Run: 08/25/00 08:16:14 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-SW1A(POOL # 2000)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2000
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920BK3 42,805,537.40 5,137,699.16 6.857836 % 133,909.75
-------------------------------------------------------------------------------
42,805,537.40 5,137,699.16 133,909.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
29,361.25 163,271.00 0.00 0.00 5,003,789.41
-------------------------------------------------------------------------------
29,361.25 163,271.00 0.00 0.00 5,003,789.41
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
120.024171 3.128328 0.685921 3.814249 0.000000 116.895844
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:14 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-SW1A (POOL # 2000)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2000
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,048.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,026.57
SUBSERVICER ADVANCES THIS MONTH 19,206.33
MASTER SERVICER ADVANCES THIS MONTH 1,260.53
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 2,110,861.32
(B) TWO MONTHLY PAYMENTS: 2 249,969.55
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 93,362.89
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,003,789.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 47
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 161,438.86
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 123,486.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,704,651.63
BANKRUPTCY AMOUNT AVAILABLE 497,233.28
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 715,481.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.68630329
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 220.25
POOL TRADING FACTOR: 11.68958437
................................................................................
Run: 08/25/00 08:16:14 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-SW1B(POOL # 2001)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2001
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920BL1 55,464,913.85 4,797,677.09 6.824012 % 148,529.00
-------------------------------------------------------------------------------
55,464,913.85 4,797,677.09 148,529.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
27,282.84 175,811.84 0.00 0.00 4,649,148.09
-------------------------------------------------------------------------------
27,282.84 175,811.84 0.00 0.00 4,649,148.09
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
86.499316 2.677891 0.491893 3.169784 0.000000 83.821425
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:15 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-SW1B (POOL # 2001)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2001
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,998.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,000.23
SUBSERVICER ADVANCES THIS MONTH 18,317.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 2,238,870.51
(B) TWO MONTHLY PAYMENTS: 1 130,038.44
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 82,271.55
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,649,148.09
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 37
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 140,243.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,704,651.63
BANKRUPTCY AMOUNT AVAILABLE 497,233.28
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 715,481.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.82931675
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 221.16
POOL TRADING FACTOR: 8.38214245
................................................................................
Run: 08/25/00 08:16:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-3A(POOL # 3118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3118
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920DB1 46,306,707.62 2,977,431.95 8.178420 % 5,422.52
-------------------------------------------------------------------------------
46,306,707.62 2,977,431.95 5,422.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
20,292.24 25,714.76 0.00 0.00 2,972,009.43
-------------------------------------------------------------------------------
20,292.24 25,714.76 0.00 0.00 2,972,009.43
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
64.298071 0.117100 0.438213 0.555313 0.000000 64.180970
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-3A (POOL # 3118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3118
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,247.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 312.07
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,972,009.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 16
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 269.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 691,871.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.09199870
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 222.80
POOL TRADING FACTOR: 6.41809715
................................................................................
Run: 08/25/00 08:16:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-3B(POOL # 3119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3119
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920DC9 19,212,019.52 1,324,850.09 7.630056 % 4,601.33
-------------------------------------------------------------------------------
19,212,019.52 1,324,850.09 4,601.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
8,423.90 13,025.23 0.00 0.00 1,320,248.76
-------------------------------------------------------------------------------
8,423.90 13,025.23 0.00 0.00 1,320,248.76
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
68.959439 0.239502 0.438470 0.677972 0.000000 68.719936
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-3B (POOL # 3119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3119
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 413.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 150.22
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,320,248.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 7
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,048.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 691,871.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.64273414
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 228.77
POOL TRADING FACTOR: 6.87199375
................................................................................
Run: 08/25/00 08:16:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S14(POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4027
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920FU7 98,165,276.00 0.00 8.250000 % 0.00
I 760920FV5 10,000.00 0.00 0.000000 % 0.00
B 11,825,033.00 1,499,463.13 8.250000 % 2,619.33
S 760920FW3 0.00 0.00 0.250000 % 0.00
-------------------------------------------------------------------------------
110,000,309.00 1,499,463.13 2,619.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 0.00 0.00 0.00 0.00 0.00
I 0.00 0.00 0.00 0.00 0.00
B 10,306.95 12,926.28 0.00 0.00 1,496,843.80
S 312.33 312.33 0.00 0.00 0.00
-------------------------------------------------------------------------------
10,619.28 13,238.61 0.00 0.00 1,496,843.80
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 126.804139 0.221507 0.871621 1.093128 0.000000 126.582632
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S14 (POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4027
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 312.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 158.12
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,496,843.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 6
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 270.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 99.99999930 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 99.99999930 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,710,758.91
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 651,749.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.87500000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 1.36076328
................................................................................
Run: 08/25/00 08:16:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-4(POOL # 3151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3151
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920HN1 139,233,192.04 10,380,359.35 6.404295 % 494,999.23
-------------------------------------------------------------------------------
139,233,192.04 10,380,359.35 494,999.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
55,399.07 550,398.30 0.00 0.00 9,885,360.12
-------------------------------------------------------------------------------
55,399.07 550,398.30 0.00 0.00 9,885,360.12
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
74.553770 3.555181 0.397886 3.953067 0.000000 70.998589
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-4 (POOL # 3151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3151
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,717.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,053.49
SUBSERVICER ADVANCES THIS MONTH 4,481.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 140,256.61
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 474,714.91
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,885,360.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 47
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 477,407.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 1,671,205.11
BANKRUPTCY AMOUNT AVAILABLE 787,159.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,002,888.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.47438645
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 242.27
POOL TRADING FACTOR: 7.09985886
................................................................................
Run: 08/25/00 08:16:15 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R9(POOL # 2014)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2014
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920HW1 180,816,953.83 18,687,918.22 5.873294 % 51,255.37
S 760920JG4 0.00 0.00 0.549747 % 0.00
-------------------------------------------------------------------------------
180,816,953.83 18,687,918.22 51,255.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 91,466.37 142,721.74 0.00 0.00 18,636,662.85
S 8,561.36 8,561.36 0.00 0.00 0.00
-------------------------------------------------------------------------------
100,027.73 151,283.10 0.00 0.00 18,636,662.85
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 103.352688 0.283465 0.505850 0.789315 0.000000 103.069222
S 103.069222 0.000000 0.047348 0.047348 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:15 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R9 (POOL # 2014)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2014
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,226.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,992.65
SUBSERVICER ADVANCES THIS MONTH 6,387.23
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 634,572.76
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 180,561.49
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,636,663.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 83
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,667.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE ***.******** % ***.******** %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 2,116,058.16
BANKRUPTCY AMOUNT AVAILABLE 1,022,179.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 951,684.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.16797329
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 216.33
POOL TRADING FACTOR: 10.30692234
................................................................................
Run: 08/25/00 08:16:15 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R14(POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2016
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920KQ0 111,396,540.00 7,066,931.55 6.188009 % 181,545.20
R 760920KR8 100.00 0.00 6.188009 % 0.00
B 9,358,525.99 6,894,684.68 6.188009 % 46,401.51
-------------------------------------------------------------------------------
120,755,165.99 13,961,616.23 227,946.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 36,186.65 217,731.85 0.00 0.00 6,885,386.35
R 0.00 0.00 0.00 0.00 0.00
B 35,304.66 81,706.17 0.00 0.00 6,848,283.17
-------------------------------------------------------------------------------
71,491.31 299,438.02 0.00 0.00 13,733,669.52
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 63.439417 1.629720 0.324845 1.954565 0.000000 61.809697
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 736.727631 4.958207 3.772459 8.730666 0.000000 731.769424
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:15 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R14 (POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2016
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,679.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,509.91
SPREAD 2,599.61
SUBSERVICER ADVANCES THIS MONTH 5,536.56
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 731,046.23
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,733,669.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 67
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 191,406.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 50.61685860 % 49.38314140 %
CURRENT PREPAYMENT PERCENTAGE 85.18505760 % 14.81494240 %
PERCENTAGE FOR NEXT DISTRIBUTION 50.13508110 % 49.86491890 %
BANKRUPTCY AMOUNT AVAILABLE 931,279.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,704,846.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.03070790
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 204.41
POOL TRADING FACTOR: 11.37315278
................................................................................
Run: 08/25/00 08:16:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-21A(POOL # 3152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3152
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920MK1 114,708,718.07 13,951,317.26 6.641942 % 31,212.77
S 760920ML9 0.00 0.00 0.249870 % 0.00
-------------------------------------------------------------------------------
114,708,718.07 13,951,317.26 31,212.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 77,219.87 108,432.64 0.00 0.00 13,920,104.49
S 2,905.01 2,905.01 0.00 0.00 0.00
-------------------------------------------------------------------------------
80,124.88 111,337.65 0.00 0.00 13,920,104.49
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 121.623862 0.272104 0.673182 0.945286 0.000000 121.351757
S 121.351757 0.000000 0.025325 0.025325 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-21A (POOL # 3152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3152
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,386.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,495.06
SUBSERVICER ADVANCES THIS MONTH 5,370.21
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 246,477.83
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 472,759.89
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,920,104.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 51
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,269.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 3,372,901.32
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,245,018.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.47037514
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 247.99
POOL TRADING FACTOR: 12.13517577
................................................................................
Run: 08/25/00 08:16:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-21B(POOL # 3153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3153
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920MM7 56,810,233.31 4,110,079.73 7.508494 % 6,723.90
S 760920MN5 0.00 0.00 0.250001 % 0.00
-------------------------------------------------------------------------------
56,810,233.31 4,110,079.73 6,723.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 25,717.09 32,440.99 0.00 0.00 4,103,355.83
S 856.27 856.27 0.00 0.00 0.00
-------------------------------------------------------------------------------
26,573.36 33,297.26 0.00 0.00 4,103,355.83
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 72.347525 0.118357 0.452684 0.571041 0.000000 72.229167
S 72.229167 0.000000 0.015072 0.015072 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-21B (POOL # 3153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3153
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,196.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 428.12
SUBSERVICER ADVANCES THIS MONTH 3,947.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 492,795.29
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,103,355.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 20
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 3,372,901.32
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,245,018.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.27888176
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 241.29
POOL TRADING FACTOR: 7.22291679
................................................................................
Run: 08/25/00 08:16:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-25A(POOL # 3159)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3159
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920NV6 56,799,660.28 6,617,234.37 6.330696 % 189,686.17
S 760920NX2 0.00 0.00 0.267801 % 0.00
-------------------------------------------------------------------------------
56,799,660.28 6,617,234.37 189,686.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 34,909.75 224,595.92 0.00 0.00 6,427,548.20
S 1,476.75 1,476.75 0.00 0.00 0.00
-------------------------------------------------------------------------------
36,386.50 226,072.67 0.00 0.00 6,427,548.20
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 116.501302 3.339565 0.614611 3.954176 0.000000 113.161737
S 113.161737 0.000000 0.025999 0.025999 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-25A (POOL # 3159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3159
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,015.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 538.85
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,427,548.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 25
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 178,825.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 1,348,068.00
BANKRUPTCY AMOUNT AVAILABLE 951,412.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,206,253.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.50998291
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 251.98
POOL TRADING FACTOR: 11.31617367
................................................................................
Run: 08/25/00 08:16:31 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2(POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920TA6 67,550,000.00 0.00 5.700000 % 0.00
A-2 760920TB4 59,269,000.00 0.00 6.250000 % 0.00
A-3 760920TC2 34,651,000.00 0.00 6.500000 % 0.00
A-4 760920TF5 53,858,000.00 0.00 6.900000 % 0.00
A-5 760920TG3 51,354,000.00 0.00 7.350000 % 0.00
A-6 760920TH1 53,342,000.00 0.00 7.800000 % 0.00
A-7 760920TM0 22,300,000.00 0.00 8.000000 % 0.00
A-8 760920TN8 18,168,000.00 0.00 8.000000 % 0.00
A-9 760920TP3 6,191,000.00 0.00 8.000000 % 0.00
A-10 760920TJ7 19,111,442.00 0.00 8.000000 % 0.00
A-11 760920TD0 30,157,000.00 0.00 6.800000 % 0.00
A-12 760920TK4 24,904,800.00 0.00 0.000000 % 0.00
A-13 760920TE8 6,226,200.00 0.00 0.000000 % 0.00
A-14 760920TL2 36,520,000.00 0.00 6.850000 % 0.00
A-15 760920SX7 17,599,000.00 0.00 8.000000 % 0.00
A-16 760920SY5 0.00 0.00 0.500000 % 0.00
A-17 760920SZ2 10,000.00 0.00 0.000000 % 0.00
A-18 760920UR7 0.00 0.00 0.159474 % 0.00
R-I 760920TR9 38,000.00 0.00 8.000000 % 0.00
R-II 760920TS7 702,000.00 0.00 8.000000 % 0.00
M 760920TQ1 12,177,000.00 140,015.07 8.000000 % 689.88
B 27,060,001.70 16,081,843.52 8.000000 % 23,702.32
-------------------------------------------------------------------------------
541,188,443.70 16,221,858.59 24,392.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 6,758.46 6,758.46 0.00 0.00 0.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 2,155.60 2,155.60 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 933.34 1,623.22 0.00 0.00 139,325.19
B 107,201.94 130,904.26 0.00 0.00 16,058,141.20
-------------------------------------------------------------------------------
117,049.34 141,441.54 0.00 0.00 16,197,466.39
===============================================================================
Run: 08/25/00 08:16:31
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2(POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 11.498322 0.056654 0.076648 0.133302 0.000000 11.441668
B 594.303123 0.875917 3.961638 4.837555 0.000000 593.427206
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:31 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2 (POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4052
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,717.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,701.03
SUBSERVICER ADVANCES THIS MONTH 13,832.67
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 287,244.29
(B) TWO MONTHLY PAYMENTS: 1 177,633.33
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,145,350.37
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,197,466.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 69
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,588.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 0.86312600 % 99.13687410 %
PREPAYMENT PERCENT 0.00000000 % 31.03448280 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 0.86016656 % 99.13983340 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1595 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,473,112.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.13349373
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 246.69
POOL TRADING FACTOR: 2.99294388
................................................................................
Run: 08/25/00 08:16:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S6(POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4056
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VJ4 67,533,900.00 0.00 7.500000 % 0.00
A-2 760920VK1 55,635,000.00 0.00 7.500000 % 0.00
A-3 760920VL9 94,808,000.00 0.00 7.500000 % 0.00
A-4 760920VM7 4,966,000.00 0.00 7.500000 % 0.00
A-5 760920VN5 94,152,000.00 0.00 7.500000 % 0.00
A-6 760920VP0 30,584,000.00 0.00 7.500000 % 0.00
A-7 760920VQ8 5,327,000.00 0.00 7.500000 % 0.00
A-8 760920VR6 32,684,000.00 0.00 7.500000 % 0.00
A-9 760920VV7 30,371,000.00 0.00 0.850000 % 0.00
A-10 760920VS4 10,124,000.00 0.00 27.449343 % 0.00
A-11 760920VT2 0.00 0.00 1.000000 % 0.00
A-12 760920VU9 0.00 0.00 0.163532 % 0.00
R 760920VX3 100.00 0.00 7.500000 % 0.00
M 760920VW5 10,339,213.00 5,949,253.49 7.500000 % 79,905.45
B 22,976,027.86 14,283,199.57 7.500000 % 179,086.77
-------------------------------------------------------------------------------
459,500,240.86 20,232,453.06 258,992.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 16,830.07 16,830.07 0.00 0.00 0.00
A-12 2,752.24 2,752.24 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 37,115.99 117,021.44 0.00 0.00 5,869,348.04
B 89,109.54 268,196.31 0.00 0.00 14,104,112.80
-------------------------------------------------------------------------------
145,807.84 404,800.06 0.00 0.00 19,973,460.84
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 575.406802 7.728388 3.589828 11.318216 0.000000 567.678414
B 621.656609 7.794506 3.878370 11.672876 0.000000 613.862104
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S6 (POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4056
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,963.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,130.31
SUBSERVICER ADVANCES THIS MONTH 8,019.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 734,671.47
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 206,549.48
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,973,460.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 90
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 230,068.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 29.40450900 % 70.59549100 %
PREPAYMENT PERCENT 0.00000000 % 31.03448280 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 29.38573383 % 70.61426620 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1640 %
BANKRUPTCY AMOUNT AVAILABLE 110,720.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,388,413.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.20425685
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 246.73
POOL TRADING FACTOR: 4.34677919
................................................................................
Run: 08/25/00 08:16:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S8(POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4058
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920WD6 100,786,658.00 3,287,944.50 7.572513 % 5,801.26
S 760920WF1 0.00 0.00 0.150000 % 0.00
R 760920WE4 100.00 0.00 7.572513 % 0.00
B 7,295,556.68 3,957,881.22 7.572513 % 5,901.20
-------------------------------------------------------------------------------
108,082,314.68 7,245,825.72 11,702.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 20,745.67 26,546.93 0.00 0.00 3,282,143.24
S 905.61 905.61 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 24,972.70 30,873.90 0.00 0.00 3,951,980.02
-------------------------------------------------------------------------------
46,623.98 58,326.44 0.00 0.00 7,234,123.26
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 32.622815 0.057560 0.205837 0.263397 0.000000 32.565255
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 542.505719 0.808876 3.423001 4.231877 0.000000 541.696843
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S8 (POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4058
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,127.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 827.47
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,234,123.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 35
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 898.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 45.37708510 % 54.62291490 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 45.37029740 % 54.62970260 %
BANKRUPTCY AMOUNT AVAILABLE 168,986.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,731,215.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.33243731
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 253.06
POOL TRADING FACTOR: 6.69316093
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.2763
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 08/25/00 08:16:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S9(POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4059
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VY1 80,148,000.00 0.00 8.000000 % 0.00
A-2 760920VZ8 20,051,000.00 0.00 8.000000 % 0.00
A-3 760920WA2 21,301,000.00 0.00 8.000000 % 0.00
A-4 760920WB0 31,218,000.00 0.00 8.000000 % 0.00
A-5 760920WC8 24,873,900.00 0.00 8.000000 % 0.00
A-6 760920WG9 5,000,000.00 1,131,058.30 8.000000 % 3,287.79
A-7 760920WH7 20,288,000.00 125,673.22 8.000000 % 365.31
A-8 760920WJ3 0.00 0.00 0.213444 % 0.00
R 760920WL8 100.00 0.00 8.000000 % 0.00
M 760920WK0 4,908,000.00 0.00 8.000000 % 0.00
B 10,363,398.83 7,583,519.54 8.000000 % 12,644.54
-------------------------------------------------------------------------------
218,151,398.83 8,840,251.06 16,297.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 7,538.18 10,825.97 0.00 0.00 1,127,770.51
A-7 837.57 1,202.88 0.00 0.00 125,307.91
A-8 1,571.95 1,571.95 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 50,541.99 63,186.53 0.00 0.00 7,570,875.00
-------------------------------------------------------------------------------
60,489.69 76,787.33 0.00 0.00 8,823,953.42
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 226.211660 0.657558 1.507636 2.165194 0.000000 225.554102
A-7 6.194461 0.018006 0.041284 0.059290 0.000000 6.176455
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 731.759885 1.220115 4.876970 6.097085 0.000000 730.539770
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S9 (POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4059
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,634.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 938.63
SUBSERVICER ADVANCES THIS MONTH 2,407.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 289,910.40
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,823,953.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 47
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,596.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 14.21601620 % 0.00000000 % 85.78398380 %
PREPAYMENT PERCENT 65.68640650 % 0.00000000 % 34.31359350 %
NEXT DISTRIBUTION 14.20087300 % 0.00000000 % 85.79912700 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2135 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,148,886.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.69621803
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 246.45
POOL TRADING FACTOR: 4.04487593
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 08/25/00 08:16:32 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11(POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XG8 119,002,000.00 0.00 8.500000 % 0.00
A-2 760920XH6 5,000,000.00 0.00 8.500000 % 0.00
A-3 760920XJ2 35,000,000.00 0.00 8.500000 % 0.00
A-4 760920XK9 7,000,000.00 0.00 8.500000 % 0.00
A-5 760920XL7 20,748,000.00 0.00 8.500000 % 0.00
A-6 760920XM5 15,000,000.00 0.00 8.500000 % 0.00
A-7 760920XN3 2,250,000.00 0.00 8.500000 % 0.00
A-8 760920XP8 28,600,000.00 0.00 8.500000 % 0.00
A-9 760920XU7 38,830,000.00 0.00 8.500000 % 0.00
A-10 760920XQ6 6,395,000.00 0.00 8.500000 % 0.00
A-11 760920XR4 18,232,500.00 0.00 0.000000 % 0.00
A-12 760920XS2 5,362,500.00 0.00 0.000000 % 0.00
A-13 760920XT0 0.00 0.00 0.249533 % 0.00
R 760920XW3 100.00 0.00 8.500000 % 0.00
M 760920XV5 7,292,000.00 3,703,026.87 8.500000 % 5,695.41
B 15,395,727.87 7,964,600.25 8.500000 % 12,231.90
-------------------------------------------------------------------------------
324,107,827.87 11,667,627.12 17,927.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 2,425.92 2,425.92 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 26,226.61 31,922.02 0.00 0.00 3,697,331.46
B 56,409.13 68,641.03 0.00 0.00 7,952,368.35
-------------------------------------------------------------------------------
85,061.66 102,988.97 0.00 0.00 11,649,699.81
===============================================================================
Run: 08/25/00 08:16:32
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11(POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 507.820470 0.781049 3.596628 4.377677 0.000000 507.039421
B 517.325346 0.794500 3.663946 4.458446 0.000000 516.530847
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:32 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11 (POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4061
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,247.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,225.65
SUBSERVICER ADVANCES THIS MONTH 9,048.18
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 550,399.61
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 505,951.25
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,649,699.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 47
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,414.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 31.73761800 % 68.26238250 %
PREPAYMENT PERCENT 0.00000000 % 32.14072400 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 31.73756852 % 68.26243150 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2495 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,848,960.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.20862489
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 250.71
POOL TRADING FACTOR: 3.59439014
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 08/25/00 08:16:32 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16(POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XY9 39,900,000.00 0.00 7.000000 % 0.00
A-2 760920YD4 22,000,000.00 0.00 0.000000 % 0.00
A-3 760920YE2 100,000.00 0.00 0.000000 % 0.00
A-4 760920YF9 88,000,000.00 0.00 8.250000 % 0.00
A-5 760920YG7 26,000,000.00 0.00 8.250000 % 0.00
A-6 760920YH5 39,064,000.00 0.00 8.250000 % 0.00
A-7 760920YJ1 30,000,000.00 0.00 8.250000 % 0.00
A-8 760920YK8 20,625,000.00 0.00 1.250000 % 0.00
A-9 760920YL6 4,375,000.00 0.00 41.250000 % 0.00
A-10 760920XZ6 23,595,000.00 0.00 1.750000 % 0.00
A-11 760920YA0 6,435,000.00 0.00 32.083333 % 0.00
A-12 760920YB8 0.00 0.00 0.500000 % 0.00
A-13 760920YC6 0.00 0.00 0.229637 % 0.00
R-I 760920YN2 100.00 0.00 8.750000 % 0.00
R-II 760920YP7 100.00 0.00 8.750000 % 0.00
M 760920YM4 7,260,603.00 3,266,350.25 8.750000 % 71,494.93
B 15,327,940.64 7,122,641.87 8.750000 % 151,234.13
-------------------------------------------------------------------------------
322,682,743.64 10,388,992.12 222,729.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 1,972.90 1,972.90 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 23,635.29 95,130.22 0.00 0.00 3,194,855.32
B 51,539.38 202,773.51 0.00 0.00 6,971,407.74
-------------------------------------------------------------------------------
77,147.57 299,876.63 0.00 0.00 10,166,263.06
===============================================================================
Run: 08/25/00 08:16:32
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16(POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 449.873137 9.846969 3.255279 13.102248 0.000000 440.026169
B 464.683550 9.866565 3.362446 13.229011 0.000000 454.816984
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:32 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16 (POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4065
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,791.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,082.56
SUBSERVICER ADVANCES THIS MONTH 9,233.18
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 651,747.14
(B) TWO MONTHLY PAYMENTS: 1 240,812.20
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 173,223.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,166,263.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 48
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 208,982.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 31.44049200 % 68.55950790 %
PREPAYMENT PERCENT 0.00000000 % 32.14285580 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 31.42605401 % 68.57394600 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2292 %
BANKRUPTCY AMOUNT AVAILABLE 177,277.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,404,753.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.43006817
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 247.36
POOL TRADING FACTOR: 3.15054438
LIBOR INDEX: 0.0000
COFI INDEX: 0.0000
TREASURY INDEX: 0.0000
................................................................................
Run: 08/25/00 08:16:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S18(POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4066
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920A57 23,863,000.00 0.00 7.400000 % 0.00
A-2 760920A73 38,374,000.00 0.00 7.450000 % 0.00
A-3 760920A99 23,218,000.00 0.00 7.750000 % 0.00
A-4 760920B49 9,500,000.00 0.00 7.950000 % 0.00
A-5 760920B31 41,703.00 0.00 1008.000000 % 0.00
A-6 760920B72 5,488,000.00 1,457,336.59 8.000000 % 20,087.26
A-7 760920B98 16,619,000.00 0.00 8.000000 % 0.00
A-8 760920C89 15,208,000.00 0.00 8.000000 % 0.00
A-9 760920C30 13,400,000.00 0.00 8.000000 % 0.00
A-10 760920C71 4,905,000.00 0.00 8.000000 % 0.00
A-11 760920C55 0.00 0.00 0.333162 % 0.00
R-I 760920C97 100.00 0.00 8.000000 % 0.00
R-II 760920C63 137,368.00 0.00 8.000000 % 0.00
B 7,103,848.23 2,792,764.96 8.000000 % 35,177.47
-------------------------------------------------------------------------------
157,858,019.23 4,250,101.55 55,264.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 9,695.95 29,783.21 0.00 0.00 1,437,249.33
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 1,177.60 1,177.60 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 18,580.81 53,758.28 0.00 0.00 2,757,587.49
-------------------------------------------------------------------------------
29,454.36 84,719.09 0.00 0.00 4,194,836.82
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 265.549670 3.660215 1.766755 5.426970 0.000000 261.889455
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 393.134097 4.951889 2.615598 7.567487 0.000000 388.182208
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S18 (POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4066
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,070.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 502.34
SUBSERVICER ADVANCES THIS MONTH 5,708.63
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 358,789.69
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,194,836.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 41
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,653.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 34.28945340 % 65.71054660 %
CURRENT PREPAYMENT PERCENTAGE 47.43156270 % 52.56843730 %
PERCENTAGE FOR NEXT DISTRIBUTION 34.26234180 % 65.73765820 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3336 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 421,182.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.76118094
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 74.74
POOL TRADING FACTOR: 2.65734794
................................................................................
Run: 08/25/00 08:16:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20(POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920E20 54,519,000.00 0.00 8.100000 % 0.00
A-2 760920E46 121,290,000.00 0.00 8.100000 % 0.00
A-3 760920E61 38,352,000.00 0.00 8.100000 % 0.00
A-4 760920E79 45,739,000.00 0.00 8.100000 % 0.00
A-5 760920E87 38,405,000.00 0.00 8.100000 % 0.00
A-6 760920D70 2,829,000.00 0.00 8.100000 % 0.00
A-7 760920D88 2,530,000.00 0.00 8.100000 % 0.00
A-8 760920E38 6,097,000.00 0.00 8.100000 % 0.00
A-9 760920F45 4,635,000.00 0.00 8.100000 % 0.00
A-10 760920E53 16,830,000.00 0.00 8.100000 % 0.00
A-11 760920D96 8,130,000.00 0.00 8.100000 % 0.00
A-12 760920F37 10,000,000.00 0.00 8.100000 % 0.00
A-13 760920E95 0.00 0.00 0.400000 % 0.00
A-14 760920F29 0.00 0.00 0.218332 % 0.00
R-I 760920F60 100.00 0.00 8.500000 % 0.00
R-II 760920F78 750,000.00 0.00 8.500000 % 0.00
M 760920F52 8,448,000.00 0.00 8.500000 % 0.00
B 16,895,592.50 11,121,630.36 8.500000 % 23,342.11
-------------------------------------------------------------------------------
375,449,692.50 11,121,630.36 23,342.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 2,022.98 2,022.98 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 78,757.46 102,099.57 0.00 0.00 11,098,288.25
-------------------------------------------------------------------------------
80,780.44 104,122.55 0.00 0.00 11,098,288.25
===============================================================================
Run: 08/25/00 08:16:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20(POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 658.256309 1.381550 4.661421 6.042971 0.000000 656.874759
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20 (POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4068
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,820.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,179.76
SUBSERVICER ADVANCES THIS MONTH 6,128.56
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 687,709.34
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,098,288.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 47
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,955.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 0.00000000 % 100.00000000 %
PREPAYMENT PERCENT 0.00000000 % 0.00000000 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 0.00000000 % 100.00000000 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2184 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,847,213.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.14784258
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 244.78
POOL TRADING FACTOR: 2.95599876
................................................................................
Run: 08/25/00 08:16:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S21(POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4069
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920ZL5 105,871,227.00 9,940,108.26 6.686394 % 590,964.10
S 760920ZN1 0.00 0.00 0.150000 % 0.00
R 760920ZM3 100.00 0.00 6.686394 % 0.00
B 7,968,810.12 1,483,499.75 6.686394 % 2,289.91
-------------------------------------------------------------------------------
113,840,137.12 11,423,608.01 593,254.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 53,813.62 644,777.72 0.00 0.00 9,349,144.16
S 1,387.41 1,387.41 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 8,031.35 10,321.26 0.00 0.00 1,481,209.84
-------------------------------------------------------------------------------
63,232.38 656,486.39 0.00 0.00 10,830,354.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 93.888666 5.581914 0.508293 6.090207 0.000000 88.306752
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 186.163270 0.287359 1.007848 1.295207 0.000000 185.875911
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S21 (POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4069
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,771.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,263.90
SUBSERVICER ADVANCES THIS MONTH 14,612.30
MASTER SERVICER ADVANCES THIS MONTH 1,641.21
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,250,637.57
(B) TWO MONTHLY PAYMENTS: 1 198,177.86
(C) THREE OR MORE MONTHLY PAYMENTS: 1 247,540.42
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 314,617.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,830,354.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 45
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 230,242.05
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 575,620.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 87.01373730 % 12.98626270 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 86.32353250 % 13.67646750 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,374,885.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.47330404
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 254.63
POOL TRADING FACTOR: 9.51365158
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.2368
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 08/25/00 08:16:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S22(POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4072
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920H92 23,871,000.00 0.00 8.000000 % 0.00
A-2 760920J25 9,700,000.00 0.00 6.000000 % 0.00
A-3 760920J33 0.00 0.00 2.000000 % 0.00
A-4 760920J41 19,500,000.00 0.00 8.000000 % 0.00
A-5 760920J58 39,840,000.00 0.00 8.000000 % 0.00
A-6 760920J82 10,982,000.00 1,399,748.88 8.000000 % 49,267.00
A-7 760920J90 7,108,000.00 0.00 8.000000 % 0.00
A-8 760920K23 10,000,000.00 196,031.11 8.000000 % 6,899.71
A-9 760920K31 37,500,000.00 764,750.79 8.000000 % 26,916.96
A-10 760920J74 17,000,000.00 1,144,577.00 8.000000 % 40,285.71
A-11 760920J66 0.00 0.00 0.276124 % 0.00
R-I 760920K49 100.00 0.00 8.000000 % 0.00
R-II 760920K56 100.00 0.00 8.000000 % 0.00
B 8,269,978.70 3,552,905.30 8.000000 % 57,152.84
-------------------------------------------------------------------------------
183,771,178.70 7,058,013.08 180,522.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 9,264.68 58,531.68 0.00 0.00 1,350,481.88
A-7 0.00 0.00 0.00 0.00 0.00
A-8 1,297.49 8,197.20 0.00 0.00 189,131.40
A-9 5,061.74 31,978.70 0.00 0.00 737,833.83
A-10 7,575.74 47,861.45 0.00 0.00 1,104,291.29
A-11 1,612.41 1,612.41 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 23,516.02 80,668.86 0.00 0.00 3,495,752.46
-------------------------------------------------------------------------------
48,328.08 228,850.30 0.00 0.00 6,877,490.86
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 127.458467 4.486159 0.843624 5.329783 0.000000 122.972307
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 19.603111 0.689971 0.129749 0.819720 0.000000 18.913140
A-9 20.393354 0.717786 0.134980 0.852766 0.000000 19.675569
A-10 67.328059 2.369748 0.445632 2.815380 0.000000 64.958311
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 429.614807 6.910882 2.843541 9.754423 0.000000 422.703925
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S22 (POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4072
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,819.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 740.47
SUBSERVICER ADVANCES THIS MONTH 11,766.56
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 112,992.71
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 625,912.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,877,490.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 49
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 111,642.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 49.66139540 % 50.33860460 %
CURRENT PREPAYMENT PERCENTAGE 79.86455820 % 20.13544180 %
PERCENTAGE FOR NEXT DISTRIBUTION 49.17110710 % 50.82889290 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2745 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,305,824.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.70841733
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 76.95
POOL TRADING FACTOR: 3.74242082
PAC COMPANION
ENDING A-7 PRINCIPAL COMPONENT: 0.00 0.00
ENDING A-8 PRINCIPAL COMPONENT: 189,096.50 0.00
ENDING A-9 PRINCIPAL COMPONENT: 737,697.68 0.00
ENDING A-10 PRINCIPAL COMPONENT: 1,104,087.52 0.00
................................................................................
Run: 08/25/00 08:16:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24(POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4073
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920K80 41,803,000.00 0.00 8.125000 % 0.00
A-2 760920K98 63,713,000.00 0.00 8.125000 % 0.00
A-3 760920L22 62,468,000.00 0.00 8.125000 % 0.00
A-4 760920L30 16,820,000.00 0.00 8.125000 % 0.00
A-5 760920L55 39,009,000.00 0.00 8.125000 % 0.00
A-6 760920L63 56,332,000.00 0.00 8.125000 % 0.00
A-7 760920L71 23,000,000.00 0.00 8.125000 % 0.00
A-8 760920L89 27,721,000.00 0.00 8.125000 % 0.00
A-9 760920M47 29,187,000.00 0.00 8.125000 % 0.00
A-10 760920L48 10,749,000.00 0.00 8.125000 % 0.00
A-11 760920M39 29,251,000.00 0.00 8.125000 % 0.00
A-12 760920L97 0.00 0.00 0.375000 % 0.00
A-13 760920M21 0.00 0.00 0.242786 % 0.00
R-I 760920K64 100.00 0.00 8.500000 % 0.00
R-II 760920K72 168,000.00 0.00 8.500000 % 0.00
M 760920M54 9,708,890.00 0.00 8.500000 % 0.00
B 21,576,273.86 14,493,920.84 8.500000 % 306,433.55
-------------------------------------------------------------------------------
431,506,263.86 14,493,920.84 306,433.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 2,890.68 2,890.68 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 101,203.32 407,636.87 0.00 0.00 14,187,487.29
-------------------------------------------------------------------------------
104,094.00 410,527.55 0.00 0.00 14,187,487.29
===============================================================================
Run: 08/25/00 08:16:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24(POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4073
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 671.752729 14.202339 4.690491 18.892830 0.000000 657.550390
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24 (POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4073
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,975.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,490.54
SUBSERVICER ADVANCES THIS MONTH 8,624.36
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 714,018.77
(B) TWO MONTHLY PAYMENTS: 1 213,138.34
(C) THREE OR MORE MONTHLY PAYMENTS: 1 84,607.81
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,187,487.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 61
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 288,655.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 0.00000000 % 100.00000000 %
PREPAYMENT PERCENT 0.00000000 % 0.00000000 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 0.00000000 % 100.00000000 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2401 %
BANKRUPTCY AMOUNT AVAILABLE 142,680.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,144,837.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.19942826
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 256.80
POOL TRADING FACTOR: 3.28789834
................................................................................
Run: 08/25/00 08:16:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S25(POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4074
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920H68 126,657,873.00 7,843,640.38 8.109755 % 13,860.21
S 760920H84 0.00 0.00 0.150000 % 0.00
R 760920H76 100.00 0.00 8.109755 % 0.00
B 8,084,552.09 5,458,071.77 8.109755 % 7,990.88
-------------------------------------------------------------------------------
134,742,525.09 13,301,712.15 21,851.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 52,992.54 66,852.75 0.00 0.00 7,829,780.17
S 1,662.21 1,662.21 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 36,875.37 44,866.25 0.00 0.00 5,450,080.89
-------------------------------------------------------------------------------
91,530.12 113,381.21 0.00 0.00 13,279,861.06
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 61.927776 0.109430 0.418391 0.527821 0.000000 61.818346
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 675.123583 0.988415 4.561212 5.549627 0.000000 674.135169
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S25 (POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4074
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,854.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,490.94
SUBSERVICER ADVANCES THIS MONTH 9,374.76
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 556,165.53
(B) TWO MONTHLY PAYMENTS: 1 588,037.15
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,279,861.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 49
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,961.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 58.96714870 % 41.03285130 %
CURRENT PREPAYMENT PERCENTAGE 83.58685950 % 16.41314050 %
PERCENTAGE FOR NEXT DISTRIBUTION 58.95980490 % 41.04019510 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,803,765.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.75510133
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 256.77
POOL TRADING FACTOR: 9.85573118
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1704
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 08/25/00 08:16:34 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S27(POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4076
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Q27 13,123,000.00 0.00 7.000000 % 0.00
A-2 760920Q76 70,000.00 0.00 952.000000 % 0.00
A-3 760920Q35 14,026,000.00 0.00 7.000000 % 0.00
A-4 760920Q43 15,799,000.00 0.00 7.000000 % 0.00
A-5 760920Q50 13,201,000.00 0.00 7.000000 % 0.00
A-6 760920Q68 20,050,000.00 0.00 7.500000 % 0.00
A-7 760920Q84 16,484,000.00 0.00 8.000000 % 0.00
A-8 760920R42 13,021,000.00 4,544,242.54 8.000000 % 50,113.16
A-9 760920R59 30,298,000.00 0.00 8.000000 % 0.00
A-10 760920Q92 7,610,000.00 0.00 8.000000 % 0.00
A-11 760920R34 6,335,800.00 0.00 8.000000 % 0.00
A-12 760920R26 0.00 0.00 0.166559 % 0.00
R-I 760920R67 100.00 0.00 8.000000 % 0.00
R-II 760920R75 100.00 0.00 8.000000 % 0.00
B 7,481,405.19 3,301,508.15 8.000000 % 34,469.91
-------------------------------------------------------------------------------
157,499,405.19 7,845,750.69 84,583.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 30,269.19 80,382.35 0.00 0.00 4,494,129.38
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 1,088.05 1,088.05 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 21,991.35 56,461.26 0.00 0.00 3,267,038.24
-------------------------------------------------------------------------------
53,348.59 137,931.66 0.00 0.00 7,761,167.62
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 348.993360 3.848641 2.324644 6.173285 0.000000 345.144719
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 441.295193 4.607413 2.939467 7.546880 0.000000 436.687782
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S27 (POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4076
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,377.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 862.64
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,761,167.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 61
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,670.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 57.91979280 % 42.08020720 %
CURRENT PREPAYMENT PERCENTAGE 74.75187570 % 25.24812430 %
PERCENTAGE FOR NEXT DISTRIBUTION 57.90532560 % 42.09467440 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1665 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 968,580.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.65530373
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 77.51
POOL TRADING FACTOR: 4.92774408
................................................................................
Run: 08/25/00 08:16:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28(POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920R83 112,112,000.00 0.00 7.750000 % 0.00
A-2 760920R91 10,192,000.00 0.00 10.750000 % 0.00
A-3 760920S41 46,773,810.00 0.00 7.125000 % 0.00
A-4 760920S74 14,926,190.00 0.00 12.375000 % 0.00
A-5 760920S33 15,000,000.00 0.00 6.375000 % 0.00
A-6 760920S58 54,705,000.00 0.00 7.500000 % 0.00
A-7 760920S66 7,815,000.00 0.00 11.500000 % 0.00
A-8 760920S82 8,967,000.00 0.00 8.000000 % 0.00
A-9 760920S90 833,000.00 0.00 8.000000 % 0.00
A-10 760920S25 47,400,000.00 0.00 8.000000 % 0.00
A-11 760920T65 5,603,000.00 4,697,540.21 8.000000 % 414,424.53
A-12 760920T32 13,680,000.00 0.00 0.000000 % 0.00
A-13 760920T40 3,420,000.00 0.00 0.000000 % 0.00
A-14 760920T57 0.00 0.00 0.236298 % 0.00
R-I 760920T81 100.00 0.00 8.000000 % 0.00
R-II 760920T99 100.00 0.00 8.000000 % 0.00
M 760920T73 7,303,256.00 0.00 8.000000 % 0.00
B 16,432,384.46 12,421,384.99 8.000000 % 333,475.68
-------------------------------------------------------------------------------
365,162,840.46 17,118,925.20 747,900.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 30,389.46 444,813.99 0.00 0.00 4,283,115.68
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 3,271.14 3,271.14 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 80,356.80 413,832.48 0.00 0.00 12,087,909.31
-------------------------------------------------------------------------------
114,017.40 861,917.61 0.00 0.00 16,371,024.99
===============================================================================
Run: 08/25/00 08:16:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28(POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 838.397325 73.964756 5.423784 79.388540 0.000000 764.432568
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 755.908859 20.293810 4.890148 25.183958 0.000000 735.615050
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:34 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28 (POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4077
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,212.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,783.22
SUBSERVICER ADVANCES THIS MONTH 3,666.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 250,274.86
(B) TWO MONTHLY PAYMENTS: 1 188,653.45
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,371,024.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 71
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 720,775.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 27.44062580 % 0.00000000 % 72.55937420 %
PREPAYMENT PERCENT 56.46437550 % 0.00000000 % 43.53562450 %
NEXT DISTRIBUTION 26.16278260 % 0.00000000 % 73.83721740 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2340 %
BANKRUPTCY AMOUNT AVAILABLE 116,605.00
FRAUD AMOUNT AVAILABLE 667,523.00
SPECIAL HAZARD AMOUNT AVAILABLE 946,986.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.66406232
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 248.49
POOL TRADING FACTOR: 4.48321219
................................................................................
Run: 08/25/00 08:16:34 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S29(POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4078
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920U22 110,015,514.00 1,899,290.35 7.903218 % 2,775.31
S 760920U30 0.00 0.00 0.250000 % 0.00
R 760920U48 100.00 0.00 7.903218 % 0.00
B 6,095,852.88 1,666,277.78 7.903218 % 2,434.82
-------------------------------------------------------------------------------
116,111,466.88 3,565,568.13 5,210.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 12,506.92 15,282.23 0.00 0.00 1,896,515.04
S 742.72 742.72 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 10,972.51 13,407.33 0.00 0.00 1,663,842.96
-------------------------------------------------------------------------------
24,222.15 29,432.28 0.00 0.00 3,560,358.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 17.263841 0.025227 0.113683 0.138910 0.000000 17.238615
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 273.346128 0.399421 1.799998 2.199419 0.000000 272.946705
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S29 (POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4078
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 966.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 389.84
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 1,148.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 153,815.63
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,560,358.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 14
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 579.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 53.26753780 % 46.73246220 %
CURRENT PREPAYMENT PERCENTAGE 53.26753780 % 46.73246220 %
PERCENTAGE FOR NEXT DISTRIBUTION 53.26753770 % 46.73246230 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 244,969.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,655,838.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.87254884
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 262.39
POOL TRADING FACTOR: 3.06632764
................................................................................
Run: 08/25/00 08:16:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30(POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4079
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Z27 25,905,000.00 0.00 6.000000 % 0.00
A-2 760920Z35 44,599,000.00 0.00 6.500000 % 0.00
A-3 760920Z43 25,000,000.00 0.00 6.500000 % 0.00
A-4 760920Z50 26,677,000.00 0.00 7.000000 % 0.00
A-5 760920Y85 11,517,000.00 0.00 7.000000 % 0.00
A-6 760920Y93 5,775,000.00 0.00 7.000000 % 0.00
A-7 760920Z68 25,900,000.00 0.00 7.000000 % 0.00
A-8 760920Z84 4,709,000.00 0.00 7.000000 % 0.00
A-9 760920Z76 50,000.00 0.00 4623.730000 % 0.00
A-10 7609202B3 20,035,000.00 0.00 8.000000 % 0.00
A-11 7609202L1 15,811,000.00 11,358,229.56 8.000000 % 27,837.52
A-12 7609202A5 24,277,000.00 0.00 7.000000 % 0.00
A-13 7609202G2 9,443,000.00 0.00 7.700000 % 0.00
A-14 7609202F4 10,000.00 0.00 2718.990000 % 0.00
A-15 7609202J6 5,128,000.00 0.00 8.000000 % 0.00
A-16 7609202M9 4,587,000.00 0.00 8.000000 % 0.00
A-17 7609202C1 12,800,000.00 0.00 0.000000 % 0.00
A-18 7609202D9 4,000,000.00 0.00 0.000000 % 0.00
A-19 760920Z92 10,298,000.00 0.00 8.000000 % 0.00
A-20 7609202E7 8,762,000.00 0.00 8.000000 % 0.00
A-21 7609202H0 6,304,000.00 0.00 8.000000 % 0.00
A-22 7609202N7 9,012,000.00 0.00 8.000000 % 0.00
A-23 7609202K3 0.00 0.00 0.115265 % 0.00
R-I 7609202Q0 100.00 0.00 8.000000 % 0.00
R-II 7609202R8 100.00 0.00 8.000000 % 0.00
M 7609202P2 6,430,878.00 0.00 8.000000 % 0.00
B 14,467,386.02 10,954,294.81 8.000000 % 21,572.69
-------------------------------------------------------------------------------
321,497,464.02 22,312,524.37 49,410.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 75,675.28 103,512.80 0.00 0.00 11,330,392.04
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 0.00 0.00 0.00 0.00 0.00
A-19 0.00 0.00 0.00 0.00 0.00
A-20 0.00 0.00 0.00 0.00 0.00
A-21 0.00 0.00 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 2,141.91 2,141.91 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 72,984.03 94,556.72 0.00 0.00 10,932,722.12
-------------------------------------------------------------------------------
150,801.22 200,211.43 0.00 0.00 22,263,114.16
===============================================================================
Run: 08/25/00 08:16:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30(POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4079
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 718.375154 1.760643 4.786242 6.546885 0.000000 716.614511
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 757.171668 1.491126 5.044728 6.535854 0.000000 755.680543
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:34 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30 (POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4079
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,715.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,416.37
SUBSERVICER ADVANCES THIS MONTH 11,871.15
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 982,732.63
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 501,138.92
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,263,114.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 98
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 13,673.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 50.90517490 % 0.00000000 % 49.09482510 %
PREPAYMENT PERCENT 70.54310490 % 0.00000000 % 29.45689510 %
NEXT DISTRIBUTION 50.89311390 % 0.00000000 % 49.10688610 %
CLASS A-23 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1153 %
BANKRUPTCY AMOUNT AVAILABLE 101,988.00
FRAUD AMOUNT AVAILABLE 484,204.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,394,512.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.54785232
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 251.54
POOL TRADING FACTOR: 6.92481797
................................................................................
Run: 08/25/00 08:16:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31(POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920W95 32,264,000.00 0.00 5.800000 % 0.00
A-2 760920X29 47,118,000.00 0.00 6.250000 % 0.00
A-3 760920X45 29,970,000.00 0.00 7.000000 % 0.00
A-4 760920X52 24,469,000.00 0.00 7.500000 % 0.00
A-5 760920Y36 20,936,000.00 10,745,925.38 7.500000 % 118,407.68
A-6 760920X86 25,256,000.00 0.00 5.800000 % 0.00
A-7 760920Y44 36,900,000.00 0.00 7.500000 % 0.00
A-8 760920Y51 15,000,000.00 1,319,630.01 7.500000 % 14,540.80
A-9 760920X60 10,324,000.00 0.00 7.500000 % 0.00
A-10 760920Y28 7,703,000.00 0.00 7.500000 % 0.00
A-11 760920X37 50,000.00 0.00 3123.270000 % 0.00
A-12 760920X78 10,000.00 0.00 1595.300000 % 0.00
A-13 760920X94 0.00 0.00 0.185544 % 0.00
R-I 760920Y69 100.00 0.00 7.500000 % 0.00
R-II 760920Y77 100.00 0.00 7.500000 % 0.00
B 11,800,992.58 5,203,781.14 7.500000 % 55,205.49
-------------------------------------------------------------------------------
261,801,192.58 17,269,336.53 188,153.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 67,113.32 185,521.00 0.00 0.00 10,627,517.70
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 8,241.71 22,782.51 0.00 0.00 1,305,089.21
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 2,668.24 2,668.24 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 32,500.05 87,705.54 0.00 0.00 5,148,575.65
-------------------------------------------------------------------------------
110,523.32 298,677.29 0.00 0.00 17,081,182.56
===============================================================================
Run: 08/25/00 08:16:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31(POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 513.274999 5.655697 3.205642 8.861339 0.000000 507.619302
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 87.975334 0.969387 0.549447 1.518834 0.000000 87.005947
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 440.961309 4.678039 2.754009 7.432048 0.000000 436.283272
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31 (POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4080
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,982.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,879.13
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,081,182.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 108
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 12,370.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 69.86693070 % 30.13306930 %
CURRENT PREPAYMENT PERCENTAGE 81.92015840 % 18.07984160 %
PERCENTAGE FOR NEXT DISTRIBUTION 69.85820140 % 30.14179860 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1855 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 966,322.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08747641
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 78.28
POOL TRADING FACTOR: 6.52448615
PAC I PAC II COMPANION
CLASS A-6 PRIN DIST: 0.00 0.00 N/A
CLASS A-6 ENDING BAL: 0.00 0.00 N/A
CLASS A-7 PRIN DIST: 0.00 0.00 0.00
CLASS A-7 ENDING BAL: 0.00 0.00 0.00
CLASS A-8 PRIN DIST: 14,540.80 N/A 0.00
CLASS A-8 ENDING BAL: 1,305,089.21 N/A 0.00
................................................................................
Run: 08/25/00 08:16:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32(POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920U71 45,903,000.00 0.00 7.750000 % 0.00
A-2 760920U97 42,619,000.00 0.00 7.750000 % 0.00
A-3 760920V47 46,065,000.00 0.00 6.850000 % 0.00
A-4 760920V21 18,426,000.00 0.00 0.000000 % 0.00
A-5 760920V39 0.00 0.00 0.000000 % 0.00
A-6 760920V88 75,654,000.00 0.00 7.250000 % 0.00
A-7 760920V62 16,812,000.00 0.00 0.000000 % 0.00
A-8 760920V70 0.00 0.00 0.000000 % 0.00
A-9 760920V96 26,123,000.00 0.00 7.750000 % 0.00
A-10 760920W20 65,701,000.00 0.00 7.750000 % 0.00
A-11 760920U55 2,522,000.00 0.00 7.750000 % 0.00
A-12 760920U63 2,475,000.00 0.00 7.750000 % 0.00
A-13 760920U89 10,958,000.00 0.00 7.750000 % 0.00
A-14 760920W46 6,968,000.00 10,037,495.66 7.750000 % 18,441.34
A-15 760920V54 23,788,000.00 0.00 7.750000 % 0.00
A-16 760920W53 16,332,000.00 1,115,268.03 7.750000 % 2,049.02
A-17 760920W38 0.00 0.00 0.347499 % 0.00
R-I 760920W79 100.00 0.00 7.750000 % 0.00
R-II 760920W87 856,900.00 0.00 7.750000 % 0.00
M 760920W61 8,605,908.00 0.00 7.750000 % 0.00
B 20,436,665.48 15,672,423.12 7.750000 % 0.00
-------------------------------------------------------------------------------
430,245,573.48 26,825,186.81 20,490.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 64,816.55 83,257.89 0.00 0.00 10,019,054.32
A-15 0.00 0.00 0.00 0.00 0.00
A-16 7,201.78 9,250.80 0.00 0.00 1,113,219.01
A-17 7,767.04 7,767.04 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 75,215.48 75,215.48 0.00 51,673.67 15,646,737.74
-------------------------------------------------------------------------------
155,000.85 175,491.21 0.00 51,673.67 26,779,011.07
===============================================================================
Run: 08/25/00 08:16:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32(POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1440.513154 2.646576 9.302031 11.948607 0.000000 1437.866579
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 68.287291 0.125460 0.440961 0.566421 0.000000 68.161830
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 766.877705 0.000000 3.680418 3.680418 0.000000 765.620877
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32 (POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4081
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,253.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,786.48
SUBSERVICER ADVANCES THIS MONTH 16,265.23
MASTER SERVICER ADVANCES THIS MONTH 2,562.14
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,031,569.88
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 197,925.28
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 789,253.87
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,779,011.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 109
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 313,472.30
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,687.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 41.57571680 % 0.00000000 % 58.42428320 %
PREPAYMENT PERCENT 76.63028670 % 0.00000000 % 23.36971330 %
NEXT DISTRIBUTION 41.57089040 % 0.00000000 % 58.42910960 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3475 %
BANKRUPTCY AMOUNT AVAILABLE 108,839.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,578,508.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.54992583
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 251.79
POOL TRADING FACTOR: 6.22412239
................................................................................
Run: 08/25/00 08:16:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33(POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203M8 18,000,000.00 0.00 7.000000 % 0.00
A-2 7609203L0 20,000,000.00 0.00 6.500000 % 0.00
A-3 7609203T3 70,813,559.00 0.00 7.000000 % 0.00
A-4 7609203Q9 70,830,509.00 0.00 0.000000 % 0.00
A-5 7609203R7 355,932.00 0.00 0.000000 % 0.00
A-6 7609203S5 17,000,000.00 0.00 6.823529 % 0.00
A-7 7609203W6 11,800,000.00 0.00 8.000000 % 0.00
A-8 7609204H8 36,700,000.00 2,068,152.59 8.000000 % 78,342.04
A-9 7609204J4 15,000,000.00 1,308,957.37 8.000000 % 49,583.57
A-10 7609203X4 32,000,000.00 2,453,051.18 8.000000 % 149,742.38
A-11 7609204F2 1,500,000.00 1,500,000.00 8.000000 % 0.00
A-12 7609204G0 6,000,000.00 0.00 8.000000 % 0.00
A-13 7609203Z9 0.00 0.00 0.169093 % 0.00
R-I 7609204L9 100.00 0.00 8.000000 % 0.00
R-II 7609204M7 100.00 0.00 8.000000 % 0.00
M 7609204K1 7,259,092.00 6,164,930.45 8.000000 % 8,345.41
B 15,322,642.27 11,987,029.12 8.000000 % 16,226.73
-------------------------------------------------------------------------------
322,581,934.27 25,482,120.71 302,240.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 13,653.01 91,995.05 0.00 0.00 1,989,810.55
A-9 8,641.15 58,224.72 0.00 0.00 1,259,373.80
A-10 16,193.94 165,936.32 0.00 0.00 2,303,308.80
A-11 9,902.33 9,902.33 0.00 0.00 1,500,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 3,555.64 3,555.64 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 40,698.11 49,043.52 0.00 0.00 6,156,585.04
B 79,132.98 95,359.71 0.00 0.00 11,970,802.39
-------------------------------------------------------------------------------
171,777.16 474,017.29 0.00 0.00 25,179,880.58
===============================================================================
Run: 08/25/00 08:16:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33(POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 56.352932 2.134660 0.372017 2.506677 0.000000 54.218271
A-9 87.263825 3.305571 0.576077 3.881648 0.000000 83.958253
A-10 76.657849 4.679449 0.506061 5.185510 0.000000 71.978400
A-11 1000.000000 0.000000 6.601553 6.601553 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 849.270191 1.149649 5.606501 6.756150 0.000000 848.120542
B 782.308228 1.059003 5.164448 6.223451 0.000000 781.249224
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33 (POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4082
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,472.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,639.19
SUBSERVICER ADVANCES THIS MONTH 8,221.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 364,288.27
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 202,651.73
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 440,914.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,179,880.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 111
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 267,745.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 28.76589910 % 24.19316100 % 47.04094000 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 28.00844560 % 24.45041397 % 47.54114040 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1696 %
BANKRUPTCY AMOUNT AVAILABLE 120,095.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,386,087.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.60254741
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 257.91
POOL TRADING FACTOR: 7.80573179
................................................................................
Run: 08/25/00 08:16:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34(POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203F3 40,602,000.00 0.00 6.050000 % 0.00
A-2 7609203G1 89,650,000.00 0.00 6.650000 % 0.00
A-3 7609203K2 49,448,000.00 0.00 7.300000 % 0.00
A-4 7609203H9 72,404,250.00 0.00 0.000000 % 0.00
A-5 7609203J5 76,215.00 0.00 0.000000 % 0.00
A-6 7609203N6 44,428,000.00 0.00 7.500000 % 0.00
A-7 7609203P1 15,000,000.00 0.00 7.500000 % 0.00
A-8 7609204B1 7,005,400.00 2,715,914.75 7.500000 % 36,027.53
A-9 7609203V8 30,538,000.00 4,104,600.38 7.500000 % 255,862.51
A-10 7609203U0 40,000,000.00 5,376,384.04 7.500000 % 335,139.84
A-11 7609204A3 10,847,900.00 19,240,339.82 7.500000 % 0.00
A-12 7609203Y2 0.00 0.00 0.292040 % 0.00
R-I 7609204D7 100.00 0.00 7.500000 % 0.00
R-II 7609204E5 100.00 0.00 7.500000 % 0.00
M 7609204C9 11,765,145.00 2,846,258.39 7.500000 % 52,874.05
B 16,042,796.83 13,430,469.37 7.500000 % 87,693.82
-------------------------------------------------------------------------------
427,807,906.83 47,713,966.75 767,597.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 3,589.54 39,617.07 13,278.16 0.00 2,693,165.38
A-9 25,492.39 281,354.90 0.00 0.00 3,848,737.87
A-10 33,391.04 368,530.88 0.00 0.00 5,041,244.20
A-11 0.00 0.00 119,495.74 0.00 19,359,835.56
A-12 11,538.93 11,538.93 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 17,677.22 70,551.27 0.00 0.00 2,793,384.34
B 83,412.45 171,106.27 0.00 0.00 13,342,775.55
-------------------------------------------------------------------------------
175,101.57 942,699.32 132,773.90 0.00 47,079,142.90
===============================================================================
Run: 08/25/00 08:16:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34(POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 387.688747 5.142823 0.512396 5.655219 1.895418 384.441343
A-9 134.409600 8.378496 0.834776 9.213272 0.000000 126.031105
A-10 134.409601 8.378496 0.834776 9.213272 0.000000 126.031105
A-11 1773.646496 0.000000 0.000000 0.000000 11.015564 1784.662060
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 241.922933 4.494127 1.502508 5.996635 0.000000 237.428807
B 837.165085 5.466245 5.199371 10.665616 0.000000 831.698842
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34 (POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4083
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,221.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,027.77
SUBSERVICER ADVANCES THIS MONTH 20,341.02
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,579,038.34
(B) TWO MONTHLY PAYMENTS: 2 444,738.40
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 593,563.61
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 47,079,142.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 196
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 556,900.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 65.88686950 % 5.96525200 % 28.14787850 %
PREPAYMENT PERCENT 79.53212170 % 8.65966840 % 20.46787830 %
NEXT DISTRIBUTION 65.72545950 % 5.93337977 % 28.34116070 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2897 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,533,462.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24970602
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 249.95
POOL TRADING FACTOR: 11.00473884
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 36,027.53
CLASS A-8 ENDING BALANCE: 2,151,231.63 541,933.75
................................................................................
Run: 08/25/00 08:16:35 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S35(POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4084
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609202T4 19,150,000.00 0.00 7.000000 % 0.00
A-2 7609202U1 8,000,000.00 0.00 5.500000 % 0.00
A-3 7609202V9 19,300,000.00 0.00 5.750000 % 0.00
A-4 7609202W7 10,000,000.00 0.00 6.500000 % 0.00
A-5 7609202S6 20,800,000.00 0.00 6.500000 % 0.00
A-6 7609202X5 3,680,000.00 0.00 5.956521 % 0.00
A-7 7609202Y3 15,890,000.00 0.00 0.000000 % 0.00
A-8 7609202Z0 6,810,000.00 0.00 0.000000 % 0.00
A-9 7609203C0 37,200,000.00 12,154,875.63 7.000000 % 365,458.82
A-10 7609203A4 20,000.00 0.00 2775.250000 % 0.00
A-11 7609203B2 0.00 0.00 0.425488 % 0.00
R-I 7609203D8 100.00 0.00 7.000000 % 0.00
R-II 7609203E6 100.00 0.00 7.000000 % 0.00
B 5,904,318.99 2,549,843.78 7.000000 % 53,557.65
-------------------------------------------------------------------------------
146,754,518.99 14,704,719.41 419,016.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 70,346.13 435,804.95 0.00 0.00 11,789,416.81
A-10 0.00 0.00 0.00 0.00 0.00
A-11 5,172.92 5,172.92 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 14,757.18 68,314.83 0.00 0.00 2,496,286.12
-------------------------------------------------------------------------------
90,276.23 509,292.70 0.00 0.00 14,285,702.93
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 326.743969 9.824162 1.891025 11.715187 0.000000 316.919807
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 431.860776 9.070928 2.499387 11.570315 0.000000 422.789847
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:35 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S35 (POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4084
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,543.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,580.89
SUBSERVICER ADVANCES THIS MONTH 5,859.48
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 384,183.88
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,285,702.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 85
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 275,385.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 82.65969100 % 17.34030900 %
CURRENT PREPAYMENT PERCENTAGE 89.59581460 % 10.40418540 %
PERCENTAGE FOR NEXT DISTRIBUTION 82.52598330 % 17.47401670 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4288 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 506,601.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,009,132.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.84564203
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 79.70
POOL TRADING FACTOR: 9.73442115
PAC I PAC II COMPANION
CLASS A-7 PRIN DIST: 0.00 0.00 N/A
CLASS A-7 ENDING BAL: 0.00 0.00 N/A
CLASS A-8 PRIN DIST: 0.00 0.00 N/A
CLASS A-8 ENDING BAL: 0.00 0.00 N/A
CLASS A-9 PRIN DIST: 365,458.82 0.00 0.00
CLASS A-9 ENDING BAL: 11,789,416.81 0.00 0.00
................................................................................
Run: 08/25/00 08:16:36 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S36(POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4085
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609204N5 41,250,800.00 0.00 4.850000 % 0.00
A-2 7609204Q8 54,773,000.00 0.00 5.700000 % 0.00
A-3 7609204R6 19,990,000.00 2,298,625.93 6.400000 % 0.00
A-4 7609204V7 38,524,000.00 10,650,982.09 6.750000 % 0.00
A-5 7609204Z8 17,825,000.00 13,593,853.90 7.000000 % 603,000.84
A-6 7609205A2 5,911,000.00 5,911,000.00 7.000000 % 0.00
A-7 7609205B0 35,308,700.00 0.00 0.000000 % 0.00
A-8 7609205C8 15,132,300.00 0.00 0.000000 % 0.00
A-9 7609205D6 11,000,000.00 0.00 7.000000 % 0.00
A-10 7609204W5 10,311,000.00 0.00 7.000000 % 0.00
A-11 7609204X3 0.00 0.00 7.000000 % 0.00
A-12 7609204Y1 0.00 0.00 0.325725 % 0.00
R-I 7609205E4 100.00 0.00 7.000000 % 0.00
R-II 7609205F1 100.00 0.00 7.000000 % 0.00
B 10,418,078.54 4,748,174.20 7.000000 % 70,837.51
-------------------------------------------------------------------------------
260,444,078.54 37,202,636.12 673,838.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 12,191.91 12,191.91 0.00 0.00 2,298,625.93
A-4 59,582.22 59,582.22 0.00 0.00 10,650,982.09
A-5 78,861.30 681,862.14 0.00 0.00 12,990,853.06
A-6 34,291.17 34,291.17 0.00 0.00 5,911,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 3,349.74 3,349.74 0.00 0.00 0.00
A-12 10,042.63 10,042.63 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 27,545.34 98,382.85 0.00 0.00 4,677,336.69
-------------------------------------------------------------------------------
225,864.31 899,702.66 0.00 0.00 36,528,797.77
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 114.988791 0.000000 0.609900 0.609900 0.000000 114.988791
A-4 276.476536 0.000000 1.546626 1.546626 0.000000 276.476536
A-5 762.628550 33.828939 4.424196 38.253135 0.000000 728.799611
A-6 1000.000000 0.000000 5.801247 5.801247 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 455.762949 6.799480 2.643993 9.443473 0.000000 448.963470
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:36 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S36 (POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4085
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,760.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,036.82
SUBSERVICER ADVANCES THIS MONTH 1,253.91
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 81,046.49
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 36,528,797.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 227
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 297,040.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 87.23699530 % 12.76300470 %
CURRENT PREPAYMENT PERCENTAGE 92.34219720 % 7.65780280 %
PERCENTAGE FOR NEXT DISTRIBUTION 87.19548140 % 12.80451860 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3271 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,076,920.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.73619095
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 80.17
POOL TRADING FACTOR: 14.02558199
................................................................................
Run: 08/25/00 08:16:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37(POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609206K9 71,071,000.00 0.00 6.250000 % 0.00
A-2 7609206L7 59,799,000.00 0.00 6.750000 % 0.00
A-3 7609206M5 10,000,000.00 0.00 6.750000 % 0.00
A-4 7609206N3 34,297,000.00 0.00 6.750000 % 0.00
A-5 7609206J2 193,000.00 0.00 1008.609700 % 0.00
A-6 7609206R4 16,418,000.00 0.00 7.650000 % 0.00
A-7 7609206S2 48,219,000.00 0.00 7.650000 % 0.00
A-8 7609206T0 26,191,000.00 0.00 7.650000 % 0.00
A-9 7609206U7 51,291,000.00 0.00 7.650000 % 0.00
A-10 7609206P8 21,624,652.00 15,159,511.77 7.650000 % 201,885.51
A-11 7609206Q6 10,902,000.00 1,667,587.32 7.650000 % 22,207.95
A-12 7609206G8 0.00 0.00 0.350000 % 0.00
A-13 7609206H6 0.00 0.00 0.106077 % 0.00
R-I 7609206V5 100.00 0.00 8.000000 % 0.00
R-II 7609206W3 100.00 0.00 8.000000 % 0.00
M 7609206X1 9,408,759.00 1,249,223.49 8.000000 % 18,397.15
B 16,935,768.50 13,763,966.41 8.000000 % 43,972.59
-------------------------------------------------------------------------------
376,350,379.50 31,840,288.99 286,463.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 96,176.34 298,061.85 0.00 0.00 14,957,626.26
A-11 10,579.66 32,787.61 0.00 0.00 1,645,379.37
A-12 4,884.26 4,884.26 0.00 0.00 0.00
A-13 2,801.05 2,801.05 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 8,288.04 26,685.19 0.00 0.00 1,230,826.34
B 91,317.75 135,290.34 0.00 5,231.87 13,714,761.95
-------------------------------------------------------------------------------
214,047.10 500,510.30 0.00 5,231.87 31,548,593.92
===============================================================================
Run: 08/25/00 08:16:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37(POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 701.029167 9.335896 4.447532 13.783428 0.000000 691.693270
A-11 152.961596 2.037053 0.970433 3.007486 0.000000 150.924543
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 132.772398 1.955322 0.880886 2.836208 0.000000 130.817076
B 812.715786 2.596433 5.392005 7.988438 0.000000 809.810429
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37 (POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4086
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,112.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,269.71
SUBSERVICER ADVANCES THIS MONTH 4,791.39
MASTER SERVICER ADVANCES THIS MONTH 6,892.96
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 2 599,902.59
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 31,548,593.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 129
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 865,197.73
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 247,206.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 52.84844960 % 3.92340500 % 43.22814540 %
PREPAYMENT PERCENT 81.13937980 % 6.73593520 % 18.86062020 %
NEXT DISTRIBUTION 52.62676900 % 3.90136671 % 43.47186430 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1060 %
BANKRUPTCY AMOUNT AVAILABLE 123,868.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,854,625.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.54520086
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 256.62
POOL TRADING FACTOR: 8.38277192
................................................................................
Run: 08/25/00 08:16:36 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S38(POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4087
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205T1 69,726,000.00 0.00 7.500000 % 0.00
A-2 7609205U8 30,455,000.00 0.00 7.500000 % 0.00
A-3 7609205V6 69,537,000.00 0.00 7.500000 % 0.00
A-4 7609205W4 18,970,000.00 0.00 7.500000 % 0.00
A-5 7609205X2 70,018,000.00 0.00 7.500000 % 0.00
A-6 7609205Y0 46,182,000.00 0.00 7.500000 % 0.00
A-7 7609205Z7 76,357,000.00 19,301,140.56 7.500000 % 166,343.29
A-8 7609206A1 9,513,000.00 3,957,327.87 7.500000 % 18,484.52
A-9 7609206B9 9,248,000.00 16,305,735.26 7.500000 % 0.00
A-10 7609205S3 0.00 0.00 0.182374 % 0.00
R 7609206D5 100.00 0.00 7.500000 % 0.00
M 7609206C7 9,625,924.00 1,086,779.21 7.500000 % 2,317.50
B 18,182,304.74 15,568,253.45 7.500000 % 26,310.63
-------------------------------------------------------------------------------
427,814,328.74 56,219,236.35 213,455.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 120,612.55 286,955.84 0.00 0.00 19,134,797.27
A-8 13,402.81 31,887.33 11,326.48 0.00 3,950,169.83
A-9 0.00 0.00 101,894.31 0.00 16,407,629.57
A-10 8,542.74 8,542.74 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 6,791.27 9,108.77 0.00 0.00 1,084,461.71
B 97,285.79 123,596.42 0.00 0.00 15,541,942.82
-------------------------------------------------------------------------------
246,635.16 460,091.10 113,220.79 0.00 56,119,001.20
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 252.774998 2.178494 1.579587 3.758081 0.000000 250.596504
A-8 415.991577 1.943080 1.408894 3.351974 1.190632 415.239129
A-9 1763.163415 0.000000 0.000000 0.000000 11.017983 1774.181398
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 112.901287 0.240756 0.705519 0.946275 0.000000 112.660531
B 856.231026 1.447045 5.350575 6.797620 0.000000 854.783980
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:36 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S38 (POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4087
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,136.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,914.57
SUBSERVICER ADVANCES THIS MONTH 17,487.80
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,583,247.84
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 247,148.06
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 440,631.51
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 56,119,001.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 244
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,001.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 70.37485080 % 1.93310900 % 27.69204010 %
PREPAYMENT PERCENT 82.22491050 % 6.15291470 % 17.77508950 %
NEXT DISTRIBUTION 70.37295000 % 1.93243231 % 27.69461770 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1824 %
BANKRUPTCY AMOUNT AVAILABLE 157,993.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,460,512.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13050734
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 255.31
POOL TRADING FACTOR: 13.11760673
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 18,484.52
CLASS A-8 ENDING BALANCE: 1,823,858.47 2,126,311.36
................................................................................
Run: 08/25/00 08:16:36 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S39(POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4088
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205G9 8,800,000.00 0.00 7.500000 % 0.00
A-2 7609204P0 15,008,000.00 0.00 5.350000 % 0.00
A-3 7609204S4 32,074,000.00 0.00 6.400000 % 0.00
A-4 7609204T2 27,018,800.00 0.00 0.000000 % 0.00
A-5 7609204U9 0.00 0.00 0.000000 % 0.00
A-6 7609205L8 13,180,000.00 0.00 7.500000 % 0.00
A-7 7609205M6 29,879,000.00 0.00 7.500000 % 0.00
A-8 7609205N4 19,565,000.00 9,859,231.14 7.500000 % 146,623.90
A-9 7609205P9 8,765,000.00 0.00 7.500000 % 0.00
A-10 7609205H7 16,710,000.00 0.00 7.500000 % 0.00
A-11 7609205J3 4,072,000.00 0.00 7.500000 % 0.00
A-12 7609205K0 0.00 0.00 0.128752 % 0.00
R-I 7609205Q7 100.00 0.00 7.500000 % 0.00
R-II 7609205R5 100.00 0.00 7.500000 % 0.00
B 8,730,829.51 3,723,754.92 7.500000 % 46,626.22
-------------------------------------------------------------------------------
183,802,829.51 13,582,986.06 193,250.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 61,398.32 208,022.22 0.00 0.00 9,712,607.24
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 1,452.12 1,452.12 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 23,189.67 69,815.89 0.00 0.00 3,677,128.70
-------------------------------------------------------------------------------
86,040.11 279,290.23 0.00 0.00 13,389,735.94
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 503.921857 7.494194 3.138171 10.632365 0.000000 496.427664
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 426.506429 5.340411 2.656067 7.996478 0.000000 421.166018
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:36 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S39 (POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4088
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,668.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,489.30
SUBSERVICER ADVANCES THIS MONTH 11,112.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 723,088.64
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,389,735.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 85
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 57,934.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 72.58515250 % 27.41484750 %
CURRENT PREPAYMENT PERCENTAGE 83.55109150 % 16.44890850 %
PERCENTAGE FOR NEXT DISTRIBUTION 72.53770560 % 27.46229440 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1288 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 878,811.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.07894477
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 81.11
POOL TRADING FACTOR: 7.28483668
................................................................................
Run: 08/25/00 08:16:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41(POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609207T9 10,965,657.00 0.00 5.000000 % 0.00
A-2 7609207Z5 245,000.00 0.00 7.000000 % 0.00
A-3 7609207U6 5,418,291.00 0.00 6.000000 % 0.00
A-4 7609207V4 16,878,481.00 0.00 6.000000 % 0.00
A-5 7609207R3 14,917,608.00 0.00 0.000000 % 0.00
A-6 7609207S1 74,963.00 0.00 0.000000 % 0.00
A-7 7609208A9 6,200,000.00 0.00 7.000000 % 0.00
A-8 7609208B7 14,000,000.00 0.00 7.000000 % 0.00
A-9 7609208C5 14,100,000.00 0.00 7.000000 % 0.00
A-10 7609207W2 9,700,000.00 2,760,845.33 7.000000 % 223,072.39
A-11 7609207X0 16,100,000.00 16,100,000.00 7.000000 % 0.00
A-12 7609207Y8 19,580,800.00 0.00 7.000000 % 0.00
A-13 7609207L6 5,010,527.00 0.00 0.000000 % 0.00
A-14 7609207M4 1,789,473.00 0.00 0.000000 % 0.00
A-15 7609207N2 11,568,421.00 0.00 0.000000 % 0.00
A-16 7609207P7 4,131,579.00 0.00 0.000000 % 0.00
A-17 7609207Q5 0.00 0.00 0.373960 % 0.00
R-I 7609208D3 100.00 0.00 7.000000 % 0.00
R-II 7609208E1 100.00 0.00 7.000000 % 0.00
B 6,278,931.35 2,975,641.81 7.000000 % 33,477.64
-------------------------------------------------------------------------------
156,959,931.35 21,836,487.14 256,550.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 16,085.14 239,157.53 0.00 0.00 2,537,772.94
A-11 93,801.27 93,801.27 0.00 0.00 16,100,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 6,796.62 6,796.62 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 17,336.58 50,814.22 0.00 0.00 2,942,164.17
-------------------------------------------------------------------------------
134,019.61 390,569.64 0.00 0.00 21,579,937.11
===============================================================================
Run: 08/25/00 08:16:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41(POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 284.623230 22.997154 1.658262 24.655416 0.000000 261.626076
A-11 1000.000000 0.000000 5.826166 5.826166 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 473.908957 5.331742 2.761072 8.092814 0.000000 468.577216
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41 (POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4090
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,468.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,439.49
SUBSERVICER ADVANCES THIS MONTH 2,155.76
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 152,761.48
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,579,937.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 138
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 27,193.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 86.37307460 % 13.62692540 %
CURRENT PREPAYMENT PERCENTAGE 91.82384480 % 8.17615520 %
PERCENTAGE FOR NEXT DISTRIBUTION 86.36620600 % 13.63379400 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.374123 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,017,760.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.79994890
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 79.30
POOL TRADING FACTOR: 13.74869174
LIBOR INDEX: 0.0000
1 YEAR TREASURY INDEX: 0.0000
5 YEAR TREASURY INDEX: 0.0000
PAC COMPANION
CLASS A-12 PRINCIPAL DISTRIBUTION: 0.00 0.00
CLASS A-12 ENDING BALANCE: 0.00 0.00
................................................................................
Run: 08/25/00 08:16:37 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S42(POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4091
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944AA6 120,073,000.00 5,418,026.28 7.579911 % 5,418,026.28
M 760944AB4 5,352,000.00 1,669,986.56 7.579911 % 1,669,986.56
R 760944AC2 100.00 0.00 7.579911 % 0.00
B 8,362,385.57 2,147,020.62 7.579911 % 2,147,020.62
-------------------------------------------------------------------------------
133,787,485.57 9,235,033.46 9,235,033.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 33,952.13 5,451,978.41 0.00 0.00 0.00
M 10,464.99 1,680,451.55 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 13,454.33 2,160,474.95 0.00 0.00 0.00
-------------------------------------------------------------------------------
57,871.45 9,292,904.91 0.00 0.00 0.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 45.122769 45.122769 0.282762 45.405531 0.000000 0.000000
M 312.030374 312.030374 1.955342 313.985716 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 256.747384 256.747384 1.608911 258.356295 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:37 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S42 (POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4091
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,975.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 954.67
SUBSERVICER ADVANCES THIS MONTH 3,382.72
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 243,973.48
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 202,188.23
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,007,052.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 34
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 215,950.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 58.66818250 % 18.08316700 % 23.24865020 %
PREPAYMENT PERCENT 58.66818250 % 0.00000000 % 41.33181750 %
NEXT DISTRIBUTION 0.00000000 % 0.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,306,699.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09688603
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 267.04
POOL TRADING FACTOR: 6.73235832
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 08/25/00 08:16:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43(POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BG2 75,000,000.00 0.00 8.250000 % 0.00
A-2 760944AV0 93,000,000.00 0.00 7.798000 % 0.00
A-3 760944AF5 22,500,000.00 0.00 7.000000 % 0.00
A-4 760944AZ1 11,666,667.00 0.00 8.000000 % 0.00
A-5 760944BA5 5,000,000.00 0.00 8.000000 % 0.00
A-6 760944BH0 45,000,000.00 0.00 8.500000 % 0.00
A-7 760944BB3 15,000,000.00 786,167.63 8.000000 % 86,777.93
A-8 760944BC1 4,612,500.00 0.00 8.000000 % 0.00
A-9 760944BD9 38,895,833.00 0.00 8.000000 % 0.00
A-10 760944AW8 23,100,000.00 3,656,989.70 8.000000 % 403,662.02
A-11 760944AX6 15,000,000.00 15,000,000.00 8.000000 % 0.00
A-12 760944AY4 1,225,000.00 1,225,000.00 8.000000 % 0.00
A-13 760944AD0 0.00 0.00 0.149122 % 0.00
R 760944BF4 100.00 0.00 8.000000 % 0.00
M 760944BE7 9,408,500.00 1,389,521.87 8.000000 % 52,826.14
B 16,938,486.28 14,273,601.84 8.000000 % 114,508.23
-------------------------------------------------------------------------------
376,347,086.28 36,331,281.04 657,774.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 5,217.52 91,995.45 0.00 0.00 699,389.70
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 24,270.13 427,932.15 0.00 0.00 3,253,327.68
A-11 99,549.64 99,549.64 0.00 0.00 15,000,000.00
A-12 8,129.89 8,129.89 0.00 0.00 1,225,000.00
A-13 4,494.49 4,494.49 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 9,221.76 62,047.90 0.00 0.00 1,336,695.73
B 94,728.79 209,237.02 0.00 0.00 14,096,256.41
-------------------------------------------------------------------------------
245,612.22 903,386.54 0.00 0.00 35,610,669.52
===============================================================================
Run: 08/25/00 08:16:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43(POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 52.411175 5.785195 0.347835 6.133030 0.000000 46.625980
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 158.311242 17.474546 1.050655 18.525201 0.000000 140.836696
A-11 1000.000000 0.000000 6.636643 6.636643 0.000000 1000.000000
A-12 1000.000000 0.000000 6.636645 6.636645 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 147.687928 5.614725 0.980152 6.594877 0.000000 142.073203
B 842.672811 6.760240 5.592519 12.352759 0.000000 832.202841
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43 (POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4092
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,900.23
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,815.37
SUBSERVICER ADVANCES THIS MONTH 16,487.91
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,355,730.72
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 675,030.52
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 35,610,669.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 147
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 466,797.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 56.88805000 % 3.82458800 % 39.28736180 %
PREPAYMENT PERCENT 74.13283000 % 9.23715780 % 25.86717000 %
NEXT DISTRIBUTION 56.66199950 % 3.75363830 % 39.58436220 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1483 %
BANKRUPTCY AMOUNT AVAILABLE 182,160.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,468,428.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.57064877
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 253.95
POOL TRADING FACTOR: 9.46218818
AMOUNT PAID FROM SPECIAL RESERVE ACCT FOR A-10 SHORTFALL 0.00
AMOUNT PAID TO CLASS R FROM EARNINGS ON RESERVE ACCOUNT 0.00
AMOUNT ON DEPOSIT IN SPECIAL RESERVE ACCOUNT 0.00
................................................................................
Run: 08/25/00 08:16:37 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S44(POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4093
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944AG3 12,632,000.00 0.00 7.500000 % 0.00
A-2 760944AK4 11,157,000.00 0.00 7.500000 % 0.00
A-3 760944AL2 19,746,000.00 0.00 7.500000 % 0.00
A-4 760944AM0 7,739,000.00 0.00 7.500000 % 0.00
A-5 760944AN8 14,909,000.00 0.00 7.500000 % 0.00
A-6 760944AP3 4,188,000.00 0.00 7.500000 % 0.00
A-7 760944AQ1 11,026,000.00 0.00 7.500000 % 0.00
A-8 760944AR9 19,073,000.00 5,447,145.21 7.500000 % 35,822.94
A-9 760944AS7 12,029,900.00 12,029,900.00 7.500000 % 0.00
A-10 760944AH1 8,325,000.00 0.00 7.500000 % 0.00
A-11 760944AJ7 4,175,000.00 1,941,893.90 7.500000 % 3,980.33
A-12 760944AE8 0.00 0.00 0.153310 % 0.00
R 760944AU2 100.00 0.00 7.500000 % 0.00
M 760944AT5 3,008,033.00 997,975.92 7.500000 % 2,100.61
B 5,682,302.33 5,026,632.61 7.500000 % 8,904.83
-------------------------------------------------------------------------------
133,690,335.33 25,443,547.64 50,808.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 34,030.16 69,853.10 0.00 0.00 5,411,322.27
A-9 75,154.86 75,154.86 0.00 0.00 12,029,900.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 12,131.67 16,112.00 0.00 0.00 1,937,913.57
A-12 3,249.24 3,249.24 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 6,234.69 8,335.30 0.00 0.00 995,875.31
B 31,403.07 40,307.90 0.00 0.00 5,017,727.78
-------------------------------------------------------------------------------
162,203.69 213,012.40 0.00 0.00 25,392,738.93
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 285.594569 1.878202 1.784206 3.662408 0.000000 283.716367
A-9 1000.000000 0.000000 6.247339 6.247339 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 465.124287 0.953372 2.905789 3.859161 0.000000 464.170915
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 331.770270 0.698333 2.072680 2.771013 0.000000 331.071936
B 884.611962 1.567117 5.526469 7.093586 0.000000 883.044845
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:37 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S44 (POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4093
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,711.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,719.46
SUBSERVICER ADVANCES THIS MONTH 5,543.90
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 716,519.66
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,392,738.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 102
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,824.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.32166470 % 3.92231400 % 19.75602100 %
PREPAYMENT PERCENT 85.79299880 % 4.91754650 % 14.20700120 %
NEXT DISTRIBUTION 76.31762720 % 3.92189008 % 19.76048270 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1533 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,428,088.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09497340
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 253.22
POOL TRADING FACTOR: 18.99369829
................................................................................
Run: 08/25/00 08:16:37 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S1(POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4094
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944CA4 150,223,843.00 10,629,726.69 7.815056 % 238,707.49
R 760944CB2 100.00 0.00 7.815056 % 0.00
B 3,851,896.47 1,784,244.23 7.815056 % 30,578.62
-------------------------------------------------------------------------------
154,075,839.47 12,413,970.92 269,286.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 68,682.40 307,389.89 0.00 0.00 10,391,019.20
R 0.00 0.00 0.00 0.00 0.00
B 11,528.64 42,107.26 0.00 0.00 1,753,665.61
-------------------------------------------------------------------------------
80,211.04 349,497.15 0.00 0.00 12,144,684.81
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 70.759252 1.589012 0.457200 2.046212 0.000000 69.170240
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 463.211886 7.938588 2.992975 10.931563 0.000000 455.273298
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:37 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S1 (POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4094
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,692.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,355.93
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,144,684.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 96
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 141,334.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 85.62712740 % 14.37287260 %
CURRENT PREPAYMENT PERCENTAGE 91.37627640 % 8.62372360 %
PERCENTAGE FOR NEXT DISTRIBUTION 85.56022130 % 14.43977870 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 849,002.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.19881122
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 80.62
POOL TRADING FACTOR: 7.88227723
................................................................................
Run: 08/25/00 08:16:37 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S2(POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4095
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CC0 51,176,000.00 0.00 8.000000 % 0.00
A-2 760944CD8 101,367,845.00 0.00 8.000000 % 0.00
A-3 760944CE6 44,286,923.00 0.00 8.000000 % 0.00
A-4 760944CF3 31,377,195.00 0.00 8.000000 % 0.00
A-5 760944CG1 41,173,880.00 11,584,866.52 8.000000 % 19,801.69
A-6 760944CH9 5,637,293.00 0.00 8.000000 % 0.00
A-7 760944BL1 20,001,399.00 0.00 0.000000 % 0.00
A-8 760944BM9 5,000,350.00 0.00 0.000000 % 0.00
A-9 760944BN7 0.00 0.00 0.261314 % 0.00
R 760944CM8 100.00 0.00 8.000000 % 0.00
M-1 760944CJ5 6,417,561.00 295,066.76 8.000000 % 458.45
M-2 760944CK2 4,813,170.00 4,032,582.17 8.000000 % 6,265.48
M-3 760944CL0 3,208,780.00 2,727,831.52 8.000000 % 4,238.27
B-1 4,813,170.00 4,464,215.33 8.000000 % 6,936.11
B-2 1,604,363.09 337,606.39 8.000000 % 524.54
-------------------------------------------------------------------------------
320,878,029.09 23,442,168.69 38,224.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 77,217.64 97,019.33 0.00 0.00 11,565,064.83
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 5,103.82 5,103.82 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 1,966.73 2,425.18 0.00 0.00 294,608.31
M-2 26,878.73 33,144.21 0.00 0.00 4,026,316.69
M-3 18,182.06 22,420.33 0.00 0.00 2,723,593.25
B-1 29,755.74 36,691.85 0.00 0.00 4,457,279.22
B-2 2,250.28 2,774.82 0.00 0.00 337,081.85
-------------------------------------------------------------------------------
161,355.00 199,579.54 0.00 0.00 23,403,944.15
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 281.364460 0.480928 1.875404 2.356332 0.000000 280.883532
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 45.978022 0.071437 0.306461 0.377898 0.000000 45.906585
M-2 837.822510 1.301737 5.584413 6.886150 0.000000 836.520773
M-3 850.114847 1.320835 5.666347 6.987182 0.000000 848.794012
B-1 927.500032 1.441069 6.182150 7.623219 0.000000 926.058963
B-2 210.430165 0.326946 1.402600 1.729546 0.000000 210.103219
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:37 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S2 (POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4095
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,195.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,472.80
SUBSERVICER ADVANCES THIS MONTH 11,109.08
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 708,250.40
(B) TWO MONTHLY PAYMENTS: 2 316,917.75
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 316,312.80
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,403,944.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 117
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,505.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 49.41891970 % 30.09738800 % 20.48369240 %
PREPAYMENT PERCENT 69.65135180 % 100.00000000 % 30.34864820 %
NEXT DISTRIBUTION 49.41502490 % 30.09970544 % 20.48526970 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2613 %
BANKRUPTCY AMOUNT AVAILABLE 102,951.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.70356336
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 253.26
POOL TRADING FACTOR: 7.29371974
................................................................................
Run: 08/25/00 08:16:38 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S3(POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4096
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BS6 4,010,000.00 0.00 7.500000 % 0.00
A-2 760944BT4 28,700,000.00 0.00 7.500000 % 0.00
A-3 760944BU1 10,700,000.00 0.00 7.500000 % 0.00
A-4 760944BV9 37,600,000.00 0.00 7.500000 % 0.00
A-5 760944BW7 10,000,000.00 4,009,921.43 7.500000 % 239,040.60
A-6 760944BX5 9,000,000.00 9,000,000.00 7.500000 % 0.00
A-7 760944BP2 0.00 0.00 0.187080 % 0.00
R 760944BZ0 100.00 0.00 7.500000 % 0.00
M 760944BY3 2,674,000.00 927,603.93 7.500000 % 17,171.49
B-1 3,744,527.00 3,353,966.08 7.500000 % 27,996.14
B-2 534,817.23 347,813.72 7.500000 % 2,903.27
-------------------------------------------------------------------------------
106,963,444.23 17,639,305.16 287,111.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 24,725.06 263,765.66 0.00 0.00 3,770,880.83
A-6 55,493.75 55,493.75 0.00 0.00 9,000,000.00
A-7 2,713.00 2,713.00 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 5,719.58 22,891.07 0.00 0.00 910,432.44
B-1 20,680.46 48,676.60 0.00 0.00 3,325,969.94
B-2 2,144.60 5,047.87 0.00 0.00 344,910.45
-------------------------------------------------------------------------------
111,476.45 398,587.95 0.00 0.00 17,352,193.66
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 400.992143 23.904060 2.472506 26.376566 0.000000 377.088083
A-6 1000.000000 0.000000 6.165972 6.165972 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 346.897506 6.421649 2.138960 8.560609 0.000000 340.475856
B-1 895.698196 7.476549 5.522850 12.999399 0.000000 888.221647
B-2 650.341276 5.428509 4.009987 9.438496 0.000000 644.912749
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:38 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S3 (POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4096
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,533.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,829.77
SUBSERVICER ADVANCES THIS MONTH 3,714.30
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 486,493.64
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,352,193.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 76
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 259,868.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.75529430 % 5.25873300 % 20.98597290 %
PREPAYMENT PERCENT 84.25317660 % 6.05647050 % 15.74682340 %
NEXT DISTRIBUTION 73.59807690 % 5.24678584 % 21.15513730 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1898 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,480,894.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.12750465
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 255.98
POOL TRADING FACTOR: 16.22254574
................................................................................
Run: 08/25/00 08:16:38 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S4(POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4097
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944BQ0 113,935,314.00 4,833,251.92 7.642816 % 4,833,251.92
R 760944BR8 100.00 0.00 7.642816 % 0.00
B 7,272,473.94 3,957,851.44 7.642816 % 3,957,851.44
-------------------------------------------------------------------------------
121,207,887.94 8,791,103.36 8,791,103.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 30,774.23 4,864,026.15 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 25,200.38 3,983,051.82 0.00 0.00 0.00
-------------------------------------------------------------------------------
55,974.61 8,847,077.97 0.00 0.00 0.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 42.421017 42.421017 0.270103 42.691120 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 544.223530 544.223530 3.465173 547.688703 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:38 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S4 (POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4097
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,814.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 931.80
SUBSERVICER ADVANCES THIS MONTH 3,382.90
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 436,337.56
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,776,755.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 37
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,408.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 54.97889990 % 45.02110010 %
CURRENT PREPAYMENT PERCENTAGE 54.97889990 % 45.02110010 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 962,515.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.15465234
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 265.12
POOL TRADING FACTOR: 7.24107657
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 08/25/00 08:16:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6(POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ES3 52,656,000.00 0.00 8.000000 % 0.00
A-2 760944EH7 24,701,000.00 0.00 8.000000 % 0.00
A-3 760944EP9 64,683,000.00 0.00 8.000000 % 0.00
A-4 760944EQ7 12,103,000.00 0.00 8.000000 % 0.00
A-5 760944ET1 38,663,000.00 0.00 8.000000 % 0.00
A-6 760944EU8 23,596,900.00 0.00 8.000000 % 0.00
A-7 760944EW4 5,326,000.00 9,547,365.24 8.000000 % 0.00
A-8 760944ER5 18,394,000.00 0.00 8.000000 % 0.00
A-9 760944EX2 7,607,000.00 1,231,100.51 8.000000 % 7,426.30
A-10 760944EV6 40,000,000.00 1,893,927.96 8.000000 % 11,424.64
A-11 760944EF1 2,607,000.00 0.00 8.000000 % 0.00
A-12 760944EG9 3,885,000.00 0.00 8.000000 % 0.00
A-13 760944EN4 5,787,000.00 1,532,492.15 8.000000 % 130,376.36
A-14 760944FC7 0.00 0.00 0.264193 % 0.00
R 760944FB9 100.00 0.00 8.000000 % 0.00
M-1 760944EY0 9,677,910.00 2,594,335.73 8.000000 % 9,021.76
M-2 760944EZ7 4,032,382.00 3,580,561.81 8.000000 % 12,451.34
M-3 760944FA1 2,419,429.00 2,168,089.14 8.000000 % 7,539.49
B-1 5,000,153.00 4,805,854.13 8.000000 % 16,712.28
B-2 1,451,657.66 347,450.57 8.000000 % 1,208.26
-------------------------------------------------------------------------------
322,590,531.66 27,701,177.24 196,160.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 63,539.91 0.00 9,610,905.15
A-8 0.00 0.00 0.00 0.00 0.00
A-9 8,193.26 15,619.56 0.00 0.00 1,223,674.21
A-10 12,604.53 24,029.17 0.00 0.00 1,882,503.32
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 10,199.08 140,575.44 0.00 0.00 1,402,115.79
A-14 6,088.25 6,088.25 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 17,265.90 26,287.66 0.00 0.00 2,585,313.97
M-2 23,829.46 36,280.80 0.00 0.00 3,568,110.47
M-3 14,429.14 21,968.63 0.00 0.00 2,160,549.65
B-1 31,984.07 48,696.35 0.00 0.00 4,789,141.85
B-2 2,312.37 3,520.63 0.00 0.00 346,242.31
-------------------------------------------------------------------------------
126,906.06 323,066.49 63,539.91 0.00 27,568,556.72
===============================================================================
Run: 08/25/00 08:16:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6(POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1792.595802 0.000000 0.000000 0.000000 11.930137 1804.525939
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 161.837848 0.976246 1.077068 2.053314 0.000000 160.861603
A-10 47.348199 0.285616 0.315113 0.600729 0.000000 47.062583
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 264.816338 22.529179 1.762412 24.291591 0.000000 242.287159
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 268.067768 0.932201 1.784053 2.716254 0.000000 267.135567
M-2 887.952037 3.087837 5.909524 8.997361 0.000000 884.864199
M-3 896.116042 3.116227 5.963862 9.080089 0.000000 892.999815
B-1 961.141415 3.342354 6.396618 9.738972 0.000000 957.799061
B-2 239.347457 0.832324 1.592917 2.425241 0.000000 238.515126
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6 (POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4099
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,063.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,934.08
SUBSERVICER ADVANCES THIS MONTH 10,173.74
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 303,768.10
(B) TWO MONTHLY PAYMENTS: 1 185,689.27
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 742,579.66
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 27,568,556.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 113
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 90,725.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 51.27899710 % 30.11780500 % 18.60319750 %
PREPAYMENT PERCENT 70.76739830 % 100.00000000 % 29.23260170 %
NEXT DISTRIBUTION 51.21486270 % 30.15745138 % 18.62768590 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2639 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,721,453.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.73892078
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 251.83
POOL TRADING FACTOR: 8.54599066
................................................................................
Run: 08/25/00 08:16:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7(POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DN5 23,017,500.00 0.00 5.500000 % 0.00
A-2 760944DQ8 7,746,000.00 0.00 6.000000 % 0.00
A-3 760944DD7 42,158,384.00 0.00 0.000000 % 0.00
A-4 760944DE5 0.00 0.00 0.000000 % 0.00
A-5 760944DR6 28,033,649.00 0.00 6.500000 % 0.00
A-6 760944DW5 56,309,467.00 0.00 7.150000 % 0.00
A-7 760944DY1 1,986,000.00 0.00 7.500000 % 0.00
A-8 760944DZ8 31,082,000.00 15,257,239.75 7.500000 % 267,902.33
A-9 760944DF2 18,270,000.00 0.00 0.000000 % 0.00
A-10 760944DG0 6,090,000.00 0.00 0.000000 % 0.00
A-11 760944DX3 37,465,000.00 1,472,611.76 7.500000 % 25,857.63
A-12 760944DH8 4,531,350.00 0.00 0.000000 % 0.00
A-13 760944DJ4 1,510,450.00 0.00 0.000000 % 0.00
A-14 760944DK1 0.00 0.00 0.316209 % 0.00
R-I 760944EC8 100.00 0.00 7.500000 % 0.00
R-II 760944ED6 100.00 0.00 7.500000 % 0.00
M-1 760944EA2 3,362,500.00 637,576.63 7.500000 % 8,732.14
M-2 760944EB0 6,051,700.00 3,696,991.49 7.500000 % 50,633.35
B 1,344,847.83 633,374.53 7.500000 % 8,674.59
-------------------------------------------------------------------------------
268,959,047.83 21,697,794.16 361,800.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 95,088.88 362,991.21 0.00 0.00 14,989,337.42
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 9,177.87 35,035.50 0.00 0.00 1,446,754.13
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 5,701.41 5,701.41 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 3,973.61 12,705.75 0.00 0.00 628,844.49
M-2 23,041.05 73,674.40 0.00 0.00 3,646,358.14
B 3,947.43 12,622.02 0.00 0.00 624,699.94
-------------------------------------------------------------------------------
140,930.25 502,730.29 0.00 0.00 21,335,994.12
===============================================================================
Run: 08/25/00 08:16:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7(POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 490.870592 8.619211 3.059291 11.678502 0.000000 482.251381
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 39.306333 0.690181 0.244972 0.935153 0.000000 38.616152
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 189.613868 2.596919 1.181743 3.778662 0.000000 187.016949
M-2 610.901315 8.366798 3.807368 12.174166 0.000000 602.534518
B 470.963715 6.450239 2.935224 9.385463 0.000000 464.513476
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7 (POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4100
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,010.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,436.39
SUBSERVICER ADVANCES THIS MONTH 2,390.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 166,935.93
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,335,994.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 130
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 161,577.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.10392760 % 19.97699900 % 2.91907340 %
PREPAYMENT PERCENT 86.26235660 % 100.00000000 % 13.73764340 %
NEXT DISTRIBUTION 77.03457110 % 20.03751316 % 2.92791580 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3149 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,258,610.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.21675473
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 84.08
POOL TRADING FACTOR: 7.93280401
................................................................................
Run: 08/25/00 08:16:38 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S8(POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4101
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944DB1 105,693,300.00 5,181,456.86 7.906899 % 8,776.09
R 760944DC9 100.00 0.00 7.906899 % 0.00
B 6,746,402.77 3,245,419.12 7.906899 % 4,348.34
-------------------------------------------------------------------------------
112,439,802.77 8,426,875.98 13,124.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 34,133.71 42,909.80 0.00 0.00 5,172,680.77
R 0.00 0.00 0.00 0.00 0.00
B 21,379.74 25,728.08 0.00 0.00 3,241,070.78
-------------------------------------------------------------------------------
55,513.45 68,637.88 0.00 0.00 8,413,751.55
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 49.023513 0.083034 0.322951 0.405985 0.000000 48.940479
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 481.059200 0.644541 3.169059 3.813600 0.000000 480.414658
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:38 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S8 (POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4101
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,512.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 924.87
SUBSERVICER ADVANCES THIS MONTH 1,804.70
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 239,499.51
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,413,751.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 30
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,833.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 61.48728040 % 38.51271960 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 61.47888650 % 38.52111350 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,194,553.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.39031368
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 267.82
POOL TRADING FACTOR: 7.48289426
................................................................................
Run: 08/25/00 08:16:38 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S9(POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4102
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DL9 2,600,000.00 0.00 5.500000 % 0.00
A-2 760944DM7 5,250,000.00 0.00 5.500000 % 0.00
A-3 760944DP0 17,850,000.00 0.00 6.000000 % 0.00
A-4 760944EL8 10,000.00 0.00 2969.500000 % 0.00
A-5 760944DS4 33,600,000.00 4,336,514.29 7.000000 % 444,321.82
A-6 760944DT2 20,850,000.00 20,850,000.00 7.000000 % 0.00
A-7 760944EM6 35,181,860.00 1,234,940.85 7.375000 % 0.00
A-8 760944EJ3 15,077,940.00 529,260.37 6.124999 % 0.00
A-9 760944EK0 0.00 0.00 0.203727 % 0.00
R-I 760944DU9 100.00 0.00 7.000000 % 0.00
R-II 760944DV7 100.00 0.00 7.000000 % 0.00
B-1 4,404,800.00 2,252,882.97 7.000000 % 30,869.21
B-2 677,492.20 346,510.85 7.000000 % 4,747.93
-------------------------------------------------------------------------------
135,502,292.20 29,550,109.33 479,938.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 25,191.15 469,512.97 0.00 0.00 3,892,192.47
A-6 121,119.30 121,119.30 0.00 0.00 20,850,000.00
A-7 7,558.18 7,558.18 0.00 0.00 1,234,940.85
A-8 2,690.20 2,690.20 0.00 0.00 529,260.37
A-9 4,995.93 4,995.93 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B-1 13,087.18 43,956.39 0.00 0.00 2,222,013.76
B-2 2,012.91 6,760.84 0.00 0.00 341,762.92
-------------------------------------------------------------------------------
176,654.85 656,593.81 0.00 0.00 29,070,170.37
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 129.062925 13.223864 0.749737 13.973601 0.000000 115.839062
A-6 1000.000000 0.000000 5.809079 5.809079 0.000000 1000.000000
A-7 35.101636 0.000000 0.214832 0.214832 0.000000 35.101636
A-8 35.101637 0.000000 0.178420 0.178420 0.000000 35.101637
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 511.460899 7.008084 2.971118 9.979202 0.000000 504.452815
B-2 511.461018 7.008081 2.971119 9.979200 0.000000 504.452922
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S9 (POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4102
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,272.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,257.70
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 29,070,170.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 188
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 187,601.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 91.20343760 % 8.79656250 %
CURRENT PREPAYMENT PERCENTAGE 94.72206260 % 5.27793740 %
PERCENTAGE FOR NEXT DISTRIBUTION 91.18073050 % 8.81926950 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2029 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,094,117.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62461378
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 81.95
POOL TRADING FACTOR: 21.45363735
................................................................................
Run: 08/25/00 08:16:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10(POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CS5 38,548,900.00 0.00 6.500000 % 0.00
A-2 760944CN6 38,548,900.00 0.00 0.000000 % 0.00
A-3 760944CP1 0.00 0.00 0.000000 % 0.00
A-4 760944CT3 14,583,000.00 0.00 8.000000 % 0.00
A-5 760944CU0 20,606,000.00 0.00 8.150000 % 0.00
A-6 760944CQ9 0.00 0.00 0.000000 % 0.00
A-7 760944CW6 7,500,864.00 2,528,499.18 8.190000 % 3,326.07
A-8 760944CV8 1,000.00 337.10 2333.767840 % 0.44
A-9 760944CR7 5,212,787.00 252,883.63 8.500000 % 332.65
A-10 760944FD5 0.00 0.00 0.116347 % 0.00
R-I 760944CZ9 100.00 0.00 8.500000 % 0.00
R-II 760944DA3 100.00 0.00 8.500000 % 0.00
M-1 760944CX4 3,360,259.00 712,494.47 8.500000 % 919.68
M-2 760944CY2 2,016,155.00 1,741,086.24 8.500000 % 2,247.37
M-3 760944EE4 1,344,103.00 1,177,813.09 8.500000 % 1,520.31
B-1 2,016,155.00 1,657,818.15 8.500000 % 2,139.88
B-2 672,055.59 0.00 8.500000 % 0.00
-------------------------------------------------------------------------------
134,410,378.59 8,070,931.86 10,486.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 17,256.80 20,582.87 0.00 0.00 2,525,173.11
A-8 655.58 656.02 0.00 0.00 336.66
A-9 1,791.24 2,123.89 0.00 0.00 252,550.98
A-10 782.51 782.51 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 5,046.78 5,966.46 0.00 0.00 711,574.79
M-2 12,332.54 14,579.91 0.00 0.00 1,738,838.87
M-3 8,342.74 9,863.05 0.00 0.00 1,176,292.78
B-1 11,742.72 13,882.60 0.00 0.00 1,655,678.27
B-2 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
57,950.91 68,437.31 0.00 0.00 8,060,445.46
===============================================================================
Run: 08/25/00 08:16:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10(POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 337.094391 0.443425 2.300642 2.744067 0.000000 336.650966
A-8 337.100000 0.440000 655.580000 656.020000 0.000000 336.660000
A-9 48.512174 0.063814 0.343624 0.407438 0.000000 48.448360
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 212.035581 0.273693 1.501902 1.775595 0.000000 211.761888
M-2 863.567652 1.114681 6.116861 7.231542 0.000000 862.452971
M-3 876.281870 1.131096 6.206920 7.338016 0.000000 875.150773
B-1 822.267212 1.061357 5.824324 6.885681 0.000000 821.205845
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10 (POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4103
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,865.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 841.44
SUBSERVICER ADVANCES THIS MONTH 7,431.59
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 422,643.79
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 474,957.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,060,445.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 39
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 97.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 34.46590750 % 44.99348900 % 20.54060400 %
PREPAYMENT PERCENT 80.33977230 % 100.00000000 % 19.66022770 %
NEXT DISTRIBUTION 34.46535010 % 44.99387110 % 20.54077880 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1163 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,557,096.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.01875742
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 258.85
POOL TRADING FACTOR: 5.99689216
................................................................................
Run: 08/25/00 08:17:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ1(POOL # 8013)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8013
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GM4 33,088,000.00 0.00 7.470000 % 0.00
A-2 760944GN2 35,036,830.43 9,782,133.97 7.470000 % 86,089.20
S-1 760944GQ5 0.00 0.00 1.000000 % 0.00
S-2 760944GR3 0.00 0.00 0.500000 % 0.00
S-3 760944GS1 0.00 0.00 0.250000 % 0.00
R 760944GP7 100.00 0.00 7.470000 % 0.00
-------------------------------------------------------------------------------
68,124,930.43 9,782,133.97 86,089.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 60,714.72 146,803.92 0.00 0.00 9,696,044.77
S-1 592.00 592.00 0.00 0.00 0.00
S-2 1,719.36 1,719.36 0.00 0.00 0.00
S-3 0.00 0.00 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
63,026.08 149,115.28 0.00 0.00 9,696,044.77
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 279.195745 2.457106 1.732883 4.189989 0.000000 276.738639
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-August-00
DISTRIBUTION DATE 28-August-00
Run: 08/25/00 08:17:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8013
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 244.55
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,696,044.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,178,670.03
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 196,545.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 14.23274080
Run: 08/25/00 08:17:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8013
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 244.55
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,696,044.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,178,670.03
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 196,545.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 14.23274080
................................................................................
Run: 08/25/00 08:16:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11(POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609208W1 29,554,000.00 1,776,082.12 10.000000 % 25,385.65
A-2 7609208F8 52,896,000.00 0.00 7.250000 % 0.00
A-3 7609208G6 30,604,000.00 0.00 7.250000 % 0.00
A-4 7609208H4 51,752,000.00 0.00 7.250000 % 0.00
A-5 7609208J0 59,248,000.00 0.00 7.250000 % 0.00
A-6 7609208K7 48,625,000.00 0.00 0.000000 % 0.00
A-7 7609208L5 0.00 0.00 0.000000 % 0.00
A-8 7609208P6 6,663,000.00 0.00 7.800000 % 0.00
A-9 7609208Q4 35,600,000.00 7,608,822.01 7.800000 % 253,856.45
A-10 7609208M3 10,152,000.00 10,152,000.00 7.800000 % 0.00
A-11 7609208N1 0.00 0.00 0.156910 % 0.00
R-I 7609208U5 100.00 0.00 8.000000 % 0.00
R-II 7609208V3 590,838.00 0.00 8.000000 % 0.00
M-1 7609208R2 8,754,971.00 1,589,551.04 8.000000 % 11,696.33
M-2 7609208S0 5,252,983.00 4,533,404.09 8.000000 % 33,357.96
M-3 7609208T8 3,501,988.00 3,067,276.08 8.000000 % 22,569.81
B-1 5,252,983.00 4,942,932.43 8.000000 % 36,371.38
B-2 1,750,995.34 546,522.14 8.000000 % 4,021.44
-------------------------------------------------------------------------------
350,198,858.34 34,216,589.91 387,259.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 14,709.62 40,095.27 0.00 0.00 1,750,696.47
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 49,153.05 303,009.50 0.00 0.00 7,354,965.56
A-10 65,582.00 65,582.00 0.00 0.00 10,152,000.00
A-11 4,446.56 4,446.56 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 10,531.81 22,228.14 0.00 0.00 1,577,854.71
M-2 30,036.74 63,394.70 0.00 0.00 4,500,046.13
M-3 20,322.70 42,892.51 0.00 0.00 3,044,706.27
B-1 32,750.13 69,121.51 0.00 0.00 4,906,561.05
B-2 3,621.07 7,642.51 0.00 0.00 542,500.70
-------------------------------------------------------------------------------
231,153.68 618,412.70 0.00 0.00 33,829,330.89
===============================================================================
Run: 08/25/00 08:16:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11(POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 60.096167 0.858958 0.497720 1.356678 0.000000 59.237209
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 213.730955 7.130799 1.380704 8.511503 0.000000 206.600156
A-10 1000.000000 0.000000 6.460008 6.460008 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 181.559829 1.335964 1.202952 2.538916 0.000000 180.223865
M-2 863.015184 6.350289 5.718035 12.068324 0.000000 856.664895
M-3 875.867102 6.444856 5.803190 12.248046 0.000000 869.422245
B-1 940.976285 6.923948 6.234578 13.158526 0.000000 934.052338
B-2 312.120842 2.296665 2.068001 4.364666 0.000000 309.824183
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11 (POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4104
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,478.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,613.70
SUBSERVICER ADVANCES THIS MONTH 12,744.18
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 723,023.45
(B) TWO MONTHLY PAYMENTS: 2 332,426.20
(C) THREE OR MORE MONTHLY PAYMENTS: 2 311,975.45
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 229,536.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 33,829,330.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 147
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 338,711.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 57.09775340 % 26.85899200 % 16.04325440 %
PREPAYMENT PERCENT 74.25865200 % 100.00000000 % 25.74134800 %
NEXT DISTRIBUTION 56.92593240 % 26.96656088 % 16.10750670 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1584 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,462,681.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.65227531
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 255.27
POOL TRADING FACTOR: 9.66003460
................................................................................
Run: 08/25/00 08:16:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12(POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GC6 40,873,000.00 0.00 7.500000 % 0.00
A-2 760944GB8 9,405,000.00 0.00 5.500000 % 0.00
A-3 760944GF9 27,507,000.00 0.00 7.500000 % 0.00
A-4 760944GE2 39,680,000.00 0.00 6.750000 % 0.00
A-5 760944GJ1 22,004,000.00 0.00 7.500000 % 0.00
A-6 760944GG7 20,505,000.00 0.00 7.000000 % 0.00
A-7 760944GK8 23,152,000.00 0.00 7.500000 % 0.00
A-8 760944GL6 10,000,000.00 0.00 7.500000 % 0.00
A-9 760944FZ6 7,475,000.00 0.00 7.500000 % 0.00
A-10 760944GA0 3,403,000.00 0.00 7.500000 % 0.00
A-11 760944GD4 29,995,000.00 280,802.81 7.500000 % 280,802.81
A-12 760944GT9 18,350,000.00 31,750,800.99 7.500000 % 181,916.40
A-13 760944GH5 23,529,000.00 0.00 0.000000 % 0.00
A-14 760944GU6 0.00 0.00 0.000000 % 0.00
A-15 760944GV4 0.00 0.00 0.152041 % 0.00
R-I 760944GZ5 100.00 0.00 7.500000 % 0.00
R-II 760944HA9 100.00 0.00 7.500000 % 0.00
M-1 760944GW2 8,136,349.00 2,995,981.69 7.500000 % 14,853.78
M-2 760944GX0 3,698,106.00 3,267,141.34 7.500000 % 16,198.16
M-3 760944GY8 2,218,863.00 1,978,607.18 7.500000 % 9,809.74
B-1 4,437,728.00 4,077,570.25 7.500000 % 20,216.18
B-2 1,479,242.76 984,154.25 7.500000 % 4,879.33
-------------------------------------------------------------------------------
295,848,488.76 45,335,058.51 528,676.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 1,331.24 282,134.05 0.00 0.00 0.00
A-12 0.00 181,916.40 198,442.51 0.00 31,767,327.10
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 5,731.81 5,731.81 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 18,685.25 33,539.03 0.00 0.00 2,981,127.91
M-2 20,376.41 36,574.57 0.00 0.00 3,250,943.18
M-3 12,340.11 22,149.85 0.00 0.00 1,968,797.44
B-1 25,430.86 45,647.04 0.00 0.00 4,057,354.07
B-2 6,137.96 11,017.29 0.00 0.00 979,274.92
-------------------------------------------------------------------------------
90,033.64 618,710.04 198,442.51 0.00 45,004,824.62
===============================================================================
Run: 08/25/00 08:16:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12(POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 9.361654 9.361654 0.044382 9.406036 0.000000 0.000000
A-12 1730.288882 9.913700 0.000000 9.913700 10.814306 1731.189488
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 368.221876 1.825608 2.296515 4.122123 0.000000 366.396268
M-2 883.463411 4.380123 5.509958 9.890081 0.000000 879.083288
M-3 891.721201 4.421066 5.561456 9.982522 0.000000 887.300135
B-1 918.841860 4.555525 5.730604 10.286129 0.000000 914.286335
B-2 665.309493 3.298539 4.149380 7.447919 0.000000 662.010960
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12 (POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4105
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,263.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,775.35
SUBSERVICER ADVANCES THIS MONTH 8,677.76
MASTER SERVICER ADVANCES THIS MONTH 767.65
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,127,569.36
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 45,004,824.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 187
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 94,548.97
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 263,668.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 70.65526070 % 18.17959500 % 11.16514390 %
PREPAYMENT PERCENT 82.39315640 % 100.00000000 % 17.60684360 %
NEXT DISTRIBUTION 70.58649240 % 18.22219862 % 11.19130900 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1529 %
BANKRUPTCY AMOUNT AVAILABLE 212,759.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,743,845.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20979672
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 256.90
POOL TRADING FACTOR: 15.21211915
................................................................................
Run: 08/25/00 08:16:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13(POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944FP8 22,000,000.00 0.00 6.477270 % 0.00
A-2 760944FL7 3,692,298.00 0.00 5.250000 % 0.00
A-3 760944FM5 3,391,307.00 0.00 5.500000 % 0.00
A-4 760944FS2 15,000,000.00 0.00 7.228260 % 0.00
A-5 760944FJ2 18,249,728.00 0.00 0.000000 % 0.00
A-6 760944FK9 0.00 0.00 0.000000 % 0.00
A-7 760944FN3 6,666,667.00 0.00 6.250000 % 0.00
A-8 760944FU7 32,500,001.00 0.00 7.500000 % 0.00
A-9 760944FR4 12,000,000.00 9,418,671.21 6.516390 % 289,989.19
A-10 760944FY9 40,000,000.00 3,767,468.49 10.000000 % 115,995.68
A-11 760944FE3 10,389,750.00 0.00 0.000000 % 0.00
A-12 760944FF0 5,594,480.00 0.00 0.000000 % 0.00
A-13 760944FG8 5,368,770.00 0.00 0.000000 % 0.00
A-14 760944FQ6 200,000.00 156,977.87 6.516390 % 4,833.15
A-15 760944FH6 0.00 0.00 0.282674 % 0.00
R-I 760944FT0 100.00 0.00 7.500000 % 0.00
R-II 760944FX1 100.00 0.00 7.500000 % 0.00
M-1 760944FV5 2,291,282.00 228,745.54 7.500000 % 4,784.34
M-2 760944FW3 4,582,565.00 2,871,739.78 7.500000 % 60,064.07
B-1 458,256.00 288,841.85 7.500000 % 6,041.29
B-2 917,329.35 422,272.11 7.500000 % 8,832.06
-------------------------------------------------------------------------------
183,302,633.35 17,154,716.85 490,539.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 50,878.68 340,867.87 0.00 0.00 9,128,682.02
A-10 31,231.20 147,226.88 0.00 0.00 3,651,472.81
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 847.98 5,681.13 0.00 0.00 152,144.72
A-15 4,019.84 4,019.84 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 1,422.18 6,206.52 0.00 0.00 223,961.20
M-2 17,854.40 77,918.47 0.00 0.00 2,811,675.71
B-1 1,795.81 7,837.10 0.00 0.00 282,800.56
B-2 2,625.41 11,457.47 0.00 0.00 413,440.05
-------------------------------------------------------------------------------
110,675.50 601,215.28 0.00 0.00 16,664,177.07
===============================================================================
Run: 08/25/00 08:16:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13(POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 784.889268 24.165766 4.239890 28.405656 0.000000 760.723502
A-10 94.186712 2.899892 0.780780 3.680672 0.000000 91.286820
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 784.889350 24.165750 4.239900 28.405650 0.000000 760.723600
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 99.832993 2.088062 0.620692 2.708754 0.000000 97.744931
M-2 626.666459 13.107085 3.896159 17.003244 0.000000 613.559373
B-1 630.306750 13.183221 3.918792 17.102013 0.000000 617.123529
B-2 460.327700 9.628014 2.861982 12.489996 0.000000 450.699686
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13 (POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4106
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,657.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,960.65
SUBSERVICER ADVANCES THIS MONTH 5,595.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 197,026.63
(B) TWO MONTHLY PAYMENTS: 1 180,712.88
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,664,177.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 119
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 329,347.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.78104230 % 18.07366100 % 4.14529700 %
PREPAYMENT PERCENT 86.66862540 % 100.00000000 % 13.33137460 %
NEXT DISTRIBUTION 77.60538970 % 18.21654257 % 4.17806780 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2821 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 916,360.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23643902
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 83.97
POOL TRADING FACTOR: 9.09107347
................................................................................
Run: 08/25/00 08:16:40 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14(POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944HE1 65,000,000.00 0.00 7.500000 % 0.00
A-2 760944HN1 8,177,000.00 0.00 7.500000 % 0.00
A-3 760944HB7 5,773,000.00 0.00 5.200000 % 0.00
A-4 760944HP6 37,349,000.00 0.00 7.500000 % 0.00
A-5 760944HC5 33,306,000.00 0.00 6.200000 % 0.00
A-6 760944HQ4 32,628,000.00 0.00 7.500000 % 0.00
A-7 760944HD3 36,855,000.00 0.00 7.000000 % 0.00
A-8 760944HW1 29,999,000.00 0.00 10.000190 % 0.00
A-9 760944HR2 95,366,000.00 42,065,296.22 7.500000 % 97,714.96
A-10 760944HF8 8,366,000.00 8,366,000.00 7.500000 % 0.00
A-11 760944HG6 1,385,000.00 1,385,000.00 7.500000 % 0.00
A-12 760944HH4 20,000,000.00 0.00 7.500000 % 0.00
A-13 760944HJ0 9,794,000.00 0.00 7.500000 % 0.00
A-14 760944HK7 36,449,000.00 0.00 7.500000 % 0.00
A-15 760944HL5 29,559,000.00 0.00 7.500000 % 0.00
A-16 760944HM3 0.00 0.00 0.255175 % 0.00
R 760944HV3 1,000.00 0.00 7.500000 % 0.00
M-1 760944HS0 13,271,500.00 5,419,222.24 7.500000 % 9,473.18
M-2 760944HT8 6,032,300.00 5,223,473.20 7.500000 % 9,130.99
M-3 760944HU5 3,619,400.00 3,178,012.08 7.500000 % 5,555.39
B-1 4,825,900.00 4,372,023.97 7.500000 % 0.00
B-2 2,413,000.00 2,310,290.81 7.500000 % 0.00
B-3 2,412,994.79 1,302,307.72 7.500000 % 0.00
-------------------------------------------------------------------------------
482,582,094.79 73,621,626.24 121,874.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 262,845.20 360,560.16 0.00 0.00 41,967,581.26
A-10 52,274.99 52,274.99 0.00 0.00 8,366,000.00
A-11 8,654.18 8,654.18 0.00 0.00 1,385,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 15,651.59 15,651.59 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 33,862.04 43,335.22 0.00 0.00 5,409,749.06
M-2 32,638.90 41,769.89 0.00 0.00 5,214,342.21
M-3 19,857.83 25,413.22 0.00 0.00 3,172,456.69
B-1 20,704.65 20,704.65 0.00 0.00 4,372,023.97
B-2 0.00 0.00 0.00 0.00 2,310,290.81
B-3 0.00 0.00 0.00 0.00 1,288,350.05
-------------------------------------------------------------------------------
446,489.38 568,363.90 0.00 0.00 73,485,794.05
===============================================================================
Run: 08/25/00 08:16:40
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14(POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 441.093222 1.024631 2.756173 3.780804 0.000000 440.068591
A-10 1000.000000 0.000000 6.248505 6.248505 0.000000 1000.000000
A-11 1000.000000 0.000000 6.248505 6.248505 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 408.335323 0.713799 2.551486 3.265285 0.000000 407.621524
M-2 865.917345 1.513683 5.410689 6.924372 0.000000 864.403662
M-3 878.049423 1.534893 5.486498 7.021391 0.000000 876.514530
B-1 905.949972 0.000000 4.290319 4.290319 0.000000 905.949972
B-2 957.435064 0.000000 0.000000 0.000000 0.000000 957.435064
B-3 539.705981 0.000000 0.000000 0.000000 0.000000 533.921605
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14 (POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4107
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,374.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,782.68
SUBSERVICER ADVANCES THIS MONTH 27,061.93
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,367,496.97
(B) TWO MONTHLY PAYMENTS: 2 485,057.28
(C) THREE OR MORE MONTHLY PAYMENTS: 1 242,111.69
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,340,219.04
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 73,485,794.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 290
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 17,841.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 70.38189570 % 18.77261900 % 10.84548510 %
PREPAYMENT PERCENT 82.22913740 % 100.00000000 % 17.77086260 %
NEXT DISTRIBUTION 70.37901940 % 18.77444224 % 10.84653830 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2552 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,045,825.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,862,851.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22874146
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 255.41
POOL TRADING FACTOR: 15.22762548
................................................................................
Run: 08/25/00 08:16:40 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15(POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JH2 54,600,000.00 0.00 7.000000 % 0.00
A-2 760944HX9 9,507,525.00 0.00 5.500000 % 0.00
A-3 760944HY7 23,719,181.00 0.00 5.600000 % 0.00
A-4 760944HZ4 10,298,695.00 0.00 6.000000 % 0.00
A-5 760944JA7 40,000,000.00 5,695,786.89 6.700000 % 1,041,017.47
A-6 760944JB5 11,700,000.00 11,700,000.00 6.922490 % 0.00
A-7 760944JC3 0.00 0.00 0.222490 % 0.00
A-8 760944JF6 18,141,079.00 18,141,079.00 6.850000 % 0.00
A-9 760944JG4 10,000.00 10,000.00 279.116170 % 0.00
A-10 760944JD1 31,786,601.00 0.00 0.000000 % 0.00
A-11 760944JE9 0.00 0.00 0.000000 % 0.00
A-12 760944JN9 2,200,013.00 113,655.23 7.500000 % 6,801.48
A-13 760944JP4 9,999,984.00 516,607.73 9.500000 % 30,915.40
A-14 760944JQ2 6,043,334.00 0.00 0.000000 % 0.00
A-15 760944JR0 2,590,000.00 0.00 0.000000 % 0.00
A-16 760944JS8 39,265,907.00 4,906,846.29 7.157000 % 48,961.63
A-17 760944JT6 11,027,260.00 1,752,445.07 6.560400 % 17,486.30
A-18 760944JU3 4,711,421.00 0.00 0.000000 % 0.00
A-19 760944JV1 0.00 0.00 0.279787 % 0.00
R-I 760944JL3 100.00 0.00 7.000000 % 0.00
R-II 760944JM1 100.00 0.00 7.000000 % 0.00
M-1 760944JJ8 5,772,016.00 2,435,466.68 7.000000 % 46,404.76
M-2 760944JK5 5,050,288.00 3,210,408.39 7.000000 % 61,170.30
B-1 1,442,939.00 949,928.68 7.000000 % 18,099.70
B-2 721,471.33 203,920.31 7.000000 % 3,885.44
-------------------------------------------------------------------------------
288,587,914.33 49,636,144.27 1,274,742.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 31,584.37 1,072,601.84 0.00 0.00 4,654,769.42
A-6 67,033.50 67,033.50 0.00 0.00 11,700,000.00
A-7 1,048.84 1,048.84 0.00 0.00 0.00
A-8 102,848.36 102,848.36 0.00 0.00 18,141,079.00
A-9 2,310.09 2,310.09 0.00 0.00 10,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 705.50 7,506.98 0.00 0.00 106,853.75
A-13 4,061.89 34,977.29 0.00 0.00 485,692.33
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 29,065.46 78,027.09 0.00 0.00 4,857,884.66
A-17 9,515.21 27,001.51 0.00 0.00 1,734,958.77
A-18 0.00 0.00 0.00 0.00 0.00
A-19 11,493.96 11,493.96 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 14,109.90 60,514.66 0.00 0.00 2,389,061.92
M-2 18,599.53 79,769.83 0.00 0.00 3,149,238.09
B-1 5,503.42 23,603.12 0.00 0.00 931,828.98
B-2 1,181.39 5,066.83 0.00 0.00 200,034.87
-------------------------------------------------------------------------------
299,061.42 1,573,803.90 0.00 0.00 48,361,401.79
===============================================================================
Run: 08/25/00 08:16:40
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15(POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 142.394672 26.025437 0.789609 26.815046 0.000000 116.369236
A-6 1000.000000 0.000000 5.729359 5.729359 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1000.000000 0.000000 5.669363 5.669363 0.000000 1000.000000
A-9 1000.000000 0.000000 231.009000 231.009000 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 51.661163 3.091564 0.320680 3.412244 0.000000 48.569599
A-13 51.660856 3.091545 0.406190 3.497735 0.000000 48.569311
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 124.964547 1.246925 0.740221 1.987146 0.000000 123.717623
A-17 158.919357 1.585734 0.862881 2.448615 0.000000 157.333623
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 421.943855 8.039610 2.444536 10.484146 0.000000 413.904244
M-2 635.688181 12.112240 3.682865 15.795105 0.000000 623.575941
B-1 658.329063 12.543635 3.814035 16.357670 0.000000 645.785428
B-2 282.645064 5.385412 1.637515 7.022927 0.000000 277.259624
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15 (POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4108
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,101.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,361.34
SUBSERVICER ADVANCES THIS MONTH 12,265.32
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 645,930.13
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 34,399.12
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 183,200.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 48,361,401.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 286
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 822,470.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.30086170 % 11.37452400 % 2.32461450 %
PREPAYMENT PERCENT 91.78051700 % 100.00000000 % 8.21948300 %
NEXT DISTRIBUTION 86.20767060 % 11.45190132 % 2.34042810 %
CLASS A-19 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2809 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,341,918.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.72395362
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 84.69
POOL TRADING FACTOR: 16.75794425
................................................................................
Run: 08/25/00 08:17:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ2(POOL # 8018)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8018
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944MC9 31,903,000.00 0.00 7.470000 % 0.00
A-2 760944MD7 24,068,520.58 15,130,182.94 7.470000 % 75,519.33
S-1 760944MB1 0.00 0.00 1.500000 % 0.00
S-2 760944MA3 0.00 0.00 1.000000 % 0.00
S-3 760944LZ9 0.00 0.00 0.500000 % 0.00
R 760944ME5 100.00 0.00 7.470000 % 0.00
-------------------------------------------------------------------------------
55,971,620.58 15,130,182.94 75,519.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 93,882.99 169,402.32 0.00 0.00 15,054,663.61
S-1 0.00 0.00 0.00 0.00 0.00
S-2 0.00 0.00 0.00 0.00 0.00
S-3 660.18 660.18 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
94,543.17 170,062.50 0.00 0.00 15,054,663.61
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 628.629537 3.137681 3.900655 7.038336 0.000000 625.491856
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-August-00
DISTRIBUTION DATE 28-August-00
Run: 08/25/00 08:17:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ2
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8018
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 378.25
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,054,663.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 195,233.93
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 279,935.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 26.89695859
Run: 08/25/00 08:17:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ2
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8018
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 378.25
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,054,663.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 195,233.93
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 279,935.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 26.89695859
................................................................................
Run: 08/25/00 08:16:40 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16(POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944KT4 50,166,000.00 0.00 7.000000 % 0.00
A-2 760944KV9 20,040,000.00 0.00 7.000000 % 0.00
A-3 760944KS6 30,024,000.00 0.00 6.000000 % 0.00
A-4 760944LF3 10,008,000.00 0.00 10.000000 % 0.00
A-5 760944KW7 22,331,000.00 0.00 7.000000 % 0.00
A-6 760944KX5 18,276,000.00 16,157,029.27 7.000000 % 809,626.51
A-7 760944KY3 33,895,000.00 33,895,000.00 7.000000 % 0.00
A-8 760944KZ0 14,040,000.00 14,040,000.00 7.000000 % 0.00
A-9 760944LA4 1,560,000.00 1,560,000.00 7.000000 % 0.00
A-10 760944KU1 0.00 0.00 0.227706 % 0.00
R 760944LE6 333,970.00 0.00 7.000000 % 0.00
M-1 760944LB2 5,917,999.88 3,492,740.73 7.000000 % 26,808.23
M-2 760944LC0 2,689,999.61 2,410,355.38 7.000000 % 18,500.47
M-3 760944LD8 1,613,999.76 1,456,830.41 7.000000 % 11,181.77
B-1 2,151,999.69 1,961,711.16 7.000000 % 15,056.94
B-2 1,075,999.84 997,041.17 7.000000 % 7,652.70
B-3 1,075,999.84 718,180.02 7.000000 % 5,512.33
-------------------------------------------------------------------------------
215,199,968.62 76,688,888.14 894,338.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 93,541.05 903,167.56 0.00 0.00 15,347,402.76
A-7 196,234.95 196,234.95 0.00 0.00 33,895,000.00
A-8 81,284.52 81,284.52 0.00 0.00 14,040,000.00
A-9 9,031.61 9,031.61 0.00 0.00 1,560,000.00
A-10 14,442.73 14,442.73 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 20,221.21 47,029.44 0.00 0.00 3,465,932.50
M-2 13,954.75 32,455.22 0.00 0.00 2,391,854.91
M-3 8,434.32 19,616.09 0.00 0.00 1,445,648.64
B-1 11,357.32 26,414.26 0.00 0.00 1,946,654.22
B-2 5,772.36 13,425.06 0.00 0.00 989,388.47
B-3 4,157.90 9,670.23 0.00 0.00 712,667.69
-------------------------------------------------------------------------------
458,432.72 1,352,771.67 0.00 0.00 75,794,549.19
===============================================================================
Run: 08/25/00 08:16:40
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16(POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 884.057194 44.299984 5.118245 49.418229 0.000000 839.757210
A-7 1000.000000 0.000000 5.789496 5.789496 0.000000 1000.000000
A-8 1000.000000 0.000000 5.789496 5.789496 0.000000 1000.000000
A-9 1000.000000 0.000000 5.789494 5.789494 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 590.189388 4.529948 3.416899 7.946847 0.000000 585.659441
M-2 896.043022 6.877499 5.187640 12.065139 0.000000 889.165523
M-3 902.621206 6.927987 5.225726 12.153713 0.000000 895.693219
B-1 911.575949 6.996720 5.277566 12.274286 0.000000 904.579229
B-2 926.618326 7.112176 5.364648 12.476824 0.000000 919.506150
B-3 667.453649 5.122984 3.864220 8.987204 0.000000 662.330665
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16 (POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4109
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,719.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,276.25
SUBSERVICER ADVANCES THIS MONTH 4,458.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 606,922.16
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 75,794,549.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 295
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 764,300.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.60826850 % 9.59712200 % 4.79460900 %
PREPAYMENT PERCENT 91.36496110 % 100.00000000 % 8.63503890 %
NEXT DISTRIBUTION 85.55021890 % 9.63583282 % 4.81394830 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2268 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 743,764.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,818,036.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.61563067
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 252.74
POOL TRADING FACTOR: 35.22052056
................................................................................
Run: 08/25/00 08:16:40 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17(POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JW9 16,438,000.00 0.00 4.500000 % 0.00
A-2 760944JX7 9,974,000.00 0.00 5.250000 % 0.00
A-3 760944JY5 21,283,000.00 0.00 5.650000 % 0.00
A-4 760944JZ2 7,444,000.00 0.00 6.050000 % 0.00
A-5 760944KB3 28,305,000.00 4,270,518.22 6.400000 % 407,281.27
A-6 760944KC1 12,746,000.00 12,746,000.00 6.750000 % 0.00
A-7 760944KD9 46,874,000.00 2,298,894.25 7.225000 % 97,744.63
A-8 760944KE7 0.00 0.00 9.100000 % 0.00
A-9 760944KK3 14,731,000.00 14,731,000.00 7.000000 % 0.00
A-10 760944KF4 17,454,500.00 0.00 0.000000 % 0.00
A-11 760944KG2 4,803,430.00 0.00 0.000000 % 0.00
A-12 760944KH0 2,677,070.00 0.00 0.000000 % 0.00
A-13 760944KJ6 34,380,000.00 3,842,003.57 7.000000 % 23,079.99
A-14 760944KA5 6,000,000.00 0.00 6.350000 % 0.00
A-15 760944KQ0 1,891,000.00 0.00 7.650000 % 0.00
A-16 760944KR8 0.00 0.00 0.127496 % 0.00
R-I 760944KN7 100.00 0.00 7.000000 % 0.00
R-II 760944KP2 100.00 0.00 7.000000 % 0.00
M-1 760944KL1 4,101,600.00 1,800,476.28 7.000000 % 21,096.79
M-2 760944KM9 2,343,800.00 1,487,699.47 7.000000 % 17,431.88
M-3 760944MF2 1,171,900.00 748,637.60 7.000000 % 8,772.04
B-1 1,406,270.00 919,994.13 7.000000 % 10,779.88
B-2 351,564.90 103,751.13 7.000000 % 1,215.69
-------------------------------------------------------------------------------
234,376,334.90 42,948,974.65 587,402.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 22,702.65 429,983.92 0.00 0.00 3,863,236.95
A-6 71,465.03 71,465.03 0.00 0.00 12,746,000.00
A-7 13,796.62 111,541.25 0.00 0.00 2,201,149.62
A-8 4,344.26 4,344.26 0.00 0.00 0.00
A-9 85,653.70 85,653.70 0.00 0.00 14,731,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 22,339.41 45,419.40 0.00 0.00 3,818,923.58
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 4,548.45 4,548.45 0.00 0.00 0.00
R-I 1.32 1.32 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 10,468.91 31,565.70 0.00 0.00 1,779,379.49
M-2 8,650.26 26,082.14 0.00 0.00 1,470,267.59
M-3 4,352.97 13,125.01 0.00 0.00 739,865.56
B-1 5,349.32 16,129.20 0.00 0.00 909,214.25
B-2 603.27 1,818.96 0.00 0.00 102,535.44
-------------------------------------------------------------------------------
254,276.17 841,678.34 0.00 0.00 42,361,572.48
===============================================================================
Run: 08/25/00 08:16:40
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17(POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 150.875048 14.389022 0.802072 15.191094 0.000000 136.486025
A-6 1000.000000 0.000000 5.606859 5.606859 0.000000 1000.000000
A-7 49.044124 2.085263 0.294334 2.379597 0.000000 46.958860
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 1000.000000 0.000000 5.814520 5.814520 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 111.751122 0.671320 0.649779 1.321099 0.000000 111.079802
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 13.150000 13.150000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 438.969251 5.143551 2.552397 7.695948 0.000000 433.825700
M-2 634.738233 7.437443 3.690699 11.128142 0.000000 627.300789
M-3 638.823790 7.485314 3.714455 11.199769 0.000000 631.338476
B-1 654.208744 7.665583 3.803907 11.469490 0.000000 646.543160
B-2 295.112311 3.457939 1.715928 5.173867 0.000000 291.654372
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17 (POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4110
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,377.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,679.80
SUBSERVICER ADVANCES THIS MONTH 2,356.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 190,096.93
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 42,361,572.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 236
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 210,386.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.21727720 % 9.39909100 % 2.38363140 %
PREPAYMENT PERCENT 92.93036630 % 100.00000000 % 7.06963370 %
NEXT DISTRIBUTION 88.19387000 % 9.41776333 % 2.38836670 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1274 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 518,206.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,329,388.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.57143502
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 87.81
POOL TRADING FACTOR: 18.07416798
................................................................................
Run: 08/25/00 08:16:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18(POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944LM8 85,336,000.00 0.00 7.500000 % 0.00
A-2 760944LL0 71,184,000.00 0.00 7.500000 % 0.00
A-3 760944LY2 81,356,000.00 0.00 6.250000 % 0.00
A-4 760944LN6 40,678,000.00 0.00 10.000000 % 0.00
A-5 760944LP1 66,592,000.00 0.00 7.500000 % 0.00
A-6 760944LQ9 52,567,000.00 0.00 7.500000 % 0.00
A-7 760944LR7 53,440,000.00 45,195,327.55 7.500000 % 796,879.89
A-8 760944LS5 14,426,000.00 14,426,000.00 7.500000 % 0.00
A-9 760944LT3 0.00 0.00 0.097087 % 0.00
R 760944LX4 1,000.00 0.00 7.500000 % 0.00
M-1 760944LU0 13,767,600.00 5,125,427.97 7.500000 % 39,496.04
M-2 760944LV8 6,257,900.00 5,533,609.55 7.500000 % 42,641.45
M-3 760944LW6 3,754,700.00 3,345,765.81 7.500000 % 25,782.14
B-1 5,757,200.00 5,285,678.43 7.500000 % 40,730.92
B-2 2,753,500.00 2,671,247.33 7.500000 % 20,584.37
B-3 2,753,436.49 1,549,739.82 7.500000 % 11,942.13
-------------------------------------------------------------------------------
500,624,336.49 83,132,796.46 978,056.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 280,781.26 1,077,661.15 0.00 0.00 44,398,447.66
A-8 89,623.21 89,623.21 0.00 0.00 14,426,000.00
A-9 6,685.68 6,685.68 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 31,842.32 71,338.36 0.00 0.00 5,085,931.93
M-2 34,378.20 77,019.65 0.00 0.00 5,490,968.10
M-3 20,785.97 46,568.11 0.00 0.00 3,319,983.67
B-1 32,837.90 73,568.82 0.00 0.00 5,244,947.51
B-2 16,595.44 37,179.81 0.00 0.00 2,650,662.96
B-3 9,627.93 21,570.06 0.00 0.00 1,537,797.69
-------------------------------------------------------------------------------
523,157.91 1,501,214.85 0.00 0.00 82,154,739.52
===============================================================================
Run: 08/25/00 08:16:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18(POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 845.720950 14.911675 5.254140 20.165815 0.000000 830.809275
A-8 1000.000000 0.000000 6.212617 6.212617 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 372.281877 2.868767 2.312845 5.181612 0.000000 369.413110
M-2 884.259824 6.814019 5.493568 12.307587 0.000000 877.445805
M-3 891.087386 6.866631 5.535987 12.402618 0.000000 884.220755
B-1 918.098803 7.074779 5.703797 12.778576 0.000000 911.024024
B-2 970.127957 7.475711 6.027035 13.502746 0.000000 962.652246
B-3 562.838411 4.337169 3.496700 7.833869 0.000000 558.501239
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18 (POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4111
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,913.23
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,741.33
SUBSERVICER ADVANCES THIS MONTH 15,472.28
MASTER SERVICER ADVANCES THIS MONTH 743.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,565,878.55
(B) TWO MONTHLY PAYMENTS: 2 372,564.70
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 91,719.18
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 82,154,739.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 334
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 100,684.96
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 843,609.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 71.71817870 % 16.84630400 % 11.43551760 %
PREPAYMENT PERCENT 83.03090720 % 100.00000000 % 16.96909280 %
NEXT DISTRIBUTION 71.60201350 % 16.91549846 % 11.48248810 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0943 %
BANKRUPTCY AMOUNT AVAILABLE 100,513.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,843,920.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.02456253
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 253.72
POOL TRADING FACTOR: 16.41045661
................................................................................
Run: 08/25/00 08:16:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20(POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944NE4 28,889,000.00 0.00 0.000000 % 0.00
A-2 760944NF1 0.00 0.00 0.000000 % 0.00
A-3 760944NG9 14,581,000.00 0.00 5.000030 % 0.00
A-4 760944NH7 7,938,000.00 0.00 5.249810 % 0.00
A-5 760944NJ3 21,873,000.00 0.00 5.750030 % 0.00
A-6 760944NR5 12,561,000.00 0.00 6.004100 % 0.00
A-7 760944NS3 23,816,000.00 8,017,273.23 6.981720 % 574,744.51
A-8 760944NT1 18,040,000.00 18,040,000.00 6.981720 % 0.00
A-9 760944NU8 35,577,000.00 0.00 0.000000 % 0.00
A-10 760944NK0 0.00 0.00 0.000000 % 0.00
A-11 760944NL8 37,000,000.00 9,834,654.26 7.250000 % 42,021.96
A-12 760944NM6 2,400,000.00 2,400,000.00 7.062290 % 0.00
A-13 760944NN4 34,545,000.00 9,020,493.03 6.557000 % 0.00
A-14 760944NP9 13,505,000.00 3,526,465.71 7.527736 % 0.00
A-15 760944NQ7 0.00 0.00 0.093295 % 0.00
R-I 760944NY0 100.00 0.00 7.000000 % 0.00
R-II 760944NZ7 100.00 0.00 7.000000 % 0.00
M-1 760944NV6 3,917,600.00 1,593,402.43 7.000000 % 17,128.52
M-2 760944NW4 1,958,800.00 1,251,301.22 7.000000 % 13,451.05
M-3 760944NX2 1,305,860.00 838,502.15 7.000000 % 9,013.61
B-1 1,567,032.00 1,009,850.55 7.000000 % 10,855.54
B-2 783,516.00 511,656.67 7.000000 % 5,500.13
B-3 914,107.69 479,877.40 7.000000 % 5,158.52
-------------------------------------------------------------------------------
261,172,115.69 56,523,476.65 677,873.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 46,536.27 621,280.78 0.00 0.00 7,442,528.72
A-8 104,713.19 104,713.19 0.00 0.00 18,040,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 59,278.82 101,300.78 0.00 0.00 9,792,632.30
A-12 14,091.57 14,091.57 0.00 0.00 2,400,000.00
A-13 49,174.27 49,174.27 0.00 0.00 9,020,493.03
A-14 22,070.21 22,070.21 0.00 0.00 3,526,465.71
A-15 4,384.20 4,384.20 0.00 0.00 0.00
R-I 2.67 2.67 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 9,273.12 26,401.64 0.00 0.00 1,576,273.91
M-2 7,282.20 20,733.25 0.00 0.00 1,237,850.17
M-3 4,879.83 13,893.44 0.00 0.00 829,488.54
B-1 5,877.02 16,732.56 0.00 0.00 998,995.01
B-2 2,977.68 8,477.81 0.00 0.00 506,156.54
B-3 2,792.75 7,951.27 0.00 0.00 474,718.88
-------------------------------------------------------------------------------
333,333.80 1,011,207.64 0.00 0.00 55,845,602.81
===============================================================================
Run: 08/25/00 08:16:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20(POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 336.633911 24.132705 1.953992 26.086697 0.000000 312.501206
A-8 1000.000000 0.000000 5.804501 5.804501 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 265.801466 1.135729 1.602130 2.737859 0.000000 264.665738
A-12 1000.000000 0.000000 5.871488 5.871488 0.000000 1000.000000
A-13 261.122971 0.000000 1.423484 1.423484 0.000000 261.122971
A-14 261.122970 0.000000 1.634225 1.634225 0.000000 261.122970
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 26.700000 26.700000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 406.729230 4.372197 2.367041 6.739238 0.000000 402.357032
M-2 638.810098 6.866985 3.717684 10.584669 0.000000 631.943113
M-3 642.107232 6.902432 3.736871 10.639303 0.000000 635.204800
B-1 644.435181 6.927453 3.750415 10.677868 0.000000 637.507728
B-2 653.026447 7.019806 3.800407 10.820213 0.000000 646.006642
B-3 524.968125 5.643230 3.055154 8.698384 0.000000 519.324895
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20 (POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4112
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,864.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,071.30
SUBSERVICER ADVANCES THIS MONTH 4,651.48
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 333,459.55
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 55,845,602.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 305
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 175,665.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.94295690 % 6.51624100 % 3.54080240 %
PREPAYMENT PERCENT 93.96577410 % 100.00000000 % 6.03422590 %
NEXT DISTRIBUTION 89.93030290 % 6.52443959 % 3.54525750 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0935 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53452631
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 87.46
POOL TRADING FACTOR: 21.38268194
................................................................................
Run: 08/25/00 08:16:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21(POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PA0 37,931,000.00 0.00 6.500000 % 0.00
A-2 760944PB8 17,277,000.00 0.00 6.500000 % 0.00
A-3 760944PC6 40,040,600.00 0.00 6.500000 % 0.00
A-4 760944QX9 38,099,400.00 0.00 10.000000 % 0.00
A-5 760944QC5 61,656,000.00 0.00 7.500000 % 0.00
A-6 760944QD3 9,020,000.00 0.00 7.500000 % 0.00
A-7 760944QE1 37,150,000.00 30,475,549.25 7.500000 % 70,858.40
A-8 760944QF8 9,181,560.00 9,181,560.00 7.500000 % 0.00
A-9 760944QG6 0.00 0.00 0.071826 % 0.00
R 760944QL5 1,000.00 0.00 7.500000 % 0.00
M-1 760944QH4 7,403,017.00 3,074,336.74 7.500000 % 5,111.10
M-2 760944QJ0 3,365,008.00 3,009,866.87 7.500000 % 5,003.92
M-3 760944QK7 2,692,006.00 2,421,534.66 7.500000 % 4,025.82
B-1 2,422,806.00 2,193,363.28 7.500000 % 3,646.48
B-2 1,480,605.00 1,358,497.59 7.500000 % 2,258.51
B-3 1,480,603.82 1,115,668.14 7.500000 % 1,854.80
-------------------------------------------------------------------------------
269,200,605.82 52,830,376.53 92,759.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 190,427.94 261,286.34 0.00 0.00 30,404,690.85
A-8 57,371.42 57,371.42 0.00 0.00 9,181,560.00
A-9 3,161.44 3,161.44 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 19,210.14 24,321.24 0.00 0.00 3,069,225.64
M-2 18,807.30 23,811.22 0.00 0.00 3,004,862.95
M-3 15,131.07 19,156.89 0.00 0.00 2,417,508.84
B-1 13,705.34 17,351.82 0.00 0.00 2,189,716.80
B-2 8,488.64 10,747.15 0.00 0.00 1,356,239.08
B-3 6,971.30 8,826.10 0.00 0.00 1,113,813.34
-------------------------------------------------------------------------------
333,274.59 426,033.62 0.00 0.00 52,737,617.50
===============================================================================
Run: 08/25/00 08:16:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21(POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 820.337799 1.907359 5.125920 7.033279 0.000000 818.430440
A-8 1000.000000 0.000000 6.248548 6.248548 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 415.281599 0.690408 2.594907 3.285315 0.000000 414.591192
M-2 894.460539 1.487045 5.589080 7.076125 0.000000 892.973494
M-3 899.527958 1.495472 5.620742 7.116214 0.000000 898.032486
B-1 905.298765 1.505065 5.656805 7.161870 0.000000 903.793700
B-2 917.528706 1.525397 5.733224 7.258621 0.000000 916.003310
B-3 753.522397 1.252725 4.708424 5.961149 0.000000 752.269665
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21 (POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4113
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,475.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,580.60
SUBSERVICER ADVANCES THIS MONTH 7,240.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 618,494.57
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 206,054.79
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 52,737,617.50
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 212
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 12,320.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.06497560 % 16.10009000 % 8.83493420 %
PREPAYMENT PERCENT 85.03898540 % 100.00000000 % 14.96101460 %
NEXT DISTRIBUTION 75.06264550 % 16.10159471 % 8.83575980 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0718 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,025,790.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.00300644
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 259.57
POOL TRADING FACTOR: 19.59045276
................................................................................
Run: 08/25/00 08:16:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22(POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PH5 29,659,000.00 0.00 7.000000 % 0.00
A-2 760944PP7 20,000,000.00 0.00 7.000000 % 0.00
A-3 760944PQ5 20,000,000.00 0.00 7.000000 % 0.00
A-4 760944PR3 44,814,000.00 2,851,970.02 7.000000 % 239,609.29
A-5 760944PS1 26,250,000.00 2,479,484.14 7.000000 % 208,314.76
A-6 760944PT9 29,933,000.00 4,405,922.22 7.000000 % 370,165.15
A-7 760944PU6 15,000,000.00 4,967,840.65 7.000000 % 57,285.09
A-8 760944PV4 37,500,000.00 26,035,712.88 7.000000 % 166,242.28
A-9 760944PW2 43,057,000.00 43,057,000.00 7.000000 % 0.00
A-10 760944PJ1 2,700,000.00 2,700,000.00 7.000000 % 0.00
A-11 760944PK8 23,600,000.00 23,600,000.00 7.000000 % 0.00
A-12 760944PL6 22,750,000.00 4,286,344.15 6.757000 % 0.00
A-13 760944PM4 9,750,000.00 1,837,004.63 7.566995 % 0.00
A-14 760944PN2 0.00 0.00 0.200211 % 0.00
R 760944QA9 100.00 0.00 7.000000 % 0.00
M-1 760944PX0 8,667,030.00 5,143,272.55 7.000000 % 29,862.14
M-2 760944PY8 4,333,550.00 3,890,799.97 7.000000 % 22,590.21
M-3 760944PZ5 2,600,140.00 2,345,357.43 7.000000 % 13,617.28
B-1 2,773,475.00 2,527,865.96 7.000000 % 14,676.94
B-2 1,560,100.00 1,441,738.59 7.000000 % 8,370.82
B-3 1,733,428.45 1,238,431.92 7.000000 % 7,190.42
-------------------------------------------------------------------------------
346,680,823.45 132,808,745.11 1,137,924.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 16,583.18 256,192.47 0.00 0.00 2,612,360.73
A-5 14,417.31 222,732.07 0.00 0.00 2,271,169.38
A-6 25,618.85 395,784.00 0.00 0.00 4,035,757.07
A-7 28,886.20 86,171.29 0.00 0.00 4,910,555.56
A-8 151,388.28 317,630.56 0.00 0.00 25,869,470.60
A-9 250,360.92 250,360.92 0.00 0.00 43,057,000.00
A-10 15,699.53 15,699.53 0.00 0.00 2,700,000.00
A-11 137,225.49 137,225.49 0.00 0.00 23,600,000.00
A-12 24,058.34 24,058.34 0.00 0.00 4,286,344.15
A-13 11,546.72 11,546.72 0.00 0.00 1,837,004.63
A-14 22,087.15 22,087.15 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 29,906.27 59,768.41 0.00 0.00 5,113,410.41
M-2 22,623.60 45,213.81 0.00 0.00 3,868,209.76
M-3 13,637.41 27,254.69 0.00 0.00 2,331,740.15
B-1 14,698.62 29,375.56 0.00 0.00 2,513,189.02
B-2 8,383.19 16,754.01 0.00 0.00 1,433,367.77
B-3 7,201.04 14,391.46 0.00 0.00 1,231,241.50
-------------------------------------------------------------------------------
794,322.10 1,932,246.48 0.00 0.00 131,670,820.73
===============================================================================
Run: 08/25/00 08:16:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22(POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 63.640158 5.346751 0.370045 5.716796 0.000000 58.293407
A-5 94.456539 7.935800 0.549231 8.485031 0.000000 86.520738
A-6 147.192805 12.366457 0.855873 13.222330 0.000000 134.826348
A-7 331.189377 3.819006 1.925747 5.744753 0.000000 327.370371
A-8 694.285677 4.433127 4.037021 8.470148 0.000000 689.852549
A-9 1000.000000 0.000000 5.814639 5.814639 0.000000 1000.000000
A-10 1000.000000 0.000000 5.814641 5.814641 0.000000 1000.000000
A-11 1000.000000 0.000000 5.814639 5.814639 0.000000 1000.000000
A-12 188.410732 0.000000 1.057509 1.057509 0.000000 188.410732
A-13 188.410731 0.000000 1.184279 1.184279 0.000000 188.410731
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 593.429647 3.445487 3.450579 6.896066 0.000000 589.984160
M-2 897.832025 5.212865 5.220570 10.433435 0.000000 892.619160
M-3 902.011980 5.237133 5.244875 10.482008 0.000000 896.774847
B-1 911.443572 5.291896 5.299712 10.591608 0.000000 906.151676
B-2 924.132165 5.365566 5.373495 10.739061 0.000000 918.766598
B-3 714.440749 4.148086 4.154218 8.302304 0.000000 710.292657
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22 (POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4114
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,935.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,376.12
SUBSERVICER ADVANCES THIS MONTH 9,977.22
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,154,512.91
(B) TWO MONTHLY PAYMENTS: 1 184,640.94
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 131,670,820.73
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 500
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 917,072.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.51026040 % 8.56828400 % 3.92145600 %
PREPAYMENT PERCENT 92.50615620 % 100.00000000 % 7.49384380 %
NEXT DISTRIBUTION 87.47546460 % 8.59215448 % 3.93238100 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2000 %
BANKRUPTCY AMOUNT AVAILABLE 109,526.00
FRAUD AMOUNT AVAILABLE 2,238,573.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,477,145.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63262855
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 255.57
POOL TRADING FACTOR: 37.98041652
................................................................................
Run: 08/25/00 08:16:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23(POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ML9 14,417,000.00 0.00 6.500000 % 0.00
A-2 760944MG0 25,150,000.00 0.00 5.500000 % 0.00
A-3 760944MH8 12,946,000.00 0.00 0.000000 % 0.00
A-4 760944MJ4 0.00 0.00 0.000000 % 0.00
A-5 760944MV7 22,700,000.00 674,930.81 6.500000 % 107,064.69
A-6 760944MK1 11,100,000.00 0.00 5.850000 % 0.00
A-7 760944MW5 16,290,000.00 1,357,360.86 6.500000 % 215,318.99
A-8 760944MX3 12,737,000.00 1,384,024.78 6.500000 % 219,548.71
A-9 760944MY1 7,300,000.00 7,300,000.00 6.500000 % 0.00
A-10 760944MM7 15,200,000.00 15,200,000.00 6.500000 % 0.00
A-11 760944MN5 5,000,000.00 3,694,424.61 7.817500 % 0.00
A-12 760944MP0 2,692,308.00 1,989,305.77 4.053165 % 0.00
A-13 760944MQ8 15,531,578.00 11,476,048.76 7.625000 % 0.00
A-14 760944MR6 7,168,422.00 5,296,638.91 4.062477 % 0.00
A-15 760944MS4 5,000,000.00 3,694,424.61 7.687500 % 0.00
A-16 760944MT2 2,307,692.00 1,705,118.82 3.927060 % 0.00
A-17 760944MU9 0.00 0.00 0.258692 % 0.00
R-I 760944NC8 100.00 0.00 6.500000 % 0.00
R-II 760944ND6 100.00 0.00 6.500000 % 0.00
M-1 760944MZ8 2,739,000.00 1,271,171.30 6.500000 % 13,707.48
M-2 760944NA2 1,368,000.00 862,208.03 6.500000 % 7,900.23
M-3 760944NB0 912,000.00 574,805.35 6.500000 % 5,266.82
B-1 729,800.00 459,970.33 6.500000 % 4,214.61
B-2 547,100.00 344,820.21 6.500000 % 3,159.51
B-3 547,219.77 344,895.53 6.500000 % 3,160.21
-------------------------------------------------------------------------------
182,383,319.77 57,630,148.68 579,341.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 3,652.63 110,717.32 0.00 0.00 567,866.12
A-6 0.00 0.00 0.00 0.00 0.00
A-7 7,345.83 222,664.82 0.00 0.00 1,142,041.87
A-8 7,490.13 227,038.84 0.00 0.00 1,164,476.07
A-9 39,506.51 39,506.51 0.00 0.00 7,300,000.00
A-10 82,260.11 82,260.11 0.00 0.00 15,200,000.00
A-11 24,046.24 24,046.24 0.00 0.00 3,694,424.61
A-12 6,713.17 6,713.17 0.00 0.00 1,989,305.77
A-13 72,855.88 72,855.88 0.00 0.00 11,476,048.76
A-14 17,915.28 17,915.28 0.00 0.00 5,296,638.91
A-15 23,646.36 23,646.36 0.00 0.00 3,694,424.61
A-16 5,575.13 5,575.13 0.00 0.00 1,705,118.82
A-17 12,412.68 12,412.68 0.00 0.00 0.00
R-I 0.21 0.21 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 6,879.39 20,586.87 0.00 0.00 1,257,463.82
M-2 4,666.14 12,566.37 0.00 0.00 854,307.80
M-3 3,110.76 8,377.58 0.00 0.00 569,538.53
B-1 2,489.29 6,703.90 0.00 0.00 455,755.72
B-2 1,866.12 5,025.63 0.00 0.00 341,660.70
B-3 1,866.51 5,026.72 0.00 0.00 341,735.32
-------------------------------------------------------------------------------
324,298.37 903,639.62 0.00 0.00 57,050,807.43
===============================================================================
Run: 08/25/00 08:16:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23(POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 29.732635 4.716506 0.160909 4.877415 0.000000 25.016129
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 83.324792 13.217863 0.450941 13.668804 0.000000 70.106929
A-8 108.661756 17.237082 0.588061 17.825143 0.000000 91.424674
A-9 1000.000000 0.000000 5.411851 5.411851 0.000000 1000.000000
A-10 1000.000000 0.000000 5.411849 5.411849 0.000000 1000.000000
A-11 738.884922 0.000000 4.809248 4.809248 0.000000 738.884922
A-12 738.884916 0.000000 2.493463 2.493463 0.000000 738.884916
A-13 738.884919 0.000000 4.690823 4.690823 0.000000 738.884920
A-14 738.884919 0.000000 2.499194 2.499194 0.000000 738.884919
A-15 738.884922 0.000000 4.729272 4.729272 0.000000 738.884922
A-16 738.884921 0.000000 2.415890 2.415890 0.000000 738.884921
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 2.100000 2.100000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 464.100511 5.004556 2.511643 7.516199 0.000000 459.095955
M-2 630.269028 5.775022 3.410921 9.185943 0.000000 624.494006
M-3 630.269024 5.775022 3.410921 9.185943 0.000000 624.494002
B-1 630.269019 5.775021 3.410921 9.185942 0.000000 624.493998
B-2 630.269073 5.775014 3.410930 9.185944 0.000000 624.494060
B-3 630.268768 5.775011 3.410915 9.185926 0.000000 624.493739
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23 (POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4115
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,228.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,291.81
SUBSERVICER ADVANCES THIS MONTH 11,571.24
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 741,770.81
(B) TWO MONTHLY PAYMENTS: 1 60,620.85
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 57,050,807.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 290
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 51,288.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.30581160 % 4.69925000 % 1.99493860 %
PREPAYMENT PERCENT 95.98348700 % 0.00000000 % 4.01651300 %
NEXT DISTRIBUTION 93.30340430 % 4.69986363 % 1.99673200 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2587 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,448,419.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.11769961
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 87.40
POOL TRADING FACTOR: 31.28071553
................................................................................
Run: 08/25/00 08:16:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27(POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PD4 21,790,000.00 0.00 6.500000 % 0.00
A-2 760944QQ4 20,994,000.00 0.00 7.500000 % 0.00
A-3 760944PE2 27,540,000.00 0.00 6.500000 % 0.00
A-4 760944PF9 26,740,000.00 0.00 6.500000 % 0.00
A-5 760944QB7 30,000,000.00 2,198,172.92 7.050000 % 35,317.85
A-6 760944PG7 48,041,429.00 10,195,767.47 6.500000 % 163,814.51
A-7 760944QY7 55,044,571.00 4,472,758.43 10.000000 % 71,863.42
A-8 760944QR2 15,090,000.00 15,090,000.00 7.500000 % 0.00
A-9 760944QS0 2,000,000.00 2,000,000.00 7.500000 % 0.00
A-10 760944QM3 7,626,750.00 0.00 0.000000 % 0.00
A-11 760944QN1 2,542,250.00 0.00 0.000000 % 0.00
A-12 760944QP6 0.00 0.00 0.093066 % 0.00
R 760944QW1 100.00 0.00 7.500000 % 0.00
M-1 760944QT8 6,864,500.00 3,092,491.68 7.500000 % 15,107.54
M-2 760944QU5 3,432,150.00 3,068,068.76 7.500000 % 14,988.23
M-3 760944QV3 2,059,280.00 1,874,937.34 7.500000 % 9,159.51
B-1 2,196,565.00 2,038,485.39 7.500000 % 9,958.48
B-2 1,235,568.00 1,208,247.63 7.500000 % 0.00
B-3 1,372,850.89 674,544.62 7.500000 % 0.00
-------------------------------------------------------------------------------
274,570,013.89 45,913,474.24 320,209.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 12,862.04 48,179.89 0.00 0.00 2,162,855.07
A-6 55,003.69 218,818.20 0.00 0.00 10,031,952.96
A-7 37,122.23 108,985.65 0.00 0.00 4,400,895.01
A-8 93,931.03 93,931.03 0.00 0.00 15,090,000.00
A-9 12,449.44 12,449.44 0.00 0.00 2,000,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 3,546.42 3,546.42 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 19,249.89 34,357.43 0.00 0.00 3,077,384.14
M-2 19,097.87 34,086.10 0.00 0.00 3,053,080.53
M-3 11,670.96 20,830.47 0.00 0.00 1,865,777.83
B-1 12,689.00 22,647.48 0.00 0.00 2,028,526.91
B-2 20,917.73 20,917.73 0.00 0.00 1,208,247.63
B-3 0.00 0.00 0.00 0.00 665,346.75
-------------------------------------------------------------------------------
298,540.30 618,749.84 0.00 0.00 45,584,066.83
===============================================================================
Run: 08/25/00 08:16:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27(POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 73.272431 1.177262 0.428735 1.605997 0.000000 72.095169
A-6 212.228647 3.409859 1.144922 4.554781 0.000000 208.818788
A-7 81.257031 1.305550 0.674403 1.979953 0.000000 79.951482
A-8 1000.000000 0.000000 6.224720 6.224720 0.000000 1000.000000
A-9 1000.000000 0.000000 6.224720 6.224720 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 450.505016 2.200822 2.804267 5.005089 0.000000 448.304194
M-2 893.920359 4.367009 5.564404 9.931413 0.000000 889.553350
M-3 910.481984 4.447919 5.667495 10.115414 0.000000 906.034065
B-1 928.033266 4.533661 5.776747 10.310408 0.000000 923.499605
B-2 977.888412 0.000000 16.929647 16.929647 0.000000 977.888413
B-3 491.345874 0.000000 0.000000 0.000000 0.000000 484.646042
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27 (POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4116
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,325.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,824.74
SUBSERVICER ADVANCES THIS MONTH 19,526.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,292,774.26
(B) TWO MONTHLY PAYMENTS: 1 226,450.28
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 45,584,066.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 171
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 262,773.49
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.95802510 % 17.50139300 % 8.54058140 %
PREPAYMENT PERCENT 84.37481510 % 100.00000000 % 15.62518490 %
NEXT DISTRIBUTION 73.89797660 % 17.54174881 % 8.56027460 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0936 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,774,303.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.06845951
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 261.17
POOL TRADING FACTOR: 16.60198293
................................................................................
Run: 08/25/00 08:16:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24(POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944QZ4 45,077,000.00 0.00 7.000000 % 0.00
A-2 760944RC4 15,690,000.00 0.00 7.000000 % 0.00
A-3 760944RD2 16,985,000.00 0.00 7.000000 % 0.00
A-4 760944RE0 12,254,000.00 0.00 7.000000 % 0.00
A-5 760944RF7 7,326,000.00 2,814,991.21 7.000000 % 43,613.28
A-6 760944RG5 73,547,000.00 73,547,000.00 7.000000 % 0.00
A-7 760944RH3 8,550,000.00 8,550,000.00 7.000000 % 0.00
A-8 760944RJ9 115,070,000.00 18,276,731.89 7.000000 % 283,169.29
A-9 760944RK6 33,056,000.00 18,161,469.93 7.000000 % 333,945.77
A-10 760944RA8 23,039,000.00 3,392,847.96 7.000000 % 0.00
A-11 760944RB6 0.00 0.00 0.181886 % 0.00
R 760944RP5 1,000.00 0.00 7.000000 % 0.00
M-1 760944RL4 9,349,300.00 5,588,447.57 7.000000 % 20,779.08
M-2 760944RM2 4,674,600.00 4,268,173.16 7.000000 % 15,870.01
M-3 760944RN0 3,739,700.00 3,449,358.96 7.000000 % 12,825.48
B-1 2,804,800.00 2,623,250.05 7.000000 % 9,753.82
B-2 935,000.00 892,979.10 7.000000 % 3,320.29
B-3 1,870,098.07 1,307,731.67 7.000000 % 4,862.43
-------------------------------------------------------------------------------
373,968,498.07 142,872,981.50 728,139.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 16,387.47 60,000.75 0.00 0.00 2,771,377.93
A-6 428,153.99 428,153.99 0.00 0.00 73,547,000.00
A-7 49,773.84 49,773.84 0.00 0.00 8,550,000.00
A-8 106,398.03 389,567.32 0.00 0.00 17,993,562.60
A-9 105,727.03 439,672.80 0.00 0.00 17,827,524.16
A-10 19,751.47 19,751.47 0.00 0.00 3,392,847.96
A-11 21,611.62 21,611.62 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 32,533.16 53,312.24 0.00 0.00 5,567,668.49
M-2 24,847.18 40,717.19 0.00 0.00 4,252,303.15
M-3 20,080.45 32,905.93 0.00 0.00 3,436,533.48
B-1 15,271.25 25,025.07 0.00 0.00 2,613,496.23
B-2 5,198.47 8,518.76 0.00 0.00 889,658.81
B-3 7,612.95 12,475.38 0.00 0.00 1,302,869.24
-------------------------------------------------------------------------------
853,346.91 1,581,486.36 0.00 0.00 142,144,842.05
===============================================================================
Run: 08/25/00 08:16:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24(POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 384.246684 5.953219 2.236892 8.190111 0.000000 378.293466
A-6 1000.000000 0.000000 5.821502 5.821502 0.000000 1000.000000
A-7 1000.000000 0.000000 5.821502 5.821502 0.000000 1000.000000
A-8 158.831423 2.460844 0.924637 3.385481 0.000000 156.370580
A-9 549.415233 10.102425 3.198422 13.300847 0.000000 539.312807
A-10 147.265418 0.000000 0.857306 0.857306 0.000000 147.265418
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 597.739678 2.222528 3.479743 5.702271 0.000000 595.517150
M-2 913.056339 3.394945 5.315360 8.710305 0.000000 909.661394
M-3 922.362478 3.429548 5.369535 8.799083 0.000000 918.932930
B-1 935.271695 3.477546 5.444684 8.922230 0.000000 931.794149
B-2 955.057861 3.551112 5.559861 9.110973 0.000000 951.506749
B-3 699.285075 2.600088 4.070888 6.670976 0.000000 696.684982
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24 (POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4117
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,364.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,090.27
SUBSERVICER ADVANCES THIS MONTH 9,162.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 858,834.51
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 403,860.70
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 142,144,842.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 530
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 492,265.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.31044850 % 9.31315300 % 3.37639820 %
PREPAYMENT PERCENT 92.38626910 % 100.00000000 % 7.61373090 %
NEXT DISTRIBUTION 87.29287030 % 9.32605428 % 3.38107540 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1821 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,024,878.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.57931742
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 258.24
POOL TRADING FACTOR: 38.00984382
................................................................................
Run: 08/25/00 08:16:42 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S25(POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4118
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944RQ3 99,235,000.00 5,313,959.20 6.500000 % 553,928.92
A-2 760944RR1 5,200,000.00 5,200,000.00 6.500000 % 0.00
A-3 760944RS9 11,213,000.00 11,213,000.00 6.500000 % 0.00
A-4 760944RT7 21,450,000.00 11,687,285.49 7.525000 % 0.00
A-5 760944RU4 8,250,000.00 4,495,109.78 3.835000 % 0.00
A-6 760944RV2 5,000,000.00 3,919,511.45 6.500000 % 2,355.60
A-7 760944RW0 0.00 0.00 0.276230 % 0.00
R 760944SA7 100.00 0.00 6.500000 % 0.00
M-1 760944RX8 2,337,700.00 1,098,020.75 6.500000 % 12,643.70
M-2 760944RY6 779,000.00 498,967.61 6.500000 % 5,745.61
M-3 760944RZ3 779,100.00 499,031.67 6.500000 % 5,746.34
B-1 701,100.00 449,070.87 6.500000 % 5,171.05
B-2 389,500.00 249,483.79 6.500000 % 2,872.80
B-3 467,420.45 299,393.65 6.500000 % 3,447.51
-------------------------------------------------------------------------------
155,801,920.45 44,922,834.26 591,911.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 28,745.06 582,673.98 0.00 0.00 4,760,030.28
A-2 28,128.62 28,128.62 0.00 0.00 5,200,000.00
A-3 60,655.03 60,655.03 0.00 0.00 11,213,000.00
A-4 73,190.01 73,190.01 0.00 0.00 11,687,285.49
A-5 14,346.21 14,346.21 0.00 0.00 4,495,109.78
A-6 21,202.01 23,557.61 0.00 0.00 3,917,155.85
A-7 10,326.87 10,326.87 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,939.58 18,583.28 0.00 0.00 1,085,377.05
M-2 2,699.09 8,444.70 0.00 0.00 493,222.00
M-3 2,699.44 8,445.78 0.00 0.00 493,285.33
B-1 2,429.18 7,600.23 0.00 0.00 443,899.82
B-2 1,349.54 4,222.34 0.00 0.00 246,610.99
B-3 1,619.52 5,067.03 0.00 0.00 295,946.14
-------------------------------------------------------------------------------
253,330.16 845,241.69 0.00 0.00 44,330,922.73
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 53.549244 5.581991 0.289667 5.871658 0.000000 47.967252
A-2 1000.000000 0.000000 5.409350 5.409350 0.000000 1000.000000
A-3 1000.000000 0.000000 5.409349 5.409349 0.000000 1000.000000
A-4 544.861794 0.000000 3.412122 3.412122 0.000000 544.861794
A-5 544.861792 0.000000 1.738935 1.738935 0.000000 544.861792
A-6 783.902290 0.471120 4.240402 4.711522 0.000000 783.431170
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 469.701309 5.408607 2.540779 7.949386 0.000000 464.292702
M-2 640.523248 7.375623 3.464814 10.840437 0.000000 633.147625
M-3 640.523258 7.375613 3.464818 10.840431 0.000000 633.147645
B-1 640.523278 7.375624 3.464812 10.840436 0.000000 633.147654
B-2 640.523209 7.375610 3.464801 10.840411 0.000000 633.147600
B-3 640.523216 7.375587 3.464825 10.840412 0.000000 633.147608
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S25 (POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4118
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,215.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,899.31
SUBSERVICER ADVANCES THIS MONTH 6,026.03
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 253,466.71
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 154,362.31
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 44,330,922.73
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 254
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 186,564.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.11270450 % 4.66582300 % 2.22147230 %
PREPAYMENT PERCENT 95.86762270 % 100.00000000 % 4.13237730 %
NEXT DISTRIBUTION 93.10111060 % 4.67367754 % 2.22521190 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2763 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,345,512.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17463162
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 87.65
POOL TRADING FACTOR: 28.45338658
................................................................................
Run: 08/25/00 08:16:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26(POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944SB5 46,831,871.00 0.00 6.500000 % 0.00
A-2 760944SC3 37,616,000.00 0.00 7.000000 % 0.00
A-3 760944SD1 49,533,152.00 0.00 7.050000 % 0.00
A-4 760944SE9 24,745,827.00 0.00 7.250000 % 0.00
A-5 760944SF6 47,058,123.00 0.00 0.000000 % 0.00
A-6 760944SG4 0.00 0.00 0.000000 % 0.00
A-7 760944SK5 54,662,626.00 0.00 7.500000 % 0.00
A-8 760944SL3 36,227,709.00 6,633,419.38 7.500000 % 956,424.94
A-9 760944SM1 34,346,901.00 34,346,901.00 7.500000 % 0.00
A-10 760944SH2 19,625,291.00 19,625,291.00 7.500000 % 0.00
A-11 760944SJ8 0.00 0.00 0.049243 % 0.00
R-I 760944SR0 100.00 0.00 7.500000 % 0.00
R-II 760944SS8 100.00 0.00 7.500000 % 0.00
M-1 760944SN9 10,340,816.00 4,998,482.22 7.500000 % 45,962.32
M-2 760944SP4 5,640,445.00 5,102,878.61 7.500000 % 46,922.27
M-3 760944SQ2 3,760,297.00 3,474,829.65 7.500000 % 31,951.95
B-1 2,820,222.00 2,692,474.04 7.500000 % 24,757.99
B-2 940,074.00 922,016.00 7.500000 % 0.00
B-3 1,880,150.99 740,228.01 7.500000 % 0.00
-------------------------------------------------------------------------------
376,029,704.99 78,536,519.91 1,106,019.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 41,255.44 997,680.38 0.00 0.00 5,676,994.44
A-9 213,614.81 213,614.81 0.00 0.00 34,346,901.00
A-10 122,056.22 122,056.22 0.00 0.00 19,625,291.00
A-11 3,206.97 3,206.97 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 31,087.22 77,049.54 0.00 0.00 4,952,519.90
M-2 31,736.50 78,658.77 0.00 0.00 5,055,956.34
M-3 21,611.13 53,563.08 0.00 0.00 3,442,877.70
B-1 16,745.39 41,503.38 0.00 0.00 2,667,716.05
B-2 25,622.82 25,622.82 0.00 0.00 922,016.00
B-3 0.00 0.00 0.00 0.00 724,943.25
-------------------------------------------------------------------------------
506,936.50 1,612,955.97 0.00 0.00 77,415,215.68
===============================================================================
Run: 08/25/00 08:16:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26(POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 183.103474 26.400371 1.138781 27.539152 0.000000 156.703104
A-9 1000.000000 0.000000 6.219333 6.219333 0.000000 1000.000000
A-10 1000.000000 0.000000 6.219333 6.219333 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 483.374061 4.444748 3.006264 7.451012 0.000000 478.929313
M-2 904.694330 8.318895 5.626595 13.945490 0.000000 896.375435
M-3 924.083829 8.497188 5.747187 14.244375 0.000000 915.586641
B-1 954.702871 8.778738 5.937614 14.716352 0.000000 945.924133
B-2 980.790874 0.000000 27.256173 27.256173 0.000000 980.790874
B-3 393.706683 0.000000 0.000000 0.000000 0.000000 385.577145
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26 (POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4119
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,045.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,314.47
SUBSERVICER ADVANCES THIS MONTH 10,552.37
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 583,719.58
(B) TWO MONTHLY PAYMENTS: 1 204,597.12
(C) THREE OR MORE MONTHLY PAYMENTS: 1 602,512.49
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 77,415,215.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 296
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 997,852.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.16869990 % 17.28646800 % 5.54483200 %
PREPAYMENT PERCENT 86.30121990 % 100.00000000 % 13.69878010 %
NEXT DISTRIBUTION 77.05098530 % 17.37559448 % 5.57342020 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0495 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,046,606.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.95148170
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 256.81
POOL TRADING FACTOR: 20.58752664
................................................................................
Run: 08/25/00 08:17:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ3(POOL # 8020)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8020
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UW6 40,617,070.70 8,203,099.04 6.970000 % 281,070.07
A-2 760944UX4 30,021,313.12 30,021,313.12 6.970000 % 0.00
S 760944UV8 0.00 0.00 0.500000 % 0.00
R 760944UY2 100.00 0.00 6.970000 % 0.00
-------------------------------------------------------------------------------
70,638,483.82 38,224,412.16 281,070.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 47,433.56 328,503.63 0.00 0.00 7,922,028.97
A-2 173,595.11 173,595.11 0.00 0.00 30,021,313.12
S 6,693.74 6,693.74 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
227,722.41 508,792.48 0.00 0.00 37,943,342.09
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 201.961857 6.919999 1.167823 8.087822 0.000000 195.041859
A-2 1000.000000 0.000000 5.782396 5.782396 0.000000 1000.000000
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-August-00
DISTRIBUTION DATE 28-August-00
Run: 08/25/00 08:17:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ3
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8020
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 955.61
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 37,943,342.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 226,593.53
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 463,568.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 99.99999980 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 99.99999980 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 53.71483095
Run: 08/25/00 08:17:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ3
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8020
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 955.61
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 37,943,342.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 226,593.53
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 463,568.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 99.99999980 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 99.99999980 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 53.71483095
................................................................................
Run: 08/25/00 08:16:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28(POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UC0 22,205,000.00 0.00 9.860000 % 0.00
A-2 760944SZ2 24,926,000.00 0.00 6.350000 % 0.00
A-3 760944TA6 25,850,000.00 0.00 6.350000 % 0.00
A-4 760944TB4 46,926,000.00 0.00 6.350000 % 0.00
A-5 760944TD0 39,000,000.00 38,652,227.91 7.000000 % 866,238.72
A-6 760944TE8 4,288,000.00 4,249,762.91 7.000000 % 95,241.84
A-7 760944TF5 30,764,000.00 30,764,000.00 7.000000 % 0.00
A-8 760944TG3 4,920,631.00 4,920,631.00 6.857000 % 0.00
A-9 760944TH1 1,757,369.00 1,757,369.00 7.400390 % 0.00
A-10 760944TC2 0.00 0.00 0.108200 % 0.00
R 760944TM0 100.00 0.00 7.000000 % 0.00
M-1 760944TJ7 5,350,000.00 4,349,870.83 7.000000 % 23,790.77
M-2 760944TK4 3,210,000.00 2,609,922.50 7.000000 % 14,274.46
M-3 760944TL2 2,141,000.00 1,740,761.38 7.000000 % 9,520.76
B-1 1,070,000.00 869,974.14 7.000000 % 4,758.15
B-2 642,000.00 521,984.46 7.000000 % 2,854.89
B-3 963,170.23 663,528.33 7.000000 % 3,629.05
-------------------------------------------------------------------------------
214,013,270.23 91,100,032.46 1,020,308.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 223,646.35 1,089,885.07 0.00 0.00 37,785,989.19
A-6 24,589.63 119,831.47 0.00 0.00 4,154,521.07
A-7 178,004.13 178,004.13 0.00 0.00 30,764,000.00
A-8 27,889.73 27,889.73 0.00 0.00 4,920,631.00
A-9 10,749.96 10,749.96 0.00 0.00 1,757,369.00
A-10 8,147.69 8,147.69 0.00 0.00 0.00
R 0.01 0.01 0.00 0.00 0.00
M-1 25,168.87 48,959.64 0.00 0.00 4,326,080.06
M-2 15,101.32 29,375.78 0.00 0.00 2,595,648.04
M-3 10,072.25 19,593.01 0.00 0.00 1,731,240.62
B-1 5,033.77 9,791.92 0.00 0.00 865,215.99
B-2 3,020.26 5,875.15 0.00 0.00 519,129.57
B-3 3,839.25 7,468.30 0.00 0.00 659,899.28
-------------------------------------------------------------------------------
535,263.22 1,555,571.86 0.00 0.00 90,079,723.82
===============================================================================
Run: 08/25/00 08:16:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28(POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 991.082767 22.211249 5.734522 27.945771 0.000000 968.871518
A-6 991.082768 22.211250 5.734522 27.945772 0.000000 968.871518
A-7 1000.000000 0.000000 5.786118 5.786118 0.000000 1000.000000
A-8 1000.000000 0.000000 5.667917 5.667917 0.000000 1000.000000
A-9 1000.000000 0.000000 6.117076 6.117076 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
M-1 813.059968 4.446873 4.704462 9.151335 0.000000 808.613095
M-2 813.059969 4.446872 4.704461 9.151333 0.000000 808.613097
M-3 813.059963 4.446875 4.704461 9.151336 0.000000 808.613087
B-1 813.059944 4.446869 4.704458 9.151327 0.000000 808.613075
B-2 813.059907 4.446869 4.704455 9.151324 0.000000 808.613037
B-3 688.900372 3.767807 3.986056 7.753863 0.000000 685.132554
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28 (POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4120
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,156.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,599.79
SUBSERVICER ADVANCES THIS MONTH 6,143.67
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 847,899.35
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 90,079,723.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 342
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 870,091.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.19315280 % 9.55055100 % 2.25629660 %
PREPAYMENT PERCENT 95.27726110 % 0.00000000 % 4.72273890 %
NEXT DISTRIBUTION 88.12472650 % 9.60590059 % 2.26937290 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1085 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,582,358.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,862,698.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.56775351
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 256.83
POOL TRADING FACTOR: 42.09071882
................................................................................
Run: 08/25/00 08:16:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29(POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UE6 63,826,000.00 0.00 6.038793 % 0.00
A-2 760944UF3 47,547,000.00 8,401,778.07 7.275000 % 126,661.90
A-3 760944UG1 0.00 0.00 1.725000 % 0.00
A-4 760944UD8 22,048,000.00 8,404,058.15 5.758391 % 204,028.60
A-5 760944UH9 8,492,000.00 8,492,000.00 6.250000 % 0.00
A-6 760944UL0 15,208,000.00 15,208,000.00 7.000000 % 0.00
A-7 760944UM8 9,054,000.00 0.00 7.000000 % 0.00
A-8 760944UN6 64,926,000.00 5,508,683.28 7.000000 % 133,736.46
A-9 760944UP1 15,946,000.00 0.00 7.000000 % 0.00
A-10 760944UJ5 3,646,000.00 0.00 7.000000 % 0.00
A-11 760944UK2 0.00 0.00 0.112114 % 0.00
R-I 760944UT3 100.00 0.00 7.000000 % 0.00
R-II 760944UU0 100.00 0.00 7.000000 % 0.00
M-1 760944UQ9 3,896,792.00 1,712,558.29 7.000000 % 17,472.14
M-2 760944UR7 1,948,393.00 1,256,173.04 7.000000 % 11,228.06
M-3 760944US5 1,298,929.00 837,448.90 7.000000 % 7,485.38
B-1 909,250.00 586,214.04 7.000000 % 5,239.76
B-2 389,679.00 251,234.90 7.000000 % 2,245.62
B-3 649,465.07 348,108.59 7.000000 % 3,111.50
-------------------------------------------------------------------------------
259,785,708.07 51,006,257.26 511,209.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 50,887.54 177,549.44 0.00 0.00 8,275,116.17
A-3 12,066.12 12,066.12 0.00 0.00 0.00
A-4 40,290.02 244,318.62 0.00 0.00 8,200,029.55
A-5 44,187.28 44,187.28 0.00 0.00 8,492,000.00
A-6 88,629.31 88,629.31 0.00 0.00 15,208,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 32,103.56 165,840.02 0.00 0.00 5,374,946.82
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 4,760.91 4,760.91 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 9,980.46 27,452.60 0.00 0.00 1,695,086.15
M-2 7,320.74 18,548.80 0.00 0.00 1,244,944.98
M-3 4,880.49 12,365.87 0.00 0.00 829,963.52
B-1 3,416.34 8,656.10 0.00 0.00 580,974.28
B-2 1,464.15 3,709.77 0.00 0.00 248,989.28
B-3 2,028.70 5,140.20 0.00 0.00 344,997.09
-------------------------------------------------------------------------------
302,015.62 813,225.04 0.00 0.00 50,495,047.84
===============================================================================
Run: 08/25/00 08:16:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29(POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 176.704694 2.663930 1.070258 3.734188 0.000000 174.040763
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 381.170997 9.253837 1.827378 11.081215 0.000000 371.917160
A-5 1000.000000 0.000000 5.203401 5.203401 0.000000 1000.000000
A-6 1000.000000 0.000000 5.827808 5.827808 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 84.845567 2.059829 0.494464 2.554293 0.000000 82.785738
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 439.479010 4.483724 2.561199 7.044923 0.000000 434.995286
M-2 644.722620 5.762729 3.757322 9.520051 0.000000 638.959892
M-3 644.722614 5.762732 3.757319 9.520051 0.000000 638.959882
B-1 644.722618 5.762728 3.757316 9.520044 0.000000 638.959890
B-2 644.722708 5.762743 3.757323 9.520066 0.000000 638.959965
B-3 535.992782 4.790866 3.123663 7.914529 0.000000 531.201917
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29 (POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4121
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,025.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,588.67
SUBSERVICER ADVANCES THIS MONTH 7,996.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 578,997.89
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 50,495,047.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 312
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 55,299.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.21347960 % 7.46218300 % 2.32433740 %
PREPAYMENT PERCENT 96.08539180 % 0.00000000 % 3.91460820 %
NEXT DISTRIBUTION 90.20704900 % 7.46606808 % 2.32688290 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1122 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,305,415.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52035658
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 89.01
POOL TRADING FACTOR: 19.43719237
................................................................................
Run: 08/25/00 08:16:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30(POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944TP3 69,208,000.00 0.00 7.500000 % 0.00
A-2 760944TT5 51,250,000.00 0.00 7.500000 % 0.00
A-3 760944SW9 49,628,000.00 0.00 6.200000 % 0.00
A-4 760944SX7 41,944,779.00 5,494,773.76 7.275000 % 162,093.92
A-5 760944SY5 446,221.00 58,455.02 209.150000 % 1,724.40
A-6 760944TN8 32,053,000.00 21,102,269.37 7.000000 % 622,509.62
A-7 760944TU2 11,162,000.00 11,162,000.00 7.500000 % 0.00
A-8 760944TV0 13,530,000.00 13,530,000.00 7.500000 % 0.00
A-9 760944TW8 1,023,000.00 1,023,000.00 7.500000 % 0.00
A-10 760944TQ1 26,670,000.00 2,427,234.11 7.500000 % 87,494.24
A-11 760944TR9 3,400,000.00 3,400,000.00 7.500000 % 0.00
A-12 760944TS7 0.00 0.00 0.027894 % 0.00
R-I 760944UA4 100.00 0.00 7.500000 % 0.00
R-II 760944UB2 379,247.00 0.00 7.500000 % 0.00
M-1 760944TX6 8,843,952.00 4,971,735.35 7.500000 % 75,079.96
M-2 760944TY4 4,823,973.00 4,410,710.87 7.500000 % 19,019.40
M-3 760944TZ1 3,215,982.00 2,940,473.94 7.500000 % 12,679.60
B-1 1,929,589.00 1,764,284.14 7.500000 % 7,607.76
B-2 803,995.00 301,490.79 7.500000 % 1,300.07
B-3 1,286,394.99 0.00 7.500000 % 0.00
-------------------------------------------------------------------------------
321,598,232.99 72,586,427.35 989,508.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 33,074.66 195,168.58 0.00 0.00 5,332,679.84
A-5 10,115.61 11,840.01 0.00 0.00 56,730.62
A-6 122,219.29 744,728.91 0.00 0.00 20,479,759.75
A-7 69,265.32 69,265.32 0.00 0.00 11,162,000.00
A-8 83,959.84 83,959.84 0.00 0.00 13,530,000.00
A-9 6,348.18 6,348.18 0.00 0.00 1,023,000.00
A-10 15,062.10 102,556.34 0.00 0.00 2,339,739.87
A-11 21,098.56 21,098.56 0.00 0.00 3,400,000.00
A-12 1,675.27 1,675.27 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 30,851.90 105,931.86 0.00 0.00 4,896,655.39
M-2 27,370.48 46,389.88 0.00 0.00 4,391,691.47
M-3 18,246.98 30,926.58 0.00 0.00 2,927,794.34
B-1 10,948.19 18,555.95 0.00 0.00 1,756,676.38
B-2 1,870.89 3,170.96 0.00 0.00 300,190.72
B-3 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
452,107.27 1,441,616.24 0.00 0.00 71,596,918.38
===============================================================================
Run: 08/25/00 08:16:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30(POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 131.000184 3.864460 0.788529 4.652989 0.000000 127.135724
A-5 131.000155 3.864460 22.669507 26.533967 0.000000 127.135695
A-6 658.355516 19.421259 3.813037 23.234296 0.000000 638.934257
A-7 1000.000000 0.000000 6.205458 6.205458 0.000000 1000.000000
A-8 1000.000000 0.000000 6.205458 6.205458 0.000000 1000.000000
A-9 1000.000000 0.000000 6.205455 6.205455 0.000000 1000.000000
A-10 91.009903 3.280624 0.564758 3.845382 0.000000 87.729279
A-11 1000.000000 0.000000 6.205459 6.205459 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 562.162182 8.489413 3.488474 11.977887 0.000000 553.672769
M-2 914.331583 3.942684 5.673846 9.616530 0.000000 910.388899
M-3 914.331591 3.942684 5.673844 9.616528 0.000000 910.388908
B-1 914.331570 3.942684 5.673846 9.616530 0.000000 910.388886
B-2 374.990877 1.617000 2.326992 3.943992 0.000000 373.373864
B-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30 (POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4122
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,536.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,664.38
SUBSERVICER ADVANCES THIS MONTH 16,121.31
MASTER SERVICER ADVANCES THIS MONTH 1,712.78
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 934,146.12
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 439,501.54
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 763,068.02
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 71,596,918.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 281
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 226,593.53
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 676,509.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 80.17715490 % 16.97689300 % 2.84595210 %
PREPAYMENT PERCENT 92.07086200 % 0.00000000 % 7.92913800 %
NEXT DISTRIBUTION 80.06477290 % 17.06238408 % 2.87284310 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0279 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,837,355.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.92982658
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 260.87
POOL TRADING FACTOR: 22.26284570
................................................................................
Run: 08/25/00 08:16:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33(POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944ST6 154,051,000.00 9,443,303.83 8.489196 % 48,177.41
M 760944SU3 3,678,041.61 3,211,727.14 8.489196 % 3,784.02
R 760944SV1 100.00 0.00 8.489196 % 0.00
B-1 4,494,871.91 2,586,474.44 8.489196 % 3,047.36
B-2 1,225,874.16 0.00 8.489196 % 0.00
-------------------------------------------------------------------------------
163,449,887.68 15,241,505.41 55,008.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 66,648.33 114,825.74 0.00 0.00 9,395,126.42
M 22,667.52 26,451.54 0.00 0.00 3,207,943.12
R 0.00 0.00 0.00 0.00 0.00
B-1 18,254.65 21,302.01 0.00 0.00 2,583,427.08
B-2 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
107,570.50 162,579.29 0.00 0.00 15,186,496.62
===============================================================================
Run: 08/25/00 08:16:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33(POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 61.299854 0.312737 0.432638 0.745375 0.000000 60.987117
M 873.216641 1.028814 6.162932 7.191746 0.000000 872.187827
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 575.427841 0.677964 4.061217 4.739181 0.000000 574.749878
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33 (POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4123
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,947.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,680.26
SUBSERVICER ADVANCES THIS MONTH 26,582.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 831,571.84
(B) TWO MONTHLY PAYMENTS: 3 1,019,366.91
(C) THREE OR MORE MONTHLY PAYMENTS: 2 645,414.08
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 792,632.69
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,186,496.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 55
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 37,051.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 61.95781570 % 21.07224400 % 16.96994080 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 61.86500190 % 21.12365479 % 17.01134330 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 498,268.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,349,826.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.94141353
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 272.01
POOL TRADING FACTOR: 9.29122487
................................................................................
Run: 08/25/00 08:16:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31(POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VU9 93,237,000.00 0.00 7.000000 % 0.00
A-2 760944VV7 41,000,000.00 10,228,272.15 7.000000 % 81,356.20
A-3 760944VW5 145,065,000.00 2,243,962.57 7.000000 % 735,323.22
A-4 760944VX3 36,125,000.00 36,125,000.00 7.000000 % 0.00
A-5 760944VY1 48,253,000.00 48,253,000.00 7.000000 % 0.00
A-6 760944VZ8 27,679,000.00 27,679,000.00 7.000000 % 0.00
A-7 760944WA2 7,834,000.00 7,834,000.00 7.000000 % 0.00
A-8 760944WB0 1,509,808.49 827,786.41 0.000000 % 1,926.98
A-9 760944WC8 0.00 0.00 0.224559 % 0.00
R 760944WG9 100.00 0.00 7.000000 % 0.00
M-1 760944WD6 9,616,700.00 5,818,766.93 7.000000 % 43,236.06
M-2 760944WE4 7,479,800.00 6,811,239.44 7.000000 % 10,653.05
M-3 760944WF1 4,274,200.00 3,892,162.88 7.000000 % 6,087.50
B-1 2,564,500.00 2,335,279.54 7.000000 % 3,652.47
B-2 854,800.00 778,396.14 7.000000 % 1,217.44
B-3 1,923,420.54 694,217.35 7.000000 % 1,085.78
-------------------------------------------------------------------------------
427,416,329.03 153,521,083.41 884,538.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 59,590.06 140,946.26 0.00 0.00 10,146,915.95
A-3 13,073.36 748,396.58 0.00 0.00 1,508,639.35
A-4 210,464.77 210,464.77 0.00 0.00 36,125,000.00
A-5 281,122.67 281,122.67 0.00 0.00 48,253,000.00
A-6 161,258.25 161,258.25 0.00 0.00 27,679,000.00
A-7 45,640.99 45,640.99 0.00 0.00 7,834,000.00
A-8 0.00 1,926.98 0.00 0.00 825,859.43
A-9 28,692.68 28,692.68 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 33,900.22 77,136.28 0.00 0.00 5,775,530.87
M-2 39,682.38 50,335.43 0.00 0.00 6,800,586.39
M-3 22,675.79 28,763.29 0.00 0.00 3,886,075.38
B-1 13,605.37 17,257.84 0.00 0.00 2,331,627.07
B-2 4,534.94 5,752.38 0.00 0.00 777,178.70
B-3 4,044.53 5,130.31 0.00 0.00 693,131.57
-------------------------------------------------------------------------------
918,286.01 1,802,824.71 0.00 0.00 152,636,544.71
===============================================================================
Run: 08/25/00 08:16:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31(POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 249.470052 1.984298 1.453416 3.437714 0.000000 247.485755
A-3 15.468670 5.068922 0.090121 5.159043 0.000000 10.399747
A-4 1000.000000 0.000000 5.826014 5.826014 0.000000 1000.000000
A-5 1000.000000 0.000000 5.826014 5.826014 0.000000 1000.000000
A-6 1000.000000 0.000000 5.826014 5.826014 0.000000 1000.000000
A-7 1000.000000 0.000000 5.826014 5.826014 0.000000 1000.000000
A-8 548.272457 1.276308 0.000000 1.276308 0.000000 546.996149
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 605.068987 4.495935 3.525141 8.021076 0.000000 600.573052
M-2 910.617856 1.424243 5.305273 6.729516 0.000000 909.193614
M-3 910.617865 1.424243 5.305271 6.729514 0.000000 909.193622
B-1 910.617875 1.424243 5.305272 6.729515 0.000000 909.193632
B-2 910.617852 1.424240 5.305264 6.729504 0.000000 909.193613
B-3 360.928531 0.564505 2.102775 2.667280 0.000000 360.364026
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31 (POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4125
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 36,303.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,413.95
SUBSERVICER ADVANCES THIS MONTH 15,001.22
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,646,922.08
(B) TWO MONTHLY PAYMENTS: 2 287,092.69
(C) THREE OR MORE MONTHLY PAYMENTS: 1 120,625.59
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 152,636,544.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 575
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 644,425.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.75747860 % 10.76215000 % 2.48037140 %
PREPAYMENT PERCENT 94.70299140 % 0.00000000 % 5.29700860 %
NEXT DISTRIBUTION 86.72393300 % 10.78522360 % 2.49084340 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,077,435.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.59560651
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 261.24
POOL TRADING FACTOR: 35.71144440
................................................................................
Run: 08/25/00 08:16:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S32(POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4126
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UZ9 88,476,000.00 0.00 6.500000 % 0.00
A-2 760944VC9 37,300,000.00 0.00 6.500000 % 0.00
A-3 760944VD7 17,482,000.00 16,989,973.29 6.500000 % 915,280.61
A-4 760944VE5 5,120,000.00 5,120,000.00 6.500000 % 0.00
A-5 760944VF2 37,500,000.00 2,753,230.73 6.500000 % 391,066.36
A-6 760944VG0 64,049,000.00 35,788,294.39 6.500000 % 318,067.31
A-7 760944VH8 34,064,000.00 34,064,000.00 6.500000 % 0.00
A-8 760944VJ4 12,025,000.00 0.00 0.000000 % 0.00
A-9 760944VK1 5,069,000.00 0.00 0.000000 % 0.00
A-10 760944VA3 481,000.00 0.00 0.000000 % 0.00
A-11 760944VB1 0.00 0.00 0.236880 % 0.00
R 760944VM7 100.00 0.00 6.500000 % 0.00
M 760944VL9 10,156,500.00 6,034,700.10 6.500000 % 72,205.42
B 781,392.32 367,145.26 6.500000 % 4,392.91
-------------------------------------------------------------------------------
312,503,992.32 101,117,343.77 1,701,012.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 91,394.37 1,006,674.98 0.00 0.00 16,074,692.68
A-4 27,542.08 27,542.08 0.00 0.00 5,120,000.00
A-5 14,810.48 405,876.84 0.00 0.00 2,362,164.37
A-6 192,516.41 510,583.72 0.00 0.00 35,470,227.08
A-7 183,240.89 183,240.89 0.00 0.00 34,064,000.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 19,822.91 19,822.91 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 32,462.54 104,667.96 0.00 0.00 5,962,494.68
B 1,975.01 6,367.92 0.00 0.00 362,752.35
-------------------------------------------------------------------------------
563,764.69 2,264,777.30 0.00 0.00 99,416,331.16
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 971.855239 52.355601 5.227913 57.583514 0.000000 919.499639
A-4 1000.000000 0.000000 5.379313 5.379313 0.000000 1000.000000
A-5 73.419486 10.428436 0.394946 10.823382 0.000000 62.991050
A-6 558.764296 4.966000 3.005768 7.971768 0.000000 553.798296
A-7 1000.000000 0.000000 5.379312 5.379312 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 594.171230 7.109282 3.196233 10.305515 0.000000 587.061949
B 469.860339 5.621901 2.527527 8.149428 0.000000 464.238438
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:44 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S32 (POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4126
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,946.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,805.58
SUBSERVICER ADVANCES THIS MONTH 4,684.80
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 350,472.99
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 99,416,331.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 534
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 818,566.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.66889480 % 5.96801700 % 0.36308830 %
PREPAYMENT PERCENT 97.46755790 % 2.53244210 % 2.53244210 %
NEXT DISTRIBUTION 93.63761770 % 5.99750022 % 0.36488210 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2362 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,050,097.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.13551036
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 89.88
POOL TRADING FACTOR: 31.81281955
................................................................................
Run: 08/25/00 08:16:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34(POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VR6 59,151,000.00 0.00 5.400000 % 0.00
A-2 760944VT2 18,171,000.00 17,141,053.80 6.450000 % 1,004,991.79
A-3 760944WL8 4,309,000.00 4,309,000.00 7.000000 % 0.00
A-4 760944WM6 34,777,700.00 24,693,540.06 7.000000 % 144,905.54
A-5 760944WN4 491,000.00 159,135.53 7.000000 % 0.00
A-6 760944VS4 29,197,500.00 951,646.52 6.000000 % 0.00
A-7 760944WW4 9,732,500.00 317,215.51 10.000000 % 0.00
A-8 760944WX2 20,191,500.00 17,081,606.39 6.507000 % 0.00
A-9 760944WY0 8,653,500.00 7,320,688.44 8.150335 % 0.00
A-10 760944WU8 8,704,536.00 8,704,536.00 7.875000 % 0.00
A-11 760944WV6 3,108,764.00 3,108,764.00 4.550000 % 0.00
A-12 760944WH7 4,096,000.00 0.00 7.000000 % 0.00
A-13 760944WJ3 0.00 0.00 7.000000 % 0.00
A-14 760944WK0 0.00 0.00 0.118716 % 0.00
R-I 760944WS3 100.00 0.00 7.000000 % 0.00
R-II 760944WT1 100.00 0.00 7.000000 % 0.00
M-1 760944WP9 5,348,941.00 3,526,570.96 7.000000 % 47,580.43
M-2 760944WQ7 3,209,348.00 2,907,922.12 7.000000 % 6,877.53
M-3 760944WR5 2,139,566.00 1,938,615.28 7.000000 % 4,585.02
B-1 1,390,718.00 1,260,100.04 7.000000 % 2,980.26
B-2 320,935.00 290,792.39 7.000000 % 687.75
B-3 962,805.06 598,752.84 7.000000 % 1,416.11
-------------------------------------------------------------------------------
213,956,513.06 94,309,939.88 1,214,024.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 91,806.85 1,096,798.64 0.00 0.00 16,136,062.01
A-3 25,046.80 25,046.80 0.00 0.00 4,309,000.00
A-4 143,535.47 288,441.01 0.00 0.00 24,548,634.52
A-5 925.00 925.00 0.00 0.00 159,135.53
A-6 4,741.38 4,741.38 0.00 0.00 951,646.52
A-7 2,634.10 2,634.10 0.00 0.00 317,215.51
A-8 92,296.95 92,296.95 0.00 0.00 17,081,606.39
A-9 49,545.62 49,545.62 0.00 0.00 7,320,688.44
A-10 56,921.20 56,921.20 0.00 0.00 8,704,536.00
A-11 11,745.65 11,745.65 0.00 0.00 3,108,764.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 7,828.49 7,828.49 0.00 0.00 0.00
A-14 9,297.00 9,297.00 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 20,498.80 68,079.23 0.00 0.00 3,478,990.53
M-2 16,902.80 23,780.33 0.00 0.00 2,901,044.59
M-3 11,268.54 15,853.56 0.00 0.00 1,934,030.26
B-1 7,324.55 10,304.81 0.00 0.00 1,257,119.78
B-2 1,690.28 2,378.03 0.00 0.00 290,104.64
B-3 3,480.36 4,896.47 0.00 0.00 460,548.70
-------------------------------------------------------------------------------
557,489.84 1,771,514.27 0.00 0.00 92,959,127.42
===============================================================================
Run: 08/25/00 08:16:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34(POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 943.319234 55.307456 5.052383 60.359839 0.000000 888.011778
A-3 1000.000000 0.000000 5.812671 5.812671 0.000000 1000.000000
A-4 710.039481 4.166622 4.127227 8.293849 0.000000 705.872859
A-5 324.104949 0.000000 1.883910 1.883910 0.000000 324.104949
A-6 32.593425 0.000000 0.162390 0.162390 0.000000 32.593425
A-7 32.593425 0.000000 0.270650 0.270650 0.000000 32.593425
A-8 845.980060 0.000000 4.571079 4.571079 0.000000 845.980060
A-9 845.980059 0.000000 5.725501 5.725501 0.000000 845.980059
A-10 1000.000000 0.000000 6.539257 6.539257 0.000000 1000.000000
A-11 1000.000000 0.000000 3.778238 3.778238 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 659.302647 8.895299 3.832310 12.727609 0.000000 650.407348
M-2 906.078780 2.142968 5.266740 7.409708 0.000000 903.935812
M-3 906.078747 2.142967 5.266741 7.409708 0.000000 903.935780
B-1 906.078759 2.142965 5.266740 7.409705 0.000000 903.935794
B-2 906.078770 2.142957 5.266736 7.409693 0.000000 903.935813
B-3 621.883769 1.470817 3.614802 5.085619 0.000000 478.340548
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34 (POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4127
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,312.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,063.33
SUBSERVICER ADVANCES THIS MONTH 10,783.74
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,063,734.00
(B) TWO MONTHLY PAYMENTS: 1 198,608.45
(C) THREE OR MORE MONTHLY PAYMENTS: 1 220,489.88
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 92,959,127.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 344
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 879,212.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.84237050 % 8.87828800 % 2.27934120 %
PREPAYMENT PERCENT 95.53694820 % 0.00000000 % 4.46305180 %
NEXT DISTRIBUTION 88.89636900 % 8.94378595 % 2.15984510 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1160 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,837,077.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.50112371
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 262.63
POOL TRADING FACTOR: 43.44767359
................................................................................
Run: 08/25/00 08:16:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38(POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944VN5 127,077,000.00 9,622,835.28 7.834756 % 587,949.40
M 760944VP0 3,025,700.00 2,511,966.37 7.834756 % 3,007.29
R 760944VQ8 100.00 0.00 7.834756 % 0.00
B-1 3,429,100.00 1,578,859.25 7.834756 % 1,890.18
B-2 941,300.03 0.00 7.834756 % 0.00
-------------------------------------------------------------------------------
134,473,200.03 13,713,660.90 592,846.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 61,631.22 649,580.62 0.00 0.00 9,034,885.88
M 16,088.35 19,095.64 0.00 0.00 2,508,959.08
R 0.00 0.00 0.00 0.00 0.00
B-1 10,112.08 12,002.26 0.00 0.00 1,576,969.07
B-2 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
87,831.65 680,678.52 0.00 0.00 13,120,814.03
===============================================================================
Run: 08/25/00 08:16:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38(POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 75.724445 4.626718 0.484991 5.111709 0.000000 71.097727
M 830.209991 0.993915 5.317232 6.311147 0.000000 829.216076
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 460.429632 0.551215 2.948905 3.500120 0.000000 459.878414
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38 (POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4128
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,831.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,428.57
SUBSERVICER ADVANCES THIS MONTH 11,368.99
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 116,347.89
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 1,226,388.23
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 80,654.64
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,120,814.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 45
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 576,429.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 70.16970410 % 18.31725600 % 11.51303990 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 68.85918710 % 19.12197730 % 12.01883560 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,879,483.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.72371319
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 274.78
POOL TRADING FACTOR: 9.75719625
................................................................................
Run: 08/25/00 08:16:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S41(POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4129
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944WZ7 27,102,000.00 0.00 6.831946 % 0.00
A-2 760944XA1 25,550,000.00 14,588,538.25 6.831946 % 536,644.22
A-3 760944XB9 15,000,000.00 7,264,699.56 6.831946 % 109,057.46
A-4 32,700,000.00 32,700,000.00 6.831946 % 0.00
A-5 760944XC7 0.00 0.00 0.050800 % 0.00
R 760944XD5 100.00 0.00 6.831946 % 0.00
B-1 2,684,092.00 2,266,106.26 6.831946 % 12,330.97
B-2 1,609,940.00 1,359,228.78 6.831946 % 7,396.21
B-3 1,341,617.00 1,132,690.91 6.831946 % 6,163.51
B-4 536,646.00 453,075.71 6.831946 % 2,465.40
B-5 375,652.00 317,152.83 6.831946 % 1,725.78
B-6 429,317.20 296,896.66 6.831946 % 1,615.56
-------------------------------------------------------------------------------
107,329,364.20 60,378,388.96 677,399.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 82,508.43 619,152.65 0.00 0.00 14,051,894.03
A-3 41,086.98 150,144.44 0.00 0.00 7,155,642.10
A-4 184,941.46 184,941.46 0.00 0.00 32,700,000.00
A-5 2,539.15 2,539.15 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B-1 12,816.43 25,147.40 0.00 0.00 2,253,775.29
B-2 7,687.39 15,083.60 0.00 0.00 1,351,832.57
B-3 6,406.17 12,569.68 0.00 0.00 1,126,527.40
B-4 2,562.46 5,027.86 0.00 0.00 450,610.31
B-5 1,793.72 3,519.50 0.00 0.00 315,427.05
B-6 1,679.14 3,294.70 0.00 0.00 295,281.10
-------------------------------------------------------------------------------
344,021.33 1,021,420.44 0.00 0.00 59,700,989.85
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 570.979971 21.003688 3.229293 24.232981 0.000000 549.976283
A-3 484.313304 7.270497 2.739132 10.009629 0.000000 477.042807
A-4 1000.000000 0.000000 5.655702 5.655702 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 844.272946 4.594094 4.774959 9.369053 0.000000 839.678852
B-2 844.272942 4.594090 4.774954 9.369044 0.000000 839.678851
B-3 844.272926 4.594091 4.774962 9.369053 0.000000 839.678835
B-4 844.272966 4.594090 4.774954 9.369044 0.000000 839.678876
B-5 844.272971 4.594092 4.774951 9.369043 0.000000 839.678878
B-6 691.555475 3.763045 3.911234 7.674279 0.000000 687.792383
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:44 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S41 (POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4129
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,315.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,344.21
SUBSERVICER ADVANCES THIS MONTH 1,662.16
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 229,677.59
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 59,700,989.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 220
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 581,419.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 90.35225810 % 9.64774190 %
CURRENT PREPAYMENT PERCENTAGE 96.14090320 % 3.85909680 %
PERCENTAGE FOR NEXT DISTRIBUTION 90.29588330 % 9.70411670 %
BANKRUPTCY AMOUNT AVAILABLE 100,755.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 536,647.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.25446051
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 262.96
POOL TRADING FACTOR: 55.62409718
................................................................................
Run: 08/25/00 08:16:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S35(POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4130
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XE3 5,100,000.00 0.00 7.045179 % 0.00
A-2 760944XF0 25,100,000.00 0.00 7.045179 % 0.00
A-3 760944XG8 29,000,000.00 0.00 5.955179 % 0.00
A-4 760944ZC5 0.00 0.00 1.090000 % 0.00
A-5 760944XH6 52,129,000.00 0.00 7.045179 % 0.00
A-6 760944XJ2 35,266,000.00 34,589,058.44 7.045179 % 185,257.40
A-7 760944XK9 41,282,000.00 41,282,000.00 7.045179 % 0.00
R-I 760944XL7 100.00 0.00 7.045179 % 0.00
R-II 760944XQ6 210,347.00 0.00 7.045179 % 0.00
M-1 760944XM5 5,029,000.00 3,429,549.63 7.045179 % 8,683.42
M-2 760944XN3 3,520,000.00 3,211,837.22 7.045179 % 5,263.34
M-3 760944XP8 2,012,000.00 1,835,856.92 7.045179 % 3,008.48
B-1 760944B80 1,207,000.00 1,101,331.64 7.045179 % 1,804.79
B-2 760944B98 402,000.00 366,806.39 7.045179 % 601.10
B-3 905,558.27 369,538.86 7.045179 % 605.57
-------------------------------------------------------------------------------
201,163,005.27 86,185,979.10 205,224.10
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 202,958.56 388,215.96 0.00 0.00 34,403,801.04
A-7 242,230.81 242,230.81 0.00 0.00 41,282,000.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 20,123.61 28,807.03 0.00 0.00 3,420,866.21
M-2 18,846.13 24,109.47 0.00 0.00 3,206,573.88
M-3 10,772.27 13,780.75 0.00 0.00 1,832,848.44
B-1 6,462.30 8,267.09 0.00 0.00 1,099,526.85
B-2 2,152.31 2,753.41 0.00 0.00 366,205.29
B-3 2,168.35 2,773.92 0.00 0.00 368,933.29
-------------------------------------------------------------------------------
505,714.34 710,938.44 0.00 0.00 85,980,755.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 980.804697 5.253145 5.755077 11.008222 0.000000 975.551552
A-7 1000.000000 0.000000 5.867710 5.867710 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 681.954589 1.726669 4.001513 5.728182 0.000000 680.227920
M-2 912.453756 1.495267 5.354014 6.849281 0.000000 910.958489
M-3 912.453738 1.495268 5.354011 6.849279 0.000000 910.958469
B-1 912.453720 1.495269 5.354018 6.849287 0.000000 910.958451
B-2 912.453706 1.495274 5.354005 6.849279 0.000000 910.958433
B-3 408.078499 0.668726 2.394490 3.063216 0.000000 407.409774
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S35 (POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4130
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,559.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,173.22
SUBSERVICER ADVANCES THIS MONTH 4,168.42
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 118,894.31
(B) TWO MONTHLY PAYMENTS: 1 380,888.02
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 77,106.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 85,980,755.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 322
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 63,988.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.03178800 % 9.83598900 % 2.13222260 %
PREPAYMENT PERCENT 95.21271520 % 0.00000000 % 4.78728480 %
NEXT DISTRIBUTION 88.02644390 % 9.83974673 % 2.13380940 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.41475295
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 261.54
POOL TRADING FACTOR: 42.74183262
................................................................................
Run: 08/25/00 08:16:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36(POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944YV4 35,100,000.00 0.00 6.573370 % 0.00
A-2 760944XR4 6,046,000.00 0.00 4.450000 % 0.00
A-3 760944XS2 17,312,000.00 0.00 5.065000 % 0.00
A-4 760944YL6 53,021,000.00 0.00 6.250000 % 0.00
A-5 760944YM4 24,343,000.00 0.00 0.000000 % 0.00
A-6 760944YN2 0.00 0.00 0.000000 % 0.00
A-7 760944XT0 4,877,000.00 0.00 5.732000 % 0.00
A-8 760944YQ5 7,400,000.00 0.00 6.478840 % 0.00
A-9 760944YR3 26,000,000.00 21,172,809.41 6.478840 % 1,656,946.87
A-10 760944YP7 11,167,000.00 11,167,000.00 6.304600 % 0.00
A-11 760944YW2 40,005,000.00 26,066,499.17 7.000000 % 70,111.52
A-12 760944YX0 16,300,192.00 11,995,104.41 7.387500 % 0.00
A-13 760944YY8 8,444,808.00 6,214,427.03 3.112488 % 0.00
A-14 760944YZ5 0.00 0.00 0.199484 % 0.00
R-I 760944YT9 100.00 0.00 6.500000 % 0.00
R-II 760944YU6 100.00 0.00 6.500000 % 0.00
M 760944YS1 8,291,600.00 4,931,375.45 6.500000 % 68,428.75
B 777,263.95 258,838.03 6.500000 % 3,591.69
-------------------------------------------------------------------------------
259,085,063.95 81,806,053.50 1,799,078.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 113,667.71 1,770,614.58 0.00 0.00 19,515,862.54
A-10 58,338.53 58,338.53 0.00 0.00 11,167,000.00
A-11 151,196.64 221,308.16 0.00 0.00 25,996,387.65
A-12 73,428.21 73,428.21 0.00 0.00 11,995,104.41
A-13 16,027.66 16,027.66 0.00 0.00 6,214,427.03
A-14 13,522.46 13,522.46 0.00 0.00 0.00
R-I 2.15 2.15 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 26,560.91 94,989.66 0.00 0.00 4,862,946.70
B 1,394.13 4,985.82 0.00 0.00 255,246.34
-------------------------------------------------------------------------------
454,138.40 2,253,217.23 0.00 0.00 80,006,974.67
===============================================================================
Run: 08/25/00 08:16:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36(POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 814.338823 63.728726 4.371835 68.100561 0.000000 750.610098
A-10 1000.000000 0.000000 5.224190 5.224190 0.000000 1000.000000
A-11 651.581032 1.752569 3.779444 5.532013 0.000000 649.828463
A-12 735.887308 0.000000 4.504745 4.504745 0.000000 735.887308
A-13 735.887309 0.000000 1.897931 1.897931 0.000000 735.887309
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 21.470000 21.470000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 594.743530 8.252780 3.203352 11.456132 0.000000 586.490750
B 333.011752 4.620940 1.793638 6.414578 0.000000 328.390812
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36 (POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4131
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,729.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,097.45
SUBSERVICER ADVANCES THIS MONTH 4,393.05
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 168,472.47
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 167,839.97
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 80,006,974.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 455
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,106,536.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.65546530 % 6.02813000 % 0.31640450 %
PREPAYMENT PERCENT 97.46218610 % 2.53781390 % 2.53781390 %
NEXT DISTRIBUTION 93.60281640 % 6.07815346 % 0.31903010 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2007 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,437,404.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.10128118
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 91.39
POOL TRADING FACTOR: 30.88058163
................................................................................
Run: 08/25/00 08:16:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37(POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZL5 53,944,000.00 0.00 7.000000 % 0.00
A-2 760944ZE1 29,037,000.00 0.00 6.200000 % 0.00
A-3 760944ZF8 36,634,000.00 0.00 6.400000 % 0.00
A-4 760944ZG6 18,679,000.00 13,644,776.08 6.650000 % 680,312.11
A-5 760944ZH4 43,144,000.00 43,144,000.00 6.950000 % 0.00
A-6 760944ZJ0 21,561,940.00 2,773,148.64 7.275000 % 95,243.70
A-7 760944ZK7 0.00 0.00 2.225000 % 0.00
A-8 760944ZP6 17,000,000.00 17,000,000.00 7.000000 % 0.00
A-9 760944ZQ4 21,000,000.00 21,000,000.00 7.000000 % 0.00
A-10 760944ZM3 9,767,000.00 9,767,000.00 7.000000 % 0.00
A-11 760944ZN1 0.00 0.00 0.114906 % 0.00
R-I 760944ZV3 100.00 0.00 7.000000 % 0.00
R-II 760944ZU5 100.00 0.00 7.000000 % 0.00
M-1 760944ZR2 6,687,200.00 4,389,327.92 7.000000 % 33,784.91
M-2 760944ZS0 4,012,200.00 3,648,319.51 7.000000 % 5,762.00
M-3 760944ZT8 2,674,800.00 2,432,213.00 7.000000 % 3,841.33
B-1 1,604,900.00 1,459,345.97 7.000000 % 2,304.83
B-2 534,900.00 486,388.05 7.000000 % 768.18
B-3 1,203,791.32 319,614.19 7.000000 % 504.78
-------------------------------------------------------------------------------
267,484,931.32 120,064,133.36 822,521.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 75,465.23 755,777.34 0.00 0.00 12,964,463.97
A-5 249,381.41 249,381.41 0.00 0.00 43,144,000.00
A-6 16,778.96 112,022.66 0.00 0.00 2,677,904.94
A-7 5,131.71 5,131.71 0.00 0.00 0.00
A-8 98,970.52 98,970.52 0.00 0.00 17,000,000.00
A-9 122,257.69 122,257.69 0.00 0.00 21,000,000.00
A-10 56,861.47 56,861.47 0.00 0.00 9,767,000.00
A-11 11,473.95 11,473.95 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 25,553.76 59,338.67 0.00 0.00 4,355,543.01
M-2 21,239.76 27,001.76 0.00 0.00 3,642,557.51
M-3 14,159.85 18,001.18 0.00 0.00 2,428,371.67
B-1 8,496.01 10,800.84 0.00 0.00 1,457,041.14
B-2 2,831.65 3,599.83 0.00 0.00 485,619.87
B-3 1,860.75 2,365.53 0.00 0.00 319,109.41
-------------------------------------------------------------------------------
710,462.72 1,532,984.56 0.00 0.00 119,241,611.52
===============================================================================
Run: 08/25/00 08:16:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37(POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 730.487504 36.421228 4.040111 40.461339 0.000000 694.066276
A-5 1000.000000 0.000000 5.780211 5.780211 0.000000 1000.000000
A-6 128.613132 4.417214 0.778175 5.195389 0.000000 124.195918
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1000.000000 0.000000 5.821795 5.821795 0.000000 1000.000000
A-9 1000.000000 0.000000 5.821795 5.821795 0.000000 1000.000000
A-10 1000.000000 0.000000 5.821795 5.821795 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 656.377545 5.052176 3.821294 8.873470 0.000000 651.325369
M-2 909.306493 1.436120 5.293794 6.729914 0.000000 907.870373
M-3 909.306490 1.436119 5.293798 6.729917 0.000000 907.870372
B-1 909.306480 1.436121 5.293794 6.729915 0.000000 907.870360
B-2 909.306506 1.436119 5.293793 6.729912 0.000000 907.870387
B-3 265.506309 0.419325 1.545725 1.965050 0.000000 265.086984
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37 (POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4132
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,747.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,670.35
SUBSERVICER ADVANCES THIS MONTH 12,046.62
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,141,158.35
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 250,015.13
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 270,147.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 119,241,611.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 445
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 632,897.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.39299500 % 8.72022300 % 1.88678180 %
PREPAYMENT PERCENT 95.75719800 % 0.00000000 % 4.24280200 %
NEXT DISTRIBUTION 89.35921580 % 8.74398799 % 1.89679630 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1147 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,908,482.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.51770040
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 261.68
POOL TRADING FACTOR: 44.57881456
................................................................................
Run: 08/25/00 08:16:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39(POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZA9 80,454,000.00 2,116,397.80 7.125000 % 305,073.27
A-2 760944ZB7 0.00 0.00 1.875000 % 0.00
A-3 760944ZD3 59,980,000.00 406,764.36 5.500000 % 406,764.36
A-4 760944A57 42,759,000.00 29,576,671.98 7.000000 % 491,548.42
A-5 760944A65 10,837,000.00 10,837,000.00 7.000000 % 0.00
A-6 760944A73 2,545,000.00 2,545,000.00 7.000000 % 0.00
A-7 760944A81 6,380,000.00 6,380,000.00 7.000000 % 0.00
A-8 760944A99 15,309,000.00 2,126,671.98 7.000000 % 0.00
A-9 760944B23 39,415,000.00 39,415,000.00 5.550000 % 0.00
A-10 760944ZW1 11,262,000.00 11,262,000.00 12.074742 % 0.00
A-11 760944ZX9 2,727,000.00 0.00 0.000000 % 0.00
A-12 760944ZY7 5,930,000.00 0.00 0.000000 % 0.00
A-13 760944ZZ4 1,477,000.00 517,521.29 0.000000 % 0.00
A-14 760944A24 16,789,000.00 16,789,000.00 7.000000 % 0.00
A-15 760944A32 5,017,677.85 2,861,307.45 0.000000 % 23,599.18
A-16 760944A40 0.00 0.00 0.054877 % 0.00
R-I 760944B64 100.00 0.00 7.000000 % 0.00
R-II 760944B72 100.00 0.00 7.000000 % 0.00
M-1 760944B31 7,202,600.00 4,742,192.43 7.000000 % 54,095.40
M-2 760944B49 4,801,400.00 4,372,507.17 7.000000 % 7,008.05
M-3 760944B56 3,200,900.00 2,914,974.39 7.000000 % 4,671.99
B-1 1,920,600.00 1,749,039.23 7.000000 % 2,803.28
B-2 640,200.00 583,013.09 7.000000 % 934.43
B-3 1,440,484.07 750,604.27 7.000000 % 1,203.04
-------------------------------------------------------------------------------
320,088,061.92 139,945,665.44 1,297,701.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 12,524.17 317,597.44 0.00 0.00 1,811,324.53
A-2 3,295.83 3,295.83 0.00 0.00 0.00
A-3 1,858.12 408,622.48 0.00 0.00 0.00
A-4 171,954.77 663,503.19 0.00 0.00 29,085,123.56
A-5 63,004.85 63,004.85 0.00 0.00 10,837,000.00
A-6 14,796.28 14,796.28 0.00 0.00 2,545,000.00
A-7 37,092.46 37,092.46 0.00 0.00 6,380,000.00
A-8 12,364.19 12,364.19 0.00 0.00 2,126,671.98
A-9 181,685.98 181,685.98 0.00 0.00 39,415,000.00
A-10 112,943.25 112,943.25 0.00 0.00 11,262,000.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 517,521.29
A-14 97,608.97 97,608.97 0.00 0.00 16,789,000.00
A-15 0.00 23,599.18 0.00 0.00 2,837,708.27
A-16 6,378.52 6,378.52 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,570.47 81,665.87 0.00 0.00 4,688,097.03
M-2 25,421.16 32,429.21 0.00 0.00 4,365,499.12
M-3 16,947.27 21,619.26 0.00 0.00 2,910,302.40
B-1 10,168.68 12,971.96 0.00 0.00 1,746,235.95
B-2 3,389.56 4,323.99 0.00 0.00 582,078.66
B-3 4,363.91 5,566.95 0.00 0.00 749,401.23
-------------------------------------------------------------------------------
803,368.44 2,101,069.86 0.00 0.00 138,647,964.02
===============================================================================
Run: 08/25/00 08:16:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39(POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 26.305688 3.791897 0.155669 3.947566 0.000000 22.513791
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 6.781667 6.781667 0.030979 6.812646 0.000000 0.000000
A-4 691.706354 11.495788 4.021487 15.517275 0.000000 680.210565
A-5 1000.000000 0.000000 5.813865 5.813865 0.000000 1000.000000
A-6 1000.000000 0.000000 5.813862 5.813862 0.000000 1000.000000
A-7 1000.000000 0.000000 5.813865 5.813865 0.000000 1000.000000
A-8 138.916453 0.000000 0.807642 0.807642 0.000000 138.916453
A-9 1000.000000 0.000000 4.609564 4.609564 0.000000 1000.000000
A-10 1000.000000 0.000000 10.028703 10.028703 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 350.386791 0.000000 0.000000 0.000000 0.000000 350.386791
A-14 1000.000000 0.000000 5.813864 5.813864 0.000000 1000.000000
A-15 570.245348 4.703207 0.000000 4.703207 0.000000 565.542140
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 658.400082 7.510538 3.827850 11.338388 0.000000 650.889544
M-2 910.673381 1.459585 5.294531 6.754116 0.000000 909.213796
M-3 910.673370 1.459586 5.294533 6.754119 0.000000 909.213784
B-1 910.673347 1.459586 5.294533 6.754119 0.000000 909.213761
B-2 910.673368 1.459591 5.294533 6.754124 0.000000 909.213777
B-3 521.077800 0.835157 3.029475 3.864632 0.000000 520.242636
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39 (POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4133
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 36,987.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,762.88
SUBSERVICER ADVANCES THIS MONTH 9,046.25
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,281,432.23
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 138,647,964.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 527
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,073,447.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.97588990 % 8.77538000 % 2.24872960 %
PREPAYMENT PERCENT 95.59035600 % 0.00000000 % 4.40964400 %
NEXT DISTRIBUTION 88.92453720 % 8.62897529 % 2.26618810 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,144,935.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.35470558
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 262.67
POOL TRADING FACTOR: 43.31556859
................................................................................
Run: 08/25/00 08:16:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42(POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XU7 34,827,000.00 0.00 6.000000 % 0.00
A-2 760944XZ6 23,385,000.00 0.00 6.000000 % 0.00
A-3 760944YA0 35,350,000.00 11,396,836.14 6.000000 % 812,430.18
A-4 760944YG7 3,602,000.00 3,602,000.00 6.000000 % 0.00
A-5 760944YB8 10,125,000.00 10,125,000.00 6.000000 % 0.00
A-6 760944YC6 25,000,000.00 14,471,035.75 6.000000 % 0.00
A-7 760944YD4 5,342,000.00 4,263,679.65 6.000000 % 21,419.66
A-8 760944YE2 9,228,000.00 8,639,669.72 6.407000 % 0.00
A-9 760944YF9 3,770,880.00 3,530,467.90 4.020708 % 0.00
A-10 760944XV5 1,612,120.00 1,509,339.44 8.300000 % 0.00
A-11 760944XW3 1,692,000.00 1,692,000.00 6.507000 % 0.00
A-12 760944XX1 987,000.00 987,000.00 5.130857 % 0.00
A-13 760944XY9 0.00 0.00 0.372184 % 0.00
R 760944YK8 109,869.00 0.00 6.000000 % 0.00
M-1 760944YH5 2,008,172.00 1,089,993.65 6.000000 % 16,416.92
M-2 760944YJ1 3,132,748.00 2,045,865.48 6.000000 % 17,251.12
B 481,961.44 314,748.66 6.000000 % 2,654.02
-------------------------------------------------------------------------------
160,653,750.44 63,667,636.39 870,171.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 56,812.98 869,243.16 0.00 0.00 10,584,405.96
A-4 17,955.89 17,955.89 0.00 0.00 3,602,000.00
A-5 50,472.90 50,472.90 0.00 0.00 10,125,000.00
A-6 72,137.80 72,137.80 0.00 0.00 14,471,035.75
A-7 21,254.35 42,674.01 0.00 0.00 4,242,259.99
A-8 45,990.05 45,990.05 0.00 0.00 8,639,669.72
A-9 11,793.61 11,793.61 0.00 0.00 3,530,467.90
A-10 10,408.24 10,408.24 0.00 0.00 1,509,339.44
A-11 9,147.31 9,147.31 0.00 0.00 1,692,000.00
A-12 4,207.45 4,207.45 0.00 0.00 987,000.00
A-13 19,687.41 19,687.41 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,433.60 21,850.52 0.00 0.00 1,073,576.73
M-2 10,198.60 27,449.72 0.00 0.00 2,028,614.36
B 1,569.00 4,223.02 0.00 0.00 312,094.64
-------------------------------------------------------------------------------
337,069.19 1,207,241.09 0.00 0.00 62,797,464.49
===============================================================================
Run: 08/25/00 08:16:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42(POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 322.399891 22.982466 1.607156 24.589622 0.000000 299.417425
A-4 1000.000000 0.000000 4.984978 4.984978 0.000000 1000.000000
A-5 1000.000000 0.000000 4.984978 4.984978 0.000000 1000.000000
A-6 578.841430 0.000000 2.885512 2.885512 0.000000 578.841430
A-7 798.142952 4.009671 3.978725 7.988396 0.000000 794.133282
A-8 936.245093 0.000000 4.983751 4.983751 0.000000 936.245093
A-9 936.245094 0.000000 3.127548 3.127548 0.000000 936.245094
A-10 936.245093 0.000000 6.456244 6.456244 0.000000 936.245093
A-11 1000.000000 0.000000 5.406212 5.406212 0.000000 1000.000000
A-12 1000.000000 0.000000 4.262867 4.262867 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 542.779030 8.175057 2.705744 10.880801 0.000000 534.603973
M-2 653.057788 5.506705 3.255480 8.762185 0.000000 647.551083
B 653.057763 5.506685 3.255468 8.762153 0.000000 647.551078
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42 (POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4134
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,508.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,824.69
SUBSERVICER ADVANCES THIS MONTH 10,499.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 568,416.87
(B) TWO MONTHLY PAYMENTS: 1 216,636.74
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 62,797,464.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 322
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 333,314.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.58027970 % 0.49436200 % 4.92535820 %
PREPAYMENT PERCENT 97.83211190 % 0.00000000 % 2.16788810 %
NEXT DISTRIBUTION 94.56301980 % 0.49698605 % 4.93999420 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3724 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,584,810.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.73397960
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 92.47
POOL TRADING FACTOR: 39.08870121
................................................................................
Run: 08/25/00 08:16:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40(POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944C22 135,538,060.00 13,843,098.79 7.025000 % 747,568.40
A-2 760944C30 0.00 0.00 0.475000 % 0.00
A-3 760944C48 30,006,995.00 0.00 4.750000 % 0.00
A-4 760944C55 0.00 0.00 0.475000 % 0.00
A-5 760944C63 62,167,298.00 9,668,336.28 6.200000 % 945,487.68
A-6 760944C71 6,806,687.00 2,650,284.10 6.200000 % 73,933.22
A-7 760944C89 24,699,888.00 24,049,823.12 6.600000 % 0.00
A-8 760944C97 56,909,924.00 56,380,504.44 6.750000 % 0.00
A-9 760944D21 46,180,148.00 36,273,743.03 6.750000 % 172,574.92
A-10 760944D39 38,299,000.00 52,447,431.58 6.750000 % 0.00
A-11 760944D47 4,850,379.00 3,070,374.65 0.000000 % 9,961.15
A-12 760944D54 0.00 0.00 0.106860 % 0.00
R-I 760944D70 100.00 0.00 6.750000 % 0.00
R-II 760944D88 100.00 0.00 6.750000 % 0.00
M-1 760944D96 10,812,500.00 8,178,928.14 6.750000 % 69,923.83
M-2 760944E20 6,487,300.00 5,892,779.52 6.750000 % 9,796.37
M-3 760944E38 4,325,000.00 3,928,640.83 6.750000 % 6,531.12
B-1 2,811,100.00 2,553,480.24 6.750000 % 4,245.00
B-2 865,000.00 785,728.18 6.750000 % 1,306.22
B-3 1,730,037.55 900,432.82 6.750000 % 1,496.92
-------------------------------------------------------------------------------
432,489,516.55 220,623,585.72 2,042,824.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 80,681.11 828,249.51 0.00 0.00 13,095,530.39
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 5,455.34 5,455.34 0.00 0.00 0.00
A-5 49,731.97 995,219.65 0.00 0.00 8,722,848.60
A-6 13,632.52 87,565.74 0.00 0.00 2,576,350.88
A-7 131,688.56 131,688.56 0.00 0.00 24,049,823.12
A-8 315,736.61 315,736.61 0.00 0.00 56,380,504.44
A-9 203,136.68 375,711.60 0.00 0.00 36,101,168.11
A-10 0.00 0.00 293,710.99 0.00 52,741,142.57
A-11 0.00 9,961.15 0.00 0.00 3,060,413.50
A-12 19,559.55 19,559.55 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 45,802.84 115,726.67 0.00 0.00 8,109,004.31
M-2 33,000.17 42,796.54 0.00 0.00 5,882,983.15
M-3 22,000.79 28,531.91 0.00 0.00 3,922,109.71
B-1 14,299.75 18,544.75 0.00 0.00 2,549,235.24
B-2 4,400.16 5,706.38 0.00 0.00 784,421.96
B-3 5,042.51 6,539.43 0.00 0.00 898,935.90
-------------------------------------------------------------------------------
944,168.56 2,986,993.39 293,710.99 0.00 218,874,471.88
===============================================================================
Run: 08/25/00 08:16:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40(POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 102.134403 5.515561 0.595265 6.110826 0.000000 96.618842
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 155.521256 15.208763 0.799970 16.008733 0.000000 140.312494
A-6 389.364767 10.861851 2.002813 12.864664 0.000000 378.502916
A-7 973.681464 0.000000 5.331545 5.331545 0.000000 973.681465
A-8 990.697237 0.000000 5.548006 5.548006 0.000000 990.697237
A-9 785.483473 3.736994 4.398788 8.135782 0.000000 781.746479
A-10 1369.420392 0.000000 0.000000 0.000000 7.668894 1377.089286
A-11 633.017471 2.053685 0.000000 2.053685 0.000000 630.963787
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 756.432660 6.466944 4.236101 10.703045 0.000000 749.965717
M-2 908.356253 1.510084 5.086888 6.596972 0.000000 906.846169
M-3 908.356261 1.510086 5.086888 6.596974 0.000000 906.846176
B-1 908.356245 1.510085 5.086888 6.596973 0.000000 906.846160
B-2 908.356277 1.510081 5.086890 6.596971 0.000000 906.846197
B-3 520.470102 0.865247 2.914682 3.779929 0.000000 519.604849
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40 (POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4135
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 60,939.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,315.63
SUBSERVICER ADVANCES THIS MONTH 14,340.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 772,480.39
(B) TWO MONTHLY PAYMENTS: 1 130,200.33
(C) THREE OR MORE MONTHLY PAYMENTS: 3 699,373.14
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 421,468.03
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 218,874,471.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 866
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,382,120.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.77721840 % 8.27399800 % 1.94878360 %
PREPAYMENT PERCENT 95.91088740 % 0.00000000 % 4.08911260 %
NEXT DISTRIBUTION 89.73806880 % 8.18464438 % 1.96122210 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1074 %
BANKRUPTCY AMOUNT AVAILABLE 105,546.00
FRAUD AMOUNT AVAILABLE 3,321,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,354,245.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.22035519
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 262.56
POOL TRADING FACTOR: 50.60804101
................................................................................
Run: 08/25/00 08:16:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43(POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944E87 48,353,000.00 0.00 6.500000 % 0.00
A-2 760944E95 16,042,000.00 6,857,851.48 10.000000 % 26,775.92
A-3 760944F29 34,794,000.00 0.00 5.950000 % 0.00
A-4 760944F37 36,624,000.00 12,969,671.06 5.950000 % 170,403.15
A-5 760944F45 30,674,000.00 30,674,000.00 5.950000 % 0.00
A-6 760944F52 12,692,000.00 12,692,000.00 6.500000 % 0.00
A-7 760944F60 32,418,000.00 32,418,000.00 6.500000 % 0.00
A-8 760944F78 2,916,000.00 2,916,000.00 6.500000 % 0.00
A-9 760944F86 3,638,000.00 3,638,000.00 6.500000 % 0.00
A-10 760944F94 26,700,000.00 22,412,809.16 6.500000 % 38,189.74
A-11 760944G28 0.00 0.00 0.320304 % 0.00
R 760944G36 5,463,000.00 43,067.92 6.500000 % 0.00
M-1 760944G44 6,675,300.00 4,910,165.08 6.500000 % 9,335.78
M-2 760944G51 4,005,100.00 3,648,599.53 6.500000 % 5,816.28
M-3 760944G69 2,670,100.00 2,432,430.03 6.500000 % 3,877.57
B-1 1,735,600.00 1,581,111.44 6.500000 % 2,520.47
B-2 534,100.00 486,558.87 6.500000 % 775.63
B-3 1,068,099.02 677,486.64 6.500000 % 1,079.98
-------------------------------------------------------------------------------
267,002,299.02 138,357,751.21 258,774.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 57,133.00 83,908.92 0.00 0.00 6,831,075.56
A-3 0.00 0.00 0.00 0.00 0.00
A-4 64,290.22 234,693.37 0.00 0.00 12,799,267.91
A-5 152,049.99 152,049.99 0.00 0.00 30,674,000.00
A-6 68,729.38 68,729.38 0.00 0.00 12,692,000.00
A-7 175,549.09 175,549.09 0.00 0.00 32,418,000.00
A-8 15,790.65 15,790.65 0.00 0.00 2,916,000.00
A-9 19,700.40 19,700.40 0.00 0.00 3,638,000.00
A-10 121,369.25 159,558.99 0.00 0.00 22,374,619.42
A-11 36,920.31 36,920.31 0.00 0.00 0.00
R 1.28 1.28 233.22 0.00 43,301.14
M-1 26,589.40 35,925.18 0.00 0.00 4,900,829.30
M-2 19,757.80 25,574.08 0.00 0.00 3,642,783.25
M-3 13,172.03 17,049.60 0.00 0.00 2,428,552.46
B-1 8,561.99 11,082.46 0.00 0.00 1,578,590.97
B-2 2,634.80 3,410.43 0.00 0.00 485,783.24
B-3 3,668.71 4,748.69 0.00 0.00 676,406.66
-------------------------------------------------------------------------------
785,918.30 1,044,692.82 233.22 0.00 138,099,209.91
===============================================================================
Run: 08/25/00 08:16:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43(POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 427.493547 1.669114 3.561464 5.230578 0.000000 425.824433
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 354.130381 4.652773 1.755412 6.408185 0.000000 349.477608
A-5 1000.000000 0.000000 4.956966 4.956966 0.000000 1000.000000
A-6 1000.000000 0.000000 5.415173 5.415173 0.000000 1000.000000
A-7 1000.000000 0.000000 5.415173 5.415173 0.000000 1000.000000
A-8 1000.000000 0.000000 5.415175 5.415175 0.000000 1000.000000
A-9 1000.000000 0.000000 5.415173 5.415173 0.000000 1000.000000
A-10 839.431055 1.430327 4.545665 5.975992 0.000000 838.000727
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 7.883566 0.000000 0.000235 0.000235 0.042691 7.926257
M-1 735.572196 1.398556 3.983252 5.381808 0.000000 734.173640
M-2 910.988372 1.452218 4.933160 6.385378 0.000000 909.536154
M-3 910.988364 1.452219 4.933160 6.385379 0.000000 909.536145
B-1 910.988384 1.452218 4.933159 6.385377 0.000000 909.536166
B-2 910.988336 1.452219 4.933159 6.385378 0.000000 909.536117
B-3 634.291978 1.011133 3.434803 4.445936 0.000000 633.280854
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43 (POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4136
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,130.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,629.15
SUBSERVICER ADVANCES THIS MONTH 7,885.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 678,590.51
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 433,338.29
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 138,099,209.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 541
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 37,983.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.87268840 % 7.94404000 % 1.98410060 %
PREPAYMENT PERCENT 89.54907540 % 0.00000000 % 10.45092460 %
NEXT DISTRIBUTION 73.86837670 % 7.94513236 % 1.98464630 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3203 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,083,764.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,762,803.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.25006617
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 265.56
POOL TRADING FACTOR: 51.72210517
................................................................................
Run: 08/25/00 08:16:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44(POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944G77 10,000,000.00 4,495,578.98 6.500000 % 43,235.73
A-2 760944G85 50,000,000.00 2,073,499.55 6.375000 % 376,449.62
A-3 760944G93 16,984,000.00 7,334,382.27 7.175000 % 75,795.12
A-4 760944H27 0.00 0.00 1.825000 % 0.00
A-5 760944H35 85,916,000.00 40,580,611.32 6.100000 % 356,097.14
A-6 760944H43 14,762,000.00 14,762,000.00 6.375000 % 0.00
A-7 760944H50 18,438,000.00 18,438,000.00 6.500000 % 0.00
A-8 760944H68 5,660,000.00 5,660,000.00 6.500000 % 0.00
A-9 760944H76 10,645,000.00 9,362,278.19 6.507000 % 0.00
A-10 760944H84 5,731,923.00 5,041,226.65 6.486985 % 0.00
A-11 760944H92 5,000,000.00 4,397,500.33 6.707000 % 0.00
A-12 760944J25 1,923,077.00 1,691,346.35 5.961800 % 0.00
A-13 760944J33 0.00 0.00 0.291956 % 0.00
R-I 760944J41 100.00 0.00 6.500000 % 0.00
R-II 760944J58 100.00 0.00 6.500000 % 0.00
M-1 760944J66 6,004,167.00 5,034,997.33 6.500000 % 19,498.19
M-2 760944J74 3,601,003.00 3,019,742.86 6.500000 % 11,694.05
M-3 760944J82 2,400,669.00 2,013,162.18 6.500000 % 7,796.03
B-1 760944J90 1,560,435.00 1,308,555.52 6.500000 % 5,067.42
B-2 760944K23 480,134.00 402,632.58 6.500000 % 1,559.21
B-3 760944K31 960,268.90 632,826.21 6.500000 % 2,450.64
-------------------------------------------------------------------------------
240,066,876.90 126,248,340.32 899,643.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 24,250.68 67,486.41 0.00 0.00 4,452,343.25
A-2 10,970.07 387,419.69 0.00 0.00 1,697,049.93
A-3 43,672.73 119,467.85 0.00 0.00 7,258,587.15
A-4 11,108.39 11,108.39 0.00 0.00 0.00
A-5 205,434.50 561,531.64 0.00 0.00 40,224,514.18
A-6 78,099.89 78,099.89 0.00 0.00 14,762,000.00
A-7 99,460.85 99,460.85 0.00 0.00 18,438,000.00
A-8 30,531.96 30,531.96 0.00 0.00 5,660,000.00
A-9 50,557.70 50,557.70 0.00 0.00 9,362,278.19
A-10 27,139.64 27,139.64 0.00 0.00 5,041,226.65
A-11 24,477.05 24,477.05 0.00 0.00 4,397,500.33
A-12 8,368.25 8,368.25 0.00 0.00 1,691,346.35
A-13 30,589.18 30,589.18 0.00 0.00 0.00
R-I 0.68 0.68 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,160.49 46,658.68 0.00 0.00 5,015,499.14
M-2 16,289.52 27,983.57 0.00 0.00 3,008,048.81
M-3 10,859.68 18,655.71 0.00 0.00 2,005,366.15
B-1 7,058.79 12,126.21 0.00 0.00 1,303,488.10
B-2 2,171.94 3,731.15 0.00 0.00 401,073.37
B-3 3,413.69 5,864.33 0.00 0.00 630,375.57
-------------------------------------------------------------------------------
711,615.68 1,611,258.83 0.00 0.00 125,348,697.17
===============================================================================
Run: 08/25/00 08:16:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44(POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 449.557898 4.323573 2.425068 6.748641 0.000000 445.234325
A-2 41.469991 7.528992 0.219401 7.748393 0.000000 33.940999
A-3 431.840689 4.462737 2.571404 7.034141 0.000000 427.377953
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 472.328918 4.144713 2.391109 6.535822 0.000000 468.184205
A-6 1000.000000 0.000000 5.290604 5.290604 0.000000 1000.000000
A-7 1000.000000 0.000000 5.394340 5.394340 0.000000 1000.000000
A-8 1000.000000 0.000000 5.394339 5.394339 0.000000 1000.000000
A-9 879.500065 0.000000 4.749432 4.749432 0.000000 879.500065
A-10 879.500065 0.000000 4.734823 4.734823 0.000000 879.500065
A-11 879.500066 0.000000 4.895410 4.895410 0.000000 879.500066
A-12 879.500067 0.000000 4.351490 4.351490 0.000000 879.500067
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 6.800000 6.800000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 838.583825 3.247443 4.523607 7.771050 0.000000 835.336382
M-2 838.583822 3.247442 4.523606 7.771048 0.000000 835.336380
M-3 838.583820 3.247441 4.523606 7.771047 0.000000 835.336379
B-1 838.583805 3.247441 4.523604 7.771045 0.000000 835.336365
B-2 838.583770 3.247448 4.523612 7.771060 0.000000 835.336323
B-3 659.009377 2.552035 3.554921 6.106956 0.000000 656.457342
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44 (POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4137
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,555.23
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,362.04
SUBSERVICER ADVANCES THIS MONTH 24,019.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,204,747.71
(B) TWO MONTHLY PAYMENTS: 1 251,218.09
(C) THREE OR MORE MONTHLY PAYMENTS: 1 413,417.48
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 510,296.70
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 125,348,697.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 498
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 684,570.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.16864960 % 7.97468100 % 1.85666940 %
PREPAYMENT PERCENT 96.06745980 % 0.00000000 % 3.93254020 %
NEXT DISTRIBUTION 90.13643430 % 8.00081239 % 1.86275330 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2910 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.21723194
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 259.42
POOL TRADING FACTOR: 52.21407417
................................................................................
Run: 08/25/00 08:16:46 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S46(POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4138
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944E46 125,806,700.00 6,311,499.43 7.564728 % 287,664.07
M-1 760944E61 2,987,500.00 2,566,646.70 7.564728 % 3,155.84
M-2 760944E79 1,991,700.00 1,711,126.43 7.564728 % 2,103.93
R 760944E53 100.00 0.00 7.564728 % 0.00
B-1 863,100.00 473,887.30 7.564728 % 582.66
B-2 332,000.00 0.00 7.564728 % 0.00
B-3 796,572.42 0.00 7.564728 % 0.00
-------------------------------------------------------------------------------
132,777,672.42 11,063,159.86 293,506.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 39,133.30 326,797.37 0.00 0.00 6,023,835.36
M-1 15,914.03 19,069.87 0.00 0.00 2,563,490.86
M-2 10,609.53 12,713.46 0.00 0.00 1,709,022.50
R 0.00 0.00 0.00 0.00 0.00
B-1 2,938.24 3,520.90 0.00 0.00 473,304.64
B-2 0.00 0.00 0.00 0.00 0.00
B-3 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
68,595.10 362,101.60 0.00 0.00 10,769,653.36
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 50.168230 2.286556 0.311059 2.597615 0.000000 47.881674
M-1 859.128603 1.056348 5.326872 6.383220 0.000000 858.072254
M-2 859.128599 1.056349 5.326872 6.383221 0.000000 858.072250
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 549.052601 0.675067 3.404298 4.079365 0.000000 548.377523
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S46 (POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4138
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,959.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,163.83
SUBSERVICER ADVANCES THIS MONTH 4,820.17
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 453,265.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 200,834.80
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,769,653.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 39
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 279,903.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 57.04969930 % 38.66682900 % 4.28347150 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 55.93341920 % 39.67178160 % 4.39479920 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,583,370.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.18735260
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 277.39
POOL TRADING FACTOR: 8.11104244
................................................................................
Run: 08/25/00 08:16:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45(POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944M21 30,000,000.00 5,745,016.19 6.500000 % 223,937.19
A-2 760944M39 10,308,226.00 0.00 5.200000 % 0.00
A-3 760944M47 53,602,774.00 0.00 6.750000 % 0.00
A-4 760944M54 19,600,000.00 4,522,442.47 6.500000 % 169,630.06
A-5 760944M62 12,599,000.00 320,670.84 6.500000 % 320,670.84
A-6 760944M70 44,516,000.00 42,346,656.34 6.500000 % 56,656.34
A-7 760944M88 39,061,000.00 0.00 6.500000 % 0.00
A-8 760944M96 122,726,000.00 38,713,211.61 6.500000 % 848,375.34
A-9 760944N20 19,481,177.00 8,990,051.29 6.300000 % 337,203.40
A-10 760944N38 10,930,823.00 5,044,287.60 8.000000 % 189,203.70
A-11 760944N46 25,000,000.00 11,536,843.11 6.000000 % 432,729.76
A-12 760944N53 17,010,000.00 17,010,000.00 6.500000 % 0.00
A-13 760944N61 13,003,000.00 13,003,000.00 6.500000 % 0.00
A-14 760944N79 20,507,900.00 20,507,900.00 6.500000 % 0.00
A-15 760944N87 58,137,000.00 79,852,471.02 6.500000 % 0.00
A-16 760944N95 1,000,000.00 1,529,691.68 6.500000 % 0.00
A-17 760944P28 2,791,590.78 1,794,609.73 0.000000 % 11,165.20
A-18 760944P36 0.00 0.00 0.330893 % 0.00
R 760944P44 100.00 0.00 6.500000 % 0.00
M-1 760944P51 13,235,200.00 10,335,333.70 6.500000 % 79,107.35
M-2 760944P69 5,294,000.00 4,808,599.97 6.500000 % 7,970.20
M-3 760944P77 5,294,000.00 4,808,599.97 6.500000 % 7,970.20
B-1 2,382,300.00 2,163,869.95 6.500000 % 3,586.59
B-2 794,100.00 721,289.96 6.500000 % 1,195.53
B-3 2,117,643.10 786,077.97 6.500000 % 1,059.03
-------------------------------------------------------------------------------
529,391,833.88 274,540,623.40 2,690,460.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 30,962.27 254,899.46 0.00 0.00 5,521,079.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 24,373.31 194,003.37 0.00 0.00 4,352,812.41
A-5 1,728.23 322,399.07 0.00 0.00 0.00
A-6 228,223.64 284,879.98 0.00 0.00 42,290,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 208,641.50 1,057,016.84 0.00 0.00 37,864,836.27
A-9 46,960.30 384,163.70 0.00 0.00 8,652,847.89
A-10 33,459.38 222,663.08 0.00 0.00 4,855,083.90
A-11 57,393.99 490,123.75 0.00 0.00 11,104,113.35
A-12 91,673.92 91,673.92 0.00 0.00 17,010,000.00
A-13 70,078.55 70,078.55 0.00 0.00 13,003,000.00
A-14 110,525.56 110,525.56 0.00 0.00 20,507,900.00
A-15 0.00 0.00 430,357.99 0.00 80,282,829.01
A-16 0.00 0.00 8,244.14 0.00 1,537,935.82
A-17 0.00 11,165.20 0.00 0.00 1,783,444.53
A-18 75,322.13 75,322.13 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 55,701.39 134,808.74 0.00 0.00 10,256,226.35
M-2 25,915.53 33,885.73 0.00 0.00 4,800,629.77
M-3 25,915.53 33,885.73 0.00 0.00 4,800,629.77
B-1 11,661.99 15,248.58 0.00 0.00 2,160,283.36
B-2 3,887.33 5,082.86 0.00 0.00 720,094.43
B-3 4,236.49 5,295.52 0.00 0.00 784,775.05
-------------------------------------------------------------------------------
1,106,661.04 3,797,121.77 438,602.13 0.00 272,288,520.91
===============================================================================
Run: 08/25/00 08:16:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45(POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 191.500540 7.464573 1.032076 8.496649 0.000000 184.035967
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 230.736861 8.654595 1.243536 9.898131 0.000000 222.082266
A-5 25.452087 25.452087 0.137172 25.589259 0.000000 0.000000
A-6 951.268226 1.272719 5.126778 6.399497 0.000000 949.995507
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 315.444255 6.912760 1.700059 8.612819 0.000000 308.531495
A-9 461.473724 17.309190 2.410547 19.719737 0.000000 444.164533
A-10 461.473724 17.309191 3.061012 20.370203 0.000000 444.164534
A-11 461.473724 17.309190 2.295760 19.604950 0.000000 444.164534
A-12 1000.000000 0.000000 5.389413 5.389413 0.000000 1000.000000
A-13 1000.000000 0.000000 5.389414 5.389414 0.000000 1000.000000
A-14 1000.000000 0.000000 5.389414 5.389414 0.000000 1000.000000
A-15 1373.522387 0.000000 0.000000 0.000000 7.402480 1380.924867
A-16 1529.691680 0.000000 0.000000 0.000000 8.244140 1537.935820
A-17 642.862752 3.999583 0.000000 3.999583 0.000000 638.863168
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 780.897433 5.977042 4.208579 10.185621 0.000000 774.920390
M-2 908.311290 1.505516 4.895264 6.400780 0.000000 906.805775
M-3 908.311290 1.505516 4.895264 6.400780 0.000000 906.805775
B-1 908.311275 1.505516 4.895265 6.400781 0.000000 906.805759
B-2 908.311245 1.505516 4.895265 6.400781 0.000000 906.805730
B-3 371.204180 0.500098 2.000573 2.500671 0.000000 370.588911
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45 (POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4139
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 60,828.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 29,018.65
SUBSERVICER ADVANCES THIS MONTH 31,473.36
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 3,695,100.78
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 88,992.61
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 606,685.99
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 272,288,520.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,049
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,796,920.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.33854560 % 7.31542600 % 1.34602810 %
PREPAYMENT PERCENT 96.53541820 % 0.00000000 % 3.46458180 %
NEXT DISTRIBUTION 91.30417840 % 7.29281052 % 1.35492940 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3310 %
BANKRUPTCY AMOUNT AVAILABLE 135,873.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,906,597.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.18062030
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 263.41
POOL TRADING FACTOR: 51.43421252
................................................................................
Run: 08/25/00 08:16:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47(POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944R59 10,190,000.00 1,067,840.72 6.500000 % 91,811.68
A-2 760944R67 5,190,000.00 5,190,000.00 6.500000 % 0.00
A-3 760944R75 2,999,000.00 2,999,000.00 6.500000 % 0.00
A-4 760944R83 32,729,000.00 31,962,221.74 6.500000 % 0.00
A-5 760944R91 49,415,000.00 49,415,000.00 6.500000 % 0.00
A-6 760944S25 2,364,000.00 2,364,000.00 6.500000 % 0.00
A-7 760944S33 11,792,000.00 11,741,930.42 6.500000 % 0.00
A-8 760944S41 103,392,000.00 10,834,758.44 5.650000 % 931,559.74
A-9 760944S58 43,941,000.00 4,604,709.46 7.225000 % 395,907.48
A-10 760944S66 0.00 0.00 1.275000 % 0.00
A-11 760944S74 16,684,850.00 16,614,005.06 6.657000 % 0.00
A-12 760944S82 3,241,628.00 3,227,863.84 8.750000 % 0.00
A-13 760944S90 5,742,522.00 5,718,138.88 4.773723 % 0.00
A-14 760944T24 10,093,055.55 10,050,199.79 7.687500 % 0.00
A-15 760944T32 1,121,450.62 1,116,688.87 9.000000 % 0.00
A-16 760944T40 2,760,493.83 2,748,772.60 1.142578 % 0.00
A-17 760944T57 78,019,000.00 0.00 6.500000 % 0.00
A-18 760944T65 46,560,000.00 39,668,168.17 6.500000 % 907,470.92
A-19 760944T73 36,044,000.00 36,044,000.00 6.500000 % 0.00
A-20 760944T81 4,005,000.00 4,005,000.00 6.500000 % 0.00
A-21 760944T99 2,513,000.00 2,513,000.00 6.500000 % 0.00
A-22 760944U22 38,870,000.00 38,783,354.23 6.500000 % 0.00
A-23 760944U30 45,370,000.00 12,032,507.31 6.500000 % 275,262.28
A-24 760944U48 0.00 0.00 0.217319 % 0.00
R-I 760944U55 500.00 0.00 6.500000 % 0.00
R-II 760944U63 500.00 0.00 6.500000 % 0.00
M-1 760944U71 16,136,600.00 12,966,165.69 6.500000 % 99,378.58
M-2 760944U89 5,867,800.00 5,350,084.30 6.500000 % 8,843.13
M-3 760944U97 5,867,800.00 5,350,084.30 6.500000 % 8,843.13
B-1 2,640,500.00 2,407,528.83 6.500000 % 3,979.40
B-2 880,200.00 802,539.98 6.500000 % 1,326.52
B-3 2,347,160.34 1,624,172.32 6.500000 % 2,684.60
-------------------------------------------------------------------------------
586,778,060.34 321,201,734.95 2,727,067.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 5,762.00 97,573.68 0.00 0.00 976,029.04
A-2 28,004.91 28,004.91 0.00 0.00 5,190,000.00
A-3 16,182.41 16,182.41 0.00 0.00 2,999,000.00
A-4 172,466.14 172,466.14 0.00 0.00 31,962,221.74
A-5 266,640.24 266,640.24 0.00 0.00 49,415,000.00
A-6 12,756.00 12,756.00 0.00 0.00 2,364,000.00
A-7 63,358.72 63,358.72 0.00 0.00 11,741,930.42
A-8 50,818.42 982,378.16 0.00 0.00 9,903,198.70
A-9 27,618.09 423,525.57 0.00 0.00 4,208,801.98
A-10 4,873.78 4,873.78 0.00 0.00 0.00
A-11 91,813.47 91,813.47 0.00 0.00 16,614,005.06
A-12 23,446.44 23,446.44 0.00 0.00 3,227,863.84
A-13 22,660.29 22,660.29 0.00 0.00 5,718,138.88
A-14 64,137.69 64,137.69 0.00 0.00 10,050,199.79
A-15 8,343.12 8,343.12 0.00 0.00 1,116,688.87
A-16 2,607.22 2,607.22 0.00 0.00 2,748,772.60
A-17 0.00 0.00 0.00 0.00 0.00
A-18 214,046.94 1,121,517.86 0.00 0.00 38,760,697.25
A-19 194,491.16 194,491.16 0.00 0.00 36,044,000.00
A-20 21,610.73 21,610.73 0.00 0.00 4,005,000.00
A-21 13,559.99 13,559.99 0.00 0.00 2,513,000.00
A-22 209,272.54 209,272.54 0.00 0.00 38,783,354.23
A-23 64,926.65 340,188.93 0.00 0.00 11,757,245.03
A-24 57,946.72 57,946.72 0.00 0.00 0.00
R-I 0.11 0.11 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 69,964.62 169,343.20 0.00 0.00 12,866,787.11
M-2 28,868.72 37,711.85 0.00 0.00 5,341,241.17
M-3 28,868.72 37,711.85 0.00 0.00 5,341,241.17
B-1 12,990.87 16,970.27 0.00 0.00 2,403,549.43
B-2 4,330.45 5,656.97 0.00 0.00 801,213.46
B-3 8,763.97 11,448.57 0.00 0.00 1,621,487.72
-------------------------------------------------------------------------------
1,791,131.13 4,518,198.59 0.00 0.00 318,474,667.49
===============================================================================
Run: 08/25/00 08:16:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47(POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 104.793005 9.009978 0.565456 9.575434 0.000000 95.783027
A-2 1000.000000 0.000000 5.395936 5.395936 0.000000 1000.000000
A-3 1000.000000 0.000000 5.395935 5.395935 0.000000 1000.000000
A-4 976.571901 0.000000 5.269521 5.269521 0.000000 976.571901
A-5 1000.000000 0.000000 5.395937 5.395937 0.000000 1000.000000
A-6 1000.000000 0.000000 5.395939 5.395939 0.000000 1000.000000
A-7 995.753937 0.000000 5.373026 5.373026 0.000000 995.753937
A-8 104.793006 9.009979 0.491512 9.501491 0.000000 95.783027
A-9 104.793006 9.009979 0.628527 9.638506 0.000000 95.783027
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 995.753936 0.000000 5.502805 5.502805 0.000000 995.753936
A-12 995.753936 0.000000 7.232921 7.232921 0.000000 995.753936
A-13 995.753935 0.000000 3.946052 3.946052 0.000000 995.753935
A-14 995.753936 0.000000 6.354636 6.354636 0.000000 995.753936
A-15 995.753937 0.000000 7.439579 7.439579 0.000000 995.753937
A-16 995.753937 0.000000 0.944476 0.944476 0.000000 995.753937
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 851.979557 19.490355 4.597228 24.087583 0.000000 832.489202
A-19 1000.000000 0.000000 5.395937 5.395937 0.000000 1000.000000
A-20 1000.000000 0.000000 5.395938 5.395938 0.000000 1000.000000
A-21 1000.000000 0.000000 5.395937 5.395937 0.000000 1000.000000
A-22 997.770883 0.000000 5.383909 5.383909 0.000000 997.770883
A-23 265.208449 6.067055 1.431048 7.498103 0.000000 259.141394
A-24 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.220000 0.220000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 803.525259 6.158582 4.335772 10.494354 0.000000 797.366676
M-2 911.770050 1.507061 4.919854 6.426915 0.000000 910.262990
M-3 911.770050 1.507061 4.919854 6.426915 0.000000 910.262990
B-1 911.770055 1.507063 4.919852 6.426915 0.000000 910.262992
B-2 911.770030 1.507067 4.919848 6.426915 0.000000 910.262963
B-3 691.973314 1.143761 3.733844 4.877605 0.000000 690.829549
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47 (POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4140
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 71,277.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 34,311.06
SUBSERVICER ADVANCES THIS MONTH 43,557.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 4,512,528.40
(B) TWO MONTHLY PAYMENTS: 3 730,109.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 717,542.53
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 200,637.66
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 318,474,667.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,231
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,196,154.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.12689240 % 7.36805900 % 1.50504830 %
PREPAYMENT PERCENT 96.45075700 % 0.00000000 % 3.54924300 %
NEXT DISTRIBUTION 91.09017990 % 7.39439329 % 1.51542680 %
CLASS A-24 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2167 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,502,743.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.10925646
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 263.95
POOL TRADING FACTOR: 54.27514916
................................................................................
Run: 08/25/00 08:16:47 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S48(POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4141
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944K49 9,959,000.00 0.00 6.500000 % 0.00
A-2 760944K56 85,878,000.00 173,245.04 6.500000 % 173,245.04
A-3 760944K64 12,960,000.00 12,960,000.00 6.500000 % 479,719.34
A-4 760944K72 2,760,000.00 2,760,000.00 6.500000 % 0.00
A-5 760944K80 26,460,000.00 2,595,342.10 6.100000 % 125,335.30
A-6 760944K98 10,584,000.00 1,038,136.83 7.500000 % 50,134.12
A-7 760944L22 5,276,000.00 5,276,000.00 6.500000 % 0.00
A-8 760944L30 23,182,000.00 21,931,576.52 6.500000 % 0.00
A-9 760944L48 15,273,563.00 13,907,398.73 7.325000 % 0.00
A-10 760944L55 7,049,337.00 6,418,799.63 4.712273 % 0.00
A-11 760944L63 0.00 0.00 0.139293 % 0.00
R 760944L71 100.00 0.00 6.500000 % 0.00
M-1 760944L89 3,099,138.00 1,830,085.76 6.500000 % 17,951.42
M-2 760944L97 3,305,815.00 1,952,131.53 6.500000 % 19,148.58
B 826,454.53 368,335.28 6.500000 % 3,613.02
-------------------------------------------------------------------------------
206,613,407.53 71,211,051.42 869,146.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 936.06 174,181.10 0.00 0.00 0.00
A-3 70,024.12 549,743.46 0.00 0.00 12,480,280.66
A-4 14,912.54 14,912.54 0.00 0.00 2,760,000.00
A-5 13,159.94 138,495.24 0.00 0.00 2,470,006.80
A-6 6,472.10 56,606.22 0.00 0.00 988,002.71
A-7 28,506.73 28,506.73 0.00 0.00 5,276,000.00
A-8 118,498.41 118,498.41 0.00 0.00 21,931,576.52
A-9 84,680.39 84,680.39 0.00 0.00 13,907,398.73
A-10 25,142.79 25,142.79 0.00 0.00 6,418,799.63
A-11 8,245.29 8,245.29 0.00 0.00 0.00
R 1.22 1.22 0.00 0.00 0.00
M-1 9,888.12 27,839.54 0.00 0.00 1,812,134.34
M-2 10,547.56 29,696.14 0.00 0.00 1,932,982.95
B 1,990.15 5,603.17 0.00 0.00 364,722.26
-------------------------------------------------------------------------------
393,005.42 1,262,152.24 0.00 0.00 70,341,904.60
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 2.017339 2.017339 0.010900 2.028239 0.000000 0.000000
A-3 1000.000000 37.015381 5.403096 42.418477 0.000000 962.984619
A-4 1000.000000 0.000000 5.403094 5.403094 0.000000 1000.000000
A-5 98.085491 4.736784 0.497352 5.234136 0.000000 93.348708
A-6 98.085490 4.736784 0.611498 5.348282 0.000000 93.348707
A-7 1000.000000 0.000000 5.403095 5.403095 0.000000 1000.000000
A-8 946.060587 0.000000 5.111656 5.111656 0.000000 946.060587
A-9 910.553663 0.000000 5.544246 5.544246 0.000000 910.553663
A-10 910.553663 0.000000 3.566689 3.566689 0.000000 910.553663
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 12.210000 12.210000 0.000000 0.000000
M-1 590.514446 5.792391 3.190603 8.982994 0.000000 584.722055
M-2 590.514451 5.792393 3.190608 8.983001 0.000000 584.722058
B 445.681240 4.371711 2.408057 6.779768 0.000000 441.309530
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S48 (POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4141
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,179.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,718.87
SUBSERVICER ADVANCES THIS MONTH 2,738.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 208,775.40
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 70,341,904.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 372
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 284,388.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.17147690 % 5.31127900 % 0.51724460 %
PREPAYMENT PERCENT 97.66859080 % 0.00000000 % 2.33140920 %
NEXT DISTRIBUTION 94.15733830 % 5.32416248 % 0.51849930 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1394 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,544,902.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.03774959
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 93.59
POOL TRADING FACTOR: 34.04517908
................................................................................
Run: 08/25/00 08:16:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49(POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944P85 27,772,000.00 0.00 6.000000 % 0.00
A-2 760944P93 22,807,000.00 4,337,898.39 6.000000 % 284,372.16
A-3 760944Q27 1,650,000.00 1,650,000.00 6.000000 % 0.00
A-4 760944Q35 37,438,000.00 16,223,424.08 6.000000 % 331,498.44
A-5 760944Q43 10,500,000.00 739,729.23 6.000000 % 0.00
A-6 760944Q50 25,817,000.00 4,054,183.21 6.000000 % 276,822.57
A-7 760944Q68 11,470,000.00 11,470,000.00 6.000000 % 0.00
A-8 760944Q76 13,328,000.00 19,735,378.04 6.000000 % 0.00
A-9 760944Q84 0.00 0.00 0.234945 % 0.00
R 760944Q92 100.00 0.00 6.000000 % 0.00
M-1 760944R26 1,938,400.00 1,127,721.71 6.000000 % 14,896.24
M-2 760944R34 775,500.00 507,408.39 6.000000 % 4,317.16
M-3 760944R42 387,600.00 253,606.07 6.000000 % 2,157.74
B-1 542,700.00 355,087.76 6.000000 % 3,021.18
B-2 310,100.00 202,897.94 6.000000 % 1,726.31
B-3 310,260.75 203,003.05 6.000000 % 1,727.19
-------------------------------------------------------------------------------
155,046,660.75 60,860,337.87 920,538.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 21,610.22 305,982.38 0.00 0.00 4,053,526.23
A-3 8,219.85 8,219.85 0.00 0.00 1,650,000.00
A-4 80,820.67 412,319.11 0.00 0.00 15,891,925.64
A-5 3,685.13 3,685.13 0.00 0.00 739,729.23
A-6 20,196.84 297,019.41 0.00 0.00 3,777,360.64
A-7 57,140.41 57,140.41 0.00 0.00 11,470,000.00
A-8 0.00 0.00 98,316.27 0.00 19,833,694.31
A-9 11,872.15 11,872.15 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,618.00 20,514.24 0.00 0.00 1,112,825.47
M-2 2,527.77 6,844.93 0.00 0.00 503,091.23
M-3 1,263.40 3,421.14 0.00 0.00 251,448.33
B-1 1,768.95 4,790.13 0.00 0.00 352,066.58
B-2 1,010.78 2,737.09 0.00 0.00 201,171.63
B-3 1,011.32 2,738.51 0.00 0.00 201,275.86
-------------------------------------------------------------------------------
216,745.49 1,137,284.48 98,316.27 0.00 60,038,115.15
===============================================================================
Run: 08/25/00 08:16:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49(POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 190.200306 12.468635 0.947526 13.416161 0.000000 177.731671
A-3 1000.000000 0.000000 4.981727 4.981727 0.000000 1000.000000
A-4 433.341099 8.854598 2.158787 11.013385 0.000000 424.486501
A-5 70.450403 0.000000 0.350965 0.350965 0.000000 70.450403
A-6 157.035411 10.722492 0.782308 11.504800 0.000000 146.312919
A-7 1000.000000 0.000000 4.981727 4.981727 0.000000 1000.000000
A-8 1480.745651 0.000000 0.000000 0.000000 7.376671 1488.122322
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 581.779669 7.684812 2.898267 10.583079 0.000000 574.094857
M-2 654.298375 5.566937 3.259536 8.826473 0.000000 648.731438
M-3 654.298426 5.566925 3.259546 8.826471 0.000000 648.731502
B-1 654.298434 5.566943 3.259536 8.826479 0.000000 648.731491
B-2 654.298420 5.566946 3.259529 8.826475 0.000000 648.731474
B-3 654.298199 5.566930 3.259549 8.826479 0.000000 648.731301
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49 (POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4142
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,560.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,580.30
SUBSERVICER ADVANCES THIS MONTH 3,121.41
MASTER SERVICER ADVANCES THIS MONTH 2,343.57
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 108,116.91
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 134,748.40
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 60,038,115.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 344
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 184,943.09
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 304,407.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.64622050 % 3.10339400 % 1.25038540 %
PREPAYMENT PERCENT 98.25848820 % 0.00000000 % 1.74151180 %
NEXT DISTRIBUTION 95.63297570 % 3.11029922 % 1.25672510 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2353 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,403,407.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.63063188
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 93.39
POOL TRADING FACTOR: 38.72261090
................................................................................
Run: 08/25/00 08:16:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1(POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944X78 45,572,000.00 0.00 4.750000 % 0.00
A-2 760944X86 0.00 0.00 6.750000 % 0.00
A-3 760944X94 59,364,000.00 0.00 5.750000 % 0.00
A-4 760944Y28 11,287,000.00 0.00 6.750000 % 0.00
A-5 760944Y36 24,855,000.00 0.00 5.000000 % 0.00
A-6 760944Y44 0.00 0.00 6.750000 % 0.00
A-7 760944Y51 37,443,000.00 0.00 6.573450 % 0.00
A-8 760944Y69 20,499,000.00 6,088,735.68 6.750000 % 1,137,082.40
A-9 760944Y77 2,370,000.00 2,370,000.00 6.750000 % 0.00
A-10 760944Y85 48,388,000.00 35,298,067.10 6.750000 % 763,990.24
A-11 760944Y93 20,733,000.00 20,733,000.00 6.750000 % 0.00
A-12 760944Z27 49,051,000.00 48,222,911.15 6.750000 % 0.00
A-13 760944Z35 54,725,400.00 52,230,738.70 7.825000 % 0.00
A-14 760944Z43 22,295,600.00 21,279,253.46 4.111372 % 0.00
A-15 760944Z50 15,911,200.00 15,185,886.80 7.925000 % 0.00
A-16 760944Z68 5,303,800.00 5,062,025.89 3.225044 % 0.00
A-17 760944Z76 29,322,000.00 0.00 0.000000 % 0.00
A-18 760944Z84 0.00 0.00 0.000000 % 0.00
A-19 760944Z92 49,683,000.00 42,685,445.58 6.750000 % 177,544.84
A-20 7609442A5 5,593,279.30 3,316,207.17 0.000000 % 15,019.93
A-21 7609442B3 0.00 0.00 0.119272 % 0.00
R-I 7609442C1 100.00 0.00 6.750000 % 0.00
R-II 7609442D9 100.00 0.00 6.750000 % 0.00
M-1 7609442E7 14,659,500.00 11,770,879.77 6.750000 % 84,695.70
M-2 7609442F4 5,330,500.00 4,857,788.89 6.750000 % 7,934.26
M-3 7609442G2 5,330,500.00 4,857,788.89 6.750000 % 7,934.26
B-1 2,665,200.00 2,428,848.82 6.750000 % 3,967.06
B-2 799,500.00 728,600.02 6.750000 % 1,190.03
B-3 1,865,759.44 1,273,925.15 6.750000 % 2,080.70
-------------------------------------------------------------------------------
533,047,438.74 278,390,103.07 2,201,439.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 34,116.16 1,171,198.56 0.00 0.00 4,951,653.28
A-9 13,279.49 13,279.49 0.00 0.00 2,370,000.00
A-10 197,780.69 961,770.93 0.00 0.00 34,534,076.86
A-11 116,170.30 116,170.30 0.00 0.00 20,733,000.00
A-12 270,200.65 270,200.65 0.00 0.00 48,222,911.15
A-13 339,265.49 339,265.49 0.00 0.00 52,230,738.70
A-14 72,622.68 72,622.68 0.00 0.00 21,279,253.46
A-15 99,900.72 99,900.72 0.00 0.00 15,185,886.80
A-16 13,551.56 13,551.56 0.00 0.00 5,062,025.89
A-17 0.00 0.00 0.00 0.00 0.00
A-18 0.00 0.00 0.00 0.00 0.00
A-19 239,173.34 416,718.18 0.00 0.00 42,507,900.74
A-20 0.00 15,019.93 0.00 0.00 3,301,187.24
A-21 27,562.67 27,562.67 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 65,954.11 150,649.81 0.00 0.00 11,686,184.07
M-2 27,218.96 35,153.22 0.00 0.00 4,849,854.63
M-3 27,218.96 35,153.22 0.00 0.00 4,849,854.63
B-1 13,609.22 17,576.28 0.00 0.00 2,424,881.76
B-2 4,082.47 5,272.50 0.00 0.00 727,409.99
B-3 7,138.01 9,218.71 0.00 0.00 1,271,844.45
-------------------------------------------------------------------------------
1,568,845.48 3,770,284.90 0.00 0.00 276,188,663.65
===============================================================================
Run: 08/25/00 08:16:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1(POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 297.025986 55.470140 1.664284 57.134424 0.000000 241.555846
A-9 1000.000000 0.000000 5.603160 5.603160 0.000000 1000.000000
A-10 729.479770 15.788837 4.087391 19.876228 0.000000 713.690933
A-11 1000.000000 0.000000 5.603159 5.603159 0.000000 1000.000000
A-12 983.117799 0.000000 5.508566 5.508566 0.000000 983.117799
A-13 954.414928 0.000000 6.199415 6.199415 0.000000 954.414928
A-14 954.414928 0.000000 3.257265 3.257265 0.000000 954.414928
A-15 954.414928 0.000000 6.278641 6.278641 0.000000 954.414928
A-16 954.414927 0.000000 2.555066 2.555066 0.000000 954.414927
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 859.155960 3.573553 4.813987 8.387540 0.000000 855.582407
A-20 592.891396 2.685353 0.000000 2.685353 0.000000 590.206043
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 802.952336 5.777530 4.499070 10.276600 0.000000 797.174806
M-2 911.319555 1.488464 5.106268 6.594732 0.000000 909.831091
M-3 911.319555 1.488464 5.106268 6.594732 0.000000 909.831091
B-1 911.319533 1.488466 5.106266 6.594732 0.000000 909.831067
B-2 911.319600 1.488468 5.106279 6.594747 0.000000 909.831132
B-3 682.791748 1.115176 3.825793 4.940969 0.000000 681.676546
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1 (POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4143
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 60,025.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 29,811.58
SUBSERVICER ADVANCES THIS MONTH 39,999.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 4,437,439.42
(B) TWO MONTHLY PAYMENTS: 3 718,682.06
(C) THREE OR MORE MONTHLY PAYMENTS: 1 357,892.07
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 276,188,663.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,048
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,746,462.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.06005540 % 7.71811100 % 1.59178580 %
PREPAYMENT PERCENT 90.02402220 % 100.00000000 % 9.97597780 %
NEXT DISTRIBUTION 74.96479820 % 7.74321909 % 1.62123090 %
CLASS A-21 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1194 %
BANKRUPTCY AMOUNT AVAILABLE 118,288.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,812,895.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17348567
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 265.41
POOL TRADING FACTOR: 51.81314900
................................................................................
Run: 08/25/00 08:16:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2(POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944V88 20,379,000.00 7,203,452.00 10.500000 % 137,534.43
A-2 760944V96 67,648,000.00 0.00 6.625000 % 0.00
A-3 760944W20 20,384,000.00 0.00 6.625000 % 0.00
A-4 760944W38 52,668,000.00 17,728,218.35 6.625000 % 1,283,654.64
A-5 760944W46 49,504,000.00 49,504,000.00 6.625000 % 0.00
A-6 760944W53 10,079,000.00 10,079,000.00 7.000000 % 0.00
A-7 760944W61 19,283,000.00 19,283,000.00 7.000000 % 0.00
A-8 760944W79 1,050,000.00 1,050,000.00 7.000000 % 0.00
A-9 760944W95 3,195,000.00 3,195,000.00 7.000000 % 0.00
A-10 760944X29 0.00 0.00 0.117335 % 0.00
R 760944X37 267,710.00 11,506.67 7.000000 % 151.36
M-1 760944X45 7,801,800.00 6,176,561.22 7.000000 % 65,864.93
M-2 760944X52 2,600,600.00 2,376,767.22 7.000000 % 3,827.93
M-3 760944X60 2,600,600.00 2,376,767.22 7.000000 % 3,827.93
B-1 1,300,350.00 1,188,429.30 7.000000 % 1,914.04
B-2 390,100.00 356,524.21 7.000000 % 574.20
B-3 910,233.77 508,224.91 7.000000 % 818.55
-------------------------------------------------------------------------------
260,061,393.77 121,037,451.10 1,498,168.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 62,687.46 200,221.89 0.00 0.00 7,065,917.57
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 97,342.32 1,380,996.96 0.00 0.00 16,444,563.71
A-5 271,817.16 271,817.16 0.00 0.00 49,504,000.00
A-6 58,474.46 58,474.46 0.00 0.00 10,079,000.00
A-7 111,872.50 111,872.50 0.00 0.00 19,283,000.00
A-8 6,091.69 6,091.69 0.00 0.00 1,050,000.00
A-9 18,536.15 18,536.15 0.00 0.00 3,195,000.00
A-10 11,770.58 11,770.58 0.00 0.00 0.00
R 66.76 218.12 0.00 0.00 11,355.31
M-1 35,834.02 101,698.95 0.00 0.00 6,110,696.29
M-2 13,789.09 17,617.02 0.00 0.00 2,372,939.29
M-3 13,789.09 17,617.02 0.00 0.00 2,372,939.29
B-1 6,894.80 8,808.84 0.00 0.00 1,186,515.26
B-2 2,068.41 2,642.61 0.00 0.00 355,950.01
B-3 2,948.52 3,767.07 0.00 0.00 507,406.36
-------------------------------------------------------------------------------
713,983.01 2,212,151.02 0.00 0.00 119,539,283.09
===============================================================================
Run: 08/25/00 08:16:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2(POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 353.474263 6.748831 3.076081 9.824912 0.000000 346.725432
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 336.603219 24.372572 1.848225 26.220797 0.000000 312.230647
A-5 1000.000000 0.000000 5.490812 5.490812 0.000000 1000.000000
A-6 1000.000000 0.000000 5.801613 5.801613 0.000000 1000.000000
A-7 1000.000000 0.000000 5.801613 5.801613 0.000000 1000.000000
A-8 1000.000000 0.000000 5.801610 5.801610 0.000000 1000.000000
A-9 1000.000000 0.000000 5.801612 5.801612 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 42.981846 0.565388 0.249374 0.814762 0.000000 42.416458
M-1 791.684127 8.442274 4.593045 13.035319 0.000000 783.241853
M-2 913.930331 1.471941 5.302273 6.774214 0.000000 912.458390
M-3 913.930331 1.471941 5.302273 6.774214 0.000000 912.458390
B-1 913.930326 1.471942 5.302265 6.774207 0.000000 912.458384
B-2 913.930300 1.471930 5.302256 6.774186 0.000000 912.458370
B-3 558.345479 0.899253 3.239311 4.138564 0.000000 557.446204
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2 (POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4144
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,121.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,785.73
SUBSERVICER ADVANCES THIS MONTH 21,773.90
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,408,770.76
(B) TWO MONTHLY PAYMENTS: 2 503,187.48
(C) THREE OR MORE MONTHLY PAYMENTS: 2 715,775.97
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 383,343.86
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 119,539,283.09
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 508
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,303,229.49
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.27334150 % 9.03034200 % 1.69631660 %
PREPAYMENT PERCENT 95.70933660 % 100.00000000 % 4.29066340 %
NEXT DISTRIBUTION 89.20317560 % 9.08201437 % 1.71481000 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1171 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,867,866.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.48244913
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 264.63
POOL TRADING FACTOR: 45.96579344
................................................................................
Run: 08/25/00 08:16:48 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S3(POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4145
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442Q0 205,549,492.00 23,381,542.43 6.696402 % 1,236,056.79
A-2 7609442W7 76,450,085.00 117,409,366.58 6.696402 % 0.00
A-3 7609442R8 0.00 0.00 0.186000 % 0.00
R 7609442S6 100.00 0.00 6.696402 % 0.00
M-1 7609442T4 8,228,000.00 6,558,890.23 6.696402 % 24,518.64
M-2 7609442U1 2,992,100.00 2,743,140.11 6.696402 % 4,391.10
M-3 7609442V9 1,496,000.00 1,371,524.19 6.696402 % 2,195.47
B-1 2,244,050.00 2,057,332.19 6.696402 % 3,293.29
B-2 1,047,225.00 960,089.87 6.696402 % 1,536.87
B-3 1,196,851.02 1,032,441.96 6.696402 % 1,652.68
-------------------------------------------------------------------------------
299,203,903.02 155,514,327.56 1,273,644.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 130,430.91 1,366,487.70 0.00 0.00 22,145,485.64
A-2 0.00 0.00 654,507.24 0.00 118,063,873.82
A-3 24,079.84 24,079.84 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 36,563.02 61,081.66 0.00 0.00 6,534,371.59
M-2 15,291.84 19,682.94 0.00 0.00 2,738,749.01
M-3 7,645.66 9,841.13 0.00 0.00 1,369,328.72
B-1 11,468.75 14,762.04 0.00 0.00 2,054,038.90
B-2 5,352.09 6,888.96 0.00 0.00 958,553.00
B-3 5,755.42 7,408.10 0.00 0.00 1,030,789.28
-------------------------------------------------------------------------------
236,587.53 1,510,232.37 654,507.24 0.00 154,895,189.96
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 113.751400 6.013427 0.634547 6.647974 0.000000 107.737973
A-2 1535.765023 0.000000 0.000000 0.000000 8.561236 1544.326260
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 797.142711 2.979903 4.443731 7.423634 0.000000 794.162809
M-2 916.794262 1.467565 5.110738 6.578303 0.000000 915.326697
M-3 916.794245 1.467560 5.110735 6.578295 0.000000 915.326685
B-1 916.794274 1.467565 5.110737 6.578302 0.000000 915.326708
B-2 916.794261 1.467564 5.110736 6.578300 0.000000 915.326697
B-3 862.631976 1.380865 4.808802 6.189667 0.000000 861.251119
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:48 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S3 (POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4145
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,755.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,413.75
SUBSERVICER ADVANCES THIS MONTH 24,204.23
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,854,699.24
(B) TWO MONTHLY PAYMENTS: 2 517,903.50
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 944,809.06
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 154,895,189.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 614
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 370,197.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.53243600 % 6.86339000 % 2.60417420 %
PREPAYMENT PERCENT 96.21297440 % 0.00000000 % 3.78702560 %
NEXT DISTRIBUTION 90.51885960 % 6.87074229 % 2.61039820 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,654,483.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.26856358
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 267.50
POOL TRADING FACTOR: 51.76910742
................................................................................
Run: 08/25/00 08:17:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-RS4(POOL # 8021)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8021
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442M9 36,569,204.65 4,472,758.43 7.225000 % 71,863.42
A-2 7609442N7 0.00 0.00 2.775000 % 0.00
R 7609442P2 100.00 0.00 10.000000 % 0.00
-------------------------------------------------------------------------------
36,569,304.65 4,472,758.43 71,863.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 26,820.82 98,684.24 0.00 0.00 4,400,895.01
A-2 10,301.41 10,301.41 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
37,122.23 108,985.65 0.00 0.00 4,400,895.01
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 122.309426 1.965135 0.733426 2.698561 0.000000 120.344291
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-August-00
DISTRIBUTION DATE 28-August-00
Run: 08/25/00 08:17:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-RS4
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8021
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,400,895.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 56,658.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 12.03439620
................................................................................
Run: 08/25/00 08:16:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5(POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443B2 103,633,000.00 18,158,914.14 6.500000 % 513,726.59
A-2 7609443C0 22,306,000.00 0.00 6.500000 % 0.00
A-3 7609443D8 32,041,000.00 12,247,823.39 6.500000 % 253,029.52
A-4 7609443E6 44,984,000.00 44,984,000.00 6.500000 % 0.00
A-5 7609443F3 10,500,000.00 10,500,000.00 6.500000 % 0.00
A-6 7609443G1 10,767,000.00 10,767,000.00 6.500000 % 0.00
A-7 7609443H9 1,040,000.00 1,040,000.00 6.500000 % 0.00
A-8 7609443J5 25,500,000.00 21,828,639.37 6.500000 % 79,751.05
A-9 7609443K2 0.00 0.00 0.482726 % 0.00
R 7609443L0 100.00 0.00 6.500000 % 0.00
M-1 7609443M8 6,635,000.00 5,231,615.89 6.500000 % 33,524.09
M-2 7609443N6 3,317,000.00 3,034,839.33 6.500000 % 4,792.26
M-3 7609443P1 1,990,200.00 1,820,903.58 6.500000 % 2,875.36
B-1 1,326,800.00 1,213,935.71 6.500000 % 1,916.90
B-2 398,000.00 364,144.15 6.500000 % 575.01
B-3 928,851.36 512,854.94 6.500000 % 809.84
-------------------------------------------------------------------------------
265,366,951.36 131,704,670.50 891,000.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 98,154.40 611,880.99 0.00 0.00 17,645,187.55
A-2 0.00 0.00 0.00 0.00 0.00
A-3 66,203.18 319,232.70 0.00 0.00 11,994,793.87
A-4 243,152.08 243,152.08 0.00 0.00 44,984,000.00
A-5 56,755.67 56,755.67 0.00 0.00 10,500,000.00
A-6 58,198.88 58,198.88 0.00 0.00 10,767,000.00
A-7 5,621.51 5,621.51 0.00 0.00 1,040,000.00
A-8 117,990.38 197,741.43 0.00 0.00 21,748,888.32
A-9 52,869.92 52,869.92 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 28,278.46 61,802.55 0.00 0.00 5,198,091.80
M-2 16,404.22 21,196.48 0.00 0.00 3,030,047.07
M-3 9,842.54 12,717.90 0.00 0.00 1,818,028.22
B-1 6,561.69 8,478.59 0.00 0.00 1,212,018.81
B-2 1,968.31 2,543.32 0.00 0.00 363,569.14
B-3 2,772.14 3,581.98 0.00 0.00 512,045.10
-------------------------------------------------------------------------------
764,773.38 1,655,774.00 0.00 0.00 130,813,669.88
===============================================================================
Run: 08/25/00 08:16:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5(POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 175.223280 4.957172 0.947135 5.904307 0.000000 170.266108
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 382.254717 7.897054 2.066202 9.963256 0.000000 374.357663
A-4 1000.000000 0.000000 5.405301 5.405301 0.000000 1000.000000
A-5 1000.000000 0.000000 5.405302 5.405302 0.000000 1000.000000
A-6 1000.000000 0.000000 5.405301 5.405301 0.000000 1000.000000
A-7 1000.000000 0.000000 5.405298 5.405298 0.000000 1000.000000
A-8 856.025073 3.127492 4.627074 7.754566 0.000000 852.897581
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 788.487700 5.052613 4.262014 9.314627 0.000000 783.435087
M-2 914.934980 1.444757 4.945499 6.390256 0.000000 913.490223
M-3 914.934971 1.444759 4.945503 6.390262 0.000000 913.490212
B-1 914.934964 1.444754 4.945500 6.390254 0.000000 913.490210
B-2 914.935050 1.444749 4.945503 6.390252 0.000000 913.490302
B-3 552.138870 0.871873 2.984471 3.856344 0.000000 551.266997
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5 (POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4146
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,030.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,927.73
SUBSERVICER ADVANCES THIS MONTH 21,360.97
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,084,773.84
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 571,110.05
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,315,421.86
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 130,813,669.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 512
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 683,028.15
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.17940240 % 7.65907400 % 1.58759350 %
PREPAYMENT PERCENT 89.67176100 % 0.00000000 % 10.32823900 %
NEXT DISTRIBUTION 74.09851090 % 7.67975327 % 1.59588290 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4814 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,767,680.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.38019366
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 264.91
POOL TRADING FACTOR: 49.29538860
................................................................................
Run: 08/25/00 08:16:48 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S6(POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4147
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 7609442H0 153,070,000.00 14,257,214.10 7.844314 % 184,715.04
M-1 7609442K3 3,625,500.00 865,819.06 7.844314 % 11,222.53
M-2 7609442L1 2,416,900.00 577,960.06 7.844314 % 7,491.37
R 7609442J6 100.00 0.00 7.844314 % 0.00
B-1 886,200.00 217,265.96 7.844314 % 2,816.15
B-2 322,280.00 85,240.55 7.844314 % 1,104.87
B-3 805,639.55 31,512.89 7.844314 % 398.07
-------------------------------------------------------------------------------
161,126,619.55 16,035,012.62 207,748.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 93,168.36 277,883.40 0.00 0.00 14,072,499.06
M-1 5,657.98 16,880.51 0.00 0.00 854,596.53
M-2 3,776.86 11,268.23 0.00 0.00 570,468.69
R 0.00 0.00 0.00 0.00 0.00
B-1 1,419.79 4,235.94 0.00 0.00 214,449.81
B-2 557.03 1,661.90 0.00 0.00 84,135.68
B-3 205.94 604.01 0.00 0.00 384.27
-------------------------------------------------------------------------------
104,785.96 312,533.99 0.00 0.00 15,796,534.04
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 93.141792 1.206736 0.608665 1.815401 0.000000 91.935056
M-1 238.813697 3.095443 1.560607 4.656050 0.000000 235.718254
M-2 239.132798 3.099578 1.562688 4.662266 0.000000 236.033220
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 245.165832 3.177782 1.602110 4.779892 0.000000 241.988050
B-2 264.492212 3.428292 1.728404 5.156696 0.000000 261.063920
B-3 39.115371 0.494104 0.255611 0.749715 0.000000 0.476975
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:48 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S6 (POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4147
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,140.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,681.70
SUBSERVICER ADVANCES THIS MONTH 5,649.89
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 718,180.70
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,796,534.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 57
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,196.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.91302080 % 9.00391600 % 2.08306290 %
PREPAYMENT PERCENT 88.91302080 % 0.00000000 % 11.08697920 %
NEXT DISTRIBUTION 89.08599210 % 9.02137910 % 1.89262880 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,769,731.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.30760345
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 280.42
POOL TRADING FACTOR: 9.80380156
................................................................................
Run: 08/25/00 08:17:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-MZ1(POOL # 8022)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8022
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443Q9 49,500,000.00 19,223,339.90 6.470000 % 685,215.85
A-2 7609443R7 61,308,403.22 61,308,403.22 6.470000 % 0.00
A-3 7609443S5 5,000,000.00 7,510,907.10 6.470000 % 0.00
S-1 7609443T3 0.00 0.00 0.500000 % 0.00
S-2 7609443U0 0.00 0.00 0.250000 % 0.00
R 7609443V8 100.00 0.00 6.470000 % 0.00
-------------------------------------------------------------------------------
115,808,503.22 88,042,650.22 685,215.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 103,289.52 788,505.37 0.00 0.00 18,538,124.05
A-2 329,418.05 329,418.05 0.00 0.00 61,308,403.22
A-3 0.00 0.00 40,357.09 0.00 7,551,264.19
S-1 10,236.95 10,236.95 0.00 0.00 0.00
S-2 4,141.92 4,141.92 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
447,086.44 1,132,302.29 40,357.09 0.00 87,397,791.46
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 388.350301 13.842744 2.086657 15.929401 0.000000 374.507557
A-2 1000.000000 0.000000 5.373130 5.373130 0.000000 1000.000000
A-3 1502.181420 0.000000 0.000000 0.000000 8.071418 1510.252838
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-August-00
DISTRIBUTION DATE 28-August-00
Run: 08/25/00 08:17:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8022
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,201.07
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 87,397,791.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 578,395.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 75.46750803
Run: 08/25/00 08:17:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8022
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,201.07
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 87,397,791.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 578,395.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 75.46750803
................................................................................
Run: 08/25/00 08:16:49 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7(POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609445N4 22,295,000.00 0.00 4.500000 % 0.00
A-2 7609445P9 57,515,000.00 0.00 5.500000 % 0.00
A-3 7609445Q7 41,665,000.00 10,834,392.69 6.000000 % 1,429,245.77
A-4 7609445R5 10,090,000.00 10,090,000.00 6.250000 % 0.00
A-5 7609445S3 7,344,000.00 7,344,000.00 6.500000 % 0.00
A-6 7609445T1 45,437,000.00 5,921,601.22 6.500000 % 0.00
A-7 7609445U8 19,054,000.00 19,054,000.00 6.500000 % 0.00
A-8 7609445V6 50,184,000.00 3,175,878.57 7.125000 % 285,849.15
A-9 7609445W4 0.00 0.00 1.875000 % 0.00
A-10 7609445X2 43,420,000.00 16,657,877.79 6.500000 % 301,372.36
A-11 7609445Y0 66,266,000.00 66,266,000.00 6.500000 % 0.00
A-12 7609445Z7 32,444,000.00 48,828,677.01 6.500000 % 0.00
A-13 7609446A1 4,623,000.00 6,957,680.11 6.500000 % 0.00
A-14 7609446B9 478,414.72 310,087.32 0.000000 % 704.97
A-15 7609446C7 0.00 0.00 0.450076 % 0.00
R-I 7609446D5 100.00 0.00 6.500000 % 0.00
R-II 7609446E3 100.00 0.00 6.500000 % 0.00
M-1 7609446F0 11,695,500.00 9,391,315.93 6.500000 % 70,590.50
M-2 7609446G8 4,252,700.00 3,897,160.94 6.500000 % 6,079.17
M-3 7609446H6 4,252,700.00 3,897,160.94 6.500000 % 6,079.17
B-1 2,126,300.00 1,948,534.62 6.500000 % 3,039.51
B-2 638,000.00 584,661.19 6.500000 % 912.01
B-3 1,488,500.71 849,022.44 6.500000 % 1,324.40
-------------------------------------------------------------------------------
425,269,315.43 216,008,050.77 2,105,197.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 54,027.87 1,483,273.64 0.00 0.00 9,405,146.92
A-4 52,412.30 52,412.30 0.00 0.00 10,090,000.00
A-5 39,674.19 39,674.19 0.00 0.00 7,344,000.00
A-6 31,990.02 31,990.02 0.00 0.00 5,921,601.22
A-7 102,934.65 102,934.65 0.00 0.00 19,054,000.00
A-8 18,806.62 304,655.77 0.00 0.00 2,890,029.42
A-9 4,949.11 4,949.11 0.00 0.00 0.00
A-10 89,990.17 391,362.53 0.00 0.00 16,356,505.43
A-11 357,986.11 357,986.11 0.00 0.00 66,266,000.00
A-12 0.00 0.00 263,785.17 0.00 49,092,462.18
A-13 0.00 0.00 37,587.19 0.00 6,995,267.30
A-14 0.00 704.97 0.00 0.00 309,382.35
A-15 80,801.21 80,801.21 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 50,734.33 121,324.83 0.00 0.00 9,320,725.43
M-2 21,053.47 27,132.64 0.00 0.00 3,891,081.77
M-3 21,053.47 27,132.64 0.00 0.00 3,891,081.77
B-1 10,526.49 13,566.00 0.00 0.00 1,945,495.11
B-2 3,158.49 4,070.50 0.00 0.00 583,749.18
B-3 4,586.64 5,911.04 0.00 0.00 847,698.04
-------------------------------------------------------------------------------
944,685.14 3,049,882.15 301,372.36 0.00 214,204,226.12
===============================================================================
Run: 08/25/00 08:16:49
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7(POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 260.035826 34.303271 1.296721 35.599992 0.000000 225.732555
A-4 1000.000000 0.000000 5.194480 5.194480 0.000000 1000.000000
A-5 1000.000000 0.000000 5.402259 5.402259 0.000000 1000.000000
A-6 130.325532 0.000000 0.704052 0.704052 0.000000 130.325533
A-7 1000.000000 0.000000 5.402259 5.402259 0.000000 1000.000000
A-8 63.284684 5.696022 0.374753 6.070775 0.000000 57.588662
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 383.645274 6.940865 2.072551 9.013416 0.000000 376.704409
A-11 1000.000000 0.000000 5.402259 5.402259 0.000000 1000.000000
A-12 1505.014086 0.000000 0.000000 0.000000 8.130476 1513.144562
A-13 1505.014084 0.000000 0.000000 0.000000 8.130476 1513.144560
A-14 648.155893 1.473554 0.000000 1.473554 0.000000 646.682339
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 802.985416 6.035697 4.337936 10.373633 0.000000 796.949718
M-2 916.396863 1.429485 4.950613 6.380098 0.000000 914.967378
M-3 916.396863 1.429485 4.950613 6.380098 0.000000 914.967378
B-1 916.396849 1.429483 4.950614 6.380097 0.000000 914.967366
B-2 916.396850 1.429483 4.950611 6.380094 0.000000 914.967367
B-3 570.387662 0.889748 3.081382 3.971130 0.000000 569.497910
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7 (POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4148
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,051.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 22,841.77
SUBSERVICER ADVANCES THIS MONTH 27,716.93
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,714,868.03
(B) TWO MONTHLY PAYMENTS: 3 862,116.92
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 247,945.42
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 214,204,226.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 823
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,466,831.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.46451080 % 7.96745500 % 1.56803440 %
PREPAYMENT PERCENT 96.18580430 % 0.00000000 % 3.81419570 %
NEXT DISTRIBUTION 90.42528050 % 7.98438447 % 1.57878620 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4490 %
BANKRUPTCY AMOUNT AVAILABLE 142,572.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,627,830.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.29351125
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 268.08
POOL TRADING FACTOR: 50.36907634
................................................................................
Run: 08/25/00 08:16:49 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S8(POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4149
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444Z8 17,088,000.00 0.00 6.000000 % 0.00
A-2 7609445A2 54,914,000.00 6,492,709.86 6.000000 % 460,586.27
A-3 7609445B0 15,096,000.00 1,361,267.03 6.000000 % 96,566.91
A-4 7609445C8 6,223,000.00 6,223,000.00 6.000000 % 0.00
A-5 7609445D6 9,515,000.00 3,954,023.15 6.000000 % 78,923.96
A-6 7609445E4 38,566,000.00 34,138,714.00 6.000000 % 214,542.81
A-7 7609445F1 5,917,000.00 5,410,802.13 6.040000 % 0.00
A-8 7609445G9 3,452,000.00 3,156,682.26 5.931436 % 0.00
A-9 7609445H7 0.00 0.00 0.303333 % 0.00
R 7609445J3 100.00 0.00 6.000000 % 0.00
M-1 7609445K0 775,800.00 384,945.97 6.000000 % 9,358.12
M-2 7609445L8 2,868,200.00 1,928,541.38 6.000000 % 15,734.64
B 620,201.82 417,015.86 6.000000 % 3,402.36
-------------------------------------------------------------------------------
155,035,301.82 63,467,701.64 879,115.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 32,363.51 492,949.78 0.00 0.00 6,032,123.59
A-3 6,785.37 103,352.28 0.00 0.00 1,264,700.12
A-4 31,019.11 31,019.11 0.00 0.00 6,223,000.00
A-5 19,709.20 98,633.16 0.00 0.00 3,875,099.19
A-6 170,167.55 384,710.36 0.00 0.00 33,924,171.19
A-7 27,150.44 27,150.44 0.00 0.00 5,410,802.13
A-8 15,554.97 15,554.97 0.00 0.00 3,156,682.26
A-9 15,993.78 15,993.78 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 1,918.80 11,276.92 0.00 0.00 375,587.85
M-2 9,612.99 25,347.63 0.00 0.00 1,912,806.74
B 2,078.64 5,481.00 0.00 0.00 413,613.50
-------------------------------------------------------------------------------
332,354.36 1,211,469.43 0.00 0.00 62,588,586.57
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 118.234145 8.387411 0.589349 8.976760 0.000000 109.846735
A-3 90.174022 6.396854 0.449481 6.846335 0.000000 83.777168
A-4 1000.000000 0.000000 4.984591 4.984591 0.000000 1000.000000
A-5 415.556821 8.294688 2.071382 10.366070 0.000000 407.262132
A-6 885.202354 5.563004 4.412372 9.975376 0.000000 879.639351
A-7 914.450250 0.000000 4.588548 4.588548 0.000000 914.450250
A-8 914.450249 0.000000 4.506075 4.506075 0.000000 914.450249
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 496.192279 12.062542 2.473318 14.535860 0.000000 484.129737
M-2 672.387344 5.485894 3.351576 8.837470 0.000000 666.901450
B 672.387353 5.485876 3.351570 8.837446 0.000000 666.901461
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:49 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S8 (POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4149
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,133.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,935.35
SUBSERVICER ADVANCES THIS MONTH 7,866.65
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 544,662.94
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 41,333.38
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 62,588,586.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 349
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 361,292.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.69780670 % 3.64514100 % 0.65705210 %
PREPAYMENT PERCENT 98.27912270 % 0.00000000 % 1.72087730 %
NEXT DISTRIBUTION 95.68290600 % 3.65624903 % 0.66084490 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3030 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,288,515.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.67708413
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 96.01
POOL TRADING FACTOR: 40.37053873
................................................................................
Run: 08/25/00 08:16:49 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9(POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443W6 19,785,000.00 0.00 6.500000 % 0.00
A-2 7609443X4 70,702,000.00 0.00 6.500000 % 0.00
A-3 7609443Y2 11,213,000.00 0.00 6.500000 % 0.00
A-4 7609443Z9 81,754,000.00 45,567,704.74 6.500000 % 1,299,133.78
A-5 7609444A3 63,362,000.00 63,362,000.00 6.500000 % 0.00
A-6 7609444B1 17,598,000.00 17,598,000.00 6.500000 % 0.00
A-7 7609444C9 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-8 7609444D7 29,500,000.00 25,810,966.82 6.500000 % 115,286.14
A-9 7609444E5 0.00 0.00 0.412069 % 0.00
R 7609444F2 100.00 0.00 6.500000 % 0.00
M-1 7609444G0 8,605,600.00 7,146,497.98 6.500000 % 55,591.54
M-2 7609444H8 3,129,000.00 2,871,649.44 6.500000 % 4,547.43
M-3 7609444J4 3,129,000.00 2,871,649.44 6.500000 % 4,547.43
B-1 1,251,600.00 1,148,659.79 6.500000 % 1,818.97
B-2 625,800.00 574,329.91 6.500000 % 909.49
B-3 1,251,647.88 744,372.45 6.500000 % 1,178.75
-------------------------------------------------------------------------------
312,906,747.88 168,695,830.57 1,483,013.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 246,382.88 1,545,516.66 0.00 0.00 44,268,570.96
A-5 342,595.96 342,595.96 0.00 0.00 63,362,000.00
A-6 95,151.73 95,151.73 0.00 0.00 17,598,000.00
A-7 5,406.97 5,406.97 0.00 0.00 1,000,000.00
A-8 139,558.93 254,845.07 0.00 0.00 25,695,680.68
A-9 57,824.86 57,824.86 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 38,640.85 94,232.39 0.00 0.00 7,090,906.44
M-2 15,526.90 20,074.33 0.00 0.00 2,867,102.01
M-3 15,526.90 20,074.33 0.00 0.00 2,867,102.01
B-1 6,210.76 8,029.73 0.00 0.00 1,146,840.82
B-2 3,105.38 4,014.87 0.00 0.00 573,420.42
B-3 4,024.78 5,203.53 0.00 0.00 743,193.70
-------------------------------------------------------------------------------
969,956.90 2,452,970.43 0.00 0.00 167,212,817.04
===============================================================================
Run: 08/25/00 08:16:49
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9(POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 557.375844 15.890767 3.013710 18.904477 0.000000 541.485077
A-5 1000.000000 0.000000 5.406963 5.406963 0.000000 1000.000000
A-6 1000.000000 0.000000 5.406963 5.406963 0.000000 1000.000000
A-7 1000.000000 0.000000 5.406970 5.406970 0.000000 1000.000000
A-8 874.948028 3.908005 4.730811 8.638816 0.000000 871.040023
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 830.447381 6.459926 4.490198 10.950124 0.000000 823.987455
M-2 917.753097 1.453317 4.962256 6.415573 0.000000 916.299780
M-3 917.753097 1.453317 4.962256 6.415573 0.000000 916.299780
B-1 917.753108 1.453316 4.962256 6.415572 0.000000 916.299792
B-2 917.753132 1.453324 4.962256 6.415580 0.000000 916.299808
B-3 594.713946 0.941742 3.215601 4.157343 0.000000 593.772188
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9 (POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4150
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,451.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,154.42
SUBSERVICER ADVANCES THIS MONTH 14,500.82
MASTER SERVICER ADVANCES THIS MONTH 2,286.99
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,570,629.10
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 469,954.68
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 167,212,817.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 636
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 321,578.70
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,215,873.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.59623990 % 7.64085100 % 1.46261000 %
PREPAYMENT PERCENT 90.23849600 % 0.00000000 % 9.76150400 %
NEXT DISTRIBUTION 75.48977000 % 7.66993266 % 1.47324530 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4122 %
BANKRUPTCY AMOUNT AVAILABLE 116,802.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,359,024.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.28984102
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 267.09
POOL TRADING FACTOR: 53.43854620
................................................................................
Run: 08/25/00 08:16:49 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S10(POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4151
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444K1 31,032,000.00 0.00 6.500000 % 0.00
A-2 7609444L9 29,271,000.00 0.00 6.000000 % 0.00
A-3 7609444M7 28,657,000.00 9,303,345.97 6.350000 % 567,511.11
A-4 7609444N5 4,730,000.00 4,730,000.00 6.500000 % 0.00
A-5 7609444P0 0.00 0.00 6.500000 % 0.00
A-6 7609444Q8 25,586,000.00 5,639,859.36 6.500000 % 356,665.78
A-7 7609444R6 11,221,052.00 10,500,033.66 6.607000 % 0.00
A-8 7609444S4 5,178,948.00 4,846,170.25 6.267702 % 0.00
A-9 7609444T2 16,947,000.00 16,947,000.00 6.500000 % 0.00
A-10 7609444U9 0.00 0.00 0.182236 % 0.00
R-I 7609444V7 100.00 0.00 6.500000 % 0.00
R-II 7609444W5 100.00 0.00 6.500000 % 0.00
M-1 7609444X3 785,000.00 349,837.57 6.500000 % 12,570.20
M-2 7609444Y1 2,903,500.00 1,959,969.48 6.500000 % 16,172.58
B 627,984.63 306,469.96 6.500000 % 2,528.82
-------------------------------------------------------------------------------
156,939,684.63 54,582,686.25 955,448.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 49,054.10 616,565.21 0.00 0.00 8,735,834.86
A-4 25,529.18 25,529.18 0.00 0.00 4,730,000.00
A-5 1,158.76 1,158.76 0.00 0.00 0.00
A-6 30,439.96 387,105.74 0.00 0.00 5,283,193.58
A-7 57,604.64 57,604.64 0.00 0.00 10,500,033.66
A-8 25,221.41 25,221.41 0.00 0.00 4,846,170.25
A-9 91,467.87 91,467.87 0.00 0.00 16,947,000.00
A-10 8,259.46 8,259.46 0.00 0.00 0.00
R-I 1.86 1.86 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 1,888.17 14,458.37 0.00 0.00 337,267.37
M-2 10,578.52 26,751.10 0.00 0.00 1,943,796.90
B 1,654.11 4,182.93 0.00 0.00 303,941.14
-------------------------------------------------------------------------------
302,858.04 1,258,306.53 0.00 0.00 53,627,237.76
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 324.644798 19.803577 1.711767 21.515344 0.000000 304.841221
A-4 1000.000000 0.000000 5.397290 5.397290 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 220.427553 13.939880 1.189712 15.129592 0.000000 206.487672
A-7 935.744141 0.000000 5.133622 5.133622 0.000000 935.744141
A-8 935.744141 0.000000 4.869987 4.869987 0.000000 935.744142
A-9 1000.000000 0.000000 5.397290 5.397290 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 18.610000 18.610000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 445.652955 16.012994 2.405312 18.418306 0.000000 429.639962
M-2 675.036845 5.570029 3.643368 9.213397 0.000000 669.466816
B 488.021435 4.026882 2.633998 6.660880 0.000000 483.994553
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:49 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S10 (POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4151
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,475.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,913.39
SUBSERVICER ADVANCES THIS MONTH 2,127.94
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 172,921.35
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 53,627,237.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 325
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 505,062.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.20676390 % 4.23175800 % 0.56147830 %
PREPAYMENT PERCENT 98.08270560 % 0.00000000 % 1.91729440 %
NEXT DISTRIBUTION 95.17967820 % 4.25355540 % 0.56676640 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1809 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,768,785.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.05912781
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 95.28
POOL TRADING FACTOR: 34.17060375
................................................................................
Run: 08/25/00 08:16:49 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S11(POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4152
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609446X1 167,000,000.00 16,303,323.50 6.947637 % 1,891,396.36
A-2 760947LS8 99,787,000.00 9,741,675.08 6.947637 % 1,130,160.29
A-3 7609446Y9 100,000,000.00 154,246,379.43 6.947637 % 0.00
A-4 7609446Z6 0.00 0.00 0.133000 % 0.00
R 7609447A0 100.00 0.00 6.947637 % 0.00
M-1 7609447B8 10,702,300.00 8,810,756.42 6.947637 % 88,004.41
M-2 7609447C6 3,891,700.00 3,578,891.94 6.947637 % 5,493.66
M-3 7609447D4 3,891,700.00 3,578,891.94 6.947637 % 5,493.66
B-1 1,751,300.00 1,610,533.55 6.947637 % 2,472.20
B-2 778,400.00 715,833.61 6.947637 % 1,098.82
B-3 1,362,164.15 962,207.04 6.947637 % 1,477.00
-------------------------------------------------------------------------------
389,164,664.15 199,548,492.51 3,125,596.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 94,051.77 1,985,448.13 0.00 0.00 14,411,927.14
A-2 56,198.46 1,186,358.75 0.00 0.00 8,611,514.79
A-3 0.00 0.00 889,827.45 0.00 155,136,206.88
A-4 22,037.06 22,037.06 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 50,828.12 138,832.53 0.00 0.00 8,722,752.01
M-2 20,646.16 26,139.82 0.00 0.00 3,573,398.28
M-3 20,646.16 26,139.82 0.00 0.00 3,573,398.28
B-1 9,290.96 11,763.16 0.00 0.00 1,608,061.35
B-2 4,129.55 5,228.37 0.00 0.00 714,734.79
B-3 5,550.87 7,027.87 0.00 0.00 960,730.04
-------------------------------------------------------------------------------
283,379.11 3,408,975.51 889,827.45 0.00 197,312,723.56
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 97.624692 11.325727 0.563184 11.888911 0.000000 86.298965
A-2 97.624691 11.325727 0.563184 11.888911 0.000000 86.298965
A-3 1542.463794 0.000000 0.000000 0.000000 8.898275 1551.362069
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 823.258217 8.222944 4.749271 12.972215 0.000000 815.035274
M-2 919.621744 1.411635 5.305178 6.716813 0.000000 918.210109
M-3 919.621744 1.411635 5.305178 6.716813 0.000000 918.210109
B-1 919.621738 1.411637 5.305179 6.716816 0.000000 918.210101
B-2 919.621801 1.411639 5.305177 6.716816 0.000000 918.210162
B-3 706.381122 1.084304 4.075023 5.159327 0.000000 705.296818
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:50 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S11 (POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4152
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 36,957.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,599.24
SUBSERVICER ADVANCES THIS MONTH 22,946.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,779,212.20
(B) TWO MONTHLY PAYMENTS: 2 398,246.99
(C) THREE OR MORE MONTHLY PAYMENTS: 3 702,702.04
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 281,438.47
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 197,312,723.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 830
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,929,458.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.34965670 % 8.00233600 % 1.64800750 %
PREPAYMENT PERCENT 96.13986270 % 0.00000000 % 3.86013730 %
NEXT DISTRIBUTION 90.29303610 % 8.04284097 % 1.66412290 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,039,825.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.38210990
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 268.73
POOL TRADING FACTOR: 50.70160314
................................................................................
Run: 08/25/00 08:16:50 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S12(POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4153
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AA9 43,484,000.00 0.00 6.500000 % 0.00
A-2 760947AB7 16,923,000.00 4,981,015.56 6.500000 % 327,427.12
A-3 760947AC5 28,000,000.00 2,354,672.60 6.500000 % 154,784.43
A-4 760947AD3 73,800,000.00 43,601,902.06 6.500000 % 1,280,382.74
A-5 760947AE1 13,209,000.00 19,774,828.46 6.500000 % 0.00
A-6 760947AF8 1,749,506.64 832,477.56 0.000000 % 31,669.55
A-7 760947AG6 0.00 0.00 0.045000 % 0.00
A-8 760947AH4 0.00 0.00 0.190536 % 0.00
R 760947AJ0 100.00 0.00 6.500000 % 0.00
M-1 760947AK7 909,200.00 488,823.09 6.500000 % 21,947.72
M-2 760947AL5 2,907,400.00 1,986,506.06 6.500000 % 15,445.30
B 726,864.56 496,636.46 6.500000 % 3,861.40
-------------------------------------------------------------------------------
181,709,071.20 74,516,861.85 1,835,518.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 26,734.59 354,161.71 0.00 0.00 4,653,588.44
A-3 12,638.23 167,422.66 0.00 0.00 2,199,888.17
A-4 234,024.39 1,514,407.13 0.00 0.00 42,321,519.32
A-5 0.00 0.00 106,137.39 0.00 19,880,965.85
A-6 0.00 31,669.55 0.00 0.00 800,808.01
A-7 2,768.91 2,768.91 0.00 0.00 0.00
A-8 11,723.95 11,723.95 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 2,623.66 24,571.38 0.00 0.00 466,875.37
M-2 10,662.17 26,107.47 0.00 0.00 1,971,060.76
B 2,665.55 6,526.95 0.00 0.00 492,775.06
-------------------------------------------------------------------------------
303,841.45 2,139,359.71 106,137.39 0.00 72,787,480.98
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 294.334076 19.348054 1.579778 20.927832 0.000000 274.986021
A-3 84.095450 5.528015 0.451365 5.979380 0.000000 78.567435
A-4 590.811681 17.349360 3.171062 20.520422 0.000000 573.462321
A-5 1497.072334 0.000000 0.000000 0.000000 8.035233 1505.107567
A-6 475.835610 18.101989 0.000000 18.101989 0.000000 457.733621
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 537.640882 24.139595 2.885680 27.025275 0.000000 513.501287
M-2 683.258602 5.312410 3.667253 8.979663 0.000000 677.946193
B 683.258598 5.312406 3.667244 8.979650 0.000000 677.946191
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:50 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S12 (POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4153
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,797.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,119.07
SUBSERVICER ADVANCES THIS MONTH 12,511.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 982,823.47
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 72,787,480.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 398
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,149,977.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.96662760 % 3.35936700 % 0.67400500 %
PREPAYMENT PERCENT 98.38665100 % 0.00000000 % 1.61334900 %
NEXT DISTRIBUTION 95.92881420 % 3.34938934 % 0.68453650 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1930 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 593,615.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,447,287.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.97126577
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 97.22
POOL TRADING FACTOR: 40.05715317
................................................................................
Run: 08/25/00 08:16:50 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S13(POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4154
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AR2 205,217,561.00 0.00 7.000000 % 0.00
A-2 760947AS0 49,338,300.00 1,641,494.26 7.000000 % 1,641,494.26
A-3 760947AT8 12,500,000.00 80,605.79 7.000000 % 80,605.79
A-4 760947BA8 100,000,000.00 153,763,654.39 7.000000 % 127,061.52
A-5 760947AU5 2,381,928.79 1,514,589.23 0.000000 % 2,584.31
A-6 760947AV3 0.00 0.00 0.276608 % 0.00
R 760947AW1 100.00 0.00 7.000000 % 0.00
M-1 760947AX9 11,822,000.00 9,966,293.29 7.000000 % 51,269.09
M-2 760947AY7 3,940,650.00 3,623,297.27 7.000000 % 5,530.15
M-3 760947AZ4 3,940,700.00 3,623,343.25 7.000000 % 5,530.22
B-1 2,364,500.00 2,174,079.51 7.000000 % 3,318.24
B-2 788,200.00 726,773.39 7.000000 % 1,109.26
B-3 1,773,245.53 1,087,036.56 7.000000 % 1,322.97
-------------------------------------------------------------------------------
394,067,185.32 178,201,166.94 1,919,825.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 9,572.09 1,651,066.35 0.00 0.00 0.00
A-3 470.04 81,075.83 0.00 0.00 0.00
A-4 0.00 127,061.52 896,646.05 0.00 154,533,238.92
A-5 0.00 2,584.31 0.00 0.00 1,512,004.92
A-6 41,062.43 41,062.43 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 58,116.71 109,385.80 0.00 0.00 9,915,024.20
M-2 21,128.63 26,658.78 0.00 0.00 3,617,767.12
M-3 21,128.90 26,659.12 0.00 0.00 3,617,813.03
B-1 12,677.77 15,996.01 0.00 0.00 2,170,761.27
B-2 4,238.05 5,347.31 0.00 0.00 725,664.13
B-3 6,338.87 7,661.84 0.00 0.00 1,085,377.44
-------------------------------------------------------------------------------
174,733.49 2,094,559.30 896,646.05 0.00 177,177,651.03
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 33.270183 33.270183 0.194009 33.464192 0.000000 0.000000
A-3 6.448463 6.448463 0.037603 6.486066 0.000000 0.000000
A-4 1537.636544 1.270615 0.000000 1.270615 8.966461 1545.332389
A-5 635.866713 1.084965 0.000000 1.084965 0.000000 634.781748
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 843.029377 4.336753 4.915980 9.252733 0.000000 838.692624
M-2 919.466908 1.403360 5.361712 6.765072 0.000000 918.063548
M-3 919.466909 1.403360 5.361712 6.765072 0.000000 918.063550
B-1 919.466911 1.403358 5.361713 6.765071 0.000000 918.063553
B-2 922.067229 1.407333 5.376871 6.784204 0.000000 920.659896
B-3 613.020894 0.746073 3.574728 4.320801 0.000000 612.085254
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:50 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S13 (POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4154
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,010.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,209.65
SUBSERVICER ADVANCES THIS MONTH 31,102.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,716,046.06
(B) TWO MONTHLY PAYMENTS: 3 800,780.93
(C) THREE OR MORE MONTHLY PAYMENTS: 1 149,889.14
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 461,014.06
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 177,177,651.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 709
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 751,512.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.00088630 % 9.74207200 % 2.25704150 %
PREPAYMENT PERCENT 95.20035450 % 100.00000000 % 4.79964550 %
NEXT DISTRIBUTION 87.97009680 % 9.67989148 % 2.26669410 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2747 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,858,855.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.50422109
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 267.93
POOL TRADING FACTOR: 44.96128011
................................................................................
Run: 08/25/00 08:16:50 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S14(POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4155
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BB6 150,068,000.00 57,911,243.40 6.500000 % 645,551.84
A-2 760947BC4 1,321,915.43 619,446.79 0.000000 % 5,255.98
A-3 760947BD2 0.00 0.00 0.242019 % 0.00
R 760947BE0 100.00 0.00 6.500000 % 0.00
M-1 760947BF7 1,168,000.00 682,587.30 6.500000 % 8,852.70
M-2 760947BG5 2,491,000.00 1,700,067.28 6.500000 % 13,777.88
B 622,704.85 424,986.03 6.500000 % 3,444.23
-------------------------------------------------------------------------------
155,671,720.28 61,338,330.80 676,882.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 313,469.31 959,021.15 0.00 0.00 57,265,691.56
A-2 0.00 5,255.98 0.00 0.00 614,190.81
A-3 12,362.33 12,362.33 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 3,694.80 12,547.50 0.00 0.00 673,734.60
M-2 9,202.34 22,980.22 0.00 0.00 1,686,289.40
B 2,300.42 5,744.65 0.00 0.00 421,541.80
-------------------------------------------------------------------------------
341,029.20 1,017,911.83 0.00 0.00 60,661,448.17
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 385.900015 4.301729 2.088848 6.390577 0.000000 381.598286
A-2 468.597897 3.976033 0.000000 3.976033 0.000000 464.621863
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 584.406935 7.579366 3.163356 10.742722 0.000000 576.827569
M-2 682.483854 5.531064 3.694235 9.225299 0.000000 676.952790
B 682.483893 5.531063 3.694238 9.225301 0.000000 676.952813
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:50 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S14 (POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4155
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,757.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,969.95
SUBSERVICER ADVANCES THIS MONTH 9,356.26
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 611,553.52
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 60,661,448.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 349
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 179,869.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.37600100 % 3.92407500 % 0.69992400 %
PREPAYMENT PERCENT 98.15040040 % 100.00000000 % 1.84959960 %
NEXT DISTRIBUTION 95.36770550 % 3.89048411 % 0.70201670 %
CLASS A-3 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2424 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 854,579.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.97258338
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 97.51
POOL TRADING FACTOR: 38.96754533
................................................................................
Run: 08/25/00 08:16:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15(POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BR1 26,000,000.00 0.00 7.750000 % 0.00
A-2 760947BS9 40,324,000.00 0.00 7.750000 % 0.00
A-3 760947BT7 6,500,000.00 0.00 7.750000 % 0.00
A-4 760947BU4 5,000,000.00 0.00 7.750000 % 0.00
A-5 760947BV2 15,371,000.00 0.00 7.750000 % 0.00
A-6 760947BW0 19,487,000.00 0.00 7.750000 % 0.00
A-7 760947BX8 21,500,000.00 29,414,054.17 7.750000 % 126,181.85
A-8 760947BY6 15,537,000.00 0.00 7.750000 % 0.00
A-9 760947BZ3 2,074,847.12 999,204.81 0.000000 % 1,565.81
A-10 760947CE9 0.00 0.00 0.248784 % 0.00
R 760947CA7 355,000.00 9,803.10 7.750000 % 42.05
M-1 760947CB5 4,463,000.00 3,824,808.28 7.750000 % 14,164.56
M-2 760947CC3 2,028,600.00 1,885,235.92 7.750000 % 2,633.65
M-3 760947CD1 1,623,000.00 1,508,300.22 7.750000 % 2,107.08
B-1 974,000.00 905,165.99 7.750000 % 1,264.51
B-2 324,600.00 301,660.02 7.750000 % 421.42
B-3 730,456.22 601,414.06 7.750000 % 840.16
-------------------------------------------------------------------------------
162,292,503.34 39,449,646.57 149,221.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 189,861.47 316,043.32 0.00 0.00 29,287,872.32
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 1,565.81 0.00 0.00 997,639.00
A-10 8,174.21 8,174.21 0.00 0.00 0.00
R 63.28 105.33 0.00 0.00 9,761.05
M-1 24,688.33 38,852.89 0.00 0.00 3,810,643.72
M-2 12,168.80 14,802.45 0.00 0.00 1,882,602.27
M-3 9,735.76 11,842.84 0.00 0.00 1,506,193.14
B-1 5,842.65 7,107.16 0.00 0.00 903,901.48
B-2 1,947.15 2,368.57 0.00 0.00 301,238.60
B-3 3,882.00 4,722.16 0.00 0.00 600,573.90
-------------------------------------------------------------------------------
256,363.65 405,584.74 0.00 0.00 39,300,425.48
===============================================================================
Run: 08/25/00 08:16:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15(POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1368.095543 5.868923 8.830766 14.699689 0.000000 1362.226620
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 481.579968 0.754663 0.000000 0.754663 0.000000 480.825305
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 27.614366 0.118451 0.178254 0.296705 0.000000 27.495916
M-1 857.003872 3.173775 5.531779 8.705554 0.000000 853.830096
M-2 929.328562 1.298260 5.998620 7.296880 0.000000 928.030302
M-3 929.328540 1.298262 5.998620 7.296882 0.000000 928.030277
B-1 929.328532 1.298265 5.998614 7.296879 0.000000 928.030267
B-2 929.328466 1.298275 5.998614 7.296889 0.000000 928.030191
B-3 823.340323 1.150199 5.314487 6.464686 0.000000 822.190138
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:50 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15 (POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4156
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,390.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,149.78
SUBSERVICER ADVANCES THIS MONTH 14,474.86
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,589,185.71
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 218,937.53
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 39,300,425.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 158
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 94,134.48
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.52410720 % 18.77311200 % 4.70278100 %
PREPAYMENT PERCENT 90.60964290 % 100.00000000 % 9.39035710 %
NEXT DISTRIBUTION 76.48956140 % 18.31898521 % 4.71431490 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2476 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,349,594.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09469751
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 272.04
POOL TRADING FACTOR: 24.21579843
................................................................................
Run: 08/25/00 08:17:34 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16(POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4157
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-I 760947BH3 25,878,300.00 8,444,011.40 6.500000 % 82,099.72
A-II 760947BJ9 22,971,650.00 6,343,512.90 7.000000 % 190,802.81
A-III 760947BK6 31,478,830.00 6,555,690.37 7.500000 % 224,868.35
IO 760947BL4 0.00 0.00 0.273983 % 0.00
R-I 760947BM2 100.00 0.00 6.500000 % 0.00
R-II 760947BN0 100.00 0.00 6.500000 % 0.00
M-1 760947BP5 1,040,530.00 615,685.83 7.038316 % 14,248.03
M-2 760947BQ3 1,539,985.00 1,081,845.83 7.040792 % 8,146.92
B 332,976.87 233,917.64 7.040791 % 1,761.53
-------------------------------------------------------------------------------
83,242,471.87 23,274,663.97 521,927.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-I 45,702.79 127,802.51 0.00 0.00 8,361,911.68
A-II 36,975.02 227,777.83 0.00 0.00 6,152,710.09
A-III 40,941.16 265,809.51 0.00 0.00 6,330,822.02
IO 5,309.91 5,309.91 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 3,608.35 17,856.38 0.00 0.00 601,437.80
M-2 6,342.60 14,489.52 0.00 0.00 1,073,698.91
B 1,371.40 3,132.93 0.00 0.00 232,156.11
-------------------------------------------------------------------------------
140,251.23 662,178.59 0.00 0.00 22,752,736.61
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-I 326.296990 3.172531 1.766066 4.938597 0.000000 323.124459
A-II 276.145288 8.306013 1.609594 9.915607 0.000000 267.839275
A-III 208.257117 7.143479 1.300593 8.444072 0.000000 201.113638
IO 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 591.704064 13.693048 3.467800 17.160848 0.000000 578.011016
M-2 702.504135 5.290257 4.118613 9.408870 0.000000 697.213878
B 702.504171 5.290256 4.118608 9.408864 0.000000 697.213915
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,243.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 732.34
SUBSERVICER ADVANCES THIS MONTH 5,568.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 233,803.21
(B) TWO MONTHLY PAYMENTS: 1 203,014.86
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,752,736.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 161
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 344,229.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.70149460 % 7.29347400 % 1.00503120 %
PREPAYMENT PERCENT 96.68059780 % 0.00000000 % 3.31940220 %
NEXT DISTRIBUTION 91.61730390 % 7.36235273 % 1.02034370 %
CLASS IO - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5466 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.51678200
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 98.55
POOL TRADING FACTOR: 27.33308615
Run: 08/25/00 08:17:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,942.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 524.22
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,965,076.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 63
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 11,914.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.27831520 % 5.90669500 % 0.81498860 %
PREPAYMENT PERCENT 97.98349460 % 0.00000000 % 2.01650540 %
NEXT DISTRIBUTION 93.27206200 % 5.91186536 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.03707381
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 94.93
POOL TRADING FACTOR: 33.43044821
Run: 08/25/00 08:17:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4158)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4158
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,182.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 208.12
SUBSERVICER ADVANCES THIS MONTH 4,356.74
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 142,807.15
(B) TWO MONTHLY PAYMENTS: 1 203,014.86
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,704,936.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 43
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 147,391.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.88869480 % 7.13672600 % 0.97457980 %
PREPAYMENT PERCENT 97.56660840 % 0.00000000 % 2.43339160 %
NEXT DISTRIBUTION 91.76387970 % 7.24011693 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43360511
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 100.70
POOL TRADING FACTOR: 28.16629664
Run: 08/25/00 08:17:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4159
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,118.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 1,211.27
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 90,996.06
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,082,723.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 55
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 184,922.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.57454690 % 9.15663500 % 1.26881810 %
PREPAYMENT PERCENT 96.87236410 % 0.00000000 % 3.12763590 %
NEXT DISTRIBUTION 89.38400830 % 9.31404558 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20272103
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 101.10
POOL TRADING FACTOR: 21.71245785
Run: 08/25/00 08:17:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,942.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 524.22
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,965,076.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 63
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 11,914.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.27831520 % 5.90669500 % 0.81498860 %
PREPAYMENT PERCENT 97.98349460 % 0.00000000 % 2.01650540 %
NEXT DISTRIBUTION 93.27206200 % 5.91186536 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.03707381
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 94.93
POOL TRADING FACTOR: 33.43044821
Run: 08/25/00 08:17:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4158)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4158
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,182.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 208.12
SUBSERVICER ADVANCES THIS MONTH 4,356.74
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 142,807.15
(B) TWO MONTHLY PAYMENTS: 1 203,014.86
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,704,936.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 43
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 147,391.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.88869480 % 7.13672600 % 0.97457980 %
PREPAYMENT PERCENT 97.56660840 % 0.00000000 % 2.43339160 %
NEXT DISTRIBUTION 91.76387970 % 7.24011693 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43360511
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 100.70
POOL TRADING FACTOR: 28.16629664
Run: 08/25/00 08:17:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4159
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,118.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 1,211.27
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 90,996.06
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,082,723.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 55
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 184,922.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.57454690 % 9.15663500 % 1.26881810 %
PREPAYMENT PERCENT 96.87236410 % 0.00000000 % 3.12763590 %
NEXT DISTRIBUTION 89.38400830 % 9.31404558 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20272103
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 101.10
POOL TRADING FACTOR: 21.71245785
................................................................................
Run: 08/25/00 08:16:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17(POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CF6 19,086,000.00 0.00 8.000000 % 0.00
A-2 760947CG4 28,854,000.00 0.00 8.000000 % 0.00
A-3 760947CH2 5,000,000.00 0.00 8.000000 % 0.00
A-4 760947CJ8 1,000,000.00 0.00 7.750000 % 0.00
A-5 760947CK5 1,000,000.00 0.00 8.250000 % 0.00
A-6 760947CL3 19,000,000.00 0.00 8.000000 % 0.00
A-7 760947CM1 49,847,000.00 0.00 8.000000 % 0.00
A-8 760947CN9 2,100,000.00 0.00 8.000000 % 0.00
A-9 760947CP4 13,566,000.00 0.00 8.000000 % 0.00
A-10 760947CQ2 50,737,000.00 31,197,983.50 8.000000 % 54,726.97
A-11 760947CR0 2,777,852.16 1,282,911.39 0.000000 % 2,539.44
A-12 760947CW9 0.00 0.00 0.283734 % 0.00
R 760947CS8 100.00 0.00 8.000000 % 0.00
M-1 760947CT6 5,660,500.00 4,686,224.19 8.000000 % 7,505.41
M-2 760947CU3 2,572,900.00 2,390,516.37 8.000000 % 3,348.96
M-3 760947CV1 2,058,400.00 1,912,487.48 8.000000 % 2,679.27
B-1 1,029,200.00 956,243.70 8.000000 % 1,339.64
B-2 617,500.00 574,471.25 8.000000 % 804.80
B-3 926,311.44 558,596.88 8.000000 % 0.00
-------------------------------------------------------------------------------
205,832,763.60 43,559,434.76 72,944.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 207,926.94 262,653.91 0.00 0.00 31,143,256.53
A-11 0.00 2,539.44 0.00 0.00 1,280,371.95
A-12 10,296.47 10,296.47 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 31,232.53 38,737.94 0.00 0.00 4,678,718.78
M-2 15,932.21 19,281.17 0.00 0.00 2,387,167.41
M-3 12,746.27 15,425.54 0.00 0.00 1,909,808.21
B-1 6,373.13 7,712.77 0.00 0.00 954,904.06
B-2 3,828.71 4,633.51 0.00 0.00 573,666.45
B-3 1,204.13 1,204.13 0.00 0.00 557,814.32
-------------------------------------------------------------------------------
289,540.39 362,484.88 0.00 0.00 43,485,707.71
===============================================================================
Run: 08/25/00 08:16:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17(POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 614.896101 1.078640 4.098132 5.176772 0.000000 613.817461
A-11 461.835734 0.914174 0.000000 0.914174 0.000000 460.921560
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 827.881669 1.325927 5.517627 6.843554 0.000000 826.555742
M-2 929.113596 1.301629 6.192316 7.493945 0.000000 927.811967
M-3 929.113622 1.301627 6.192319 7.493946 0.000000 927.811995
B-1 929.113583 1.301632 6.192314 7.493946 0.000000 927.811951
B-2 930.317814 1.303320 6.200340 7.503660 0.000000 929.014494
B-3 603.033554 0.000000 1.299952 1.299952 0.000000 602.188741
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:51 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17 (POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4160
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,636.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,796.56
SUBSERVICER ADVANCES THIS MONTH 16,369.48
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,123,260.78
(B) TWO MONTHLY PAYMENTS: 1 214,369.36
(C) THREE OR MORE MONTHLY PAYMENTS: 1 397,668.69
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 352,677.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 43,485,707.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 203
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 12,510.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.79505460 % 21.26293100 % 4.94201430 %
PREPAYMENT PERCENT 92.13851640 % 100.00000000 % 7.86148360 %
NEXT DISTRIBUTION 73.78985610 % 20.64056186 % 4.94341480 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2837 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 520,996.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,806,847.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.30581613
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 268.80
POOL TRADING FACTOR: 21.12671809
................................................................................
Run: 08/25/00 08:16:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S18(POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4161
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CX7 20,960,000.00 0.00 8.000000 % 0.00
A-2 760947CY5 21,457,000.00 0.00 8.000000 % 0.00
A-3 760947CZ2 8,555,000.00 0.00 8.000000 % 0.00
A-4 760947DA6 48,771,000.00 0.00 8.000000 % 0.00
A-5 760947DJ7 15,500,000.00 6,324,259.91 8.000000 % 582,198.34
A-6 760947DB4 10,000,000.00 10,000,000.00 8.000000 % 0.00
A-7 760947DC2 1,364,277.74 650,154.65 0.000000 % 108,060.97
A-8 760947DD0 0.00 0.00 0.349758 % 0.00
R 760947DE8 160,000.00 3,255.00 8.000000 % 116.09
M-1 760947DF5 4,067,400.00 3,591,234.84 8.000000 % 65,973.80
M-2 760947DG3 1,355,800.00 1,264,561.31 8.000000 % 1,972.05
M-3 760947DH1 1,694,700.00 1,580,655.04 8.000000 % 2,465.00
B-1 611,000.00 569,882.75 8.000000 % 888.72
B-2 474,500.00 442,568.48 8.000000 % 690.18
B-3 610,170.76 450,072.57 8.000000 % 701.87
-------------------------------------------------------------------------------
135,580,848.50 24,876,644.55 763,067.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 42,138.67 624,337.01 0.00 0.00 5,742,061.57
A-6 66,666.67 66,666.67 0.00 0.00 10,000,000.00
A-7 0.00 108,060.97 0.00 0.00 542,093.68
A-8 7,246.70 7,246.70 0.00 0.00 0.00
R 21.69 137.78 0.00 0.00 3,138.91
M-1 23,928.48 89,902.28 0.00 0.00 3,525,261.04
M-2 8,425.80 10,397.85 0.00 0.00 1,262,589.26
M-3 10,531.94 12,996.94 0.00 0.00 1,578,190.04
B-1 3,797.14 4,685.86 0.00 0.00 568,994.03
B-2 2,948.85 3,639.03 0.00 0.00 441,878.30
B-3 2,998.84 3,700.71 0.00 0.00 449,370.70
-------------------------------------------------------------------------------
168,704.78 931,771.80 0.00 0.00 24,113,577.53
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 408.016768 37.561183 2.718624 40.279807 0.000000 370.455585
A-6 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-7 476.555932 79.207457 0.000000 79.207457 0.000000 397.348475
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 20.343750 0.725563 0.135563 0.861126 0.000000 19.618188
M-1 882.931317 16.220141 5.882992 22.103133 0.000000 866.711177
M-2 932.704905 1.454529 6.214633 7.669162 0.000000 931.250376
M-3 932.704927 1.454535 6.214634 7.669169 0.000000 931.250392
B-1 932.704992 1.454534 6.214632 7.669166 0.000000 931.250458
B-2 932.704910 1.454542 6.214647 7.669189 0.000000 931.250369
B-3 737.617401 1.150301 4.914755 6.065056 0.000000 736.467116
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:51 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S18 (POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4161
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,628.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 631.84
SUBSERVICER ADVANCES THIS MONTH 13,639.78
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 951,747.86
(B) TWO MONTHLY PAYMENTS: 1 284,822.66
(C) THREE OR MORE MONTHLY PAYMENTS: 1 38,255.35
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 370,551.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 24,113,577.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 119
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 724,440.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 67.39529740 % 26.56782400 % 6.03687870 %
PREPAYMENT PERCENT 90.21858920 % 100.00000000 % 9.78141080 %
NEXT DISTRIBUTION 66.79766360 % 26.40023170 % 6.19495590 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3602 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,617,012.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.45905856
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 269.35
POOL TRADING FACTOR: 17.78538621
................................................................................
Run: 08/25/00 08:16:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S19(POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4162
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DK4 75,339,000.00 7,412,708.73 8.569371 % 156,548.18
R 760947DP3 100.00 0.00 8.569371 % 0.00
M-1 760947DL2 12,120,000.00 1,192,502.04 8.569371 % 25,184.32
M-2 760947DM0 3,327,400.00 3,005,634.81 8.569371 % 2,957.85
M-3 760947DN8 2,139,000.00 1,932,155.10 8.569371 % 1,901.43
B-1 951,000.00 859,036.68 8.569371 % 845.38
B-2 142,700.00 128,900.69 8.569371 % 126.85
B-3 95,100.00 85,903.68 8.569371 % 84.54
B-4 950,747.29 132,376.60 8.569371 % 130.27
-------------------------------------------------------------------------------
95,065,047.29 14,749,218.33 187,778.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 52,920.17 209,468.35 0.00 0.00 7,256,160.55
R 0.00 0.00 0.00 0.00 0.00
M-1 8,513.41 33,697.73 0.00 0.00 1,167,317.72
M-2 21,457.57 24,415.42 0.00 0.00 3,002,676.96
M-3 13,793.88 15,695.31 0.00 0.00 1,930,253.67
B-1 6,132.76 6,978.14 0.00 0.00 858,191.30
B-2 920.24 1,047.09 0.00 0.00 128,773.84
B-3 613.28 697.82 0.00 0.00 85,819.14
B-4 945.05 1,075.32 0.00 0.00 132,246.33
-------------------------------------------------------------------------------
105,296.36 293,075.18 0.00 0.00 14,561,439.51
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 98.391387 2.077917 0.702427 2.780344 0.000000 96.313470
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 98.391257 2.077914 0.702427 2.780341 0.000000 96.313343
M-2 903.298314 0.888937 6.448750 7.337687 0.000000 902.409377
M-3 903.298317 0.888934 6.448752 7.337686 0.000000 902.409383
B-1 903.298297 0.888938 6.448749 7.337687 0.000000 902.409359
B-2 903.298458 0.888928 6.448774 7.337702 0.000000 902.409531
B-3 903.298423 0.888959 6.448791 7.337750 0.000000 902.409464
B-4 139.234265 0.136997 0.994008 1.131005 0.000000 139.097246
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:51 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S19 (POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4162
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,553.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 445.66
SUBSERVICER ADVANCES THIS MONTH 14,833.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 558,781.52
(B) TWO MONTHLY PAYMENTS: 1 224,176.69
(C) THREE OR MORE MONTHLY PAYMENTS: 2 331,972.06
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 724,294.36
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,561,439.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 110
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 173,264.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 50.25831580 % 41.56350400 % 8.17818020 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 49.83134080 % 41.89316823 % 8.27549100 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 729,114.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.18206786
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 286.94
POOL TRADING FACTOR: 15.31734315
................................................................................
Run: 08/25/00 08:16:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S20(POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4163
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DQ1 100,003,900.00 9,937,978.27 8.380975 % 193,825.55
M-1 760947DR9 2,949,000.00 750,796.52 8.380975 % 14,643.17
M-2 760947DS7 1,876,700.00 477,795.80 8.380975 % 9,318.70
R 760947DT5 100.00 0.00 8.380975 % 0.00
B-1 1,072,500.00 273,051.63 8.380975 % 5,325.47
B-2 375,400.00 95,574.44 8.380975 % 1,864.04
B-3 965,295.81 130,923.69 8.380975 % 2,553.47
-------------------------------------------------------------------------------
107,242,895.81 11,666,120.35 227,530.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 69,347.95 263,173.50 0.00 0.00 9,744,152.72
M-1 5,239.11 19,882.28 0.00 0.00 736,153.35
M-2 3,334.10 12,652.80 0.00 0.00 468,477.10
R 0.00 0.00 0.00 0.00 0.00
B-1 1,905.37 7,230.84 0.00 0.00 267,726.16
B-2 666.93 2,530.97 0.00 0.00 93,710.40
B-3 913.60 3,467.07 0.00 0.00 128,370.22
-------------------------------------------------------------------------------
81,407.06 308,937.46 0.00 0.00 11,438,589.95
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 99.375907 1.938180 0.693452 2.631632 0.000000 97.437727
M-1 254.593598 4.965470 1.776572 6.742042 0.000000 249.628128
M-2 254.593595 4.965471 1.776576 6.742047 0.000000 249.628124
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 254.593594 4.965473 1.776569 6.742042 0.000000 249.628121
B-2 254.593607 4.965477 1.776585 6.742062 0.000000 249.628130
B-3 135.630642 2.645272 0.946446 3.591718 0.000000 132.985370
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:51 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S20 (POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4163
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,618.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 6,607.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 816,937.56
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,438,589.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 55
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 214,873.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.18665990 % 10.53128400 % 4.28205560 %
PREPAYMENT PERCENT 85.18665990 % 0.00000000 % 14.81334010 %
NEXT DISTRIBUTION 85.18665990 % 10.53128450 % 4.28205560 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 554,948.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,970,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.81951186
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 280.76
POOL TRADING FACTOR: 10.66605845
................................................................................
Run: 08/25/00 08:16:51 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1(POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EB3 38,811,257.00 0.00 7.850000 % 0.00
A-2 760947EC1 6,468,543.00 0.00 9.250000 % 0.00
A-3 760947ED9 8,732,000.00 0.00 8.250000 % 0.00
A-4 760947EE7 3,495,000.00 0.00 8.500000 % 0.00
A-5 760947EF4 2,910,095.00 0.00 8.500000 % 0.00
A-6 760947EG2 9,839,000.00 0.00 8.500000 % 0.00
A-7 760947EL1 45,746,137.00 7,057,896.05 0.000000 % 13,287.86
A-8 760947EH0 0.00 0.00 0.400746 % 0.00
R-I 760947EJ6 100.00 0.00 8.500000 % 0.00
R-II 760947EK3 100.00 0.00 8.500000 % 0.00
M-1 760947EM9 3,101,663.00 2,881,477.24 8.500000 % 3,609.92
M-2 760947EN7 1,860,998.00 1,728,886.50 8.500000 % 2,165.95
M-3 760947EP2 1,550,831.00 1,440,738.14 8.500000 % 1,804.96
B-1 760947EQ0 558,299.00 518,665.56 8.500000 % 649.78
B-2 760947ER8 248,133.00 230,518.15 8.500000 % 288.79
B-3 124,066.00 115,258.59 8.500000 % 144.40
B-4 620,337.16 317,498.55 8.500000 % 191.22
-------------------------------------------------------------------------------
124,066,559.16 14,290,938.78 22,142.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 48,661.52 61,949.38 0.00 0.00 7,044,608.19
A-8 3,578.06 3,578.06 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 20,402.81 24,012.73 0.00 0.00 2,877,867.32
M-2 12,241.69 14,407.64 0.00 0.00 1,726,720.55
M-3 10,201.40 12,006.36 0.00 0.00 1,438,933.18
B-1 3,672.50 4,322.28 0.00 0.00 518,015.78
B-2 1,632.23 1,921.02 0.00 0.00 230,229.36
B-3 816.11 960.51 0.00 0.00 115,114.19
B-4 2,248.10 2,439.32 0.00 0.00 317,100.79
-------------------------------------------------------------------------------
103,454.42 125,597.30 0.00 0.00 14,268,589.36
===============================================================================
Run: 08/25/00 08:16:51
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1(POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 154.283979 0.290470 1.063730 1.354200 0.000000 153.993510
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 929.010418 1.163866 6.578023 7.741889 0.000000 927.846552
M-2 929.010402 1.163865 6.578024 7.741889 0.000000 927.846537
M-3 929.010408 1.163866 6.578022 7.741888 0.000000 927.846542
B-1 929.010369 1.163857 6.578016 7.741873 0.000000 927.846512
B-2 929.010450 1.163852 6.578045 7.741897 0.000000 927.846598
B-3 929.010285 1.163897 6.578031 7.741928 0.000000 927.846388
B-4 511.816107 0.308252 3.624013 3.932265 0.000000 511.174907
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:51 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1 (POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4164
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,970.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 836.74
SUBSERVICER ADVANCES THIS MONTH 4,594.92
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 531,499.92
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,268,589.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 56
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,930.49
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 48.10201620 % 43.41741100 % 8.48057300 %
PREPAYMENT PERCENT 84.43060490 % 0.00000000 % 15.56939510 %
NEXT DISTRIBUTION 48.08776180 % 42.35542069 % 8.48290240 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4010 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 149,989.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,888,407.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.00728990
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 277.96
POOL TRADING FACTOR: 11.50075367
................................................................................
Run: 08/25/00 08:16:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2(POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DZ1 301,391,044.00 20,987,953.03 8.863009 % 467,143.20
R 760947EA5 100.00 0.00 8.863009 % 0.00
B-1 4,660,688.00 4,280,697.78 8.863009 % 4,038.77
B-2 2,330,345.00 2,145,687.08 8.863009 % 2,024.42
B-3 2,330,343.10 813,536.73 8.863009 % 767.57
-------------------------------------------------------------------------------
310,712,520.10 28,227,874.62 473,973.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 154,634.38 621,777.58 0.00 0.00 20,520,809.83
R 0.00 0.00 0.00 0.00 0.00
B-1 31,539.19 35,577.96 0.00 0.00 4,276,659.01
B-2 15,808.92 17,833.34 0.00 0.00 2,143,662.66
B-3 5,993.95 6,761.52 0.00 0.00 812,769.16
-------------------------------------------------------------------------------
207,976.44 681,950.40 0.00 0.00 27,753,900.66
===============================================================================
Run: 08/25/00 08:16:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2(POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 69.636950 1.549957 0.513069 2.063026 0.000000 68.086993
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 918.469072 0.866561 6.767067 7.633628 0.000000 917.602511
B-2 920.759407 0.868721 6.783940 7.652661 0.000000 919.890686
B-3 349.105988 0.329376 2.572132 2.901508 0.000000 348.776607
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2 (POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4165
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,878.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,343.41
SUBSERVICER ADVANCES THIS MONTH 16,278.55
MASTER SERVICER ADVANCES THIS MONTH 1,749.28
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,173,305.69
(B) TWO MONTHLY PAYMENTS: 1 76,170.60
(C) THREE OR MORE MONTHLY PAYMENTS: 1 213,083.83
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 499,497.45
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 27,753,900.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 140
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 216,756.35
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 447,341.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 74.35187140 % 25.64812860 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 73.93847110 % 26.06152890 %
BANKRUPTCY AMOUNT AVAILABLE 126,700.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,214,030.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.44710250
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 288.45
POOL TRADING FACTOR: 8.93234063
................................................................................
Run: 08/25/00 08:16:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3(POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947FE6 34,803,800.00 0.00 7.650000 % 0.00
A-2 760947FF3 40,142,000.00 0.00 7.950000 % 0.00
A-3 760947FG1 9,521,000.00 0.00 8.100000 % 0.00
A-4 760947FH9 3,868,000.00 0.00 8.500000 % 0.00
A-5 760947FJ5 6,539,387.00 0.00 8.500000 % 0.00
A-6 760947FK2 16,968,000.00 0.00 8.500000 % 0.00
A-7 760947FR7 64,384,584.53 7,249,223.81 0.000000 % 242,499.79
A-8 760947FL0 0.00 0.00 8.500000 % 0.00
A-9 760947FM8 0.00 0.00 0.367008 % 0.00
R-I 760947FN6 100.00 0.00 8.500000 % 0.00
R-II 760947FQ9 100.00 0.00 8.500000 % 0.00
M-1 760947FS5 4,724,582.00 4,374,874.69 8.500000 % 26,639.45
M-2 760947FT3 2,834,750.00 2,624,925.51 8.500000 % 15,983.68
M-3 760947FU0 2,362,291.00 2,187,437.29 8.500000 % 13,319.73
B-1 760947FV8 944,916.00 874,974.57 8.500000 % 5,327.89
B-2 760947FW6 566,950.00 524,985.13 8.500000 % 3,196.74
B-3 377,967.00 349,990.35 8.500000 % 2,131.16
B-4 944,921.62 379,357.75 8.500000 % 2,309.97
-------------------------------------------------------------------------------
188,983,349.15 18,565,769.10 311,408.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 50,129.69 292,629.48 0.00 0.00 7,006,724.02
A-8 0.00 0.00 0.00 0.00 0.00
A-9 4,880.80 4,880.80 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 30,973.41 57,612.86 0.00 0.00 4,348,235.24
M-2 18,584.05 34,567.73 0.00 0.00 2,608,941.83
M-3 15,486.71 28,806.44 0.00 0.00 2,174,117.56
B-1 6,194.68 11,522.57 0.00 0.00 869,646.68
B-2 3,716.81 6,913.55 0.00 0.00 521,788.39
B-3 2,477.88 4,609.04 0.00 0.00 347,859.19
B-4 2,685.79 4,995.76 0.00 0.00 377,047.78
-------------------------------------------------------------------------------
135,129.82 446,538.23 0.00 0.00 18,254,360.69
===============================================================================
Run: 08/25/00 08:16:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3(POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 112.592538 3.766426 0.778598 4.545024 0.000000 108.826112
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 925.981323 5.638478 6.555799 12.194277 0.000000 920.342845
M-2 925.981307 5.638480 6.555799 12.194279 0.000000 920.342827
M-3 925.981300 5.638480 6.555801 12.194281 0.000000 920.342820
B-1 925.981325 5.638480 6.555800 12.194280 0.000000 920.342845
B-2 925.981356 5.638487 6.555799 12.194286 0.000000 920.342870
B-3 925.981236 5.638482 6.555810 12.194292 0.000000 920.342755
B-4 401.470071 2.444626 2.842342 5.286968 0.000000 399.025456
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3 (POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4167
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,013.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 786.04
SUBSERVICER ADVANCES THIS MONTH 8,861.14
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 491,168.04
(B) TWO MONTHLY PAYMENTS: 1 302,353.49
(C) THREE OR MORE MONTHLY PAYMENTS: 1 257,744.55
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,254,360.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 81
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 285,202.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 38.11003700 % 50.24482100 % 11.64514240 %
PREPAYMENT PERCENT 81.43301110 % 0.00000000 % 18.56698890 %
NEXT DISTRIBUTION 37.42289310 % 50.02253864 % 11.77443460 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3663 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,924,488.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.04336085
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 273.61
POOL TRADING FACTOR: 9.65924288
................................................................................
Run: 08/25/00 08:16:52 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S4(POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4168
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EU1 54,360,000.00 0.00 8.000000 % 0.00
A-2 760947EV9 18,250,000.00 0.00 8.000000 % 0.00
A-3 760947EW7 6,624,000.00 0.00 8.000000 % 0.00
A-4 760947EX5 20,796,315.00 12,248,536.28 8.000000 % 350,502.04
A-5 760947EY3 1,051,485.04 296,457.17 0.000000 % 3,405.23
A-6 760947EZ0 0.00 0.00 0.387658 % 0.00
R 760947FA4 100.00 0.00 8.000000 % 0.00
M-1 760947FB2 1,575,400.00 1,113,881.71 8.000000 % 23,434.43
M-2 760947FC0 525,100.00 393,109.15 8.000000 % 2,881.09
M-3 760947FD8 525,100.00 393,109.15 8.000000 % 2,881.09
B-1 630,100.00 471,716.00 8.000000 % 3,457.20
B-2 315,000.00 235,820.54 8.000000 % 1,728.32
B-3 367,575.59 162,159.66 8.000000 % 1,188.47
-------------------------------------------------------------------------------
105,020,175.63 15,314,789.66 389,477.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 81,521.64 432,023.68 0.00 0.00 11,898,034.24
A-5 0.00 3,405.23 0.00 0.00 293,051.94
A-6 4,939.22 4,939.22 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,413.58 30,848.01 0.00 0.00 1,090,447.28
M-2 2,616.39 5,497.48 0.00 0.00 390,228.06
M-3 2,616.39 5,497.48 0.00 0.00 390,228.06
B-1 3,139.56 6,596.76 0.00 0.00 468,258.80
B-2 1,569.54 3,297.86 0.00 0.00 234,092.22
B-3 1,079.27 2,267.74 0.00 0.00 160,971.19
-------------------------------------------------------------------------------
104,895.59 494,373.46 0.00 0.00 14,925,311.79
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 588.976282 16.854046 3.920004 20.774050 0.000000 572.122236
A-5 281.941405 3.238496 0.000000 3.238496 0.000000 278.702910
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 707.046915 14.875225 4.705840 19.581065 0.000000 692.171690
M-2 748.636736 5.486745 4.982651 10.469396 0.000000 743.149991
M-3 748.636736 5.486745 4.982651 10.469396 0.000000 743.149991
B-1 748.636724 5.486748 4.982638 10.469386 0.000000 743.149976
B-2 748.636635 5.486730 4.982667 10.469397 0.000000 743.149905
B-3 441.160035 3.233213 2.936185 6.169398 0.000000 437.926768
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S4 (POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4168
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,134.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 997.72
SUBSERVICER ADVANCES THIS MONTH 12,582.63
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 566,245.66
(B) TWO MONTHLY PAYMENTS: 1 106,193.85
(C) THREE OR MORE MONTHLY PAYMENTS: 2 268,110.85
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,925,311.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 112
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 276,547.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.55723210 % 5.79089700 % 12.65187070 %
PREPAYMENT PERCENT 94.46716960 % 0.00000000 % 5.53283040 %
NEXT DISTRIBUTION 81.31371610 % 5.78428258 % 12.78615480 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3947 %
BANKRUPTCY AMOUNT AVAILABLE 118,604.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 525,100.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.55103274
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 102.19
POOL TRADING FACTOR: 14.21185187
................................................................................
Run: 08/25/00 08:16:52 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S6(POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4169
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947FZ9 95,824,102.00 14,475,338.24 8.130470 % 169,743.88
R 760947GA3 100.00 0.00 8.130470 % 0.00
M-1 760947GB1 16,170,335.00 2,442,713.47 8.130470 % 28,644.28
M-2 760947GC9 3,892,859.00 1,513,867.63 8.130470 % 17,752.25
M-3 760947GD7 1,796,704.00 698,708.08 8.130470 % 8,193.34
B-1 1,078,022.00 419,224.71 8.130470 % 4,916.00
B-2 299,451.00 116,451.45 8.130470 % 1,365.56
B-3 718,681.74 136,042.35 8.130470 % 1,595.29
-------------------------------------------------------------------------------
119,780,254.74 19,802,345.93 232,210.60
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 98,053.08 267,796.96 0.00 0.00 14,305,594.36
R 0.00 0.00 0.00 0.00 0.00
M-1 16,546.46 45,190.74 0.00 0.00 2,414,069.19
M-2 10,254.64 28,006.89 0.00 0.00 1,496,115.38
M-3 4,732.91 12,926.25 0.00 0.00 690,514.74
B-1 2,839.74 7,755.74 0.00 0.00 414,308.71
B-2 788.81 2,154.37 0.00 0.00 115,085.89
B-3 921.52 2,516.81 0.00 0.00 134,447.06
-------------------------------------------------------------------------------
134,137.16 366,347.76 0.00 0.00 19,570,135.33
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 151.061559 1.771411 1.023261 2.794672 0.000000 149.290148
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 151.061402 1.771409 1.023260 2.794669 0.000000 149.289992
M-2 388.883242 4.560209 2.634218 7.194427 0.000000 384.323034
M-3 388.883244 4.560206 2.634218 7.194424 0.000000 384.323038
B-1 388.883260 4.560204 2.634213 7.194417 0.000000 384.323057
B-2 388.883156 4.560212 2.634187 7.194399 0.000000 384.322944
B-3 189.294290 2.219745 1.282237 3.501982 0.000000 187.074546
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S6 (POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4169
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,145.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 801.05
SUBSERVICER ADVANCES THIS MONTH 28,909.83
MASTER SERVICER ADVANCES THIS MONTH 364.74
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 57 3,125,743.10
(B) TWO MONTHLY PAYMENTS: 2 240,358.87
(C) THREE OR MORE MONTHLY PAYMENTS: 1 108,813.69
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,570,135.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 248
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 50,729.72
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 200,036.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.09910800 % 23.50877600 % 3.39211580 %
PREPAYMENT PERCENT 85.43458320 % 0.00000000 % 14.56541680 %
NEXT DISTRIBUTION 73.09910800 % 23.50877617 % 3.39211580 %
BANKRUPTCY AMOUNT AVAILABLE 246,716.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,074,494.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.66926311
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 258.26
POOL TRADING FACTOR: 16.33836509
................................................................................
Run: 08/25/00 08:17:35 REPT1B.FRG
Page: 1 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5(POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10023
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
I A 760947GE5 94,065,000.00 9,655,967.84 7.891254 % 191,297.15
II A 760947GF2 199,529,000.00 2,909,988.17 7.843230 % 442,813.27
III A 760947GG0 151,831,000.00 6,876,235.18 8.004376 % 78,323.28
R 760947GL9 1,000.00 102.64 7.891254 % 2.03
I M 760947GH8 10,069,000.00 8,795,219.80 7.891254 % 25,276.80
II M 760947GJ4 21,982,000.00 19,265,190.66 7.843230 % 52,052.71
III M 760947GK1 12,966,000.00 10,710,290.64 8.004376 % 42,972.90
I B 1,855,785.84 1,621,019.41 7.891254 % 4,658.69
II B 3,946,359.39 3,405,282.08 7.843230 % 9,200.75
III B 2,509,923.08 2,064,856.92 8.004376 % 8,851.68
-------------------------------------------------------------------------------
498,755,068.31 65,304,153.34 855,449.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
I A 63,481.52 254,778.67 0.00 0.00 9,464,670.69
II A 19,014.80 461,828.07 0.00 0.00 2,467,174.90
III A 45,854.68 124,177.96 0.00 0.00 6,797,911.90
R 0.67 2.70 0.00 0.00 100.61
I M 57,822.67 83,099.47 0.00 0.00 8,769,943.00
II M 125,884.92 177,937.63 0.00 0.00 19,213,137.95
III M 71,422.36 114,395.26 0.00 0.00 10,667,317.74
I B 10,657.12 15,315.81 0.00 0.00 1,616,360.72
II B 22,251.20 31,451.95 0.00 0.00 3,396,081.33
III B 13,769.65 22,621.33 0.00 0.00 2,053,065.02
-------------------------------------------------------------------------------
430,159.59 1,285,608.85 0.00 0.00 64,445,763.86
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
I A 102.652079 2.033670 0.674869 2.708539 0.000000 100.618410
II A 14.584287 2.219293 0.095298 2.314591 0.000000 12.364994
III A 45.288743 0.515858 0.302011 0.817869 0.000000 44.772885
R 102.640000 2.030000 0.670000 2.700000 0.000000 100.610000
I M 873.494865 2.510359 5.742643 8.253002 0.000000 870.984507
II M 876.407545 2.367970 5.726727 8.094697 0.000000 874.039576
III M 826.028894 3.314276 5.508434 8.822710 0.000000 822.714618
I B 873.494869 2.510360 5.742645 8.253005 0.000000 870.984510
II B 862.892034 2.331453 5.638412 7.969865 0.000000 860.560581
III B 822.677371 3.526674 5.486084 9.012758 0.000000 817.979259
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:35 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,574.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,000.91
SUBSERVICER ADVANCES THIS MONTH 30,588.77
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 45 2,713,839.85
(B) TWO MONTHLY PAYMENTS: 4 174,913.28
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 659,515.26
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 64,445,763.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,115
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 647,345.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 29.77191010 % 59.36942600 % 10.85866370 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 29.06297790 % 59.97352871 % 10.96349340 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.29875600
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 223.95
POOL TRADING FACTOR: 12.92132511
Run: 08/25/00 08:17:35 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,165.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,276.18
SUBSERVICER ADVANCES THIS MONTH 13,813.10
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 21 1,273,687.84
(B) TWO MONTHLY PAYMENTS: 2 80,004.15
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 238,965.14
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,851,075.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 373
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 163,548.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 43.81767700 % 8.07589880 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 44.17868046 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 80,000.00
FRAUD AMOUNT AVAILABLE 5,019,208.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,041,276.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.27858826
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 228.63
POOL TRADING FACTOR: 18.72905731
Run: 08/25/00 08:17:35 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,315.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,702.28
SUBSERVICER ADVANCES THIS MONTH 10,090.36
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 804,592.40
(B) TWO MONTHLY PAYMENTS: 1 81,273.81
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 279,914.41
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,076,394.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 384
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 434,950.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 75.31213300 % 13.31204350 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 76.61842373 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 90,000.00
FRAUD AMOUNT AVAILABLE 6,763,721.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,362,105.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23776220
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 233.49
POOL TRADING FACTOR: 11.12245537
Run: 08/25/00 08:17:35 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,093.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 22.45
SUBSERVICER ADVANCES THIS MONTH 6,685.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 635,559.61
(B) TWO MONTHLY PAYMENTS: 1 13,635.32
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 140,635.71
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,518,294.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 358
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 48,846.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 54.50146100 % 10.51675090 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 54.65291884 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 3,179,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,368,591.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.39762947
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 206.95
POOL TRADING FACTOR: 11.66616079
Run: 08/25/00 08:17:35 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,165.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,276.18
SUBSERVICER ADVANCES THIS MONTH 13,813.10
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 21 1,273,687.84
(B) TWO MONTHLY PAYMENTS: 2 80,004.15
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 238,965.14
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,851,075.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 373
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 163,548.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 43.81767700 % 8.07589880 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 44.17868046 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 80,000.00
FRAUD AMOUNT AVAILABLE 5,019,208.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,041,276.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.27858826
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 228.63
POOL TRADING FACTOR: 18.72905731
Run: 08/25/00 08:17:35 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,315.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,702.28
SUBSERVICER ADVANCES THIS MONTH 10,090.36
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 804,592.40
(B) TWO MONTHLY PAYMENTS: 1 81,273.81
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 279,914.41
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,076,394.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 384
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 434,950.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 75.31213300 % 13.31204350 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 76.61842373 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 90,000.00
FRAUD AMOUNT AVAILABLE 6,763,721.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,362,105.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23776220
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 233.49
POOL TRADING FACTOR: 11.12245537
Run: 08/25/00 08:17:35 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,093.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 22.45
SUBSERVICER ADVANCES THIS MONTH 6,685.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 635,559.61
(B) TWO MONTHLY PAYMENTS: 1 13,635.32
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 140,635.71
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,518,294.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 358
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 48,846.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 54.50146100 % 10.51675090 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 54.65291884 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 3,179,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,368,591.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.39762947
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 206.95
POOL TRADING FACTOR: 11.66616079
................................................................................
Run: 08/25/00 08:16:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7(POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HB0 10,285,000.00 0.00 8.250000 % 0.00
A-2 760947HC8 10,286,000.00 0.00 7.750000 % 0.00
A-3 760947HD6 25,078,000.00 0.00 8.000000 % 0.00
A-4 760947HE4 1,719,000.00 0.00 8.000000 % 0.00
A-5 760947HF1 22,300,000.00 0.00 8.000000 % 0.00
A-6 760947HG9 17,800,000.00 0.00 7.100000 % 0.00
A-7 760947HH7 5,280,000.00 1,404,553.54 7.750000 % 71,670.86
A-8 760947HJ3 7,200,000.00 7,200,000.00 7.750000 % 0.00
A-9 760947HK0 0.00 0.00 8.000000 % 0.00
A-10 760947HL8 569,607.66 229,077.26 0.000000 % 2,017.53
R-I 760947HM6 1,000.00 0.00 8.000000 % 0.00
R-II 760947HN4 1,000.00 0.00 8.000000 % 0.00
M-1 760947HP9 1,574,800.00 1,178,724.76 8.000000 % 9,134.23
M-2 760947HQ7 1,049,900.00 807,705.70 8.000000 % 5,334.55
M-3 760947HR5 892,400.00 686,538.26 8.000000 % 4,534.29
B-1 209,800.00 161,402.66 8.000000 % 1,066.00
B-2 367,400.00 282,646.97 8.000000 % 1,866.76
B-3 367,731.33 192,544.45 8.000000 % 1,271.68
SPRED 0.00 0.00 0.397259 % 0.00
-------------------------------------------------------------------------------
104,981,638.99 12,143,193.60 96,895.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 9,058.74 80,729.60 0.00 0.00 1,332,882.68
A-8 46,436.81 46,436.81 0.00 0.00 7,200,000.00
A-9 1,790.18 1,790.18 0.00 0.00 0.00
A-10 0.00 2,017.53 0.00 0.00 227,059.73
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 7,847.49 16,981.72 0.00 0.00 1,169,590.53
M-2 5,377.38 10,711.93 0.00 0.00 802,371.15
M-3 4,570.70 9,104.99 0.00 0.00 682,003.97
B-1 1,074.56 2,140.56 0.00 0.00 160,336.66
B-2 1,881.75 3,748.51 0.00 0.00 280,780.21
B-3 1,281.89 2,553.57 0.00 0.00 191,272.77
SPRED 3,522.17 3,522.17 0.00 0.00 0.00
-------------------------------------------------------------------------------
82,841.67 179,737.57 0.00 0.00 12,046,297.70
===============================================================================
Run: 08/25/00 08:16:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7(POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 266.013928 13.574027 1.715670 15.289697 0.000000 252.439902
A-8 1000.000000 0.000000 6.449557 6.449557 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 402.166748 3.541964 0.000000 3.541964 0.000000 398.624783
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 748.491720 5.800248 4.983166 10.783414 0.000000 742.691472
M-2 769.316792 5.081008 5.121802 10.202810 0.000000 764.235784
M-3 769.316741 5.081006 5.121806 10.202812 0.000000 764.235735
B-1 769.316778 5.081030 5.121830 10.202860 0.000000 764.235748
B-2 769.316739 5.081002 5.121802 10.202804 0.000000 764.235738
B-3 523.600885 3.458150 3.485942 6.944092 0.000000 520.142709
SPRED 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7 (POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4170
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,526.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 757.75
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 13,393.55
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 268,763.73
(B) TWO MONTHLY PAYMENTS: 1 368,246.91
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 416,060.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,046,297.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 66
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 16,246.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 72.22150010 % 22.43530800 % 5.34319170 %
PREPAYMENT PERCENT 91.66645000 % 100.00000000 % 8.33355000 %
NEXT DISTRIBUTION 72.19486320 % 22.03138023 % 5.35051110 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 846,343.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.51144402
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 107.78
POOL TRADING FACTOR: 11.47467101
................................................................................
Run: 08/25/00 08:16:52 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S8(POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4171
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947GN5 42,847,629.00 0.00 7.650000 % 0.00
A-2 760947GP0 20,646,342.00 0.00 8.000000 % 0.00
A-3 760947GQ8 10,027,461.00 0.00 8.000000 % 0.00
A-4 760947GR6 21,739,268.00 3,073,411.80 8.000000 % 7,759.44
A-5 760947GS4 0.00 0.00 0.350000 % 0.00
A-6 760947HA2 0.00 0.00 0.863534 % 0.00
R-I 760947GV7 100.00 0.00 8.000000 % 0.00
R-II 760947GW5 100.00 0.00 8.000000 % 0.00
M-1 760947GX3 2,809,400.00 2,599,844.69 8.000000 % 4,074.56
M-2 760947GY1 1,277,000.00 1,182,431.12 8.000000 % 1,373.63
M-3 760947GZ8 1,277,000.00 1,182,431.12 8.000000 % 1,373.63
B-1 613,000.00 567,603.97 8.000000 % 659.39
B-2 408,600.00 378,340.92 8.000000 % 439.52
B-3 510,571.55 336,496.30 8.000000 % 390.92
-------------------------------------------------------------------------------
102,156,471.55 9,320,559.92 16,071.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 20,477.77 28,237.21 0.00 0.00 3,065,652.36
A-5 0.00 0.00 0.00 0.00 0.00
A-6 6,703.37 6,703.37 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 17,322.45 21,397.01 0.00 0.00 2,595,770.13
M-2 7,878.39 9,252.02 0.00 0.00 1,181,057.49
M-3 7,878.39 9,252.02 0.00 0.00 1,181,057.49
B-1 3,781.88 4,441.27 0.00 0.00 566,944.58
B-2 2,520.84 2,960.36 0.00 0.00 377,901.40
B-3 2,242.04 2,632.96 0.00 0.00 336,105.38
-------------------------------------------------------------------------------
68,805.13 84,876.22 0.00 0.00 9,304,488.83
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 141.376048 0.356932 0.941971 1.298903 0.000000 141.019116
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 925.409230 1.450331 6.165890 7.616221 0.000000 923.958899
M-2 925.944495 1.075670 6.169452 7.245122 0.000000 924.868825
M-3 925.944495 1.075670 6.169452 7.245122 0.000000 924.868825
B-1 925.944486 1.075677 6.169462 7.245139 0.000000 924.868809
B-2 925.944493 1.075673 6.169457 7.245130 0.000000 924.868820
B-3 659.058069 0.765632 4.391236 5.156868 0.000000 658.292418
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:53 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S8 (POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4171
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,934.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 465.48
SUBSERVICER ADVANCES THIS MONTH 1,555.83
MASTER SERVICER ADVANCES THIS MONTH 2,039.45
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 91,101.05
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 91,852.84
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,304,488.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 48
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 258,956.91
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,243.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 32.97454040 % 53.26618800 % 13.75927200 %
PREPAYMENT PERCENT 79.89236210 % 100.00000000 % 20.10763790 %
NEXT DISTRIBUTION 32.94810080 % 53.28487358 % 13.76702560 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.8635 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 932,419.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.19416771
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 280.30
POOL TRADING FACTOR: 9.10807577
................................................................................
Run: 08/25/00 08:16:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9(POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HS3 23,188,000.00 0.00 6.600000 % 0.00
A-2 760947HT1 23,921,333.00 3,653,644.30 7.000000 % 6,373.52
A-3 760947HU8 12,694,000.00 5,480,466.99 6.700000 % 9,560.28
A-4 760947HV6 12,686,000.00 0.00 6.950000 % 0.00
A-5 760947HW4 9,469,000.00 0.00 7.100000 % 0.00
A-6 760947HX2 6,661,000.00 0.00 7.250000 % 0.00
A-7 760947HY0 7,808,000.00 0.00 8.000000 % 0.00
A-8 760947HZ7 18,690,000.00 0.00 8.000000 % 0.00
A-9 760947JF9 63,512,857.35 66,818.15 0.000000 % 107.77
A-10 760947JA0 8,356,981.00 0.00 8.000000 % 0.00
A-11 760947JB8 0.00 0.00 8.000000 % 0.00
A-12 760947JC6 0.00 0.00 0.444813 % 0.00
R-I 760947JD4 100.00 0.00 8.000000 % 0.00
R-II 760947JE2 100.00 0.00 8.000000 % 0.00
M-1 760947JG7 5,499,628.00 5,130,679.28 8.000000 % 6,642.63
M-2 760947JH5 2,499,831.00 2,332,127.04 8.000000 % 3,019.38
M-3 760947JJ1 2,499,831.00 2,332,127.04 8.000000 % 3,019.38
B-1 760947JK8 799,945.00 746,279.79 8.000000 % 966.20
B-2 760947JL6 699,952.00 652,994.91 8.000000 % 845.42
B-3 999,934.64 529,406.79 8.000000 % 685.40
-------------------------------------------------------------------------------
199,986,492.99 20,924,544.29 31,219.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 21,306.90 27,680.42 0.00 0.00 3,647,270.78
A-3 30,590.61 40,150.89 0.00 0.00 5,470,906.71
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 1,584.85 1,692.62 0.00 0.00 66,710.38
A-10 0.00 0.00 0.00 0.00 0.00
A-11 7,394.49 7,394.49 0.00 0.00 0.00
A-12 7,754.06 7,754.06 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 34,194.84 40,837.47 0.00 0.00 5,124,036.65
M-2 15,543.11 18,562.49 0.00 0.00 2,329,107.66
M-3 15,543.11 18,562.49 0.00 0.00 2,329,107.66
B-1 4,973.79 5,939.99 0.00 0.00 745,313.59
B-2 4,352.07 5,197.49 0.00 0.00 652,149.49
B-3 3,528.37 4,213.77 0.00 0.00 528,721.39
-------------------------------------------------------------------------------
146,766.20 177,986.18 0.00 0.00 20,893,324.31
===============================================================================
Run: 08/25/00 08:16:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9(POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 152.735815 0.266437 0.890707 1.157144 0.000000 152.469379
A-3 431.736804 0.753134 2.409848 3.162982 0.000000 430.983670
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 1.052041 0.001697 0.024953 0.026650 0.000000 1.050345
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 932.913877 1.207833 6.217664 7.425497 0.000000 931.706045
M-2 932.913881 1.207834 6.217664 7.425498 0.000000 931.706047
M-3 932.913881 1.207834 6.217664 7.425498 0.000000 931.706047
B-1 932.913875 1.207833 6.217665 7.425498 0.000000 931.706042
B-2 932.913843 1.207826 6.217669 7.425495 0.000000 931.706017
B-3 529.441394 0.685435 3.528611 4.214046 0.000000 528.755949
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9 (POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4172
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,129.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,128.40
SUBSERVICER ADVANCES THIS MONTH 15,413.97
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,433,883.21
(B) TWO MONTHLY PAYMENTS: 2 490,788.52
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,893,324.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 82
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,893.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 43.79245960 % 46.96069600 % 9.24684440 %
PREPAYMENT PERCENT 83.13773790 % 0.00000000 % 16.86226210 %
NEXT DISTRIBUTION 43.78137280 % 46.81998817 % 9.24866840 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4448 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,896,086.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.71843406
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 283.44
POOL TRADING FACTOR: 10.44736772
................................................................................
Run: 08/25/00 08:16:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10(POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947JM4 55,601,800.00 0.00 6.600000 % 0.00
A-2 760947JN2 8,936,000.00 6,792,935.45 5.700000 % 19,967.00
A-3 760947JP7 20,970,000.00 9,517,407.31 7.500000 % 27,975.26
A-4 760947JQ5 38,235,000.00 12,868,628.19 7.200000 % 0.00
A-5 760947JR3 6,989,000.00 0.00 7.500000 % 0.00
A-6 760947KB6 72,376,561.40 0.00 7.500000 % 0.00
A-7 760947JS1 5,000,000.00 0.00 7.500000 % 0.00
A-8 760947JT9 8,040,000.00 0.00 7.500000 % 0.00
A-9 760947JU6 142,330.60 77,096.45 0.000000 % 151.15
A-10 760947JV4 0.00 0.00 0.534536 % 0.00
R-I 760947JW2 100.00 0.00 7.500000 % 0.00
R-II 760947JX0 100.00 0.00 7.500000 % 0.00
M-1 760947JY8 5,767,800.00 5,414,393.23 7.500000 % 7,893.77
M-2 760947JZ5 2,883,900.00 2,707,196.59 7.500000 % 3,311.43
M-3 760947KA8 2,883,900.00 2,707,196.59 7.500000 % 3,311.43
B-1 922,800.00 866,257.87 7.500000 % 1,059.60
B-2 807,500.00 758,765.63 7.500000 % 928.12
B-3 1,153,493.52 858,929.02 7.500000 % 1,050.65
-------------------------------------------------------------------------------
230,710,285.52 42,568,806.33 65,648.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 32,256.41 52,223.41 0.00 0.00 6,772,968.45
A-3 59,465.30 87,440.56 0.00 0.00 9,489,432.05
A-4 77,187.76 77,187.76 0.00 0.00 12,868,628.19
A-5 0.00 0.00 0.00 0.00 0.00
A-6 12,536.33 12,536.33 0.00 0.00 0.00
A-7 866.06 866.06 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 151.15 0.00 0.00 76,945.30
A-10 18,956.23 18,956.23 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 33,829.44 41,723.21 0.00 0.00 5,406,499.46
M-2 16,914.72 20,226.15 0.00 0.00 2,703,885.16
M-3 16,914.72 20,226.15 0.00 0.00 2,703,885.16
B-1 5,412.43 6,472.03 0.00 0.00 865,198.27
B-2 4,740.82 5,668.94 0.00 0.00 757,837.51
B-3 5,366.61 6,417.26 0.00 0.00 857,878.37
-------------------------------------------------------------------------------
284,446.83 350,095.24 0.00 0.00 42,503,157.92
===============================================================================
Run: 08/25/00 08:16:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10(POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 760.176304 2.234445 3.609715 5.844160 0.000000 757.941859
A-3 453.858241 1.334061 2.835732 4.169793 0.000000 452.524180
A-4 336.566711 0.000000 2.018772 2.018772 0.000000 336.566711
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.173210 0.173210 0.000000 0.000000
A-7 0.000000 0.000000 0.173212 0.173212 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 541.671643 1.061964 0.000000 1.061964 0.000000 540.609679
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 938.727631 1.368593 5.865224 7.233817 0.000000 937.359038
M-2 938.727622 1.148247 5.865224 7.013471 0.000000 937.579375
M-3 938.727622 1.148247 5.865224 7.013471 0.000000 937.579375
B-1 938.727644 1.148244 5.865225 7.013469 0.000000 937.579400
B-2 939.647839 1.149375 5.870985 7.020360 0.000000 938.498464
B-3 744.632722 0.910833 4.652510 5.563343 0.000000 743.721881
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10 (POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4174
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,567.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,099.58
SUBSERVICER ADVANCES THIS MONTH 17,310.15
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 709,906.50
(B) TWO MONTHLY PAYMENTS: 2 456,646.63
(C) THREE OR MORE MONTHLY PAYMENTS: 2 498,004.49
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 548,532.80
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 42,503,157.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 171
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 13,565.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 68.66979710 % 25.48446800 % 5.84573440 %
PREPAYMENT PERCENT 90.60093910 % 0.00000000 % 9.39906090 %
NEXT DISTRIBUTION 68.66280750 % 25.44345011 % 5.84759750 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5346 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,749,772.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.31934588
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 284.01
POOL TRADING FACTOR: 18.42274081
................................................................................
Run: 08/25/00 08:16:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11(POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KP5 11,300,000.00 0.00 7.650000 % 0.00
A-2 760947KQ3 105,000,000.00 0.00 7.500000 % 0.00
A-3 760947KR1 47,939,000.00 0.00 7.250000 % 0.00
A-4 760947KS9 27,875,000.00 0.00 7.650000 % 0.00
A-5 760947KT7 30,655,000.00 0.00 7.650000 % 0.00
A-6 760947KU4 20,568,000.00 0.00 7.650000 % 0.00
A-7 760947KV2 5,000,000.00 3,504,512.37 7.500000 % 116,944.23
A-8 760947KW0 2,100,000.00 0.00 7.650000 % 0.00
A-9 760947KX8 12,900,000.00 0.00 7.400000 % 0.00
A-10 760947KY6 6,000,000.00 6,000,000.00 7.750000 % 0.00
A-11 760947KZ3 2,581,000.00 2,581,000.00 6.000000 % 0.00
A-12 760947LA7 2,456,000.00 0.00 7.400000 % 0.00
A-13 760947LB5 3,544,000.00 0.00 7.400000 % 0.00
A-14 760947LC3 4,741,000.00 4,741,000.00 8.000000 % 0.00
A-15 760947LD1 100,000,000.00 22,093,664.97 7.500000 % 737,257.10
A-16 760947LE9 32,887,000.00 30,868,117.85 7.500000 % 36,176.26
A-17 760947LF6 1,348,796.17 754,574.73 0.000000 % 1,243.39
A-18 760947LG4 0.00 0.00 0.362043 % 0.00
A-19 760947LR0 9,500,000.00 6,658,573.50 7.500000 % 222,194.03
R-I 760947LH2 100.00 0.00 7.500000 % 0.00
R-II 760947LJ8 100.00 0.00 7.500000 % 0.00
M-1 760947LK5 11,340,300.00 10,642,461.24 7.500000 % 12,472.56
M-2 760947LL3 5,670,200.00 5,321,277.57 7.500000 % 6,236.33
M-3 760947LM1 4,536,100.00 4,256,965.74 7.500000 % 4,989.00
B-1 2,041,300.00 1,915,686.20 7.500000 % 2,245.11
B-2 1,587,600.00 1,489,905.21 7.500000 % 1,746.11
B-3 2,041,838.57 1,161,623.84 7.500000 % 1,361.39
-------------------------------------------------------------------------------
453,612,334.74 101,989,363.22 1,142,865.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 21,903.20 138,847.43 0.00 0.00 3,387,568.14
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 38,750.00 38,750.00 0.00 0.00 6,000,000.00
A-11 12,905.00 12,905.00 0.00 0.00 2,581,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 31,606.67 31,606.67 0.00 0.00 4,741,000.00
A-15 138,046.08 875,303.18 0.00 0.00 21,356,407.87
A-16 192,870.78 229,047.04 0.00 0.00 30,831,941.59
A-17 0.00 1,243.39 0.00 0.00 753,331.34
A-18 30,761.69 30,761.69 0.00 0.00 0.00
A-19 41,604.23 263,798.26 0.00 0.00 6,436,379.47
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 66,496.43 78,968.99 0.00 0.00 10,629,988.68
M-2 33,248.51 39,484.84 0.00 0.00 5,315,041.24
M-3 26,598.46 31,587.46 0.00 0.00 4,251,976.74
B-1 11,969.63 14,214.74 0.00 0.00 1,913,441.09
B-2 9,309.26 11,055.37 0.00 0.00 1,488,159.10
B-3 7,258.08 8,619.47 0.00 0.00 1,160,262.45
-------------------------------------------------------------------------------
663,328.02 1,806,193.53 0.00 0.00 100,846,497.71
===============================================================================
Run: 08/25/00 08:16:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11(POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 700.902474 23.388846 4.380640 27.769486 0.000000 677.513628
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-11 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-15 220.936650 7.372571 1.380461 8.753032 0.000000 213.564079
A-16 938.611544 1.100017 5.864651 6.964668 0.000000 937.511527
A-17 559.443114 0.921852 0.000000 0.921852 0.000000 558.521263
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 700.902474 23.388845 4.379393 27.768238 0.000000 677.513628
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 938.463818 1.099844 5.863728 6.963572 0.000000 937.363975
M-2 938.463823 1.099843 5.863728 6.963571 0.000000 937.363980
M-3 938.463821 1.099843 5.863729 6.963572 0.000000 937.363978
B-1 938.463822 1.099843 5.863729 6.963572 0.000000 937.363979
B-2 938.463851 1.099843 5.863731 6.963574 0.000000 937.364009
B-3 568.910715 0.666742 3.554679 4.221421 0.000000 568.243967
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11 (POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4175
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,586.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,126.31
SUBSERVICER ADVANCES THIS MONTH 33,841.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,208,101.30
(B) TWO MONTHLY PAYMENTS: 4 1,106,777.03
(C) THREE OR MORE MONTHLY PAYMENTS: 1 202,597.74
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 752,899.77
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 100,846,497.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 398
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,023,243.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.51442530 % 19.97406700 % 4.51150770 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 75.26417620 % 20.02747455 % 4.55761650 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3589 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,144,316.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,215,146.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10541938
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 286.89
POOL TRADING FACTOR: 22.23186849
................................................................................
Run: 08/25/00 08:16:54 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S12(POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4176
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KG5 35,048,000.00 0.00 7.250000 % 0.00
A-2 760947KH3 23,594,900.00 12,420,132.81 7.250000 % 156,590.81
A-3 760947KJ9 56,568,460.00 11,980,781.78 7.250000 % 151,051.56
A-4 760947KE0 434,639.46 157,308.18 0.000000 % 1,504.12
A-5 760947KF7 0.00 0.00 0.386369 % 0.00
R 760947KK6 100.00 0.00 7.250000 % 0.00
M-1 760947KL4 1,803,000.00 1,396,635.48 7.250000 % 8,556.10
M-2 760947KM2 901,000.00 697,930.46 7.250000 % 4,275.68
M-3 760947KN0 721,000.00 558,499.28 7.250000 % 3,421.49
B-1 360,000.00 278,862.32 7.250000 % 1,708.37
B-2 361,000.00 279,636.95 7.250000 % 1,713.12
B-3 360,674.91 279,385.06 7.250000 % 1,711.58
-------------------------------------------------------------------------------
120,152,774.37 28,049,172.32 330,532.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 74,978.53 231,569.34 0.00 0.00 12,263,542.00
A-3 72,326.23 223,377.79 0.00 0.00 11,829,730.22
A-4 0.00 1,504.12 0.00 0.00 155,804.06
A-5 9,023.92 9,023.92 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,431.29 16,987.39 0.00 0.00 1,388,079.38
M-2 4,213.30 8,488.98 0.00 0.00 693,654.78
M-3 3,371.58 6,793.07 0.00 0.00 555,077.79
B-1 1,683.45 3,391.82 0.00 0.00 277,153.95
B-2 1,688.12 3,401.24 0.00 0.00 277,923.83
B-3 1,686.61 3,398.19 0.00 0.00 277,673.48
-------------------------------------------------------------------------------
177,403.03 507,935.86 0.00 0.00 27,718,639.49
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 526.390568 6.636638 3.177743 9.814381 0.000000 519.753930
A-3 211.792610 2.670243 1.278561 3.948804 0.000000 209.122366
A-4 361.927976 3.460615 0.000000 3.460615 0.000000 358.467361
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 774.617571 4.745480 4.676256 9.421736 0.000000 769.872091
M-2 774.617603 4.745483 4.676249 9.421732 0.000000 769.872120
M-3 774.617587 4.745479 4.676255 9.421734 0.000000 769.872108
B-1 774.617556 4.745472 4.676250 9.421722 0.000000 769.872083
B-2 774.617590 4.745485 4.676233 9.421718 0.000000 769.872105
B-3 774.617397 4.745492 4.676261 9.421753 0.000000 769.871905
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:54 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S12 (POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4176
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,524.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 945.93
SUBSERVICER ADVANCES THIS MONTH 4,774.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 345,987.81
(B) TWO MONTHLY PAYMENTS: 1 1,562.09
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 27,718,639.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 154
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 158,454.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.48398630 % 9.51196800 % 3.00404560 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.41216880 % 9.51277551 % 3.02128300 %
CLASS A-5 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3817 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 170,211.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.88802357
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 112.73
POOL TRADING FACTOR: 23.06949601
................................................................................
Run: 08/25/00 08:16:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13(POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947KD2 97,561,000.00 11,520,443.62 7.145000 % 486,582.13
R 0.00 0.00 0.000000 % 0.00
B-1 1,156,700.00 639,433.95 8.125000 % 832.77
B-2 1,257,300.00 695,046.50 8.125000 % 905.20
B-3 604,098.39 154,069.24 8.125000 % 200.66
-------------------------------------------------------------------------------
100,579,098.39 13,008,993.31 488,520.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 70,863.40 557,445.53 0.00 0.00 11,033,861.49
R 13,934.62 13,934.62 0.00 0.00 0.00
B-1 4,472.70 5,305.47 0.00 0.00 638,601.18
B-2 4,861.69 5,766.89 0.00 0.00 694,141.30
B-3 1,077.68 1,278.34 0.00 0.00 153,868.58
-------------------------------------------------------------------------------
95,210.09 583,730.85 0.00 0.00 12,520,472.55
===============================================================================
Run: 08/25/00 08:16:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13(POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 118.084518 4.987466 0.726350 5.713816 0.000000 113.097052
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 552.808810 0.719953 3.866776 4.586729 0.000000 552.088856
B-2 552.808797 0.719955 3.866770 4.586725 0.000000 552.088841
B-3 255.039978 0.332148 1.783948 2.116096 0.000000 254.707813
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:54 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13 (POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4177
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,660.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 6,968.94
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 748,368.10
(B) TWO MONTHLY PAYMENTS: 1 81,290.68
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,520,472.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 97
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 471,578.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 88.55753360 % 11.44246640 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 88.12655790 % 11.87344210 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 171,899.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,453,468.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.40022517
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 263.91
POOL TRADING FACTOR: 12.44838416
................................................................................
Run: 08/25/00 08:16:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14(POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947LV1 68,252,000.00 0.00 7.500000 % 0.00
A-2 760947LW9 56,875,000.00 0.00 7.500000 % 0.00
A-3 760947LX7 23,500,000.00 0.00 7.500000 % 0.00
A-4 760947LY5 19,651,199.00 0.00 7.500000 % 0.00
A-5 760947LZ2 75,000,000.00 0.00 7.500000 % 0.00
A-6 760947MA6 97,212,000.00 0.00 7.500000 % 0.00
A-7 760947MB4 12,427,000.00 0.00 7.500000 % 0.00
A-8 760947MC2 53,182,701.00 36,937,466.55 7.500000 % 435,668.81
A-9 760947MD0 41,080,426.00 41,080,426.00 7.500000 % 0.00
A-10 760947ME8 3,101,574.00 3,101,574.00 7.500000 % 0.00
A-11 760947MF5 1,175,484.46 641,042.11 0.000000 % 12,436.56
R 760947MG3 100.00 0.00 7.500000 % 0.00
M-1 760947MH1 10,777,500.00 10,182,406.91 7.500000 % 12,014.67
M-2 760947MJ7 5,987,500.00 5,656,892.72 7.500000 % 6,674.82
M-3 760947MK4 4,790,000.00 4,525,514.18 7.500000 % 5,339.85
B-1 2,395,000.00 2,262,757.08 7.500000 % 2,669.93
B-2 1,437,000.00 1,357,654.26 7.500000 % 1,601.96
B-3 2,155,426.27 1,461,879.42 7.500000 % 1,724.92
SPRED 0.00 0.00 0.347499 % 0.00
-------------------------------------------------------------------------------
478,999,910.73 107,207,613.23 478,131.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 230,770.66 666,439.47 0.00 0.00 36,501,797.74
A-9 256,654.22 256,654.22 0.00 0.00 41,080,426.00
A-10 19,377.41 19,377.41 0.00 0.00 3,101,574.00
A-11 0.00 12,436.56 0.00 0.00 628,605.55
R 0.00 0.00 0.00 0.00 0.00
M-1 63,615.64 75,630.31 0.00 0.00 10,170,392.24
M-2 35,342.02 42,016.84 0.00 0.00 5,650,217.90
M-3 28,273.62 33,613.47 0.00 0.00 4,520,174.33
B-1 14,136.81 16,806.74 0.00 0.00 2,260,087.15
B-2 8,482.09 10,084.05 0.00 0.00 1,356,052.30
B-3 9,133.25 10,858.17 0.00 0.00 1,460,154.50
SPRED 31,029.17 31,029.17 0.00 0.00 0.00
-------------------------------------------------------------------------------
696,814.89 1,174,946.41 0.00 0.00 106,729,481.71
===============================================================================
Run: 08/25/00 08:16:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14(POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 694.539124 8.191927 4.339205 12.531132 0.000000 686.347197
A-9 1000.000000 0.000000 6.247604 6.247604 0.000000 1000.000000
A-10 1000.000000 0.000000 6.247605 6.247605 0.000000 1000.000000
A-11 545.342905 10.579944 0.000000 10.579944 0.000000 534.762961
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 944.783754 1.114792 5.902634 7.017426 0.000000 943.668962
M-2 944.783753 1.114792 5.902634 7.017426 0.000000 943.668960
M-3 944.783754 1.114791 5.902635 7.017426 0.000000 943.668962
B-1 944.783749 1.114793 5.902635 7.017428 0.000000 943.668956
B-2 944.783758 1.114795 5.902637 7.017432 0.000000 943.668963
B-3 678.232162 0.800269 4.237329 5.037598 0.000000 677.431894
SPRED 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:54 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14 (POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4178
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,938.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,360.80
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 32,766.15
MASTER SERVICER ADVANCES THIS MONTH 1,896.14
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,800,614.30
(B) TWO MONTHLY PAYMENTS: 6 1,451,036.94
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 947,402.10
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 106,729,481.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 425
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 250,373.12
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 351,608.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.12093140 % 4.76912300 % 19.10994560 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 76.04442170 % 4.75622468 % 19.17117480 %
BANKRUPTCY AMOUNT AVAILABLE 159,408.00
FRAUD AMOUNT AVAILABLE 1,210,594.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,205,883.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10411598
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 287.60
POOL TRADING FACTOR: 22.28173311
................................................................................
Run: 08/25/00 08:16:54 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S15(POOL # 4183)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4183
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947ML2 101,500,000.00 0.00 7.000000 % 0.00
A-2 760947MM0 34,000,000.00 10,108,051.93 7.000000 % 445,333.38
A-3 760947MN8 14,000,000.00 14,000,000.00 7.000000 % 0.00
A-4 760947MP3 25,515,000.00 25,515,000.00 7.000000 % 0.00
A-5 760947MQ1 1,221,111.75 552,470.95 0.000000 % 5,968.81
A-6 7609473R0 0.00 0.00 0.423856 % 0.00
R 760947MU2 100.00 0.00 7.000000 % 0.00
M-1 760947MR9 2,277,000.00 1,764,390.11 7.000000 % 11,140.21
M-2 760947MS7 911,000.00 705,911.00 7.000000 % 4,457.06
M-3 760947MT5 1,367,000.00 1,059,253.95 7.000000 % 6,688.04
B-1 455,000.00 352,568.07 7.000000 % 2,226.09
B-2 455,000.00 352,568.07 7.000000 % 2,226.09
B-3 455,670.95 309,789.51 7.000000 % 1,955.99
-------------------------------------------------------------------------------
182,156,882.70 54,720,003.59 479,995.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 58,889.82 504,223.20 0.00 0.00 9,662,718.55
A-3 81,564.42 81,564.42 0.00 0.00 14,000,000.00
A-4 148,651.16 148,651.16 0.00 0.00 25,515,000.00
A-5 0.00 5,968.81 0.00 0.00 546,502.14
A-6 19,303.65 19,303.65 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,279.39 21,419.60 0.00 0.00 1,753,249.90
M-2 4,112.65 8,569.71 0.00 0.00 701,453.94
M-3 6,171.24 12,859.28 0.00 0.00 1,052,565.91
B-1 2,054.08 4,280.17 0.00 0.00 350,341.98
B-2 2,054.08 4,280.17 0.00 0.00 350,341.98
B-3 1,804.85 3,760.84 0.00 0.00 307,833.52
-------------------------------------------------------------------------------
334,885.34 814,881.01 0.00 0.00 54,240,007.92
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 297.295645 13.098041 1.732054 14.830095 0.000000 284.197604
A-3 1000.000000 0.000000 5.826030 5.826030 0.000000 1000.000000
A-4 1000.000000 0.000000 5.826030 5.826030 0.000000 1000.000000
A-5 452.432752 4.888013 0.000000 4.888013 0.000000 447.544740
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 774.874884 4.892495 4.514444 9.406939 0.000000 769.982389
M-2 774.874863 4.892492 4.514435 9.406927 0.000000 769.982371
M-3 774.874872 4.892495 4.514440 9.406935 0.000000 769.982378
B-1 774.874879 4.892505 4.514462 9.406967 0.000000 769.982374
B-2 774.874879 4.892505 4.514462 9.406967 0.000000 769.982374
B-3 679.853543 4.292549 3.960863 8.253412 0.000000 675.560994
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:54 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S15 (POOL # 4183)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4183
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,995.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,383.42
SUBSERVICER ADVANCES THIS MONTH 30,943.30
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,372,437.75
(B) TWO MONTHLY PAYMENTS: 3 529,559.45
(C) THREE OR MORE MONTHLY PAYMENTS: 2 439,969.97
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 270,784.47
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 54,240,007.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 279
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 134,285.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.61032360 % 6.51599700 % 1.87367890 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.58969570 % 6.46620435 % 1.87828580 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 318,010.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.64643467
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 112.57
POOL TRADING FACTOR: 29.77653499
................................................................................
Run: 08/25/00 08:16:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16(POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4184
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947MV0 15,150,000.00 0.00 7.500000 % 0.00
A-2 760947MW8 152,100,000.00 0.00 7.500000 % 0.00
A-3 760947MX6 9,582,241.00 0.00 7.500000 % 0.00
A-4 760947MY4 34,448,155.00 0.00 7.500000 % 0.00
A-5 760947MZ1 49,922,745.00 0.00 7.500000 % 0.00
A-6 760947NA5 44,355,201.00 31,451,897.39 7.500000 % 58,756.95
A-7 760947NB3 42,424,530.00 39,943,372.74 7.500000 % 47,958.69
A-8 760947NC1 22,189,665.00 0.00 8.500000 % 0.00
A-9 760947ND9 24,993,667.00 0.00 7.000000 % 0.00
A-10 760947NE7 9,694,332.00 0.00 7.250000 % 0.00
A-11 760947NF4 19,384,664.00 0.00 7.125000 % 0.00
A-12 760947NG2 917,418.09 487,577.07 0.000000 % 752.32
A-13 7609473Q2 0.00 0.00 0.439129 % 0.00
R 760947NH0 100.00 0.00 7.500000 % 0.00
M-1 760947NK3 10,149,774.00 9,556,174.34 7.500000 % 11,473.78
M-2 760947NL1 5,638,762.00 5,308,984.49 7.500000 % 6,374.32
M-3 760947NM9 4,511,009.00 4,247,187.03 7.500000 % 5,099.46
B-1 760947NN7 2,255,508.00 2,123,596.80 7.500000 % 2,549.73
B-2 760947NP2 1,353,299.00 1,274,152.62 7.500000 % 1,529.83
B-3 760947NQ0 2,029,958.72 1,326,759.91 7.500000 % 1,593.01
-------------------------------------------------------------------------------
451,101,028.81 95,719,702.39 136,088.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 196,530.46 255,287.41 0.00 0.00 31,393,140.44
A-7 249,590.33 297,549.02 0.00 0.00 39,895,414.05
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 752.32 0.00 0.00 486,824.75
A-13 35,019.90 35,019.90 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 59,712.75 71,186.53 0.00 0.00 9,544,700.56
M-2 33,173.74 39,548.06 0.00 0.00 5,302,610.17
M-3 26,538.99 31,638.45 0.00 0.00 4,242,087.57
B-1 13,269.52 15,819.25 0.00 0.00 2,121,047.07
B-2 7,961.67 9,491.50 0.00 0.00 1,272,622.79
B-3 8,290.40 9,883.41 0.00 0.00 1,325,166.90
-------------------------------------------------------------------------------
630,087.76 766,175.85 0.00 0.00 95,583,614.30
===============================================================================
Run: 08/25/00 08:16:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16(POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4184
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 709.091531 1.324691 4.430832 5.755523 0.000000 707.766840
A-7 941.515975 1.130447 5.883161 7.013608 0.000000 940.385528
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 531.466597 0.820041 0.000000 0.820041 0.000000 530.646556
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 941.515973 1.130447 5.883161 7.013608 0.000000 940.385526
M-2 941.515973 1.130447 5.883160 7.013607 0.000000 940.385526
M-3 941.515973 1.130448 5.883161 7.013609 0.000000 940.385526
B-1 941.515969 1.130446 5.883162 7.013608 0.000000 940.385523
B-2 941.515969 1.130445 5.883157 7.013602 0.000000 940.385525
B-3 653.589601 0.784740 4.084024 4.868764 0.000000 652.804851
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16 (POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4184
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,175.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,013.75
SUBSERVICER ADVANCES THIS MONTH 45,020.65
MASTER SERVICER ADVANCES THIS MONTH 2,520.56
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,418,955.01
(B) TWO MONTHLY PAYMENTS: 5 1,714,088.51
(C) THREE OR MORE MONTHLY PAYMENTS: 2 507,556.39
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,116,613.38
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 95,583,614.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 401
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 345,792.89
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 21,039.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.96973300 % 20.06922100 % 4.96104580 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 74.96420730 % 19.97141292 % 4.96214100 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,078,700.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,689,810.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.19221119
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 285.63
POOL TRADING FACTOR: 21.18895950
................................................................................
Run: 08/25/00 08:16:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17(POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4185
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947PC9 161,500,000.00 0.00 7.500000 % 0.00
A-2 760947PD7 7,348,151.00 0.00 7.500000 % 0.00
A-3 760947PE5 24,828,814.00 0.00 8.500000 % 0.00
A-4 760947PF2 15,917,318.00 0.00 7.500000 % 0.00
A-5 760947PG0 43,800,000.00 0.00 7.500000 % 0.00
A-6 760947PH8 52,000,000.00 27,022,145.47 7.500000 % 999,019.45
A-7 760947PJ4 24,828,814.00 0.00 7.000000 % 0.00
A-8 760947PK1 42,208,985.00 39,839,645.62 7.500000 % 46,382.66
A-9 760947PL9 49,657,668.00 0.00 7.250000 % 0.00
A-10 760947PM7 479,655.47 221,624.46 0.000000 % 296.05
A-11 7609473S8 0.00 0.00 0.413423 % 0.00
R 760947PN5 100.00 0.00 7.500000 % 0.00
M-1 760947PP0 10,087,900.00 9,521,630.57 7.500000 % 11,085.40
M-2 760947PQ8 5,604,400.00 5,289,805.25 7.500000 % 6,158.57
M-3 760947PR6 4,483,500.00 4,231,825.31 7.500000 % 4,926.83
B-1 2,241,700.00 2,115,865.49 7.500000 % 2,463.36
B-2 1,345,000.00 1,269,500.39 7.500000 % 1,478.00
B-3 2,017,603.30 1,758,641.46 7.500000 % 2,047.47
-------------------------------------------------------------------------------
448,349,608.77 91,270,684.02 1,073,857.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 168,811.01 1,167,830.46 0.00 0.00 26,023,126.02
A-7 0.00 0.00 0.00 0.00 0.00
A-8 248,883.68 295,266.34 0.00 0.00 39,793,262.96
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 296.05 0.00 0.00 221,328.41
A-11 31,430.11 31,430.11 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 59,482.92 70,568.32 0.00 0.00 9,510,545.17
M-2 33,046.13 39,204.70 0.00 0.00 5,283,646.68
M-3 26,436.79 31,363.62 0.00 0.00 4,226,898.48
B-1 13,218.10 15,681.46 0.00 0.00 2,113,402.13
B-2 7,930.74 9,408.74 0.00 0.00 1,268,022.39
B-3 10,986.47 13,033.94 0.00 0.00 1,756,593.99
-------------------------------------------------------------------------------
600,225.95 1,674,083.74 0.00 0.00 90,196,826.23
===============================================================================
Run: 08/25/00 08:16:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17(POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4185
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 519.656644 19.211913 3.246366 22.458279 0.000000 500.444731
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 943.866469 1.098881 5.896462 6.995343 0.000000 942.767588
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 462.049270 0.617214 0.000000 0.617214 0.000000 461.432057
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 943.866471 1.098881 5.896462 6.995343 0.000000 942.767590
M-2 943.866471 1.098881 5.896462 6.995343 0.000000 942.767590
M-3 943.866468 1.098880 5.896463 6.995343 0.000000 942.767588
B-1 943.866481 1.098880 5.896463 6.995343 0.000000 942.767601
B-2 943.866461 1.098885 5.896461 6.995346 0.000000 942.767576
B-3 871.648782 1.014803 5.445307 6.460110 0.000000 870.633979
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17 (POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4185
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,518.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,565.66
SUBSERVICER ADVANCES THIS MONTH 26,674.50
MASTER SERVICER ADVANCES THIS MONTH 1,827.33
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,930,034.78
(B) TWO MONTHLY PAYMENTS: 2 496,143.68
(C) THREE OR MORE MONTHLY PAYMENTS: 5 1,055,395.36
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 90,196,826.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 384
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 247,680.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 967,586.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.43490580 % 20.91538500 % 5.64970950 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 73.14923570 % 21.08842531 % 5.71046410 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,011,611.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,791,424.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.19525241
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 290.05
POOL TRADING FACTOR: 20.11752090
................................................................................
Run: 08/25/00 08:16:55 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S18(POOL # 4186)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4186
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947NR8 26,815,000.00 0.00 7.000000 % 0.00
A-2 760947NS6 45,874,000.00 0.00 7.000000 % 0.00
A-3 760947NT4 14,000,000.00 0.00 7.000000 % 0.00
A-4 760947NU1 10,808,000.00 0.00 7.000000 % 0.00
A-5 760947NV9 23,801,500.00 18,500,481.22 7.000000 % 690,851.92
A-6 760947NW7 13,965,000.00 13,965,000.00 7.000000 % 0.00
A-7 760947PB1 416,148.36 231,129.44 0.000000 % 16,794.85
A-8 7609473T6 0.00 0.00 0.403732 % 0.00
R 760947NX5 100.00 0.00 7.000000 % 0.00
M-1 760947NY3 2,110,000.00 1,636,776.05 7.000000 % 10,985.62
M-2 760947NZ0 1,054,500.00 818,000.18 7.000000 % 5,490.21
M-3 760947PA3 773,500.00 600,021.93 7.000000 % 4,027.19
B-1 351,000.00 272,278.84 7.000000 % 1,827.47
B-2 281,200.00 218,133.39 7.000000 % 1,464.06
B-3 350,917.39 272,214.79 7.000000 % 1,827.03
-------------------------------------------------------------------------------
140,600,865.75 36,514,035.84 733,268.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 107,704.62 798,556.54 0.00 0.00 17,809,629.30
A-6 81,300.32 81,300.32 0.00 0.00 13,965,000.00
A-7 0.00 16,794.85 0.00 0.00 214,334.59
A-8 12,260.44 12,260.44 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,528.85 20,514.47 0.00 0.00 1,625,790.43
M-2 4,762.17 10,252.38 0.00 0.00 812,509.97
M-3 3,493.16 7,520.35 0.00 0.00 595,994.74
B-1 1,585.13 3,412.60 0.00 0.00 270,451.37
B-2 1,269.91 2,733.97 0.00 0.00 216,669.33
B-3 1,584.76 3,411.79 0.00 0.00 270,387.76
-------------------------------------------------------------------------------
223,489.36 956,757.71 0.00 0.00 35,780,767.49
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 777.282155 29.025562 4.525119 33.550681 0.000000 748.256593
A-6 1000.000000 0.000000 5.821720 5.821720 0.000000 1000.000000
A-7 555.401540 40.357843 0.000000 40.357843 0.000000 515.043697
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 775.723246 5.206455 4.516043 9.722498 0.000000 770.516792
M-2 775.723262 5.206458 4.516046 9.722504 0.000000 770.516804
M-3 775.723245 5.206451 4.516044 9.722495 0.000000 770.516794
B-1 775.723191 5.206467 4.516040 9.722507 0.000000 770.516724
B-2 775.723293 5.206472 4.516038 9.722510 0.000000 770.516821
B-3 775.723283 5.206468 4.516049 9.722517 0.000000 770.516844
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:55 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S18 (POOL # 4186)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4186
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,381.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 635.07
SUBSERVICER ADVANCES THIS MONTH 4,817.17
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 92,317.93
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 334,135.40
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 35,780,767.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 187
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 488,372.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.47872270 % 8.41938700 % 2.10189070 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.33881390 % 8.48024051 % 2.12984100 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 210,118.00
SPECIAL HAZARD AMOUNT AVAILABLE 829,634.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.66859481
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 109.79
POOL TRADING FACTOR: 25.44846883
................................................................................
Run: 08/25/00 08:16:55 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S19(POOL # 4188)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4188
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947QK0 114,954,300.00 28,046,881.20 7.000000 % 546,953.55
A-2 7609473U3 0.00 0.00 0.451866 % 0.00
R 760947QL8 100.00 0.00 7.000000 % 0.00
M-1 760947QM6 1,786,900.00 1,412,825.94 7.000000 % 8,470.31
M-2 760947QN4 893,400.00 706,373.42 7.000000 % 4,234.92
M-3 760947QP9 595,600.00 470,915.61 7.000000 % 2,823.28
B-1 297,800.00 235,457.80 7.000000 % 1,411.64
B-2 238,200.00 188,334.62 7.000000 % 1,129.12
B-3 357,408.38 45,477.83 7.000000 % 272.66
-------------------------------------------------------------------------------
119,123,708.38 31,106,266.42 565,295.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 163,496.17 710,449.72 0.00 0.00 27,499,927.65
A-2 11,705.29 11,705.29 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,235.91 16,706.22 0.00 0.00 1,404,355.63
M-2 4,117.72 8,352.64 0.00 0.00 702,138.50
M-3 2,745.15 5,568.43 0.00 0.00 468,092.33
B-1 1,372.57 2,784.21 0.00 0.00 234,046.16
B-2 1,097.88 2,227.00 0.00 0.00 187,205.50
B-3 265.11 537.77 0.00 0.00 45,205.17
-------------------------------------------------------------------------------
193,035.80 758,331.28 0.00 0.00 30,540,970.94
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 243.982880 4.758009 1.422271 6.180280 0.000000 239.224872
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 790.657530 4.740226 4.609049 9.349275 0.000000 785.917304
M-2 790.657511 4.740228 4.609044 9.349272 0.000000 785.917282
M-3 790.657505 4.740228 4.609050 9.349278 0.000000 785.917277
B-1 790.657488 4.740228 4.609033 9.349261 0.000000 785.917260
B-2 790.657515 4.740218 4.609068 9.349286 0.000000 785.917296
B-3 127.243323 0.762853 0.741757 1.504610 0.000000 126.480442
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:55 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S19 (POOL # 4188)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4188
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,375.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,157.21
SUBSERVICER ADVANCES THIS MONTH 3,872.86
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 338,068.75
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 30,540,970.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 171
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 378,804.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.16473020 % 8.32666600 % 1.50860360 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.04274190 % 8.42994306 % 1.52731500 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 178,497.00
SPECIAL HAZARD AMOUNT AVAILABLE 609,536.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.76286844
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 115.73
POOL TRADING FACTOR: 25.63802903
................................................................................
Run: 08/25/00 08:16:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21(POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4189
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947QQ7 37,500,000.00 0.00 6.200000 % 0.00
A-2 760947QR5 35,848,000.00 11,441,931.55 6.500000 % 1,711,110.04
A-3 760947QS3 8,450,000.00 8,450,000.00 6.200000 % 0.00
A-4 760947QT1 67,350,000.00 0.00 7.050000 % 0.00
A-5 760947QU8 104,043,000.00 6,895,900.48 0.000000 % 0.00
A-6 760947QV6 26,848,000.00 25,300,161.83 7.500000 % 28,424.97
A-7 760947QW4 366,090.95 222,319.76 0.000000 % 10,715.87
A-8 7609473V1 0.00 0.00 0.363224 % 0.00
R-I 760947QX2 100.00 0.00 7.500000 % 0.00
R-II 760947QY0 100.00 0.00 7.500000 % 0.00
M-1 760947QZ7 6,711,800.00 6,324,575.67 7.500000 % 7,105.72
M-2 760947RA1 4,474,600.00 4,216,446.57 7.500000 % 4,737.22
M-3 760947RB9 2,983,000.00 2,810,901.57 7.500000 % 3,158.07
B-1 1,789,800.00 1,686,540.91 7.500000 % 1,894.84
B-2 745,700.00 702,678.28 7.500000 % 789.47
B-3 1,193,929.65 936,222.55 7.500000 % 1,051.86
-------------------------------------------------------------------------------
298,304,120.60 68,987,679.17 1,768,988.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 61,961.77 1,773,071.81 0.00 0.00 9,730,821.51
A-3 43,647.51 43,647.51 0.00 0.00 8,450,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 61,773.18 61,773.18 0.00 0.00 6,895,900.48
A-6 158,086.81 186,511.78 0.00 0.00 25,271,736.86
A-7 0.00 10,715.87 0.00 0.00 211,603.89
A-8 20,876.47 20,876.47 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 39,518.80 46,624.52 0.00 0.00 6,317,469.95
M-2 26,346.26 31,083.48 0.00 0.00 4,211,709.35
M-3 17,563.78 20,721.85 0.00 0.00 2,807,743.50
B-1 10,538.27 12,433.11 0.00 0.00 1,684,646.07
B-2 4,390.65 5,180.12 0.00 0.00 701,888.81
B-3 5,849.94 6,901.80 0.00 0.00 935,170.69
-------------------------------------------------------------------------------
450,553.44 2,219,541.50 0.00 0.00 67,218,691.11
===============================================================================
Run: 08/25/00 08:16:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21(POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4189
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 319.179077 47.732371 1.728458 49.460829 0.000000 271.446706
A-3 1000.000000 0.000000 5.165386 5.165386 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 66.279331 0.000000 0.593727 0.593727 0.000000 66.279331
A-6 942.348102 1.058737 5.888216 6.946953 0.000000 941.289365
A-7 607.280131 29.271060 0.000000 29.271060 0.000000 578.009071
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 942.306933 1.058691 5.887959 6.946650 0.000000 941.248242
M-2 942.306926 1.058691 5.887959 6.946650 0.000000 941.248235
M-3 942.306929 1.058689 5.887958 6.946647 0.000000 941.248240
B-1 942.306911 1.058688 5.887960 6.946648 0.000000 941.248223
B-2 942.306933 1.058697 5.887958 6.946655 0.000000 941.248237
B-3 784.152190 0.880998 4.899736 5.780734 0.000000 783.271184
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21 (POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4189
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,891.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 23,078.63
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,984,164.18
(B) TWO MONTHLY PAYMENTS: 2 328,631.17
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 706,677.09
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 67,218,691.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 294
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,691,477.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.74743200 % 19.41664200 % 4.83592580 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 75.13900530 % 19.84109268 % 4.95724510 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 748,219.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,905,263.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13043816
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 293.06
POOL TRADING FACTOR: 22.53361133
................................................................................
Run: 08/25/00 08:17:46 REPT1B.FRG
Page: 1 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20(POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10044
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947PS4 17,500,000.00 0.00 7.500000 % 0.00
A-2 760947PT2 73,285,445.00 4,146,532.76 7.500000 % 134,290.48
A-3 760947PU9 7,765,738.00 7,765,738.00 7.500000 % 0.00
A-4 760947PV7 33,673,000.00 33,673,000.00 7.500000 % 0.00
A-5 760947PW5 30,185,181.00 28,580,475.44 7.500000 % 38,394.02
A-6 760947PX3 19,608,650.00 0.00 7.500000 % 0.00
A-7 760947PY1 2,775,000.00 1,459,213.38 7.500000 % 37,855.16
A-8 760947PZ8 1,030,000.00 1,030,000.00 7.500000 % 0.00
A-9 760947QA2 1,986,000.00 1,986,000.00 7.500000 % 0.00
A-10 760947QB0 114,042,695.00 6,703,140.66 7.500000 % 205,649.13
A-11 760947QC8 3,268,319.71 1,775,284.61 0.000000 % 3,420.14
R 760947QD6 100.00 0.00 7.500000 % 0.00
M-1 760947QE4 7,342,463.00 6,944,743.00 7.500000 % 9,329.33
M-2 760947QF1 5,710,804.00 5,407,527.55 7.500000 % 7,264.28
M-3 760947QG9 3,263,317.00 3,090,016.12 7.500000 % 4,151.02
B-1 760947QH7 1,794,824.00 1,701,722.85 7.500000 % 2,286.04
B-2 760947QJ3 1,142,161.00 1,084,351.50 7.500000 % 1,456.68
B-3 1,957,990.76 1,591,688.11 7.500000 % 2,138.21
-------------------------------------------------------------------------------
326,331,688.47 106,939,433.98 446,234.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 25,907.88 160,198.36 0.00 0.00 4,012,242.28
A-3 48,520.98 48,520.98 0.00 0.00 7,765,738.00
A-4 210,391.73 210,391.73 0.00 0.00 33,673,000.00
A-5 178,573.21 216,967.23 0.00 0.00 28,542,081.42
A-6 0.00 0.00 0.00 0.00 0.00
A-7 9,117.28 46,972.44 0.00 0.00 1,421,358.22
A-8 6,435.53 6,435.53 0.00 0.00 1,030,000.00
A-9 12,408.69 12,408.69 0.00 0.00 1,986,000.00
A-10 41,881.79 247,530.92 0.00 0.00 6,497,491.53
A-11 0.00 3,420.14 0.00 0.00 1,771,864.47
R 0.00 0.00 0.00 0.00 0.00
M-1 43,391.33 52,720.66 0.00 0.00 6,935,413.67
M-2 33,786.69 41,050.97 0.00 0.00 5,400,263.27
M-3 19,306.68 23,457.70 0.00 0.00 3,085,865.10
B-1 10,632.51 12,918.55 0.00 0.00 1,699,436.81
B-2 6,775.12 8,231.80 0.00 0.00 1,082,894.82
B-3 9,945.00 12,083.21 0.00 0.00 1,589,549.90
-------------------------------------------------------------------------------
657,074.42 1,103,308.91 0.00 0.00 106,493,199.49
===============================================================================
Run: 08/25/00 08:17:46
Page: 2 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20(POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10044
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 56.580577 1.832430 0.353520 2.185950 0.000000 54.748147
A-3 1000.000000 0.000000 6.248084 6.248084 0.000000 1000.000000
A-4 1000.000000 0.000000 6.248084 6.248084 0.000000 1000.000000
A-5 946.837968 1.271949 5.915923 7.187872 0.000000 945.566019
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 525.842659 13.641499 3.285506 16.927005 0.000000 512.201160
A-8 1000.000000 0.000000 6.248087 6.248087 0.000000 1000.000000
A-9 1000.000000 0.000000 6.248082 6.248082 0.000000 1000.000000
A-10 58.777466 1.803264 0.367247 2.170511 0.000000 56.974202
A-11 543.179605 1.046452 0.000000 1.046452 0.000000 542.133153
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 945.832890 1.270600 5.909642 7.180242 0.000000 944.562291
M-2 946.894264 1.272024 5.916276 7.188300 0.000000 945.622240
M-3 946.894255 1.272025 5.916275 7.188300 0.000000 945.622230
B-1 948.127978 1.273685 5.923985 7.197670 0.000000 946.854293
B-2 949.385857 1.275372 5.931843 7.207215 0.000000 948.110485
B-3 812.919112 1.092048 5.079186 6.171234 0.000000 811.827069
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:46 rept2.frg
Page: 3 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20 (POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10044
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,787.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 22,437.06
SUBSERVICER ADVANCES THIS MONTH 5,626.65
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 202,382.74
(C) THREE OR MORE MONTHLY PAYMENTS: 2 507,777.61
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 106,493,199.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 396
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 302,233.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.15322640 % 14.68398400 % 4.16278980 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 81.09895790 % 14.48124586 % 4.17477640 %
BANKRUPTCY AMOUNT AVAILABLE 126,853.00
FRAUD AMOUNT AVAILABLE 6,526,634.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,263,316.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.89847555
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 277.21
POOL TRADING FACTOR: 32.63342276
................................................................................
Run: 08/25/00 08:16:56 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1(POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4192
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947RC7 173,876,000.00 0.00 6.850000 % 0.00
A-2 760947RD5 25,000,000.00 0.00 7.250000 % 0.00
A-3 760947RE3 22,600,422.00 0.00 7.000000 % 0.00
A-4 760947RF0 15,842,000.00 9,625,243.99 6.750000 % 135,655.10
A-5 760947RG8 11,649,000.00 0.00 6.900000 % 0.00
A-6 760947RU7 73,856,000.00 40,201,984.72 0.000000 % 1,143,382.19
A-7 760947RH6 93,000,000.00 0.00 7.250000 % 0.00
A-8 760947RJ2 6,350,000.00 0.00 7.250000 % 0.00
A-9 760947RK9 20,348,738.00 0.00 7.250000 % 0.00
A-10 760947RL7 2,511,158.00 0.00 9.500000 % 0.00
A-11 760947RM5 40,000,000.00 40,000,000.00 7.100000 % 0.00
A-12 760947RN3 15,000,000.00 15,000,000.00 7.250000 % 0.00
A-13 760947RP8 178,301.34 114,111.15 0.000000 % 181.29
A-14 7609473W9 0.00 0.00 0.545392 % 0.00
R-I 760947RQ6 100.00 0.00 7.250000 % 0.00
R-II 760947RY9 100.00 0.00 7.250000 % 0.00
M-1 760947RR4 11,941,396.00 11,099,124.29 7.250000 % 13,324.97
M-2 760947RS2 6,634,109.00 6,166,180.29 7.250000 % 7,402.76
M-3 760947RT0 5,307,287.00 4,932,944.05 7.250000 % 5,922.21
B-1 760947RV5 3,184,372.00 2,959,766.26 7.250000 % 3,553.33
B-2 760947RW3 1,326,822.00 1,233,236.25 7.250000 % 1,480.55
B-3 760947RX1 2,122,914.66 1,494,554.82 7.250000 % 1,794.28
-------------------------------------------------------------------------------
530,728,720.00 132,827,145.82 1,312,696.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 54,119.11 189,774.21 0.00 0.00 9,489,588.89
A-5 0.00 0.00 0.00 0.00 0.00
A-6 116,135.91 1,259,518.10 135,655.10 0.00 39,194,257.63
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 236,566.61 236,566.61 0.00 0.00 40,000,000.00
A-12 90,586.68 90,586.68 0.00 0.00 15,000,000.00
A-13 0.00 181.29 0.00 0.00 113,929.86
A-14 60,343.53 60,343.53 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 67,028.86 80,353.83 0.00 0.00 11,085,799.32
M-2 37,238.26 44,641.02 0.00 0.00 6,158,777.53
M-3 29,790.60 35,712.81 0.00 0.00 4,927,021.84
B-1 17,874.36 21,427.69 0.00 0.00 2,956,212.93
B-2 7,447.65 8,928.20 0.00 0.00 1,231,755.70
B-3 9,025.78 10,820.06 0.00 0.00 1,492,760.54
-------------------------------------------------------------------------------
726,157.35 2,038,854.03 135,655.10 0.00 131,650,104.24
===============================================================================
Run: 08/25/00 08:16:56
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1(POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4192
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 607.577578 8.563003 3.416179 11.979182 0.000000 599.014575
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 544.329299 15.481236 1.572464 17.053700 1.836751 530.684814
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 1000.000000 0.000000 5.914165 5.914165 0.000000 1000.000000
A-12 1000.000000 0.000000 6.039112 6.039112 0.000000 1000.000000
A-13 639.990423 1.016762 0.000000 1.016762 0.000000 638.973661
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 929.466227 1.115864 5.613151 6.729015 0.000000 928.350364
M-2 929.466231 1.115863 5.613152 6.729015 0.000000 928.350368
M-3 929.466232 1.115864 5.613150 6.729014 0.000000 928.350368
B-1 929.466237 1.115865 5.613151 6.729016 0.000000 928.350372
B-2 929.466236 1.115862 5.613149 6.729011 0.000000 928.350374
B-3 704.010787 0.845178 4.251598 5.096776 0.000000 703.165590
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1 (POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4192
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,947.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,237.65
SUBSERVICER ADVANCES THIS MONTH 24,188.15
MASTER SERVICER ADVANCES THIS MONTH 4,258.47
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,489,082.77
(B) TWO MONTHLY PAYMENTS: 2 494,506.14
(C) THREE OR MORE MONTHLY PAYMENTS: 2 681,523.97
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 495,396.84
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 131,650,104.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 560
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 573,080.93
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,017,564.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.98789220 % 16.72650200 % 4.28560570 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 78.82534750 % 16.84130736 % 4.31875810 %
BANKRUPTCY AMOUNT AVAILABLE 101,534.00
FRAUD AMOUNT AVAILABLE 1,400,133.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,906,660.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08259665
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 289.88
POOL TRADING FACTOR: 24.80553610
................................................................................
Run: 08/25/00 08:16:56 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S2(POOL # 4193)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4193
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947RZ6 55,358,000.00 4,248,454.41 6.750000 % 173,861.05
A-2 760947SA0 20,391,493.00 20,391,493.00 6.750000 % 0.00
A-3 760947SB8 29,250,000.00 9,514,498.76 6.750000 % 67,134.91
A-4 760947SC6 313,006.32 135,049.90 0.000000 % 1,100.09
A-5 7609473X7 0.00 0.00 0.484131 % 0.00
R 760947SD4 100.00 0.00 6.750000 % 0.00
M-1 760947SE2 1,364,000.00 1,071,602.41 6.750000 % 6,799.18
M-2 760947SF9 818,000.00 642,647.21 6.750000 % 4,077.51
M-3 760947SG7 546,000.00 428,955.23 6.750000 % 2,721.67
B-1 491,000.00 385,745.42 6.750000 % 2,447.50
B-2 273,000.00 214,477.60 6.750000 % 1,360.83
B-3 327,627.84 257,395.19 6.750000 % 1,633.15
-------------------------------------------------------------------------------
109,132,227.16 37,290,319.13 261,135.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 23,881.91 197,742.96 0.00 0.00 4,074,593.36
A-2 114,627.02 114,627.02 0.00 0.00 20,391,493.00
A-3 53,484.00 120,618.91 0.00 0.00 9,447,363.85
A-4 0.00 1,100.09 0.00 0.00 133,949.81
A-5 15,034.65 15,034.65 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,023.81 12,822.99 0.00 0.00 1,064,803.23
M-2 3,612.52 7,690.03 0.00 0.00 638,569.70
M-3 2,411.29 5,132.96 0.00 0.00 426,233.56
B-1 2,168.40 4,615.90 0.00 0.00 383,297.92
B-2 1,205.65 2,566.48 0.00 0.00 213,116.77
B-3 1,446.90 3,080.05 0.00 0.00 255,762.04
-------------------------------------------------------------------------------
223,896.15 485,032.04 0.00 0.00 37,029,183.24
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 76.745085 3.140667 0.431408 3.572075 0.000000 73.604418
A-2 1000.000000 0.000000 5.621316 5.621316 0.000000 1000.000000
A-3 325.282009 2.295211 1.828513 4.123724 0.000000 322.986798
A-4 431.460617 3.514594 0.000000 3.514594 0.000000 427.946024
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 785.632265 4.984736 4.416283 9.401019 0.000000 780.647529
M-2 785.632286 4.984731 4.416284 9.401015 0.000000 780.647555
M-3 785.632289 4.984744 4.416282 9.401026 0.000000 780.647546
B-1 785.632220 4.984725 4.416293 9.401018 0.000000 780.647495
B-2 785.632234 4.984725 4.416300 9.401025 0.000000 780.647509
B-3 785.632839 4.984711 4.416291 9.401002 0.000000 780.648080
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:56 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S2 (POOL # 4193)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4193
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,649.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,754.63
SUBSERVICER ADVANCES THIS MONTH 11,457.61
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 689,986.19
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 337,962.39
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 37,029,183.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 178
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 24,309.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.92355990 % 5.76823900 % 2.30820080 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.91824270 % 5.75115707 % 2.30972040 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 212,579.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,599,853.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.50783386
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 115.43
POOL TRADING FACTOR: 33.93056680
................................................................................
Run: 08/25/00 08:16:56 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3(POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4191
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947SH5 25,823,654.00 0.00 7.000000 % 0.00
A-2 760947SJ1 50,172,797.00 0.00 7.400000 % 0.00
A-3 760947SK8 24,945,526.00 2,097,528.51 7.250000 % 75,934.37
A-4 760947SL6 33,000,000.00 33,000,000.00 7.250000 % 0.00
A-5 760947SM4 33,510,029.00 31,887,548.20 7.250000 % 38,636.93
A-6 760947SN2 45,513,473.00 0.00 7.250000 % 0.00
A-7 760947SP7 8,560,000.00 0.00 7.125000 % 0.00
A-8 760947SQ5 77,000,000.00 0.00 7.250000 % 0.00
A-9 760947SR3 36,574,716.00 0.00 7.250000 % 0.00
A-10 7609473Y5 0.00 0.00 0.541524 % 0.00
R 760947SS1 100.00 0.00 7.250000 % 0.00
M-1 760947ST9 8,000,000.00 7,612,657.84 7.250000 % 9,223.97
M-2 760947SU6 5,333,000.00 5,074,788.07 7.250000 % 6,148.93
M-3 760947SV4 3,555,400.00 3,383,255.46 7.250000 % 4,099.36
B-1 1,244,400.00 1,184,148.93 7.250000 % 1,434.79
B-2 888,900.00 845,861.45 7.250000 % 1,024.90
B-3 1,422,085.30 1,321,372.60 7.250000 % 1,601.05
-------------------------------------------------------------------------------
355,544,080.30 86,407,161.06 138,104.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 12,667.66 88,602.03 0.00 0.00 2,021,594.14
A-4 199,297.81 199,297.81 0.00 0.00 33,000,000.00
A-5 192,579.35 231,216.28 0.00 0.00 31,848,911.27
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 38,977.88 38,977.88 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 45,975.33 55,199.30 0.00 0.00 7,603,433.87
M-2 30,648.31 36,797.24 0.00 0.00 5,068,639.14
M-3 20,432.59 24,531.95 0.00 0.00 3,379,156.10
B-1 7,151.46 8,586.25 0.00 0.00 1,182,714.14
B-2 5,108.43 6,133.33 0.00 0.00 844,836.55
B-3 7,980.20 9,581.25 0.00 0.00 1,319,771.55
-------------------------------------------------------------------------------
560,819.02 698,923.32 0.00 0.00 86,269,056.76
===============================================================================
Run: 08/25/00 08:16:56
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3(POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4191
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 84.084357 3.044008 0.507813 3.551821 0.000000 81.040349
A-4 1000.000000 0.000000 6.039328 6.039328 0.000000 1000.000000
A-5 951.582232 1.152996 5.746917 6.899913 0.000000 950.429236
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 951.582230 1.152996 5.746916 6.899912 0.000000 950.429234
M-2 951.582237 1.152996 5.746917 6.899913 0.000000 950.429241
M-3 951.582230 1.152995 5.746917 6.899912 0.000000 950.429234
B-1 951.582232 1.152997 5.746914 6.899911 0.000000 950.429235
B-2 951.582236 1.152998 5.746912 6.899910 0.000000 950.429238
B-3 929.179565 1.125854 5.611618 6.737472 0.000000 928.053718
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3 (POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4191
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,997.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,339.86
SUBSERVICER ADVANCES THIS MONTH 28,140.44
MASTER SERVICER ADVANCES THIS MONTH 2,787.94
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,364,972.35
(B) TWO MONTHLY PAYMENTS: 3 767,077.18
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 599,364.31
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 86,269,056.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 353
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 363,136.17
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 33,408.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.52259870 % 18.59880700 % 3.87859400 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 77.51389420 % 18.60600975 % 3.88009600 %
BANKRUPTCY AMOUNT AVAILABLE 135,037.00
FRAUD AMOUNT AVAILABLE 907,512.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,301,710.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08536239
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 289.18
POOL TRADING FACTOR: 24.26395531
................................................................................
Run: 08/25/00 08:16:56 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4(POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4196
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947TE1 52,772,000.00 0.00 7.125000 % 0.00
A-2 760947TF8 59,147,000.00 0.00 7.250000 % 0.00
A-3 760947TG6 50,000,000.00 0.00 7.250000 % 0.00
A-4 760947TH4 2,000,000.00 0.00 6.812500 % 0.00
A-5 760947TJ0 18,900,000.00 0.00 7.000000 % 0.00
A-6 760947TK7 25,500,000.00 0.00 7.250000 % 0.00
A-7 760947TL5 30,750,000.00 0.00 7.500000 % 0.00
A-8 760947TM3 87,500,000.00 0.00 7.350000 % 0.00
A-9 760947TN1 21,400,000.00 0.00 6.875000 % 0.00
A-10 760947TP6 30,271,000.00 0.00 7.375000 % 0.00
A-11 760947TQ4 54,090,000.00 49,756,627.43 7.250000 % 1,576,151.63
A-12 760947TR2 42,824,000.00 42,824,000.00 7.250000 % 0.00
A-13 760947TS0 61,263,000.00 57,904,479.70 7.250000 % 69,721.23
A-14 760947TT8 709,256.16 404,550.78 0.000000 % 8,941.30
A-15 7609473Z2 0.00 0.00 0.419120 % 0.00
R 760947TU5 100.00 0.00 7.250000 % 0.00
M-1 760947TV3 12,822,700.00 12,126,074.53 7.250000 % 14,600.68
M-2 760947TW1 7,123,700.00 6,743,778.30 7.250000 % 8,120.00
M-3 760947TX9 6,268,900.00 5,953,410.07 7.250000 % 7,168.34
B-1 2,849,500.00 2,708,707.22 7.250000 % 3,261.48
B-2 1,424,700.00 1,358,398.36 7.250000 % 1,635.61
B-3 2,280,382.97 975,732.06 7.250000 % 1,174.86
-------------------------------------------------------------------------------
569,896,239.13 180,755,758.45 1,690,775.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 300,426.17 1,876,577.80 0.00 0.00 48,180,475.80
A-12 258,567.57 258,567.57 0.00 0.00 42,824,000.00
A-13 349,622.19 419,343.42 0.00 0.00 57,834,758.47
A-14 0.00 8,941.30 0.00 0.00 395,609.48
A-15 63,092.74 63,092.74 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 73,216.18 87,816.86 0.00 0.00 12,111,473.85
M-2 40,718.34 48,838.34 0.00 0.00 6,735,658.30
M-3 35,946.17 43,114.51 0.00 0.00 5,946,241.73
B-1 16,354.94 19,616.42 0.00 0.00 2,705,445.74
B-2 8,201.89 9,837.50 0.00 0.00 1,356,762.75
B-3 5,891.39 7,066.25 0.00 0.00 974,557.20
-------------------------------------------------------------------------------
1,152,037.58 2,842,812.71 0.00 0.00 179,064,983.32
===============================================================================
Run: 08/25/00 08:16:56
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4(POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4196
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 919.885883 29.139427 5.554191 34.693618 0.000000 890.746456
A-12 1000.000000 0.000000 6.037913 6.037913 0.000000 1000.000000
A-13 945.178651 1.138064 5.706906 6.844970 0.000000 944.040587
A-14 570.387404 12.606588 0.000000 12.606588 0.000000 557.780817
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 945.672482 1.138659 5.709888 6.848547 0.000000 944.533823
M-2 946.667925 1.139857 5.715898 6.855755 0.000000 945.528068
M-3 949.673798 1.143477 5.734047 6.877524 0.000000 948.530321
B-1 950.590356 1.144580 5.739582 6.884162 0.000000 949.445777
B-2 953.462736 1.148038 5.756924 6.904962 0.000000 952.314698
B-3 427.880787 0.515199 2.583509 3.098708 0.000000 427.365584
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:57 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4 (POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4196
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,852.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,808.09
SUBSERVICER ADVANCES THIS MONTH 49,549.07
MASTER SERVICER ADVANCES THIS MONTH 1,524.61
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 4,511,941.54
(B) TWO MONTHLY PAYMENTS: 3 857,270.59
(C) THREE OR MORE MONTHLY PAYMENTS: 1 626,472.81
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 529,872.98
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 179,064,983.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 681
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 209,011.08
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,472,937.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.44003300 % 13.76384600 % 2.79612080 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 83.30427930 % 13.84602027 % 2.81904260 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,920,595.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,221,224.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.95381441
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 291.56
POOL TRADING FACTOR: 31.42062906
................................................................................
Run: 08/25/00 08:16:57 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S5(POOL # 4197)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4197
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947SW2 55,184,352.00 5,694,525.32 6.750000 % 256,058.67
A-2 760947SX0 21,274,070.00 21,274,070.00 6.750000 % 0.00
A-3 760947SY8 38,926,942.00 13,730,402.98 6.750000 % 130,366.03
A-4 760947SZ5 177,268.15 92,882.63 0.000000 % 594.73
A-5 7609474J7 0.00 0.00 0.439013 % 0.00
R 760947TA9 100.00 0.00 6.750000 % 0.00
M-1 760947TB7 1,493,000.00 1,185,639.13 6.750000 % 7,063.03
M-2 760947TC5 597,000.00 474,096.83 6.750000 % 2,824.27
M-3 760947TD3 597,000.00 474,096.83 6.750000 % 2,824.27
B-1 597,000.00 474,096.83 6.750000 % 2,824.27
B-2 299,000.00 237,445.49 6.750000 % 1,414.50
B-3 298,952.57 237,407.71 6.750000 % 1,414.26
-------------------------------------------------------------------------------
119,444,684.72 43,874,663.75 405,384.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 32,016.67 288,075.34 0.00 0.00 5,438,466.65
A-2 119,610.48 119,610.48 0.00 0.00 21,274,070.00
A-3 77,197.28 207,563.31 0.00 0.00 13,600,036.95
A-4 0.00 594.73 0.00 0.00 92,287.90
A-5 16,043.76 16,043.76 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,666.09 13,729.12 0.00 0.00 1,178,576.10
M-2 2,665.54 5,489.81 0.00 0.00 471,272.56
M-3 2,665.54 5,489.81 0.00 0.00 471,272.56
B-1 2,665.54 5,489.81 0.00 0.00 471,272.56
B-2 1,335.00 2,749.50 0.00 0.00 236,030.99
B-3 1,334.79 2,749.05 0.00 0.00 235,993.45
-------------------------------------------------------------------------------
262,200.69 667,584.72 0.00 0.00 43,469,279.72
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 103.190943 4.640059 0.580177 5.220236 0.000000 98.550884
A-2 1000.000000 0.000000 5.622360 5.622360 0.000000 1000.000000
A-3 352.722363 3.348992 1.983132 5.332124 0.000000 349.373371
A-4 523.966827 3.354974 0.000000 3.354974 0.000000 520.611853
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 794.132036 4.730764 4.464896 9.195660 0.000000 789.401273
M-2 794.132044 4.730771 4.464891 9.195662 0.000000 789.401273
M-3 794.132044 4.730771 4.464891 9.195662 0.000000 789.401273
B-1 794.132044 4.730771 4.464891 9.195662 0.000000 789.401273
B-2 794.132074 4.730769 4.464883 9.195652 0.000000 789.401304
B-3 794.131691 4.730717 4.464889 9.195606 0.000000 789.400974
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:57 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S5 (POOL # 4197)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4197
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,293.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,046.27
SUBSERVICER ADVANCES THIS MONTH 10,615.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 614,642.89
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 329,058.70
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 43,469,279.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 192
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 143,987.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.95875420 % 4.87379200 % 2.16745410 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.93538330 % 4.87958676 % 2.17464830 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 230,899.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,799,072.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.48618931
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 117.81
POOL TRADING FACTOR: 36.39281214
................................................................................
Run: 08/25/00 08:16:57 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6(POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4198
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947UK5 68,000,000.00 0.00 6.625000 % 0.00
A-2 760947UL3 50,000,000.00 0.00 6.625000 % 0.00
A-3 760947UM1 12,000,000.00 0.00 6.625000 % 0.00
A-4 760947UN9 10,424,000.00 5,141,227.69 6.000000 % 118,281.59
A-5 760947UP4 40,000,000.00 2,733,921.77 6.625000 % 74,480.42
A-6 760947UQ2 9,032,000.00 9,032,000.00 7.000000 % 0.00
A-7 760947UR0 9,317,000.00 0.00 8.000000 % 0.00
A-8 760947US8 1,331,000.00 0.00 0.000000 % 0.00
A-9 760947UT6 67,509,000.00 48,330,685.89 0.000000 % 287,420.22
A-10 760947UU3 27,446,000.00 26,151,858.62 7.000000 % 30,643.31
A-11 760947UV1 15,000,000.00 14,292,715.79 7.000000 % 16,747.42
A-12 760947UW9 72,100,000.00 0.00 6.625000 % 0.00
A-13 760947UX7 17,900,000.00 6,151,323.90 6.625000 % 167,580.95
A-14 7609474A6 0.00 0.00 0.521756 % 0.00
R-I 760947UY5 100.00 0.00 7.000000 % 0.00
R-II 760947UZ2 100.00 0.00 7.000000 % 0.00
M-1 760947VA6 9,550,000.00 9,078,771.70 7.000000 % 10,638.01
M-2 760947VB4 5,306,000.00 5,044,184.54 7.000000 % 5,910.50
M-3 760947VC2 4,669,000.00 4,438,616.21 7.000000 % 5,200.93
B-1 2,335,000.00 2,219,783.43 7.000000 % 2,601.02
B-2 849,000.00 807,107.55 7.000000 % 945.72
B-3 1,698,373.98 1,109,352.36 7.000000 % 1,299.87
-------------------------------------------------------------------------------
424,466,573.98 134,531,549.45 721,749.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 25,698.63 143,980.22 0.00 0.00 5,022,946.10
A-5 15,089.12 89,569.54 0.00 0.00 2,659,441.35
A-6 52,671.27 52,671.27 0.00 0.00 9,032,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 170,623.95 458,044.17 118,281.59 0.00 48,161,547.26
A-10 152,507.93 183,151.24 0.00 0.00 26,121,215.31
A-11 83,349.81 100,097.23 0.00 0.00 14,275,968.37
A-12 0.00 0.00 0.00 0.00 0.00
A-13 33,950.50 201,531.45 0.00 0.00 5,983,742.95
A-14 58,476.76 58,476.76 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 52,944.02 63,582.03 0.00 0.00 9,068,133.69
M-2 29,415.81 35,326.31 0.00 0.00 5,038,274.04
M-3 25,884.36 31,085.29 0.00 0.00 4,433,415.28
B-1 12,944.96 15,545.98 0.00 0.00 2,217,182.41
B-2 4,706.75 5,652.47 0.00 0.00 806,161.83
B-3 6,469.33 7,769.20 0.00 0.00 1,108,052.49
-------------------------------------------------------------------------------
724,733.20 1,446,483.16 118,281.59 0.00 133,928,081.08
===============================================================================
Run: 08/25/00 08:16:57
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6(POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4198
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 493.210638 11.347044 2.465333 13.812377 0.000000 481.863594
A-5 68.348044 1.862011 0.377228 2.239239 0.000000 66.486034
A-6 1000.000000 0.000000 5.831629 5.831629 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 715.914706 4.257510 2.527425 6.784935 1.752086 713.409283
A-10 952.847724 1.116495 5.556654 6.673149 0.000000 951.731229
A-11 952.847719 1.116495 5.556654 6.673149 0.000000 951.731225
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 343.649380 9.362064 1.896676 11.258740 0.000000 334.287316
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 950.656723 1.113928 5.543876 6.657804 0.000000 949.542795
M-2 950.656717 1.113928 5.543877 6.657805 0.000000 949.542789
M-3 950.656717 1.113928 5.543877 6.657805 0.000000 949.542789
B-1 950.656715 1.113927 5.543880 6.657807 0.000000 949.542788
B-2 950.656714 1.113922 5.543875 6.657797 0.000000 949.542792
B-3 653.184972 0.765361 3.809132 4.574493 0.000000 652.419610
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:57 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6 (POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4198
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,733.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,227.60
SUBSERVICER ADVANCES THIS MONTH 24,192.55
MASTER SERVICER ADVANCES THIS MONTH 2,411.44
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,399,159.10
(B) TWO MONTHLY PAYMENTS: 1 239,001.35
(C) THREE OR MORE MONTHLY PAYMENTS: 1 261,447.74
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,387,278.79
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 133,928,081.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 515
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 340,910.50
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 445,831.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.12825810 % 13.79718900 % 3.07455270 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 83.07209390 % 13.84311853 % 3.08478750 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,391,369.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,021,916.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.83352358
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 293.73
POOL TRADING FACTOR: 31.55209133
................................................................................
Run: 08/25/00 08:16:57 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7(POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4199
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947VD0 29,630,000.00 0.00 5.000000 % 0.00
A-2 760947VE8 28,800,000.00 0.00 5.125000 % 0.00
A-3 760947VF5 26,330,000.00 0.00 5.750000 % 0.00
A-4 760947VG3 34,157,000.00 27,502,743.29 5.875000 % 2,365,720.83
A-5 760947VH1 136,575,000.00 0.00 6.375000 % 0.00
A-6 760947VW8 123,614,000.00 60,913,001.26 0.000000 % 0.00
A-7 760947VJ7 66,675,000.00 0.00 7.000000 % 0.00
A-8 760947VK4 10,436,000.00 10,028,633.35 7.000000 % 545,935.58
A-9 760947VL2 6,550,000.00 6,550,000.00 7.000000 % 0.00
A-10 760947VM0 3,825,000.00 3,825,000.00 7.000000 % 0.00
A-11 760947VN8 20,000,000.00 18,984,790.96 7.000000 % 24,122.95
A-12 760947VP3 38,585,000.00 36,642,362.36 7.000000 % 46,559.47
A-13 760947VQ1 698,595.74 452,581.64 0.000000 % 2,082.26
A-14 7609474B4 0.00 0.00 0.492301 % 0.00
R-I 760947VR9 100.00 0.00 7.000000 % 0.00
R-II 760947VS7 100.00 0.00 7.000000 % 0.00
M-1 760947VT5 12,554,000.00 11,917,132.92 7.000000 % 15,142.46
M-2 760947VU2 6,974,500.00 6,620,682.11 7.000000 % 8,412.54
M-3 760947VV0 6,137,500.00 5,826,143.35 7.000000 % 7,402.97
B-1 760947VX6 3,069,000.00 2,913,309.00 7.000000 % 3,701.78
B-2 760947VY4 1,116,000.00 1,059,385.10 7.000000 % 1,346.10
B-3 2,231,665.53 1,941,296.97 7.000000 % 1,466.73
-------------------------------------------------------------------------------
557,958,461.27 195,177,062.31 3,021,893.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 134,584.85 2,500,305.68 0.00 0.00 25,137,022.46
A-5 0.00 0.00 0.00 0.00 0.00
A-6 380,928.51 380,928.51 0.00 0.00 60,913,001.26
A-7 0.00 0.00 0.00 0.00 0.00
A-8 58,472.55 604,408.13 0.00 0.00 9,482,697.77
A-9 38,190.17 38,190.17 0.00 0.00 6,550,000.00
A-10 22,301.89 22,301.89 0.00 0.00 3,825,000.00
A-11 110,691.97 134,814.92 0.00 0.00 18,960,668.01
A-12 213,645.51 260,204.98 0.00 0.00 36,595,802.89
A-13 0.00 2,082.26 0.00 0.00 450,499.38
A-14 80,033.45 80,033.45 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 69,483.57 84,626.03 0.00 0.00 11,901,990.46
M-2 38,602.29 47,014.83 0.00 0.00 6,612,269.57
M-3 33,969.69 41,372.66 0.00 0.00 5,818,740.38
B-1 16,986.22 20,688.00 0.00 0.00 2,909,607.22
B-2 6,176.81 7,522.91 0.00 0.00 1,058,039.00
B-3 11,318.85 12,785.58 0.00 0.00 1,938,830.27
-------------------------------------------------------------------------------
1,215,386.33 4,237,280.00 0.00 0.00 192,154,168.67
===============================================================================
Run: 08/25/00 08:16:57
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7(POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4199
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 805.186149 69.260205 3.940184 73.200389 0.000000 735.925944
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 492.767820 0.000000 3.081597 3.081597 0.000000 492.767820
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 960.965250 52.312723 5.602966 57.915689 0.000000 908.652527
A-9 1000.000000 0.000000 5.830560 5.830560 0.000000 1000.000000
A-10 1000.000000 0.000000 5.830559 5.830559 0.000000 1000.000000
A-11 949.239548 1.206148 5.534599 6.740747 0.000000 948.033401
A-12 949.653035 1.206673 5.537009 6.743682 0.000000 948.446362
A-13 647.844832 2.980637 0.000000 2.980637 0.000000 644.864196
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 949.269788 1.206186 5.534775 6.740961 0.000000 948.063602
M-2 949.269784 1.206185 5.534775 6.740960 0.000000 948.063599
M-3 949.269792 1.206187 5.534776 6.740963 0.000000 948.063606
B-1 949.269795 1.206184 5.534774 6.740958 0.000000 948.063610
B-2 949.269803 1.206183 5.534776 6.740959 0.000000 948.063620
B-3 869.887061 0.657236 5.071929 5.729165 0.000000 868.781743
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:57 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7 (POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4199
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,275.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 25,847.63
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,878,351.70
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 539,237.32
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 192,154,168.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 706
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,774,819.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.45087680 % 12.51201600 % 3.03710710 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.22592690 % 12.66326959 % 3.08104510 %
BANKRUPTCY AMOUNT AVAILABLE 109,294.00
FRAUD AMOUNT AVAILABLE 2,026,964.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,026,916.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.78276144
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 289.32
POOL TRADING FACTOR: 34.43879464
................................................................................
Run: 08/25/00 08:16:57 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S8(POOL # 4200)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4200
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947UA7 60,000,000.00 21,337,539.44 6.750000 % 236,229.52
A-2 760947UB5 39,034,000.00 7,798,504.80 6.750000 % 173,635.78
A-3 760947UC3 6,047,000.00 6,047,000.00 6.750000 % 0.00
A-4 760947UD1 5,000,000.00 3,964,583.69 6.750000 % 23,541.06
A-5 760947UE9 229,143.79 125,547.55 0.000000 % 714.67
A-6 7609474C2 0.00 0.00 0.431247 % 0.00
R 760947UF6 100.00 0.00 6.750000 % 0.00
M-1 760947UG4 1,425,200.00 1,141,311.00 6.750000 % 6,776.92
M-2 760947UH2 570,100.00 456,540.42 6.750000 % 2,710.86
M-3 760947UJ8 570,100.00 456,540.42 6.750000 % 2,710.86
B-1 570,100.00 456,540.42 6.750000 % 2,710.86
B-2 285,000.00 228,230.15 6.750000 % 1,355.19
B-3 285,969.55 101,135.39 6.750000 % 600.54
-------------------------------------------------------------------------------
114,016,713.34 42,113,473.28 450,986.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 119,824.57 356,054.09 0.00 0.00 21,101,309.92
A-2 43,793.82 217,429.60 0.00 0.00 7,624,869.02
A-3 33,957.96 33,957.96 0.00 0.00 6,047,000.00
A-4 22,263.79 45,804.85 0.00 0.00 3,941,042.63
A-5 0.00 714.67 0.00 0.00 124,832.88
A-6 15,109.33 15,109.33 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,409.22 13,186.14 0.00 0.00 1,134,534.08
M-2 2,563.78 5,274.64 0.00 0.00 453,829.56
M-3 2,563.78 5,274.64 0.00 0.00 453,829.56
B-1 2,563.78 5,274.64 0.00 0.00 453,829.56
B-2 1,281.66 2,636.85 0.00 0.00 226,874.96
B-3 567.95 1,168.49 0.00 0.00 100,534.85
-------------------------------------------------------------------------------
250,899.64 701,885.90 0.00 0.00 41,662,487.02
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 355.625657 3.937159 1.997076 5.934235 0.000000 351.688499
A-2 199.787488 4.448321 1.121940 5.570261 0.000000 195.339166
A-3 1000.000000 0.000000 5.615671 5.615671 0.000000 1000.000000
A-4 792.916738 4.708212 4.452758 9.160970 0.000000 788.208526
A-5 547.898549 3.118871 0.000000 3.118871 0.000000 544.779677
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 800.807606 4.755066 4.497067 9.252133 0.000000 796.052540
M-2 800.807613 4.755061 4.497071 9.252132 0.000000 796.052552
M-3 800.807613 4.755061 4.497071 9.252132 0.000000 796.052552
B-1 800.807613 4.755061 4.497071 9.252132 0.000000 796.052552
B-2 800.807544 4.755053 4.497053 9.252106 0.000000 796.052491
B-3 353.657898 2.099944 1.986051 4.085995 0.000000 351.557884
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:57 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S8 (POOL # 4200)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4200
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,748.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,295.01
SUBSERVICER ADVANCES THIS MONTH 746.06
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 63,397.25
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 41,662,487.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 191
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 200,964.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.23544150 % 4.89281600 % 1.87174280 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.20271540 % 4.90175538 % 1.88079800 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 222,063.00
SPECIAL HAZARD AMOUNT AVAILABLE 922,945.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.47272043
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 118.08
POOL TRADING FACTOR: 36.54068408
................................................................................
Run: 08/25/00 08:16:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9(POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4203
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XB2 126,846,538.00 48,547,918.26 0.000000 % 147,310.86
A-2 760947WF4 20,813,863.00 108,920.51 7.250000 % 3,331.09
A-3 760947WG2 6,939,616.00 1,715,338.59 7.250000 % 52,459.84
A-4 760947WH0 3,076,344.00 0.00 6.100000 % 0.00
A-5 760947WJ6 74,488,122.00 67,233,070.91 6.300000 % 2,056,174.92
A-6 760947WK3 22,340,000.00 0.00 7.250000 % 0.00
A-7 760947WL1 30,014,887.00 28,493,698.21 7.250000 % 42,771.49
A-8 760947WM9 49,964,458.00 0.00 7.250000 % 0.00
A-9 760947WN7 16,853,351.00 16,805,432.60 7.250000 % 505,107.53
A-10 760947WP2 18,008,933.00 16,737,305.30 7.250000 % 35,636.95
A-11 760947WQ0 7,003,473.00 7,003,473.00 7.250000 % 0.00
A-12 760947WR8 95,117,613.00 766,859.08 7.250000 % 23,452.69
A-13 760947WS6 11,709,319.00 0.00 7.250000 % 0.00
A-14 760947WT4 67,096,213.00 0.00 6.730000 % 0.00
A-15 760947WU1 1,955,837.23 1,288,685.67 0.000000 % 44,624.34
A-16 7609474D0 0.00 0.00 0.269229 % 0.00
R-I 760947WV9 100.00 0.00 7.250000 % 0.00
R-II 760947WW7 100.00 0.00 7.250000 % 0.00
M-1 760947WX5 13,183,200.00 12,511,621.29 7.250000 % 18,781.02
M-2 760947WY3 7,909,900.00 7,506,953.80 7.250000 % 11,268.58
M-3 760947WZ0 5,859,200.00 5,560,720.58 7.250000 % 8,347.12
B-1 3,222,600.00 3,058,783.23 7.250000 % 4,591.50
B-2 1,171,800.00 1,113,206.06 7.250000 % 1,671.02
B-3 2,343,649.31 1,865,295.91 7.250000 % 2,427.11
-------------------------------------------------------------------------------
585,919,116.54 220,317,283.00 2,957,956.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 346,391.40 493,702.26 0.00 0.00 48,400,607.40
A-2 657.78 3,988.87 0.00 0.00 105,589.42
A-3 10,359.16 62,819.00 0.00 0.00 1,662,878.75
A-4 0.00 0.00 0.00 0.00 0.00
A-5 352,825.81 2,409,000.73 0.00 0.00 65,176,895.99
A-6 0.00 0.00 0.00 0.00 0.00
A-7 172,077.34 214,848.83 0.00 0.00 28,450,926.72
A-8 0.00 0.00 0.00 0.00 0.00
A-9 101,490.30 606,597.83 0.00 0.00 16,300,325.07
A-10 101,078.87 136,715.82 0.00 0.00 16,701,668.35
A-11 42,294.93 42,294.93 0.00 0.00 7,003,473.00
A-12 4,631.17 28,083.86 0.00 0.00 743,406.39
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 44,624.34 0.00 0.00 1,244,061.33
A-16 49,409.20 49,409.20 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 75,559.40 94,340.42 0.00 0.00 12,492,840.27
M-2 45,335.52 56,604.10 0.00 0.00 7,495,685.22
M-3 33,581.95 41,929.07 0.00 0.00 5,552,373.46
B-1 18,472.41 23,063.91 0.00 0.00 3,054,191.73
B-2 6,722.80 8,393.82 0.00 0.00 1,111,535.04
B-3 11,264.78 13,691.89 0.00 0.00 1,819,117.82
-------------------------------------------------------------------------------
1,372,152.82 4,330,108.88 0.00 0.00 217,315,575.96
===============================================================================
Run: 08/25/00 08:16:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9(POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4203
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 382.729549 1.161331 2.730791 3.892122 0.000000 381.568218
A-2 5.233075 0.160042 0.031603 0.191645 0.000000 5.073033
A-3 247.180621 7.559473 1.492757 9.052230 0.000000 239.621148
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 902.601235 27.604064 4.736672 32.340736 0.000000 874.997171
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 949.318857 1.425009 5.733066 7.158075 0.000000 947.893848
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 997.156743 29.970748 6.021966 35.992714 0.000000 967.185996
A-10 929.389059 1.978848 5.612707 7.591555 0.000000 927.410211
A-11 1000.000000 0.000000 6.039137 6.039137 0.000000 1000.000000
A-12 8.062220 0.246565 0.048689 0.295254 0.000000 7.815654
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 658.892085 22.815978 0.000000 22.815978 0.000000 636.076106
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 949.057990 1.424618 5.731492 7.156110 0.000000 947.633372
M-2 949.057991 1.424617 5.731491 7.156108 0.000000 947.633373
M-3 949.057991 1.424618 5.731491 7.156109 0.000000 947.633373
B-1 949.166273 1.424781 5.732145 7.156926 0.000000 947.741491
B-2 949.996638 1.426028 5.737157 7.163185 0.000000 948.570609
B-3 795.893781 1.035611 4.806513 5.842124 0.000000 776.190282
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:58 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9 (POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4203
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 45,528.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 881.83
SUBSERVICER ADVANCES THIS MONTH 42,691.68
MASTER SERVICER ADVANCES THIS MONTH 1,754.29
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 3,475,531.97
(B) TWO MONTHLY PAYMENTS: 2 621,031.16
(C) THREE OR MORE MONTHLY PAYMENTS: 3 617,037.95
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,026,093.03
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 217,315,575.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 819
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 251,455.63
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,557,940.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.56509000 % 11.67851900 % 2.75639130 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.40957900 % 11.75290765 % 2.76984430 %
BANKRUPTCY AMOUNT AVAILABLE 188,469.00
FRAUD AMOUNT AVAILABLE 5,598,551.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,598,551.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.77193333
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 292.30
POOL TRADING FACTOR: 37.08968863
................................................................................
Run: 08/25/00 08:16:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S11(POOL # 4204)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4204
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947VZ1 110,123,000.00 40,893,967.92 7.000000 % 271,621.84
A-2 760947WA5 1,458,253.68 758,982.02 0.000000 % 4,840.80
A-3 7609474F5 0.00 0.00 0.169642 % 0.00
R 760947WB3 100.00 0.00 7.000000 % 0.00
M-1 760947WC1 1,442,000.00 1,156,713.80 7.000000 % 6,837.90
M-2 760947WD9 865,000.00 693,867.87 7.000000 % 4,101.79
M-3 760947WE7 288,000.00 231,021.90 7.000000 % 1,365.68
B-1 576,700.00 462,605.30 7.000000 % 2,734.69
B-2 288,500.00 231,423.01 7.000000 % 1,368.05
B-3 288,451.95 231,384.51 7.000000 % 1,367.84
-------------------------------------------------------------------------------
115,330,005.63 44,659,966.33 294,238.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 238,386.48 510,008.32 0.00 0.00 40,622,346.08
A-2 0.00 4,840.80 0.00 0.00 754,141.22
A-3 6,309.23 6,309.23 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,742.93 13,580.83 0.00 0.00 1,149,875.90
M-2 4,044.82 8,146.61 0.00 0.00 689,766.08
M-3 1,346.72 2,712.40 0.00 0.00 229,656.22
B-1 2,696.70 5,431.39 0.00 0.00 459,870.61
B-2 1,349.06 2,717.11 0.00 0.00 230,054.96
B-3 1,348.83 2,716.67 0.00 0.00 230,016.67
-------------------------------------------------------------------------------
262,224.77 556,463.36 0.00 0.00 44,365,727.74
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 371.348110 2.466531 2.164729 4.631260 0.000000 368.881579
A-2 520.473242 3.319587 0.000000 3.319587 0.000000 517.153655
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 802.159362 4.741956 4.676096 9.418052 0.000000 797.417406
M-2 802.159387 4.741954 4.676092 9.418046 0.000000 797.417434
M-3 802.159375 4.741944 4.676111 9.418055 0.000000 797.417431
B-1 802.159355 4.741963 4.676088 9.418051 0.000000 797.417392
B-2 802.159480 4.741941 4.676118 9.418059 0.000000 797.417539
B-3 802.159632 4.741899 4.676099 9.417998 0.000000 797.417629
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:58 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S11 (POOL # 4204)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4204
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,275.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,107.30
SUBSERVICER ADVANCES THIS MONTH 5,269.02
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 296,977.08
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 30,354.58
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 160,303.38
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 44,365,727.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 218
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 30,148.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.15045790 % 4.74158700 % 2.10795460 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.14576540 % 4.66418180 % 2.10939870 %
BANKRUPTCY AMOUNT AVAILABLE 550,047.00
FRAUD AMOUNT AVAILABLE 463,060.00
SPECIAL HAZARD AMOUNT AVAILABLE 643,800.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.35183735
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 119.17
POOL TRADING FACTOR: 38.46850392
................................................................................
Run: 08/25/00 08:16:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S12(POOL # 4205)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4205
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947XA4 91,183,371.00 11,784,200.57 7.025000 % 272,874.98
R 0.00 453,845.71 0.000000 % 153,845.71
-------------------------------------------------------------------------------
91,183,371.00 12,238,046.28 426,720.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 71,229.53 344,104.51 0.00 0.00 11,511,325.59
R 11,081.47 164,927.18 0.00 0.00 300,000.00
-------------------------------------------------------------------------------
82,311.00 509,031.69 0.00 0.00 11,811,325.59
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 129.236290 2.992596 0.781168 3.773764 0.000000 126.243694
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:58 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S12 (POOL # 4205)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4205
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,941.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 402.23
SUBSERVICER ADVANCES THIS MONTH 4,082.14
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 508,041.40
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,811,325.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 55
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 413,704.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 96.29151830 % 3.70848170 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 97.46006490 % 2.53993510 %
BANKRUPTCY AMOUNT AVAILABLE 82,986.00
FRAUD AMOUNT AVAILABLE 61,567.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,426,756.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.66925639
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 290.53
POOL TRADING FACTOR: 12.95337676
................................................................................
Run: 08/25/00 08:16:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10(POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4206
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XC0 186,575,068.00 0.00 7.500000 % 0.00
A-2 760947XD8 75,497,074.00 0.00 7.500000 % 0.00
A-3 760947XE6 33,361,926.00 0.00 7.500000 % 0.00
A-4 760947XF3 69,336,000.00 24,726,863.51 7.500000 % 1,667,066.46
A-5 760947XG1 84,305,000.00 84,305,000.00 7.500000 % 0.00
A-6 760947XH9 37,904,105.00 37,904,105.00 7.500000 % 0.00
A-7 760947XJ5 14,595,895.00 14,595,895.00 7.500000 % 0.00
A-8 760947XK2 6,332,420.11 3,524,795.11 0.000000 % 30,917.10
A-9 7609474E8 0.00 0.00 0.135534 % 0.00
R 760947XL0 100.00 0.00 7.500000 % 0.00
M-1 760947XM8 9,380,900.00 8,933,080.09 7.500000 % 10,819.43
M-2 760947XN6 6,700,600.00 6,380,730.70 7.500000 % 7,728.11
M-3 760947XP1 5,896,500.00 5,615,016.36 7.500000 % 6,800.71
B-1 2,948,300.00 2,807,555.79 7.500000 % 3,400.41
B-2 1,072,100.00 1,020,920.72 7.500000 % 1,236.50
B-3 2,144,237.43 1,639,399.11 7.500000 % 1,985.57
-------------------------------------------------------------------------------
536,050,225.54 191,453,361.39 1,729,954.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 154,474.32 1,821,540.78 0.00 0.00 23,059,797.05
A-5 526,672.44 526,672.44 0.00 0.00 84,305,000.00
A-6 236,795.54 236,795.54 0.00 0.00 37,904,105.00
A-7 91,183.86 91,183.86 0.00 0.00 14,595,895.00
A-8 0.00 30,917.10 0.00 0.00 3,493,878.01
A-9 21,614.17 21,614.17 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 55,806.97 66,626.40 0.00 0.00 8,922,260.66
M-2 39,861.87 47,589.98 0.00 0.00 6,373,002.59
M-3 35,078.28 41,878.99 0.00 0.00 5,608,215.65
B-1 17,539.43 20,939.84 0.00 0.00 2,804,155.38
B-2 6,377.92 7,614.42 0.00 0.00 1,019,684.22
B-3 10,241.69 12,227.26 0.00 0.00 1,637,413.54
-------------------------------------------------------------------------------
1,195,646.49 2,925,600.78 0.00 0.00 189,723,407.10
===============================================================================
Run: 08/25/00 08:16:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10(POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4206
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 356.623738 24.043303 2.227909 26.271212 0.000000 332.580435
A-5 1000.000000 0.000000 6.247227 6.247227 0.000000 1000.000000
A-6 1000.000000 0.000000 6.247227 6.247227 0.000000 1000.000000
A-7 1000.000000 0.000000 6.247226 6.247226 0.000000 1000.000000
A-8 556.626858 4.882351 0.000000 4.882351 0.000000 551.744507
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 952.262586 1.153347 5.949000 7.102347 0.000000 951.109239
M-2 952.262588 1.153346 5.949000 7.102346 0.000000 951.109243
M-3 952.262590 1.153347 5.949000 7.102347 0.000000 951.109243
B-1 952.262589 1.153346 5.948998 7.102344 0.000000 951.109243
B-2 952.262587 1.153344 5.948997 7.102341 0.000000 951.109244
B-3 764.560439 0.926008 4.776379 5.702387 0.000000 763.634436
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:58 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10 (POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4206
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,674.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 255.99
SUBSERVICER ADVANCES THIS MONTH 30,814.77
MASTER SERVICER ADVANCES THIS MONTH 1,903.38
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,214,476.05
(B) TWO MONTHLY PAYMENTS: 1 236,587.67
(C) THREE OR MORE MONTHLY PAYMENTS: 2 397,617.28
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,281,735.15
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 189,723,407.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 713
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 245,550.31
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,497,836.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.95386360 % 11.13658600 % 2.90955000 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.84288320 % 11.01787029 % 2.93253880 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,935,749.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,363,921.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.79172881
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 293.26
POOL TRADING FACTOR: 35.39284158
................................................................................
Run: 08/25/00 08:16:59 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S13(POOL # 4207)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4207
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XQ9 79,750,000.00 0.00 7.000000 % 0.00
A-2 760947XR7 13,800,000.00 5,527,119.26 7.000000 % 511,357.51
A-3 760947XS5 18,350,000.00 18,350,000.00 7.000000 % 0.00
A-4 760947XT3 18,245,000.00 18,245,000.00 7.000000 % 0.00
A-5 760947XU0 20,000,000.00 15,906,782.82 7.000000 % 100,019.42
A-6 760947XV8 2,531,159.46 1,406,502.47 0.000000 % 10,261.44
A-7 7609474G3 0.00 0.00 0.250119 % 0.00
R 760947XW6 100.00 0.00 7.000000 % 0.00
M-1 760947XX4 2,368,100.00 1,883,441.47 7.000000 % 11,842.79
M-2 760947XY2 789,000.00 627,522.22 7.000000 % 3,945.76
M-3 760947XZ9 394,500.00 313,761.08 7.000000 % 1,972.88
B-1 789,000.00 627,522.22 7.000000 % 3,945.76
B-2 394,500.00 313,761.08 7.000000 % 1,972.88
B-3 394,216.33 313,535.49 7.000000 % 1,971.48
-------------------------------------------------------------------------------
157,805,575.79 63,514,948.11 647,289.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 32,222.53 543,580.04 0.00 0.00 5,015,761.75
A-3 106,978.60 106,978.60 0.00 0.00 18,350,000.00
A-4 106,366.46 106,366.46 0.00 0.00 18,245,000.00
A-5 92,734.90 192,754.32 0.00 0.00 15,806,763.40
A-6 0.00 10,261.44 0.00 0.00 1,396,241.03
A-7 13,230.75 13,230.75 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,980.27 22,823.06 0.00 0.00 1,871,598.68
M-2 3,658.39 7,604.15 0.00 0.00 623,576.46
M-3 1,829.19 3,802.07 0.00 0.00 311,788.20
B-1 3,658.39 7,604.15 0.00 0.00 623,576.46
B-2 1,829.19 3,802.07 0.00 0.00 311,788.20
B-3 1,827.88 3,799.36 0.00 0.00 311,564.01
-------------------------------------------------------------------------------
375,316.55 1,022,606.47 0.00 0.00 62,867,658.19
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 400.515888 37.054892 2.334966 39.389858 0.000000 363.460996
A-3 1000.000000 0.000000 5.829896 5.829896 0.000000 1000.000000
A-4 1000.000000 0.000000 5.829896 5.829896 0.000000 1000.000000
A-5 795.339141 5.000971 4.636745 9.637716 0.000000 790.338170
A-6 555.675173 4.054047 0.000000 4.054047 0.000000 551.621125
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 795.338655 5.000967 4.636743 9.637710 0.000000 790.337688
M-2 795.338682 5.000963 4.636743 9.637706 0.000000 790.337719
M-3 795.338606 5.000963 4.636730 9.637693 0.000000 790.337643
B-1 795.338682 5.000963 4.636743 9.637706 0.000000 790.337719
B-2 795.338606 5.000963 4.636730 9.637693 0.000000 790.337643
B-3 795.338666 5.000960 4.636743 9.637703 0.000000 790.337664
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:59 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S13 (POOL # 4207)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4207
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,270.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,380.21
SUBSERVICER ADVANCES THIS MONTH 5,661.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 439,262.02
(B) TWO MONTHLY PAYMENTS: 1 25,448.78
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 58,061.08
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 62,867,658.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 362
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 246,909.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.43158000 % 4.54805300 % 2.02036740 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.40524070 % 4.46487657 % 2.02846900 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 328,515.00
SPECIAL HAZARD AMOUNT AVAILABLE 789,028.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.41013523
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 114.23
POOL TRADING FACTOR: 39.83867989
................................................................................
Run: 08/25/00 08:16:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14(POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4208
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947YA3 31,680,861.00 1,868,938.50 7.500000 % 223,061.64
A-2 760947YB1 105,040,087.00 22,897,226.24 7.500000 % 614,617.23
A-3 760947YC9 2,560,000.00 2,560,000.00 7.500000 % 0.00
A-4 760947YD7 33,579,740.00 31,770,615.41 7.500000 % 45,855.89
A-5 760947YE5 6,864,000.00 6,864,000.00 7.750000 % 0.00
A-6 760947YF2 1,536,000.00 1,536,000.00 6.000000 % 0.00
A-7 760947YG0 27,457,512.00 27,457,512.00 7.425000 % 0.00
A-8 760947YH8 13,002,000.00 13,002,000.00 7.500000 % 0.00
A-9 760947YJ4 3,150,000.00 3,150,000.00 7.500000 % 0.00
A-10 760947YK1 5,225,000.00 5,225,000.00 7.500000 % 0.00
A-11 760947YL9 10,498,532.00 2,288,528.76 8.000000 % 61,429.68
A-12 760947YM7 59,143,468.00 12,892,424.30 7.000000 % 346,064.02
A-13 760947YN5 16,215,000.00 3,534,636.48 7.225000 % 94,878.24
A-14 760947YP0 0.00 0.00 1.775000 % 0.00
A-15 760947YQ8 5,800,000.00 5,800,000.00 7.500000 % 0.00
A-16 760947YR6 11,615,000.00 11,615,000.00 7.500000 % 0.00
A-17 760947YS4 2,430,000.00 2,430,000.00 7.500000 % 0.00
A-18 760947YT2 9,649,848.10 6,849,160.71 0.000000 % 66,328.49
A-19 760947H53 0.00 0.00 0.130854 % 0.00
R-I 760947YU9 100.00 0.00 7.500000 % 0.00
R-II 760947YV7 100.00 0.00 7.500000 % 0.00
M-1 760947YW5 11,024,900.00 10,430,928.22 7.500000 % 15,055.40
M-2 760947YX3 3,675,000.00 3,477,007.63 7.500000 % 5,018.51
M-3 760947YY1 1,837,500.00 1,738,503.83 7.500000 % 2,509.26
B-1 2,756,200.00 2,607,708.43 7.500000 % 3,763.82
B-2 1,286,200.00 1,216,905.34 7.500000 % 1,756.41
B-3 1,470,031.75 1,390,733.94 7.500000 % 2,007.29
-------------------------------------------------------------------------------
367,497,079.85 182,602,829.79 1,482,345.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 11,675.38 234,737.02 0.00 0.00 1,645,876.86
A-2 143,040.34 757,657.57 0.00 0.00 22,282,609.01
A-3 16,000.00 16,000.00 0.00 0.00 2,560,000.00
A-4 198,472.94 244,328.83 0.00 0.00 31,724,759.52
A-5 44,330.00 44,330.00 0.00 0.00 6,864,000.00
A-6 7,680.00 7,680.00 0.00 0.00 1,536,000.00
A-7 169,813.44 169,813.44 0.00 0.00 27,457,512.00
A-8 81,224.27 81,224.27 0.00 0.00 13,002,000.00
A-9 19,687.50 19,687.50 0.00 0.00 3,150,000.00
A-10 32,656.25 32,656.25 0.00 0.00 5,225,000.00
A-11 15,249.68 76,679.36 0.00 0.00 2,227,099.08
A-12 75,170.43 421,234.45 0.00 0.00 12,546,360.28
A-13 21,271.45 116,149.69 0.00 0.00 3,439,758.24
A-14 5,225.86 5,225.86 0.00 0.00 0.00
A-15 36,250.00 36,250.00 0.00 0.00 5,800,000.00
A-16 72,593.75 72,593.75 0.00 0.00 11,615,000.00
A-17 15,180.36 15,180.36 0.00 0.00 2,430,000.00
A-18 0.00 66,328.49 0.00 0.00 6,782,832.22
A-19 19,902.48 19,902.48 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 65,162.63 80,218.03 0.00 0.00 10,415,872.82
M-2 21,721.08 26,739.59 0.00 0.00 3,471,989.12
M-3 10,860.54 13,369.80 0.00 0.00 1,735,994.57
B-1 16,290.51 20,054.33 0.00 0.00 2,603,944.61
B-2 7,602.08 9,358.49 0.00 0.00 1,215,148.93
B-3 8,688.00 10,695.29 0.00 0.00 1,388,726.65
-------------------------------------------------------------------------------
1,115,748.97 2,598,094.85 0.00 0.00 181,120,483.91
===============================================================================
Run: 08/25/00 08:16:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14(POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4208
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 58.992668 7.040896 0.368531 7.409427 0.000000 51.951772
A-2 217.985599 5.851264 1.361769 7.213033 0.000000 212.134335
A-3 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-4 946.124521 1.365582 5.910497 7.276079 0.000000 944.758939
A-5 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-6 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000
A-7 1000.000000 0.000000 6.184589 6.184589 0.000000 1000.000000
A-8 1000.000000 0.000000 6.247060 6.247060 0.000000 1000.000000
A-9 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-10 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-11 217.985596 5.851264 1.452554 7.303818 0.000000 212.134333
A-12 217.985599 5.851264 1.270984 7.122248 0.000000 212.134335
A-13 217.985599 5.851264 1.311838 7.163102 0.000000 212.134335
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-16 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-17 1000.000000 0.000000 6.247062 6.247062 0.000000 1000.000000
A-18 709.768759 6.873527 0.000000 6.873527 0.000000 702.895232
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 946.124520 1.365582 5.910496 7.276078 0.000000 944.758938
M-2 946.124525 1.365581 5.910498 7.276079 0.000000 944.758944
M-3 946.124533 1.365584 5.910498 7.276082 0.000000 944.758950
B-1 946.124530 1.365583 5.910496 7.276079 0.000000 944.758947
B-2 946.124506 1.365581 5.910496 7.276077 0.000000 944.758926
B-3 946.057077 1.365467 5.910076 7.275543 0.000000 944.691603
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:16:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14 (POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4208
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,936.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,645.23
SUBSERVICER ADVANCES THIS MONTH 30,362.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,375,329.46
(B) TWO MONTHLY PAYMENTS: 1 316,387.67
(C) THREE OR MORE MONTHLY PAYMENTS: 1 122,536.94
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 250,929.15
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 181,120,483.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 804
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,218,573.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.13009850 % 8.90248300 % 2.96741900 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.05095940 % 8.62622282 % 2.98720340 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,140,899.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,847,831.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.67796434
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 281.24
POOL TRADING FACTOR: 49.28487703
................................................................................
Run: 08/25/00 08:16:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15(POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4213
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947ZT1 37,528,000.00 0.00 7.750000 % 0.00
A-2 760947ZU8 108,005,000.00 0.00 7.500000 % 0.00
A-3 760947ZV6 22,739,000.00 0.00 0.000000 % 0.00
A-4 760947ZW4 0.00 0.00 0.000000 % 0.00
A-5 760947ZX2 25,743,000.00 0.00 8.500000 % 0.00
A-6 760947ZY0 77,229,000.00 0.00 7.500000 % 0.00
A-7 760947ZZ7 2,005,000.00 0.00 7.750000 % 0.00
A-8 760947A27 4,558,000.00 0.00 7.750000 % 0.00
A-9 760947A35 5,200,000.00 0.00 8.000000 % 0.00
A-10 760947A43 5,004,000.00 0.00 7.625000 % 0.00
A-11 760947A50 11,334,000.00 1,981,448.75 7.750000 % 58,740.14
A-12 760947A68 5,667,000.00 990,724.37 7.000000 % 29,370.07
A-13 760947A76 15,379,000.00 0.00 7.500000 % 0.00
A-14 760947A84 9,617,000.00 854,358.91 8.000000 % 14,484.36
A-15 760947A92 14,375,000.00 2,117,814.20 8.000000 % 73,625.85
A-16 760947B26 45,450,000.00 17,837,622.69 7.750000 % 226,966.91
A-17 760947B34 10,301,000.00 7,264,478.81 7.750000 % 72,727.23
A-18 760947B42 12,069,000.00 12,069,000.00 7.750000 % 0.00
A-19 760947B59 8,230,000.00 11,266,521.19 7.750000 % 0.00
A-20 760947B67 41,182,000.00 39,130,549.61 7.750000 % 45,236.99
A-21 760947B75 10,625,000.00 9,987,331.63 7.750000 % 11,545.88
A-22 760947B83 5,391,778.36 3,032,844.08 0.000000 % 4,870.54
A-23 7609474H1 0.00 0.00 0.227806 % 0.00
R-I 760947B91 100.00 0.00 7.750000 % 0.00
R-II 760947C25 100.00 0.00 7.750000 % 0.00
M-1 760947C33 10,108,600.00 9,612,376.94 7.750000 % 11,112.42
M-2 760947C41 6,317,900.00 6,007,759.37 7.750000 % 6,945.29
M-3 760947C58 5,559,700.00 5,286,778.77 7.750000 % 6,111.80
B-1 2,527,200.00 2,403,141.74 7.750000 % 2,778.16
B-2 1,263,600.00 1,201,570.91 7.750000 % 1,389.08
B-3 2,022,128.94 1,837,912.96 7.750000 % 2,124.70
-------------------------------------------------------------------------------
505,431,107.30 132,882,234.93 568,029.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 12,796.86 71,537.00 0.00 0.00 1,922,708.61
A-12 5,776.39 35,146.46 0.00 0.00 961,354.30
A-13 0.00 0.00 0.00 0.00 0.00
A-14 5,692.93 20,177.29 0.00 0.00 839,874.55
A-15 14,111.83 87,737.68 0.00 0.00 2,044,188.35
A-16 115,144.75 342,111.66 0.00 0.00 17,610,655.78
A-17 46,893.40 119,620.63 0.00 0.00 7,191,751.58
A-18 77,907.36 77,907.36 0.00 0.00 12,069,000.00
A-19 0.00 0.00 72,727.23 0.00 11,339,248.42
A-20 252,594.06 297,831.05 0.00 0.00 39,085,312.62
A-21 64,469.85 76,015.73 0.00 0.00 9,975,785.75
A-22 0.00 4,870.54 0.00 0.00 3,027,973.54
A-23 25,213.77 25,213.77 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 62,049.45 73,161.87 0.00 0.00 9,601,264.52
M-2 38,781.06 45,726.35 0.00 0.00 6,000,814.08
M-3 34,127.02 40,238.82 0.00 0.00 5,280,666.97
B-1 15,512.67 18,290.83 0.00 0.00 2,400,363.58
B-2 7,756.34 9,145.42 0.00 0.00 1,200,181.83
B-3 11,864.02 13,988.72 0.00 0.00 1,835,788.26
-------------------------------------------------------------------------------
790,691.76 1,358,721.18 72,727.23 0.00 132,386,932.74
===============================================================================
Run: 08/25/00 08:16:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15(POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4213
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 174.823430 5.182649 1.129068 6.311717 0.000000 169.640781
A-12 174.823429 5.182649 1.019303 6.201952 0.000000 169.640780
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 88.838402 1.506120 0.591965 2.098085 0.000000 87.332281
A-15 147.326205 5.121798 0.981693 6.103491 0.000000 142.204407
A-16 392.466946 4.993771 2.533438 7.527209 0.000000 387.473175
A-17 705.220737 7.060211 4.552315 11.612526 0.000000 698.160526
A-18 1000.000000 0.000000 6.455163 6.455163 0.000000 1000.000000
A-19 1368.957617 0.000000 0.000000 0.000000 8.836844 1377.794462
A-20 950.185751 1.098465 6.133604 7.232069 0.000000 949.087286
A-21 939.984153 1.086671 6.067751 7.154422 0.000000 938.897482
A-22 562.494205 0.903327 0.000000 0.903327 0.000000 561.590877
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 950.910803 1.099304 6.138283 7.237587 0.000000 949.811499
M-2 950.910804 1.099304 6.138283 7.237587 0.000000 949.811501
M-3 950.910799 1.099304 6.138284 7.237588 0.000000 949.811495
B-1 950.910787 1.099304 6.138283 7.237587 0.000000 949.811483
B-2 950.910818 1.099304 6.138287 7.237591 0.000000 949.811515
B-3 908.899983 1.050734 5.867094 6.917828 0.000000 907.849259
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15 (POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4213
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,667.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,387.02
SUBSERVICER ADVANCES THIS MONTH 35,069.91
MASTER SERVICER ADVANCES THIS MONTH 1,795.81
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,992,432.81
(B) TWO MONTHLY PAYMENTS: 3 878,999.04
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 801,788.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 132,386,932.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 556
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 226,683.60
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 341,293.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.70761320 % 16.10089600 % 4.19149110 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 79.65422770 % 15.77402326 % 4.20251810 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,330,056.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,924,209.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09006411
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 293.20
POOL TRADING FACTOR: 26.19287393
................................................................................
Run: 08/25/00 08:17:00 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16(POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4214
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947D99 19,601,888.00 0.00 7.750000 % 0.00
A-2 760947E23 57,937,351.00 0.00 7.750000 % 0.00
A-3 760947E31 32,313,578.00 0.00 7.750000 % 0.00
A-4 760947E49 49,946,015.00 0.00 7.750000 % 0.00
A-5 760947E56 17,641,789.00 16,575,009.64 7.750000 % 16,519.63
A-6 760947E64 16,661,690.00 15,654,176.12 7.750000 % 15,601.87
A-7 760947E72 20,493,335.00 0.00 8.000000 % 0.00
A-8 760947E80 19,268,210.00 0.00 7.500000 % 0.00
A-9 760947E98 5,000,000.00 912,984.75 7.750000 % 57,885.69
A-10 760947F22 7,000,000.00 5,864,069.54 8.000000 % 148,047.42
A-11 760947F30 4,900,496.00 0.00 7.750000 % 0.00
A-12 760947F48 5,000,000.00 912,984.75 7.600000 % 57,885.69
A-13 760947F55 291,667.00 244,336.26 0.000000 % 6,168.65
A-14 760947F63 1,883,298.00 0.00 7.750000 % 0.00
A-15 760947F71 1,300,000.00 0.00 7.750000 % 0.00
A-16 760947F89 18,886,422.00 15,821,612.25 7.750000 % 399,440.88
A-17 760947G54 1,225,125.00 0.00 7.500000 % 0.00
A-18 760947G62 7,082,000.00 0.00 7.575000 % 0.00
A-19 760947G70 8,382,000.00 0.00 7.750000 % 0.00
A-20 760947G88 5,534,742.00 0.00 7.750000 % 0.00
A-21 760947G96 19,601,988.00 0.00 7.750000 % 0.00
A-22 760947H20 14,717,439.00 0.00 7.750000 % 0.00
A-23 760947H38 8,365,657.00 0.00 7.750000 % 0.00
A-24 760947H46 1,118,434.45 491,071.98 0.000000 % 809.98
A-25 7609475H0 0.00 0.00 0.478419 % 0.00
R 760947F97 100.00 0.00 7.750000 % 0.00
M-1 760947G21 7,283,700.00 6,843,246.60 7.750000 % 6,820.38
M-2 760947G39 4,552,300.00 4,277,017.38 7.750000 % 4,262.73
M-3 760947G47 4,006,000.00 3,763,752.75 7.750000 % 3,751.18
B-1 1,820,900.00 1,712,466.23 7.750000 % 1,706.74
B-2 910,500.00 856,296.93 7.750000 % 853.44
B-3 1,456,687.10 801,966.88 7.750000 % 799.28
-------------------------------------------------------------------------------
364,183,311.55 74,730,992.06 720,553.56
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 107,017.76 123,537.39 0.00 0.00 16,558,490.01
A-6 101,072.33 116,674.20 0.00 0.00 15,638,574.25
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 5,896.36 63,782.05 0.00 0.00 855,099.06
A-10 39,093.80 187,141.22 0.00 0.00 5,716,022.12
A-11 0.00 0.00 0.00 0.00 0.00
A-12 5,782.24 63,667.93 0.00 0.00 855,099.06
A-13 0.00 6,168.65 0.00 0.00 238,167.61
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 102,153.39 501,594.27 0.00 0.00 15,422,171.37
A-17 0.00 0.00 0.00 0.00 0.00
A-18 0.00 0.00 0.00 0.00 0.00
A-19 0.00 0.00 0.00 0.00 0.00
A-20 0.00 0.00 0.00 0.00 0.00
A-21 0.00 0.00 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 0.00 0.00 0.00 0.00 0.00
A-24 0.00 809.98 0.00 0.00 490,262.00
A-25 29,785.80 29,785.80 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 44,183.92 51,004.30 0.00 0.00 6,836,426.22
M-2 27,614.87 31,877.60 0.00 0.00 4,272,754.65
M-3 24,300.94 28,052.12 0.00 0.00 3,760,001.57
B-1 11,056.66 12,763.40 0.00 0.00 1,710,759.49
B-2 5,528.74 6,382.18 0.00 0.00 855,443.49
B-3 5,177.96 5,977.24 0.00 0.00 801,167.60
-------------------------------------------------------------------------------
508,664.77 1,229,218.33 0.00 0.00 74,010,438.50
===============================================================================
Run: 08/25/00 08:17:00
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16(POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4214
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 939.531112 0.936392 6.066151 7.002543 0.000000 938.594720
A-6 939.531111 0.936392 6.066151 7.002543 0.000000 938.594719
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 182.596950 11.577138 1.179272 12.756410 0.000000 171.019812
A-10 837.724220 21.149632 5.584829 26.734461 0.000000 816.574588
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 182.596950 11.577138 1.156448 12.733586 0.000000 171.019812
A-13 837.723363 21.149633 0.000000 21.149633 0.000000 816.573730
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 837.724173 21.149632 5.408827 26.558459 0.000000 816.574541
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 439.070864 0.724209 0.000000 0.724209 0.000000 438.346655
A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 939.528893 0.936389 6.066137 7.002526 0.000000 938.592504
M-2 939.528893 0.936390 6.066136 7.002526 0.000000 938.592503
M-3 939.528894 0.936390 6.066136 7.002526 0.000000 938.592504
B-1 940.450453 0.937306 6.072085 7.009391 0.000000 939.513147
B-2 940.468896 0.937331 6.072202 7.009533 0.000000 939.531565
B-3 550.541623 0.548704 3.554614 4.103318 0.000000 549.992929
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16 (POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4214
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,487.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 26,198.28
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,377,833.25
(B) TWO MONTHLY PAYMENTS: 2 719,671.83
(C) THREE OR MORE MONTHLY PAYMENTS: 1 327,093.10
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 912,837.32
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 74,010,438.50
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 328
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 645,927.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.41114440 % 20.04853500 % 4.54032010 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 75.19517240 % 20.09065578 % 4.58019930 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 742,913.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,580,435.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.46202925
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 299.89
POOL TRADING FACTOR: 20.32230367
................................................................................
Run: 08/25/00 08:17:00 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S17(POOL # 4215)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4215
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947C66 25,652,000.00 0.00 7.250000 % 0.00
A-2 760947C74 26,006,000.00 0.00 7.250000 % 0.00
A-3 760947C82 22,997,000.00 13,491,351.79 7.250000 % 528,221.61
A-4 760947C90 7,216,000.00 7,216,000.00 7.250000 % 0.00
A-5 760947D24 16,378,000.00 0.00 7.250000 % 0.00
A-6 760947D32 17,250,000.00 14,083,966.71 7.250000 % 83,430.52
A-7 760947D40 1,820,614.04 786,267.05 0.000000 % 5,608.49
A-8 7609474Y4 0.00 0.00 0.264944 % 0.00
R 760947D57 100.00 0.00 7.250000 % 0.00
M-1 760947D65 1,515,800.00 1,237,592.22 7.250000 % 7,331.24
M-2 760947D73 606,400.00 495,102.23 7.250000 % 2,932.88
M-3 760947D81 606,400.00 495,102.23 7.250000 % 2,932.88
B-1 606,400.00 495,102.23 7.250000 % 2,932.88
B-2 303,200.00 247,551.06 7.250000 % 1,466.44
B-3 303,243.02 247,586.14 7.250000 % 1,466.67
-------------------------------------------------------------------------------
121,261,157.06 38,795,621.66 636,323.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 81,466.22 609,687.83 0.00 0.00 12,963,130.18
A-4 43,573.12 43,573.12 0.00 0.00 7,216,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 85,044.66 168,475.18 0.00 0.00 14,000,536.19
A-7 0.00 5,608.49 0.00 0.00 780,658.56
A-8 8,560.91 8,560.91 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,473.08 14,804.32 0.00 0.00 1,230,260.98
M-2 2,989.62 5,922.50 0.00 0.00 492,169.35
M-3 2,989.62 5,922.50 0.00 0.00 492,169.35
B-1 2,989.62 5,922.50 0.00 0.00 492,169.35
B-2 1,494.81 2,961.25 0.00 0.00 246,084.62
B-3 1,495.02 2,961.69 0.00 0.00 246,119.47
-------------------------------------------------------------------------------
238,076.68 874,400.29 0.00 0.00 38,159,298.05
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 586.657033 22.969153 3.542472 26.511625 0.000000 563.687880
A-4 1000.000000 0.000000 6.038404 6.038404 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 816.461838 4.836552 4.930125 9.766677 0.000000 811.625286
A-7 431.869157 3.080549 0.000000 3.080549 0.000000 428.788608
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 816.461420 4.836548 4.930123 9.766671 0.000000 811.624871
M-2 816.461461 4.836544 4.930112 9.766656 0.000000 811.624918
M-3 816.461461 4.836544 4.930112 9.766656 0.000000 811.624918
B-1 816.461461 4.836544 4.930112 9.766656 0.000000 811.624918
B-2 816.461280 4.836544 4.930112 9.766656 0.000000 811.624736
B-3 816.461134 4.836550 4.930105 9.766655 0.000000 811.624519
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:00 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S17 (POOL # 4215)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4215
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,026.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 135.03
SUBSERVICER ADVANCES THIS MONTH 7,764.63
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 218,338.92
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 224,458.60
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 258,472.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 38,159,298.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 198
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 406,011.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.53356810 % 5.86118000 % 2.60525190 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.44170800 % 5.80356504 % 2.63351860 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 191,931.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.66537036
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 120.49
POOL TRADING FACTOR: 31.46869037
................................................................................
Run: 08/25/00 08:17:00 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18(POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4218
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947H61 60,600,000.00 0.00 0.000000 % 0.00
A-2 760947H79 0.00 0.00 0.000000 % 0.00
A-3 760947H87 33,761,149.00 12,233,873.41 7.750000 % 959,463.88
A-4 760947H95 4,982,438.00 4,982,438.00 8.000000 % 0.00
A-5 760947J28 20,015,977.00 19,119,465.49 8.000000 % 95,627.00
A-6 760947J36 48,165,041.00 0.00 7.250000 % 0.00
A-7 760947J44 10,255,000.00 0.00 7.250000 % 0.00
A-8 760947J51 7,125,000.00 0.00 7.250000 % 0.00
A-9 760947J69 7,733,000.00 0.00 7.250000 % 0.00
A-10 760947J77 3,100,000.00 0.00 7.250000 % 0.00
A-11 760947J85 0.00 0.00 8.000000 % 0.00
A-12 760947J93 4,421,960.00 0.00 7.250000 % 0.00
A-13 760947K26 2,238,855.16 928,490.12 0.000000 % 1,433.10
A-14 7609474Z1 0.00 0.00 0.251613 % 0.00
R-I 760947K34 100.00 0.00 8.000000 % 0.00
R-II 760947K42 100.00 0.00 8.000000 % 0.00
M-1 760947K59 4,283,600.00 4,091,738.41 8.000000 % 20,465.04
M-2 760947K67 2,677,200.00 2,557,288.77 8.000000 % 12,790.41
M-3 760947K75 2,463,100.00 2,352,778.25 8.000000 % 11,767.54
B-1 1,070,900.00 1,022,934.59 8.000000 % 5,116.26
B-2 428,400.00 409,212.04 8.000000 % 2,046.70
B-3 856,615.33 808,806.67 8.000000 % 4,045.29
-------------------------------------------------------------------------------
214,178,435.49 48,507,025.75 1,112,755.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 78,986.61 1,038,450.49 0.00 0.00 11,274,409.53
A-4 33,206.23 33,206.23 0.00 0.00 4,982,438.00
A-5 127,424.66 223,051.66 0.00 0.00 19,023,838.49
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 2,242.20 2,242.20 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 1,433.10 0.00 0.00 927,057.02
A-14 10,167.76 10,167.76 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,270.03 47,735.07 0.00 0.00 4,071,273.37
M-2 17,043.45 29,833.86 0.00 0.00 2,544,498.36
M-3 15,680.46 27,448.00 0.00 0.00 2,341,010.71
B-1 6,817.50 11,933.76 0.00 0.00 1,017,818.33
B-2 2,727.26 4,773.96 0.00 0.00 407,165.34
B-3 5,390.41 9,435.70 0.00 0.00 772,991.57
-------------------------------------------------------------------------------
326,956.57 1,439,711.79 0.00 0.00 47,362,500.72
===============================================================================
Run: 08/25/00 08:17:00
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18(POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4218
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 362.365434 28.419171 2.339571 30.758742 0.000000 333.946263
A-4 1000.000000 0.000000 6.664655 6.664655 0.000000 1000.000000
A-5 955.210205 4.777533 6.366147 11.143680 0.000000 950.432671
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 414.716475 0.640104 0.000000 0.640104 0.000000 414.076371
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 955.210199 4.777533 6.366148 11.143681 0.000000 950.432666
M-2 955.210208 4.777532 6.366147 11.143679 0.000000 950.432676
M-3 955.210203 4.777532 6.366148 11.143680 0.000000 950.432670
B-1 955.210188 4.777533 6.366141 11.143674 0.000000 950.432655
B-2 955.210177 4.777544 6.366153 11.143697 0.000000 950.432633
B-3 944.188881 4.722411 6.292684 11.015095 0.000000 902.378866
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18 (POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4218
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,961.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 12,841.72
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 835,152.02
(B) TWO MONTHLY PAYMENTS: 3 843,702.46
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 47,362,500.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 209
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 855,679.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.37010350 % 18.91988800 % 4.71000900 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 75.97792380 % 18.91112653 % 4.73339990 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 539,858.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,650,137.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.39896954
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 299.66
POOL TRADING FACTOR: 22.11357115
................................................................................
Run: 08/25/00 08:17:00 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S19(POOL # 4219)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4219
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947K83 69,926,000.00 0.00 7.500000 % 0.00
A-2 760947K91 19,855,000.00 15,180,033.65 7.500000 % 345,100.12
A-3 760947L25 10,475,000.00 8,687,431.23 7.500000 % 46,719.73
A-4 760947L33 1,157,046.74 493,320.70 0.000000 % 2,891.38
A-5 7609475A5 0.00 0.00 0.264302 % 0.00
R 760947L41 100.00 0.00 7.500000 % 0.00
M-1 760947L58 1,310,400.00 1,091,083.73 7.500000 % 5,867.69
M-2 760947L66 786,200.00 654,616.94 7.500000 % 3,520.43
M-3 760947L74 524,200.00 436,466.77 7.500000 % 2,347.25
B-1 314,500.00 261,863.41 7.500000 % 1,408.26
B-2 209,800.00 174,686.63 7.500000 % 939.44
B-3 262,361.78 191,738.90 7.500000 % 1,031.15
-------------------------------------------------------------------------------
104,820,608.52 27,171,241.96 409,825.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 94,799.64 439,899.76 0.00 0.00 14,834,933.53
A-3 54,253.20 100,972.93 0.00 0.00 8,640,711.50
A-4 0.00 2,891.38 0.00 0.00 490,429.32
A-5 5,979.74 5,979.74 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,813.84 12,681.53 0.00 0.00 1,085,216.04
M-2 4,088.10 7,608.53 0.00 0.00 651,096.51
M-3 2,725.75 5,073.00 0.00 0.00 434,119.52
B-1 1,635.35 3,043.61 0.00 0.00 260,455.15
B-2 1,090.92 2,030.36 0.00 0.00 173,747.19
B-3 1,197.42 2,228.57 0.00 0.00 190,707.75
-------------------------------------------------------------------------------
172,583.96 582,409.41 0.00 0.00 26,761,416.51
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 764.544631 17.381018 4.774598 22.155616 0.000000 747.163613
A-3 829.349043 4.460117 5.179303 9.639420 0.000000 824.888926
A-4 426.361946 2.498931 0.000000 2.498931 0.000000 423.863015
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 832.634104 4.477785 5.199817 9.677602 0.000000 828.156319
M-2 832.634113 4.477779 5.199822 9.677601 0.000000 828.156334
M-3 832.634052 4.477776 5.199828 9.677604 0.000000 828.156276
B-1 832.634054 4.477774 5.199841 9.677615 0.000000 828.156280
B-2 832.634080 4.477788 5.199809 9.677597 0.000000 828.156292
B-3 730.818719 3.930108 4.564003 8.494111 0.000000 726.888444
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:01 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S19 (POOL # 4219)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4219
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,609.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 94.44
SUBSERVICER ADVANCES THIS MONTH 5,670.18
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 316,778.94
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 167,894.57
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,761,416.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 147
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 263,689.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.46523470 % 8.17967600 % 2.35508960 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.35958460 % 8.11030339 % 2.37870810 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 176,129.00
SPECIAL HAZARD AMOUNT AVAILABLE 602,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.94025990
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 123.93
POOL TRADING FACTOR: 25.53068227
................................................................................
Run: 08/25/00 08:17:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20(POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4225
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947L82 52,409,000.00 0.00 7.100000 % 0.00
A-2 760947L90 70,579,000.00 19,360,556.74 7.350000 % 1,132,576.27
A-3 760947M24 68,773,000.00 0.00 7.500000 % 0.00
A-4 105,985,000.00 3,717,000.00 0.000000 % 0.00
A-5 760947M32 26,381,000.00 0.00 1.400000 % 0.00
A-6 760947M40 4,255,000.00 0.00 47.120000 % 0.00
A-7 760947M57 20,022,000.00 19,675,574.27 7.750000 % 242,688.40
A-8 760947M65 12,014,000.00 12,014,000.00 7.750000 % 0.00
A-9 760947M73 20,835,000.00 0.00 7.750000 % 0.00
A-10 760947M81 29,566,000.00 0.00 7.750000 % 0.00
A-11 760947M99 9,918,000.00 0.00 7.750000 % 0.00
A-12 760947N23 4,755,000.00 0.00 7.750000 % 0.00
A-13 760947N56 1,318,180.24 649,812.40 0.000000 % 1,100.53
A-14 7609475B3 0.00 0.00 0.458720 % 0.00
R-I 760947N31 100.00 0.00 7.750000 % 0.00
R-II 760947N49 100.00 0.00 7.750000 % 0.00
M-1 760947N64 9,033,100.00 8,627,915.35 7.750000 % 9,424.41
M-2 760947N72 5,645,600.00 5,392,363.52 7.750000 % 5,890.17
M-3 760947N80 5,194,000.00 4,961,020.26 7.750000 % 5,419.00
B-1 2,258,300.00 2,157,002.74 7.750000 % 2,356.13
B-2 903,300.00 862,782.00 7.750000 % 942.43
B-3 1,807,395.50 1,610,082.91 7.750000 % 1,758.72
-------------------------------------------------------------------------------
451,652,075.74 79,028,110.19 1,402,156.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 118,520.11 1,251,096.38 0.00 0.00 18,227,980.47
A-3 0.00 0.00 0.00 0.00 0.00
A-4 30,442.90 30,442.90 0.00 0.00 3,717,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 127,003.59 369,691.99 0.00 0.00 19,432,885.87
A-8 77,549.00 77,549.00 0.00 0.00 12,014,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 1,100.53 0.00 0.00 648,711.87
A-14 30,193.65 30,193.65 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 55,692.20 65,116.61 0.00 0.00 8,618,490.94
M-2 34,807.09 40,697.26 0.00 0.00 5,386,473.35
M-3 32,022.82 37,441.82 0.00 0.00 4,955,601.26
B-1 13,923.20 16,279.33 0.00 0.00 2,154,646.61
B-2 5,569.16 6,511.59 0.00 0.00 861,839.57
B-3 10,392.90 12,151.62 0.00 0.00 1,608,324.19
-------------------------------------------------------------------------------
536,116.62 1,938,272.68 0.00 0.00 77,625,954.13
===============================================================================
Run: 08/25/00 08:17:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20(POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4225
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 274.310443 16.046930 1.679255 17.726185 0.000000 258.263513
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 35.071001 0.000000 0.287238 0.287238 0.000000 35.071001
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 982.697746 12.121087 6.343202 18.464289 0.000000 970.576659
A-8 1000.000000 0.000000 6.454886 6.454886 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 492.961721 0.834886 0.000000 0.834886 0.000000 492.126835
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 955.144452 1.043320 6.165347 7.208667 0.000000 954.101133
M-2 955.144452 1.043320 6.165348 7.208668 0.000000 954.101132
M-3 955.144447 1.043319 6.165348 7.208667 0.000000 954.101128
B-1 955.144463 1.043320 6.165346 7.208666 0.000000 954.101143
B-2 955.144470 1.043319 6.165349 7.208668 0.000000 954.101151
B-3 890.830430 0.973058 5.750208 6.723266 0.000000 889.857361
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20 (POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4225
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,337.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 34,822.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,168,448.19
(B) TWO MONTHLY PAYMENTS: 1 251,526.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 421,007.91
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 617,985.15
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 77,625,954.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 326
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,315,683.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 69.87537690 % 24.21754400 % 5.90707860 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 69.36058600 % 24.42554911 % 6.00802290 %
BANKRUPTCY AMOUNT AVAILABLE 171,264.00
FRAUD AMOUNT AVAILABLE 9,033,042.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,408,398.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.44329176
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 297.13
POOL TRADING FACTOR: 17.18711333
................................................................................
Run: 08/25/00 08:17:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21(POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4226
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Q95 62,361,000.00 0.00 7.500000 % 0.00
A-2 760947R29 5,000,000.00 0.00 7.500000 % 0.00
A-3 760947R37 5,848,000.00 10,041.50 7.500000 % 10,041.50
A-4 760947R45 7,000,000.00 4,948,207.16 7.500000 % 167,796.18
A-5 760947R52 5,000,000.00 5,000,000.00 7.500000 % 309,634.20
A-6 760947R60 4,417,000.00 4,417,000.00 7.500000 % 0.00
A-7 760947R78 10,450,000.00 8,711,898.94 7.500000 % 45,174.20
A-8 760947R86 929,248.96 376,529.87 0.000000 % 2,015.30
A-9 7609475C1 0.00 0.00 0.309962 % 0.00
R 760947R94 100.00 0.00 7.500000 % 0.00
M-1 760947S28 1,570,700.00 1,312,988.63 7.500000 % 6,808.30
M-2 760947S36 784,900.00 656,118.15 7.500000 % 3,402.20
M-3 760947S44 418,500.00 349,834.95 7.500000 % 1,814.01
B-1 313,800.00 262,313.52 7.500000 % 1,360.19
B-2 261,500.00 218,594.58 7.500000 % 1,133.49
B-3 314,089.78 253,977.41 7.500000 % 1,316.97
-------------------------------------------------------------------------------
104,668,838.74 26,517,504.71 550,496.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 62.71 10,104.21 0.00 0.00 0.00
A-4 30,902.60 198,698.78 0.00 0.00 4,780,410.98
A-5 31,226.06 340,860.26 0.00 0.00 4,690,365.80
A-6 27,585.10 27,585.10 0.00 0.00 4,417,000.00
A-7 54,407.65 99,581.85 0.00 0.00 8,666,724.74
A-8 0.00 2,015.30 0.00 0.00 374,514.57
A-9 6,844.27 6,844.27 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,199.89 15,008.19 0.00 0.00 1,306,180.33
M-2 4,097.60 7,499.80 0.00 0.00 652,715.95
M-3 2,184.79 3,998.80 0.00 0.00 348,020.94
B-1 1,638.20 2,998.39 0.00 0.00 260,953.33
B-2 1,365.17 2,498.66 0.00 0.00 217,461.09
B-3 1,586.14 2,903.11 0.00 0.00 252,660.44
-------------------------------------------------------------------------------
170,100.18 720,596.72 0.00 0.00 25,967,008.17
===============================================================================
Run: 08/25/00 08:17:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21(POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4226
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 1.717083 1.717083 0.010723 1.727806 0.000000 0.000000
A-4 706.886737 23.970883 4.414657 28.385540 0.000000 682.915854
A-5 1000.000000 61.926840 6.245212 68.172052 0.000000 938.073160
A-6 1000.000000 0.000000 6.245212 6.245212 0.000000 1000.000000
A-7 833.674540 4.322890 5.206474 9.529364 0.000000 829.351650
A-8 405.198054 2.168741 0.000000 2.168741 0.000000 403.029313
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 835.925785 4.334564 5.220532 9.555096 0.000000 831.591221
M-2 835.925787 4.334565 5.220538 9.555103 0.000000 831.591222
M-3 835.925806 4.334552 5.220526 9.555078 0.000000 831.591255
B-1 835.925813 4.334576 5.220523 9.555099 0.000000 831.591237
B-2 835.925736 4.334570 5.220535 9.555105 0.000000 831.591166
B-3 808.614053 4.192941 5.049957 9.242898 0.000000 804.421087
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21 (POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4226
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,493.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 394.13
SUBSERVICER ADVANCES THIS MONTH 2,239.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 152,186.42
(B) TWO MONTHLY PAYMENTS: 1 47,211.12
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,967,008.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 131
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 412,978.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.31785250 % 8.87090800 % 2.81123990 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.12936270 % 8.88403163 % 2.85659880 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 153,239.00
SPECIAL HAZARD AMOUNT AVAILABLE 642,842.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.00215379
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 125.30
POOL TRADING FACTOR: 24.80872864
................................................................................
Run: 08/25/00 08:17:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22(POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4227
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947P21 21,520,000.00 0.00 7.500000 % 0.00
A-2 760947P39 24,275,000.00 0.00 8.000000 % 0.00
A-3 760947P47 13,325,000.00 0.00 8.000000 % 0.00
A-4 760947P54 3,200,000.00 0.00 7.250000 % 0.00
A-5 760947P62 36,000,000.00 0.00 0.000000 % 0.00
A-6 760947P70 0.00 0.00 0.000000 % 0.00
A-7 760947P88 34,877,000.00 7,439,560.11 8.000000 % 246,791.03
A-8 760947P96 25,540,000.00 0.00 7.500000 % 0.00
A-9 760947Q20 20,140,000.00 0.00 7.500000 % 0.00
A-10 760947Q38 16,200,000.00 15,262,170.19 8.000000 % 14,773.79
A-11 760947S51 5,000,000.00 4,710,546.38 8.000000 % 4,559.81
A-12 760947S69 575,632.40 204,161.03 0.000000 % 258.82
A-13 7609475D9 0.00 0.00 0.308131 % 0.00
R-I 760947Q46 100.00 0.00 8.000000 % 0.00
R-II 760947Q53 100.00 0.00 8.000000 % 0.00
M-1 760947Q61 4,235,400.00 4,040,819.89 8.000000 % 3,911.52
M-2 760947Q79 2,117,700.00 2,020,409.98 8.000000 % 1,955.76
M-3 760947Q87 2,435,400.00 2,323,514.36 8.000000 % 2,249.16
B-1 1,058,900.00 1,010,252.69 8.000000 % 977.93
B-2 423,500.00 404,043.80 8.000000 % 391.11
B-3 847,661.00 571,727.09 8.000000 % 553.42
-------------------------------------------------------------------------------
211,771,393.40 37,987,205.52 276,422.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 49,578.54 296,369.57 0.00 0.00 7,192,769.08
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 101,709.78 116,483.57 0.00 0.00 15,247,396.40
A-11 31,391.91 35,951.72 0.00 0.00 4,705,986.57
A-12 0.00 258.82 0.00 0.00 203,902.21
A-13 9,750.55 9,750.55 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 26,928.73 30,840.25 0.00 0.00 4,036,908.37
M-2 13,464.37 15,420.13 0.00 0.00 2,018,454.22
M-3 15,484.31 17,733.47 0.00 0.00 2,321,265.20
B-1 6,732.50 7,710.43 0.00 0.00 1,009,274.76
B-2 2,692.62 3,083.73 0.00 0.00 403,652.69
B-3 3,810.09 4,363.51 0.00 0.00 571,173.67
-------------------------------------------------------------------------------
261,543.40 537,965.75 0.00 0.00 37,710,783.17
===============================================================================
Run: 08/25/00 08:17:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22(POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4227
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 213.308487 7.076040 1.421525 8.497565 0.000000 206.232448
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 942.109271 0.911962 6.278381 7.190343 0.000000 941.197309
A-11 942.109276 0.911962 6.278382 7.190344 0.000000 941.197314
A-12 354.672583 0.449627 0.000000 0.449627 0.000000 354.222956
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 954.058623 0.923530 6.358013 7.281543 0.000000 953.135092
M-2 954.058639 0.923530 6.358016 7.281546 0.000000 953.135109
M-3 954.058619 0.923528 6.358015 7.281543 0.000000 953.135091
B-1 954.058636 0.923534 6.358013 7.281547 0.000000 953.135103
B-2 954.058560 0.923518 6.358017 7.281535 0.000000 953.135041
B-3 674.476105 0.652879 4.494828 5.147707 0.000000 673.823224
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22 (POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4227
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,999.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 764.29
SUBSERVICER ADVANCES THIS MONTH 13,996.79
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,350,233.64
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 427,327.69
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 37,710,783.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 178
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 239,638.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 72.55179420 % 22.19181700 % 5.25638840 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 72.37645830 % 22.21281842 % 5.28996570 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 430,182.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,316,358.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.55811760
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 301.96
POOL TRADING FACTOR: 17.80730748
................................................................................
Run: 08/25/00 08:17:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23(POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4230
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947S77 38,006,979.00 0.00 0.000000 % 0.00
A-2 760947S85 0.00 0.00 0.000000 % 0.00
A-3 760947S93 13,250,000.00 0.00 7.250000 % 0.00
A-4 760947T27 6,900,000.00 6,900,000.00 7.750000 % 0.00
A-5 760947T35 22,009,468.00 22,009,468.00 7.750000 % 0.00
A-6 760947T43 20,197,423.00 6,160,157.63 7.750000 % 449,782.80
A-7 760947T50 2,445,497.00 2,311,364.50 7.750000 % 2,302.96
A-8 760947T68 7,100,000.00 0.00 7.400000 % 0.00
A-9 760947T76 8,846,378.00 0.00 7.400000 % 0.00
A-10 760947T84 108,794,552.00 0.00 7.150000 % 0.00
A-11 760947T92 16,999,148.00 0.00 0.000000 % 0.00
A-12 760947U25 0.00 0.00 0.000000 % 0.00
A-13 760947U33 0.00 0.00 7.250000 % 0.00
A-14 760947U41 930,190.16 422,594.29 0.000000 % 61,692.50
A-15 7609475E7 0.00 0.00 0.379387 % 0.00
R-I 760947U58 100.00 0.00 7.750000 % 0.00
R-II 760947U66 100.00 0.00 7.750000 % 0.00
M-1 760947U74 5,195,400.00 4,911,519.40 7.750000 % 4,893.66
M-2 760947U82 3,247,100.00 3,069,675.97 7.750000 % 3,058.52
M-3 760947U90 2,987,300.00 2,830,947.34 7.750000 % 2,820.66
B-1 1,298,800.00 1,235,855.55 7.750000 % 1,231.36
B-2 519,500.00 495,167.40 7.750000 % 493.37
B-3 1,039,086.60 861,226.04 7.750000 % 858.09
-------------------------------------------------------------------------------
259,767,021.76 51,207,976.12 527,133.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 44,545.36 44,545.36 0.00 0.00 6,900,000.00
A-5 142,089.82 142,089.82 0.00 0.00 22,009,468.00
A-6 39,769.05 489,551.85 0.00 0.00 5,710,374.83
A-7 14,921.82 17,224.78 0.00 0.00 2,309,061.54
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 61,692.50 0.00 0.00 360,901.79
A-15 16,183.46 16,183.46 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 31,708.03 36,601.69 0.00 0.00 4,906,625.74
M-2 19,817.37 22,875.89 0.00 0.00 3,066,617.45
M-3 18,276.17 21,096.83 0.00 0.00 2,828,126.68
B-1 7,978.50 9,209.86 0.00 0.00 1,234,624.19
B-2 3,196.73 3,690.10 0.00 0.00 494,674.03
B-3 5,559.94 6,418.03 0.00 0.00 860,367.95
-------------------------------------------------------------------------------
344,046.25 871,180.17 0.00 0.00 50,680,842.20
===============================================================================
Run: 08/25/00 08:17:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23(POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4230
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 1000.000000 0.000000 6.455849 6.455849 0.000000 1000.000000
A-5 1000.000000 0.000000 6.455850 6.455850 0.000000 1000.000000
A-6 304.997208 22.269316 1.969016 24.238332 0.000000 282.727892
A-7 945.151231 0.941715 6.101754 7.043469 0.000000 944.209517
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 454.309568 66.322460 0.000000 66.322460 0.000000 387.987108
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 945.359241 0.941922 6.103097 7.045019 0.000000 944.417319
M-2 945.359234 0.941924 6.103098 7.045022 0.000000 944.417311
M-3 947.660878 0.944217 6.117956 7.062173 0.000000 946.716661
B-1 951.536457 0.948075 6.142978 7.091053 0.000000 950.588382
B-2 953.161501 0.949702 6.153474 7.103176 0.000000 952.211800
B-3 828.829897 0.825821 5.350796 6.176617 0.000000 828.004086
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23 (POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4230
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,602.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 452.48
SUBSERVICER ADVANCES THIS MONTH 14,418.94
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 910,238.42
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 502,007.80
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 468,201.22
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 50,680,842.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 210
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 476,091.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.60580700 % 21.28987200 % 5.10432120 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 73.38821160 % 21.31253034 % 5.14640150 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 578,568.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,304,333.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.37114637
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 302.24
POOL TRADING FACTOR: 19.51011405
................................................................................
Run: 08/25/00 08:17:02 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S24(POOL # 4233)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4233
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947V24 35,025,125.00 0.00 7.250000 % 0.00
A-2 760947V32 30,033,957.00 0.00 7.250000 % 0.00
A-3 760947V40 25,641,602.00 22,374,188.17 7.250000 % 376,226.40
A-4 760947V57 13,627,408.00 11,482,513.48 7.250000 % 59,082.44
A-5 760947V65 8,189,491.00 0.00 7.250000 % 0.00
A-6 760947V73 17,267,161.00 0.00 7.250000 % 0.00
A-7 760947V81 348,675.05 141,582.10 0.000000 % 1,300.30
A-8 7609475F4 0.00 0.00 0.447816 % 0.00
R 760947V99 100.00 0.00 7.250000 % 0.00
M-1 760947W23 2,022,800.00 1,704,420.09 7.250000 % 8,769.97
M-2 760947W31 1,146,300.00 965,877.41 7.250000 % 4,969.85
M-3 760947W49 539,400.00 454,500.81 7.250000 % 2,338.60
B-1 337,100.00 284,041.93 7.250000 % 1,461.52
B-2 269,700.00 227,250.38 7.250000 % 1,169.30
B-3 404,569.62 328,796.79 7.250000 % 1,691.80
-------------------------------------------------------------------------------
134,853,388.67 37,963,171.16 457,010.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 135,117.31 511,343.71 0.00 0.00 21,997,961.77
A-4 69,342.69 128,425.13 0.00 0.00 11,423,431.04
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 1,300.30 0.00 0.00 140,281.80
A-8 14,160.81 14,160.81 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,292.96 19,062.93 0.00 0.00 1,695,650.12
M-2 5,832.92 10,802.77 0.00 0.00 960,907.56
M-3 2,744.72 5,083.32 0.00 0.00 452,162.21
B-1 1,715.33 3,176.85 0.00 0.00 282,580.41
B-2 1,372.36 2,541.66 0.00 0.00 226,081.08
B-3 1,985.60 3,677.40 0.00 0.00 327,104.99
-------------------------------------------------------------------------------
242,564.70 699,574.88 0.00 0.00 37,506,160.98
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 872.573725 14.672500 5.269457 19.941957 0.000000 857.901225
A-4 842.604366 4.335560 5.088472 9.424032 0.000000 838.268807
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 406.057445 3.729260 0.000000 3.729260 0.000000 402.328185
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 842.604355 4.335560 5.088471 9.424031 0.000000 838.268796
M-2 842.604388 4.335558 5.088476 9.424034 0.000000 838.268830
M-3 842.604394 4.335558 5.088469 9.424027 0.000000 838.268836
B-1 842.604361 4.335568 5.088490 9.424058 0.000000 838.268793
B-2 842.604301 4.335558 5.088469 9.424027 0.000000 838.268743
B-3 812.707563 4.181654 4.907932 9.089586 0.000000 808.525835
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:02 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S24 (POOL # 4233)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4233
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,904.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,762.61
SUBSERVICER ADVANCES THIS MONTH 4,869.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 390,247.27
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 24,164.68
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 37,506,160.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 185
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 261,142.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.51686720 % 8.26194300 % 2.22118930 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.44361420 % 8.28855796 % 2.23671030 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 209,406.00
SPECIAL HAZARD AMOUNT AVAILABLE 713,194.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.97590544
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 128.44
POOL TRADING FACTOR: 27.81254617
................................................................................
Run: 08/25/00 08:17:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25(POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4234
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947W56 25,623,000.00 0.00 7.250000 % 0.00
A-2 760947W64 38,194,000.00 0.00 0.600000 % 0.00
A-3 760947W72 0.00 0.00 1.780000 % 0.00
A-4 760947W80 41,309,000.00 0.00 6.750000 % 0.00
A-5 760947W98 25,013,000.00 0.00 7.250000 % 0.00
A-6 760947X22 7,805,000.00 0.00 6.750000 % 0.00
A-7 760947X30 39,464,000.00 12,485,511.22 0.000000 % 501,764.63
A-8 760947X48 12,000,000.00 12,000,000.00 7.750000 % 0.00
A-9 760947X55 10,690,000.00 10,690,000.00 7.650000 % 0.00
A-10 760947X63 763,154.95 226,446.73 0.000000 % 391.72
A-11 7609475G2 0.00 0.00 0.398790 % 0.00
R-I 760947X71 100.00 0.00 7.750000 % 0.00
R-II 760947X89 100.00 0.00 7.750000 % 0.00
M-1 760947X97 4,251,000.00 4,091,270.13 7.750000 % 4,290.88
M-2 760947Y21 3,188,300.00 3,068,500.67 7.750000 % 3,218.21
M-3 760947Y39 2,125,500.00 2,045,635.07 7.750000 % 2,145.44
B-1 850,200.00 818,254.03 7.750000 % 858.18
B-2 425,000.00 409,030.81 7.750000 % 428.99
B-3 850,222.04 467,604.30 7.750000 % 490.41
-------------------------------------------------------------------------------
212,551,576.99 46,302,252.96 513,588.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 81,490.68 583,255.31 0.00 0.00 11,983,746.59
A-8 77,466.02 77,466.02 0.00 0.00 12,000,000.00
A-9 68,118.87 68,118.87 0.00 0.00 10,690,000.00
A-10 0.00 391.72 0.00 0.00 226,055.01
A-11 15,380.63 15,380.63 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 26,411.21 30,702.09 0.00 0.00 4,086,979.25
M-2 19,808.71 23,026.92 0.00 0.00 3,065,282.46
M-3 13,205.60 15,351.04 0.00 0.00 2,043,489.63
B-1 5,282.24 6,140.42 0.00 0.00 817,395.85
B-2 2,640.50 3,069.49 0.00 0.00 408,601.82
B-3 3,018.62 3,509.03 0.00 0.00 467,113.89
-------------------------------------------------------------------------------
312,823.08 826,411.54 0.00 0.00 45,788,664.50
===============================================================================
Run: 08/25/00 08:17:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25(POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4234
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 316.377235 12.714490 2.064937 14.779427 0.000000 303.662746
A-8 1000.000000 0.000000 6.455502 6.455502 0.000000 1000.000000
A-9 1000.000000 0.000000 6.372205 6.372205 0.000000 1000.000000
A-10 296.724446 0.513290 0.000000 0.513290 0.000000 296.211156
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 962.425342 1.009381 6.212940 7.222321 0.000000 961.415961
M-2 962.425327 1.009381 6.212938 7.222319 0.000000 961.415946
M-3 962.425345 1.009381 6.212938 7.222319 0.000000 961.415963
B-1 962.425347 1.009386 6.212938 7.222324 0.000000 961.415961
B-2 962.425435 1.009388 6.212941 7.222329 0.000000 961.416047
B-3 549.979038 0.576767 3.550390 4.127157 0.000000 549.402236
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25 (POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4234
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,840.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 922.55
SUBSERVICER ADVANCES THIS MONTH 13,752.03
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,035,705.70
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 329,439.94
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 411,563.38
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 45,788,664.50
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 226
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 464,965.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.34269280 % 19.97882800 % 3.67847960 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 76.10131860 % 20.08303024 % 3.71601100 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 497,129.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,898,695.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.41543528
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 303.80
POOL TRADING FACTOR: 21.54237816
................................................................................
Run: 08/25/00 08:17:03 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S1(POOL # 4235)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4235
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Y47 96,648,000.00 10,856,498.29 7.000000 % 273,691.78
A-2 760947Y54 15,536,000.00 15,536,000.00 7.000000 % 0.00
A-3 760947Y62 13,007,000.00 11,040,995.63 7.000000 % 56,840.28
A-4 760947Y70 163,098.92 90,553.85 0.000000 % 539.66
A-5 760947Y88 0.00 0.00 0.535860 % 0.00
R 760947Y96 100.00 0.00 7.000000 % 0.00
M-1 760947Z20 2,280,000.00 1,935,378.34 7.000000 % 9,963.54
M-2 760947Z38 1,107,000.00 939,677.10 7.000000 % 4,837.56
M-3 760947Z46 521,000.00 442,250.90 7.000000 % 2,276.76
B-1 325,500.00 276,300.73 7.000000 % 1,422.43
B-2 260,400.00 221,040.60 7.000000 % 1,137.94
B-3 390,721.16 331,663.66 7.000000 % 1,707.45
-------------------------------------------------------------------------------
130,238,820.08 41,670,359.10 352,417.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 63,224.88 336,916.66 0.00 0.00 10,582,806.51
A-2 90,476.86 90,476.86 0.00 0.00 15,536,000.00
A-3 64,299.35 121,139.63 0.00 0.00 10,984,155.35
A-4 0.00 539.66 0.00 0.00 90,014.19
A-5 18,577.15 18,577.15 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,271.05 21,234.59 0.00 0.00 1,925,414.80
M-2 5,472.39 10,309.95 0.00 0.00 934,839.54
M-3 2,575.54 4,852.30 0.00 0.00 439,974.14
B-1 1,609.09 3,031.52 0.00 0.00 274,878.30
B-2 1,287.27 2,425.21 0.00 0.00 219,902.66
B-3 1,931.50 3,638.95 0.00 0.00 329,956.21
-------------------------------------------------------------------------------
260,725.08 613,142.48 0.00 0.00 41,317,941.70
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 112.330294 2.831841 0.654177 3.486018 0.000000 109.498453
A-2 1000.000000 0.000000 5.823691 5.823691 0.000000 1000.000000
A-3 848.850283 4.369976 4.943442 9.313418 0.000000 844.480307
A-4 555.208152 3.308790 0.000000 3.308790 0.000000 551.899363
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 848.850149 4.369974 4.943443 9.313417 0.000000 844.480175
M-2 848.850136 4.369973 4.943442 9.313415 0.000000 844.480163
M-3 848.850096 4.369981 4.943455 9.313436 0.000000 844.480115
B-1 848.850169 4.369985 4.943441 9.313426 0.000000 844.480184
B-2 848.850230 4.369969 4.943433 9.313402 0.000000 844.480261
B-3 848.850009 4.369971 4.943423 9.313394 0.000000 844.480012
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:03 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S1 (POOL # 4235)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4235
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,106.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,261.43
SUBSERVICER ADVANCES THIS MONTH 12,438.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 567,791.47
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 549,496.19
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 41,317,941.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 212
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 137,885.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.02806460 % 7.97816700 % 1.99376830 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.99472950 % 7.98739808 % 2.00043320 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 705,238.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,110,388.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.84097945
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 128.84
POOL TRADING FACTOR: 31.72475125
................................................................................
Run: 08/25/00 08:17:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2(POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4236
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Z53 54,550,000.00 0.00 7.350000 % 0.00
A-2 760947Z61 6,820,000.00 0.00 7.500000 % 0.00
A-3 760947Z79 33,956,396.00 21,955,170.25 7.500000 % 965,838.10
A-4 760947Z87 23,875,000.00 23,875,000.00 7.500000 % 0.00
A-5 760947Z95 41,092,200.00 39,473,226.34 7.500000 % 40,104.45
A-6 7609472A8 9,750,000.00 9,750,000.00 7.500000 % 0.00
A-7 7609472B6 25,963,473.00 0.00 0.600000 % 0.00
A-8 7609472C4 0.00 0.00 1.780000 % 0.00
A-9 7609472D2 156,744,610.00 0.00 7.350000 % 0.00
A-10 7609472E0 36,000,000.00 0.00 7.150000 % 0.00
A-11 7609472F7 6,260,870.00 0.00 0.550000 % 0.00
A-12 7609472G5 0.00 0.00 1.330000 % 0.00
A-13 7609472H3 6,079,451.00 0.00 7.350000 % 0.00
A-14 7609472J9 486,810.08 341,835.20 0.000000 % 728.68
A-15 7609472K6 0.00 0.00 0.381196 % 0.00
R-I 7609472P5 100.00 0.00 7.500000 % 0.00
R-II 7609472Q3 100.00 0.00 7.500000 % 0.00
M-1 7609472L4 8,476,700.00 8,141,855.28 7.500000 % 8,272.05
M-2 7609472M2 5,297,900.00 5,088,623.54 7.500000 % 5,170.00
M-3 7609472N0 4,238,400.00 4,070,975.66 7.500000 % 4,136.08
B-1 7609472R1 1,695,400.00 1,628,428.66 7.500000 % 1,654.47
B-2 847,700.00 814,214.37 7.500000 % 827.23
B-3 1,695,338.32 1,467,816.51 7.500000 % 1,491.29
-------------------------------------------------------------------------------
423,830,448.40 116,607,145.81 1,028,222.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 137,143.79 1,102,981.89 0.00 0.00 20,989,332.15
A-4 149,218.75 149,218.75 0.00 0.00 23,875,000.00
A-5 246,570.99 286,675.44 0.00 0.00 39,433,121.89
A-6 60,903.74 60,903.74 0.00 0.00 9,750,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 728.68 0.00 0.00 341,106.52
A-15 37,021.30 37,021.30 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 50,858.41 59,130.46 0.00 0.00 8,133,583.23
M-2 31,786.28 36,956.28 0.00 0.00 5,083,453.54
M-3 25,429.50 29,565.58 0.00 0.00 4,066,839.58
B-1 10,172.04 11,826.51 0.00 0.00 1,626,774.19
B-2 5,086.02 5,913.25 0.00 0.00 813,387.14
B-3 9,168.77 10,660.06 0.00 0.00 1,466,325.22
-------------------------------------------------------------------------------
763,359.59 1,791,581.94 0.00 0.00 115,578,923.46
===============================================================================
Run: 08/25/00 08:17:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2(POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4236
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 646.569508 28.443481 4.038821 32.482302 0.000000 618.126027
A-4 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-5 960.601436 0.975963 6.000433 6.976396 0.000000 959.625474
A-6 1000.000000 0.000000 6.246537 6.246537 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 702.194170 1.496847 0.000000 1.496847 0.000000 700.697323
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 960.498222 0.975857 5.999789 6.975646 0.000000 959.522365
M-2 960.498224 0.975858 5.999789 6.975647 0.000000 959.522366
M-3 960.498221 0.975859 5.999788 6.975647 0.000000 959.522362
B-1 960.498207 0.975858 5.999788 6.975646 0.000000 959.522349
B-2 960.498254 0.975852 5.999788 6.975640 0.000000 959.522402
B-3 865.795631 0.879642 5.408224 6.287866 0.000000 864.915989
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2 (POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4236
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,368.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 279.18
SUBSERVICER ADVANCES THIS MONTH 23,437.25
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,437,793.50
(B) TWO MONTHLY PAYMENTS: 2 512,753.04
(C) THREE OR MORE MONTHLY PAYMENTS: 2 486,251.11
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 655,659.61
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 115,578,923.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 530
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 909,718.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.75559510 % 14.88101200 % 3.36339320 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 81.61162420 % 14.95417662 % 3.38993450 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3815 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,252,723.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,511,945.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.15198055
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 303.34
POOL TRADING FACTOR: 27.27008498
................................................................................
Run: 08/25/00 08:17:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3(POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4238
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609472S9 92,500,000.00 0.00 7.250000 % 0.00
A-2 7609472T7 11,073,000.00 0.00 7.000000 % 0.00
A-3 7609472U4 7,931,000.00 6,868,702.35 7.300000 % 622,610.42
A-4 7609472V2 3,750,000.00 4,834,114.17 7.500000 % 0.00
A-5 7609472W0 18,000,000.00 18,000,000.00 7.500000 % 0.00
A-6 7609472X8 19,875,000.00 0.00 6.750000 % 0.00
A-7 7609472Y6 16,143,000.00 9,525,669.67 7.000000 % 318,319.24
A-8 7609472Z3 5,573,000.00 5,573,000.00 7.300000 % 0.00
A-9 7609473A7 15,189,000.00 0.00 7.500000 % 0.00
A-10 45,347,855.00 6,762,603.48 0.000000 % 0.00
A-11 7609473C3 3,300,000.00 0.00 7.500000 % 0.00
A-12 7609473D1 6,000,000.00 6,000,000.00 7.500000 % 0.00
A-13 7609473E9 112,677.89 75,583.87 0.000000 % 96.20
A-14 7609473F6 0.00 0.00 0.365939 % 0.00
R-I 7609473G4 100.00 0.00 7.500000 % 0.00
R-II 7609473H2 100.00 0.00 7.500000 % 0.00
M-1 7609473J8 4,509,400.00 4,320,761.02 7.500000 % 5,129.95
M-2 7609473K5 3,221,000.00 3,086,257.88 7.500000 % 3,664.25
M-3 7609473L3 2,576,700.00 2,468,910.49 7.500000 % 2,931.29
B-1 1,159,500.00 1,110,995.34 7.500000 % 1,319.06
B-2 515,300.00 493,743.78 7.500000 % 586.21
B-3 902,034.34 422,394.88 7.500000 % 501.49
-------------------------------------------------------------------------------
257,678,667.23 69,542,736.93 955,158.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 41,767.84 664,378.26 0.00 0.00 6,246,091.93
A-4 0.00 0.00 30,201.08 0.00 4,864,315.25
A-5 112,454.84 112,454.84 0.00 0.00 18,000,000.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 55,544.11 373,863.35 0.00 0.00 9,207,350.43
A-8 33,888.81 33,888.81 0.00 0.00 5,573,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 6,040.22 6,040.22 42,249.31 0.00 6,804,852.79
A-11 0.00 0.00 0.00 0.00 0.00
A-12 37,484.95 37,484.95 0.00 0.00 6,000,000.00
A-13 0.00 96.20 0.00 0.00 75,487.67
A-14 21,198.51 21,198.51 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 26,993.92 32,123.87 0.00 0.00 4,315,631.07
M-2 19,281.37 22,945.62 0.00 0.00 3,082,593.63
M-3 15,424.50 18,355.79 0.00 0.00 2,465,979.20
B-1 6,940.93 8,259.99 0.00 0.00 1,109,676.28
B-2 3,084.66 3,670.87 0.00 0.00 493,157.57
B-3 2,638.91 3,140.40 0.00 0.00 406,238.14
-------------------------------------------------------------------------------
382,743.57 1,337,901.68 72,450.39 0.00 68,644,373.96
===============================================================================
Run: 08/25/00 08:17:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3(POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4238
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 866.057540 78.503394 5.266403 83.769797 0.000000 787.554146
A-4 1289.097112 0.000000 0.000000 0.000000 8.053621 1297.150733
A-5 1000.000000 0.000000 6.247491 6.247491 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 590.080510 19.718716 3.440755 23.159471 0.000000 570.361793
A-8 1000.000000 0.000000 6.080892 6.080892 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 149.127307 0.000000 0.133197 0.133197 0.931672 150.058978
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1000.000000 0.000000 6.247492 6.247492 0.000000 1000.000000
A-13 670.795930 0.853761 0.000000 0.853761 0.000000 669.942169
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 958.167610 1.137613 5.986144 7.123757 0.000000 957.029997
M-2 958.167613 1.137613 5.986144 7.123757 0.000000 957.030000
M-3 958.167614 1.137614 5.986145 7.123759 0.000000 957.030000
B-1 958.167607 1.137611 5.986141 7.123752 0.000000 957.029996
B-2 958.167631 1.137609 5.986144 7.123753 0.000000 957.030021
B-3 468.269179 0.555954 2.925509 3.481463 0.000000 450.357733
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3 (POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4238
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,367.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 28,791.86
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,408,743.48
(B) TWO MONTHLY PAYMENTS: 6 922,750.39
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,478,160.34
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 68,644,373.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 327
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 724,436.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.86519190 % 14.21668900 % 2.91811870 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.68416400 % 14.37001072 % 2.93000530 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 736,750.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,942,376.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13614330
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 307.00
POOL TRADING FACTOR: 26.63952538
................................................................................
Run: 08/25/00 08:17:04 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4(POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4239
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609474K4 73,713,000.00 0.00 6.750000 % 0.00
A-2 7609474L2 17,686,000.00 3,345,653.26 7.070000 % 92,215.42
A-3 7609474M0 32,407,000.00 20,074,676.37 6.750000 % 553,313.35
A-4 7609474N8 6,211,000.00 6,211,000.00 7.000000 % 0.00
A-5 7609474P3 45,000,000.00 38,345,484.55 7.000000 % 197,552.80
A-6 7609474Q1 0.00 0.00 1.430000 % 0.00
A-7 7609474R9 1,021,562.20 695,016.28 0.000000 % 3,887.43
A-8 7609474S7 0.00 0.00 0.292221 % 0.00
R-I 7609474T5 100.00 0.00 7.000000 % 0.00
R-II 7609474U2 100.00 0.00 7.000000 % 0.00
M-1 7609474V0 2,269,200.00 1,933,634.27 7.000000 % 9,961.93
M-2 7609474W8 907,500.00 773,300.33 7.000000 % 3,983.98
M-3 7609474X6 907,500.00 773,300.33 7.000000 % 3,983.98
B-1 BC0073306 544,500.00 463,980.23 7.000000 % 2,390.39
B-2 BC0073314 363,000.00 309,320.14 7.000000 % 1,593.59
B-3 BC0073322 453,585.73 386,510.21 7.000000 % 1,991.26
-------------------------------------------------------------------------------
181,484,047.93 73,311,875.97 870,874.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 19,662.90 111,878.32 0.00 0.00 3,253,437.84
A-3 112,641.79 665,955.14 0.00 0.00 19,521,363.02
A-4 36,141.55 36,141.55 0.00 0.00 6,211,000.00
A-5 223,130.79 420,683.59 0.00 0.00 38,147,931.75
A-6 3,977.08 3,977.08 0.00 0.00 0.00
A-7 0.00 3,887.43 0.00 0.00 691,128.85
A-8 17,808.76 17,808.76 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 11,251.73 21,213.66 0.00 0.00 1,923,672.34
M-2 4,499.80 8,483.78 0.00 0.00 769,316.35
M-3 4,499.80 8,483.78 0.00 0.00 769,316.35
B-1 2,699.88 5,090.27 0.00 0.00 461,589.84
B-2 1,799.92 3,393.51 0.00 0.00 307,726.55
B-3 2,249.08 4,240.34 0.00 0.00 384,518.95
-------------------------------------------------------------------------------
440,363.08 1,311,237.21 0.00 0.00 72,441,001.84
===============================================================================
Run: 08/25/00 08:17:04
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4(POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4239
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 189.169584 5.214035 1.111778 6.325813 0.000000 183.955549
A-3 619.454944 17.073884 3.475848 20.549732 0.000000 602.381060
A-4 1000.000000 0.000000 5.818958 5.818958 0.000000 1000.000000
A-5 852.121879 4.390062 4.958462 9.348524 0.000000 847.731817
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 680.346512 3.805378 0.000000 3.805378 0.000000 676.541135
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 852.121571 4.390063 4.958457 9.348520 0.000000 847.731509
M-2 852.121576 4.390061 4.958457 9.348518 0.000000 847.731515
M-3 852.121576 4.390061 4.958457 9.348518 0.000000 847.731515
B-1 852.121635 4.390064 4.958457 9.348521 0.000000 847.731570
B-2 852.121598 4.390055 4.958457 9.348512 0.000000 847.731543
B-3 852.121626 4.390063 4.958445 9.348508 0.000000 847.731585
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:04 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4 (POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4239
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,199.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,616.67
SUBSERVICER ADVANCES THIS MONTH 16,442.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 660,519.14
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 268,119.83
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 252,553.80
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 72,441,001.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 341
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 493,220.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.61023660 % 4.79259900 % 1.59716430 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.56634350 % 4.77948255 % 1.60813570 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 392,283.00
SPECIAL HAZARD AMOUNT AVAILABLE 907,420.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53754857
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 130.83
POOL TRADING FACTOR: 39.91590592
................................................................................
Run: 08/25/00 08:17:04 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5(POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4243
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609475J6 101,437,000.00 0.00 7.500000 % 0.00
A-2 7609475K3 35,986,000.00 0.00 7.500000 % 0.00
A-3 7609475L1 29,287,000.00 0.00 7.500000 % 0.00
A-4 7609475M9 16,236,000.00 10,553,000.00 7.625000 % 1,583,000.00
A-5 7609475N7 125,000,000.00 119,798,166.68 7.500000 % 119,756.34
A-6 7609475P2 132,774,000.00 0.00 7.500000 % 0.00
A-7 7609475Q0 2,212,000.00 0.00 7.500000 % 0.00
A-8 7609475R8 28,000,000.00 0.00 7.500000 % 0.00
A-9 7609475S6 4,059,000.00 2,638,353.61 7.000000 % 395,693.37
A-10 7609475T4 1,271,532.92 768,770.67 0.000000 % 16,374.86
A-11 7609475U1 0.00 0.00 0.320374 % 0.00
R 7609475V9 100.00 0.00 7.500000 % 0.00
M-1 7609475X5 10,026,600.00 9,659,167.57 7.500000 % 9,655.79
M-2 7609475Y3 5,013,300.00 4,829,583.74 7.500000 % 4,827.90
M-3 7609475Z0 5,013,300.00 4,829,583.74 7.500000 % 4,827.90
B-1 2,256,000.00 2,173,327.12 7.500000 % 2,172.57
B-2 1,002,700.00 966,118.98 7.500000 % 965.78
B-3 1,755,253.88 1,301,792.28 7.500000 % 1,297.07
-------------------------------------------------------------------------------
501,329,786.80 157,517,864.39 2,138,571.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 67,055.52 1,650,055.52 0.00 0.00 8,970,000.00
A-5 747,767.71 867,524.05 0.00 0.00 119,678,410.34
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 15,370.44 411,063.81 0.00 0.00 2,242,660.24
A-10 0.00 16,374.86 0.00 0.00 752,395.81
A-11 41,999.34 41,999.34 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 60,291.52 69,947.31 0.00 0.00 9,649,511.78
M-2 30,145.76 34,973.66 0.00 0.00 4,824,755.84
M-3 30,145.76 34,973.66 0.00 0.00 4,824,755.84
B-1 13,565.68 15,738.25 0.00 0.00 2,171,154.55
B-2 6,030.41 6,996.19 0.00 0.00 965,153.20
B-3 8,125.65 9,422.72 0.00 0.00 1,300,495.21
-------------------------------------------------------------------------------
1,020,497.79 3,159,069.37 0.00 0.00 155,379,292.81
===============================================================================
Run: 08/25/00 08:17:04
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5(POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4243
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 649.975363 97.499384 4.130052 101.629436 0.000000 552.475979
A-5 958.385333 0.958051 5.982142 6.940193 0.000000 957.427283
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 650.000889 97.485433 3.786755 101.272188 0.000000 552.515457
A-10 604.601468 12.878046 0.000000 12.878046 0.000000 591.723422
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 963.354235 0.963017 6.013157 6.976174 0.000000 962.391217
M-2 963.354226 0.963018 6.013157 6.976175 0.000000 962.391207
M-3 963.354226 0.963018 6.013157 6.976175 0.000000 962.391207
B-1 963.354220 0.963019 6.013156 6.976175 0.000000 962.391201
B-2 963.517483 0.963179 6.014172 6.977351 0.000000 962.554303
B-3 741.654694 0.738964 4.629330 5.368294 0.000000 740.915730
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:04 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5 (POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4243
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,468.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,574.74
SUBSERVICER ADVANCES THIS MONTH 30,738.35
MASTER SERVICER ADVANCES THIS MONTH 4,711.15
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,253,678.52
(B) TWO MONTHLY PAYMENTS: 3 612,102.20
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 248,656.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 155,378,776.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 702
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 615,389.90
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,980,763.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.84177940 % 12.32436800 % 2.83334230 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.64956220 % 12.42063034 % 2.86937000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,643,360.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,643,360.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.07799270
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 308.72
POOL TRADING FACTOR: 30.99332628
................................................................................
Run: 08/25/00 08:17:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6(POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4245
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609476A4 80,000,000.00 16,594,551.88 7.000000 % 1,233,555.14
A-2 7609476B2 16,000,000.00 16,000,000.00 7.000000 % 0.00
A-3 7609476C0 23,427,000.00 23,427,000.00 7.000000 % 0.00
A-4 7609476D8 40,715,000.00 0.00 7.000000 % 0.00
A-5 7609476E6 20,955,000.00 18,768,888.39 7.000000 % 0.00
A-6 7609476F3 36,169,000.00 0.00 7.000000 % 0.00
A-7 7609476G1 38,393,000.00 0.00 7.000000 % 0.00
A-8 7609476H9 64,000,000.00 55,097,465.23 7.000000 % 266,626.93
A-9 7609476J5 986,993.86 635,347.43 0.000000 % 3,299.73
A-10 7609476L0 0.00 0.00 0.319338 % 0.00
R 7609476M8 100.00 0.00 7.000000 % 0.00
M-1 7609476N6 3,297,200.00 2,839,145.59 7.000000 % 13,739.16
M-2 7609476P1 2,472,800.00 2,129,273.09 7.000000 % 10,303.95
M-3 7609476Q9 824,300.00 709,786.40 7.000000 % 3,434.79
B-1 1,154,000.00 993,683.76 7.000000 % 4,808.62
B-2 659,400.00 567,794.67 7.000000 % 2,747.66
B-3 659,493.00 560,771.12 7.000000 % 2,713.68
-------------------------------------------------------------------------------
329,713,286.86 138,323,707.56 1,541,229.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 96,725.54 1,330,280.68 0.00 0.00 15,360,996.74
A-2 93,260.04 93,260.04 0.00 0.00 16,000,000.00
A-3 136,550.19 136,550.19 0.00 0.00 23,427,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 109,399.21 109,399.21 0.00 0.00 18,768,888.39
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 321,149.50 587,776.43 0.00 0.00 54,830,838.30
A-9 0.00 3,299.73 0.00 0.00 632,047.70
A-10 36,781.15 36,781.15 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 16,548.68 30,287.84 0.00 0.00 2,825,406.43
M-2 12,411.01 22,714.96 0.00 0.00 2,118,969.14
M-3 4,137.17 7,571.96 0.00 0.00 706,351.61
B-1 5,791.94 10,600.56 0.00 0.00 988,875.14
B-2 3,309.54 6,057.20 0.00 0.00 565,047.01
B-3 3,268.59 5,982.27 0.00 0.00 558,057.44
-------------------------------------------------------------------------------
839,332.56 2,380,562.22 0.00 0.00 136,782,477.90
===============================================================================
Run: 08/25/00 08:17:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6(POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4245
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 207.431899 15.419439 1.209069 16.628508 0.000000 192.012459
A-2 1000.000000 0.000000 5.828753 5.828753 0.000000 1000.000000
A-3 1000.000000 0.000000 5.828753 5.828753 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 895.675895 0.000000 5.220673 5.220673 0.000000 895.675896
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 860.897894 4.166046 5.017961 9.184007 0.000000 856.731848
A-9 643.719739 3.343214 0.000000 3.343214 0.000000 640.376525
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 861.077760 4.166917 5.019010 9.185927 0.000000 856.910843
M-2 861.077762 4.166916 5.019011 9.185927 0.000000 856.910846
M-3 861.077763 4.166917 5.019010 9.185927 0.000000 856.910846
B-1 861.077782 4.166915 5.019012 9.185927 0.000000 856.910867
B-2 861.077753 4.166909 5.019017 9.185926 0.000000 856.910843
B-3 850.306402 4.114767 4.956216 9.070983 0.000000 846.191607
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6 (POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4245
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,908.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,453.30
SUBSERVICER ADVANCES THIS MONTH 12,993.62
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 936,528.19
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 226,668.55
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 136,782,477.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 626
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 871,827.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.33470290 % 4.12395400 % 1.54134270 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.29843390 % 4.13117767 % 1.55121040 %
BANKRUPTCY AMOUNT AVAILABLE 177,632.00
FRAUD AMOUNT AVAILABLE 705,071.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,213,844.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.60982522
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 133.28
POOL TRADING FACTOR: 41.48527929
................................................................................
Run: 08/25/00 08:17:05 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S7(POOL # 4246)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4246
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609476R7 134,700,000.00 0.00 7.500000 % 0.00
A-2 7609476S5 72,764,000.00 30,050,909.40 7.500000 % 1,758,523.65
A-3 7609476T3 11,931,000.00 11,931,000.00 7.500000 % 0.00
A-4 7609476U0 19,418,000.00 16,244,432.74 7.500000 % 94,414.04
A-5 7609476V8 11,938,000.00 15,111,567.26 7.500000 % 0.00
A-6 7609476W6 549,825.51 394,997.94 0.000000 % 8,591.82
A-7 7609476X4 0.00 0.00 0.259025 % 0.00
R 7609476Y2 100.00 0.00 7.500000 % 0.00
M-1 7609476Z9 5,276,800.00 5,103,339.82 7.500000 % 5,259.64
M-2 7609477A3 2,374,500.00 2,296,444.92 7.500000 % 2,366.78
M-3 7609477B1 2,242,600.00 2,168,880.74 7.500000 % 2,235.31
B-1 1,187,300.00 1,148,270.80 7.500000 % 1,183.44
B-2 527,700.00 510,353.31 7.500000 % 525.98
B-3 923,562.67 739,595.65 7.500000 % 762.24
-------------------------------------------------------------------------------
263,833,388.18 85,699,792.58 1,873,862.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 187,752.03 1,946,275.68 0.00 0.00 28,292,385.75
A-3 74,542.49 74,542.49 0.00 0.00 11,931,000.00
A-4 101,491.94 195,905.98 0.00 0.00 16,150,018.70
A-5 0.00 0.00 94,414.04 0.00 15,205,981.30
A-6 0.00 8,591.82 0.00 0.00 386,406.12
A-7 18,492.15 18,492.15 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 31,884.64 37,144.28 0.00 0.00 5,098,080.18
M-2 14,347.73 16,714.51 0.00 0.00 2,294,078.14
M-3 13,550.73 15,786.04 0.00 0.00 2,166,645.43
B-1 7,174.16 8,357.60 0.00 0.00 1,147,087.36
B-2 3,188.59 3,714.57 0.00 0.00 509,827.33
B-3 4,620.84 5,383.08 0.00 0.00 738,833.41
-------------------------------------------------------------------------------
457,045.30 2,330,908.20 94,414.04 0.00 83,920,343.72
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 412.991444 24.167496 2.580287 26.747783 0.000000 388.823948
A-3 1000.000000 0.000000 6.247799 6.247799 0.000000 1000.000000
A-4 836.565699 4.862192 5.226694 10.088886 0.000000 831.703507
A-5 1265.837432 0.000000 0.000000 0.000000 7.908698 1273.746130
A-6 718.405990 15.626448 0.000000 15.626448 0.000000 702.779542
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 967.127771 0.996748 6.042420 7.039168 0.000000 966.131023
M-2 967.127783 0.996749 6.042422 7.039171 0.000000 966.131034
M-3 967.127771 0.996749 6.042420 7.039169 0.000000 966.131022
B-1 967.127769 0.996749 6.042416 7.039165 0.000000 966.131020
B-2 967.127743 0.996741 6.042429 7.039170 0.000000 966.131003
B-3 800.807215 0.825337 5.003277 5.828614 0.000000 799.981890
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:05 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S7 (POOL # 4246)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4246
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,658.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 11,220.29
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,105,313.91
(B) TWO MONTHLY PAYMENTS: 1 356,578.42
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 66,162.99
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 83,920,343.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 377
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,691,129.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.97161470 % 11.21703100 % 2.81135400 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.68898800 % 11.39032960 % 2.86799370 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 435,414.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,849,599.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.03560062
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 307.84
POOL TRADING FACTOR: 31.80808324
................................................................................
Run: 08/25/00 08:17:06 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8(POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4250
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609477C9 268,034,000.00 0.00 7.500000 % 0.00
A-2 7609477D7 55,974,000.00 0.00 7.500000 % 0.00
A-3 7609477E5 25,328,000.00 0.00 7.500000 % 0.00
A-4 7609477F2 27,439,000.00 0.00 7.500000 % 0.00
A-5 7609477G0 12,727,000.00 0.00 7.500000 % 0.00
A-6 7609477H8 31,345,000.00 0.00 7.500000 % 0.00
A-7 7609477J4 19,940,000.00 0.00 7.500000 % 0.00
A-8 7609477K1 13,303,000.00 15,215,298.09 7.500000 % 1,809,829.52
A-9 7609477L9 120,899,000.00 120,899,000.00 7.500000 % 0.00
A-10 7609477M7 788,733.59 467,058.54 0.000000 % 588.74
A-11 7609477N5 0.00 0.00 0.399824 % 0.00
R 7609477P0 100.00 0.00 7.500000 % 0.00
M-1 7609477Q8 12,089,800.00 11,681,936.61 7.500000 % 11,742.50
M-2 7609477R6 5,440,400.00 5,256,861.78 7.500000 % 5,284.11
M-3 7609477S4 5,138,200.00 4,964,856.90 7.500000 % 4,990.60
B-1 2,720,200.00 2,628,430.92 7.500000 % 2,642.06
B-2 1,209,000.00 1,168,212.96 7.500000 % 1,174.27
B-3 2,116,219.73 1,920,635.15 7.500000 % 830.24
-------------------------------------------------------------------------------
604,491,653.32 164,202,290.95 1,837,082.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 94,985.54 1,904,815.06 0.00 0.00 13,405,468.57
A-9 754,744.16 754,744.16 0.00 0.00 120,899,000.00
A-10 0.00 588.74 0.00 0.00 466,469.80
A-11 54,646.66 54,646.66 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 72,927.59 84,670.09 0.00 0.00 11,670,194.11
M-2 32,817.36 38,101.47 0.00 0.00 5,251,577.67
M-3 30,994.44 35,985.04 0.00 0.00 4,959,866.30
B-1 16,408.68 19,050.74 0.00 0.00 2,625,788.86
B-2 7,292.88 8,467.15 0.00 0.00 1,167,038.69
B-3 11,990.08 12,820.32 0.00 0.00 1,918,704.56
-------------------------------------------------------------------------------
1,076,807.39 2,913,889.43 0.00 0.00 162,364,108.56
===============================================================================
Run: 08/25/00 08:17:06
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8(POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4250
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1143.749387 136.046720 7.140159 143.186879 0.000000 1007.702666
A-9 1000.000000 0.000000 6.242766 6.242766 0.000000 1000.000000
A-10 592.162608 0.746437 0.000000 0.746437 0.000000 591.416171
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 966.263843 0.971273 6.032159 7.003432 0.000000 965.292570
M-2 966.263837 0.971272 6.032159 7.003431 0.000000 965.292565
M-3 966.263847 0.971274 6.032159 7.003433 0.000000 965.292573
B-1 966.263848 0.971274 6.032159 7.003433 0.000000 965.292574
B-2 966.263821 0.971274 6.032159 7.003433 0.000000 965.292548
B-3 907.578321 0.392322 5.665801 6.058123 0.000000 906.666039
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:06 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8 (POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4250
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,361.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,021.70
SUBSERVICER ADVANCES THIS MONTH 44,057.79
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 3,014,444.03
(B) TWO MONTHLY PAYMENTS: 2 326,666.75
(C) THREE OR MORE MONTHLY PAYMENTS: 6 1,446,762.76
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 850,530.01
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 162,364,108.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 768
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,673,102.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.13073250 % 13.37748400 % 3.49178300 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.95640970 % 13.47689355 % 3.52786620 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 830,520.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,533,638.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.16997646
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 309.93
POOL TRADING FACTOR: 26.85961132
................................................................................
Run: 08/25/00 08:17:06 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9(POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4253
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972AN9 48,785,000.00 0.00 7.150000 % 0.00
A-2 760972AP4 30,000,000.00 0.00 7.125000 % 0.00
A-3 760972AQ2 100,000,000.00 0.00 7.250000 % 0.00
A-4 760972AR0 45,330,000.00 0.00 7.150000 % 0.00
A-5 760972AS8 120,578,098.00 0.00 7.500000 % 0.00
A-6 760972AT6 25,500,000.00 0.00 9.500000 % 0.00
A-7 760972AU3 16,750,000.00 0.00 7.500000 % 0.00
A-8 760972AV1 20,000,000.00 0.00 7.150000 % 0.00
A-9 760972AW9 16,000,000.00 0.00 7.150000 % 0.00
A-10 760972AX7 15,599,287.00 0.00 7.150000 % 0.00
A-11 760972AY5 57,643,000.00 0.00 7.500000 % 0.00
A-12 760972AZ2 18,200,000.00 0.00 7.500000 % 0.00
A-13 760972BA6 4,241,000.00 0.00 7.500000 % 0.00
A-14 760972BB4 52,672,000.00 0.00 7.500000 % 0.00
A-15 760972BC2 3,137,000.00 1,046,052.16 7.500000 % 764,843.09
A-16 760972BD0 1,500,000.00 1,873,705.67 7.500000 % 0.00
A-17 760972BE8 15,988,294.00 10,067,273.32 7.500000 % 2,596,840.63
A-18 760972BF5 25,000,000.00 25,000,000.00 7.500000 % 0.00
A-19 760972BG3 34,720,000.00 34,720,000.00 7.100000 % 0.00
A-20 760972BH1 97,780,000.00 97,780,000.00 7.500000 % 0.00
A-21 760972BJ7 0.00 0.00 7.500000 % 0.00
A-22 760972BK4 0.00 0.00 7.500000 % 0.00
A-23 760972BL2 1,859,236.82 1,178,469.19 0.000000 % 2,423.39
A-24 760972BM0 0.00 0.00 0.353550 % 0.00
R-I 760972BN8 100.00 0.00 7.500000 % 0.00
R-II 760972BP3 100.00 0.00 7.500000 % 0.00
M-1 760972BQ1 15,775,000.00 15,252,141.32 7.500000 % 14,661.53
M-2 760972BR9 7,098,700.00 6,863,415.27 7.500000 % 6,597.64
M-3 760972BS7 6,704,300.00 6,482,087.53 7.500000 % 6,231.08
B-1 3,549,400.00 3,431,755.98 7.500000 % 3,298.87
B-2 1,577,500.00 1,525,214.13 7.500000 % 1,466.15
B-3 2,760,620.58 1,999,219.06 7.500000 % 1,921.81
-------------------------------------------------------------------------------
788,748,636.40 207,219,333.63 3,398,284.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 6,529.19 771,372.28 0.00 0.00 281,209.07
A-16 0.00 0.00 11,695.19 0.00 1,885,400.86
A-17 62,837.32 2,659,677.95 0.00 0.00 7,470,432.69
A-18 156,043.53 156,043.53 0.00 0.00 25,000,000.00
A-19 205,155.21 205,155.21 0.00 0.00 34,720,000.00
A-20 610,317.44 610,317.44 0.00 0.00 97,780,000.00
A-21 11,558.04 11,558.04 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 0.00 2,423.39 0.00 0.00 1,176,045.80
A-24 60,971.26 60,971.26 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 95,199.91 109,861.44 0.00 0.00 15,237,479.79
M-2 42,839.67 49,437.31 0.00 0.00 6,856,817.63
M-3 40,459.51 46,690.59 0.00 0.00 6,475,856.45
B-1 21,420.13 24,719.00 0.00 0.00 3,428,457.11
B-2 9,519.99 10,986.14 0.00 0.00 1,523,747.98
B-3 12,478.61 14,400.42 0.00 0.00 1,997,297.25
-------------------------------------------------------------------------------
1,335,329.81 4,733,614.00 11,695.19 0.00 203,832,744.63
===============================================================================
Run: 08/25/00 08:17:06
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9(POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4253
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 333.456219 243.813544 2.081348 245.894892 0.000000 89.642675
A-16 1249.137113 0.000000 0.000000 0.000000 7.796793 1256.933907
A-17 629.665261 162.421371 3.930208 166.351579 0.000000 467.243890
A-18 1000.000000 0.000000 6.241741 6.241741 0.000000 1000.000000
A-19 1000.000000 0.000000 5.908848 5.908848 0.000000 1000.000000
A-20 1000.000000 0.000000 6.241741 6.241741 0.000000 1000.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 633.845660 1.303433 0.000000 1.303433 0.000000 632.542228
A-24 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 966.855234 0.929416 6.034860 6.964276 0.000000 965.925819
M-2 966.855237 0.929415 6.034861 6.964276 0.000000 965.925822
M-3 966.855232 0.929415 6.034860 6.964275 0.000000 965.925816
B-1 966.855238 0.929416 6.034859 6.964275 0.000000 965.925821
B-2 966.855233 0.929414 6.034859 6.964273 0.000000 965.925819
B-3 724.191899 0.696144 4.520219 5.216363 0.000000 723.495747
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:06 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9 (POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4253
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 42,709.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,425.20
SUBSERVICER ADVANCES THIS MONTH 32,816.64
MASTER SERVICER ADVANCES THIS MONTH 2,523.26
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 1,993,471.09
(B) TWO MONTHLY PAYMENTS: 7 935,929.36
(C) THREE OR MORE MONTHLY PAYMENTS: 1 264,816.57
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,058,376.46
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 203,832,744.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 868
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 330,777.59
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,187,262.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.74428070 % 13.87959800 % 3.37612110 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.47299180 % 14.01646920 % 3.42919940 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,021,461.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,042,922.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.11511483
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 311.54
POOL TRADING FACTOR: 25.84254796
................................................................................
Run: 08/25/00 08:17:06 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S10(POOL # 4254)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4254
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972AA7 25,026,000.00 2,390,473.43 7.000000 % 119,469.84
A-2 760972AB5 75,627,000.00 6,154,836.99 7.000000 % 234,832.70
A-3 760972AC3 13,626,000.00 13,626,000.00 7.000000 % 0.00
A-4 760972AD1 3,585,000.00 0.00 7.000000 % 0.00
A-5 760972AE9 30,511,000.00 26,709,188.78 7.000000 % 123,772.79
A-6 760972AF6 213,978.86 141,117.58 0.000000 % 708.82
A-7 760972AG4 0.00 0.00 0.502191 % 0.00
R 760972AJ8 100.00 0.00 7.000000 % 0.00
M-1 760972AK5 1,525,600.00 1,335,503.21 7.000000 % 6,188.84
M-2 760972AL3 915,300.00 801,249.38 7.000000 % 3,713.06
M-3 760972AM1 534,000.00 467,461.14 7.000000 % 2,166.26
B-1 381,400.00 333,875.82 7.000000 % 1,547.21
B-2 305,100.00 267,083.13 7.000000 % 1,237.69
B-3 305,583.48 267,506.39 7.000000 % 1,239.65
-------------------------------------------------------------------------------
152,556,062.34 52,494,295.85 494,876.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 13,935.18 133,405.02 0.00 0.00 2,271,003.59
A-2 35,879.39 270,712.09 0.00 0.00 5,920,004.29
A-3 79,432.25 79,432.25 0.00 0.00 13,626,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 155,700.20 279,472.99 0.00 0.00 26,585,415.99
A-6 0.00 708.82 0.00 0.00 140,408.76
A-7 21,953.89 21,953.89 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,785.27 13,974.11 0.00 0.00 1,329,314.37
M-2 4,670.85 8,383.91 0.00 0.00 797,536.32
M-3 2,725.05 4,891.31 0.00 0.00 465,294.88
B-1 1,946.32 3,493.53 0.00 0.00 332,328.61
B-2 1,556.95 2,794.64 0.00 0.00 265,845.44
B-3 1,559.41 2,799.06 0.00 0.00 266,266.74
-------------------------------------------------------------------------------
327,144.76 822,021.62 0.00 0.00 51,999,418.99
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 95.519597 4.773829 0.556828 5.330657 0.000000 90.745768
A-2 81.384122 3.105144 0.474426 3.579570 0.000000 78.278978
A-3 1000.000000 0.000000 5.829462 5.829462 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 875.395391 4.056661 5.103084 9.159745 0.000000 871.338730
A-6 659.493092 3.312564 0.000000 3.312564 0.000000 656.180528
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 875.395392 4.056660 5.103087 9.159747 0.000000 871.338732
M-2 875.395368 4.056659 5.103081 9.159740 0.000000 871.338709
M-3 875.395393 4.056667 5.103090 9.159757 0.000000 871.338727
B-1 875.395438 4.056660 5.103094 9.159754 0.000000 871.338778
B-2 875.395379 4.056670 5.103081 9.159751 0.000000 871.338709
B-3 875.395457 4.056600 5.103057 9.159657 0.000000 871.338786
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:06 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S10 (POOL # 4254)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4254
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,987.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,074.76
SUBSERVICER ADVANCES THIS MONTH 5,603.35
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 455,019.25
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 78,783.06
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 51,999,418.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 268
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 251,566.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.36682280 % 4.97431800 % 1.65885890 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.33464650 % 4.98495103 % 1.66690570 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 522,128.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,917,899.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.79518193
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 136.61
POOL TRADING FACTOR: 34.08544911
................................................................................
Run: 08/25/00 08:17:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11(POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4257
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972BT5 25,120,000.00 0.00 7.000000 % 0.00
A-2 760972BU2 28,521,000.00 4,400,224.29 7.000000 % 661,383.31
A-3 760972BV0 25,835,000.00 25,835,000.00 7.000000 % 0.00
A-4 760972BW8 7,423,000.00 7,423,000.00 7.000000 % 0.00
A-5 760972BX6 34,634,000.00 0.00 7.000000 % 0.00
A-6 760972BY4 8,310,000.00 0.00 7.000000 % 0.00
A-7 760972BZ1 20,000,000.00 17,525,499.54 7.000000 % 83,926.07
A-8 760972CA5 400,253.44 300,384.59 0.000000 % 1,592.34
A-9 760972CB3 0.00 0.00 0.413556 % 0.00
R 760972CC1 100.00 0.00 7.000000 % 0.00
M-1 760972CD9 1,544,900.00 1,353,757.21 7.000000 % 6,482.87
M-2 760972CE7 772,500.00 676,922.41 7.000000 % 3,241.64
M-3 760972CF4 772,500.00 676,922.41 7.000000 % 3,241.64
B-1 540,700.00 473,801.87 7.000000 % 2,268.94
B-2 308,900.00 270,681.33 7.000000 % 1,296.24
B-3 309,788.87 271,460.25 7.000000 % 1,299.97
-------------------------------------------------------------------------------
154,492,642.31 59,207,653.90 764,733.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 25,637.51 687,020.82 0.00 0.00 3,738,840.98
A-3 150,525.26 150,525.26 0.00 0.00 25,835,000.00
A-4 43,249.43 43,249.43 0.00 0.00 7,423,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 102,110.71 186,036.78 0.00 0.00 17,441,573.47
A-8 0.00 1,592.34 0.00 0.00 298,792.25
A-9 20,380.50 20,380.50 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,887.55 14,370.42 0.00 0.00 1,347,274.34
M-2 3,944.02 7,185.66 0.00 0.00 673,680.77
M-3 3,944.02 7,185.66 0.00 0.00 673,680.77
B-1 2,760.56 5,029.50 0.00 0.00 471,532.93
B-2 1,577.10 2,873.34 0.00 0.00 269,385.09
B-3 1,581.64 2,881.61 0.00 0.00 270,160.28
-------------------------------------------------------------------------------
363,598.30 1,128,331.32 0.00 0.00 58,442,920.88
===============================================================================
Run: 08/25/00 08:17:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11(POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4257
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 154.280155 23.189345 0.898899 24.088244 0.000000 131.090810
A-3 1000.000000 0.000000 5.826408 5.826408 0.000000 1000.000000
A-4 1000.000000 0.000000 5.826408 5.826408 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 876.274977 4.196304 5.105536 9.301840 0.000000 872.078674
A-8 750.485967 3.978329 0.000000 3.978329 0.000000 746.507638
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 876.274976 4.196304 5.105541 9.301845 0.000000 872.078672
M-2 876.274964 4.196298 5.105528 9.301826 0.000000 872.078667
M-3 876.274964 4.196298 5.105528 9.301826 0.000000 872.078667
B-1 876.274958 4.196301 5.105530 9.301831 0.000000 872.078657
B-2 876.274943 4.196309 5.105536 9.301845 0.000000 872.078634
B-3 876.275026 4.196310 5.105542 9.301852 0.000000 872.078716
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11 (POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4257
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,253.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,884.59
SUBSERVICER ADVANCES THIS MONTH 5,072.08
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 242,189.98
(B) TWO MONTHLY PAYMENTS: 1 240,967.16
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 58,442,920.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 281
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 481,171.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.67897120 % 4.59638000 % 1.72464870 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.62667520 % 4.61071391 % 1.73891730 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 54,156,300.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,205,001.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.69798529
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 136.20
POOL TRADING FACTOR: 37.82893477
................................................................................
Run: 08/25/00 08:17:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12(POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4258
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972CG2 109,009,250.00 0.00 7.000000 % 0.00
A-2 760972CH0 15,572,750.00 0.00 9.000000 % 0.00
A-3 760972CJ6 152,196,020.00 0.00 7.250000 % 0.00
A-4 760972CK3 7,000,000.00 0.00 7.250000 % 0.00
A-5 760972CL1 61,774,980.00 0.00 7.250000 % 0.00
A-6 760972CM9 20,368,000.00 19,451,488.79 7.250000 % 1,381,554.25
A-7 760972CN7 19,267,000.00 19,267,000.00 7.250000 % 0.00
A-8 760972CP2 6,337,000.00 5,492,087.86 7.250000 % 26,968.00
A-9 760972CQ0 3,621,000.00 4,465,911.85 7.250000 % 0.00
A-10 760972CR8 68,580,000.00 11,190,425.99 6.700000 % 1,381,553.70
A-11 760972CS6 0.00 0.00 0.550000 % 0.00
A-12 760972CT4 78,398,000.00 78,398,000.00 6.750000 % 0.00
A-13 760972CU1 11,637,000.00 11,637,000.00 6.750000 % 0.00
A-14 760972CV9 116,561,000.00 0.00 6.750000 % 0.00
A-15 760972CW7 142,519,000.00 0.00 0.000000 % 0.00
A-16 760972CX5 30,000,000.00 0.00 7.250000 % 0.00
A-17 760972CY3 70,000,000.00 70,000,000.00 7.250000 % 0.00
A-18 760972CZ0 35,098,000.00 35,098,000.00 6.750000 % 0.00
A-19 760972DA4 52,549,000.00 52,549,000.00 6.750000 % 0.00
A-20 760972DB2 569,962.51 431,762.50 0.000000 % 705.08
A-21 760972DC0 0.00 0.00 0.477272 % 0.00
R-I 760972DD8 100.00 0.00 7.250000 % 0.00
R-II 760972DE6 100.00 0.00 7.250000 % 0.00
M-1 760972DF3 21,019,600.00 20,360,929.65 7.250000 % 20,299.42
M-2 760972DG1 9,458,900.00 9,162,495.82 7.250000 % 9,134.82
M-3 760972DH9 8,933,300.00 8,653,366.02 7.250000 % 8,627.23
B-1 760972DJ5 4,729,400.00 4,581,199.47 7.250000 % 4,567.36
B-2 760972DK2 2,101,900.00 2,037,855.79 7.250000 % 2,031.70
B-3 760972DL0 3,679,471.52 3,405,060.56 7.250000 % 3,347.99
-------------------------------------------------------------------------------
1,050,980,734.03 356,181,584.30 2,838,789.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 117,460.38 1,499,014.63 0.00 0.00 18,069,934.54
A-7 116,346.32 116,346.32 0.00 0.00 19,267,000.00
A-8 33,164.69 60,132.69 0.00 0.00 5,465,119.86
A-9 0.00 0.00 26,968.00 0.00 4,492,879.85
A-10 62,448.50 1,444,002.20 0.00 0.00 9,808,872.29
A-11 5,126.37 5,126.37 0.00 0.00 0.00
A-12 440,767.25 440,767.25 0.00 0.00 78,398,000.00
A-13 65,425.25 65,425.25 0.00 0.00 11,637,000.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 73,996.98 73,996.98 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 422,704.25 422,704.25 0.00 0.00 70,000,000.00
A-18 197,327.09 197,327.09 0.00 0.00 35,098,000.00
A-19 295,439.66 295,439.66 0.00 0.00 52,549,000.00
A-20 0.00 705.08 0.00 0.00 431,057.42
A-21 141,591.72 141,591.72 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 122,952.16 143,251.58 0.00 0.00 20,340,630.23
M-2 55,328.95 64,463.77 0.00 0.00 9,153,361.00
M-3 52,254.49 60,881.72 0.00 0.00 8,644,738.79
B-1 27,664.18 32,231.54 0.00 0.00 4,576,632.11
B-2 12,305.87 14,337.57 0.00 0.00 2,035,824.09
B-3 20,561.91 23,909.90 0.00 0.00 3,401,665.79
-------------------------------------------------------------------------------
2,262,866.02 5,101,655.57 26,968.00 0.00 353,369,715.97
===============================================================================
Run: 08/25/00 08:17:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12(POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4258
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 955.002395 67.829647 5.766908 73.596555 0.000000 887.172748
A-7 1000.000000 0.000000 6.038632 6.038632 0.000000 1000.000000
A-8 866.670011 4.255641 5.233500 9.489141 0.000000 862.414370
A-9 1233.336606 0.000000 0.000000 0.000000 7.447666 1240.784272
A-10 163.173316 20.145140 0.910593 21.055733 0.000000 143.028176
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1000.000000 0.000000 5.622175 5.622175 0.000000 1000.000000
A-13 1000.000000 0.000000 5.622175 5.622175 0.000000 1000.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.519208 0.519208 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 1000.000000 0.000000 6.038632 6.038632 0.000000 1000.000000
A-18 1000.000000 0.000000 5.622175 5.622175 0.000000 1000.000000
A-19 1000.000000 0.000000 5.622175 5.622175 0.000000 1000.000000
A-20 757.527894 1.237064 0.000000 1.237064 0.000000 756.290830
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 968.663992 0.965738 5.849405 6.815143 0.000000 967.698255
M-2 968.663991 0.965738 5.849406 6.815144 0.000000 967.698252
M-3 968.663990 0.965738 5.849405 6.815143 0.000000 967.698252
B-1 968.663989 0.965738 5.849406 6.815144 0.000000 967.698251
B-2 969.530325 0.966602 5.854641 6.821243 0.000000 968.563723
B-3 925.421094 0.909911 5.588278 6.498189 0.000000 924.498470
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12 (POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4258
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 73,413.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,859.41
SUBSERVICER ADVANCES THIS MONTH 74,198.16
MASTER SERVICER ADVANCES THIS MONTH 3,667.52
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 21 4,926,542.87
(B) TWO MONTHLY PAYMENTS: 4 695,887.82
(C) THREE OR MORE MONTHLY PAYMENTS: 8 2,485,077.70
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,832,493.51
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 353,369,715.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,445
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 499,795.79
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,456,710.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.45089770 % 10.73135900 % 2.81774300 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.35659460 % 10.79286886 % 2.83735480 %
BANKRUPTCY AMOUNT AVAILABLE 157,475.00
FRAUD AMOUNT AVAILABLE 4,029,644.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,029,644.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.02456902
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 312.23
POOL TRADING FACTOR: 33.62285383
................................................................................
Run: 08/25/00 08:17:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13(POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4262
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972DM8 234,147,537.00 3,795,294.46 7.250000 % 1,730,729.49
A-2 760972DN6 37,442,000.00 37,442,000.00 7.250000 % 0.00
A-3 760972DP1 18,075,000.00 18,075,000.00 7.250000 % 0.00
A-4 760972DQ9 9,885,133.00 0.00 7.250000 % 0.00
A-5 760972DR7 30,029,256.00 0.00 7.250000 % 0.00
A-6 760972DS5 1,338,093.00 0.00 7.250000 % 0.00
A-7 760972DT3 115,060,820.00 115,060,820.00 7.250000 % 0.00
A-8 760972DU0 74,175,751.00 0.00 7.100000 % 0.00
A-9 760972DV8 8,901,089.00 0.00 8.500000 % 0.00
A-10 760972EJ4 26,196,554.00 1,474,798.01 7.250000 % 672,537.11
A-11 760972DW6 50,701,122.00 6,357,395.71 7.250000 % 1,185,855.25
A-12 760972DX4 28,081,917.00 28,081,917.00 7.160000 % 0.00
A-13 760972DY2 5,900,000.00 0.00 7.250000 % 0.00
A-14 760972DZ9 13,240,000.00 13,240,000.00 7.250000 % 0.00
A-15 760972EA3 10,400,000.00 10,400,000.00 7.250000 % 0.00
A-16 760972EB1 10,950,000.00 10,950,000.00 7.250000 % 0.00
A-17 760972EN5 73,729,728.00 416,262.08 7.250000 % 189,823.74
A-18 760972EC9 660,125.97 531,111.68 0.000000 % 3,138.02
A-19 760972ED7 0.00 0.00 0.404393 % 0.00
R 760972EE5 100.00 0.00 7.250000 % 0.00
M-1 760972EF2 13,723,600.00 13,307,303.90 7.250000 % 21,866.16
M-2 760972EG0 7,842,200.00 7,604,312.15 7.250000 % 12,495.17
M-3 760972EH8 5,881,700.00 5,703,282.59 7.250000 % 9,371.46
B-1 760972EK1 3,529,000.00 3,421,950.17 7.250000 % 5,622.84
B-2 760972EL9 1,568,400.00 1,520,823.65 7.250000 % 2,498.97
B-3 760972EM7 2,744,700.74 2,631,940.54 7.250000 % 4,324.72
-------------------------------------------------------------------------------
784,203,826.71 280,014,211.94 3,838,262.93
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 22,921.48 1,753,650.97 0.00 0.00 2,064,564.97
A-2 226,212.08 226,212.08 0.00 0.00 37,442,000.00
A-3 109,163.03 109,163.03 0.00 0.00 18,075,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 694,903.83 694,903.83 0.00 0.00 115,060,820.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 8,906.97 681,444.08 0.00 0.00 802,260.90
A-11 38,395.16 1,224,250.41 0.00 0.00 5,171,540.46
A-12 167,493.91 167,493.91 0.00 0.00 28,081,917.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 79,962.29 79,962.29 0.00 0.00 13,240,000.00
A-15 62,810.25 62,810.25 0.00 0.00 10,400,000.00
A-16 66,131.95 66,131.95 0.00 0.00 10,950,000.00
A-17 2,514.00 192,337.74 0.00 0.00 226,438.34
A-18 0.00 3,138.02 0.00 0.00 527,973.66
A-19 94,328.62 94,328.62 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 80,368.76 102,234.92 0.00 0.00 13,285,437.74
M-2 45,925.85 58,421.02 0.00 0.00 7,591,816.98
M-3 34,444.68 43,816.14 0.00 0.00 5,693,911.13
B-1 20,666.69 26,289.53 0.00 0.00 3,416,327.33
B-2 9,184.94 11,683.91 0.00 0.00 1,518,324.68
B-3 15,895.47 20,220.19 0.00 0.00 2,619,647.41
-------------------------------------------------------------------------------
1,780,229.96 5,618,492.89 0.00 0.00 276,167,980.60
===============================================================================
Run: 08/25/00 08:17:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13(POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4262
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 16.208987 7.391619 0.097893 7.489512 0.000000 8.817368
A-2 1000.000000 0.000000 6.041667 6.041667 0.000000 1000.000000
A-3 1000.000000 0.000000 6.039448 6.039448 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 6.039448 6.039448 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 56.297405 25.672732 0.340005 26.012737 0.000000 30.624673
A-11 125.389645 23.389132 0.757284 24.146416 0.000000 102.000513
A-12 1000.000000 0.000000 5.964476 5.964476 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 6.039448 6.039448 0.000000 1000.000000
A-15 1000.000000 0.000000 6.039447 6.039447 0.000000 1000.000000
A-16 1000.000000 0.000000 6.039447 6.039447 0.000000 1000.000000
A-17 5.645783 2.574589 0.034098 2.608687 0.000000 3.071195
A-18 804.561105 4.753668 0.000000 4.753668 0.000000 799.807437
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 969.665678 1.593325 5.856245 7.449570 0.000000 968.072353
M-2 969.665674 1.593325 5.856246 7.449571 0.000000 968.072350
M-3 969.665673 1.593325 5.856246 7.449571 0.000000 968.072348
B-1 969.665676 1.593324 5.856245 7.449569 0.000000 968.072352
B-2 969.665678 1.593324 5.856248 7.449572 0.000000 968.072354
B-3 958.917124 1.575662 5.791331 7.366993 0.000000 954.438263
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13 (POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4262
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 58,010.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 670.31
SUBSERVICER ADVANCES THIS MONTH 48,713.36
MASTER SERVICER ADVANCES THIS MONTH 1,718.04
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 3,589,574.86
(B) TWO MONTHLY PAYMENTS: 4 1,076,438.31
(C) THREE OR MORE MONTHLY PAYMENTS: 8 1,933,266.23
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 276,167,980.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,167
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 236,183.59
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,321,312.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.76684070 % 9.52290100 % 2.71025850 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.61955290 % 9.62137819 % 2.74063970 %
BANKRUPTCY AMOUNT AVAILABLE 117,935.00
FRAUD AMOUNT AVAILABLE 3,097,899.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,097,899.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.93655303
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 316.09
POOL TRADING FACTOR: 35.21635208
................................................................................
Run: 08/25/00 08:17:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14(POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4266
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972FU8 27,687,000.00 2,478,536.06 7.250000 % 693,424.01
A-2 760972FV6 110,064,000.00 0.00 7.250000 % 0.00
A-3 760972FW4 81,245,000.00 10,224,873.61 7.250000 % 2,860,629.33
A-4 760972FX2 59,365,000.00 55,577,702.65 7.250000 % 1,301,941.38
A-5 760972FY0 21,615,000.00 21,615,000.00 7.250000 % 0.00
A-6 760972FZ7 50,199,000.00 50,199,000.00 7.250000 % 0.00
A-7 760972GA1 93,420,000.00 0.00 7.150000 % 0.00
A-8 760972GB9 11,174,000.00 0.00 9.500000 % 0.00
A-9 760972GC7 105,330,000.00 0.00 7.100000 % 0.00
A-10 760972GD5 25,064,000.00 3,406,813.18 7.250000 % 250,395.74
A-11 760972GE3 43,692,000.00 43,692,000.00 7.250000 % 0.00
A-12 760972GF0 48,290,000.00 48,290,000.00 7.250000 % 0.00
A-13 760972GG8 1,077,250.96 838,563.83 0.000000 % 17,659.40
A-14 760972GH6 0.00 0.00 0.308809 % 0.00
R 760972GJ2 100.00 0.00 7.250000 % 0.00
M-1 760972GK9 10,624,800.00 10,310,657.39 7.250000 % 10,166.59
M-2 760972GL7 7,083,300.00 6,873,868.63 7.250000 % 6,777.82
M-3 760972GM5 5,312,400.00 5,155,328.70 7.250000 % 5,083.30
B-1 760972GN3 3,187,500.00 3,093,255.44 7.250000 % 3,050.04
B-2 760972GP8 1,416,700.00 1,374,812.54 7.250000 % 1,355.60
B-3 760972GQ6 2,479,278.25 2,198,733.51 7.250000 % 2,168.02
-------------------------------------------------------------------------------
708,326,329.21 265,329,145.54 5,152,651.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 14,967.25 708,391.26 0.00 0.00 1,785,112.05
A-2 0.00 0.00 0.00 0.00 0.00
A-3 61,745.40 2,922,374.73 0.00 0.00 7,364,244.28
A-4 335,619.56 1,637,560.94 0.00 0.00 54,275,761.27
A-5 130,527.47 130,527.47 0.00 0.00 21,615,000.00
A-6 303,138.95 303,138.95 0.00 0.00 50,199,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 20,572.88 270,968.62 0.00 0.00 3,156,417.44
A-11 263,844.84 263,844.84 0.00 0.00 43,692,000.00
A-12 291,610.98 291,610.98 0.00 0.00 48,290,000.00
A-13 0.00 17,659.40 0.00 0.00 820,904.43
A-14 68,247.08 68,247.08 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 62,263.43 72,430.02 0.00 0.00 10,300,490.80
M-2 41,509.54 48,287.36 0.00 0.00 6,867,090.81
M-3 31,131.72 36,215.02 0.00 0.00 5,150,245.40
B-1 18,679.38 21,729.42 0.00 0.00 3,090,205.40
B-2 8,302.14 9,657.74 0.00 0.00 1,373,456.94
B-3 13,277.59 15,445.61 0.00 0.00 2,196,565.49
-------------------------------------------------------------------------------
1,665,438.21 6,818,089.44 0.00 0.00 260,176,494.31
===============================================================================
Run: 08/25/00 08:17:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14(POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4266
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 89.519849 25.045112 0.540588 25.585700 0.000000 64.474737
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 125.852343 35.209912 0.759990 35.969902 0.000000 90.642431
A-4 936.203195 21.931127 5.653492 27.584619 0.000000 914.272067
A-5 1000.000000 0.000000 6.038745 6.038745 0.000000 1000.000000
A-6 1000.000000 0.000000 6.038745 6.038745 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 135.924560 9.990255 0.820814 10.811069 0.000000 125.934306
A-11 1000.000000 0.000000 6.038745 6.038745 0.000000 1000.000000
A-12 1000.000000 0.000000 6.038745 6.038745 0.000000 1000.000000
A-13 778.429411 16.393023 0.000000 16.393023 0.000000 762.036388
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 970.433080 0.956874 5.860198 6.817072 0.000000 969.476207
M-2 970.433079 0.956873 5.860198 6.817071 0.000000 969.476206
M-3 970.433081 0.956874 5.860199 6.817073 0.000000 969.476207
B-1 970.433079 0.956875 5.860198 6.817073 0.000000 969.476204
B-2 970.433077 0.956872 5.860196 6.817068 0.000000 969.476205
B-3 886.844189 0.874448 5.355426 6.229874 0.000000 885.969732
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14 (POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4266
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 55,008.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 51,332.78
MASTER SERVICER ADVANCES THIS MONTH 996.56
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 3,963,010.87
(B) TWO MONTHLY PAYMENTS: 3 297,168.20
(C) THREE OR MORE MONTHLY PAYMENTS: 5 1,932,223.28
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 911,573.27
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 260,176,494.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,057
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 129,010.68
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,890,985.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.03300980 % 8.44637100 % 2.52061960 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.82690180 % 8.57795669 % 2.56799090 %
BANKRUPTCY AMOUNT AVAILABLE 119,539.00
FRAUD AMOUNT AVAILABLE 2,895,544.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,895,544.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.83233272
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 315.89
POOL TRADING FACTOR: 36.73116240
................................................................................
Run: 08/25/00 08:17:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15(POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4267
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972FD6 165,961,752.00 27,589,033.76 7.000000 % 1,012,308.14
A-2 760972FE4 14,999,000.00 14,999,000.00 7.000000 % 0.00
A-3 760972FF1 7,809,000.00 7,809,000.00 7.000000 % 0.00
A-4 760972FG9 60,747,995.00 60,747,995.00 7.000000 % 0.00
A-5 760972FH7 30,220,669.00 5,023,802.45 6.750000 % 184,335.42
A-6 760972GR4 3,777,584.00 627,975.38 9.000000 % 23,041.93
A-7 760972FJ3 16,474,000.00 16,474,000.00 6.940000 % 0.00
A-8 760972FK0 212,784.89 191,670.60 0.000000 % 295.88
A-9 760972FQ7 0.00 0.00 0.444701 % 0.00
R 760972FL8 100.00 0.00 7.000000 % 0.00
M-1 760972FM6 6,270,600.00 6,101,851.05 7.000000 % 6,045.08
M-2 760972FN4 2,665,000.00 2,593,281.84 7.000000 % 2,569.15
M-3 760972FP9 1,724,400.00 1,677,994.44 7.000000 % 1,662.38
B-1 760972FR5 940,600.00 915,287.39 7.000000 % 906.77
B-2 760972FS3 783,800.00 762,707.08 7.000000 % 755.61
B-3 760972FT1 940,711.19 915,395.53 7.000000 % 906.88
-------------------------------------------------------------------------------
313,527,996.08 146,428,994.52 1,232,827.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 160,879.83 1,173,187.97 0.00 0.00 26,576,725.62
A-2 87,494.17 87,494.17 0.00 0.00 14,999,000.00
A-3 45,536.59 45,536.59 0.00 0.00 7,809,000.00
A-4 354,239.55 354,239.55 0.00 0.00 60,747,995.00
A-5 28,249.02 212,584.44 0.00 0.00 4,839,467.03
A-6 4,708.18 27,750.11 0.00 0.00 604,933.45
A-7 95,241.36 95,241.36 0.00 0.00 16,474,000.00
A-8 0.00 295.88 0.00 0.00 191,374.72
A-9 54,245.27 54,245.27 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 35,581.70 41,626.78 0.00 0.00 6,095,805.97
M-2 15,122.20 17,691.35 0.00 0.00 2,590,712.69
M-3 9,784.88 11,447.26 0.00 0.00 1,676,332.06
B-1 5,337.32 6,244.09 0.00 0.00 914,380.62
B-2 4,447.57 5,203.18 0.00 0.00 761,951.47
B-3 5,337.95 6,244.83 0.00 0.00 914,488.65
-------------------------------------------------------------------------------
906,205.59 2,139,032.83 0.00 0.00 145,196,167.28
===============================================================================
Run: 08/25/00 08:17:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15(POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4267
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 166.237301 6.099647 0.969379 7.069026 0.000000 160.137654
A-2 1000.000000 0.000000 5.833334 5.833334 0.000000 1000.000000
A-3 1000.000000 0.000000 5.831296 5.831296 0.000000 1000.000000
A-4 1000.000000 0.000000 5.831296 5.831296 0.000000 1000.000000
A-5 166.237301 6.099647 0.934758 7.034405 0.000000 160.137654
A-6 166.237304 6.099647 1.246347 7.345994 0.000000 160.137657
A-7 1000.000000 0.000000 5.781314 5.781314 0.000000 1000.000000
A-8 900.771667 1.390512 0.000000 1.390512 0.000000 899.381154
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 973.088867 0.964035 5.674369 6.638404 0.000000 972.124832
M-2 973.088871 0.964034 5.674371 6.638405 0.000000 972.124837
M-3 973.088866 0.964034 5.674368 6.638402 0.000000 972.124832
B-1 973.088869 0.964034 5.674378 6.638412 0.000000 972.124835
B-2 973.088900 0.964034 5.674368 6.638402 0.000000 972.124866
B-3 973.088807 0.964037 5.674377 6.638414 0.000000 972.124771
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15 (POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4267
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,401.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,967.55
SUBSERVICER ADVANCES THIS MONTH 9,588.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,358,565.30
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 145,196,167.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 597
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,087,745.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.13323670 % 7.09335100 % 1.77341180 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.06672870 % 7.13713792 % 1.78671390 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,582,813.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,959,823.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.73073053
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 315.57
POOL TRADING FACTOR: 46.31043132
................................................................................
Run: 08/25/00 08:17:09 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S16(POOL # 4268)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4268
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972ET2 48,384,000.00 0.00 6.750000 % 0.00
A-2 760972EU9 125,536,000.00 42,301,598.11 6.750000 % 1,950,573.11
A-3 760972EV7 25,822,000.00 25,822,000.00 6.750000 % 0.00
A-4 760972EW5 49,936,000.00 44,033,712.77 6.750000 % 201,826.45
A-5 760972EX3 438,892.00 351,060.86 0.000000 % 4,682.35
A-6 760972EY1 0.00 0.00 0.402025 % 0.00
R 760972EZ8 100.00 0.00 6.750000 % 0.00
M-1 760972FA2 2,565,400.00 2,262,177.32 6.750000 % 10,368.58
M-2 760972FB0 1,282,700.00 1,131,088.68 6.750000 % 5,184.29
M-3 760972FC8 769,600.00 678,635.57 6.750000 % 3,110.49
B-1 897,900.00 791,770.86 6.750000 % 3,629.04
B-2 384,800.00 339,317.76 6.750000 % 1,555.25
B-3 513,300.75 452,630.24 6.750000 % 2,074.62
-------------------------------------------------------------------------------
256,530,692.75 118,163,992.17 2,183,004.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 237,657.88 2,188,230.99 0.00 0.00 40,351,025.00
A-3 145,072.58 145,072.58 0.00 0.00 25,822,000.00
A-4 247,389.20 449,215.65 0.00 0.00 43,831,886.32
A-5 0.00 4,682.35 0.00 0.00 346,378.51
A-6 39,539.36 39,539.36 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 12,709.32 23,077.90 0.00 0.00 2,251,808.74
M-2 6,354.65 11,538.94 0.00 0.00 1,125,904.39
M-3 3,812.70 6,923.19 0.00 0.00 675,525.08
B-1 4,448.31 8,077.35 0.00 0.00 788,141.82
B-2 1,906.34 3,461.59 0.00 0.00 337,762.51
B-3 2,542.96 4,617.58 0.00 0.00 450,555.62
-------------------------------------------------------------------------------
701,433.30 2,884,437.48 0.00 0.00 115,980,987.99
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 336.967867 15.537958 1.893145 17.431103 0.000000 321.429909
A-3 1000.000000 0.000000 5.618178 5.618178 0.000000 1000.000000
A-4 881.802963 4.041702 4.954125 8.995827 0.000000 877.761261
A-5 799.879834 10.668570 0.000000 10.668570 0.000000 789.211264
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 881.802963 4.041701 4.954128 8.995829 0.000000 877.761261
M-2 881.802978 4.041701 4.954120 8.995821 0.000000 877.761277
M-3 881.802976 4.041697 4.954132 8.995829 0.000000 877.761279
B-1 881.802940 4.041697 4.954126 8.995823 0.000000 877.761243
B-2 881.802911 4.041710 4.954106 8.995816 0.000000 877.761201
B-3 881.803192 4.041705 4.954133 8.995838 0.000000 877.761468
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:09 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S16 (POOL # 4268)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4268
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,543.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,672.60
SUBSERVICER ADVANCES THIS MONTH 6,796.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 653,139.75
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 115,980,987.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 527
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,641,013.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.19949090 % 3.45624300 % 1.34426570 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.13147650 % 3.49474365 % 1.36331150 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 1,348,249.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,845,169.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.45858564
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 139.97
POOL TRADING FACTOR: 45.21134945
................................................................................
Run: 08/25/00 08:17:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
REMIC III FOR SERIES 1997-S12(POOL # 8029)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8029
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-15A 760972EP0 142,564,831.19 0.00 0.000000 % 0.00
A-19A 760972EQ8 1,500,000.00 1,500,000.00 0.000000 % 0.00
R-III 760972ER6 100.00 0.00 0.000000 % 0.00
-------------------------------------------------------------------------------
144,064,931.19 1,500,000.00 0.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-15A 73,996.98 73,996.98 0.00 0.00 0.00
A-19A 8,433.26 8,433.26 0.00 0.00 1,500,000.00
R-III 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
82,430.24 82,430.24 0.00 0.00 1,500,000.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-15A 0.000000 0.000000 0.519041 0.519041 0.000000 0.000000
A-19A 1000.000000 0.000000 5.622175 5.622175 0.000000 1000.000000
R-III 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-August-00
DISTRIBUTION DATE 28-August-00
Run: 08/25/00 08:17:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
REMIC III FOR SERIES 1997-S12
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8029
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,500,000.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 499,795.79
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 1.04119718
................................................................................
Run: 08/25/00 08:17:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17(POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4269
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972HF9 102,000,000.00 71,336,281.92 7.000000 % 936,524.44
A-2 760972HG7 40,495,556.00 0.00 0.000000 % 0.00
A-3 760972HH5 10,770,000.00 0.00 7.000000 % 0.00
A-4 760972HJ1 88,263,190.00 61,729,096.13 7.000000 % 810,398.38
A-5 760972HK8 175,915,000.00 175,915,000.00 7.000000 % 0.00
A-6 760972HL6 141,734,444.00 0.00 0.000000 % 0.00
A-7 760972HM4 0.00 0.00 0.000000 % 0.00
A-8 760972HN2 10,800,000.00 0.00 7.000000 % 0.00
A-9 760972HP7 106,840,120.00 0.00 7.000000 % 0.00
A-10 760972HQ5 16,838,888.00 16,838,888.00 7.570000 % 0.00
A-11 760972HR3 4,811,112.00 4,811,112.00 5.005000 % 0.00
A-12 760972HS1 30,508,273.00 0.00 7.000000 % 0.00
A-13 760972HT9 4,739,502.00 0.00 7.000000 % 0.00
A-14 760972HU6 4,250,000.00 4,250,000.00 7.000000 % 0.00
A-15 760972HV4 28,113,678.00 3,933,097.72 7.000000 % 102,258.70
A-16 760972HW2 5,720,000.00 5,720,000.00 7.000000 % 0.00
A-17 760972HX0 10,000,000.00 0.00 7.000000 % 0.00
A-18 760972HY8 59,670,999.00 5,978,548.39 7.000000 % 0.00
A-19 760972HZ5 7,079,762.00 0.00 7.000000 % 0.00
A-20 760972JA8 25,365,151.00 17,337,163.55 6.550000 % 290,953.27
A-21 760972JB6 0.00 0.00 7.000000 % 0.00
A-22 760972JC4 24,500,000.00 3,672,275.12 7.000000 % 95,477.43
A-23 760972JD2 1,749,325.00 0.00 7.000000 % 0.00
A-24 760972JE0 100,000,000.00 41,272,586.81 7.000000 % 248,355.76
A-25 760972JF7 200,634.09 152,806.11 0.000000 % 227.28
A-26 760972JG5 0.00 0.00 0.518285 % 0.00
R-I 760972JH3 100.00 0.00 7.000000 % 0.00
R-II 760972JJ9 100.00 0.00 7.000000 % 0.00
M-1 760972JK6 18,283,500.00 17,772,713.31 7.000000 % 17,515.65
M-2 760972JL4 10,447,700.00 10,155,822.29 7.000000 % 10,008.93
M-3 760972JM2 6,268,600.00 6,093,473.95 7.000000 % 6,005.34
B-1 760972JN0 3,656,700.00 3,554,542.66 7.000000 % 3,503.13
B-2 760972JP5 2,611,900.00 2,538,931.26 7.000000 % 2,502.21
B-3 760972JQ3 3,134,333.00 2,942,975.40 7.000000 % 2,900.33
-------------------------------------------------------------------------------
1,044,768,567.09 456,005,314.62 2,526,630.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 415,921.87 1,352,446.31 0.00 0.00 70,399,757.48
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 359,907.75 1,170,306.13 0.00 0.00 60,918,697.75
A-5 1,025,661.76 1,025,661.76 0.00 0.00 175,915,000.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 106,172.62 106,172.62 0.00 0.00 16,838,888.00
A-11 20,056.40 20,056.40 0.00 0.00 4,811,112.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 24,779.37 24,779.37 0.00 0.00 4,250,000.00
A-15 22,931.69 125,190.39 0.00 0.00 3,830,839.02
A-16 33,350.12 33,350.12 0.00 0.00 5,720,000.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 34,857.57 34,857.57 0.00 0.00 5,978,548.39
A-19 0.00 0.00 0.00 0.00 0.00
A-20 94,585.07 385,538.34 0.00 0.00 17,046,210.28
A-21 6,498.21 6,498.21 0.00 0.00 0.00
A-22 21,410.97 116,888.40 0.00 0.00 3,576,797.69
A-23 0.00 0.00 0.00 0.00 0.00
A-24 240,637.32 488,993.08 0.00 0.00 41,024,231.05
A-25 0.00 227.28 0.00 0.00 152,578.83
A-26 196,853.08 196,853.08 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 103,622.73 121,138.38 0.00 0.00 17,755,197.66
M-2 59,212.91 69,221.84 0.00 0.00 10,145,813.36
M-3 35,527.63 41,532.97 0.00 0.00 6,087,468.61
B-1 20,724.54 24,227.67 0.00 0.00 3,551,039.53
B-2 14,803.08 17,305.29 0.00 0.00 2,536,429.05
B-3 17,158.84 20,059.17 0.00 0.00 2,940,075.07
-------------------------------------------------------------------------------
2,854,673.53 5,381,304.38 0.00 0.00 453,478,683.77
===============================================================================
Run: 08/25/00 08:17:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17(POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4269
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 699.375313 9.181612 4.077665 13.259277 0.000000 690.193701
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 699.375313 9.181612 4.077665 13.259277 0.000000 690.193701
A-5 1000.000000 0.000000 5.830439 5.830439 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 1000.000000 0.000000 6.305204 6.305204 0.000000 1000.000000
A-11 1000.000000 0.000000 4.168766 4.168766 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 5.830440 5.830440 0.000000 1000.000000
A-15 139.899793 3.637329 0.815677 4.453006 0.000000 136.262463
A-16 1000.000000 0.000000 5.830441 5.830441 0.000000 1000.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 100.191860 0.000000 0.584163 0.584163 0.000000 100.191860
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 683.503266 11.470591 3.728938 15.199529 0.000000 672.032675
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 149.888780 3.897038 0.873917 4.770955 0.000000 145.991742
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 412.725868 2.483558 2.406373 4.889931 0.000000 410.242311
A-25 761.615885 1.132808 0.000000 1.132808 0.000000 760.483076
A-26 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 972.062970 0.958003 5.667554 6.625557 0.000000 971.104967
M-2 972.062970 0.958003 5.667555 6.625558 0.000000 971.104967
M-3 972.062973 0.958003 5.667554 6.625557 0.000000 971.104969
B-1 972.062969 0.958003 5.667553 6.625556 0.000000 971.104966
B-2 972.062966 0.958004 5.667552 6.625556 0.000000 971.104962
B-3 938.947904 0.925368 5.474479 6.399847 0.000000 938.022562
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17 (POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4269
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 94,776.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,371.45
SUBSERVICER ADVANCES THIS MONTH 47,133.08
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 21 4,348,060.51
(B) TWO MONTHLY PAYMENTS: 5 878,258.02
(C) THREE OR MORE MONTHLY PAYMENTS: 5 973,760.74
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 169,787.98
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 453,478,683.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,862
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,077,210.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.55430030 % 7.46338100 % 1.98231870 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.51102000 % 7.49505563 % 1.99140170 %
BANKRUPTCY AMOUNT AVAILABLE 180,886.00
FRAUD AMOUNT AVAILABLE 4,916,738.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,916,738.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.79584070
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 316.88
POOL TRADING FACTOR: 43.40470206
................................................................................
Run: 08/25/00 08:17:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18(POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4271
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972GS2 31,950,000.00 0.00 6.750000 % 0.00
A-2 760972GT0 31,660,000.00 0.00 6.750000 % 0.00
A-3 760972GU7 25,000,000.00 18,286,427.87 6.750000 % 589,843.90
A-4 760972GV5 11,617,000.00 11,617,000.00 6.750000 % 0.00
A-5 760972GW3 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-6 760972GX1 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-7 760972GY9 30,982,000.00 27,498,402.26 6.750000 % 124,172.01
A-8 760972GZ6 253,847.57 179,052.71 0.000000 % 3,902.98
A-9 760972HA0 0.00 0.00 0.406955 % 0.00
R 760972HB8 100.00 0.00 6.750000 % 0.00
M-1 760972HC6 1,162,000.00 1,031,744.66 6.750000 % 4,658.95
M-2 760972HD4 774,800.00 687,948.15 6.750000 % 3,106.50
M-3 760972HE2 464,900.00 412,786.64 6.750000 % 1,863.98
B-1 760972JR1 542,300.00 481,510.44 6.750000 % 2,174.31
B-2 760972JS9 232,400.00 206,348.95 6.750000 % 931.79
B-3 760972JT7 309,989.92 275,241.26 6.750000 % 1,242.90
-------------------------------------------------------------------------------
154,949,337.49 80,676,462.94 731,897.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 102,803.47 692,647.37 0.00 0.00 17,696,583.97
A-4 65,308.98 65,308.98 0.00 0.00 11,617,000.00
A-5 56,218.45 56,218.45 0.00 0.00 10,000,000.00
A-6 56,218.45 56,218.45 0.00 0.00 10,000,000.00
A-7 154,591.75 278,763.76 0.00 0.00 27,374,230.25
A-8 0.00 3,902.98 0.00 0.00 175,149.73
A-9 27,344.37 27,344.37 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,800.30 10,459.25 0.00 0.00 1,027,085.71
M-2 3,867.54 6,974.04 0.00 0.00 684,841.65
M-3 2,320.62 4,184.60 0.00 0.00 410,922.66
B-1 2,706.98 4,881.29 0.00 0.00 479,336.13
B-2 1,160.06 2,091.85 0.00 0.00 205,417.16
B-3 1,547.36 2,790.26 0.00 0.00 273,998.36
-------------------------------------------------------------------------------
479,888.33 1,211,785.65 0.00 0.00 79,944,565.62
===============================================================================
Run: 08/25/00 08:17:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18(POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4271
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 731.457115 23.593756 4.112139 27.705895 0.000000 707.863359
A-4 1000.000000 0.000000 5.621846 5.621846 0.000000 1000.000000
A-5 1000.000000 0.000000 5.621845 5.621845 0.000000 1000.000000
A-6 1000.000000 0.000000 5.621845 5.621845 0.000000 1000.000000
A-7 887.560592 4.007876 4.989728 8.997604 0.000000 883.552716
A-8 705.355226 15.375290 0.000000 15.375290 0.000000 689.979936
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 887.904182 4.009423 4.991652 9.001075 0.000000 883.894759
M-2 887.904169 4.009422 4.991662 9.001084 0.000000 883.894747
M-3 887.904151 4.009421 4.991654 9.001075 0.000000 883.894730
B-1 887.904186 4.009423 4.991665 9.001088 0.000000 883.894763
B-2 887.904260 4.009423 4.991652 9.001075 0.000000 883.894837
B-3 887.903903 4.009421 4.991646 9.001067 0.000000 883.894418
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18 (POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4271
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,784.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,900.80
SUBSERVICER ADVANCES THIS MONTH 2,837.10
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 222,167.31
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 57,436.93
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 79,944,565.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 332
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 367,602.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.15443520 % 2.64912800 % 1.19643680 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.13686320 % 2.65540253 % 1.20190380 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 900,073.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,834,807.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.42201277
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 141.03
POOL TRADING FACTOR: 51.59400286
................................................................................
Run: 08/25/00 08:17:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19(POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4275
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972KE8 31,369,573.00 8,417,402.02 6.500000 % 309,286.98
A-2 760972KF5 27,950,000.00 27,950,000.00 6.500000 % 0.00
A-3 760972KG3 46,000,000.00 40,958,732.69 6.500000 % 186,288.34
A-4 760972KH1 20,000,000.00 13,061,889.31 6.500000 % 479,942.89
A-5 760972KJ7 28,678,427.00 0.00 6.500000 % 0.00
A-6 760972KK4 57,001,000.00 5,052,440.18 6.500000 % 700,021.49
A-7 760972KL2 13,999,000.00 13,999,000.00 6.500000 % 0.00
A-8 760972LP2 124,678.09 68,117.28 0.000000 % 362.92
A-9 760972LQ0 0.00 0.00 0.580033 % 0.00
R 760972KM0 100.00 0.00 6.500000 % 0.00
M-1 760972KN8 1,727,300.00 1,537,997.65 6.500000 % 6,995.11
M-2 760972KP3 1,151,500.00 1,025,302.10 6.500000 % 4,663.27
M-3 760972KQ1 691,000.00 615,270.30 6.500000 % 2,798.37
B-1 760972LH0 806,000.00 717,666.93 6.500000 % 3,264.09
B-2 760972LJ6 345,400.00 307,546.14 6.500000 % 1,398.78
B-3 760972LK3 461,051.34 410,522.67 6.500000 % 1,867.15
-------------------------------------------------------------------------------
230,305,029.43 114,121,887.27 1,696,889.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 45,532.32 354,819.30 0.00 0.00 8,108,115.04
A-2 151,190.16 151,190.16 0.00 0.00 27,950,000.00
A-3 221,558.40 407,846.74 0.00 0.00 40,772,444.35
A-4 70,655.78 550,598.67 0.00 0.00 12,581,946.42
A-5 0.00 0.00 0.00 0.00 0.00
A-6 27,330.20 727,351.69 0.00 0.00 4,352,418.69
A-7 75,724.91 75,724.91 0.00 0.00 13,999,000.00
A-8 0.00 362.92 0.00 0.00 67,754.36
A-9 55,087.10 55,087.10 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,319.50 15,314.61 0.00 0.00 1,531,002.54
M-2 5,546.18 10,209.45 0.00 0.00 1,020,638.83
M-3 3,328.18 6,126.55 0.00 0.00 612,471.93
B-1 3,882.08 7,146.17 0.00 0.00 714,402.84
B-2 1,663.61 3,062.39 0.00 0.00 306,147.36
B-3 2,220.64 4,087.79 0.00 0.00 408,655.52
-------------------------------------------------------------------------------
672,039.06 2,368,928.45 0.00 0.00 112,424,997.88
===============================================================================
Run: 08/25/00 08:17:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19(POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4275
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 268.330143 9.859458 1.451480 11.310938 0.000000 258.470686
A-2 1000.000000 0.000000 5.409308 5.409308 0.000000 1000.000000
A-3 890.407232 4.049747 4.816487 8.866234 0.000000 886.357486
A-4 653.094466 23.997145 3.532789 27.529934 0.000000 629.097321
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 88.637746 12.280863 0.479469 12.760332 0.000000 76.356883
A-7 1000.000000 0.000000 5.409309 5.409309 0.000000 1000.000000
A-8 546.345232 2.910856 0.000000 2.910856 0.000000 543.434376
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 890.405633 4.049737 4.816477 8.866214 0.000000 886.355897
M-2 890.405645 4.049735 4.816483 8.866218 0.000000 886.355910
M-3 890.405644 4.049740 4.816469 8.866209 0.000000 886.355905
B-1 890.405620 4.049739 4.816476 8.866215 0.000000 886.355881
B-2 890.405732 4.049739 4.816474 8.866213 0.000000 886.355993
B-3 890.405546 4.049744 4.816470 8.866214 0.000000 886.355773
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19 (POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4275
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,614.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 193.59
SUBSERVICER ADVANCES THIS MONTH 7,102.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 694,480.38
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 112,424,997.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 454
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,177,815.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.95427160 % 2.78690500 % 1.25882360 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.91186210 % 2.81442149 % 1.27201920 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,228,093.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,841,050.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.35799380
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 140.94
POOL TRADING FACTOR: 48.81569376
................................................................................
Run: 08/25/00 08:17:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20(POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4276
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972KR9 357,046,000.00 128,954,325.22 7.000000 % 1,253,513.50
A-2 760972KS7 150,500,000.00 31,357,705.09 7.000000 % 654,765.13
A-3 760972KT5 17,855,800.00 17,855,800.00 7.000000 % 0.00
A-4 760972KU2 67,390,110.00 65,443,675.42 7.000000 % 91,687.94
A-5 760972KV0 7,016,000.00 4,582,652.79 7.000000 % 86,150.97
A-6 760972KW8 4,398,000.00 4,398,000.00 7.000000 % 0.00
A-7 760972KX6 14,443,090.00 14,443,090.00 7.000000 % 0.00
A-8 760972KY4 12,340,000.00 14,773,347.21 7.000000 % 0.00
A-9 760972KZ1 24,767,000.00 24,767,000.00 7.000000 % 0.00
A-10 760972LA5 18,145,000.00 18,145,000.00 7.000000 % 0.00
A-11 760972LB3 663,801.43 523,021.46 0.000000 % 704.22
A-12 760972LC1 0.00 0.00 0.441617 % 0.00
R 760972LD9 100.00 0.00 7.000000 % 0.00
M-1 760972LE7 12,329,000.00 11,991,808.58 7.000000 % 11,894.92
M-2 760972LF4 7,045,000.00 6,852,323.08 7.000000 % 6,796.96
M-3 760972LG2 4,227,000.00 4,111,393.85 7.000000 % 4,078.18
B-1 760972LL1 2,465,800.00 2,398,361.72 7.000000 % 2,378.98
B-2 760972LM9 1,761,300.00 1,713,129.42 7.000000 % 1,699.29
B-3 760972LN7 2,113,517.20 1,926,362.20 7.000000 % 1,910.80
-------------------------------------------------------------------------------
704,506,518.63 354,236,996.04 2,115,580.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 751,998.88 2,005,512.38 0.00 0.00 127,700,811.72
A-2 182,862.88 837,628.01 0.00 0.00 30,702,939.96
A-3 104,126.33 104,126.33 0.00 0.00 17,855,800.00
A-4 381,635.67 473,323.61 0.00 0.00 65,351,987.48
A-5 26,723.80 112,874.77 0.00 0.00 4,496,501.82
A-6 25,647.00 25,647.00 0.00 0.00 4,398,000.00
A-7 84,225.08 84,225.08 0.00 0.00 14,443,090.00
A-8 0.00 0.00 86,150.97 0.00 14,859,498.18
A-9 144,429.10 144,429.10 0.00 0.00 24,767,000.00
A-10 105,812.81 105,812.81 0.00 0.00 18,145,000.00
A-11 0.00 704.22 0.00 0.00 522,317.24
A-12 130,323.49 130,323.49 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 69,930.40 81,825.32 0.00 0.00 11,979,913.66
M-2 39,959.41 46,756.37 0.00 0.00 6,845,526.12
M-3 23,975.65 28,053.83 0.00 0.00 4,107,315.67
B-1 13,986.08 16,365.06 0.00 0.00 2,395,982.74
B-2 9,990.13 11,689.42 0.00 0.00 1,711,430.13
B-3 11,233.60 13,144.40 0.00 0.00 1,893,044.76
-------------------------------------------------------------------------------
2,106,860.31 4,222,441.20 86,150.97 0.00 352,176,159.48
===============================================================================
Run: 08/25/00 08:17:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20(POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4276
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 361.170060 3.510790 2.106168 5.616958 0.000000 357.659270
A-2 208.356844 4.350599 1.215036 5.565635 0.000000 204.006246
A-3 1000.000000 0.000000 5.831513 5.831513 0.000000 1000.000000
A-4 971.116910 1.360555 5.663081 7.023636 0.000000 969.756356
A-5 653.171720 12.279215 3.808979 16.088194 0.000000 640.892506
A-6 1000.000000 0.000000 5.831514 5.831514 0.000000 1000.000000
A-7 1000.000000 0.000000 5.831514 5.831514 0.000000 1000.000000
A-8 1197.191832 0.000000 0.000000 0.000000 6.981440 1204.173272
A-9 1000.000000 0.000000 5.831514 5.831514 0.000000 1000.000000
A-10 1000.000000 0.000000 5.831513 5.831513 0.000000 1000.000000
A-11 787.918550 1.060890 0.000000 1.060890 0.000000 786.857660
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 972.650546 0.964792 5.672025 6.636817 0.000000 971.685754
M-2 972.650544 0.964792 5.672024 6.636816 0.000000 971.685752
M-3 972.650544 0.964793 5.672025 6.636818 0.000000 971.685751
B-1 972.650547 0.964790 5.672025 6.636815 0.000000 971.685757
B-2 972.650554 0.964793 5.672021 6.636814 0.000000 971.685761
B-3 911.448556 0.904085 5.315121 6.219206 0.000000 895.684577
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20 (POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4276
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 73,869.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,432.50
SUBSERVICER ADVANCES THIS MONTH 42,755.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 4,404,847.88
(B) TWO MONTHLY PAYMENTS: 3 796,331.91
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 770,766.65
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 352,176,159.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,418
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,533,269.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.80315710 % 6.48985500 % 1.70698750 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.77224600 % 6.51172853 % 1.70635350 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,781,967.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,781,967.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.71221056
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 318.37
POOL TRADING FACTOR: 49.98905619
................................................................................
Run: 08/25/00 08:17:10 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S21(POOL # 4278)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4278
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972JU4 130,050,000.00 70,080,837.89 6.500000 % 379,117.01
A-2 760972JV2 92,232.73 59,957.23 0.000000 % 274.64
A-3 760972JW0 0.00 0.00 0.543408 % 0.00
R 760972JX8 100.00 0.00 6.500000 % 0.00
M-1 760972JY6 998,900.00 887,600.72 6.500000 % 4,178.54
M-2 760972JZ3 665,700.00 591,526.49 6.500000 % 2,784.72
M-3 760972KA6 399,400.00 354,898.16 6.500000 % 1,670.75
B-1 760972KB4 466,000.00 414,077.43 6.500000 % 1,949.35
B-2 760972KC2 199,700.00 177,449.05 6.500000 % 835.37
B-3 760972KD0 266,368.68 236,689.40 6.500000 % 1,114.26
-------------------------------------------------------------------------------
133,138,401.41 72,803,036.37 391,924.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 379,347.39 758,464.40 0.00 0.00 69,701,720.88
A-2 0.00 274.64 0.00 0.00 59,682.59
A-3 32,945.81 32,945.81 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 4,804.58 8,983.12 0.00 0.00 883,422.18
M-2 3,201.93 5,986.65 0.00 0.00 588,741.77
M-3 1,921.07 3,591.82 0.00 0.00 353,227.41
B-1 2,241.40 4,190.75 0.00 0.00 412,128.08
B-2 960.53 1,795.90 0.00 0.00 176,613.68
B-3 1,281.19 2,395.45 0.00 0.00 235,575.14
-------------------------------------------------------------------------------
426,703.90 818,628.54 0.00 0.00 72,411,111.73
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 538.876108 2.915163 2.916935 5.832098 0.000000 535.960945
A-2 650.064570 2.977685 0.000000 2.977685 0.000000 647.086886
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 888.578156 4.183141 4.809871 8.993012 0.000000 884.395015
M-2 888.578173 4.183146 4.809869 8.993015 0.000000 884.395028
M-3 888.578267 4.183150 4.809890 8.993040 0.000000 884.395118
B-1 888.578176 4.183155 4.809871 8.993026 0.000000 884.395022
B-2 888.578117 4.183125 4.809865 8.992990 0.000000 884.394993
B-3 888.578192 4.183149 4.809875 8.993024 0.000000 884.395042
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S21 (POOL # 4278)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4278
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,157.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,109.38
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 72,411,111.73
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 286
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 49,203.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.34021370 % 2.52123700 % 1.13854940 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.33772510 % 2.52087189 % 1.13932360 %
BANKRUPTCY AMOUNT AVAILABLE 1,000,000.00
FRAUD AMOUNT AVAILABLE 791,532.00
SPECIAL HAZARD AMOUNT AVAILABLE 665,692.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.31805905
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 140.38
POOL TRADING FACTOR: 54.38784826
................................................................................
Run: 08/25/00 08:17:11 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S1(POOL # 4279)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4279
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972LR8 220,569,000.00 129,356,132.79 6.500000 % 3,002,773.07
A-2 760972LS6 456,079.09 369,276.28 0.000000 % 1,701.10
A-3 760972LT4 0.00 0.00 0.498581 % 0.00
R 760972LU1 100.00 0.00 6.500000 % 0.00
M-1 760972LV9 1,695,900.00 1,511,547.14 6.500000 % 6,702.76
M-2 760972LW7 1,130,500.00 1,007,608.97 6.500000 % 4,468.11
M-3 760972LX5 565,300.00 503,849.06 6.500000 % 2,234.25
B-1 760972MM8 904,500.00 806,176.32 6.500000 % 3,574.88
B-2 760972MT3 452,200.00 403,043.57 6.500000 % 1,787.24
B-3 760972MU0 339,974.15 300,596.22 6.500000 % 1,332.96
-------------------------------------------------------------------------------
226,113,553.24 134,258,230.35 3,024,574.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 699,868.55 3,702,641.62 0.00 0.00 126,353,359.72
A-2 0.00 1,701.10 0.00 0.00 367,575.18
A-3 55,717.60 55,717.60 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,178.08 14,880.84 0.00 0.00 1,504,844.38
M-2 5,451.57 9,919.68 0.00 0.00 1,003,140.86
M-3 2,726.02 4,960.27 0.00 0.00 501,614.81
B-1 4,361.74 7,936.62 0.00 0.00 802,601.44
B-2 2,180.62 3,967.86 0.00 0.00 401,256.33
B-3 1,626.35 2,959.31 0.00 0.00 299,263.26
-------------------------------------------------------------------------------
780,110.53 3,804,684.90 0.00 0.00 131,233,655.98
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 586.465608 13.613758 3.173014 16.786772 0.000000 572.851850
A-2 809.675971 3.729836 0.000000 3.729836 0.000000 805.946135
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 891.294970 3.952332 4.822265 8.774597 0.000000 887.342638
M-2 891.294976 3.952331 4.822264 8.774595 0.000000 887.342645
M-3 891.294994 3.952326 4.822254 8.774580 0.000000 887.342668
B-1 891.294992 3.952327 4.822266 8.774593 0.000000 887.342665
B-2 891.294936 3.952322 4.822247 8.774569 0.000000 887.342614
B-3 884.173753 3.920739 4.783746 8.704485 0.000000 880.252984
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S1 (POOL # 4279)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4279
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,609.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 10,405.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,044,849.85
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 131,233,655.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 548
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,429,205.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.61449200 % 2.25784500 % 1.12766290 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.55164960 % 2.29331419 % 1.14859480 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,430,965.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,833,926.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.26202228
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 142.65
POOL TRADING FACTOR: 58.03882788
................................................................................
Run: 08/25/00 08:17:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2(POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4280
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972LY3 145,000,000.00 46,815,265.86 7.000000 % 1,678,812.64
A-2 760972LZ0 52,053,000.00 52,053,000.00 7.000000 % 0.00
A-3 760972MA4 61,630,000.00 61,630,000.00 7.000000 % 0.00
A-4 760972MB2 47,500,000.00 46,216,569.24 7.000000 % 86,762.31
A-5 760972MC0 24,125,142.00 7,789,137.50 6.920000 % 279,321.33
A-6 760972MD8 0.00 0.00 2.080000 % 0.00
A-7 760972ME6 144,750,858.00 46,734,826.88 6.500000 % 1,675,928.07
A-8 760972MF3 0.00 0.00 1.000000 % 0.00
A-9 760972MG1 652,584.17 525,029.73 0.000000 % 638.72
A-10 760972MH9 0.00 0.00 0.374793 % 0.00
R-I 760972MJ5 100.00 0.00 7.000000 % 0.00
R-II 760972MK2 100.00 0.00 7.000000 % 0.00
M-1 760972ML0 8,672,200.00 8,453,945.47 7.000000 % 8,184.33
M-2 760972MN6 4,459,800.00 4,347,559.55 7.000000 % 4,208.91
M-3 760972MP1 2,229,900.00 2,173,779.77 7.000000 % 2,104.45
B-1 760972MQ9 1,734,300.00 1,690,652.60 7.000000 % 1,636.73
B-2 760972MR7 1,238,900.00 1,207,720.44 7.000000 % 1,169.20
B-3 760972MS5 1,486,603.01 1,344,019.97 7.000000 % 1,301.16
-------------------------------------------------------------------------------
495,533,487.18 280,981,507.01 3,740,067.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 272,997.44 1,951,810.08 0.00 0.00 45,136,453.22
A-2 303,540.64 303,540.64 0.00 0.00 52,053,000.00
A-3 359,387.73 359,387.73 0.00 0.00 61,630,000.00
A-4 269,506.21 356,268.52 0.00 0.00 46,129,806.93
A-5 44,902.29 324,223.62 0.00 0.00 7,509,816.17
A-6 13,496.64 13,496.64 0.00 0.00 0.00
A-7 253,062.06 1,928,990.13 0.00 0.00 45,058,898.81
A-8 6,488.77 6,488.77 0.00 0.00 0.00
A-9 0.00 638.72 0.00 0.00 524,391.01
A-10 87,728.76 87,728.76 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 49,298.14 57,482.47 0.00 0.00 8,445,761.14
M-2 25,352.25 29,561.16 0.00 0.00 4,343,350.64
M-3 12,676.13 14,780.58 0.00 0.00 2,171,675.32
B-1 9,858.83 11,495.56 0.00 0.00 1,689,015.87
B-2 7,042.68 8,211.88 0.00 0.00 1,206,551.24
B-3 7,837.49 9,138.65 0.00 0.00 1,292,959.19
-------------------------------------------------------------------------------
1,723,176.06 5,463,243.91 0.00 0.00 277,191,679.54
===============================================================================
Run: 08/25/00 08:17:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2(POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4280
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 322.863902 11.578018 1.882741 13.460759 0.000000 311.285884
A-2 1000.000000 0.000000 5.831376 5.831376 0.000000 1000.000000
A-3 1000.000000 0.000000 5.831376 5.831376 0.000000 1000.000000
A-4 972.980405 1.826575 5.673815 7.500390 0.000000 971.153830
A-5 322.863903 11.578018 1.861224 13.439242 0.000000 311.285885
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 322.863902 11.578018 1.748259 13.326277 0.000000 311.285884
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 804.539482 0.978755 0.000000 0.978755 0.000000 803.560727
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 974.832853 0.943743 5.684618 6.628361 0.000000 973.889110
M-2 974.832851 0.943744 5.684616 6.628360 0.000000 973.889107
M-3 974.832849 0.943742 5.684618 6.628360 0.000000 973.889107
B-1 974.832843 0.943741 5.684616 6.628357 0.000000 973.889102
B-2 974.832868 0.943740 5.684623 6.628363 0.000000 973.889128
B-3 904.088019 0.875257 5.272080 6.147337 0.000000 869.740732
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2 (POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4280
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 57,995.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 35,708.08
MASTER SERVICER ADVANCES THIS MONTH 2,129.72
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 3,627,952.29
(B) TWO MONTHLY PAYMENTS: 2 245,529.27
(C) THREE OR MORE MONTHLY PAYMENTS: 2 463,140.82
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 611,340.52
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 277,191,679.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,123
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 320,801.05
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,213,005.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.14771480 % 5.33961100 % 1.51267430 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.07857700 % 5.39727135 % 1.51392180 %
BANKRUPTCY AMOUNT AVAILABLE 119,753.00
FRAUD AMOUNT AVAILABLE 2,944,989.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,944,989.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.64387611
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 320.02
POOL TRADING FACTOR: 55.93803178
................................................................................
Run: 08/25/00 08:17:11 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S4(POOL # 4282)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4282
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972NX3 25,003,000.00 14,904,315.43 6.500000 % 217,509.61
A-2 760972NY1 182,584,000.00 86,723,904.41 6.500000 % 1,975,923.60
A-3 760972NZ8 17,443,180.00 17,443,180.00 6.500000 % 0.00
A-4 760972PA1 50,006,820.00 44,878,454.28 6.500000 % 199,207.30
A-5 760972PB9 298,067.31 248,819.17 0.000000 % 2,191.55
A-6 760972PC7 0.00 0.00 0.443082 % 0.00
R 760972PD5 100.00 0.00 6.500000 % 0.00
M-1 760972PE3 2,107,300.00 1,891,189.35 6.500000 % 8,394.65
M-2 760972PF0 702,400.00 630,366.54 6.500000 % 2,798.08
M-3 760972PG8 702,400.00 630,366.54 6.500000 % 2,798.08
B-1 760972PH6 1,264,300.00 1,134,641.81 6.500000 % 5,036.47
B-2 760972PJ2 421,400.00 378,184.07 6.500000 % 1,678.69
B-3 760972PK9 421,536.81 378,306.90 6.500000 % 1,679.28
-------------------------------------------------------------------------------
280,954,504.12 169,241,728.50 2,417,217.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 80,674.81 298,184.42 0.00 0.00 14,686,805.82
A-2 469,423.41 2,445,347.01 0.00 0.00 84,747,980.81
A-3 94,417.30 94,417.30 0.00 0.00 17,443,180.00
A-4 242,920.30 442,127.60 0.00 0.00 44,679,246.98
A-5 0.00 2,191.55 0.00 0.00 246,627.62
A-6 62,445.99 62,445.99 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,236.72 18,631.37 0.00 0.00 1,882,794.70
M-2 3,412.08 6,210.16 0.00 0.00 627,568.46
M-3 3,412.08 6,210.16 0.00 0.00 627,568.46
B-1 6,141.65 11,178.12 0.00 0.00 1,129,605.34
B-2 2,047.06 3,725.75 0.00 0.00 376,505.38
B-3 2,047.72 3,727.00 0.00 0.00 376,627.62
-------------------------------------------------------------------------------
977,179.12 3,394,396.43 0.00 0.00 166,824,511.19
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 596.101085 8.699340 3.226605 11.925945 0.000000 587.401745
A-2 474.980855 10.821998 2.571000 13.392998 0.000000 464.158857
A-3 1000.000000 0.000000 5.412849 5.412849 0.000000 1000.000000
A-4 897.446674 3.983603 4.857743 8.841346 0.000000 893.463071
A-5 834.775105 7.352534 0.000000 7.352534 0.000000 827.422571
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 897.446662 3.983605 4.857742 8.841347 0.000000 893.463057
M-2 897.446669 3.983599 4.857745 8.841344 0.000000 893.463070
M-3 897.446669 3.983599 4.857745 8.841344 0.000000 893.463070
B-1 897.446658 3.983604 4.857747 8.841351 0.000000 893.463055
B-2 897.446773 3.983602 4.857760 8.841362 0.000000 893.463170
B-3 897.446892 3.983614 4.857749 8.841363 0.000000 893.463183
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S4 (POOL # 4282)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4282
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,058.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,396.87
SUBSERVICER ADVANCES THIS MONTH 19,277.27
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,895,665.69
(B) TWO MONTHLY PAYMENTS: 1 32,139.09
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 166,824,511.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 670
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,665,969.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.01581850 % 1.86512100 % 1.11906040 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.98599250 % 1.88097756 % 1.13024510 %
BANKRUPTCY AMOUNT AVAILABLE 1,000,000.00
FRAUD AMOUNT AVAILABLE 1,775,930.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,775,930.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.26030038
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 143.00
POOL TRADING FACTOR: 59.37776713
................................................................................
Run: 08/25/00 08:17:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3(POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4283
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972MV8 245,000,000.00 148,818,712.18 6.750000 % 2,128,972.84
A-2 760972MW6 170,000,000.00 91,722,278.69 6.750000 % 1,732,677.39
A-3 760972MX4 29,394,728.00 29,394,728.00 6.750000 % 0.00
A-4 760972MY2 6,445,000.00 6,445,000.00 6.750000 % 0.00
A-5 760972MZ9 20,000,000.00 0.00 0.000000 % 0.00
A-6 760972NA3 24,885,722.00 0.00 0.000000 % 0.00
A-7 760972NB1 11,637,039.00 0.00 0.000000 % 0.00
A-8 760972NC9 117,273,000.00 45,859,769.19 6.750000 % 1,193,916.38
A-9 760972ND7 431,957,000.00 214,030,967.50 6.750000 % 3,643,378.92
A-10 760972NE5 24,277,069.00 24,277,069.00 6.750000 % 0.00
A-11 760972NF2 25,521,924.00 25,521,924.00 6.750000 % 0.00
A-12 760972NG0 29,000,000.00 29,000,000.00 7.521880 % 0.00
A-13 760972NH8 7,518,518.00 7,518,518.00 3.772749 % 0.00
A-14 760972NJ4 100,574,000.00 100,574,000.00 6.750000 % 0.00
A-15 760972NK1 31,926,000.00 31,926,000.00 6.500000 % 0.00
A-16 760972NL9 0.00 0.00 6.750000 % 0.00
A-17 760972NM7 292,771.31 250,272.10 0.000000 % 300.36
A-18 760972NN5 0.00 0.00 0.504846 % 0.00
R-I 760972NP0 100.00 0.00 6.750000 % 0.00
R-II 760972NQ8 100.00 0.00 6.750000 % 0.00
M-1 760972NR6 25,248,600.25 24,591,124.54 6.750000 % 24,416.09
M-2 760972NS4 11,295,300.00 11,001,169.51 6.750000 % 10,922.86
M-3 760972NT2 5,979,900.00 5,824,182.92 6.750000 % 5,782.73
B-1 760972NU9 3,986,600.00 3,882,788.63 6.750000 % 3,855.15
B-2 760972NV7 3,322,100.00 3,235,592.25 6.750000 % 3,212.56
B-3 760972NW5 3,322,187.67 3,118,206.79 6.750000 % 3,096.02
-------------------------------------------------------------------------------
1,328,857,659.23 806,992,303.30 8,750,531.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 836,733.82 2,965,706.66 0.00 0.00 146,689,739.34
A-2 515,708.89 2,248,386.28 0.00 0.00 89,989,601.30
A-3 165,271.98 165,271.98 0.00 0.00 29,394,728.00
A-4 36,237.04 36,237.04 0.00 0.00 6,445,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 257,846.74 1,451,763.12 0.00 0.00 44,665,852.81
A-9 1,203,389.99 4,846,768.91 0.00 0.00 210,387,588.58
A-10 136,497.92 136,497.92 0.00 0.00 24,277,069.00
A-11 143,497.12 143,497.12 0.00 0.00 25,521,924.00
A-12 181,698.11 181,698.11 0.00 0.00 29,000,000.00
A-13 23,627.41 23,627.41 0.00 0.00 7,518,518.00
A-14 565,477.73 565,477.73 0.00 0.00 100,574,000.00
A-15 172,855.77 172,855.77 0.00 0.00 31,926,000.00
A-16 6,648.30 6,648.30 0.00 0.00 0.00
A-17 0.00 300.36 0.00 0.00 249,971.74
A-18 339,354.75 339,354.75 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 138,263.70 162,679.79 0.00 0.00 24,566,708.45
M-2 61,854.12 72,776.98 0.00 0.00 10,990,246.65
M-3 32,746.49 38,529.22 0.00 0.00 5,818,400.19
B-1 21,831.00 25,686.15 0.00 0.00 3,878,933.48
B-2 18,192.13 21,404.69 0.00 0.00 3,232,379.69
B-3 17,532.13 20,628.15 0.00 0.00 3,115,110.77
-------------------------------------------------------------------------------
4,875,265.14 13,625,796.44 0.00 0.00 798,241,772.00
===============================================================================
Run: 08/25/00 08:17:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3(POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4283
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 607.423315 8.689685 3.415240 12.104925 0.000000 598.733630
A-2 539.542816 10.192220 3.033582 13.225802 0.000000 529.350596
A-3 1000.000000 0.000000 5.622504 5.622504 0.000000 1000.000000
A-4 1000.000000 0.000000 5.622504 5.622504 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 391.051386 10.180659 2.198688 12.379347 0.000000 380.870727
A-9 495.491374 8.434587 2.785902 11.220489 0.000000 487.056787
A-10 1000.000000 0.000000 5.622504 5.622504 0.000000 1000.000000
A-11 1000.000000 0.000000 5.622504 5.622504 0.000000 1000.000000
A-12 1000.000000 0.000000 6.265452 6.265452 0.000000 1000.000000
A-13 1000.000000 0.000000 3.142562 3.142562 0.000000 1000.000000
A-14 1000.000000 0.000000 5.622504 5.622504 0.000000 1000.000000
A-15 1000.000000 0.000000 5.414263 5.414263 0.000000 1000.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 854.838201 1.025920 0.000000 1.025920 0.000000 853.812281
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 973.959914 0.967027 5.476094 6.443121 0.000000 972.992887
M-2 973.959922 0.967027 5.476094 6.443121 0.000000 972.992895
M-3 973.959919 0.967028 5.476093 6.443121 0.000000 972.992891
B-1 973.959923 0.967027 5.476095 6.443122 0.000000 972.992896
B-2 973.959920 0.967027 5.476093 6.443120 0.000000 972.992893
B-3 938.600434 0.931919 5.277285 6.209204 0.000000 937.668512
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3 (POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4283
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 167,295.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 32,349.31
SUBSERVICER ADVANCES THIS MONTH 98,918.78
MASTER SERVICER ADVANCES THIS MONTH 768.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 32 7,840,797.17
(B) TWO MONTHLY PAYMENTS: 5 1,933,175.78
(C) THREE OR MORE MONTHLY PAYMENTS: 9 2,277,272.11
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,775,497.35
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 798,241,772.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,940
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 107,453.45
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,949,263.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.59732570 % 5.13379400 % 1.26887990 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.53354520 % 5.18331121 % 1.28151990 %
BANKRUPTCY AMOUNT AVAILABLE 128,934.00
FRAUD AMOUNT AVAILABLE 8,432,185.00
SPECIAL HAZARD AMOUNT AVAILABLE 8,432,185.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.58074648
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 320.01
POOL TRADING FACTOR: 60.06977245
................................................................................
Run: 08/25/00 08:17:12 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5(POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4287
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972PW3 50,020,000.00 31,461,919.96 6.750000 % 187,838.71
A-2 760972PX1 98,000,000.00 53,875,081.89 6.750000 % 446,617.73
A-3 760972PY9 8,510,000.00 8,510,000.00 6.750000 % 0.00
A-4 760972PZ6 143,245,000.00 63,480,263.69 6.750000 % 807,352.10
A-5 760972QA0 10,000,000.00 5,860,824.53 6.750000 % 74,538.90
A-6 760972QB8 125,000,000.00 73,260,306.80 7.000000 % 931,736.25
A-7 760972QC6 125,000,000.00 73,260,306.80 6.500000 % 931,736.25
A-8 760972QD4 63,853,000.00 0.00 6.750000 % 0.00
A-9 760972QE2 20,000,000.00 0.00 6.750000 % 0.00
A-10 760972QF9 133,110,000.00 133,110,000.00 7.495000 % 0.00
A-11 760972QG7 34,510,000.00 34,510,000.00 3.876428 % 0.00
A-12 760972QH5 88,772,000.00 88,772,000.00 6.750000 % 0.00
A-13 760972QJ1 380,035.68 332,702.19 0.000000 % 21,844.15
A-14 760972QK8 0.00 0.00 0.420916 % 0.00
R 760972QL6 100.00 0.00 6.750000 % 0.00
M-1 760972QM4 20,217,900.00 19,725,320.65 6.750000 % 19,377.41
M-2 760972QN2 7,993,200.00 7,798,457.45 6.750000 % 7,660.91
M-3 760972QP7 4,231,700.00 4,128,600.86 6.750000 % 4,055.78
B-1 2,821,100.00 2,752,368.03 6.750000 % 2,703.82
B-2 2,351,000.00 2,293,721.34 6.750000 % 2,253.26
B-3 2,351,348.05 1,903,369.11 6.750000 % 0.00
-------------------------------------------------------------------------------
940,366,383.73 605,035,243.30 3,437,715.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 176,906.23 364,744.94 0.00 0.00 31,274,081.25
A-2 302,932.50 749,550.23 0.00 0.00 53,428,464.16
A-3 47,850.61 47,850.61 0.00 0.00 8,510,000.00
A-4 356,941.16 1,164,293.26 0.00 0.00 62,672,911.59
A-5 32,954.65 107,493.55 0.00 0.00 5,786,285.63
A-6 427,189.84 1,358,926.09 0.00 0.00 72,328,570.55
A-7 396,676.28 1,328,412.53 0.00 0.00 72,328,570.55
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 831,067.82 831,067.82 0.00 0.00 133,110,000.00
A-11 111,437.35 111,437.35 0.00 0.00 34,510,000.00
A-12 499,153.27 499,153.27 0.00 0.00 88,772,000.00
A-13 0.00 21,844.15 0.00 0.00 310,858.04
A-14 212,144.01 212,144.01 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 110,912.88 130,290.29 0.00 0.00 19,705,943.24
M-2 43,849.70 51,510.61 0.00 0.00 7,790,796.54
M-3 23,214.58 27,270.36 0.00 0.00 4,124,545.08
B-1 15,476.20 18,180.02 0.00 0.00 2,749,664.21
B-2 12,897.29 15,150.55 0.00 0.00 2,291,468.08
B-3 9,345.95 9,345.95 0.00 0.00 1,901,499.32
-------------------------------------------------------------------------------
3,610,950.32 7,048,665.59 0.00 0.00 601,595,658.24
===============================================================================
Run: 08/25/00 08:17:12
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5(POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4287
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 628.986804 3.755272 3.536710 7.291982 0.000000 625.231532
A-2 549.745734 4.557324 3.091148 7.648472 0.000000 545.188410
A-3 1000.000000 0.000000 5.622868 5.622868 0.000000 1000.000000
A-4 443.158670 5.636163 2.491823 8.127986 0.000000 437.522508
A-5 586.082453 7.453890 3.295465 10.749355 0.000000 578.628563
A-6 586.082454 7.453890 3.417519 10.871409 0.000000 578.628564
A-7 586.082454 7.453890 3.173410 10.627300 0.000000 578.628564
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 1000.000000 0.000000 6.243466 6.243466 0.000000 1000.000000
A-11 1000.000000 0.000000 3.229132 3.229132 0.000000 1000.000000
A-12 1000.000000 0.000000 5.622868 5.622868 0.000000 1000.000000
A-13 875.449879 57.479208 0.000000 57.479208 0.000000 817.970671
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 975.636473 0.958428 5.485875 6.444303 0.000000 974.678045
M-2 975.636472 0.958428 5.485875 6.444303 0.000000 974.678044
M-3 975.636472 0.958428 5.485876 6.444304 0.000000 974.678044
B-1 975.636464 0.958428 5.485874 6.444302 0.000000 974.678037
B-2 975.636470 0.958426 5.485874 6.444300 0.000000 974.678043
B-3 809.479953 0.000000 3.974720 3.974720 0.000000 808.684754
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5 (POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4287
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 125,690.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 32,002.05
SUBSERVICER ADVANCES THIS MONTH 49,525.36
MASTER SERVICER ADVANCES THIS MONTH 2,092.44
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 4,514,921.62
(B) TWO MONTHLY PAYMENTS: 3 873,325.83
(C) THREE OR MORE MONTHLY PAYMENTS: 2 440,083.33
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,270,210.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 601,595,658.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,099
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 286,195.96
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,845,200.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.61639240 % 5.23437200 % 1.14923590 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.58641420 % 5.25623555 % 1.15463280 %
BANKRUPTCY AMOUNT AVAILABLE 127,719.00
FRAUD AMOUNT AVAILABLE 6,216,079.00
SPECIAL HAZARD AMOUNT AVAILABLE 6,216,079.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.49562715
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 322.21
POOL TRADING FACTOR: 63.97460273
................................................................................
Run: 08/25/00 08:17:12 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6(POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4288
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972QT9 74,314,000.00 37,247,637.69 6.750000 % 221,067.04
A-2 760972QU6 8,000,000.00 3,672,039.05 8.000000 % 25,812.34
A-3 760972QV4 125,000,000.00 57,375,610.47 6.670000 % 403,317.79
A-4 760972QW2 39,990,000.00 39,990,000.00 6.750000 % 0.00
A-5 760972QX0 18,610,000.00 18,610,000.00 6.750000 % 0.00
A-6 760972QY8 34,150,000.00 34,150,000.00 6.750000 % 0.00
A-7 760972QZ5 10,000,000.00 8,795,837.19 6.750000 % 108,343.05
A-8 760972RA9 6,978,000.00 6,978,000.00 6.750000 % 0.00
A-9 760972RB7 12,333,000.00 5,284,376.02 7.133330 % 0.00
A-10 760972RC5 11,000,000.00 4,713,219.49 6.850000 % 0.00
A-11 760972RD3 2,340,000.00 0.00 7.000000 % 0.00
A-12 760972RE1 680,000.00 0.00 7.000000 % 0.00
A-13 760972RF8 977,000.00 370,646.64 0.000000 % 0.00
A-14 760972RG6 5,692,000.00 5,692,000.00 6.750000 % 0.00
A-15 760972RH4 141,474.90 128,381.11 0.000000 % 156.79
A-16 760972RJ0 0.00 0.00 0.393244 % 0.00
R 760972RK7 100.00 0.00 6.750000 % 0.00
M-1 760972RL5 7,864,200.00 7,637,936.31 6.750000 % 7,687.56
M-2 760972RM3 3,108,900.00 3,019,452.73 6.750000 % 3,039.07
M-3 760972RN1 1,645,900.00 1,598,545.23 6.750000 % 1,608.93
B-1 760972RP6 1,097,300.00 1,065,729.18 6.750000 % 1,072.65
B-2 760972RQ4 914,400.00 888,091.46 6.750000 % 893.86
B-3 760972RR2 914,432.51 845,355.02 6.750000 % 850.87
-------------------------------------------------------------------------------
365,750,707.41 238,062,857.59 773,849.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 209,349.94 430,416.98 0.00 0.00 37,026,570.65
A-2 24,460.63 50,272.97 0.00 0.00 3,646,226.71
A-3 318,657.02 721,974.81 0.00 0.00 56,972,292.68
A-4 224,763.36 224,763.36 0.00 0.00 39,990,000.00
A-5 104,597.30 104,597.30 0.00 0.00 18,610,000.00
A-6 191,939.70 191,939.70 0.00 0.00 34,150,000.00
A-7 49,436.90 157,779.95 0.00 0.00 8,687,494.14
A-8 39,219.77 39,219.77 0.00 0.00 6,978,000.00
A-9 31,387.47 31,387.47 0.00 0.00 5,284,376.02
A-10 26,883.05 26,883.05 0.00 0.00 4,713,219.49
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 370,646.64
A-14 31,991.82 31,991.82 0.00 0.00 5,692,000.00
A-15 0.00 156.79 0.00 0.00 128,224.32
A-16 77,951.37 77,951.37 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 42,928.94 50,616.50 0.00 0.00 7,630,248.75
M-2 16,970.80 20,009.87 0.00 0.00 3,016,413.66
M-3 8,984.61 10,593.54 0.00 0.00 1,596,936.30
B-1 5,989.92 7,062.57 0.00 0.00 1,064,656.53
B-2 4,991.50 5,885.36 0.00 0.00 887,197.60
B-3 4,751.31 5,602.18 0.00 0.00 844,504.15
-------------------------------------------------------------------------------
1,415,255.41 2,189,105.36 0.00 0.00 237,289,007.64
===============================================================================
Run: 08/25/00 08:17:12
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6(POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4288
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 501.219658 2.974770 2.817100 5.791870 0.000000 498.244889
A-2 459.004881 3.226543 3.057579 6.284122 0.000000 455.778339
A-3 459.004884 3.226542 2.549256 5.775798 0.000000 455.778341
A-4 1000.000000 0.000000 5.620489 5.620489 0.000000 1000.000000
A-5 1000.000000 0.000000 5.620489 5.620489 0.000000 1000.000000
A-6 1000.000000 0.000000 5.620489 5.620489 0.000000 1000.000000
A-7 879.583719 10.834305 4.943690 15.777995 0.000000 868.749414
A-8 1000.000000 0.000000 5.620489 5.620489 0.000000 1000.000000
A-9 428.474501 0.000000 2.544999 2.544999 0.000000 428.474501
A-10 428.474499 0.000000 2.443914 2.443914 0.000000 428.474499
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 379.372201 0.000000 0.000000 0.000000 0.000000 379.372201
A-14 1000.000000 0.000000 5.620488 5.620488 0.000000 1000.000000
A-15 907.447964 1.108253 0.000000 1.108253 0.000000 906.339711
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 971.228645 0.977539 5.458780 6.436319 0.000000 970.251106
M-2 971.228644 0.977539 5.458780 6.436319 0.000000 970.251105
M-3 971.228647 0.977538 5.458782 6.436320 0.000000 970.251109
B-1 971.228634 0.977536 5.458781 6.436317 0.000000 970.251098
B-2 971.228631 0.977537 5.458771 6.436308 0.000000 970.251094
B-3 924.458624 0.930468 5.195911 6.126379 0.000000 923.528134
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6 (POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4288
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 49,528.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,677.31
SUBSERVICER ADVANCES THIS MONTH 12,413.08
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,012,249.11
(B) TWO MONTHLY PAYMENTS: 1 330,001.52
(C) THREE OR MORE MONTHLY PAYMENTS: 1 87,452.39
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 353,323.44
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 237,289,007.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 824
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 534,233.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.67258160 % 5.15097000 % 1.17644810 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.65832880 % 5.15978335 % 1.17909810 %
BANKRUPTCY AMOUNT AVAILABLE 123,581.00
FRAUD AMOUNT AVAILABLE 2,447,204.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,447,204.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.46724324
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 321.71
POOL TRADING FACTOR: 64.87725186
................................................................................
Run: 08/25/00 08:17:12 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S7(POOL # 4289)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4289
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972PL7 250,030,000.00 165,954,163.65 6.500000 % 2,219,942.81
A-2 760972PM5 393,277.70 299,594.82 0.000000 % 1,438.17
A-3 760972PN3 0.00 0.00 0.339798 % 0.00
R 760972PP8 100.00 0.00 6.500000 % 0.00
M-1 760972PQ6 1,917,000.00 1,727,990.17 6.500000 % 7,553.99
M-2 760972PR4 1,277,700.00 1,151,723.00 6.500000 % 5,034.81
M-3 760972PS2 638,900.00 575,906.59 6.500000 % 2,517.60
B-1 760972PT0 511,100.00 460,707.22 6.500000 % 2,014.00
B-2 760972PU7 383,500.00 345,688.18 6.500000 % 1,511.19
B-3 760972PV5 383,458.10 345,650.36 6.500000 % 1,511.03
-------------------------------------------------------------------------------
255,535,035.80 170,861,423.99 2,241,523.60
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 898,285.50 3,118,228.31 0.00 0.00 163,734,220.84
A-2 0.00 1,438.17 0.00 0.00 298,156.65
A-3 48,347.91 48,347.91 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,353.36 16,907.35 0.00 0.00 1,720,436.18
M-2 6,234.11 11,268.92 0.00 0.00 1,146,688.19
M-3 3,117.29 5,634.89 0.00 0.00 573,388.99
B-1 2,493.74 4,507.74 0.00 0.00 458,693.22
B-2 1,871.16 3,382.35 0.00 0.00 344,176.99
B-3 1,870.95 3,381.98 0.00 0.00 344,139.33
-------------------------------------------------------------------------------
971,574.02 3,213,097.62 0.00 0.00 168,619,900.39
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 663.737006 8.878706 3.592711 12.471417 0.000000 654.858300
A-2 761.789494 3.656882 0.000000 3.656882 0.000000 758.132612
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 901.403323 3.940527 4.879165 8.819692 0.000000 897.462796
M-2 901.403303 3.940526 4.879166 8.819692 0.000000 897.462777
M-3 901.403334 3.940523 4.879152 8.819675 0.000000 897.462811
B-1 901.403287 3.940520 4.879163 8.819683 0.000000 897.462767
B-2 901.403338 3.940522 4.879166 8.819688 0.000000 897.462816
B-3 901.403204 3.940535 4.879151 8.819686 0.000000 897.462669
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:13 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S7 (POOL # 4289)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4289
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,330.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,458.99
SUBSERVICER ADVANCES THIS MONTH 6,232.04
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 332,633.22
(B) TWO MONTHLY PAYMENTS: 1 290,264.75
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 168,619,900.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 675
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,494,565.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.29853650 % 2.02602200 % 0.67544170 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.27455120 % 2.04039580 % 0.68143870 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,766,168.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,727,731.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.15156322
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 145.37
POOL TRADING FACTOR: 65.98699856
................................................................................
Run: 08/25/00 08:17:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8(POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4295
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972TG4 150,860,000.00 74,020,315.94 6.750000 % 1,025,870.85
A-2 760972TH2 100,000,000.00 57,306,759.14 6.750000 % 569,988.70
A-3 760972TJ8 23,338,000.00 23,338,000.00 6.500000 % 0.00
A-4 760972TK5 11,669,000.00 11,669,000.00 7.250000 % 0.00
A-5 760972TL3 16,240,500.00 16,240,500.00 7.420000 % 0.00
A-6 760972TM1 5,413,500.00 5,413,500.00 4.740000 % 0.00
A-7 760972TN9 5,603,250.00 5,603,250.00 7.420000 % 0.00
A-8 760972TP4 1,867,750.00 1,867,750.00 4.740000 % 0.00
A-9 760972TQ2 158,092,000.00 77,566,376.44 6.750000 % 1,075,081.07
A-10 760972TR0 52,000,000.00 30,066,228.64 6.750000 % 292,833.28
A-11 760972TS8 32,816,000.00 32,816,000.00 6.750000 % 0.00
A-12 760972TT6 20,319,000.00 20,319,000.00 7.420000 % 0.00
A-13 760972TU3 6,773,000.00 6,773,000.00 4.740000 % 0.00
A-14 760972TV1 65,000,000.00 65,000,000.00 6.750000 % 0.00
A-15 760972TW9 334,068.54 281,733.49 0.000000 % 345.93
A-16 760972TX7 0.00 0.00 0.395387 % 0.00
R 760972TY5 100.00 0.00 6.750000 % 0.00
M-1 760972TZ2 12,871,100.00 12,574,140.70 6.750000 % 12,277.65
M-2 760972UA5 5,758,100.00 5,625,250.34 6.750000 % 5,492.61
M-3 760972UB3 3,048,500.00 2,978,165.66 6.750000 % 2,907.94
B-1 760972UC1 2,032,300.00 1,985,411.22 6.750000 % 1,938.60
B-2 760972UD9 1,693,500.00 1,654,427.93 6.750000 % 1,615.42
B-3 760972UE7 1,693,641.26 1,618,828.06 6.750000 % 1,580.65
-------------------------------------------------------------------------------
677,423,309.80 454,717,637.56 2,989,932.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 416,219.82 1,442,090.67 0.00 0.00 72,994,445.09
A-2 322,238.68 892,227.38 0.00 0.00 56,736,770.44
A-3 126,370.31 126,370.31 0.00 0.00 23,338,000.00
A-4 70,475.75 70,475.75 0.00 0.00 11,669,000.00
A-5 100,385.59 100,385.59 0.00 0.00 16,240,500.00
A-6 21,375.91 21,375.91 0.00 0.00 5,413,500.00
A-7 34,634.74 34,634.74 0.00 0.00 5,603,250.00
A-8 7,375.05 7,375.05 0.00 0.00 1,867,750.00
A-9 436,159.49 1,511,240.56 0.00 0.00 76,491,295.37
A-10 169,063.86 461,897.14 0.00 0.00 29,773,395.36
A-11 184,525.96 184,525.96 0.00 0.00 32,816,000.00
A-12 125,595.56 125,595.56 0.00 0.00 20,319,000.00
A-13 26,744.07 26,744.07 0.00 0.00 6,773,000.00
A-14 365,498.14 365,498.14 0.00 0.00 65,000,000.00
A-15 0.00 345.93 0.00 0.00 281,387.56
A-16 149,772.41 149,772.41 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 70,705.00 82,982.65 0.00 0.00 12,561,863.05
M-2 31,631.05 37,123.66 0.00 0.00 5,619,757.73
M-3 16,746.37 19,654.31 0.00 0.00 2,975,257.72
B-1 11,164.07 13,102.67 0.00 0.00 1,983,472.62
B-2 9,302.93 10,918.35 0.00 0.00 1,652,812.51
B-3 9,102.75 10,683.40 0.00 0.00 1,617,247.41
-------------------------------------------------------------------------------
2,705,087.51 5,695,020.21 0.00 0.00 451,727,704.86
===============================================================================
Run: 08/25/00 08:17:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8(POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4295
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 490.655680 6.800151 2.758981 9.559132 0.000000 483.855529
A-2 573.067591 5.699887 3.222387 8.922274 0.000000 567.367704
A-3 1000.000000 0.000000 5.414787 5.414787 0.000000 1000.000000
A-4 1000.000000 0.000000 6.039571 6.039571 0.000000 1000.000000
A-5 1000.000000 0.000000 6.181188 6.181188 0.000000 1000.000000
A-6 1000.000000 0.000000 3.948630 3.948630 0.000000 1000.000000
A-7 1000.000000 0.000000 6.181188 6.181188 0.000000 1000.000000
A-8 1000.000000 0.000000 3.948628 3.948628 0.000000 1000.000000
A-9 490.640744 6.800351 2.758897 9.559248 0.000000 483.840393
A-10 578.196705 5.631409 3.251228 8.882637 0.000000 572.565295
A-11 1000.000000 0.000000 5.623049 5.623049 0.000000 1000.000000
A-12 1000.000000 0.000000 6.181188 6.181188 0.000000 1000.000000
A-13 1000.000000 0.000000 3.948630 3.948630 0.000000 1000.000000
A-14 1000.000000 0.000000 5.623048 5.623048 0.000000 1000.000000
A-15 843.340382 1.035506 0.000000 1.035506 0.000000 842.304876
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 976.928211 0.953893 5.493314 6.447207 0.000000 975.974318
M-2 976.928212 0.953893 5.493314 6.447207 0.000000 975.974320
M-3 976.928214 0.953892 5.493315 6.447207 0.000000 975.974322
B-1 976.928219 0.953895 5.493318 6.447213 0.000000 975.974325
B-2 976.928214 0.953894 5.493316 6.447210 0.000000 975.974320
B-3 955.827009 0.933267 5.374662 6.307929 0.000000 954.893722
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8 (POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4295
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 94,397.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 21,467.49
SUBSERVICER ADVANCES THIS MONTH 60,996.32
MASTER SERVICER ADVANCES THIS MONTH 1,814.47
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 5,697,912.09
(B) TWO MONTHLY PAYMENTS: 3 985,264.74
(C) THREE OR MORE MONTHLY PAYMENTS: 5 1,032,572.95
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,023,775.52
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 451,727,704.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,556
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 251,329.76
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,545,900.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.18262870 % 4.66018600 % 1.15718570 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.14982250 % 4.68354681 % 1.16371150 %
BANKRUPTCY AMOUNT AVAILABLE 195,433.00
FRAUD AMOUNT AVAILABLE 4,654,890.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,654,890.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.46961680
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 323.66
POOL TRADING FACTOR: 66.68322426
................................................................................
Run: 08/25/00 08:17:40 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
1-A1 760972SF7 404,945,000.00 270,461,791.68 6.500000 % 2,795,261.37
1-A2 760972SG5 624,990.48 475,325.24 0.000000 % 2,741.52
1-A3 760972SH3 0.00 0.00 0.270294 % 0.00
R 760972SJ9 100.00 0.00 6.500000 % 0.00
1-M1 760972SK6 3,103,700.00 2,806,099.21 6.500000 % 12,394.73
1-M2 760972SL4 2,069,300.00 1,870,883.49 6.500000 % 8,263.82
1-M3 760972SM2 1,034,700.00 935,486.95 6.500000 % 4,132.11
1-B1 760972TA7 827,700.00 748,335.31 6.500000 % 3,305.45
1-B2 760972TB5 620,800.00 561,274.07 6.500000 % 2,479.18
1-B3 760972TC3 620,789.58 561,264.68 6.500000 % 2,479.14
2-A1 760972SR1 91,805,649.00 47,182,562.91 6.750000 % 859,422.15
2-A2 760972SS9 12,000,000.00 0.00 6.750000 % 0.00
2-A3 760972ST7 59,046,351.00 36,513,536.63 6.750000 % 665,087.70
2-A4 760972SU4 32,263,000.00 32,263,000.00 6.750000 % 0.00
2-A5 760972SV2 29,158,000.00 17,330,106.94 6.750000 % 227,800.32
2-A6 760972SW0 22,313,018.00 22,313,018.00 6.750000 % 0.00
2-A7 760972SX8 28,699,982.00 28,699,982.00 6.750000 % 0.00
2-A8 760972SY6 233,394.25 214,476.82 0.000000 % 14,408.23
2-A9 760972SZ3 0.00 0.00 0.365148 % 0.00
2-M1 760972SN0 5,453,400.00 5,321,003.75 6.750000 % 5,183.98
2-M2 760972SP5 2,439,500.00 2,380,274.45 6.750000 % 2,318.98
2-M3 760972SQ3 1,291,500.00 1,260,145.29 6.750000 % 1,227.69
2-B1 760972TD1 861,000.00 840,096.87 6.750000 % 818.46
2-B2 760972TE9 717,500.00 700,080.72 6.750000 % 682.05
2-B3 760972TF6 717,521.79 700,101.98 6.750000 % 682.07
-------------------------------------------------------------------------------
700,846,896.10 474,138,846.99 4,608,688.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
1-A1 1,463,673.70 4,258,935.07 0.00 0.00 267,666,530.31
1-A2 0.00 2,741.52 0.00 0.00 472,583.72
1-A3 62,655.91 62,655.91 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
1-M1 15,185.93 27,580.66 0.00 0.00 2,793,704.48
1-M2 10,124.77 18,388.59 0.00 0.00 1,862,619.67
1-M3 5,062.63 9,194.74 0.00 0.00 931,354.84
1-B1 4,049.81 7,355.26 0.00 0.00 745,029.86
1-B2 3,037.47 5,516.65 0.00 0.00 558,794.89
1-B3 3,037.42 5,516.56 0.00 0.00 558,785.54
2-A1 265,290.27 1,124,712.42 0.00 0.00 46,323,140.76
2-A2 0.00 0.00 0.00 0.00 0.00
2-A3 205,302.23 870,389.93 0.00 0.00 35,848,448.93
2-A4 181,403.03 181,403.03 0.00 0.00 32,263,000.00
2-A5 97,440.84 325,241.16 0.00 0.00 17,102,306.62
2-A6 125,457.93 125,457.93 0.00 0.00 22,313,018.00
2-A7 161,369.48 161,369.48 0.00 0.00 28,699,982.00
2-A8 0.00 14,408.23 0.00 0.00 200,068.59
2-A9 59,530.02 59,530.02 0.00 0.00 0.00
2-M1 29,918.06 35,102.04 0.00 0.00 5,315,819.77
2-M2 13,383.41 15,702.39 0.00 0.00 2,377,955.47
2-M3 7,085.34 8,313.03 0.00 0.00 1,258,917.60
2-B1 4,723.55 5,542.01 0.00 0.00 839,278.41
2-B2 3,936.29 4,618.34 0.00 0.00 699,398.67
2-B3 3,936.41 4,618.48 0.00 0.00 699,419.91
-------------------------------------------------------------------------------
2,725,604.50 7,334,293.45 0.00 0.00 469,530,158.04
===============================================================================
Run: 08/25/00 08:17:40
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
1-A1 667.897595 6.902817 3.614500 10.517317 0.000000 660.994778
1-A2 760.531968 4.386496 0.000000 4.386496 0.000000 756.145472
1-A3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
1-M1 904.114190 3.993534 4.892847 8.886381 0.000000 900.120656
1-M2 904.114188 3.993534 4.892848 8.886382 0.000000 900.120654
1-M3 904.114188 3.993534 4.892848 8.886382 0.000000 900.120653
1-B1 904.114184 3.993536 4.892848 8.886384 0.000000 900.120648
1-B2 904.114159 3.993524 4.892832 8.886356 0.000000 900.120635
1-B3 904.114209 3.993527 4.892833 8.886360 0.000000 900.120682
2-A1 513.939648 9.361321 2.889694 12.251015 0.000000 504.578327
2-A2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-A3 618.387691 11.263824 3.476967 14.740791 0.000000 607.123867
2-A4 1000.000000 0.000000 5.622634 5.622634 0.000000 1000.000000
2-A5 594.351702 7.812618 3.341822 11.154440 0.000000 586.539084
2-A6 1000.000000 0.000000 5.622634 5.622634 0.000000 1000.000000
2-A7 1000.000000 0.000000 5.622633 5.622633 0.000000 1000.000000
2-A8 918.946461 61.733433 0.000000 61.733433 0.000000 857.213028
2-A9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-M1 975.722256 0.950596 5.486130 6.436726 0.000000 974.771660
2-M2 975.722259 0.950596 5.486128 6.436724 0.000000 974.771662
2-M3 975.722253 0.950592 5.486132 6.436724 0.000000 974.771661
2-B1 975.722265 0.950592 5.486121 6.436713 0.000000 974.771673
2-B2 975.722258 0.950592 5.486118 6.436710 0.000000 974.771666
2-B3 975.722256 0.950591 5.486119 6.436710 0.000000 974.771665
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 98,322.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,866.93
SUBSERVICER ADVANCES THIS MONTH 23,195.61
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,747,830.33
(B) TWO MONTHLY PAYMENTS: 3 778,119.90
(C) THREE OR MORE MONTHLY PAYMENTS: 2 197,555.45
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 469,530,158.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,772
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,188,096.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.05341970 % 3.07376100 % 0.86707800 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.02414830 % 3.09679188 % 0.87461700 %
BANKRUPTCY AMOUNT AVAILABLE 109,051.00
FRAUD AMOUNT AVAILABLE 4,865,859.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,865,859.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 66.99468325
Run: 08/25/00 08:17:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 57,802.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,609.25
SUBSERVICER ADVANCES THIS MONTH 14,392.05
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,372,801.41
(B) TWO MONTHLY PAYMENTS: 1 94,234.86
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 275,589,403.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,085
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,601,145.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.30761840 % 2.01582500 % 0.67196000 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.29195430 % 2.02753768 % 0.67702520 %
BANKRUPTCY AMOUNT AVAILABLE 109,051.00
FRAUD AMOUNT AVAILABLE 4,865,859.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,865,859.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.08408975
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 145.62
POOL TRADING FACTOR: 66.59208597
Run: 08/25/00 08:17:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,519.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,257.68
SUBSERVICER ADVANCES THIS MONTH 8,803.56
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 375,028.92
(B) TWO MONTHLY PAYMENTS: 2 683,885.04
(C) THREE OR MORE MONTHLY PAYMENTS: 2 197,555.45
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 193,940,754.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 687
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,586,950.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.27034320 % 4.57873400 % 1.14464440 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.22383080 % 4.61619985 % 1.15520240 %
BANKRUPTCY AMOUNT AVAILABLE 109,051.00
FRAUD AMOUNT AVAILABLE 4,865,859.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,865,859.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43482560
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 324.45
POOL TRADING FACTOR: 67.57521919
................................................................................
Run: 08/25/00 08:17:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10(POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4297
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972UF4 55,040,000.00 30,374,106.76 6.750000 % 448,151.08
A-2 760972UG2 11,957,000.00 11,957,000.00 6.750000 % 0.00
A-3 760972UH0 7,309,250.00 7,309,250.00 4.740000 % 0.00
A-4 760972UJ6 42,530,910.00 41,464,537.79 6.750000 % 40,438.81
A-5 760972UK3 174,298,090.00 81,025,001.25 6.750000 % 1,694,665.39
A-6 760972UL1 36,513,000.00 36,513,000.00 6.750000 % 0.00
A-7 760972UM9 10,007,000.00 4,651,899.44 6.750000 % 97,296.05
A-8 760972UN7 3,797,000.00 1,765,090.66 6.750000 % 36,917.47
A-9 760972UP2 11,893,000.00 0.00 6.750000 % 0.00
A-10 760972UQ0 50,036,000.00 35,313,802.56 6.750000 % 483,567.70
A-11 760972UR8 21,927,750.00 21,927,750.00 7.420000 % 0.00
A-12 760972US6 430,884.24 405,922.82 0.000000 % 2,979.36
A-13 760972UT4 0.00 0.00 0.360603 % 0.00
R 760972UU1 100.00 0.00 6.750000 % 0.00
M-1 760972UV9 8,426,200.00 8,234,697.99 6.750000 % 8,030.99
M-2 760972UW7 3,769,600.00 3,683,928.40 6.750000 % 3,592.80
M-3 760972UX5 1,995,700.00 1,950,343.78 6.750000 % 1,902.10
B-1 760972UY3 1,330,400.00 1,300,164.03 6.750000 % 1,268.00
B-2 760972UZ0 1,108,700.00 1,083,502.62 6.750000 % 1,056.70
B-3 760972VA4 1,108,979.79 945,954.52 6.750000 % 922.54
-------------------------------------------------------------------------------
443,479,564.03 289,905,952.62 2,820,788.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 170,776.56 618,927.64 0.00 0.00 29,925,955.68
A-2 67,227.51 67,227.51 0.00 0.00 11,957,000.00
A-3 28,858.39 28,858.39 0.00 0.00 7,309,250.00
A-4 233,131.83 273,570.64 0.00 0.00 41,424,098.98
A-5 455,558.11 2,150,223.50 0.00 0.00 79,330,335.86
A-6 205,292.11 205,292.11 0.00 0.00 36,513,000.00
A-7 26,155.02 123,451.07 0.00 0.00 4,554,603.39
A-8 9,924.11 46,841.58 0.00 0.00 1,728,173.19
A-9 0.00 0.00 0.00 0.00 0.00
A-10 198,549.70 682,117.40 0.00 0.00 34,830,234.86
A-11 135,524.86 135,524.86 0.00 0.00 21,927,750.00
A-12 0.00 2,979.36 0.00 0.00 402,943.46
A-13 87,077.87 87,077.87 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 46,299.09 54,330.08 0.00 0.00 8,226,667.00
M-2 20,712.66 24,305.46 0.00 0.00 3,680,335.60
M-3 10,965.68 12,867.78 0.00 0.00 1,948,441.68
B-1 7,310.09 8,578.09 0.00 0.00 1,298,896.03
B-2 6,091.92 7,148.62 0.00 0.00 1,082,445.92
B-3 5,318.57 6,241.11 0.00 0.00 945,031.98
-------------------------------------------------------------------------------
1,714,774.08 4,535,563.07 0.00 0.00 287,085,163.63
===============================================================================
Run: 08/25/00 08:17:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10(POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4297
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 551.855137 8.142280 3.102772 11.245052 0.000000 543.712858
A-2 1000.000000 0.000000 5.622440 5.622440 0.000000 1000.000000
A-3 1000.000000 0.000000 3.948201 3.948201 0.000000 1000.000000
A-4 974.927125 0.950810 5.481468 6.432278 0.000000 973.976315
A-5 464.864539 9.722800 2.613672 12.336472 0.000000 455.141739
A-6 1000.000000 0.000000 5.622439 5.622439 0.000000 1000.000000
A-7 464.864539 9.722799 2.613672 12.336471 0.000000 455.141740
A-8 464.864540 9.722800 2.613671 12.336471 0.000000 455.141741
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 705.767898 9.664396 3.968137 13.632533 0.000000 696.103503
A-11 1000.000000 0.000000 6.180518 6.180518 0.000000 1000.000000
A-12 942.069313 6.914525 0.000000 6.914525 0.000000 935.154788
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 977.273028 0.953097 5.494658 6.447755 0.000000 976.319931
M-2 977.273026 0.953098 5.494657 6.447755 0.000000 976.319928
M-3 977.273027 0.953099 5.494654 6.447753 0.000000 976.319928
B-1 977.273023 0.953097 5.494656 6.447753 0.000000 976.319926
B-2 977.273040 0.953098 5.494651 6.447749 0.000000 976.319942
B-3 852.995274 0.831891 4.795912 5.627803 0.000000 852.163392
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10 (POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4297
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 60,265.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,776.84
SUBSERVICER ADVANCES THIS MONTH 22,263.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,136,623.94
(B) TWO MONTHLY PAYMENTS: 1 92,120.56
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 287,085,163.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,006
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,538,012.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.05920910 % 4.79066300 % 1.15012810 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.00666770 % 4.82624881 % 1.16030000 %
BANKRUPTCY AMOUNT AVAILABLE 3,414,448.00
FRAUD AMOUNT AVAILABLE 2,992,515.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,992,515.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.42849309
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 324.09
POOL TRADING FACTOR: 64.73469962
................................................................................
Run: 08/25/00 08:17:13 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS1(POOL # 4300)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4300
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972RS0 83,716,000.00 51,350,943.22 6.375000 % 768,896.94
A-2 760972RT8 49,419,000.00 20,630,429.71 6.375000 % 683,930.32
A-3 760972RU5 15,046,000.00 15,046,000.00 6.375000 % 0.00
A-4 760972RV3 10,000,000.00 10,000,000.00 6.375000 % 0.00
A-5 760972RW1 932,396.46 606,215.43 0.000000 % 5,990.57
A-6 760972RX9 0.00 0.00 0.230611 % 0.00
R 760972RY7 100.00 0.00 6.375000 % 0.00
M-1 760972RZ4 1,289,100.00 1,065,610.36 6.375000 % 9,003.05
M-2 760972SA8 161,200.00 133,252.98 6.375000 % 1,125.82
M-3 760972SB6 80,600.00 66,626.47 6.375000 % 562.91
B-1 760972SC4 161,200.00 133,252.98 6.375000 % 1,125.82
B-2 760972SD2 80,600.00 66,626.47 6.375000 % 562.91
B-3 760972SE0 241,729.01 199,820.79 6.375000 % 1,688.22
-------------------------------------------------------------------------------
161,127,925.47 99,298,778.41 1,472,886.56
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 272,445.40 1,041,342.34 0.00 0.00 50,582,046.28
A-2 109,455.94 793,386.26 0.00 0.00 19,946,499.39
A-3 79,827.43 79,827.43 0.00 0.00 15,046,000.00
A-4 53,055.58 53,055.58 0.00 0.00 10,000,000.00
A-5 0.00 5,990.57 0.00 0.00 600,224.86
A-6 19,057.92 19,057.92 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,653.66 14,656.71 0.00 0.00 1,056,607.31
M-2 706.98 1,832.80 0.00 0.00 132,127.16
M-3 353.49 916.40 0.00 0.00 66,063.56
B-1 706.98 1,832.80 0.00 0.00 132,127.16
B-2 353.49 916.40 0.00 0.00 66,063.56
B-3 1,060.16 2,748.38 0.00 0.00 198,132.57
-------------------------------------------------------------------------------
542,677.03 2,015,563.59 0.00 0.00 97,825,891.85
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 613.394611 9.184588 3.254401 12.438989 0.000000 604.210023
A-2 417.459473 13.839420 2.214855 16.054275 0.000000 403.620053
A-3 1000.000000 0.000000 5.305558 5.305558 0.000000 1000.000000
A-4 1000.000000 0.000000 5.305558 5.305558 0.000000 1000.000000
A-5 650.169167 6.424917 0.000000 6.424917 0.000000 643.744250
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 826.631262 6.983981 4.385742 11.369723 0.000000 819.647281
M-2 826.631390 6.983995 4.385732 11.369727 0.000000 819.647395
M-3 826.631141 6.983995 4.385732 11.369727 0.000000 819.647146
B-1 826.631390 6.983995 4.385732 11.369727 0.000000 819.647395
B-2 826.631141 6.983995 4.385732 11.369727 0.000000 819.647146
B-3 826.631400 6.983978 4.385738 11.369716 0.000000 819.647464
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:13 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS1 (POOL # 4300)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4300
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,382.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,293.69
SUBSERVICER ADVANCES THIS MONTH 5,822.18
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 451,416.61
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 97,825,891.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 498
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 634,086.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 98.31275020 % 1.28225400 % 0.40499530 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 98.30176400 % 1.28268499 % 0.40763240 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 483,529.01
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.89557513
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 92.73
POOL TRADING FACTOR: 60.71318275
................................................................................
Run: 08/25/00 08:17:40 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
1-A1 760972SF7 404,945,000.00 270,461,791.68 6.500000 % 2,795,261.37
1-A2 760972SG5 624,990.48 475,325.24 0.000000 % 2,741.52
1-A3 760972SH3 0.00 0.00 0.270294 % 0.00
R 760972SJ9 100.00 0.00 6.500000 % 0.00
1-M1 760972SK6 3,103,700.00 2,806,099.21 6.500000 % 12,394.73
1-M2 760972SL4 2,069,300.00 1,870,883.49 6.500000 % 8,263.82
1-M3 760972SM2 1,034,700.00 935,486.95 6.500000 % 4,132.11
1-B1 760972TA7 827,700.00 748,335.31 6.500000 % 3,305.45
1-B2 760972TB5 620,800.00 561,274.07 6.500000 % 2,479.18
1-B3 760972TC3 620,789.58 561,264.68 6.500000 % 2,479.14
2-A1 760972SR1 91,805,649.00 47,182,562.91 6.750000 % 859,422.15
2-A2 760972SS9 12,000,000.00 0.00 6.750000 % 0.00
2-A3 760972ST7 59,046,351.00 36,513,536.63 6.750000 % 665,087.70
2-A4 760972SU4 32,263,000.00 32,263,000.00 6.750000 % 0.00
2-A5 760972SV2 29,158,000.00 17,330,106.94 6.750000 % 227,800.32
2-A6 760972SW0 22,313,018.00 22,313,018.00 6.750000 % 0.00
2-A7 760972SX8 28,699,982.00 28,699,982.00 6.750000 % 0.00
2-A8 760972SY6 233,394.25 214,476.82 0.000000 % 14,408.23
2-A9 760972SZ3 0.00 0.00 0.365148 % 0.00
2-M1 760972SN0 5,453,400.00 5,321,003.75 6.750000 % 5,183.98
2-M2 760972SP5 2,439,500.00 2,380,274.45 6.750000 % 2,318.98
2-M3 760972SQ3 1,291,500.00 1,260,145.29 6.750000 % 1,227.69
2-B1 760972TD1 861,000.00 840,096.87 6.750000 % 818.46
2-B2 760972TE9 717,500.00 700,080.72 6.750000 % 682.05
2-B3 760972TF6 717,521.79 700,101.98 6.750000 % 682.07
-------------------------------------------------------------------------------
700,846,896.10 474,138,846.99 4,608,688.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
1-A1 1,463,673.70 4,258,935.07 0.00 0.00 267,666,530.31
1-A2 0.00 2,741.52 0.00 0.00 472,583.72
1-A3 62,655.91 62,655.91 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
1-M1 15,185.93 27,580.66 0.00 0.00 2,793,704.48
1-M2 10,124.77 18,388.59 0.00 0.00 1,862,619.67
1-M3 5,062.63 9,194.74 0.00 0.00 931,354.84
1-B1 4,049.81 7,355.26 0.00 0.00 745,029.86
1-B2 3,037.47 5,516.65 0.00 0.00 558,794.89
1-B3 3,037.42 5,516.56 0.00 0.00 558,785.54
2-A1 265,290.27 1,124,712.42 0.00 0.00 46,323,140.76
2-A2 0.00 0.00 0.00 0.00 0.00
2-A3 205,302.23 870,389.93 0.00 0.00 35,848,448.93
2-A4 181,403.03 181,403.03 0.00 0.00 32,263,000.00
2-A5 97,440.84 325,241.16 0.00 0.00 17,102,306.62
2-A6 125,457.93 125,457.93 0.00 0.00 22,313,018.00
2-A7 161,369.48 161,369.48 0.00 0.00 28,699,982.00
2-A8 0.00 14,408.23 0.00 0.00 200,068.59
2-A9 59,530.02 59,530.02 0.00 0.00 0.00
2-M1 29,918.06 35,102.04 0.00 0.00 5,315,819.77
2-M2 13,383.41 15,702.39 0.00 0.00 2,377,955.47
2-M3 7,085.34 8,313.03 0.00 0.00 1,258,917.60
2-B1 4,723.55 5,542.01 0.00 0.00 839,278.41
2-B2 3,936.29 4,618.34 0.00 0.00 699,398.67
2-B3 3,936.41 4,618.48 0.00 0.00 699,419.91
-------------------------------------------------------------------------------
2,725,604.50 7,334,293.45 0.00 0.00 469,530,158.04
===============================================================================
Run: 08/25/00 08:17:40
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
1-A1 667.897595 6.902817 3.614500 10.517317 0.000000 660.994778
1-A2 760.531968 4.386496 0.000000 4.386496 0.000000 756.145472
1-A3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
1-M1 904.114190 3.993534 4.892847 8.886381 0.000000 900.120656
1-M2 904.114188 3.993534 4.892848 8.886382 0.000000 900.120654
1-M3 904.114188 3.993534 4.892848 8.886382 0.000000 900.120653
1-B1 904.114184 3.993536 4.892848 8.886384 0.000000 900.120648
1-B2 904.114159 3.993524 4.892832 8.886356 0.000000 900.120635
1-B3 904.114209 3.993527 4.892833 8.886360 0.000000 900.120682
2-A1 513.939648 9.361321 2.889694 12.251015 0.000000 504.578327
2-A2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-A3 618.387691 11.263824 3.476967 14.740791 0.000000 607.123867
2-A4 1000.000000 0.000000 5.622634 5.622634 0.000000 1000.000000
2-A5 594.351702 7.812618 3.341822 11.154440 0.000000 586.539084
2-A6 1000.000000 0.000000 5.622634 5.622634 0.000000 1000.000000
2-A7 1000.000000 0.000000 5.622633 5.622633 0.000000 1000.000000
2-A8 918.946461 61.733433 0.000000 61.733433 0.000000 857.213028
2-A9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-M1 975.722256 0.950596 5.486130 6.436726 0.000000 974.771660
2-M2 975.722259 0.950596 5.486128 6.436724 0.000000 974.771662
2-M3 975.722253 0.950592 5.486132 6.436724 0.000000 974.771661
2-B1 975.722265 0.950592 5.486121 6.436713 0.000000 974.771673
2-B2 975.722258 0.950592 5.486118 6.436710 0.000000 974.771666
2-B3 975.722256 0.950591 5.486119 6.436710 0.000000 974.771665
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 98,322.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,866.93
SUBSERVICER ADVANCES THIS MONTH 23,195.61
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,747,830.33
(B) TWO MONTHLY PAYMENTS: 3 778,119.90
(C) THREE OR MORE MONTHLY PAYMENTS: 2 197,555.45
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 469,530,158.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,772
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,188,096.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.05341970 % 3.07376100 % 0.86707800 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.02414830 % 3.09679188 % 0.87461700 %
BANKRUPTCY AMOUNT AVAILABLE 109,051.00
FRAUD AMOUNT AVAILABLE 4,865,859.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,865,859.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 66.99468325
Run: 08/25/00 08:17:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 57,802.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,609.25
SUBSERVICER ADVANCES THIS MONTH 14,392.05
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,372,801.41
(B) TWO MONTHLY PAYMENTS: 1 94,234.86
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 275,589,403.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,085
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,601,145.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.30761840 % 2.01582500 % 0.67196000 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.29195430 % 2.02753768 % 0.67702520 %
BANKRUPTCY AMOUNT AVAILABLE 109,051.00
FRAUD AMOUNT AVAILABLE 4,865,859.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,865,859.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.08408975
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 145.62
POOL TRADING FACTOR: 66.59208597
Run: 08/25/00 08:17:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,519.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,257.68
SUBSERVICER ADVANCES THIS MONTH 8,803.56
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 375,028.92
(B) TWO MONTHLY PAYMENTS: 2 683,885.04
(C) THREE OR MORE MONTHLY PAYMENTS: 2 197,555.45
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 193,940,754.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 687
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,586,950.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.27034320 % 4.57873400 % 1.14464440 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.22383080 % 4.61619985 % 1.15520240 %
BANKRUPTCY AMOUNT AVAILABLE 109,051.00
FRAUD AMOUNT AVAILABLE 4,865,859.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,865,859.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43482560
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 324.45
POOL TRADING FACTOR: 67.57521919
................................................................................
Run: 08/25/00 08:17:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S12(POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4302
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972VB2 440,000,000.00 247,497,733.03 6.750000 % 4,002,138.09
A-2 760972VC0 307,500,000.00 179,626,470.40 6.750000 % 2,658,501.28
A-3 760972VD8 45,900,000.00 37,910,907.31 6.750000 % 570,605.15
A-4 760972VE6 20,100,000.00 643,066.82 6.750000 % 0.00
A-5 760972VF3 22,914,000.00 22,914,000.00 6.750000 % 0.00
A-6 760972VG1 137,011,000.00 137,011,000.00 6.750000 % 0.00
A-7 760972VH9 55,867,000.00 55,867,000.00 6.750000 % 0.00
A-8 760972VJ5 119,900,000.00 119,900,000.00 6.750000 % 0.00
A-9 760972VK2 761,000.00 761,000.00 6.750000 % 0.00
A-10 760972VL0 1,196,452.04 1,117,423.76 0.000000 % 3,200.93
A-11 760972VM8 0.00 0.00 0.366307 % 0.00
R 100.00 0.00 6.750000 % 0.00
M-1 760972VP1 23,383,100.00 22,839,370.12 6.750000 % 22,102.58
M-2 760972VQ9 10,192,500.00 9,955,492.67 6.750000 % 9,634.33
M-3 760972VR7 5,396,100.00 5,270,623.90 6.750000 % 5,100.60
B-1 760972VS5 3,597,400.00 3,513,749.24 6.750000 % 3,400.40
B-2 760972VT3 2,398,300.00 2,342,532.07 6.750000 % 2,266.96
B-3 760972VU0 2,997,803.96 2,589,772.62 6.750000 % 2,381.21
-------------------------------------------------------------------------------
1,199,114,756.00 849,760,141.94 7,279,331.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,391,573.24 5,393,711.33 0.00 0.00 243,495,594.94
A-2 1,009,962.34 3,668,463.62 0.00 0.00 176,967,969.12
A-3 213,156.71 783,761.86 0.00 0.00 37,340,302.16
A-4 3,615.69 3,615.69 0.00 0.00 643,066.82
A-5 128,835.56 128,835.56 0.00 0.00 22,914,000.00
A-6 770,353.89 770,353.89 0.00 0.00 137,011,000.00
A-7 314,116.10 314,116.10 0.00 0.00 55,867,000.00
A-8 674,146.10 674,146.10 0.00 0.00 119,900,000.00
A-9 4,278.78 4,278.78 0.00 0.00 761,000.00
A-10 0.00 3,200.93 0.00 0.00 1,114,222.83
A-11 259,282.28 259,282.28 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 128,415.95 150,518.53 0.00 0.00 22,817,267.54
M-2 55,975.45 65,609.78 0.00 0.00 9,945,858.34
M-3 29,634.45 34,735.05 0.00 0.00 5,265,523.30
B-1 19,756.30 23,156.70 0.00 0.00 3,510,348.84
B-2 13,171.05 15,438.01 0.00 0.00 2,340,265.11
B-3 14,561.18 16,942.39 0.00 0.00 2,587,266.39
-------------------------------------------------------------------------------
5,030,835.07 12,310,166.60 0.00 0.00 842,480,685.39
===============================================================================
Run: 08/25/00 08:17:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S12(POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4302
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 562.494848 9.095768 3.162666 12.258434 0.000000 553.399079
A-2 584.151123 8.645533 3.284430 11.929963 0.000000 575.505591
A-3 825.945693 12.431485 4.643937 17.075422 0.000000 813.514208
A-4 31.993374 0.000000 0.179885 0.179885 0.000000 31.993374
A-5 1000.000000 0.000000 5.622570 5.622570 0.000000 1000.000000
A-6 1000.000000 0.000000 5.622570 5.622570 0.000000 1000.000000
A-7 1000.000000 0.000000 5.622570 5.622570 0.000000 1000.000000
A-8 1000.000000 0.000000 5.622570 5.622570 0.000000 1000.000000
A-9 1000.000000 0.000000 5.622576 5.622576 0.000000 1000.000000
A-10 933.947808 2.675352 0.000000 2.675352 0.000000 931.272456
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 976.746886 0.945237 5.491827 6.437064 0.000000 975.801649
M-2 976.746889 0.945237 5.491827 6.437064 0.000000 975.801652
M-3 976.746891 0.945238 5.491827 6.437065 0.000000 975.801653
B-1 976.746884 0.945238 5.491827 6.437065 0.000000 975.801646
B-2 976.746892 0.945236 5.491828 6.437064 0.000000 975.801655
B-3 863.889919 0.794318 4.857282 5.651600 0.000000 863.053897
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S12 (POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4302
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 176,801.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 41,348.77
SUBSERVICER ADVANCES THIS MONTH 39,790.92
MASTER SERVICER ADVANCES THIS MONTH 777.52
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 4,414,126.14
(B) TWO MONTHLY PAYMENTS: 3 805,310.84
(C) THREE OR MORE MONTHLY PAYMENTS: 1 68,808.21
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 503,408.80
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 842,480,685.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,907
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 107,589.18
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,457,010.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.51930250 % 4.48545500 % 0.99524260 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.47725440 % 4.51388974 % 1.00287810 %
BANKRUPTCY AMOUNT AVAILABLE 250,846.00
FRAUD AMOUNT AVAILABLE 310,877.00
SPECIAL HAZARD AMOUNT AVAILABLE 8,581,857.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43378240
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 324.78
POOL TRADING FACTOR: 70.25855375
................................................................................
Run: 08/25/00 08:17:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S13(POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4309
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972VV8 50,000,000.00 20,345,693.75 6.750000 % 744,914.17
A-2 760972VW6 25,000,000.00 12,560,558.45 6.750000 % 312,477.93
A-3 760972VX4 150,000,000.00 82,530,223.42 6.750000 % 1,694,836.24
A-4 760972VY2 415,344,000.00 242,840,664.26 6.750000 % 4,333,272.16
A-5 760972VZ9 157,000,000.00 109,592,566.02 6.750000 % 1,190,871.54
A-6 760972WA3 17,000,000.00 17,000,000.00 6.750000 % 0.00
A-7 760972WB1 4,951,000.00 4,951,000.00 6.750000 % 0.00
A-8 760972WC9 16,850,000.00 16,850,000.00 6.750000 % 0.00
A-9 760972WD7 50,000,000.00 43,615,602.30 6.750000 % 160,375.64
A-10 760972WE5 3,000,000.00 3,000,000.00 6.750000 % 0.00
A-11 760972WF2 16,700,000.00 12,836,932.45 6.750000 % 166,000.62
A-12 760972WG0 18,671,000.00 21,480,681.52 6.750000 % 0.00
A-13 760972WH8 7,000,000.00 8,053,386.03 6.750000 % 0.00
A-14 760972WJ4 71,600,000.00 71,600,000.00 6.750000 % 0.00
A-15 760972WK1 9,500,000.00 9,500,000.00 6.750000 % 0.00
A-16 760972WL9 3,000,000.00 3,000,000.00 6.500000 % 0.00
A-17 760972WM7 5,800,000.00 5,800,000.00 7.000000 % 0.00
A-18 760972WN5 3,950,000.00 3,950,000.00 7.000000 % 0.00
A-19 760972WP0 6,950,000.00 6,950,000.00 7.000000 % 0.00
A-20 760972WQ8 5,800,000.00 5,800,000.00 6.500000 % 0.00
A-21 760972WR6 145,800,000.00 145,800,000.00 6.750000 % 0.00
A-22 760972WS4 4,000,000.00 2,338,694.33 6.750000 % 41,731.89
A-23 760972WT2 69,700,000.00 58,467,358.22 6.750000 % 1,043,297.16
A-24 760972WU9 30,300,000.00 0.00 6.750000 % 0.00
A-25 760972WV7 15,000,000.00 11,742,940.81 6.750000 % 216,372.94
A-26 760972WW5 32,012,200.00 25,061,157.99 6.250000 % 461,771.58
A-27 760972WX3 0.00 0.00 6.750000 % 0.00
A-28 760972WY1 51,442,782.00 32,159,110.34 7.120000 % 227,468.55
A-29 760972WZ8 13,337,018.00 8,337,547.40 5.322857 % 58,973.33
A-30 760972XA2 3,908,000.00 0.00 6.750000 % 0.00
A-31 760972XB0 1,314,422.60 1,156,415.95 0.000000 % 10,706.34
A-32 760972XC8 0.00 0.00 0.372199 % 0.00
R-I 760972XD6 100.00 0.00 6.750000 % 0.00
R-II 760972XE4 100.00 0.00 6.750000 % 0.00
M-1 760972XF1 24,814,600.00 24,284,106.33 6.750000 % 23,305.87
M-2 760972XG9 13,137,100.00 12,856,251.26 6.750000 % 12,338.36
M-3 760972XH7 5,838,700.00 5,713,878.59 6.750000 % 5,483.71
B-1 760972XJ3 4,379,100.00 4,285,482.36 6.750000 % 4,112.85
B-2 760972XK0 2,919,400.00 2,856,988.22 6.750000 % 2,741.90
B-3 760972XL8 3,649,250.30 3,571,235.53 6.750000 % 3,427.38
-------------------------------------------------------------------------------
1,459,668,772.90 1,040,888,475.53 10,714,480.16
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 114,356.00 859,270.17 0.00 0.00 19,600,779.58
A-2 70,598.49 383,076.42 0.00 0.00 12,248,080.52
A-3 463,873.40 2,158,709.64 0.00 0.00 80,835,387.18
A-4 1,364,922.09 5,698,194.25 0.00 0.00 238,507,392.10
A-5 615,981.32 1,806,852.86 0.00 0.00 108,401,694.48
A-6 95,551.03 95,551.03 0.00 0.00 17,000,000.00
A-7 27,827.84 27,827.84 0.00 0.00 4,951,000.00
A-8 94,707.93 94,707.93 0.00 0.00 16,850,000.00
A-9 245,147.98 405,523.62 0.00 0.00 43,455,226.66
A-10 16,861.95 16,861.95 0.00 0.00 3,000,000.00
A-11 72,151.89 238,152.51 0.00 0.00 12,670,931.83
A-12 0.00 0.00 120,735.36 0.00 21,601,416.88
A-13 0.00 0.00 45,265.26 0.00 8,098,651.29
A-14 402,438.45 402,438.45 0.00 0.00 71,600,000.00
A-15 53,396.16 53,396.16 0.00 0.00 9,500,000.00
A-16 16,237.43 16,237.43 0.00 0.00 3,000,000.00
A-17 33,807.16 33,807.16 0.00 0.00 5,800,000.00
A-18 23,041.67 23,041.67 0.00 0.00 3,950,000.00
A-19 40,510.31 40,510.31 0.00 0.00 6,950,000.00
A-20 31,392.37 31,392.37 0.00 0.00 5,800,000.00
A-21 819,490.59 819,490.59 0.00 0.00 145,800,000.00
A-22 13,144.98 54,876.87 0.00 0.00 2,296,962.44
A-23 328,624.49 1,371,921.65 0.00 0.00 57,424,061.06
A-24 0.00 0.00 0.00 0.00 0.00
A-25 66,002.94 282,375.88 0.00 0.00 11,526,567.87
A-26 130,425.89 592,197.47 0.00 0.00 24,599,386.41
A-27 10,434.07 10,434.07 0.00 0.00 0.00
A-28 190,663.12 418,131.67 0.00 0.00 31,931,641.79
A-29 36,954.37 95,927.70 0.00 0.00 8,278,574.07
A-30 0.00 0.00 0.00 0.00 0.00
A-31 0.00 10,706.34 0.00 0.00 1,145,709.61
A-32 322,598.65 322,598.65 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 136,492.43 159,798.30 0.00 0.00 24,260,800.46
M-2 72,260.47 84,598.83 0.00 0.00 12,843,912.90
M-3 32,115.71 37,599.42 0.00 0.00 5,708,394.88
B-1 24,087.19 28,200.04 0.00 0.00 4,281,369.51
B-2 16,058.13 18,800.03 0.00 0.00 2,854,246.32
B-3 20,072.66 23,500.04 0.00 0.00 3,567,808.15
-------------------------------------------------------------------------------
6,002,229.16 16,716,709.32 166,000.62 0.00 1,030,339,995.99
===============================================================================
Run: 08/25/00 08:17:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S13(POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4309
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 406.913875 14.898283 2.287120 17.185403 0.000000 392.015592
A-2 502.422338 12.499117 2.823940 15.323057 0.000000 489.923221
A-3 550.201489 11.298908 3.092489 14.391397 0.000000 538.902581
A-4 584.673582 10.432972 3.286245 13.719217 0.000000 574.240610
A-5 698.041822 7.585169 3.923448 11.508617 0.000000 690.456653
A-6 1000.000000 0.000000 5.620649 5.620649 0.000000 1000.000000
A-7 1000.000000 0.000000 5.620650 5.620650 0.000000 1000.000000
A-8 1000.000000 0.000000 5.620649 5.620649 0.000000 1000.000000
A-9 872.312046 3.207513 4.902960 8.110473 0.000000 869.104533
A-10 1000.000000 0.000000 5.620650 5.620650 0.000000 1000.000000
A-11 768.678590 9.940157 4.320472 14.260629 0.000000 758.738433
A-12 1150.483719 0.000000 0.000000 0.000000 6.466465 1156.950184
A-13 1150.483719 0.000000 0.000000 0.000000 6.466466 1156.950184
A-14 1000.000000 0.000000 5.620649 5.620649 0.000000 1000.000000
A-15 1000.000000 0.000000 5.620648 5.620648 0.000000 1000.000000
A-16 1000.000000 0.000000 5.412477 5.412477 0.000000 1000.000000
A-17 1000.000000 0.000000 5.828821 5.828821 0.000000 1000.000000
A-18 1000.000000 0.000000 5.833334 5.833334 0.000000 1000.000000
A-19 1000.000000 0.000000 5.828822 5.828822 0.000000 1000.000000
A-20 1000.000000 0.000000 5.412478 5.412478 0.000000 1000.000000
A-21 1000.000000 0.000000 5.620649 5.620649 0.000000 1000.000000
A-22 584.673583 10.432972 3.286245 13.719217 0.000000 574.240611
A-23 838.843016 14.968395 4.714842 19.683237 0.000000 823.874621
A-24 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-25 782.862721 14.424863 4.400196 18.825059 0.000000 768.437858
A-26 782.862721 14.424862 4.074256 18.499118 0.000000 768.437858
A-27 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-28 625.143297 4.421778 3.706314 8.128092 0.000000 620.721519
A-29 625.143297 4.421778 2.770812 7.192590 0.000000 620.721519
A-30 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-31 879.790069 8.145280 0.000000 8.145280 0.000000 871.644789
A-32 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 978.621712 0.939200 5.500489 6.439689 0.000000 977.682512
M-2 978.621710 0.939200 5.500489 6.439689 0.000000 977.682510
M-3 978.621712 0.939201 5.500490 6.439691 0.000000 977.682512
B-1 978.621717 0.939200 5.500489 6.439689 0.000000 977.682517
B-2 978.621710 0.939200 5.500490 6.439690 0.000000 977.682510
B-3 978.621699 0.939196 5.500489 6.439685 0.000000 977.682498
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S13 (POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4309
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 215,780.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 45,280.68
SUBSERVICER ADVANCES THIS MONTH 81,312.06
MASTER SERVICER ADVANCES THIS MONTH 681.76
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 35 8,568,989.20
(B) TWO MONTHLY PAYMENTS: 5 1,203,806.59
(C) THREE OR MORE MONTHLY PAYMENTS: 6 1,757,957.99
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 196,465.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,030,339,995.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,805
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 91,247.25
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,549,361.16
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.84790900 % 4.12166200 % 1.03042950 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.80015260 % 4.15524083 % 1.03998090 %
BANKRUPTCY AMOUNT AVAILABLE 296,917.00
FRAUD AMOUNT AVAILABLE 10,489,766.00
SPECIAL HAZARD AMOUNT AVAILABLE 10,489,766.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.44044995
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 326.30
POOL TRADING FACTOR: 70.58724658
................................................................................
Run: 08/25/00 08:17:14 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S14(POOL # 4310)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4310
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972XM6 336,573,000.00 241,971,265.43 6.500000 % 2,156,738.78
A-2 760972XN4 682,081.67 567,018.43 0.000000 % 3,035.79
A-3 760972XP9 0.00 0.00 0.287240 % 0.00
R 760972XQ7 100.00 0.00 6.500000 % 0.00
M-1 760972XR5 2,581,500.00 2,346,241.94 6.500000 % 10,038.56
M-2 760972XS3 1,720,700.00 1,563,888.64 6.500000 % 6,691.21
M-3 760972XT1 860,400.00 781,989.76 6.500000 % 3,345.80
B-1 760972XU8 688,300.00 625,573.62 6.500000 % 2,676.56
B-2 760972XV6 516,300.00 469,248.39 6.500000 % 2,007.71
B-3 760972XW4 516,235.55 469,189.87 6.500000 % 2,007.47
-------------------------------------------------------------------------------
344,138,617.22 248,794,416.08 2,186,541.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,308,780.44 3,465,519.22 0.00 0.00 239,814,526.65
A-2 0.00 3,035.79 0.00 0.00 563,982.64
A-3 59,466.79 59,466.79 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 12,690.41 22,728.97 0.00 0.00 2,336,203.38
M-2 8,458.80 15,150.01 0.00 0.00 1,557,197.43
M-3 4,229.65 7,575.45 0.00 0.00 778,643.96
B-1 3,383.61 6,060.17 0.00 0.00 622,897.06
B-2 2,538.08 4,545.79 0.00 0.00 467,240.68
B-3 2,537.77 4,545.24 0.00 0.00 467,182.40
-------------------------------------------------------------------------------
1,402,085.55 3,588,627.43 0.00 0.00 246,607,874.20
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 718.926549 6.407938 3.888549 10.296487 0.000000 712.518612
A-2 831.305773 4.450772 0.000000 4.450772 0.000000 826.855001
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 908.867689 3.888654 4.915905 8.804559 0.000000 904.979035
M-2 908.867693 3.888656 4.915906 8.804562 0.000000 904.979038
M-3 908.867689 3.888656 4.915911 8.804567 0.000000 904.979033
B-1 908.867674 3.888653 4.915894 8.804547 0.000000 904.979021
B-2 908.867693 3.888650 4.915902 8.804552 0.000000 904.979043
B-3 908.867803 3.888651 4.915915 8.804566 0.000000 904.979132
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:14 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S14 (POOL # 4310)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4310
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 51,656.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,422.79
SUBSERVICER ADVANCES THIS MONTH 3,411.03
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 85,544.58
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 265,320.01
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 246,607,874.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 961
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,121,994.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.47967700 % 1.89025100 % 0.63007220 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.46818960 % 1.89452376 % 0.63294400 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 2,514,767.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,721,984.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.09530716
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 148.17
POOL TRADING FACTOR: 71.65945984
................................................................................
Run: 08/25/00 08:17:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S15(POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4315
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972YK9 12,762,000.00 0.00 6.750000 % 0.00
A-2 760972YL7 308,396,000.00 199,729,378.24 6.750000 % 1,828,320.63
A-3 760972YM5 25,000,000.00 24,456,156.31 6.750000 % 223,871.40
A-4 760972YN3 130,000,000.00 94,103,256.58 6.750000 % 603,964.27
A-5 760972YP8 110,000,000.00 81,792,118.78 6.750000 % 474,598.83
A-6 760972YQ6 20,000,000.00 16,239,275.33 7.120000 % 63,274.36
A-7 760972YR4 5,185,185.00 4,210,182.21 5.322857 % 16,404.46
A-8 760972YS2 41,656,815.00 29,650,125.10 6.750000 % 202,013.08
A-9 760972YT0 70,000,000.00 70,000,000.00 6.750000 % 0.00
A-10 760972YU7 85,659,800.00 85,659,800.00 6.750000 % 0.00
A-11 760972YV5 165,000,000.00 123,374,046.82 6.750000 % 700,358.47
A-12 760972YW3 25,000,000.00 17,237,846.76 6.750000 % 130,598.57
A-13 760972YX1 1,059,200.00 1,059,200.00 6.750000 % 0.00
A-14 760972YY9 1,626,172.30 1,529,244.90 0.000000 % 3,253.79
A-15 760972ZG7 0.00 0.00 0.339245 % 0.00
R 760972YZ6 100.00 0.00 6.750000 % 0.00
M-1 760972ZA0 19,277,300.00 18,881,933.14 6.750000 % 18,035.54
M-2 760972ZB8 9,377,900.00 9,185,564.43 6.750000 % 8,773.82
M-3 760972ZC6 4,168,000.00 4,082,516.60 6.750000 % 3,899.51
B-1 760972ZD4 3,126,000.00 3,061,887.45 6.750000 % 2,924.64
B-2 760972ZE2 2,605,000.00 2,551,572.86 6.750000 % 2,437.20
B-3 760972ZF9 2,084,024.98 2,036,250.43 6.750000 % 1,944.97
-------------------------------------------------------------------------------
1,041,983,497.28 788,840,355.94 4,284,673.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 1,123,038.57 2,951,359.20 0.00 0.00 197,901,057.61
A-3 137,512.10 361,383.50 0.00 0.00 24,232,284.91
A-4 529,123.90 1,133,088.17 0.00 0.00 93,499,292.31
A-5 459,900.82 934,499.65 0.00 0.00 81,317,519.95
A-6 96,315.36 159,589.72 0.00 0.00 16,176,000.97
A-7 18,667.87 35,072.33 0.00 0.00 4,193,777.75
A-8 166,716.75 368,729.83 0.00 0.00 29,448,112.02
A-9 393,596.08 393,596.08 0.00 0.00 70,000,000.00
A-10 481,648.03 481,648.03 0.00 0.00 85,659,800.00
A-11 693,707.73 1,394,066.20 0.00 0.00 122,673,688.35
A-12 96,924.99 227,523.56 0.00 0.00 17,107,248.19
A-13 5,955.67 5,955.67 0.00 0.00 1,059,200.00
A-14 0.00 3,253.79 0.00 0.00 1,525,991.11
A-15 222,921.04 222,921.04 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 106,169.35 124,204.89 0.00 0.00 18,863,897.60
M-2 51,648.60 60,422.42 0.00 0.00 9,176,790.61
M-3 22,955.18 26,854.69 0.00 0.00 4,078,617.09
B-1 17,216.39 20,141.03 0.00 0.00 3,058,962.81
B-2 14,346.99 16,784.19 0.00 0.00 2,549,135.66
B-3 11,449.43 13,394.40 0.00 0.00 2,034,305.46
-------------------------------------------------------------------------------
4,649,814.85 8,934,488.39 0.00 0.00 784,555,682.40
===============================================================================
Run: 08/25/00 08:17:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S15(POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4315
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 647.639328 5.928484 3.641547 9.570031 0.000000 641.710845
A-3 978.246252 8.954856 5.500484 14.455340 0.000000 969.291396
A-4 723.871204 4.645879 4.070184 8.716063 0.000000 719.225326
A-5 743.564716 4.314535 4.180917 8.495452 0.000000 739.250181
A-6 811.963767 3.163718 4.815768 7.979486 0.000000 808.800049
A-7 811.963741 3.163717 3.600232 6.763949 0.000000 808.800024
A-8 711.771294 4.849461 4.002148 8.851609 0.000000 706.921833
A-9 1000.000000 0.000000 5.622801 5.622801 0.000000 1000.000000
A-10 1000.000000 0.000000 5.622801 5.622801 0.000000 1000.000000
A-11 747.721496 4.244597 4.204289 8.448886 0.000000 743.476899
A-12 689.513870 5.223943 3.877000 9.100943 0.000000 684.289928
A-13 1000.000000 0.000000 5.622800 5.622800 0.000000 1000.000000
A-14 940.395369 2.000889 0.000000 2.000889 0.000000 938.394480
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 979.490548 0.935584 5.507480 6.443064 0.000000 978.554964
M-2 979.490550 0.935585 5.507480 6.443065 0.000000 978.554965
M-3 979.490547 0.935583 5.507481 6.443064 0.000000 978.554964
B-1 979.490547 0.935585 5.507482 6.443067 0.000000 978.554962
B-2 979.490541 0.935585 5.507482 6.443067 0.000000 978.554956
B-3 977.075827 0.933271 5.493902 6.427173 0.000000 976.142551
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S15 (POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4315
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 163,957.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 41,289.05
SUBSERVICER ADVANCES THIS MONTH 61,164.87
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 32 7,771,208.62
(B) TWO MONTHLY PAYMENTS: 1 74,796.93
(C) THREE OR MORE MONTHLY PAYMENTS: 3 608,206.04
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 466,773.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 784,555,682.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,687
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,531,007.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.94485420 % 4.08352100 % 0.97162490 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.92206880 % 4.09394846 % 0.97600440 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 7,852,516.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,852,516.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.40191023
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 327.68
POOL TRADING FACTOR: 75.29444415
................................................................................
Run: 08/25/00 08:17:15 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S16(POOL # 4316)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4316
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972XX2 30,019,419.00 27,516,528.01 6.500000 % 115,406.69
A-2 760972XY0 115,960,902.00 78,453,946.15 6.500000 % 534,318.16
A-3 760972XZ7 4,116,679.00 4,116,679.00 6.500000 % 0.00
A-4 760972YA1 452,575.86 396,837.28 0.000000 % 1,894.89
A-5 760972YB9 0.00 0.00 0.285074 % 0.00
R 760972YC7 100.00 0.00 6.500000 % 0.00
M-1 760972YD5 1,075,000.00 985,371.08 6.500000 % 4,132.73
M-2 760972YE3 384,000.00 351,983.74 6.500000 % 1,476.25
M-3 760972YF0 768,000.00 703,967.42 6.500000 % 2,952.50
B-1 760972YG8 307,200.00 281,586.98 6.500000 % 1,181.00
B-2 760972YH6 230,400.00 211,190.22 6.500000 % 885.75
B-3 760972YJ2 230,403.90 211,193.85 6.500000 % 885.76
-------------------------------------------------------------------------------
153,544,679.76 113,229,283.73 663,133.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 148,959.14 264,365.83 0.00 0.00 27,401,121.32
A-2 424,705.92 959,024.08 0.00 0.00 77,919,627.99
A-3 22,285.41 22,285.41 0.00 0.00 4,116,679.00
A-4 0.00 1,894.89 0.00 0.00 394,942.39
A-5 26,882.91 26,882.91 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,334.25 9,466.98 0.00 0.00 981,238.35
M-2 1,905.45 3,381.70 0.00 0.00 350,507.49
M-3 3,810.89 6,763.39 0.00 0.00 701,014.92
B-1 1,524.35 2,705.35 0.00 0.00 280,405.98
B-2 1,143.27 2,029.02 0.00 0.00 210,304.47
B-3 1,143.29 2,029.05 0.00 0.00 210,308.09
-------------------------------------------------------------------------------
637,694.88 1,300,828.61 0.00 0.00 112,566,150.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 916.624269 3.844401 4.962093 8.806494 0.000000 912.779868
A-2 676.555156 4.607744 3.662492 8.270236 0.000000 671.947412
A-3 1000.000000 0.000000 5.413444 5.413444 0.000000 1000.000000
A-4 876.841465 4.186900 0.000000 4.186900 0.000000 872.654565
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 916.624260 3.844400 4.962093 8.806493 0.000000 912.779861
M-2 916.624323 3.844401 4.962109 8.806510 0.000000 912.779922
M-3 916.624245 3.844401 4.962096 8.806497 0.000000 912.779844
B-1 916.624284 3.844401 4.962077 8.806478 0.000000 912.779883
B-2 916.624219 3.844401 4.962109 8.806510 0.000000 912.779818
B-3 916.624458 3.844293 4.962112 8.806405 0.000000 912.780079
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:15 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S16 (POOL # 4316)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4316
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,569.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,025.38
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 112,566,150.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 384
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 188,202.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.56692920 % 1.80916200 % 0.62390830 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.56285110 % 1.80583662 % 0.62495410 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 1,130,443.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.08404338
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 149.59
POOL TRADING FACTOR: 73.31165767
................................................................................
Run: 08/25/00 08:17:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S17(POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4317
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972ZL6 175,000,000.00 135,842,373.29 6.750000 % 1,678,280.07
A-2 760972ZM4 267,500,000.00 183,711,080.14 6.750000 % 3,591,159.29
A-3 760972ZN2 32,088,000.00 32,088,000.00 6.750000 % 0.00
A-4 760972ZP7 74,509,676.00 74,509,676.00 7.491880 % 0.00
A-5 760972ZQ5 19,317,324.00 19,317,324.00 3.888463 % 0.00
A-6 760972ZR3 12,762,000.00 933,823.59 6.750000 % 506,950.87
A-7 760972ZS1 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-8 760972ZT9 298,066,000.00 198,438,311.83 6.750000 % 4,270,002.51
A-9 760972ZU6 20,000,000.00 20,000,000.00 6.750000 % 0.00
A-10 760972ZV4 60,887,000.00 45,281,689.53 6.750000 % 668,837.31
A-11 760972ZW2 10,000,000.00 10,000,000.00 6.500000 % 0.00
A-12 760972ZX0 6,300,000.00 6,300,000.00 7.000000 % 0.00
A-13 760972ZY8 1,850,000.00 1,850,000.00 6.750000 % 0.00
A-14 760972ZZ5 1,850,000.00 1,850,000.00 7.250000 % 0.00
A-15 760972A25 125,000,000.00 96,495,064.28 6.750000 % 1,221,710.04
A-16 760972A33 27,670,000.00 15,297,430.53 6.750000 % 530,283.33
A-17 760972A41 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-18 760972A58 117,200,000.00 117,200,000.00 6.750000 % 0.00
A-19 760972A66 200,000,000.00 155,248,426.63 6.750000 % 1,918,034.37
A-20 760972A74 2,275,095.39 2,102,200.48 0.000000 % 6,800.20
A-21 760972A82 0.00 0.00 0.301834 % 0.00
R 760972A90 100.00 0.00 6.750000 % 0.00
M-1 760972B24 30,515,000.00 29,924,052.84 6.750000 % 28,313.32
M-2 760972B32 14,083,900.00 13,811,154.12 6.750000 % 13,067.73
M-3 760972B40 6,259,500.00 6,138,279.82 6.750000 % 5,807.87
B-1 760972B57 4,694,700.00 4,603,783.41 6.750000 % 4,355.97
B-2 760972B65 3,912,200.00 3,836,437.15 6.750000 % 3,629.93
B-3 760972B73 3,129,735.50 2,960,054.89 6.750000 % 2,800.72
-------------------------------------------------------------------------------
1,564,870,230.89 1,227,739,162.53 14,450,033.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 763,706.41 2,441,986.48 0.00 0.00 134,164,093.22
A-2 1,032,824.49 4,623,983.78 0.00 0.00 180,119,920.85
A-3 180,398.87 180,398.87 0.00 0.00 32,088,000.00
A-4 464,933.55 464,933.55 0.00 0.00 74,509,676.00
A-5 62,562.24 62,562.24 0.00 0.00 19,317,324.00
A-6 5,249.96 512,200.83 0.00 0.00 426,872.72
A-7 140,550.11 140,550.11 0.00 0.00 25,000,000.00
A-8 1,115,621.04 5,385,623.55 0.00 0.00 194,168,309.32
A-9 112,440.09 112,440.09 0.00 0.00 20,000,000.00
A-10 254,573.85 923,411.16 0.00 0.00 44,612,852.22
A-11 54,137.82 54,137.82 0.00 0.00 10,000,000.00
A-12 36,730.43 36,730.43 0.00 0.00 6,300,000.00
A-13 10,400.71 10,400.71 0.00 0.00 1,850,000.00
A-14 11,171.13 11,171.13 0.00 0.00 1,850,000.00
A-15 542,495.67 1,764,205.71 0.00 0.00 95,273,354.24
A-16 86,002.22 616,285.55 0.00 0.00 14,767,147.20
A-17 140,550.11 140,550.11 0.00 0.00 25,000,000.00
A-18 658,898.91 658,898.91 0.00 0.00 117,200,000.00
A-19 872,807.33 2,790,841.70 0.00 0.00 153,330,392.26
A-20 0.00 6,800.20 0.00 0.00 2,095,400.28
A-21 308,647.02 308,647.02 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 168,233.16 196,546.48 0.00 0.00 29,895,739.52
M-2 77,646.37 90,714.10 0.00 0.00 13,798,086.39
M-3 34,509.43 40,317.30 0.00 0.00 6,132,471.95
B-1 25,882.49 30,238.46 0.00 0.00 4,599,427.44
B-2 21,568.47 25,198.40 0.00 0.00 3,832,807.22
B-3 16,641.44 19,442.16 0.00 0.00 2,957,254.17
-------------------------------------------------------------------------------
7,199,183.32 21,649,216.85 0.00 0.00 1,213,289,129.00
===============================================================================
Run: 08/25/00 08:17:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S17(POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4317
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 776.242133 9.590172 4.364037 13.954209 0.000000 766.651961
A-2 686.770393 13.424895 3.861026 17.285921 0.000000 673.345499
A-3 1000.000000 0.000000 5.622004 5.622004 0.000000 1000.000000
A-4 1000.000000 0.000000 6.239908 6.239908 0.000000 1000.000000
A-5 1000.000000 0.000000 3.238660 3.238660 0.000000 1000.000000
A-6 73.172198 39.723466 0.411374 40.134840 0.000000 33.448732
A-7 1000.000000 0.000000 5.622004 5.622004 0.000000 1000.000000
A-8 665.752927 14.325695 3.742866 18.068561 0.000000 651.427232
A-9 1000.000000 0.000000 5.622005 5.622005 0.000000 1000.000000
A-10 743.700454 10.984895 4.181087 15.165982 0.000000 732.715559
A-11 1000.000000 0.000000 5.413782 5.413782 0.000000 1000.000000
A-12 1000.000000 0.000000 5.830227 5.830227 0.000000 1000.000000
A-13 1000.000000 0.000000 5.622005 5.622005 0.000000 1000.000000
A-14 1000.000000 0.000000 6.038449 6.038449 0.000000 1000.000000
A-15 771.960514 9.773680 4.339965 14.113645 0.000000 762.186834
A-16 552.852567 19.164558 3.108140 22.272698 0.000000 533.688009
A-17 1000.000000 0.000000 5.622004 5.622004 0.000000 1000.000000
A-18 1000.000000 0.000000 5.622004 5.622004 0.000000 1000.000000
A-19 776.242133 9.590172 4.364037 13.954209 0.000000 766.651961
A-20 924.005424 2.988974 0.000000 2.988974 0.000000 921.016450
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.634207 0.927849 5.513130 6.440979 0.000000 979.706358
M-2 980.634208 0.927849 5.513130 6.440979 0.000000 979.706359
M-3 980.634207 0.927849 5.513129 6.440978 0.000000 979.706358
B-1 980.634207 0.927848 5.513130 6.440978 0.000000 979.706358
B-2 980.634208 0.927849 5.513131 6.440980 0.000000 979.706360
B-3 945.784361 0.894874 5.317203 6.212077 0.000000 944.889486
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S17 (POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4317
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 254,133.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 42,285.30
SUBSERVICER ADVANCES THIS MONTH 72,600.77
MASTER SERVICER ADVANCES THIS MONTH 5,747.22
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 37 9,629,189.91
(B) TWO MONTHLY PAYMENTS: 2 195,404.91
(C) THREE OR MORE MONTHLY PAYMENTS: 2 674,115.37
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 89,170.39
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,213,289,129.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 4,020
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 841,134.36
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 13,288,206.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.00065970 % 4.06918900 % 0.93015110 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.94583030 % 4.10671263 % 0.94035240 %
BANKRUPTCY AMOUNT AVAILABLE 543,176.00
FRAUD AMOUNT AVAILABLE 26,693,426.00
SPECIAL HAZARD AMOUNT AVAILABLE 13,346,713.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.36476514
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 329.12
POOL TRADING FACTOR: 77.53289091
................................................................................
Run: 08/25/00 08:17:16 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S18(POOL # 4318)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4318
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972B81 150,000,000.00 114,544,851.35 6.500000 % 1,118,231.53
A-2 760972B99 268,113,600.00 191,107,388.80 6.500000 % 2,336,973.31
A-3 760972C23 11,684,000.00 11,684,000.00 6.500000 % 0.00
A-4 760972C31 69,949,400.00 64,286,732.04 6.500000 % 270,347.51
A-5 760972C49 1,624,355.59 1,398,693.76 0.000000 % 10,989.71
A-6 760972C56 0.00 0.00 0.198166 % 0.00
R 760972C64 100.00 0.00 6.500000 % 0.00
M-1 760972C72 3,579,300.00 3,289,542.18 6.500000 % 13,833.64
M-2 760972C80 1,278,400.00 1,174,908.71 6.500000 % 4,940.89
M-3 760972C98 2,556,800.00 2,349,817.41 6.500000 % 9,881.78
B-1 760972D22 1,022,700.00 939,908.58 6.500000 % 3,952.63
B-2 760972D30 767,100.00 705,000.37 6.500000 % 2,964.77
B-3 760972D48 767,094.49 704,995.23 6.500000 % 2,964.74
-------------------------------------------------------------------------------
511,342,850.08 392,185,838.43 3,775,080.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 619,850.57 1,738,082.10 0.00 0.00 113,426,619.82
A-2 1,034,162.80 3,371,136.11 0.00 0.00 188,770,415.49
A-3 63,227.06 63,227.06 0.00 0.00 11,684,000.00
A-4 347,882.66 618,230.17 0.00 0.00 64,016,384.53
A-5 0.00 10,989.71 0.00 0.00 1,387,704.05
A-6 64,702.32 64,702.32 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 17,801.10 31,634.74 0.00 0.00 3,275,708.54
M-2 6,357.93 11,298.82 0.00 0.00 1,169,967.82
M-3 12,715.86 22,597.64 0.00 0.00 2,339,935.63
B-1 5,086.24 9,038.87 0.00 0.00 935,955.95
B-2 3,815.05 6,779.82 0.00 0.00 702,035.60
B-3 3,815.02 6,779.76 0.00 0.00 702,030.49
-------------------------------------------------------------------------------
2,179,416.61 5,954,497.12 0.00 0.00 388,410,757.92
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 763.632342 7.454877 4.132337 11.587214 0.000000 756.177466
A-2 712.785136 8.716355 3.857181 12.573536 0.000000 704.068781
A-3 1000.000000 0.000000 5.411422 5.411422 0.000000 1000.000000
A-4 919.046225 3.864901 4.973347 8.838248 0.000000 915.181324
A-5 861.076090 6.765581 0.000000 6.765581 0.000000 854.310509
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 919.046233 3.864901 4.973347 8.838248 0.000000 915.181332
M-2 919.046237 3.864901 4.973349 8.838250 0.000000 915.181336
M-3 919.046234 3.864901 4.973349 8.838250 0.000000 915.181332
B-1 919.046231 3.864897 4.973345 8.838242 0.000000 915.181334
B-2 919.046239 3.864907 4.973341 8.838248 0.000000 915.181332
B-3 919.046140 3.864895 4.973338 8.838233 0.000000 915.181244
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:16 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S18 (POOL # 4318)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4318
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 81,499.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 21,245.62
SUBSERVICER ADVANCES THIS MONTH 24,899.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,204,242.79
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 370,188.49
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 388,410,757.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,300
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,125,706.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.65494530 % 1.74372900 % 0.60132590 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.64209550 % 1.74701958 % 0.60462080 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 4,340,175.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,340,175.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.99328852
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 149.97
POOL TRADING FACTOR: 75.95896918
................................................................................
Run: 08/25/00 08:17:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S19(POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4320
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972D55 126,000,000.00 94,380,409.99 6.750000 % 779,795.88
A-2 760972D63 14,750,000.00 14,750,000.00 6.750000 % 0.00
A-3 760972D71 31,304,000.00 31,304,000.00 6.750000 % 0.00
A-4 760972D89 17,000,000.00 11,896,452.93 6.750000 % 125,862.64
A-5 760972D97 21,000,000.00 21,000,000.00 6.750000 % 0.00
A-6 760972E21 25,800,000.00 8,705,667.57 6.750000 % 0.00
A-7 760972E39 10,433,000.00 8,820,602.61 6.750000 % 108,292.30
A-8 760972E47 0.00 0.00 0.350000 % 0.00
A-9 760972E54 53,750,000.00 45,443,054.76 6.400000 % 557,913.45
A-10 760972E62 481,904.83 444,957.66 0.000000 % 612.77
A-11 760972E70 0.00 0.00 0.334553 % 0.00
R-I 760972E88 100.00 0.00 6.750000 % 0.00
R-II 760972E96 100.00 0.00 6.750000 % 0.00
M-1 760972F20 5,947,800.00 5,831,304.75 6.750000 % 5,666.52
M-2 760972F38 2,973,900.00 2,915,652.36 6.750000 % 2,833.26
M-3 760972F46 1,252,200.00 1,227,674.08 6.750000 % 1,192.98
B-1 760972F53 939,150.00 920,755.55 6.750000 % 894.74
B-2 760972F61 626,100.00 613,837.03 6.750000 % 596.49
B-3 760972F79 782,633.63 745,596.98 6.750000 % 724.54
-------------------------------------------------------------------------------
313,040,888.46 248,999,966.27 1,584,385.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 530,734.34 1,310,530.22 0.00 0.00 93,600,614.11
A-2 82,944.45 82,944.45 0.00 0.00 14,750,000.00
A-3 176,033.43 176,033.43 0.00 0.00 31,304,000.00
A-4 66,897.95 192,760.59 0.00 0.00 11,770,590.29
A-5 118,090.41 118,090.41 0.00 0.00 21,000,000.00
A-6 48,955.04 48,955.04 0.00 0.00 8,705,667.57
A-7 49,601.36 157,893.66 0.00 0.00 8,712,310.31
A-8 13,250.34 13,250.34 0.00 0.00 0.00
A-9 242,291.99 800,205.44 0.00 0.00 44,885,141.31
A-10 0.00 612.77 0.00 0.00 444,344.89
A-11 69,399.44 69,399.44 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 32,791.48 38,458.00 0.00 0.00 5,825,638.23
M-2 16,395.74 19,229.00 0.00 0.00 2,912,819.10
M-3 6,903.65 8,096.63 0.00 0.00 1,226,481.10
B-1 5,177.73 6,072.47 0.00 0.00 919,860.81
B-2 3,451.82 4,048.31 0.00 0.00 613,240.54
B-3 4,192.75 4,917.29 0.00 0.00 744,872.44
-------------------------------------------------------------------------------
1,467,111.92 3,051,497.49 0.00 0.00 247,415,580.70
===============================================================================
Run: 08/25/00 08:17:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S19(POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4320
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 749.050873 6.188856 4.212177 10.401033 0.000000 742.862017
A-2 1000.000000 0.000000 5.623353 5.623353 0.000000 1000.000000
A-3 1000.000000 0.000000 5.623353 5.623353 0.000000 1000.000000
A-4 699.791349 7.403685 3.935174 11.338859 0.000000 692.387664
A-5 1000.000000 0.000000 5.623353 5.623353 0.000000 1000.000000
A-6 337.428976 0.000000 1.897482 1.897482 0.000000 337.428976
A-7 845.452182 10.379785 4.754276 15.134061 0.000000 835.072396
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 845.452182 10.379785 4.507758 14.887543 0.000000 835.072397
A-10 923.330982 1.271558 0.000000 1.271558 0.000000 922.059424
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.413724 0.952709 5.513212 6.465921 0.000000 979.461016
M-2 980.413719 0.952709 5.513212 6.465921 0.000000 979.461011
M-3 980.413736 0.952707 5.513217 6.465924 0.000000 979.461029
B-1 980.413725 0.952713 5.513209 6.465922 0.000000 979.461013
B-2 980.413720 0.952707 5.513209 6.465916 0.000000 979.461013
B-3 952.676899 0.925759 5.357232 6.282991 0.000000 951.751124
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S19 (POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4320
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 51,679.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,899.22
SUBSERVICER ADVANCES THIS MONTH 31,835.93
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 3,967,523.83
(B) TWO MONTHLY PAYMENTS: 3 650,631.21
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 247,415,580.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 853
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,342,364.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.06957400 % 4.01304800 % 0.91737820 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.04277810 % 4.02761152 % 0.92236400 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,739,413.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,739,413.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.39783262
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 327.27
POOL TRADING FACTOR: 79.03618659
................................................................................
Run: 08/25/00 08:17:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S20(POOL # 4323)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4323
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972H36 165,188,000.00 115,963,223.99 6.750000 % 1,734,248.09
A-2 760972H44 181,711,000.00 147,976,765.26 6.750000 % 1,188,497.68
A-3 760972H51 43,573,500.00 43,573,500.00 7.441880 % 0.00
A-4 760972H69 14,524,500.00 14,524,500.00 4.674360 % 0.00
A-5 760972H77 7,250,000.00 5,482,308.84 6.750000 % 62,277.89
A-6 760972H85 86,000,000.00 67,343,289.00 6.750000 % 657,298.38
A-7 760972H93 9,531,000.00 9,531,000.00 6.750000 % 0.00
A-8 760972J26 3,150,000.00 3,150,000.00 7.000000 % 0.00
A-9 760972J34 4,150,000.00 4,150,000.00 6.500000 % 0.00
A-10 760972J42 1,000,000.00 1,000,000.00 7.000000 % 0.00
A-11 760972J59 500,000.00 500,000.00 7.000000 % 0.00
A-12 760972J67 2,500,000.00 2,500,000.00 7.000000 % 0.00
A-13 760972J75 1,850,000.00 0.00 6.750000 % 0.00
A-14 760972J83 10,000,000.00 8,318,789.53 6.750000 % 124,408.79
A-15 760972J91 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-16 760972K24 1,000,000.00 1,000,000.00 7.000000 % 0.00
A-17 760972K32 5,000,000.00 3,647,114.31 6.750000 % 47,663.79
A-18 760972K40 55,000,000.00 38,610,415.51 6.400000 % 577,424.78
A-19 760972K57 0.00 0.00 6.750000 % 0.00
A-20 760972K65 130,000,000.00 74,734,321.12 6.000000 % 1,947,076.37
A-21 760972K73 0.00 0.00 6.750000 % 0.00
A-22 760972K81 55,460,000.00 55,460,000.00 6.750000 % 0.00
A-23 760972K99 95,000,000.00 66,690,717.73 6.500000 % 997,370.08
A-24 760972L23 101,693,000.00 101,693,000.00 6.750000 % 0.00
A-25 760972L31 1,178,568.24 1,039,952.04 0.000000 % 2,593.78
A-26 760972L49 0.00 0.00 0.259270 % 0.00
R-I 760972L56 100.00 0.00 6.750000 % 0.00
R-II 760972L64 100.00 0.00 6.750000 % 0.00
M-1 760972L72 19,830,700.00 19,456,339.57 6.750000 % 18,483.58
M-2 760972L80 9,152,500.00 8,979,720.73 6.750000 % 8,530.76
M-3 760972L98 4,067,800.00 3,991,008.78 6.750000 % 3,791.47
B-1 760972Q85 3,050,900.00 2,993,305.66 6.750000 % 2,843.65
B-2 760972Q93 2,033,900.00 1,995,504.41 6.750000 % 1,895.74
B-3 760972R27 2,542,310.04 2,494,316.74 6.750000 % 2,369.59
-------------------------------------------------------------------------------
1,016,937,878.28 807,799,093.22 7,376,774.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 651,935.81 2,386,183.90 0.00 0.00 114,228,975.90
A-2 831,913.34 2,020,411.02 0.00 0.00 146,788,267.58
A-3 270,075.94 270,075.94 0.00 0.00 43,573,500.00
A-4 56,546.29 56,546.29 0.00 0.00 14,524,500.00
A-5 30,821.10 93,098.99 0.00 0.00 5,420,030.95
A-6 378,598.49 1,035,896.87 0.00 0.00 66,685,990.62
A-7 53,582.51 53,582.51 0.00 0.00 9,531,000.00
A-8 18,364.93 18,364.93 0.00 0.00 3,150,000.00
A-9 22,466.86 22,466.86 0.00 0.00 4,150,000.00
A-10 5,830.13 5,830.13 0.00 0.00 1,000,000.00
A-11 2,915.07 2,915.07 0.00 0.00 500,000.00
A-12 14,575.34 14,575.34 0.00 0.00 2,500,000.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 46,767.56 171,176.35 0.00 0.00 8,194,380.74
A-15 5,413.70 5,413.70 0.00 0.00 1,000,000.00
A-16 5,830.13 5,830.13 0.00 0.00 1,000,000.00
A-17 20,503.78 68,167.57 0.00 0.00 3,599,450.52
A-18 205,809.42 783,234.20 0.00 0.00 38,032,990.73
A-19 25,141.49 25,141.49 0.00 0.00 0.00
A-20 373,466.92 2,320,543.29 0.00 0.00 72,787,244.75
A-21 46,683.36 46,683.36 0.00 0.00 0.00
A-22 311,791.61 311,791.61 0.00 0.00 55,460,000.00
A-23 361,043.51 1,358,413.59 0.00 0.00 65,693,347.65
A-24 571,709.78 571,709.78 0.00 0.00 101,693,000.00
A-25 0.00 2,593.78 0.00 0.00 1,037,358.26
A-26 174,436.29 174,436.29 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 109,381.96 127,865.54 0.00 0.00 19,437,855.99
M-2 50,483.26 59,014.02 0.00 0.00 8,971,189.97
M-3 22,437.12 26,228.59 0.00 0.00 3,987,217.31
B-1 16,828.12 19,671.77 0.00 0.00 2,990,462.01
B-2 11,218.56 13,114.30 0.00 0.00 1,993,608.67
B-3 14,022.84 16,392.43 0.00 0.00 2,491,947.15
-------------------------------------------------------------------------------
4,710,595.22 12,087,369.64 0.00 0.00 800,422,318.80
===============================================================================
Run: 08/25/00 08:17:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S20(POOL # 4323)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4323
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 702.007555 10.498632 3.946629 14.445261 0.000000 691.508923
A-2 814.352270 6.540593 4.578222 11.118815 0.000000 807.811677
A-3 1000.000000 0.000000 6.198170 6.198170 0.000000 1000.000000
A-4 1000.000000 0.000000 3.893166 3.893166 0.000000 1000.000000
A-5 756.180530 8.590053 4.251186 12.841239 0.000000 747.590476
A-6 783.061500 7.643004 4.402308 12.045312 0.000000 775.418496
A-7 1000.000000 0.000000 5.621919 5.621919 0.000000 1000.000000
A-8 1000.000000 0.000000 5.830137 5.830137 0.000000 1000.000000
A-9 1000.000000 0.000000 5.413701 5.413701 0.000000 1000.000000
A-10 1000.000000 0.000000 5.830130 5.830130 0.000000 1000.000000
A-11 1000.000000 0.000000 5.830140 5.830140 0.000000 1000.000000
A-12 1000.000000 0.000000 5.830136 5.830136 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 831.878953 12.440879 4.676756 17.117635 0.000000 819.438074
A-15 1000.000000 0.000000 5.413700 5.413700 0.000000 1000.000000
A-16 1000.000000 0.000000 5.830130 5.830130 0.000000 1000.000000
A-17 729.422862 9.532758 4.100756 13.633514 0.000000 719.890104
A-18 702.007555 10.498632 3.741989 14.240621 0.000000 691.508922
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 574.879393 14.977511 2.872822 17.850333 0.000000 559.901883
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 1000.000000 0.000000 5.621919 5.621919 0.000000 1000.000000
A-23 702.007555 10.498632 3.800458 14.299090 0.000000 691.508923
A-24 1000.000000 0.000000 5.621919 5.621919 0.000000 1000.000000
A-25 882.385936 2.200789 0.000000 2.200789 0.000000 880.185147
A-26 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 981.122178 0.932069 5.515789 6.447858 0.000000 980.190109
M-2 981.122178 0.932069 5.515789 6.447858 0.000000 980.190109
M-3 981.122174 0.932069 5.515787 6.447856 0.000000 980.190105
B-1 981.122180 0.932069 5.515789 6.447858 0.000000 980.190111
B-2 981.122184 0.932071 5.515787 6.447858 0.000000 980.190113
B-3 981.122169 0.932070 5.515787 6.447857 0.000000 980.190107
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S20 (POOL # 4323)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4323
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 167,771.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 36,036.05
SUBSERVICER ADVANCES THIS MONTH 50,773.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 23 6,494,122.57
(B) TWO MONTHLY PAYMENTS: 1 121,639.85
(C) THREE OR MORE MONTHLY PAYMENTS: 2 184,808.46
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 651,260.42
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 800,422,318.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,760
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,609,274.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.05302220 % 4.01942400 % 0.92755400 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.01213020 % 4.04739629 % 0.93522120 %
BANKRUPTCY AMOUNT AVAILABLE 326,078.00
FRAUD AMOUNT AVAILABLE 8,649,399.00
SPECIAL HAZARD AMOUNT AVAILABLE 8,649,399.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.32500706
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 329.93
POOL TRADING FACTOR: 78.70906728
................................................................................
Run: 08/25/00 08:17:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S21(POOL # 4324)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4324
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972M22 179,662,800.00 137,232,952.79 6.750000 % 1,525,484.38
A-2 760972M30 1,371,000.00 1,371,000.00 7.000000 % 0.00
A-3 760972M48 39,897,159.00 39,897,159.00 6.750000 % 0.00
A-4 760972M55 74,807,000.00 54,140,941.10 6.750000 % 743,005.30
A-5 760972M63 10,500,000.00 10,500,000.00 6.750000 % 0.00
A-6 760972M71 20,053,551.00 13,711,263.91 7.250000 % 109,779.80
A-7 760972M89 1,485,449.00 1,015,649.72 0.000000 % 8,131.84
A-8 760972M97 3,580,000.00 0.00 6.750000 % 0.00
A-9 760972N21 0.00 0.00 6.750000 % 0.00
A-10 760972N39 18,950,000.00 13,518,700.51 6.100000 % 405,526.85
A-11 760972N47 7,645,000.00 6,678,159.32 6.400000 % 80,219.29
A-12 760972N54 10,573,000.00 10,573,000.00 6.750000 % 0.00
A-13 760972N62 665,000.00 665,000.00 0.000000 % 0.00
A-14 760972N70 3,242,000.00 3,242,000.00 7.000000 % 0.00
A-15 760972N88 4,004,000.00 4,004,000.00 7.000000 % 0.00
A-16 760972N96 9,675,000.00 9,675,000.00 6.350000 % 0.00
A-17 760972P29 1,616,000.00 1,616,000.00 7.000000 % 0.00
A-18 760972P37 1,372,000.00 1,372,000.00 7.000000 % 0.00
A-19 760972P45 6,350,000.00 6,350,000.00 7.000000 % 0.00
A-20 760972P52 1,097,000.00 1,097,000.00 6.500000 % 0.00
A-21 760972P60 1,097,000.00 1,097,000.00 7.000000 % 0.00
A-22 760972P78 1,326,000.00 1,326,000.00 6.750000 % 0.00
A-23 760972P86 0.00 0.00 6.750000 % 0.00
A-24 760972P94 1,420,578.87 1,353,467.53 0.000000 % 15,545.51
A-25 760972Q28 0.00 0.00 0.265553 % 0.00
R-I 760972Q36 100.00 0.00 6.750000 % 0.00
R-II 760972Q44 100.00 0.00 6.750000 % 0.00
M-1 760972Q51 8,341,500.00 8,185,894.25 6.750000 % 7,809.71
M-2 760972Q69 3,545,200.00 3,479,066.39 6.750000 % 3,319.19
M-3 760972Q77 1,668,300.00 1,637,178.84 6.750000 % 1,561.94
B-1 760972R35 1,251,300.00 1,227,957.72 6.750000 % 1,171.53
B-2 760972R43 834,200.00 818,638.47 6.750000 % 781.02
B-3 760972R50 1,042,406.59 1,022,961.14 6.750000 % 975.95
-------------------------------------------------------------------------------
417,072,644.46 336,807,990.69 2,903,312.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 771,589.71 2,297,074.09 0.00 0.00 135,707,468.41
A-2 7,993.92 7,993.92 0.00 0.00 1,371,000.00
A-3 224,321.03 224,321.03 0.00 0.00 39,897,159.00
A-4 304,406.42 1,047,411.72 0.00 0.00 53,397,935.80
A-5 59,036.05 59,036.05 0.00 0.00 10,500,000.00
A-6 82,801.80 192,581.60 0.00 0.00 13,601,484.11
A-7 0.00 8,131.84 0.00 0.00 1,007,517.88
A-8 0.00 0.00 0.00 0.00 0.00
A-9 10,542.91 10,542.91 0.00 0.00 0.00
A-10 68,689.29 474,216.14 0.00 0.00 13,113,173.66
A-11 35,600.90 115,820.19 0.00 0.00 6,597,940.03
A-12 59,446.50 59,446.50 0.00 0.00 10,573,000.00
A-13 0.00 0.00 0.00 0.00 665,000.00
A-14 18,903.20 18,903.20 0.00 0.00 3,242,000.00
A-15 23,346.21 23,346.21 0.00 0.00 4,004,000.00
A-16 51,173.96 51,173.96 0.00 0.00 9,675,000.00
A-17 9,422.45 9,422.45 0.00 0.00 1,616,000.00
A-18 7,999.75 7,999.75 0.00 0.00 1,372,000.00
A-19 37,025.08 37,025.08 0.00 0.00 6,350,000.00
A-20 5,939.42 5,939.42 0.00 0.00 1,097,000.00
A-21 6,396.30 6,396.30 0.00 0.00 1,097,000.00
A-22 7,455.41 7,455.41 0.00 0.00 1,326,000.00
A-23 1,946.93 1,946.93 0.00 0.00 0.00
A-24 0.00 15,545.51 0.00 0.00 1,337,922.02
A-25 74,500.24 74,500.24 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 46,025.04 53,834.75 0.00 0.00 8,178,084.54
M-2 19,560.99 22,880.18 0.00 0.00 3,475,747.20
M-3 9,205.01 10,766.95 0.00 0.00 1,635,616.90
B-1 6,904.17 8,075.70 0.00 0.00 1,226,786.19
B-2 4,602.78 5,383.80 0.00 0.00 817,857.45
B-3 5,751.58 6,727.53 0.00 0.00 1,021,985.19
-------------------------------------------------------------------------------
1,960,587.05 4,863,899.36 0.00 0.00 333,904,678.38
===============================================================================
Run: 08/25/00 08:17:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S21(POOL # 4324)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4324
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 763.836213 8.490819 4.294655 12.785474 0.000000 755.345394
A-2 1000.000000 0.000000 5.830722 5.830722 0.000000 1000.000000
A-3 1000.000000 0.000000 5.622481 5.622481 0.000000 1000.000000
A-4 723.741643 9.932296 4.069224 14.001520 0.000000 713.809347
A-5 1000.000000 0.000000 5.622481 5.622481 0.000000 1000.000000
A-6 683.732468 5.474332 4.129034 9.603366 0.000000 678.258135
A-7 683.732474 5.474331 0.000000 5.474331 0.000000 678.258143
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 713.387890 21.399834 3.624765 25.024599 0.000000 691.988056
A-11 873.532939 10.493040 4.656756 15.149796 0.000000 863.039899
A-12 1000.000000 0.000000 5.622482 5.622482 0.000000 1000.000000
A-13 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-14 1000.000000 0.000000 5.830722 5.830722 0.000000 1000.000000
A-15 1000.000000 0.000000 5.830722 5.830722 0.000000 1000.000000
A-16 1000.000000 0.000000 5.289298 5.289298 0.000000 1000.000000
A-17 1000.000000 0.000000 5.830724 5.830724 0.000000 1000.000000
A-18 1000.000000 0.000000 5.830722 5.830722 0.000000 1000.000000
A-19 1000.000000 0.000000 5.830721 5.830721 0.000000 1000.000000
A-20 1000.000000 0.000000 5.414239 5.414239 0.000000 1000.000000
A-21 1000.000000 0.000000 5.830720 5.830720 0.000000 1000.000000
A-22 1000.000000 0.000000 5.622481 5.622481 0.000000 1000.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 952.757751 10.943081 0.000000 10.943081 0.000000 941.814670
A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 981.345591 0.936248 5.517598 6.453846 0.000000 980.409344
M-2 981.345591 0.936249 5.517598 6.453847 0.000000 980.409342
M-3 981.345585 0.936246 5.517599 6.453845 0.000000 980.409339
B-1 981.345577 0.936250 5.517598 6.453848 0.000000 980.409326
B-2 981.345565 0.936250 5.517598 6.453848 0.000000 980.409314
B-3 981.345619 0.936199 5.517598 6.453797 0.000000 980.409372
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S21 (POOL # 4324)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4324
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 69,809.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,690.44
SUBSERVICER ADVANCES THIS MONTH 27,566.97
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,837,580.59
(B) TWO MONTHLY PAYMENTS: 1 110,630.27
(C) THREE OR MORE MONTHLY PAYMENTS: 1 118,989.13
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 333,904,678.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,100
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,581,902.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.11954810 % 3.96540800 % 0.91504430 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.08186640 % 3.98001271 % 0.92210930 %
BANKRUPTCY AMOUNT AVAILABLE 121,692.00
FRAUD AMOUNT AVAILABLE 3,575,027.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,575,027.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.30987365
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 329.21
POOL TRADING FACTOR: 80.05911747
................................................................................
Run: 08/25/00 08:17:17 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S22(POOL # 4325)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4325
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972F87 249,015,000.00 195,135,815.68 6.500000 % 3,067,449.97
A-2 760972F95 1,000,000.00 783,630.79 6.500000 % 12,318.33
A-3 760972G29 1,123,759.24 968,423.61 0.000000 % 19,827.73
A-4 760972G37 0.00 0.00 0.158059 % 0.00
R 760972G45 100.00 0.00 6.500000 % 0.00
M-1 760972G52 1,922,000.00 1,772,945.08 6.500000 % 7,434.56
M-2 760972G60 641,000.00 591,289.19 6.500000 % 2,479.48
M-3 760972G78 1,281,500.00 1,182,117.12 6.500000 % 4,957.02
B-1 760972G86 512,600.00 472,846.84 6.500000 % 1,982.81
B-2 760972G94 384,500.00 354,681.25 6.500000 % 1,487.30
B-3 760972H28 384,547.66 354,725.24 6.500000 % 1,487.47
-------------------------------------------------------------------------------
256,265,006.90 201,616,474.80 3,119,424.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,055,803.98 4,123,253.95 0.00 0.00 192,068,365.71
A-2 4,239.92 16,558.25 0.00 0.00 771,312.46
A-3 0.00 19,827.73 0.00 0.00 948,595.88
A-4 26,526.36 26,526.36 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,592.71 17,027.27 0.00 0.00 1,765,510.52
M-2 3,199.24 5,678.72 0.00 0.00 588,809.71
M-3 6,395.97 11,352.99 0.00 0.00 1,177,160.10
B-1 2,558.39 4,541.20 0.00 0.00 470,864.03
B-2 1,919.04 3,406.34 0.00 0.00 353,193.95
B-3 1,919.28 3,406.75 0.00 0.00 353,237.77
-------------------------------------------------------------------------------
1,112,154.89 4,231,579.56 0.00 0.00 198,497,050.13
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 783.630768 12.318334 4.239921 16.558255 0.000000 771.312434
A-2 783.630790 12.318330 4.239920 16.558250 0.000000 771.312460
A-3 861.771432 17.644109 0.000000 17.644109 0.000000 844.127324
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 922.448012 3.868137 4.991004 8.859141 0.000000 918.579875
M-2 922.448034 3.868144 4.991014 8.859158 0.000000 918.579891
M-3 922.448006 3.868139 4.991003 8.859142 0.000000 918.579867
B-1 922.447991 3.868143 4.991007 8.859150 0.000000 918.579848
B-2 922.447984 3.868140 4.991001 8.859141 0.000000 918.579844
B-3 922.448052 3.868129 4.991007 8.859136 0.000000 918.579949
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:17 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S22 (POOL # 4325)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4325
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,627.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,442.85
SUBSERVICER ADVANCES THIS MONTH 6,519.98
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 695,841.10
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 198,497,050.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 678
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,273,911.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.64333380 % 1.76744900 % 0.58921740 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.61639440 % 1.77910973 % 0.59595290 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 2,202,675.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,202,675.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.94184940
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 150.64
POOL TRADING FACTOR: 77.45772727
................................................................................
Run: 08/25/00 08:17:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S24(POOL # 4333)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4333
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972V71 100,000,000.00 72,547,735.44 6.500000 % 597,596.53
A-2 760972V89 4,650,000.00 0.00 6.500000 % 0.00
A-3 760972V97 137,806,000.00 105,684,017.81 6.500000 % 699,249.60
A-4 760972W21 100,000,000.00 73,176,482.76 6.500000 % 583,909.60
A-5 760972W39 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-6 760972W47 7,644,000.00 7,644,000.00 6.500000 % 0.00
A-7 760972W54 3,000,000.00 3,000,000.00 6.750000 % 0.00
A-8 760972W62 2,000,000.00 2,000,000.00 6.000000 % 0.00
A-9 760972W70 1,000,000.00 1,000,000.00 6.750000 % 0.00
A-10 760972W88 1,000,000.00 1,000,000.00 7.000000 % 0.00
A-11 760972W96 1,000,000.00 1,000,000.00 7.000000 % 0.00
A-12 760972X20 4,500,000.00 4,500,000.00 6.750000 % 0.00
A-13 760972X38 4,500,000.00 4,500,000.00 6.250000 % 0.00
A-14 760972X46 2,500,000.00 2,500,000.00 6.000000 % 0.00
A-15 760972X53 2,250,000.00 2,250,000.00 6.750000 % 0.00
A-16 760972X61 2,500,000.00 2,500,000.00 6.500000 % 0.00
A-17 760972X79 2,320,312.00 2,320,312.00 7.491880 % 0.00
A-18 760972X87 429,688.00 429,688.00 2.743848 % 0.00
A-19 760972X95 25,000,000.00 22,190,938.50 6.500000 % 162,373.10
A-20 760972Y29 21,000,000.00 16,129,140.53 6.500000 % 106,031.64
A-21 760972Y37 24,455,000.00 24,455,000.00 6.500000 % 0.00
A-22 760972Y45 52,000,000.00 52,000,000.00 6.500000 % 0.00
A-23 760972Z36 250,000.00 181,369.33 6.500000 % 1,493.99
A-24 760972Y52 126,562.84 102,046.95 0.000000 % 144.88
A-25 760972Y60 0.00 0.00 0.493903 % 0.00
R 760972Y78 100.00 0.00 6.500000 % 0.00
M-1 760972Y86 9,108,100.00 8,941,964.57 6.500000 % 8,645.35
M-2 760972Y94 4,423,900.00 4,343,206.26 6.500000 % 4,199.14
M-3 760972Z28 2,081,800.00 2,043,827.14 6.500000 % 1,976.03
B-1 760972Z44 1,561,400.00 1,532,919.44 6.500000 % 1,482.07
B-2 760972Z51 1,040,900.00 1,021,913.56 6.500000 % 988.02
B-3 760972Z69 1,301,175.27 1,266,305.92 6.500000 % 1,224.31
-------------------------------------------------------------------------------
520,448,938.11 421,260,868.21 2,169,314.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 392,801.16 990,397.69 0.00 0.00 71,950,138.91
A-2 0.00 0.00 0.00 0.00 0.00
A-3 572,213.66 1,271,463.26 0.00 0.00 104,984,768.21
A-4 396,205.44 980,115.04 0.00 0.00 72,592,573.16
A-5 5,414.39 5,414.39 0.00 0.00 1,000,000.00
A-6 41,387.54 41,387.54 0.00 0.00 7,644,000.00
A-7 16,867.88 16,867.88 0.00 0.00 3,000,000.00
A-8 9,995.78 9,995.78 0.00 0.00 2,000,000.00
A-9 5,622.63 5,622.63 0.00 0.00 1,000,000.00
A-10 5,830.87 5,830.87 0.00 0.00 1,000,000.00
A-11 5,830.87 5,830.87 0.00 0.00 1,000,000.00
A-12 25,301.82 25,301.82 0.00 0.00 4,500,000.00
A-13 23,427.62 23,427.62 0.00 0.00 4,500,000.00
A-14 12,494.73 12,494.73 0.00 0.00 2,500,000.00
A-15 12,650.91 12,650.91 0.00 0.00 2,250,000.00
A-16 13,535.96 13,535.96 0.00 0.00 2,500,000.00
A-17 14,480.14 14,480.14 0.00 0.00 2,320,312.00
A-18 982.09 982.09 0.00 0.00 429,688.00
A-19 120,150.22 282,523.32 0.00 0.00 22,028,565.40
A-20 87,329.33 193,360.97 0.00 0.00 16,023,108.89
A-21 132,408.71 132,408.71 0.00 0.00 24,455,000.00
A-22 281,547.88 281,547.88 0.00 0.00 52,000,000.00
A-23 982.01 2,476.00 0.00 0.00 179,875.34
A-24 0.00 144.88 0.00 0.00 101,902.07
A-25 173,311.76 173,311.76 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 48,415.21 57,060.56 0.00 0.00 8,933,319.22
M-2 23,515.78 27,714.92 0.00 0.00 4,339,007.12
M-3 11,066.06 13,042.09 0.00 0.00 2,041,851.11
B-1 8,299.81 9,781.88 0.00 0.00 1,531,437.37
B-2 5,533.04 6,521.06 0.00 0.00 1,020,925.54
B-3 6,856.27 8,080.58 0.00 0.00 1,265,081.61
-------------------------------------------------------------------------------
2,454,459.57 4,623,773.83 0.00 0.00 419,091,553.95
===============================================================================
Run: 08/25/00 08:17:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S24(POOL # 4333)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4333
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 725.477354 5.975965 3.928012 9.903977 0.000000 719.501389
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 766.904328 5.074159 4.152313 9.226472 0.000000 761.830169
A-4 731.764828 5.839096 3.962054 9.801150 0.000000 725.925732
A-5 1000.000000 0.000000 5.414390 5.414390 0.000000 1000.000000
A-6 1000.000000 0.000000 5.414383 5.414383 0.000000 1000.000000
A-7 1000.000000 0.000000 5.622627 5.622627 0.000000 1000.000000
A-8 1000.000000 0.000000 4.997890 4.997890 0.000000 1000.000000
A-9 1000.000000 0.000000 5.622630 5.622630 0.000000 1000.000000
A-10 1000.000000 0.000000 5.830870 5.830870 0.000000 1000.000000
A-11 1000.000000 0.000000 5.830870 5.830870 0.000000 1000.000000
A-12 1000.000000 0.000000 5.622627 5.622627 0.000000 1000.000000
A-13 1000.000000 0.000000 5.206138 5.206138 0.000000 1000.000000
A-14 1000.000000 0.000000 4.997892 4.997892 0.000000 1000.000000
A-15 1000.000000 0.000000 5.622627 5.622627 0.000000 1000.000000
A-16 1000.000000 0.000000 5.414384 5.414384 0.000000 1000.000000
A-17 1000.000000 0.000000 6.240600 6.240600 0.000000 1000.000000
A-18 1000.000000 0.000000 2.285589 2.285589 0.000000 1000.000000
A-19 887.637540 6.494924 4.806009 11.300933 0.000000 881.142616
A-20 768.054311 5.049126 4.158540 9.207666 0.000000 763.005185
A-21 1000.000000 0.000000 5.414382 5.414382 0.000000 1000.000000
A-22 1000.000000 0.000000 5.414382 5.414382 0.000000 1000.000000
A-23 725.477320 5.975960 3.928040 9.904000 0.000000 719.501360
A-24 806.294723 1.144728 0.000000 1.144728 0.000000 805.149995
A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 981.759595 0.949194 5.315621 6.264815 0.000000 980.810402
M-2 981.759592 0.949194 5.315622 6.264816 0.000000 980.810398
M-3 981.759602 0.949193 5.315621 6.264814 0.000000 980.810409
B-1 981.759600 0.949193 5.315621 6.264814 0.000000 980.810407
B-2 981.759593 0.949198 5.315631 6.264829 0.000000 980.810395
B-3 973.201650 0.940896 5.269290 6.210186 0.000000 972.260726
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S24 (POOL # 4333)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4333
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 88,557.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 24,387.25
SUBSERVICER ADVANCES THIS MONTH 22,849.88
MASTER SERVICER ADVANCES THIS MONTH 1,576.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,996,552.30
(B) TWO MONTHLY PAYMENTS: 1 250,829.95
(C) THREE OR MORE MONTHLY PAYMENTS: 1 132,324.80
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 419,091,553.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,408
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 240,097.17
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,762,015.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.45298920 % 3.63971900 % 0.90729170 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.43386770 % 3.65413650 % 0.91110710 %
BANKRUPTCY AMOUNT AVAILABLE 129,251.00
FRAUD AMOUNT AVAILABLE 4,465,520.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,124,397.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.32406171
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 329.67
POOL TRADING FACTOR: 80.52500894
................................................................................
Run: 08/25/00 08:17:18 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S25(POOL # 4334)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4334
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972R68 110,490,000.00 87,738,539.04 6.250000 % 1,112,407.26
A-2 760972R76 144,250,000.00 113,462,942.96 6.250000 % 1,505,298.75
A-3 760972R84 5,264,000.00 5,264,000.00 6.250000 % 0.00
A-4 760972R92 474,432.86 385,003.89 0.000000 % 1,994.56
A-5 760972S26 0.00 0.00 0.381878 % 0.00
R 760972S34 100.00 0.00 6.250000 % 0.00
M-1 760972S42 1,993,500.00 1,844,421.08 6.250000 % 7,722.90
M-2 760972S59 664,500.00 614,807.03 6.250000 % 2,574.30
M-3 760972S67 1,329,000.00 1,229,614.04 6.250000 % 5,148.60
B-1 760972S75 531,600.00 491,845.62 6.250000 % 2,059.44
B-2 760972S83 398,800.00 368,976.74 6.250000 % 1,544.97
B-3 760972S91 398,853.15 369,025.92 6.250000 % 1,545.18
-------------------------------------------------------------------------------
265,794,786.01 211,769,176.32 2,640,295.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 456,267.66 1,568,674.92 0.00 0.00 86,626,131.78
A-2 590,042.56 2,095,341.31 0.00 0.00 111,957,644.21
A-3 27,374.44 27,374.44 0.00 0.00 5,264,000.00
A-4 0.00 1,994.56 0.00 0.00 383,009.33
A-5 67,287.90 67,287.90 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,591.56 17,314.46 0.00 0.00 1,836,698.18
M-2 3,197.19 5,771.49 0.00 0.00 612,232.73
M-3 6,394.38 11,542.98 0.00 0.00 1,224,465.44
B-1 2,557.75 4,617.19 0.00 0.00 489,786.18
B-2 1,918.79 3,463.76 0.00 0.00 367,431.77
B-3 1,919.05 3,464.23 0.00 0.00 367,480.74
-------------------------------------------------------------------------------
1,166,551.28 3,806,847.24 0.00 0.00 209,128,880.36
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 794.085791 10.067945 4.129493 14.197438 0.000000 784.017846
A-2 786.571528 10.435347 4.090416 14.525763 0.000000 776.136182
A-3 1000.000000 0.000000 5.200312 5.200312 0.000000 1000.000000
A-4 811.503423 4.204093 0.000000 4.204093 0.000000 807.299330
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 925.217497 3.874041 4.811417 8.685458 0.000000 921.343456
M-2 925.217502 3.874041 4.811422 8.685463 0.000000 921.343461
M-3 925.217487 3.874041 4.811422 8.685463 0.000000 921.343446
B-1 925.217494 3.874041 4.811418 8.685459 0.000000 921.343454
B-2 925.217503 3.874047 4.811409 8.685456 0.000000 921.343455
B-3 925.217514 3.874032 4.811420 8.685452 0.000000 921.343457
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:18 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S25 (POOL # 4334)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4334
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 43,875.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,239.54
SUBSERVICER ADVANCES THIS MONTH 5,304.28
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 366,474.76
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 202,441.31
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 209,128,880.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 710
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,753,541.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.67310370 % 1.74508900 % 0.58180720 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.65356080 % 1.75652275 % 0.58669360 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,298,415.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,833,260.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.94441854
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 151.51
POOL TRADING FACTOR: 78.68058042
................................................................................
Run: 08/25/00 08:17:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S23(POOL # 4332)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4332
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972T25 94,120,000.00 68,297,692.61 6.000000 % 2,013,066.32
A-2 760972T33 90,189,000.00 90,189,000.00 6.000000 % 0.00
A-3 760972T41 2,951,000.00 2,951,000.00 6.350000 % 0.00
A-4 760972T58 55,000,000.00 47,337,054.44 6.500000 % 695,887.21
A-5 760972T66 39,366,000.00 9,163,290.48 7.691880 % 0.00
A-6 760972T74 7,290,000.00 1,696,905.64 1.663848 % 0.00
A-7 760972T82 86,566,000.00 95,288,877.32 0.000000 % 0.00
A-8 760972T90 2,000,000.00 1,963,673.38 6.750000 % 1,847.06
A-9 760972U23 8,927,000.00 2,564,194.01 6.750000 % 0.00
A-10 760972U31 10,180,000.00 7,387,064.50 5.750000 % 217,732.84
A-11 760972U49 103,381,000.00 88,290,012.55 0.000000 % 1,352,492.76
A-12 760972U56 1,469,131.71 1,370,923.39 0.000000 % 2,316.13
A-13 760972U64 0.00 0.00 0.230571 % 0.00
R-I 760972U72 100.00 0.00 6.750000 % 0.00
R-II 760972U80 100.00 0.00 6.750000 % 0.00
M-1 760972U98 10,447,200.00 10,262,077.36 6.750000 % 9,652.66
M-2 760972V22 4,439,900.00 4,361,225.74 6.750000 % 4,102.23
M-3 760972V30 2,089,400.00 2,052,376.16 6.750000 % 1,930.49
B-1 760972V48 1,567,000.00 1,539,233.03 6.750000 % 1,447.82
B-2 760972V55 1,044,700.00 1,026,188.10 6.750000 % 965.25
B-3 760972V63 1,305,852.53 1,261,410.93 6.750000 % 1,186.50
-------------------------------------------------------------------------------
522,333,384.24 437,002,199.64 4,302,627.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 341,361.15 2,354,427.47 0.00 0.00 66,284,626.29
A-2 450,776.88 450,776.88 0.00 0.00 90,189,000.00
A-3 15,609.89 15,609.89 0.00 0.00 2,951,000.00
A-4 256,313.45 952,200.66 0.00 0.00 46,641,167.23
A-5 58,713.88 58,713.88 0.00 0.00 9,163,290.48
A-6 2,351.95 2,351.95 0.00 0.00 1,696,905.64
A-7 233,621.49 233,621.49 436,577.86 0.00 95,725,455.18
A-8 11,041.54 12,888.60 0.00 0.00 1,961,826.32
A-9 0.00 0.00 14,418.21 0.00 2,578,612.22
A-10 35,383.15 253,115.99 0.00 0.00 7,169,331.66
A-11 478,059.27 1,830,552.03 0.00 0.00 86,937,519.79
A-12 0.00 2,316.13 0.00 0.00 1,368,607.26
A-13 83,935.39 83,935.39 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 57,702.67 67,355.33 0.00 0.00 10,252,424.70
M-2 24,522.74 28,624.97 0.00 0.00 4,357,123.51
M-3 11,540.32 13,470.81 0.00 0.00 2,050,445.67
B-1 8,654.96 10,102.78 0.00 0.00 1,537,785.21
B-2 5,770.16 6,735.41 0.00 0.00 1,025,222.85
B-3 7,092.79 8,279.29 0.00 0.00 1,260,224.43
-------------------------------------------------------------------------------
2,082,451.68 6,385,078.95 450,996.07 0.00 433,150,568.44
===============================================================================
Run: 08/25/00 08:17:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S23(POOL # 4332)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4332
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 725.644843 21.388295 3.626872 25.015167 0.000000 704.256548
A-2 1000.000000 0.000000 4.998136 4.998136 0.000000 1000.000000
A-3 1000.000000 0.000000 5.289695 5.289695 0.000000 1000.000000
A-4 860.673717 12.652495 4.660245 17.312740 0.000000 848.021222
A-5 232.771693 0.000000 1.491487 1.491487 0.000000 232.771693
A-6 232.771693 0.000000 0.322627 0.322627 0.000000 232.771693
A-7 1100.765628 0.000000 2.698767 2.698767 5.043295 1105.808922
A-8 981.836690 0.923530 5.520770 6.444300 0.000000 980.913160
A-9 287.240283 0.000000 0.000000 0.000000 1.615124 288.855407
A-10 725.644843 21.388295 3.475751 24.864046 0.000000 704.256548
A-11 854.025523 13.082605 4.624247 17.706852 0.000000 840.942918
A-12 933.152134 1.576530 0.000000 1.576530 0.000000 931.575604
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 982.280167 0.923947 5.523267 6.447214 0.000000 981.356220
M-2 982.280173 0.923946 5.523264 6.447210 0.000000 981.356227
M-3 982.280157 0.923945 5.523270 6.447215 0.000000 981.356212
B-1 982.280172 0.923944 5.523267 6.447211 0.000000 981.356229
B-2 982.280176 0.923949 5.523270 6.447219 0.000000 981.356227
B-3 965.967367 0.908602 5.431540 6.340142 0.000000 965.058765
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S23 (POOL # 4332)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4332
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 92,616.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,427.07
SUBSERVICER ADVANCES THIS MONTH 36,274.02
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,402,062.05
(B) TWO MONTHLY PAYMENTS: 6 1,481,334.36
(C) THREE OR MORE MONTHLY PAYMENTS: 2 417,803.15
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 433,150,568.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,502
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,440,427.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.29360900 % 3.82793400 % 0.87845670 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.25611810 % 3.84623618 % 0.88545440 %
BANKRUPTCY AMOUNT AVAILABLE 153,476.00
FRAUD AMOUNT AVAILABLE 4,623,746.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,792,437.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.28590779
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 331.86
POOL TRADING FACTOR: 82.92607394
................................................................................
Run: 08/25/00 08:17:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S26(POOL # 4338)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4338
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609722R9 150,000,000.00 128,912,538.99 6.250000 % 1,017,608.77
A-2 7609722S7 108,241,000.00 87,034,068.59 6.250000 % 1,023,376.08
A-3 7609722T5 13,004,000.00 13,004,000.00 7.445000 % 0.00
A-4 7609722U2 6,502,000.00 6,502,000.00 3.110000 % 0.00
A-5 7609722V0 176,500,000.00 148,453,582.92 6.250000 % 1,353,426.94
A-6 7609722W8 9,753,000.00 9,753,000.00 6.750000 % 0.00
A-7 7609722X6 36,187,000.00 36,187,000.00 6.250000 % 0.00
A-8 7609722Y4 164,100.00 164,100.00 6.250000 % 0.00
A-9 7609722Z1 10,136.41 7,154.32 0.000000 % 7.91
A-10 7609723A5 0.00 0.00 0.640056 % 0.00
R 7609723B3 100.00 0.00 6.250000 % 0.00
M-1 7609723C1 9,892,700.00 9,713,739.50 6.250000 % 9,257.86
M-2 7609723D9 4,425,700.00 4,345,638.38 6.250000 % 4,141.69
M-3 7609723E7 2,082,700.00 2,045,023.64 6.250000 % 1,949.05
B-1 7609723F4 1,562,100.00 1,533,841.37 6.250000 % 1,461.86
B-2 7609723G2 1,041,400.00 1,022,560.91 6.250000 % 974.57
B-3 7609723H0 1,301,426.06 1,271,242.87 6.250000 % 1,211.60
-------------------------------------------------------------------------------
520,667,362.47 449,949,491.49 3,413,416.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 671,212.72 1,688,821.49 0.00 0.00 127,894,930.22
A-2 453,162.85 1,476,538.93 0.00 0.00 86,010,692.51
A-3 80,654.14 80,654.14 0.00 0.00 13,004,000.00
A-4 16,845.83 16,845.83 0.00 0.00 6,502,000.00
A-5 772,957.65 2,126,384.59 0.00 0.00 147,100,155.98
A-6 54,843.74 54,843.74 0.00 0.00 9,753,000.00
A-7 188,415.92 188,415.92 0.00 0.00 36,187,000.00
A-8 854.43 854.43 0.00 0.00 164,100.00
A-9 0.00 7.91 0.00 0.00 7,146.41
A-10 239,920.14 239,920.14 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 50,576.81 59,834.67 0.00 0.00 9,704,481.64
M-2 22,626.56 26,768.25 0.00 0.00 4,341,496.69
M-3 10,647.88 12,596.93 0.00 0.00 2,043,074.59
B-1 7,986.30 9,448.16 0.00 0.00 1,532,379.51
B-2 5,324.20 6,298.77 0.00 0.00 1,021,586.34
B-3 6,619.02 7,830.62 0.00 0.00 1,270,031.27
-------------------------------------------------------------------------------
2,582,648.19 5,996,064.52 0.00 0.00 446,536,075.16
===============================================================================
Run: 08/25/00 08:17:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S26(POOL # 4338)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4338
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 859.416927 6.784058 4.474751 11.258809 0.000000 852.632868
A-2 804.076723 9.454607 4.186610 13.641217 0.000000 794.622117
A-3 1000.000000 0.000000 6.202256 6.202256 0.000000 1000.000000
A-4 1000.000000 0.000000 2.590869 2.590869 0.000000 1000.000000
A-5 841.096787 7.668141 4.379363 12.047504 0.000000 833.428646
A-6 1000.000000 0.000000 5.623269 5.623269 0.000000 1000.000000
A-7 1000.000000 0.000000 5.206729 5.206729 0.000000 1000.000000
A-8 1000.000000 0.000000 5.206764 5.206764 0.000000 1000.000000
A-9 705.804126 0.780355 0.000000 0.780355 0.000000 705.023771
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 981.909843 0.935827 5.112539 6.048366 0.000000 980.974015
M-2 981.909840 0.935827 5.112538 6.048365 0.000000 980.974013
M-3 981.909848 0.935828 5.112537 6.048365 0.000000 980.974019
B-1 981.909846 0.935830 5.112541 6.048371 0.000000 980.974016
B-2 981.909843 0.935827 5.112541 6.048368 0.000000 980.974016
B-3 976.807603 0.930963 5.085975 6.016938 0.000000 975.876627
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S26 (POOL # 4338)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4338
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 93,382.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 21,477.09
SUBSERVICER ADVANCES THIS MONTH 26,068.72
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,795,121.66
(B) TWO MONTHLY PAYMENTS: 3 719,631.89
(C) THREE OR MORE MONTHLY PAYMENTS: 2 291,907.89
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 111,713.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 446,536,075.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,589
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,984,582.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.57008860 % 3.57921500 % 0.85069680 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.54047930 % 3.60308020 % 0.85638280 %
BANKRUPTCY AMOUNT AVAILABLE 155,324.00
FRAUD AMOUNT AVAILABLE 4,769,257.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,149,677.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.21930954
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 331.65
POOL TRADING FACTOR: 85.76225578
................................................................................
Run: 08/25/00 08:17:19 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S27(POOL # 4339)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4339
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609723J6 150,004,300.00 114,341,778.65 6.250000 % 1,520,958.10
A-2 7609723K3 45,000,000.00 34,301,550.29 6.250000 % 456,274.35
A-3 7609723L1 412,776.37 363,380.34 0.000000 % 2,998.77
A-4 7609723M9 0.00 0.00 0.355883 % 0.00
R 7609723N7 100.00 0.00 6.250000 % 0.00
M-1 7609723P2 1,495,600.00 1,390,651.99 6.250000 % 5,647.03
M-2 7609723Q0 498,600.00 463,612.64 6.250000 % 1,882.59
M-3 7609723R8 997,100.00 927,132.30 6.250000 % 3,764.81
B-1 7609723S6 398,900.00 370,908.71 6.250000 % 1,506.15
B-2 7609723T4 299,200.00 278,204.79 6.250000 % 1,129.71
B-3 7609723U1 298,537.40 277,588.64 6.250000 % 1,127.21
-------------------------------------------------------------------------------
199,405,113.77 152,714,808.35 1,995,288.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 594,335.20 2,115,293.30 0.00 0.00 112,820,820.55
A-2 178,295.45 634,569.80 0.00 0.00 33,845,275.94
A-3 0.00 2,998.77 0.00 0.00 360,381.57
A-4 45,199.63 45,199.63 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,228.45 12,875.48 0.00 0.00 1,385,004.96
M-2 2,409.81 4,292.40 0.00 0.00 461,730.05
M-3 4,819.12 8,583.93 0.00 0.00 923,367.49
B-1 1,927.94 3,434.09 0.00 0.00 369,402.56
B-2 1,446.07 2,575.78 0.00 0.00 277,075.08
B-3 1,442.87 2,570.08 0.00 0.00 276,461.43
-------------------------------------------------------------------------------
837,104.54 2,832,393.26 0.00 0.00 150,719,519.63
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 762.256673 10.139430 3.962121 14.101551 0.000000 752.117243
A-2 762.256673 10.139430 3.962121 14.101551 0.000000 752.117243
A-3 880.332224 7.264878 0.000000 7.264878 0.000000 873.067346
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 929.828825 3.775762 4.833144 8.608906 0.000000 926.053062
M-2 929.828801 3.775752 4.833153 8.608905 0.000000 926.053049
M-3 929.828804 3.775760 4.833136 8.608896 0.000000 926.053044
B-1 929.828804 3.775758 4.833141 8.608899 0.000000 926.053046
B-2 929.828844 3.775769 4.833122 8.608891 0.000000 926.053075
B-3 929.828691 3.775775 4.833130 8.608905 0.000000 926.052917
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:19 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S27 (POOL # 4339)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4339
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,610.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,390.64
SUBSERVICER ADVANCES THIS MONTH 6,996.89
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 731,677.11
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 150,719,519.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 519
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,375,112.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.56608840 % 1.82564500 % 0.60826610 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.54385290 % 1.83791888 % 0.61382310 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,678,703.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,929,998.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.91597408
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 153.35
POOL TRADING FACTOR: 75.58458095
................................................................................
Run: 08/25/00 08:17:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S28(POOL # 4340)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4340
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609722A6 190,692,000.00 156,250,477.16 6.250000 % 1,088,742.66
A-2 7609722B4 4,587,000.00 0.00 6.250000 % 0.00
A-3 7609722C2 50,000,000.00 44,310,280.43 6.250000 % 324,860.87
A-4 7609722D0 2,312,000.00 2,312,000.00 6.250000 % 0.00
A-5 7609722E8 10,808,088.00 10,808,088.00 7.645000 % 0.00
A-6 7609722F5 3,890,912.00 3,890,912.00 2.375000 % 0.00
A-7 7609722G3 2,000,000.00 2,000,000.00 6.250000 % 0.00
A-8 7609722H1 30,732,000.00 30,732,000.00 6.250000 % 0.00
A-9 7609722J7 80,000,000.00 67,873,900.31 6.250000 % 383,321.39
A-10 7609722K4 31,690.37 30,641.99 0.000000 % 56.78
A-11 7609722L2 0.00 0.00 0.636844 % 0.00
R 7609722M0 100.00 0.00 6.250000 % 0.00
M-1 7609722N8 7,415,600.00 7,268,755.43 6.250000 % 6,965.38
M-2 7609722P3 3,317,400.00 3,251,708.44 6.250000 % 3,115.99
M-3 7609722Q1 1,561,100.00 1,530,186.90 6.250000 % 1,466.32
B-1 760972Z77 1,170,900.00 1,147,713.72 6.250000 % 1,099.81
B-2 760972Z85 780,600.00 765,142.46 6.250000 % 733.21
B-3 760972Z93 975,755.08 945,801.75 6.250000 % 906.34
-------------------------------------------------------------------------------
390,275,145.45 333,117,608.59 1,811,268.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 813,568.19 1,902,310.85 0.00 0.00 155,161,734.50
A-2 0.00 0.00 0.00 0.00 0.00
A-3 230,715.68 555,576.55 0.00 0.00 43,985,419.56
A-4 12,038.17 12,038.17 0.00 0.00 2,312,000.00
A-5 68,836.53 68,836.53 0.00 0.00 10,808,088.00
A-6 7,698.52 7,698.52 0.00 0.00 3,890,912.00
A-7 10,413.64 10,413.64 0.00 0.00 2,000,000.00
A-8 160,016.01 160,016.01 0.00 0.00 30,732,000.00
A-9 353,407.22 736,728.61 0.00 0.00 67,490,578.92
A-10 0.00 56.78 0.00 0.00 30,585.21
A-11 176,735.31 176,735.31 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 37,847.10 44,812.48 0.00 0.00 7,261,790.05
M-2 16,931.06 20,047.05 0.00 0.00 3,248,592.45
M-3 7,967.41 9,433.73 0.00 0.00 1,528,720.58
B-1 5,975.94 7,075.75 0.00 0.00 1,146,613.91
B-2 3,983.96 4,717.17 0.00 0.00 764,409.25
B-3 4,924.62 5,830.96 0.00 0.00 944,895.41
-------------------------------------------------------------------------------
1,911,059.36 3,722,328.11 0.00 0.00 331,306,339.84
===============================================================================
Run: 08/25/00 08:17:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S28(POOL # 4340)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4340
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 819.386640 5.709430 4.266399 9.975829 0.000000 813.677210
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 886.205609 6.497217 4.614314 11.111531 0.000000 879.708391
A-4 1000.000000 0.000000 5.206821 5.206821 0.000000 1000.000000
A-5 1000.000000 0.000000 6.368983 6.368983 0.000000 1000.000000
A-6 1000.000000 0.000000 1.978590 1.978590 0.000000 1000.000000
A-7 1000.000000 0.000000 5.206820 5.206820 0.000000 1000.000000
A-8 1000.000000 0.000000 5.206821 5.206821 0.000000 1000.000000
A-9 848.423754 4.791517 4.417590 9.209107 0.000000 843.632237
A-10 966.918026 1.791711 0.000000 1.791711 0.000000 965.126314
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.197884 0.939287 5.103714 6.043001 0.000000 979.258597
M-2 980.197878 0.939287 5.103714 6.043001 0.000000 979.258591
M-3 980.197873 0.939286 5.103715 6.043001 0.000000 979.258587
B-1 980.197899 0.939286 5.103715 6.043001 0.000000 979.258613
B-2 980.197873 0.939290 5.103715 6.043005 0.000000 979.258583
B-3 969.302409 0.928850 5.046984 5.975834 0.000000 968.373549
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S28 (POOL # 4340)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4340
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 69,180.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,135.59
SUBSERVICER ADVANCES THIS MONTH 18,094.36
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,270,580.22
(B) TWO MONTHLY PAYMENTS: 2 407,055.39
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 331,306,339.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,159
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,492,048.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.52389910 % 3.61786900 % 0.85823170 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.50373930 % 3.63382816 % 0.86209710 %
BANKRUPTCY AMOUNT AVAILABLE 125,870.00
FRAUD AMOUNT AVAILABLE 3,500,347.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,500,347.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.21630228
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 332.62
POOL TRADING FACTOR: 84.89045324
................................................................................
Run: 08/25/00 08:17:19 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS2(POOL # 4341)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4341
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609723V9 142,208,000.00 86,694,902.58 6.750000 % 1,116,877.89
A-2 7609723W7 5,000,000.00 5,000,000.00 6.650000 % 0.00
A-3 7609723X5 835,210.47 630,729.31 0.000000 % 3,996.58
A-4 7609723Y3 0.00 0.00 0.633106 % 0.00
R 7609723Z0 100.00 0.00 6.750000 % 0.00
M-1 7609724A4 1,522,400.00 1,446,350.24 6.750000 % 4,280.43
M-2 7609724B2 761,200.00 723,175.14 6.750000 % 2,140.21
M-3 7609724C0 761,200.00 723,175.14 6.750000 % 2,140.21
B-1 7609724D8 456,700.00 433,886.06 6.750000 % 1,284.07
B-2 7609724E6 380,600.00 361,587.55 6.750000 % 1,070.11
B-3 7609724F3 304,539.61 289,326.66 6.750000 % 856.26
-------------------------------------------------------------------------------
152,229,950.08 96,303,132.68 1,132,645.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 487,331.57 1,604,209.46 0.00 0.00 85,578,024.69
A-2 27,708.33 27,708.33 0.00 0.00 5,000,000.00
A-3 0.00 3,996.58 0.00 0.00 626,732.73
A-4 50,774.32 50,774.32 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,130.26 12,410.69 0.00 0.00 1,442,069.81
M-2 4,065.13 6,205.34 0.00 0.00 721,034.93
M-3 4,065.13 6,205.34 0.00 0.00 721,034.93
B-1 2,438.97 3,723.04 0.00 0.00 432,601.99
B-2 2,032.57 3,102.68 0.00 0.00 360,517.44
B-3 1,626.37 2,482.63 0.00 0.00 288,470.40
-------------------------------------------------------------------------------
588,172.65 1,720,818.41 0.00 0.00 95,170,486.92
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 609.634497 7.853833 3.426893 11.280726 0.000000 601.780664
A-2 1000.000000 0.000000 5.541666 5.541666 0.000000 1000.000000
A-3 755.174094 4.785117 0.000000 4.785117 0.000000 750.388977
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 950.046138 2.811633 5.340423 8.152056 0.000000 947.234505
M-2 950.046164 2.811626 5.340423 8.152049 0.000000 947.234538
M-3 950.046164 2.811626 5.340423 8.152049 0.000000 947.234538
B-1 950.046113 2.811627 5.340420 8.152047 0.000000 947.234487
B-2 950.046111 2.811640 5.340436 8.152076 0.000000 947.234472
B-3 950.046071 2.811621 5.340422 8.152043 0.000000 947.234417
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:19 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS2 (POOL # 4341)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4341
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,978.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,920.97
SUBSERVICER ADVANCES THIS MONTH 5,851.10
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 807,411.15
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 95,170,486.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 404
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 845,645.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.84258300 % 3.02354700 % 1.13386960 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.80540300 % 3.03049797 % 1.14400980 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,067,863.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,310,086.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.65858056
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 228.57
POOL TRADING FACTOR: 62.51758400
................................................................................
Run: 08/25/00 08:17:19 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S29(POOL # 4343)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4343
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609724G1 299,940,000.00 256,650,989.76 6.250000 % 2,238,418.76
A-P 7609724H9 546,268.43 492,517.11 0.000000 % 2,240.95
A-V 7609724J5 0.00 0.00 0.314056 % 0.00
R 7609724K2 100.00 0.00 6.250000 % 0.00
M-1 7609724L0 2,300,000.00 2,144,935.26 6.250000 % 8,832.12
M-2 7609724M8 766,600.00 714,916.23 6.250000 % 2,943.78
M-3 7609724N6 1,533,100.00 1,429,739.25 6.250000 % 5,887.19
B-1 7609724P1 766,600.00 714,916.23 6.250000 % 2,943.78
B-2 7609724Q9 306,700.00 286,022.43 6.250000 % 1,177.74
B-3 7609724R7 460,028.59 429,013.78 6.250000 % 1,766.55
-------------------------------------------------------------------------------
306,619,397.02 262,863,050.05 2,264,210.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,335,640.42 3,574,059.18 0.00 0.00 254,412,571.00
A-P 0.00 2,240.95 0.00 0.00 490,276.16
A-V 68,738.95 68,738.95 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,162.48 19,994.60 0.00 0.00 2,136,103.14
M-2 3,720.50 6,664.28 0.00 0.00 711,972.45
M-3 7,440.52 13,327.71 0.00 0.00 1,423,852.06
B-1 3,720.50 6,664.28 0.00 0.00 711,972.45
B-2 1,488.49 2,666.23 0.00 0.00 284,844.69
B-3 2,232.64 3,999.19 0.00 0.00 427,247.23
-------------------------------------------------------------------------------
1,434,144.50 3,698,355.37 0.00 0.00 260,598,839.18
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 855.674434 7.462888 4.453025 11.915913 0.000000 848.211546
A-P 901.602734 4.102287 0.000000 4.102287 0.000000 897.500447
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 932.580548 3.840052 4.853252 8.693304 0.000000 928.740496
M-2 932.580524 3.840047 4.853248 8.693295 0.000000 928.740477
M-3 932.580556 3.840056 4.853252 8.693308 0.000000 928.740500
B-1 932.580524 3.840047 4.853248 8.693295 0.000000 928.740477
B-2 932.580470 3.840039 4.853244 8.693283 0.000000 928.740430
B-3 932.580690 3.840044 4.853264 8.693308 0.000000 928.740603
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:19 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S29 (POOL # 4343)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4343
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 54,669.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,868.95
SUBSERVICER ADVANCES THIS MONTH 4,316.37
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 462,975.45
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 260,598,839.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 877
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,181,755.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.82005120 % 1.63493600 % 0.54501260 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.81014820 % 1.63927348 % 0.54748850 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,391,303.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,171,633.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.87675966
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 153.57
POOL TRADING FACTOR: 84.99098286
................................................................................
Run: 08/25/00 08:17:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S31(POOL # 4344)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4344
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609725K1 465,771,000.00 394,000,061.25 6.500000 % 2,068,398.10
A-2 7609725L9 65,000,000.00 65,000,000.00 6.500000 % 0.00
A-3 7609725M7 50,000,000.00 40,794,626.80 6.500000 % 265,293.68
A-4 7609725N5 3,161,000.00 3,161,000.00 6.500000 % 0.00
A-5 7609725P0 5,579,000.00 5,579,000.00 6.500000 % 0.00
A-6 7609725Q8 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-7 7609725R6 20,966,000.00 20,966,000.00 6.500000 % 0.00
A-8 7609725S4 10,687,529.00 10,687,529.00 7.545000 % 0.00
A-9 7609725T2 3,288,471.00 3,288,471.00 3.103754 % 0.00
A-P 7609725U9 791,462.53 731,631.72 0.000000 % 1,116.96
A-V 7609725V7 0.00 0.00 0.350475 % 0.00
R 7609725W5 100.00 0.00 6.500000 % 0.00
M-1 7609725X3 12,382,000.00 12,173,524.98 6.500000 % 11,692.47
M-2 7609725Y1 5,539,100.00 5,445,838.50 6.500000 % 5,230.64
M-3 7609725Z8 2,606,600.00 2,562,712.83 6.500000 % 2,461.44
B-1 7609726A2 1,955,000.00 1,922,083.78 6.500000 % 1,846.13
B-2 7609726B0 1,303,300.00 1,281,356.43 6.500000 % 1,230.72
B-3 7609726C8 1,629,210.40 1,601,779.25 6.500000 % 1,538.51
-------------------------------------------------------------------------------
651,659,772.93 570,195,615.54 2,358,808.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 2,133,381.11 4,201,779.21 0.00 0.00 391,931,663.15
A-2 351,953.68 351,953.68 0.00 0.00 65,000,000.00
A-3 220,889.53 486,183.21 0.00 0.00 40,529,333.12
A-4 17,115.77 17,115.77 0.00 0.00 3,161,000.00
A-5 30,208.45 30,208.45 0.00 0.00 5,579,000.00
A-6 5,414.68 5,414.68 0.00 0.00 1,000,000.00
A-7 113,524.01 113,524.01 0.00 0.00 20,966,000.00
A-8 67,173.09 67,173.09 0.00 0.00 10,687,529.00
A-9 8,502.37 8,502.37 0.00 0.00 3,288,471.00
A-P 0.00 1,116.96 0.00 0.00 730,514.76
A-V 166,471.27 166,471.27 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 65,915.65 77,608.12 0.00 0.00 12,161,832.51
M-2 29,487.43 34,718.07 0.00 0.00 5,440,607.86
M-3 13,876.25 16,337.69 0.00 0.00 2,560,251.39
B-1 10,407.46 12,253.59 0.00 0.00 1,920,237.65
B-2 6,938.12 8,168.84 0.00 0.00 1,280,125.71
B-3 8,673.11 10,211.62 0.00 0.00 1,600,240.74
-------------------------------------------------------------------------------
3,249,931.98 5,608,740.63 0.00 0.00 567,836,806.89
===============================================================================
Run: 08/25/00 08:17:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S31(POOL # 4344)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4344
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 845.909387 4.440805 4.580322 9.021127 0.000000 841.468583
A-2 1000.000000 0.000000 5.414672 5.414672 0.000000 1000.000000
A-3 815.892536 5.305874 4.417791 9.723665 0.000000 810.586662
A-4 1000.000000 0.000000 5.414669 5.414669 0.000000 1000.000000
A-5 1000.000000 0.000000 5.414671 5.414671 0.000000 1000.000000
A-6 1000.000000 0.000000 5.414680 5.414680 0.000000 1000.000000
A-7 1000.000000 0.000000 5.414672 5.414672 0.000000 1000.000000
A-8 1000.000000 0.000000 6.285184 6.285184 0.000000 1000.000000
A-9 1000.000000 0.000000 2.585509 2.585509 0.000000 1000.000000
A-P 924.404747 1.411261 0.000000 1.411261 0.000000 922.993487
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 983.163058 0.944312 5.323506 6.267818 0.000000 982.218746
M-2 983.163059 0.944312 5.323506 6.267818 0.000000 982.218747
M-3 983.163059 0.944311 5.323506 6.267817 0.000000 982.218749
B-1 983.163059 0.944312 5.323509 6.267821 0.000000 982.218747
B-2 983.163071 0.944311 5.323502 6.267813 0.000000 982.218760
B-3 983.162917 0.944298 5.323505 6.267803 0.000000 982.218590
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S31 (POOL # 4344)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4344
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 118,731.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 31,910.85
SUBSERVICER ADVANCES THIS MONTH 28,292.16
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 3,601,549.49
(B) TWO MONTHLY PAYMENTS: 1 311,793.20
(C) THREE OR MORE MONTHLY PAYMENTS: 3 298,918.32
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 567,836,806.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,872
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,811,088.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.61213760 % 3.54404800 % 0.84381450 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.59812750 % 3.55078986 % 0.84650870 %
BANKRUPTCY AMOUNT AVAILABLE 184,152.00
FRAUD AMOUNT AVAILABLE 5,953,492.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,953,492.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.16689223
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 332.79
POOL TRADING FACTOR: 87.13700469
................................................................................
Run: 08/25/00 08:17:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S30(POOL # 4345)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4345
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609724V8 218,961,000.00 181,916,629.84 6.500000 % 2,418,957.45
A-2 7609724W6 24,003,500.00 24,003,500.00 6.500000 % 0.00
A-3 7609724X4 44,406,000.00 44,406,000.00 6.300000 % 0.00
A-4 7609724Y2 157,198,000.00 128,989,862.77 6.500000 % 1,841,960.96
A-5 7609724Z9 5,574,400.00 6,176,747.34 6.500000 % 0.00
A-6 7609725A3 50,015,900.00 49,183,804.38 6.500000 % 47,144.64
A-7 7609725B1 0.00 0.00 6.500000 % 0.00
A-P 7609725E5 848,159.32 802,418.34 0.000000 % 1,092.59
A-V 7609725F2 0.00 0.00 0.359765 % 0.00
R-I 7609725C9 100.00 0.00 6.500000 % 0.00
R-II 7609725D7 100.00 0.00 6.500000 % 0.00
M-1 7609725G0 9,906,200.00 9,746,553.71 6.500000 % 9,342.46
M-2 7609725H8 4,431,400.00 4,359,984.46 6.500000 % 4,179.22
M-3 7609725J4 2,085,400.00 2,051,792.12 6.500000 % 1,966.72
B-1 7609724S5 1,564,000.00 1,538,794.90 6.500000 % 1,475.00
B-2 7609724T3 1,042,700.00 1,025,896.07 6.500000 % 983.36
B-3 7609724U0 1,303,362.05 1,239,869.18 6.500000 % 1,188.47
-------------------------------------------------------------------------------
521,340,221.37 455,441,853.11 4,328,290.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 985,067.54 3,404,024.99 0.00 0.00 179,497,672.39
A-2 129,977.50 129,977.50 0.00 0.00 24,003,500.00
A-3 233,131.50 233,131.50 0.00 0.00 44,406,000.00
A-4 698,472.30 2,540,433.26 0.00 0.00 127,147,901.81
A-5 0.00 0.00 33,446.71 0.00 6,210,194.05
A-6 266,327.32 313,471.96 0.00 0.00 49,136,659.74
A-7 4,439.18 4,439.18 0.00 0.00 0.00
A-P 0.00 1,092.59 0.00 0.00 801,325.75
A-V 136,499.86 136,499.86 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 52,777.00 62,119.46 0.00 0.00 9,737,211.25
M-2 23,609.05 27,788.27 0.00 0.00 4,355,805.24
M-3 11,110.33 13,077.05 0.00 0.00 2,049,825.40
B-1 8,332.48 9,807.48 0.00 0.00 1,537,319.90
B-2 5,555.17 6,538.53 0.00 0.00 1,024,912.71
B-3 6,713.82 7,902.29 0.00 0.00 1,238,680.71
-------------------------------------------------------------------------------
2,562,013.05 6,890,303.92 33,446.71 0.00 451,147,008.95
===============================================================================
Run: 08/25/00 08:17:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S30(POOL # 4345)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4345
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 830.817496 11.047435 4.498826 15.546261 0.000000 819.770061
A-2 1000.000000 0.000000 5.414939 5.414939 0.000000 1000.000000
A-3 1000.000000 0.000000 5.250000 5.250000 0.000000 1000.000000
A-4 820.556640 11.717458 4.443265 16.160723 0.000000 808.839183
A-5 1108.055995 0.000000 0.000000 0.000000 6.000056 1114.056051
A-6 983.363378 0.942593 5.324853 6.267446 0.000000 982.420785
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-P 946.070297 1.288190 0.000000 1.288190 0.000000 944.782108
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 983.884205 0.943092 5.327674 6.270766 0.000000 982.941113
M-2 983.884204 0.943092 5.327673 6.270765 0.000000 982.941111
M-3 983.884204 0.943090 5.327673 6.270763 0.000000 982.941114
B-1 983.884207 0.943095 5.327673 6.270768 0.000000 982.941113
B-2 983.884214 0.943090 5.327678 6.270768 0.000000 982.941124
B-3 951.285316 0.911842 5.151155 6.062997 0.000000 950.373467
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S30 (POOL # 4345)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4345
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 94,522.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,954.37
SUBSERVICER ADVANCES THIS MONTH 27,469.26
MASTER SERVICER ADVANCES THIS MONTH 1,174.93
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,333,136.94
(B) TWO MONTHLY PAYMENTS: 2 464,788.19
(C) THREE OR MORE MONTHLY PAYMENTS: 2 356,568.94
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 867,974.96
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 451,147,008.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,485
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 156,346.01
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,858,186.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.60907200 % 3.55409800 % 0.83683020 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.57145630 % 3.57817775 % 0.84399910 %
BANKRUPTCY AMOUNT AVAILABLE 148,443.00
FRAUD AMOUNT AVAILABLE 4,742,620.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,818,785.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17342771
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 332.62
POOL TRADING FACTOR: 86.53600671
................................................................................
Run: 08/25/00 08:17:20 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S1(POOL # 4352)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4352
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609726D6 274,924,300.00 240,378,305.18 6.250000 % 2,177,374.05
A-P 7609726E4 636,750.28 591,142.92 0.000000 % 2,498.86
A-V 7609726F1 0.00 0.00 0.288141 % 0.00
R 7609726G9 100.00 0.00 6.250000 % 0.00
M-1 7609726H7 2,390,100.00 2,238,332.85 6.250000 % 9,054.59
M-2 7609726J3 984,200.00 921,705.03 6.250000 % 3,728.52
M-3 7609726K0 984,200.00 921,705.03 6.250000 % 3,728.52
B-1 7609726L8 562,400.00 526,688.59 6.250000 % 2,130.58
B-2 7609726M6 281,200.00 263,344.30 6.250000 % 1,065.29
B-3 7609726N4 421,456.72 394,694.96 6.250000 % 1,596.62
-------------------------------------------------------------------------------
281,184,707.00 246,235,918.86 2,201,177.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,251,106.65 3,428,480.70 0.00 0.00 238,200,931.13
A-P 0.00 2,498.86 0.00 0.00 588,644.06
A-V 59,084.66 59,084.66 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,649.94 20,704.53 0.00 0.00 2,229,278.26
M-2 4,797.24 8,525.76 0.00 0.00 917,976.51
M-3 4,797.24 8,525.76 0.00 0.00 917,976.51
B-1 2,741.28 4,871.86 0.00 0.00 524,558.01
B-2 1,370.63 2,435.92 0.00 0.00 262,279.01
B-3 2,054.28 3,650.90 0.00 0.00 393,098.34
-------------------------------------------------------------------------------
1,337,601.92 3,538,778.95 0.00 0.00 244,034,741.83
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 874.343611 7.919904 4.550731 12.470635 0.000000 866.423707
A-P 928.374810 3.924396 0.000000 3.924396 0.000000 924.450414
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 936.501757 3.788373 4.874248 8.662621 0.000000 932.713384
M-2 936.501758 3.788376 4.874253 8.662629 0.000000 932.713381
M-3 936.501758 3.788376 4.874253 8.662629 0.000000 932.713381
B-1 936.501760 3.788371 4.874253 8.662624 0.000000 932.713389
B-2 936.501778 3.788371 4.874218 8.662589 0.000000 932.713407
B-3 936.501760 3.788361 4.874237 8.662598 0.000000 932.713423
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:20 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S1 (POOL # 4352)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4352
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 51,097.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,636.76
SUBSERVICER ADVANCES THIS MONTH 13,051.08
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,411,598.15
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 244,034,741.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 815
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,205,091.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.85606240 % 1.66164500 % 0.48229310 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.84545050 % 1.66584120 % 0.48468030 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,599,963.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,404,131.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.84664072
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 155.26
POOL TRADING FACTOR: 86.78805630
................................................................................
Run: 08/25/00 08:17:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S2(POOL # 4353)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4353
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YAA0 303,233,000.00 259,577,590.12 6.500000 % 1,502,285.09
A-2 76110YAB8 15,561,000.00 15,561,000.00 6.500000 % 0.00
A-3 76110YAC6 41,627,000.00 41,627,000.00 6.500000 % 0.00
A-4 76110YAD4 78,240,000.00 78,240,000.00 6.500000 % 0.00
A-5 76110YAE2 281,717,000.00 248,538,180.17 6.500000 % 1,141,761.04
A-6 76110YAF9 5,000,000.00 4,346,247.87 6.500000 % 22,497.14
A-7 76110YAG7 1,898,000.00 1,898,000.00 6.750000 % 0.00
A-8 76110YAH5 1,400,000.00 1,400,000.00 6.750000 % 0.00
A-9 76110YAJ1 2,420,000.00 2,420,000.00 6.750000 % 0.00
A-10 76110YAK8 2,689,000.00 2,689,000.00 6.750000 % 0.00
A-11 76110YAL6 2,000,000.00 2,000,000.00 6.750000 % 0.00
A-12 76110YAM4 8,130,469.00 8,130,469.00 7.670000 % 0.00
A-13 76110YAN2 2,276,531.00 2,276,531.00 1.178571 % 0.00
A-14 76110YAP7 4,541,000.00 4,541,000.00 6.500000 % 0.00
A-P 76110YAR3 1,192,034.08 1,033,218.75 0.000000 % 2,719.27
A-V 76110YAS1 0.00 0.00 0.327190 % 0.00
R 76110YAQ5 100.00 0.00 6.500000 % 0.00
M-1 76110YAT9 15,648,800.00 15,397,042.49 6.500000 % 14,724.11
M-2 76110YAU6 5,868,300.00 5,773,890.94 6.500000 % 5,521.54
M-3 76110YAV4 3,129,800.00 3,079,447.86 6.500000 % 2,944.86
B-1 76110YAW2 2,347,300.00 2,309,536.69 6.500000 % 2,208.60
B-2 76110YAX0 1,564,900.00 1,539,723.93 6.500000 % 1,472.43
B-3 76110YAY8 1,956,190.78 1,924,719.60 6.500000 % 1,840.58
-------------------------------------------------------------------------------
782,440,424.86 704,302,598.42 2,697,974.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,405,271.32 2,907,556.41 0.00 0.00 258,075,305.03
A-2 84,242.35 84,242.35 0.00 0.00 15,561,000.00
A-3 225,355.46 225,355.46 0.00 0.00 41,627,000.00
A-4 423,566.72 423,566.72 0.00 0.00 78,240,000.00
A-5 1,345,507.44 2,487,268.48 0.00 0.00 247,396,419.13
A-6 23,529.22 46,026.36 0.00 0.00 4,323,750.73
A-7 10,670.37 10,670.37 0.00 0.00 1,898,000.00
A-8 7,870.67 7,870.67 0.00 0.00 1,400,000.00
A-9 13,605.01 13,605.01 0.00 0.00 2,420,000.00
A-10 15,117.30 15,117.30 0.00 0.00 2,689,000.00
A-11 11,243.81 11,243.81 0.00 0.00 2,000,000.00
A-12 51,938.64 51,938.64 0.00 0.00 8,130,469.00
A-13 2,234.65 2,234.65 0.00 0.00 2,276,531.00
A-14 24,583.54 24,583.54 0.00 0.00 4,541,000.00
A-P 0.00 2,719.27 0.00 0.00 1,030,499.48
A-V 191,928.35 191,928.35 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 83,354.74 98,078.85 0.00 0.00 15,382,318.38
M-2 31,258.02 36,779.56 0.00 0.00 5,768,369.40
M-3 16,671.16 19,616.02 0.00 0.00 3,076,503.00
B-1 12,503.10 14,711.70 0.00 0.00 2,307,328.09
B-2 8,335.58 9,808.01 0.00 0.00 1,538,251.50
B-3 10,419.82 12,260.40 0.00 0.00 1,922,879.02
-------------------------------------------------------------------------------
3,999,207.27 6,697,181.93 0.00 0.00 701,604,623.76
===============================================================================
Run: 08/25/00 08:17:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S2(POOL # 4353)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4353
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 856.033447 4.954227 4.634295 9.588522 0.000000 851.079220
A-2 1000.000000 0.000000 5.413685 5.413685 0.000000 1000.000000
A-3 1000.000000 0.000000 5.413685 5.413685 0.000000 1000.000000
A-4 1000.000000 0.000000 5.413685 5.413685 0.000000 1000.000000
A-5 882.226419 4.052865 4.776096 8.828961 0.000000 878.173554
A-6 869.249574 4.499429 4.705844 9.205273 0.000000 864.750145
A-7 1000.000000 0.000000 5.621902 5.621902 0.000000 1000.000000
A-8 1000.000000 0.000000 5.621907 5.621907 0.000000 1000.000000
A-9 1000.000000 0.000000 5.621905 5.621905 0.000000 1000.000000
A-10 1000.000000 0.000000 5.621904 5.621904 0.000000 1000.000000
A-11 1000.000000 0.000000 5.621905 5.621905 0.000000 1000.000000
A-12 1000.000000 0.000000 6.388148 6.388148 0.000000 1000.000000
A-13 1000.000000 0.000000 0.981603 0.981603 0.000000 1000.000000
A-14 1000.000000 0.000000 5.413684 5.413684 0.000000 1000.000000
A-P 866.769472 2.281202 0.000000 2.281202 0.000000 864.488270
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 983.912025 0.940910 5.326590 6.267500 0.000000 982.971115
M-2 983.912026 0.940910 5.326589 6.267499 0.000000 982.971116
M-3 983.912026 0.940910 5.326590 6.267500 0.000000 982.971116
B-1 983.912022 0.940911 5.326588 6.267499 0.000000 982.971112
B-2 983.912026 0.940910 5.326590 6.267500 0.000000 982.971116
B-3 983.912009 0.940910 5.326587 6.267497 0.000000 982.971108
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S2 (POOL # 4353)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4353
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 146,462.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 40,695.53
SUBSERVICER ADVANCES THIS MONTH 37,578.94
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 20 5,122,172.89
(B) TWO MONTHLY PAYMENTS: 1 253,307.15
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 210,938.35
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 701,604,623.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,267
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,024,356.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.73074520 % 3.44823500 % 0.82101970 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.71841890 % 3.45311162 % 0.82339020 %
BANKRUPTCY AMOUNT AVAILABLE 231,521.00
FRAUD AMOUNT AVAILABLE 7,311,424.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,311,424.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14181686
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 334.27
POOL TRADING FACTOR: 89.66875962
................................................................................
Run: 08/25/00 08:17:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S3(POOL # 4354)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4354
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YAZ5 304,242,000.00 266,405,488.49 6.500000 % 2,335,409.62
A-2 76110YBA9 100,000,000.00 85,585,806.59 6.500000 % 889,697.40
A-3 76110YBB7 12,161,882.00 12,161,882.00 7.395000 % 0.00
A-4 76110YBC5 3,742,118.00 3,742,118.00 3.591248 % 0.00
A-5 76110YBD3 21,147,176.00 21,147,176.00 7.545000 % 0.00
A-6 76110YBE1 6,506,824.00 6,506,824.00 3.103748 % 0.00
A-7 76110YBF8 52,231,000.00 52,231,000.00 6.500000 % 0.00
A-P 76110YBH4 1,351,518.81 1,245,197.65 0.000000 % 2,000.60
A-V 76110YBJ0 0.00 0.00 0.296956 % 0.00
R 76110YBG6 100.00 0.00 6.500000 % 0.00
M-1 76110YBK7 10,968,200.00 10,788,634.04 6.500000 % 10,270.78
M-2 76110YBL5 3,917,100.00 3,852,971.18 6.500000 % 3,668.03
M-3 76110YBM3 2,089,100.00 2,054,898.30 6.500000 % 1,956.26
B-1 76110YBN1 1,566,900.00 1,541,247.49 6.500000 % 1,467.27
B-2 76110YBP6 1,044,600.00 1,027,498.32 6.500000 % 978.18
B-3 76110YBQ4 1,305,733.92 1,284,357.00 6.500000 % 1,222.70
-------------------------------------------------------------------------------
522,274,252.73 469,575,099.06 3,246,670.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,442,589.05 3,777,998.67 0.00 0.00 264,070,078.87
A-2 463,448.22 1,353,145.62 0.00 0.00 84,696,109.19
A-3 74,924.71 74,924.71 0.00 0.00 12,161,882.00
A-4 11,195.64 11,195.64 0.00 0.00 3,742,118.00
A-5 132,922.27 132,922.27 0.00 0.00 21,147,176.00
A-6 16,824.48 16,824.48 0.00 0.00 6,506,824.00
A-7 282,831.52 282,831.52 0.00 0.00 52,231,000.00
A-P 0.00 2,000.60 0.00 0.00 1,243,197.05
A-V 116,167.23 116,167.23 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 58,420.58 68,691.36 0.00 0.00 10,778,363.26
M-2 20,863.89 24,531.92 0.00 0.00 3,849,303.15
M-3 11,127.30 13,083.56 0.00 0.00 2,052,942.04
B-1 8,345.87 9,813.14 0.00 0.00 1,539,780.22
B-2 5,563.92 6,542.10 0.00 0.00 1,026,520.14
B-3 6,954.81 8,177.51 0.00 0.00 1,283,134.30
-------------------------------------------------------------------------------
2,652,179.49 5,898,850.33 0.00 0.00 466,328,428.22
===============================================================================
Run: 08/25/00 08:17:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S3(POOL # 4354)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4354
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 875.636791 7.676158 4.741584 12.417742 0.000000 867.960633
A-2 855.858066 8.896974 4.634482 13.531456 0.000000 846.961092
A-3 1000.000000 0.000000 6.160618 6.160618 0.000000 1000.000000
A-4 1000.000000 0.000000 2.991792 2.991792 0.000000 1000.000000
A-5 1000.000000 0.000000 6.285580 6.285580 0.000000 1000.000000
A-6 1000.000000 0.000000 2.585667 2.585667 0.000000 1000.000000
A-7 1000.000000 0.000000 5.415013 5.415013 0.000000 1000.000000
A-P 921.332090 1.480261 0.000000 1.480261 0.000000 919.851830
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 983.628493 0.936414 5.326360 6.262774 0.000000 982.692079
M-2 983.628496 0.936415 5.326361 6.262776 0.000000 982.692081
M-3 983.628500 0.936413 5.326361 6.262774 0.000000 982.692088
B-1 983.628496 0.936416 5.326358 6.262774 0.000000 982.692080
B-2 983.628489 0.936416 5.326364 6.262780 0.000000 982.692074
B-3 983.628426 0.936416 5.326361 6.262777 0.000000 982.692016
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S3 (POOL # 4354)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4354
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 97,596.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,508.94
SUBSERVICER ADVANCES THIS MONTH 34,658.59
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 3,502,714.97
(B) TWO MONTHLY PAYMENTS: 3 921,833.56
(C) THREE OR MORE MONTHLY PAYMENTS: 1 253,587.80
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 545,668.52
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 466,328,428.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,490
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,799,416.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.61215150 % 3.56511600 % 0.82273260 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.58574610 % 3.57700870 % 0.82768370 %
BANKRUPTCY AMOUNT AVAILABLE 155,006.00
FRAUD AMOUNT AVAILABLE 4,844,972.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,844,972.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.10129205
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 334.64
POOL TRADING FACTOR: 89.28803704
................................................................................
Run: 08/25/00 08:17:21 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S4(POOL # 4359)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4359
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YBR2 419,687,000.00 371,880,179.38 6.500000 % 2,536,546.18
A-2 76110YBS0 28,183,000.00 28,183,000.00 6.500000 % 0.00
A-3 76110YBT8 49,150,000.00 49,150,000.00 6.500000 % 0.00
A-4 76110YBU5 3,000,000.00 3,000,000.00 6.500000 % 0.00
A-P 76110YBW1 656,530.11 622,792.52 0.000000 % 901.88
A-V 76110YBX9 0.00 0.00 0.330243 % 0.00
R 76110YBV3 100.00 0.00 6.500000 % 0.00
M-1 76110YBY7 10,952,300.00 10,765,552.13 6.500000 % 10,159.07
M-2 76110YBZ4 3,911,600.00 3,844,903.23 6.500000 % 3,628.30
M-3 76110YCA8 2,086,200.00 2,050,628.17 6.500000 % 1,935.11
B-1 76110YCB6 1,564,700.00 1,538,020.26 6.500000 % 1,451.38
B-2 76110YCC4 1,043,100.00 1,025,314.09 6.500000 % 967.55
B-3 76110YCD2 1,303,936.28 1,281,702.81 6.500000 % 1,209.50
-------------------------------------------------------------------------------
521,538,466.39 473,342,092.59 2,556,798.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 2,013,755.50 4,550,301.68 0.00 0.00 369,343,633.20
A-2 152,612.79 152,612.79 0.00 0.00 28,183,000.00
A-3 266,150.47 266,150.47 0.00 0.00 49,150,000.00
A-4 16,245.20 16,245.20 0.00 0.00 3,000,000.00
A-P 0.00 901.88 0.00 0.00 621,890.64
A-V 130,226.30 130,226.30 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 58,296.17 68,455.24 0.00 0.00 10,755,393.06
M-2 20,820.40 24,448.70 0.00 0.00 3,841,274.93
M-3 11,104.29 13,039.40 0.00 0.00 2,048,693.06
B-1 8,328.48 9,779.86 0.00 0.00 1,536,568.88
B-2 5,552.14 6,519.69 0.00 0.00 1,024,346.54
B-3 6,940.51 8,150.01 0.00 0.00 1,280,493.31
-------------------------------------------------------------------------------
2,690,032.25 5,246,831.22 0.00 0.00 470,785,293.62
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 886.089346 6.043900 4.798232 10.842132 0.000000 880.045446
A-2 1000.000000 0.000000 5.415065 5.415065 0.000000 1000.000000
A-3 1000.000000 0.000000 5.415066 5.415066 0.000000 1000.000000
A-4 1000.000000 0.000000 5.415067 5.415067 0.000000 1000.000000
A-P 948.612273 1.373707 0.000000 1.373707 0.000000 947.238566
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 982.948981 0.927574 5.322733 6.250307 0.000000 982.021407
M-2 982.948980 0.927574 5.322732 6.250306 0.000000 982.021406
M-3 982.948984 0.927576 5.322735 6.250311 0.000000 982.021407
B-1 982.948974 0.927577 5.322733 6.250310 0.000000 982.021397
B-2 982.948989 0.927572 5.322730 6.250302 0.000000 982.021417
B-3 982.948960 0.927576 5.322737 6.250313 0.000000 982.021384
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:21 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S4 (POOL # 4359)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4359
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 98,369.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 24,540.59
SUBSERVICER ADVANCES THIS MONTH 44,576.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 4,966,275.68
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,037,069.52
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 612,038.71
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 470,785,293.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,522
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,110,067.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.66209360 % 3.52451900 % 0.81338700 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.64262770 % 3.53565867 % 0.81703700 %
BANKRUPTCY AMOUNT AVAILABLE 160,471.00
FRAUD AMOUNT AVAILABLE 4,850,215.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,850,215.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14669453
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 335.27
POOL TRADING FACTOR: 90.26856578
................................................................................
Run: 08/25/00 08:17:21 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S5(POOL # 4360)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4360
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YCE0 20,384,000.00 20,384,000.00 6.000000 % 0.00
A-2 76110YCF7 38,704,000.00 38,704,000.00 6.000000 % 0.00
A-3 76110YCG5 75,730,000.00 75,730,000.00 6.200000 % 0.00
A-4 76110YCH3 5,305,000.00 5,305,000.00 6.200000 % 0.00
A-5 76110YCJ9 8,124,000.00 8,124,000.00 6.200000 % 0.00
A-6 76110YCK6 16,490,000.00 16,490,000.00 6.200000 % 0.00
A-7 76110YCL4 0.00 0.00 6.500000 % 0.00
A-8 76110YCM2 55,958,000.00 43,879,991.50 6.500000 % 1,195,844.37
A-9 76110YCN0 85,429,000.00 66,989,953.06 6.500000 % 1,825,651.17
A-10 76110YCP5 66,467,470.00 59,759,283.99 7.120000 % 878,784.89
A-11 76110YCQ3 20,451,530.00 18,387,472.68 4.485000 % 270,395.36
A-12 76110YCR1 35,184,230.00 35,184,230.00 6.500000 % 0.00
A-13 76110YCS9 1,043,000.00 1,143,286.81 6.500000 % 0.00
A-14 76110YCT7 19,081,500.00 12,048,565.37 6.500000 % 0.00
A-15 76110YCU4 52,195,270.00 52,195,270.00 6.500000 % 0.00
A-P 76110YCV2 1,049,200.01 999,199.54 0.000000 % 9,430.48
A-V 76110YCW0 0.00 0.00 0.334725 % 0.00
R-I 76110YCX8 100.00 0.00 6.500000 % 0.00
R-II 76110YCY6 100.00 0.00 6.500000 % 0.00
M-1 76110YCZ3 10,439,000.00 10,285,446.93 6.500000 % 9,715.88
M-2 76110YDA7 4,436,600.00 4,371,339.54 6.500000 % 4,129.27
M-3 76110YDB5 1,565,900.00 1,542,866.32 6.500000 % 1,457.43
B-1 76110YDC3 1,826,900.00 1,800,027.11 6.500000 % 1,700.35
B-2 76110YDD1 783,000.00 771,482.43 6.500000 % 728.76
B-3 76110YDE9 1,304,894.88 1,285,700.44 6.500000 % 1,214.51
-------------------------------------------------------------------------------
521,952,694.89 475,381,115.72 4,199,052.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 101,884.72 101,884.72 0.00 0.00 20,384,000.00
A-2 193,453.02 193,453.02 0.00 0.00 38,704,000.00
A-3 391,136.24 391,136.24 0.00 0.00 75,730,000.00
A-4 27,399.68 27,399.68 0.00 0.00 5,305,000.00
A-5 41,959.47 41,959.47 0.00 0.00 8,124,000.00
A-6 85,168.84 85,168.84 0.00 0.00 16,490,000.00
A-7 51,014.59 51,014.59 0.00 0.00 0.00
A-8 237,601.02 1,433,445.39 0.00 0.00 42,684,147.13
A-9 362,736.66 2,188,387.83 0.00 0.00 65,164,301.89
A-10 354,449.03 1,233,233.92 0.00 0.00 58,880,499.10
A-11 68,699.39 339,094.75 0.00 0.00 18,117,077.32
A-12 190,515.29 190,515.29 0.00 0.00 35,184,230.00
A-13 0.00 0.00 6,190.66 0.00 1,149,477.47
A-14 0.00 0.00 65,240.47 0.00 12,113,805.84
A-15 282,626.52 282,626.52 0.00 0.00 52,195,270.00
A-P 0.00 9,430.48 0.00 0.00 989,769.06
A-V 132,555.66 132,555.66 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 55,693.56 65,409.44 0.00 0.00 10,275,731.05
M-2 23,669.89 27,799.16 0.00 0.00 4,367,210.27
M-3 8,354.30 9,811.73 0.00 0.00 1,541,408.89
B-1 9,746.78 11,447.13 0.00 0.00 1,798,326.76
B-2 4,177.41 4,906.17 0.00 0.00 770,753.67
B-3 6,961.80 8,176.31 0.00 0.00 1,284,485.93
-------------------------------------------------------------------------------
2,629,803.87 6,828,856.34 71,431.13 0.00 471,253,494.38
===============================================================================
Run: 08/25/00 08:17:21
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S5(POOL # 4360)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4360
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 4.998269 4.998269 0.000000 1000.000000
A-2 1000.000000 0.000000 4.998269 4.998269 0.000000 1000.000000
A-3 1000.000000 0.000000 5.164878 5.164878 0.000000 1000.000000
A-4 1000.000000 0.000000 5.164878 5.164878 0.000000 1000.000000
A-5 1000.000000 0.000000 5.164878 5.164878 0.000000 1000.000000
A-6 1000.000000 0.000000 5.164878 5.164878 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 784.159396 21.370392 4.246060 25.616452 0.000000 762.789005
A-9 784.159396 21.370391 4.246060 25.616451 0.000000 762.789005
A-10 899.075653 13.221278 5.332669 18.553947 0.000000 885.854375
A-11 899.075653 13.221278 3.359132 16.580410 0.000000 885.854375
A-12 1000.000000 0.000000 5.414792 5.414792 0.000000 1000.000000
A-13 1096.152263 0.000000 0.000000 0.000000 5.935436 1102.087699
A-14 631.426532 0.000000 0.000000 0.000000 3.419043 634.845575
A-15 1000.000000 0.000000 5.414792 5.414792 0.000000 1000.000000
A-P 952.344196 8.988258 0.000000 8.988258 0.000000 943.355938
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 985.290443 0.930729 5.335143 6.265872 0.000000 984.359714
M-2 985.290434 0.930728 5.335142 6.265870 0.000000 984.359706
M-3 985.290453 0.930730 5.335143 6.265873 0.000000 984.359723
B-1 985.290443 0.930730 5.335147 6.265877 0.000000 984.359713
B-2 985.290460 0.930728 5.335134 6.265862 0.000000 984.359732
B-3 985.290432 0.930726 5.335142 6.265868 0.000000 984.359698
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S5 (POOL # 4360)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4360
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 98,632.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,280.33
SUBSERVICER ADVANCES THIS MONTH 35,551.77
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 4,970,324.71
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 266,469.12
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 471,253,494.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,544
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,678,434.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.77200100 % 3.41489700 % 0.81310220 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.73900440 % 3.43431941 % 0.81944790 %
BANKRUPTCY AMOUNT AVAILABLE 139,903.00
FRAUD AMOUNT AVAILABLE 9,838,725.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,919,362.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14513501
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 335.66
POOL TRADING FACTOR: 90.28662923
................................................................................
Run: 08/25/00 08:17:21 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S6(POOL # 4361)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4361
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609726P9 300,099,000.00 261,525,160.21 6.250000 % 4,155,289.75
A-P 7609726Q7 1,025,879.38 930,335.41 0.000000 % 17,026.68
A-V 7609726R5 0.00 0.00 0.265944 % 0.00
R 7609726S3 100.00 0.00 6.250000 % 0.00
M-1 7609726T1 2,611,800.00 2,457,607.16 6.250000 % 9,642.03
M-2 7609726U8 1,075,500.00 1,012,005.72 6.250000 % 3,970.44
M-3 7609726V6 1,075,500.00 1,012,005.72 6.250000 % 3,970.44
B-1 7609726W4 614,600.00 578,315.85 6.250000 % 2,268.93
B-2 7609726X2 307,300.00 289,157.93 6.250000 % 1,134.46
B-3 7609726Y0 460,168.58 433,001.65 6.250000 % 1,698.81
-------------------------------------------------------------------------------
307,269,847.96 268,237,589.65 4,195,001.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,361,024.89 5,516,314.64 0.00 0.00 257,369,870.46
A-P 0.00 17,026.68 0.00 0.00 913,308.73
A-V 59,399.46 59,399.46 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 12,789.84 22,431.87 0.00 0.00 2,447,965.13
M-2 5,266.66 9,237.10 0.00 0.00 1,008,035.28
M-3 5,266.66 9,237.10 0.00 0.00 1,008,035.28
B-1 3,009.66 5,278.59 0.00 0.00 576,046.92
B-2 1,504.83 2,639.29 0.00 0.00 288,023.47
B-3 2,253.42 3,952.23 0.00 0.00 431,302.84
-------------------------------------------------------------------------------
1,450,515.42 5,645,516.96 0.00 0.00 264,042,588.11
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 871.462951 13.846397 4.535253 18.381650 0.000000 857.616555
A-P 906.866273 16.597156 0.000000 16.597156 0.000000 890.269117
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 940.962999 3.691718 4.896945 8.588663 0.000000 937.271280
M-2 940.963013 3.691715 4.896941 8.588656 0.000000 937.271297
M-3 940.963013 3.691715 4.896941 8.588656 0.000000 937.271297
B-1 940.962984 3.691718 4.896941 8.588659 0.000000 937.271266
B-2 940.963000 3.691702 4.896941 8.588643 0.000000 937.271298
B-3 940.963092 3.691712 4.896945 8.588657 0.000000 937.271380
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:21 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S6 (POOL # 4361)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4361
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 55,471.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,822.24
SUBSERVICER ADVANCES THIS MONTH 2,690.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 301,602.97
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 264,042,588.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 854
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,142,400.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.83691090 % 1.67657900 % 0.48650960 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.81118660 % 1.69064988 % 0.49229540 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,775,397.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,775,397.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.81747560
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 157.51
POOL TRADING FACTOR: 85.93182503
................................................................................
Run: 08/25/00 08:17:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S7(POOL # 4365)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4365
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YDJ8 201,105,000.00 178,812,870.06 6.500000 % 1,457,418.93
A-2 76110YDK5 57,796,000.00 52,307,018.17 6.500000 % 358,859.65
A-3 76110YDL3 49,999,625.00 49,999,625.00 7.620000 % 0.00
A-4 76110YDM1 11,538,375.00 11,538,375.00 1.646667 % 0.00
A-5 76110YDN9 123,935,000.00 123,935,000.00 6.500000 % 0.00
A-6 76110YDP4 284,268,000.00 257,626,643.50 6.500000 % 1,741,763.46
A-7 76110YDQ2 340,000,000.00 309,159,588.40 6.500000 % 2,016,290.05
A-8 76110YDR0 10,731,500.00 10,731,500.00 6.250000 % 0.00
A-9 76110YDS8 10,731,500.00 10,731,500.00 6.750000 % 0.00
A-10 76110YDT6 16,000,000.00 13,154,253.39 6.500000 % 275,140.99
A-11 76110YDU3 10,848,000.00 10,848,000.00 6.500000 % 0.00
A-12 76110YDV1 35,996,000.00 31,998,690.63 6.500000 % 261,336.82
A-13 76110YDW9 6,656,000.00 6,656,000.00 6.500000 % 0.00
A-14 76110YDX7 23,323,529.00 21,389,695.34 7.145000 % 58,301.93
A-15 76110YDY5 7,176,471.00 6,581,445.20 4.403750 % 17,939.06
A-P 76110YEA6 2,078,042.13 1,971,838.73 0.000000 % 4,080.67
A-V 76110YEB4 0.00 0.00 0.296310 % 0.00
R 76110YDZ2 100.00 0.00 6.500000 % 0.00
M-1 76110YEC2 26,079,300.00 25,690,329.16 6.500000 % 24,172.40
M-2 76110YED0 9,314,000.00 9,175,082.37 6.500000 % 8,632.97
M-3 76110YEE8 4,967,500.00 4,893,410.09 6.500000 % 4,604.28
B-1 76110YEF5 3,725,600.00 3,670,032.95 6.500000 % 3,453.19
B-2 76110YEG3 2,483,800.00 2,446,754.29 6.500000 % 2,302.19
B-3 76110YEH1 3,104,649.10 3,058,343.59 6.500000 % 2,877.63
-------------------------------------------------------------------------------
1,241,857,991.23 1,146,375,995.87 6,237,174.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 968,178.93 2,425,597.86 0.00 0.00 177,355,451.13
A-2 283,215.37 642,075.02 0.00 0.00 51,948,158.52
A-3 317,369.52 317,369.52 0.00 0.00 49,999,625.00
A-4 15,826.82 15,826.82 0.00 0.00 11,538,375.00
A-5 671,043.73 671,043.73 0.00 0.00 123,935,000.00
A-6 1,394,914.63 3,136,678.09 0.00 0.00 255,884,880.04
A-7 1,673,938.80 3,690,228.85 0.00 0.00 307,143,298.35
A-8 55,870.68 55,870.68 0.00 0.00 10,731,500.00
A-9 60,340.34 60,340.34 0.00 0.00 10,731,500.00
A-10 71,223.46 346,364.45 0.00 0.00 12,879,112.40
A-11 58,736.29 58,736.29 0.00 0.00 10,848,000.00
A-12 173,256.31 434,593.13 0.00 0.00 31,737,353.81
A-13 36,038.78 36,038.78 0.00 0.00 6,656,000.00
A-14 127,306.43 185,608.36 0.00 0.00 21,331,393.41
A-15 24,142.79 42,081.85 0.00 0.00 6,563,506.14
A-P 0.00 4,080.67 0.00 0.00 1,967,758.06
A-V 282,954.40 282,954.40 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 139,099.81 163,272.21 0.00 0.00 25,666,156.76
M-2 49,678.31 58,311.28 0.00 0.00 9,166,449.40
M-3 26,495.28 31,099.56 0.00 0.00 4,888,805.81
B-1 19,871.33 23,324.52 0.00 0.00 3,666,579.76
B-2 13,247.90 15,550.09 0.00 0.00 2,444,452.10
B-3 16,559.35 19,436.98 0.00 0.00 3,055,465.96
-------------------------------------------------------------------------------
6,479,309.26 12,716,483.48 0.00 0.00 1,140,138,821.65
===============================================================================
Run: 08/25/00 08:17:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S7(POOL # 4365)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4365
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 889.151787 7.247055 4.814296 12.061351 0.000000 881.904732
A-2 905.028344 6.209074 4.900259 11.109333 0.000000 898.819270
A-3 1000.000000 0.000000 6.347438 6.347438 0.000000 1000.000000
A-4 1000.000000 0.000000 1.371668 1.371668 0.000000 1000.000000
A-5 1000.000000 0.000000 5.414481 5.414481 0.000000 1000.000000
A-6 906.280846 6.127188 4.907041 11.034229 0.000000 900.153658
A-7 909.292907 5.930265 4.923349 10.853614 0.000000 903.362642
A-8 1000.000000 0.000000 5.206232 5.206232 0.000000 1000.000000
A-9 1000.000000 0.000000 5.622731 5.622731 0.000000 1000.000000
A-10 822.140837 17.196312 4.451466 21.647778 0.000000 804.944525
A-11 1000.000000 0.000000 5.414481 5.414481 0.000000 1000.000000
A-12 888.951290 7.260163 4.813210 12.073373 0.000000 881.691127
A-13 1000.000000 0.000000 5.414480 5.414480 0.000000 1000.000000
A-14 917.086576 2.499704 5.458283 7.957987 0.000000 914.586871
A-15 917.086574 2.499705 3.364159 5.863864 0.000000 914.586869
A-P 948.892566 1.963709 0.000000 1.963709 0.000000 946.928858
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 985.085074 0.926881 5.333725 6.260606 0.000000 984.158193
M-2 985.085073 0.926881 5.333725 6.260606 0.000000 984.158192
M-3 985.085071 0.926881 5.333725 6.260606 0.000000 984.158190
B-1 985.085074 0.926882 5.333726 6.260608 0.000000 984.158192
B-2 985.085067 0.926882 5.333723 6.260605 0.000000 984.158185
B-3 985.085107 0.926878 5.333727 6.260605 0.000000 984.158229
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S7 (POOL # 4365)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4365
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 238,246.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 59,583.82
SUBSERVICER ADVANCES THIS MONTH 53,644.15
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 24 6,736,055.95
(B) TWO MONTHLY PAYMENTS: 5 1,050,424.10
(C) THREE OR MORE MONTHLY PAYMENTS: 2 228,970.71
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 109,116.46
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,140,138,821.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,667
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,158,373.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.72406720 % 3.47419400 % 0.80173870 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.70469580 % 3.48391014 % 0.80537080 %
BANKRUPTCY AMOUNT AVAILABLE 360,373.00
FRAUD AMOUNT AVAILABLE 11,701,179.00
SPECIAL HAZARD AMOUNT AVAILABLE 11,701,179.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.10922261
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 336.96
POOL TRADING FACTOR: 91.80911422
................................................................................
Run: 08/25/00 08:17:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S8(POOL # 4366)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4366
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YEJ7 30,015,321.00 28,327,588.43 6.250000 % 111,675.00
A-2 76110YEK4 28,015,800.00 16,522,895.07 6.250000 % 957,198.10
A-3 76110YEL2 13,852,470.00 13,852,470.00 6.250000 % 0.00
A-4 76110YEM0 14,584,319.00 14,584,319.00 6.250000 % 0.00
A-5 76110YEN8 34,416,000.00 32,197,345.02 6.250000 % 234,642.38
A-6 76110YEP3 9,485,879.00 6,886,684.44 6.250000 % 216,818.49
A-7 76110YEQ1 100,000,000.00 88,007,164.94 6.250000 % 989,157.95
A-8 76110YER9 15,000,000.00 15,000,000.00 6.250000 % 0.00
A-9 76110YES7 4,707,211.00 4,707,211.00 6.250000 % 0.00
A-P 76110YET5 1,323,186.52 1,171,241.42 0.000000 % 37,191.05
A-V 76110YEU2 0.00 0.00 0.202805 % 0.00
R 76110YEV0 100.00 0.00 6.250000 % 0.00
M-1 76110YEW8 2,180,900.00 2,058,270.09 6.250000 % 8,114.26
M-2 76110YEX6 897,900.00 847,411.96 6.250000 % 3,340.73
M-3 76110YEY4 897,900.00 847,411.96 6.250000 % 3,340.73
B-1 76110YDF6 513,100.00 484,248.88 6.250000 % 1,909.04
B-2 76110YDG4 256,600.00 242,171.62 6.250000 % 954.71
B-3 76110YDH2 384,829.36 363,190.78 6.250000 % 1,431.79
-------------------------------------------------------------------------------
256,531,515.88 226,099,624.61 2,565,774.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 147,404.82 259,079.82 0.00 0.00 28,215,913.43
A-2 85,978.18 1,043,176.28 0.00 0.00 15,565,696.97
A-3 72,082.41 72,082.41 0.00 0.00 13,852,470.00
A-4 75,890.64 75,890.64 0.00 0.00 14,584,319.00
A-5 167,541.40 402,183.78 0.00 0.00 31,962,702.64
A-6 0.00 216,818.49 35,835.40 0.00 6,705,701.35
A-7 457,952.15 1,447,110.10 0.00 0.00 87,018,006.99
A-8 78,053.67 78,053.67 0.00 0.00 15,000,000.00
A-9 24,494.34 24,494.34 0.00 0.00 4,707,211.00
A-P 0.00 37,191.05 0.00 0.00 1,134,050.37
A-V 38,176.87 38,176.87 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,710.37 18,824.63 0.00 0.00 2,050,155.83
M-2 4,409.57 7,750.30 0.00 0.00 844,071.23
M-3 4,409.57 7,750.30 0.00 0.00 844,071.23
B-1 2,519.83 4,428.87 0.00 0.00 482,339.84
B-2 1,260.16 2,214.87 0.00 0.00 241,216.91
B-3 1,889.89 3,321.68 0.00 0.00 361,758.99
-------------------------------------------------------------------------------
1,172,773.87 3,738,548.10 35,835.40 0.00 223,569,685.78
===============================================================================
Run: 08/25/00 08:17:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S8(POOL # 4366)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4366
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 943.770964 3.720600 4.910986 8.631586 0.000000 940.050364
A-2 589.770596 34.166367 3.068918 37.235285 0.000000 555.604229
A-3 1000.000000 0.000000 5.203578 5.203578 0.000000 1000.000000
A-4 1000.000000 0.000000 5.203578 5.203578 0.000000 1000.000000
A-5 935.534200 6.817828 4.868125 11.685953 0.000000 928.716372
A-6 725.993283 22.856974 0.000000 22.856974 3.777763 706.914072
A-7 880.071649 9.891580 4.579522 14.471102 0.000000 870.180070
A-8 1000.000000 0.000000 5.203578 5.203578 0.000000 1000.000000
A-9 1000.000000 0.000000 5.203578 5.203578 0.000000 1000.000000
A-P 885.167285 28.107186 0.000000 28.107186 0.000000 857.060099
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 943.770962 3.720602 4.910986 8.631588 0.000000 940.050360
M-2 943.770977 3.720604 4.910981 8.631585 0.000000 940.050373
M-3 943.770977 3.720604 4.910981 8.631585 0.000000 940.050373
B-1 943.770961 3.720600 4.910992 8.631592 0.000000 940.050361
B-2 943.770928 3.720616 4.910990 8.631606 0.000000 940.050312
B-3 943.770974 3.720506 4.910982 8.631488 0.000000 940.050390
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S8 (POOL # 4366)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4366
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 46,936.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,983.57
SUBSERVICER ADVANCES THIS MONTH 4,968.30
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 122,377.55
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 438,445.29
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 223,569,685.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 730
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,638,563.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.84700120 % 1.66857300 % 0.48442590 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.83145630 % 1.67209534 % 0.48792350 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,342,346.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,168,999.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.73741326
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 157.73
POOL TRADING FACTOR: 87.15096272
................................................................................
Run: 08/25/00 08:17:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S9(POOL # 4369)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4369
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YFM9 198,895,000.00 188,180,227.30 6.750000 % 795,821.08
A-2 76110YFN7 15,932,000.00 6,159,401.05 6.750000 % 725,842.77
A-3 76110YFP2 204,422,000.00 185,277,152.14 6.750000 % 1,421,950.24
A-4 76110YFQ0 50,977,000.00 50,977,000.00 6.500000 % 0.00
A-5 76110YFR8 24,375,000.00 24,375,000.00 6.750000 % 0.00
A-6 76110YFS6 0.00 0.00 6.750000 % 0.00
A-7 76110YFT4 1,317,000.00 1,317,000.00 6.750000 % 0.00
A-8 76110YFU1 3,856,000.00 3,856,000.00 6.750000 % 0.00
A-P 76110YFV9 4,961,920.30 4,727,618.80 0.000000 % 46,585.57
A-V 76110YFW7 0.00 0.00 0.131675 % 0.00
R-I 76110YFX5 100.00 0.00 6.750000 % 0.00
R-II 76110YFY3 100.00 0.00 6.750000 % 0.00
M-1 76110YGA4 11,041,100.00 10,899,504.64 6.750000 % 10,060.62
M-2 76110YGB2 3,943,300.00 3,892,729.60 6.750000 % 3,593.12
M-3 76110YGC0 2,366,000.00 2,335,657.51 6.750000 % 2,155.89
B-1 76110YGD8 1,577,300.00 1,557,072.08 6.750000 % 1,437.23
B-2 76110YGE6 1,051,600.00 1,038,113.87 6.750000 % 958.22
B-3 76110YGF3 1,050,377.58 1,036,907.13 6.750000 % 957.10
-------------------------------------------------------------------------------
525,765,797.88 485,629,384.12 3,009,361.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,058,152.57 1,853,973.65 0.00 0.00 187,384,406.22
A-2 34,634.81 760,477.58 0.00 0.00 5,433,558.28
A-3 1,041,828.34 2,463,778.58 0.00 0.00 183,855,201.90
A-4 276,031.19 276,031.19 0.00 0.00 50,977,000.00
A-5 137,062.59 137,062.59 0.00 0.00 24,375,000.00
A-6 10,616.59 10,616.59 0.00 0.00 0.00
A-7 7,405.60 7,405.60 0.00 0.00 1,317,000.00
A-8 21,682.60 21,682.60 0.00 0.00 3,856,000.00
A-P 0.00 46,585.57 0.00 0.00 4,681,033.23
A-V 53,269.67 53,269.67 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 61,288.79 71,349.41 0.00 0.00 10,889,444.02
M-2 21,889.13 25,482.25 0.00 0.00 3,889,136.48
M-3 13,133.59 15,289.48 0.00 0.00 2,333,501.62
B-1 8,755.54 10,192.77 0.00 0.00 1,555,634.85
B-2 5,837.40 6,795.62 0.00 0.00 1,037,155.65
B-3 5,830.61 6,787.71 0.00 0.00 1,035,950.03
-------------------------------------------------------------------------------
2,757,419.02 5,766,780.86 0.00 0.00 482,620,022.28
===============================================================================
Run: 08/25/00 08:17:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S9(POOL # 4369)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4369
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 946.128496 4.001212 5.320157 9.321369 0.000000 942.127284
A-2 386.605640 45.558798 2.173915 47.732713 0.000000 341.046842
A-3 906.346441 6.955955 5.096459 12.052414 0.000000 899.390486
A-4 1000.000000 0.000000 5.414818 5.414818 0.000000 1000.000000
A-5 1000.000000 0.000000 5.623081 5.623081 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 5.623083 5.623083 0.000000 1000.000000
A-8 1000.000000 0.000000 5.623081 5.623081 0.000000 1000.000000
A-P 952.780076 9.388617 0.000000 9.388617 0.000000 943.391459
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 987.175611 0.911197 5.550968 6.462165 0.000000 986.264414
M-2 987.175614 0.911196 5.550967 6.462163 0.000000 986.264418
M-3 987.175617 0.911196 5.550968 6.462164 0.000000 986.264421
B-1 987.175604 0.911196 5.550967 6.462163 0.000000 986.264408
B-2 987.175609 0.911202 5.550970 6.462172 0.000000 986.264407
B-3 987.175612 0.911196 5.550966 6.462162 0.000000 986.264416
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S9 (POOL # 4369)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4369
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 100,948.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,329.41
SUBSERVICER ADVANCES THIS MONTH 46,535.49
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 21 5,786,824.62
(B) TWO MONTHLY PAYMENTS: 1 253,311.10
(C) THREE OR MORE MONTHLY PAYMENTS: 1 285,860.99
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 765,833.35
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 482,620,022.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,545
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,560,842.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.68311320 % 3.56162000 % 0.75526720 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.66036190 % 3.54566353 % 0.75924760 %
BANKRUPTCY AMOUNT AVAILABLE 159,091.00
FRAUD AMOUNT AVAILABLE 4,934,267.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,934,267.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.12454961
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 338.77
POOL TRADING FACTOR: 91.79372721
................................................................................
Run: 08/25/00 08:17:23 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S10(POOL # 4370)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4370
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YEZ1 139,185,000.00 123,198,536.30 6.250000 % 986,440.79
A-2 76110YFA5 18,409,000.00 18,409,000.00 6.250000 % 0.00
A-3 76110YFB3 17,500,000.00 16,558,824.31 6.250000 % 67,158.96
A-P 76110YFC1 551,286.58 476,095.82 0.000000 % 2,179.72
A-V 76110YFD9 0.00 0.00 0.238896 % 0.00
R 76110YFE7 100.00 0.00 6.250000 % 0.00
M-1 76110YFF4 1,523,100.00 1,441,185.46 6.250000 % 5,845.13
M-2 76110YFG2 627,400.00 593,657.52 6.250000 % 2,407.74
M-3 76110YFH0 627,400.00 593,657.52 6.250000 % 2,407.74
B-1 76110YFJ6 358,500.00 339,219.34 6.250000 % 1,375.80
B-2 76110YFK3 179,300.00 169,656.97 6.250000 % 688.09
B-3 76110YFL1 268,916.86 254,454.08 6.250000 % 1,032.03
-------------------------------------------------------------------------------
179,230,003.44 162,034,287.32 1,069,536.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 639,991.96 1,626,432.75 0.00 0.00 122,212,095.51
A-2 95,631.11 95,631.11 0.00 0.00 18,409,000.00
A-3 86,019.81 153,178.77 0.00 0.00 16,491,665.35
A-P 0.00 2,179.72 0.00 0.00 473,916.10
A-V 32,173.99 32,173.99 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,486.67 13,331.80 0.00 0.00 1,435,340.33
M-2 3,083.94 5,491.68 0.00 0.00 591,249.78
M-3 3,083.94 5,491.68 0.00 0.00 591,249.78
B-1 1,762.18 3,137.98 0.00 0.00 337,843.54
B-2 881.33 1,569.42 0.00 0.00 168,968.88
B-3 1,321.81 2,353.84 0.00 0.00 253,422.05
-------------------------------------------------------------------------------
871,436.74 1,940,972.74 0.00 0.00 160,964,751.32
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 885.142338 7.087264 4.598139 11.685403 0.000000 878.055074
A-2 1000.000000 0.000000 5.194802 5.194802 0.000000 1000.000000
A-3 946.218532 3.837655 4.915418 8.753073 0.000000 942.380877
A-P 863.608579 3.953878 0.000000 3.953878 0.000000 859.654701
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 946.218541 3.837653 4.915416 8.753069 0.000000 942.380888
M-2 946.218553 3.837647 4.915429 8.753076 0.000000 942.380905
M-3 946.218553 3.837647 4.915429 8.753076 0.000000 942.380905
B-1 946.218522 3.837657 4.915425 8.753082 0.000000 942.380865
B-2 946.218461 3.837646 4.915393 8.753039 0.000000 942.380814
B-3 946.218396 3.837655 4.915423 8.753078 0.000000 942.380667
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:23 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S10 (POOL # 4370)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4370
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,671.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,930.23
SUBSERVICER ADVANCES THIS MONTH 7,506.41
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 816,819.11
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 160,964,751.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 525
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 412,383.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.90055160 % 1.62696800 % 0.47248020 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.89516060 % 1.62634357 % 0.47369340 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,655,024.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,913,354.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.79168039
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 157.62
POOL TRADING FACTOR: 89.80904326
................................................................................
Run: 08/25/00 08:17:23 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S11(POOL # 4371)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4371
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YGG1 210,900,000.00 195,187,581.06 6.500000 % 1,261,874.49
A-2 76110YGH9 14,422,190.00 14,422,190.00 6.500000 % 0.00
A-3 76110YGJ5 25,035,810.00 24,716,366.12 6.500000 % 33,596.55
A-P 76110YGK2 240,523.79 236,839.74 0.000000 % 305.73
A-V 76110YGL0 0.00 0.00 0.330360 % 0.00
R 76110YGT3 100.00 0.00 6.500000 % 0.00
M-1 76110YGM8 5,351,300.00 5,283,020.21 6.500000 % 4,836.67
M-2 76110YGN6 2,218,900.00 2,190,587.97 6.500000 % 2,005.51
M-3 76110YGP1 913,700.00 902,041.66 6.500000 % 825.83
B-1 76110YGQ9 913,700.00 902,041.66 6.500000 % 825.83
B-2 76110YGR7 391,600.00 386,603.38 6.500000 % 353.94
B-3 76110YGS5 652,679.06 644,351.27 6.500000 % 589.91
-------------------------------------------------------------------------------
261,040,502.85 244,871,623.07 1,305,214.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,056,730.98 2,318,605.47 0.00 0.00 193,925,706.57
A-2 78,080.66 78,080.66 0.00 0.00 14,422,190.00
A-3 133,812.56 167,409.11 0.00 0.00 24,682,769.57
A-P 0.00 305.73 0.00 0.00 236,534.01
A-V 67,379.08 67,379.08 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 28,601.88 33,438.55 0.00 0.00 5,278,183.54
M-2 11,859.67 13,865.18 0.00 0.00 2,188,582.46
M-3 4,883.59 5,709.42 0.00 0.00 901,215.83
B-1 4,883.59 5,709.42 0.00 0.00 901,215.83
B-2 2,093.04 2,446.98 0.00 0.00 386,249.44
B-3 3,488.47 4,078.38 0.00 0.00 614,898.40
-------------------------------------------------------------------------------
1,391,813.52 2,697,027.98 0.00 0.00 243,537,545.65
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 925.498251 5.983283 5.010578 10.993861 0.000000 919.514967
A-2 1000.000000 0.000000 5.413925 5.413925 0.000000 1000.000000
A-3 987.240521 1.341940 5.344846 6.686786 0.000000 985.898582
A-P 984.683220 1.271101 0.000000 1.271101 0.000000 983.412119
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 987.240523 0.903831 5.344847 6.248678 0.000000 986.336692
M-2 987.240511 0.903831 5.344842 6.248673 0.000000 986.336680
M-3 987.240517 0.903831 5.344851 6.248682 0.000000 986.336686
B-1 987.240517 0.903831 5.344851 6.248682 0.000000 986.336686
B-2 987.240501 0.903830 5.344842 6.248672 0.000000 986.336670
B-3 987.240605 0.903829 5.344847 6.248676 0.000000 942.114490
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:23 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S11 (POOL # 4371)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4371
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 50,921.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,517.45
SUBSERVICER ADVANCES THIS MONTH 22,665.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,281,896.95
(B) TWO MONTHLY PAYMENTS: 4 648,864.86
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 461,693.35
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 243,537,545.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 794
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 972,449.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.78610780 % 3.42373600 % 0.79015600 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.77874940 % 3.43601304 % 0.78189710 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,491,225.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,491,225.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.15174998
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 339.08
POOL TRADING FACTOR: 93.29492665
................................................................................
Run: 08/25/00 08:17:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S12(POOL # 4374)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4374
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YGU0 25,000,000.00 14,285,448.87 6.500000 % 813,374.10
A-2 76110YGV8 143,900,000.00 143,900,000.00 6.500000 % 0.00
A-3 76110YGW6 64,173,000.00 60,039,460.04 6.500000 % 307,293.58
A-4 76110YGX4 52,630,000.00 56,763,539.96 6.500000 % 0.00
A-5 76110YGY2 34,140,000.00 34,140,000.00 6.650000 % 0.00
A-6 76110YGZ9 1,208,400.00 1,208,400.00 0.000000 % 0.00
A-7 76110YHA3 53,939,600.00 49,328,164.69 7.641880 % 0.00
A-8 76110YHB1 16,596,800.00 15,177,896.83 2.788890 % 0.00
A-9 76110YHC9 102,913,367.00 102,913,367.00 6.500000 % 0.00
A-10 76110YHD7 86,000,000.00 86,000,000.00 6.500000 % 0.00
A-11 76110YHE5 55,465,200.00 55,465,200.00 6.500000 % 0.00
A-12 76110YHF2 114,073,633.00 73,653,203.15 6.200000 % 3,068,437.53
A-13 76110YHG0 0.00 0.00 6.500000 % 0.00
A-P 76110YHH8 1,131,538.32 1,111,847.82 0.000000 % 1,621.14
A-V 76110YHJ4 0.00 0.00 0.322123 % 0.00
R-I 76110YHK1 100.00 0.00 6.500000 % 0.00
R-II 76110YHL9 100.00 0.00 6.500000 % 0.00
M-1 76110YHM7 16,431,900.00 16,234,936.92 6.500000 % 23,083.53
M-2 76110YHN5 5,868,600.00 5,798,255.28 6.500000 % 8,244.21
M-3 76110YHP0 3,521,200.00 3,478,992.70 6.500000 % 4,946.58
B-1 76110YHQ8 2,347,500.00 2,319,361.40 6.500000 % 3,297.77
B-2 76110YHR6 1,565,000.00 1,546,240.93 6.500000 % 2,198.51
B-3 76110YHS4 1,564,986.53 1,546,227.64 6.500000 % 2,198.48
-------------------------------------------------------------------------------
782,470,924.85 724,910,543.23 4,234,695.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 77,335.32 890,709.42 0.00 0.00 13,472,074.77
A-2 779,013.21 779,013.21 0.00 0.00 143,900,000.00
A-3 325,028.02 632,321.60 0.00 0.00 59,732,166.46
A-4 0.00 0.00 307,293.58 0.00 57,070,833.54
A-5 189,192.50 189,192.50 0.00 0.00 34,140,000.00
A-6 0.00 0.00 0.00 0.00 1,208,400.00
A-7 313,953.87 313,953.87 0.00 0.00 49,328,164.69
A-8 35,254.43 35,254.43 0.00 0.00 15,177,896.83
A-9 557,129.06 557,129.06 0.00 0.00 102,913,367.00
A-10 465,567.31 465,567.31 0.00 0.00 86,000,000.00
A-11 300,264.93 300,264.93 0.00 0.00 55,465,200.00
A-12 380,324.23 3,448,761.76 0.00 0.00 70,584,765.62
A-13 18,402.78 18,402.78 0.00 0.00 0.00
A-P 0.00 1,621.14 0.00 0.00 1,110,226.68
A-V 194,481.03 194,481.03 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 87,889.02 110,972.55 0.00 0.00 16,211,853.39
M-2 31,389.28 39,633.49 0.00 0.00 5,790,011.07
M-3 18,833.78 23,780.36 0.00 0.00 3,474,046.12
B-1 12,556.04 15,853.81 0.00 0.00 2,316,063.63
B-2 8,370.69 10,569.20 0.00 0.00 1,544,042.42
B-3 8,370.62 10,569.10 0.00 0.00 1,544,029.16
-------------------------------------------------------------------------------
3,803,356.12 8,038,051.55 307,293.58 0.00 720,983,141.38
===============================================================================
Run: 08/25/00 08:17:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S12(POOL # 4374)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4374
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 571.417955 32.534964 3.093413 35.628377 0.000000 538.882991
A-2 1000.000000 0.000000 5.413573 5.413573 0.000000 1000.000000
A-3 935.587553 4.788518 5.064872 9.853390 0.000000 930.799035
A-4 1078.539615 0.000000 0.000000 0.000000 5.838753 1084.378369
A-5 1000.000000 0.000000 5.541667 5.541667 0.000000 1000.000000
A-6 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-7 914.507425 0.000000 5.820471 5.820471 0.000000 914.507425
A-8 914.507425 0.000000 2.124170 2.124170 0.000000 914.507425
A-9 1000.000000 0.000000 5.413573 5.413573 0.000000 1000.000000
A-10 1000.000000 0.000000 5.413573 5.413573 0.000000 1000.000000
A-11 1000.000000 0.000000 5.413573 5.413573 0.000000 1000.000000
A-12 645.663693 26.898745 3.334024 30.232769 0.000000 618.764948
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-P 982.598468 1.432687 0.000000 1.432687 0.000000 981.165782
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 988.013372 1.404800 5.348683 6.753483 0.000000 986.608572
M-2 988.013373 1.404800 5.348683 6.753483 0.000000 986.608573
M-3 988.013376 1.404800 5.348682 6.753482 0.000000 986.608577
B-1 988.013376 1.404801 5.348686 6.753487 0.000000 986.608575
B-2 988.013374 1.404799 5.348684 6.753483 0.000000 986.608575
B-3 988.013386 1.404798 5.348685 6.753483 0.000000 986.608594
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S12 (POOL # 4374)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4374
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 150,574.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 39,067.95
SUBSERVICER ADVANCES THIS MONTH 44,547.22
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 4,980,442.53
(B) TWO MONTHLY PAYMENTS: 3 900,716.21
(C) THREE OR MORE MONTHLY PAYMENTS: 3 637,902.40
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 232,452.29
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 720,983,141.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,342
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,897,142.49
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 362,737.16
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.72753930 % 3.52476200 % 0.74769820 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.71034760 % 3.53349602 % 0.75070680 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 7,291,836.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,291,836.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.13679095
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 339.36
POOL TRADING FACTOR: 92.14184431
................................................................................
Run: 08/25/00 08:17:24 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S13(POOL # 4375)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4375
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YJN3 23,822,000.00 23,822,000.00 6.000000 % 0.00
A-2 76110YJP8 19,928,000.00 19,928,000.00 6.000000 % 0.00
A-3 76110YJQ6 20,934,000.00 20,934,000.00 6.000000 % 0.00
A-4 76110YJR4 27,395,000.00 27,395,000.00 6.000000 % 0.00
A-5 76110YJS2 30,693,000.00 30,693,000.00 6.920000 % 0.00
A-6 76110YJT0 0.00 0.00 1.080000 % 0.00
A-7 76110YJU7 186,708,000.00 165,446,971.35 6.500000 % 3,159,679.02
A-8 76110YJV5 5,000,000.00 5,000,000.00 6.500000 % 0.00
A-9 76110YJW3 3,332,000.00 3,332,000.00 6.000000 % 0.00
A-10 76110YJX1 3,332,000.00 3,332,000.00 7.000000 % 0.00
A-11 76110YJY9 5,110,000.00 0.00 6.500000 % 0.00
A-12 76110YJZ6 23,716,000.00 25,578,750.90 6.500000 % 0.00
A-P 76110YKC5 473,817.05 427,973.90 0.000000 % 592.65
A-V 76110YKD3 0.00 0.00 0.323089 % 0.00
R-I 76110YKA9 100.00 0.00 6.500000 % 0.00
R-II 76110YKB7 100.00 0.00 6.500000 % 0.00
M-1 76110YKE1 8,039,600.00 7,942,676.51 6.500000 % 7,308.02
M-2 76110YKF8 2,740,800.00 2,707,757.57 6.500000 % 2,491.39
M-3 76110YKG6 1,461,800.00 1,444,176.89 6.500000 % 1,328.78
B-1 76110YKH4 1,279,000.00 1,263,580.66 6.500000 % 1,162.61
B-2 76110YKJ0 730,900.00 722,088.43 6.500000 % 664.39
B-3 76110YKK7 730,903.64 722,092.06 6.500000 % 664.39
-------------------------------------------------------------------------------
365,427,020.69 340,692,068.27 3,173,891.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 119,080.55 119,080.55 0.00 0.00 23,822,000.00
A-2 99,615.36 99,615.36 0.00 0.00 19,928,000.00
A-3 104,644.12 104,644.12 0.00 0.00 20,934,000.00
A-4 136,941.13 136,941.13 0.00 0.00 27,395,000.00
A-5 176,952.53 176,952.53 0.00 0.00 30,693,000.00
A-6 27,616.87 27,616.87 0.00 0.00 0.00
A-7 895,949.49 4,055,628.51 0.00 0.00 162,287,292.33
A-8 27,076.63 27,076.63 0.00 0.00 5,000,000.00
A-9 16,655.88 16,655.88 0.00 0.00 3,332,000.00
A-10 19,431.86 19,431.86 0.00 0.00 3,332,000.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 138,517.31 0.00 25,717,268.21
A-P 0.00 592.65 0.00 0.00 427,381.25
A-V 91,705.67 91,705.67 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 43,012.19 50,320.21 0.00 0.00 7,935,368.49
M-2 14,663.39 17,154.78 0.00 0.00 2,705,266.18
M-3 7,820.69 9,149.47 0.00 0.00 1,442,848.11
B-1 6,842.71 8,005.32 0.00 0.00 1,262,418.05
B-2 3,910.34 4,574.73 0.00 0.00 721,424.04
B-3 3,910.36 4,574.75 0.00 0.00 721,427.67
-------------------------------------------------------------------------------
1,795,829.77 4,969,721.02 138,517.31 0.00 337,656,694.33
===============================================================================
Run: 08/25/00 08:17:24
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S13(POOL # 4375)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4375
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 4.998764 4.998764 0.000000 1000.000000
A-2 1000.000000 0.000000 4.998764 4.998764 0.000000 1000.000000
A-3 1000.000000 0.000000 4.998764 4.998764 0.000000 1000.000000
A-4 1000.000000 0.000000 4.998764 4.998764 0.000000 1000.000000
A-5 1000.000000 0.000000 5.765241 5.765241 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 886.126847 16.923105 4.798667 21.721772 0.000000 869.203742
A-8 1000.000000 0.000000 5.415326 5.415326 0.000000 1000.000000
A-9 1000.000000 0.000000 4.998764 4.998764 0.000000 1000.000000
A-10 1000.000000 0.000000 5.831891 5.831891 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1078.544059 0.000000 0.000000 0.000000 5.840669 1084.384728
A-P 903.247150 1.250799 0.000000 1.250799 0.000000 901.996351
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 987.944240 0.909003 5.350041 6.259044 0.000000 987.035237
M-2 987.944239 0.909001 5.350040 6.259041 0.000000 987.035238
M-3 987.944240 0.909003 5.350041 6.259044 0.000000 987.035237
B-1 987.944222 0.908999 5.350047 6.259046 0.000000 987.035223
B-2 987.944219 0.909003 5.350034 6.259037 0.000000 987.035217
B-3 987.944266 0.908998 5.350035 6.259033 0.000000 987.035268
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S13 (POOL # 4375)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4375
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 70,654.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,701.06
SUBSERVICER ADVANCES THIS MONTH 25,994.20
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,031,370.11
(B) TWO MONTHLY PAYMENTS: 2 563,755.54
(C) THREE OR MORE MONTHLY PAYMENTS: 1 273,660.75
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 55,848.99
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 337,656,694.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,127
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,721,860.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.64974020 % 3.55447800 % 0.79578220 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.61463020 % 3.57862971 % 0.80220480 %
BANKRUPTCY AMOUNT AVAILABLE 124,280.00
FRAUD AMOUNT AVAILABLE 3,437,218.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,625,787.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14115800
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 338.79
POOL TRADING FACTOR: 92.40058212
................................................................................
Run: 08/25/00 08:17:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S14(POOL # 4378)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4378
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
IA-1 76110YKY7 40,824,000.00 25,049,427.44 5.900000 % 1,818,751.42
IA-2 76110YKZ4 58,482,000.00 58,482,000.00 5.900000 % 0.00
IA-3 76110YLA8 21,079,000.00 21,079,000.00 5.900000 % 0.00
IA-4 76110YLB6 53,842,000.00 53,842,000.00 6.100000 % 0.00
IA-5 76110YLC4 0.00 0.00 0.600000 % 0.00
IA-6 76110YLD2 148,000,000.00 140,747,826.00 6.500000 % 1,562,259.43
IA-7 76110YLE0 40,973,000.00 40,973,000.00 6.500000 % 0.00
IA-8 76110YLF7 4,800,000.00 3,528,407.70 6.500000 % 0.00
IA-9 76110YLG5 32,000,000.00 34,327,408.38 6.500000 % 0.00
IA-10 76110YLH3 349,660,000.00 322,957,739.47 6.500000 % 3,859,951.30
IA-11 76110YLJ9 47,147,000.00 47,147,000.00 6.500000 % 0.00
IA-12 76110YLK6 25,727,000.00 24,239,422.41 6.500000 % 118,813.32
IA-13 76110YLL4 43,061,000.00 43,061,000.00 6.500000 % 0.00
IA-14 76110YLM2 90,000.00 90,000.00 6.500000 % 0.00
IA-15 76110YLN0 20,453,000.00 21,940,577.59 6.500000 % 0.00
IA-16 76110YLP5 0.00 0.00 0.520234 % 0.00
IIA-1 76110YLQ3 119,513,000.00 114,650,121.89 6.500000 % 1,129,255.09
A-P 76110YLR1 1,039,923.85 1,019,819.33 0.000000 % 4,133.08
A-V 76110YLS9 0.00 0.00 0.361805 % 0.00
R-I 76110YLT7 100.00 0.00 6.500000 % 0.00
R-II 76110YLU4 100.00 0.00 6.500000 % 0.00
M-1 76110YLV2 23,070,000.00 22,785,153.35 6.500000 % 20,442.80
M-2 76110YLW0 7,865,000.00 7,767,890.40 6.500000 % 6,969.34
M-3 76110YLX8 3,670,000.00 3,624,686.29 6.500000 % 3,252.06
B-1 76110YLY6 3,146,000.00 3,107,156.15 6.500000 % 2,787.74
B-2 76110YLZ3 2,097,000.00 2,071,108.21 6.500000 % 1,858.19
B-3 76110YMA7 2,097,700.31 2,071,759.99 6.500000 % 1,858.64
-------------------------------------------------------------------------------
1,048,636,824.16 994,562,504.60 8,530,332.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
IA-1 123,127.06 1,941,878.48 0.00 0.00 23,230,676.02
IA-2 287,460.34 287,460.34 0.00 0.00 58,482,000.00
IA-3 103,610.97 103,610.97 0.00 0.00 21,079,000.00
IA-4 273,624.34 273,624.34 0.00 0.00 53,842,000.00
IA-5 11,723.10 11,723.10 0.00 0.00 0.00
IA-6 762,182.14 2,324,441.57 0.00 0.00 139,185,566.57
IA-7 221,878.30 221,878.30 0.00 0.00 40,973,000.00
IA-8 0.00 0.00 19,107.15 0.00 3,547,514.85
IA-9 0.00 0.00 185,890.88 0.00 34,513,299.26
IA-10 1,748,891.09 5,608,842.39 0.00 0.00 319,097,788.17
IA-11 255,311.94 255,311.94 0.00 0.00 47,147,000.00
IA-12 131,262.10 250,075.42 0.00 0.00 24,120,609.09
IA-13 233,185.30 233,185.30 0.00 0.00 43,061,000.00
IA-14 487.37 487.37 0.00 0.00 90,000.00
IA-15 0.00 0.00 118,813.32 0.00 22,059,390.91
IA-16 58,510.83 58,510.83 0.00 0.00 0.00
IIA-1 620,855.54 1,750,110.63 0.00 0.00 113,520,866.80
A-P 0.00 4,133.08 0.00 0.00 1,015,686.25
A-V 299,785.42 299,785.42 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 123,384.95 143,827.75 0.00 0.00 22,764,710.55
M-2 42,064.27 49,033.61 0.00 0.00 7,760,921.06
M-3 19,628.21 22,880.27 0.00 0.00 3,621,434.23
B-1 16,825.71 19,613.45 0.00 0.00 3,104,368.41
B-2 11,215.35 13,073.54 0.00 0.00 2,069,250.02
B-3 11,218.88 13,077.52 0.00 0.00 2,069,901.39
-------------------------------------------------------------------------------
5,356,233.21 13,886,565.62 323,811.35 0.00 986,355,983.58
===============================================================================
Run: 08/25/00 08:17:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S14(POOL # 4378)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4378
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
IA-1 613.595616 44.551034 3.016046 47.567080 0.000000 569.044582
IA-2 1000.000000 0.000000 4.915364 4.915364 0.000000 1000.000000
IA-3 1000.000000 0.000000 4.915365 4.915365 0.000000 1000.000000
IA-4 1000.000000 0.000000 5.081987 5.081987 0.000000 1000.000000
IA-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
IA-6 950.998824 10.555807 5.149879 15.705686 0.000000 940.443017
IA-7 1000.000000 0.000000 5.415232 5.415232 0.000000 1000.000000
IA-8 735.084938 0.000000 0.000000 0.000000 3.980656 739.065594
IA-9 1072.731512 0.000000 0.000000 0.000000 5.809090 1078.540602
IA-10 923.633643 11.039156 5.001690 16.040846 0.000000 912.594487
IA-11 1000.000000 0.000000 5.415232 5.415232 0.000000 1000.000000
IA-12 942.178350 4.618235 5.102115 9.720350 0.000000 937.560115
IA-13 1000.000000 0.000000 5.415232 5.415232 0.000000 1000.000000
IA-14 1000.000000 0.000000 5.415222 5.415222 0.000000 1000.000000
IA-15 1072.731511 0.000000 0.000000 0.000000 5.809090 1078.540601
IA-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
IIA-1 959.310886 9.448805 5.194879 14.643684 0.000000 949.862080
A-P 980.667315 3.974410 0.000000 3.974410 0.000000 976.692905
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 987.652941 0.886121 5.348286 6.234407 0.000000 986.766821
M-2 987.652943 0.886121 5.348286 6.234407 0.000000 986.766823
M-3 987.652940 0.886120 5.348286 6.234406 0.000000 986.766820
B-1 987.652940 0.886122 5.348287 6.234409 0.000000 986.766818
B-2 987.652938 0.886118 5.348283 6.234401 0.000000 986.766819
B-3 987.633925 0.886037 5.348181 6.234218 0.000000 986.747909
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S14 (POOL # 4378)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4378
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 206,415.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 44,923.49
SUBSERVICER ADVANCES THIS MONTH 58,729.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 24 6,794,221.51
(B) TWO MONTHLY PAYMENTS: 2 508,061.88
(C) THREE OR MORE MONTHLY PAYMENTS: 3 885,960.17
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 588,006.73
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 986,355,983.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,272
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,314,084.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.83029950 % 3.43645900 % 0.72896620 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.79936130 % 3.46194137 % 0.73512880 %
BANKRUPTCY AMOUNT AVAILABLE 335,605.00
FRAUD AMOUNT AVAILABLE 9,968,294.00
SPECIAL HAZARD AMOUNT AVAILABLE 9,968,294.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.18230300
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 340.99
POOL TRADING FACTOR: 94.06078071
Run: 08/25/00 08:17:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S14 (POOL # 4378)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4378
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 181,590.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 39,424.40
SUBSERVICER ADVANCES THIS MONTH 45,711.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 4,829,261.79
(B) TWO MONTHLY PAYMENTS: 2 508,061.88
(C) THREE OR MORE MONTHLY PAYMENTS: 3 885,960.17
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 588,006.73
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 867,858,554.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,811
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,288,012.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.82357670 % 3.43645900 % 0.72896620 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.24865880 % 3.46194137 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 335,605.00
FRAUD AMOUNT AVAILABLE 9,968,294.00
SPECIAL HAZARD AMOUNT AVAILABLE 9,968,294.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.19071321
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 340.96
POOL TRADING FACTOR: 93.91527322
Run: 08/25/00 08:17:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S14 (POOL # 4378)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4378
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,825.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,499.09
SUBSERVICER ADVANCES THIS MONTH 13,018.52
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,964,959.72
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 118,497,428.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 461
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,026,072.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.87943520 % 3.43645900 % 0.72896620 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.84373930 % 3.46194137 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 335,605.00
FRAUD AMOUNT AVAILABLE 9,968,294.00
SPECIAL HAZARD AMOUNT AVAILABLE 9,968,294.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.12071088
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 341.21
POOL TRADING FACTOR: 95.14035846
................................................................................
Run: 08/25/00 08:17:24 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S15(POOL # 4379)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4379
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YKL5 50,000,000.00 45,416,958.51 6.250000 % 513,575.37
A-2 76110YKM3 216,420,192.00 196,582,937.67 6.500000 % 2,222,961.61
A-3 76110YKN1 8,656,808.00 7,863,317.81 0.000000 % 88,918.47
A-P 76110YKX9 766,732.13 719,545.69 0.000000 % 17,695.78
A-V 76110YKP6 0.00 0.00 0.286802 % 0.00
R 76110YKQ4 100.00 0.00 6.250000 % 0.00
M-1 76110YKR2 2,392,900.00 2,284,977.45 6.250000 % 8,716.81
M-2 76110YKS0 985,200.00 940,766.33 6.250000 % 3,588.87
M-3 76110YKT8 985,200.00 940,766.33 6.250000 % 3,588.87
B-1 76110YKU5 563,000.00 537,608.04 6.250000 % 2,050.88
B-2 76110YKV3 281,500.00 268,804.02 6.250000 % 1,025.44
B-3 76110YKW1 422,293.26 403,247.35 6.250000 % 1,538.31
-------------------------------------------------------------------------------
281,473,925.39 255,958,929.20 2,863,660.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 236,393.31 749,968.68 0.00 0.00 44,903,383.14
A-2 1,064,133.93 3,287,095.54 0.00 0.00 194,359,976.06
A-3 0.00 88,918.47 0.00 0.00 7,774,399.34
A-P 0.00 17,695.78 0.00 0.00 701,849.91
A-V 61,135.04 61,135.04 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,893.20 20,610.01 0.00 0.00 2,276,260.64
M-2 4,896.64 8,485.51 0.00 0.00 937,177.46
M-3 4,896.64 8,485.51 0.00 0.00 937,177.46
B-1 2,798.22 4,849.10 0.00 0.00 535,557.16
B-2 1,399.11 2,424.55 0.00 0.00 267,778.58
B-3 2,098.89 3,637.20 0.00 0.00 401,709.04
-------------------------------------------------------------------------------
1,389,644.98 4,253,305.39 0.00 0.00 253,095,268.79
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 908.339170 10.271507 4.727866 14.999373 0.000000 898.067663
A-2 908.339170 10.271507 4.916981 15.188488 0.000000 898.067663
A-3 908.339172 10.271508 0.000000 10.271508 0.000000 898.067664
A-P 938.457724 23.079481 0.000000 23.079481 0.000000 915.378243
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 954.898847 3.642781 4.970204 8.612985 0.000000 951.256066
M-2 954.898833 3.642783 4.970199 8.612982 0.000000 951.256050
M-3 954.898833 3.642783 4.970199 8.612982 0.000000 951.256050
B-1 954.898828 3.642771 4.970195 8.612966 0.000000 951.256057
B-2 954.898828 3.642771 4.970195 8.612966 0.000000 951.256057
B-3 954.898854 3.642777 4.970219 8.612996 0.000000 951.256101
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:24 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S15 (POOL # 4379)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4379
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 53,273.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,840.88
SUBSERVICER ADVANCES THIS MONTH 8,566.11
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 927,057.26
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 253,095,268.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 885
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,887,229.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.89367560 % 1.63239300 % 0.47393130 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.87805070 % 1.63994198 % 0.47744700 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,572,039.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,572,039.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.84245106
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 160.28
POOL TRADING FACTOR: 89.91783819
................................................................................
Run: 08/25/00 08:17:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S16(POOL # 4388)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4388
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YMM1 215,644,482.00 201,122,980.86 6.750000 % 1,585,388.61
A-2 76110YMN9 20,012,777.00 19,142,225.20 7.000000 % 95,042.06
A-3 76110YMP4 36,030,100.00 34,324,616.71 6.750000 % 147,374.90
A-4 76110YMQ2 52,600,000.00 52,600,000.00 6.750000 % 0.00
A-5 76110YMR0 24,500,000.00 26,205,483.29 6.750000 % 0.00
A-6 76110YMS8 45,286,094.00 41,175,698.72 6.750000 % 448,750.38
A-7 76110YMT6 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-8 76110YMU3 19,643,770.00 18,691,322.30 6.750000 % 103,983.01
A-9 76110YMV1 20,012,777.00 19,142,225.20 6.500000 % 95,042.06
A-10 76110YMW9 40,900,000.00 37,410,595.43 6.750000 % 380,954.02
A-P 76110YMZ2 2,671,026.65 2,578,826.06 0.000000 % 2,847.91
A-V 76110YNA6 0.00 0.00 0.245505 % 0.00
R 76110YMY5 100.00 0.00 6.750000 % 0.00
M-1 76110YNB4 13,412,900.00 13,279,869.34 6.750000 % 11,631.73
M-2 76110YNC2 3,944,800.00 3,905,675.02 6.750000 % 3,420.95
M-3 76110YND0 2,629,900.00 2,603,816.36 6.750000 % 2,280.66
B-1 76110YNE8 1,578,000.00 1,562,349.22 6.750000 % 1,368.45
B-2 76110YNF5 1,052,000.00 1,041,566.16 6.750000 % 912.30
B-3 76110YNG3 1,051,978.66 1,041,545.04 6.750000 % 912.26
-------------------------------------------------------------------------------
525,970,705.31 500,828,794.91 2,879,909.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,131,079.27 2,716,467.88 0.00 0.00 199,537,592.25
A-2 111,639.54 206,681.60 0.00 0.00 19,047,183.14
A-3 193,035.44 340,410.34 0.00 0.00 34,177,241.81
A-4 295,812.89 295,812.89 0.00 0.00 52,600,000.00
A-5 0.00 0.00 147,374.90 0.00 26,352,858.19
A-6 231,564.69 680,315.07 0.00 0.00 40,726,948.34
A-7 140,595.48 140,595.48 0.00 0.00 25,000,000.00
A-8 105,116.62 209,099.63 0.00 0.00 18,587,339.29
A-9 103,665.28 198,707.34 0.00 0.00 19,047,183.14
A-10 210,390.42 591,344.44 0.00 0.00 37,029,641.41
A-P 0.00 2,847.91 0.00 0.00 2,575,978.15
A-V 102,441.93 102,441.93 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 74,683.59 86,315.32 0.00 0.00 13,268,237.61
M-2 21,964.81 25,385.76 0.00 0.00 3,902,254.07
M-3 14,643.40 16,924.06 0.00 0.00 2,601,535.70
B-1 8,786.37 10,154.82 0.00 0.00 1,560,980.77
B-2 5,857.58 6,769.88 0.00 0.00 1,040,653.86
B-3 5,857.46 6,769.72 0.00 0.00 1,040,632.78
-------------------------------------------------------------------------------
2,757,134.77 5,637,044.07 147,374.90 0.00 498,096,260.51
===============================================================================
Run: 08/25/00 08:17:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S16(POOL # 4388)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4388
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 932.659992 7.351863 5.245111 12.596974 0.000000 925.308129
A-2 956.500200 4.749069 5.578413 10.327482 0.000000 951.751131
A-3 952.665041 4.090327 5.357616 9.447943 0.000000 948.574714
A-4 1000.000000 0.000000 5.623819 5.623819 0.000000 1000.000000
A-5 1069.611563 0.000000 0.000000 0.000000 6.015302 1075.626865
A-6 909.234935 9.909231 5.113373 15.022604 0.000000 899.325703
A-7 1000.000000 0.000000 5.623819 5.623819 0.000000 1000.000000
A-8 951.514007 5.293435 5.351143 10.644578 0.000000 946.220572
A-9 956.500200 4.749069 5.179955 9.929024 0.000000 951.751131
A-10 914.684485 9.314279 5.144020 14.458299 0.000000 905.370206
A-P 965.481217 1.066223 0.000000 1.066223 0.000000 964.414994
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.081887 0.867205 5.568042 6.435247 0.000000 989.214682
M-2 990.081885 0.867205 5.568041 6.435246 0.000000 989.214680
M-3 990.081889 0.867204 5.568044 6.435248 0.000000 989.214685
B-1 990.081888 0.867205 5.568042 6.435247 0.000000 989.214683
B-2 990.081901 0.867205 5.568042 6.435247 0.000000 989.214696
B-3 990.081909 0.867204 5.568041 6.435245 0.000000 989.214724
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S16 (POOL # 4388)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4388
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 104,091.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 22,194.95
SUBSERVICER ADVANCES THIS MONTH 35,028.86
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 4,770,342.77
(B) TWO MONTHLY PAYMENTS: 1 237,734.67
(C) THREE OR MORE MONTHLY PAYMENTS: 1 259,072.99
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 498,096,260.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,596
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,293,667.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.29657350 % 3.97177400 % 0.73165290 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.27480600 % 3.96951934 % 0.73503900 %
BANKRUPTCY AMOUNT AVAILABLE 200,134.00
FRAUD AMOUNT AVAILABLE 4,998,135.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,998,135.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27772091
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 343.04
POOL TRADING FACTOR: 94.70038074
................................................................................
Run: 08/25/00 08:17:25 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S17(POOL # 4387)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4387
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YMB5 120,003,000.00 110,416,061.93 6.500000 % 807,475.99
A-P 76110YMC3 737,671.68 646,321.06 0.000000 % 2,697.32
A-V 76110YMD1 0.00 0.00 0.164683 % 0.00
R 76110YME9 100.00 0.00 6.500000 % 0.00
M-1 76110YMF6 1,047,200.00 1,004,264.27 6.500000 % 3,763.69
M-2 76110YMG4 431,300.00 413,616.48 6.500000 % 1,550.12
M-3 76110YMH2 431,300.00 413,616.48 6.500000 % 1,550.12
B-1 76110YMJ8 246,500.00 236,393.37 6.500000 % 885.93
B-2 76110YMK5 123,300.00 118,244.64 6.500000 % 443.15
B-3 76110YML3 184,815.40 177,237.89 6.500000 % 664.24
-------------------------------------------------------------------------------
123,205,187.08 113,425,756.12 819,030.56
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 597,840.02 1,405,316.01 0.00 0.00 109,608,585.94
A-P 0.00 2,697.32 0.00 0.00 643,623.74
A-V 15,559.66 15,559.66 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,437.51 9,201.20 0.00 0.00 1,000,500.58
M-2 2,239.49 3,789.61 0.00 0.00 412,066.36
M-3 2,239.49 3,789.61 0.00 0.00 412,066.36
B-1 1,279.93 2,165.86 0.00 0.00 235,507.44
B-2 640.23 1,083.38 0.00 0.00 117,801.49
B-3 959.64 1,623.88 0.00 0.00 176,573.65
-------------------------------------------------------------------------------
626,195.97 1,445,226.53 0.00 0.00 112,606,725.56
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 920.110847 6.728798 4.981876 11.710674 0.000000 913.382048
A-P 876.163580 3.656532 0.000000 3.656532 0.000000 872.507048
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 958.999494 3.594051 5.192427 8.786478 0.000000 955.405443
M-2 958.999490 3.594064 5.192418 8.786482 0.000000 955.405426
M-3 958.999490 3.594064 5.192418 8.786482 0.000000 955.405426
B-1 958.999473 3.594037 5.192414 8.786451 0.000000 955.405436
B-2 958.999513 3.594079 5.192457 8.786536 0.000000 955.405434
B-3 958.999575 3.594073 5.192424 8.786497 0.000000 955.405502
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:25 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S17 (POOL # 4387)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4387
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,560.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,610.91
SUBSERVICER ADVANCES THIS MONTH 8,091.92
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 545,058.33
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 355,829.26
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 112,606,725.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 372
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 393,833.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.90442900 % 1.62396400 % 0.47160720 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.89706090 % 1.62035908 % 0.47326540 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,130,743.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,910,606.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.94033546
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 162.34
POOL TRADING FACTOR: 91.39771484
................................................................................
Run: 08/25/00 08:17:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S18(POOL # 4391)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4391
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YNH1 153,751,000.00 145,960,828.00 7.000000 % 1,223,824.25
A-2 76110YNJ7 57,334,000.00 53,740,968.03 7.000000 % 564,459.89
A-3 76110YNK4 14,599,000.00 13,235,488.10 7.000000 % 214,205.66
A-4 76110YNL2 12,312,000.00 12,312,000.00 7.000000 % 0.00
A-5 76110YNM0 13,580,000.00 13,580,000.00 7.000000 % 0.00
A-6 76110YNN8 26,469,000.00 26,469,000.00 7.000000 % 0.00
A-7 76110YNP3 28,356,222.00 28,356,222.00 7.420000 % 0.00
A-8 76110YNQ1 8,101,778.00 8,101,778.00 5.530000 % 0.00
A-9 76110YNR9 35,364,000.00 35,364,000.00 7.000000 % 0.00
A-P 76110YNS7 3,727,200.39 3,656,048.78 0.000000 % 4,247.43
A-V 76110YNT5 0.00 0.00 0.288084 % 0.00
R 76110YNU2 100.00 0.00 7.000000 % 0.00
M-1 76110YNV0 8,678,500.00 8,603,543.30 7.000000 % 7,194.49
M-2 76110YNW8 2,769,700.00 2,745,777.93 7.000000 % 2,296.08
M-3 76110YNX6 1,661,800.00 1,647,446.96 7.000000 % 1,377.63
B-1 76110YNY4 1,107,900.00 1,098,330.99 7.000000 % 918.45
B-2 76110YNZ1 738,600.00 732,220.68 7.000000 % 612.30
B-3 76110YPA4 738,626.29 732,246.74 7.000000 % 612.28
-------------------------------------------------------------------------------
369,289,426.68 356,335,899.51 2,019,748.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 851,189.41 2,075,013.66 0.00 0.00 144,737,003.75
A-2 313,397.39 877,857.28 0.00 0.00 53,176,508.14
A-3 77,184.45 291,390.11 0.00 0.00 13,021,282.44
A-4 71,799.02 71,799.02 0.00 0.00 12,312,000.00
A-5 79,193.53 79,193.53 0.00 0.00 13,580,000.00
A-6 154,357.39 154,357.39 0.00 0.00 26,469,000.00
A-7 175,284.74 175,284.74 0.00 0.00 28,356,222.00
A-8 37,324.78 37,324.78 0.00 0.00 8,101,778.00
A-9 206,229.73 206,229.73 0.00 0.00 35,364,000.00
A-P 0.00 4,247.43 0.00 0.00 3,651,801.35
A-V 85,520.67 85,520.67 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 50,172.68 57,367.17 0.00 0.00 8,596,348.81
M-2 16,012.36 18,308.44 0.00 0.00 2,743,481.85
M-3 9,607.30 10,984.93 0.00 0.00 1,646,069.33
B-1 6,405.06 7,323.51 0.00 0.00 1,097,412.54
B-2 4,270.04 4,882.34 0.00 0.00 731,608.38
B-3 4,270.19 4,882.47 0.00 0.00 731,634.46
-------------------------------------------------------------------------------
2,142,218.74 4,161,967.20 0.00 0.00 354,316,151.05
===============================================================================
Run: 08/25/00 08:17:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S18(POOL # 4391)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4391
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 949.332544 7.959781 5.536155 13.495936 0.000000 941.372763
A-2 937.331566 9.845116 5.466170 15.311286 0.000000 927.486450
A-3 906.602377 14.672626 5.286968 19.959594 0.000000 891.929751
A-4 1000.000000 0.000000 5.831629 5.831629 0.000000 1000.000000
A-5 1000.000000 0.000000 5.831630 5.831630 0.000000 1000.000000
A-6 1000.000000 0.000000 5.831629 5.831629 0.000000 1000.000000
A-7 1000.000000 0.000000 6.181527 6.181527 0.000000 1000.000000
A-8 1000.000000 0.000000 4.606986 4.606986 0.000000 1000.000000
A-9 1000.000000 0.000000 5.831629 5.831629 0.000000 1000.000000
A-P 980.910173 1.139577 0.000000 1.139577 0.000000 979.770597
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 991.362943 0.829002 5.781262 6.610264 0.000000 990.533941
M-2 991.362938 0.829000 5.781262 6.610262 0.000000 990.533939
M-3 991.362956 0.828999 5.781261 6.610260 0.000000 990.533957
B-1 991.362930 0.829001 5.781262 6.610263 0.000000 990.533929
B-2 991.362957 0.829001 5.781262 6.610263 0.000000 990.533956
B-3 991.362953 0.828998 5.781259 6.610257 0.000000 990.534012
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:26 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S18 (POOL # 4391)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4391
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 74,059.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,152.94
SUBSERVICER ADVANCES THIS MONTH 27,589.96
MASTER SERVICER ADVANCES THIS MONTH 2,462.22
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,923,359.84
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 701,105.09
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 298,876.70
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 354,316,151.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,141
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 332,939.69
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,721,410.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.58818950 % 3.68514600 % 0.72666430 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.56654240 % 3.66506013 % 0.73022970 %
BANKRUPTCY AMOUNT AVAILABLE 137,216.00
FRAUD AMOUNT AVAILABLE 3,692,894.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,692,894.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52924203
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 343.21
POOL TRADING FACTOR: 95.94538198
................................................................................
Run: 08/25/00 08:17:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S19(POOL # 4392)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4392
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YPN6 80,302,000.00 73,938,546.74 7.250000 % 691,564.40
A-2 76110YPP1 50,098,000.00 50,098,000.00 7.250000 % 0.00
A-3 76110YPQ9 31,400,000.00 31,400,000.00 7.250000 % 0.00
A-4 76110YPR7 30,789,000.00 30,789,000.00 7.250000 % 0.00
A-5 76110YPS5 100,000,000.00 91,545,851.78 7.250000 % 918,775.97
A-6 76110YPT3 6,685,000.00 6,685,000.00 7.250000 % 0.00
A-7 76110YPU0 317,000.00 317,000.00 7.250000 % 0.00
A-P 76110YPV8 3,393,383.58 3,326,032.92 0.000000 % 11,837.14
A-V 76110YPW6 0.00 0.00 0.266588 % 0.00
R 76110YPX4 100.00 0.00 7.250000 % 0.00
M-1 76110YPY2 7,436,800.00 7,381,330.68 7.250000 % 5,817.72
M-2 76110YPZ9 2,373,300.00 2,355,598.12 7.250000 % 1,856.60
M-3 76110YQA3 1,424,000.00 1,413,378.74 7.250000 % 1,113.98
B-1 76110YQB1 949,300.00 942,219.41 7.250000 % 742.63
B-2 76110YQC9 632,900.00 628,179.35 7.250000 % 495.11
B-3 76110YQD7 632,914.42 628,193.67 7.250000 % 495.14
-------------------------------------------------------------------------------
316,433,698.00 301,448,331.41 1,632,698.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 446,640.42 1,138,204.82 0.00 0.00 73,246,982.34
A-2 302,626.89 302,626.89 0.00 0.00 50,098,000.00
A-3 189,677.91 189,677.91 0.00 0.00 31,400,000.00
A-4 185,987.05 185,987.05 0.00 0.00 30,789,000.00
A-5 553,000.83 1,471,776.80 0.00 0.00 90,627,075.81
A-6 40,382.06 40,382.06 0.00 0.00 6,685,000.00
A-7 1,914.90 1,914.90 0.00 0.00 317,000.00
A-P 0.00 11,837.14 0.00 0.00 3,314,195.78
A-V 66,957.92 66,957.92 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 44,588.39 50,406.11 0.00 0.00 7,375,512.96
M-2 14,229.46 16,086.06 0.00 0.00 2,353,741.52
M-3 8,537.79 9,651.77 0.00 0.00 1,412,264.76
B-1 5,691.67 6,434.30 0.00 0.00 941,476.78
B-2 3,794.64 4,289.75 0.00 0.00 627,684.24
B-3 3,794.73 4,289.87 0.00 0.00 627,698.53
-------------------------------------------------------------------------------
1,867,824.66 3,500,523.35 0.00 0.00 299,815,632.72
===============================================================================
Run: 08/25/00 08:17:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S19(POOL # 4392)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4392
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 920.755980 8.612045 5.562009 14.174054 0.000000 912.143936
A-2 1000.000000 0.000000 6.040698 6.040698 0.000000 1000.000000
A-3 1000.000000 0.000000 6.040698 6.040698 0.000000 1000.000000
A-4 1000.000000 0.000000 6.040698 6.040698 0.000000 1000.000000
A-5 915.458518 9.187760 5.530008 14.717768 0.000000 906.270758
A-6 1000.000000 0.000000 6.040697 6.040697 0.000000 1000.000000
A-7 1000.000000 0.000000 6.040694 6.040694 0.000000 1000.000000
A-P 980.152359 3.488300 0.000000 3.488300 0.000000 976.664059
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 992.541238 0.782288 5.995642 6.777930 0.000000 991.758950
M-2 992.541238 0.782286 5.995643 6.777929 0.000000 991.758952
M-3 992.541250 0.782289 5.995639 6.777928 0.000000 991.758961
B-1 992.541251 0.782292 5.995649 6.777941 0.000000 991.758959
B-2 992.541239 0.782288 5.995639 6.777927 0.000000 991.758951
B-3 992.541251 0.782286 5.995645 6.777931 0.000000 991.758933
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:26 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S19 (POOL # 4392)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4392
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 63,653.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,565.11
SUBSERVICER ADVANCES THIS MONTH 19,739.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,719,777.36
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 117,344.08
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 299,815,632.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,008
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,394,689.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.52234100 % 3.74017900 % 0.73748000 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.50141180 % 3.71612352 % 0.74092710 %
BANKRUPTCY AMOUNT AVAILABLE 115,723.00
FRAUD AMOUNT AVAILABLE 3,164,337.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,164,337.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.75241556
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 344.06
POOL TRADING FACTOR: 94.74832630
................................................................................
Run: 08/25/00 08:17:26 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S20(POOL # 4393)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4393
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YPC0 135,073,000.00 123,695,918.92 6.500000 % 1,975,881.41
A-P 76110YPD8 984,457.34 843,644.30 0.000000 % 3,378.18
A-V 76110YPE6 0.00 0.00 0.409341 % 0.00
R 76110YPF3 100.00 0.00 6.500000 % 0.00
M-1 76110YPG1 1,320,400.00 1,276,767.63 6.500000 % 4,550.11
M-2 76110YPH9 486,500.00 470,423.69 6.500000 % 1,676.48
M-3 76110YPJ5 486,500.00 470,423.69 6.500000 % 1,676.48
B-1 76110YPK2 278,000.00 268,813.55 6.500000 % 957.99
B-2 76110YPL0 139,000.00 134,406.76 6.500000 % 478.99
B-3 76110YPM8 208,482.17 201,592.94 6.500000 % 718.44
-------------------------------------------------------------------------------
138,976,439.51 127,361,991.48 1,989,318.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 668,669.49 2,644,550.90 0.00 0.00 121,720,037.51
A-P 0.00 3,378.18 0.00 0.00 840,266.12
A-V 43,357.86 43,357.86 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,901.88 11,451.99 0.00 0.00 1,272,217.52
M-2 2,543.00 4,219.48 0.00 0.00 468,747.21
M-3 2,543.00 4,219.48 0.00 0.00 468,747.21
B-1 1,453.14 2,411.13 0.00 0.00 267,855.56
B-2 726.57 1,205.56 0.00 0.00 133,927.77
B-3 1,089.76 1,808.20 0.00 0.00 200,874.50
-------------------------------------------------------------------------------
727,284.70 2,716,602.78 0.00 0.00 125,372,673.40
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 915.770871 14.628249 4.950430 19.578679 0.000000 901.142623
A-P 856.963797 3.431515 0.000000 3.431515 0.000000 853.532282
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 966.955188 3.446009 5.227113 8.673122 0.000000 963.509179
M-2 966.955170 3.446002 5.227133 8.673135 0.000000 963.509168
M-3 966.955170 3.446002 5.227133 8.673135 0.000000 963.509168
B-1 966.955216 3.446007 5.227122 8.673129 0.000000 963.509209
B-2 966.955108 3.445971 5.227122 8.673093 0.000000 963.509137
B-3 966.955304 3.446002 5.227114 8.673116 0.000000 963.509254
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:26 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S20 (POOL # 4393)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4393
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,330.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,367.43
SUBSERVICER ADVANCES THIS MONTH 25,617.22
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,686,778.67
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 125,372,673.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 416
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,535,171.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.76915500 % 1.75280100 % 0.47804390 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.74165630 % 1.76251481 % 0.48393650 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,389,764.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,993,621.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.18111086
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 163.84
POOL TRADING FACTOR: 90.21145875
................................................................................
Run: 08/25/00 08:17:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S21(POOL # 4403)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4403
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609727N3 154,618,000.00 144,555,687.32 7.000000 % 581,847.56
A-2 7609727P8 21,610,000.00 21,610,000.00 6.750000 % 0.00
A-3 7609727Q6 10,000,000.00 10,000,000.00 7.250000 % 0.00
A-4 7609727R4 11,610,000.00 11,610,000.00 7.250000 % 0.00
A-5 7609727S2 56,159,000.00 53,140,397.30 7.000000 % 174,549.00
A-6 7609727T0 3,324,000.00 3,324,000.00 7.000000 % 0.00
A-7 7609727U7 18,948,000.00 18,052,137.62 7.000000 % 102,443.68
A-8 7609727V5 16,676,000.00 17,571,862.38 7.000000 % 0.00
A-9 7609727W3 32,838,000.00 32,838,000.00 7.000000 % 0.00
A-P 7609727X1 1,666,998.16 1,604,635.69 0.000000 % 1,807.62
A-V 7609727Y9 0.00 0.00 0.436995 % 0.00
R 7609727Z6 100.00 0.00 7.000000 % 0.00
M-1 7609728A0 7,334,100.00 7,284,365.20 7.000000 % 5,832.14
M-2 7609728B8 2,558,200.00 2,540,852.06 7.000000 % 2,034.30
M-3 7609728C6 1,364,400.00 1,355,147.59 7.000000 % 1,084.98
B-1 7609728D4 1,023,300.00 1,016,360.68 7.000000 % 813.74
B-2 7609728E2 682,200.00 677,573.79 7.000000 % 542.49
B-3 7609728F9 682,244.52 677,617.97 7.000000 % 542.53
-------------------------------------------------------------------------------
341,094,542.68 327,858,637.60 871,498.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 842,757.38 1,424,604.94 0.00 0.00 143,973,839.76
A-2 121,486.46 121,486.46 0.00 0.00 21,610,000.00
A-3 60,416.67 60,416.67 0.00 0.00 10,000,000.00
A-4 70,103.48 70,103.48 0.00 0.00 11,610,000.00
A-5 309,807.68 484,356.68 0.00 0.00 52,965,848.30
A-6 19,378.87 19,378.87 0.00 0.00 3,324,000.00
A-7 105,243.68 207,687.36 0.00 0.00 17,949,693.94
A-8 0.00 0.00 102,443.68 0.00 17,674,306.06
A-9 191,445.02 191,445.02 0.00 0.00 32,838,000.00
A-P 0.00 1,807.62 0.00 0.00 1,602,828.07
A-V 119,325.30 119,325.30 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 42,467.73 48,299.87 0.00 0.00 7,278,533.06
M-2 14,813.13 16,847.43 0.00 0.00 2,538,817.76
M-3 7,900.49 8,985.47 0.00 0.00 1,354,062.61
B-1 5,925.37 6,739.11 0.00 0.00 1,015,546.94
B-2 3,950.24 4,492.73 0.00 0.00 677,031.30
B-3 3,950.50 4,493.03 0.00 0.00 677,075.44
-------------------------------------------------------------------------------
1,918,972.00 2,790,470.04 102,443.68 0.00 327,089,583.24
===============================================================================
Run: 08/25/00 08:17:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S21(POOL # 4403)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4403
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 934.921467 3.763130 5.450577 9.213707 0.000000 931.158337
A-2 1000.000000 0.000000 5.621770 5.621770 0.000000 1000.000000
A-3 1000.000000 0.000000 6.041667 6.041667 0.000000 1000.000000
A-4 1000.000000 0.000000 6.038198 6.038198 0.000000 1000.000000
A-5 946.248995 3.108122 5.516617 8.624739 0.000000 943.140873
A-6 1000.000000 0.000000 5.829985 5.829985 0.000000 1000.000000
A-7 952.719950 5.406570 5.554342 10.960912 0.000000 947.313381
A-8 1053.721659 0.000000 0.000000 0.000000 6.143181 1059.864839
A-9 1000.000000 0.000000 5.829984 5.829984 0.000000 1000.000000
A-P 962.589959 1.084356 0.000000 1.084356 0.000000 961.505602
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.218691 0.795209 5.790449 6.585658 0.000000 992.423482
M-2 993.218693 0.795208 5.790450 6.585658 0.000000 992.423485
M-3 993.218697 0.795207 5.790450 6.585657 0.000000 992.423490
B-1 993.218685 0.795212 5.790452 6.585664 0.000000 992.423473
B-2 993.218690 0.795207 5.790443 6.585650 0.000000 992.423483
B-3 993.218634 0.795213 5.790446 6.585659 0.000000 992.423420
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:26 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S21 (POOL # 4403)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4403
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 68,985.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,068.33
SUBSERVICER ADVANCES THIS MONTH 15,261.52
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,019,723.86
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 123,541.18
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 327,089,583.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,033
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 506,319.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.84620660 % 3.42689000 % 0.72690370 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.83974870 % 3.41539872 % 0.72803380 %
BANKRUPTCY AMOUNT AVAILABLE 124,276.00
FRAUD AMOUNT AVAILABLE 3,410,945.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,410,945.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.72706407
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 344.30
POOL TRADING FACTOR: 95.89411213
................................................................................
Run: 08/25/00 08:17:26 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S22(POOL # 4404)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4404
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609727A1 75,000,000.00 71,595,398.10 6.500000 % 1,216,676.57
A-2 7609727B9 69,901,000.00 66,727,865.63 7.000000 % 1,133,958.79
A-3 7609727C7 5,377,000.00 5,132,912.73 0.000000 % 87,227.60
A-P 7609727D5 697,739.49 673,064.83 0.000000 % 63,920.74
A-V 7609727E3 0.00 0.00 0.479984 % 0.00
R 7609727F0 100.00 0.00 6.500000 % 0.00
M-1 7609727G8 1,388,200.00 1,347,110.75 6.500000 % 4,691.80
M-2 7609727H6 539,800.00 523,822.49 6.500000 % 1,824.40
M-3 7609727J2 539,800.00 523,822.49 6.500000 % 1,824.40
B-1 7609727K9 308,500.00 299,368.73 6.500000 % 1,042.66
B-2 7609727L7 231,300.00 224,453.78 6.500000 % 781.74
B-3 7609727M5 231,354.52 224,506.65 6.500000 % 781.92
-------------------------------------------------------------------------------
154,214,794.01 147,272,326.18 2,512,730.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 387,667.50 1,604,344.07 0.00 0.00 70,378,721.53
A-2 389,104.44 1,523,063.23 0.00 0.00 65,593,906.84
A-3 0.00 87,227.60 0.00 0.00 5,045,685.13
A-P 0.00 63,920.74 0.00 0.00 609,144.09
A-V 58,885.55 58,885.55 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,294.20 11,986.00 0.00 0.00 1,342,418.95
M-2 2,836.34 4,660.74 0.00 0.00 521,998.09
M-3 2,836.34 4,660.74 0.00 0.00 521,998.09
B-1 1,620.99 2,663.65 0.00 0.00 298,326.07
B-2 1,215.35 1,997.09 0.00 0.00 223,672.04
B-3 1,215.64 1,997.56 0.00 0.00 223,724.73
-------------------------------------------------------------------------------
852,676.35 3,365,406.97 0.00 0.00 144,759,595.56
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 954.605308 16.222354 5.168900 21.391254 0.000000 938.382954
A-2 954.605308 16.222354 5.566507 21.788861 0.000000 938.382954
A-3 954.605306 16.222354 0.000000 16.222354 0.000000 938.382952
A-P 964.636286 91.611183 0.000000 91.611183 0.000000 873.025103
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 970.401059 3.379772 5.254430 8.634202 0.000000 967.021287
M-2 970.401056 3.379770 5.254428 8.634198 0.000000 967.021286
M-3 970.401056 3.379770 5.254428 8.634198 0.000000 967.021286
B-1 970.401070 3.379773 5.254425 8.634198 0.000000 967.021297
B-2 970.401124 3.379767 5.254431 8.634198 0.000000 967.021358
B-3 970.400967 3.379705 5.254447 8.634152 0.000000 967.021219
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:26 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S22 (POOL # 4404)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4404
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,649.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,028.89
SUBSERVICER ADVANCES THIS MONTH 15,956.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,631,377.53
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 117,491.82
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 144,759,595.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 420
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,999,699.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.85600220 % 1.63353900 % 0.51045900 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.82717440 % 1.64853675 % 0.51732260 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,542,148.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,822,296.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.28066534
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 165.41
POOL TRADING FACTOR: 93.86881232
................................................................................
Run: 08/25/00 08:17:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S23(POOL # 4409)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4409
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YQE5 67,396,000.00 67,396,000.00 7.100000 % 0.00
A-2 76110YQF2 41,200,000.00 41,200,000.00 7.100000 % 0.00
A-3 76110YQG0 38,300,000.00 38,300,000.00 7.100000 % 0.00
A-4 76110YQH8 99,300,000.00 89,874,988.17 7.400000 % 925,258.60
A-5 76110YQJ4 39,000,000.00 40,593,889.96 0.000000 % 0.00
A-6 76110YQK1 6,106,850.00 778,222.47 7.500000 % 0.00
A-7 76110YQL9 8,100,000.00 8,513,798.35 7.500000 % 0.00
A-8 76110YQM7 5,407,150.00 4,928,030.66 0.000000 % 26,724.70
A-9 76110YQN5 334,000.00 334,000.00 0.000000 % 0.00
A-10 76110YQP0 20,000,000.00 18,851,534.32 7.400000 % 112,745.51
A-P 76110YQQ8 2,212,403.83 2,157,024.41 0.000000 % 2,465.23
A-V 76110YQR6 0.00 0.00 0.389086 % 0.00
R-I 76110YQS4 100.00 0.00 7.250000 % 0.00
R-II 76110YQT2 100.00 0.00 7.250000 % 0.00
M-1 76110YQU9 8,912,000.00 8,860,291.37 7.250000 % 6,778.72
M-2 76110YQV7 2,571,000.00 2,556,082.71 7.250000 % 1,955.58
M-3 76110YQW5 1,543,000.00 1,534,047.32 7.250000 % 1,173.65
B-1 76110YQX3 1,028,000.00 1,022,035.39 7.250000 % 781.93
B-2 76110YQY1 686,000.00 682,019.73 7.250000 % 521.79
B-3 76110YQZ8 685,721.29 681,742.71 7.250000 % 521.58
-------------------------------------------------------------------------------
342,782,325.12 328,263,707.57 1,078,927.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 398,689.12 398,689.12 0.00 0.00 67,396,000.00
A-2 243,723.54 243,723.54 0.00 0.00 41,200,000.00
A-3 226,568.24 226,568.24 0.00 0.00 38,300,000.00
A-4 554,131.04 1,479,389.64 0.00 0.00 88,949,729.57
A-5 74,906.37 74,906.37 204,925.55 0.00 40,798,815.51
A-6 0.00 0.00 4,863.03 0.00 783,085.50
A-7 0.00 0.00 53,201.83 0.00 8,567,000.18
A-8 0.00 26,724.70 0.00 0.00 4,901,305.96
A-9 0.00 0.00 0.00 0.00 334,000.00
A-10 116,230.56 228,976.07 0.00 0.00 18,738,788.81
A-P 0.00 2,465.23 0.00 0.00 2,154,559.18
A-V 106,416.80 106,416.80 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 53,521.46 60,300.18 0.00 0.00 8,853,512.65
M-2 15,440.27 17,395.85 0.00 0.00 2,554,127.13
M-3 9,266.56 10,440.21 0.00 0.00 1,532,873.67
B-1 6,173.71 6,955.64 0.00 0.00 1,021,253.46
B-2 4,119.81 4,641.60 0.00 0.00 681,497.94
B-3 4,118.13 4,639.71 0.00 0.00 681,221.13
-------------------------------------------------------------------------------
1,813,305.61 2,892,232.90 262,990.41 0.00 327,447,770.69
===============================================================================
Run: 08/25/00 08:17:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S23(POOL # 4409)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4409
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 5.915620 5.915620 0.000000 1000.000000
A-2 1000.000000 0.000000 5.915620 5.915620 0.000000 1000.000000
A-3 1000.000000 0.000000 5.915620 5.915620 0.000000 1000.000000
A-4 905.085480 9.317811 5.580373 14.898184 0.000000 895.767669
A-5 1040.868973 0.000000 1.920676 1.920676 5.254501 1046.123475
A-6 127.434352 0.000000 0.000000 0.000000 0.796324 128.230675
A-7 1051.086216 0.000000 0.000000 0.000000 6.568127 1057.654343
A-8 911.391520 4.942474 0.000000 4.942474 0.000000 906.449047
A-9 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-10 942.576716 5.637276 5.811528 11.448804 0.000000 936.939441
A-P 974.968666 1.114277 0.000000 1.114277 0.000000 973.854389
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 994.197865 0.760628 6.005550 6.766178 0.000000 993.437236
M-2 994.197865 0.760630 6.005550 6.766180 0.000000 993.437235
M-3 994.197874 0.760629 6.005548 6.766177 0.000000 993.437246
B-1 994.197850 0.760632 6.005554 6.766186 0.000000 993.437218
B-2 994.197857 0.760627 6.005554 6.766181 0.000000 993.437230
B-3 994.197963 0.760630 6.005545 6.766175 0.000000 993.437327
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S23 (POOL # 4409)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4409
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 68,499.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,484.27
SUBSERVICER ADVANCES THIS MONTH 16,258.35
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,302,867.85
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 327,447,770.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,040
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 564,460.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.29717730 % 3.97122200 % 0.73160040 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.28902370 % 3.95193207 % 0.73286880 %
BANKRUPTCY AMOUNT AVAILABLE 128,599.00
FRAUD AMOUNT AVAILABLE 3,427,823.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,427,823.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.91189618
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 346.10
POOL TRADING FACTOR: 95.52644541
................................................................................
Run: 08/25/00 08:17:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S24(POOL # 4418)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4418
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YRA2 55,500,000.00 55,500,000.00 7.100000 % 0.00
A-2 76110YRB0 50,400,000.00 50,400,000.00 7.100000 % 0.00
A-3 76110YRC8 12,027,000.00 12,027,000.00 7.125000 % 0.00
A-4 76110YRM6 1,500,000.00 1,425,670.87 7.500000 % 8,303.70
A-5 76110YRE4 85,900,000.00 79,075,072.47 7.300000 % 1,577,719.09
A-6 76110YRF1 34,100,000.00 35,318,965.93 0.000000 % 0.00
A-7 76110YRK0 5,100,000.00 0.00 7.500000 % 0.00
A-8 76110YRL8 5,424,000.00 3,818,528.93 7.500000 % 0.00
A-P 76110YRN4 1,492,848.47 1,483,239.70 0.000000 % 1,469.58
R-I 76110YRP9 100.00 0.00 0.308132 % 0.00
R-II 76110YRQ7 100.00 0.00 0.308132 % 0.00
R-III 76110YRR5 100.00 0.00 7.500000 % 0.00
M-1 76110YRS3 5,500,600.00 5,473,999.27 7.500000 % 3,927.91
M-2 76110YRT1 1,964,500.00 1,954,999.74 7.500000 % 1,402.82
M-3 76110YRU8 1,178,700.00 1,172,999.84 7.500000 % 841.69
IO-A 0.00 0.00 0.292645 % 0.00
IO-B 0.00 0.00 0.292645 % 0.00
B-1 76110YRV6 785,800.00 781,999.91 7.500000 % 561.13
B-2 76110YRW4 523,900.00 521,366.43 7.500000 % 374.11
B-3 76110YRX2 523,913.68 521,380.06 7.500000 % 374.13
-------------------------------------------------------------------------------
261,921,562.15 249,475,223.15 1,594,974.16
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 328,248.19 328,248.19 0.00 0.00 55,500,000.00
A-2 298,084.84 298,084.84 0.00 0.00 50,400,000.00
A-3 71,382.73 71,382.73 0.00 0.00 12,027,000.00
A-4 8,907.00 17,210.70 0.00 0.00 1,417,367.17
A-5 480,854.25 2,058,573.34 0.00 0.00 77,497,353.38
A-6 94,388.66 94,388.66 178,487.09 0.00 35,497,453.02
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 23,856.59 0.00 3,842,385.52
A-P 0.00 1,469.58 0.00 0.00 1,481,770.12
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
R-III 0.00 0.00 0.00 0.00 0.00
M-1 34,199.29 38,127.20 0.00 0.00 5,470,071.36
M-2 12,214.03 13,616.85 0.00 0.00 1,953,596.92
M-3 7,328.42 8,170.11 0.00 0.00 1,172,158.15
IO-A 55,977.35 55,977.35 0.00 0.00 0.00
IO-B 4,477.30 4,477.30 0.00 0.00 0.00
B-1 4,885.61 5,446.74 0.00 0.00 781,438.78
B-2 3,257.28 3,631.39 0.00 0.00 520,992.32
B-3 3,257.37 3,631.50 0.00 0.00 521,005.93
-------------------------------------------------------------------------------
1,407,462.32 3,002,436.48 202,343.68 0.00 248,082,592.67
===============================================================================
Run: 08/25/00 08:17:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S24(POOL # 4418)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4418
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 5.914382 5.914382 0.000000 1000.000000
A-2 1000.000000 0.000000 5.914382 5.914382 0.000000 1000.000000
A-3 1000.000000 0.000000 5.935207 5.935207 0.000000 1000.000000
A-4 950.447247 5.535800 5.938000 11.473800 0.000000 944.911447
A-5 920.547992 18.366928 5.597838 23.964766 0.000000 902.181064
A-6 1035.746801 0.000000 2.767996 2.767996 5.234226 1040.981027
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 704.006071 0.000000 0.000000 0.000000 4.398339 708.404410
A-P 993.563466 0.984413 0.000000 0.984413 0.000000 992.579053
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-III 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 995.164031 0.714088 6.217374 6.931462 0.000000 994.449944
M-2 995.164032 0.714085 6.217373 6.931458 0.000000 994.449947
M-3 995.164028 0.714083 6.217375 6.931458 0.000000 994.449945
IO-A 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
IO-B 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 995.164049 0.714088 6.217371 6.931459 0.000000 994.449962
B-2 995.164020 0.714087 6.217370 6.931457 0.000000 994.449933
B-3 995.164051 0.714087 6.217379 6.931466 0.000000 994.449945
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S24 (POOL # 4418)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4418
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 51,891.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,407.39
SUBSERVICER ADVANCES THIS MONTH 29,752.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,676,422.28
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 420,000.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 248,082,592.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 803
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,213,419.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.79553130 % 3.46866000 % 0.73580860 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.77484640 % 3.46490511 % 0.73942860 %
BANKRUPTCY AMOUNT AVAILABLE 102,733.00
FRAUD AMOUNT AVAILABLE 2,619,216.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,990,546.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.06700050
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 347.94
POOL TRADING FACTOR: 94.71636876
................................................................................
Run: 08/25/00 08:17:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S25(POOL # 4417)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4417
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YRY0 130,105,000.00 124,617,221.10 6.750000 % 849,805.83
A-P 76110YRZ7 1,055,586.14 985,327.37 0.000000 % 3,890.38
A-V 76110YSA1 0.00 0.00 0.500786 % 0.00
R 76110YSB9 100.00 0.00 6.750000 % 0.00
M-1 76110YSC7 1,476,400.00 1,443,089.65 6.750000 % 4,903.28
M-2 76110YSD5 469,700.00 459,102.69 6.750000 % 1,559.92
M-3 76110YSE3 469,700.00 459,102.69 6.750000 % 1,559.92
B-1 76110YSF0 268,400.00 262,344.39 6.750000 % 891.39
B-2 76110YSG8 134,200.00 131,172.20 6.750000 % 445.69
B-3 76110YSH6 201,343.72 196,801.02 6.750000 % 668.69
-------------------------------------------------------------------------------
134,180,429.86 128,554,161.11 863,725.10
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 700,077.06 1,549,882.89 0.00 0.00 123,767,415.27
A-P 0.00 3,890.38 0.00 0.00 981,436.99
A-V 53,579.97 53,579.97 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,107.02 13,010.30 0.00 0.00 1,438,186.37
M-2 2,579.15 4,139.07 0.00 0.00 457,542.77
M-3 2,579.15 4,139.07 0.00 0.00 457,542.77
B-1 1,473.81 2,365.20 0.00 0.00 261,453.00
B-2 736.90 1,182.59 0.00 0.00 130,726.51
B-3 1,105.60 1,774.29 0.00 0.00 196,132.33
-------------------------------------------------------------------------------
770,238.66 1,633,963.76 0.00 0.00 127,690,436.01
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 957.820384 6.531692 5.380862 11.912554 0.000000 951.288692
A-P 933.440989 3.685516 0.000000 3.685516 0.000000 929.755472
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 977.438127 3.321105 5.491073 8.812178 0.000000 974.117021
M-2 977.438131 3.321099 5.491058 8.812157 0.000000 974.117032
M-3 977.438131 3.321099 5.491058 8.812157 0.000000 974.117032
B-1 977.438115 3.321125 5.491095 8.812220 0.000000 974.116990
B-2 977.438152 3.321088 5.491058 8.812146 0.000000 974.117064
B-3 977.438084 3.321087 5.491107 8.812194 0.000000 974.116948
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:27 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S25 (POOL # 4417)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4417
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,843.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,185.57
SUBSERVICER ADVANCES THIS MONTH 4,865.46
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 505,978.63
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 127,690,436.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 405
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 426,494.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.68625880 % 1.85099700 % 0.46274440 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.67847290 % 1.84295080 % 0.46430150 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,341,804.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,705,110.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52072703
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 166.84
POOL TRADING FACTOR: 95.16323367
................................................................................
Run: 08/25/00 08:17:28 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S1(POOL # 4422)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4422
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YSM5 194,943,000.00 185,965,874.15 7.500000 % 1,039,987.63
A-2 76110YSN3 46,543,000.00 46,543,000.00 7.500000 % 0.00
A-3 76110YSP8 21,182,000.00 20,980,358.44 7.500000 % 34,350.05
A-4 76110YSQ6 5,295,000.00 5,496,641.56 7.500000 % 0.00
A-5 76110YSR4 31,500,000.00 31,500,000.00 7.500000 % 0.00
A-P 76110YSS2 3,021,868.09 3,000,651.36 0.000000 % 2,966.67
A-V 76110YST0 0.00 0.00 0.236467 % 0.00
R 76110YSU7 100.00 0.00 7.500000 % 0.00
M-1 76110YSV5 6,939,500.00 6,910,288.90 7.500000 % 4,994.81
M-2 76110YSW3 2,523,400.00 2,512,778.00 7.500000 % 1,816.26
M-3 76110YSX1 1,419,400.00 1,413,425.19 7.500000 % 1,021.63
B-1 76110YSJ2 788,600.00 785,280.46 7.500000 % 567.61
B-2 76110YSK9 630,900.00 628,244.30 7.500000 % 454.10
B-3 76110YSL7 630,886.10 628,230.42 7.500000 % 454.09
-------------------------------------------------------------------------------
315,417,654.19 306,364,772.78 1,086,612.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,162,152.84 2,202,140.47 0.00 0.00 184,925,886.52
A-2 290,860.24 290,860.24 0.00 0.00 46,543,000.00
A-3 131,112.14 165,462.19 0.00 0.00 20,946,008.39
A-4 0.00 0.00 34,350.05 0.00 5,530,991.61
A-5 196,852.32 196,852.32 0.00 0.00 31,500,000.00
A-P 0.00 2,966.67 0.00 0.00 2,997,684.69
A-V 60,364.09 60,364.09 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 43,184.34 48,179.15 0.00 0.00 6,905,294.09
M-2 15,703.05 17,519.31 0.00 0.00 2,510,961.74
M-3 8,832.89 9,854.52 0.00 0.00 1,412,403.56
B-1 4,907.43 5,475.04 0.00 0.00 784,712.85
B-2 3,926.08 4,380.18 0.00 0.00 627,790.20
B-3 3,925.99 4,380.08 0.00 0.00 627,776.33
-------------------------------------------------------------------------------
1,921,821.41 3,008,434.26 34,350.05 0.00 305,312,509.98
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 953.949996 5.334829 5.961501 11.296330 0.000000 948.615167
A-2 1000.000000 0.000000 6.249280 6.249280 0.000000 1000.000000
A-3 990.480523 1.621662 6.189790 7.811452 0.000000 988.858861
A-4 1038.081503 0.000000 0.000000 0.000000 6.487262 1044.568765
A-5 1000.000000 0.000000 6.249280 6.249280 0.000000 1000.000000
A-P 992.978936 0.981734 0.000000 0.981734 0.000000 991.997202
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 995.790605 0.719765 6.222976 6.942741 0.000000 995.070839
M-2 995.790600 0.719767 6.222973 6.942740 0.000000 995.070833
M-3 995.790609 0.719762 6.222974 6.942736 0.000000 995.070847
B-1 995.790591 0.719769 6.222965 6.942734 0.000000 995.070822
B-2 995.790617 0.719765 6.222983 6.942748 0.000000 995.070851
B-3 995.790556 0.719765 6.222977 6.942742 0.000000 995.070790
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:28 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S1 (POOL # 4422)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4422
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 63,788.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,636.82
SUBSERVICER ADVANCES THIS MONTH 35,899.22
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 3,185,336.89
(B) TWO MONTHLY PAYMENTS: 3 1,816,049.11
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 305,312,509.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 951
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 830,360.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.75485490 % 3.57210700 % 0.67303780 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.74319960 % 3.54674605 % 0.67488570 %
BANKRUPTCY AMOUNT AVAILABLE 132,817.00
FRAUD AMOUNT AVAILABLE 3,154,177.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,154,177.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.98024265
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 349.48
POOL TRADING FACTOR: 96.79626550
................................................................................
Run: 08/25/00 08:17:28 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (DEPOSITOR)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S2(POOL # 4424)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4424
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YSY9 60,000,000.00 57,313,886.59 7.500000 % 427,581.20
A-2 76110YSZ6 24,338,000.00 24,338,000.00 7.500000 % 0.00
A-3 76110YTA0 39,824,000.00 39,685,194.26 7.500000 % 28,914.85
A-4 76110YTB8 6,887,100.00 6,509,577.23 0.000000 % 60,094.87
A-5 76110YTC6 35,801,500.00 35,801,500.00 7.500000 % 0.00
A-6 76110YTD4 103,305,400.00 97,642,618.80 8.000000 % 901,413.46
A-7 76110YTE2 6,359,000.00 6,033,230.57 7.500000 % 66,394.17
A-8 76110YTF9 7,679,000.00 7,679,000.00 7.500000 % 0.00
A-9 76110YTG7 10,300,000.00 10,625,769.43 7.500000 % 0.00
A-10 76110YTH5 52,500,000.00 50,149,650.76 8.000000 % 374,133.55
A-11 76110YTJ1 3,500,000.00 3,343,310.05 0.000000 % 24,942.24
A-12 76110YTK8 49,330,000.00 46,625,930.36 7.500000 % 430,439.51
A-P 76110YTL6 3,833,839.04 3,779,739.21 0.000000 % 4,090.42
R-I 76110YTM4 100.00 0.00 7.500000 % 0.00
R-II 76110YTN2 100.00 0.00 7.500000 % 0.00
M-1 76110YTP7 9,681,200.00 9,647,456.38 7.500000 % 7,029.19
M-2 76110YTQ5 3,577,800.00 3,565,329.65 7.500000 % 2,597.72
M-3 76110YTR3 1,473,300.00 1,468,164.84 7.500000 % 1,069.71
IO-A 0.00 0.00 0.268229 % 0.00
IO-B 0.00 0.00 0.268229 % 0.00
B-1 76110YTS1 841,900.00 838,965.57 7.500000 % 611.27
B-2 76110YTT9 841,900.00 838,965.57 7.500000 % 611.27
B-3 76110YTU6 841,850.00 838,915.75 7.500000 % 611.26
-------------------------------------------------------------------------------
420,915,989.04 406,725,205.02 2,330,534.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 358,120.68 785,701.88 0.00 0.00 56,886,305.39
A-2 152,073.81 152,073.81 0.00 0.00 24,338,000.00
A-3 247,969.37 276,884.22 0.00 0.00 39,656,279.41
A-4 0.00 60,094.87 0.00 0.00 6,449,482.36
A-5 223,702.47 223,702.47 0.00 0.00 35,801,500.00
A-6 650,785.22 1,552,198.68 0.00 0.00 96,741,205.34
A-7 37,698.10 104,092.27 0.00 0.00 5,966,836.40
A-8 47,981.54 47,981.54 0.00 0.00 7,679,000.00
A-9 0.00 0.00 66,394.17 0.00 10,692,163.60
A-10 334,245.97 708,379.52 0.00 0.00 49,775,517.21
A-11 0.00 24,942.24 0.00 0.00 3,318,367.81
A-12 291,337.94 721,777.45 0.00 0.00 46,195,490.85
A-P 0.00 4,090.42 0.00 0.00 3,775,648.79
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 60,281.26 67,310.45 0.00 0.00 9,640,427.19
M-2 22,277.64 24,875.36 0.00 0.00 3,562,731.93
M-3 9,173.70 10,243.41 0.00 0.00 1,467,095.13
IO-A 87,349.51 87,349.51 0.00 0.00 0.00
IO-B 2,695.63 2,695.63 0.00 0.00 0.00
B-1 5,242.20 5,853.47 0.00 0.00 838,354.30
B-2 5,242.20 5,853.47 0.00 0.00 838,354.30
B-3 5,241.89 5,853.15 0.00 0.00 838,304.49
-------------------------------------------------------------------------------
2,541,419.13 4,871,953.82 66,394.17 0.00 404,461,064.50
===============================================================================
Run: 08/25/00 08:17:28
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (DEPOSITOR)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S2(POOL # 4424)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4424
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 955.231443 7.126353 5.968678 13.095031 0.000000 948.105090
A-2 1000.000000 0.000000 6.248410 6.248410 0.000000 1000.000000
A-3 996.514520 0.726066 6.226631 6.952697 0.000000 995.788454
A-4 945.184073 8.725715 0.000000 8.725715 0.000000 936.458358
A-5 1000.000000 0.000000 6.248411 6.248411 0.000000 1000.000000
A-6 945.184074 8.725715 6.299624 15.025339 0.000000 936.458359
A-7 948.770337 10.440977 5.928306 16.369283 0.000000 938.329360
A-8 1000.000000 0.000000 6.248410 6.248410 0.000000 1000.000000
A-9 1031.628100 0.000000 0.000000 0.000000 6.446036 1038.074136
A-10 955.231443 7.126353 6.366590 13.492943 0.000000 948.105090
A-11 955.231443 7.126354 0.000000 7.126354 0.000000 948.105089
A-12 945.184074 8.725715 5.905898 14.631613 0.000000 936.458359
A-P 985.888862 1.066925 0.000000 1.066925 0.000000 984.821937
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.514521 0.726066 6.226631 6.952697 0.000000 995.788455
M-2 996.514520 0.726066 6.226631 6.952697 0.000000 995.788454
M-3 996.514518 0.726064 6.226634 6.952698 0.000000 995.788455
IO-A 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
IO-B 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 996.514515 0.726060 6.226630 6.952690 0.000000 995.788455
B-2 996.514515 0.726060 6.226630 6.952690 0.000000 995.788455
B-3 996.514522 0.726068 6.226632 6.952700 0.000000 995.788430
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (DEPOSITOR)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S2 (POOL # 4424)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4424
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 84,532.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,440.91
SUBSERVICER ADVANCES THIS MONTH 14,259.46
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 918,656.95
(B) TWO MONTHLY PAYMENTS: 3 431,562.03
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 559,694.11
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 404,461,064.50
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,235
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,967,031.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.73197880 % 3.64340900 % 0.62461230 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.71103250 % 3.62711162 % 0.62767770 %
BANKRUPTCY AMOUNT AVAILABLE 169,605.00
FRAUD AMOUNT AVAILABLE 8,418,320.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,209,160.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.01035832
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 349.20
POOL TRADING FACTOR: 96.09068675
................................................................................
Run: 08/25/00 08:17:29 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S3(POOL # 4430)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4430
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YTV4 200,160,000.00 194,653,490.97 7.000000 % 2,655,282.04
A-P 76110YTW2 1,707,495.45 1,678,915.86 0.000000 % 38,734.29
A-V 76110YTX0 0.00 0.00 0.334453 % 0.00
R 76110YTY8 100.00 0.00 7.000000 % 0.00
M-1 76110YTZ5 2,272,100.00 2,242,973.89 7.000000 % 7,408.24
M-2 76110YUA8 722,800.00 713,534.41 7.000000 % 2,356.71
M-3 76110YUB6 722,800.00 713,534.41 7.000000 % 2,356.71
B-1 76110YUC4 413,100.00 407,804.46 7.000000 % 1,346.92
B-2 76110YUD2 206,600.00 203,951.59 7.000000 % 673.62
B-3 76110YUE0 309,833.59 305,861.82 7.000000 % 1,010.23
-------------------------------------------------------------------------------
206,514,829.04 200,920,067.41 2,709,168.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,132,840.25 3,788,122.29 0.00 0.00 191,998,208.93
A-P 0.00 38,734.29 0.00 0.00 1,640,181.57
A-V 55,868.43 55,868.43 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 13,053.61 20,461.85 0.00 0.00 2,235,565.65
M-2 4,152.61 6,509.32 0.00 0.00 711,177.70
M-3 4,152.61 6,509.32 0.00 0.00 711,177.70
B-1 2,373.33 3,720.25 0.00 0.00 406,457.54
B-2 1,186.96 1,860.58 0.00 0.00 203,277.97
B-3 1,780.04 2,790.27 0.00 0.00 304,851.59
-------------------------------------------------------------------------------
1,215,407.84 3,924,576.60 0.00 0.00 198,210,898.65
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 972.489463 13.265798 5.659674 18.925472 0.000000 959.223666
A-P 983.262275 22.684857 0.000000 22.684857 0.000000 960.577418
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 987.180974 3.260526 5.745174 9.005700 0.000000 983.920448
M-2 987.180977 3.260529 5.745172 9.005701 0.000000 983.920448
M-3 987.180977 3.260529 5.745172 9.005701 0.000000 983.920448
B-1 987.180973 3.260518 5.745171 9.005689 0.000000 983.920455
B-2 987.180978 3.260503 5.745208 9.005711 0.000000 983.920474
B-3 987.180957 3.260524 5.745149 9.005673 0.000000 983.920401
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:29 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S3 (POOL # 4430)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4430
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,519.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,122.54
SUBSERVICER ADVANCES THIS MONTH 2,648.82
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 287,583.01
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 198,210,898.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 587
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,044,784.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.69743320 % 1.84201000 % 0.46055640 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.67386100 % 1.84546918 % 0.46527130 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,065,148.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,076,896.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.59352837
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 169.22
POOL TRADING FACTOR: 95.97901496
................................................................................
Run: 08/25/00 08:17:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S4(POOL # 4431)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4431
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YUF7 75,000,000.00 69,409,086.35 7.750000 % 661,653.86
A-2 76110YUG5 26,270,000.00 26,270,000.00 7.750000 % 0.00
A-3 76110YUH3 18,296,000.00 17,658,455.02 7.750000 % 161,933.79
A-4 76110YUJ9 52,862,000.00 53,475,212.22 7.750000 % 18,517.31
A-5 76110YUK6 22,500,000.00 20,588,566.28 7.750000 % 226,207.66
A-6 76110YUL4 24,750,000.00 24,750,000.00 7.600000 % 0.00
A-7 76110YUM2 5,072,000.00 5,204,271.36 7.750000 % 0.00
A-8 76110YUN0 25,141,000.00 23,705,899.31 7.750000 % 194,231.94
A-9 76110YUP5 0.00 0.00 7.750000 % 0.00
A-P 76110YUQ3 4,854,588.33 4,785,250.84 0.000000 % 6,373.21
A-V 76110YUR1 0.00 0.00 0.198927 % 0.00
R-I 76110YUS9 50.00 0.00 7.750000 % 0.00
R-II 76110YUT7 50.00 0.00 7.750000 % 0.00
M-1 76110YUU4 6,116,600.00 6,100,060.66 7.750000 % 4,259.45
M-2 76110YUV2 1,994,400.00 1,989,007.12 7.750000 % 1,388.85
M-3 76110YUW0 1,196,700.00 1,193,464.12 7.750000 % 833.35
B-1 76110YUX8 797,800.00 795,642.74 7.750000 % 555.57
B-2 76110YUY6 531,900.00 530,461.73 7.750000 % 370.40
B-3 76110YUZ3 531,899.60 530,461.33 7.750000 % 370.40
-------------------------------------------------------------------------------
265,914,987.93 256,985,839.08 1,276,695.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 448,073.09 1,109,726.95 0.00 0.00 68,747,432.49
A-2 169,587.02 169,587.02 0.00 0.00 26,270,000.00
A-3 113,994.85 275,928.64 0.00 0.00 17,496,521.23
A-4 171,195.08 189,712.39 174,016.26 0.00 53,630,711.17
A-5 132,910.30 359,117.96 0.00 0.00 20,362,358.62
A-6 156,750.00 156,750.00 0.00 0.00 24,750,000.00
A-7 0.00 0.00 33,596.38 0.00 5,237,867.74
A-8 153,034.37 347,266.31 0.00 0.00 23,511,667.37
A-9 1,443.13 1,443.13 0.00 0.00 0.00
A-P 0.00 6,373.21 0.00 0.00 4,778,877.63
A-V 42,582.79 42,582.79 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 39,379.19 43,638.64 0.00 0.00 6,095,801.21
M-2 12,840.11 14,228.96 0.00 0.00 1,987,618.27
M-3 7,704.46 8,537.81 0.00 0.00 1,192,630.77
B-1 5,136.31 5,691.88 0.00 0.00 795,087.17
B-2 3,424.42 3,794.82 0.00 0.00 530,091.33
B-3 3,424.42 3,794.82 0.00 0.00 530,090.93
-------------------------------------------------------------------------------
1,461,479.54 2,738,175.33 207,612.64 0.00 255,916,755.93
===============================================================================
Run: 08/25/00 08:17:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S4(POOL # 4431)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4431
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 925.454485 8.822051 5.974308 14.796359 0.000000 916.632433
A-2 1000.000000 0.000000 6.455539 6.455539 0.000000 1000.000000
A-3 965.153860 8.850775 6.230589 15.081364 0.000000 956.303084
A-4 1011.600246 0.350295 3.238528 3.588823 3.291897 1014.541848
A-5 915.047390 10.053674 5.907124 15.960798 0.000000 904.993716
A-6 1000.000000 0.000000 6.333333 6.333333 0.000000 1000.000000
A-7 1026.078738 0.000000 0.000000 0.000000 6.623892 1032.702630
A-8 942.917915 7.725704 6.087044 13.812748 0.000000 935.192211
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-P 985.717123 1.312822 0.000000 1.312822 0.000000 984.404301
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 997.295991 0.696375 6.438085 7.134460 0.000000 996.599616
M-2 997.295989 0.696375 6.438082 7.134457 0.000000 996.599614
M-3 997.295997 0.696373 6.438088 7.134461 0.000000 996.599624
B-1 997.295989 0.696378 6.438092 7.134470 0.000000 996.599611
B-2 997.295977 0.696371 6.438090 7.134461 0.000000 996.599605
B-3 997.295975 0.696297 6.438095 7.134392 0.000000 996.599603
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S4 (POOL # 4431)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4431
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 53,387.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,322.23
SUBSERVICER ADVANCES THIS MONTH 28,955.72
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 3,108,557.99
(B) TWO MONTHLY PAYMENTS: 2 946,310.84
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 255,916,755.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 757
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 888,955.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.58323880 % 3.68061500 % 0.73614650 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.56764600 % 3.62463576 % 0.73874540 %
BANKRUPTCY AMOUNT AVAILABLE 102,232.00
FRAUD AMOUNT AVAILABLE 2,659,150.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,659,150.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.11330283
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 350.76
POOL TRADING FACTOR: 96.24006452
................................................................................
Run: 08/25/00 08:17:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S5(POOL # 4437)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4437
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609447P7 40,192,000.00 40,192,000.00 7.500000 % 0.00
A-2 7609447Q5 60,336,000.00 60,336,000.00 7.500000 % 0.00
A-3 7609447R3 8,116,000.00 7,980,290.79 7.500000 % 45,806.10
A-4 7609447S1 50,000,000.00 48,555,771.31 7.750000 % 605,492.87
A-5 7609447T9 45,545,000.00 46,452,595.11 0.000000 % 0.00
A-6 7609447U6 7,800,000.00 1,413,701.27 7.750000 % 450,145.48
A-7 7609447V4 26,262,000.00 26,262,000.00 7.750000 % 0.00
A-8 7609447W2 4,188,313.00 3,965,436.17 0.000000 % 23,718.40
A-9 7609447X0 7,425,687.00 7,575,146.79 8.000000 % 0.00
A-P 7609447Y8 2,290,363.34 2,279,417.94 0.000000 % 2,637.11
A-V 7609447Z5 0.00 0.00 0.335635 % 0.00
R-I 7609448A9 100.00 0.00 7.750000 % 0.00
R-II 7609448B7 100.00 0.00 7.750000 % 0.00
M-1 7609448C5 5,516,500.00 5,505,894.81 7.750000 % 3,632.75
M-2 7609448D3 1,970,000.00 1,966,212.78 7.750000 % 1,297.29
M-3 7609448E1 1,182,000.00 1,179,727.66 7.750000 % 778.37
B-1 7609448F8 788,000.00 786,485.11 7.750000 % 518.91
B-2 7609448G6 525,400.00 524,389.95 7.750000 % 345.98
B-3 7609448H4 525,405.27 524,395.26 7.750000 % 345.97
-------------------------------------------------------------------------------
262,662,868.61 255,499,464.95 1,134,719.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 251,140.62 251,140.62 0.00 0.00 40,192,000.00
A-2 377,010.86 377,010.86 0.00 0.00 60,336,000.00
A-3 49,865.03 95,671.13 0.00 0.00 7,934,484.69
A-4 313,515.23 919,008.10 0.00 0.00 47,950,278.44
A-5 40,005.23 40,005.23 306,557.02 0.00 46,759,152.13
A-6 0.00 450,145.48 9,127.99 0.00 972,683.78
A-7 169,568.66 169,568.66 0.00 0.00 26,262,000.00
A-8 0.00 23,718.40 0.00 0.00 3,941,717.77
A-9 0.00 0.00 50,489.04 0.00 7,625,635.83
A-P 0.00 2,637.11 0.00 0.00 2,276,780.83
A-V 71,445.14 71,445.14 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 35,550.49 39,183.24 0.00 0.00 5,502,262.06
M-2 12,695.46 13,992.75 0.00 0.00 1,964,915.49
M-3 7,617.27 8,395.64 0.00 0.00 1,178,949.29
B-1 5,078.18 5,597.09 0.00 0.00 785,966.20
B-2 3,385.89 3,731.87 0.00 0.00 524,043.97
B-3 3,385.92 3,731.89 0.00 0.00 524,049.29
-------------------------------------------------------------------------------
1,340,263.98 2,474,983.21 366,174.05 0.00 254,730,919.77
===============================================================================
Run: 08/25/00 08:17:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S5(POOL # 4437)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4437
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 6.248523 6.248523 0.000000 1000.000000
A-2 1000.000000 0.000000 6.248523 6.248523 0.000000 1000.000000
A-3 983.278806 5.643926 6.144040 11.787966 0.000000 977.634881
A-4 971.115426 12.109857 6.270305 18.380162 0.000000 959.005569
A-5 1019.927437 0.000000 0.878367 0.878367 6.730860 1026.658297
A-6 181.243753 57.710959 0.000000 57.710959 1.170255 124.703049
A-7 1000.000000 0.000000 6.456807 6.456807 0.000000 1000.000000
A-8 946.786014 5.662996 0.000000 5.662996 0.000000 941.123018
A-9 1020.127402 0.000000 0.000000 0.000000 6.799242 1026.926644
A-P 995.221108 1.151394 0.000000 1.151394 0.000000 994.069714
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 998.077551 0.658524 6.444392 7.102916 0.000000 997.419027
M-2 998.077553 0.658523 6.444396 7.102919 0.000000 997.419031
M-3 998.077547 0.658519 6.444391 7.102910 0.000000 997.419027
B-1 998.077551 0.658515 6.444391 7.102906 0.000000 997.419036
B-2 998.077560 0.658508 6.444404 7.102912 0.000000 997.419052
B-3 998.077655 0.658501 6.444397 7.102898 0.000000 997.419173
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S5 (POOL # 4437)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4437
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 53,159.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,193.98
SUBSERVICER ADVANCES THIS MONTH 23,366.05
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,283,394.20
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 268,200.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 601,670.40
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 254,730,919.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 796
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 599,633.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.85850110 % 3.41672600 % 0.72477290 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.84867720 % 3.39421961 % 0.72649210 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,626,629.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,626,629.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.33497057
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 352.94
POOL TRADING FACTOR: 96.98017886
................................................................................
Run: 08/25/00 08:17:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S6(POOL # 4441)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4441
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YVA7 221,407,000.00 216,918,101.68 7.750000 % 2,404,027.71
A-2 76110YVB5 18,957,000.00 19,202,617.13 7.750000 % 0.00
A-3 76110YVC3 28,735,000.00 28,735,000.00 7.930000 % 0.00
A-4 76110YVD1 965,000.00 965,000.00 0.000000 % 0.00
A-5 76110YVE9 29,961,000.00 29,923,179.16 7.750000 % 19,173.13
A-P 76110YVF6 1,152,899.94 1,150,637.36 0.000000 % 1,078.18
A-V 76110YVG4 0.00 0.00 0.380478 % 0.00
R 76110YVH2 100.00 0.00 7.750000 % 0.00
M-1 76110YVJ8 6,588,400.00 6,580,083.23 7.750000 % 4,216.16
M-2 76110YVK5 2,353,000.00 2,350,029.73 7.750000 % 1,505.77
M-3 76110YVL3 1,411,800.00 1,410,017.84 7.750000 % 903.46
B-1 76110YVM1 941,200.00 940,011.89 7.750000 % 602.31
B-2 76110YVN9 627,500.00 626,707.88 7.750000 % 401.56
B-3 76110YVP4 627,530.80 626,738.65 7.750000 % 401.58
-------------------------------------------------------------------------------
313,727,430.74 309,428,124.55 2,432,309.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,400,750.03 3,804,777.74 0.00 0.00 214,514,073.97
A-2 0.00 0.00 124,001.02 0.00 19,326,618.15
A-3 189,890.46 189,890.46 0.00 0.00 28,735,000.00
A-4 0.00 0.00 0.00 0.00 965,000.00
A-5 193,229.13 212,402.26 0.00 0.00 29,904,006.03
A-P 0.00 1,078.18 0.00 0.00 1,149,559.18
A-V 98,096.30 98,096.30 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 42,490.93 46,707.09 0.00 0.00 6,575,867.07
M-2 15,175.34 16,681.11 0.00 0.00 2,348,523.96
M-3 9,105.20 10,008.66 0.00 0.00 1,409,114.38
B-1 6,070.13 6,672.44 0.00 0.00 939,409.58
B-2 4,046.97 4,448.53 0.00 0.00 626,306.32
B-3 4,047.17 4,448.75 0.00 0.00 626,337.07
-------------------------------------------------------------------------------
1,962,901.66 4,395,211.52 124,001.02 0.00 307,119,815.71
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 979.725581 10.857957 6.326584 17.184541 0.000000 968.867624
A-2 1012.956540 0.000000 0.000000 0.000000 6.541173 1019.497713
A-3 1000.000000 0.000000 6.608333 6.608333 0.000000 1000.000000
A-4 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-5 998.737664 0.639936 6.449355 7.089291 0.000000 998.097728
A-P 998.037488 0.935190 0.000000 0.935190 0.000000 997.102298
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 998.737665 0.639937 6.449355 7.089292 0.000000 998.097728
M-2 998.737667 0.639936 6.449358 7.089294 0.000000 998.097731
M-3 998.737668 0.639935 6.449355 7.089290 0.000000 998.097733
B-1 998.737665 0.639938 6.449352 7.089290 0.000000 998.097726
B-2 998.737657 0.639936 6.449355 7.089291 0.000000 998.097721
B-3 998.737672 0.639905 6.449357 7.089262 0.000000 998.097735
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S6 (POOL # 4441)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4441
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 65,646.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,839.77
SUBSERVICER ADVANCES THIS MONTH 40,089.26
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 4,372,277.72
(B) TWO MONTHLY PAYMENTS: 2 996,545.58
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 307,119,815.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 901
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,109,833.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.93431580 % 3.35416300 % 0.71152080 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.90628240 % 3.36464952 % 0.71642680 %
BANKRUPTCY AMOUNT AVAILABLE 123,283.00
FRAUD AMOUNT AVAILABLE 3,137,274.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,137,274.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.42734079
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 353.44
POOL TRADING FACTOR: 97.89383574
................................................................................
Run: 08/25/00 08:17:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S7(POOL # 4442)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4442
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YWA6 132,961,000.00 132,280,506.32 8.000000 % 2,602,499.51
A-2 76110YWB4 18,740,000.00 18,651,260.49 8.000000 % 89,148.69
A-3 76110YWC2 13,327,000.00 13,415,739.51 8.000000 % 0.00
A-4 76110YWD0 14,020,000.00 14,020,000.00 8.000000 % 0.00
A-5 76110YWE8 19,880,000.00 19,880,000.00 8.000000 % 0.00
A-6 76110YWF5 1,000,000.00 1,000,000.00 8.000000 % 0.00
A-P 76110YWG3 762,371.13 761,676.76 0.000000 % 709.85
A-V 76110YWH1 0.00 0.00 0.256145 % 0.00
R 76110YWJ7 100.00 0.00 8.000000 % 0.00
M-1 76110YWK4 4,177,000.00 4,174,427.93 8.000000 % 2,673.04
M-2 76110YWL2 1,566,000.00 1,565,035.70 8.000000 % 1,002.15
M-3 76110YWM0 940,000.00 939,421.18 8.000000 % 601.55
B-1 76110YWN8 626,000.00 625,614.53 8.000000 % 400.60
B-2 76110YWP3 418,000.00 417,742.61 8.000000 % 267.50
B-3 76110YWQ1 418,299.33 418,041.75 8.000000 % 267.68
-------------------------------------------------------------------------------
208,835,770.46 208,149,466.78 2,697,570.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 879,014.81 3,481,514.32 0.00 0.00 129,678,006.81
A-2 123,939.16 213,087.85 0.00 0.00 18,562,111.80
A-3 0.00 0.00 89,148.69 0.00 13,504,888.20
A-4 93,164.05 93,164.05 0.00 0.00 14,020,000.00
A-5 132,104.23 132,104.23 0.00 0.00 19,880,000.00
A-6 6,645.09 6,645.09 0.00 0.00 1,000,000.00
A-P 0.00 709.85 0.00 0.00 760,966.91
A-V 44,286.48 44,286.48 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 27,739.42 30,412.46 0.00 0.00 4,171,754.89
M-2 10,399.79 11,401.94 0.00 0.00 1,564,033.55
M-3 6,242.53 6,844.08 0.00 0.00 938,819.63
B-1 4,157.26 4,557.86 0.00 0.00 625,213.93
B-2 2,775.93 3,043.43 0.00 0.00 417,475.11
B-3 2,777.93 3,045.61 0.00 0.00 417,774.07
-------------------------------------------------------------------------------
1,333,246.68 4,030,817.25 89,148.69 0.00 205,541,044.90
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 994.882005 19.573405 6.611072 26.184477 0.000000 975.308600
A-2 995.264701 4.757134 6.613616 11.370750 0.000000 990.507567
A-3 1006.658626 0.000000 0.000000 0.000000 6.689329 1013.347955
A-4 1000.000000 0.000000 6.645082 6.645082 0.000000 1000.000000
A-5 1000.000000 0.000000 6.645082 6.645082 0.000000 1000.000000
A-6 1000.000000 0.000000 6.645090 6.645090 0.000000 1000.000000
A-P 999.089197 0.931108 0.000000 0.931108 0.000000 998.158089
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 999.384230 0.639943 6.640991 7.280934 0.000000 998.744288
M-2 999.384227 0.639943 6.640990 7.280933 0.000000 998.744285
M-3 999.384234 0.639947 6.640989 7.280936 0.000000 998.744287
B-1 999.384233 0.639936 6.640990 7.280926 0.000000 998.744297
B-2 999.384234 0.639952 6.640981 7.280933 0.000000 998.744282
B-3 999.384221 0.639877 6.641010 7.280887 0.000000 998.744296
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S7 (POOL # 4442)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4442
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 44,292.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,815.43
SUBSERVICER ADVANCES THIS MONTH 32,874.17
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 4,381,471.89
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 205,541,044.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 628
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,475,082.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.07484910 % 3.22048100 % 0.70466970 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.02741080 % 3.24733587 % 0.71318610 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,088,358.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,088,358.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.55104271
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 355.25
POOL TRADING FACTOR: 98.42233658
................................................................................
Run: 08/25/00 08:17:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S8(POOL # 4443)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4443
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YVQ2 125,016,000.00 124,095,171.64 7.250000 % 476,418.39
A-P 76110YVR0 1,031,184.11 1,025,552.45 0.000000 % 3,823.25
A-V 76110YVS8 0.00 0.00 0.382780 % 0.00
R 76110YVT6 100.00 0.00 7.250000 % 0.00
M-1 76110YVU3 1,093,300.00 1,089,906.70 7.250000 % 3,434.79
M-2 76110YVV1 450,200.00 448,802.70 7.250000 % 1,414.38
M-3 76110YVW9 450,200.00 448,802.70 7.250000 % 1,414.38
B-1 76110YVX7 257,300.00 256,501.41 7.250000 % 808.35
B-2 76110YVY5 128,700.00 128,300.55 7.250000 % 404.33
B-3 76110YVZ2 193,022.41 192,423.34 7.250000 % 606.40
-------------------------------------------------------------------------------
128,620,006.52 127,685,461.49 488,324.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 749,236.91 1,225,655.30 0.00 0.00 123,618,753.25
A-P 0.00 3,823.25 0.00 0.00 1,021,729.20
A-V 40,702.12 40,702.12 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,580.42 10,015.21 0.00 0.00 1,086,471.91
M-2 2,709.69 4,124.07 0.00 0.00 447,388.32
M-3 2,709.69 4,124.07 0.00 0.00 447,388.32
B-1 1,548.66 2,357.01 0.00 0.00 255,693.06
B-2 774.63 1,178.96 0.00 0.00 127,896.22
B-3 1,161.77 1,768.17 0.00 0.00 191,816.94
-------------------------------------------------------------------------------
805,423.89 1,293,748.16 0.00 0.00 127,197,137.22
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 992.634316 3.810859 5.993128 9.803987 0.000000 988.823457
A-P 994.538647 3.707631 0.000000 3.707631 0.000000 990.831017
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.896277 3.141672 6.018860 9.160532 0.000000 993.754605
M-2 996.896268 3.141670 6.018858 9.160528 0.000000 993.754598
M-3 996.896268 3.141670 6.018858 9.160528 0.000000 993.754598
B-1 996.896269 3.141663 6.018888 9.160551 0.000000 993.754606
B-2 996.896270 3.141647 6.018881 9.160528 0.000000 993.754623
B-3 996.896371 3.141552 6.018887 9.160439 0.000000 993.754767
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S8 (POOL # 4443)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4443
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,583.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,933.36
SUBSERVICER ADVANCES THIS MONTH 4,369.25
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 352,794.48
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 127,197,137.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 364
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 85,495.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.97509930 % 1.56917200 % 0.45572850 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.97372970 % 1.55762039 % 0.45603670 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,286,200.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,415,415.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.89403812
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 172.74
POOL TRADING FACTOR: 98.89374185
................................................................................
Run: 08/25/00 08:17:31 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S9(POOL # 4450)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4450
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YWR9 100,853,000.00 100,853,000.00 7.750000 % 184,084.88
A-2 76110YWS7 36,596,690.00 36,596,690.00 7.750000 % 0.00
A-3 76110YWT5 37,494,310.00 37,494,310.00 7.750000 % 23,906.27
A-4 76110YWU2 82,716,000.00 82,716,000.00 7.750000 % 182,527.92
A-5 76110YWV0 17,284,000.00 17,284,000.00 7.750000 % 0.00
A-6 76110YWW8 88,776,000.00 88,776,000.00 7.750000 % 241,548.73
A-7 76110YWX6 9,147,000.00 9,147,000.00 7.750000 % 0.00
A-8 76110YWY4 2,077,000.00 2,077,000.00 7.750000 % 0.00
A-P 76110YWZ1 2,271,911.20 2,271,911.20 0.000000 % 3,075.20
A-V 76110YXA5 0.00 0.00 0.392861 % 0.00
R 76110YXB3 100.00 100.00 7.750000 % 100.00
M-1 76110YXC1 7,446,000.00 7,446,000.00 7.750000 % 4,747.55
M-2 76110YXD9 2,939,000.00 2,939,000.00 7.750000 % 1,873.90
M-3 76110YXE7 1,568,000.00 1,568,000.00 7.750000 % 999.75
B-1 76110YXF4 1,176,000.00 1,176,000.00 7.750000 % 749.81
B-2 76110YXG2 784,000.00 784,000.00 7.750000 % 499.88
B-3 76110YXH0 784,003.14 784,003.14 7.750000 % 499.88
-------------------------------------------------------------------------------
391,913,014.34 391,913,014.34 644,613.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 650,751.64 834,836.52 0.00 0.00 100,668,915.12
A-2 236,139.29 236,139.29 0.00 0.00 36,596,690.00
A-3 241,931.16 265,837.43 0.00 0.00 37,470,403.73
A-4 533,723.07 716,250.99 0.00 0.00 82,533,472.08
A-5 111,524.61 111,524.61 0.00 0.00 17,284,000.00
A-6 572,825.08 814,373.81 0.00 0.00 88,534,451.27
A-7 0.00 0.00 59,020.81 0.00 9,206,020.81
A-8 13,401.80 13,401.80 0.00 0.00 2,077,000.00
A-P 0.00 3,075.20 0.00 0.00 2,268,836.00
A-V 128,189.64 128,189.64 0.00 0.00 0.00
R 0.65 100.65 0.00 0.00 0.00
M-1 48,045.14 52,792.69 0.00 0.00 7,441,252.45
M-2 18,963.83 20,837.73 0.00 0.00 2,937,126.10
M-3 10,117.49 11,117.24 0.00 0.00 1,567,000.25
B-1 7,588.11 8,337.92 0.00 0.00 1,175,250.19
B-2 5,058.74 5,558.62 0.00 0.00 783,500.12
B-3 5,058.75 5,558.63 0.00 0.00 783,503.26
-------------------------------------------------------------------------------
2,583,319.00 3,227,932.77 59,020.81 0.00 391,327,421.38
===============================================================================
Run: 08/25/00 08:17:31
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S9(POOL # 4450)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4450
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 1.825279 6.452477 8.277756 0.000000 998.174721
A-2 1000.000000 0.000000 6.452477 6.452477 0.000000 1000.000000
A-3 1000.000000 0.637597 6.452477 7.090074 0.000000 999.362403
A-4 1000.000000 2.206682 6.452477 8.659159 0.000000 997.793318
A-5 1000.000000 0.000000 6.452477 6.452477 0.000000 1000.000000
A-6 1000.000000 2.720879 6.452477 9.173356 0.000000 997.279121
A-7 1000.000000 0.000000 0.000000 0.000000 6.452477 1006.452477
A-8 1000.000000 0.000000 6.452480 6.452480 0.000000 1000.000000
A-P 1000.000000 1.353574 0.000000 1.353574 0.000000 998.646426
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 1000.000000 1000.000000 6.500000 1006.500000 0.000000 0.000000
M-1 1000.000000 0.637597 6.452476 7.090073 0.000000 999.362403
M-2 1000.000000 0.637598 6.452477 7.090075 0.000000 999.362402
M-3 1000.000000 0.637596 6.452481 7.090077 0.000000 999.362404
B-1 1000.000000 0.637594 6.452474 7.090068 0.000000 999.362407
B-2 1000.000000 0.637602 6.452474 7.090076 0.000000 999.362398
B-3 1000.000000 0.637587 6.452474 7.090061 0.000000 999.362401
_______________________________________________________________________________
DETERMINATION DATE 21-August-00
DISTRIBUTION DATE 25-August-00
Run: 08/25/00 08:17:31 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S9 (POOL # 4450)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4450
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 84,424.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 26,213.89
SUBSERVICER ADVANCES THIS MONTH 19,981.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 2,691,442.26
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 391,327,421.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,118
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 335,318.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.22806650 % 3.06769500 % 0.70423860 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.22482760 % 3.05252792 % 0.70484340 %
BANKRUPTCY AMOUNT AVAILABLE 137,791.00
FRAUD AMOUNT AVAILABLE 3,919,130.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,919,130.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.42933917
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 355.79
POOL TRADING FACTOR: 99.85058088
................................................................................
