Run: 10/27/00 07:09:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-SW1A(POOL # 2000)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2000
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920BK3 42,805,537.40 4,986,506.80 6.931813 % 13,868.29
-------------------------------------------------------------------------------
42,805,537.40 4,986,506.80 13,868.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
28,804.61 42,672.90 0.00 0.00 4,972,638.51
-------------------------------------------------------------------------------
28,804.61 42,672.90 0.00 0.00 4,972,638.51
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
116.492097 0.323983 0.672917 0.996900 0.000000 116.168113
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:09:58 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-SW1A (POOL # 2000)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2000
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,009.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,023.94
SUBSERVICER ADVANCES THIS MONTH 4,828.82
MASTER SERVICER ADVANCES THIS MONTH 1,260.95
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 423,076.26
(B) TWO MONTHLY PAYMENTS: 1 101,405.17
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 93,016.67
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,972,638.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 47
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 160,765.07
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,250.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,704,651.63
BANKRUPTCY AMOUNT AVAILABLE 497,233.28
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 715,481.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.79434729
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 218.25
POOL TRADING FACTOR: 11.61681131
................................................................................
Run: 10/27/00 07:09:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-SW1B(POOL # 2001)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2001
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920BL1 55,464,913.85 4,640,022.06 7.077173 % 8,869.99
-------------------------------------------------------------------------------
55,464,913.85 4,640,022.06 8,869.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
27,365.20 36,235.19 0.00 0.00 4,631,152.07
-------------------------------------------------------------------------------
27,365.20 36,235.19 0.00 0.00 4,631,152.07
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
83.656888 0.159920 0.493378 0.653298 0.000000 83.496967
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:09:58 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-SW1B (POOL # 2001)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2001
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,932.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 975.04
SUBSERVICER ADVANCES THIS MONTH 1,994.07
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 182,803.08
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 82,271.55
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,631,152.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 37
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,400.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,704,651.63
BANKRUPTCY AMOUNT AVAILABLE 497,233.28
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 715,481.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.07931491
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 219.16
POOL TRADING FACTOR: 8.34969668
................................................................................
Run: 10/27/00 07:10:14 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-3A(POOL # 3118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3118
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920DB1 46,306,707.62 2,966,164.77 8.302612 % 6,105.09
-------------------------------------------------------------------------------
46,306,707.62 2,966,164.77 6,105.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
20,522.43 26,627.52 0.00 0.00 2,960,059.68
-------------------------------------------------------------------------------
20,522.43 26,627.52 0.00 0.00 2,960,059.68
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
64.054754 0.131840 0.443184 0.575024 0.000000 63.922914
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:14 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-3A (POOL # 3118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3118
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,242.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 313.80
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,960,059.73
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 16
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 713.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 691,871.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.18251942
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 220.80
POOL TRADING FACTOR: 6.39229149
................................................................................
Run: 10/27/00 07:10:14 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-3B(POOL # 3119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3119
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920DC9 19,212,019.52 1,315,866.51 7.982497 % 2,373.97
-------------------------------------------------------------------------------
19,212,019.52 1,315,866.51 2,373.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
8,753.25 11,127.22 0.00 0.00 1,313,492.54
-------------------------------------------------------------------------------
8,753.25 11,127.22 0.00 0.00 1,313,492.54
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
68.491837 0.123566 0.455613 0.579179 0.000000 68.368270
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:14 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-3B (POOL # 3119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3119
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 411.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 137.41
SUBSERVICER ADVANCES THIS MONTH 1,625.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 190,208.84
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,313,492.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 7
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 48.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 691,871.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.73281122
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 226.77
POOL TRADING FACTOR: 6.83682712
................................................................................
Run: 10/27/00 07:10:15 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S14(POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4027
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920FU7 98,165,276.00 0.00 8.250000 % 0.00
I 760920FV5 10,000.00 0.00 0.000000 % 0.00
B 11,825,033.00 1,222,701.66 8.250000 % 2,542.49
S 760920FW3 0.00 0.00 0.250000 % 0.00
-------------------------------------------------------------------------------
110,000,309.00 1,222,701.66 2,542.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 0.00 0.00 0.00 0.00 0.00
I 0.00 0.00 0.00 0.00 0.00
B 8,402.15 10,944.64 0.00 0.00 1,220,159.17
S 254.61 254.61 0.00 0.00 0.00
-------------------------------------------------------------------------------
8,656.76 11,199.25 0.00 0.00 1,220,159.17
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 103.399429 0.215009 0.710539 0.925548 0.000000 103.184420
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:15 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S14 (POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4027
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 254.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 131.41
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,220,159.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 5
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 570.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 99.99999920 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 99.99999920 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,710,758.91
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 651,749.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.87500000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 1.10923250
................................................................................
Run: 10/27/00 07:10:14 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-4(POOL # 3151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3151
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920HN1 139,233,192.04 9,683,502.71 6.583101 % 552,216.04
-------------------------------------------------------------------------------
139,233,192.04 9,683,502.71 552,216.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
53,122.90 605,338.94 0.00 0.00 9,131,286.67
-------------------------------------------------------------------------------
53,122.90 605,338.94 0.00 0.00 9,131,286.67
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
69.548809 3.966124 0.381539 4.347663 0.000000 65.582686
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:14 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-4 (POOL # 3151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3151
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,518.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,013.04
SUBSERVICER ADVANCES THIS MONTH 5,215.27
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 183,073.74
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 473,029.33
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,131,286.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 44
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 535,803.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 1,671,205.11
BANKRUPTCY AMOUNT AVAILABLE 787,159.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,002,888.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.59619512
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 240.25
POOL TRADING FACTOR: 6.55826857
................................................................................
Run: 10/27/00 07:09:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R9(POOL # 2014)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2014
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920HW1 180,816,953.83 18,138,741.96 5.962694 % 224,500.99
S 760920JG4 0.00 0.00 0.545590 % 0.00
-------------------------------------------------------------------------------
180,816,953.83 18,138,741.96 224,500.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 90,129.81 314,630.80 0.00 0.00 17,914,240.97
S 8,246.93 8,246.93 0.00 0.00 0.00
-------------------------------------------------------------------------------
98,376.74 322,877.73 0.00 0.00 17,914,240.97
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 100.315493 1.241593 0.498458 1.740051 0.000000 99.073901
S 99.073901 0.000000 0.045609 0.045609 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:09:58 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R9 (POOL # 2014)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2014
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,996.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,918.19
SUBSERVICER ADVANCES THIS MONTH 5,030.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 631,413.60
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,914,241.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 80
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 183,403.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE ***.******** % ***.******** %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 2,116,058.16
BANKRUPTCY AMOUNT AVAILABLE 1,022,179.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 951,684.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.47577628
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 214.19
POOL TRADING FACTOR: 9.90739018
................................................................................
Run: 10/27/00 07:09:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R14(POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2016
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920KQ0 111,396,540.00 6,677,709.21 6.313958 % 28,102.43
R 760920KR8 100.00 0.00 6.313958 % 0.00
B 9,358,525.99 6,830,426.90 6.313958 % 20,081.48
-------------------------------------------------------------------------------
120,755,165.99 13,508,136.11 48,183.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 35,104.18 63,206.61 0.00 0.00 6,649,606.78
R 0.00 0.00 0.00 0.00 0.00
B 35,907.00 55,988.48 0.00 0.00 6,810,345.42
-------------------------------------------------------------------------------
71,011.18 119,195.09 0.00 0.00 13,459,952.20
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 59.945392 0.252274 0.315128 0.567402 0.000000 59.693118
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 729.861402 2.145795 3.836822 5.982617 0.000000 727.715607
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:09:58 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R14 (POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2016
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,554.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,473.03
SPREAD 2,530.47
SUBSERVICER ADVANCES THIS MONTH 5,538.07
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 317,043.18
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 413,158.68
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,459,952.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 66
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 12,099.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 49.43471960 % 50.56528040 %
CURRENT PREPAYMENT PERCENTAGE 84.83041590 % 15.16958410 %
PERCENTAGE FOR NEXT DISTRIBUTION 49.40290040 % 50.59709960 %
BANKRUPTCY AMOUNT AVAILABLE 931,279.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,704,846.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.12368210
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 202.47
POOL TRADING FACTOR: 11.14648147
................................................................................
Run: 10/27/00 07:10:14 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-21A(POOL # 3152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3152
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920MK1 114,708,718.07 13,889,244.95 6.692040 % 259,442.76
S 760920ML9 0.00 0.00 0.248076 % 0.00
-------------------------------------------------------------------------------
114,708,718.07 13,889,244.95 259,442.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 77,456.15 336,898.91 0.00 0.00 13,629,802.19
S 2,871.32 2,871.32 0.00 0.00 0.00
-------------------------------------------------------------------------------
80,327.47 339,770.23 0.00 0.00 13,629,802.19
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 121.082732 2.261753 0.675242 2.936995 0.000000 118.820979
S 118.820979 0.000000 0.025031 0.025031 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:14 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-21A (POOL # 3152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3152
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,248.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,416.52
SUBSERVICER ADVANCES THIS MONTH 6,534.68
MASTER SERVICER ADVANCES THIS MONTH 2,129.20
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 851,117.08
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,629,802.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 50
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 281,557.27
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 235,844.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 3,369,027.00
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,746,510.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.56222297
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 246.03
POOL TRADING FACTOR: 11.88209797
................................................................................
Run: 10/27/00 07:10:14 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-21B(POOL # 3153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3153
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920MM7 56,810,233.31 4,096,565.46 7.493314 % 318,572.27
S 760920MN5 0.00 0.00 0.245647 % 0.00
-------------------------------------------------------------------------------
56,810,233.31 4,096,565.46 318,572.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 25,580.71 344,152.98 0.00 0.00 3,777,993.19
S 838.59 838.59 0.00 0.00 0.00
-------------------------------------------------------------------------------
26,419.30 344,991.57 0.00 0.00 3,777,993.19
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 72.109640 5.607656 0.450283 6.057939 0.000000 66.501984
S 66.501984 0.000000 0.014761 0.014761 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:14 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-21B (POOL # 3153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3153
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,169.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 489.86
SUBSERVICER ADVANCES THIS MONTH 3,948.03
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 491,261.17
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,777,993.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 19
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 312,285.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 3,369,027.00
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,746,510.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.42028642
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 239.16
POOL TRADING FACTOR: 6.65019842
................................................................................
Run: 10/27/00 07:10:14 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-25A(POOL # 3159)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3159
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920NV6 56,799,660.28 6,416,094.15 6.872854 % 10,610.90
S 760920NX2 0.00 0.00 0.274993 % 0.00
-------------------------------------------------------------------------------
56,799,660.28 6,416,094.15 10,610.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 36,747.40 47,358.30 0.00 0.00 6,405,483.25
S 1,470.32 1,470.32 0.00 0.00 0.00
-------------------------------------------------------------------------------
38,217.72 48,828.62 0.00 0.00 6,405,483.25
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 112.960080 0.186812 0.646965 0.833777 0.000000 112.773267
S 112.773267 0.000000 0.025886 0.025886 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:14 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-25A (POOL # 3159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3159
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,005.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 535.57
SUBSERVICER ADVANCES THIS MONTH 540.65
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 71,351.47
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,405,483.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 25
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 150.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 1,348,068.00
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,182,502.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62301949
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 249.98
POOL TRADING FACTOR: 11.27732669
................................................................................
Run: 10/27/00 07:10:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2(POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920TA6 67,550,000.00 0.00 5.700000 % 0.00
A-2 760920TB4 59,269,000.00 0.00 6.250000 % 0.00
A-3 760920TC2 34,651,000.00 0.00 6.500000 % 0.00
A-4 760920TF5 53,858,000.00 0.00 6.900000 % 0.00
A-5 760920TG3 51,354,000.00 0.00 7.350000 % 0.00
A-6 760920TH1 53,342,000.00 0.00 7.800000 % 0.00
A-7 760920TM0 22,300,000.00 0.00 8.000000 % 0.00
A-8 760920TN8 18,168,000.00 0.00 8.000000 % 0.00
A-9 760920TP3 6,191,000.00 0.00 8.000000 % 0.00
A-10 760920TJ7 19,111,442.00 0.00 8.000000 % 0.00
A-11 760920TD0 30,157,000.00 0.00 6.800000 % 0.00
A-12 760920TK4 24,904,800.00 0.00 0.000000 % 0.00
A-13 760920TE8 6,226,200.00 0.00 0.000000 % 0.00
A-14 760920TL2 36,520,000.00 0.00 6.850000 % 0.00
A-15 760920SX7 17,599,000.00 0.00 8.000000 % 0.00
A-16 760920SY5 0.00 0.00 0.500000 % 0.00
A-17 760920SZ2 10,000.00 0.00 0.000000 % 0.00
A-18 760920UR7 0.00 0.00 0.156965 % 0.00
R-I 760920TR9 38,000.00 0.00 8.000000 % 0.00
R-II 760920TS7 702,000.00 0.00 8.000000 % 0.00
M 760920TQ1 12,177,000.00 57,083.90 8.000000 % 824.08
B 27,060,001.70 15,853,481.86 8.000000 % 24,273.10
-------------------------------------------------------------------------------
541,188,443.70 15,910,565.76 25,097.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 6,628.41 6,628.41 0.00 0.00 0.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 2,080.86 2,080.86 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 380.50 1,204.58 0.00 0.00 56,259.82
B 105,674.11 129,947.21 0.00 0.00 15,829,208.76
-------------------------------------------------------------------------------
114,763.88 139,861.06 0.00 0.00 15,885,468.58
===============================================================================
Run: 10/27/00 07:10:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2(POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 4.687846 0.067675 0.031247 0.098922 0.000000 4.620171
B 585.864038 0.897010 3.905178 4.802188 0.000000 584.967028
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2 (POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4052
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,570.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,621.82
SUBSERVICER ADVANCES THIS MONTH 12,168.63
MASTER SERVICER ADVANCES THIS MONTH 4,416.60
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 198,381.99
(B) TWO MONTHLY PAYMENTS: 1 322,193.96
(C) THREE OR MORE MONTHLY PAYMENTS: 2 264,108.39
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 620,136.03
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,885,468.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 67
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 505,062.13
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,392.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 0.35878000 % 99.64122020 %
PREPAYMENT PERCENT 0.00000000 % 31.03448280 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 0.35415902 % 99.64584100 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1570 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,473,112.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.13473117
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 244.78
POOL TRADING FACTOR: 2.93529338
................................................................................
Run: 10/27/00 07:10:15 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S6(POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4056
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VJ4 67,533,900.00 0.00 7.500000 % 0.00
A-2 760920VK1 55,635,000.00 0.00 7.500000 % 0.00
A-3 760920VL9 94,808,000.00 0.00 7.500000 % 0.00
A-4 760920VM7 4,966,000.00 0.00 7.500000 % 0.00
A-5 760920VN5 94,152,000.00 0.00 7.500000 % 0.00
A-6 760920VP0 30,584,000.00 0.00 7.500000 % 0.00
A-7 760920VQ8 5,327,000.00 0.00 7.500000 % 0.00
A-8 760920VR6 32,684,000.00 0.00 7.500000 % 0.00
A-9 760920VV7 30,371,000.00 0.00 0.850000 % 0.00
A-10 760920VS4 10,124,000.00 0.00 27.449343 % 0.00
A-11 760920VT2 0.00 0.00 1.000000 % 0.00
A-12 760920VU9 0.00 0.00 0.166455 % 0.00
R 760920VX3 100.00 0.00 7.500000 % 0.00
M 760920VW5 10,339,213.00 5,761,244.95 7.500000 % 10,180.46
B 22,976,027.86 13,862,350.88 7.500000 % 24,194.56
-------------------------------------------------------------------------------
459,500,240.86 19,623,595.83 34,375.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 16,348.58 16,348.58 0.00 0.00 0.00
A-12 2,721.29 2,721.29 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 35,998.06 46,178.52 0.00 0.00 5,751,064.49
B 86,616.30 110,810.86 0.00 0.00 13,838,156.32
-------------------------------------------------------------------------------
141,684.23 176,059.25 0.00 0.00 19,589,220.81
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 557.222774 0.984646 3.481702 4.466348 0.000000 556.238129
B 603.339749 1.053035 3.769855 4.822890 0.000000 602.286714
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:15 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S6 (POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4056
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,669.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,082.42
SUBSERVICER ADVANCES THIS MONTH 8,126.42
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 974,478.83
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,589,220.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 89
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,273.77
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 29.35876300 % 70.64123720 %
PREPAYMENT PERCENT 0.00000000 % 31.03448280 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 29.35831162 % 70.64168840 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1665 %
BANKRUPTCY AMOUNT AVAILABLE 110,720.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,388,413.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.19932879
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 244.40
POOL TRADING FACTOR: 4.26315790
................................................................................
Run: 10/27/00 07:10:15 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S8(POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4058
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920WD6 100,786,658.00 3,052,071.94 7.801231 % 3,052,071.94
S 760920WF1 0.00 0.00 0.150000 % 0.00
R 760920WE4 100.00 0.00 7.801231 % 0.00
B 7,295,556.68 3,946,285.29 7.801231 % 3,946,285.29
-------------------------------------------------------------------------------
108,082,314.68 6,998,357.23 6,998,357.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 19,839.68 3,071,911.62 0.00 0.00 0.00
S 874.71 874.71 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 25,652.42 3,971,937.71 0.00 0.00 0.00
-------------------------------------------------------------------------------
46,366.81 7,044,724.04 0.00 0.00 0.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 30.282500 30.282500 0.196848 30.479348 0.000000 0.000000
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 540.916268 540.916268 3.516170 544.432438 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:15 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S8 (POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4058
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,051.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 799.05
SUBSERVICER ADVANCES THIS MONTH 1,593.85
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 192,090.64
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,987,330.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 34
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 655.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 43.61126250 % 56.38873750 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 168,986.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,731,215.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.59020879
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 251.09
POOL TRADING FACTOR: 6.46482341
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.3057
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 10/27/00 07:10:15 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S9(POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4059
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VY1 80,148,000.00 0.00 8.000000 % 0.00
A-2 760920VZ8 20,051,000.00 0.00 8.000000 % 0.00
A-3 760920WA2 21,301,000.00 0.00 8.000000 % 0.00
A-4 760920WB0 31,218,000.00 0.00 8.000000 % 0.00
A-5 760920WC8 24,873,900.00 0.00 8.000000 % 0.00
A-6 760920WG9 5,000,000.00 1,078,220.39 8.000000 % 3,962.31
A-7 760920WH7 20,288,000.00 119,802.34 8.000000 % 440.26
A-8 760920WJ3 0.00 0.00 0.212012 % 0.00
R 760920WL8 100.00 0.00 8.000000 % 0.00
M 760920WK0 4,908,000.00 0.00 8.000000 % 0.00
B 10,363,398.83 7,531,357.93 8.000000 % 13,251.00
-------------------------------------------------------------------------------
218,151,398.83 8,729,380.66 17,653.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 7,185.02 11,147.33 0.00 0.00 1,074,258.08
A-7 798.33 1,238.59 0.00 0.00 119,362.08
A-8 1,541.61 1,541.61 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 50,187.29 63,438.29 0.00 0.00 7,518,106.93
-------------------------------------------------------------------------------
59,712.25 77,365.82 0.00 0.00 8,711,727.09
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 215.644078 0.792463 1.437004 2.229467 0.000000 214.851615
A-7 5.905084 0.021700 0.039350 0.061050 0.000000 5.883383
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 726.726632 1.278636 4.842743 6.121379 0.000000 725.447998
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:15 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S9 (POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4059
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,608.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 935.21
SUBSERVICER ADVANCES THIS MONTH 2,407.46
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 289,910.40
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,711,727.09
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 46
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,824.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 13.72402900 % 0.00000000 % 86.27597100 %
PREPAYMENT PERCENT 65.48961160 % 0.00000000 % 34.51038840 %
NEXT DISTRIBUTION 13.70130340 % 0.00000000 % 86.29869660 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2121 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,148,886.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.69580603
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 244.13
POOL TRADING FACTOR: 3.99343169
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 10/27/00 07:10:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11(POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XG8 119,002,000.00 0.00 8.500000 % 0.00
A-2 760920XH6 5,000,000.00 0.00 8.500000 % 0.00
A-3 760920XJ2 35,000,000.00 0.00 8.500000 % 0.00
A-4 760920XK9 7,000,000.00 0.00 8.500000 % 0.00
A-5 760920XL7 20,748,000.00 0.00 8.500000 % 0.00
A-6 760920XM5 15,000,000.00 0.00 8.500000 % 0.00
A-7 760920XN3 2,250,000.00 0.00 8.500000 % 0.00
A-8 760920XP8 28,600,000.00 0.00 8.500000 % 0.00
A-9 760920XU7 38,830,000.00 0.00 8.500000 % 0.00
A-10 760920XQ6 6,395,000.00 0.00 8.500000 % 0.00
A-11 760920XR4 18,232,500.00 0.00 0.000000 % 0.00
A-12 760920XS2 5,362,500.00 0.00 0.000000 % 0.00
A-13 760920XT0 0.00 0.00 0.249535 % 0.00
R 760920XW3 100.00 0.00 8.500000 % 0.00
M 760920XV5 7,292,000.00 3,691,988.69 8.500000 % 74,644.51
B 15,395,727.87 7,940,879.22 8.500000 % 157,805.90
-------------------------------------------------------------------------------
324,107,827.87 11,632,867.91 232,450.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 2,414.30 2,414.30 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 26,100.78 100,745.29 0.00 0.00 3,617,344.18
B 56,138.62 213,944.52 0.00 0.00 7,783,073.32
-------------------------------------------------------------------------------
84,653.70 317,104.11 0.00 0.00 11,400,417.50
===============================================================================
Run: 10/27/00 07:10:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11(POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 506.306732 10.236493 3.579372 13.815865 0.000000 496.070239
B 515.784592 10.249980 3.646376 13.896356 0.000000 505.534612
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11 (POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4061
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,234.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,249.35
SUBSERVICER ADVANCES THIS MONTH 8,644.41
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 507,561.24
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 504,601.94
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,400,417.50
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 46
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 215,898.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 31.73756200 % 68.26243780 %
PREPAYMENT PERCENT 0.00000000 % 32.14072400 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 31.72992726 % 68.27007270 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2449 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,848,960.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.20557706
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 248.54
POOL TRADING FACTOR: 3.51747675
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 10/27/00 07:10:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16(POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XY9 39,900,000.00 0.00 7.000000 % 0.00
A-2 760920YD4 22,000,000.00 0.00 0.000000 % 0.00
A-3 760920YE2 100,000.00 0.00 0.000000 % 0.00
A-4 760920YF9 88,000,000.00 0.00 8.250000 % 0.00
A-5 760920YG7 26,000,000.00 0.00 8.250000 % 0.00
A-6 760920YH5 39,064,000.00 0.00 8.250000 % 0.00
A-7 760920YJ1 30,000,000.00 0.00 8.250000 % 0.00
A-8 760920YK8 20,625,000.00 0.00 1.250000 % 0.00
A-9 760920YL6 4,375,000.00 0.00 41.250000 % 0.00
A-10 760920XZ6 23,595,000.00 0.00 1.750000 % 0.00
A-11 760920YA0 6,435,000.00 0.00 32.083333 % 0.00
A-12 760920YB8 0.00 0.00 0.500000 % 0.00
A-13 760920YC6 0.00 0.00 0.232116 % 0.00
R-I 760920YN2 100.00 0.00 8.750000 % 0.00
R-II 760920YP7 100.00 0.00 8.750000 % 0.00
M 760920YM4 7,260,603.00 3,102,624.42 8.750000 % 5,140.04
B 15,327,940.64 6,776,397.44 8.750000 % 11,162.96
-------------------------------------------------------------------------------
322,682,743.64 9,879,021.86 16,303.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 1,910.37 1,910.37 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 22,616.99 27,757.03 0.00 0.00 3,097,484.38
B 49,397.45 60,560.41 0.00 0.00 6,765,234.48
-------------------------------------------------------------------------------
73,924.81 90,227.81 0.00 0.00 9,862,718.86
===============================================================================
Run: 10/27/00 07:10:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16(POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 427.323243 0.707936 3.115029 3.822965 0.000000 426.615307
B 442.094447 0.728276 3.222706 3.950982 0.000000 441.366172
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16 (POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4065
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,699.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,049.74
SUBSERVICER ADVANCES THIS MONTH 9,214.42
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 683,534.88
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 196,644.72
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 173,223.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,862,718.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 47
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,699.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 31.40619000 % 68.59380960 %
PREPAYMENT PERCENT 0.00000000 % 32.14285580 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 31.40598879 % 68.59401120 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2321 %
BANKRUPTCY AMOUNT AVAILABLE 177,277.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,404,753.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.43504558
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 245.27
POOL TRADING FACTOR: 3.05647546
LIBOR INDEX: 0.0000
COFI INDEX: 0.0000
TREASURY INDEX: 0.0000
................................................................................
Run: 10/27/00 07:10:16 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S18(POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4066
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920A57 23,863,000.00 0.00 7.400000 % 0.00
A-2 760920A73 38,374,000.00 0.00 7.450000 % 0.00
A-3 760920A99 23,218,000.00 0.00 7.750000 % 0.00
A-4 760920B49 9,500,000.00 0.00 7.950000 % 0.00
A-5 760920B31 41,703.00 0.00 1008.000000 % 0.00
A-6 760920B72 5,488,000.00 1,417,897.05 8.000000 % 19,229.34
A-7 760920B98 16,619,000.00 0.00 8.000000 % 0.00
A-8 760920C89 15,208,000.00 0.00 8.000000 % 0.00
A-9 760920C30 13,400,000.00 0.00 8.000000 % 0.00
A-10 760920C71 4,905,000.00 0.00 8.000000 % 0.00
A-11 760920C55 0.00 0.00 0.333807 % 0.00
R-I 760920C97 100.00 0.00 8.000000 % 0.00
R-II 760920C63 137,368.00 0.00 8.000000 % 0.00
B 7,103,848.23 2,723,084.29 8.000000 % 34,498.11
-------------------------------------------------------------------------------
157,858,019.23 4,140,981.34 53,727.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 9,438.26 28,667.60 0.00 0.00 1,398,667.71
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 1,150.16 1,150.16 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 18,126.26 52,624.37 0.00 0.00 2,688,586.18
-------------------------------------------------------------------------------
28,714.68 82,442.13 0.00 0.00 4,087,253.89
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 258.363165 3.503888 1.719800 5.223688 0.000000 254.859277
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 383.325235 4.856255 2.551613 7.407868 0.000000 378.468978
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:16 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S18 (POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4066
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,042.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 475.15
SUBSERVICER ADVANCES THIS MONTH 5,710.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 352,434.01
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,087,253.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 41
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,331.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 34.24060470 % 65.75939530 %
CURRENT PREPAYMENT PERCENTAGE 47.39248380 % 52.60751620 %
PERCENTAGE FOR NEXT DISTRIBUTION 34.22023070 % 65.77976930 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3341 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 421,182.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.76141536
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 72.83
POOL TRADING FACTOR: 2.58919623
................................................................................
Run: 10/27/00 07:10:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20(POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920E20 54,519,000.00 0.00 8.100000 % 0.00
A-2 760920E46 121,290,000.00 0.00 8.100000 % 0.00
A-3 760920E61 38,352,000.00 0.00 8.100000 % 0.00
A-4 760920E79 45,739,000.00 0.00 8.100000 % 0.00
A-5 760920E87 38,405,000.00 0.00 8.100000 % 0.00
A-6 760920D70 2,829,000.00 0.00 8.100000 % 0.00
A-7 760920D88 2,530,000.00 0.00 8.100000 % 0.00
A-8 760920E38 6,097,000.00 0.00 8.100000 % 0.00
A-9 760920F45 4,635,000.00 0.00 8.100000 % 0.00
A-10 760920E53 16,830,000.00 0.00 8.100000 % 0.00
A-11 760920D96 8,130,000.00 0.00 8.100000 % 0.00
A-12 760920F37 10,000,000.00 0.00 8.100000 % 0.00
A-13 760920E95 0.00 0.00 0.400000 % 0.00
A-14 760920F29 0.00 0.00 0.221879 % 0.00
R-I 760920F60 100.00 0.00 8.500000 % 0.00
R-II 760920F78 750,000.00 0.00 8.500000 % 0.00
M 760920F52 8,448,000.00 0.00 8.500000 % 0.00
B 16,895,592.50 10,909,290.95 8.500000 % 24,669.96
-------------------------------------------------------------------------------
375,449,692.50 10,909,290.95 24,669.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 2,016.35 2,016.35 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 77,244.62 101,914.58 0.00 0.00 10,884,620.99
-------------------------------------------------------------------------------
79,260.97 103,930.93 0.00 0.00 10,884,620.99
===============================================================================
Run: 10/27/00 07:10:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20(POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 645.688569 1.460142 4.571879 6.032021 0.000000 644.228428
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20 (POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4068
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,757.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,166.70
SUBSERVICER ADVANCES THIS MONTH 8,372.63
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 268,266.27
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 686,129.87
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,884,620.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 46
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,135.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 0.00000000 % 100.00000000 %
PREPAYMENT PERCENT 0.00000000 % 0.00000000 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 0.00000000 % 100.00000000 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2220 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,847,213.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.15040487
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 242.49
POOL TRADING FACTOR: 2.89908907
................................................................................
Run: 10/27/00 07:10:16 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S21(POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4069
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920ZL5 105,871,227.00 8,267,349.44 6.850772 % 522,087.57
S 760920ZN1 0.00 0.00 0.150000 % 0.00
R 760920ZM3 100.00 0.00 6.850772 % 0.00
B 7,968,810.12 1,447,566.08 6.850772 % 38,635.26
-------------------------------------------------------------------------------
113,840,137.12 9,714,915.52 560,722.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 46,977.35 569,064.92 0.00 0.00 7,745,261.87
S 1,208.68 1,208.68 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 8,225.47 46,860.73 0.00 9,728.63 1,399,202.20
-------------------------------------------------------------------------------
56,411.50 617,134.33 0.00 9,728.63 9,144,464.07
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 78.088728 4.931345 0.443722 5.375067 0.000000 73.157383
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 181.653981 4.848310 1.032208 5.880518 0.000000 175.584834
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:16 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S21 (POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4069
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,325.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,072.15
SUBSERVICER ADVANCES THIS MONTH 989.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 130,057.23
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,144,464.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 38
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 245,871.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 85.09955050 % 14.90044950 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 84.69891520 % 15.30108480 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,374,885.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.68658276
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 252.34
POOL TRADING FACTOR: 8.03272405
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.2767
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 10/27/00 07:10:17 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S22(POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4072
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920H92 23,871,000.00 0.00 8.000000 % 0.00
A-2 760920J25 9,700,000.00 0.00 6.000000 % 0.00
A-3 760920J33 0.00 0.00 2.000000 % 0.00
A-4 760920J41 19,500,000.00 0.00 8.000000 % 0.00
A-5 760920J58 39,840,000.00 0.00 8.000000 % 0.00
A-6 760920J82 10,982,000.00 1,288,987.16 8.000000 % 19,895.92
A-7 760920J90 7,108,000.00 0.00 8.000000 % 0.00
A-8 760920K23 10,000,000.00 180,519.23 8.000000 % 2,786.37
A-9 760920K31 37,500,000.00 704,236.28 8.000000 % 10,870.11
A-10 760920J74 17,000,000.00 1,054,006.95 8.000000 % 16,268.93
A-11 760920J66 0.00 0.00 0.280597 % 0.00
R-I 760920K49 100.00 0.00 8.000000 % 0.00
R-II 760920K56 100.00 0.00 8.000000 % 0.00
B 8,269,978.70 3,430,459.90 8.000000 % 39,220.22
-------------------------------------------------------------------------------
183,771,178.70 6,658,209.52 89,041.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 8,587.06 28,482.98 0.00 0.00 1,269,091.24
A-7 0.00 0.00 0.00 0.00 0.00
A-8 1,202.59 3,988.96 0.00 0.00 177,732.86
A-9 4,691.53 15,561.64 0.00 0.00 693,366.17
A-10 7,021.65 23,290.58 0.00 0.00 1,037,738.02
A-11 1,555.77 1,555.77 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 22,853.26 62,073.48 0.00 0.00 3,391,239.68
-------------------------------------------------------------------------------
45,911.86 134,953.41 0.00 0.00 6,569,167.97
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 117.372715 1.811685 0.781921 2.593606 0.000000 115.561031
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 18.051923 0.278637 0.120259 0.398896 0.000000 17.773286
A-9 18.779634 0.289870 0.125107 0.414977 0.000000 18.489765
A-10 62.000409 0.956996 0.413038 1.370034 0.000000 61.043413
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 414.808795 4.742481 2.763399 7.505880 0.000000 410.066314
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:17 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S22 (POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4072
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,720.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 706.12
SUBSERVICER ADVANCES THIS MONTH 14,036.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 759,194.72
(B) TWO MONTHLY PAYMENTS: 1 107,954.14
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,569,167.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 47
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 21,531.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 48.47774180 % 51.52225820 %
CURRENT PREPAYMENT PERCENTAGE 79.39109670 % 20.60890330 %
PERCENTAGE FOR NEXT DISTRIBUTION 48.37642000 % 51.62358000 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2799 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,305,824.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.71534834
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 75.13
POOL TRADING FACTOR: 3.57464539
PAC COMPANION
ENDING A-7 PRINCIPAL COMPONENT: 0.00 0.00
ENDING A-8 PRINCIPAL COMPONENT: 177,697.96 0.00
ENDING A-9 PRINCIPAL COMPONENT: 693,230.02 0.00
ENDING A-10 PRINCIPAL COMPONENT: 1,037,534.25 0.00
................................................................................
Run: 10/27/00 07:10:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24(POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4073
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920K80 41,803,000.00 0.00 8.125000 % 0.00
A-2 760920K98 63,713,000.00 0.00 8.125000 % 0.00
A-3 760920L22 62,468,000.00 0.00 8.125000 % 0.00
A-4 760920L30 16,820,000.00 0.00 8.125000 % 0.00
A-5 760920L55 39,009,000.00 0.00 8.125000 % 0.00
A-6 760920L63 56,332,000.00 0.00 8.125000 % 0.00
A-7 760920L71 23,000,000.00 0.00 8.125000 % 0.00
A-8 760920L89 27,721,000.00 0.00 8.125000 % 0.00
A-9 760920M47 29,187,000.00 0.00 8.125000 % 0.00
A-10 760920L48 10,749,000.00 0.00 8.125000 % 0.00
A-11 760920M39 29,251,000.00 0.00 8.125000 % 0.00
A-12 760920L97 0.00 0.00 0.375000 % 0.00
A-13 760920M21 0.00 0.00 0.241978 % 0.00
R-I 760920K64 100.00 0.00 8.500000 % 0.00
R-II 760920K72 168,000.00 0.00 8.500000 % 0.00
M 760920M54 9,708,890.00 0.00 8.500000 % 0.00
B 21,576,273.86 13,745,466.02 8.500000 % 516,715.84
-------------------------------------------------------------------------------
431,506,263.86 13,745,466.02 516,715.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 2,739.06 2,739.06 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 96,215.26 612,931.10 0.00 0.00 13,228,750.18
-------------------------------------------------------------------------------
98,954.32 615,670.16 0.00 0.00 13,228,750.18
===============================================================================
Run: 10/27/00 07:10:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24(POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4073
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 637.063939 23.948335 4.459308 28.407643 0.000000 613.115604
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24 (POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4073
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,731.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,450.43
SUBSERVICER ADVANCES THIS MONTH 7,726.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 616,849.82
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 297,746.15
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,228,750.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 57
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 499,763.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 0.00000000 % 100.00000000 %
PREPAYMENT PERCENT 0.00000000 % 0.00000000 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 0.00000000 % 100.00000000 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2509 %
BANKRUPTCY AMOUNT AVAILABLE 142,680.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,144,837.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.20138552
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 254.30
POOL TRADING FACTOR: 3.06571452
................................................................................
Run: 10/27/00 07:10:17 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S25(POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4074
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920H68 126,657,873.00 7,029,114.66 8.172565 % 7,029,114.66
S 760920H84 0.00 0.00 0.150000 % 0.00
R 760920H76 100.00 0.00 8.172565 % 0.00
B 8,084,552.09 5,287,909.03 8.172565 % 5,287,909.03
-------------------------------------------------------------------------------
134,742,525.09 12,317,023.69 12,317,023.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 47,843.46 7,076,958.12 0.00 0.00 0.00
S 1,538.73 1,538.73 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 35,992.00 5,323,901.03 0.00 0.00 0.00
-------------------------------------------------------------------------------
85,374.19 12,402,397.88 0.00 0.00 0.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 55.496863 55.496863 0.377738 55.874601 0.000000 0.000000
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 654.075695 654.075695 4.451947 658.527642 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:17 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S25 (POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4074
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,546.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,407.12
SUBSERVICER ADVANCES THIS MONTH 15,808.25
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,338,342.14
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 588,037.15
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,293,044.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 45
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,192.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 57.06828890 % 42.93171110 %
CURRENT PREPAYMENT PERCENTAGE 82.82731560 % 17.17268440 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,803,765.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.81775921
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 254.47
POOL TRADING FACTOR: 9.12335888
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1721
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 10/27/00 07:10:17 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S27(POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4076
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Q27 13,123,000.00 0.00 7.000000 % 0.00
A-2 760920Q76 70,000.00 0.00 952.000000 % 0.00
A-3 760920Q35 14,026,000.00 0.00 7.000000 % 0.00
A-4 760920Q43 15,799,000.00 0.00 7.000000 % 0.00
A-5 760920Q50 13,201,000.00 0.00 7.000000 % 0.00
A-6 760920Q68 20,050,000.00 0.00 7.500000 % 0.00
A-7 760920Q84 16,484,000.00 0.00 8.000000 % 0.00
A-8 760920R42 13,021,000.00 4,331,774.12 8.000000 % 231,270.43
A-9 760920R59 30,298,000.00 0.00 8.000000 % 0.00
A-10 760920Q92 7,610,000.00 0.00 8.000000 % 0.00
A-11 760920R34 6,335,800.00 0.00 8.000000 % 0.00
A-12 760920R26 0.00 0.00 0.167443 % 0.00
R-I 760920R67 100.00 0.00 8.000000 % 0.00
R-II 760920R75 100.00 0.00 8.000000 % 0.00
B 7,481,405.19 3,174,827.52 8.000000 % 128,049.70
-------------------------------------------------------------------------------
157,499,405.19 7,506,601.64 359,320.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 28,411.10 259,681.53 0.00 0.00 4,100,503.69
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 1,030.49 1,030.49 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 20,822.96 148,872.66 0.00 0.00 3,046,777.82
-------------------------------------------------------------------------------
50,264.55 409,584.68 0.00 0.00 7,147,281.51
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 332.675994 17.761342 2.181945 19.943287 0.000000 314.914653
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 424.362461 17.115728 2.783295 19.899023 0.000000 407.246733
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:17 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S27 (POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4076
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,255.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,466.54
SUBSERVICER ADVANCES THIS MONTH 2,533.98
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 155,857.83
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,147,281.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 59
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 282,789.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 57.70619420 % 42.29380580 %
CURRENT PREPAYMENT PERCENTAGE 66.16495540 % 33.83504460 %
PERCENTAGE FOR NEXT DISTRIBUTION 57.37151510 % 42.62848490 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1658 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 968,580.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.65975952
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 74.71
POOL TRADING FACTOR: 4.53797365
................................................................................
Run: 10/27/00 07:10:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28(POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920R83 112,112,000.00 0.00 7.750000 % 0.00
A-2 760920R91 10,192,000.00 0.00 10.750000 % 0.00
A-3 760920S41 46,773,810.00 0.00 7.125000 % 0.00
A-4 760920S74 14,926,190.00 0.00 12.375000 % 0.00
A-5 760920S33 15,000,000.00 0.00 6.375000 % 0.00
A-6 760920S58 54,705,000.00 0.00 7.500000 % 0.00
A-7 760920S66 7,815,000.00 0.00 11.500000 % 0.00
A-8 760920S82 8,967,000.00 0.00 8.000000 % 0.00
A-9 760920S90 833,000.00 0.00 8.000000 % 0.00
A-10 760920S25 47,400,000.00 0.00 8.000000 % 0.00
A-11 760920T65 5,603,000.00 4,274,135.45 8.000000 % 12,782.00
A-12 760920T32 13,680,000.00 0.00 0.000000 % 0.00
A-13 760920T40 3,420,000.00 0.00 0.000000 % 0.00
A-14 760920T57 0.00 0.00 0.234099 % 0.00
R-I 760920T81 100.00 0.00 8.000000 % 0.00
R-II 760920T99 100.00 0.00 8.000000 % 0.00
M 760920T73 7,303,256.00 0.00 8.000000 % 0.00
B 16,432,384.46 12,065,074.60 8.000000 % 28,373.58
-------------------------------------------------------------------------------
365,162,840.46 16,339,210.05 41,155.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 28,471.07 41,253.07 0.00 0.00 4,261,353.45
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 3,184.90 3,184.90 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 80,368.41 108,741.99 0.00 0.00 12,036,701.02
-------------------------------------------------------------------------------
112,024.38 153,179.96 0.00 0.00 16,298,054.47
===============================================================================
Run: 10/27/00 07:10:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28(POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 762.829814 2.281278 5.081397 7.362675 0.000000 760.548537
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 734.225433 1.726686 4.890856 6.617542 0.000000 732.498747
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28 (POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4077
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,150.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,793.20
SUBSERVICER ADVANCES THIS MONTH 6,206.93
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 437,511.13
(B) TWO MONTHLY PAYMENTS: 1 311,903.31
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,298,054.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 71
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 13,652.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 26.15876430 % 0.00000000 % 73.84123570 %
PREPAYMENT PERCENT 40.92701140 % 0.00000000 % 59.07298860 %
NEXT DISTRIBUTION 26.14639350 % 0.00000000 % 73.85360650 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2343 %
BANKRUPTCY AMOUNT AVAILABLE 116,605.00
FRAUD AMOUNT AVAILABLE 667,523.00
SPECIAL HAZARD AMOUNT AVAILABLE 946,986.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.66443579
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 246.52
POOL TRADING FACTOR: 4.46322919
................................................................................
Run: 10/27/00 07:10:18 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S29(POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4078
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920U22 110,015,514.00 1,778,480.68 8.207661 % 1,778,480.68
S 760920U30 0.00 0.00 0.250000 % 0.00
R 760920U48 100.00 0.00 8.207661 % 0.00
B 6,095,852.88 1,560,289.53 8.207661 % 1,560,289.53
-------------------------------------------------------------------------------
116,111,466.88 3,338,770.21 3,338,770.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 12,162.33 1,790,643.01 0.00 0.00 0.00
S 695.47 695.47 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 10,670.19 1,570,959.72 0.00 0.00 0.00
-------------------------------------------------------------------------------
23,527.99 3,362,298.20 0.00 0.00 0.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 16.165726 16.165726 0.110551 16.276277 0.000000 0.000000
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 255.959184 255.959184 1.750403 257.709587 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:18 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S29 (POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4078
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 873.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 365.54
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 1,258.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 153,376.82
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,334,020.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 13
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 541.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 53.26753770 % 46.73246230 %
CURRENT PREPAYMENT PERCENTAGE 53.26753770 % 46.73246230 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 244,969.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,655,838.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.89962596
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 260.35
POOL TRADING FACTOR: 2.87139669
................................................................................
Run: 10/27/00 07:10:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30(POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4079
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Z27 25,905,000.00 0.00 6.000000 % 0.00
A-2 760920Z35 44,599,000.00 0.00 6.500000 % 0.00
A-3 760920Z43 25,000,000.00 0.00 6.500000 % 0.00
A-4 760920Z50 26,677,000.00 0.00 7.000000 % 0.00
A-5 760920Y85 11,517,000.00 0.00 7.000000 % 0.00
A-6 760920Y93 5,775,000.00 0.00 7.000000 % 0.00
A-7 760920Z68 25,900,000.00 0.00 7.000000 % 0.00
A-8 760920Z84 4,709,000.00 0.00 7.000000 % 0.00
A-9 760920Z76 50,000.00 0.00 4623.730000 % 0.00
A-10 7609202B3 20,035,000.00 0.00 8.000000 % 0.00
A-11 7609202L1 15,811,000.00 11,212,462.56 8.000000 % 300,477.72
A-12 7609202A5 24,277,000.00 0.00 7.000000 % 0.00
A-13 7609202G2 9,443,000.00 0.00 7.700000 % 0.00
A-14 7609202F4 10,000.00 0.00 2718.990000 % 0.00
A-15 7609202J6 5,128,000.00 0.00 8.000000 % 0.00
A-16 7609202M9 4,587,000.00 0.00 8.000000 % 0.00
A-17 7609202C1 12,800,000.00 0.00 0.000000 % 0.00
A-18 7609202D9 4,000,000.00 0.00 0.000000 % 0.00
A-19 760920Z92 10,298,000.00 0.00 8.000000 % 0.00
A-20 7609202E7 8,762,000.00 0.00 8.000000 % 0.00
A-21 7609202H0 6,304,000.00 0.00 8.000000 % 0.00
A-22 7609202N7 9,012,000.00 0.00 8.000000 % 0.00
A-23 7609202K3 0.00 0.00 0.113030 % 0.00
R-I 7609202Q0 100.00 0.00 8.000000 % 0.00
R-II 7609202R8 100.00 0.00 8.000000 % 0.00
M 7609202P2 6,430,878.00 0.00 8.000000 % 0.00
B 14,467,386.02 10,873,461.52 8.000000 % 201,030.68
-------------------------------------------------------------------------------
321,497,464.02 22,085,924.08 501,508.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 74,289.04 374,766.76 0.00 0.00 10,911,984.84
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 0.00 0.00 0.00 0.00 0.00
A-19 0.00 0.00 0.00 0.00 0.00
A-20 0.00 0.00 0.00 0.00 0.00
A-21 0.00 0.00 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 2,067.50 2,067.50 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 72,042.96 273,073.64 0.00 0.00 10,672,430.84
-------------------------------------------------------------------------------
148,399.50 649,907.90 0.00 0.00 21,584,415.68
===============================================================================
Run: 10/27/00 07:10:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30(POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4079
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 709.155813 19.004346 4.698567 23.702913 0.000000 690.151467
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 751.584392 13.895439 4.979680 18.875119 0.000000 737.688953
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30 (POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4079
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,633.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,390.24
SUBSERVICER ADVANCES THIS MONTH 11,372.29
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 480,577.01
(B) TWO MONTHLY PAYMENTS: 2 502,608.79
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 432,204.54
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,584,415.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 94
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 465,897.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 50.76745950 % 0.00000000 % 49.23254050 %
PREPAYMENT PERCENT 60.61396760 % 0.00000000 % 39.38603240 %
NEXT DISTRIBUTION 50.55492350 % 0.00000000 % 49.44507650 %
CLASS A-23 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1131 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,373,849.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.54523607
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 248.89
POOL TRADING FACTOR: 6.71371258
................................................................................
Run: 10/27/00 07:10:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31(POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920W95 32,264,000.00 0.00 5.800000 % 0.00
A-2 760920X29 47,118,000.00 0.00 6.250000 % 0.00
A-3 760920X45 29,970,000.00 0.00 7.000000 % 0.00
A-4 760920X52 24,469,000.00 0.00 7.500000 % 0.00
A-5 760920Y36 20,936,000.00 10,472,233.92 7.500000 % 236,918.77
A-6 760920X86 25,256,000.00 0.00 5.800000 % 0.00
A-7 760920Y44 36,900,000.00 0.00 7.500000 % 0.00
A-8 760920Y51 15,000,000.00 1,286,019.92 7.500000 % 29,094.30
A-9 760920X60 10,324,000.00 0.00 7.500000 % 0.00
A-10 760920Y28 7,703,000.00 0.00 7.500000 % 0.00
A-11 760920X37 50,000.00 0.00 3123.270000 % 0.00
A-12 760920X78 10,000.00 0.00 1595.300000 % 0.00
A-13 760920X94 0.00 0.00 0.183700 % 0.00
R-I 760920Y69 100.00 0.00 7.500000 % 0.00
R-II 760920Y77 100.00 0.00 7.500000 % 0.00
B 11,800,992.58 5,083,971.62 7.500000 % 98,787.77
-------------------------------------------------------------------------------
261,801,192.58 16,842,225.46 364,800.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 64,968.82 301,887.59 0.00 0.00 10,235,315.15
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 7,978.35 37,072.65 0.00 0.00 1,256,925.62
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 2,559.26 2,559.26 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 31,540.52 130,328.29 0.00 0.00 4,985,183.85
-------------------------------------------------------------------------------
107,046.95 471,847.79 0.00 0.00 16,477,424.62
===============================================================================
Run: 10/27/00 07:10:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31(POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 500.202232 11.316334 3.103211 14.419545 0.000000 488.885898
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 85.734661 1.939620 0.531890 2.471510 0.000000 83.795041
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 430.808814 8.371142 2.672700 11.043842 0.000000 422.437673
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31 (POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4080
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,864.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,834.24
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,477,424.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 107
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 187,679.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 69.81413390 % 30.18586610 %
CURRENT PREPAYMENT PERCENTAGE 75.85130710 % 24.14869290 %
PERCENTAGE FOR NEXT DISTRIBUTION 69.74537000 % 30.25463000 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1842 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 867,746.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08678329
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 76.09
POOL TRADING FACTOR: 6.29386920
PAC I PAC II COMPANION
CLASS A-6 PRIN DIST: 0.00 0.00 N/A
CLASS A-6 ENDING BAL: 0.00 0.00 N/A
CLASS A-7 PRIN DIST: 0.00 0.00 0.00
CLASS A-7 ENDING BAL: 0.00 0.00 0.00
CLASS A-8 PRIN DIST: 29,094.30 N/A 0.00
CLASS A-8 ENDING BAL: 1,256,925.62 N/A 0.00
................................................................................
Run: 10/27/00 07:10:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32(POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920U71 45,903,000.00 0.00 7.750000 % 0.00
A-2 760920U97 42,619,000.00 0.00 7.750000 % 0.00
A-3 760920V47 46,065,000.00 0.00 6.850000 % 0.00
A-4 760920V21 18,426,000.00 0.00 0.000000 % 0.00
A-5 760920V39 0.00 0.00 0.000000 % 0.00
A-6 760920V88 75,654,000.00 0.00 7.250000 % 0.00
A-7 760920V62 16,812,000.00 0.00 0.000000 % 0.00
A-8 760920V70 0.00 0.00 0.000000 % 0.00
A-9 760920V96 26,123,000.00 0.00 7.750000 % 0.00
A-10 760920W20 65,701,000.00 0.00 7.750000 % 0.00
A-11 760920U55 2,522,000.00 0.00 7.750000 % 0.00
A-12 760920U63 2,475,000.00 0.00 7.750000 % 0.00
A-13 760920U89 10,958,000.00 0.00 7.750000 % 0.00
A-14 760920W46 6,968,000.00 10,000,027.58 7.750000 % 160,774.10
A-15 760920V54 23,788,000.00 0.00 7.750000 % 0.00
A-16 760920W53 16,332,000.00 1,111,104.94 7.750000 % 17,863.64
A-17 760920W38 0.00 0.00 0.347427 % 0.00
R-I 760920W79 100.00 0.00 7.750000 % 0.00
R-II 760920W87 856,900.00 0.00 7.750000 % 0.00
M 760920W61 8,605,908.00 0.00 7.750000 % 0.00
B 20,436,665.48 15,620,696.27 7.750000 % 74,123.67
-------------------------------------------------------------------------------
430,245,573.48 26,731,828.79 252,761.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 64,466.31 225,240.41 0.00 0.00 9,839,253.48
A-15 0.00 0.00 0.00 0.00 0.00
A-16 7,162.87 25,026.51 0.00 0.00 1,093,241.30
A-17 7,725.42 7,725.42 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 100,700.58 174,824.25 0.00 0.00 15,546,572.60
-------------------------------------------------------------------------------
180,055.18 432,816.59 0.00 0.00 26,479,067.38
===============================================================================
Run: 10/27/00 07:10:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32(POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1435.135990 23.073206 9.251767 32.324973 0.000000 1412.062784
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 68.032387 1.093782 0.438579 1.532361 0.000000 66.938605
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 764.346624 3.626994 4.927447 8.554441 0.000000 760.719630
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32 (POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4081
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,218.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,793.78
SUBSERVICER ADVANCES THIS MONTH 11,389.24
MASTER SERVICER ADVANCES THIS MONTH 2,562.44
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 191,400.23
(B) TWO MONTHLY PAYMENTS: 1 222,790.65
(C) THREE OR MORE MONTHLY PAYMENTS: 1 197,434.97
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 789,253.87
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,479,067.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 108
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 312,524.06
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 209,854.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 41.56517910 % 0.00000000 % 58.43482090 %
PREPAYMENT PERCENT 76.62607160 % 0.00000000 % 23.37392840 %
NEXT DISTRIBUTION 41.28731060 % 0.00000000 % 58.71268940 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3491 %
BANKRUPTCY AMOUNT AVAILABLE 108,839.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,578,508.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.55215508
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 249.64
POOL TRADING FACTOR: 6.15440786
................................................................................
Run: 10/27/00 07:10:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33(POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203M8 18,000,000.00 0.00 7.000000 % 0.00
A-2 7609203L0 20,000,000.00 0.00 6.500000 % 0.00
A-3 7609203T3 70,813,559.00 0.00 7.000000 % 0.00
A-4 7609203Q9 70,830,509.00 0.00 0.000000 % 0.00
A-5 7609203R7 355,932.00 0.00 0.000000 % 0.00
A-6 7609203S5 17,000,000.00 0.00 6.823529 % 0.00
A-7 7609203W6 11,800,000.00 0.00 8.000000 % 0.00
A-8 7609204H8 36,700,000.00 1,935,486.22 8.000000 % 86,766.55
A-9 7609204J4 15,000,000.00 1,224,991.31 8.000000 % 54,915.54
A-10 7609203X4 32,000,000.00 2,199,473.69 8.000000 % 165,844.92
A-11 7609204F2 1,500,000.00 1,500,000.00 8.000000 % 0.00
A-12 7609204G0 6,000,000.00 0.00 8.000000 % 0.00
A-13 7609203Z9 0.00 0.00 0.170828 % 0.00
R-I 7609204L9 100.00 0.00 8.000000 % 0.00
R-II 7609204M7 100.00 0.00 8.000000 % 0.00
M 7609204K1 7,259,092.00 6,148,173.17 8.000000 % 8,459.02
B 15,322,642.27 11,954,446.45 8.000000 % 16,447.63
-------------------------------------------------------------------------------
322,581,934.27 24,962,570.84 332,433.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 12,785.77 99,552.32 0.00 0.00 1,848,719.67
A-9 8,092.26 63,007.80 0.00 0.00 1,170,075.77
A-10 14,529.67 180,374.59 0.00 0.00 2,033,628.77
A-11 9,908.96 9,908.96 0.00 0.00 1,500,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 3,521.23 3,521.23 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 40,614.67 49,073.69 0.00 0.00 6,139,714.15
B 78,970.76 95,418.39 0.00 0.00 11,937,998.82
-------------------------------------------------------------------------------
168,423.32 500,856.98 0.00 0.00 24,630,137.18
===============================================================================
Run: 10/27/00 07:10:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33(POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 52.738044 2.364211 0.348386 2.712597 0.000000 50.373833
A-9 81.666087 3.661036 0.539484 4.200520 0.000000 78.005051
A-10 68.733553 5.182654 0.454052 5.636706 0.000000 63.550899
A-11 1000.000000 0.000000 6.605973 6.605973 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 846.961737 1.165300 5.595007 6.760307 0.000000 845.796437
B 780.181788 1.073420 5.153860 6.227280 0.000000 779.108368
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33 (POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4082
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,366.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,650.27
SUBSERVICER ADVANCES THIS MONTH 16,796.56
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 847,738.75
(B) TWO MONTHLY PAYMENTS: 2 545,503.28
(C) THREE OR MORE MONTHLY PAYMENTS: 1 202,126.66
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 439,217.01
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 24,630,137.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 109
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 298,088.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 27.48094840 % 24.62956700 % 47.88948430 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 26.60327940 % 24.92764902 % 48.46907160 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1729 %
BANKRUPTCY AMOUNT AVAILABLE 120,095.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,386,087.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.60692648
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 255.79
POOL TRADING FACTOR: 7.63531201
................................................................................
Run: 10/27/00 07:10:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34(POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203F3 40,602,000.00 0.00 6.050000 % 0.00
A-2 7609203G1 89,650,000.00 0.00 6.650000 % 0.00
A-3 7609203K2 49,448,000.00 0.00 7.300000 % 0.00
A-4 7609203H9 72,404,250.00 0.00 0.000000 % 0.00
A-5 7609203J5 76,215.00 0.00 0.000000 % 0.00
A-6 7609203N6 44,428,000.00 0.00 7.500000 % 0.00
A-7 7609203P1 15,000,000.00 0.00 7.500000 % 0.00
A-8 7609204B1 7,005,400.00 2,653,144.89 7.500000 % 41,232.30
A-9 7609203V8 30,538,000.00 3,470,085.59 7.500000 % 292,826.07
A-10 7609203U0 40,000,000.00 4,545,268.98 7.500000 % 383,556.31
A-11 7609204A3 10,847,900.00 19,479,499.52 7.500000 % 0.00
A-12 7609203Y2 0.00 0.00 0.293163 % 0.00
R-I 7609204D7 100.00 0.00 7.500000 % 0.00
R-II 7609204E5 100.00 0.00 7.500000 % 0.00
M 7609204C9 11,765,145.00 2,707,284.83 7.500000 % 63,487.79
B 16,042,796.83 13,209,753.94 7.500000 % 102,462.28
-------------------------------------------------------------------------------
427,807,906.83 46,065,037.75 883,564.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 3,033.76 44,266.06 13,439.29 0.00 2,625,351.88
A-9 21,545.33 314,371.40 0.00 0.00 3,177,259.52
A-10 28,221.01 411,777.32 0.00 0.00 4,161,712.67
A-11 0.00 0.00 120,945.79 0.00 19,600,445.31
A-12 11,179.76 11,179.76 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 16,809.20 80,296.99 0.00 0.00 2,643,797.04
B 82,017.72 184,480.00 0.00 0.00 13,107,291.66
-------------------------------------------------------------------------------
162,806.78 1,046,371.53 134,385.08 0.00 45,315,858.08
===============================================================================
Run: 10/27/00 07:10:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34(POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 378.728537 5.885788 0.433060 6.318848 1.918419 374.761167
A-9 113.631724 9.588908 0.705525 10.294433 0.000000 104.042816
A-10 113.631725 9.588908 0.705525 10.294433 0.000000 104.042817
A-11 1795.693131 0.000000 0.000000 0.000000 11.149235 1806.842367
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 230.110622 5.396261 1.428729 6.824990 0.000000 224.714361
B 823.407170 6.386809 5.112433 11.499242 0.000000 817.020361
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34 (POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4083
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,559.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,952.14
SUBSERVICER ADVANCES THIS MONTH 11,784.14
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 489,139.51
(B) TWO MONTHLY PAYMENTS: 2 429,205.66
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 593,563.61
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 45,315,858.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 190
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 672,271.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 65.44659560 % 5.87709200 % 28.67631200 %
PREPAYMENT PERCENT 79.26795740 % 8.77143260 % 20.73204260 %
NEXT DISTRIBUTION 65.24155260 % 5.83415421 % 28.92429320 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2918 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,533,462.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24589396
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 247.87
POOL TRADING FACTOR: 10.59257142
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 41,232.30
CLASS A-8 ENDING BALANCE: 2,177,967.77 447,384.11
................................................................................
Run: 10/27/00 07:10:19 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S35(POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4084
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609202T4 19,150,000.00 0.00 7.000000 % 0.00
A-2 7609202U1 8,000,000.00 0.00 5.500000 % 0.00
A-3 7609202V9 19,300,000.00 0.00 5.750000 % 0.00
A-4 7609202W7 10,000,000.00 0.00 6.500000 % 0.00
A-5 7609202S6 20,800,000.00 0.00 6.500000 % 0.00
A-6 7609202X5 3,680,000.00 0.00 5.956521 % 0.00
A-7 7609202Y3 15,890,000.00 0.00 0.000000 % 0.00
A-8 7609202Z0 6,810,000.00 0.00 0.000000 % 0.00
A-9 7609203C0 37,200,000.00 11,663,634.76 7.000000 % 345,537.26
A-10 7609203A4 20,000.00 0.00 2775.250000 % 0.00
A-11 7609203B2 0.00 0.00 0.428868 % 0.00
R-I 7609203D8 100.00 0.00 7.000000 % 0.00
R-II 7609203E6 100.00 0.00 7.000000 % 0.00
B 5,904,318.99 2,470,261.29 7.000000 % 51,739.46
-------------------------------------------------------------------------------
146,754,518.99 14,133,896.05 397,276.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 67,243.60 412,780.86 0.00 0.00 11,318,097.50
A-10 0.00 0.00 0.00 0.00 0.00
A-11 4,992.34 4,992.34 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 14,241.64 65,981.10 0.00 0.00 2,418,521.83
-------------------------------------------------------------------------------
86,477.58 483,754.30 0.00 0.00 13,736,619.33
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 313.538569 9.288636 1.807624 11.096260 0.000000 304.249933
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 418.382085 8.762985 2.412072 11.175057 0.000000 409.619100
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:19 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S35 (POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4084
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,377.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,801.38
SUBSERVICER ADVANCES THIS MONTH 3,295.80
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 216,610.89
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,736,619.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 84
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 253,108.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 82.52243200 % 17.47756800 %
CURRENT PREPAYMENT PERCENTAGE 89.51345920 % 10.48654080 %
PERCENTAGE FOR NEXT DISTRIBUTION 82.39361690 % 17.60638310 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4321 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 506,601.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,009,132.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.84600977
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 77.43
POOL TRADING FACTOR: 9.36027008
PAC I PAC II COMPANION
CLASS A-7 PRIN DIST: 0.00 0.00 N/A
CLASS A-7 ENDING BAL: 0.00 0.00 N/A
CLASS A-8 PRIN DIST: 0.00 0.00 N/A
CLASS A-8 ENDING BAL: 0.00 0.00 N/A
CLASS A-9 PRIN DIST: 345,537.26 0.00 0.00
CLASS A-9 ENDING BAL: 11,318,097.50 0.00 0.00
................................................................................
Run: 10/27/00 07:10:19 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S36(POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4085
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609204N5 41,250,800.00 0.00 4.850000 % 0.00
A-2 7609204Q8 54,773,000.00 0.00 5.700000 % 0.00
A-3 7609204R6 19,990,000.00 2,298,625.93 6.400000 % 0.00
A-4 7609204V7 38,524,000.00 10,650,982.09 6.750000 % 0.00
A-5 7609204Z8 17,825,000.00 11,690,813.38 7.000000 % 358,886.31
A-6 7609205A2 5,911,000.00 5,911,000.00 7.000000 % 0.00
A-7 7609205B0 35,308,700.00 0.00 0.000000 % 0.00
A-8 7609205C8 15,132,300.00 0.00 0.000000 % 0.00
A-9 7609205D6 11,000,000.00 0.00 7.000000 % 0.00
A-10 7609204W5 10,311,000.00 0.00 7.000000 % 0.00
A-11 7609204X3 0.00 0.00 7.000000 % 0.00
A-12 7609204Y1 0.00 0.00 0.321301 % 0.00
R-I 7609205E4 100.00 0.00 7.000000 % 0.00
R-II 7609205F1 100.00 0.00 7.000000 % 0.00
B 10,418,078.54 4,548,558.25 7.000000 % 51,263.39
-------------------------------------------------------------------------------
260,444,078.54 35,099,979.65 410,149.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 12,246.72 12,246.72 0.00 0.00 2,298,625.93
A-4 59,850.11 59,850.11 0.00 0.00 10,650,982.09
A-5 68,126.22 427,012.53 0.00 0.00 11,331,927.07
A-6 34,445.34 34,445.34 0.00 0.00 5,911,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 3,364.80 3,364.80 0.00 0.00 0.00
A-12 9,388.37 9,388.37 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 26,505.95 77,769.34 0.00 0.00 4,497,294.86
-------------------------------------------------------------------------------
213,927.51 624,077.21 0.00 0.00 34,689,829.95
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 114.988791 0.000000 0.612642 0.612642 0.000000 114.988791
A-4 276.476536 0.000000 1.553580 1.553580 0.000000 276.476536
A-5 655.866108 20.133874 3.821948 23.955822 0.000000 635.732234
A-6 1000.000000 0.000000 5.827329 5.827329 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 436.602415 4.920619 2.544226 7.464845 0.000000 431.681796
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:19 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S36 (POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4085
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,377.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,876.70
SUBSERVICER ADVANCES THIS MONTH 11,007.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 709,164.60
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 34,689,829.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 223
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 36,410.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 87.04113710 % 12.95886290 %
CURRENT PREPAYMENT PERCENTAGE 92.22468230 % 7.77531770 %
PERCENTAGE FOR NEXT DISTRIBUTION 87.03569640 % 12.96430360 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3214 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,076,920.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.73314069
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 78.16
POOL TRADING FACTOR: 13.31949267
................................................................................
Run: 10/27/00 07:10:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37(POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609206K9 71,071,000.00 0.00 6.250000 % 0.00
A-2 7609206L7 59,799,000.00 0.00 6.750000 % 0.00
A-3 7609206M5 10,000,000.00 0.00 6.750000 % 0.00
A-4 7609206N3 34,297,000.00 0.00 6.750000 % 0.00
A-5 7609206J2 193,000.00 0.00 1008.609700 % 0.00
A-6 7609206R4 16,418,000.00 0.00 7.650000 % 0.00
A-7 7609206S2 48,219,000.00 0.00 7.650000 % 0.00
A-8 7609206T0 26,191,000.00 0.00 7.650000 % 0.00
A-9 7609206U7 51,291,000.00 0.00 7.650000 % 0.00
A-10 7609206P8 21,624,652.00 14,262,354.91 7.650000 % 165,032.62
A-11 7609206Q6 10,902,000.00 1,568,897.64 7.650000 % 18,154.03
A-12 7609206G8 0.00 0.00 0.350000 % 0.00
A-13 7609206H6 0.00 0.00 0.107457 % 0.00
R-I 7609206V5 100.00 0.00 8.000000 % 0.00
R-II 7609206W3 100.00 0.00 8.000000 % 0.00
M 7609206X1 9,408,759.00 1,153,732.52 8.000000 % 24,590.09
B 16,935,768.50 13,244,891.44 8.000000 % 60,161.40
-------------------------------------------------------------------------------
376,350,379.50 30,229,876.51 267,938.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 90,379.78 255,412.40 0.00 0.00 14,097,322.29
A-11 9,942.02 28,096.05 0.00 0.00 1,550,743.61
A-12 4,589.89 4,589.89 0.00 0.00 0.00
A-13 2,690.84 2,690.84 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 7,645.64 32,235.73 0.00 0.00 1,129,142.43
B 87,772.21 147,933.61 0.00 100.00 13,184,630.04
-------------------------------------------------------------------------------
203,020.38 470,958.52 0.00 100.00 29,961,838.37
===============================================================================
Run: 10/27/00 07:10:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37(POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 659.541477 7.631689 4.179479 11.811168 0.000000 651.909788
A-11 143.909158 1.665202 0.911945 2.577147 0.000000 142.243956
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 122.623241 2.613532 0.812609 3.426141 0.000000 120.009709
B 782.066160 3.552328 5.182653 8.734981 0.000000 778.507928
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37 (POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4086
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,877.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,212.78
SUBSERVICER ADVANCES THIS MONTH 6,679.61
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 234,715.96
(B) TWO MONTHLY PAYMENTS: 1 369,531.53
(C) THREE OR MORE MONTHLY PAYMENTS: 1 229,202.43
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 29,961,838.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 125
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 224,731.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 52.36955750 % 3.81653100 % 43.81391180 %
PREPAYMENT PERCENT 71.42173450 % 10.20652250 % 28.57826550 %
NEXT DISTRIBUTION 52.22665480 % 3.76860197 % 44.00474320 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1083 %
BANKRUPTCY AMOUNT AVAILABLE 123,868.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,854,625.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.54780644
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 254.01
POOL TRADING FACTOR: 7.96115535
................................................................................
Run: 10/27/00 07:10:19 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S38(POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4087
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205T1 69,726,000.00 0.00 7.500000 % 0.00
A-2 7609205U8 30,455,000.00 0.00 7.500000 % 0.00
A-3 7609205V6 69,537,000.00 0.00 7.500000 % 0.00
A-4 7609205W4 18,970,000.00 0.00 7.500000 % 0.00
A-5 7609205X2 70,018,000.00 0.00 7.500000 % 0.00
A-6 7609205Y0 46,182,000.00 0.00 7.500000 % 0.00
A-7 7609205Z7 76,357,000.00 18,965,225.38 7.500000 % 507,553.79
A-8 7609206A1 9,513,000.00 3,942,723.22 7.500000 % 56,400.77
A-9 7609206B9 9,248,000.00 16,510,155.40 7.500000 % 0.00
A-10 7609205S3 0.00 0.00 0.182376 % 0.00
R 7609206D5 100.00 0.00 7.500000 % 0.00
M 7609206C7 9,625,924.00 1,081,951.33 7.500000 % 30,594.21
B 18,182,304.74 15,515,101.19 7.500000 % 79,917.17
-------------------------------------------------------------------------------
427,814,328.74 56,015,156.52 674,465.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 118,036.08 625,589.87 0.00 0.00 18,457,671.59
A-8 13,116.49 69,517.26 11,422.29 0.00 3,897,744.74
A-9 0.00 0.00 102,756.17 0.00 16,612,911.57
A-10 8,477.51 8,477.51 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 6,733.87 37,328.08 0.00 0.00 1,051,357.12
B 96,563.13 176,480.30 0.00 0.00 15,435,184.02
-------------------------------------------------------------------------------
242,927.08 917,393.02 114,178.46 0.00 55,454,869.04
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 248.375727 6.647115 1.545845 8.192960 0.000000 241.728612
A-8 414.456346 5.928810 1.378796 7.307606 1.200703 409.728239
A-9 1785.267669 0.000000 0.000000 0.000000 11.111178 1796.378846
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 112.399737 3.178314 0.699556 3.877870 0.000000 109.221423
B 853.307730 4.395327 5.310830 9.706157 0.000000 848.912404
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:20 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S38 (POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4087
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,033.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,889.24
SUBSERVICER ADVANCES THIS MONTH 12,961.42
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 810,291.35
(B) TWO MONTHLY PAYMENTS: 1 178,925.44
(C) THREE OR MORE MONTHLY PAYMENTS: 2 446,587.43
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 239,699.83
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 55,454,869.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 242
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 468,277.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 70.37042550 % 1.93153300 % 27.69804130 %
PREPAYMENT PERCENT 82.22225530 % 6.15383390 % 17.77774470 %
NEXT DISTRIBUTION 70.27034520 % 1.89587883 % 27.83377600 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1823 %
BANKRUPTCY AMOUNT AVAILABLE 157,993.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,460,512.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13100494
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 253.17
POOL TRADING FACTOR: 12.96236833
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 56,400.77
CLASS A-8 ENDING BALANCE: 1,846,677.45 2,051,067.29
................................................................................
Run: 10/27/00 07:10:20 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S39(POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4088
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205G9 8,800,000.00 0.00 7.500000 % 0.00
A-2 7609204P0 15,008,000.00 0.00 5.350000 % 0.00
A-3 7609204S4 32,074,000.00 0.00 6.400000 % 0.00
A-4 7609204T2 27,018,800.00 0.00 0.000000 % 0.00
A-5 7609204U9 0.00 0.00 0.000000 % 0.00
A-6 7609205L8 13,180,000.00 0.00 7.500000 % 0.00
A-7 7609205M6 29,879,000.00 0.00 7.500000 % 0.00
A-8 7609205N4 19,565,000.00 9,475,335.72 7.500000 % 106,471.00
A-9 7609205P9 8,765,000.00 0.00 7.500000 % 0.00
A-10 7609205H7 16,710,000.00 0.00 7.500000 % 0.00
A-11 7609205J3 4,072,000.00 0.00 7.500000 % 0.00
A-12 7609205K0 0.00 0.00 0.130335 % 0.00
R-I 7609205Q7 100.00 0.00 7.500000 % 0.00
R-II 7609205R5 100.00 0.00 7.500000 % 0.00
B 8,730,829.51 3,612,576.90 7.500000 % 38,947.03
-------------------------------------------------------------------------------
183,802,829.51 13,087,912.62 145,418.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 59,172.13 165,643.13 0.00 0.00 9,368,864.72
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 1,420.34 1,420.34 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 22,560.03 61,507.06 0.00 0.00 3,573,629.87
-------------------------------------------------------------------------------
83,152.50 228,570.53 0.00 0.00 12,942,494.59
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 484.300318 5.441912 3.024387 8.466299 0.000000 478.858406
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 413.772471 4.460861 2.583951 7.044812 0.000000 409.311608
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:20 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S39 (POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4088
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,553.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,431.65
SUBSERVICER ADVANCES THIS MONTH 8,082.91
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 533,376.62
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,942,494.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 83
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,794.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 72.39760840 % 27.60239170 %
CURRENT PREPAYMENT PERCENTAGE 83.43856500 % 16.56143500 %
PERCENTAGE FOR NEXT DISTRIBUTION 72.38839970 % 27.61160030 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1304 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 878,811.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08148285
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 79.16
POOL TRADING FACTOR: 7.04150998
................................................................................
Run: 10/27/00 07:10:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41(POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609207T9 10,965,657.00 0.00 5.000000 % 0.00
A-2 7609207Z5 245,000.00 0.00 7.000000 % 0.00
A-3 7609207U6 5,418,291.00 0.00 6.000000 % 0.00
A-4 7609207V4 16,878,481.00 0.00 6.000000 % 0.00
A-5 7609207R3 14,917,608.00 0.00 0.000000 % 0.00
A-6 7609207S1 74,963.00 0.00 0.000000 % 0.00
A-7 7609208A9 6,200,000.00 0.00 7.000000 % 0.00
A-8 7609208B7 14,000,000.00 0.00 7.000000 % 0.00
A-9 7609208C5 14,100,000.00 0.00 7.000000 % 0.00
A-10 7609207W2 9,700,000.00 2,310,180.73 7.000000 % 348,857.29
A-11 7609207X0 16,100,000.00 16,100,000.00 7.000000 % 0.00
A-12 7609207Y8 19,580,800.00 0.00 7.000000 % 0.00
A-13 7609207L6 5,010,527.00 0.00 0.000000 % 0.00
A-14 7609207M4 1,789,473.00 0.00 0.000000 % 0.00
A-15 7609207N2 11,568,421.00 0.00 0.000000 % 0.00
A-16 7609207P7 4,131,579.00 0.00 0.000000 % 0.00
A-17 7609207Q5 0.00 0.00 0.374251 % 0.00
R-I 7609208D3 100.00 0.00 7.000000 % 0.00
R-II 7609208E1 100.00 0.00 7.000000 % 0.00
B 6,278,931.35 2,908,165.20 7.000000 % 44,853.99
-------------------------------------------------------------------------------
156,959,931.35 21,318,345.93 393,711.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 13,392.39 362,249.68 0.00 0.00 1,961,323.44
A-11 93,333.64 93,333.64 0.00 0.00 16,100,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 6,607.41 6,607.41 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 16,858.98 61,712.97 0.00 0.00 2,863,311.21
-------------------------------------------------------------------------------
130,192.42 523,903.70 0.00 0.00 20,924,634.65
===============================================================================
Run: 10/27/00 07:10:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41(POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 238.162962 35.964669 1.380659 37.345328 0.000000 202.198293
A-11 1000.000000 0.000000 5.797120 5.797120 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 463.162446 7.143569 2.685009 9.828578 0.000000 456.018875
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41 (POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4090
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,316.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,311.17
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,924,634.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 137
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 162,271.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 86.35839190 % 13.64160810 %
CURRENT PREPAYMENT PERCENTAGE 91.81503510 % 8.18496490 %
PERCENTAGE FOR NEXT DISTRIBUTION 86.31607550 % 13.68392450 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.372669 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,017,760.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.79871176
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 77.29
POOL TRADING FACTOR: 13.33119508
LIBOR INDEX: 0.0000
1 YEAR TREASURY INDEX: 0.0000
5 YEAR TREASURY INDEX: 0.0000
PAC COMPANION
CLASS A-12 PRINCIPAL DISTRIBUTION: 0.00 0.00
CLASS A-12 ENDING BALANCE: 0.00 0.00
................................................................................
Run: 10/27/00 07:10:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43(POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BG2 75,000,000.00 0.00 8.250000 % 0.00
A-2 760944AV0 93,000,000.00 0.00 7.798000 % 0.00
A-3 760944AF5 22,500,000.00 0.00 7.000000 % 0.00
A-4 760944AZ1 11,666,667.00 0.00 8.000000 % 0.00
A-5 760944BA5 5,000,000.00 0.00 8.000000 % 0.00
A-6 760944BH0 45,000,000.00 0.00 8.500000 % 0.00
A-7 760944BB3 15,000,000.00 651,996.52 8.000000 % 6,643.59
A-8 760944BC1 4,612,500.00 0.00 8.000000 % 0.00
A-9 760944BD9 38,895,833.00 0.00 8.000000 % 0.00
A-10 760944AW8 23,100,000.00 3,032,870.42 8.000000 % 30,903.75
A-11 760944AX6 15,000,000.00 15,000,000.00 8.000000 % 0.00
A-12 760944AY4 1,225,000.00 1,225,000.00 8.000000 % 0.00
A-13 760944AD0 0.00 0.00 0.149230 % 0.00
R 760944BF4 100.00 0.00 8.000000 % 0.00
M 760944BE7 9,408,500.00 1,304,907.96 8.000000 % 2,859.87
B 16,938,486.28 14,021,193.30 8.000000 % 10,723.80
-------------------------------------------------------------------------------
376,347,086.28 35,235,968.20 51,131.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 4,345.53 10,989.12 0.00 0.00 645,352.93
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 20,213.99 51,117.74 0.00 0.00 3,001,966.67
A-11 99,974.51 99,974.51 0.00 0.00 15,000,000.00
A-12 8,164.59 8,164.59 0.00 0.00 1,225,000.00
A-13 4,380.76 4,380.76 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 8,697.17 11,557.04 0.00 0.00 1,302,048.09
B 93,450.79 104,174.59 0.00 0.00 13,997,895.06
-------------------------------------------------------------------------------
239,227.34 290,358.35 0.00 0.00 35,172,262.75
===============================================================================
Run: 10/27/00 07:10:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43(POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 43.466435 0.442906 0.289702 0.732608 0.000000 43.023529
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 131.293092 1.337825 0.875065 2.212890 0.000000 129.955267
A-11 1000.000000 0.000000 6.664967 6.664967 0.000000 1000.000000
A-12 1000.000000 0.000000 6.664971 6.664971 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 138.694580 0.303967 0.924395 1.228362 0.000000 138.390614
B 827.771329 0.633103 5.517069 6.150172 0.000000 826.395867
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43 (POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4092
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,740.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,731.48
SUBSERVICER ADVANCES THIS MONTH 11,660.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 501,994.76
(B) TWO MONTHLY PAYMENTS: 1 247,176.73
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 674,484.70
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 35,172,262.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 145
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,914.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 56.50438450 % 3.70334100 % 39.79227480 %
PREPAYMENT PERCENT 73.90263070 % 9.31936190 % 26.09736930 %
NEXT DISTRIBUTION 56.49997480 % 3.70191733 % 39.79810780 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1492 %
BANKRUPTCY AMOUNT AVAILABLE 182,160.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,468,428.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.57193983
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 251.80
POOL TRADING FACTOR: 9.34569817
AMOUNT PAID FROM SPECIAL RESERVE ACCT FOR A-10 SHORTFALL 0.00
AMOUNT PAID TO CLASS R FROM EARNINGS ON RESERVE ACCOUNT 0.00
AMOUNT ON DEPOSIT IN SPECIAL RESERVE ACCOUNT 0.00
................................................................................
Run: 10/27/00 07:10:20 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S44(POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4093
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944AG3 12,632,000.00 0.00 7.500000 % 0.00
A-2 760944AK4 11,157,000.00 0.00 7.500000 % 0.00
A-3 760944AL2 19,746,000.00 0.00 7.500000 % 0.00
A-4 760944AM0 7,739,000.00 0.00 7.500000 % 0.00
A-5 760944AN8 14,909,000.00 0.00 7.500000 % 0.00
A-6 760944AP3 4,188,000.00 0.00 7.500000 % 0.00
A-7 760944AQ1 11,026,000.00 0.00 7.500000 % 0.00
A-8 760944AR9 19,073,000.00 5,373,053.97 7.500000 % 329,755.91
A-9 760944AS7 12,029,900.00 12,029,900.00 7.500000 % 0.00
A-10 760944AH1 8,325,000.00 0.00 7.500000 % 0.00
A-11 760944AJ7 4,175,000.00 1,933,661.54 7.500000 % 36,639.54
A-12 760944AE8 0.00 0.00 0.153338 % 0.00
R 760944AU2 100.00 0.00 7.500000 % 0.00
M 760944AT5 3,008,033.00 993,620.61 7.500000 % 20,827.96
B 5,682,302.33 5,008,483.43 7.500000 % 44,313.23
-------------------------------------------------------------------------------
133,690,335.33 25,338,719.55 431,536.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 33,194.41 362,950.32 0.00 0.00 5,043,298.06
A-9 74,320.01 74,320.01 0.00 0.00 12,029,900.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 11,946.04 48,585.58 0.00 0.00 1,897,022.00
A-12 3,200.49 3,200.49 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 6,138.53 26,966.49 0.00 0.00 972,792.65
B 30,942.11 75,255.34 0.00 0.00 4,964,170.20
-------------------------------------------------------------------------------
159,741.59 591,278.23 0.00 0.00 24,907,182.91
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 281.709955 17.289147 1.740387 19.029534 0.000000 264.420807
A-9 1000.000000 0.000000 6.177941 6.177941 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 463.152465 8.775938 2.861327 11.637265 0.000000 454.376527
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 330.322377 6.924113 2.040712 8.964825 0.000000 323.398264
B 881.417978 7.798464 5.445347 13.243811 0.000000 873.619514
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:20 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S44 (POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4093
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,545.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,681.75
SUBSERVICER ADVANCES THIS MONTH 9,366.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,218,176.62
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 24,907,182.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 100
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 391,335.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.31252030 % 3.92135300 % 19.76612680 %
PREPAYMENT PERCENT 85.78751220 % 4.91944560 % 14.21248780 %
NEXT DISTRIBUTION 76.16365180 % 3.90567112 % 19.93067710 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1543 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,428,088.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09266475
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 250.70
POOL TRADING FACTOR: 18.63050373
................................................................................
Run: 10/27/00 07:10:21 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S1(POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4094
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944CA4 150,223,843.00 10,032,239.71 7.809452 % 10,032,239.71
R 760944CB2 100.00 0.00 7.809452 % 0.00
B 3,851,896.47 1,712,018.91 7.809452 % 1,712,018.91
-------------------------------------------------------------------------------
154,075,839.47 11,744,258.62 11,744,258.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 65,232.32 10,097,472.03 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 11,132.01 1,723,150.92 0.00 0.00 0.00
-------------------------------------------------------------------------------
76,364.33 11,820,622.95 0.00 0.00 0.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 66.781940 66.781940 0.434234 67.216174 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 444.461299 444.461299 2.890008 447.351307 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:21 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S1 (POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4094
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,569.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,289.24
SUBSERVICER ADVANCES THIS MONTH 2,011.92
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 135,580.82
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,612,903.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 92
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,053.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 85.42250330 % 14.57749670 %
CURRENT PREPAYMENT PERCENTAGE 91.25350200 % 8.74649800 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 849,002.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.19716054
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 78.63
POOL TRADING FACTOR: 7.53713436
................................................................................
Run: 10/27/00 07:10:21 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S2(POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4095
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CC0 51,176,000.00 0.00 8.000000 % 0.00
A-2 760944CD8 101,367,845.00 0.00 8.000000 % 0.00
A-3 760944CE6 44,286,923.00 0.00 8.000000 % 0.00
A-4 760944CF3 31,377,195.00 0.00 8.000000 % 0.00
A-5 760944CG1 41,173,880.00 11,218,275.92 8.000000 % 19,432.18
A-6 760944CH9 5,637,293.00 0.00 8.000000 % 0.00
A-7 760944BL1 20,001,399.00 0.00 0.000000 % 0.00
A-8 760944BM9 5,000,350.00 0.00 0.000000 % 0.00
A-9 760944BN7 0.00 0.00 0.258161 % 0.00
R 760944CM8 100.00 0.00 8.000000 % 0.00
M-1 760944CJ5 6,417,561.00 290,606.44 8.000000 % 459.37
M-2 760944CK2 4,813,170.00 3,971,624.36 8.000000 % 6,278.08
M-3 760944CL0 3,208,780.00 2,686,596.74 8.000000 % 4,246.79
B-1 4,813,170.00 4,396,732.82 8.000000 % 6,950.06
B-2 1,604,363.09 332,503.03 8.000000 % 525.61
-------------------------------------------------------------------------------
320,878,029.09 22,896,339.31 37,892.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 74,774.70 94,206.88 0.00 0.00 11,198,843.74
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 4,924.88 4,924.88 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 1,937.02 2,396.39 0.00 0.00 290,147.07
M-2 26,472.61 32,750.69 0.00 0.00 3,965,346.28
M-3 17,907.33 22,154.12 0.00 0.00 2,682,349.95
B-1 29,306.14 36,256.20 0.00 0.00 4,389,782.76
B-2 2,216.28 2,741.89 0.00 0.00 331,977.42
-------------------------------------------------------------------------------
157,538.96 195,431.05 0.00 0.00 22,858,447.22
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 272.460985 0.471954 1.816071 2.288025 0.000000 271.989031
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 45.283004 0.071580 0.301831 0.373411 0.000000 45.211424
M-2 825.157715 1.304355 5.500036 6.804391 0.000000 823.853361
M-3 837.264237 1.323491 5.580729 6.904220 0.000000 835.940747
B-1 913.479644 1.443967 6.088740 7.532707 0.000000 912.035677
B-2 207.249239 0.327607 1.381408 1.709015 0.000000 206.921626
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:21 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S2 (POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4095
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,051.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,414.14
SUBSERVICER ADVANCES THIS MONTH 8,987.91
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 435,567.90
(B) TWO MONTHLY PAYMENTS: 1 108,332.67
(C) THREE OR MORE MONTHLY PAYMENTS: 1 208,146.24
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 316,039.95
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,858,447.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 113
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,247.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 48.99593670 % 30.34907700 % 20.65498680 %
PREPAYMENT PERCENT 69.39756200 % 100.00000000 % 30.60243800 %
NEXT DISTRIBUTION 48.99214560 % 30.35133241 % 20.65652200 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2582 %
BANKRUPTCY AMOUNT AVAILABLE 102,951.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.70039810
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 251.05
POOL TRADING FACTOR: 7.12371841
................................................................................
Run: 10/27/00 07:10:21 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S3(POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4096
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BS6 4,010,000.00 0.00 7.500000 % 0.00
A-2 760944BT4 28,700,000.00 0.00 7.500000 % 0.00
A-3 760944BU1 10,700,000.00 0.00 7.500000 % 0.00
A-4 760944BV9 37,600,000.00 0.00 7.500000 % 0.00
A-5 760944BW7 10,000,000.00 3,747,675.70 7.500000 % 23,683.80
A-6 760944BX5 9,000,000.00 9,000,000.00 7.500000 % 0.00
A-7 760944BP2 0.00 0.00 0.189746 % 0.00
R 760944BZ0 100.00 0.00 7.500000 % 0.00
M 760944BY3 2,674,000.00 908,774.84 7.500000 % 1,692.10
B-1 3,744,527.00 3,320,392.53 7.500000 % 5,652.67
B-2 534,817.23 344,332.06 7.500000 % 586.20
-------------------------------------------------------------------------------
106,963,444.23 17,321,175.13 31,614.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 23,417.61 47,101.41 0.00 0.00 3,723,991.90
A-6 56,237.12 56,237.12 0.00 0.00 9,000,000.00
A-7 2,738.22 2,738.22 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 5,678.54 7,370.64 0.00 0.00 907,082.74
B-1 20,747.70 26,400.37 0.00 0.00 3,314,739.86
B-2 2,151.60 2,737.80 0.00 0.00 343,745.86
-------------------------------------------------------------------------------
110,970.79 142,585.56 0.00 0.00 17,289,560.36
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 374.767570 2.368380 2.341761 4.710141 0.000000 372.399190
A-6 1000.000000 0.000000 6.248569 6.248569 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 339.855961 0.632797 2.123613 2.756410 0.000000 339.223164
B-1 886.732164 1.509582 5.540807 7.050389 0.000000 885.222582
B-2 643.831277 1.096057 4.023038 5.119095 0.000000 642.735201
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:21 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S3 (POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4096
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,512.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,829.69
SUBSERVICER ADVANCES THIS MONTH 4,090.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 412,545.29
(B) TWO MONTHLY PAYMENTS: 1 117,178.47
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,289,560.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 76
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,944.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.59590560 % 5.24661200 % 21.15748250 %
PREPAYMENT PERCENT 84.15754340 % 6.09325250 % 15.84245660 %
NEXT DISTRIBUTION 73.59349590 % 5.24641877 % 21.16008530 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1897 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,480,894.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.12741707
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 253.86
POOL TRADING FACTOR: 16.16398994
................................................................................
Run: 10/27/00 07:10:21 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6(POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ES3 52,656,000.00 0.00 8.000000 % 0.00
A-2 760944EH7 24,701,000.00 0.00 8.000000 % 0.00
A-3 760944EP9 64,683,000.00 0.00 8.000000 % 0.00
A-4 760944EQ7 12,103,000.00 0.00 8.000000 % 0.00
A-5 760944ET1 38,663,000.00 0.00 8.000000 % 0.00
A-6 760944EU8 23,596,900.00 0.00 8.000000 % 0.00
A-7 760944EW4 5,326,000.00 9,674,545.88 8.000000 % 0.00
A-8 760944ER5 18,394,000.00 0.00 8.000000 % 0.00
A-9 760944EX2 7,607,000.00 1,208,331.55 8.000000 % 65,567.01
A-10 760944EV6 40,000,000.00 1,858,900.13 8.000000 % 100,868.45
A-11 760944EF1 2,607,000.00 0.00 8.000000 % 0.00
A-12 760944EG9 3,885,000.00 0.00 8.000000 % 0.00
A-13 760944EN4 5,787,000.00 1,200,391.71 8.000000 % 652,409.35
A-14 760944FC7 0.00 0.00 0.261129 % 0.00
R 760944FB9 100.00 0.00 8.000000 % 0.00
M-1 760944EY0 9,677,910.00 2,569,003.74 8.000000 % 62,646.64
M-2 760944EZ7 4,032,382.00 3,545,599.97 8.000000 % 86,461.50
M-3 760944FA1 2,419,429.00 2,146,919.17 8.000000 % 52,353.86
B-1 5,000,153.00 4,758,928.11 8.000000 % 116,049.20
B-2 1,451,657.66 344,057.94 8.000000 % 8,390.05
-------------------------------------------------------------------------------
322,590,531.66 27,306,678.20 1,144,746.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 62,308.76 0.00 9,736,854.64
A-8 0.00 0.00 0.00 0.00 0.00
A-9 7,782.24 73,349.25 0.00 0.00 1,142,764.54
A-10 11,972.22 112,840.67 0.00 0.00 1,758,031.68
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 7,731.10 660,140.45 0.00 0.00 547,982.36
A-14 5,740.54 5,740.54 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 16,545.63 79,192.27 0.00 0.00 2,506,357.10
M-2 22,835.38 109,296.88 0.00 0.00 3,459,138.47
M-3 13,827.19 66,181.05 0.00 0.00 2,094,565.31
B-1 30,649.80 146,699.00 0.00 0.00 4,642,878.91
B-2 2,215.90 10,605.95 0.00 0.00 335,667.89
-------------------------------------------------------------------------------
119,300.00 1,264,046.06 62,308.76 0.00 26,224,240.90
===============================================================================
Run: 10/27/00 07:10:21
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6(POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1816.475006 0.000000 0.000000 0.000000 11.698979 1828.173984
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 158.844689 8.619299 1.023037 9.642336 0.000000 150.225390
A-10 46.472503 2.521711 0.299306 2.821017 0.000000 43.950792
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 207.429015 112.737057 1.335943 114.073000 0.000000 94.691958
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 265.450261 6.473158 1.709628 8.182786 0.000000 258.977104
M-2 879.281767 21.441793 5.663000 27.104793 0.000000 857.839974
M-3 887.366056 21.638932 5.715063 27.353995 0.000000 865.727124
B-1 951.756498 23.209130 6.129772 29.338902 0.000000 928.547369
B-2 237.010384 5.779634 1.526462 7.306096 0.000000 231.230750
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6 (POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4099
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,785.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,912.96
SUBSERVICER ADVANCES THIS MONTH 15,634.56
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 966,131.15
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 489,579.20
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 437,215.87
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,224,240.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 109
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,041,370.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 51.05772720 % 30.25458800 % 18.68768520 %
PREPAYMENT PERCENT 70.63463630 % 100.00000000 % 29.36536370 %
NEXT DISTRIBUTION 50.28032370 % 30.73515421 % 18.98452210 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2625 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,721,453.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.74216532
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 248.62
POOL TRADING FACTOR: 8.12926553
................................................................................
Run: 10/27/00 07:10:21 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7(POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DN5 23,017,500.00 0.00 5.500000 % 0.00
A-2 760944DQ8 7,746,000.00 0.00 6.000000 % 0.00
A-3 760944DD7 42,158,384.00 0.00 0.000000 % 0.00
A-4 760944DE5 0.00 0.00 0.000000 % 0.00
A-5 760944DR6 28,033,649.00 0.00 6.500000 % 0.00
A-6 760944DW5 56,309,467.00 0.00 7.150000 % 0.00
A-7 760944DY1 1,986,000.00 0.00 7.500000 % 0.00
A-8 760944DZ8 31,082,000.00 14,738,061.06 7.500000 % 450,966.99
A-9 760944DF2 18,270,000.00 0.00 0.000000 % 0.00
A-10 760944DG0 6,090,000.00 0.00 0.000000 % 0.00
A-11 760944DX3 37,465,000.00 1,422,501.22 7.500000 % 43,526.83
A-12 760944DH8 4,531,350.00 0.00 0.000000 % 0.00
A-13 760944DJ4 1,510,450.00 0.00 0.000000 % 0.00
A-14 760944DK1 0.00 0.00 0.315582 % 0.00
R-I 760944EC8 100.00 0.00 7.500000 % 0.00
R-II 760944ED6 100.00 0.00 7.500000 % 0.00
M-1 760944EA2 3,362,500.00 620,458.64 7.500000 % 12,890.92
M-2 760944EB0 6,051,700.00 3,597,732.75 7.500000 % 74,748.09
B 1,344,847.83 616,369.37 7.500000 % 12,805.96
-------------------------------------------------------------------------------
268,959,047.83 20,995,123.04 594,938.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 90,951.74 541,918.73 0.00 0.00 14,287,094.07
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 8,778.56 52,305.39 0.00 0.00 1,378,974.39
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 5,451.80 5,451.80 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 3,828.99 16,719.91 0.00 0.00 607,567.72
M-2 22,202.38 96,950.47 0.00 0.00 3,522,984.66
B 3,803.74 16,609.70 0.00 0.00 603,563.41
-------------------------------------------------------------------------------
135,017.21 729,956.00 0.00 0.00 20,400,184.25
===============================================================================
Run: 10/27/00 07:10:21
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7(POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 474.167076 14.508944 2.926187 17.435131 0.000000 459.658132
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 37.968803 1.161800 0.234314 1.396114 0.000000 36.807004
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 184.523016 3.833731 1.138733 4.972464 0.000000 180.689285
M-2 594.499521 12.351586 3.668784 16.020370 0.000000 582.147935
B 458.319043 9.522230 2.828387 12.350617 0.000000 448.796806
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7 (POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4100
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,765.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,260.72
SUBSERVICER ADVANCES THIS MONTH 8,820.86
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 580,991.50
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,400,184.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 127
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 396,837.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.97293440 % 20.09129200 % 2.93577400 %
PREPAYMENT PERCENT 86.18376060 % 100.00000000 % 13.81623940 %
NEXT DISTRIBUTION 76.79375960 % 20.24762291 % 2.95861740 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3136 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,258,610.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.21375106
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 82.30
POOL TRADING FACTOR: 7.58486633
................................................................................
Run: 10/27/00 07:10:22 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S8(POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4101
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944DB1 105,693,300.00 5,121,166.55 7.907781 % 327,031.24
R 760944DC9 100.00 0.00 7.907781 % 0.00
B 6,746,402.77 3,236,686.04 7.907781 % 4,390.99
-------------------------------------------------------------------------------
112,439,802.77 8,357,852.59 331,422.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 33,515.49 360,546.73 0.00 0.00 4,794,135.31
R 0.00 0.00 0.00 0.00 0.00
B 21,182.51 25,573.50 0.00 0.00 3,232,295.05
-------------------------------------------------------------------------------
54,698.00 386,120.23 0.00 0.00 8,026,430.36
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 48.453086 3.094153 0.317101 3.411254 0.000000 45.358933
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 479.764721 0.650864 3.139823 3.790687 0.000000 479.113857
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:22 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S8 (POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4101
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,472.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 912.15
SUBSERVICER ADVANCES THIS MONTH 1,804.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 238,419.48
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,026,430.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 29
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 320,083.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 61.27371230 % 38.72628770 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 59.72935780 % 40.27064220 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,194,553.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.39664155
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 265.76
POOL TRADING FACTOR: 7.13842444
................................................................................
Run: 10/27/00 07:10:22 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S9(POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4102
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DL9 2,600,000.00 0.00 5.500000 % 0.00
A-2 760944DM7 5,250,000.00 0.00 5.500000 % 0.00
A-3 760944DP0 17,850,000.00 0.00 6.000000 % 0.00
A-4 760944EL8 10,000.00 0.00 2969.500000 % 0.00
A-5 760944DS4 33,600,000.00 3,453,547.17 7.000000 % 457,913.44
A-6 760944DT2 20,850,000.00 20,850,000.00 7.000000 % 0.00
A-7 760944EM6 35,181,860.00 1,234,940.85 7.375000 % 0.00
A-8 760944EJ3 15,077,940.00 529,260.37 6.124999 % 0.00
A-9 760944EK0 0.00 0.00 0.203236 % 0.00
R-I 760944DU9 100.00 0.00 7.000000 % 0.00
R-II 760944DV7 100.00 0.00 7.000000 % 0.00
B-1 4,404,800.00 2,191,302.21 7.000000 % 31,709.56
B-2 677,492.20 337,039.25 7.000000 % 4,877.18
-------------------------------------------------------------------------------
135,502,292.20 28,596,089.85 494,500.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 20,090.39 478,003.83 0.00 0.00 2,995,633.73
A-6 121,291.16 121,291.16 0.00 0.00 20,850,000.00
A-7 7,568.91 7,568.91 0.00 0.00 1,234,940.85
A-8 2,694.02 2,694.02 0.00 0.00 529,260.37
A-9 4,829.83 4,829.83 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B-1 12,747.51 44,457.07 0.00 0.00 2,159,592.65
B-2 1,960.67 6,837.85 0.00 0.00 332,162.07
-------------------------------------------------------------------------------
171,182.49 665,682.67 0.00 0.00 28,101,589.67
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 102.784142 13.628376 0.597928 14.226304 0.000000 89.155766
A-6 1000.000000 0.000000 5.817322 5.817322 0.000000 1000.000000
A-7 35.101636 0.000000 0.215137 0.215137 0.000000 35.101636
A-8 35.101637 0.000000 0.178673 0.178673 0.000000 35.101637
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 497.480524 7.198865 2.894004 10.092869 0.000000 490.281659
B-2 497.480635 7.198873 2.893996 10.092869 0.000000 490.281763
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:22 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S9 (POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4102
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,062.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,272.96
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 28,101,589.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 185
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 201,740.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 91.15843640 % 8.84156360 %
CURRENT PREPAYMENT PERCENTAGE 94.69506180 % 5.30493820 %
PERCENTAGE FOR NEXT DISTRIBUTION 91.13304710 % 8.86695290 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2031 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,094,117.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62553771
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 79.96
POOL TRADING FACTOR: 20.73882974
................................................................................
Run: 10/27/00 07:10:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10(POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CS5 38,548,900.00 0.00 6.500000 % 0.00
A-2 760944CN6 38,548,900.00 0.00 0.000000 % 0.00
A-3 760944CP1 0.00 0.00 0.000000 % 0.00
A-4 760944CT3 14,583,000.00 0.00 8.000000 % 0.00
A-5 760944CU0 20,606,000.00 0.00 8.150000 % 0.00
A-6 760944CQ9 0.00 0.00 0.000000 % 0.00
A-7 760944CW6 7,500,864.00 2,521,700.03 8.190000 % 4,686.80
A-8 760944CV8 1,000.00 336.20 2333.767840 % 0.62
A-9 760944CR7 5,212,787.00 252,203.63 8.500000 % 468.74
A-10 760944FD5 0.00 0.00 0.116343 % 0.00
R-I 760944CZ9 100.00 0.00 8.500000 % 0.00
R-II 760944DA3 100.00 0.00 8.500000 % 0.00
M-1 760944CX4 3,360,259.00 710,643.61 8.500000 % 981.30
M-2 760944CY2 2,016,155.00 1,736,563.39 8.500000 % 2,397.94
M-3 760944EE4 1,344,103.00 1,174,753.46 8.500000 % 1,622.16
B-1 2,016,155.00 1,653,511.59 8.500000 % 2,283.27
B-2 672,055.59 0.00 8.500000 % 0.00
-------------------------------------------------------------------------------
134,410,378.59 8,049,711.91 12,440.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 17,206.60 21,893.40 0.00 0.00 2,517,013.23
A-8 653.69 654.31 0.00 0.00 335.58
A-9 1,786.03 2,254.77 0.00 0.00 251,734.89
A-10 780.26 780.26 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 5,032.56 6,013.86 0.00 0.00 709,662.31
M-2 12,297.80 14,695.74 0.00 0.00 1,734,165.45
M-3 8,319.24 9,941.40 0.00 0.00 1,173,131.30
B-1 11,709.64 13,992.91 0.00 0.00 1,651,228.32
B-2 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
57,785.82 70,226.65 0.00 0.00 8,037,271.08
===============================================================================
Run: 10/27/00 07:10:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10(POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 336.187942 0.624835 2.293949 2.918784 0.000000 335.563107
A-8 336.200000 0.620000 653.690000 654.310000 0.000000 335.580000
A-9 48.381726 0.089921 0.342625 0.432546 0.000000 48.291804
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 211.484772 0.292031 1.497670 1.789701 0.000000 211.192741
M-2 861.324348 1.189363 6.099630 7.288993 0.000000 860.134985
M-3 874.005534 1.206872 6.189436 7.396308 0.000000 872.798662
B-1 820.131185 1.132477 5.807912 6.940389 0.000000 818.998698
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10 (POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4103
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,860.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 851.91
SUBSERVICER ADVANCES THIS MONTH 8,329.91
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 853,047.62
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 141,165.55
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,037,271.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 39
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,893.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 34.46384030 % 44.99490800 % 20.54125180 %
PREPAYMENT PERCENT 80.33915210 % 100.00000000 % 19.66084790 %
NEXT DISTRIBUTION 34.45303350 % 45.00232758 % 20.54463890 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1164 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,557,096.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.01877568
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 256.68
POOL TRADING FACTOR: 5.97965065
................................................................................
Run: 10/27/00 07:11:19 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ1(POOL # 8013)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8013
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GM4 33,088,000.00 0.00 7.470000 % 0.00
A-2 760944GN2 35,036,830.43 9,506,843.08 7.470000 % 203,587.36
S-1 760944GQ5 0.00 0.00 1.000000 % 0.00
S-2 760944GR3 0.00 0.00 0.500000 % 0.00
S-3 760944GS1 0.00 0.00 0.250000 % 0.00
R 760944GP7 100.00 0.00 7.470000 % 0.00
-------------------------------------------------------------------------------
68,124,930.43 9,506,843.08 203,587.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 -0.01 -0.01 0.00 0.00 0.00
A-2 58,371.30 261,958.66 0.00 0.00 9,303,255.72
S-1 584.11 584.11 0.00 0.00 0.00
S-2 1,649.38 1,649.38 0.00 0.00 0.00
S-3 0.00 0.00 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
60,604.78 264,192.14 0.00 0.00 9,303,255.72
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 271.338559 5.810667 1.665998 7.476665 0.000000 265.527892
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-October-00
DISTRIBUTION DATE 30-October-00
Run: 10/27/00 07:11:19 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8013
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 237.67
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,303,255.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 312,524.06
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 882,491.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 13.65616913
Run: 10/27/00 07:11:19 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8013
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 237.67
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,303,255.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 312,524.06
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 882,491.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 13.65616913
................................................................................
Run: 10/27/00 07:10:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11(POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609208W1 29,554,000.00 1,727,064.93 10.000000 % 16,436.43
A-2 7609208F8 52,896,000.00 0.00 7.250000 % 0.00
A-3 7609208G6 30,604,000.00 0.00 7.250000 % 0.00
A-4 7609208H4 51,752,000.00 0.00 7.250000 % 0.00
A-5 7609208J0 59,248,000.00 0.00 7.250000 % 0.00
A-6 7609208K7 48,625,000.00 0.00 0.000000 % 0.00
A-7 7609208L5 0.00 0.00 0.000000 % 0.00
A-8 7609208P6 6,663,000.00 0.00 7.800000 % 0.00
A-9 7609208Q4 35,600,000.00 7,118,650.15 7.800000 % 164,364.25
A-10 7609208M3 10,152,000.00 10,152,000.00 7.800000 % 0.00
A-11 7609208N1 0.00 0.00 0.155742 % 0.00
R-I 7609208U5 100.00 0.00 8.000000 % 0.00
R-II 7609208V3 590,838.00 0.00 8.000000 % 0.00
M-1 7609208R2 8,754,971.00 1,566,827.36 8.000000 % 8,073.37
M-2 7609208S0 5,252,983.00 4,468,596.11 8.000000 % 23,025.27
M-3 7609208T8 3,501,988.00 3,023,427.36 8.000000 % 15,578.77
B-1 5,252,983.00 4,872,269.97 8.000000 % 25,105.28
B-2 1,750,995.34 538,709.26 8.000000 % 2,775.80
-------------------------------------------------------------------------------
350,198,858.34 33,467,545.14 255,359.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 14,357.55 30,793.98 0.00 0.00 1,710,628.50
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 46,159.79 210,524.04 0.00 0.00 6,954,285.90
A-10 65,829.08 65,829.08 0.00 0.00 10,152,000.00
A-11 4,333.13 4,333.13 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 10,420.36 18,493.73 0.00 0.00 1,558,753.99
M-2 29,718.89 52,744.16 0.00 0.00 4,445,570.84
M-3 20,107.64 35,686.41 0.00 0.00 3,007,848.59
B-1 32,403.57 57,508.85 0.00 0.00 4,847,164.69
B-2 3,582.74 6,358.54 0.00 0.00 535,933.46
-------------------------------------------------------------------------------
226,912.75 482,271.92 0.00 0.00 33,212,185.97
===============================================================================
Run: 10/27/00 07:10:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11(POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 58.437603 0.556149 0.485807 1.041956 0.000000 57.881454
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 199.962083 4.616973 1.296623 5.913596 0.000000 195.345110
A-10 1000.000000 0.000000 6.484346 6.484346 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 178.964312 0.922147 1.190222 2.112369 0.000000 178.042165
M-2 850.677817 4.383275 5.657526 10.040801 0.000000 846.294542
M-3 863.346008 4.448550 5.741779 10.190329 0.000000 858.897458
B-1 927.524412 4.779243 6.168604 10.947847 0.000000 922.745170
B-2 307.658877 1.585264 2.046122 3.631386 0.000000 306.073607
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11 (POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4104
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,288.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,581.45
SUBSERVICER ADVANCES THIS MONTH 11,661.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 584,256.82
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 4 644,302.80
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 229,536.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 33,212,185.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 144
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 207,278.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 56.76459090 % 27.06756900 % 16.16784020 %
PREPAYMENT PERCENT 74.05875450 % 100.00000000 % 25.94124550 %
NEXT DISTRIBUTION 56.65665730 % 27.13514078 % 16.20820190 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1559 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,462,681.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.65165552
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 253.84
POOL TRADING FACTOR: 9.48380761
................................................................................
Run: 10/27/00 07:10:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12(POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GC6 40,873,000.00 0.00 7.500000 % 0.00
A-2 760944GB8 9,405,000.00 0.00 5.500000 % 0.00
A-3 760944GF9 27,507,000.00 0.00 7.500000 % 0.00
A-4 760944GE2 39,680,000.00 0.00 6.750000 % 0.00
A-5 760944GJ1 22,004,000.00 0.00 7.500000 % 0.00
A-6 760944GG7 20,505,000.00 0.00 7.000000 % 0.00
A-7 760944GK8 23,152,000.00 0.00 7.500000 % 0.00
A-8 760944GL6 10,000,000.00 0.00 7.500000 % 0.00
A-9 760944FZ6 7,475,000.00 0.00 7.500000 % 0.00
A-10 760944GA0 3,403,000.00 0.00 7.500000 % 0.00
A-11 760944GD4 29,995,000.00 0.00 7.500000 % 0.00
A-12 760944GT9 18,350,000.00 31,636,646.59 7.500000 % 244,653.46
A-13 760944GH5 23,529,000.00 0.00 0.000000 % 0.00
A-14 760944GU6 0.00 0.00 0.000000 % 0.00
A-15 760944GV4 0.00 0.00 0.153232 % 0.00
R-I 760944GZ5 100.00 0.00 7.500000 % 0.00
R-II 760944HA9 100.00 0.00 7.500000 % 0.00
M-1 760944GW2 8,136,349.00 2,972,666.52 7.500000 % 13,984.76
M-2 760944GX0 3,698,106.00 3,241,715.97 7.500000 % 15,250.49
M-3 760944GY8 2,218,863.00 1,963,209.36 7.500000 % 9,235.82
B-1 4,437,728.00 4,045,838.01 7.500000 % 19,033.45
B-2 1,479,242.76 976,495.42 7.500000 % 4,593.89
-------------------------------------------------------------------------------
295,848,488.76 44,836,571.87 306,751.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 197,119.47 441,772.93 0.00 0.00 31,391,993.13
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 5,707.67 5,707.67 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 18,521.89 32,506.65 0.00 0.00 2,958,681.76
M-2 20,198.26 35,448.75 0.00 0.00 3,226,465.48
M-3 12,232.23 21,468.05 0.00 0.00 1,953,973.54
B-1 25,208.53 44,241.98 0.00 0.00 4,026,804.56
B-2 6,084.28 10,678.17 0.00 0.00 971,901.53
-------------------------------------------------------------------------------
285,072.33 591,824.20 0.00 0.00 44,529,820.00
===============================================================================
Run: 10/27/00 07:10:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12(POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1724.067934 13.332614 10.742205 24.074819 0.000000 1710.735320
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 365.356319 1.718800 2.276438 3.995238 0.000000 363.637519
M-2 876.588170 4.123865 5.461785 9.585650 0.000000 872.464305
M-3 884.781692 4.162411 5.512837 9.675248 0.000000 880.619281
B-1 911.691300 4.289008 5.680504 9.969512 0.000000 907.402292
B-2 660.131958 3.105555 4.113104 7.218659 0.000000 657.026390
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12 (POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4105
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,109.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,751.33
SUBSERVICER ADVANCES THIS MONTH 6,914.25
MASTER SERVICER ADVANCES THIS MONTH 767.70
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 456,420.43
(B) TWO MONTHLY PAYMENTS: 1 440,103.40
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 44,529,820.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 185
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 94,312.84
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 239,551.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 70.55991410 % 18.23866400 % 11.20142160 %
PREPAYMENT PERCENT 82.33594850 % 100.00000000 % 17.66405150 %
NEXT DISTRIBUTION 70.49656420 % 18.27791080 % 11.22552500 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1528 %
BANKRUPTCY AMOUNT AVAILABLE 212,759.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,743,845.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.21093163
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 254.57
POOL TRADING FACTOR: 15.05156244
................................................................................
Run: 10/27/00 07:10:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13(POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944FP8 22,000,000.00 0.00 6.477270 % 0.00
A-2 760944FL7 3,692,298.00 0.00 5.250000 % 0.00
A-3 760944FM5 3,391,307.00 0.00 5.500000 % 0.00
A-4 760944FS2 15,000,000.00 0.00 7.228260 % 0.00
A-5 760944FJ2 18,249,728.00 0.00 0.000000 % 0.00
A-6 760944FK9 0.00 0.00 0.000000 % 0.00
A-7 760944FN3 6,666,667.00 0.00 6.250000 % 0.00
A-8 760944FU7 32,500,001.00 0.00 7.500000 % 0.00
A-9 760944FR4 12,000,000.00 9,033,706.90 6.516390 % 183,565.49
A-10 760944FY9 40,000,000.00 3,613,482.76 10.000000 % 73,426.20
A-11 760944FE3 10,389,750.00 0.00 0.000000 % 0.00
A-12 760944FF0 5,594,480.00 0.00 0.000000 % 0.00
A-13 760944FG8 5,368,770.00 0.00 0.000000 % 0.00
A-14 760944FQ6 200,000.00 150,561.80 6.516390 % 3,059.42
A-15 760944FH6 0.00 0.00 0.282156 % 0.00
R-I 760944FT0 100.00 0.00 7.500000 % 0.00
R-II 760944FX1 100.00 0.00 7.500000 % 0.00
M-1 760944FV5 2,291,282.00 221,727.94 7.500000 % 3,398.72
M-2 760944FW3 4,582,565.00 2,783,638.66 7.500000 % 42,668.49
B-1 458,256.00 279,980.57 7.500000 % 4,291.63
B-2 917,329.35 409,317.38 7.500000 % 6,274.14
-------------------------------------------------------------------------------
183,302,633.35 16,492,416.01 316,684.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 48,922.16 232,487.65 0.00 0.00 8,850,141.41
A-10 30,030.23 103,456.43 0.00 0.00 3,540,056.56
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 815.37 3,874.79 0.00 0.00 147,502.38
A-15 3,867.28 3,867.28 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 1,382.02 4,780.74 0.00 0.00 218,329.22
M-2 17,350.29 60,018.78 0.00 0.00 2,740,970.17
B-1 1,745.11 6,036.74 0.00 0.00 275,688.94
B-2 2,551.28 8,825.42 0.00 0.00 403,043.24
-------------------------------------------------------------------------------
106,663.74 423,347.83 0.00 0.00 16,175,731.92
===============================================================================
Run: 10/27/00 07:10:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13(POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 752.808908 15.297124 4.076847 19.373971 0.000000 737.511784
A-10 90.337069 1.835655 0.750756 2.586411 0.000000 88.501414
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 752.809000 15.297100 4.076850 19.373950 0.000000 737.511900
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 96.770254 1.483327 0.603165 2.086492 0.000000 95.286927
M-2 607.441173 9.311050 3.786153 13.097203 0.000000 598.130124
B-1 610.969785 9.365137 3.808155 13.173292 0.000000 601.604649
B-2 446.205477 6.839583 2.781171 9.620754 0.000000 439.365905
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13 (POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4106
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,513.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,841.87
SUBSERVICER ADVANCES THIS MONTH 7,852.85
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 348,065.31
(B) TWO MONTHLY PAYMENTS: 1 177,744.33
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,175,731.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 117
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 159,707.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.59779680 % 18.22271900 % 4.17948440 %
PREPAYMENT PERCENT 86.55867810 % 100.00000000 % 13.44132190 %
NEXT DISTRIBUTION 77.50932330 % 18.29468617 % 4.19599050 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2824 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 916,360.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23681035
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 82.12
POOL TRADING FACTOR: 8.82460422
................................................................................
Run: 10/27/00 07:10:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14(POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944HE1 65,000,000.00 0.00 7.500000 % 0.00
A-2 760944HN1 8,177,000.00 0.00 7.500000 % 0.00
A-3 760944HB7 5,773,000.00 0.00 5.200000 % 0.00
A-4 760944HP6 37,349,000.00 0.00 7.500000 % 0.00
A-5 760944HC5 33,306,000.00 0.00 6.200000 % 0.00
A-6 760944HQ4 32,628,000.00 0.00 7.500000 % 0.00
A-7 760944HD3 36,855,000.00 0.00 7.000000 % 0.00
A-8 760944HW1 29,999,000.00 0.00 10.000190 % 0.00
A-9 760944HR2 95,366,000.00 41,595,198.39 7.500000 % 546,228.02
A-10 760944HF8 8,366,000.00 8,366,000.00 7.500000 % 0.00
A-11 760944HG6 1,385,000.00 1,385,000.00 7.500000 % 0.00
A-12 760944HH4 20,000,000.00 0.00 7.500000 % 0.00
A-13 760944HJ0 9,794,000.00 0.00 7.500000 % 0.00
A-14 760944HK7 36,449,000.00 0.00 7.500000 % 0.00
A-15 760944HL5 29,559,000.00 0.00 7.500000 % 0.00
A-16 760944HM3 0.00 0.00 0.255892 % 0.00
R 760944HV3 1,000.00 0.00 7.500000 % 0.00
M-1 760944HS0 13,271,500.00 5,385,503.25 7.500000 % 33,663.90
M-2 760944HT8 6,032,300.00 5,190,972.19 7.500000 % 32,447.92
M-3 760944HU5 3,619,400.00 3,158,238.14 7.500000 % 19,741.63
B-1 4,825,900.00 4,352,429.11 7.500000 % 27,206.32
B-2 2,413,000.00 2,307,197.65 7.500000 % 14,421.92
B-3 2,412,994.79 1,275,314.55 7.500000 % 7,971.78
-------------------------------------------------------------------------------
482,582,094.79 73,015,853.28 681,681.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 258,838.21 805,066.23 0.00 0.00 41,048,970.37
A-10 52,059.87 52,059.87 0.00 0.00 8,366,000.00
A-11 8,618.56 8,618.56 0.00 0.00 1,385,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 15,502.36 15,502.36 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 33,512.86 67,176.76 0.00 0.00 5,351,839.35
M-2 32,302.34 64,750.26 0.00 0.00 5,158,524.27
M-3 19,653.06 39,394.69 0.00 0.00 3,138,496.51
B-1 27,084.25 54,290.57 0.00 0.00 4,325,222.79
B-2 14,357.21 28,779.13 0.00 0.00 2,292,775.73
B-3 7,935.99 15,907.77 0.00 0.00 1,267,342.77
-------------------------------------------------------------------------------
469,864.71 1,151,546.20 0.00 0.00 72,334,171.79
===============================================================================
Run: 10/27/00 07:10:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14(POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 436.163815 5.727702 2.714156 8.441858 0.000000 430.436113
A-10 1000.000000 0.000000 6.222791 6.222791 0.000000 1000.000000
A-11 1000.000000 0.000000 6.222787 6.222787 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 405.794616 2.536556 2.525175 5.061731 0.000000 403.258061
M-2 860.529514 5.379030 5.354896 10.733926 0.000000 855.150485
M-3 872.586103 5.454393 5.429922 10.884315 0.000000 867.131710
B-1 901.889619 5.637564 5.612269 11.249833 0.000000 896.252055
B-2 956.153191 5.976759 5.949942 11.926701 0.000000 950.176432
B-3 528.519396 3.303675 3.288867 6.592542 0.000000 525.215709
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14 (POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4107
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,120.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,699.36
SUBSERVICER ADVANCES THIS MONTH 29,346.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,624,152.35
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 530,505.91
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,578,636.97
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 72,334,171.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 286
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 563,178.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 70.32198640 % 18.81059100 % 10.86742260 %
PREPAYMENT PERCENT 82.19319180 % 100.00000000 % 17.80680820 %
NEXT DISTRIBUTION 70.22955970 % 18.86917316 % 10.90126710 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2566 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,045,825.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,862,851.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23001655
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 253.21
POOL TRADING FACTOR: 14.98898790
................................................................................
Run: 10/27/00 07:10:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15(POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JH2 54,600,000.00 0.00 7.000000 % 0.00
A-2 760944HX9 9,507,525.00 0.00 5.500000 % 0.00
A-3 760944HY7 23,719,181.00 0.00 5.600000 % 0.00
A-4 760944HZ4 10,298,695.00 0.00 6.000000 % 0.00
A-5 760944JA7 40,000,000.00 3,856,142.74 6.700000 % 409,525.34
A-6 760944JB5 11,700,000.00 11,700,000.00 6.922490 % 0.00
A-7 760944JC3 0.00 0.00 0.222490 % 0.00
A-8 760944JF6 18,141,079.00 18,141,079.00 6.850000 % 0.00
A-9 760944JG4 10,000.00 10,000.00 279.116170 % 0.00
A-10 760944JD1 31,786,601.00 0.00 0.000000 % 0.00
A-11 760944JE9 0.00 0.00 0.000000 % 0.00
A-12 760944JN9 2,200,013.00 101,635.93 7.500000 % 2,675.63
A-13 760944JP4 9,999,984.00 461,975.28 9.500000 % 12,161.79
A-14 760944JQ2 6,043,334.00 0.00 0.000000 % 0.00
A-15 760944JR0 2,590,000.00 0.00 0.000000 % 0.00
A-16 760944JS8 39,265,907.00 4,820,323.27 7.309000 % 19,260.99
A-17 760944JT6 11,027,260.00 1,721,543.99 6.134800 % 6,878.93
A-18 760944JU3 4,711,421.00 0.00 0.000000 % 0.00
A-19 760944JV1 0.00 0.00 0.281352 % 0.00
R-I 760944JL3 100.00 0.00 7.000000 % 0.00
R-II 760944JM1 100.00 0.00 7.000000 % 0.00
M-1 760944JJ8 5,772,016.00 2,350,949.57 7.000000 % 24,461.97
M-2 760944JK5 5,050,288.00 3,098,998.76 7.000000 % 32,245.53
B-1 1,442,939.00 916,963.65 7.000000 % 9,541.14
B-2 721,471.33 196,843.74 7.000000 % 2,048.18
-------------------------------------------------------------------------------
288,587,914.33 47,376,455.93 518,799.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 21,498.56 431,023.90 0.00 0.00 3,446,617.40
A-6 67,395.30 67,395.30 0.00 0.00 11,700,000.00
A-7 713.91 713.91 0.00 0.00 0.00
A-8 103,403.46 103,403.46 0.00 0.00 18,141,079.00
A-9 2,322.56 2,322.56 0.00 0.00 10,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 634.29 3,309.92 0.00 0.00 98,960.30
A-13 3,651.94 15,813.73 0.00 0.00 449,813.49
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 29,316.73 48,577.72 0.00 0.00 4,801,062.28
A-17 8,788.20 15,667.13 0.00 0.00 1,714,665.06
A-18 0.00 0.00 0.00 0.00 0.00
A-19 11,091.57 11,091.57 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 13,693.76 38,155.73 0.00 0.00 2,326,487.60
M-2 18,050.98 50,296.51 0.00 0.00 3,066,753.23
B-1 5,341.11 14,882.25 0.00 0.00 907,422.51
B-2 1,146.57 3,194.75 0.00 0.00 194,795.56
-------------------------------------------------------------------------------
287,048.94 805,848.44 0.00 0.00 46,857,656.43
===============================================================================
Run: 10/27/00 07:10:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15(POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 96.403569 10.238134 0.537464 10.775598 0.000000 86.165435
A-6 1000.000000 0.000000 5.760282 5.760282 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1000.000000 0.000000 5.699962 5.699962 0.000000 1000.000000
A-9 1000.000000 0.000000 232.256000 232.256000 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 46.197877 1.216188 0.288312 1.504500 0.000000 44.981689
A-13 46.197602 1.216181 0.365195 1.581376 0.000000 44.981421
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 122.761032 0.490527 0.746620 1.237147 0.000000 122.270505
A-17 156.117113 0.623811 0.796952 1.420763 0.000000 155.493301
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 407.301291 4.238029 2.372440 6.610469 0.000000 403.063263
M-2 613.628126 6.384889 3.574248 9.959137 0.000000 607.243236
B-1 635.483309 6.612296 3.701549 10.313845 0.000000 628.871013
B-2 272.836538 2.838879 1.589225 4.428104 0.000000 269.997645
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15 (POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4108
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,538.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,126.26
SUBSERVICER ADVANCES THIS MONTH 9,327.11
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 453,619.64
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 181,900.91
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 46,857,656.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 282
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 64,601.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.14553240 % 11.50349500 % 2.35097240 %
PREPAYMENT PERCENT 91.68731940 % 100.00000000 % 8.31268060 %
NEXT DISTRIBUTION 86.13789210 % 11.50983903 % 2.35226890 %
CLASS A-19 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2806 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,341,918.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.72357149
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 82.63
POOL TRADING FACTOR: 16.23687414
................................................................................
Run: 10/27/00 07:11:20 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ2(POOL # 8018)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8018
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944MC9 31,903,000.00 0.00 7.470000 % 0.00
A-2 760944MD7 24,068,520.58 14,982,276.94 7.470000 % 101,447.32
S-1 760944MB1 0.00 0.00 1.500000 % 0.00
S-2 760944MA3 0.00 0.00 1.000000 % 0.00
S-3 760944LZ9 0.00 0.00 0.500000 % 0.00
R 760944ME5 100.00 0.00 7.470000 % 0.00
-------------------------------------------------------------------------------
55,971,620.58 14,982,276.94 101,447.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.01 0.01 0.00 0.00 0.00
A-2 92,788.00 194,235.32 0.00 0.00 14,880,829.62
S-1 0.00 0.00 0.00 0.00 0.00
S-2 0.00 0.00 0.00 0.00 0.00
S-3 649.50 649.50 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
93,437.51 194,884.83 0.00 0.00 14,880,829.62
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 622.484331 4.214938 3.855160 8.070098 0.000000 618.269393
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-October-00
DISTRIBUTION DATE 30-October-00
Run: 10/27/00 07:11:20 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ2
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8018
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 374.56
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,880,829.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 194,769.24
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 367,665.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 26.58638336
Run: 10/27/00 07:11:20 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ2
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8018
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 374.56
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,880,829.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 194,769.24
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 367,665.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 26.58638336
................................................................................
Run: 10/27/00 07:10:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16(POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944KT4 50,166,000.00 0.00 7.000000 % 0.00
A-2 760944KV9 20,040,000.00 0.00 7.000000 % 0.00
A-3 760944KS6 30,024,000.00 0.00 6.000000 % 0.00
A-4 760944LF3 10,008,000.00 0.00 10.000000 % 0.00
A-5 760944KW7 22,331,000.00 0.00 7.000000 % 0.00
A-6 760944KX5 18,276,000.00 14,814,174.63 7.000000 % 782,395.24
A-7 760944KY3 33,895,000.00 33,895,000.00 7.000000 % 0.00
A-8 760944KZ0 14,040,000.00 14,040,000.00 7.000000 % 0.00
A-9 760944LA4 1,560,000.00 1,560,000.00 7.000000 % 0.00
A-10 760944KU1 0.00 0.00 0.227189 % 0.00
R 760944LE6 333,970.00 0.00 7.000000 % 0.00
M-1 760944LB2 5,917,999.88 3,447,298.03 7.000000 % 26,174.31
M-2 760944LC0 2,689,999.61 2,378,995.18 7.000000 % 18,063.01
M-3 760944LD8 1,613,999.76 1,437,876.16 7.000000 % 10,917.37
B-1 2,151,999.69 1,936,188.10 7.000000 % 14,700.90
B-2 1,075,999.84 984,069.06 7.000000 % 7,471.74
B-3 1,075,999.84 708,836.06 7.000000 % 5,381.99
-------------------------------------------------------------------------------
215,199,968.62 75,202,437.22 865,104.56
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 85,855.30 868,250.54 0.00 0.00 14,031,779.39
A-7 196,437.89 196,437.89 0.00 0.00 33,895,000.00
A-8 81,368.58 81,368.58 0.00 0.00 14,040,000.00
A-9 9,040.95 9,040.95 0.00 0.00 1,560,000.00
A-10 14,145.23 14,145.23 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 19,978.76 46,153.07 0.00 0.00 3,421,123.72
M-2 13,787.42 31,850.43 0.00 0.00 2,360,932.17
M-3 8,333.19 19,250.56 0.00 0.00 1,426,958.79
B-1 11,221.14 25,922.04 0.00 0.00 1,921,487.20
B-2 5,703.15 13,174.89 0.00 0.00 976,597.32
B-3 4,108.05 9,490.04 0.00 0.00 703,454.07
-------------------------------------------------------------------------------
449,979.66 1,315,084.22 0.00 0.00 74,337,332.66
===============================================================================
Run: 10/27/00 07:10:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16(POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 810.580796 42.809982 4.697707 47.507689 0.000000 767.770814
A-7 1000.000000 0.000000 5.795483 5.795483 0.000000 1000.000000
A-8 1000.000000 0.000000 5.795483 5.795483 0.000000 1000.000000
A-9 1000.000000 0.000000 5.795481 5.795481 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 582.510662 4.422830 3.375931 7.798761 0.000000 578.087832
M-2 884.384953 6.714875 5.125436 11.840311 0.000000 877.670079
M-3 890.877555 6.764171 5.163068 11.927239 0.000000 884.113384
B-1 899.715789 6.831274 5.214285 12.045559 0.000000 892.884515
B-2 914.562459 6.943997 5.300326 12.244323 0.000000 907.618462
B-3 658.769670 5.001841 3.817891 8.819732 0.000000 653.767820
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16 (POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4109
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,386.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,996.44
SUBSERVICER ADVANCES THIS MONTH 4,103.24
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 324,853.25
(B) TWO MONTHLY PAYMENTS: 1 204,326.79
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 74,337,332.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 291
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 735,286.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.51474790 % 9.65948700 % 4.82576540 %
PREPAYMENT PERCENT 91.30884870 % 100.00000000 % 8.69115130 %
NEXT DISTRIBUTION 85.45743720 % 9.69770427 % 4.84485850 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2284 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 743,764.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,818,036.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.61626477
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 250.89
POOL TRADING FACTOR: 34.54337523
................................................................................
Run: 10/27/00 07:10:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17(POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JW9 16,438,000.00 0.00 4.500000 % 0.00
A-2 760944JX7 9,974,000.00 0.00 5.250000 % 0.00
A-3 760944JY5 21,283,000.00 0.00 5.650000 % 0.00
A-4 760944JZ2 7,444,000.00 0.00 6.050000 % 0.00
A-5 760944KB3 28,305,000.00 3,320,453.60 6.400000 % 715,394.52
A-6 760944KC1 12,746,000.00 12,746,000.00 6.750000 % 0.00
A-7 760944KD9 46,874,000.00 2,070,885.45 7.225000 % 171,689.63
A-8 760944KE7 0.00 0.00 9.100000 % 0.00
A-9 760944KK3 14,731,000.00 14,731,000.00 7.000000 % 0.00
A-10 760944KF4 17,454,500.00 0.00 0.000000 % 0.00
A-11 760944KG2 4,803,430.00 0.00 0.000000 % 0.00
A-12 760944KH0 2,677,070.00 0.00 0.000000 % 0.00
A-13 760944KJ6 34,380,000.00 3,788,164.90 7.000000 % 40,540.29
A-14 760944KA5 6,000,000.00 0.00 6.350000 % 0.00
A-15 760944KQ0 1,891,000.00 0.00 7.650000 % 0.00
A-16 760944KR8 0.00 0.00 0.127919 % 0.00
R-I 760944KN7 100.00 0.00 7.000000 % 0.00
R-II 760944KP2 100.00 0.00 7.000000 % 0.00
M-1 760944KL1 4,101,600.00 1,753,614.43 7.000000 % 32,056.23
M-2 760944KM9 2,343,800.00 1,448,978.41 7.000000 % 26,487.45
M-3 760944MF2 1,171,900.00 729,152.45 7.000000 % 13,328.97
B-1 1,406,270.00 896,049.01 7.000000 % 16,379.85
B-2 351,564.90 101,050.74 7.000000 % 1,847.21
-------------------------------------------------------------------------------
234,376,334.90 41,585,348.99 1,017,724.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 17,641.77 733,036.29 0.00 0.00 2,605,059.08
A-6 71,423.70 71,423.70 0.00 0.00 12,746,000.00
A-7 12,421.06 184,110.69 0.00 0.00 1,899,195.82
A-8 3,911.13 3,911.13 0.00 0.00 0.00
A-9 85,604.17 85,604.17 0.00 0.00 14,731,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 22,013.63 62,553.92 0.00 0.00 3,747,624.61
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 4,416.12 4,416.12 0.00 0.00 0.00
R-I 1.30 1.30 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 10,190.53 42,246.76 0.00 0.00 1,721,558.20
M-2 8,420.24 34,907.69 0.00 0.00 1,422,490.96
M-3 4,237.22 17,566.19 0.00 0.00 715,823.48
B-1 5,207.08 21,586.93 0.00 0.00 879,669.16
B-2 587.21 2,434.42 0.00 0.00 99,203.53
-------------------------------------------------------------------------------
246,075.16 1,263,799.31 0.00 0.00 40,567,624.84
===============================================================================
Run: 10/27/00 07:10:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17(POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 117.309790 25.274493 0.623274 25.897767 0.000000 92.035297
A-6 1000.000000 0.000000 5.603617 5.603617 0.000000 1000.000000
A-7 44.179832 3.662790 0.264988 3.927778 0.000000 40.517042
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 1000.000000 0.000000 5.811158 5.811158 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 110.185134 1.179182 0.640303 1.819485 0.000000 109.005951
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 13.020000 13.020000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 427.543990 7.815543 2.484526 10.300069 0.000000 419.728447
M-2 618.217600 11.301071 3.592559 14.893630 0.000000 606.916529
M-3 622.196817 11.373812 3.615684 14.989496 0.000000 610.823005
B-1 637.181345 11.647728 3.702760 15.350488 0.000000 625.533617
B-2 287.431254 5.254250 1.670303 6.924553 0.000000 282.177003
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17 (POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4110
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,022.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,485.87
SUBSERVICER ADVANCES THIS MONTH 2,357.65
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 190,096.93
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 40,567,624.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 233
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 643,850.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.14764060 % 9.45464100 % 2.39771890 %
PREPAYMENT PERCENT 92.88858440 % 100.00000000 % 7.11141560 %
NEXT DISTRIBUTION 88.07239680 % 9.51466263 % 2.41294060 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1279 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 518,206.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,329,388.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.57297047
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 85.76
POOL TRADING FACTOR: 17.30875468
................................................................................
Run: 10/27/00 07:10:24 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18(POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944LM8 85,336,000.00 0.00 7.500000 % 0.00
A-2 760944LL0 71,184,000.00 0.00 7.500000 % 0.00
A-3 760944LY2 81,356,000.00 0.00 6.250000 % 0.00
A-4 760944LN6 40,678,000.00 0.00 10.000000 % 0.00
A-5 760944LP1 66,592,000.00 0.00 7.500000 % 0.00
A-6 760944LQ9 52,567,000.00 0.00 7.500000 % 0.00
A-7 760944LR7 53,440,000.00 43,848,650.33 7.500000 % 927,947.14
A-8 760944LS5 14,426,000.00 14,426,000.00 7.500000 % 0.00
A-9 760944LT3 0.00 0.00 0.094194 % 0.00
R 760944LX4 1,000.00 0.00 7.500000 % 0.00
M-1 760944LU0 13,767,600.00 5,057,279.81 7.500000 % 45,725.29
M-2 760944LV8 6,257,900.00 5,460,034.16 7.500000 % 49,366.78
M-3 760944LW6 3,754,700.00 3,301,280.20 7.500000 % 29,848.45
B-1 5,757,200.00 5,215,399.56 7.500000 % 47,154.92
B-2 2,753,500.00 2,635,730.18 7.500000 % 23,830.90
B-3 2,753,436.49 1,529,134.35 7.500000 % 13,825.63
-------------------------------------------------------------------------------
500,624,336.49 81,473,508.59 1,137,699.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 271,877.45 1,199,824.59 0.00 0.00 42,920,703.19
A-8 89,446.41 89,446.41 0.00 0.00 14,426,000.00
A-9 6,344.44 6,344.44 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 31,356.96 77,082.25 0.00 0.00 5,011,554.52
M-2 33,854.18 83,220.96 0.00 0.00 5,410,667.38
M-3 20,469.13 50,317.58 0.00 0.00 3,271,431.75
B-1 32,337.36 79,492.28 0.00 0.00 5,168,244.64
B-2 16,342.47 40,173.37 0.00 0.00 2,611,899.28
B-3 9,481.20 23,306.83 0.00 0.00 1,515,308.72
-------------------------------------------------------------------------------
511,509.60 1,649,208.71 0.00 0.00 80,335,809.48
===============================================================================
Run: 10/27/00 07:10:24
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18(POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 820.521151 17.364280 5.087527 22.451807 0.000000 803.156871
A-8 1000.000000 0.000000 6.200361 6.200361 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 367.331983 3.321224 2.277591 5.598815 0.000000 364.010759
M-2 872.502622 7.888713 5.409831 13.298544 0.000000 864.613909
M-3 879.239407 7.949623 5.451602 13.401225 0.000000 871.289784
B-1 905.891677 8.190600 5.616855 13.807455 0.000000 897.701077
B-2 957.229047 8.654767 5.935163 14.589930 0.000000 948.574280
B-3 555.354865 5.021227 3.443402 8.464629 0.000000 550.333638
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18 (POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4111
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,407.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,779.15
SUBSERVICER ADVANCES THIS MONTH 17,114.15
MASTER SERVICER ADVANCES THIS MONTH 743.28
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,360,881.68
(B) TWO MONTHLY PAYMENTS: 1 650,799.65
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 228,988.48
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 80,335,809.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 330
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 100,456.40
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,002,645.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 71.52588780 % 16.96084300 % 11.51326890 %
PREPAYMENT PERCENT 82.91553270 % 100.00000000 % 17.08446730 %
NEXT DISTRIBUTION 71.38373730 % 17.04551649 % 11.57074620 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0953 %
BANKRUPTCY AMOUNT AVAILABLE 100,513.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,843,920.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.02454009
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 251.48
POOL TRADING FACTOR: 16.04712429
................................................................................
Run: 10/27/00 07:10:24 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20(POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944NE4 28,889,000.00 0.00 0.000000 % 0.00
A-2 760944NF1 0.00 0.00 0.000000 % 0.00
A-3 760944NG9 14,581,000.00 0.00 5.000030 % 0.00
A-4 760944NH7 7,938,000.00 0.00 5.249810 % 0.00
A-5 760944NJ3 21,873,000.00 0.00 5.750030 % 0.00
A-6 760944NR5 12,561,000.00 0.00 6.004100 % 0.00
A-7 760944NS3 23,816,000.00 6,732,566.92 6.981720 % 780,218.80
A-8 760944NT1 18,040,000.00 18,040,000.00 6.981720 % 0.00
A-9 760944NU8 35,577,000.00 0.00 0.000000 % 0.00
A-10 760944NK0 0.00 0.00 0.000000 % 0.00
A-11 760944NL8 37,000,000.00 9,740,724.05 7.250000 % 57,045.04
A-12 760944NM6 2,400,000.00 2,400,000.00 7.062290 % 0.00
A-13 760944NN4 34,545,000.00 9,020,493.03 6.709000 % 0.00
A-14 760944NP9 13,505,000.00 3,526,465.71 7.138913 % 0.00
A-15 760944NQ7 0.00 0.00 0.093653 % 0.00
R-I 760944NY0 100.00 0.00 7.000000 % 0.00
R-II 760944NZ7 100.00 0.00 7.000000 % 0.00
M-1 760944NV6 3,917,600.00 1,556,515.62 7.000000 % 21,178.16
M-2 760944NW4 1,958,800.00 1,222,333.96 7.000000 % 16,631.24
M-3 760944NX2 1,305,860.00 819,091.06 7.000000 % 11,144.66
B-1 1,567,032.00 986,472.80 7.000000 % 13,422.08
B-2 783,516.00 499,811.97 7.000000 % 6,800.51
B-3 914,107.69 468,768.38 7.000000 % 6,378.13
-------------------------------------------------------------------------------
261,172,115.69 55,013,243.50 912,818.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 39,025.38 819,244.18 0.00 0.00 5,952,348.12
A-8 104,569.01 104,569.01 0.00 0.00 18,040,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 58,631.81 115,676.85 0.00 0.00 9,683,679.01
A-12 14,072.16 14,072.16 0.00 0.00 2,400,000.00
A-13 50,244.91 50,244.91 0.00 0.00 9,020,493.03
A-14 20,901.42 20,901.42 0.00 0.00 3,526,465.71
A-15 4,277.52 4,277.52 0.00 0.00 0.00
R-I 2.72 2.72 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 9,045.97 30,224.13 0.00 0.00 1,535,337.46
M-2 7,103.82 23,735.06 0.00 0.00 1,205,702.72
M-3 4,760.30 15,904.96 0.00 0.00 807,946.40
B-1 5,733.06 19,155.14 0.00 0.00 973,050.72
B-2 2,904.75 9,705.26 0.00 0.00 493,011.46
B-3 2,724.35 9,102.48 0.00 0.00 462,390.25
-------------------------------------------------------------------------------
323,997.18 1,236,815.80 0.00 0.00 54,100,424.88
===============================================================================
Run: 10/27/00 07:10:24
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20(POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 282.690919 32.760279 1.638620 34.398899 0.000000 249.930640
A-8 1000.000000 0.000000 5.796508 5.796508 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 263.262812 1.541758 1.584644 3.126402 0.000000 261.721054
A-12 1000.000000 0.000000 5.863400 5.863400 0.000000 1000.000000
A-13 261.122971 0.000000 1.454477 1.454477 0.000000 261.122971
A-14 261.122970 0.000000 1.547680 1.547680 0.000000 261.122970
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 27.200000 27.200000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 397.313564 5.405902 2.309059 7.714961 0.000000 391.907663
M-2 624.021830 8.490525 3.626618 12.117143 0.000000 615.531305
M-3 627.242629 8.534345 3.645337 12.179682 0.000000 618.708284
B-1 629.516691 8.565288 3.658547 12.223835 0.000000 620.951404
B-2 637.909079 8.679478 3.707327 12.386805 0.000000 629.229601
B-3 512.815268 6.977438 2.980316 9.957754 0.000000 505.837830
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20 (POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4112
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,425.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,928.36
SUBSERVICER ADVANCES THIS MONTH 3,683.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 258,657.72
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 54,100,424.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 300
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 410,752.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.90607820 % 6.54013500 % 3.55378640 %
PREPAYMENT PERCENT 93.94364690 % 100.00000000 % 6.05635310 %
NEXT DISTRIBUTION 89.87542330 % 6.55999761 % 3.56457910 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0935 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53377829
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 85.50
POOL TRADING FACTOR: 20.71447204
................................................................................
Run: 10/27/00 07:10:24 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21(POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PA0 37,931,000.00 0.00 6.500000 % 0.00
A-2 760944PB8 17,277,000.00 0.00 6.500000 % 0.00
A-3 760944PC6 40,040,600.00 0.00 6.500000 % 0.00
A-4 760944QX9 38,099,400.00 0.00 10.000000 % 0.00
A-5 760944QC5 61,656,000.00 0.00 7.500000 % 0.00
A-6 760944QD3 9,020,000.00 0.00 7.500000 % 0.00
A-7 760944QE1 37,150,000.00 29,719,212.67 7.500000 % 224,630.30
A-8 760944QF8 9,181,560.00 9,181,560.00 7.500000 % 0.00
A-9 760944QG6 0.00 0.00 0.072296 % 0.00
R 760944QL5 1,000.00 0.00 7.500000 % 0.00
M-1 760944QH4 7,403,017.00 3,038,884.95 7.500000 % 11,502.81
M-2 760944QJ0 3,365,008.00 2,975,158.51 7.500000 % 11,261.59
M-3 760944QK7 2,692,006.00 2,393,610.66 7.500000 % 9,060.31
B-1 2,422,806.00 2,168,070.45 7.500000 % 8,206.60
B-2 1,480,605.00 1,342,832.04 7.500000 % 5,082.90
B-3 1,480,603.82 1,102,802.79 7.500000 % 4,174.33
-------------------------------------------------------------------------------
269,200,605.82 51,922,132.07 273,918.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 185,142.22 409,772.52 0.00 0.00 29,494,582.37
A-8 57,198.50 57,198.50 0.00 0.00 9,181,560.00
A-9 3,118.00 3,118.00 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 18,931.39 30,434.20 0.00 0.00 3,027,382.14
M-2 18,534.39 29,795.98 0.00 0.00 2,963,896.92
M-3 14,911.51 23,971.82 0.00 0.00 2,384,550.35
B-1 13,506.46 21,713.06 0.00 0.00 2,159,863.85
B-2 8,365.46 13,448.36 0.00 0.00 1,337,749.14
B-3 6,870.14 11,044.47 0.00 0.00 1,098,628.46
-------------------------------------------------------------------------------
326,578.07 600,496.91 0.00 0.00 51,648,213.23
===============================================================================
Run: 10/27/00 07:10:24
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21(POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 799.978807 6.046576 4.983640 11.030216 0.000000 793.932231
A-8 1000.000000 0.000000 6.229715 6.229715 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 410.492769 1.553800 2.557253 4.111053 0.000000 408.938969
M-2 884.146044 3.346676 5.507978 8.854654 0.000000 880.799368
M-3 889.155024 3.365635 5.539182 8.904817 0.000000 885.789389
B-1 894.859287 3.387230 5.574718 8.961948 0.000000 891.472058
B-2 906.948200 3.432989 5.650028 9.083017 0.000000 903.515212
B-3 744.833138 2.819336 4.640100 7.459436 0.000000 742.013795
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21 (POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4113
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,228.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,489.69
SUBSERVICER ADVANCES THIS MONTH 5,692.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 504,723.35
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 206,054.79
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 51,648,213.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 208
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 193,457.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.92137000 % 16.19281400 % 8.88581630 %
PREPAYMENT PERCENT 84.95282200 % 100.00000000 % 15.04717800 %
NEXT DISTRIBUTION 74.88379550 % 16.21707487 % 8.89912960 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0726 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,025,790.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.00425867
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 257.23
POOL TRADING FACTOR: 19.18577154
................................................................................
Run: 10/27/00 07:10:24 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22(POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PH5 29,659,000.00 0.00 7.000000 % 0.00
A-2 760944PP7 20,000,000.00 0.00 7.000000 % 0.00
A-3 760944PQ5 20,000,000.00 0.00 7.000000 % 0.00
A-4 760944PR3 44,814,000.00 2,388,998.21 7.000000 % 438,033.30
A-5 760944PS1 26,250,000.00 2,076,979.45 7.000000 % 380,823.30
A-6 760944PT9 29,933,000.00 3,690,691.06 7.000000 % 676,704.41
A-7 760944PU6 15,000,000.00 4,857,154.70 7.000000 % 104,723.72
A-8 760944PV4 37,500,000.00 25,714,500.42 7.000000 % 303,909.98
A-9 760944PW2 43,057,000.00 43,057,000.00 7.000000 % 0.00
A-10 760944PJ1 2,700,000.00 2,700,000.00 7.000000 % 0.00
A-11 760944PK8 23,600,000.00 23,600,000.00 7.000000 % 0.00
A-12 760944PL6 22,750,000.00 4,286,344.15 6.909000 % 0.00
A-13 760944PM4 9,750,000.00 1,837,004.63 7.212329 % 0.00
A-14 760944PN2 0.00 0.00 0.199955 % 0.00
R 760944QA9 100.00 0.00 7.000000 % 0.00
M-1 760944PX0 8,667,030.00 5,085,236.88 7.000000 % 51,809.33
M-2 760944PY8 4,333,550.00 3,846,896.95 7.000000 % 39,192.90
M-3 760944PZ5 2,600,140.00 2,318,892.88 7.000000 % 23,625.31
B-1 2,773,475.00 2,499,342.02 7.000000 % 25,463.76
B-2 1,560,100.00 1,425,470.29 7.000000 % 14,522.96
B-3 1,733,428.45 1,224,457.70 7.000000 % 12,475.00
-------------------------------------------------------------------------------
346,680,823.45 130,608,969.34 2,071,283.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 13,804.80 451,838.10 0.00 0.00 1,950,964.91
A-5 12,001.81 392,825.11 0.00 0.00 1,696,156.15
A-6 21,326.63 698,031.04 0.00 0.00 3,013,986.65
A-7 28,067.03 132,790.75 0.00 0.00 4,752,430.98
A-8 148,591.04 452,501.02 0.00 0.00 25,410,590.44
A-9 248,804.54 248,804.54 0.00 0.00 43,057,000.00
A-10 15,601.93 15,601.93 0.00 0.00 2,700,000.00
A-11 136,372.42 136,372.42 0.00 0.00 23,600,000.00
A-12 24,446.62 24,446.62 0.00 0.00 4,286,344.15
A-13 10,937.10 10,937.10 0.00 0.00 1,837,004.63
A-14 21,558.66 21,558.66 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 29,385.00 81,194.33 0.00 0.00 5,033,427.55
M-2 22,229.26 61,422.16 0.00 0.00 3,807,704.05
M-3 13,399.71 37,025.02 0.00 0.00 2,295,267.57
B-1 14,442.43 39,906.19 0.00 0.00 2,473,878.26
B-2 8,237.07 22,760.03 0.00 0.00 1,410,947.33
B-3 7,075.53 19,550.53 0.00 0.00 1,211,982.70
-------------------------------------------------------------------------------
776,281.58 2,847,565.55 0.00 0.00 128,537,685.37
===============================================================================
Run: 10/27/00 07:10:24
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22(POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 53.309194 9.774474 0.308047 10.082521 0.000000 43.534719
A-5 79.123027 14.507554 0.457212 14.964766 0.000000 64.615472
A-6 123.298402 22.607303 0.712479 23.319782 0.000000 100.691099
A-7 323.810313 6.981581 1.871135 8.852716 0.000000 316.828732
A-8 685.720011 8.104266 3.962428 12.066694 0.000000 677.615745
A-9 1000.000000 0.000000 5.778492 5.778492 0.000000 1000.000000
A-10 1000.000000 0.000000 5.778493 5.778493 0.000000 1000.000000
A-11 1000.000000 0.000000 5.778492 5.778492 0.000000 1000.000000
A-12 188.410732 0.000000 1.074577 1.074577 0.000000 188.410732
A-13 188.410731 0.000000 1.121754 1.121754 0.000000 188.410731
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 586.733504 5.977749 3.390435 9.368184 0.000000 580.755755
M-2 887.701065 9.044063 5.129573 14.173636 0.000000 878.657002
M-3 891.833855 9.086168 5.153457 14.239625 0.000000 882.747687
B-1 901.159023 9.181175 5.207341 14.388516 0.000000 891.977847
B-2 913.704436 9.308993 5.279835 14.588828 0.000000 904.395443
B-3 706.379141 7.196720 4.081807 11.278527 0.000000 699.182421
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22 (POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4114
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,210.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,081.35
SUBSERVICER ADVANCES THIS MONTH 5,886.21
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 549,873.28
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 229,897.26
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 128,537,685.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 493
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,851,539.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.44320790 % 8.61428300 % 3.94250870 %
PREPAYMENT PERCENT 92.46592470 % 100.00000000 % 7.53407530 %
NEXT DISTRIBUTION 87.37085750 % 8.66391762 % 3.96522490 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2011 %
BANKRUPTCY AMOUNT AVAILABLE 109,526.00
FRAUD AMOUNT AVAILABLE 2,238,573.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,477,145.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63394837
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 253.26
POOL TRADING FACTOR: 37.07666438
................................................................................
Run: 10/27/00 07:10:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23(POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ML9 14,417,000.00 0.00 6.500000 % 0.00
A-2 760944MG0 25,150,000.00 0.00 5.500000 % 0.00
A-3 760944MH8 12,946,000.00 0.00 0.000000 % 0.00
A-4 760944MJ4 0.00 0.00 0.000000 % 0.00
A-5 760944MV7 22,700,000.00 365,311.10 6.500000 % 248,173.02
A-6 760944MK1 11,100,000.00 0.00 5.850000 % 0.00
A-7 760944MW5 16,290,000.00 734,681.22 6.500000 % 499,103.52
A-8 760944MX3 12,737,000.00 749,113.24 6.500000 % 508,907.86
A-9 760944MY1 7,300,000.00 7,300,000.00 6.500000 % 0.00
A-10 760944MM7 15,200,000.00 15,200,000.00 6.500000 % 0.00
A-11 760944MN5 5,000,000.00 3,694,424.61 7.755000 % 30,621.10
A-12 760944MP0 2,692,308.00 1,989,305.77 4.169237 % 16,488.29
A-13 760944MQ8 15,531,578.00 11,476,048.76 7.625000 % 95,118.82
A-14 760944MR6 7,168,422.00 5,296,638.91 4.062477 % 43,901.00
A-15 760944MS4 5,000,000.00 3,694,424.61 7.625000 % 30,621.10
A-16 760944MT2 2,307,692.00 1,705,118.82 4.062477 % 14,132.82
A-17 760944MU9 0.00 0.00 0.258897 % 0.00
R-I 760944NC8 100.00 0.00 6.500000 % 0.00
R-II 760944ND6 100.00 0.00 6.500000 % 0.00
M-1 760944MZ8 2,739,000.00 1,223,468.24 6.500000 % 25,056.03
M-2 760944NA2 1,368,000.00 846,454.83 6.500000 % 17,334.98
M-3 760944NB0 912,000.00 564,303.22 6.500000 % 11,556.65
B-1 729,800.00 451,566.32 6.500000 % 9,247.86
B-2 547,100.00 338,520.09 6.500000 % 6,932.73
B-3 547,219.77 338,594.02 6.500000 % 6,934.24
-------------------------------------------------------------------------------
182,383,319.77 55,967,973.76 1,564,130.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 1,952.20 250,125.22 0.00 0.00 117,138.08
A-6 0.00 0.00 0.00 0.00 0.00
A-7 3,926.09 503,029.61 0.00 0.00 235,577.70
A-8 4,003.22 512,911.08 0.00 0.00 240,205.38
A-9 39,010.78 39,010.78 0.00 0.00 7,300,000.00
A-10 81,227.92 81,227.92 0.00 0.00 15,200,000.00
A-11 23,554.67 54,175.77 0.00 0.00 3,663,803.51
A-12 6,818.78 23,307.07 0.00 0.00 1,972,817.48
A-13 71,941.69 167,060.51 0.00 0.00 11,380,929.94
A-14 17,690.48 61,591.48 0.00 0.00 5,252,737.91
A-15 23,159.81 53,780.91 0.00 0.00 3,663,803.51
A-16 5,695.01 19,827.83 0.00 0.00 1,690,986.00
A-17 11,912.83 11,912.83 0.00 0.00 0.00
R-I 0.22 0.22 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 6,538.14 31,594.17 0.00 0.00 1,198,412.21
M-2 4,523.40 21,858.38 0.00 0.00 829,119.85
M-3 3,015.60 14,572.25 0.00 0.00 552,746.57
B-1 2,413.14 11,661.00 0.00 0.00 442,318.46
B-2 1,809.03 8,741.76 0.00 0.00 331,587.36
B-3 1,809.45 8,743.69 0.00 0.00 331,659.78
-------------------------------------------------------------------------------
311,002.46 1,875,132.48 0.00 0.00 54,403,843.74
===============================================================================
Run: 10/27/00 07:10:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23(POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 16.093000 10.932732 0.086000 11.018732 0.000000 5.160268
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 45.100136 30.638645 0.241012 30.879657 0.000000 14.461492
A-8 58.813947 39.955080 0.314299 40.269379 0.000000 18.858866
A-9 1000.000000 0.000000 5.343942 5.343942 0.000000 1000.000000
A-10 1000.000000 0.000000 5.343942 5.343942 0.000000 1000.000000
A-11 738.884922 6.124220 4.710934 10.835154 0.000000 732.760702
A-12 738.884916 6.124221 2.532689 8.656910 0.000000 732.760695
A-13 738.884919 6.124221 4.631963 10.756184 0.000000 732.760698
A-14 738.884919 6.124221 2.467835 8.592056 0.000000 732.760698
A-15 738.884922 6.124220 4.631962 10.756182 0.000000 732.760702
A-16 738.884921 6.124223 2.467838 8.592061 0.000000 732.760698
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 2.200000 2.200000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 446.684279 9.147875 2.387054 11.534929 0.000000 437.536404
M-2 618.753531 12.671769 3.306579 15.978348 0.000000 606.081762
M-3 618.753531 12.671765 3.306579 15.978344 0.000000 606.081765
B-1 618.753522 12.671773 3.306577 15.978350 0.000000 606.081748
B-2 618.753592 12.671778 3.306580 15.978358 0.000000 606.081813
B-3 618.753266 12.671764 3.306587 15.978351 0.000000 606.081502
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23 (POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4115
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,798.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,938.87
SUBSERVICER ADVANCES THIS MONTH 13,435.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 833,984.62
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 54,403,843.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 284
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,044,833.15
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.27667870 % 4.70666700 % 2.01665410 %
PREPAYMENT PERCENT 95.96600720 % 100.00000000 % 4.03399280 %
NEXT DISTRIBUTION 93.22502970 % 4.74282413 % 2.03214610 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2590 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,448,419.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.11864438
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 85.34
POOL TRADING FACTOR: 29.82939657
................................................................................
Run: 10/27/00 07:10:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27(POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PD4 21,790,000.00 0.00 6.500000 % 0.00
A-2 760944QQ4 20,994,000.00 0.00 7.500000 % 0.00
A-3 760944PE2 27,540,000.00 0.00 6.500000 % 0.00
A-4 760944PF9 26,740,000.00 0.00 6.500000 % 0.00
A-5 760944QB7 30,000,000.00 2,127,075.74 7.050000 % 62,086.27
A-6 760944PG7 48,041,429.00 9,865,997.99 6.500000 % 287,974.26
A-7 760944QY7 55,044,571.00 4,328,092.60 10.000000 % 126,330.78
A-8 760944QR2 15,090,000.00 15,090,000.00 7.500000 % 0.00
A-9 760944QS0 2,000,000.00 2,000,000.00 7.500000 % 0.00
A-10 760944QM3 7,626,750.00 0.00 0.000000 % 0.00
A-11 760944QN1 2,542,250.00 0.00 0.000000 % 0.00
A-12 760944QP6 0.00 0.00 0.094128 % 0.00
R 760944QW1 100.00 0.00 7.500000 % 0.00
M-1 760944QT8 6,864,500.00 3,062,062.02 7.500000 % 25,082.16
M-2 760944QU5 3,432,150.00 3,037,879.41 7.500000 % 24,884.08
M-3 760944QV3 2,059,280.00 1,856,488.23 7.500000 % 15,206.99
B-1 2,196,565.00 2,018,426.99 7.500000 % 16,533.47
B-2 1,235,568.00 1,208,247.63 7.500000 % 76.87
B-3 1,372,850.89 656,018.23 7.500000 % 0.00
-------------------------------------------------------------------------------
274,570,013.89 45,250,288.84 558,174.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 12,445.61 74,531.88 0.00 0.00 2,064,989.47
A-6 53,222.87 341,197.13 0.00 0.00 9,578,023.73
A-7 35,920.35 162,251.13 0.00 0.00 4,201,761.82
A-8 93,927.87 93,927.87 0.00 0.00 15,090,000.00
A-9 12,449.02 12,449.02 0.00 0.00 2,000,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 3,534.96 3,534.96 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 19,059.84 44,142.00 0.00 0.00 3,036,979.86
M-2 18,909.32 43,793.40 0.00 0.00 3,012,995.33
M-3 11,555.73 26,762.72 0.00 0.00 1,841,281.24
B-1 12,563.72 29,097.19 0.00 0.00 2,001,893.52
B-2 26,797.98 26,874.85 0.00 0.00 1,208,170.76
B-3 0.00 0.00 0.00 0.00 640,824.39
-------------------------------------------------------------------------------
300,387.27 858,562.15 0.00 0.00 44,676,920.12
===============================================================================
Run: 10/27/00 07:10:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27(POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 70.902525 2.069542 0.414854 2.484396 0.000000 68.832982
A-6 205.364374 5.994290 1.107854 7.102144 0.000000 199.370084
A-7 78.628873 2.295063 0.652568 2.947631 0.000000 76.333810
A-8 1000.000000 0.000000 6.224511 6.224511 0.000000 1000.000000
A-9 1000.000000 0.000000 6.224510 6.224510 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 446.072113 3.653895 2.776581 6.430476 0.000000 442.418218
M-2 885.124313 7.250289 5.509468 12.759757 0.000000 877.874024
M-3 901.522974 7.384615 5.611539 12.996154 0.000000 894.138359
B-1 918.901553 7.526966 5.719712 13.246678 0.000000 911.374587
B-2 977.888412 0.062214 21.688794 21.751008 0.000000 977.826198
B-3 477.851043 0.000000 0.000000 0.000000 0.000000 466.783680
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27 (POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4116
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,121.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,782.45
SUBSERVICER ADVANCES THIS MONTH 13,713.22
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,602,060.64
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 181,567.95
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 44,676,920.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 168
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 506,778.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.83636040 % 17.58315800 % 8.58048190 %
PREPAYMENT PERCENT 84.30181620 % 100.00000000 % 15.69818380 %
NEXT DISTRIBUTION 73.71764870 % 17.66293739 % 8.61941390 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0952 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,774,303.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.06970275
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 258.86
POOL TRADING FACTOR: 16.27159481
................................................................................
Run: 10/27/00 07:10:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24(POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944QZ4 45,077,000.00 0.00 7.000000 % 0.00
A-2 760944RC4 15,690,000.00 0.00 7.000000 % 0.00
A-3 760944RD2 16,985,000.00 0.00 7.000000 % 0.00
A-4 760944RE0 12,254,000.00 0.00 7.000000 % 0.00
A-5 760944RF7 7,326,000.00 2,675,593.34 7.000000 % 94,393.71
A-6 760944RG5 73,547,000.00 73,547,000.00 7.000000 % 0.00
A-7 760944RH3 8,550,000.00 8,550,000.00 7.000000 % 0.00
A-8 760944RJ9 115,070,000.00 17,371,659.01 7.000000 % 612,873.02
A-9 760944RK6 33,056,000.00 17,094,432.43 7.000000 % 527,625.26
A-10 760944RA8 23,039,000.00 3,392,519.50 7.000000 % 195,145.06
A-11 760944RB6 0.00 0.00 0.182711 % 0.00
R 760944RP5 1,000.00 0.00 7.000000 % 0.00
M-1 760944RL4 9,349,300.00 5,526,772.31 7.000000 % 40,528.14
M-2 760944RM2 4,674,600.00 4,221,068.72 7.000000 % 30,953.34
M-3 760944RN0 3,739,700.00 3,411,291.12 7.000000 % 25,015.19
B-1 2,804,800.00 2,594,299.32 7.000000 % 19,024.15
B-2 935,000.00 883,124.00 7.000000 % 6,476.00
B-3 1,870,098.07 1,293,299.29 7.000000 % 9,483.84
-------------------------------------------------------------------------------
373,968,498.07 140,561,059.04 1,561,517.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 15,532.59 109,926.30 0.00 0.00 2,581,199.63
A-6 426,961.43 426,961.43 0.00 0.00 73,547,000.00
A-7 49,635.20 49,635.20 0.00 0.00 8,550,000.00
A-8 100,847.47 713,720.49 0.00 0.00 16,758,785.99
A-9 99,238.08 626,863.34 0.00 0.00 16,566,807.17
A-10 19,694.55 214,839.61 0.00 0.00 3,197,374.44
A-11 21,298.82 21,298.82 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 32,084.50 72,612.64 0.00 0.00 5,486,244.17
M-2 24,504.51 55,457.85 0.00 0.00 4,190,115.38
M-3 19,803.53 44,818.72 0.00 0.00 3,386,275.93
B-1 15,060.65 34,084.80 0.00 0.00 2,575,275.17
B-2 5,126.79 11,602.79 0.00 0.00 876,648.00
B-3 7,507.96 16,991.80 0.00 0.00 1,283,815.45
-------------------------------------------------------------------------------
837,296.08 2,398,813.79 0.00 0.00 138,999,541.33
===============================================================================
Run: 10/27/00 07:10:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24(POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 365.218856 12.884754 2.120201 15.004955 0.000000 352.334102
A-6 1000.000000 0.000000 5.805287 5.805287 0.000000 1000.000000
A-7 1000.000000 0.000000 5.805287 5.805287 0.000000 1000.000000
A-8 150.966012 5.326089 0.876401 6.202490 0.000000 145.639923
A-9 517.135541 15.961558 3.002120 18.963678 0.000000 501.173983
A-10 147.251161 8.470205 0.854835 9.325040 0.000000 138.780956
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 591.142899 4.334885 3.431754 7.766639 0.000000 586.808015
M-2 902.979660 6.621602 5.242055 11.863657 0.000000 896.358058
M-3 912.183095 6.689090 5.295486 11.984576 0.000000 905.494005
B-1 924.949843 6.782712 5.369599 12.152311 0.000000 918.167131
B-2 944.517647 6.926203 5.483198 12.409401 0.000000 937.591444
B-3 691.567630 5.071296 4.014752 9.086048 0.000000 686.496324
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24 (POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4117
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,740.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,925.97
SUBSERVICER ADVANCES THIS MONTH 8,365.35
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 566,385.69
(B) TWO MONTHLY PAYMENTS: 1 285,656.51
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 297,555.67
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 138,999,541.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 520
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,326,938.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.24408110 % 9.36186200 % 3.39405710 %
PREPAYMENT PERCENT 92.34644870 % 100.00000000 % 7.65355130 %
NEXT DISTRIBUTION 87.19537210 % 9.39761049 % 3.40701740 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1818 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,024,878.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.57907049
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 256.35
POOL TRADING FACTOR: 37.16878348
................................................................................
Run: 10/27/00 07:10:25 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S25(POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4118
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944RQ3 99,235,000.00 3,988,933.53 6.500000 % 573,911.99
A-2 760944RR1 5,200,000.00 5,200,000.00 6.500000 % 0.00
A-3 760944RS9 11,213,000.00 11,213,000.00 6.500000 % 0.00
A-4 760944RT7 21,450,000.00 11,687,285.49 7.525000 % 0.00
A-5 760944RU4 8,250,000.00 4,495,109.78 3.835000 % 0.00
A-6 760944RV2 5,000,000.00 3,913,876.74 6.500000 % 2,440.58
A-7 760944RW0 0.00 0.00 0.276639 % 0.00
R 760944SA7 100.00 0.00 6.500000 % 0.00
M-1 760944RX8 2,337,700.00 1,069,349.10 6.500000 % 13,048.63
M-2 760944RY6 779,000.00 485,938.50 6.500000 % 5,929.62
M-3 760944RZ3 779,100.00 486,000.90 6.500000 % 5,930.38
B-1 701,100.00 437,344.67 6.500000 % 5,336.66
B-2 389,500.00 242,969.24 6.500000 % 2,964.81
B-3 467,420.45 291,575.86 6.500000 % 3,557.93
-------------------------------------------------------------------------------
155,801,920.45 43,511,383.81 613,120.60
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 21,532.37 595,444.36 0.00 0.00 3,415,021.54
A-2 28,069.75 28,069.75 0.00 0.00 5,200,000.00
A-3 60,528.09 60,528.09 0.00 0.00 11,213,000.00
A-4 73,036.84 73,036.84 0.00 0.00 11,687,285.49
A-5 14,316.19 14,316.19 0.00 0.00 4,495,109.78
A-6 21,127.22 23,567.80 0.00 0.00 3,911,436.16
A-7 9,996.28 9,996.28 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,772.38 18,821.01 0.00 0.00 1,056,300.47
M-2 2,623.11 8,552.73 0.00 0.00 480,008.88
M-3 2,623.44 8,553.82 0.00 0.00 480,070.52
B-1 2,360.80 7,697.46 0.00 0.00 432,008.01
B-2 1,311.55 4,276.36 0.00 0.00 240,004.43
B-3 1,573.95 5,131.88 0.00 0.00 288,017.93
-------------------------------------------------------------------------------
244,871.97 857,992.57 0.00 0.00 42,898,263.21
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 40.196841 5.783363 0.216984 6.000347 0.000000 34.413479
A-2 1000.000000 0.000000 5.398029 5.398029 0.000000 1000.000000
A-3 1000.000000 0.000000 5.398028 5.398028 0.000000 1000.000000
A-4 544.861794 0.000000 3.404981 3.404981 0.000000 544.861794
A-5 544.861792 0.000000 1.735296 1.735296 0.000000 544.861792
A-6 782.775348 0.488116 4.225444 4.713560 0.000000 782.287232
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 457.436412 5.581824 2.469256 8.051080 0.000000 451.854588
M-2 623.797818 7.611836 3.367279 10.979115 0.000000 616.185982
M-3 623.797844 7.611834 3.367270 10.979104 0.000000 616.186010
B-1 623.797846 7.611839 3.367280 10.979119 0.000000 616.186008
B-2 623.797792 7.611836 3.367266 10.979102 0.000000 616.185956
B-3 623.797825 7.611841 3.367290 10.979131 0.000000 616.185984
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:25 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S25 (POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4118
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,892.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,877.85
SUBSERVICER ADVANCES THIS MONTH 6,287.92
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 307,520.18
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 154,362.31
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 42,898,263.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 251
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 205,442.49
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.07496570 % 4.69139000 % 2.23364480 %
PREPAYMENT PERCENT 95.84497940 % 100.00000000 % 4.15502060 %
NEXT DISTRIBUTION 93.06169990 % 4.70037647 % 2.23792360 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2759 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,345,512.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17473047
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 85.46
POOL TRADING FACTOR: 27.53384752
................................................................................
Run: 10/27/00 07:10:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26(POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944SB5 46,831,871.00 0.00 6.500000 % 0.00
A-2 760944SC3 37,616,000.00 0.00 7.000000 % 0.00
A-3 760944SD1 49,533,152.00 0.00 7.050000 % 0.00
A-4 760944SE9 24,745,827.00 0.00 7.250000 % 0.00
A-5 760944SF6 47,058,123.00 0.00 0.000000 % 0.00
A-6 760944SG4 0.00 0.00 0.000000 % 0.00
A-7 760944SK5 54,662,626.00 0.00 7.500000 % 0.00
A-8 760944SL3 36,227,709.00 4,820,591.85 7.500000 % 1,431,576.62
A-9 760944SM1 34,346,901.00 34,346,901.00 7.500000 % 0.00
A-10 760944SH2 19,625,291.00 19,625,291.00 7.500000 % 0.00
A-11 760944SJ8 0.00 0.00 0.050012 % 0.00
R-I 760944SR0 100.00 0.00 7.500000 % 0.00
R-II 760944SS8 100.00 0.00 7.500000 % 0.00
M-1 760944SN9 10,340,816.00 4,910,753.26 7.500000 % 67,640.43
M-2 760944SP4 5,640,445.00 5,013,317.38 7.500000 % 69,053.14
M-3 760944SQ2 3,760,297.00 3,413,842.50 7.500000 % 47,022.07
B-1 2,820,222.00 2,645,218.10 7.500000 % 36,435.08
B-2 940,074.00 922,016.00 7.500000 % 0.00
B-3 1,880,150.99 711,053.77 7.500000 % 0.00
-------------------------------------------------------------------------------
376,029,704.99 76,408,984.86 1,651,727.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 29,818.81 1,461,395.43 0.00 0.00 3,389,015.23
A-9 212,460.16 212,460.16 0.00 0.00 34,346,901.00
A-10 121,396.47 121,396.47 0.00 0.00 19,625,291.00
A-11 3,151.72 3,151.72 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 30,376.53 98,016.96 0.00 0.00 4,843,112.83
M-2 31,010.95 100,064.09 0.00 0.00 4,944,264.24
M-3 21,117.06 68,139.13 0.00 0.00 3,366,820.43
B-1 16,362.56 52,797.64 0.00 0.00 2,608,783.02
B-2 32,595.54 32,595.54 0.00 0.00 922,016.00
B-3 0.00 0.00 0.00 0.00 688,559.95
-------------------------------------------------------------------------------
498,289.80 2,150,017.14 0.00 0.00 74,734,763.70
===============================================================================
Run: 10/27/00 07:10:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26(POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 133.063668 39.516068 0.823094 40.339162 0.000000 93.547600
A-9 1000.000000 0.000000 6.185716 6.185716 0.000000 1000.000000
A-10 1000.000000 0.000000 6.185716 6.185716 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 474.890305 6.541111 2.937537 9.478648 0.000000 468.349193
M-2 888.815932 12.242499 5.497962 17.740461 0.000000 876.573434
M-3 907.865123 12.504882 5.615796 18.120678 0.000000 895.360242
B-1 937.946764 12.919224 5.801869 18.721093 0.000000 925.027540
B-2 980.790874 0.000000 34.673377 34.673377 0.000000 980.790874
B-3 378.189717 0.000000 0.000000 0.000000 0.000000 366.225880
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:26 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26 (POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4119
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,414.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,039.21
SUBSERVICER ADVANCES THIS MONTH 11,368.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 899,244.58
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 602,512.49
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 74,734,763.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 286
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,554,420.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.94485660 % 17.45594900 % 5.59919480 %
PREPAYMENT PERCENT 86.16691400 % 100.00000000 % 13.83308600 %
NEXT DISTRIBUTION 76.75304560 % 17.60117628 % 5.64577820 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0506 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,046,606.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.95226222
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 254.66
POOL TRADING FACTOR: 19.87469679
................................................................................
Run: 10/27/00 07:11:20 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ3(POOL # 8020)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8020
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UW6 40,617,070.70 7,652,680.62 6.970000 % 360,033.63
A-2 760944UX4 30,021,313.12 30,021,313.12 6.970000 % 0.00
S 760944UV8 0.00 0.00 0.500000 % 0.00
R 760944UY2 100.00 0.00 6.970000 % 0.00
-------------------------------------------------------------------------------
70,638,483.82 37,673,993.74 360,033.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 44,144.82 404,178.45 0.00 0.00 7,292,646.99
A-2 173,179.17 173,179.17 0.00 0.00 30,021,313.12
S 6,578.32 6,578.32 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
223,902.31 583,935.94 0.00 0.00 37,313,960.11
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 188.410451 8.864096 1.086854 9.950950 0.000000 179.546355
A-2 1000.000000 0.000000 5.768541 5.768541 0.000000 1000.000000
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-October-00
DISTRIBUTION DATE 30-October-00
Run: 10/27/00 07:11:20 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ3
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8020
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 941.85
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 37,313,960.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 225,998.26
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 883,528.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 99.99999980 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 99.99999980 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 52.82384073
Run: 10/27/00 07:11:20 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ3
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8020
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 941.85
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 37,313,960.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 225,998.26
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 883,528.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 99.99999980 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 99.99999980 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 52.82384073
................................................................................
Run: 10/27/00 07:10:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28(POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UC0 22,205,000.00 0.00 9.860000 % 0.00
A-2 760944SZ2 24,926,000.00 0.00 6.350000 % 0.00
A-3 760944TA6 25,850,000.00 0.00 6.350000 % 0.00
A-4 760944TB4 46,926,000.00 0.00 6.350000 % 0.00
A-5 760944TD0 39,000,000.00 36,707,666.25 7.000000 % 551,379.28
A-6 760944TE8 4,288,000.00 4,035,960.84 7.000000 % 60,623.45
A-7 760944TF5 30,764,000.00 30,764,000.00 7.000000 % 0.00
A-8 760944TG3 4,920,631.00 4,920,631.00 7.009000 % 0.00
A-9 760944TH1 1,757,369.00 1,757,369.00 6.974790 % 0.00
A-10 760944TC2 0.00 0.00 0.108131 % 0.00
R 760944TM0 100.00 0.00 7.000000 % 0.00
M-1 760944TJ7 5,350,000.00 4,285,849.15 7.000000 % 22,216.26
M-2 760944TK4 3,210,000.00 2,571,509.49 7.000000 % 13,329.76
M-3 760944TL2 2,141,000.00 1,715,140.74 7.000000 % 8,890.66
B-1 1,070,000.00 857,169.81 7.000000 % 4,443.25
B-2 642,000.00 514,301.86 7.000000 % 2,665.95
B-3 963,170.23 653,762.47 7.000000 % 3,388.87
-------------------------------------------------------------------------------
214,013,270.23 88,783,360.61 666,937.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 213,570.87 764,950.15 0.00 0.00 36,156,286.97
A-6 23,481.84 84,105.29 0.00 0.00 3,975,337.39
A-7 178,989.71 178,989.71 0.00 0.00 30,764,000.00
A-8 28,665.80 28,665.80 0.00 0.00 4,920,631.00
A-9 10,187.82 10,187.82 0.00 0.00 1,757,369.00
A-10 7,979.39 7,979.39 0.00 0.00 0.00
R 0.01 0.01 0.00 0.00 0.00
M-1 24,935.74 47,152.00 0.00 0.00 4,263,632.89
M-2 14,961.44 28,291.20 0.00 0.00 2,558,179.73
M-3 9,978.96 18,869.62 0.00 0.00 1,706,250.08
B-1 4,987.15 9,430.40 0.00 0.00 852,726.56
B-2 2,992.28 5,658.23 0.00 0.00 511,635.91
B-3 3,803.69 7,192.56 0.00 0.00 650,373.60
-------------------------------------------------------------------------------
524,534.70 1,191,472.18 0.00 0.00 88,116,423.13
===============================================================================
Run: 10/27/00 07:10:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28(POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 941.222212 14.137930 5.476176 19.614106 0.000000 927.084281
A-6 941.222211 14.137931 5.476175 19.614106 0.000000 927.084279
A-7 1000.000000 0.000000 5.818155 5.818155 0.000000 1000.000000
A-8 1000.000000 0.000000 5.825635 5.825635 0.000000 1000.000000
A-9 1000.000000 0.000000 5.797200 5.797200 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
M-1 801.093299 4.152572 4.660886 8.813458 0.000000 796.940727
M-2 801.093299 4.152573 4.660885 8.813458 0.000000 796.940726
M-3 801.093293 4.152574 4.660887 8.813461 0.000000 796.940719
B-1 801.093280 4.152570 4.660888 8.813458 0.000000 796.940710
B-2 801.093240 4.152570 4.660872 8.813442 0.000000 796.940670
B-3 678.761085 3.518443 3.949136 7.467579 0.000000 675.242631
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:26 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28 (POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4120
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,682.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,454.56
SUBSERVICER ADVANCES THIS MONTH 14,297.18
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,802,194.12
(B) TWO MONTHLY PAYMENTS: 1 152,619.06
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 88,116,423.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 335
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 516,793.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.06337870 % 9.65552500 % 2.28109650 %
PREPAYMENT PERCENT 92.83802720 % 0.00000000 % 7.16197280 %
NEXT DISTRIBUTION 88.03537590 % 9.67817621 % 2.28644790 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1077 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,582,358.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,862,698.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.56707556
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 254.45
POOL TRADING FACTOR: 41.17334548
................................................................................
Run: 10/27/00 07:10:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29(POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UE6 63,826,000.00 0.00 6.038793 % 0.00
A-2 760944UF3 47,547,000.00 8,144,826.92 7.275000 % 208,129.13
A-3 760944UG1 0.00 0.00 1.725000 % 0.00
A-4 760944UD8 22,048,000.00 7,990,157.96 5.758391 % 335,257.06
A-5 760944UH9 8,492,000.00 8,492,000.00 6.250000 % 0.00
A-6 760944UL0 15,208,000.00 15,208,000.00 7.000000 % 0.00
A-7 760944UM8 9,054,000.00 0.00 7.000000 % 0.00
A-8 760944UN6 64,926,000.00 5,237,380.41 7.000000 % 219,753.95
A-9 760944UP1 15,946,000.00 0.00 7.000000 % 0.00
A-10 760944UJ5 3,646,000.00 0.00 7.000000 % 0.00
A-11 760944UK2 0.00 0.00 0.112156 % 0.00
R-I 760944UT3 100.00 0.00 7.000000 % 0.00
R-II 760944UU0 100.00 0.00 7.000000 % 0.00
M-1 760944UQ9 3,896,792.00 1,678,342.14 7.000000 % 22,872.29
M-2 760944UR7 1,948,393.00 1,232,647.45 7.000000 % 16,798.41
M-3 760944US5 1,298,929.00 821,765.16 7.000000 % 11,198.94
B-1 909,250.00 575,235.43 7.000000 % 7,839.26
B-2 389,679.00 246,529.77 7.000000 % 3,359.69
B-3 649,465.07 341,589.22 7.000000 % 4,655.14
-------------------------------------------------------------------------------
259,785,708.07 49,968,474.46 829,863.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 49,015.32 257,144.45 0.00 0.00 7,936,697.79
A-3 11,622.19 11,622.19 0.00 0.00 0.00
A-4 38,060.41 373,317.47 0.00 0.00 7,654,900.90
A-5 43,904.30 43,904.30 0.00 0.00 8,492,000.00
A-6 88,061.71 88,061.71 0.00 0.00 15,208,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 30,326.98 250,080.93 0.00 0.00 5,017,626.46
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 4,635.91 4,635.91 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 9,718.42 32,590.71 0.00 0.00 1,655,469.85
M-2 7,137.62 23,936.03 0.00 0.00 1,215,849.04
M-3 4,758.42 15,957.36 0.00 0.00 810,566.22
B-1 3,330.89 11,170.15 0.00 0.00 567,396.17
B-2 1,427.53 4,787.22 0.00 0.00 243,170.08
B-3 1,977.95 6,633.09 0.00 0.00 336,934.08
-------------------------------------------------------------------------------
293,977.65 1,123,841.52 0.00 0.00 49,138,610.59
===============================================================================
Run: 10/27/00 07:10:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29(POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 171.300543 4.377335 1.030881 5.408216 0.000000 166.923208
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 362.398311 15.205781 1.726252 16.932033 0.000000 347.192530
A-5 1000.000000 0.000000 5.170078 5.170078 0.000000 1000.000000
A-6 1000.000000 0.000000 5.790486 5.790486 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 80.666919 3.384683 0.467101 3.851784 0.000000 77.282236
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 430.698416 5.869518 2.493954 8.363472 0.000000 424.828898
M-2 632.648264 8.621674 3.663337 12.285011 0.000000 624.026590
M-3 632.648251 8.621672 3.663341 12.285013 0.000000 624.026579
B-1 632.648260 8.621677 3.663338 12.285015 0.000000 624.026582
B-2 632.648334 8.621686 3.663349 12.285035 0.000000 624.026648
B-3 525.954721 7.167637 3.045522 10.213159 0.000000 518.787069
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:26 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29 (POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4121
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,715.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,451.62
SUBSERVICER ADVANCES THIS MONTH 2,932.18
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 214,833.98
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 49,138,610.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 309
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 372,245.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.20160370 % 7.47022000 % 2.32817680 %
PREPAYMENT PERCENT 94.12096220 % 100.00000000 % 5.87903780 %
NEXT DISTRIBUTION 90.17191290 % 7.49285555 % 2.33523150 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1129 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,305,415.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52137397
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 87.08
POOL TRADING FACTOR: 18.91505540
................................................................................
Run: 10/27/00 07:10:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30(POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944TP3 69,208,000.00 0.00 7.500000 % 0.00
A-2 760944TT5 51,250,000.00 0.00 7.500000 % 0.00
A-3 760944SW9 49,628,000.00 0.00 6.200000 % 0.00
A-4 760944SX7 41,944,779.00 5,301,063.37 7.275000 % 221,262.99
A-5 760944SY5 446,221.00 56,394.27 209.150000 % 2,353.86
A-6 760944TN8 32,053,000.00 20,358,339.05 7.000000 % 849,744.03
A-7 760944TU2 11,162,000.00 11,162,000.00 7.500000 % 0.00
A-8 760944TV0 13,530,000.00 13,530,000.00 7.500000 % 0.00
A-9 760944TW8 1,023,000.00 1,023,000.00 7.500000 % 0.00
A-10 760944TQ1 26,670,000.00 2,322,674.09 7.500000 % 119,432.23
A-11 760944TR9 3,400,000.00 3,400,000.00 7.500000 % 0.00
A-12 760944TS7 0.00 0.00 0.027885 % 0.00
R-I 760944UA4 100.00 0.00 7.500000 % 0.00
R-II 760944UB2 379,247.00 0.00 7.500000 % 0.00
M-1 760944TX6 8,843,952.00 4,885,180.65 7.500000 % 60,151.67
M-2 760944TY4 4,823,973.00 4,381,400.06 7.500000 % 53,948.58
M-3 760944TZ1 3,215,982.00 2,920,933.40 7.500000 % 35,965.72
B-1 1,929,589.00 1,752,559.82 7.500000 % 21,579.43
B-2 803,995.00 299,725.36 7.500000 % 461.18
B-3 1,286,394.99 0.00 7.500000 % 0.00
-------------------------------------------------------------------------------
321,598,232.99 71,393,270.07 1,364,899.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 31,770.42 253,033.41 0.00 0.00 5,079,800.38
A-5 9,716.72 12,070.58 0.00 0.00 54,040.41
A-6 117,399.79 967,143.82 0.00 0.00 19,508,595.02
A-7 68,965.23 68,965.23 0.00 0.00 11,162,000.00
A-8 83,596.09 83,596.09 0.00 0.00 13,530,000.00
A-9 6,320.68 6,320.68 0.00 0.00 1,023,000.00
A-10 14,350.81 133,783.04 0.00 0.00 2,203,241.86
A-11 21,007.15 21,007.15 0.00 0.00 3,400,000.00
A-12 1,640.04 1,640.04 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 30,183.45 90,335.12 0.00 0.00 4,825,028.98
M-2 27,070.80 81,019.38 0.00 0.00 4,327,451.48
M-3 18,047.20 54,012.92 0.00 0.00 2,884,967.68
B-1 10,828.32 32,407.75 0.00 0.00 1,730,980.39
B-2 1,851.87 2,313.05 0.00 0.00 299,264.18
B-3 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
442,748.57 1,807,648.26 0.00 0.00 70,028,370.38
===============================================================================
Run: 10/27/00 07:10:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30(POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 126.381960 5.275102 0.757434 6.032536 0.000000 121.106858
A-5 126.381927 5.275102 21.775578 27.050680 0.000000 121.106825
A-6 635.146135 26.510593 3.662677 30.173270 0.000000 608.635542
A-7 1000.000000 0.000000 6.178573 6.178573 0.000000 1000.000000
A-8 1000.000000 0.000000 6.178573 6.178573 0.000000 1000.000000
A-9 1000.000000 0.000000 6.178573 6.178573 0.000000 1000.000000
A-10 87.089392 4.478149 0.538088 5.016237 0.000000 82.611244
A-11 1000.000000 0.000000 6.178574 6.178574 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 552.375301 6.801447 3.412892 10.214339 0.000000 545.573854
M-2 908.255511 11.183433 5.611723 16.795156 0.000000 897.072077
M-3 908.255519 11.183433 5.611723 16.795156 0.000000 897.072086
B-1 908.255499 11.183433 5.611724 16.795157 0.000000 897.072066
B-2 372.795055 0.573623 2.303335 2.876958 0.000000 372.221444
B-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:26 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30 (POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4122
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,281.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,573.83
SUBSERVICER ADVANCES THIS MONTH 10,975.40
MASTER SERVICER ADVANCES THIS MONTH 1,712.97
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 458,479.96
(B) TWO MONTHLY PAYMENTS: 1 239,139.07
(C) THREE OR MORE MONTHLY PAYMENTS: 2 488,010.99
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 245,563.39
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 70,028,370.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 275
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 225,998.26
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,255,046.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 80.05442350 % 17.07095700 % 2.87461990 %
PREPAYMENT PERCENT 88.03265410 % 100.00000000 % 11.96734590 %
NEXT DISTRIBUTION 79.91143780 % 17.18938778 % 2.89917440 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0277 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,837,355.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.93048458
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 258.93
POOL TRADING FACTOR: 21.77511043
................................................................................
Run: 10/27/00 07:10:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33(POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944ST6 154,051,000.00 9,377,577.66 8.524876 % 16,040.64
M 760944SU3 3,678,041.61 3,204,136.11 8.524876 % 3,855.98
R 760944SV1 100.00 0.00 8.524876 % 0.00
B-1 4,494,871.91 2,580,361.21 8.524876 % 3,105.30
B-2 1,225,874.16 0.00 8.524876 % 0.00
-------------------------------------------------------------------------------
163,449,887.68 15,162,074.98 23,001.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 66,598.18 82,638.82 0.00 0.00 9,361,537.02
M 22,755.31 26,611.29 0.00 0.00 3,200,280.13
R 0.00 0.00 0.00 0.00 0.00
B-1 18,325.34 21,430.64 0.00 0.00 2,577,255.91
B-2 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
107,678.83 130,680.75 0.00 0.00 15,139,073.06
===============================================================================
Run: 10/27/00 07:10:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33(POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 60.873202 0.104126 0.432313 0.536439 0.000000 60.769077
M 871.152763 1.048379 6.186801 7.235180 0.000000 870.104384
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 574.067796 0.690852 4.076946 4.767798 0.000000 573.376942
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:26 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33 (POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4123
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,935.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,612.91
SUBSERVICER ADVANCES THIS MONTH 23,433.24
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,382,352.37
(B) TWO MONTHLY PAYMENTS: 2 427,642.68
(C) THREE OR MORE MONTHLY PAYMENTS: 1 261,705.64
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 791,234.35
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,139,073.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 55
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,755.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 61.84890700 % 21.13257000 % 17.01852300 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 61.83692350 % 21.13920791 % 17.02386860 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 498,268.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,349,826.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.96144524
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 270.02
POOL TRADING FACTOR: 9.26221075
................................................................................
Run: 10/27/00 07:10:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31(POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VU9 93,237,000.00 0.00 7.000000 % 0.00
A-2 760944VV7 41,000,000.00 9,823,922.97 7.000000 % 290,838.37
A-3 760944VW5 145,065,000.00 0.00 7.000000 % 0.00
A-4 760944VX3 36,125,000.00 35,560,041.80 7.000000 % 1,052,759.14
A-5 760944VY1 48,253,000.00 48,253,000.00 7.000000 % 0.00
A-6 760944VZ8 27,679,000.00 27,679,000.00 7.000000 % 0.00
A-7 760944WA2 7,834,000.00 7,834,000.00 7.000000 % 0.00
A-8 760944WB0 1,509,808.49 808,313.79 0.000000 % 2,626.02
A-9 760944WC8 0.00 0.00 0.225210 % 0.00
R 760944WG9 100.00 0.00 7.000000 % 0.00
M-1 760944WD6 9,616,700.00 5,642,721.05 7.000000 % 36,949.81
M-2 760944WE4 7,479,800.00 6,789,937.52 7.000000 % 44,462.04
M-3 760944WF1 4,274,200.00 3,879,990.27 7.000000 % 25,407.05
B-1 2,564,500.00 2,327,976.03 7.000000 % 15,244.11
B-2 854,800.00 775,961.74 7.000000 % 5,081.17
B-3 1,923,420.54 692,046.21 7.000000 % 4,531.68
-------------------------------------------------------------------------------
427,416,329.03 150,066,911.38 1,477,899.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 57,046.04 347,884.41 0.00 0.00 9,533,084.60
A-3 0.00 0.00 0.00 0.00 0.00
A-4 206,491.81 1,259,250.95 0.00 0.00 34,507,282.66
A-5 280,197.89 280,197.89 0.00 0.00 48,253,000.00
A-6 160,727.78 160,727.78 0.00 0.00 27,679,000.00
A-7 45,490.85 45,490.85 0.00 0.00 7,834,000.00
A-8 0.00 2,626.02 0.00 0.00 805,687.77
A-9 28,035.91 28,035.91 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 32,766.43 69,716.24 0.00 0.00 5,605,771.24
M-2 39,428.14 83,890.18 0.00 0.00 6,745,475.48
M-3 22,530.52 47,937.57 0.00 0.00 3,854,583.22
B-1 13,518.21 28,762.32 0.00 0.00 2,312,731.92
B-2 4,505.89 9,587.06 0.00 0.00 770,880.57
B-3 4,018.60 8,550.28 0.00 0.00 687,514.53
-------------------------------------------------------------------------------
894,758.07 2,372,657.46 0.00 0.00 148,589,011.99
===============================================================================
Run: 10/27/00 07:10:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31(POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 239.607877 7.093619 1.391367 8.484986 0.000000 232.514259
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 984.361019 29.142122 5.716036 34.858158 0.000000 955.218897
A-5 1000.000000 0.000000 5.806849 5.806849 0.000000 1000.000000
A-6 1000.000000 0.000000 5.806849 5.806849 0.000000 1000.000000
A-7 1000.000000 0.000000 5.806848 5.806848 0.000000 1000.000000
A-8 535.375046 1.739307 0.000000 1.739307 0.000000 533.635740
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 586.762720 3.842255 3.407243 7.249498 0.000000 582.920465
M-2 907.769930 5.944282 5.271283 11.215565 0.000000 901.825648
M-3 907.769938 5.944282 5.271284 11.215566 0.000000 901.825656
B-1 907.769947 5.944282 5.271285 11.215567 0.000000 901.825666
B-2 907.769934 5.944279 5.271280 11.215559 0.000000 901.825655
B-3 359.799740 2.356047 2.089304 4.445351 0.000000 357.443687
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31 (POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4125
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,170.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,712.71
SUBSERVICER ADVANCES THIS MONTH 15,916.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,362,442.58
(B) TWO MONTHLY PAYMENTS: 1 351,104.20
(C) THREE OR MORE MONTHLY PAYMENTS: 3 409,715.26
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 148,589,011.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 565
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,238,068.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.60022210 % 10.87025000 % 2.52952760 %
PREPAYMENT PERCENT 91.96013330 % 100.00000000 % 8.03986670 %
NEXT DISTRIBUTION 86.55556240 % 10.90647937 % 2.53795820 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,036,624.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.59485874
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 258.52
POOL TRADING FACTOR: 34.76446778
................................................................................
Run: 10/27/00 07:10:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S32(POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4126
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UZ9 88,476,000.00 0.00 6.500000 % 0.00
A-2 760944VC9 37,300,000.00 0.00 6.500000 % 0.00
A-3 760944VD7 17,482,000.00 15,192,870.29 6.500000 % 816,925.34
A-4 760944VE5 5,120,000.00 5,120,000.00 6.500000 % 0.00
A-5 760944VF2 37,500,000.00 2,034,520.16 6.500000 % 508,862.36
A-6 760944VG0 64,049,000.00 35,203,743.12 6.500000 % 413,874.72
A-7 760944VH8 34,064,000.00 34,064,000.00 6.500000 % 0.00
A-8 760944VJ4 12,025,000.00 0.00 0.000000 % 0.00
A-9 760944VK1 5,069,000.00 0.00 0.000000 % 0.00
A-10 760944VA3 481,000.00 0.00 0.000000 % 0.00
A-11 760944VB1 0.00 0.00 0.235377 % 0.00
R 760944VM7 100.00 0.00 6.500000 % 0.00
M 760944VL9 10,156,500.00 5,893,649.72 6.500000 % 87,342.74
B 781,392.32 358,563.89 6.500000 % 5,313.85
-------------------------------------------------------------------------------
312,503,992.32 97,867,347.18 1,832,319.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 81,575.45 898,500.79 0.00 0.00 14,375,944.95
A-4 27,490.94 27,490.94 0.00 0.00 5,120,000.00
A-5 10,924.00 519,786.36 0.00 0.00 1,525,657.80
A-6 189,020.33 602,895.05 0.00 0.00 34,789,868.40
A-7 182,900.68 182,900.68 0.00 0.00 34,064,000.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 19,028.64 19,028.64 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 31,644.92 118,987.66 0.00 0.00 5,806,306.98
B 1,925.26 7,239.11 0.00 0.00 353,250.04
-------------------------------------------------------------------------------
544,510.22 2,376,829.23 0.00 0.00 96,035,028.17
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 869.057905 46.729513 4.666254 51.395767 0.000000 822.328392
A-4 1000.000000 0.000000 5.369324 5.369324 0.000000 1000.000000
A-5 54.253871 13.569663 0.291307 13.860970 0.000000 40.684208
A-6 549.637670 6.461845 2.951183 9.413028 0.000000 543.175825
A-7 1000.000000 0.000000 5.369325 5.369325 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 580.283535 8.599689 3.115731 11.715420 0.000000 571.683846
B 458.878186 6.800489 2.463858 9.264347 0.000000 452.077696
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:27 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S32 (POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4126
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,144.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,175.18
SUBSERVICER ADVANCES THIS MONTH 5,670.79
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 324,227.82
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 96,035,028.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 525
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 954,859.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.61154280 % 6.02208000 % 0.36637750 %
PREPAYMENT PERCENT 96.16692570 % 3.83307430 % 3.83307430 %
NEXT DISTRIBUTION 93.58613500 % 6.04603038 % 0.36783460 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2360 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,861,047.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.13476563
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 88.04
POOL TRADING FACTOR: 30.73081642
................................................................................
Run: 10/27/00 07:10:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34(POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VR6 59,151,000.00 0.00 5.400000 % 0.00
A-2 760944VT2 18,171,000.00 15,211,262.23 6.450000 % 568,946.21
A-3 760944WL8 4,309,000.00 4,309,000.00 7.000000 % 0.00
A-4 760944WM6 34,777,700.00 24,356,878.43 7.000000 % 82,033.96
A-5 760944WN4 491,000.00 157,184.45 7.000000 % 0.00
A-6 760944VS4 29,197,500.00 951,646.52 6.000000 % 0.00
A-7 760944WW4 9,732,500.00 317,215.51 10.000000 % 0.00
A-8 760944WX2 20,191,500.00 17,081,606.39 6.659000 % 0.00
A-9 760944WY0 8,653,500.00 7,320,688.44 7.795669 % 0.00
A-10 760944WU8 8,704,536.00 8,704,536.00 7.875000 % 0.00
A-11 760944WV6 3,108,764.00 3,108,764.00 4.550000 % 0.00
A-12 760944WH7 4,096,000.00 0.00 7.000000 % 0.00
A-13 760944WJ3 0.00 0.00 7.000000 % 0.00
A-14 760944WK0 0.00 0.00 0.115334 % 0.00
R-I 760944WS3 100.00 0.00 7.000000 % 0.00
R-II 760944WT1 100.00 0.00 7.000000 % 0.00
M-1 760944WP9 5,348,941.00 3,427,578.04 7.000000 % 42,886.37
M-2 760944WQ7 3,209,348.00 2,896,439.74 7.000000 % 4,660.62
M-3 760944WR5 2,139,566.00 1,934,030.26 7.000000 % 3,112.02
B-1 1,390,718.00 1,257,119.78 7.000000 % 0.00
B-2 320,935.00 290,104.64 7.000000 % 0.00
B-3 962,805.06 454,291.85 7.000000 % 0.00
-------------------------------------------------------------------------------
213,956,513.06 91,778,346.28 701,639.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 81,489.14 650,435.35 0.00 0.00 14,642,316.02
A-3 25,052.40 25,052.40 0.00 0.00 4,309,000.00
A-4 141,610.17 223,644.13 0.00 0.00 24,274,844.47
A-5 913.87 913.87 0.00 0.00 157,184.45
A-6 4,742.44 4,742.44 0.00 0.00 951,646.52
A-7 2,634.69 2,634.69 0.00 0.00 317,215.51
A-8 94,474.04 94,474.04 0.00 0.00 17,081,606.39
A-9 47,400.19 47,400.19 0.00 0.00 7,320,688.44
A-10 56,933.91 56,933.91 0.00 0.00 8,704,536.00
A-11 11,748.27 11,748.27 0.00 0.00 3,108,764.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 6,948.69 6,948.69 0.00 0.00 0.00
A-14 8,791.65 8,791.65 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 19,927.84 62,814.21 0.00 0.00 3,384,691.67
M-2 16,839.82 21,500.44 0.00 0.00 2,891,779.12
M-3 16,955.44 20,067.46 0.00 0.00 1,930,918.24
B-1 9,146.29 9,146.29 0.00 0.00 1,257,119.78
B-2 0.00 0.00 0.00 0.00 290,104.64
B-3 0.00 0.00 0.00 0.00 451,071.24
-------------------------------------------------------------------------------
545,608.85 1,247,248.03 0.00 0.00 91,073,486.49
===============================================================================
Run: 10/27/00 07:10:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34(POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 837.117508 31.310671 4.484571 35.795242 0.000000 805.806836
A-3 1000.000000 0.000000 5.813971 5.813971 0.000000 1000.000000
A-4 700.359093 2.358809 4.071867 6.430676 0.000000 698.000284
A-5 320.131263 0.000000 1.861242 1.861242 0.000000 320.131263
A-6 32.593425 0.000000 0.162426 0.162426 0.000000 32.593425
A-7 32.593425 0.000000 0.270711 0.270711 0.000000 32.593425
A-8 845.980060 0.000000 4.678902 4.678902 0.000000 845.980060
A-9 845.980059 0.000000 5.477574 5.477574 0.000000 845.980059
A-10 1000.000000 0.000000 6.540717 6.540717 0.000000 1000.000000
A-11 1000.000000 0.000000 3.779081 3.779081 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 640.795634 8.017731 3.725567 11.743298 0.000000 632.777903
M-2 902.500988 1.452202 5.247116 6.699318 0.000000 901.048786
M-3 903.935779 1.454510 7.924710 9.379220 0.000000 902.481270
B-1 903.935794 0.000000 6.576668 6.576668 0.000000 903.935794
B-2 903.935813 0.000000 0.000000 0.000000 0.000000 903.935813
B-3 471.841984 0.000000 0.000000 0.000000 0.000000 468.496956
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34 (POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4127
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,837.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,817.83
SUBSERVICER ADVANCES THIS MONTH 6,602.34
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 226,782.94
(B) TWO MONTHLY PAYMENTS: 3 681,681.25
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 91,073,486.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 338
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 557,180.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.82136720 % 8.99781700 % 2.18081540 %
PREPAYMENT PERCENT 93.29282030 % 0.00000000 % 6.70717970 %
NEXT DISTRIBUTION 88.79401120 % 9.01183138 % 2.19415740 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1145 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,810,412.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.49976700
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 260.62
POOL TRADING FACTOR: 42.56635388
................................................................................
Run: 10/27/00 07:10:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38(POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944VN5 127,077,000.00 8,223,786.96 8.574974 % 294,567.95
M 760944VP0 3,025,700.00 2,506,189.03 8.574974 % 2,725.98
R 760944VQ8 100.00 0.00 8.574974 % 0.00
B-1 3,429,100.00 1,575,228.00 8.574974 % 1,713.38
B-2 941,300.03 0.00 8.574974 % 0.00
-------------------------------------------------------------------------------
134,473,200.03 12,305,203.99 299,007.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 58,504.38 353,072.33 0.00 0.00 7,929,219.01
M 17,829.14 20,555.12 0.00 0.00 2,503,463.05
R 0.00 0.00 0.00 0.00 0.00
B-1 11,206.25 12,919.63 0.00 0.00 1,573,514.62
B-2 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
87,539.77 386,547.08 0.00 0.00 12,006,196.68
===============================================================================
Run: 10/27/00 07:10:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38(POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 64.714991 2.318027 0.460385 2.778412 0.000000 62.396964
M 828.300568 0.900942 5.892567 6.793509 0.000000 827.399627
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 459.370680 0.499659 3.267983 3.767642 0.000000 458.871022
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38 (POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4128
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,450.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,307.43
SUBSERVICER ADVANCES THIS MONTH 15,594.67
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 478,273.78
(B) TWO MONTHLY PAYMENTS: 1 116,131.91
(C) THREE OR MORE MONTHLY PAYMENTS: 1 295,529.07
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 1,010,779.70
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,006,196.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 42
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 285,622.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 66.83178080 % 20.36690400 % 12.80131560 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 66.04272130 % 20.85142462 % 13.10585410 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,861,718.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.03607167
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 272.86
POOL TRADING FACTOR: 8.92831931
................................................................................
Run: 10/27/00 07:10:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S41(POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4129
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944WZ7 27,102,000.00 0.00 6.832549 % 0.00
A-2 760944XA1 25,550,000.00 13,539,458.74 6.832549 % 93,981.91
A-3 760944XB9 15,000,000.00 7,051,504.41 6.832549 % 19,099.11
A-4 32,700,000.00 32,700,000.00 6.832549 % 0.00
A-5 760944XC7 0.00 0.00 0.050800 % 0.00
R 760944XD5 100.00 0.00 6.832549 % 0.00
B-1 2,684,092.00 2,241,831.70 6.832549 % 4,293.76
B-2 1,609,940.00 1,344,668.71 6.832549 % 2,575.43
B-3 1,341,617.00 1,120,557.51 6.832549 % 2,146.19
B-4 536,646.00 448,222.36 6.832549 % 858.48
B-5 375,652.00 313,755.49 6.832549 % 600.93
B-6 429,317.20 293,716.29 6.832549 % 562.54
-------------------------------------------------------------------------------
107,329,364.20 59,053,715.21 124,118.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 77,054.49 171,036.40 0.00 0.00 13,445,476.83
A-3 40,130.86 59,229.97 0.00 0.00 7,032,405.30
A-4 186,099.16 186,099.16 0.00 0.00 32,700,000.00
A-5 2,498.76 2,498.76 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B-1 12,758.50 17,052.26 0.00 0.00 2,237,537.94
B-2 7,652.65 10,228.08 0.00 0.00 1,342,093.28
B-3 6,377.21 8,523.40 0.00 0.00 1,118,411.32
B-4 2,550.88 3,409.36 0.00 0.00 447,363.88
B-5 1,785.62 2,386.55 0.00 0.00 313,154.56
B-6 1,671.58 2,234.12 0.00 0.00 293,153.75
-------------------------------------------------------------------------------
338,579.71 462,698.06 0.00 0.00 58,929,596.86
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 529.920107 3.678353 3.015831 6.694184 0.000000 526.241755
A-3 470.100294 1.273274 2.675391 3.948665 0.000000 468.827020
A-4 1000.000000 0.000000 5.691106 5.691106 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 835.229083 1.599707 4.753377 6.353084 0.000000 833.629376
B-2 835.229083 1.599706 4.753376 6.353082 0.000000 833.629378
B-3 835.229063 1.599704 4.753376 6.353080 0.000000 833.629359
B-4 835.229108 1.599714 4.753376 6.353090 0.000000 833.629394
B-5 835.229122 1.599699 4.753389 6.353088 0.000000 833.629423
B-6 684.147502 1.310337 3.893555 5.203892 0.000000 682.837189
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:27 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S41 (POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4129
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,118.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,311.16
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 58,929,596.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 218
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 27,533.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 90.24150800 % 9.75849200 %
CURRENT PREPAYMENT PERCENTAGE 94.14490480 % 5.85509520 %
PERCENTAGE FOR NEXT DISTRIBUTION 90.23968420 % 9.76031580 %
BANKRUPTCY AMOUNT AVAILABLE 100,755.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 536,647.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.25468431
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 260.69
POOL TRADING FACTOR: 54.90538149
................................................................................
Run: 10/27/00 07:10:28 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S35(POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4130
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XE3 5,100,000.00 0.00 7.046250 % 0.00
A-2 760944XF0 25,100,000.00 0.00 7.046250 % 0.00
A-3 760944XG8 29,000,000.00 0.00 5.956250 % 0.00
A-4 760944ZC5 0.00 0.00 1.090000 % 0.00
A-5 760944XH6 52,129,000.00 0.00 7.046250 % 0.00
A-6 760944XJ2 35,266,000.00 33,411,792.23 7.046250 % 731,412.61
A-7 760944XK9 41,282,000.00 41,282,000.00 7.046250 % 0.00
R-I 760944XL7 100.00 0.00 7.046250 % 0.00
R-II 760944XQ6 210,347.00 0.00 7.046250 % 0.00
M-1 760944XM5 5,029,000.00 3,371,598.58 7.046250 % 36,357.49
M-2 760944XN3 3,520,000.00 3,201,313.65 7.046250 % 1,736.45
M-3 760944XP8 2,012,000.00 1,829,841.74 7.046250 % 0.00
B-1 760944B80 1,207,000.00 1,097,723.13 7.046250 % 0.00
B-2 760944B98 402,000.00 365,604.55 7.046250 % 0.00
B-3 905,558.27 368,328.08 7.046250 % 0.00
-------------------------------------------------------------------------------
201,163,005.27 84,928,201.96 769,506.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 195,035.31 926,447.92 0.00 0.00 32,680,379.62
A-7 240,976.22 240,976.22 0.00 0.00 41,282,000.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 19,681.09 56,038.58 0.00 0.00 3,335,241.09
M-2 18,687.09 20,423.54 0.00 0.00 3,199,577.20
M-3 0.00 0.00 0.00 0.00 1,829,841.74
B-1 0.00 0.00 0.00 0.00 1,097,723.13
B-2 0.00 0.00 0.00 0.00 365,604.55
B-3 0.00 0.00 0.00 0.00 358,647.74
-------------------------------------------------------------------------------
474,379.71 1,243,886.26 0.00 0.00 84,149,015.07
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 947.422226 20.739880 5.530406 26.270286 0.000000 926.682346
A-7 1000.000000 0.000000 5.837319 5.837319 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 670.431215 7.229567 3.913520 11.143087 0.000000 663.201648
M-2 909.464105 0.493310 5.308832 5.802142 0.000000 908.970796
M-3 909.464085 0.000000 0.000000 0.000000 0.000000 909.464086
B-1 909.464068 0.000000 0.000000 0.000000 0.000000 909.464068
B-2 909.464055 0.000000 0.000000 0.000000 0.000000 909.464055
B-3 406.741446 0.000000 0.000000 0.000000 0.000000 396.051532
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:28 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S35 (POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4130
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,208.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,066.61
SUBSERVICER ADVANCES THIS MONTH 3,988.07
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 547,643.55
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 84,149,015.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 315
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 637,902.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.94933900 % 9.89395000 % 2.15671090 %
PREPAYMENT PERCENT 95.17973560 % 0.00000000 % 4.82026440 %
NEXT DISTRIBUTION 87.89452800 % 9.94029463 % 2.16517740 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.41390502
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 259.07
POOL TRADING FACTOR: 41.83125767
................................................................................
Run: 10/27/00 07:10:28 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36(POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944YV4 35,100,000.00 0.00 6.573370 % 0.00
A-2 760944XR4 6,046,000.00 0.00 4.450000 % 0.00
A-3 760944XS2 17,312,000.00 0.00 5.065000 % 0.00
A-4 760944YL6 53,021,000.00 0.00 6.250000 % 0.00
A-5 760944YM4 24,343,000.00 0.00 0.000000 % 0.00
A-6 760944YN2 0.00 0.00 0.000000 % 0.00
A-7 760944XT0 4,877,000.00 0.00 5.732000 % 0.00
A-8 760944YQ5 7,400,000.00 0.00 6.478840 % 0.00
A-9 760944YR3 26,000,000.00 17,841,630.17 6.478840 % 1,319,147.25
A-10 760944YP7 11,167,000.00 11,167,000.00 6.304600 % 0.00
A-11 760944YW2 40,005,000.00 25,925,544.72 7.000000 % 55,817.97
A-12 760944YX0 16,300,192.00 11,995,104.41 7.325000 % 0.00
A-13 760944YY8 8,444,808.00 6,214,427.03 3.233125 % 0.00
A-14 760944YZ5 0.00 0.00 0.201361 % 0.00
R-I 760944YT9 100.00 0.00 6.500000 % 0.00
R-II 760944YU6 100.00 0.00 6.500000 % 0.00
M 760944YS1 8,291,600.00 4,793,670.41 6.500000 % 60,481.63
B 777,263.95 251,610.17 6.500000 % 3,174.56
-------------------------------------------------------------------------------
259,085,063.95 78,188,986.91 1,438,621.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 96,031.62 1,415,178.87 0.00 0.00 16,522,482.92
A-10 58,489.31 58,489.31 0.00 0.00 11,167,000.00
A-11 150,767.72 206,585.69 0.00 0.00 25,869,726.75
A-12 72,995.17 72,995.17 0.00 0.00 11,995,104.41
A-13 16,691.91 16,691.91 0.00 0.00 6,214,427.03
A-14 13,079.87 13,079.87 0.00 0.00 0.00
R-I 2.14 2.14 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 25,885.94 86,367.57 0.00 0.00 4,733,188.78
B 1,358.70 4,533.26 0.00 0.00 248,435.61
-------------------------------------------------------------------------------
435,302.38 1,873,923.79 0.00 0.00 76,750,365.50
===============================================================================
Run: 10/27/00 07:10:28
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36(POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 686.216545 50.736433 3.693524 54.429957 0.000000 635.480112
A-10 1000.000000 0.000000 5.237692 5.237692 0.000000 1000.000000
A-11 648.057611 1.395275 3.768722 5.163997 0.000000 646.662336
A-12 735.887308 0.000000 4.478179 4.478179 0.000000 735.887308
A-13 735.887309 0.000000 1.976588 1.976588 0.000000 735.887309
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 21.360000 21.360000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 578.135753 7.294326 3.121948 10.416274 0.000000 570.841428
B 323.712646 4.084275 1.748055 5.832330 0.000000 319.628371
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36 (POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4131
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,905.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,548.90
SUBSERVICER ADVANCES THIS MONTH 1,932.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 146,077.91
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 76,750,365.50
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 442
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 753,521.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.54732580 % 6.13087700 % 0.32179750 %
PREPAYMENT PERCENT 97.41893030 % 2.58106970 % 2.58106970 %
NEXT DISTRIBUTION 93.50931510 % 6.16699184 % 0.32369310 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2026 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,437,404.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.10340697
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 89.38
POOL TRADING FACTOR: 29.62361640
................................................................................
Run: 10/27/00 07:10:28 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37(POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZL5 53,944,000.00 0.00 7.000000 % 0.00
A-2 760944ZE1 29,037,000.00 0.00 6.200000 % 0.00
A-3 760944ZF8 36,634,000.00 0.00 6.400000 % 0.00
A-4 760944ZG6 18,679,000.00 11,824,386.62 6.650000 % 1,009,603.09
A-5 760944ZH4 43,144,000.00 43,144,000.00 6.950000 % 0.00
A-6 760944ZJ0 21,561,940.00 2,518,294.11 7.275000 % 141,344.43
A-7 760944ZK7 0.00 0.00 2.225000 % 0.00
A-8 760944ZP6 17,000,000.00 17,000,000.00 7.000000 % 0.00
A-9 760944ZQ4 21,000,000.00 21,000,000.00 7.000000 % 0.00
A-10 760944ZM3 9,767,000.00 9,767,000.00 7.000000 % 0.00
A-11 760944ZN1 0.00 0.00 0.114218 % 0.00
R-I 760944ZV3 100.00 0.00 7.000000 % 0.00
R-II 760944ZU5 100.00 0.00 7.000000 % 0.00
M-1 760944ZR2 6,687,200.00 4,298,370.04 7.000000 % 50,827.99
M-2 760944ZS0 4,012,200.00 3,636,777.72 7.000000 % 5,844.37
M-3 760944ZT8 2,674,800.00 2,424,518.48 7.000000 % 3,896.25
B-1 1,604,900.00 1,454,729.20 7.000000 % 2,337.78
B-2 534,900.00 484,849.32 7.000000 % 779.16
B-3 1,203,791.32 318,603.07 7.000000 % 512.01
-------------------------------------------------------------------------------
267,484,931.32 117,871,528.56 1,215,145.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 65,252.36 1,074,855.45 0.00 0.00 10,814,783.53
A-5 248,829.10 248,829.10 0.00 0.00 43,144,000.00
A-6 15,203.22 156,547.65 0.00 0.00 2,376,949.68
A-7 4,649.78 4,649.78 0.00 0.00 0.00
A-8 98,751.32 98,751.32 0.00 0.00 17,000,000.00
A-9 121,986.92 121,986.92 0.00 0.00 21,000,000.00
A-10 56,735.54 56,735.54 0.00 0.00 9,767,000.00
A-11 11,172.17 11,172.17 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 24,968.81 75,796.80 0.00 0.00 4,247,542.05
M-2 21,125.69 26,970.06 0.00 0.00 3,630,933.35
M-3 14,083.78 17,980.03 0.00 0.00 2,420,622.23
B-1 8,450.38 10,788.16 0.00 0.00 1,452,391.42
B-2 2,816.44 3,595.60 0.00 0.00 484,070.16
B-3 1,850.71 2,362.72 0.00 0.00 318,091.06
-------------------------------------------------------------------------------
695,876.22 1,911,021.30 0.00 0.00 116,656,383.48
===============================================================================
Run: 10/27/00 07:10:28
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37(POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 633.031031 54.050168 3.493354 57.543522 0.000000 578.980863
A-5 1000.000000 0.000000 5.767409 5.767409 0.000000 1000.000000
A-6 116.793485 6.555274 0.705095 7.260369 0.000000 110.238211
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1000.000000 0.000000 5.808901 5.808901 0.000000 1000.000000
A-9 1000.000000 0.000000 5.808901 5.808901 0.000000 1000.000000
A-10 1000.000000 0.000000 5.808901 5.808901 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 642.775757 7.600788 3.733821 11.334609 0.000000 635.174969
M-2 906.429819 1.456650 5.265363 6.722013 0.000000 904.973169
M-3 906.429819 1.456651 5.265358 6.722009 0.000000 904.973168
B-1 906.429809 1.456652 5.265362 6.722014 0.000000 904.973157
B-2 906.429837 1.456646 5.265358 6.722004 0.000000 904.973191
B-3 264.666363 0.425306 1.537426 1.962732 0.000000 264.241031
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37 (POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4132
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,223.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,558.35
SUBSERVICER ADVANCES THIS MONTH 17,276.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,246,738.88
(B) TWO MONTHLY PAYMENTS: 1 388,969.67
(C) THREE OR MORE MONTHLY PAYMENTS: 2 457,861.11
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 270,147.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 116,656,383.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 438
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,025,723.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.29525390 % 8.78894700 % 1.91579900 %
PREPAYMENT PERCENT 95.71810160 % 0.00000000 % 4.28189840 %
NEXT DISTRIBUTION 89.23877980 % 8.82857613 % 1.93264400 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1149 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,908,482.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.51838456
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 259.22
POOL TRADING FACTOR: 43.61231973
................................................................................
Run: 10/27/00 07:10:28 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39(POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZA9 80,454,000.00 1,806,233.92 7.125000 % 71,130.43
A-2 760944ZB7 0.00 0.00 1.875000 % 0.00
A-3 760944ZD3 59,980,000.00 0.00 5.500000 % 0.00
A-4 760944A57 42,759,000.00 27,285,490.41 7.000000 % 1,112,298.62
A-5 760944A65 10,837,000.00 10,837,000.00 7.000000 % 0.00
A-6 760944A73 2,545,000.00 2,545,000.00 7.000000 % 0.00
A-7 760944A81 6,380,000.00 6,380,000.00 7.000000 % 0.00
A-8 760944A99 15,309,000.00 2,126,671.98 7.000000 % 0.00
A-9 760944B23 39,415,000.00 39,415,000.00 5.330000 % 0.00
A-10 760944ZW1 11,262,000.00 11,262,000.00 12.844703 % 0.00
A-11 760944ZX9 2,727,000.00 0.00 0.000000 % 0.00
A-12 760944ZY7 5,930,000.00 0.00 0.000000 % 0.00
A-13 760944ZZ4 1,477,000.00 516,066.83 0.000000 % 20,322.98
A-14 760944A24 16,789,000.00 16,789,000.00 7.000000 % 0.00
A-15 760944A32 5,017,677.85 2,820,048.70 0.000000 % 27,426.23
A-16 760944A40 0.00 0.00 0.055700 % 0.00
R-I 760944B64 100.00 0.00 7.000000 % 0.00
R-II 760944B72 100.00 0.00 7.000000 % 0.00
M-1 760944B31 7,202,600.00 4,605,838.85 7.000000 % 54,672.74
M-2 760944B49 4,801,400.00 4,358,457.82 7.000000 % 7,180.87
M-3 760944B56 3,200,900.00 2,905,608.25 7.000000 % 4,787.20
B-1 1,920,600.00 1,743,419.37 7.000000 % 2,872.41
B-2 640,200.00 581,139.80 7.000000 % 957.47
B-3 1,440,484.07 748,192.46 7.000000 % 1,232.72
-------------------------------------------------------------------------------
320,088,061.92 136,725,168.39 1,302,881.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 10,681.19 81,811.62 0.00 0.00 1,735,103.49
A-2 2,810.84 2,810.84 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 158,522.42 1,270,821.04 0.00 0.00 26,173,191.79
A-5 62,960.47 62,960.47 0.00 0.00 10,837,000.00
A-6 14,785.86 14,785.86 0.00 0.00 2,545,000.00
A-7 37,066.34 37,066.34 0.00 0.00 6,380,000.00
A-8 12,355.48 12,355.48 0.00 0.00 2,126,671.98
A-9 174,361.11 174,361.11 0.00 0.00 39,415,000.00
A-10 120,060.59 120,060.59 0.00 0.00 11,262,000.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 20,322.98 0.00 0.00 495,743.85
A-14 97,540.22 97,540.22 0.00 0.00 16,789,000.00
A-15 0.00 27,426.23 0.00 0.00 2,792,622.47
A-16 6,320.65 6,320.65 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 26,758.86 81,431.60 0.00 0.00 4,551,166.11
M-2 25,321.64 32,502.51 0.00 0.00 4,351,276.95
M-3 16,880.91 21,668.11 0.00 0.00 2,900,821.05
B-1 10,128.87 13,001.28 0.00 0.00 1,740,546.96
B-2 3,376.29 4,333.76 0.00 0.00 580,182.33
B-3 4,346.79 5,579.51 0.00 0.00 746,959.74
-------------------------------------------------------------------------------
784,278.53 2,087,160.20 0.00 0.00 135,422,286.72
===============================================================================
Run: 10/27/00 07:10:28
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39(POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 22.450517 0.884113 0.132761 1.016874 0.000000 21.566404
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 638.122744 26.013205 3.707346 29.720551 0.000000 612.109539
A-5 1000.000000 0.000000 5.809769 5.809769 0.000000 1000.000000
A-6 1000.000000 0.000000 5.809768 5.809768 0.000000 1000.000000
A-7 1000.000000 0.000000 5.809771 5.809771 0.000000 1000.000000
A-8 138.916453 0.000000 0.807073 0.807073 0.000000 138.916453
A-9 1000.000000 0.000000 4.423725 4.423725 0.000000 1000.000000
A-10 1000.000000 0.000000 10.660681 10.660681 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 349.402051 13.759634 0.000000 13.759634 0.000000 335.642417
A-14 1000.000000 0.000000 5.809769 5.809769 0.000000 1000.000000
A-15 562.022670 5.465921 0.000000 5.465921 0.000000 556.556749
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 639.468921 7.590695 3.715167 11.305862 0.000000 631.878226
M-2 907.747286 1.495578 5.273803 6.769381 0.000000 906.251708
M-3 907.747274 1.495579 5.273801 6.769380 0.000000 906.251695
B-1 907.747251 1.495580 5.273805 6.769385 0.000000 906.251671
B-2 907.747266 1.495580 5.273805 6.769385 0.000000 906.251687
B-3 519.403495 0.855754 3.017618 3.873372 0.000000 518.547727
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39 (POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4133
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 36,143.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,582.48
SUBSERVICER ADVANCES THIS MONTH 11,261.14
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 744,676.96
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 840,015.07
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 135,422,286.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 518
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,077,710.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.84086240 % 8.86441500 % 2.29472300 %
PREPAYMENT PERCENT 95.53634500 % 0.00000000 % 4.46365500 %
NEXT DISTRIBUTION 88.78761160 % 8.71589485 % 2.31297350 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,144,935.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.35433728
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 260.27
POOL TRADING FACTOR: 42.30782176
................................................................................
Run: 10/27/00 07:10:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42(POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XU7 34,827,000.00 0.00 6.000000 % 0.00
A-2 760944XZ6 23,385,000.00 0.00 6.000000 % 0.00
A-3 760944YA0 35,350,000.00 9,571,272.16 6.000000 % 1,479,880.77
A-4 760944YG7 3,602,000.00 3,602,000.00 6.000000 % 0.00
A-5 760944YB8 10,125,000.00 10,125,000.00 6.000000 % 0.00
A-6 760944YC6 25,000,000.00 14,471,035.75 6.000000 % 0.00
A-7 760944YD4 5,342,000.00 4,215,548.80 6.000000 % 39,016.94
A-8 760944YE2 9,228,000.00 8,639,669.72 6.559000 % 0.00
A-9 760944YF9 3,770,880.00 3,530,467.90 3.648737 % 0.00
A-10 760944XV5 1,612,120.00 1,509,339.44 8.300000 % 0.00
A-11 760944XW3 1,692,000.00 1,692,000.00 6.659000 % 0.00
A-12 760944XX1 987,000.00 987,000.00 4.870286 % 0.00
A-13 760944XY9 0.00 0.00 0.371060 % 0.00
R 760944YK8 109,869.00 0.00 6.000000 % 0.00
M-1 760944YH5 2,008,172.00 1,052,564.05 6.000000 % 31,798.08
M-2 760944YJ1 3,132,748.00 2,011,301.33 6.000000 % 17,209.27
B 481,961.44 309,431.09 6.000000 % 2,647.58
-------------------------------------------------------------------------------
160,653,750.44 61,716,630.24 1,570,552.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 47,338.11 1,527,218.88 0.00 0.00 8,091,391.39
A-4 17,814.97 17,814.97 0.00 0.00 3,602,000.00
A-5 50,076.77 50,076.77 0.00 0.00 10,125,000.00
A-6 71,571.63 71,571.63 0.00 0.00 14,471,035.75
A-7 20,849.48 59,866.42 0.00 0.00 4,176,531.86
A-8 46,711.60 46,711.60 0.00 0.00 8,639,669.72
A-9 10,618.54 10,618.54 0.00 0.00 3,530,467.90
A-10 10,326.55 10,326.55 0.00 0.00 1,509,339.44
A-11 9,287.51 9,287.51 0.00 0.00 1,692,000.00
A-12 3,962.43 3,962.43 0.00 0.00 987,000.00
A-13 18,877.13 18,877.13 0.00 0.00 0.00
R 0.01 0.01 0.00 0.00 0.00
M-1 5,205.83 37,003.91 0.00 0.00 1,020,765.97
M-2 9,947.61 27,156.88 0.00 0.00 1,994,092.06
B 1,530.40 4,177.98 0.00 0.00 306,783.51
-------------------------------------------------------------------------------
324,118.57 1,894,671.21 0.00 0.00 60,146,077.60
===============================================================================
Run: 10/27/00 07:10:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42(POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 270.757345 41.863671 1.339126 43.202797 0.000000 228.893674
A-4 1000.000000 0.000000 4.945855 4.945855 0.000000 1000.000000
A-5 1000.000000 0.000000 4.945854 4.945854 0.000000 1000.000000
A-6 578.841430 0.000000 2.862865 2.862865 0.000000 578.841430
A-7 789.133059 7.303808 3.902935 11.206743 0.000000 781.829251
A-8 936.245093 0.000000 5.061942 5.061942 0.000000 936.245093
A-9 936.245094 0.000000 2.815932 2.815932 0.000000 936.245094
A-10 936.245093 0.000000 6.405572 6.405572 0.000000 936.245093
A-11 1000.000000 0.000000 5.489072 5.489072 0.000000 1000.000000
A-12 1000.000000 0.000000 4.014620 4.014620 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000091 0.000091 0.000000 0.000000
M-1 524.140387 15.834341 2.592323 18.426664 0.000000 508.306047
M-2 642.024615 5.493346 3.175362 8.668708 0.000000 636.531269
B 642.024578 5.493323 3.175379 8.668702 0.000000 636.531255
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42 (POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4134
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,035.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,581.56
SUBSERVICER ADVANCES THIS MONTH 2,788.26
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 211,770.63
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 60,146,077.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 315
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,042,487.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.53421800 % 0.50137400 % 4.96440810 %
PREPAYMENT PERCENT 97.81368720 % 0.00000000 % 2.18631280 %
NEXT DISTRIBUTION 94.47737630 % 0.51006403 % 5.01255970 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3711 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,584,810.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.73284513
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 90.46
POOL TRADING FACTOR: 37.43832773
................................................................................
Run: 10/27/00 07:10:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40(POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944C22 135,538,060.00 12,426,691.15 7.025000 % 819,309.65
A-2 760944C30 0.00 0.00 0.475000 % 0.00
A-3 760944C48 30,006,995.00 0.00 4.750000 % 0.00
A-4 760944C55 0.00 0.00 0.475000 % 0.00
A-5 760944C63 62,167,298.00 7,876,933.69 6.200000 % 1,036,222.48
A-6 760944C71 6,806,687.00 2,510,203.84 6.200000 % 81,028.30
A-7 760944C89 24,699,888.00 24,049,823.12 6.600000 % 0.00
A-8 760944C97 56,909,924.00 56,380,504.44 6.750000 % 0.00
A-9 760944D21 46,180,148.00 35,946,767.68 6.750000 % 189,136.27
A-10 760944D39 38,299,000.00 53,036,685.82 6.750000 % 0.00
A-11 760944D47 4,850,379.00 3,036,104.28 0.000000 % 19,727.60
A-12 760944D54 0.00 0.00 0.107316 % 0.00
R-I 760944D70 100.00 0.00 6.750000 % 0.00
R-II 760944D88 100.00 0.00 6.750000 % 0.00
M-1 760944D96 10,812,500.00 8,047,679.65 6.750000 % 78,207.19
M-2 760944E20 6,487,300.00 5,873,100.48 6.750000 % 9,815.86
M-3 760944E38 4,325,000.00 3,915,521.06 6.750000 % 6,544.11
B-1 2,811,100.00 2,544,952.84 6.750000 % 4,253.44
B-2 865,000.00 783,104.23 6.750000 % 1,308.82
B-3 1,730,037.55 897,425.80 6.750000 % 1,499.90
-------------------------------------------------------------------------------
432,489,516.55 217,325,498.08 2,247,053.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 72,348.98 891,658.63 0.00 0.00 11,607,381.50
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 4,891.96 4,891.96 0.00 0.00 0.00
A-5 40,474.31 1,076,696.79 0.00 0.00 6,840,711.21
A-6 12,898.27 93,926.57 0.00 0.00 2,429,175.54
A-7 131,548.66 131,548.66 0.00 0.00 24,049,823.12
A-8 315,401.18 315,401.18 0.00 0.00 56,380,504.44
A-9 201,091.73 390,228.00 0.00 0.00 35,757,631.41
A-10 0.00 0.00 296,695.35 0.00 53,333,381.17
A-11 0.00 19,727.60 0.00 0.00 3,016,376.68
A-12 19,328.84 19,328.84 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 45,019.95 123,227.14 0.00 0.00 7,969,472.46
M-2 32,855.02 42,670.88 0.00 0.00 5,863,284.62
M-3 21,904.03 28,448.14 0.00 0.00 3,908,976.95
B-1 14,236.86 18,490.30 0.00 0.00 2,540,699.40
B-2 4,380.80 5,689.62 0.00 0.00 781,795.41
B-3 5,020.34 6,520.24 0.00 0.00 895,925.90
-------------------------------------------------------------------------------
921,400.93 3,168,454.55 296,695.35 0.00 215,375,139.81
===============================================================================
Run: 10/27/00 07:10:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40(POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 91.684145 6.044868 0.533791 6.578659 0.000000 85.639277
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 126.705421 16.668289 0.651055 17.319344 0.000000 110.037133
A-6 368.784967 11.904220 1.894941 13.799161 0.000000 356.880747
A-7 973.681464 0.000000 5.325881 5.325881 0.000000 973.681465
A-8 990.697237 0.000000 5.542112 5.542112 0.000000 990.697237
A-9 778.403042 4.095619 4.354506 8.450125 0.000000 774.307423
A-10 1384.806022 0.000000 0.000000 0.000000 7.746817 1392.552839
A-11 625.951968 4.067229 0.000000 4.067229 0.000000 621.884739
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 744.294072 7.233035 4.163695 11.396730 0.000000 737.061037
M-2 905.322781 1.513089 5.064514 6.577603 0.000000 903.809693
M-3 905.322788 1.513089 5.064516 6.577605 0.000000 903.809699
B-1 905.322770 1.513087 5.064516 6.577603 0.000000 903.809683
B-2 905.322809 1.513087 5.064509 6.577596 0.000000 903.809723
B-3 518.731978 0.866970 2.901868 3.768838 0.000000 517.865002
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40 (POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4135
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 59,788.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 24,000.94
SUBSERVICER ADVANCES THIS MONTH 16,533.78
MASTER SERVICER ADVANCES THIS MONTH 728.01
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,520,772.37
(B) TWO MONTHLY PAYMENTS: 3 483,296.45
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 318,033.24
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 215,375,139.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 854
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 102,047.17
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,586,879.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.70467760 % 8.32346400 % 1.97185810 %
PREPAYMENT PERCENT 95.88187100 % 0.00000000 % 4.11812900 %
NEXT DISTRIBUTION 89.65893640 % 8.23759606 % 1.98645940 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1079 %
BANKRUPTCY AMOUNT AVAILABLE 105,546.00
FRAUD AMOUNT AVAILABLE 3,321,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,354,245.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.22046010
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 260.47
POOL TRADING FACTOR: 49.79892727
................................................................................
Run: 10/27/00 07:10:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43(POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944E87 48,353,000.00 0.00 6.500000 % 0.00
A-2 760944E95 16,042,000.00 6,690,455.30 10.000000 % 126,651.56
A-3 760944F29 34,794,000.00 0.00 5.950000 % 0.00
A-4 760944F37 36,624,000.00 11,904,354.33 5.950000 % 806,016.15
A-5 760944F45 30,674,000.00 30,674,000.00 5.950000 % 0.00
A-6 760944F52 12,692,000.00 12,692,000.00 6.500000 % 0.00
A-7 760944F60 32,418,000.00 32,418,000.00 6.500000 % 0.00
A-8 760944F78 2,916,000.00 2,916,000.00 6.500000 % 0.00
A-9 760944F86 3,638,000.00 3,638,000.00 6.500000 % 0.00
A-10 760944F94 26,700,000.00 22,275,693.52 6.500000 % 91,971.89
A-11 760944G28 0.00 0.00 0.318830 % 0.00
R 760944G36 5,463,000.00 43,535.11 6.500000 % 0.00
M-1 760944G44 6,675,300.00 4,854,306.13 6.500000 % 42,128.76
M-2 760944G51 4,005,100.00 3,636,951.86 6.500000 % 5,886.14
M-3 760944G69 2,670,100.00 2,424,664.82 6.500000 % 3,924.14
B-1 1,735,600.00 1,576,063.95 6.500000 % 2,550.74
B-2 534,100.00 485,005.60 6.500000 % 784.95
B-3 1,068,099.02 675,323.86 6.500000 % 1,092.96
-------------------------------------------------------------------------------
267,002,299.02 136,904,354.48 1,081,007.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 55,517.71 182,169.27 0.00 0.00 6,563,803.74
A-3 0.00 0.00 0.00 0.00 0.00
A-4 58,775.83 864,791.98 0.00 0.00 11,098,338.18
A-5 151,447.91 151,447.91 0.00 0.00 30,674,000.00
A-6 68,457.23 68,457.23 0.00 0.00 12,692,000.00
A-7 174,853.96 174,853.96 0.00 0.00 32,418,000.00
A-8 15,728.12 15,728.12 0.00 0.00 2,916,000.00
A-9 19,622.39 19,622.39 0.00 0.00 3,638,000.00
A-10 120,149.10 212,120.99 0.00 0.00 22,183,721.63
A-11 36,220.36 36,220.36 0.00 0.00 0.00
R 1.25 1.25 234.82 0.00 43,769.93
M-1 26,182.82 68,311.58 0.00 0.00 4,812,177.37
M-2 19,616.74 25,502.88 0.00 0.00 3,631,065.72
M-3 13,077.99 17,002.13 0.00 0.00 2,420,740.68
B-1 8,500.86 11,051.60 0.00 0.00 1,573,513.21
B-2 2,615.99 3,400.94 0.00 0.00 484,220.65
B-3 3,642.51 4,735.47 0.00 0.00 674,230.90
-------------------------------------------------------------------------------
774,410.77 1,855,418.06 234.82 0.00 135,823,582.01
===============================================================================
Run: 10/27/00 07:10:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43(POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 417.058677 7.894998 3.460772 11.355770 0.000000 409.163679
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 325.042440 22.007868 1.604845 23.612713 0.000000 303.034572
A-5 1000.000000 0.000000 4.937338 4.937338 0.000000 1000.000000
A-6 1000.000000 0.000000 5.393731 5.393731 0.000000 1000.000000
A-7 1000.000000 0.000000 5.393731 5.393731 0.000000 1000.000000
A-8 1000.000000 0.000000 5.393731 5.393731 0.000000 1000.000000
A-9 1000.000000 0.000000 5.393730 5.393730 0.000000 1000.000000
A-10 834.295637 3.444640 4.499966 7.944606 0.000000 830.850997
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 7.969085 0.000000 0.000229 0.000229 0.042984 8.012069
M-1 727.204190 6.311141 3.922344 10.233485 0.000000 720.893049
M-2 908.080163 1.469661 4.897940 6.367601 0.000000 906.610502
M-3 908.080154 1.469660 4.897940 6.367600 0.000000 906.610494
B-1 908.080174 1.469659 4.897937 6.367596 0.000000 906.610515
B-2 908.080135 1.469669 4.897940 6.367609 0.000000 906.610466
B-3 632.267091 1.023276 3.410274 4.433550 0.000000 631.243815
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43 (POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4136
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,567.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,553.78
SUBSERVICER ADVANCES THIS MONTH 8,210.27
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 515,549.86
(B) TWO MONTHLY PAYMENTS: 1 393,507.14
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 219,861.24
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 135,823,582.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 534
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 859,202.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.75685390 % 7.97339300 % 1.99876290 %
PREPAYMENT PERCENT 89.50274160 % 0.00000000 % 10.49725840 %
NEXT DISTRIBUTION 73.65724740 % 7.99859907 % 2.01140680 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3188 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,083,764.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,762,803.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.24776227
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 263.21
POOL TRADING FACTOR: 50.86981742
................................................................................
Run: 10/27/00 07:10:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44(POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944G77 10,000,000.00 4,359,155.86 6.500000 % 65,108.76
A-2 760944G85 50,000,000.00 885,675.69 6.375000 % 566,896.18
A-3 760944G93 16,984,000.00 7,095,223.43 7.175000 % 114,140.01
A-4 760944H27 0.00 0.00 1.825000 % 0.00
A-5 760944H35 85,916,000.00 39,457,006.30 6.100000 % 536,247.35
A-6 760944H43 14,762,000.00 14,762,000.00 6.375000 % 0.00
A-7 760944H50 18,438,000.00 18,438,000.00 6.500000 % 0.00
A-8 760944H68 5,660,000.00 5,660,000.00 6.500000 % 0.00
A-9 760944H76 10,645,000.00 9,362,278.19 6.659000 % 0.00
A-10 760944H84 5,731,923.00 5,041,226.65 6.204699 % 0.00
A-11 760944H92 5,000,000.00 4,397,500.33 6.859000 % 0.00
A-12 760944J25 1,923,077.00 1,691,346.35 5.566600 % 0.00
A-13 760944J33 0.00 0.00 0.293083 % 0.00
R-I 760944J41 100.00 0.00 6.500000 % 0.00
R-II 760944J58 100.00 0.00 6.500000 % 0.00
M-1 760944J66 6,004,167.00 4,979,564.73 6.500000 % 26,942.48
M-2 760944J74 3,601,003.00 2,986,497.13 6.500000 % 16,158.77
M-3 760944J82 2,400,669.00 1,990,998.36 6.500000 % 10,772.51
B-1 760944J90 1,560,435.00 1,294,149.04 6.500000 % 7,002.13
B-2 760944K23 480,134.00 398,199.81 6.500000 % 2,154.50
B-3 760944K31 960,268.90 625,859.15 6.500000 % 3,288.50
-------------------------------------------------------------------------------
240,066,876.90 123,424,681.02 1,348,711.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 23,507.31 88,616.07 0.00 0.00 4,294,047.10
A-2 4,684.27 571,580.45 0.00 0.00 318,779.51
A-3 42,235.26 156,375.27 0.00 0.00 6,981,083.42
A-4 10,742.76 10,742.76 0.00 0.00 0.00
A-5 199,683.03 735,930.38 0.00 0.00 38,920,758.95
A-6 78,075.11 78,075.11 0.00 0.00 14,762,000.00
A-7 99,429.29 99,429.29 0.00 0.00 18,438,000.00
A-8 30,522.28 30,522.28 0.00 0.00 5,660,000.00
A-9 51,722.29 51,722.29 0.00 0.00 9,362,278.19
A-10 25,950.41 25,950.41 0.00 0.00 5,041,226.65
A-11 25,023.84 25,023.84 0.00 0.00 4,397,500.33
A-12 7,811.05 7,811.05 0.00 0.00 1,691,346.35
A-13 30,010.95 30,010.95 0.00 0.00 0.00
R-I 0.66 0.66 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 26,852.94 53,795.42 0.00 0.00 4,952,622.25
M-2 16,105.07 32,263.84 0.00 0.00 2,970,338.36
M-3 10,736.71 21,509.22 0.00 0.00 1,980,225.85
B-1 6,978.86 13,980.99 0.00 0.00 1,287,146.91
B-2 2,147.35 4,301.85 0.00 0.00 396,045.31
B-3 3,375.02 6,663.52 0.00 0.00 622,472.85
-------------------------------------------------------------------------------
695,594.46 2,044,305.65 0.00 0.00 122,075,872.03
===============================================================================
Run: 10/27/00 07:10:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44(POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 435.915586 6.510876 2.350731 8.861607 0.000000 429.404710
A-2 17.713514 11.337924 0.093685 11.431609 0.000000 6.375590
A-3 417.759269 6.720443 2.486768 9.207211 0.000000 411.038826
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 459.250970 6.241531 2.324166 8.565697 0.000000 453.009439
A-6 1000.000000 0.000000 5.288925 5.288925 0.000000 1000.000000
A-7 1000.000000 0.000000 5.392629 5.392629 0.000000 1000.000000
A-8 1000.000000 0.000000 5.392629 5.392629 0.000000 1000.000000
A-9 879.500065 0.000000 4.858834 4.858834 0.000000 879.500065
A-10 879.500065 0.000000 4.527348 4.527348 0.000000 879.500065
A-11 879.500066 0.000000 5.004768 5.004768 0.000000 879.500066
A-12 879.500067 0.000000 4.061746 4.061746 0.000000 879.500067
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 6.590000 6.590000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 829.351470 4.487297 4.472384 8.959681 0.000000 824.864174
M-2 829.351470 4.487297 4.472385 8.959682 0.000000 824.864173
M-3 829.351468 4.487295 4.472382 8.959677 0.000000 824.864173
B-1 829.351456 4.487294 4.472381 8.959675 0.000000 824.864163
B-2 829.351410 4.487289 4.472397 8.959686 0.000000 824.864121
B-3 651.754056 3.424562 3.514672 6.939234 0.000000 648.227647
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44 (POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4137
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,726.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,125.06
SUBSERVICER ADVANCES THIS MONTH 21,426.89
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,074,598.09
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 923,714.18
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 122,075,872.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 488
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,135,010.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.05444610 % 8.06731700 % 1.87823700 %
PREPAYMENT PERCENT 96.02177840 % 0.00000000 % 3.97822160 %
NEXT DISTRIBUTION 89.99896430 % 8.11232088 % 1.88871480 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2932 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.21818757
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 257.07
POOL TRADING FACTOR: 50.85077692
................................................................................
Run: 10/27/00 07:10:29 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S46(POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4138
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944E46 125,806,700.00 5,975,738.70 8.070933 % 7,694.65
M-1 760944E61 2,987,500.00 2,560,248.79 8.070933 % 3,296.70
M-2 760944E79 1,991,700.00 1,706,861.08 8.070933 % 2,197.84
R 760944E53 100.00 0.00 8.070933 % 0.00
B-1 863,100.00 472,706.05 8.070933 % 608.68
B-2 332,000.00 0.00 8.070933 % 0.00
B-3 796,572.42 0.00 8.070933 % 0.00
-------------------------------------------------------------------------------
132,777,672.42 10,715,554.62 13,797.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 40,188.43 47,883.08 0.00 0.00 5,968,044.05
M-1 17,218.35 20,515.05 0.00 0.00 2,556,952.09
M-2 11,479.10 13,676.94 0.00 0.00 1,704,663.24
R 0.00 0.00 0.00 0.00 0.00
B-1 3,179.07 3,787.75 0.00 0.00 472,097.37
B-2 0.00 0.00 0.00 0.00 0.00
B-3 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
72,064.95 85,862.82 0.00 0.00 10,701,756.75
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 47.499368 0.061162 0.319446 0.380608 0.000000 47.438205
M-1 856.987043 1.103498 5.763464 6.866962 0.000000 855.883545
M-2 856.987036 1.103500 5.763468 6.866968 0.000000 855.883537
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 547.683988 0.705214 3.683328 4.388542 0.000000 546.978763
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:29 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S46 (POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4138
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,912.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,121.72
SUBSERVICER ADVANCES THIS MONTH 8,472.29
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,033,204.92
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,701,756.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 39
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 813.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 55.76695670 % 39.82164300 % 4.41140070 %
PREPAYMENT PERCENT 55.76695670 % 0.00000000 % 44.23304330 %
NEXT DISTRIBUTION 55.76695670 % 39.82164265 % 4.41140070 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,583,370.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.92007736
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 275.39
POOL TRADING FACTOR: 8.05990688
................................................................................
Run: 10/27/00 07:10:30 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45(POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944M21 30,000,000.00 5,296,436.06 6.500000 % 210,350.24
A-2 760944M39 10,308,226.00 0.00 5.200000 % 0.00
A-3 760944M47 53,602,774.00 0.00 6.750000 % 0.00
A-4 760944M54 19,600,000.00 4,142,846.22 6.500000 % 155,076.02
A-5 760944M62 12,599,000.00 0.00 6.500000 % 0.00
A-6 760944M70 44,516,000.00 42,290,000.00 6.500000 % 0.00
A-7 760944M88 39,061,000.00 0.00 6.500000 % 0.00
A-8 760944M96 122,726,000.00 36,814,726.80 6.500000 % 775,585.83
A-9 760944N20 19,481,177.00 8,235,461.31 6.300000 % 308,271.78
A-10 760944N38 10,930,823.00 4,620,889.69 8.000000 % 172,970.26
A-11 760944N46 25,000,000.00 10,568,485.32 6.000000 % 395,602.10
A-12 760944N53 17,010,000.00 17,010,000.00 6.500000 % 0.00
A-13 760944N61 13,003,000.00 13,003,000.00 6.500000 % 0.00
A-14 760944N79 20,507,900.00 20,507,900.00 6.500000 % 0.00
A-15 760944N87 58,137,000.00 80,715,905.48 6.500000 % 0.00
A-16 760944N95 1,000,000.00 1,546,232.04 6.500000 % 0.00
A-17 760944P28 2,791,590.78 1,765,541.84 0.000000 % 4,782.40
A-18 760944P36 0.00 0.00 0.331155 % 0.00
R 760944P44 100.00 0.00 6.500000 % 0.00
M-1 760944P51 13,235,200.00 10,173,571.35 6.500000 % 59,183.83
M-2 760944P69 5,294,000.00 4,792,581.28 6.500000 % 8,134.23
M-3 760944P77 5,294,000.00 4,792,581.28 6.500000 % 8,134.23
B-1 2,382,300.00 2,156,661.54 6.500000 % 3,660.40
B-2 794,100.00 718,887.16 6.500000 % 1,220.13
B-3 2,117,643.10 783,459.33 6.500000 % 1,086.58
-------------------------------------------------------------------------------
529,391,833.88 269,935,166.70 2,104,058.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 28,608.65 238,958.89 0.00 0.00 5,086,085.82
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 22,377.55 177,453.57 0.00 0.00 3,987,770.20
A-5 0.00 0.00 0.00 0.00 0.00
A-6 228,429.06 228,429.06 0.00 0.00 42,290,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 198,854.42 974,440.25 0.00 0.00 36,039,140.97
A-9 43,115.04 351,386.82 0.00 0.00 7,927,189.53
A-10 30,719.62 203,689.88 0.00 0.00 4,447,919.43
A-11 52,694.38 448,296.48 0.00 0.00 10,172,883.22
A-12 91,879.36 91,879.36 0.00 0.00 17,010,000.00
A-13 70,235.59 70,235.59 0.00 0.00 13,003,000.00
A-14 110,773.24 110,773.24 0.00 0.00 20,507,900.00
A-15 0.00 0.00 435,986.24 0.00 81,151,891.72
A-16 0.00 0.00 8,351.96 0.00 1,554,584.00
A-17 0.00 4,782.40 0.00 0.00 1,760,759.44
A-18 74,283.22 74,283.22 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 54,952.45 114,136.28 0.00 0.00 10,114,387.52
M-2 25,887.09 34,021.32 0.00 0.00 4,784,447.05
M-3 25,887.09 34,021.32 0.00 0.00 4,784,447.05
B-1 11,649.19 15,309.59 0.00 0.00 2,153,001.14
B-2 3,883.06 5,103.19 0.00 0.00 717,667.03
B-3 4,231.81 5,318.39 0.00 0.00 782,129.59
-------------------------------------------------------------------------------
1,078,460.82 3,182,518.85 444,338.20 0.00 268,275,203.71
===============================================================================
Run: 10/27/00 07:10:30
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45(POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 176.547869 7.011675 0.953622 7.965297 0.000000 169.536194
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 211.369705 7.912042 1.141712 9.053754 0.000000 203.457663
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 949.995507 0.000000 5.131392 5.131392 0.000000 949.995507
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 299.974959 6.319654 1.620312 7.939966 0.000000 293.655305
A-9 422.739412 15.824084 2.213164 18.037248 0.000000 406.915328
A-10 422.739412 15.824084 2.810367 18.634451 0.000000 406.915328
A-11 422.739413 15.824084 2.107775 17.931859 0.000000 406.915329
A-12 1000.000000 0.000000 5.401491 5.401491 0.000000 1000.000000
A-13 1000.000000 0.000000 5.401491 5.401491 0.000000 1000.000000
A-14 1000.000000 0.000000 5.401491 5.401491 0.000000 1000.000000
A-15 1388.374107 0.000000 0.000000 0.000000 7.499290 1395.873398
A-16 1546.232040 0.000000 0.000000 0.000000 8.351960 1554.584000
A-17 632.450090 1.713145 0.000000 1.713145 0.000000 630.736945
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 768.675301 4.471699 4.151992 8.623691 0.000000 764.203603
M-2 905.285470 1.536500 4.889892 6.426392 0.000000 903.748971
M-3 905.285470 1.536500 4.889892 6.426392 0.000000 903.748971
B-1 905.285455 1.536498 4.889892 6.426390 0.000000 903.748957
B-2 905.285430 1.536494 4.889888 6.426382 0.000000 903.748936
B-3 369.967597 0.513108 1.998377 2.511485 0.000000 369.339664
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:30 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45 (POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4139
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 59,954.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 29,070.46
SUBSERVICER ADVANCES THIS MONTH 29,539.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,024,709.85
(B) TWO MONTHLY PAYMENTS: 2 411,855.96
(C) THREE OR MORE MONTHLY PAYMENTS: 2 283,490.08
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 411,824.19
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 268,275,203.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,037
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,201,695.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.26756360 % 7.36799800 % 1.36443790 %
PREPAYMENT PERCENT 96.50702540 % 0.00000000 % 3.49297460 %
NEXT DISTRIBUTION 91.24397200 % 7.33697388 % 1.37058150 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3302 %
BANKRUPTCY AMOUNT AVAILABLE 135,873.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,906,597.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17987165
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 261.19
POOL TRADING FACTOR: 50.67611295
................................................................................
Run: 10/27/00 07:10:30 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47(POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944R59 10,190,000.00 845,706.24 6.500000 % 92,306.63
A-2 760944R67 5,190,000.00 5,190,000.00 6.500000 % 0.00
A-3 760944R75 2,999,000.00 2,999,000.00 6.500000 % 0.00
A-4 760944R83 32,729,000.00 31,962,221.74 6.500000 % 0.00
A-5 760944R91 49,415,000.00 49,415,000.00 6.500000 % 0.00
A-6 760944S25 2,364,000.00 2,364,000.00 6.500000 % 0.00
A-7 760944S33 11,792,000.00 11,741,930.42 6.500000 % 0.00
A-8 760944S41 103,392,000.00 8,580,889.06 5.650000 % 936,581.67
A-9 760944S58 43,941,000.00 3,646,828.05 7.225000 % 398,041.77
A-10 760944S66 0.00 0.00 1.275000 % 0.00
A-11 760944S74 16,684,850.00 16,614,005.06 6.809000 % 0.00
A-12 760944S82 3,241,628.00 3,227,863.84 8.750000 % 0.00
A-13 760944S90 5,742,522.00 5,718,138.88 4.332088 % 0.00
A-14 760944T24 10,093,055.55 10,050,199.79 7.625000 % 0.00
A-15 760944T32 1,121,450.62 1,116,688.87 9.000000 % 0.00
A-16 760944T40 2,760,493.83 2,748,772.60 1.371094 % 0.00
A-17 760944T57 78,019,000.00 0.00 6.500000 % 0.00
A-18 760944T65 46,560,000.00 37,472,580.66 6.500000 % 912,362.99
A-19 760944T73 36,044,000.00 36,044,000.00 6.500000 % 0.00
A-20 760944T81 4,005,000.00 4,005,000.00 6.500000 % 0.00
A-21 760944T99 2,513,000.00 2,513,000.00 6.500000 % 0.00
A-22 760944U22 38,870,000.00 38,783,354.23 6.500000 % 0.00
A-23 760944U30 45,370,000.00 11,366,521.86 6.500000 % 276,746.19
A-24 760944U48 0.00 0.00 0.217462 % 0.00
R-I 760944U55 500.00 0.00 6.500000 % 0.00
R-II 760944U63 500.00 0.00 6.500000 % 0.00
M-1 760944U71 16,136,600.00 12,726,745.16 6.500000 % 100,786.78
M-2 760944U89 5,867,800.00 5,332,415.62 6.500000 % 8,928.51
M-3 760944U97 5,867,800.00 5,332,415.62 6.500000 % 8,928.51
B-1 2,640,500.00 2,399,577.95 6.500000 % 4,017.81
B-2 880,200.00 799,889.58 6.500000 % 1,339.32
B-3 2,347,160.34 1,618,808.47 6.500000 % 2,710.49
-------------------------------------------------------------------------------
586,778,060.34 314,615,553.70 2,742,750.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 4,572.50 96,879.13 0.00 0.00 753,399.61
A-2 28,060.91 28,060.91 0.00 0.00 5,190,000.00
A-3 16,214.77 16,214.77 0.00 0.00 2,999,000.00
A-4 172,810.99 172,810.99 0.00 0.00 31,962,221.74
A-5 267,173.38 267,173.38 0.00 0.00 49,415,000.00
A-6 12,781.50 12,781.50 0.00 0.00 2,364,000.00
A-7 63,485.40 63,485.40 0.00 0.00 11,741,930.42
A-8 40,327.55 976,909.22 0.00 0.00 7,644,307.39
A-9 21,916.65 419,958.42 0.00 0.00 3,248,786.28
A-10 3,867.64 3,867.64 0.00 0.00 0.00
A-11 94,097.63 94,097.63 0.00 0.00 16,614,005.06
A-12 23,493.32 23,493.32 0.00 0.00 3,227,863.84
A-13 20,605.02 20,605.02 0.00 0.00 5,718,138.88
A-14 63,743.45 63,743.45 0.00 0.00 10,050,199.79
A-15 8,359.80 8,359.80 0.00 0.00 1,116,688.87
A-16 3,134.93 3,134.93 0.00 0.00 2,748,772.60
A-17 0.00 0.00 0.00 0.00 0.00
A-18 202,603.99 1,114,966.98 0.00 0.00 36,560,217.67
A-19 194,880.05 194,880.05 0.00 0.00 36,044,000.00
A-20 21,653.94 21,653.94 0.00 0.00 4,005,000.00
A-21 13,587.10 13,587.10 0.00 0.00 2,513,000.00
A-22 209,690.99 209,690.99 0.00 0.00 38,783,354.23
A-23 61,455.67 338,201.86 0.00 0.00 11,089,775.67
A-24 56,909.38 56,909.38 0.00 0.00 0.00
R-I 0.09 0.09 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 68,810.03 169,596.81 0.00 0.00 12,625,958.38
M-2 28,830.91 37,759.42 0.00 0.00 5,323,487.11
M-3 28,830.91 37,759.42 0.00 0.00 5,323,487.11
B-1 12,973.86 16,991.67 0.00 0.00 2,395,560.14
B-2 4,324.79 5,664.11 0.00 0.00 798,550.26
B-3 8,752.47 11,462.96 0.00 0.00 1,616,097.98
-------------------------------------------------------------------------------
1,757,949.62 4,500,700.29 0.00 0.00 311,872,803.03
===============================================================================
Run: 10/27/00 07:10:30
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47(POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 82.993743 9.058551 0.448724 9.507275 0.000000 73.935192
A-2 1000.000000 0.000000 5.406726 5.406726 0.000000 1000.000000
A-3 1000.000000 0.000000 5.406726 5.406726 0.000000 1000.000000
A-4 976.571901 0.000000 5.280057 5.280057 0.000000 976.571901
A-5 1000.000000 0.000000 5.406726 5.406726 0.000000 1000.000000
A-6 1000.000000 0.000000 5.406726 5.406726 0.000000 1000.000000
A-7 995.753937 0.000000 5.383769 5.383769 0.000000 995.753937
A-8 82.993743 9.058551 0.390045 9.448596 0.000000 73.935192
A-9 82.993743 9.058551 0.498774 9.557325 0.000000 73.935192
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 995.753936 0.000000 5.639705 5.639705 0.000000 995.753936
A-12 995.753936 0.000000 7.247383 7.247383 0.000000 995.753936
A-13 995.753935 0.000000 3.588148 3.588148 0.000000 995.753935
A-14 995.753936 0.000000 6.315575 6.315575 0.000000 995.753936
A-15 995.753937 0.000000 7.454452 7.454452 0.000000 995.753937
A-16 995.753937 0.000000 1.135641 1.135641 0.000000 995.753937
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 804.823468 19.595425 4.351460 23.946885 0.000000 785.228043
A-19 1000.000000 0.000000 5.406727 5.406727 0.000000 1000.000000
A-20 1000.000000 0.000000 5.406727 5.406727 0.000000 1000.000000
A-21 1000.000000 0.000000 5.406725 5.406725 0.000000 1000.000000
A-22 997.770883 0.000000 5.394674 5.394674 0.000000 997.770883
A-23 250.529466 6.099762 1.354544 7.454306 0.000000 244.429704
A-24 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.180000 0.180000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 788.688147 6.245850 4.264221 10.510071 0.000000 782.442298
M-2 908.758925 1.521611 4.913410 6.435021 0.000000 907.237314
M-3 908.758925 1.521611 4.913410 6.435021 0.000000 907.237314
B-1 908.758928 1.521610 4.913410 6.435020 0.000000 907.237319
B-2 908.758896 1.521609 4.913417 6.435026 0.000000 907.237287
B-3 689.688064 1.154800 3.728957 4.883757 0.000000 688.533268
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:30 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47 (POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4140
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 69,979.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 33,615.07
SUBSERVICER ADVANCES THIS MONTH 25,134.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 2,883,191.99
(B) TWO MONTHLY PAYMENTS: 1 193,123.06
(C) THREE OR MORE MONTHLY PAYMENTS: 2 475,248.05
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 311,872,803.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,212
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,215,963.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.03354810 % 7.43497100 % 1.53148060 %
PREPAYMENT PERCENT 96.41341920 % 0.00000000 % 3.58658080 %
NEXT DISTRIBUTION 90.99532220 % 7.46231553 % 1.54236220 %
CLASS A-24 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2165 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,502,743.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.10911730
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 261.71
POOL TRADING FACTOR: 53.15004498
................................................................................
Run: 10/27/00 07:10:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S48(POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4141
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944K49 9,959,000.00 0.00 6.500000 % 0.00
A-2 760944K56 85,878,000.00 0.00 6.500000 % 0.00
A-3 760944K64 12,960,000.00 11,851,082.15 6.500000 % 606,228.14
A-4 760944K72 2,760,000.00 2,760,000.00 6.500000 % 0.00
A-5 760944K80 26,460,000.00 2,405,779.94 6.100000 % 476,621.27
A-6 760944K98 10,584,000.00 962,311.97 7.500000 % 190,648.50
A-7 760944L22 5,276,000.00 5,276,000.00 6.500000 % 0.00
A-8 760944L30 23,182,000.00 21,931,576.52 6.500000 % 0.00
A-9 760944L48 15,273,563.00 13,907,398.73 7.325000 % 0.00
A-10 760944L55 7,049,337.00 6,418,799.63 4.712273 % 0.00
A-11 760944L63 0.00 0.00 0.138882 % 0.00
R 760944L71 100.00 0.00 6.500000 % 0.00
M-1 760944L89 3,099,138.00 1,795,209.22 6.500000 % 22,706.59
M-2 760944L97 3,305,815.00 1,914,929.12 6.500000 % 24,220.86
B 826,454.53 361,315.79 6.500000 % 4,570.08
-------------------------------------------------------------------------------
206,613,407.53 69,584,403.07 1,324,995.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 63,835.66 670,063.80 0.00 0.00 11,244,854.01
A-4 14,866.70 14,866.70 0.00 0.00 2,760,000.00
A-5 12,161.24 488,782.51 0.00 0.00 1,929,158.67
A-6 5,980.94 196,629.44 0.00 0.00 771,663.47
A-7 28,419.09 28,419.09 0.00 0.00 5,276,000.00
A-8 118,134.09 118,134.09 0.00 0.00 21,931,576.52
A-9 84,420.04 84,420.04 0.00 0.00 13,907,398.73
A-10 25,065.49 25,065.49 0.00 0.00 6,418,799.63
A-11 8,008.48 8,008.48 0.00 0.00 0.00
R 1.21 1.21 0.00 0.00 0.00
M-1 9,669.87 32,376.46 0.00 0.00 1,772,502.63
M-2 10,314.73 34,535.59 0.00 0.00 1,890,708.26
B 1,946.21 6,516.29 0.00 0.00 356,745.71
-------------------------------------------------------------------------------
382,823.75 1,707,819.19 0.00 0.00 68,259,407.63
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 914.435351 46.776863 4.925591 51.702454 0.000000 867.658488
A-4 1000.000000 0.000000 5.386486 5.386486 0.000000 1000.000000
A-5 90.921389 18.012898 0.459608 18.472506 0.000000 72.908491
A-6 90.921388 18.012897 0.565093 18.577990 0.000000 72.908491
A-7 1000.000000 0.000000 5.386484 5.386484 0.000000 1000.000000
A-8 946.060587 0.000000 5.095940 5.095940 0.000000 946.060587
A-9 910.553663 0.000000 5.527200 5.527200 0.000000 910.553663
A-10 910.553663 0.000000 3.555723 3.555723 0.000000 910.553663
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 12.110000 12.110000 0.000000 0.000000
M-1 579.260820 7.326744 3.120181 10.446925 0.000000 571.934077
M-2 579.260824 7.326744 3.120178 10.446922 0.000000 571.934080
B 437.187742 5.529730 2.354903 7.884633 0.000000 431.658001
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S48 (POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4141
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,771.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,588.80
SUBSERVICER ADVANCES THIS MONTH 8,479.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 608,859.71
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 68,259,407.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 367
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 741,435.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.14889840 % 5.33185300 % 0.51924820 %
PREPAYMENT PERCENT 97.65955940 % 0.00000000 % 2.34044060 %
NEXT DISTRIBUTION 94.11076550 % 5.36660223 % 0.52263230 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1379 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,544,902.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.03649400
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 91.53
POOL TRADING FACTOR: 33.03725951
................................................................................
Run: 10/27/00 07:10:30 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49(POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944P85 27,772,000.00 0.00 6.000000 % 0.00
A-2 760944P93 22,807,000.00 3,781,951.95 6.000000 % 259,310.16
A-3 760944Q27 1,650,000.00 1,650,000.00 6.000000 % 0.00
A-4 760944Q35 37,438,000.00 15,605,205.44 6.000000 % 300,658.32
A-5 760944Q43 10,500,000.00 739,729.23 6.000000 % 0.00
A-6 760944Q50 25,817,000.00 3,546,259.60 6.000000 % 250,615.86
A-7 760944Q68 11,470,000.00 11,470,000.00 6.000000 % 0.00
A-8 760944Q76 13,328,000.00 19,932,651.83 6.000000 % 0.00
A-9 760944Q84 0.00 0.00 0.235130 % 0.00
R 760944Q92 100.00 0.00 6.000000 % 0.00
M-1 760944R26 1,938,400.00 1,099,759.06 6.000000 % 13,445.66
M-2 760944R34 775,500.00 498,765.80 6.000000 % 4,339.34
M-3 760944R42 387,600.00 249,286.45 6.000000 % 2,168.83
B-1 542,700.00 349,039.61 6.000000 % 3,036.70
B-2 310,100.00 199,442.01 6.000000 % 1,735.18
B-3 310,260.75 199,545.35 6.000000 % 1,736.08
-------------------------------------------------------------------------------
155,046,660.75 59,321,636.33 837,046.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 18,861.08 278,171.24 0.00 0.00 3,522,641.79
A-3 8,228.76 8,228.76 0.00 0.00 1,650,000.00
A-4 77,825.16 378,483.48 0.00 0.00 15,304,547.12
A-5 3,689.13 3,689.13 0.00 0.00 739,729.23
A-6 17,685.65 268,301.51 0.00 0.00 3,295,643.74
A-7 57,202.36 57,202.36 0.00 0.00 11,470,000.00
A-8 0.00 0.00 99,406.69 0.00 20,032,058.52
A-9 11,593.67 11,593.67 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,484.64 18,930.30 0.00 0.00 1,086,313.40
M-2 2,487.41 6,826.75 0.00 0.00 494,426.46
M-3 1,243.22 3,412.05 0.00 0.00 247,117.62
B-1 1,740.71 4,777.41 0.00 0.00 346,002.91
B-2 994.64 2,729.82 0.00 0.00 197,706.83
B-3 995.16 2,731.24 0.00 0.00 197,809.27
-------------------------------------------------------------------------------
208,031.59 1,045,077.72 99,406.69 0.00 58,583,996.89
===============================================================================
Run: 10/27/00 07:10:30
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49(POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 165.824175 11.369762 0.826986 12.196748 0.000000 154.454413
A-3 1000.000000 0.000000 4.987127 4.987127 0.000000 1000.000000
A-4 416.827967 8.030833 2.078775 10.109608 0.000000 408.797135
A-5 70.450403 0.000000 0.351346 0.351346 0.000000 70.450403
A-6 137.361413 9.707397 0.685039 10.392436 0.000000 127.654016
A-7 1000.000000 0.000000 4.987128 4.987128 0.000000 1000.000000
A-8 1495.547106 0.000000 0.000000 0.000000 7.458485 1503.005591
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 567.354034 6.936473 2.829468 9.765941 0.000000 560.417561
M-2 643.153836 5.595538 3.207492 8.803030 0.000000 637.558298
M-3 643.153896 5.595537 3.207482 8.803019 0.000000 637.558359
B-1 643.153879 5.595541 3.207500 8.803041 0.000000 637.558338
B-2 643.153854 5.595550 3.207481 8.803031 0.000000 637.558304
B-3 643.153702 5.595551 3.207496 8.803047 0.000000 637.558151
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:30 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49 (POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4142
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,237.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,393.18
SUBSERVICER ADVANCES THIS MONTH 8,460.37
MASTER SERVICER ADVANCES THIS MONTH 2,345.35
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 654,137.29
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 58,583,996.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 339
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 182,095.61
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 221,531.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.62412900 % 3.11490300 % 1.26096820 %
PREPAYMENT PERCENT 98.24965160 % 0.00000000 % 1.75034840 %
NEXT DISTRIBUTION 95.61420080 % 3.12006278 % 1.26573650 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2354 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,403,407.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.63081044
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 91.53
POOL TRADING FACTOR: 37.78475241
................................................................................
Run: 10/27/00 07:10:31 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1(POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944X78 45,572,000.00 0.00 4.750000 % 0.00
A-2 760944X86 0.00 0.00 6.750000 % 0.00
A-3 760944X94 59,364,000.00 0.00 5.750000 % 0.00
A-4 760944Y28 11,287,000.00 0.00 6.750000 % 0.00
A-5 760944Y36 24,855,000.00 0.00 5.000000 % 0.00
A-6 760944Y44 0.00 0.00 6.750000 % 0.00
A-7 760944Y51 37,443,000.00 0.00 6.573450 % 0.00
A-8 760944Y69 20,499,000.00 3,708,695.39 6.750000 % 1,420,061.52
A-9 760944Y77 2,370,000.00 2,370,000.00 6.750000 % 0.00
A-10 760944Y85 48,388,000.00 33,698,950.32 6.750000 % 954,120.07
A-11 760944Y93 20,733,000.00 20,733,000.00 6.750000 % 0.00
A-12 760944Z27 49,051,000.00 48,222,911.15 6.750000 % 0.00
A-13 760944Z35 54,725,400.00 52,230,738.70 7.825000 % 0.00
A-14 760944Z43 22,295,600.00 21,279,253.46 4.111372 % 0.00
A-15 760944Z50 15,911,200.00 15,185,886.80 7.925000 % 0.00
A-16 760944Z68 5,303,800.00 5,062,025.89 3.225044 % 0.00
A-17 760944Z76 29,322,000.00 0.00 0.000000 % 0.00
A-18 760944Z84 0.00 0.00 0.000000 % 0.00
A-19 760944Z92 49,683,000.00 42,317,670.22 6.750000 % 211,776.58
A-20 7609442A5 5,593,279.30 3,266,324.36 0.000000 % 28,919.47
A-21 7609442B3 0.00 0.00 0.119386 % 0.00
R-I 7609442C1 100.00 0.00 6.750000 % 0.00
R-II 7609442D9 100.00 0.00 6.750000 % 0.00
M-1 7609442E7 14,659,500.00 11,593,771.18 6.750000 % 105,311.56
M-2 7609442F4 5,330,500.00 4,841,925.41 6.750000 % 7,992.31
M-3 7609442G2 5,330,500.00 4,841,925.41 6.750000 % 7,992.31
B-1 2,665,200.00 2,420,917.22 6.750000 % 3,996.08
B-2 799,500.00 726,220.72 6.750000 % 1,198.73
B-3 1,865,759.44 1,269,765.05 6.750000 % 2,095.92
-------------------------------------------------------------------------------
533,047,438.74 273,769,981.28 2,743,464.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 20,792.95 1,440,854.47 0.00 0.00 2,288,633.87
A-9 13,287.50 13,287.50 0.00 0.00 2,370,000.00
A-10 188,934.54 1,143,054.61 0.00 0.00 32,744,830.25
A-11 116,240.41 116,240.41 0.00 0.00 20,733,000.00
A-12 270,363.71 270,363.71 0.00 0.00 48,222,911.15
A-13 339,470.24 339,470.24 0.00 0.00 52,230,738.70
A-14 72,666.51 72,666.51 0.00 0.00 21,279,253.46
A-15 99,961.01 99,961.01 0.00 0.00 15,185,886.80
A-16 13,559.73 13,559.73 0.00 0.00 5,062,025.89
A-17 0.00 0.00 0.00 0.00 0.00
A-18 0.00 0.00 0.00 0.00 0.00
A-19 237,255.73 449,032.31 0.00 0.00 42,105,893.64
A-20 0.00 28,919.47 0.00 0.00 3,237,404.89
A-21 27,147.59 27,147.59 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 65,000.95 170,312.51 0.00 0.00 11,488,459.62
M-2 27,146.45 35,138.76 0.00 0.00 4,833,933.10
M-3 27,146.45 35,138.76 0.00 0.00 4,833,933.10
B-1 13,572.97 17,569.05 0.00 0.00 2,416,921.14
B-2 4,071.58 5,270.31 0.00 0.00 725,021.99
B-3 7,118.96 9,214.88 0.00 0.00 1,267,669.13
-------------------------------------------------------------------------------
1,543,737.28 4,287,201.83 0.00 0.00 271,026,516.73
===============================================================================
Run: 10/27/00 07:10:31
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1(POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 180.920796 69.274673 1.014340 70.289013 0.000000 111.646123
A-9 1000.000000 0.000000 5.606540 5.606540 0.000000 1000.000000
A-10 696.431973 19.718113 3.904574 23.622687 0.000000 676.713860
A-11 1000.000000 0.000000 5.606541 5.606541 0.000000 1000.000000
A-12 983.117799 0.000000 5.511890 5.511890 0.000000 983.117799
A-13 954.414928 0.000000 6.203157 6.203157 0.000000 954.414928
A-14 954.414928 0.000000 3.259231 3.259231 0.000000 954.414928
A-15 954.414928 0.000000 6.282431 6.282431 0.000000 954.414928
A-16 954.414927 0.000000 2.556607 2.556607 0.000000 954.414927
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 851.753522 4.262556 4.775391 9.037947 0.000000 847.490966
A-20 583.973048 5.170396 0.000000 5.170396 0.000000 578.802652
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 790.870847 7.183844 4.434050 11.617894 0.000000 783.687003
M-2 908.343572 1.499355 5.092665 6.592020 0.000000 906.844217
M-3 908.343572 1.499355 5.092665 6.592020 0.000000 906.844217
B-1 908.343546 1.499355 5.092665 6.592020 0.000000 906.844192
B-2 908.343615 1.499350 5.092658 6.592008 0.000000 906.844265
B-3 680.562040 1.123344 3.815599 4.938943 0.000000 679.438679
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:31 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1 (POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4143
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 59,098.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 29,246.00
SUBSERVICER ADVANCES THIS MONTH 28,541.77
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,123,854.75
(B) TWO MONTHLY PAYMENTS: 3 556,432.69
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 357,892.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 271,026,516.73
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,034
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,291,314.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.85719940 % 7.77208000 % 1.61336280 %
PREPAYMENT PERCENT 89.94287980 % 100.00000000 % 10.05712020 %
NEXT DISTRIBUTION 74.72943120 % 7.80599850 % 1.64667350 %
CLASS A-21 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1187 %
BANKRUPTCY AMOUNT AVAILABLE 118,288.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,812,895.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17267187
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 263.31
POOL TRADING FACTOR: 50.84472732
................................................................................
Run: 10/27/00 07:10:31 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2(POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944V88 20,379,000.00 6,966,011.80 10.500000 % 56,999.75
A-2 760944V96 67,648,000.00 0.00 6.625000 % 0.00
A-3 760944W20 20,384,000.00 0.00 6.625000 % 0.00
A-4 760944W38 52,668,000.00 15,512,109.82 6.625000 % 531,997.71
A-5 760944W46 49,504,000.00 49,504,000.00 6.625000 % 0.00
A-6 760944W53 10,079,000.00 10,079,000.00 7.000000 % 0.00
A-7 760944W61 19,283,000.00 19,283,000.00 7.000000 % 0.00
A-8 760944W79 1,050,000.00 1,050,000.00 7.000000 % 0.00
A-9 760944W95 3,195,000.00 3,195,000.00 7.000000 % 0.00
A-10 760944X29 0.00 0.00 0.116994 % 0.00
R 760944X37 267,710.00 11,245.36 7.000000 % 62.73
M-1 760944X45 7,801,800.00 6,061,979.24 7.000000 % 28,818.47
M-2 760944X52 2,600,600.00 2,369,071.97 7.000000 % 3,915.79
M-3 760944X60 2,600,600.00 2,369,071.97 7.000000 % 3,915.79
B-1 1,300,350.00 1,184,581.53 7.000000 % 1,957.97
B-2 390,100.00 355,369.90 7.000000 % 587.38
B-3 910,233.77 506,579.41 7.000000 % 837.33
-------------------------------------------------------------------------------
260,061,393.77 118,447,021.00 629,092.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 60,838.97 117,838.72 0.00 0.00 6,909,012.05
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 85,480.12 617,477.83 0.00 0.00 14,980,112.11
A-5 272,793.83 272,793.83 0.00 0.00 49,504,000.00
A-6 58,684.57 58,684.57 0.00 0.00 10,079,000.00
A-7 112,274.48 112,274.48 0.00 0.00 19,283,000.00
A-8 6,113.58 6,113.58 0.00 0.00 1,050,000.00
A-9 18,602.76 18,602.76 0.00 0.00 3,195,000.00
A-10 11,526.44 11,526.44 0.00 0.00 0.00
R 65.48 128.21 0.00 0.00 11,182.63
M-1 35,295.63 64,114.10 0.00 0.00 6,033,160.77
M-2 13,793.83 17,709.62 0.00 0.00 2,365,156.18
M-3 13,793.83 17,709.62 0.00 0.00 2,365,156.18
B-1 6,897.18 8,855.15 0.00 0.00 1,182,623.56
B-2 2,069.13 2,656.51 0.00 0.00 354,782.52
B-3 2,949.50 3,786.83 0.00 0.00 505,742.08
-------------------------------------------------------------------------------
701,179.33 1,330,272.25 0.00 0.00 117,817,928.08
===============================================================================
Run: 10/27/00 07:10:31
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2(POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 341.823043 2.796985 2.985376 5.782361 0.000000 339.026059
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 294.526274 10.100967 1.622999 11.723966 0.000000 284.425308
A-5 1000.000000 0.000000 5.510541 5.510541 0.000000 1000.000000
A-6 1000.000000 0.000000 5.822460 5.822460 0.000000 1000.000000
A-7 1000.000000 0.000000 5.822459 5.822459 0.000000 1000.000000
A-8 1000.000000 0.000000 5.822457 5.822457 0.000000 1000.000000
A-9 1000.000000 0.000000 5.822460 5.822460 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 42.005752 0.234321 0.244593 0.478914 0.000000 41.771432
M-1 776.997519 3.693823 4.524037 8.217860 0.000000 773.303695
M-2 910.971303 1.505726 5.304095 6.809821 0.000000 909.465577
M-3 910.971303 1.505726 5.304095 6.809821 0.000000 909.465577
B-1 910.971300 1.505725 5.304095 6.809820 0.000000 909.465575
B-2 910.971289 1.505716 5.304102 6.809818 0.000000 909.465573
B-3 556.537701 0.919863 3.240420 4.160283 0.000000 555.617795
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:31 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2 (POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4144
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,636.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,634.09
SUBSERVICER ADVANCES THIS MONTH 19,709.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,630,740.07
(B) TWO MONTHLY PAYMENTS: 1 353,776.86
(C) THREE OR MORE MONTHLY PAYMENTS: 2 715,775.97
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 117,817,928.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 502
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 433,314.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.15409280 % 9.11810500 % 1.72780270 %
PREPAYMENT PERCENT 95.66163710 % 100.00000000 % 4.33836290 %
NEXT DISTRIBUTION 89.13015910 % 9.13568360 % 1.73415730 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1170 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,867,866.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.48187398
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 262.32
POOL TRADING FACTOR: 45.30389012
................................................................................
Run: 10/27/00 07:10:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S3(POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4145
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442Q0 205,549,492.00 20,185,561.91 6.699635 % 2,060,766.23
A-2 7609442W7 76,450,085.00 118,720,732.71 6.699635 % 0.00
A-3 7609442R8 0.00 0.00 0.186000 % 0.00
R 7609442S6 100.00 0.00 6.699635 % 0.00
M-1 7609442T4 8,228,000.00 6,481,393.17 6.699635 % 57,011.68
M-2 7609442U1 2,992,100.00 2,734,365.92 6.699635 % 4,356.33
M-3 7609442V9 1,496,000.00 1,367,137.25 6.699635 % 2,178.09
B-1 2,244,050.00 2,050,751.62 6.699635 % 3,267.21
B-2 1,047,225.00 957,018.93 6.699635 % 1,524.70
B-3 1,196,851.02 1,029,139.61 6.699635 % 1,639.61
-------------------------------------------------------------------------------
299,203,903.02 153,526,101.12 2,130,743.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 112,639.75 2,173,405.98 0.00 0.00 18,124,795.68
A-2 0.00 0.00 660,505.84 0.00 119,381,238.55
A-3 23,713.42 23,713.42 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 36,059.39 93,071.07 0.00 0.00 6,424,381.49
M-2 15,212.71 19,569.04 0.00 0.00 2,730,009.59
M-3 7,606.11 9,784.20 0.00 0.00 1,364,959.16
B-1 11,409.41 14,676.62 0.00 0.00 2,047,484.41
B-2 5,324.40 6,849.10 0.00 0.00 955,494.23
B-3 5,725.65 7,365.26 0.00 0.00 1,027,500.00
-------------------------------------------------------------------------------
217,690.84 2,348,434.69 660,505.84 0.00 152,055,863.11
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 98.202928 10.025645 0.547993 10.573638 0.000000 88.177283
A-2 1552.918257 0.000000 0.000000 0.000000 8.639701 1561.557957
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 787.724012 6.928984 4.382522 11.311506 0.000000 780.795028
M-2 913.861809 1.455944 5.084292 6.540236 0.000000 912.405865
M-3 913.861798 1.455943 5.084298 6.540241 0.000000 912.405856
B-1 913.861821 1.455943 5.084294 6.540237 0.000000 912.405878
B-2 913.861806 1.455943 5.084294 6.540237 0.000000 912.405863
B-3 859.872777 1.369928 4.783929 6.153857 0.000000 858.502840
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S3 (POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4145
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,260.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,052.56
SUBSERVICER ADVANCES THIS MONTH 29,858.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,145,647.58
(B) TWO MONTHLY PAYMENTS: 3 606,722.40
(C) THREE OR MORE MONTHLY PAYMENTS: 1 453,568.82
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 943,868.05
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 152,055,863.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 604
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,225,643.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.47731530 % 6.89322300 % 2.62946180 %
PREPAYMENT PERCENT 96.19092610 % 0.00000000 % 3.80907390 %
NEXT DISTRIBUTION 90.43126090 % 6.91808262 % 2.65065650 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,654,483.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27040643
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 265.55
POOL TRADING FACTOR: 50.82014692
................................................................................
Run: 10/27/00 07:11:20 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-RS4(POOL # 8021)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8021
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442M9 36,569,204.65 4,328,092.60 7.225000 % 126,330.78
A-2 7609442N7 0.00 0.00 2.775000 % 0.00
R 7609442P2 100.00 0.00 10.000000 % 0.00
-------------------------------------------------------------------------------
36,569,304.65 4,328,092.60 126,330.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 25,952.46 152,283.24 0.00 0.00 4,201,761.82
A-2 9,967.89 9,967.89 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
35,920.35 162,251.13 0.00 0.00 4,201,761.82
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 118.353479 3.454567 0.709681 4.164248 0.000000 114.898912
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-October-00
DISTRIBUTION DATE 30-October-00
Run: 10/27/00 07:11:20 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-RS4
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8021
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,201,761.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 110,215.49
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 11.48985976
................................................................................
Run: 10/27/00 07:10:31 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5(POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443B2 103,633,000.00 17,360,061.84 6.500000 % 557,268.33
A-2 7609443C0 22,306,000.00 0.00 6.500000 % 0.00
A-3 7609443D8 32,041,000.00 11,854,358.82 6.500000 % 274,475.45
A-4 7609443E6 44,984,000.00 44,984,000.00 6.500000 % 0.00
A-5 7609443F3 10,500,000.00 10,500,000.00 6.500000 % 0.00
A-6 7609443G1 10,767,000.00 10,767,000.00 6.500000 % 0.00
A-7 7609443H9 1,040,000.00 1,040,000.00 6.500000 % 0.00
A-8 7609443J5 25,500,000.00 21,694,037.38 6.500000 % 85,182.55
A-9 7609443K2 0.00 0.00 0.481826 % 0.00
R 7609443L0 100.00 0.00 6.500000 % 0.00
M-1 7609443M8 6,635,000.00 5,178,580.91 6.500000 % 36,376.28
M-2 7609443N6 3,317,000.00 3,025,201.81 6.500000 % 4,870.05
M-3 7609443P1 1,990,200.00 1,815,121.06 6.500000 % 2,922.03
B-1 1,326,800.00 1,210,080.71 6.500000 % 1,948.02
B-2 398,000.00 362,987.77 6.500000 % 584.35
B-3 928,851.36 511,226.30 6.500000 % 822.99
-------------------------------------------------------------------------------
265,366,951.36 130,302,656.60 964,450.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 93,700.99 650,969.32 0.00 0.00 16,802,793.51
A-2 0.00 0.00 0.00 0.00 0.00
A-3 63,983.94 338,459.39 0.00 0.00 11,579,883.37
A-4 242,801.29 242,801.29 0.00 0.00 44,984,000.00
A-5 56,673.79 56,673.79 0.00 0.00 10,500,000.00
A-6 58,114.92 58,114.92 0.00 0.00 10,767,000.00
A-7 5,613.40 5,613.40 0.00 0.00 1,040,000.00
A-8 117,093.64 202,276.19 0.00 0.00 21,608,854.83
A-9 52,134.21 52,134.21 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 27,951.41 64,327.69 0.00 0.00 5,142,204.63
M-2 16,328.54 21,198.59 0.00 0.00 3,020,331.76
M-3 9,797.13 12,719.16 0.00 0.00 1,812,199.03
B-1 6,531.41 8,479.43 0.00 0.00 1,208,132.69
B-2 1,959.22 2,543.57 0.00 0.00 362,403.42
B-3 2,759.34 3,582.33 0.00 0.00 510,403.31
-------------------------------------------------------------------------------
755,443.23 1,719,893.28 0.00 0.00 129,338,206.55
===============================================================================
Run: 10/27/00 07:10:31
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5(POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 167.514806 5.377325 0.904162 6.281487 0.000000 162.137480
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 369.974683 8.566382 1.996940 10.563322 0.000000 361.408301
A-4 1000.000000 0.000000 5.397503 5.397503 0.000000 1000.000000
A-5 1000.000000 0.000000 5.397504 5.397504 0.000000 1000.000000
A-6 1000.000000 0.000000 5.397503 5.397503 0.000000 1000.000000
A-7 1000.000000 0.000000 5.397500 5.397500 0.000000 1000.000000
A-8 850.746564 3.340492 4.591907 7.932399 0.000000 847.406072
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 780.494485 5.482484 4.212722 9.695206 0.000000 775.012002
M-2 912.029487 1.468209 4.922683 6.390892 0.000000 910.561278
M-3 912.029474 1.468209 4.922686 6.390895 0.000000 910.561265
B-1 912.029477 1.468209 4.922679 6.390888 0.000000 910.561268
B-2 912.029573 1.468216 4.922663 6.390879 0.000000 910.561357
B-3 550.385478 0.886030 2.970701 3.856731 0.000000 549.499448
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:31 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5 (POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4146
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,606.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,818.01
SUBSERVICER ADVANCES THIS MONTH 24,699.83
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,634,563.92
(B) TWO MONTHLY PAYMENTS: 1 162,176.77
(C) THREE OR MORE MONTHLY PAYMENTS: 1 325,967.80
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,313,660.81
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 129,338,206.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 508
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 754,685.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.06251200 % 7.68894800 % 1.59957970 %
PREPAYMENT PERCENT 89.62500480 % 0.00000000 % 10.37499520 %
NEXT DISTRIBUTION 73.97170520 % 7.71213370 % 1.60891320 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4801 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,767,680.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.37865269
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 262.57
POOL TRADING FACTOR: 48.73937990
................................................................................
Run: 10/27/00 07:10:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S6(POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4147
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 7609442H0 153,070,000.00 13,346,147.61 7.888975 % 211,021.53
M-1 7609442K3 3,625,500.00 808,262.32 7.888975 % 13,423.70
M-2 7609442L1 2,416,900.00 539,539.22 7.888975 % 8,960.72
R 7609442J6 100.00 0.00 7.888975 % 0.00
B-1 886,200.00 202,822.85 7.888975 % 3,368.50
B-2 322,280.00 84,040.76 7.888975 % 99.07
B-3 805,639.55 383.84 7.888975 % 0.45
-------------------------------------------------------------------------------
161,126,619.55 14,981,196.60 236,873.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 86,747.72 297,769.25 0.00 0.00 13,135,126.08
M-1 5,253.56 18,677.26 0.00 0.00 794,838.62
M-2 3,506.91 12,467.63 0.00 0.00 530,578.50
R 0.00 0.00 0.00 0.00 0.00
B-1 1,318.32 4,686.82 0.00 0.00 199,454.35
B-2 546.25 645.32 0.00 0.00 83,941.69
B-3 2.50 2.95 0.00 0.00 383.39
-------------------------------------------------------------------------------
97,375.26 334,249.23 0.00 0.00 14,744,322.63
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 87.189832 1.378595 0.566719 1.945314 0.000000 85.811237
M-1 222.938166 3.702579 1.449058 5.151637 0.000000 219.235587
M-2 223.236054 3.707526 1.450995 5.158521 0.000000 219.528528
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 228.868032 3.801061 1.487610 5.288671 0.000000 225.066971
B-2 260.769393 0.307404 1.694955 2.002359 0.000000 260.461990
B-3 0.476441 0.000559 0.003091 0.003650 0.000000 0.475883
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S6 (POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4147
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,929.23
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,567.98
SUBSERVICER ADVANCES THIS MONTH 10,041.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,314,098.99
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,744,322.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 54
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 219,213.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.08599200 % 8.99662100 % 1.91738660 %
PREPAYMENT PERCENT 89.08599200 % 0.00000000 % 10.91400800 %
NEXT DISTRIBUTION 89.08599200 % 8.98933883 % 1.92466920 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,769,731.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.38202469
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 278.43
POOL TRADING FACTOR: 9.15076768
................................................................................
Run: 10/27/00 07:11:20 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-MZ1(POOL # 8022)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8022
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443Q9 49,500,000.00 17,642,792.02 6.470000 % 699,189.82
A-2 7609443R7 61,308,403.22 61,308,403.22 6.470000 % 0.00
A-3 7609443S5 5,000,000.00 7,591,762.23 6.470000 % 0.00
S-1 7609443T3 0.00 0.00 0.500000 % 0.00
S-2 7609443U0 0.00 0.00 0.250000 % 0.00
R 7609443V8 100.00 0.00 6.470000 % 0.00
-------------------------------------------------------------------------------
115,808,503.22 86,542,957.47 699,189.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 94,820.28 794,010.10 0.00 0.00 16,943,602.20
A-2 329,498.89 329,498.89 0.00 0.00 61,308,403.22
A-3 0.00 0.00 40,801.54 0.00 7,632,563.77
S-1 9,983.22 9,983.22 0.00 0.00 0.00
S-2 4,078.90 4,078.90 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
438,381.29 1,137,571.11 40,801.54 0.00 85,884,569.19
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 356.420041 14.125047 1.915561 16.040608 0.000000 342.294994
A-2 1000.000000 0.000000 5.374449 5.374449 0.000000 1000.000000
A-3 1518.352446 0.000000 0.000000 0.000000 8.160308 1526.512754
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-October-00
DISTRIBUTION DATE 30-October-00
Run: 10/27/00 07:11:20 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8022
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,163.57
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 85,884,569.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 102,047.17
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 755,169.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 74.16084900
Run: 10/27/00 07:11:20 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8022
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,163.57
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 85,884,569.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 102,047.17
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 755,169.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 74.16084900
................................................................................
Run: 10/27/00 07:10:32 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7(POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609445N4 22,295,000.00 0.00 4.500000 % 0.00
A-2 7609445P9 57,515,000.00 0.00 5.500000 % 0.00
A-3 7609445Q7 41,665,000.00 8,438,711.26 6.000000 % 1,276,074.87
A-4 7609445R5 10,090,000.00 10,090,000.00 6.250000 % 0.00
A-5 7609445S3 7,344,000.00 7,344,000.00 6.500000 % 0.00
A-6 7609445T1 45,437,000.00 5,921,601.22 6.500000 % 0.00
A-7 7609445U8 19,054,000.00 19,054,000.00 6.500000 % 0.00
A-8 7609445V6 50,184,000.00 2,696,742.29 7.125000 % 255,214.97
A-9 7609445W4 0.00 0.00 1.875000 % 0.00
A-10 7609445X2 43,420,000.00 16,053,693.27 6.500000 % 304,509.30
A-11 7609445Y0 66,266,000.00 66,266,000.00 6.500000 % 0.00
A-12 7609445Z7 32,444,000.00 49,357,507.58 6.500000 % 0.00
A-13 7609446A1 4,623,000.00 7,033,034.06 6.500000 % 0.00
A-14 7609446B9 478,414.72 308,681.89 0.000000 % 685.05
A-15 7609446C7 0.00 0.00 0.449270 % 0.00
R-I 7609446D5 100.00 0.00 6.500000 % 0.00
R-II 7609446E3 100.00 0.00 6.500000 % 0.00
M-1 7609446F0 11,695,500.00 9,271,988.55 6.500000 % 63,676.19
M-2 7609446G8 4,252,700.00 3,884,945.17 6.500000 % 6,171.94
M-3 7609446H6 4,252,700.00 3,884,945.17 6.500000 % 6,171.94
B-1 2,126,300.00 1,942,426.88 6.500000 % 3,085.90
B-2 638,000.00 582,828.55 6.500000 % 925.93
B-3 1,488,500.71 846,361.17 6.500000 % 1,344.58
-------------------------------------------------------------------------------
425,269,315.43 212,977,467.06 1,917,860.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 42,063.78 1,318,138.65 0.00 0.00 7,162,636.39
A-4 52,390.45 52,390.45 0.00 0.00 10,090,000.00
A-5 39,657.65 39,657.65 0.00 0.00 7,344,000.00
A-6 31,976.69 31,976.69 0.00 0.00 5,921,601.22
A-7 102,891.73 102,891.73 0.00 0.00 19,054,000.00
A-8 15,962.66 271,177.63 0.00 0.00 2,441,527.32
A-9 4,200.70 4,200.70 0.00 0.00 0.00
A-10 86,690.05 391,199.35 0.00 0.00 15,749,183.97
A-11 357,836.83 357,836.83 0.00 0.00 66,266,000.00
A-12 0.00 0.00 266,530.87 0.00 49,624,038.45
A-13 0.00 0.00 37,978.43 0.00 7,071,012.49
A-14 0.00 685.05 0.00 0.00 307,996.84
A-15 79,491.74 79,491.74 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 50,068.80 113,744.99 0.00 0.00 9,208,312.36
M-2 20,978.73 27,150.67 0.00 0.00 3,878,773.23
M-3 20,978.73 27,150.67 0.00 0.00 3,878,773.23
B-1 10,489.12 13,575.02 0.00 0.00 1,939,340.98
B-2 3,147.28 4,073.21 0.00 0.00 581,902.62
B-3 4,570.36 5,914.94 0.00 0.00 845,016.59
-------------------------------------------------------------------------------
923,395.30 2,841,255.97 304,509.30 0.00 211,364,115.69
===============================================================================
Run: 10/27/00 07:10:32
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7(POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 202.537172 30.627022 1.009571 31.636593 0.000000 171.910150
A-4 1000.000000 0.000000 5.192314 5.192314 0.000000 1000.000000
A-5 1000.000000 0.000000 5.400007 5.400007 0.000000 1000.000000
A-6 130.325532 0.000000 0.703759 0.703759 0.000000 130.325533
A-7 1000.000000 0.000000 5.400007 5.400007 0.000000 1000.000000
A-8 53.737093 5.085585 0.318083 5.403668 0.000000 48.651509
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 369.730384 7.013111 1.996547 9.009658 0.000000 362.717273
A-11 1000.000000 0.000000 5.400006 5.400006 0.000000 1000.000000
A-12 1521.313882 0.000000 0.000000 0.000000 8.215105 1529.528987
A-13 1521.313878 0.000000 0.000000 0.000000 8.215105 1529.528983
A-14 645.218212 1.431917 0.000000 1.431917 0.000000 643.786295
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 792.782570 5.444503 4.281031 9.725534 0.000000 787.338067
M-2 913.524389 1.451299 4.933038 6.384337 0.000000 912.073090
M-3 913.524389 1.451299 4.933038 6.384337 0.000000 912.073090
B-1 913.524376 1.451300 4.933039 6.384339 0.000000 912.073075
B-2 913.524373 1.451301 4.933041 6.384342 0.000000 912.073072
B-3 568.599776 0.903312 3.070445 3.973757 0.000000 567.696467
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:32 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7 (POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4148
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,480.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 22,594.50
SUBSERVICER ADVANCES THIS MONTH 33,545.32
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 4,161,782.61
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 241,418.53
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 247,732.41
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 211,364,115.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 814
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,274,953.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.40127330 % 8.01334300 % 1.58538390 %
PREPAYMENT PERCENT 96.16050930 % 0.00000000 % 3.83949070 %
NEXT DISTRIBUTION 90.36648680 % 8.02683973 % 1.59495980 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4493 %
BANKRUPTCY AMOUNT AVAILABLE 142,572.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,627,830.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.29322486
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 265.97
POOL TRADING FACTOR: 49.70123826
................................................................................
Run: 10/27/00 07:10:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S8(POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4149
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444Z8 17,088,000.00 0.00 6.000000 % 0.00
A-2 7609445A2 54,914,000.00 5,587,975.92 6.000000 % 428,255.78
A-3 7609445B0 15,096,000.00 1,171,579.75 6.000000 % 89,788.47
A-4 7609445C8 6,223,000.00 6,223,000.00 6.000000 % 0.00
A-5 7609445D6 9,515,000.00 3,796,399.59 6.000000 % 78,404.71
A-6 7609445E4 38,566,000.00 33,446,576.08 6.000000 % 161,368.19
A-7 7609445F1 5,917,000.00 5,410,802.13 5.750000 % 0.00
A-8 7609445G9 3,452,000.00 3,156,682.26 6.428519 % 0.00
A-9 7609445H7 0.00 0.00 0.303415 % 0.00
R 7609445J3 100.00 0.00 6.000000 % 0.00
M-1 7609445K0 775,800.00 361,944.83 6.000000 % 7,700.78
M-2 7609445L8 2,868,200.00 1,897,054.76 6.000000 % 15,951.76
B 620,201.82 410,207.39 6.000000 % 3,449.30
-------------------------------------------------------------------------------
155,035,301.82 61,462,222.71 784,918.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 27,874.14 456,129.92 0.00 0.00 5,159,720.14
A-3 5,844.12 95,632.59 0.00 0.00 1,081,791.28
A-4 31,041.79 31,041.79 0.00 0.00 6,223,000.00
A-5 18,937.34 97,342.05 0.00 0.00 3,717,994.88
A-6 166,839.39 328,207.58 0.00 0.00 33,285,207.89
A-7 25,865.76 25,865.76 0.00 0.00 5,410,802.13
A-8 16,870.87 16,870.87 0.00 0.00 3,156,682.26
A-9 15,503.87 15,503.87 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 1,805.46 9,506.24 0.00 0.00 354,244.05
M-2 9,462.95 25,414.71 0.00 0.00 1,881,103.00
B 2,046.22 5,495.52 0.00 0.00 406,758.09
-------------------------------------------------------------------------------
322,091.91 1,107,010.90 0.00 0.00 60,677,303.72
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 101.758676 7.798663 0.507596 8.306259 0.000000 93.960013
A-3 77.608621 5.947832 0.387130 6.334962 0.000000 71.660790
A-4 1000.000000 0.000000 4.988236 4.988236 0.000000 1000.000000
A-5 398.991024 8.240117 1.990262 10.230379 0.000000 390.750907
A-6 867.255512 4.184209 4.326075 8.510284 0.000000 863.071304
A-7 914.450250 0.000000 4.371431 4.371431 0.000000 914.450250
A-8 914.450249 0.000000 4.887274 4.887274 0.000000 914.450249
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 466.543993 9.926244 2.327224 12.253468 0.000000 456.617749
M-2 661.409511 5.561593 3.299264 8.860857 0.000000 655.847919
B 661.409523 5.561593 3.299265 8.860858 0.000000 655.847946
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S8 (POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4149
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,721.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,653.85
SUBSERVICER ADVANCES THIS MONTH 10,930.37
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 761,700.91
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 41,333.38
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 60,677,303.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 343
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 268,101.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.65715840 % 3.67542800 % 0.66741390 %
PREPAYMENT PERCENT 98.26286340 % 0.00000000 % 1.73713660 %
NEXT DISTRIBUTION 95.64564510 % 3.68399206 % 0.67036280 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3033 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,288,515.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.67722247
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 94.04
POOL TRADING FACTOR: 39.13773380
................................................................................
Run: 10/27/00 07:10:32 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9(POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443W6 19,785,000.00 0.00 6.500000 % 0.00
A-2 7609443X4 70,702,000.00 0.00 6.500000 % 0.00
A-3 7609443Y2 11,213,000.00 0.00 6.500000 % 0.00
A-4 7609443Z9 81,754,000.00 43,549,165.24 6.500000 % 992,051.38
A-5 7609444A3 63,362,000.00 63,362,000.00 6.500000 % 0.00
A-6 7609444B1 17,598,000.00 17,598,000.00 6.500000 % 0.00
A-7 7609444C9 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-8 7609444D7 29,500,000.00 25,619,221.02 6.500000 % 95,345.15
A-9 7609444E5 0.00 0.00 0.412732 % 0.00
R 7609444F2 100.00 0.00 6.500000 % 0.00
M-1 7609444G0 8,605,600.00 7,058,570.19 6.500000 % 43,485.78
M-2 7609444H8 3,129,000.00 2,862,500.69 6.500000 % 4,631.77
M-3 7609444J4 3,129,000.00 2,862,500.69 6.500000 % 4,631.77
B-1 1,251,600.00 1,145,000.29 6.500000 % 1,852.71
B-2 625,800.00 572,500.16 6.500000 % 926.35
B-3 1,251,647.88 742,000.97 6.500000 % 1,200.62
-------------------------------------------------------------------------------
312,906,747.88 166,371,459.25 1,144,125.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 235,131.61 1,227,182.99 0.00 0.00 42,557,113.86
A-5 342,105.50 342,105.50 0.00 0.00 63,362,000.00
A-6 95,015.51 95,015.51 0.00 0.00 17,598,000.00
A-7 5,399.23 5,399.23 0.00 0.00 1,000,000.00
A-8 138,323.86 233,669.01 0.00 0.00 25,523,875.87
A-9 57,038.04 57,038.04 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 38,110.79 81,596.57 0.00 0.00 7,015,084.41
M-2 15,455.27 20,087.04 0.00 0.00 2,857,868.92
M-3 15,455.27 20,087.04 0.00 0.00 2,857,868.92
B-1 6,182.11 8,034.82 0.00 0.00 1,143,147.58
B-2 3,091.05 4,017.40 0.00 0.00 571,573.81
B-3 4,006.24 5,206.86 0.00 0.00 740,800.35
-------------------------------------------------------------------------------
955,314.48 2,099,440.01 0.00 0.00 165,227,333.72
===============================================================================
Run: 10/27/00 07:10:32
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9(POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 532.685437 12.134591 2.876087 15.010678 0.000000 520.550846
A-5 1000.000000 0.000000 5.399222 5.399222 0.000000 1000.000000
A-6 1000.000000 0.000000 5.399222 5.399222 0.000000 1000.000000
A-7 1000.000000 0.000000 5.399230 5.399230 0.000000 1000.000000
A-8 868.448170 3.232039 4.688944 7.920983 0.000000 865.216131
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 820.229872 5.053196 4.428603 9.481799 0.000000 815.176677
M-2 914.829239 1.480272 4.939364 6.419636 0.000000 913.348968
M-3 914.829239 1.480272 4.939364 6.419636 0.000000 913.348968
B-1 914.829251 1.480273 4.939366 6.419639 0.000000 913.348977
B-2 914.829275 1.480265 4.939358 6.419623 0.000000 913.349009
B-3 592.819260 0.959231 3.200764 4.159995 0.000000 591.860029
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:32 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9 (POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4150
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,914.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,728.44
SUBSERVICER ADVANCES THIS MONTH 19,826.09
MASTER SERVICER ADVANCES THIS MONTH 2,287.27
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,115,932.84
(B) TWO MONTHLY PAYMENTS: 1 100,754.76
(C) THREE OR MORE MONTHLY PAYMENTS: 2 544,654.44
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 165,227,333.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 630
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 320,686.51
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 874,922.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.43912030 % 7.68375300 % 1.47831930 %
PREPAYMENT PERCENT 90.17564810 % 0.00000000 % 9.82435190 %
NEXT DISTRIBUTION 75.36108650 % 7.70503401 % 1.48614740 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4133 %
BANKRUPTCY AMOUNT AVAILABLE 116,802.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,359,024.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.29161735
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 264.70
POOL TRADING FACTOR: 52.80401744
................................................................................
Run: 10/27/00 07:10:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S10(POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4151
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444K1 31,032,000.00 0.00 6.500000 % 0.00
A-2 7609444L9 29,271,000.00 0.00 6.000000 % 0.00
A-3 7609444M7 28,657,000.00 8,188,499.73 6.350000 % 527,827.46
A-4 7609444N5 4,730,000.00 4,730,000.00 6.500000 % 0.00
A-5 7609444P0 0.00 0.00 6.500000 % 0.00
A-6 7609444Q8 25,586,000.00 5,099,557.84 6.500000 % 296,349.05
A-7 7609444R6 11,221,052.00 10,500,033.66 6.759000 % 0.00
A-8 7609444S4 5,178,948.00 4,846,170.25 5.938370 % 0.00
A-9 7609444T2 16,947,000.00 16,947,000.00 6.500000 % 0.00
A-10 7609444U9 0.00 0.00 0.181568 % 0.00
R-I 7609444V7 100.00 0.00 6.500000 % 0.00
R-II 7609444W5 100.00 0.00 6.500000 % 0.00
M-1 7609444X3 785,000.00 328,480.11 6.500000 % 10,622.52
M-2 7609444Y1 2,903,500.00 1,927,505.58 6.500000 % 16,364.63
B 627,984.63 301,393.75 6.500000 % 2,558.84
-------------------------------------------------------------------------------
156,939,684.63 52,868,640.92 853,722.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 43,148.93 570,976.39 0.00 0.00 7,660,672.27
A-4 25,513.29 25,513.29 0.00 0.00 4,730,000.00
A-5 1,019.26 1,019.26 0.00 0.00 0.00
A-6 27,506.66 323,855.71 0.00 0.00 4,803,208.79
A-7 58,893.20 58,893.20 0.00 0.00 10,500,033.66
A-8 23,881.30 23,881.30 0.00 0.00 4,846,170.25
A-9 91,410.94 91,410.94 0.00 0.00 16,947,000.00
A-10 7,965.81 7,965.81 0.00 0.00 0.00
R-I 1.86 1.86 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 1,771.80 12,394.32 0.00 0.00 317,857.59
M-2 10,396.84 26,761.47 0.00 0.00 1,911,140.95
B 1,625.68 4,184.52 0.00 0.00 298,834.91
-------------------------------------------------------------------------------
293,135.57 1,146,858.07 0.00 0.00 52,014,918.42
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 285.741694 18.418797 1.505703 19.924500 0.000000 267.322897
A-4 1000.000000 0.000000 5.393930 5.393930 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 199.310476 11.582469 1.075067 12.657536 0.000000 187.728007
A-7 935.744141 0.000000 5.248456 5.248456 0.000000 935.744141
A-8 935.744141 0.000000 4.611226 4.611226 0.000000 935.744142
A-9 1000.000000 0.000000 5.393930 5.393930 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 18.610000 18.610000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 418.446000 13.531873 2.257070 15.788943 0.000000 404.914127
M-2 663.855891 5.636174 3.580796 9.216970 0.000000 658.219718
B 479.938100 4.074670 2.588758 6.663428 0.000000 475.863414
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S10 (POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4151
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,110.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,684.08
SUBSERVICER ADVANCES THIS MONTH 4,392.90
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 172,433.34
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 172,921.35
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 52,014,918.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 319
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 404,864.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.16276680 % 4.26715300 % 0.57008040 %
PREPAYMENT PERCENT 98.06510670 % 0.00000000 % 1.93489330 %
NEXT DISTRIBUTION 95.14017610 % 4.28530623 % 0.57451770 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1815 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,768,785.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.05977732
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 93.27
POOL TRADING FACTOR: 33.14325407
................................................................................
Run: 10/27/00 07:10:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S11(POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4152
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609446X1 167,000,000.00 13,117,372.42 6.946372 % 1,566,160.70
A-2 760947LS8 99,787,000.00 7,837,983.47 6.946372 % 935,823.22
A-3 7609446Y9 100,000,000.00 156,031,929.61 6.946372 % 0.00
A-4 7609446Z6 0.00 0.00 0.133000 % 0.00
R 7609447A0 100.00 0.00 6.946372 % 0.00
M-1 7609447B8 10,702,300.00 8,673,011.43 6.946372 % 67,305.01
M-2 7609447C6 3,891,700.00 3,567,820.96 6.946372 % 5,618.62
M-3 7609447D4 3,891,700.00 3,567,820.96 6.946372 % 5,618.62
B-1 1,751,300.00 1,605,551.51 6.946372 % 2,528.43
B-2 778,400.00 713,619.24 6.946372 % 1,123.81
B-3 1,362,164.15 959,230.54 6.946372 % 1,510.60
-------------------------------------------------------------------------------
389,164,664.15 196,074,340.14 2,585,689.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 75,592.52 1,641,753.22 0.00 0.00 11,551,211.72
A-2 45,168.56 980,991.78 0.00 0.00 6,902,160.25
A-3 0.00 0.00 899,177.49 0.00 156,931,107.10
A-4 21,634.47 21,634.47 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 49,980.64 117,285.65 0.00 0.00 8,605,706.42
M-2 20,560.56 26,179.18 0.00 0.00 3,562,202.34
M-3 20,560.56 26,179.18 0.00 0.00 3,562,202.34
B-1 9,252.44 11,780.87 0.00 0.00 1,603,023.08
B-2 4,112.43 5,236.24 0.00 0.00 712,495.43
B-3 5,527.84 7,038.44 0.00 0.00 957,719.94
-------------------------------------------------------------------------------
252,390.02 2,838,079.03 899,177.49 0.00 194,387,828.62
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 78.547140 9.378208 0.452650 9.830858 0.000000 69.168933
A-2 78.547140 9.378208 0.452650 9.830858 0.000000 69.168932
A-3 1560.319296 0.000000 0.000000 0.000000 8.991775 1569.311071
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 810.387620 6.288836 4.670084 10.958920 0.000000 804.098784
M-2 916.776977 1.443744 5.283182 6.726926 0.000000 915.333232
M-3 916.776977 1.443744 5.283182 6.726926 0.000000 915.333232
B-1 916.776971 1.443745 5.283184 6.726929 0.000000 915.333227
B-2 916.777030 1.443744 5.283183 6.726927 0.000000 915.333286
B-3 704.195996 1.108971 4.058123 5.167094 0.000000 703.087025
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S11 (POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4152
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 36,307.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,695.41
SUBSERVICER ADVANCES THIS MONTH 31,936.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,807,707.82
(B) TWO MONTHLY PAYMENTS: 2 1,076,403.85
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 494,913.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 194,387,828.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 822
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,377,732.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.26539900 % 8.06258100 % 1.67201960 %
PREPAYMENT PERCENT 96.10615960 % 0.00000000 % 3.89384040 %
NEXT DISTRIBUTION 90.22400240 % 8.09212758 % 1.68387010 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,039,825.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.38149174
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 266.44
POOL TRADING FACTOR: 49.95002027
................................................................................
Run: 10/27/00 07:10:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S12(POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4153
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AA9 43,484,000.00 0.00 6.500000 % 0.00
A-2 760947AB7 16,923,000.00 4,340,693.77 6.500000 % 298,963.92
A-3 760947AC5 28,000,000.00 2,051,973.66 6.500000 % 141,329.04
A-4 760947AD3 73,800,000.00 41,202,379.78 6.500000 % 1,049,793.42
A-5 760947AE1 13,209,000.00 19,987,901.81 6.500000 % 0.00
A-6 760947AF8 1,749,506.64 789,644.11 0.000000 % 7,056.21
A-7 760947AG6 0.00 0.00 0.045000 % 0.00
A-8 760947AH4 0.00 0.00 0.194200 % 0.00
R 760947AJ0 100.00 0.00 6.500000 % 0.00
M-1 760947AK7 909,200.00 447,836.21 6.500000 % 17,642.20
M-2 760947AL5 2,907,400.00 1,955,481.20 6.500000 % 15,609.52
B 726,864.56 488,880.09 6.500000 % 3,902.46
-------------------------------------------------------------------------------
181,709,071.20 71,264,790.63 1,534,296.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 23,392.17 322,356.09 0.00 0.00 4,041,729.85
A-3 11,058.17 152,387.21 0.00 0.00 1,910,644.62
A-4 222,041.22 1,271,834.64 0.00 0.00 40,152,586.36
A-5 0.00 0.00 107,715.58 0.00 20,095,617.39
A-6 0.00 7,056.21 0.00 0.00 782,587.90
A-7 2,658.80 2,658.80 0.00 0.00 0.00
A-8 11,474.20 11,474.20 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 2,413.41 20,055.61 0.00 0.00 430,194.01
M-2 10,538.16 26,147.68 0.00 0.00 1,939,871.68
B 2,634.53 6,536.99 0.00 0.00 484,977.63
-------------------------------------------------------------------------------
286,210.66 1,820,507.43 107,715.58 0.00 69,838,209.44
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 256.496707 17.666130 1.382271 19.048401 0.000000 238.830577
A-3 73.284774 5.047466 0.394935 5.442401 0.000000 68.237308
A-4 558.297829 14.224843 3.008689 17.233532 0.000000 544.072986
A-5 1513.203256 0.000000 0.000000 0.000000 8.154711 1521.357967
A-6 451.352451 4.033257 0.000000 4.033257 0.000000 447.319194
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 492.560724 19.404092 2.654432 22.058524 0.000000 473.156632
M-2 672.587604 5.368893 3.624599 8.993492 0.000000 667.218711
B 672.587600 5.368896 3.624595 8.993491 0.000000 667.218704
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S12 (POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4153
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,269.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,050.26
SUBSERVICER ADVANCES THIS MONTH 16,961.77
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 588,899.22
(B) TWO MONTHLY PAYMENTS: 2 638,305.16
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 69,838,209.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 386
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 857,507.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.89614550 % 3.41016300 % 0.69369150 %
PREPAYMENT PERCENT 98.35845820 % 0.00000000 % 1.64154180 %
NEXT DISTRIBUTION 95.86558880 % 3.39365185 % 0.70230000 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1928 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 593,615.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,447,287.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.96979105
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 95.27
POOL TRADING FACTOR: 38.43407981
................................................................................
Run: 10/27/00 07:10:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S13(POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4154
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AR2 205,217,561.00 0.00 7.000000 % 0.00
A-2 760947AS0 49,338,300.00 0.00 7.000000 % 0.00
A-3 760947AT8 12,500,000.00 0.00 7.000000 % 0.00
A-4 760947BA8 100,000,000.00 152,545,150.78 7.000000 % 1,656,153.38
A-5 760947AU5 2,381,928.79 1,474,221.20 0.000000 % 2,593.85
A-6 760947AV3 0.00 0.00 0.275812 % 0.00
R 760947AW1 100.00 0.00 7.000000 % 0.00
M-1 760947AX9 11,822,000.00 9,811,296.55 7.000000 % 87,460.36
M-2 760947AY7 3,940,650.00 3,612,218.42 7.000000 % 5,605.76
M-3 760947AZ4 3,940,700.00 3,612,264.26 7.000000 % 5,605.83
B-1 2,364,500.00 2,167,431.90 7.000000 % 3,363.61
B-2 788,200.00 724,551.15 7.000000 % 1,124.42
B-3 1,773,245.53 1,083,712.77 7.000000 % 6.48
-------------------------------------------------------------------------------
394,067,185.32 175,030,847.03 1,761,913.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 889,547.41 2,545,700.79 0.00 0.00 150,888,997.40
A-5 0.00 2,593.85 0.00 0.00 1,471,627.35
A-6 40,216.19 40,216.19 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 57,213.31 144,673.67 0.00 0.00 9,723,836.19
M-2 21,064.18 26,669.94 0.00 0.00 3,606,612.66
M-3 21,064.45 26,670.28 0.00 0.00 3,606,658.43
B-1 12,639.10 16,002.71 0.00 0.00 2,164,068.29
B-2 4,225.13 5,349.55 0.00 0.00 723,426.73
B-3 6,319.53 6,326.01 0.00 0.00 1,082,030.94
-------------------------------------------------------------------------------
1,052,289.30 2,814,202.99 0.00 0.00 173,267,257.99
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 1525.451508 16.561534 8.895474 25.457008 0.000000 1508.889974
A-5 618.919090 1.088970 0.000000 1.088970 0.000000 617.830120
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 829.918504 7.398102 4.839563 12.237665 0.000000 822.520402
M-2 916.655481 1.422547 5.345357 6.767904 0.000000 915.232934
M-3 916.655483 1.422547 5.345357 6.767904 0.000000 915.232936
B-1 916.655487 1.422546 5.345358 6.767904 0.000000 915.232941
B-2 919.247843 1.426567 5.360480 6.787047 0.000000 917.821276
B-3 611.146483 0.003654 3.563821 3.567475 0.000000 610.198036
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S13 (POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4154
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,462.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,040.72
SUBSERVICER ADVANCES THIS MONTH 30,308.30
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 3,252,128.97
(B) TWO MONTHLY PAYMENTS: 1 238,282.43
(C) THREE OR MORE MONTHLY PAYMENTS: 1 461,014.06
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 149,889.14
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 173,267,257.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 699
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,491,937.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.89359100 % 9.81568900 % 2.29071970 %
PREPAYMENT PERCENT 95.15743640 % 100.00000000 % 4.84256360 %
NEXT DISTRIBUTION 87.83052100 % 9.77513437 % 2.31060940 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2746 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,858,855.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.50483818
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 265.54
POOL TRADING FACTOR: 43.96896378
................................................................................
Run: 10/27/00 07:10:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S14(POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4155
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BB6 150,068,000.00 56,756,488.57 6.500000 % 536,957.35
A-2 760947BC4 1,321,915.43 608,825.81 0.000000 % 5,375.22
A-3 760947BD2 0.00 0.00 0.242489 % 0.00
R 760947BE0 100.00 0.00 6.500000 % 0.00
M-1 760947BF7 1,168,000.00 667,480.63 6.500000 % 6,755.81
M-2 760947BG5 2,491,000.00 1,672,384.32 6.500000 % 13,998.55
B 622,704.85 418,065.79 6.500000 % 3,499.38
-------------------------------------------------------------------------------
155,671,720.28 60,123,245.12 566,586.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 307,113.13 844,070.48 0.00 0.00 56,219,531.22
A-2 0.00 5,375.22 0.00 0.00 603,450.59
A-3 12,136.79 12,136.79 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 3,611.78 10,367.59 0.00 0.00 660,724.82
M-2 9,049.38 23,047.93 0.00 0.00 1,658,385.77
B 2,262.18 5,761.56 0.00 0.00 414,566.41
-------------------------------------------------------------------------------
334,173.26 900,759.57 0.00 0.00 59,556,658.81
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 378.205137 3.578094 2.046493 5.624587 0.000000 374.627044
A-2 460.563358 4.066236 0.000000 4.066236 0.000000 456.497123
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 571.473142 5.784084 3.092277 8.876361 0.000000 565.689058
M-2 671.370662 5.619651 3.632830 9.252481 0.000000 665.751012
B 671.370698 5.619645 3.632829 9.252474 0.000000 665.751054
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S14 (POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4155
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,540.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,613.88
SUBSERVICER ADVANCES THIS MONTH 11,285.21
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 575,500.51
(B) TWO MONTHLY PAYMENTS: 1 88,318.41
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 59,556,658.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 348
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 63,440.16
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.36594530 % 3.93159300 % 0.70246130 %
PREPAYMENT PERCENT 98.14637810 % 100.00000000 % 1.85362190 %
NEXT DISTRIBUTION 95.36297160 % 3.89395684 % 0.70321260 %
CLASS A-3 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2424 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 854,579.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.97253588
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 95.60
POOL TRADING FACTOR: 38.25785358
................................................................................
Run: 10/27/00 07:10:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15(POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BR1 26,000,000.00 0.00 7.750000 % 0.00
A-2 760947BS9 40,324,000.00 0.00 7.750000 % 0.00
A-3 760947BT7 6,500,000.00 0.00 7.750000 % 0.00
A-4 760947BU4 5,000,000.00 0.00 7.750000 % 0.00
A-5 760947BV2 15,371,000.00 0.00 7.750000 % 0.00
A-6 760947BW0 19,487,000.00 0.00 7.750000 % 0.00
A-7 760947BX8 21,500,000.00 29,234,034.68 7.750000 % 1,190,837.11
A-8 760947BY6 15,537,000.00 0.00 7.750000 % 0.00
A-9 760947BZ3 2,074,847.12 996,128.30 0.000000 % 31,994.54
A-10 760947CE9 0.00 0.00 0.247584 % 0.00
R 760947CA7 355,000.00 9,743.11 7.750000 % 396.88
M-1 760947CB5 4,463,000.00 3,803,965.03 7.750000 % 124,753.50
M-2 760947CC3 2,028,600.00 1,879,939.54 7.750000 % 2,619.78
M-3 760947CD1 1,623,000.00 1,504,062.80 7.750000 % 2,095.98
B-1 974,000.00 902,623.01 7.750000 % 1,257.85
B-2 324,600.00 300,812.53 7.750000 % 419.20
B-3 730,456.22 599,724.47 7.750000 % 835.75
-------------------------------------------------------------------------------
162,292,503.34 39,231,033.47 1,355,210.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 188,700.26 1,379,537.37 0.00 0.00 28,043,197.57
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 31,994.54 0.00 0.00 964,133.76
A-10 8,089.74 8,089.74 0.00 0.00 0.00
R 62.89 459.77 0.00 0.00 9,346.23
M-1 24,553.88 149,307.38 0.00 0.00 3,679,211.53
M-2 12,134.66 14,754.44 0.00 0.00 1,877,319.76
M-3 9,708.45 11,804.43 0.00 0.00 1,501,966.82
B-1 5,826.26 7,084.11 0.00 0.00 901,365.16
B-2 1,941.69 2,360.89 0.00 0.00 300,393.33
B-3 3,871.11 4,706.86 0.00 0.00 598,888.72
-------------------------------------------------------------------------------
254,888.94 1,610,099.53 0.00 0.00 37,875,822.88
===============================================================================
Run: 10/27/00 07:10:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15(POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1359.722543 55.387773 8.776756 64.164529 0.000000 1304.334771
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 480.097203 15.420192 0.000000 15.420192 0.000000 464.677012
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 27.445380 1.117972 0.177155 1.295127 0.000000 26.327409
M-1 852.333639 27.952834 5.501654 33.454488 0.000000 824.380804
M-2 926.717707 1.291423 5.981790 7.273213 0.000000 925.426284
M-3 926.717683 1.291423 5.981793 7.273216 0.000000 925.426260
B-1 926.717669 1.291427 5.981786 7.273213 0.000000 925.426242
B-2 926.717591 1.291436 5.981793 7.273229 0.000000 925.426155
B-3 821.027262 1.144134 5.299578 6.443712 0.000000 819.883114
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15 (POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4156
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,296.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 446.84
SUBSERVICER ADVANCES THIS MONTH 5,295.55
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 110,549.81
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 151,915.49
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 218,937.53
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 37,875,822.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 155
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,300,579.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.48450460 % 18.79949100 % 4.71600490 %
PREPAYMENT PERCENT 90.59380180 % 100.00000000 % 9.40619820 %
NEXT DISTRIBUTION 75.99907910 % 18.63589375 % 4.87825740 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2332 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,349,594.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08129974
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 269.38
POOL TRADING FACTOR: 23.33799905
................................................................................
Run: 10/27/00 07:11:23 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16(POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4157
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-I 760947BH3 25,878,300.00 8,098,640.76 6.500000 % 78,421.54
A-II 760947BJ9 22,971,650.00 6,103,574.67 7.000000 % 50,389.14
A-III 760947BK6 31,478,830.00 6,281,414.06 7.500000 % 133,823.95
IO 760947BL4 0.00 0.00 0.273114 % 0.00
R-I 760947BM2 100.00 0.00 6.500000 % 0.00
R-II 760947BN0 100.00 0.00 6.500000 % 0.00
M-1 760947BP5 1,040,530.00 587,888.58 7.077773 % 8,874.47
M-2 760947BQ3 1,539,985.00 1,065,411.85 7.041219 % 8,376.92
B 332,976.87 230,364.27 7.041219 % 1,811.26
-------------------------------------------------------------------------------
83,242,471.87 22,367,294.19 281,697.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-I 43,837.13 122,258.67 0.00 0.00 8,020,219.22
A-II 35,579.42 85,968.56 0.00 0.00 6,053,185.53
A-III 39,231.53 173,055.48 0.00 0.00 6,147,590.11
IO 5,087.15 5,087.15 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 3,465.04 12,339.51 0.00 0.00 579,014.11
M-2 6,247.15 14,624.07 0.00 0.00 1,057,034.93
B 1,350.76 3,162.02 0.00 0.00 228,553.01
-------------------------------------------------------------------------------
134,798.18 416,495.46 0.00 0.00 22,085,596.91
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-I 312.951035 3.030398 1.693973 4.724371 0.000000 309.920637
A-II 265.700316 2.193536 1.548840 3.742376 0.000000 263.506781
A-III 199.544076 4.251236 1.246283 5.497519 0.000000 195.292840
IO 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 564.989553 8.528796 3.330074 11.858870 0.000000 556.460758
M-2 691.832615 5.439612 4.056630 9.496242 0.000000 686.393004
B 691.832649 5.439610 4.056631 9.496241 0.000000 686.393039
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:11:23 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,121.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,189.83
SUBSERVICER ADVANCES THIS MONTH 4,226.16
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 325,098.23
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,085,620.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 159
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 103,465.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.57848670 % 7.39159800 % 1.02991570 %
PREPAYMENT PERCENT 96.63139470 % 0.00000000 % 3.36860530 %
NEXT DISTRIBUTION 91.55728490 % 7.40775659 % 1.03484980 %
CLASS IO - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5465 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52079200
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 96.52
POOL TRADING FACTOR: 26.53167358
Run: 10/27/00 07:11:23 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,884.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 517.26
SUBSERVICER ADVANCES THIS MONTH 2,259.86
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 178,113.56
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,607,563.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 62
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,627.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.18052260 % 5.98563400 % 0.83476350 %
PREPAYMENT PERCENT 97.27220910 % 0.00000000 % 2.72779090 %
NEXT DISTRIBUTION 93.17642140 % 5.98889961 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.03761807
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 92.77
POOL TRADING FACTOR: 32.09729351
Run: 10/27/00 07:11:23 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4158)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4158
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,147.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 362.29
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,595,514.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 43
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,915.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.77949030 % 7.24200700 % 0.99648060 %
PREPAYMENT PERCENT 96.71179610 % 0.00000000 % 3.28820390 %
NEXT DISTRIBUTION 91.77730980 % 7.24375451 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43350101
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 98.77
POOL TRADING FACTOR: 27.70663137
Run: 10/27/00 07:11:23 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4159
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,088.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 310.28
SUBSERVICER ADVANCES THIS MONTH 1,966.30
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 146,984.67
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,882,543.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 54
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 91,922.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.40637630 % 9.31808200 % 1.30298250 %
PREPAYMENT PERCENT 95.76255050 % 0.00000000 % 4.23744950 %
NEXT DISTRIBUTION 89.32148410 % 9.38593774 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20871663
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 99.04
POOL TRADING FACTOR: 21.09879651
Run: 10/27/00 07:11:23 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,884.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 517.26
SUBSERVICER ADVANCES THIS MONTH 2,259.86
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 178,113.56
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,607,563.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 62
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,627.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.18052260 % 5.98563400 % 0.83476350 %
PREPAYMENT PERCENT 97.27220910 % 0.00000000 % 2.72779090 %
NEXT DISTRIBUTION 93.17642140 % 5.98889961 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.03761807
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 92.77
POOL TRADING FACTOR: 32.09729351
Run: 10/27/00 07:11:23 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4158)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4158
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,147.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 362.29
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,595,514.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 43
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,915.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.77949030 % 7.24200700 % 0.99648060 %
PREPAYMENT PERCENT 96.71179610 % 0.00000000 % 3.28820390 %
NEXT DISTRIBUTION 91.77730980 % 7.24375451 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43350101
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 98.77
POOL TRADING FACTOR: 27.70663137
Run: 10/27/00 07:11:23 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4159
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,088.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 310.28
SUBSERVICER ADVANCES THIS MONTH 1,966.30
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 146,984.67
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,882,543.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 54
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 91,922.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.40637630 % 9.31808200 % 1.30298250 %
PREPAYMENT PERCENT 95.76255050 % 0.00000000 % 4.23744950 %
NEXT DISTRIBUTION 89.32148410 % 9.38593774 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20871663
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 99.04
POOL TRADING FACTOR: 21.09879651
................................................................................
Run: 10/27/00 07:10:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17(POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CF6 19,086,000.00 0.00 8.000000 % 0.00
A-2 760947CG4 28,854,000.00 0.00 8.000000 % 0.00
A-3 760947CH2 5,000,000.00 0.00 8.000000 % 0.00
A-4 760947CJ8 1,000,000.00 0.00 7.750000 % 0.00
A-5 760947CK5 1,000,000.00 0.00 8.250000 % 0.00
A-6 760947CL3 19,000,000.00 0.00 8.000000 % 0.00
A-7 760947CM1 49,847,000.00 0.00 8.000000 % 0.00
A-8 760947CN9 2,100,000.00 0.00 8.000000 % 0.00
A-9 760947CP4 13,566,000.00 0.00 8.000000 % 0.00
A-10 760947CQ2 50,737,000.00 30,366,603.84 8.000000 % 68,276.74
A-11 760947CR0 2,777,852.16 1,276,035.41 0.000000 % 2,863.96
A-12 760947CW9 0.00 0.00 0.282142 % 0.00
R 760947CS8 100.00 0.00 8.000000 % 0.00
M-1 760947CT6 5,660,500.00 4,583,470.88 8.000000 % 9,504.42
M-2 760947CU3 2,572,900.00 2,376,864.50 8.000000 % 3,412.16
M-3 760947CV1 2,058,400.00 1,901,565.56 8.000000 % 2,729.83
B-1 1,029,200.00 950,782.74 8.000000 % 1,364.92
B-2 617,500.00 571,190.53 8.000000 % 819.98
B-3 926,311.44 554,909.43 8.000000 % 796.62
-------------------------------------------------------------------------------
205,832,763.60 42,581,422.89 89,768.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 202,309.09 270,585.83 0.00 0.00 30,298,327.10
A-11 0.00 2,863.96 0.00 0.00 1,273,171.45
A-12 10,005.01 10,005.01 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 30,536.10 40,040.52 0.00 0.00 4,573,966.46
M-2 15,835.20 19,247.36 0.00 0.00 2,373,452.34
M-3 12,668.65 15,398.48 0.00 0.00 1,898,835.73
B-1 6,334.33 7,699.25 0.00 0.00 949,417.82
B-2 3,805.40 4,625.38 0.00 0.00 570,370.55
B-3 3,696.90 4,493.52 0.00 0.00 554,112.81
-------------------------------------------------------------------------------
285,190.68 374,959.31 0.00 0.00 42,491,654.26
===============================================================================
Run: 10/27/00 07:10:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17(POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 598.510039 1.345699 3.987407 5.333106 0.000000 597.164340
A-11 459.360447 1.030998 0.000000 1.030998 0.000000 458.329449
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 809.728978 1.679078 5.394594 7.073672 0.000000 808.049900
M-2 923.807571 1.326192 6.154612 7.480804 0.000000 922.481379
M-3 923.807598 1.326190 6.154610 7.480800 0.000000 922.481408
B-1 923.807559 1.326195 6.154615 7.480810 0.000000 922.481364
B-2 925.004907 1.327903 6.162591 7.490494 0.000000 923.677004
B-3 599.052766 0.859959 3.991023 4.850982 0.000000 598.192774
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:34 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17 (POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4160
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,491.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,876.64
SUBSERVICER ADVANCES THIS MONTH 25,008.10
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,894,121.26
(B) TWO MONTHLY PAYMENTS: 2 508,802.71
(C) THREE OR MORE MONTHLY PAYMENTS: 1 397,668.69
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 224,442.52
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 42,491,654.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 199
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 28,454.15
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.51729570 % 21.45458900 % 5.02811580 %
PREPAYMENT PERCENT 89.40691830 % 100.00000000 % 10.59308170 %
NEXT DISTRIBUTION 73.50665290 % 20.81880474 % 5.03148350 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2822 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 520,996.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,806,847.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.30128895
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 266.19
POOL TRADING FACTOR: 20.64377581
................................................................................
Run: 10/27/00 07:10:34 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S18(POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4161
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CX7 20,960,000.00 0.00 8.000000 % 0.00
A-2 760947CY5 21,457,000.00 0.00 8.000000 % 0.00
A-3 760947CZ2 8,555,000.00 0.00 8.000000 % 0.00
A-4 760947DA6 48,771,000.00 0.00 8.000000 % 0.00
A-5 760947DJ7 15,500,000.00 5,591,901.98 8.000000 % 38,139.68
A-6 760947DB4 10,000,000.00 10,000,000.00 8.000000 % 0.00
A-7 760947DC2 1,364,277.74 540,318.88 0.000000 % 1,476.05
A-8 760947DD0 0.00 0.00 0.355242 % 0.00
R 760947DE8 160,000.00 3,108.97 8.000000 % 7.60
M-1 760947DF5 4,067,400.00 3,505,772.84 8.000000 % 7,662.98
M-2 760947DG3 1,355,800.00 1,260,555.08 8.000000 % 2,043.36
M-3 760947DH1 1,694,700.00 1,575,647.40 8.000000 % 2,554.12
B-1 611,000.00 568,077.32 8.000000 % 920.85
B-2 474,500.00 441,166.38 8.000000 % 715.13
B-3 610,170.76 448,646.72 8.000000 % 727.26
-------------------------------------------------------------------------------
135,580,848.50 23,935,195.57 54,247.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 37,256.22 75,395.90 0.00 0.00 5,553,762.30
A-6 66,666.67 66,666.67 0.00 0.00 10,000,000.00
A-7 0.00 1,476.05 0.00 0.00 538,842.83
A-8 7,081.26 7,081.26 0.00 0.00 0.00
R 20.72 28.32 0.00 0.00 3,101.37
M-1 23,357.32 31,020.30 0.00 0.00 3,498,109.86
M-2 8,398.49 10,441.85 0.00 0.00 1,258,511.72
M-3 10,497.80 13,051.92 0.00 0.00 1,573,093.28
B-1 3,784.83 4,705.68 0.00 0.00 567,156.47
B-2 2,939.29 3,654.42 0.00 0.00 440,451.25
B-3 2,989.12 3,716.38 0.00 0.00 447,919.46
-------------------------------------------------------------------------------
162,991.72 217,238.75 0.00 0.00 23,880,948.54
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 360.767870 2.460625 2.403627 4.864252 0.000000 358.307245
A-6 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-7 396.047567 1.081928 0.000000 1.081928 0.000000 394.965640
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 19.431063 0.047500 0.129500 0.177000 0.000000 19.383563
M-1 861.919860 1.884000 5.742568 7.626568 0.000000 860.035861
M-2 929.750022 1.507125 6.194490 7.701615 0.000000 928.242897
M-3 929.750044 1.507122 6.194489 7.701611 0.000000 928.242922
B-1 929.750115 1.507119 6.194484 7.701603 0.000000 928.242995
B-2 929.750011 1.507123 6.194499 7.701622 0.000000 928.242887
B-3 735.280596 1.191896 4.898825 6.090721 0.000000 734.088700
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S18 (POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4161
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,463.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,200.08
SUBSERVICER ADVANCES THIS MONTH 7,294.34
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 400,448.44
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 484,980.79
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,880,948.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 117
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 15,461.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 66.65994080 % 27.10839400 % 6.23166530 %
PREPAYMENT PERCENT 86.66397630 % 100.00000000 % 13.33602370 %
NEXT DISTRIBUTION 66.64721630 % 26.50529082 % 6.23562930 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3555 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,598,821.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.45406683
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 266.88
POOL TRADING FACTOR: 17.61380667
................................................................................
Run: 10/27/00 07:10:34 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S19(POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4162
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DK4 75,339,000.00 6,865,399.53 8.871829 % 137,211.30
R 760947DP3 100.00 0.00 8.871829 % 0.00
M-1 760947DL2 12,120,000.00 1,104,454.96 8.871829 % 22,073.55
M-2 760947DM0 3,327,400.00 2,999,827.74 8.871829 % 2,883.28
M-3 760947DN8 2,139,000.00 1,928,422.07 8.871829 % 1,853.50
B-1 951,000.00 857,376.97 8.871829 % 0.00
B-2 142,700.00 128,651.65 8.871829 % 0.00
B-3 95,100.00 85,737.71 8.871829 % 0.00
B-4 950,747.29 132,120.84 8.871829 % 0.00
-------------------------------------------------------------------------------
95,065,047.29 14,101,991.47 164,021.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 50,725.85 187,937.15 0.00 0.00 6,728,188.23
R 0.00 0.00 0.00 0.00 0.00
M-1 8,160.40 30,233.95 0.00 0.00 1,082,381.41
M-2 22,164.60 25,047.88 0.00 0.00 2,996,944.46
M-3 14,248.38 16,101.88 0.00 0.00 1,926,568.57
B-1 4,954.31 4,954.31 0.00 0.00 857,376.97
B-2 0.00 0.00 0.00 0.00 128,651.65
B-3 0.00 0.00 0.00 0.00 85,737.71
B-4 0.00 0.00 0.00 0.00 130,963.72
-------------------------------------------------------------------------------
100,253.54 264,275.17 0.00 0.00 13,936,812.72
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 91.126767 1.821252 0.673301 2.494553 0.000000 89.305516
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 91.126647 1.821250 0.673300 2.494550 0.000000 89.305397
M-2 901.553086 0.866526 6.661237 7.527763 0.000000 900.686560
M-3 901.553095 0.866526 6.661234 7.527760 0.000000 900.686569
B-1 901.553070 0.000000 5.209579 5.209579 0.000000 901.553071
B-2 901.553259 0.000000 0.000000 0.000000 0.000000 901.553259
B-3 901.553207 0.000000 0.000000 0.000000 0.000000 901.553207
B-4 138.965255 0.000000 0.000000 0.000000 0.000000 137.748192
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S19 (POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4162
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,368.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 850.90
SUBSERVICER ADVANCES THIS MONTH 21,028.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 1,744,926.25
(B) TWO MONTHLY PAYMENTS: 1 189,618.91
(C) THREE OR MORE MONTHLY PAYMENTS: 1 202,038.04
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 367,948.60
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,936,812.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 105
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 151,624.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 48.68390070 % 42.77909800 % 8.53700110 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 48.27637690 % 43.09374432 % 8.62987880 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 729,114.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.32500964
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 284.89
POOL TRADING FACTOR: 14.66029116
................................................................................
Run: 10/27/00 07:10:34 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S20(POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4163
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DQ1 100,003,900.00 9,669,361.78 8.516880 % 499,568.50
M-1 760947DR9 2,949,000.00 730,503.03 8.516880 % 37,741.51
M-2 760947DS7 1,876,700.00 464,881.32 8.516880 % 24,018.14
R 760947DT5 100.00 0.00 8.516880 % 0.00
B-1 1,072,500.00 265,671.24 8.516880 % 13,725.93
B-2 375,400.00 92,991.13 8.516880 % 4,804.40
B-3 965,295.81 127,384.91 8.516880 % 6,581.35
-------------------------------------------------------------------------------
107,242,895.81 11,350,793.41 586,439.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 67,628.63 567,197.13 0.00 0.00 9,169,793.28
M-1 5,109.22 42,850.73 0.00 0.00 692,761.52
M-2 3,251.43 27,269.57 0.00 0.00 440,863.18
R 0.00 0.00 0.00 0.00 0.00
B-1 1,858.14 15,584.07 0.00 0.00 251,945.31
B-2 650.40 5,454.80 0.00 0.00 88,186.73
B-3 890.94 7,472.29 0.00 0.00 120,803.56
-------------------------------------------------------------------------------
79,388.76 665,828.59 0.00 0.00 10,764,353.58
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 96.689847 4.995490 0.676260 5.671750 0.000000 91.694357
M-1 247.712116 12.798071 1.732526 14.530597 0.000000 234.914045
M-2 247.712112 12.798071 1.732525 14.530596 0.000000 234.914041
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 247.712112 12.798070 1.732531 14.530601 0.000000 234.914042
B-2 247.712120 12.798082 1.732552 14.530634 0.000000 234.914038
B-3 131.964636 6.817962 0.922971 7.740933 0.000000 125.146674
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S20 (POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4163
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,525.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 2,899.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 269,888.65
(B) TWO MONTHLY PAYMENTS: 1 98,913.99
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,764,353.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 53
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 574,522.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.18665990 % 10.53128500 % 4.28205560 %
PREPAYMENT PERCENT 85.18665990 % 0.00000000 % 14.81334010 %
NEXT DISTRIBUTION 85.18665990 % 10.53128450 % 4.28205560 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 554,948.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,970,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.88821252
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 278.51
POOL TRADING FACTOR: 10.03735818
................................................................................
Run: 10/27/00 07:10:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1(POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EB3 38,811,257.00 0.00 7.850000 % 0.00
A-2 760947EC1 6,468,543.00 0.00 9.250000 % 0.00
A-3 760947ED9 8,732,000.00 0.00 8.250000 % 0.00
A-4 760947EE7 3,495,000.00 0.00 8.500000 % 0.00
A-5 760947EF4 2,910,095.00 0.00 8.500000 % 0.00
A-6 760947EG2 9,839,000.00 0.00 8.500000 % 0.00
A-7 760947EL1 45,746,137.00 6,810,080.79 0.000000 % 12,223.09
A-8 760947EH0 0.00 0.00 0.394897 % 0.00
R-I 760947EJ6 100.00 0.00 8.500000 % 0.00
R-II 760947EK3 100.00 0.00 8.500000 % 0.00
M-1 760947EM9 3,101,663.00 2,858,327.82 8.500000 % 3,497.74
M-2 760947EN7 1,860,998.00 1,714,996.85 8.500000 % 2,098.64
M-3 760947EP2 1,550,831.00 1,429,163.43 8.500000 % 1,748.87
B-1 760947EQ0 558,299.00 514,498.67 8.500000 % 629.59
B-2 760947ER8 248,133.00 228,666.20 8.500000 % 279.82
B-3 124,066.00 114,332.61 8.500000 % 139.91
B-4 620,337.16 314,947.81 8.500000 % 385.40
-------------------------------------------------------------------------------
124,066,559.16 13,985,014.18 21,003.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 46,900.44 59,123.53 0.00 0.00 6,797,857.70
A-8 3,450.46 3,450.46 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 20,239.51 23,737.25 0.00 0.00 2,854,830.08
M-2 12,143.70 14,242.34 0.00 0.00 1,712,898.21
M-3 10,119.75 11,868.62 0.00 0.00 1,427,414.56
B-1 3,643.11 4,272.70 0.00 0.00 513,869.08
B-2 1,619.16 1,898.98 0.00 0.00 228,386.38
B-3 809.58 949.49 0.00 0.00 114,192.70
B-4 2,230.12 2,615.52 0.00 0.00 314,562.41
-------------------------------------------------------------------------------
101,155.83 122,158.89 0.00 0.00 13,964,011.12
===============================================================================
Run: 10/27/00 07:10:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1(POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 148.866795 0.267194 1.025233 1.292427 0.000000 148.599601
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 921.546867 1.127698 6.525374 7.653072 0.000000 920.419169
M-2 921.546853 1.127696 6.525370 7.653066 0.000000 920.419157
M-3 921.546855 1.127699 6.525373 7.653072 0.000000 920.419156
B-1 921.546823 1.127693 6.525374 7.653067 0.000000 920.419130
B-2 921.546912 1.127702 6.525371 7.653073 0.000000 920.419211
B-3 921.546677 1.127706 6.525398 7.653104 0.000000 920.418971
B-4 507.704246 0.621275 3.594997 4.216272 0.000000 507.082971
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:34 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1 (POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4164
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,909.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 823.94
SUBSERVICER ADVANCES THIS MONTH 3,676.76
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 127,539.10
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 303,925.32
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,964,011.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 54
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,228.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 47.38251570 % 44.01933900 % 8.59814560 %
PREPAYMENT PERCENT 84.21475470 % 0.00000000 % 15.78524530 %
NEXT DISTRIBUTION 47.36936870 % 42.93281349 % 8.60029390 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3950 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 149,989.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,888,407.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.00058757
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 275.98
POOL TRADING FACTOR: 11.25525783
................................................................................
Run: 10/27/00 07:10:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2(POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DZ1 301,391,044.00 19,575,340.37 9.046066 % 457,150.04
R 760947EA5 100.00 0.00 9.046066 % 0.00
B-1 4,660,688.00 4,272,789.59 9.046066 % 3,862.64
B-2 2,330,345.00 2,141,723.12 9.046066 % 1,936.14
B-3 2,330,343.10 812,033.79 9.046066 % 734.09
-------------------------------------------------------------------------------
310,712,520.10 26,801,886.87 463,682.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 147,542.04 604,692.08 0.00 0.00 19,118,190.33
R 0.00 0.00 0.00 0.00 0.00
B-1 32,204.61 36,067.25 0.00 0.00 4,268,926.95
B-2 16,142.46 18,078.60 0.00 0.00 2,139,786.98
B-3 6,120.42 6,854.51 0.00 0.00 811,299.70
-------------------------------------------------------------------------------
202,009.53 665,692.44 0.00 0.00 26,338,203.96
===============================================================================
Run: 10/27/00 07:10:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2(POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 64.949974 1.516800 0.489537 2.006337 0.000000 63.433173
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 916.772286 0.828770 6.909840 7.738610 0.000000 915.943515
B-2 919.058388 0.830838 6.927069 7.757907 0.000000 918.227550
B-3 348.461044 0.315009 2.626403 2.941412 0.000000 348.146031
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:34 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2 (POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4165
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,578.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 836.04
SUBSERVICER ADVANCES THIS MONTH 19,037.21
MASTER SERVICER ADVANCES THIS MONTH 1,749.38
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 763,119.55
(B) TWO MONTHLY PAYMENTS: 5 784,925.59
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 712,164.62
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,338,203.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 133
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 216,527.49
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 439,453.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 73.03717260 % 26.96282740 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 72.58729700 % 27.41270300 %
BANKRUPTCY AMOUNT AVAILABLE 126,700.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,214,030.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.62321538
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 286.50
POOL TRADING FACTOR: 8.47671151
................................................................................
Run: 10/27/00 07:10:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3(POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947FE6 34,803,800.00 0.00 7.650000 % 0.00
A-2 760947FF3 40,142,000.00 0.00 7.950000 % 0.00
A-3 760947FG1 9,521,000.00 0.00 8.100000 % 0.00
A-4 760947FH9 3,868,000.00 0.00 8.500000 % 0.00
A-5 760947FJ5 6,539,387.00 0.00 8.500000 % 0.00
A-6 760947FK2 16,968,000.00 0.00 8.500000 % 0.00
A-7 760947FR7 64,384,584.53 6,448,625.65 0.000000 % 215,175.14
A-8 760947FL0 0.00 0.00 8.500000 % 0.00
A-9 760947FM8 0.00 0.00 0.380157 % 0.00
R-I 760947FN6 100.00 0.00 8.500000 % 0.00
R-II 760947FQ9 100.00 0.00 8.500000 % 0.00
M-1 760947FS5 4,724,582.00 4,295,626.18 8.500000 % 25,252.89
M-2 760947FT3 2,834,750.00 2,577,376.38 8.500000 % 15,151.74
M-3 760947FU0 2,362,291.00 2,147,813.03 8.500000 % 12,626.44
B-1 760947FV8 944,916.00 859,124.87 8.500000 % 5,050.58
B-2 760947FW6 566,950.00 515,475.30 8.500000 % 3,030.35
B-3 377,967.00 343,650.46 8.500000 % 2,020.23
B-4 944,921.62 372,485.90 8.500000 % 2,189.74
-------------------------------------------------------------------------------
188,983,349.15 17,560,177.77 280,497.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 44,656.70 259,831.84 0.00 0.00 6,233,450.51
A-8 0.00 0.00 0.00 0.00 0.00
A-9 4,782.51 4,782.51 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 30,416.68 55,669.57 0.00 0.00 4,270,373.29
M-2 18,250.02 33,401.76 0.00 0.00 2,562,224.64
M-3 15,208.35 27,834.79 0.00 0.00 2,135,186.59
B-1 6,083.34 11,133.92 0.00 0.00 854,074.29
B-2 3,650.00 6,680.35 0.00 0.00 512,444.95
B-3 2,433.34 4,453.57 0.00 0.00 341,630.23
B-4 2,637.51 4,827.25 0.00 0.00 370,296.16
-------------------------------------------------------------------------------
128,118.45 408,615.56 0.00 0.00 17,279,680.66
===============================================================================
Run: 10/27/00 07:10:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3(POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 100.157914 3.342029 0.693593 4.035622 0.000000 96.815885
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 909.207667 5.345000 6.437962 11.782962 0.000000 903.862668
M-2 909.207648 5.345000 6.437965 11.782965 0.000000 903.862648
M-3 909.207642 5.344998 6.437966 11.782964 0.000000 903.862644
B-1 909.207665 5.345004 6.437969 11.782973 0.000000 903.862661
B-2 909.207690 5.345004 6.437957 11.782961 0.000000 903.862686
B-3 909.207576 5.344990 6.437969 11.782959 0.000000 903.862586
B-4 394.197669 2.317367 2.791247 5.108614 0.000000 391.880292
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3 (POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4167
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,773.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 5,041.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 580,833.21
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,279,680.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 78
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 254,802.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 35.80212510 % 52.11847900 % 12.07939640 %
PREPAYMENT PERCENT 80.74063750 % 0.00000000 % 19.25936250 %
NEXT DISTRIBUTION 35.12991350 % 51.89786025 % 12.20587890 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3807 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,924,488.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.06539376
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 271.04
POOL TRADING FACTOR: 9.14349372
................................................................................
Run: 10/27/00 07:10:35 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S4(POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4168
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EU1 54,360,000.00 0.00 8.000000 % 0.00
A-2 760947EV9 18,250,000.00 0.00 8.000000 % 0.00
A-3 760947EW7 6,624,000.00 0.00 8.000000 % 0.00
A-4 760947EX5 20,796,315.00 11,785,398.34 8.000000 % 157,990.75
A-5 760947EY3 1,051,485.04 289,340.32 0.000000 % 3,726.59
A-6 760947EZ0 0.00 0.00 0.395554 % 0.00
R 760947FA4 100.00 0.00 8.000000 % 0.00
M-1 760947FB2 1,575,400.00 1,080,844.15 8.000000 % 12,319.95
M-2 760947FC0 525,100.00 387,265.71 8.000000 % 2,981.10
M-3 760947FD8 525,100.00 387,265.71 8.000000 % 2,981.10
B-1 630,100.00 464,704.09 8.000000 % 3,577.21
B-2 315,000.00 232,315.15 8.000000 % 1,788.32
B-3 367,575.59 159,749.20 8.000000 % 1,229.73
-------------------------------------------------------------------------------
105,020,175.63 14,786,882.67 186,594.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 78,478.23 236,468.98 0.00 0.00 11,627,407.59
A-5 0.00 3,726.59 0.00 0.00 285,613.73
A-6 4,868.53 4,868.53 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,197.28 19,517.23 0.00 0.00 1,068,524.20
M-2 2,578.78 5,559.88 0.00 0.00 384,284.61
M-3 2,578.78 5,559.88 0.00 0.00 384,284.61
B-1 3,094.44 6,671.65 0.00 0.00 461,126.88
B-2 1,546.97 3,335.29 0.00 0.00 230,526.83
B-3 1,063.76 2,293.49 0.00 0.00 158,519.47
-------------------------------------------------------------------------------
101,406.77 288,001.52 0.00 0.00 14,600,287.92
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 566.706089 7.597055 3.773660 11.370715 0.000000 559.109034
A-5 275.173026 3.544121 0.000000 3.544121 0.000000 271.628905
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 686.076012 7.820204 4.568541 12.388745 0.000000 678.255808
M-2 737.508494 5.677204 4.911026 10.588230 0.000000 731.831289
M-3 737.508494 5.677204 4.911026 10.588230 0.000000 731.831289
B-1 737.508475 5.677210 4.911030 10.588240 0.000000 731.831265
B-2 737.508413 5.677206 4.911016 10.588222 0.000000 731.831206
B-3 434.602309 3.345489 2.893990 6.239479 0.000000 431.256793
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:35 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S4 (POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4168
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,036.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 706.61
SUBSERVICER ADVANCES THIS MONTH 9,400.10
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 514,547.31
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 98,875.77
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 74,380.74
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,600,287.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 111
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 72,089.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.29238770 % 5.90975000 % 12.79786270 %
PREPAYMENT PERCENT 94.38771630 % 0.00000000 % 5.61228370 %
NEXT DISTRIBUTION 81.22718990 % 5.82298914 % 12.83363770 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3932 %
BANKRUPTCY AMOUNT AVAILABLE 118,604.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 525,100.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.55002979
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 100.29
POOL TRADING FACTOR: 13.90236479
................................................................................
Run: 10/27/00 07:10:35 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S6(POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4169
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947FZ9 95,824,102.00 14,100,775.20 8.263729 % 483,469.63
R 760947GA3 100.00 0.00 8.263729 % 0.00
M-1 760947GB1 16,170,335.00 2,379,505.96 8.263729 % 81,585.51
M-2 760947GC9 3,892,859.00 1,474,694.87 8.263729 % 50,562.48
M-3 760947GD7 1,796,704.00 680,628.35 8.263729 % 23,336.53
B-1 1,078,022.00 408,376.88 8.263729 % 14,001.91
B-2 299,451.00 113,438.16 8.263729 % 3,889.42
B-3 718,681.74 122,954.98 8.263729 % 4,215.72
-------------------------------------------------------------------------------
119,780,254.74 19,280,374.40 661,061.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 97,058.96 580,528.59 0.00 0.00 13,617,305.57
R 0.00 0.00 0.00 0.00 0.00
M-1 16,378.70 97,964.21 0.00 0.00 2,297,920.45
M-2 10,150.67 60,713.15 0.00 0.00 1,424,132.39
M-3 4,684.93 28,021.46 0.00 0.00 657,291.82
B-1 2,810.95 16,812.86 0.00 0.00 394,374.97
B-2 780.83 4,670.25 0.00 0.00 109,548.74
B-3 846.33 5,062.05 0.00 0.00 118,739.24
-------------------------------------------------------------------------------
132,711.37 793,772.57 0.00 0.00 18,619,313.18
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 147.152699 5.045386 1.012887 6.058273 0.000000 142.107312
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 147.152546 5.045382 1.012886 6.058268 0.000000 142.107164
M-2 378.820520 12.988521 2.607510 15.596031 0.000000 365.831999
M-3 378.820524 12.988522 2.607514 15.596036 0.000000 365.832001
B-1 378.820544 12.988520 2.607507 15.596027 0.000000 365.832024
B-2 378.820441 12.988502 2.607538 15.596040 0.000000 365.831939
B-3 171.084046 5.865907 1.177614 7.043521 0.000000 165.218112
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:35 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S6 (POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4169
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,964.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 86.40
SUBSERVICER ADVANCES THIS MONTH 7,389.79
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 684,804.60
(B) TWO MONTHLY PAYMENTS: 2 160,529.47
(C) THREE OR MORE MONTHLY PAYMENTS: 1 39,238.50
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,619,313.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 238
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 630,000.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.13538060 % 23.52044100 % 3.34417790 %
PREPAYMENT PERCENT 85.47697680 % 0.00000000 % 14.52302320 %
NEXT DISTRIBUTION 73.13538070 % 23.52044148 % 3.34417790 %
BANKRUPTCY AMOUNT AVAILABLE 246,716.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,074,494.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.77004705
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 255.75
POOL TRADING FACTOR: 15.54455968
................................................................................
Run: 10/27/00 07:11:23 REPT1B.FRG
Page: 1 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5(POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10023
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
I A 760947GE5 94,065,000.00 9,080,987.77 8.165935 % 435,575.76
II A 760947GF2 199,529,000.00 1,928,268.75 7.856126 % 255,383.68
III A 760947GG0 151,831,000.00 6,459,116.03 8.014010 % 79,092.19
R 760947GL9 1,000.00 96.53 8.165935 % 4.63
I M 760947GH8 10,069,000.00 8,744,889.81 8.165935 % 25,118.52
II M 760947GJ4 21,982,000.00 19,160,545.34 7.856126 % 53,251.23
III M 760947GK1 12,966,000.00 10,621,591.71 8.014010 % 46,473.51
I B 1,855,785.84 1,611,743.25 8.165935 % 4,629.52
II B 3,946,359.39 3,386,785.15 7.856126 % 9,412.59
III B 2,509,923.08 2,044,264.45 8.014010 % 8,944.44
-------------------------------------------------------------------------------
498,755,068.31 63,038,288.79 917,886.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
I A 61,760.98 497,336.74 0.00 0.00 8,645,412.01
II A 12,616.86 268,000.54 0.00 0.00 1,672,885.07
III A 43,112.00 122,204.19 0.00 0.00 6,380,023.84
R 0.66 5.29 0.00 0.00 91.90
I M 59,475.13 84,593.65 0.00 0.00 8,719,771.29
II M 125,369.38 178,620.61 0.00 0.00 19,107,294.11
III M 70,894.85 117,368.36 0.00 0.00 10,575,118.20
I B 10,961.68 15,591.20 0.00 0.00 1,607,113.73
II B 22,160.08 31,572.67 0.00 0.00 3,377,372.56
III B 13,644.64 22,589.08 0.00 0.00 2,035,320.01
-------------------------------------------------------------------------------
419,996.26 1,337,882.33 0.00 0.00 62,120,402.72
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
I A 96.539497 4.630583 0.656578 5.287161 0.000000 91.908914
II A 9.664103 1.279933 0.063233 1.343166 0.000000 8.384170
III A 42.541484 0.520923 0.283947 0.804870 0.000000 42.020561
R 96.530000 4.630000 0.660000 5.290000 0.000000 91.900000
I M 868.496356 2.494639 5.906756 8.401395 0.000000 866.001717
II M 871.647045 2.422492 5.703274 8.125766 0.000000 869.224552
III M 819.188008 3.584260 5.467750 9.052010 0.000000 815.603748
I B 868.496362 2.494641 5.906759 8.401400 0.000000 866.001720
II B 858.204947 2.385135 5.615322 8.000457 0.000000 855.819814
III B 814.472948 3.563631 5.436278 8.999909 0.000000 810.909317
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:11:24 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,030.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,514.85
SUBSERVICER ADVANCES THIS MONTH 35,634.83
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 48 3,042,422.91
(B) TWO MONTHLY PAYMENTS: 6 453,687.15
(C) THREE OR MORE MONTHLY PAYMENTS: 1 73,511.08
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 518,879.55
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 62,120,402.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,081
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 710,351.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 27.71088720 % 61.11686700 % 11.17224620 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 26.88072210 % 61.81895467 % 11.30032320 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.38482900
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 222.14
POOL TRADING FACTOR: 12.45509202
Run: 10/27/00 07:11:24 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,995.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,847.09
SUBSERVICER ADVANCES THIS MONTH 13,714.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 1,058,347.77
(B) TWO MONTHLY PAYMENTS: 2 225,313.66
(C) THREE OR MORE MONTHLY PAYMENTS: 1 73,511.08
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 238,965.14
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,972,388.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 361
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 409,496.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 44.98928400 % 8.29183390 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 45.96032330 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 80,000.00
FRAUD AMOUNT AVAILABLE 5,019,208.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,041,276.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.55229970
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 226.05
POOL TRADING FACTOR: 17.90003610
Run: 10/27/00 07:11:24 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,061.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,372.03
SUBSERVICER ADVANCES THIS MONTH 12,567.15
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 1,208,373.13
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 279,914.41
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 24,157,551.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 373
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 250,024.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 78.28427500 % 13.83739420 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 79.09449731 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 90,000.00
FRAUD AMOUNT AVAILABLE 6,763,721.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,362,105.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24038335
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 231.65
POOL TRADING FACTOR: 10.71490938
Run: 10/27/00 07:11:24 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,974.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 295.73
SUBSERVICER ADVANCES THIS MONTH 9,353.37
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 775,702.01
(B) TWO MONTHLY PAYMENTS: 4 228,373.49
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,990,462.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 347
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 50,831.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 55.53781500 % 10.68898000 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 55.68647130 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 3,179,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,368,591.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.40126648
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 206.12
POOL TRADING FACTOR: 11.35067318
Run: 10/27/00 07:11:24 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,995.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,847.09
SUBSERVICER ADVANCES THIS MONTH 13,714.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 1,058,347.77
(B) TWO MONTHLY PAYMENTS: 2 225,313.66
(C) THREE OR MORE MONTHLY PAYMENTS: 1 73,511.08
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 238,965.14
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,972,388.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 361
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 409,496.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 44.98928400 % 8.29183390 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 45.96032330 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 80,000.00
FRAUD AMOUNT AVAILABLE 5,019,208.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,041,276.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.55229970
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 226.05
POOL TRADING FACTOR: 17.90003610
Run: 10/27/00 07:11:24 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,061.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,372.03
SUBSERVICER ADVANCES THIS MONTH 12,567.15
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 1,208,373.13
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 279,914.41
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 24,157,551.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 373
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 250,024.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 78.28427500 % 13.83739420 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 79.09449731 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 90,000.00
FRAUD AMOUNT AVAILABLE 6,763,721.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,362,105.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24038335
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 231.65
POOL TRADING FACTOR: 10.71490938
Run: 10/27/00 07:11:24 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,974.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 295.73
SUBSERVICER ADVANCES THIS MONTH 9,353.37
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 775,702.01
(B) TWO MONTHLY PAYMENTS: 4 228,373.49
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,990,462.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 347
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 50,831.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 55.53781500 % 10.68898000 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 55.68647130 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 3,179,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,368,591.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.40126648
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 206.12
POOL TRADING FACTOR: 11.35067318
................................................................................
Run: 10/27/00 07:10:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7(POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HB0 10,285,000.00 0.00 8.250000 % 0.00
A-2 760947HC8 10,286,000.00 0.00 7.750000 % 0.00
A-3 760947HD6 25,078,000.00 0.00 8.000000 % 0.00
A-4 760947HE4 1,719,000.00 0.00 8.000000 % 0.00
A-5 760947HF1 22,300,000.00 0.00 8.000000 % 0.00
A-6 760947HG9 17,800,000.00 0.00 7.100000 % 0.00
A-7 760947HH7 5,280,000.00 759,976.89 7.750000 % 72,430.88
A-8 760947HJ3 7,200,000.00 7,200,000.00 7.750000 % 0.00
A-9 760947HK0 0.00 0.00 8.000000 % 0.00
A-10 760947HL8 569,607.66 220,147.63 0.000000 % 2,697.29
R-I 760947HM6 1,000.00 0.00 8.000000 % 0.00
R-II 760947HN4 1,000.00 0.00 8.000000 % 0.00
M-1 760947HP9 1,574,800.00 1,114,916.77 8.000000 % 9,339.07
M-2 760947HQ7 1,049,900.00 797,195.17 8.000000 % 5,481.26
M-3 760947HR5 892,400.00 677,604.46 8.000000 % 4,659.00
B-1 209,800.00 159,302.35 8.000000 % 1,095.31
B-2 367,400.00 278,968.94 8.000000 % 1,918.10
B-3 367,731.33 190,038.90 8.000000 % 1,306.66
SPRED 0.00 0.00 0.397259 % 0.00
-------------------------------------------------------------------------------
104,981,638.99 11,398,151.11 98,927.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 4,899.67 77,330.55 0.00 0.00 687,546.01
A-8 46,419.41 46,419.41 0.00 0.00 7,200,000.00
A-9 1,655.46 1,655.46 0.00 0.00 0.00
A-10 0.00 2,697.29 0.00 0.00 217,450.34
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 7,419.90 16,758.97 0.00 0.00 1,105,577.70
M-2 5,305.42 10,786.68 0.00 0.00 791,713.91
M-3 4,509.53 9,168.53 0.00 0.00 672,945.46
B-1 1,060.18 2,155.49 0.00 0.00 158,207.04
B-2 1,856.57 3,774.67 0.00 0.00 277,050.84
B-3 1,264.73 2,571.39 0.00 0.00 188,732.24
SPRED 3,365.56 3,365.56 0.00 0.00 0.00
-------------------------------------------------------------------------------
77,756.43 176,684.00 0.00 0.00 11,299,223.54
===============================================================================
Run: 10/27/00 07:10:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7(POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 143.935017 13.717970 0.927968 14.645938 0.000000 130.217047
A-8 1000.000000 0.000000 6.447140 6.447140 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 386.489939 4.735347 0.000000 4.735347 0.000000 381.754592
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 707.973565 5.930321 4.711646 10.641967 0.000000 702.043244
M-2 759.305810 5.220745 5.053262 10.274007 0.000000 754.085065
M-3 759.305760 5.220753 5.053261 10.274014 0.000000 754.085007
B-1 759.305767 5.220734 5.053289 10.274023 0.000000 754.085033
B-2 759.305770 5.220740 5.053266 10.274006 0.000000 754.085030
B-3 516.787351 3.553274 3.439277 6.992551 0.000000 513.234051
SPRED 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7 (POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4170
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,370.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 740.67
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 6,384.06
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 110,418.95
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 416,060.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,299,223.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 64
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 20,107.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 71.21107900 % 23.16796900 % 5.62095180 %
PREPAYMENT PERCENT 91.36332370 % 100.00000000 % 8.63667630 %
NEXT DISTRIBUTION 71.17584770 % 22.74702382 % 5.63077870 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 846,343.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.51495119
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 105.53
POOL TRADING FACTOR: 10.76304738
................................................................................
Run: 10/27/00 07:10:35 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S8(POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4171
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947GN5 42,847,629.00 0.00 7.650000 % 0.00
A-2 760947GP0 20,646,342.00 0.00 8.000000 % 0.00
A-3 760947GQ8 10,027,461.00 0.00 8.000000 % 0.00
A-4 760947GR6 21,739,268.00 3,058,451.18 8.000000 % 93,923.72
A-5 760947GS4 0.00 0.00 0.350000 % 0.00
A-6 760947HA2 0.00 0.00 0.863498 % 0.00
R-I 760947GV7 100.00 0.00 8.000000 % 0.00
R-II 760947GW5 100.00 0.00 8.000000 % 0.00
M-1 760947GX3 2,809,400.00 2,591,811.45 8.000000 % 75,936.32
M-2 760947GY1 1,277,000.00 1,179,668.21 8.000000 % 33,970.55
M-3 760947GZ8 1,277,000.00 1,179,668.21 8.000000 % 33,970.55
B-1 613,000.00 566,277.68 8.000000 % 16,306.93
B-2 408,600.00 377,637.75 8.000000 % 10,874.72
B-3 510,571.55 335,529.14 8.000000 % 9,662.12
-------------------------------------------------------------------------------
102,156,471.55 9,289,043.62 274,644.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 20,375.72 114,299.44 0.00 0.00 2,964,527.46
A-5 0.00 0.00 0.00 0.00 0.00
A-6 6,679.66 6,679.66 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 17,266.92 93,203.24 0.00 0.00 2,515,875.13
M-2 7,859.07 41,829.62 0.00 0.00 1,145,697.66
M-3 7,859.07 41,829.62 0.00 0.00 1,145,697.66
B-1 3,772.60 20,079.53 0.00 0.00 549,970.75
B-2 2,515.87 13,390.59 0.00 0.00 366,763.03
B-3 2,235.34 11,897.46 0.00 0.00 324,467.20
-------------------------------------------------------------------------------
68,564.25 343,209.16 0.00 0.00 9,012,998.89
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 140.687864 4.320464 0.937277 5.257741 0.000000 136.367400
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 922.549815 27.029373 6.146124 33.175497 0.000000 895.520442
M-2 923.780901 26.601840 6.154323 32.756163 0.000000 897.179060
M-3 923.780901 26.601840 6.154323 32.756163 0.000000 897.179060
B-1 923.780881 26.601843 6.154323 32.756166 0.000000 897.179038
B-2 924.223568 26.614586 6.157293 32.771879 0.000000 897.608982
B-3 657.163800 18.924125 4.378094 23.302219 0.000000 635.498002
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:36 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S8 (POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4171
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,908.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 469.74
SUBSERVICER ADVANCES THIS MONTH 4,713.58
MASTER SERVICER ADVANCES THIS MONTH 782.09
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 554,837.26
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,012,998.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 47
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 90,570.59
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,464.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 32.92536140 % 53.30094300 % 13.77369540 %
PREPAYMENT PERCENT 79.87760840 % 100.00000000 % 20.12239160 %
NEXT DISTRIBUTION 32.89168780 % 53.33708024 % 13.77123190 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.8763 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 932,419.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.18918626
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 277.74
POOL TRADING FACTOR: 8.82273903
................................................................................
Run: 10/27/00 07:10:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9(POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HS3 23,188,000.00 0.00 6.600000 % 0.00
A-2 760947HT1 23,921,333.00 3,606,922.70 7.000000 % 47,574.61
A-3 760947HU8 12,694,000.00 5,410,384.59 6.700000 % 71,361.92
A-4 760947HV6 12,686,000.00 0.00 6.950000 % 0.00
A-5 760947HW4 9,469,000.00 0.00 7.100000 % 0.00
A-6 760947HX2 6,661,000.00 0.00 7.250000 % 0.00
A-7 760947HY0 7,808,000.00 0.00 8.000000 % 0.00
A-8 760947HZ7 18,690,000.00 0.00 8.000000 % 0.00
A-9 760947JF9 63,512,857.35 66,601.88 0.000000 % 148.09
A-10 760947JA0 8,356,981.00 0.00 8.000000 % 0.00
A-11 760947JB8 0.00 0.00 8.000000 % 0.00
A-12 760947JC6 0.00 0.00 0.442165 % 0.00
R-I 760947JD4 100.00 0.00 8.000000 % 0.00
R-II 760947JE2 100.00 0.00 8.000000 % 0.00
M-1 760947JG7 5,499,628.00 5,110,035.08 8.000000 % 15,905.41
M-2 760947JH5 2,499,831.00 2,322,743.31 8.000000 % 7,229.73
M-3 760947JJ1 2,499,831.00 2,322,743.31 8.000000 % 7,229.73
B-1 760947JK8 799,945.00 743,277.00 8.000000 % 2,313.51
B-2 760947JL6 699,952.00 650,367.47 8.000000 % 2,024.32
B-3 999,934.64 527,276.66 8.000000 % 1,641.22
-------------------------------------------------------------------------------
199,986,492.99 20,760,352.00 155,428.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 20,907.10 68,481.71 0.00 0.00 3,559,348.09
A-3 30,016.63 101,378.55 0.00 0.00 5,339,022.67
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 1,555.12 1,703.21 0.00 0.00 66,453.79
A-10 0.00 0.00 0.00 0.00 0.00
A-11 7,255.74 7,255.74 0.00 0.00 0.00
A-12 7,601.12 7,601.12 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 33,851.10 49,756.51 0.00 0.00 5,094,129.67
M-2 15,386.87 22,616.60 0.00 0.00 2,315,513.58
M-3 15,386.87 22,616.60 0.00 0.00 2,315,513.58
B-1 4,923.79 7,237.30 0.00 0.00 740,963.49
B-2 4,308.32 6,332.64 0.00 0.00 648,343.15
B-3 3,492.91 5,134.13 0.00 0.00 525,635.44
-------------------------------------------------------------------------------
144,685.57 300,114.11 0.00 0.00 20,604,923.46
===============================================================================
Run: 10/27/00 07:10:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9(POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 150.782680 1.988794 0.873994 2.862788 0.000000 148.793886
A-3 426.215896 5.621705 2.364631 7.986336 0.000000 420.594192
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 1.048636 0.002332 0.024485 0.026817 0.000000 1.046305
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 929.160132 2.892088 6.155162 9.047250 0.000000 926.268044
M-2 929.160135 2.892088 6.155164 9.047252 0.000000 926.268048
M-3 929.160135 2.892088 6.155164 9.047252 0.000000 926.268048
B-1 929.160130 2.892086 6.155161 9.047247 0.000000 926.268043
B-2 929.160100 2.892084 6.155165 9.047249 0.000000 926.268016
B-3 527.311125 1.641297 3.493138 5.134435 0.000000 525.669801
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9 (POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4172
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,070.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,003.18
SUBSERVICER ADVANCES THIS MONTH 5,983.23
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 467,357.52
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 267,333.18
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,604,923.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 81
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 129,877.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 43.57502750 % 47.14235800 % 9.28261490 %
PREPAYMENT PERCENT 83.07250830 % 0.00000000 % 16.92749170 %
NEXT DISTRIBUTION 43.32538360 % 47.19821866 % 9.32368430 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4416 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,896,086.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.71493462
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 277.72
POOL TRADING FACTOR: 10.30315755
................................................................................
Run: 10/27/00 07:10:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10(POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947JM4 55,601,800.00 0.00 6.600000 % 0.00
A-2 760947JN2 8,936,000.00 6,667,171.64 5.700000 % 142,723.19
A-3 760947JP7 20,970,000.00 9,341,202.86 7.500000 % 199,965.79
A-4 760947JQ5 38,235,000.00 12,868,628.19 7.200000 % 0.00
A-5 760947JR3 6,989,000.00 0.00 7.500000 % 0.00
A-6 760947KB6 72,376,561.40 0.00 7.500000 % 0.00
A-7 760947JS1 5,000,000.00 0.00 7.500000 % 0.00
A-8 760947JT9 8,040,000.00 0.00 7.500000 % 0.00
A-9 760947JU6 142,330.60 76,792.93 0.000000 % 151.07
A-10 760947JV4 0.00 0.00 0.536604 % 0.00
R-I 760947JW2 100.00 0.00 7.500000 % 0.00
R-II 760947JX0 100.00 0.00 7.500000 % 0.00
M-1 760947JY8 5,767,800.00 5,377,206.63 7.500000 % 38,661.79
M-2 760947JZ5 2,883,900.00 2,700,557.75 7.500000 % 3,359.23
M-3 760947KA8 2,883,900.00 2,700,557.75 7.500000 % 3,359.23
B-1 922,800.00 864,133.55 7.500000 % 1,074.90
B-2 807,500.00 756,904.91 7.500000 % 941.52
B-3 1,153,493.52 856,822.67 7.500000 % 1,065.81
-------------------------------------------------------------------------------
230,710,285.52 42,209,978.88 391,302.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 31,656.72 174,379.91 0.00 0.00 6,524,448.45
A-3 58,359.75 258,325.54 0.00 0.00 9,141,237.07
A-4 77,181.66 77,181.66 0.00 0.00 12,868,628.19
A-5 0.00 0.00 0.00 0.00 0.00
A-6 12,358.96 12,358.96 0.00 0.00 0.00
A-7 853.81 853.81 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 151.07 0.00 0.00 76,641.86
A-10 18,867.67 18,867.67 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 33,594.43 72,256.22 0.00 0.00 5,338,544.84
M-2 16,871.91 20,231.14 0.00 0.00 2,697,198.52
M-3 16,871.91 20,231.14 0.00 0.00 2,697,198.52
B-1 5,398.72 6,473.62 0.00 0.00 863,058.65
B-2 4,728.82 5,670.34 0.00 0.00 755,963.39
B-3 5,353.05 6,418.86 0.00 0.00 855,756.86
-------------------------------------------------------------------------------
282,097.41 673,399.94 0.00 0.00 41,818,676.35
===============================================================================
Run: 10/27/00 07:10:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10(POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 746.102466 15.971709 3.542605 19.514314 0.000000 730.130758
A-3 445.455549 9.535803 2.783011 12.318814 0.000000 435.919746
A-4 336.566711 0.000000 2.018613 2.018613 0.000000 336.566711
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.170759 0.170759 0.000000 0.000000
A-7 0.000000 0.000000 0.170762 0.170762 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 539.539143 1.061402 0.000000 1.061402 0.000000 538.477741
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 932.280355 6.703039 5.824479 12.527518 0.000000 925.577315
M-2 936.425587 1.164822 5.850380 7.015202 0.000000 935.260765
M-3 936.425587 1.164822 5.850380 7.015202 0.000000 935.260765
B-1 936.425607 1.164824 5.850368 7.015192 0.000000 935.260782
B-2 937.343542 1.165969 5.856124 7.022093 0.000000 936.177573
B-3 742.806661 0.923976 4.640728 5.564704 0.000000 741.882677
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10 (POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4174
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,455.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 793.60
SUBSERVICER ADVANCES THIS MONTH 14,265.16
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 563,943.90
(B) TWO MONTHLY PAYMENTS: 2 500,419.68
(C) THREE OR MORE MONTHLY PAYMENTS: 1 213,155.58
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 547,411.83
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 41,818,676.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 169
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 338,783.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 68.53742970 % 25.58155000 % 5.88102010 %
PREPAYMENT PERCENT 90.56122890 % 0.00000000 % 9.43877110 %
NEXT DISTRIBUTION 68.35870380 % 25.66542707 % 5.92874530 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5337 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,749,772.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.31789735
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 281.46
POOL TRADING FACTOR: 18.12605635
................................................................................
Run: 10/27/00 07:10:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11(POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KP5 11,300,000.00 0.00 7.650000 % 0.00
A-2 760947KQ3 105,000,000.00 0.00 7.500000 % 0.00
A-3 760947KR1 47,939,000.00 0.00 7.250000 % 0.00
A-4 760947KS9 27,875,000.00 0.00 7.650000 % 0.00
A-5 760947KT7 30,655,000.00 0.00 7.650000 % 0.00
A-6 760947KU4 20,568,000.00 0.00 7.650000 % 0.00
A-7 760947KV2 5,000,000.00 3,287,728.06 7.500000 % 88,212.68
A-8 760947KW0 2,100,000.00 0.00 7.650000 % 0.00
A-9 760947KX8 12,900,000.00 0.00 7.400000 % 0.00
A-10 760947KY6 6,000,000.00 6,000,000.00 7.750000 % 0.00
A-11 760947KZ3 2,581,000.00 2,581,000.00 6.000000 % 0.00
A-12 760947LA7 2,456,000.00 0.00 7.400000 % 0.00
A-13 760947LB5 3,544,000.00 0.00 7.400000 % 0.00
A-14 760947LC3 4,741,000.00 4,741,000.00 8.000000 % 0.00
A-15 760947LD1 100,000,000.00 20,726,981.27 7.500000 % 556,123.39
A-16 760947LE9 32,887,000.00 30,699,359.65 7.500000 % 121,720.69
A-17 760947LF6 1,348,796.17 752,129.79 0.000000 % 27,121.75
A-18 760947LG4 0.00 0.00 0.351333 % 0.00
A-19 760947LR0 9,500,000.00 6,246,683.31 7.500000 % 167,604.08
R-I 760947LH2 100.00 0.00 7.500000 % 0.00
R-II 760947LJ8 100.00 0.00 7.500000 % 0.00
M-1 760947LK5 11,340,300.00 10,540,261.51 7.500000 % 80,862.69
M-2 760947LL3 5,670,200.00 5,308,744.07 7.500000 % 6,350.82
M-3 760947LM1 4,536,100.00 4,246,939.07 7.500000 % 5,080.59
B-1 2,041,300.00 1,911,174.08 7.500000 % 2,286.33
B-2 1,587,600.00 1,486,395.96 7.500000 % 1,778.17
B-3 2,041,838.57 1,158,887.79 7.500000 % 1,386.34
-------------------------------------------------------------------------------
453,612,334.74 99,687,284.56 1,058,527.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 20,548.30 108,760.98 0.00 0.00 3,199,515.38
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 38,750.00 38,750.00 0.00 0.00 6,000,000.00
A-11 12,905.00 12,905.00 0.00 0.00 2,581,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 31,606.67 31,606.67 0.00 0.00 4,741,000.00
A-15 129,499.07 685,622.46 0.00 0.00 20,170,857.88
A-16 191,805.01 313,525.70 0.00 0.00 30,577,638.96
A-17 0.00 27,121.75 0.00 0.00 725,008.04
A-18 29,176.15 29,176.15 0.00 0.00 0.00
A-19 39,028.34 206,632.42 0.00 0.00 6,079,079.23
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 65,853.97 146,716.66 0.00 0.00 10,459,398.82
M-2 33,168.24 39,519.06 0.00 0.00 5,302,393.25
M-3 26,534.24 31,614.83 0.00 0.00 4,241,858.48
B-1 11,940.73 14,227.06 0.00 0.00 1,908,887.75
B-2 9,286.77 11,064.94 0.00 0.00 1,484,617.79
B-3 7,240.56 8,626.90 0.00 0.00 1,157,501.45
-------------------------------------------------------------------------------
647,343.05 1,705,870.58 0.00 0.00 98,628,757.03
===============================================================================
Run: 10/27/00 07:10:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11(POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 657.545612 17.642536 4.109660 21.752196 0.000000 639.903076
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-11 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-15 207.269813 5.561234 1.294991 6.856225 0.000000 201.708579
A-16 933.480088 3.701179 5.832244 9.533423 0.000000 929.778908
A-17 557.630431 20.108116 0.000000 20.108116 0.000000 537.522315
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 657.545612 17.642535 4.108246 21.750781 0.000000 639.903077
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 929.451735 7.130560 5.807075 12.937635 0.000000 922.321175
M-2 936.253407 1.120035 5.849571 6.969606 0.000000 935.133373
M-3 936.253405 1.120035 5.849571 6.969606 0.000000 935.133370
B-1 936.253407 1.120036 5.849571 6.969607 0.000000 935.133371
B-2 936.253439 1.120037 5.849565 6.969602 0.000000 935.133403
B-3 567.570721 0.678981 3.546098 4.225079 0.000000 566.891755
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11 (POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4175
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,093.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,760.00
SUBSERVICER ADVANCES THIS MONTH 39,732.72
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,100,012.09
(B) TWO MONTHLY PAYMENTS: 4 814,854.76
(C) THREE OR MORE MONTHLY PAYMENTS: 1 183,393.04
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 949,650.31
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 98,628,757.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 389
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 939,209.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.08226220 % 20.31223900 % 4.60549930 %
PREPAYMENT PERCENT 83.21574500 % 0.00000000 % 16.78425500 %
NEXT DISTRIBUTION 74.91959420 % 20.28176280 % 4.64845020 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3529 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,144,316.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,215,146.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09999798
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 284.49
POOL TRADING FACTOR: 21.74296188
................................................................................
Run: 10/27/00 07:10:37 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S12(POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4176
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KG5 35,048,000.00 0.00 7.250000 % 0.00
A-2 760947KH3 23,594,900.00 11,919,608.36 7.250000 % 238,121.21
A-3 760947KJ9 56,568,460.00 11,497,962.93 7.250000 % 229,697.88
A-4 760947KE0 434,639.46 154,353.35 0.000000 % 1,483.92
A-5 760947KF7 0.00 0.00 0.385536 % 0.00
R 760947KK6 100.00 0.00 7.250000 % 0.00
M-1 760947KL4 1,803,000.00 1,358,854.27 7.250000 % 21,304.01
M-2 760947KM2 901,000.00 689,411.81 7.250000 % 4,320.98
M-3 760947KN0 721,000.00 551,682.47 7.250000 % 3,457.74
B-1 360,000.00 275,458.64 7.250000 % 1,726.47
B-2 361,000.00 276,223.81 7.250000 % 1,731.27
B-3 360,674.91 275,975.00 7.250000 % 1,729.72
-------------------------------------------------------------------------------
120,152,774.37 26,999,530.64 503,573.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 71,962.76 310,083.97 0.00 0.00 11,681,487.15
A-3 69,417.14 299,115.02 0.00 0.00 11,268,265.05
A-4 0.00 1,483.92 0.00 0.00 152,869.43
A-5 8,668.19 8,668.19 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,203.86 29,507.87 0.00 0.00 1,337,550.26
M-2 4,162.22 8,483.20 0.00 0.00 685,090.83
M-3 3,330.69 6,788.43 0.00 0.00 548,224.73
B-1 1,663.04 3,389.51 0.00 0.00 273,732.17
B-2 1,667.66 3,398.93 0.00 0.00 274,492.54
B-3 1,666.16 3,395.88 0.00 0.00 274,245.28
-------------------------------------------------------------------------------
170,741.72 674,314.92 0.00 0.00 26,495,957.44
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 505.177321 10.092063 3.049929 13.141992 0.000000 495.085258
A-3 203.257485 4.060529 1.227135 5.287664 0.000000 199.196956
A-4 355.129629 3.414140 0.000000 3.414140 0.000000 351.715489
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 753.662934 11.815868 4.550116 16.365984 0.000000 741.847066
M-2 765.162941 4.795760 4.619556 9.415316 0.000000 760.367181
M-3 765.162926 4.795756 4.619542 9.415298 0.000000 760.367171
B-1 765.162889 4.795750 4.619556 9.415306 0.000000 760.367139
B-2 765.162909 4.795762 4.619557 9.415319 0.000000 760.367147
B-3 765.162733 4.795759 4.619562 9.415321 0.000000 760.366947
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:37 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S12 (POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4176
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,287.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 196.80
SUBSERVICER ADVANCES THIS MONTH 10,404.52
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 836,677.30
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,495,957.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 148
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 334,094.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.23194870 % 9.68497400 % 3.08307690 %
PREPAYMENT PERCENT 96.16958460 % 0.00000000 % 3.83041540 %
NEXT DISTRIBUTION 87.11868630 % 9.70286062 % 0.00000000 %
CLASS A-5 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3828 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 170,211.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.88767055
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 110.50
POOL TRADING FACTOR: 22.05188984
................................................................................
Run: 10/27/00 07:10:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13(POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947KD2 97,561,000.00 10,879,738.15 7.145000 % 18,115.94
R 0.00 0.00 0.000000 % 0.00
B-1 1,156,700.00 629,681.06 8.125000 % 1,048.49
B-2 1,257,300.00 684,445.39 8.125000 % 1,139.68
B-3 604,098.39 151,719.31 8.125000 % 252.62
-------------------------------------------------------------------------------
100,579,098.39 12,345,583.91 20,556.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 64,753.50 82,869.44 0.00 0.00 10,861,622.21
R 18,529.31 18,529.31 0.00 0.00 0.00
B-1 4,261.74 5,310.23 0.00 0.00 628,632.57
B-2 4,632.39 5,772.07 0.00 0.00 683,305.71
B-3 1,026.85 1,279.47 0.00 0.00 151,466.69
-------------------------------------------------------------------------------
93,203.79 113,760.52 0.00 0.00 12,325,027.18
===============================================================================
Run: 10/27/00 07:10:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13(POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 111.517288 0.185688 0.663723 0.849411 0.000000 111.331600
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 544.377159 0.906449 3.684395 4.590844 0.000000 543.470710
B-2 544.377149 0.906450 3.684395 4.590845 0.000000 543.470699
B-3 251.149999 0.418193 1.699806 2.117999 0.000000 250.731822
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13 (POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4177
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,539.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 853.34
SUBSERVICER ADVANCES THIS MONTH 5,219.85
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 472,268.43
(B) TWO MONTHLY PAYMENTS: 1 142,934.35
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,325,027.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 95
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,106.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 88.12655790 % 11.87344210 %
CURRENT PREPAYMENT PERCENTAGE 88.12655790 % 11.87344210 %
PERCENTAGE FOR NEXT DISTRIBUTION 88.12655790 % 11.87344210 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 171,899.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,453,468.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.62842180
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 262.13
POOL TRADING FACTOR: 12.25406409
................................................................................
Run: 10/27/00 07:10:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14(POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947LV1 68,252,000.00 0.00 7.500000 % 0.00
A-2 760947LW9 56,875,000.00 0.00 7.500000 % 0.00
A-3 760947LX7 23,500,000.00 0.00 7.500000 % 0.00
A-4 760947LY5 19,651,199.00 0.00 7.500000 % 0.00
A-5 760947LZ2 75,000,000.00 0.00 7.500000 % 0.00
A-6 760947MA6 97,212,000.00 0.00 7.500000 % 0.00
A-7 760947MB4 12,427,000.00 0.00 7.500000 % 0.00
A-8 760947MC2 53,182,701.00 34,796,900.13 7.500000 % 540,880.15
A-9 760947MD0 41,080,426.00 41,080,426.00 7.500000 % 0.00
A-10 760947ME8 3,101,574.00 3,101,574.00 7.500000 % 0.00
A-11 760947MF5 1,175,484.46 619,781.48 0.000000 % 951.39
R 760947MG3 100.00 0.00 7.500000 % 0.00
M-1 760947MH1 10,777,500.00 10,136,379.12 7.500000 % 47,177.32
M-2 760947MJ7 5,987,500.00 5,631,321.72 7.500000 % 6,705.99
M-3 760947MK4 4,790,000.00 4,505,057.39 7.500000 % 5,364.79
B-1 2,395,000.00 2,252,528.68 7.500000 % 2,682.40
B-2 1,437,000.00 1,351,517.22 7.500000 % 1,609.44
B-3 2,155,426.27 1,450,417.05 7.500000 % 1,493.96
SPRED 0.00 0.00 0.347953 % 0.00
-------------------------------------------------------------------------------
478,999,910.73 104,925,902.79 606,865.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 217,377.15 758,257.30 0.00 0.00 34,256,019.98
A-9 256,630.49 256,630.49 0.00 0.00 41,080,426.00
A-10 19,375.62 19,375.62 0.00 0.00 3,101,574.00
A-11 0.00 951.39 0.00 0.00 618,830.09
R 0.00 0.00 0.00 0.00 0.00
M-1 63,322.23 110,499.55 0.00 0.00 10,089,201.80
M-2 35,179.01 41,885.00 0.00 0.00 5,624,615.73
M-3 28,143.21 33,508.00 0.00 0.00 4,499,692.60
B-1 14,071.60 16,754.00 0.00 0.00 2,249,846.28
B-2 8,442.96 10,052.40 0.00 0.00 1,349,907.78
B-3 9,060.80 10,554.76 0.00 0.00 1,448,689.84
SPRED 30,374.25 30,374.25 0.00 0.00 0.00
-------------------------------------------------------------------------------
681,977.32 1,288,842.76 0.00 0.00 104,318,804.10
===============================================================================
Run: 10/27/00 07:10:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14(POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 654.289825 10.170227 4.087366 14.257593 0.000000 644.119598
A-9 1000.000000 0.000000 6.247026 6.247026 0.000000 1000.000000
A-10 1000.000000 0.000000 6.247028 6.247028 0.000000 1000.000000
A-11 527.256209 0.809360 0.000000 0.809360 0.000000 526.446849
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 940.513024 4.377390 5.875410 10.252800 0.000000 936.135634
M-2 940.513022 1.119998 5.875409 6.995407 0.000000 939.393024
M-3 940.513025 1.119998 5.875409 6.995407 0.000000 939.393027
B-1 940.513019 1.120000 5.875407 6.995407 0.000000 939.393019
B-2 940.513027 1.120000 5.875407 6.995407 0.000000 939.393027
B-3 672.914249 0.693116 4.203716 4.896832 0.000000 672.112918
SPRED 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14 (POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4178
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,582.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,551.24
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 32,653.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,149,890.82
(B) TWO MONTHLY PAYMENTS: 1 150,623.95
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 838,431.39
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 104,318,804.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 416
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 482,106.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.71837500 % 4.84579700 % 19.43582790 %
PREPAYMENT PERCENT 92.71551250 % 0.00000000 % 7.28448750 %
NEXT DISTRIBUTION 75.63938250 % 4.83943805 % 19.49230010 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,147,434.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10287808
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 285.48
POOL TRADING FACTOR: 21.77846003
................................................................................
Run: 10/27/00 07:10:37 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S15(POOL # 4183)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4183
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947ML2 101,500,000.00 0.00 7.000000 % 0.00
A-2 760947MM0 34,000,000.00 8,423,185.76 7.000000 % 1,016,533.84
A-3 760947MN8 14,000,000.00 14,000,000.00 7.000000 % 0.00
A-4 760947MP3 25,515,000.00 25,515,000.00 7.000000 % 0.00
A-5 760947MQ1 1,221,111.75 542,466.02 0.000000 % 3,826.04
A-6 7609473R0 0.00 0.00 0.422732 % 0.00
R 760947MU2 100.00 0.00 7.000000 % 0.00
M-1 760947MR9 2,277,000.00 1,742,188.96 7.000000 % 11,161.38
M-2 760947MS7 911,000.00 697,028.59 7.000000 % 4,465.53
M-3 760947MT5 1,367,000.00 1,045,925.46 7.000000 % 6,700.75
B-1 455,000.00 348,131.74 7.000000 % 2,230.32
B-2 455,000.00 348,131.74 7.000000 % 2,230.32
B-3 455,670.95 305,891.45 7.000000 % 1,959.70
-------------------------------------------------------------------------------
182,156,882.70 52,967,949.72 1,049,107.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 48,997.65 1,065,531.49 0.00 0.00 7,406,651.92
A-3 81,437.96 81,437.96 0.00 0.00 14,000,000.00
A-4 148,420.68 148,420.68 0.00 0.00 25,515,000.00
A-5 0.00 3,826.04 0.00 0.00 538,639.98
A-6 18,607.13 18,607.13 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,134.31 21,295.69 0.00 0.00 1,731,027.58
M-2 4,054.61 8,520.14 0.00 0.00 692,563.06
M-3 6,084.14 12,784.89 0.00 0.00 1,039,224.71
B-1 2,025.08 4,255.40 0.00 0.00 345,901.42
B-2 2,025.08 4,255.40 0.00 0.00 345,901.42
B-3 1,779.37 3,739.07 0.00 0.00 303,931.75
-------------------------------------------------------------------------------
323,566.01 1,372,673.89 0.00 0.00 51,918,841.84
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 247.740758 29.898054 1.441107 31.339161 0.000000 217.842704
A-3 1000.000000 0.000000 5.816997 5.816997 0.000000 1000.000000
A-4 1000.000000 0.000000 5.816997 5.816997 0.000000 1000.000000
A-5 444.239456 3.133243 0.000000 3.133243 0.000000 441.106213
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 765.124708 4.901792 4.450729 9.352521 0.000000 760.222916
M-2 765.124687 4.901789 4.450724 9.352513 0.000000 760.222898
M-3 765.124696 4.901792 4.450724 9.352516 0.000000 760.222904
B-1 765.124703 4.901802 4.450725 9.352527 0.000000 760.222901
B-2 765.124703 4.901802 4.450725 9.352527 0.000000 760.222901
B-3 671.298993 4.300691 3.904945 8.205636 0.000000 666.998302
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:37 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S15 (POOL # 4183)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4183
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,606.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,405.33
SUBSERVICER ADVANCES THIS MONTH 13,043.07
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 563,891.82
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 559,193.15
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 51,918,841.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 270
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 709,497.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.44061700 % 6.64780300 % 1.91157970 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.32243590 % 6.66966987 % 1.93797330 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 318,010.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.64173732
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 110.63
POOL TRADING FACTOR: 28.50226742
................................................................................
Run: 10/27/00 07:10:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16(POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4184
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947MV0 15,150,000.00 0.00 7.500000 % 0.00
A-2 760947MW8 152,100,000.00 0.00 7.500000 % 0.00
A-3 760947MX6 9,582,241.00 0.00 7.500000 % 0.00
A-4 760947MY4 34,448,155.00 0.00 7.500000 % 0.00
A-5 760947MZ1 49,922,745.00 0.00 7.500000 % 0.00
A-6 760947NA5 44,355,201.00 30,210,540.85 7.500000 % 591,434.12
A-7 760947NB3 42,424,530.00 39,847,457.27 7.500000 % 157,581.64
A-8 760947NC1 22,189,665.00 0.00 8.500000 % 0.00
A-9 760947ND9 24,993,667.00 0.00 7.000000 % 0.00
A-10 760947NE7 9,694,332.00 0.00 7.250000 % 0.00
A-11 760947NF4 19,384,664.00 0.00 7.125000 % 0.00
A-12 760947NG2 917,418.09 467,312.79 0.000000 % 3,079.27
A-13 7609473Q2 0.00 0.00 0.440959 % 0.00
R 760947NH0 100.00 0.00 7.500000 % 0.00
M-1 760947NK3 10,149,774.00 9,533,227.23 7.500000 % 37,700.31
M-2 760947NL1 5,638,762.00 5,296,236.10 7.500000 % 20,944.61
M-3 760947NM9 4,511,009.00 4,236,988.32 7.500000 % 16,755.69
B-1 760947NN7 2,255,508.00 2,118,497.44 7.500000 % 8,377.86
B-2 760947NP2 1,353,299.00 1,271,093.02 7.500000 % 5,026.69
B-3 760947NQ0 2,029,958.72 1,323,573.96 7.500000 % 5,234.23
-------------------------------------------------------------------------------
451,101,028.81 94,304,926.98 846,134.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 188,754.68 780,188.80 0.00 0.00 29,619,106.73
A-7 248,965.89 406,547.53 0.00 0.00 39,689,875.63
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 3,079.27 0.00 0.00 464,233.52
A-13 34,642.57 34,642.57 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 59,563.36 97,263.67 0.00 0.00 9,495,526.92
M-2 33,090.75 54,035.36 0.00 0.00 5,275,291.49
M-3 26,472.60 43,228.29 0.00 0.00 4,220,232.63
B-1 13,236.32 21,614.18 0.00 0.00 2,110,119.58
B-2 7,941.76 12,968.45 0.00 0.00 1,266,066.33
B-3 8,269.66 13,503.89 0.00 0.00 1,258,241.94
-------------------------------------------------------------------------------
620,937.59 1,467,072.01 0.00 0.00 93,398,694.77
===============================================================================
Run: 10/27/00 07:10:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16(POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4184
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 681.104812 13.334042 4.255525 17.589567 0.000000 667.770770
A-7 939.255126 3.714399 5.868442 9.582841 0.000000 935.540727
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 509.378216 3.356452 0.000000 3.356452 0.000000 506.021764
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 939.255123 3.714399 5.868442 9.582841 0.000000 935.540724
M-2 939.255124 3.714399 5.868442 9.582841 0.000000 935.540725
M-3 939.255125 3.714400 5.868443 9.582843 0.000000 935.540725
B-1 939.255121 3.714400 5.868443 9.582843 0.000000 935.540721
B-2 939.255124 3.714397 5.868444 9.582841 0.000000 935.540727
B-3 652.020136 2.578491 4.073807 6.652298 0.000000 619.836220
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16 (POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4184
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,845.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,248.89
SUBSERVICER ADVANCES THIS MONTH 51,549.53
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,438,019.98
(B) TWO MONTHLY PAYMENTS: 2 1,040,564.67
(C) THREE OR MORE MONTHLY PAYMENTS: 5 990,456.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,115,503.72
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 93,398,694.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 392
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 445,808.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.65875890 % 20.31856000 % 5.02268140 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 74.57834420 % 20.33331524 % 4.98677000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,078,700.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,689,810.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.19693655
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 283.29
POOL TRADING FACTOR: 20.70460691
................................................................................
Run: 10/27/00 07:10:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17(POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4185
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947PC9 161,500,000.00 0.00 7.500000 % 0.00
A-2 760947PD7 7,348,151.00 0.00 7.500000 % 0.00
A-3 760947PE5 24,828,814.00 0.00 8.500000 % 0.00
A-4 760947PF2 15,917,318.00 0.00 7.500000 % 0.00
A-5 760947PG0 43,800,000.00 0.00 7.500000 % 0.00
A-6 760947PH8 52,000,000.00 24,651,747.92 7.500000 % 1,089,636.71
A-7 760947PJ4 24,828,814.00 0.00 7.000000 % 0.00
A-8 760947PK1 42,208,985.00 39,746,541.71 7.500000 % 47,466.49
A-9 760947PL9 49,657,668.00 0.00 7.250000 % 0.00
A-10 760947PM7 479,655.47 221,030.77 0.000000 % 310.66
A-11 7609473S8 0.00 0.00 0.408178 % 0.00
R 760947PN5 100.00 0.00 7.500000 % 0.00
M-1 760947PP0 10,087,900.00 9,499,378.84 7.500000 % 11,344.44
M-2 760947PQ8 5,604,400.00 5,277,443.15 7.500000 % 6,302.48
M-3 760947PR6 4,483,500.00 4,221,935.68 7.500000 % 5,041.96
B-1 2,241,700.00 2,110,920.79 7.500000 % 2,520.92
B-2 1,345,000.00 1,266,533.61 7.500000 % 1,512.53
B-3 2,017,603.30 1,754,531.57 7.500000 % 2,095.31
-------------------------------------------------------------------------------
448,349,608.77 88,750,064.04 1,166,231.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 153,976.36 1,243,613.07 0.00 0.00 23,562,111.21
A-7 0.00 0.00 0.00 0.00 0.00
A-8 248,259.40 295,725.89 0.00 0.00 39,699,075.22
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 310.66 0.00 0.00 220,720.11
A-11 30,169.19 30,169.19 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 59,333.72 70,678.16 0.00 0.00 9,488,034.40
M-2 32,963.24 39,265.72 0.00 0.00 5,271,140.67
M-3 26,370.48 31,412.44 0.00 0.00 4,216,893.72
B-1 13,184.94 15,705.86 0.00 0.00 2,108,399.87
B-2 7,910.85 9,423.38 0.00 0.00 1,265,021.08
B-3 10,958.91 13,054.22 0.00 0.00 1,752,436.26
-------------------------------------------------------------------------------
583,127.09 1,749,358.59 0.00 0.00 87,583,832.54
===============================================================================
Run: 10/27/00 07:10:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17(POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4185
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 474.072075 20.954552 2.961084 23.915636 0.000000 453.117523
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 941.660685 1.124559 5.881672 7.006231 0.000000 940.536126
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 460.811528 0.647673 0.000000 0.647673 0.000000 460.163855
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 941.660687 1.124559 5.881672 7.006231 0.000000 940.536127
M-2 941.660686 1.124559 5.881672 7.006231 0.000000 940.536127
M-3 941.660685 1.124559 5.881673 7.006232 0.000000 940.536126
B-1 941.660699 1.124557 5.881670 7.006227 0.000000 940.536142
B-2 941.660677 1.124558 5.881673 7.006231 0.000000 940.536119
B-3 869.611767 1.038514 5.431648 6.470162 0.000000 868.573252
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17 (POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4185
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,985.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 397.86
SUBSERVICER ADVANCES THIS MONTH 26,620.86
MASTER SERVICER ADVANCES THIS MONTH 1,827.45
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,657,897.77
(B) TWO MONTHLY PAYMENTS: 2 463,253.06
(C) THREE OR MORE MONTHLY PAYMENTS: 1 60,441.95
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 255,440.45
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 87,583,832.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 375
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 247,158.74
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,060,234.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 72.74256510 % 21.46048200 % 5.79695250 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 72.41178190 % 21.66617769 % 5.86730150 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,011,611.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,791,424.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.18635106
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 287.55
POOL TRADING FACTOR: 19.53471818
................................................................................
Run: 10/27/00 07:10:38 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S18(POOL # 4186)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4186
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947NR8 26,815,000.00 0.00 7.000000 % 0.00
A-2 760947NS6 45,874,000.00 0.00 7.000000 % 0.00
A-3 760947NT4 14,000,000.00 0.00 7.000000 % 0.00
A-4 760947NU1 10,808,000.00 0.00 7.000000 % 0.00
A-5 760947NV9 23,801,500.00 17,333,853.04 7.000000 % 410,155.65
A-6 760947NW7 13,965,000.00 13,965,000.00 7.000000 % 0.00
A-7 760947PB1 416,148.36 211,951.23 0.000000 % 1,542.52
A-8 7609473T6 0.00 0.00 0.405949 % 0.00
R 760947NX5 100.00 0.00 7.000000 % 0.00
M-1 760947NY3 2,110,000.00 1,614,720.95 7.000000 % 11,182.06
M-2 760947NZ0 1,054,500.00 806,977.85 7.000000 % 5,588.38
M-3 760947PA3 773,500.00 591,936.80 7.000000 % 4,099.20
B-1 351,000.00 268,609.95 7.000000 % 1,860.14
B-2 281,200.00 215,194.10 7.000000 % 1,490.23
B-3 350,917.39 268,546.78 7.000000 % 1,859.71
-------------------------------------------------------------------------------
140,600,865.75 35,276,790.70 437,777.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 100,922.95 511,078.60 0.00 0.00 16,923,697.39
A-6 81,308.47 81,308.47 0.00 0.00 13,965,000.00
A-7 0.00 1,542.52 0.00 0.00 210,408.71
A-8 11,911.24 11,911.24 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,401.40 20,583.46 0.00 0.00 1,603,538.89
M-2 4,698.47 10,286.85 0.00 0.00 801,389.47
M-3 3,446.43 7,545.63 0.00 0.00 587,837.60
B-1 1,563.93 3,424.07 0.00 0.00 266,749.81
B-2 1,252.93 2,743.16 0.00 0.00 213,703.87
B-3 1,563.56 3,423.27 0.00 0.00 266,687.07
-------------------------------------------------------------------------------
216,069.38 653,847.27 0.00 0.00 34,839,012.81
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 728.267254 17.232345 4.240193 21.472538 0.000000 711.034909
A-6 1000.000000 0.000000 5.822304 5.822304 0.000000 1000.000000
A-7 509.316509 3.706659 0.000000 3.706659 0.000000 505.609850
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 765.270592 5.299555 4.455640 9.755195 0.000000 759.971038
M-2 765.270602 5.299554 4.455638 9.755192 0.000000 759.971048
M-3 765.270588 5.299548 4.455630 9.755178 0.000000 759.971041
B-1 765.270513 5.299544 4.455641 9.755185 0.000000 759.970969
B-2 765.270626 5.299538 4.455654 9.755192 0.000000 759.971088
B-3 765.270652 5.299481 4.455636 9.755117 0.000000 759.971086
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:38 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S18 (POOL # 4186)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4186
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,173.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,889.35
SUBSERVICER ADVANCES THIS MONTH 10,887.37
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 364,583.99
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 426,453.33
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 34,839,012.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 184
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 193,565.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.25993530 % 8.59446600 % 2.14559900 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.19994960 % 8.59027199 % 2.15758260 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 210,118.00
SPECIAL HAZARD AMOUNT AVAILABLE 829,634.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.67085127
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 107.77
POOL TRADING FACTOR: 24.77866166
................................................................................
Run: 10/27/00 07:10:38 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S19(POOL # 4188)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4188
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947QK0 114,954,300.00 27,284,580.64 7.000000 % 207,438.41
A-2 7609473U3 0.00 0.00 0.453101 % 0.00
R 760947QL8 100.00 0.00 7.000000 % 0.00
M-1 760947QM6 1,786,900.00 1,395,720.41 7.000000 % 8,688.30
M-2 760947QN4 893,400.00 697,821.13 7.000000 % 4,343.91
M-3 760947QP9 595,600.00 465,214.08 7.000000 % 2,895.94
B-1 297,800.00 232,607.04 7.000000 % 1,447.97
B-2 238,200.00 186,054.39 7.000000 % 1,158.18
B-3 357,408.38 44,927.21 7.000000 % 279.66
-------------------------------------------------------------------------------
119,123,708.38 30,306,924.90 226,252.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 158,965.85 366,404.26 0.00 0.00 27,077,142.23
A-2 11,429.45 11,429.45 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,131.77 16,820.07 0.00 0.00 1,387,032.11
M-2 4,065.65 8,409.56 0.00 0.00 693,477.22
M-3 2,710.44 5,606.38 0.00 0.00 462,318.14
B-1 1,355.21 2,803.18 0.00 0.00 231,159.07
B-2 1,084.00 2,242.18 0.00 0.00 184,896.21
B-3 261.76 541.42 0.00 0.00 44,647.55
-------------------------------------------------------------------------------
188,004.13 414,256.50 0.00 0.00 30,080,672.53
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 237.351544 1.804529 1.382861 3.187390 0.000000 235.547015
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 781.084789 4.862219 4.550769 9.412988 0.000000 776.222570
M-2 781.084766 4.862223 4.550761 9.412984 0.000000 776.222543
M-3 781.084755 4.862223 4.550772 9.412995 0.000000 776.222532
B-1 781.084755 4.862223 4.550739 9.412962 0.000000 776.222532
B-2 781.084761 4.862217 4.550798 9.413015 0.000000 776.222544
B-3 125.702733 0.782494 0.732383 1.514877 0.000000 124.920266
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:38 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S19 (POOL # 4188)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4188
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,227.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,814.89
SUBSERVICER ADVANCES THIS MONTH 3,653.62
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 249,381.29
(B) TWO MONTHLY PAYMENTS: 1 64,570.12
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 30,080,672.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 170
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 37,593.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.02754560 % 8.44280800 % 1.52964590 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.01508260 % 8.45335977 % 1.53155760 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 178,497.00
SPECIAL HAZARD AMOUNT AVAILABLE 609,536.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.76260993
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 113.68
POOL TRADING FACTOR: 25.25162534
................................................................................
Run: 10/27/00 07:10:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21(POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4189
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947QQ7 37,500,000.00 0.00 6.200000 % 0.00
A-2 760947QR5 35,848,000.00 7,607,205.67 6.500000 % 53,643.14
A-3 760947QS3 8,450,000.00 8,450,000.00 6.200000 % 0.00
A-4 760947QT1 67,350,000.00 0.00 7.050000 % 0.00
A-5 760947QU8 104,043,000.00 6,895,900.48 0.000000 % 0.00
A-6 760947QV6 26,848,000.00 25,243,320.25 7.500000 % 29,603.41
A-7 760947QW4 366,090.95 204,934.82 0.000000 % 265.24
A-8 7609473V1 0.00 0.00 0.362236 % 0.00
R-I 760947QX2 100.00 0.00 7.500000 % 0.00
R-II 760947QY0 100.00 0.00 7.500000 % 0.00
M-1 760947QZ7 6,711,800.00 6,310,366.32 7.500000 % 7,400.31
M-2 760947RA1 4,474,600.00 4,206,973.53 7.500000 % 4,933.61
M-3 760947RB9 2,983,000.00 2,804,586.35 7.500000 % 3,289.00
B-1 1,789,800.00 1,682,751.78 7.500000 % 1,973.40
B-2 745,700.00 701,099.58 7.500000 % 822.20
B-3 1,193,929.65 934,119.15 7.500000 % 1,095.46
-------------------------------------------------------------------------------
298,304,120.60 65,041,257.93 103,025.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 41,188.69 94,831.83 0.00 0.00 7,553,562.53
A-3 43,640.31 43,640.31 0.00 0.00 8,450,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 58,568.70 58,568.70 0.00 0.00 6,895,900.48
A-6 157,705.62 187,309.03 0.00 0.00 25,213,716.84
A-7 0.00 265.24 0.00 0.00 204,669.58
A-8 19,625.47 19,625.47 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 39,423.51 46,823.82 0.00 0.00 6,302,966.01
M-2 26,282.73 31,216.34 0.00 0.00 4,202,039.92
M-3 17,521.42 20,810.42 0.00 0.00 2,801,297.35
B-1 10,512.86 12,486.26 0.00 0.00 1,680,778.38
B-2 4,380.06 5,202.26 0.00 0.00 700,277.38
B-3 5,835.83 6,931.29 0.00 0.00 933,023.69
-------------------------------------------------------------------------------
424,685.20 527,710.97 0.00 0.00 64,938,232.16
===============================================================================
Run: 10/27/00 07:10:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21(POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4189
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 212.207255 1.496405 1.148982 2.645387 0.000000 210.710849
A-3 1000.000000 0.000000 5.164534 5.164534 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 66.279331 0.000000 0.562928 0.562928 0.000000 66.279331
A-6 940.230939 1.102630 5.874017 6.976647 0.000000 939.128309
A-7 559.792095 0.724519 0.000000 0.724519 0.000000 559.067576
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 940.189863 1.102582 5.873761 6.976343 0.000000 939.087281
M-2 940.189856 1.102581 5.873761 6.976342 0.000000 939.087275
M-3 940.189859 1.102581 5.873758 6.976339 0.000000 939.087278
B-1 940.189842 1.102581 5.873762 6.976343 0.000000 939.087261
B-2 940.189862 1.102588 5.873756 6.976344 0.000000 939.087274
B-3 782.390445 0.917525 4.887918 5.805443 0.000000 781.472920
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21 (POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4189
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,278.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,725.37
SUBSERVICER ADVANCES THIS MONTH 16,553.90
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,109,733.36
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 328,631.17
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 706,489.06
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 64,938,232.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 285
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 26,743.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.33553310 % 20.54701100 % 5.11745630 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 74.32493740 % 20.49070761 % 5.11956910 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 748,219.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,905,263.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13073398
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 290.95
POOL TRADING FACTOR: 21.76913682
................................................................................
Run: 10/27/00 07:11:35 REPT1B.FRG
Page: 1 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20(POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10044
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947PS4 17,500,000.00 0.00 7.500000 % 0.00
A-2 760947PT2 73,285,445.00 3,760,092.37 7.500000 % 281,878.96
A-3 760947PU9 7,765,738.00 7,765,738.00 7.500000 % 0.00
A-4 760947PV7 33,673,000.00 33,673,000.00 7.500000 % 0.00
A-5 760947PW5 30,185,181.00 28,503,780.47 7.500000 % 38,660.38
A-6 760947PX3 19,608,650.00 0.00 7.500000 % 0.00
A-7 760947PY1 2,775,000.00 1,350,279.65 7.500000 % 79,458.89
A-8 760947PZ8 1,030,000.00 1,030,000.00 7.500000 % 0.00
A-9 760947QA2 1,986,000.00 1,986,000.00 7.500000 % 0.00
A-10 760947QB0 114,042,695.00 6,111,355.37 7.500000 % 431,662.49
A-11 760947QC8 3,268,319.71 1,767,946.06 0.000000 % 18,289.67
R 760947QD6 100.00 0.00 7.500000 % 0.00
M-1 760947QE4 7,342,463.00 6,926,106.96 7.500000 % 9,394.05
M-2 760947QF1 5,710,804.00 5,393,016.59 7.500000 % 7,314.68
M-3 760947QG9 3,263,317.00 3,081,724.14 7.500000 % 4,179.82
B-1 760947QH7 1,794,824.00 1,697,156.32 7.500000 % 2,301.89
B-2 760947QJ3 1,142,161.00 1,081,441.67 7.500000 % 1,466.79
B-3 1,957,990.76 1,587,416.87 7.500000 % 2,153.07
-------------------------------------------------------------------------------
326,331,688.47 105,715,054.47 876,760.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 23,493.50 305,372.46 0.00 0.00 3,478,213.41
A-3 48,521.24 48,521.24 0.00 0.00 7,765,738.00
A-4 210,392.85 210,392.85 0.00 0.00 33,673,000.00
A-5 178,094.97 216,755.35 0.00 0.00 28,465,120.09
A-6 0.00 0.00 0.00 0.00 0.00
A-7 8,436.71 87,895.60 0.00 0.00 1,270,820.76
A-8 6,435.56 6,435.56 0.00 0.00 1,030,000.00
A-9 12,408.76 12,408.76 0.00 0.00 1,986,000.00
A-10 38,184.46 469,846.95 0.00 0.00 5,679,692.88
A-11 0.00 18,289.67 0.00 0.00 1,749,656.39
R 0.00 0.00 0.00 0.00 0.00
M-1 43,275.13 52,669.18 0.00 0.00 6,916,712.91
M-2 33,696.20 41,010.88 0.00 0.00 5,385,701.91
M-3 19,254.98 23,434.80 0.00 0.00 3,077,544.32
B-1 10,604.03 12,905.92 0.00 0.00 1,694,854.43
B-2 6,756.97 8,223.76 0.00 0.00 1,079,974.88
B-3 9,918.37 12,071.44 0.00 0.00 1,585,263.80
-------------------------------------------------------------------------------
649,473.73 1,526,234.42 0.00 0.00 104,838,293.78
===============================================================================
Run: 10/27/00 07:11:35
Page: 2 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20(POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10044
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 51.307492 3.846316 0.320575 4.166891 0.000000 47.461176
A-3 1000.000000 0.000000 6.248117 6.248117 0.000000 1000.000000
A-4 1000.000000 0.000000 6.248117 6.248117 0.000000 1000.000000
A-5 944.297153 1.280774 5.900080 7.180854 0.000000 943.016379
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 486.587261 28.633834 3.040256 31.674090 0.000000 457.953427
A-8 1000.000000 0.000000 6.248117 6.248117 0.000000 1000.000000
A-9 1000.000000 0.000000 6.248117 6.248117 0.000000 1000.000000
A-10 53.588311 3.785095 0.334826 4.119921 0.000000 49.803215
A-11 540.934247 5.596047 0.000000 5.596047 0.000000 535.338200
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 943.294772 1.279414 5.893817 7.173231 0.000000 942.015358
M-2 944.353298 1.280849 5.900430 7.181279 0.000000 943.072448
M-3 944.353288 1.280850 5.900432 7.181282 0.000000 943.072438
B-1 945.583701 1.282516 5.908117 7.190633 0.000000 944.301185
B-2 946.838204 1.284224 5.915952 7.200176 0.000000 945.553981
B-3 810.737672 1.099622 5.065586 6.165208 0.000000 809.638039
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:11:35 rept2.frg
Page: 3 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20 (POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10044
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,708.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 22,116.98
SUBSERVICER ADVANCES THIS MONTH 7,380.94
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 445,496.17
(B) TWO MONTHLY PAYMENTS: 1 283,350.91
(C) THREE OR MORE MONTHLY PAYMENTS: 1 202,382.74
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 104,838,293.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 388
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 733,029.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 80.98373020 % 14.81604200 % 4.20022730 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 80.85137920 % 14.67017307 % 4.22946040 %
BANKRUPTCY AMOUNT AVAILABLE 126,853.00
FRAUD AMOUNT AVAILABLE 6,526,634.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,263,316.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.89838555
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 275.01
POOL TRADING FACTOR: 32.12629894
................................................................................
Run: 10/27/00 07:10:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1(POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4192
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947RC7 173,876,000.00 0.00 6.850000 % 0.00
A-2 760947RD5 25,000,000.00 0.00 7.250000 % 0.00
A-3 760947RE3 22,600,422.00 0.00 7.000000 % 0.00
A-4 760947RF0 15,842,000.00 9,353,115.72 6.750000 % 137,237.59
A-5 760947RG8 11,649,000.00 0.00 6.900000 % 0.00
A-6 760947RU7 73,856,000.00 37,268,502.09 0.000000 % 1,360,718.35
A-7 760947RH6 93,000,000.00 0.00 7.250000 % 0.00
A-8 760947RJ2 6,350,000.00 0.00 7.250000 % 0.00
A-9 760947RK9 20,348,738.00 0.00 7.250000 % 0.00
A-10 760947RL7 2,511,158.00 0.00 9.500000 % 0.00
A-11 760947RM5 40,000,000.00 40,000,000.00 7.100000 % 0.00
A-12 760947RN3 15,000,000.00 15,000,000.00 7.250000 % 0.00
A-13 760947RP8 178,301.34 113,752.93 0.000000 % 187.96
A-14 7609473W9 0.00 0.00 0.543481 % 0.00
R-I 760947RQ6 100.00 0.00 7.250000 % 0.00
R-II 760947RY9 100.00 0.00 7.250000 % 0.00
M-1 760947RR4 11,941,396.00 10,958,154.71 7.250000 % 13,322.33
M-2 760947RS2 6,634,109.00 6,087,863.86 7.250000 % 7,401.30
M-3 760947RT0 5,307,287.00 4,870,290.90 7.250000 % 5,921.04
B-1 760947RV5 3,184,372.00 2,922,174.37 7.250000 % 3,552.62
B-2 760947RW3 1,326,822.00 1,217,572.96 7.250000 % 1,480.26
B-3 760947RX1 2,122,914.66 1,458,075.58 7.250000 % 1,772.66
-------------------------------------------------------------------------------
530,728,720.00 129,249,503.12 1,531,594.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 52,565.70 189,803.29 0.00 0.00 9,215,878.13
A-5 0.00 0.00 0.00 0.00 0.00
A-6 96,620.61 1,457,338.96 137,237.59 0.00 36,045,021.33
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 236,461.62 236,461.62 0.00 0.00 40,000,000.00
A-12 90,546.48 90,546.48 0.00 0.00 15,000,000.00
A-13 0.00 187.96 0.00 0.00 113,564.97
A-14 58,486.49 58,486.49 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 66,148.16 79,470.49 0.00 0.00 10,944,832.38
M-2 36,748.97 44,150.27 0.00 0.00 6,080,462.56
M-3 29,399.18 35,320.22 0.00 0.00 4,864,369.86
B-1 17,639.50 21,192.12 0.00 0.00 2,918,621.75
B-2 7,349.80 8,830.06 0.00 0.00 1,216,092.70
B-3 8,801.58 10,574.24 0.00 0.00 1,456,302.92
-------------------------------------------------------------------------------
700,768.09 2,232,362.20 137,237.59 0.00 127,855,146.60
===============================================================================
Run: 10/27/00 07:10:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1(POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4192
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 590.399932 8.662895 3.318123 11.981018 0.000000 581.737036
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 504.610351 18.423938 1.308230 19.732168 1.858178 488.044591
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 1000.000000 0.000000 5.911541 5.911541 0.000000 1000.000000
A-12 1000.000000 0.000000 6.036432 6.036432 0.000000 1000.000000
A-13 637.981352 1.054170 0.000000 1.054170 0.000000 636.927182
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 917.661110 1.115643 5.539399 6.655042 0.000000 916.545468
M-2 917.661115 1.115643 5.539398 6.655041 0.000000 916.545471
M-3 917.661114 1.115643 5.539399 6.655042 0.000000 916.545470
B-1 917.661118 1.115642 5.539397 6.655039 0.000000 916.545476
B-2 917.661118 1.115643 5.539402 6.655045 0.000000 916.545475
B-3 686.827223 0.835008 4.145989 4.980997 0.000000 685.992210
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1 (POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4192
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,262.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,901.17
SUBSERVICER ADVANCES THIS MONTH 32,703.34
MASTER SERVICER ADVANCES THIS MONTH 677.97
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,346,530.95
(B) TWO MONTHLY PAYMENTS: 4 836,369.31
(C) THREE OR MORE MONTHLY PAYMENTS: 2 494,110.25
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 576,930.84
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 127,855,146.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 543
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 88,652.91
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,237,208.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.69363650 % 16.97152800 % 4.33483590 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 78.48728520 % 17.12067553 % 4.37681870 %
BANKRUPTCY AMOUNT AVAILABLE 101,534.00
FRAUD AMOUNT AVAILABLE 1,400,133.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,906,660.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08086930
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 287.15
POOL TRADING FACTOR: 24.09048951
................................................................................
Run: 10/27/00 07:10:39 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S2(POOL # 4193)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4193
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947RZ6 55,358,000.00 3,845,557.72 6.750000 % 344,277.42
A-2 760947SA0 20,391,493.00 20,391,493.00 6.750000 % 0.00
A-3 760947SB8 29,250,000.00 9,358,923.75 6.750000 % 132,939.70
A-4 760947SC6 313,006.32 132,849.48 0.000000 % 1,114.67
A-5 7609473X7 0.00 0.00 0.482399 % 0.00
R 760947SD4 100.00 0.00 6.750000 % 0.00
M-1 760947SE2 1,364,000.00 1,057,964.70 6.750000 % 6,869.07
M-2 760947SF9 818,000.00 634,468.59 6.750000 % 4,119.42
M-3 760947SG7 546,000.00 423,496.14 6.750000 % 2,749.64
B-1 491,000.00 380,836.25 6.750000 % 2,472.66
B-2 273,000.00 211,748.06 6.750000 % 1,374.82
B-3 327,627.84 254,119.46 6.750000 % 1,649.92
-------------------------------------------------------------------------------
109,132,227.16 36,691,457.15 497,567.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 21,613.47 365,890.89 0.00 0.00 3,501,280.30
A-2 114,607.84 114,607.84 0.00 0.00 20,391,493.00
A-3 52,600.67 185,540.37 0.00 0.00 9,225,984.05
A-4 0.00 1,114.67 0.00 0.00 131,734.81
A-5 14,737.81 14,737.81 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,946.16 12,815.23 0.00 0.00 1,051,095.63
M-2 3,565.96 7,685.38 0.00 0.00 630,349.17
M-3 2,380.21 5,129.85 0.00 0.00 420,746.50
B-1 2,140.44 4,613.10 0.00 0.00 378,363.59
B-2 1,190.10 2,564.92 0.00 0.00 210,373.24
B-3 1,428.24 3,078.16 0.00 0.00 252,469.54
-------------------------------------------------------------------------------
220,210.90 717,778.22 0.00 0.00 36,193,889.83
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 69.467064 6.219109 0.390431 6.609540 0.000000 63.247955
A-2 1000.000000 0.000000 5.620375 5.620375 0.000000 1000.000000
A-3 319.963205 4.544947 1.798314 6.343261 0.000000 315.418258
A-4 424.430663 3.561174 0.000000 3.561174 0.000000 420.869489
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 775.633944 5.035975 4.359355 9.395330 0.000000 770.597969
M-2 775.633973 5.035966 4.359364 9.395330 0.000000 770.598007
M-3 775.633956 5.035971 4.359359 9.395330 0.000000 770.597985
B-1 775.633910 5.035967 4.359348 9.395315 0.000000 770.597943
B-2 775.633919 5.035971 4.359341 9.395312 0.000000 770.597949
B-3 775.634513 5.035988 4.359336 9.395324 0.000000 770.598541
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S2 (POOL # 4193)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4193
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,497.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 973.43
SUBSERVICER ADVANCES THIS MONTH 10,598.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 351,863.24
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 252,328.86
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 337,962.39
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 36,193,889.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 176
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 259,109.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.89620890 % 5.78777400 % 2.31601760 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.83798730 % 5.80813864 % 2.33265700 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 212,579.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,599,853.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.50624759
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 113.39
POOL TRADING FACTOR: 33.16517107
................................................................................
Run: 10/27/00 07:10:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3(POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4191
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947SH5 25,823,654.00 0.00 7.000000 % 0.00
A-2 760947SJ1 50,172,797.00 0.00 7.400000 % 0.00
A-3 760947SK8 24,945,526.00 1,548,323.24 7.250000 % 597,366.88
A-4 760947SL6 33,000,000.00 33,000,000.00 7.250000 % 0.00
A-5 760947SM4 33,510,029.00 31,810,068.63 7.250000 % 39,212.19
A-6 760947SN2 45,513,473.00 0.00 7.250000 % 0.00
A-7 760947SP7 8,560,000.00 0.00 7.125000 % 0.00
A-8 760947SQ5 77,000,000.00 0.00 7.250000 % 0.00
A-9 760947SR3 36,574,716.00 0.00 7.250000 % 0.00
A-10 7609473Y5 0.00 0.00 0.543041 % 0.00
R 760947SS1 100.00 0.00 7.250000 % 0.00
M-1 760947ST9 8,000,000.00 7,594,160.79 7.250000 % 9,361.30
M-2 760947SU6 5,333,000.00 5,062,457.47 7.250000 % 6,240.48
M-3 760947SV4 3,555,400.00 3,375,034.91 7.250000 % 4,160.40
B-1 1,244,400.00 1,181,271.71 7.250000 % 1,456.15
B-2 888,900.00 843,806.20 7.250000 % 1,040.16
B-3 1,422,085.30 1,318,161.98 7.250000 % 1,624.89
-------------------------------------------------------------------------------
355,544,080.30 85,733,284.93 660,462.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 9,350.79 606,717.67 0.00 0.00 950,956.36
A-4 199,296.95 199,296.95 0.00 0.00 33,000,000.00
A-5 192,110.59 231,322.78 0.00 0.00 31,770,856.44
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 38,782.08 38,782.08 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 45,863.43 55,224.73 0.00 0.00 7,584,799.49
M-2 30,573.71 36,814.19 0.00 0.00 5,056,216.99
M-3 20,382.86 24,543.26 0.00 0.00 3,370,874.51
B-1 7,134.06 8,590.21 0.00 0.00 1,179,815.56
B-2 5,096.00 6,136.16 0.00 0.00 842,766.04
B-3 7,960.78 9,585.67 0.00 0.00 1,316,537.09
-------------------------------------------------------------------------------
556,551.25 1,217,013.70 0.00 0.00 85,072,822.48
===============================================================================
Run: 10/27/00 07:10:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3(POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4191
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 62.068174 23.946854 0.374848 24.321702 0.000000 38.121319
A-4 1000.000000 0.000000 6.039302 6.039302 0.000000 1000.000000
A-5 949.270101 1.170163 5.732928 6.903091 0.000000 948.099939
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 949.270099 1.170163 5.732929 6.903092 0.000000 948.099936
M-2 949.270105 1.170163 5.732929 6.903092 0.000000 948.099942
M-3 949.270099 1.170164 5.732930 6.903094 0.000000 948.099935
B-1 949.270098 1.170162 5.732932 6.903094 0.000000 948.099936
B-2 949.270109 1.170165 5.732928 6.903093 0.000000 948.099944
B-3 926.921880 1.142576 5.597962 6.740538 0.000000 925.779269
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3 (POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4191
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,797.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,302.00
SUBSERVICER ADVANCES THIS MONTH 30,042.83
MASTER SERVICER ADVANCES THIS MONTH 2,788.13
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,786,170.42
(B) TWO MONTHLY PAYMENTS: 1 201,878.68
(C) THREE OR MORE MONTHLY PAYMENTS: 1 228,953.50
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 599,104.33
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 85,072,822.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 348
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 362,426.68
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 554,779.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.40096730 % 18.69945000 % 3.89958220 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 77.25359390 % 18.82139386 % 3.92501220 %
BANKRUPTCY AMOUNT AVAILABLE 135,037.00
FRAUD AMOUNT AVAILABLE 907,512.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,301,710.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08370164
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 286.65
POOL TRADING FACTOR: 23.92750356
................................................................................
Run: 10/27/00 07:10:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4(POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4196
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947TE1 52,772,000.00 0.00 7.125000 % 0.00
A-2 760947TF8 59,147,000.00 0.00 7.250000 % 0.00
A-3 760947TG6 50,000,000.00 0.00 7.250000 % 0.00
A-4 760947TH4 2,000,000.00 0.00 6.812500 % 0.00
A-5 760947TJ0 18,900,000.00 0.00 7.000000 % 0.00
A-6 760947TK7 25,500,000.00 0.00 7.250000 % 0.00
A-7 760947TL5 30,750,000.00 0.00 7.500000 % 0.00
A-8 760947TM3 87,500,000.00 0.00 7.350000 % 0.00
A-9 760947TN1 21,400,000.00 0.00 6.875000 % 0.00
A-10 760947TP6 30,271,000.00 0.00 7.375000 % 0.00
A-11 760947TQ4 54,090,000.00 47,135,892.06 7.250000 % 2,303,845.47
A-12 760947TR2 42,824,000.00 42,824,000.00 7.250000 % 0.00
A-13 760947TS0 61,263,000.00 57,764,053.92 7.250000 % 70,439.53
A-14 760947TT8 709,256.16 394,843.67 0.000000 % 1,321.72
A-15 7609473Z2 0.00 0.00 0.420860 % 0.00
R 760947TU5 100.00 0.00 7.250000 % 0.00
M-1 760947TV3 12,822,700.00 12,096,667.25 7.250000 % 14,751.10
M-2 760947TW1 7,123,700.00 6,727,423.78 7.250000 % 8,203.66
M-3 760947TX9 6,268,900.00 5,938,972.29 7.250000 % 7,242.19
B-1 2,849,500.00 2,702,138.26 7.250000 % 3,295.08
B-2 1,424,700.00 1,355,104.07 7.250000 % 1,652.46
B-3 2,280,382.97 973,365.77 7.250000 % 1,186.97
-------------------------------------------------------------------------------
569,896,239.13 177,912,461.07 2,411,938.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 284,514.46 2,588,359.93 0.00 0.00 44,832,046.59
A-12 258,487.68 258,487.68 0.00 0.00 42,824,000.00
A-13 348,666.55 419,106.08 0.00 0.00 57,693,614.39
A-14 0.00 1,321.72 0.00 0.00 393,521.95
A-15 62,338.88 62,338.88 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 73,016.05 87,767.15 0.00 0.00 12,081,916.15
M-2 40,607.04 48,810.70 0.00 0.00 6,719,220.12
M-3 35,847.92 43,090.11 0.00 0.00 5,931,730.10
B-1 16,310.24 19,605.32 0.00 0.00 2,698,843.18
B-2 8,179.47 9,831.93 0.00 0.00 1,353,451.61
B-3 5,875.28 7,062.25 0.00 0.00 972,178.80
-------------------------------------------------------------------------------
1,133,843.57 3,545,781.75 0.00 0.00 175,500,522.89
===============================================================================
Run: 10/27/00 07:10:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4(POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4196
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 871.434499 42.592817 5.260020 47.852837 0.000000 828.841682
A-12 1000.000000 0.000000 6.036047 6.036047 0.000000 1000.000000
A-13 942.886472 1.149789 5.691307 6.841096 0.000000 941.736683
A-14 556.701080 1.863530 0.000000 1.863530 0.000000 554.837550
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 943.379105 1.150390 5.694280 6.844670 0.000000 942.228716
M-2 944.372135 1.151601 5.700274 6.851875 0.000000 943.220534
M-3 947.370717 1.155257 5.718375 6.873632 0.000000 946.215460
B-1 948.285054 1.156371 5.723895 6.880266 0.000000 947.128682
B-2 951.150467 1.159865 5.741188 6.901053 0.000000 949.990602
B-3 426.843115 0.520509 2.576444 3.096953 0.000000 426.322601
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4 (POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4196
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,227.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,118.80
SUBSERVICER ADVANCES THIS MONTH 40,398.69
MASTER SERVICER ADVANCES THIS MONTH 1,524.72
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 3,184,433.65
(B) TWO MONTHLY PAYMENTS: 3 930,026.73
(C) THREE OR MORE MONTHLY PAYMENTS: 2 692,876.65
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 529,253.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 175,500,522.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 668
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 208,518.84
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,194,765.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.21649880 % 13.94963700 % 2.83386410 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 83.00619630 % 14.09275936 % 2.86937330 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,920,595.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,221,224.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.95098663
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 289.20
POOL TRADING FACTOR: 30.79517127
................................................................................
Run: 10/27/00 07:10:40 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S5(POOL # 4197)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4197
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947SW2 55,184,352.00 5,263,366.92 6.750000 % 181,490.80
A-2 760947SX0 21,274,070.00 21,274,070.00 6.750000 % 0.00
A-3 760947SY8 38,926,942.00 13,510,889.19 6.750000 % 92,401.62
A-4 760947SZ5 177,268.15 91,677.76 0.000000 % 614.67
A-5 7609474J7 0.00 0.00 0.439212 % 0.00
R 760947TA9 100.00 0.00 6.750000 % 0.00
M-1 760947TB7 1,493,000.00 1,171,441.81 6.750000 % 7,186.50
M-2 760947TC5 597,000.00 468,419.80 6.750000 % 2,873.64
M-3 760947TD3 597,000.00 468,419.80 6.750000 % 2,873.64
B-1 597,000.00 468,419.80 6.750000 % 2,873.64
B-2 299,000.00 234,602.22 6.750000 % 1,439.23
B-3 298,952.57 234,564.89 6.750000 % 1,438.99
-------------------------------------------------------------------------------
119,444,684.72 43,185,872.19 293,192.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 29,587.05 211,077.85 0.00 0.00 5,081,876.12
A-2 119,588.25 119,588.25 0.00 0.00 21,274,070.00
A-3 75,948.96 168,350.58 0.00 0.00 13,418,487.57
A-4 0.00 614.67 0.00 0.00 91,063.09
A-5 15,796.11 15,796.11 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,585.04 13,771.54 0.00 0.00 1,164,255.31
M-2 2,633.13 5,506.77 0.00 0.00 465,546.16
M-3 2,633.13 5,506.77 0.00 0.00 465,546.16
B-1 2,633.13 5,506.77 0.00 0.00 465,546.16
B-2 1,318.78 2,758.01 0.00 0.00 233,162.99
B-3 1,318.57 2,757.56 0.00 0.00 233,125.90
-------------------------------------------------------------------------------
258,042.15 551,234.88 0.00 0.00 42,892,679.46
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 95.377888 3.288809 0.536149 3.824958 0.000000 92.089078
A-2 1000.000000 0.000000 5.621315 5.621315 0.000000 1000.000000
A-3 347.083241 2.373719 1.951064 4.324783 0.000000 344.709522
A-4 517.169948 3.467459 0.000000 3.467459 0.000000 513.702490
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 784.622780 4.813463 4.410610 9.224073 0.000000 779.809317
M-2 784.622781 4.813467 4.410603 9.224070 0.000000 779.809313
M-3 784.622781 4.813467 4.410603 9.224070 0.000000 779.809313
B-1 784.622781 4.813467 4.410603 9.224070 0.000000 779.809313
B-2 784.622809 4.813478 4.410635 9.224113 0.000000 779.809331
B-3 784.622424 4.813372 4.410633 9.224005 0.000000 779.808984
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S5 (POOL # 4197)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4197
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,150.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,211.71
SUBSERVICER ADVANCES THIS MONTH 5,351.86
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 480,689.38
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 42,892,679.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 192
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 28,231.48
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.93206810 % 4.89226300 % 2.17566870 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.92741040 % 4.88509381 % 2.17710250 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 230,899.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,799,072.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.48597831
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 115.72
POOL TRADING FACTOR: 35.91007801
................................................................................
Run: 10/27/00 07:10:40 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6(POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4198
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947UK5 68,000,000.00 0.00 6.625000 % 0.00
A-2 760947UL3 50,000,000.00 0.00 6.625000 % 0.00
A-3 760947UM1 12,000,000.00 0.00 6.625000 % 0.00
A-4 760947UN9 10,424,000.00 4,903,978.29 6.000000 % 119,638.48
A-5 760947UP4 40,000,000.00 2,212,314.41 6.625000 % 159,554.73
A-6 760947UQ2 9,032,000.00 9,032,000.00 7.000000 % 0.00
A-7 760947UR0 9,317,000.00 0.00 8.000000 % 0.00
A-8 760947US8 1,331,000.00 0.00 0.000000 % 0.00
A-9 760947UT6 67,509,000.00 46,555,050.62 0.000000 % 615,722.25
A-10 760947UU3 27,446,000.00 26,090,862.46 7.000000 % 31,174.49
A-11 760947UV1 15,000,000.00 14,259,379.69 7.000000 % 17,037.73
A-12 760947UW9 72,100,000.00 0.00 6.625000 % 0.00
A-13 760947UX7 17,900,000.00 4,977,707.35 6.625000 % 358,998.13
A-14 7609474A6 0.00 0.00 0.523216 % 0.00
R-I 760947UY5 100.00 0.00 7.000000 % 0.00
R-II 760947UZ2 100.00 0.00 7.000000 % 0.00
M-1 760947VA6 9,550,000.00 9,034,513.82 7.000000 % 10,794.83
M-2 760947VB4 5,306,000.00 5,019,594.77 7.000000 % 5,997.63
M-3 760947VC2 4,669,000.00 4,416,978.51 7.000000 % 5,277.60
B-1 2,335,000.00 2,208,962.26 7.000000 % 2,639.36
B-2 849,000.00 803,173.01 7.000000 % 959.67
B-3 1,698,373.98 1,103,944.40 7.000000 % 1,319.03
-------------------------------------------------------------------------------
424,466,573.98 130,618,459.59 1,329,113.93
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 24,507.26 144,145.74 0.00 0.00 4,784,339.81
A-5 12,207.53 171,762.26 0.00 0.00 2,052,759.68
A-6 52,659.54 52,659.54 0.00 0.00 9,032,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 158,123.05 773,845.30 119,638.48 0.00 46,058,966.85
A-10 152,118.31 183,292.80 0.00 0.00 26,059,687.97
A-11 83,136.87 100,174.60 0.00 0.00 14,242,341.96
A-12 0.00 0.00 0.00 0.00 0.00
A-13 27,466.94 386,465.07 0.00 0.00 4,618,709.22
A-14 56,922.03 56,922.03 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 52,674.19 63,469.02 0.00 0.00 9,023,718.99
M-2 29,265.89 35,263.52 0.00 0.00 5,013,597.14
M-3 25,752.44 31,030.04 0.00 0.00 4,411,700.91
B-1 12,878.97 15,518.33 0.00 0.00 2,206,322.90
B-2 4,682.77 5,642.44 0.00 0.00 802,213.34
B-3 6,436.36 7,755.39 0.00 0.00 1,102,625.37
-------------------------------------------------------------------------------
698,832.15 2,027,946.08 119,638.48 0.00 129,408,984.14
===============================================================================
Run: 10/27/00 07:10:40
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6(POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4198
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 470.450719 11.477214 2.351042 13.828256 0.000000 458.973504
A-5 55.307860 3.988868 0.305188 4.294056 0.000000 51.318992
A-6 1000.000000 0.000000 5.830330 5.830330 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 689.612505 9.120595 2.342251 11.462846 1.772186 682.264096
A-10 950.625317 1.135848 5.542458 6.678306 0.000000 949.489469
A-11 950.625313 1.135849 5.542458 6.678307 0.000000 949.489464
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 278.084209 20.055761 1.534466 21.590227 0.000000 258.028448
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 946.022390 1.130349 5.515622 6.645971 0.000000 944.892041
M-2 946.022384 1.130349 5.515622 6.645971 0.000000 944.892035
M-3 946.022384 1.130349 5.515622 6.645971 0.000000 944.892035
B-1 946.022381 1.130347 5.515619 6.645966 0.000000 944.892034
B-2 946.022391 1.130353 5.515630 6.645983 0.000000 944.892038
B-3 650.000773 0.776649 3.789719 4.566368 0.000000 649.224130
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6 (POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4198
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,915.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,131.69
SUBSERVICER ADVANCES THIS MONTH 24,093.61
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,626,875.52
(B) TWO MONTHLY PAYMENTS: 1 280,979.66
(C) THREE OR MORE MONTHLY PAYMENTS: 1 260,954.05
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 788,254.10
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 129,408,984.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 497
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,053,406.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.70752320 % 14.14125300 % 3.15122360 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.56676010 % 14.25636494 % 3.17687500 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,391,369.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,021,916.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.83337815
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 290.97
POOL TRADING FACTOR: 30.48743813
................................................................................
Run: 10/27/00 07:10:40 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7(POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4199
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947VD0 29,630,000.00 0.00 5.000000 % 0.00
A-2 760947VE8 28,800,000.00 0.00 5.125000 % 0.00
A-3 760947VF5 26,330,000.00 0.00 5.750000 % 0.00
A-4 760947VG3 34,157,000.00 24,189,563.39 5.875000 % 1,182,175.64
A-5 760947VH1 136,575,000.00 0.00 6.375000 % 0.00
A-6 760947VW8 123,614,000.00 60,913,001.26 0.000000 % 0.00
A-7 760947VJ7 66,675,000.00 0.00 7.000000 % 0.00
A-8 760947VK4 10,436,000.00 9,264,053.37 7.000000 % 272,809.76
A-9 760947VL2 6,550,000.00 6,550,000.00 7.000000 % 0.00
A-10 760947VM0 3,825,000.00 3,825,000.00 7.000000 % 0.00
A-11 760947VN8 20,000,000.00 18,936,117.49 7.000000 % 24,744.32
A-12 760947VP3 38,585,000.00 36,548,418.17 7.000000 % 47,758.77
A-13 760947VQ1 698,595.74 449,604.61 0.000000 % 971.66
A-14 7609474B4 0.00 0.00 0.491728 % 0.00
R-I 760947VR9 100.00 0.00 7.000000 % 0.00
R-II 760947VS7 100.00 0.00 7.000000 % 0.00
M-1 760947VT5 12,554,000.00 11,886,579.61 7.000000 % 15,532.50
M-2 760947VU2 6,974,500.00 6,603,707.92 7.000000 % 8,629.24
M-3 760947VV0 6,137,500.00 5,811,206.20 7.000000 % 7,593.65
B-1 760947VX6 3,069,000.00 2,905,839.82 7.000000 % 3,797.14
B-2 760947VY4 1,116,000.00 1,056,669.04 7.000000 % 1,380.78
B-3 2,231,665.53 1,936,319.84 7.000000 % 1,922.44
-------------------------------------------------------------------------------
557,958,461.27 190,876,080.72 1,567,315.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 118,334.76 1,300,510.40 0.00 0.00 23,007,387.75
A-5 0.00 0.00 0.00 0.00 0.00
A-6 377,705.73 377,705.73 0.00 0.00 60,913,001.26
A-7 0.00 0.00 0.00 0.00 0.00
A-8 53,997.73 326,807.49 0.00 0.00 8,991,243.61
A-9 38,178.23 38,178.23 0.00 0.00 6,550,000.00
A-10 22,294.92 22,294.92 0.00 0.00 3,825,000.00
A-11 110,373.66 135,117.98 0.00 0.00 18,911,373.17
A-12 213,031.13 260,789.90 0.00 0.00 36,500,659.40
A-13 0.00 971.66 0.00 0.00 448,632.95
A-14 78,154.21 78,154.21 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 69,283.75 84,816.25 0.00 0.00 11,871,047.11
M-2 38,491.28 47,120.52 0.00 0.00 6,595,078.68
M-3 33,871.99 41,465.64 0.00 0.00 5,803,612.55
B-1 16,937.37 20,734.51 0.00 0.00 2,902,042.68
B-2 6,159.04 7,539.82 0.00 0.00 1,055,288.26
B-3 11,286.30 13,208.74 0.00 0.00 1,933,789.61
-------------------------------------------------------------------------------
1,188,100.10 2,755,416.00 0.00 0.00 189,308,157.03
===============================================================================
Run: 10/27/00 07:10:40
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7(POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4199
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 708.187586 34.610055 3.464437 38.074492 0.000000 673.577532
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 492.767820 0.000000 3.055526 3.055526 0.000000 492.767820
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 887.701549 26.141219 5.174179 31.315398 0.000000 861.560331
A-9 1000.000000 0.000000 5.828737 5.828737 0.000000 1000.000000
A-10 1000.000000 0.000000 5.828737 5.828737 0.000000 1000.000000
A-11 946.805875 1.237216 5.518683 6.755899 0.000000 945.568659
A-12 947.218302 1.237755 5.521087 6.758842 0.000000 945.980547
A-13 643.583383 1.390876 0.000000 1.390876 0.000000 642.192508
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 946.836037 1.237255 5.518859 6.756114 0.000000 945.598782
M-2 946.836034 1.237256 5.518859 6.756115 0.000000 945.598778
M-3 946.836041 1.237255 5.518858 6.756113 0.000000 945.598786
B-1 946.836044 1.237256 5.518856 6.756112 0.000000 945.598788
B-2 946.836057 1.237258 5.518853 6.756111 0.000000 945.598799
B-3 867.656830 0.861437 5.057344 5.918781 0.000000 866.523045
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7 (POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4199
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,636.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,086.52
SUBSERVICER ADVANCES THIS MONTH 26,974.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,756,343.30
(B) TWO MONTHLY PAYMENTS: 2 575,003.90
(C) THREE OR MORE MONTHLY PAYMENTS: 1 230,874.55
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 189,308,157.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 698
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,318,428.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.14069140 % 12.76161500 % 3.09769360 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.03000380 % 12.82022852 % 3.11931350 %
BANKRUPTCY AMOUNT AVAILABLE 109,294.00
FRAUD AMOUNT AVAILABLE 2,026,964.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,026,916.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.78252428
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 286.88
POOL TRADING FACTOR: 33.92871874
................................................................................
Run: 10/27/00 07:10:40 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S8(POOL # 4200)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4200
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947UA7 60,000,000.00 20,812,871.39 6.750000 % 275,594.91
A-2 760947UB5 39,034,000.00 7,407,833.50 6.750000 % 206,078.66
A-3 760947UC3 6,047,000.00 6,047,000.00 6.750000 % 0.00
A-4 760947UD1 5,000,000.00 3,917,323.32 6.750000 % 23,955.82
A-5 760947UE9 229,143.79 124,089.76 0.000000 % 788.50
A-6 7609474C2 0.00 0.00 0.425519 % 0.00
R 760947UF6 100.00 0.00 6.750000 % 0.00
M-1 760947UG4 1,425,200.00 1,127,705.84 6.750000 % 6,896.32
M-2 760947UH2 570,100.00 451,098.17 6.750000 % 2,758.62
M-3 760947UJ8 570,100.00 451,098.17 6.750000 % 2,758.62
B-1 570,100.00 451,098.17 6.750000 % 2,758.62
B-2 285,000.00 225,509.50 6.750000 % 1,379.07
B-3 285,969.55 99,929.77 6.750000 % 611.11
-------------------------------------------------------------------------------
114,016,713.34 41,115,557.59 523,580.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 116,968.51 392,563.42 0.00 0.00 20,537,276.48
A-2 41,632.08 247,710.74 0.00 0.00 7,201,754.84
A-3 33,984.20 33,984.20 0.00 0.00 6,047,000.00
A-4 22,015.39 45,971.21 0.00 0.00 3,893,367.50
A-5 0.00 788.50 0.00 0.00 123,301.26
A-6 14,566.60 14,566.60 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,337.72 13,234.04 0.00 0.00 1,120,809.52
M-2 2,535.18 5,293.80 0.00 0.00 448,339.55
M-3 2,535.18 5,293.80 0.00 0.00 448,339.55
B-1 2,535.18 5,293.80 0.00 0.00 448,339.55
B-2 1,267.36 2,646.43 0.00 0.00 224,130.43
B-3 561.60 1,172.71 0.00 0.00 99,318.66
-------------------------------------------------------------------------------
244,939.00 768,519.25 0.00 0.00 40,591,977.34
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 346.881190 4.593249 1.949475 6.542724 0.000000 342.287941
A-2 189.779000 5.279466 1.066559 6.346025 0.000000 184.499535
A-3 1000.000000 0.000000 5.620010 5.620010 0.000000 1000.000000
A-4 783.464664 4.791164 4.403078 9.194242 0.000000 778.673500
A-5 541.536648 3.441071 0.000000 3.441071 0.000000 538.095578
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 791.261465 4.838844 4.446899 9.285743 0.000000 786.422621
M-2 791.261480 4.838835 4.446904 9.285739 0.000000 786.422645
M-3 791.261480 4.838835 4.446904 9.285739 0.000000 786.422645
B-1 791.261480 4.838835 4.446904 9.285739 0.000000 786.422645
B-2 791.261404 4.838842 4.446877 9.285719 0.000000 786.422561
B-3 349.441995 2.136976 1.963845 4.100821 0.000000 347.305019
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S8 (POOL # 4200)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4200
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,542.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,928.05
SUBSERVICER ADVANCES THIS MONTH 9,833.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 846,320.34
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 40,591,977.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 189
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 272,189.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.15360060 % 4.95201100 % 1.89438800 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.10756480 % 4.97016591 % 1.90712600 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 222,063.00
SPECIAL HAZARD AMOUNT AVAILABLE 922,945.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.46830975
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 115.90
POOL TRADING FACTOR: 35.60177815
................................................................................
Run: 10/27/00 07:10:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9(POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4203
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XB2 126,846,538.00 48,277,018.98 0.000000 % 200,377.28
A-2 760947WF4 20,813,863.00 102,794.75 7.250000 % 4,531.07
A-3 760947WG2 6,939,616.00 1,618,866.86 7.250000 % 71,357.68
A-4 760947WH0 3,076,344.00 0.00 6.100000 % 0.00
A-5 760947WJ6 74,488,122.00 63,451,840.44 6.300000 % 2,796,879.70
A-6 760947WK3 22,340,000.00 0.00 7.250000 % 0.00
A-7 760947WL1 30,014,887.00 28,386,645.41 7.250000 % 34,793.64
A-8 760947WM9 49,964,458.00 0.00 7.250000 % 0.00
A-9 760947WN7 16,853,351.00 15,876,558.32 7.250000 % 687,064.60
A-10 760947WP2 18,008,933.00 16,648,109.55 7.250000 % 28,989.85
A-11 760947WQ0 7,003,473.00 7,003,473.00 7.250000 % 0.00
A-12 760947WR8 95,117,613.00 723,730.44 7.250000 % 31,901.15
A-13 760947WS6 11,709,319.00 0.00 7.250000 % 0.00
A-14 760947WT4 67,096,213.00 0.00 6.730000 % 0.00
A-15 760947WU1 1,955,837.23 1,191,060.12 0.000000 % 10,734.82
A-16 7609474D0 0.00 0.00 0.269636 % 0.00
R-I 760947WV9 100.00 0.00 7.250000 % 0.00
R-II 760947WW7 100.00 0.00 7.250000 % 0.00
M-1 760947WX5 13,183,200.00 12,464,614.26 7.250000 % 15,277.93
M-2 760947WY3 7,909,900.00 7,478,749.66 7.250000 % 9,166.74
M-3 760947WZ0 5,859,200.00 5,539,828.57 7.250000 % 6,790.19
B-1 3,222,600.00 3,047,291.17 7.250000 % 3,735.08
B-2 1,171,800.00 1,109,023.67 7.250000 % 1,359.34
B-3 2,343,649.31 1,804,930.44 7.250000 % 2,212.30
-------------------------------------------------------------------------------
585,919,116.54 214,724,535.64 3,905,171.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 341,635.74 542,013.02 0.00 0.00 48,076,641.70
A-2 620.56 5,151.63 0.00 0.00 98,263.68
A-3 9,772.91 81,130.59 0.00 0.00 1,547,509.18
A-4 0.00 0.00 0.00 0.00 0.00
A-5 332,858.51 3,129,738.21 0.00 0.00 60,654,960.74
A-6 0.00 0.00 0.00 0.00 0.00
A-7 171,366.91 206,160.55 0.00 0.00 28,351,851.77
A-8 0.00 0.00 0.00 0.00 0.00
A-9 95,844.95 782,909.55 0.00 0.00 15,189,493.72
A-10 100,502.72 129,492.57 0.00 0.00 16,619,119.70
A-11 42,279.16 42,279.16 0.00 0.00 7,003,473.00
A-12 4,369.08 36,270.23 0.00 0.00 691,829.29
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 10,734.82 0.00 0.00 1,180,325.30
A-16 48,209.63 48,209.63 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 75,247.44 90,525.37 0.00 0.00 12,449,336.33
M-2 45,148.35 54,315.09 0.00 0.00 7,469,582.92
M-3 33,443.31 40,233.50 0.00 0.00 5,533,038.38
B-1 18,396.15 22,131.23 0.00 0.00 3,043,556.09
B-2 6,695.05 8,054.39 0.00 0.00 1,107,664.33
B-3 10,896.16 13,108.46 0.00 0.00 1,802,718.14
-------------------------------------------------------------------------------
1,337,286.63 5,242,458.00 0.00 0.00 210,819,364.27
===============================================================================
Run: 10/27/00 07:10:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9(POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4203
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 380.593903 1.579683 2.693300 4.272983 0.000000 379.014220
A-2 4.938764 0.217695 0.029815 0.247510 0.000000 4.721069
A-3 233.279026 10.282655 1.408278 11.690933 0.000000 222.996370
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 851.838370 37.547996 4.468612 42.016608 0.000000 814.290374
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 945.752200 1.159213 5.709397 6.868610 0.000000 944.592987
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 942.041634 40.767240 5.686997 46.454237 0.000000 901.274395
A-10 924.436198 1.609748 5.580715 7.190463 0.000000 922.826450
A-11 1000.000000 0.000000 6.036885 6.036885 0.000000 1000.000000
A-12 7.608795 0.335386 0.045933 0.381319 0.000000 7.273409
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 608.977118 5.488606 0.000000 5.488606 0.000000 603.488512
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 945.492313 1.158894 5.707828 6.866722 0.000000 944.333419
M-2 945.492315 1.158895 5.707828 6.866723 0.000000 944.333420
M-3 945.492315 1.158894 5.707829 6.866723 0.000000 944.333421
B-1 945.600189 1.159027 5.708481 6.867508 0.000000 944.441162
B-2 946.427436 1.160044 5.713475 6.873519 0.000000 945.267392
B-3 770.136740 0.943951 4.649228 5.593179 0.000000 769.192785
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9 (POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4203
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 44,259.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 27,047.30
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,437,729.88
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 5 1,250,582.65
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 975,118.40
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 210,819,364.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 799
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,641,807.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.27423500 % 11.93405000 % 2.79171460 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.01906120 % 12.07287467 % 2.84009060 %
BANKRUPTCY AMOUNT AVAILABLE 188,469.00
FRAUD AMOUNT AVAILABLE 5,598,551.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,598,551.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.77359618
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 289.86
POOL TRADING FACTOR: 35.98096705
................................................................................
Run: 10/27/00 07:10:41 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S11(POOL # 4204)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4204
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947VZ1 110,123,000.00 40,340,966.51 7.000000 % 316,554.71
A-2 760947WA5 1,458,253.68 748,739.01 0.000000 % 5,840.79
A-3 7609474F5 0.00 0.00 0.169624 % 0.00
R 760947WB3 100.00 0.00 7.000000 % 0.00
M-1 760947WC1 1,442,000.00 1,142,985.32 7.000000 % 6,940.03
M-2 760947WD9 865,000.00 685,632.69 7.000000 % 4,163.06
M-3 760947WE7 288,000.00 228,280.01 7.000000 % 1,386.08
B-1 576,700.00 457,114.85 7.000000 % 2,775.53
B-2 288,500.00 228,676.37 7.000000 % 1,388.49
B-3 288,451.95 228,638.30 7.000000 % 1,388.25
-------------------------------------------------------------------------------
115,330,005.63 44,061,033.06 340,436.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 235,058.18 551,612.89 0.00 0.00 40,024,411.80
A-2 0.00 5,840.79 0.00 0.00 742,898.22
A-3 6,221.17 6,221.17 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,659.93 13,599.96 0.00 0.00 1,136,045.29
M-2 3,995.03 8,158.09 0.00 0.00 681,469.63
M-3 1,330.14 2,716.22 0.00 0.00 226,893.93
B-1 2,663.51 5,439.04 0.00 0.00 454,339.32
B-2 1,332.45 2,720.94 0.00 0.00 227,287.88
B-3 1,332.22 2,720.47 0.00 0.00 227,250.05
-------------------------------------------------------------------------------
258,592.63 599,029.57 0.00 0.00 43,720,596.12
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 366.326440 2.874556 2.134506 5.009062 0.000000 363.451884
A-2 513.449080 4.005332 0.000000 4.005332 0.000000 509.443748
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 792.638918 4.812781 4.618537 9.431318 0.000000 787.826137
M-2 792.638948 4.812786 4.618532 9.431318 0.000000 787.826162
M-3 792.638924 4.812778 4.618542 9.431320 0.000000 787.826146
B-1 792.638894 4.812780 4.618537 9.431317 0.000000 787.826114
B-2 792.639064 4.812790 4.618544 9.431334 0.000000 787.826274
B-3 792.639121 4.812795 4.618516 9.431311 0.000000 787.826361
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:41 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S11 (POOL # 4204)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4204
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,146.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,169.37
SUBSERVICER ADVANCES THIS MONTH 1,593.32
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 160,303.38
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 43,720,596.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 217
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 72,827.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.13975950 % 4.74899300 % 2.11124700 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.12832880 % 4.67607725 % 2.11476490 %
BANKRUPTCY AMOUNT AVAILABLE 550,047.00
FRAUD AMOUNT AVAILABLE 463,060.00
SPECIAL HAZARD AMOUNT AVAILABLE 643,800.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.35193608
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 116.98
POOL TRADING FACTOR: 37.90912511
................................................................................
Run: 10/27/00 07:10:41 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S12(POOL # 4205)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4205
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947XA4 91,183,371.00 11,372,238.52 7.087500 % 994,460.56
R 0.00 300,000.00 0.000000 % 0.00
-------------------------------------------------------------------------------
91,183,371.00 11,672,238.52 994,460.56
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 65,197.94 1,059,658.50 0.00 0.00 10,377,777.96
R 13,133.53 13,133.53 0.00 0.00 300,000.00
-------------------------------------------------------------------------------
78,331.47 1,072,792.03 0.00 0.00 10,677,777.96
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 124.718338 10.906161 0.715020 11.621181 0.000000 113.812177
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:41 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S12 (POOL # 4205)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4205
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,708.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 5,778.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 717,248.39
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,677,777.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 51
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 982,789.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 97.42979890 % 2.57020110 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 97.19042670 % 2.80957330 %
BANKRUPTCY AMOUNT AVAILABLE 82,986.00
FRAUD AMOUNT AVAILABLE 61,567.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,426,756.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.83756550
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 287.79
POOL TRADING FACTOR: 11.71022506
................................................................................
Run: 10/27/00 07:10:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10(POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4206
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XC0 186,575,068.00 0.00 7.500000 % 0.00
A-2 760947XD8 75,497,074.00 0.00 7.500000 % 0.00
A-3 760947XE6 33,361,926.00 0.00 7.500000 % 0.00
A-4 760947XF3 69,336,000.00 21,725,025.83 7.500000 % 1,771,856.41
A-5 760947XG1 84,305,000.00 84,305,000.00 7.500000 % 0.00
A-6 760947XH9 37,904,105.00 37,904,105.00 7.500000 % 0.00
A-7 760947XJ5 14,595,895.00 14,595,895.00 7.500000 % 0.00
A-8 760947XK2 6,332,420.11 3,477,620.56 0.000000 % 16,357.83
A-9 7609474E8 0.00 0.00 0.135580 % 0.00
R 760947XL0 100.00 0.00 7.500000 % 0.00
M-1 760947XM8 9,380,900.00 8,911,424.81 7.500000 % 10,930.73
M-2 760947XN6 6,700,600.00 6,365,262.75 7.500000 % 7,807.62
M-3 760947XP1 5,896,500.00 5,601,404.62 7.500000 % 6,870.67
B-1 2,948,300.00 2,800,749.81 7.500000 % 3,435.39
B-2 1,072,100.00 1,018,445.84 7.500000 % 1,249.22
B-3 2,144,237.43 1,635,424.93 7.500000 % 2,006.02
-------------------------------------------------------------------------------
536,050,225.54 188,340,359.15 1,820,513.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 135,713.86 1,907,570.27 0.00 0.00 19,953,169.42
A-5 526,644.13 526,644.13 0.00 0.00 84,305,000.00
A-6 236,782.81 236,782.81 0.00 0.00 37,904,105.00
A-7 91,178.96 91,178.96 0.00 0.00 14,595,895.00
A-8 0.00 16,357.83 0.00 0.00 3,461,262.73
A-9 21,268.78 21,268.78 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 55,668.70 66,599.43 0.00 0.00 8,900,494.08
M-2 39,763.10 47,570.72 0.00 0.00 6,357,455.13
M-3 34,991.36 41,862.03 0.00 0.00 5,594,533.95
B-1 17,495.98 20,931.37 0.00 0.00 2,797,314.42
B-2 6,362.12 7,611.34 0.00 0.00 1,017,196.62
B-3 10,216.33 12,222.35 0.00 0.00 1,633,418.91
-------------------------------------------------------------------------------
1,176,086.13 2,996,600.02 0.00 0.00 186,519,845.26
===============================================================================
Run: 10/27/00 07:10:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10(POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4206
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 313.329668 25.554638 1.957336 27.511974 0.000000 287.775029
A-5 1000.000000 0.000000 6.246891 6.246891 0.000000 1000.000000
A-6 1000.000000 0.000000 6.246891 6.246891 0.000000 1000.000000
A-7 1000.000000 0.000000 6.246891 6.246891 0.000000 1000.000000
A-8 549.177171 2.583188 0.000000 2.583188 0.000000 546.593983
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 949.954142 1.165211 5.934260 7.099471 0.000000 948.788931
M-2 949.954146 1.165212 5.934260 7.099472 0.000000 948.788934
M-3 949.954146 1.165212 5.934259 7.099471 0.000000 948.788934
B-1 949.954146 1.165210 5.934260 7.099470 0.000000 948.788936
B-2 949.954146 1.165208 5.934260 7.099468 0.000000 948.788938
B-3 762.707015 0.935517 4.764552 5.700069 0.000000 761.771475
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10 (POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4206
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,127.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,204.57
SUBSERVICER ADVANCES THIS MONTH 30,539.69
MASTER SERVICER ADVANCES THIS MONTH 1,903.49
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,313,561.94
(B) TWO MONTHLY PAYMENTS: 1 265,709.70
(C) THREE OR MORE MONTHLY PAYMENTS: 1 236,363.02
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,281,263.49
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 186,519,845.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 703
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 245,105.91
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,589,195.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.75553250 % 11.29383500 % 2.95063280 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.63278880 % 11.17976649 % 2.97605820 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,935,749.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,363,921.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.79015867
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 290.97
POOL TRADING FACTOR: 34.79521813
................................................................................
Run: 10/27/00 07:10:42 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S13(POOL # 4207)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4207
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XQ9 79,750,000.00 0.00 7.000000 % 0.00
A-2 760947XR7 13,800,000.00 4,085,365.64 7.000000 % 957,732.15
A-3 760947XS5 18,350,000.00 18,350,000.00 7.000000 % 0.00
A-4 760947XT3 18,245,000.00 18,245,000.00 7.000000 % 0.00
A-5 760947XU0 20,000,000.00 15,706,534.81 7.000000 % 101,009.69
A-6 760947XV8 2,531,159.46 1,376,270.19 0.000000 % 14,836.46
A-7 7609474G3 0.00 0.00 0.251431 % 0.00
R 760947XW6 100.00 0.00 7.000000 % 0.00
M-1 760947XX4 2,368,100.00 1,859,731.12 7.000000 % 11,960.05
M-2 760947XY2 789,000.00 619,622.44 7.000000 % 3,984.83
M-3 760947XZ9 394,500.00 309,811.19 7.000000 % 1,992.41
B-1 789,000.00 619,622.44 7.000000 % 3,984.83
B-2 394,500.00 309,811.19 7.000000 % 1,992.41
B-3 394,216.33 309,588.43 7.000000 % 1,990.99
-------------------------------------------------------------------------------
157,805,575.79 61,791,357.45 1,099,483.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 23,813.85 981,546.00 0.00 0.00 3,127,633.49
A-3 106,963.27 106,963.27 0.00 0.00 18,350,000.00
A-4 106,351.22 106,351.22 0.00 0.00 18,245,000.00
A-5 91,554.34 192,564.03 0.00 0.00 15,605,525.12
A-6 0.00 14,836.46 0.00 0.00 1,361,433.73
A-7 12,937.43 12,937.43 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,840.48 22,800.53 0.00 0.00 1,847,771.07
M-2 3,611.81 7,596.64 0.00 0.00 615,637.61
M-3 1,805.91 3,798.32 0.00 0.00 307,818.78
B-1 3,611.81 7,596.64 0.00 0.00 615,637.61
B-2 1,805.91 3,798.32 0.00 0.00 307,818.78
B-3 1,804.61 3,795.60 0.00 0.00 307,597.44
-------------------------------------------------------------------------------
365,100.64 1,464,584.46 0.00 0.00 60,691,873.63
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 296.040988 69.400880 1.725641 71.126521 0.000000 226.640108
A-3 1000.000000 0.000000 5.829061 5.829061 0.000000 1000.000000
A-4 1000.000000 0.000000 5.829061 5.829061 0.000000 1000.000000
A-5 785.326741 5.050485 4.577717 9.628202 0.000000 780.276256
A-6 543.731129 5.861527 0.000000 5.861527 0.000000 537.869602
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 785.326262 5.050484 4.577712 9.628196 0.000000 780.275778
M-2 785.326286 5.050482 4.577706 9.628188 0.000000 780.275805
M-3 785.326210 5.050469 4.577719 9.628188 0.000000 780.275741
B-1 785.326286 5.050482 4.577706 9.628188 0.000000 780.275805
B-2 785.326210 5.050469 4.577719 9.628188 0.000000 780.275741
B-3 785.326245 5.050476 4.577715 9.628191 0.000000 780.275747
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S13 (POOL # 4207)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4207
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,866.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,464.35
SUBSERVICER ADVANCES THIS MONTH 13,994.65
MASTER SERVICER ADVANCES THIS MONTH 613.33
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,185,548.87
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 25,448.78
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 60,691,873.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 355
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 53,845.03
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 701,064.77
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.33248200 % 4.61666900 % 2.05084870 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.25425310 % 4.56606016 % 2.07491100 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 328,515.00
SPECIAL HAZARD AMOUNT AVAILABLE 789,028.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.41163907
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 112.01
POOL TRADING FACTOR: 38.45990443
................................................................................
Run: 10/27/00 07:10:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14(POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4208
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947YA3 31,680,861.00 1,334,578.96 7.500000 % 92,925.06
A-2 760947YB1 105,040,087.00 21,424,868.28 7.500000 % 256,042.87
A-3 760947YC9 2,560,000.00 2,560,000.00 7.500000 % 0.00
A-4 760947YD7 33,579,740.00 31,678,436.53 7.500000 % 46,622.05
A-5 760947YE5 6,864,000.00 6,864,000.00 7.750000 % 0.00
A-6 760947YF2 1,536,000.00 1,536,000.00 6.000000 % 0.00
A-7 760947YG0 27,457,512.00 27,457,512.00 7.425000 % 0.00
A-8 760947YH8 13,002,000.00 13,002,000.00 7.500000 % 0.00
A-9 760947YJ4 3,150,000.00 3,150,000.00 7.500000 % 0.00
A-10 760947YK1 5,225,000.00 5,225,000.00 7.500000 % 0.00
A-11 760947YL9 10,498,532.00 2,141,369.73 8.000000 % 25,590.94
A-12 760947YM7 59,143,468.00 12,063,404.08 7.000000 % 144,166.52
A-13 760947YN5 16,215,000.00 3,307,349.12 7.225000 % 39,525.24
A-14 760947YP0 0.00 0.00 1.775000 % 0.00
A-15 760947YQ8 5,800,000.00 5,800,000.00 7.500000 % 0.00
A-16 760947YR6 11,615,000.00 11,615,000.00 7.500000 % 0.00
A-17 760947YS4 2,430,000.00 2,430,000.00 7.500000 % 0.00
A-18 760947YT2 9,649,848.10 6,722,939.96 0.000000 % 25,675.61
A-19 760947H53 0.00 0.00 0.130904 % 0.00
R-I 760947YU9 100.00 0.00 7.500000 % 0.00
R-II 760947YV7 100.00 0.00 7.500000 % 0.00
M-1 760947YW5 11,024,900.00 10,400,664.06 7.500000 % 15,306.95
M-2 760947YX3 3,675,000.00 3,466,919.49 7.500000 % 5,102.36
M-3 760947YY1 1,837,500.00 1,733,459.75 7.500000 % 2,551.18
B-1 2,756,200.00 2,600,142.45 7.500000 % 3,826.70
B-2 1,286,200.00 1,213,374.63 7.500000 % 1,785.76
B-3 1,470,031.75 1,386,698.90 7.500000 % 2,040.84
-------------------------------------------------------------------------------
367,497,079.85 179,113,717.94 661,162.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 8,338.02 101,263.08 0.00 0.00 1,241,653.90
A-2 133,855.59 389,898.46 0.00 0.00 21,168,825.41
A-3 16,000.00 16,000.00 0.00 0.00 2,560,000.00
A-4 197,916.54 244,538.59 0.00 0.00 31,631,814.48
A-5 44,330.00 44,330.00 0.00 0.00 6,864,000.00
A-6 7,680.00 7,680.00 0.00 0.00 1,536,000.00
A-7 169,830.13 169,830.13 0.00 0.00 27,457,512.00
A-8 81,232.26 81,232.26 0.00 0.00 13,002,000.00
A-9 19,687.50 19,687.50 0.00 0.00 3,150,000.00
A-10 32,656.25 32,656.25 0.00 0.00 5,225,000.00
A-11 14,270.49 39,861.43 0.00 0.00 2,115,778.79
A-12 70,343.67 214,510.19 0.00 0.00 11,919,237.56
A-13 19,905.59 59,430.83 0.00 0.00 3,267,823.88
A-14 4,890.30 4,890.30 0.00 0.00 0.00
A-15 36,250.00 36,250.00 0.00 0.00 5,800,000.00
A-16 72,593.75 72,593.75 0.00 0.00 11,615,000.00
A-17 15,181.85 15,181.85 0.00 0.00 2,430,000.00
A-18 0.00 25,675.61 0.00 0.00 6,697,264.35
A-19 19,531.69 19,531.69 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 64,979.96 80,286.91 0.00 0.00 10,385,357.11
M-2 21,660.19 26,762.55 0.00 0.00 3,461,817.13
M-3 10,830.09 13,381.27 0.00 0.00 1,730,908.57
B-1 16,244.84 20,071.54 0.00 0.00 2,596,315.75
B-2 7,580.77 9,366.53 0.00 0.00 1,211,588.87
B-3 8,663.64 10,704.48 0.00 0.00 1,384,658.06
-------------------------------------------------------------------------------
1,094,453.12 1,755,615.20 0.00 0.00 178,452,555.86
===============================================================================
Run: 10/27/00 07:10:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14(POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4208
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 42.125716 2.933161 0.263188 3.196349 0.000000 39.192555
A-2 203.968493 2.437573 1.274329 3.711902 0.000000 201.530920
A-3 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-4 943.379446 1.388398 5.893927 7.282325 0.000000 941.991048
A-5 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-6 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000
A-7 1000.000000 0.000000 6.185197 6.185197 0.000000 1000.000000
A-8 1000.000000 0.000000 6.247674 6.247674 0.000000 1000.000000
A-9 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-10 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-11 203.968491 2.437573 1.359284 3.796857 0.000000 201.530918
A-12 203.968494 2.437573 1.189373 3.626946 0.000000 201.530921
A-13 203.968493 2.437573 1.227603 3.665176 0.000000 201.530921
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-16 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-17 1000.000000 0.000000 6.247675 6.247675 0.000000 1000.000000
A-18 696.688683 2.660727 0.000000 2.660727 0.000000 694.027956
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 943.379447 1.388398 5.893927 7.282325 0.000000 941.991048
M-2 943.379453 1.388397 5.893929 7.282326 0.000000 941.991056
M-3 943.379456 1.388397 5.893927 7.282324 0.000000 941.991059
B-1 943.379454 1.388397 5.893926 7.282323 0.000000 941.991057
B-2 943.379436 1.388400 5.893928 7.282328 0.000000 941.991036
B-3 943.312211 1.388297 5.893505 7.281802 0.000000 941.923914
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14 (POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4208
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,315.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,225.87
SUBSERVICER ADVANCES THIS MONTH 30,152.03
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 2,991,789.80
(B) TWO MONTHLY PAYMENTS: 3 777,409.10
(C) THREE OR MORE MONTHLY PAYMENTS: 1 215,909.53
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 35,019.62
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 178,452,555.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 795
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 397,339.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.93365890 % 9.04981300 % 3.01652790 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.90683810 % 8.72953751 % 3.02323300 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,140,899.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,847,831.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.67688358
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 279.06
POOL TRADING FACTOR: 48.55890445
................................................................................
Run: 10/27/00 07:10:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15(POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4213
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947ZT1 37,528,000.00 0.00 7.750000 % 0.00
A-2 760947ZU8 108,005,000.00 0.00 7.500000 % 0.00
A-3 760947ZV6 22,739,000.00 0.00 0.000000 % 0.00
A-4 760947ZW4 0.00 0.00 0.000000 % 0.00
A-5 760947ZX2 25,743,000.00 0.00 8.500000 % 0.00
A-6 760947ZY0 77,229,000.00 0.00 7.500000 % 0.00
A-7 760947ZZ7 2,005,000.00 0.00 7.750000 % 0.00
A-8 760947A27 4,558,000.00 0.00 7.750000 % 0.00
A-9 760947A35 5,200,000.00 0.00 8.000000 % 0.00
A-10 760947A43 5,004,000.00 0.00 7.625000 % 0.00
A-11 760947A50 11,334,000.00 1,672,896.96 7.750000 % 197,955.14
A-12 760947A68 5,667,000.00 836,448.47 7.000000 % 98,977.57
A-13 760947A76 15,379,000.00 0.00 7.500000 % 0.00
A-14 760947A84 9,617,000.00 778,275.06 8.000000 % 48,812.52
A-15 760947A92 14,375,000.00 1,731,070.36 8.000000 % 248,120.19
A-16 760947B26 45,450,000.00 16,645,404.83 7.750000 % 764,881.79
A-17 760947B34 10,301,000.00 7,118,551.61 7.750000 % 73,647.62
A-18 760947B42 12,069,000.00 12,069,000.00 7.750000 % 0.00
A-19 760947B59 8,230,000.00 11,412,448.39 7.750000 % 0.00
A-20 760947B67 41,182,000.00 39,040,010.73 7.750000 % 46,022.44
A-21 760947B75 10,625,000.00 9,964,223.30 7.750000 % 11,746.36
A-22 760947B83 5,391,778.36 3,011,507.48 0.000000 % 18,567.28
A-23 7609474H1 0.00 0.00 0.225269 % 0.00
R-I 760947B91 100.00 0.00 7.750000 % 0.00
R-II 760947C25 100.00 0.00 7.750000 % 0.00
M-1 760947C33 10,108,600.00 9,590,136.16 7.750000 % 11,305.36
M-2 760947C41 6,317,900.00 5,993,858.83 7.750000 % 7,065.88
M-3 760947C58 5,559,700.00 5,274,546.41 7.750000 % 6,217.92
B-1 2,527,200.00 2,397,581.44 7.750000 % 2,826.40
B-2 1,263,600.00 1,198,790.76 7.750000 % 1,413.20
B-3 2,022,128.94 1,833,660.49 7.750000 % 2,161.60
-------------------------------------------------------------------------------
505,431,107.30 130,568,411.28 1,539,721.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 10,804.13 208,759.27 0.00 0.00 1,474,941.82
A-12 4,875.45 103,853.02 0.00 0.00 737,470.90
A-13 0.00 0.00 0.00 0.00 0.00
A-14 5,184.43 53,996.95 0.00 0.00 729,462.54
A-15 11,531.42 259,651.61 0.00 0.00 1,482,950.17
A-16 107,417.29 872,299.08 0.00 0.00 15,880,523.04
A-17 45,937.94 119,585.56 0.00 0.00 7,044,903.99
A-18 77,884.52 77,884.52 0.00 0.00 12,069,000.00
A-19 0.00 0.00 73,647.62 0.00 11,486,096.01
A-20 251,935.73 297,958.17 0.00 0.00 38,993,988.29
A-21 64,301.83 76,048.19 0.00 0.00 9,952,476.94
A-22 0.00 18,567.28 0.00 0.00 2,992,940.20
A-23 24,491.67 24,491.67 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 61,887.74 73,193.10 0.00 0.00 9,578,830.80
M-2 38,679.99 45,745.87 0.00 0.00 5,986,792.95
M-3 34,038.07 40,255.99 0.00 0.00 5,268,328.49
B-1 15,472.24 18,298.64 0.00 0.00 2,394,755.04
B-2 7,736.12 9,149.32 0.00 0.00 1,197,377.56
B-3 11,833.11 13,994.71 0.00 0.00 1,831,498.89
-------------------------------------------------------------------------------
774,011.68 2,313,732.95 73,647.62 0.00 129,102,337.63
===============================================================================
Run: 10/27/00 07:10:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15(POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4213
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 147.599873 17.465603 0.953250 18.418853 0.000000 130.134270
A-12 147.599871 17.465603 0.860323 18.325926 0.000000 130.134269
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 80.927011 5.075649 0.539090 5.614739 0.000000 75.851361
A-15 120.422286 17.260535 0.802186 18.062721 0.000000 103.161751
A-16 366.235530 16.829082 2.363417 19.192499 0.000000 349.406448
A-17 691.054423 7.149560 4.459561 11.609121 0.000000 683.904863
A-18 1000.000000 0.000000 6.453270 6.453270 0.000000 1000.000000
A-19 1386.688747 0.000000 0.000000 0.000000 8.948678 1395.637425
A-20 947.987245 1.117538 6.117618 7.235156 0.000000 946.869707
A-21 937.809252 1.105540 6.051937 7.157477 0.000000 936.703712
A-22 558.536957 3.443628 0.000000 3.443628 0.000000 555.093329
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 948.710619 1.118390 6.122286 7.240676 0.000000 947.592228
M-2 948.710621 1.118391 6.122286 7.240677 0.000000 947.592230
M-3 948.710616 1.118391 6.122285 7.240676 0.000000 947.592224
B-1 948.710605 1.118392 6.122286 7.240678 0.000000 947.592213
B-2 948.710636 1.118392 6.122286 7.240678 0.000000 947.592244
B-3 906.797017 1.068982 5.851808 6.920790 0.000000 905.728044
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15 (POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4213
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,100.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,046.68
SUBSERVICER ADVANCES THIS MONTH 29,512.20
MASTER SERVICER ADVANCES THIS MONTH 1,795.90
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 2,846,180.81
(B) TWO MONTHLY PAYMENTS: 1 220,717.62
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 800,617.77
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 129,102,337.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 543
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 226,290.47
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,311,772.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.39070850 % 16.35234200 % 4.25694930 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 79.17872560 % 16.13754842 % 4.30073540 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,330,056.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,924,209.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08488782
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 290.56
POOL TRADING FACTOR: 25.54301383
................................................................................
Run: 10/27/00 07:10:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16(POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4214
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947D99 19,601,888.00 0.00 7.750000 % 0.00
A-2 760947E23 57,937,351.00 0.00 7.750000 % 0.00
A-3 760947E31 32,313,578.00 0.00 7.750000 % 0.00
A-4 760947E49 49,946,015.00 0.00 7.750000 % 0.00
A-5 760947E56 17,641,789.00 16,542,065.79 7.750000 % 16,892.47
A-6 760947E64 16,661,690.00 15,623,062.49 7.750000 % 15,954.00
A-7 760947E72 20,493,335.00 0.00 8.000000 % 0.00
A-8 760947E80 19,268,210.00 0.00 7.500000 % 0.00
A-9 760947E98 5,000,000.00 702,344.99 7.750000 % 21,211.69
A-10 760947F22 7,000,000.00 5,325,340.98 8.000000 % 54,250.64
A-11 760947F30 4,900,496.00 0.00 7.750000 % 0.00
A-12 760947F48 5,000,000.00 702,344.99 7.600000 % 21,211.69
A-13 760947F55 291,667.00 221,889.21 0.000000 % 2,260.45
A-14 760947F63 1,883,298.00 0.00 7.750000 % 0.00
A-15 760947F71 1,300,000.00 0.00 7.750000 % 0.00
A-16 760947F89 18,886,422.00 14,368,090.11 7.750000 % 146,371.49
A-17 760947G54 1,225,125.00 0.00 7.500000 % 0.00
A-18 760947G62 7,082,000.00 0.00 7.575000 % 0.00
A-19 760947G70 8,382,000.00 0.00 7.750000 % 0.00
A-20 760947G88 5,534,742.00 0.00 7.750000 % 0.00
A-21 760947G96 19,601,988.00 0.00 7.750000 % 0.00
A-22 760947H20 14,717,439.00 0.00 7.750000 % 0.00
A-23 760947H38 8,365,657.00 0.00 7.750000 % 0.00
A-24 760947H46 1,118,434.45 482,641.37 0.000000 % 881.30
A-25 7609475H0 0.00 0.00 0.478561 % 0.00
R 760947F97 100.00 0.00 7.750000 % 0.00
M-1 760947G21 7,283,700.00 6,829,645.23 7.750000 % 6,974.31
M-2 760947G39 4,552,300.00 4,268,516.54 7.750000 % 4,358.93
M-3 760947G47 4,006,000.00 3,756,272.06 7.750000 % 3,835.84
B-1 1,820,900.00 1,709,062.60 7.750000 % 1,745.26
B-2 910,500.00 854,594.98 7.750000 % 872.70
B-3 1,456,687.10 800,372.94 7.750000 % 817.32
-------------------------------------------------------------------------------
364,183,311.55 72,186,244.28 297,638.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 106,820.54 123,713.01 0.00 0.00 16,525,173.32
A-6 100,886.08 116,840.08 0.00 0.00 15,607,108.49
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 4,535.98 25,747.67 0.00 0.00 681,133.30
A-10 35,502.27 89,752.91 0.00 0.00 5,271,090.34
A-11 0.00 0.00 0.00 0.00 0.00
A-12 4,448.18 25,659.87 0.00 0.00 681,133.30
A-13 0.00 2,260.45 0.00 0.00 219,628.76
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 92,782.08 239,153.57 0.00 0.00 14,221,718.62
A-17 0.00 0.00 0.00 0.00 0.00
A-18 0.00 0.00 0.00 0.00 0.00
A-19 0.00 0.00 0.00 0.00 0.00
A-20 0.00 0.00 0.00 0.00 0.00
A-21 0.00 0.00 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 0.00 0.00 0.00 0.00 0.00
A-24 0.00 881.30 0.00 0.00 481,760.07
A-25 28,784.26 28,784.26 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 44,102.50 51,076.81 0.00 0.00 6,822,670.92
M-2 27,563.98 31,922.91 0.00 0.00 4,264,157.61
M-3 24,256.16 28,092.00 0.00 0.00 3,752,436.22
B-1 11,036.29 12,781.55 0.00 0.00 1,707,317.34
B-2 5,518.56 6,391.26 0.00 0.00 853,722.28
B-3 5,168.42 5,985.74 0.00 0.00 799,555.62
-------------------------------------------------------------------------------
491,405.30 789,043.39 0.00 0.00 71,888,606.19
===============================================================================
Run: 10/27/00 07:10:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16(POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4214
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 937.663736 0.957526 6.054972 7.012498 0.000000 936.706211
A-6 937.663736 0.957526 6.054973 7.012499 0.000000 936.706210
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 140.468998 4.242337 0.907196 5.149533 0.000000 136.226661
A-10 760.762997 7.750091 5.071753 12.821844 0.000000 753.012906
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 140.468998 4.242337 0.889636 5.131973 0.000000 136.226661
A-13 760.762136 7.750105 0.000000 7.750105 0.000000 753.012031
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 760.762950 7.750091 4.912634 12.662725 0.000000 753.012859
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 431.532997 0.787976 0.000000 0.787976 0.000000 430.745020
A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 937.661522 0.957523 6.054958 7.012481 0.000000 936.703999
M-2 937.661521 0.957523 6.054957 7.012480 0.000000 936.703998
M-3 937.661523 0.957524 6.054958 7.012482 0.000000 936.703999
B-1 938.581251 0.958460 6.060898 7.019358 0.000000 937.622791
B-2 938.599649 0.958484 6.061021 7.019505 0.000000 937.641164
B-3 549.447400 0.561088 3.548065 4.109153 0.000000 548.886318
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16 (POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4214
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,012.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,516.87
SUBSERVICER ADVANCES THIS MONTH 28,957.67
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,559,943.86
(B) TWO MONTHLY PAYMENTS: 2 326,406.15
(C) THREE OR MORE MONTHLY PAYMENTS: 2 829,030.39
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 912,837.32
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 71,888,606.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 318
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 223,778.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.59198200 % 20.71644000 % 4.69157810 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 74.51244390 % 20.64202595 % 4.70626480 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 742,913.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,580,435.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.46366575
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 297.67
POOL TRADING FACTOR: 19.73967612
................................................................................
Run: 10/27/00 07:10:43 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S17(POOL # 4215)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4215
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947C66 25,652,000.00 0.00 7.250000 % 0.00
A-2 760947C74 26,006,000.00 0.00 7.250000 % 0.00
A-3 760947C82 22,997,000.00 12,456,251.87 7.250000 % 808,673.48
A-4 760947C90 7,216,000.00 7,216,000.00 7.250000 % 0.00
A-5 760947D24 16,378,000.00 0.00 7.250000 % 0.00
A-6 760947D32 17,250,000.00 13,916,414.13 7.250000 % 83,922.56
A-7 760947D40 1,820,614.04 775,108.20 0.000000 % 35,879.78
A-8 7609474Y4 0.00 0.00 0.263261 % 0.00
R 760947D57 100.00 0.00 7.250000 % 0.00
M-1 760947D65 1,515,800.00 1,222,868.97 7.250000 % 7,374.48
M-2 760947D73 606,400.00 489,212.16 7.250000 % 2,950.18
M-3 760947D81 606,400.00 489,212.16 7.250000 % 2,950.18
B-1 606,400.00 489,212.16 7.250000 % 2,950.18
B-2 303,200.00 244,606.02 7.250000 % 1,475.09
B-3 303,243.02 244,640.65 7.250000 % 1,475.30
-------------------------------------------------------------------------------
121,261,157.06 37,543,526.32 947,651.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 75,177.46 883,850.94 0.00 0.00 11,647,578.39
A-4 43,550.87 43,550.87 0.00 0.00 7,216,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 83,990.01 167,912.57 0.00 0.00 13,832,491.57
A-7 0.00 35,879.78 0.00 0.00 739,228.42
A-8 8,227.80 8,227.80 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,380.41 14,754.89 0.00 0.00 1,215,494.49
M-2 2,952.55 5,902.73 0.00 0.00 486,261.98
M-3 2,952.55 5,902.73 0.00 0.00 486,261.98
B-1 2,952.55 5,902.73 0.00 0.00 486,261.98
B-2 1,476.28 2,951.37 0.00 0.00 243,130.93
B-3 1,476.49 2,951.79 0.00 0.00 243,165.35
-------------------------------------------------------------------------------
230,136.97 1,177,788.20 0.00 0.00 36,595,875.09
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 541.646818 35.164303 3.269012 38.433315 0.000000 506.482515
A-4 1000.000000 0.000000 6.035320 6.035320 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 806.748645 4.865076 4.868986 9.734062 0.000000 801.883569
A-7 425.739988 19.707516 0.000000 19.707516 0.000000 406.032472
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 806.748232 4.865075 4.868987 9.734062 0.000000 801.883157
M-2 806.748285 4.865073 4.868981 9.734054 0.000000 801.883212
M-3 806.748285 4.865073 4.868981 9.734054 0.000000 801.883212
B-1 806.748285 4.865073 4.868981 9.734054 0.000000 801.883212
B-2 806.748087 4.865073 4.868997 9.734070 0.000000 801.883015
B-3 806.747835 4.865009 4.868999 9.734008 0.000000 801.882756
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:43 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S17 (POOL # 4215)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4215
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,759.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 201.89
SUBSERVICER ADVANCES THIS MONTH 15,875.10
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 915,772.80
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 222,455.20
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 258,472.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 36,595,875.09
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 192
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 720,855.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.35194750 % 5.98691300 % 2.66113930 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.18552070 % 5.97886632 % 2.71235140 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 191,931.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.66772204
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 118.65
POOL TRADING FACTOR: 30.17938801
................................................................................
Run: 10/27/00 07:10:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18(POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4218
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947H61 60,600,000.00 0.00 0.000000 % 0.00
A-2 760947H79 0.00 0.00 0.000000 % 0.00
A-3 760947H87 33,761,149.00 10,427,742.51 7.750000 % 565,589.87
A-4 760947H95 4,982,438.00 4,982,438.00 8.000000 % 0.00
A-5 760947J28 20,015,977.00 19,004,132.42 8.000000 % 20,054.65
A-6 760947J36 48,165,041.00 0.00 7.250000 % 0.00
A-7 760947J44 10,255,000.00 0.00 7.250000 % 0.00
A-8 760947J51 7,125,000.00 0.00 7.250000 % 0.00
A-9 760947J69 7,733,000.00 0.00 7.250000 % 0.00
A-10 760947J77 3,100,000.00 0.00 7.250000 % 0.00
A-11 760947J85 0.00 0.00 8.000000 % 0.00
A-12 760947J93 4,421,960.00 0.00 7.250000 % 0.00
A-13 760947K26 2,238,855.16 911,895.52 0.000000 % 1,276.84
A-14 7609474Z1 0.00 0.00 0.246808 % 0.00
R-I 760947K34 100.00 0.00 8.000000 % 0.00
R-II 760947K42 100.00 0.00 8.000000 % 0.00
M-1 760947K59 4,283,600.00 4,067,056.09 8.000000 % 4,291.88
M-2 760947K67 2,677,200.00 2,541,862.61 8.000000 % 2,682.37
M-3 760947K75 2,463,100.00 2,338,585.75 8.000000 % 2,467.86
B-1 1,070,900.00 1,016,764.01 8.000000 % 1,072.97
B-2 428,400.00 406,743.57 8.000000 % 429.23
B-3 856,615.33 772,190.86 8.000000 % 814.86
-------------------------------------------------------------------------------
214,178,435.49 46,469,411.34 598,680.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 67,327.82 632,917.69 0.00 0.00 9,862,152.64
A-4 33,207.36 33,207.36 0.00 0.00 4,982,438.00
A-5 126,660.33 146,714.98 0.00 0.00 18,984,077.77
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 1,911.24 1,911.24 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 1,276.84 0.00 0.00 910,618.68
A-14 9,554.96 9,554.96 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,106.46 31,398.34 0.00 0.00 4,062,764.21
M-2 16,941.22 19,623.59 0.00 0.00 2,539,180.24
M-3 15,586.40 18,054.26 0.00 0.00 2,336,117.89
B-1 6,776.62 7,849.59 0.00 0.00 1,015,691.04
B-2 2,710.89 3,140.12 0.00 0.00 406,314.34
B-3 5,146.56 5,961.42 0.00 0.00 771,376.00
-------------------------------------------------------------------------------
312,929.86 911,610.39 0.00 0.00 45,870,730.81
===============================================================================
Run: 10/27/00 07:10:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18(POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4218
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 308.868117 16.752684 1.994240 18.746924 0.000000 292.115432
A-4 1000.000000 0.000000 6.664882 6.664882 0.000000 1000.000000
A-5 949.448154 1.001932 6.327961 7.329893 0.000000 948.446222
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 407.304383 0.570309 0.000000 0.570309 0.000000 406.734074
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 949.448149 1.001933 6.327962 7.329895 0.000000 948.446216
M-2 949.448159 1.001931 6.327962 7.329893 0.000000 948.446227
M-3 949.448155 1.001933 6.327961 7.329894 0.000000 948.446222
B-1 949.448137 1.001933 6.327967 7.329900 0.000000 948.446204
B-2 949.448109 1.001937 6.327941 7.329878 0.000000 948.446172
B-3 901.444129 0.951279 6.008018 6.959297 0.000000 900.492874
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18 (POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4218
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,640.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 961.45
SUBSERVICER ADVANCES THIS MONTH 3,382.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 361,469.29
(B) TWO MONTHLY PAYMENTS: 1 95,618.38
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 45,870,730.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 205
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 549,513.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.54036320 % 19.64001800 % 4.81961850 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 75.24151250 % 19.48532797 % 4.87850510 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 539,858.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,650,137.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.39202008
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 297.33
POOL TRADING FACTOR: 21.41706316
................................................................................
Run: 10/27/00 07:10:43 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S19(POOL # 4219)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4219
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947K83 69,926,000.00 0.00 7.500000 % 0.00
A-2 760947K91 19,855,000.00 14,406,042.48 7.500000 % 104,662.14
A-3 760947L25 10,475,000.00 8,593,683.78 7.500000 % 48,034.32
A-4 760947L33 1,157,046.74 487,602.30 0.000000 % 3,011.54
A-5 7609475A5 0.00 0.00 0.261863 % 0.00
R 760947L41 100.00 0.00 7.500000 % 0.00
M-1 760947L58 1,310,400.00 1,079,309.67 7.500000 % 6,032.79
M-2 760947L66 786,200.00 647,552.87 7.500000 % 3,619.49
M-3 760947L74 524,200.00 431,756.79 7.500000 % 2,413.30
B-1 314,500.00 259,037.60 7.500000 % 1,447.89
B-2 209,800.00 172,801.56 7.500000 % 965.87
B-3 262,361.78 189,669.81 7.500000 % 1,060.16
-------------------------------------------------------------------------------
104,820,608.52 26,267,456.86 171,247.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 89,953.81 194,615.95 0.00 0.00 14,301,380.34
A-3 53,660.43 101,694.75 0.00 0.00 8,545,649.46
A-4 0.00 3,011.54 0.00 0.00 484,590.76
A-5 5,726.70 5,726.70 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,739.40 12,772.19 0.00 0.00 1,073,276.88
M-2 4,043.44 7,662.93 0.00 0.00 643,933.38
M-3 2,695.96 5,109.26 0.00 0.00 429,343.49
B-1 1,617.48 3,065.37 0.00 0.00 257,589.71
B-2 1,079.00 2,044.87 0.00 0.00 171,835.69
B-3 1,184.33 2,244.49 0.00 0.00 188,609.65
-------------------------------------------------------------------------------
166,700.55 337,948.05 0.00 0.00 26,096,209.36
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 725.562452 5.271324 4.530537 9.801861 0.000000 720.291128
A-3 820.399406 4.585616 5.122714 9.708330 0.000000 815.813791
A-4 421.419709 2.602782 0.000000 2.602782 0.000000 418.816927
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 823.649016 4.603777 5.143010 9.746787 0.000000 819.045238
M-2 823.649033 4.603778 5.143017 9.746795 0.000000 819.045256
M-3 823.648970 4.603777 5.142999 9.746776 0.000000 819.045193
B-1 823.648967 4.603784 5.143021 9.746805 0.000000 819.045183
B-2 823.648999 4.603765 5.142993 9.746758 0.000000 819.045234
B-3 722.932319 4.040832 4.514110 8.554942 0.000000 718.891502
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:43 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S19 (POOL # 4219)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4219
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,467.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,540.71
SUBSERVICER ADVANCES THIS MONTH 5,671.48
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 313,843.16
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 167,894.57
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,096,209.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 145
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 24,449.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.21588830 % 8.37328000 % 2.41083190 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.20572400 % 8.22553851 % 2.41310420 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 131,092.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.93596429
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 121.84
POOL TRADING FACTOR: 24.89606741
................................................................................
Run: 10/27/00 07:10:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20(POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4225
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947L82 52,409,000.00 0.00 7.100000 % 0.00
A-2 760947L90 70,579,000.00 16,795,315.69 7.350000 % 700,136.92
A-3 760947M24 68,773,000.00 0.00 7.500000 % 0.00
A-4 105,985,000.00 3,717,000.00 0.000000 % 0.00
A-5 760947M32 26,381,000.00 0.00 1.400000 % 0.00
A-6 760947M40 4,255,000.00 0.00 47.120000 % 0.00
A-7 760947M57 20,022,000.00 19,125,894.51 7.750000 % 150,025.31
A-8 760947M65 12,014,000.00 12,014,000.00 7.750000 % 0.00
A-9 760947M73 20,835,000.00 0.00 7.750000 % 0.00
A-10 760947M81 29,566,000.00 0.00 7.750000 % 0.00
A-11 760947M99 9,918,000.00 0.00 7.750000 % 0.00
A-12 760947N23 4,755,000.00 0.00 7.750000 % 0.00
A-13 760947N56 1,318,180.24 646,717.61 0.000000 % 984.95
A-14 7609475B3 0.00 0.00 0.460204 % 0.00
R-I 760947N31 100.00 0.00 7.750000 % 0.00
R-II 760947N49 100.00 0.00 7.750000 % 0.00
M-1 760947N64 9,033,100.00 8,609,051.94 7.750000 % 9,337.70
M-2 760947N72 5,645,600.00 5,380,574.07 7.750000 % 5,835.97
M-3 760947N80 5,194,000.00 4,950,173.87 7.750000 % 5,369.14
B-1 2,258,300.00 2,152,286.83 7.750000 % 2,334.45
B-2 903,300.00 860,895.68 7.750000 % 933.76
B-3 1,807,395.50 1,606,562.75 7.750000 % 1,742.54
-------------------------------------------------------------------------------
451,652,075.74 75,858,472.95 876,700.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 102,818.12 802,955.04 0.00 0.00 16,095,178.77
A-3 0.00 0.00 0.00 0.00 0.00
A-4 29,588.77 29,588.77 0.00 0.00 3,717,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 123,457.54 273,482.85 0.00 0.00 18,975,869.20
A-8 77,550.30 77,550.30 0.00 0.00 12,014,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 984.95 0.00 0.00 645,732.66
A-14 29,076.93 29,076.93 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 55,571.38 64,909.08 0.00 0.00 8,599,714.24
M-2 34,731.57 40,567.54 0.00 0.00 5,374,738.10
M-3 31,953.34 37,322.48 0.00 0.00 4,944,804.73
B-1 13,893.00 16,227.45 0.00 0.00 2,149,952.38
B-2 5,557.07 6,490.83 0.00 0.00 859,961.92
B-3 10,370.35 12,112.89 0.00 0.00 1,604,820.21
-------------------------------------------------------------------------------
514,568.37 1,391,269.11 0.00 0.00 74,981,772.21
===============================================================================
Run: 10/27/00 07:10:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20(POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4225
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 237.964773 9.919904 1.456781 11.376685 0.000000 228.044868
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 35.071001 0.000000 0.279179 0.279179 0.000000 35.071001
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 955.243957 7.493023 6.166094 13.659117 0.000000 947.750934
A-8 1000.000000 0.000000 6.454994 6.454994 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 490.613947 0.747204 0.000000 0.747204 0.000000 489.866742
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 953.056198 1.033720 6.151972 7.185692 0.000000 952.022477
M-2 953.056198 1.033720 6.151971 7.185691 0.000000 952.022478
M-3 953.056194 1.033720 6.151972 7.185692 0.000000 952.022474
B-1 953.056206 1.033720 6.151973 7.185693 0.000000 952.022486
B-2 953.056216 1.033721 6.151965 7.185686 0.000000 952.022495
B-3 888.882787 0.964106 5.737731 6.701837 0.000000 887.918671
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20 (POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4225
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,689.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3.96
SUBSERVICER ADVANCES THIS MONTH 25,400.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,938,591.39
(B) TWO MONTHLY PAYMENTS: 1 251,057.28
(C) THREE OR MORE MONTHLY PAYMENTS: 2 421,007.91
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 617,862.47
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 74,981,772.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 316
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 794,252.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 68.67571430 % 25.18196800 % 6.14231810 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 68.34107420 % 25.23180836 % 6.20793700 %
BANKRUPTCY AMOUNT AVAILABLE 171,264.00
FRAUD AMOUNT AVAILABLE 9,033,042.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,408,398.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.44473773
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 295.03
POOL TRADING FACTOR: 16.60166669
................................................................................
Run: 10/27/00 07:10:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21(POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4226
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Q95 62,361,000.00 0.00 7.500000 % 0.00
A-2 760947R29 5,000,000.00 0.00 7.500000 % 0.00
A-3 760947R37 5,848,000.00 0.00 7.500000 % 0.00
A-4 760947R45 7,000,000.00 4,529,822.19 7.500000 % 30,040.98
A-5 760947R52 5,000,000.00 4,212,958.36 7.500000 % 57,232.35
A-6 760947R60 4,417,000.00 4,417,000.00 7.500000 % 0.00
A-7 760947R78 10,450,000.00 8,621,512.08 7.500000 % 46,757.75
A-8 760947R86 929,248.96 360,145.40 0.000000 % 1,974.83
A-9 7609475C1 0.00 0.00 0.312396 % 0.00
R 760947R94 100.00 0.00 7.500000 % 0.00
M-1 760947S28 1,570,700.00 1,299,366.23 7.500000 % 7,046.96
M-2 760947S36 784,900.00 649,310.85 7.500000 % 3,521.46
M-3 760947S44 418,500.00 346,205.38 7.500000 % 1,877.60
B-1 313,800.00 259,591.99 7.500000 % 1,407.87
B-2 261,500.00 216,326.64 7.500000 % 1,173.22
B-3 314,089.78 251,342.37 7.500000 % 1,363.14
-------------------------------------------------------------------------------
104,668,838.74 25,163,581.49 152,396.16
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 28,293.20 58,334.18 0.00 0.00 4,499,781.21
A-5 26,314.08 83,546.43 0.00 0.00 4,155,726.01
A-6 27,588.52 27,588.52 0.00 0.00 4,417,000.00
A-7 53,849.84 100,607.59 0.00 0.00 8,574,754.33
A-8 0.00 1,974.83 0.00 0.00 358,170.57
A-9 6,546.63 6,546.63 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,115.82 15,162.78 0.00 0.00 1,292,319.27
M-2 4,055.58 7,577.04 0.00 0.00 645,789.39
M-3 2,162.39 4,039.99 0.00 0.00 344,327.78
B-1 1,621.41 3,029.28 0.00 0.00 258,184.12
B-2 1,351.17 2,524.39 0.00 0.00 215,153.42
B-3 1,569.88 2,933.02 0.00 0.00 249,979.23
-------------------------------------------------------------------------------
161,468.52 313,864.68 0.00 0.00 25,011,185.33
===============================================================================
Run: 10/27/00 07:10:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21(POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4226
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 647.117456 4.291568 4.041886 8.333454 0.000000 642.825888
A-5 842.591672 11.446470 5.262816 16.709286 0.000000 831.145202
A-6 1000.000000 0.000000 6.245986 6.245986 0.000000 1000.000000
A-7 825.025079 4.474426 5.153095 9.627521 0.000000 820.550654
A-8 387.566105 2.125189 0.000000 2.125189 0.000000 385.440916
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 827.252964 4.486509 5.167008 9.653517 0.000000 822.766454
M-2 827.252962 4.486508 5.167002 9.653510 0.000000 822.766454
M-3 827.252999 4.486499 5.167001 9.653500 0.000000 822.766499
B-1 827.252996 4.486520 5.167017 9.653537 0.000000 822.766476
B-2 827.252925 4.486501 5.166998 9.653499 0.000000 822.766425
B-3 800.224605 4.339937 4.998189 9.338126 0.000000 795.884650
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21 (POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4226
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,239.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,151.27
SUBSERVICER ADVANCES THIS MONTH 6,848.37
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 628,139.78
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,011,185.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 128
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 15,944.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.81562580 % 9.25227600 % 2.93209780 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.80776620 % 9.12566281 % 2.93398910 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 153,239.00
SPECIAL HAZARD AMOUNT AVAILABLE 642,842.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.00497736
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 123.02
POOL TRADING FACTOR: 23.89554106
................................................................................
Run: 10/27/00 07:10:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22(POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4227
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947P21 21,520,000.00 0.00 7.500000 % 0.00
A-2 760947P39 24,275,000.00 0.00 8.000000 % 0.00
A-3 760947P47 13,325,000.00 0.00 8.000000 % 0.00
A-4 760947P54 3,200,000.00 0.00 7.250000 % 0.00
A-5 760947P62 36,000,000.00 0.00 0.000000 % 0.00
A-6 760947P70 0.00 0.00 0.000000 % 0.00
A-7 760947P88 34,877,000.00 6,942,634.57 8.000000 % 600,775.95
A-8 760947P96 25,540,000.00 0.00 7.500000 % 0.00
A-9 760947Q20 20,140,000.00 0.00 7.500000 % 0.00
A-10 760947Q38 16,200,000.00 15,232,485.76 8.000000 % 14,910.74
A-11 760947S51 5,000,000.00 4,701,384.52 8.000000 % 4,602.08
A-12 760947S69 575,632.40 202,735.31 0.000000 % 2,120.98
A-13 7609475D9 0.00 0.00 0.310696 % 0.00
R-I 760947Q46 100.00 0.00 8.000000 % 0.00
R-II 760947Q53 100.00 0.00 8.000000 % 0.00
M-1 760947Q61 4,235,400.00 4,032,960.62 8.000000 % 3,947.77
M-2 760947Q79 2,117,700.00 2,016,480.35 8.000000 % 1,973.89
M-3 760947Q87 2,435,400.00 2,318,995.20 8.000000 % 2,270.01
B-1 1,058,900.00 1,008,287.78 8.000000 % 986.99
B-2 423,500.00 403,257.95 8.000000 % 394.74
B-3 847,661.00 570,615.11 8.000000 % 558.56
-------------------------------------------------------------------------------
211,771,393.40 37,429,837.17 632,541.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 46,269.66 647,045.61 0.00 0.00 6,341,858.62
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 101,517.95 116,428.69 0.00 0.00 15,217,575.02
A-11 31,332.70 35,934.78 0.00 0.00 4,696,782.44
A-12 0.00 2,120.98 0.00 0.00 200,614.33
A-13 9,688.02 9,688.02 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 26,877.94 30,825.71 0.00 0.00 4,029,012.85
M-2 13,438.97 15,412.86 0.00 0.00 2,014,506.46
M-3 15,455.10 17,725.11 0.00 0.00 2,316,725.19
B-1 6,719.80 7,706.79 0.00 0.00 1,007,300.79
B-2 2,687.54 3,082.28 0.00 0.00 402,863.21
B-3 3,802.90 4,361.46 0.00 0.00 570,056.55
-------------------------------------------------------------------------------
257,790.58 890,332.29 0.00 0.00 36,797,295.46
===============================================================================
Run: 10/27/00 07:10:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22(POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4227
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 199.060543 17.225563 1.326653 18.552216 0.000000 181.834981
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 940.276899 0.920416 6.266540 7.186956 0.000000 939.356483
A-11 940.276904 0.920416 6.266540 7.186956 0.000000 939.356488
A-12 352.195794 3.684608 0.000000 3.684608 0.000000 348.511185
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 952.203008 0.932089 6.346022 7.278111 0.000000 951.270919
M-2 952.203027 0.932091 6.346022 7.278113 0.000000 951.270935
M-3 952.203006 0.932089 6.346021 7.278110 0.000000 951.270917
B-1 952.203022 0.932090 6.346019 7.278109 0.000000 951.270932
B-2 952.202952 0.932090 6.346021 7.278111 0.000000 951.270862
B-3 673.164284 0.658943 4.486345 5.145288 0.000000 672.505337
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22 (POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4227
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,852.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 16,448.65
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,305,893.15
(B) TWO MONTHLY PAYMENTS: 1 251,557.88
(C) THREE OR MORE MONTHLY PAYMENTS: 1 339,631.51
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 87,696.18
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 36,797,295.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 174
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 595,890.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 72.19607090 % 22.47941900 % 5.32451020 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 71.74480110 % 22.71972545 % 5.41092930 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 430,182.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,316,358.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.56380028
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 299.62
POOL TRADING FACTOR: 17.37595190
................................................................................
Run: 10/27/00 07:10:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23(POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4230
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947S77 38,006,979.00 0.00 0.000000 % 0.00
A-2 760947S85 0.00 0.00 0.000000 % 0.00
A-3 760947S93 13,250,000.00 0.00 7.250000 % 0.00
A-4 760947T27 6,900,000.00 6,900,000.00 7.750000 % 0.00
A-5 760947T35 22,009,468.00 22,009,468.00 7.750000 % 0.00
A-6 760947T43 20,197,423.00 5,411,215.04 7.750000 % 118,278.96
A-7 760947T50 2,445,497.00 2,306,729.45 7.750000 % 2,357.00
A-8 760947T68 7,100,000.00 0.00 7.400000 % 0.00
A-9 760947T76 8,846,378.00 0.00 7.400000 % 0.00
A-10 760947T84 108,794,552.00 0.00 7.150000 % 0.00
A-11 760947T92 16,999,148.00 0.00 0.000000 % 0.00
A-12 760947U25 0.00 0.00 0.000000 % 0.00
A-13 760947U33 0.00 0.00 7.250000 % 0.00
A-14 760947U41 930,190.16 360,278.00 0.000000 % 695.71
A-15 7609475E7 0.00 0.00 0.379685 % 0.00
R-I 760947U58 100.00 0.00 7.750000 % 0.00
R-II 760947U66 100.00 0.00 7.750000 % 0.00
M-1 760947U74 5,195,400.00 4,901,670.18 7.750000 % 5,008.49
M-2 760947U82 3,247,100.00 3,063,520.25 7.750000 % 3,130.28
M-3 760947U90 2,987,300.00 2,825,270.35 7.750000 % 2,886.84
B-1 1,298,800.00 1,233,377.25 7.750000 % 1,260.26
B-2 519,500.00 494,174.42 7.750000 % 504.94
B-3 1,039,086.60 859,499.01 7.750000 % 878.24
-------------------------------------------------------------------------------
259,767,021.76 50,365,201.95 135,000.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 44,548.15 44,548.15 0.00 0.00 6,900,000.00
A-5 142,098.71 142,098.71 0.00 0.00 22,009,468.00
A-6 34,936.18 153,215.14 0.00 0.00 5,292,936.08
A-7 14,892.83 17,249.83 0.00 0.00 2,304,372.45
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 695.71 0.00 0.00 359,582.29
A-15 15,930.63 15,930.63 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 31,646.43 36,654.92 0.00 0.00 4,896,661.69
M-2 19,778.86 22,909.14 0.00 0.00 3,060,389.97
M-3 18,240.66 21,127.50 0.00 0.00 2,822,383.51
B-1 7,963.00 9,223.26 0.00 0.00 1,232,116.99
B-2 3,190.51 3,695.45 0.00 0.00 493,669.48
B-3 5,549.14 6,427.38 0.00 0.00 858,620.77
-------------------------------------------------------------------------------
338,775.10 473,775.82 0.00 0.00 50,230,201.23
===============================================================================
Run: 10/27/00 07:10:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23(POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4230
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 1000.000000 0.000000 6.456254 6.456254 0.000000 1000.000000
A-5 1000.000000 0.000000 6.456254 6.456254 0.000000 1000.000000
A-6 267.916112 5.856141 1.729735 7.585876 0.000000 262.059971
A-7 943.255890 0.963812 6.089899 7.053711 0.000000 942.292078
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 387.316503 0.747922 0.000000 0.747922 0.000000 386.568581
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 943.463483 0.964024 6.091240 7.055264 0.000000 942.499459
M-2 943.463475 0.964023 6.091238 7.055261 0.000000 942.499452
M-3 945.760503 0.966371 6.106069 7.072440 0.000000 944.794132
B-1 949.628311 0.970326 6.131044 7.101370 0.000000 948.657984
B-2 951.250087 0.971973 6.141501 7.113474 0.000000 950.278114
B-3 827.167832 0.845194 5.340402 6.185596 0.000000 826.322628
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23 (POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4230
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,480.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,716.07
SUBSERVICER ADVANCES THIS MONTH 16,114.45
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,098,588.10
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 502,007.80
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 467,413.44
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 50,230,201.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 208
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 83,455.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.24761160 % 21.57879700 % 5.17359190 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 73.20297460 % 21.46006766 % 5.18222410 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 578,568.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,304,333.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.36861033
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 300.09
POOL TRADING FACTOR: 19.33663515
................................................................................
Run: 10/27/00 07:10:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S24(POOL # 4233)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4233
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947V24 35,025,125.00 0.00 7.250000 % 0.00
A-2 760947V32 30,033,957.00 0.00 7.250000 % 0.00
A-3 760947V40 25,641,602.00 21,758,797.01 7.250000 % 448,831.94
A-4 760947V57 13,627,408.00 11,364,120.71 7.250000 % 59,560.10
A-5 760947V65 8,189,491.00 0.00 7.250000 % 0.00
A-6 760947V73 17,267,161.00 0.00 7.250000 % 0.00
A-7 760947V81 348,675.05 138,709.27 0.000000 % 1,386.62
A-8 7609475F4 0.00 0.00 0.449837 % 0.00
R 760947V99 100.00 0.00 7.250000 % 0.00
M-1 760947W23 2,022,800.00 1,686,846.32 7.250000 % 8,840.87
M-2 760947W31 1,146,300.00 955,918.54 7.250000 % 5,010.03
M-3 760947W49 539,400.00 449,814.59 7.250000 % 2,357.51
B-1 337,100.00 281,113.26 7.250000 % 1,473.33
B-2 269,700.00 224,907.27 7.250000 % 1,178.75
B-3 404,569.62 325,406.66 7.250000 % 1,705.49
-------------------------------------------------------------------------------
134,853,388.67 37,185,633.63 530,344.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 131,275.73 580,107.67 0.00 0.00 21,309,965.07
A-4 68,562.31 128,122.41 0.00 0.00 11,304,560.61
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 1,386.62 0.00 0.00 137,322.65
A-8 13,920.08 13,920.08 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,177.12 19,017.99 0.00 0.00 1,678,005.45
M-2 5,767.27 10,777.30 0.00 0.00 950,908.51
M-3 2,713.83 5,071.34 0.00 0.00 447,457.08
B-1 1,696.02 3,169.35 0.00 0.00 279,639.93
B-2 1,356.91 2,535.66 0.00 0.00 223,728.52
B-3 1,963.25 3,668.74 0.00 0.00 323,701.17
-------------------------------------------------------------------------------
237,432.52 767,777.16 0.00 0.00 36,655,288.99
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 848.574009 17.504052 5.119638 22.623690 0.000000 831.069957
A-4 833.916524 4.370611 5.031207 9.401818 0.000000 829.545913
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 397.818169 3.976826 0.000000 3.976826 0.000000 393.841343
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 833.916512 4.370610 5.031204 9.401814 0.000000 829.545902
M-2 833.916549 4.370610 5.031205 9.401815 0.000000 829.545939
M-3 833.916555 4.370615 5.031201 9.401816 0.000000 829.545940
B-1 833.916523 4.370602 5.031207 9.401809 0.000000 829.545921
B-2 833.916463 4.370597 5.031183 9.401780 0.000000 829.545866
B-3 804.327967 4.215541 4.852688 9.068229 0.000000 800.112401
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S24 (POOL # 4233)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4233
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,697.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 776.46
SUBSERVICER ADVANCES THIS MONTH 276.41
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 23,852.78
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 36,655,288.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 181
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 334,902.48
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.40800970 % 8.34773600 % 2.24425430 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.31090350 % 8.39270710 % 2.26482940 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 209,406.00
SPECIAL HAZARD AMOUNT AVAILABLE 713,194.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.97566021
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 126.43
POOL TRADING FACTOR: 27.18158539
................................................................................
Run: 10/27/00 07:10:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25(POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4234
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947W56 25,623,000.00 0.00 7.250000 % 0.00
A-2 760947W64 38,194,000.00 0.00 0.600000 % 0.00
A-3 760947W72 0.00 0.00 1.779370 % 0.00
A-4 760947W80 41,309,000.00 0.00 6.750000 % 0.00
A-5 760947W98 25,013,000.00 0.00 7.250000 % 0.00
A-6 760947X22 7,805,000.00 0.00 6.750000 % 0.00
A-7 760947X30 39,464,000.00 10,892,516.13 0.000000 % 613,174.31
A-8 760947X48 12,000,000.00 12,000,000.00 7.750000 % 0.00
A-9 760947X55 10,690,000.00 10,690,000.00 7.650000 % 0.00
A-10 760947X63 763,154.95 225,643.85 0.000000 % 5,346.59
A-11 7609475G2 0.00 0.00 0.397656 % 0.00
R-I 760947X71 100.00 0.00 7.750000 % 0.00
R-II 760947X89 100.00 0.00 7.750000 % 0.00
M-1 760947X97 4,251,000.00 4,082,677.30 7.750000 % 4,400.50
M-2 760947Y21 3,188,300.00 3,062,055.95 7.750000 % 3,300.42
M-3 760947Y39 2,125,500.00 2,041,338.66 7.750000 % 2,200.25
B-1 850,200.00 816,535.46 7.750000 % 880.10
B-2 425,000.00 408,171.73 7.750000 % 439.95
B-3 850,222.04 466,622.20 7.750000 % 502.94
-------------------------------------------------------------------------------
212,551,576.99 44,685,561.28 630,245.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 71,212.55 684,386.86 0.00 0.00 10,279,341.82
A-8 77,471.95 77,471.95 0.00 0.00 12,000,000.00
A-9 68,124.09 68,124.09 0.00 0.00 10,690,000.00
A-10 0.00 5,346.59 0.00 0.00 220,297.26
A-11 14,802.54 14,802.54 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 26,357.75 30,758.25 0.00 0.00 4,078,276.80
M-2 19,768.62 23,069.04 0.00 0.00 3,058,755.53
M-3 13,178.88 15,379.13 0.00 0.00 2,039,138.41
B-1 5,271.55 6,151.65 0.00 0.00 815,655.36
B-2 2,635.16 3,075.11 0.00 0.00 407,731.78
B-3 3,012.51 3,515.45 0.00 0.00 466,119.26
-------------------------------------------------------------------------------
301,835.60 932,080.66 0.00 0.00 44,055,316.22
===============================================================================
Run: 10/27/00 07:10:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25(POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4234
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 276.011457 15.537561 1.804494 17.342055 0.000000 260.473896
A-8 1000.000000 0.000000 6.455996 6.455996 0.000000 1000.000000
A-9 1000.000000 0.000000 6.372693 6.372693 0.000000 1000.000000
A-10 295.672393 7.005904 0.000000 7.005904 0.000000 288.666489
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 960.403976 1.035168 6.200365 7.235533 0.000000 959.368807
M-2 960.403961 1.035166 6.200364 7.235530 0.000000 959.368795
M-3 960.403980 1.035168 6.200367 7.235535 0.000000 959.368812
B-1 960.403976 1.035168 6.200365 7.235533 0.000000 959.368807
B-2 960.404071 1.035176 6.200376 7.235552 0.000000 959.368894
B-3 548.823928 0.591540 3.543204 4.134744 0.000000 548.232389
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25 (POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4234
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,446.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 8,372.48
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 342,793.75
(B) TWO MONTHLY PAYMENTS: 2 378,015.05
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 332,923.20
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 44,055,316.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 221
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 582,024.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.53436460 % 20.66146900 % 3.80416670 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 75.21233620 % 20.82874787 % 3.85423900 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 497,129.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,898,695.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.41040621
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 301.00
POOL TRADING FACTOR: 20.72688278
................................................................................
Run: 10/27/00 07:10:46 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S1(POOL # 4235)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4235
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Y47 96,648,000.00 9,879,714.48 7.000000 % 253,053.00
A-2 760947Y54 15,536,000.00 15,536,000.00 7.000000 % 0.00
A-3 760947Y62 13,007,000.00 10,927,289.30 7.000000 % 58,024.81
A-4 760947Y70 163,098.92 89,471.35 0.000000 % 546.03
A-5 760947Y88 0.00 0.00 0.536256 % 0.00
R 760947Y96 100.00 0.00 7.000000 % 0.00
M-1 760947Z20 2,280,000.00 1,915,446.74 7.000000 % 10,171.18
M-2 760947Z38 1,107,000.00 929,999.78 7.000000 % 4,938.38
M-3 760947Z46 521,000.00 437,696.35 7.000000 % 2,324.20
B-1 325,500.00 273,455.23 7.000000 % 1,452.07
B-2 260,400.00 218,764.20 7.000000 % 1,161.66
B-3 390,721.16 328,248.00 7.000000 % 1,743.02
-------------------------------------------------------------------------------
130,238,820.08 40,536,085.43 333,414.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 57,559.05 310,612.05 0.00 0.00 9,626,661.48
A-2 90,512.48 90,512.48 0.00 0.00 15,536,000.00
A-3 63,662.20 121,687.01 0.00 0.00 10,869,264.49
A-4 0.00 546.03 0.00 0.00 88,925.32
A-5 18,091.95 18,091.95 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,159.36 21,330.54 0.00 0.00 1,905,275.56
M-2 5,418.16 10,356.54 0.00 0.00 925,061.40
M-3 2,550.01 4,874.21 0.00 0.00 435,372.15
B-1 1,593.15 3,045.22 0.00 0.00 272,003.16
B-2 1,274.51 2,436.17 0.00 0.00 217,602.54
B-3 1,912.37 3,655.39 0.00 0.00 326,504.98
-------------------------------------------------------------------------------
253,733.24 587,147.59 0.00 0.00 40,202,671.08
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 102.223683 2.618295 0.595553 3.213848 0.000000 99.605387
A-2 1000.000000 0.000000 5.825984 5.825984 0.000000 1000.000000
A-3 840.108349 4.461045 4.894457 9.355502 0.000000 835.647305
A-4 548.571076 3.347846 0.000000 3.347846 0.000000 545.223230
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 840.108219 4.461044 4.894456 9.355500 0.000000 835.647175
M-2 840.108202 4.461048 4.894453 9.355501 0.000000 835.647155
M-3 840.108157 4.461036 4.894453 9.355489 0.000000 835.647121
B-1 840.108233 4.461045 4.894470 9.355515 0.000000 835.647189
B-2 840.108295 4.461060 4.894432 9.355492 0.000000 835.647235
B-3 840.108071 4.461033 4.894462 9.355495 0.000000 835.647038
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S1 (POOL # 4235)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4235
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,864.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,038.29
SUBSERVICER ADVANCES THIS MONTH 8,636.24
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 224,518.92
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 542,637.02
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 40,202,671.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 209
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 118,158.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.85425510 % 8.11722500 % 2.02851940 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.82438630 % 8.12311476 % 2.03449130 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 705,238.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,110,388.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.84147399
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 126.67
POOL TRADING FACTOR: 30.86842391
................................................................................
Run: 10/27/00 07:10:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2(POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4236
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Z53 54,550,000.00 0.00 7.350000 % 0.00
A-2 760947Z61 6,820,000.00 0.00 7.500000 % 0.00
A-3 760947Z79 33,956,396.00 19,369,592.24 7.500000 % 381,077.22
A-4 760947Z87 23,875,000.00 23,875,000.00 7.500000 % 0.00
A-5 760947Z95 41,092,200.00 39,392,836.84 7.500000 % 41,184.52
A-6 7609472A8 9,750,000.00 9,750,000.00 7.500000 % 0.00
A-7 7609472B6 25,963,473.00 0.00 0.600000 % 0.00
A-8 7609472C4 0.00 0.00 1.779370 % 0.00
A-9 7609472D2 156,744,610.00 0.00 7.350000 % 0.00
A-10 7609472E0 36,000,000.00 0.00 7.150000 % 0.00
A-11 7609472F7 6,260,870.00 0.00 0.550000 % 0.00
A-12 7609472G5 0.00 0.00 1.329370 % 0.00
A-13 7609472H3 6,079,451.00 0.00 7.350000 % 0.00
A-14 7609472J9 486,810.08 340,662.74 0.000000 % 1,583.72
A-15 7609472K6 0.00 0.00 0.381921 % 0.00
R-I 7609472P5 100.00 0.00 7.500000 % 0.00
R-II 7609472Q3 100.00 0.00 7.500000 % 0.00
M-1 7609472L4 8,476,700.00 8,125,273.93 7.500000 % 8,494.83
M-2 7609472M2 5,297,900.00 5,078,260.26 7.500000 % 5,309.23
M-3 7609472N0 4,238,400.00 4,062,684.88 7.500000 % 4,247.47
B-1 7609472R1 1,695,400.00 1,625,112.27 7.500000 % 1,699.03
B-2 847,700.00 812,556.18 7.500000 % 849.51
B-3 1,695,338.32 1,464,827.21 7.500000 % 1,531.46
-------------------------------------------------------------------------------
423,830,448.40 113,896,806.55 445,976.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 120,984.13 502,061.35 0.00 0.00 18,988,515.02
A-4 149,218.75 149,218.75 0.00 0.00 23,875,000.00
A-5 246,051.03 287,235.55 0.00 0.00 39,351,652.32
A-6 60,899.33 60,899.33 0.00 0.00 9,750,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 1,583.72 0.00 0.00 339,079.02
A-15 36,226.95 36,226.95 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 50,751.15 59,245.98 0.00 0.00 8,116,779.10
M-2 31,719.25 37,028.48 0.00 0.00 5,072,951.03
M-3 25,375.88 29,623.35 0.00 0.00 4,058,437.41
B-1 10,150.59 11,849.62 0.00 0.00 1,623,413.24
B-2 5,075.30 5,924.81 0.00 0.00 811,706.67
B-3 9,149.44 10,680.90 0.00 0.00 1,463,295.75
-------------------------------------------------------------------------------
745,601.80 1,191,578.79 0.00 0.00 113,450,829.56
===============================================================================
Run: 10/27/00 07:10:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2(POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4236
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 570.425443 11.222546 3.562926 14.785472 0.000000 559.202897
A-4 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-5 958.645116 1.002247 5.987779 6.990026 0.000000 957.642869
A-6 1000.000000 0.000000 6.246085 6.246085 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 699.785715 3.253260 0.000000 3.253260 0.000000 696.532455
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 958.542113 1.002139 5.987135 6.989274 0.000000 957.539974
M-2 958.542113 1.002139 5.987136 6.989275 0.000000 957.539974
M-3 958.542110 1.002140 5.987137 6.989277 0.000000 957.539970
B-1 958.542096 1.002141 5.987136 6.989277 0.000000 957.539955
B-2 958.542149 1.002135 5.987142 6.989277 0.000000 957.540014
B-3 864.032384 0.903330 5.396823 6.300153 0.000000 863.129048
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2 (POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4236
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,890.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,043.26
SUBSERVICER ADVANCES THIS MONTH 35,567.25
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,454,761.90
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 512,753.04
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 655,515.90
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 113,450,829.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 521
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 326,863.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.35837130 % 15.20500700 % 3.43662220 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 81.30469810 % 15.20320971 % 3.44651700 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3818 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,252,723.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,511,945.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.15210694
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 300.68
POOL TRADING FACTOR: 26.76797526
................................................................................
Run: 10/27/00 07:10:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3(POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4238
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609472S9 92,500,000.00 0.00 7.250000 % 0.00
A-2 7609472T7 11,073,000.00 0.00 7.000000 % 0.00
A-3 7609472U4 7,931,000.00 6,065,570.04 7.300000 % 1,016,261.06
A-4 7609472V2 3,750,000.00 4,894,705.62 7.500000 % 0.00
A-5 7609472W0 18,000,000.00 18,000,000.00 7.500000 % 0.00
A-6 7609472X8 19,875,000.00 0.00 6.750000 % 0.00
A-7 7609472Y6 16,143,000.00 9,145,083.65 7.000000 % 545,554.01
A-8 7609472Z3 5,573,000.00 5,573,000.00 7.300000 % 0.00
A-9 7609473A7 15,189,000.00 0.00 7.500000 % 0.00
A-10 45,347,855.00 6,847,366.89 0.000000 % 0.00
A-11 7609473C3 3,300,000.00 0.00 7.500000 % 0.00
A-12 7609473D1 6,000,000.00 6,000,000.00 7.500000 % 0.00
A-13 7609473E9 112,677.89 75,398.22 0.000000 % 90.38
A-14 7609473F6 0.00 0.00 0.363014 % 0.00
R-I 7609473G4 100.00 0.00 7.500000 % 0.00
R-II 7609473H2 100.00 0.00 7.500000 % 0.00
M-1 7609473J8 4,509,400.00 4,311,299.93 7.500000 % 4,293.80
M-2 7609473K5 3,221,000.00 3,079,499.96 7.500000 % 3,067.00
M-3 7609473L3 2,576,700.00 2,463,504.36 7.500000 % 2,453.50
B-1 1,159,500.00 1,108,562.62 7.500000 % 1,104.06
B-2 515,300.00 492,662.64 7.500000 % 490.66
B-3 902,034.34 405,830.44 7.500000 % 404.19
-------------------------------------------------------------------------------
257,678,667.23 68,462,484.37 1,573,718.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 36,887.26 1,053,148.32 0.00 0.00 5,049,308.98
A-4 0.00 0.00 30,582.27 0.00 4,925,287.89
A-5 112,464.56 112,464.56 0.00 0.00 18,000,000.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 53,329.51 598,883.52 0.00 0.00 8,599,529.64
A-8 33,891.74 33,891.74 0.00 0.00 5,573,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 5,748.40 5,748.40 42,782.56 0.00 6,890,149.45
A-11 0.00 0.00 0.00 0.00 0.00
A-12 37,488.19 37,488.19 0.00 0.00 6,000,000.00
A-13 0.00 90.38 0.00 0.00 75,307.84
A-14 20,704.20 20,704.20 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 26,937.13 31,230.93 0.00 0.00 4,307,006.13
M-2 19,240.81 22,307.81 0.00 0.00 3,076,432.96
M-3 15,392.05 17,845.55 0.00 0.00 2,461,050.86
B-1 6,926.34 8,030.40 0.00 0.00 1,107,458.56
B-2 3,078.17 3,568.83 0.00 0.00 492,171.98
B-3 2,535.64 2,939.83 0.00 0.00 405,426.25
-------------------------------------------------------------------------------
374,624.00 1,948,342.66 73,364.83 0.00 66,962,130.54
===============================================================================
Run: 10/27/00 07:10:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3(POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4238
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 764.792591 128.137821 4.651023 132.788844 0.000000 636.654770
A-4 1305.254832 0.000000 0.000000 0.000000 8.155272 1313.410104
A-5 1000.000000 0.000000 6.248031 6.248031 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 566.504593 33.795082 3.303569 37.098651 0.000000 532.709511
A-8 1000.000000 0.000000 6.081418 6.081418 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 150.996489 0.000000 0.126762 0.126762 0.943431 151.939920
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1000.000000 0.000000 6.248032 6.248032 0.000000 1000.000000
A-13 669.148313 0.802109 0.000000 0.802109 0.000000 668.346204
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 956.069528 0.952189 5.973551 6.925740 0.000000 955.117339
M-2 956.069531 0.952189 5.973552 6.925741 0.000000 955.117342
M-3 956.069531 0.952187 5.973551 6.925738 0.000000 955.117344
B-1 956.069530 0.952186 5.973558 6.925744 0.000000 955.117344
B-2 956.069552 0.952183 5.973549 6.925732 0.000000 955.117369
B-3 449.905754 0.448076 2.811024 3.259100 0.000000 449.457667
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3 (POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4238
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,018.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 25,427.32
MASTER SERVICER ADVANCES THIS MONTH 3,636.22
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,513,458.19
(B) TWO MONTHLY PAYMENTS: 4 518,319.54
(C) THREE OR MORE MONTHLY PAYMENTS: 1 317,517.37
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 988,560.86
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 66,962,130.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 320
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 482,134.39
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,432,159.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.65555590 % 14.40959800 % 2.93484610 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.28418350 % 14.70157815 % 2.99768580 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 736,750.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,942,376.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13709805
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 304.36
POOL TRADING FACTOR: 25.98667995
................................................................................
Run: 10/27/00 07:10:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4(POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4239
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609474K4 73,713,000.00 0.00 6.750000 % 0.00
A-2 7609474L2 17,686,000.00 3,146,003.08 7.070630 % 140,933.45
A-3 7609474M0 32,407,000.00 18,876,730.18 6.750000 % 845,632.59
A-4 7609474N8 6,211,000.00 6,211,000.00 7.000000 % 0.00
A-5 7609474P3 45,000,000.00 37,948,970.86 7.000000 % 327,512.48
A-6 7609474Q1 0.00 0.00 1.429370 % 0.00
A-7 7609474R9 1,021,562.20 669,702.50 0.000000 % 26,913.13
A-8 7609474S7 0.00 0.00 0.293968 % 0.00
R-I 7609474T5 100.00 0.00 7.000000 % 0.00
R-II 7609474U2 100.00 0.00 7.000000 % 0.00
M-1 7609474V0 2,269,200.00 1,913,639.41 7.000000 % 15,465.63
M-2 7609474W8 907,500.00 765,303.97 7.000000 % 6,185.02
M-3 7609474X6 907,500.00 765,303.97 7.000000 % 6,185.02
B-1 BC0073306 544,500.00 459,182.41 7.000000 % 3,711.01
B-2 BC0073314 363,000.00 306,121.60 7.000000 % 2,474.01
B-3 BC0073322 453,585.73 382,513.51 7.000000 % 3,091.39
-------------------------------------------------------------------------------
181,484,047.93 71,444,471.49 1,378,103.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 18,524.97 159,458.42 0.00 0.00 3,005,069.63
A-3 106,113.55 951,746.14 0.00 0.00 18,031,097.59
A-4 36,207.61 36,207.61 0.00 0.00 6,211,000.00
A-5 221,227.10 548,739.58 0.00 0.00 37,621,458.38
A-6 3,744.94 3,744.94 0.00 0.00 0.00
A-7 0.00 26,913.13 0.00 0.00 642,789.37
A-8 17,490.78 17,490.78 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 11,155.74 26,621.37 0.00 0.00 1,898,173.78
M-2 4,461.41 10,646.43 0.00 0.00 759,118.95
M-3 4,461.41 10,646.43 0.00 0.00 759,118.95
B-1 2,676.84 6,387.85 0.00 0.00 455,471.40
B-2 1,784.57 4,258.58 0.00 0.00 303,647.59
B-3 2,229.90 5,321.29 0.00 0.00 376,728.35
-------------------------------------------------------------------------------
430,078.82 1,808,182.55 0.00 0.00 70,063,673.99
===============================================================================
Run: 10/27/00 07:10:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4(POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4239
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 177.880984 7.968645 1.047437 9.016082 0.000000 169.912339
A-3 582.489283 26.094134 3.274402 29.368536 0.000000 556.395149
A-4 1000.000000 0.000000 5.829594 5.829594 0.000000 1000.000000
A-5 843.310464 7.278055 4.916158 12.194213 0.000000 836.032408
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 655.567033 26.345072 0.000000 26.345072 0.000000 629.221960
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 843.310158 6.815455 4.916155 11.731610 0.000000 836.494703
M-2 843.310160 6.815449 4.916154 11.731603 0.000000 836.494711
M-3 843.310160 6.815449 4.916154 11.731603 0.000000 836.494711
B-1 843.310211 6.815445 4.916143 11.731588 0.000000 836.494766
B-2 843.310193 6.815455 4.916171 11.731626 0.000000 836.494738
B-3 843.310282 6.815448 4.916160 11.731608 0.000000 830.556001
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4 (POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4239
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,754.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,779.98
SUBSERVICER ADVANCES THIS MONTH 16,427.87
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,040,454.41
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 116,344.65
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 268,119.83
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 70,063,673.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 334
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 763,903.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.51172040 % 4.86649000 % 1.62178910 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.44252230 % 4.87615263 % 1.63617530 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 392,283.00
SPECIAL HAZARD AMOUNT AVAILABLE 907,420.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.54010456
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 128.82
POOL TRADING FACTOR: 38.60596829
................................................................................
Run: 10/27/00 07:10:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5(POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4243
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609475J6 101,437,000.00 0.00 7.500000 % 0.00
A-2 7609475K3 35,986,000.00 0.00 7.500000 % 0.00
A-3 7609475L1 29,287,000.00 0.00 7.500000 % 0.00
A-4 7609475M9 16,236,000.00 6,983,000.00 7.625000 % 836,000.00
A-5 7609475N7 125,000,000.00 119,557,958.30 7.500000 % 123,024.51
A-6 7609475P2 132,774,000.00 0.00 7.500000 % 0.00
A-7 7609475Q0 2,212,000.00 0.00 7.500000 % 0.00
A-8 7609475R8 28,000,000.00 0.00 7.500000 % 0.00
A-9 7609475S6 4,059,000.00 1,745,789.57 7.000000 % 209,071.48
A-10 7609475T4 1,271,532.92 722,596.11 0.000000 % 1,685.16
A-11 7609475U1 0.00 0.00 0.320468 % 0.00
R 7609475V9 100.00 0.00 7.500000 % 0.00
M-1 7609475X5 10,026,600.00 9,639,799.89 7.500000 % 9,919.30
M-2 7609475Y3 5,013,300.00 4,819,899.90 7.500000 % 4,959.65
M-3 7609475Z0 5,013,300.00 4,819,899.90 7.500000 % 4,959.65
B-1 2,256,000.00 2,168,969.36 7.500000 % 2,231.86
B-2 1,002,700.00 964,181.81 7.500000 % 992.14
B-3 1,755,253.88 1,299,189.01 7.500000 % 1,332.26
-------------------------------------------------------------------------------
501,329,786.80 152,721,283.85 1,194,176.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 44,371.15 880,371.15 0.00 0.00 6,147,000.00
A-5 746,990.96 870,015.47 0.00 0.00 119,434,933.79
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 10,180.41 219,251.89 0.00 0.00 1,536,718.09
A-10 0.00 1,685.16 0.00 0.00 720,910.95
A-11 40,771.82 40,771.82 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 60,228.89 70,148.19 0.00 0.00 9,629,880.59
M-2 30,114.44 35,074.09 0.00 0.00 4,814,940.25
M-3 30,114.44 35,074.09 0.00 0.00 4,814,940.25
B-1 13,551.59 15,783.45 0.00 0.00 2,166,737.50
B-2 6,024.15 7,016.29 0.00 0.00 963,189.67
B-3 8,117.25 9,449.51 0.00 0.00 1,297,856.75
-------------------------------------------------------------------------------
990,465.10 2,184,641.11 0.00 0.00 151,527,107.84
===============================================================================
Run: 10/27/00 07:10:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5(POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4243
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 430.093619 51.490515 2.732887 54.223402 0.000000 378.603104
A-5 956.463666 0.984196 5.975928 6.960124 0.000000 955.479470
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 430.103368 51.508124 2.508108 54.016232 0.000000 378.595244
A-10 568.287379 1.325298 0.000000 1.325298 0.000000 566.962081
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 961.422605 0.989298 6.006911 6.996209 0.000000 960.433306
M-2 961.422596 0.989298 6.006910 6.996208 0.000000 960.433297
M-3 961.422596 0.989298 6.006910 6.996208 0.000000 960.433297
B-1 961.422589 0.989300 6.006910 6.996210 0.000000 960.433289
B-2 961.585529 0.989468 6.007929 6.997397 0.000000 960.596061
B-3 740.171564 0.759013 4.624545 5.383558 0.000000 739.412552
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5 (POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4243
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,629.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,540.92
SUBSERVICER ADVANCES THIS MONTH 33,444.97
MASTER SERVICER ADVANCES THIS MONTH 4,711.39
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 3,957,254.27
(B) TWO MONTHLY PAYMENTS: 3 448,754.48
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 151,525,975.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 691
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 614,345.17
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,037,227.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.39933900 % 12.68405700 % 2.91603850 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.29260640 % 12.71053430 % 2.93609760 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,643,360.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,643,360.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08033978
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 306.19
POOL TRADING FACTOR: 30.22480999
................................................................................
Run: 10/27/00 07:10:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6(POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4245
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609476A4 80,000,000.00 14,723,646.92 7.000000 % 1,179,887.09
A-2 7609476B2 16,000,000.00 16,000,000.00 7.000000 % 0.00
A-3 7609476C0 23,427,000.00 23,427,000.00 7.000000 % 0.00
A-4 7609476D8 40,715,000.00 0.00 7.000000 % 0.00
A-5 7609476E6 20,955,000.00 18,768,888.39 7.000000 % 0.00
A-6 7609476F3 36,169,000.00 0.00 7.000000 % 0.00
A-7 7609476G1 38,393,000.00 0.00 7.000000 % 0.00
A-8 7609476H9 64,000,000.00 54,560,864.85 7.000000 % 271,209.63
A-9 7609476J5 986,993.86 628,713.27 0.000000 % 3,393.14
A-10 7609476L0 0.00 0.00 0.317532 % 0.00
R 7609476M8 100.00 0.00 7.000000 % 0.00
M-1 7609476N6 3,297,200.00 2,811,494.83 7.000000 % 13,975.30
M-2 7609476P1 2,472,800.00 2,108,535.86 7.000000 % 10,481.05
M-3 7609476Q9 824,300.00 702,873.71 7.000000 % 3,493.83
B-1 1,154,000.00 984,006.16 7.000000 % 4,891.27
B-2 659,400.00 562,264.86 7.000000 % 2,794.89
B-3 659,493.00 555,309.70 7.000000 % 2,760.32
-------------------------------------------------------------------------------
329,713,286.86 135,833,598.55 1,492,886.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 85,835.15 1,265,722.24 0.00 0.00 13,543,759.83
A-2 93,275.96 93,275.96 0.00 0.00 16,000,000.00
A-3 136,573.50 136,573.50 0.00 0.00 23,427,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 109,417.88 109,417.88 0.00 0.00 18,768,888.39
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 318,076.08 589,285.71 0.00 0.00 54,289,655.22
A-9 0.00 3,393.14 0.00 0.00 625,320.13
A-10 35,920.79 35,920.79 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 16,390.31 30,365.61 0.00 0.00 2,797,519.53
M-2 12,292.23 22,773.28 0.00 0.00 2,098,054.81
M-3 4,097.58 7,591.41 0.00 0.00 699,379.88
B-1 5,736.51 10,627.78 0.00 0.00 979,114.89
B-2 3,277.86 6,072.75 0.00 0.00 559,469.97
B-3 3,237.32 5,997.64 0.00 0.00 552,549.38
-------------------------------------------------------------------------------
824,131.17 2,317,017.69 0.00 0.00 134,340,712.03
===============================================================================
Run: 10/27/00 07:10:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6(POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4245
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 184.045587 14.748589 1.072939 15.821528 0.000000 169.296998
A-2 1000.000000 0.000000 5.829748 5.829748 0.000000 1000.000000
A-3 1000.000000 0.000000 5.829748 5.829748 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 895.675895 0.000000 5.221564 5.221564 0.000000 895.675896
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 852.513513 4.237650 4.969939 9.207589 0.000000 848.275863
A-9 636.998157 3.437857 0.000000 3.437857 0.000000 633.560300
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 852.691626 4.238536 4.970978 9.209514 0.000000 848.453091
M-2 852.691629 4.238535 4.970976 9.209511 0.000000 848.453094
M-3 852.691629 4.238542 4.970981 9.209523 0.000000 848.453088
B-1 852.691646 4.238536 4.970979 9.209515 0.000000 848.453111
B-2 852.691629 4.238535 4.970974 9.209509 0.000000 848.453094
B-3 842.025162 4.185473 4.908801 9.094274 0.000000 837.839650
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6 (POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4245
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,410.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,782.03
SUBSERVICER ADVANCES THIS MONTH 8,420.36
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 704,426.73
(B) TWO MONTHLY PAYMENTS: 1 35,044.22
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 134,340,712.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 623
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 817,671.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.28682990 % 4.15880300 % 1.55436740 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.25190450 % 4.16474957 % 1.56386950 %
BANKRUPTCY AMOUNT AVAILABLE 177,632.00
FRAUD AMOUNT AVAILABLE 705,071.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,213,844.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.60933418
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 131.17
POOL TRADING FACTOR: 40.74470681
................................................................................
Run: 10/27/00 07:10:48 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S7(POOL # 4246)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4246
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609476R7 134,700,000.00 0.00 7.500000 % 0.00
A-2 7609476S5 72,764,000.00 26,953,531.92 7.500000 % 1,149,556.41
A-3 7609476T3 11,931,000.00 11,931,000.00 7.500000 % 0.00
A-4 7609476U0 19,418,000.00 16,055,167.88 7.500000 % 95,623.61
A-5 7609476V8 11,938,000.00 15,300,832.12 7.500000 % 0.00
A-6 7609476W6 549,825.51 385,562.27 0.000000 % 6,610.98
A-7 7609476X4 0.00 0.00 0.260571 % 0.00
R 7609476Y2 100.00 0.00 7.500000 % 0.00
M-1 7609476Z9 5,276,800.00 5,092,715.40 7.500000 % 5,434.24
M-2 7609477A3 2,374,500.00 2,291,664.05 7.500000 % 2,445.35
M-3 7609477B1 2,242,600.00 2,164,365.44 7.500000 % 2,309.51
B-1 1,187,300.00 1,145,880.26 7.500000 % 1,222.72
B-2 527,700.00 509,290.83 7.500000 % 543.44
B-3 923,562.67 738,055.94 7.500000 % 787.56
-------------------------------------------------------------------------------
263,833,388.18 82,568,066.11 1,264,533.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 168,447.96 1,318,004.37 0.00 0.00 25,803,975.51
A-3 74,563.61 74,563.61 0.00 0.00 11,931,000.00
A-4 100,337.88 195,961.49 0.00 0.00 15,959,544.27
A-5 0.00 0.00 95,623.61 0.00 15,396,455.73
A-6 0.00 6,610.98 0.00 0.00 378,951.29
A-7 17,927.77 17,927.77 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 31,827.28 37,261.52 0.00 0.00 5,087,281.16
M-2 14,321.91 16,767.26 0.00 0.00 2,289,218.70
M-3 13,526.35 15,835.86 0.00 0.00 2,162,055.93
B-1 7,161.26 8,383.98 0.00 0.00 1,144,657.54
B-2 3,182.85 3,726.29 0.00 0.00 508,747.39
B-3 4,612.53 5,400.09 0.00 0.00 737,268.38
-------------------------------------------------------------------------------
435,909.40 1,700,443.22 95,623.61 0.00 81,399,155.90
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 370.424000 15.798422 2.314990 18.113412 0.000000 354.625577
A-3 1000.000000 0.000000 6.249569 6.249569 0.000000 1000.000000
A-4 826.818822 4.924483 5.167261 10.091744 0.000000 821.894339
A-5 1281.691416 0.000000 0.000000 0.000000 8.010019 1289.701435
A-6 701.244782 12.023778 0.000000 12.023778 0.000000 689.221004
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 965.114350 1.029836 6.031549 7.061385 0.000000 964.084513
M-2 965.114361 1.029838 6.031548 7.061386 0.000000 964.084523
M-3 965.114349 1.029836 6.031548 7.061384 0.000000 964.084514
B-1 965.114343 1.029832 6.031551 7.061383 0.000000 964.084511
B-2 965.114326 1.029828 6.031552 7.061380 0.000000 964.084499
B-3 799.140074 0.852730 4.994279 5.847009 0.000000 798.287332
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:48 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S7 (POOL # 4246)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4246
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,076.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 333.88
SUBSERVICER ADVANCES THIS MONTH 7,177.17
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 462,369.69
(B) TWO MONTHLY PAYMENTS: 2 274,742.11
(C) THREE OR MORE MONTHLY PAYMENTS: 1 139,666.50
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 66,162.99
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 81,399,155.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 367
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,080,812.73
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.46896070 % 11.61895100 % 2.91208820 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.27622940 % 11.71824902 % 2.95071250 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 435,414.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,849,599.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.03731502
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 305.11
POOL TRADING FACTOR: 30.85248477
................................................................................
Run: 10/27/00 07:10:49 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8(POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4250
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609477C9 268,034,000.00 0.00 7.500000 % 0.00
A-2 7609477D7 55,974,000.00 0.00 7.500000 % 0.00
A-3 7609477E5 25,328,000.00 0.00 7.500000 % 0.00
A-4 7609477F2 27,439,000.00 0.00 7.500000 % 0.00
A-5 7609477G0 12,727,000.00 0.00 7.500000 % 0.00
A-6 7609477H8 31,345,000.00 0.00 7.500000 % 0.00
A-7 7609477J4 19,940,000.00 0.00 7.500000 % 0.00
A-8 7609477K1 13,303,000.00 11,251,752.16 7.500000 % 1,990,054.94
A-9 7609477L9 120,899,000.00 120,899,000.00 7.500000 % 0.00
A-10 7609477M7 788,733.59 465,878.76 0.000000 % 622.19
A-11 7609477N5 0.00 0.00 0.395353 % 0.00
R 7609477P0 100.00 0.00 7.500000 % 0.00
M-1 7609477Q8 12,089,800.00 11,658,385.17 7.500000 % 11,991.31
M-2 7609477R6 5,440,400.00 5,246,263.66 7.500000 % 5,396.08
M-3 7609477S4 5,138,200.00 4,954,847.47 7.500000 % 5,096.34
B-1 2,720,200.00 2,623,131.85 7.500000 % 2,698.04
B-2 1,209,000.00 1,165,857.78 7.500000 % 1,199.15
B-3 2,116,219.73 1,916,763.05 7.500000 % 1,971.49
-------------------------------------------------------------------------------
604,491,653.32 160,181,879.90 2,019,029.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 70,301.97 2,060,356.91 0.00 0.00 9,261,697.22
A-9 755,387.99 755,387.99 0.00 0.00 120,899,000.00
A-10 0.00 622.19 0.00 0.00 465,256.57
A-11 52,757.54 52,757.54 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 72,842.66 84,833.97 0.00 0.00 11,646,393.86
M-2 32,779.14 38,175.22 0.00 0.00 5,240,867.58
M-3 30,958.34 36,054.68 0.00 0.00 4,949,751.13
B-1 16,389.56 19,087.60 0.00 0.00 2,620,433.81
B-2 7,284.38 8,483.53 0.00 0.00 1,164,658.63
B-3 11,976.11 13,947.60 0.00 0.00 1,914,791.56
-------------------------------------------------------------------------------
1,050,677.69 3,069,707.23 0.00 0.00 158,162,850.36
===============================================================================
Run: 10/27/00 07:10:49
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8(POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4250
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 845.805620 149.594448 5.284670 154.879118 0.000000 696.211172
A-9 1000.000000 0.000000 6.248091 6.248091 0.000000 1000.000000
A-10 590.666818 0.788847 0.000000 0.788847 0.000000 589.877971
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 964.315801 0.991853 6.025134 7.016987 0.000000 963.323948
M-2 964.315797 0.991854 6.025134 7.016988 0.000000 963.323943
M-3 964.315805 0.991853 6.025133 7.016986 0.000000 963.323952
B-1 964.315804 0.991854 6.025131 7.016985 0.000000 963.323950
B-2 964.315782 0.991853 6.025128 7.016981 0.000000 963.323929
B-3 905.748596 0.931609 5.659200 6.590809 0.000000 904.816987
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8 (POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4250
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,505.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 138.06
SUBSERVICER ADVANCES THIS MONTH 42,693.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 2,895,437.14
(B) TWO MONTHLY PAYMENTS: 8 1,180,844.37
(C) THREE OR MORE MONTHLY PAYMENTS: 1 441,670.41
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,085,352.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 158,162,850.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 752
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,854,249.48
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.74108490 % 13.68647900 % 3.57243650 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.53816310 % 13.80666352 % 3.61443940 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 830,520.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,533,638.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.16538869
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 308.10
POOL TRADING FACTOR: 26.16460451
................................................................................
Run: 10/27/00 07:10:49 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9(POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4253
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972AN9 48,785,000.00 0.00 7.150000 % 0.00
A-2 760972AP4 30,000,000.00 0.00 7.125000 % 0.00
A-3 760972AQ2 100,000,000.00 0.00 7.250000 % 0.00
A-4 760972AR0 45,330,000.00 0.00 7.150000 % 0.00
A-5 760972AS8 120,578,098.00 0.00 7.500000 % 0.00
A-6 760972AT6 25,500,000.00 0.00 9.500000 % 0.00
A-7 760972AU3 16,750,000.00 0.00 7.500000 % 0.00
A-8 760972AV1 20,000,000.00 0.00 7.150000 % 0.00
A-9 760972AW9 16,000,000.00 0.00 7.150000 % 0.00
A-10 760972AX7 15,599,287.00 0.00 7.150000 % 0.00
A-11 760972AY5 57,643,000.00 0.00 7.500000 % 0.00
A-12 760972AZ2 18,200,000.00 0.00 7.500000 % 0.00
A-13 760972BA6 4,241,000.00 0.00 7.500000 % 0.00
A-14 760972BB4 52,672,000.00 0.00 7.500000 % 0.00
A-15 760972BC2 3,137,000.00 0.00 7.500000 % 0.00
A-16 760972BD0 1,500,000.00 1,280,079.06 7.500000 % 248,362.75
A-17 760972BE8 15,988,294.00 4,413,689.94 7.500000 % 856,350.37
A-18 760972BF5 25,000,000.00 25,000,000.00 7.500000 % 0.00
A-19 760972BG3 34,720,000.00 34,720,000.00 7.100000 % 0.00
A-20 760972BH1 97,780,000.00 97,780,000.00 7.500000 % 0.00
A-21 760972BJ7 0.00 0.00 7.500000 % 0.00
A-22 760972BK4 0.00 0.00 7.500000 % 0.00
A-23 760972BL2 1,859,236.82 1,168,266.63 0.000000 % 1,805.43
A-24 760972BM0 0.00 0.00 0.347339 % 0.00
R-I 760972BN8 100.00 0.00 7.500000 % 0.00
R-II 760972BP3 100.00 0.00 7.500000 % 0.00
M-1 760972BQ1 15,775,000.00 15,222,725.91 7.500000 % 15,116.32
M-2 760972BR9 7,098,700.00 6,850,178.43 7.500000 % 6,802.30
M-3 760972BS7 6,704,300.00 6,469,586.12 7.500000 % 6,424.36
B-1 3,549,400.00 3,425,137.46 7.500000 % 3,401.20
B-2 1,577,500.00 1,522,272.59 7.500000 % 1,511.63
B-3 2,760,620.58 1,995,363.35 7.500000 % 1,981.41
-------------------------------------------------------------------------------
788,748,636.40 199,847,299.49 1,141,755.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 7,993.69 256,356.44 0.00 0.00 1,031,716.31
A-17 27,562.12 883,912.49 0.00 0.00 3,557,339.57
A-18 156,117.21 156,117.21 0.00 0.00 25,000,000.00
A-19 205,252.09 205,252.09 0.00 0.00 34,720,000.00
A-20 610,605.64 610,605.64 0.00 0.00 97,780,000.00
A-21 11,563.49 11,563.49 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 0.00 1,805.43 0.00 0.00 1,166,461.20
A-24 57,796.47 57,796.47 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 95,061.18 110,177.50 0.00 0.00 15,207,609.59
M-2 42,777.24 49,579.54 0.00 0.00 6,843,376.13
M-3 40,400.55 46,824.91 0.00 0.00 6,463,161.76
B-1 21,388.92 24,790.12 0.00 0.00 3,421,736.26
B-2 9,506.11 11,017.74 0.00 0.00 1,520,760.96
B-3 12,460.42 14,441.83 0.00 0.00 1,993,381.94
-------------------------------------------------------------------------------
1,298,485.13 2,440,240.90 0.00 0.00 198,705,543.72
===============================================================================
Run: 10/27/00 07:10:49
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9(POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4253
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 853.386040 165.575167 5.329127 170.904294 0.000000 687.810873
A-17 276.057592 53.561085 1.723894 55.284979 0.000000 222.496507
A-18 1000.000000 0.000000 6.244688 6.244688 0.000000 1000.000000
A-19 1000.000000 0.000000 5.911639 5.911639 0.000000 1000.000000
A-20 1000.000000 0.000000 6.244688 6.244688 0.000000 1000.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 628.358161 0.971060 0.000000 0.971060 0.000000 627.387102
A-24 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 964.990549 0.958245 6.026065 6.984310 0.000000 964.032304
M-2 964.990552 0.958246 6.026067 6.984313 0.000000 964.032306
M-3 964.990546 0.958245 6.026065 6.984310 0.000000 964.032302
B-1 964.990551 0.958246 6.026066 6.984312 0.000000 964.032304
B-2 964.990548 0.958244 6.026060 6.984304 0.000000 964.032304
B-3 722.795217 0.717741 4.513630 5.231371 0.000000 722.077476
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9 (POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4253
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,378.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,397.86
SUBSERVICER ADVANCES THIS MONTH 43,773.59
MASTER SERVICER ADVANCES THIS MONTH 2,523.41
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 3,467,331.46
(B) TWO MONTHLY PAYMENTS: 5 876,371.16
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,391,295.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 198,705,543.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 851
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 330,233.07
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 943,186.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.13940180 % 14.36613100 % 3.49446710 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.05417070 % 14.34995066 % 3.51114270 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,021,461.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,042,922.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10979979
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 309.24
POOL TRADING FACTOR: 25.19250551
................................................................................
Run: 10/27/00 07:10:49 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S10(POOL # 4254)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4254
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972AA7 25,026,000.00 2,122,100.95 7.000000 % 128,809.61
A-2 760972AB5 75,627,000.00 5,406,941.31 7.000000 % 364,540.25
A-3 760972AC3 13,626,000.00 13,626,000.00 7.000000 % 0.00
A-4 760972AD1 3,585,000.00 0.00 7.000000 % 0.00
A-5 760972AE9 30,511,000.00 26,461,495.63 7.000000 % 124,729.38
A-6 760972AF6 213,978.86 139,695.81 0.000000 % 717.10
A-7 760972AG4 0.00 0.00 0.494162 % 0.00
R 760972AJ8 100.00 0.00 7.000000 % 0.00
M-1 760972AK5 1,525,600.00 1,323,118.15 7.000000 % 6,236.67
M-2 760972AL3 915,300.00 793,818.83 7.000000 % 3,741.76
M-3 760972AM1 534,000.00 463,126.04 7.000000 % 2,183.00
B-1 381,400.00 330,779.55 7.000000 % 1,559.17
B-2 305,100.00 264,606.28 7.000000 % 1,247.25
B-3 305,583.48 265,025.62 7.000000 % 1,249.24
-------------------------------------------------------------------------------
152,556,062.34 51,196,708.17 635,013.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 12,371.13 141,180.74 0.00 0.00 1,993,291.34
A-2 31,520.65 396,060.90 0.00 0.00 5,042,401.06
A-3 79,435.00 79,435.00 0.00 0.00 13,626,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 154,261.61 278,990.99 0.00 0.00 26,336,766.25
A-6 0.00 717.10 0.00 0.00 138,978.71
A-7 21,069.62 21,069.62 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,713.33 13,950.00 0.00 0.00 1,316,881.48
M-2 4,627.70 8,369.46 0.00 0.00 790,077.07
M-3 2,699.87 4,882.87 0.00 0.00 460,943.04
B-1 1,928.34 3,487.51 0.00 0.00 329,220.38
B-2 1,542.57 2,789.82 0.00 0.00 263,359.03
B-3 1,545.01 2,794.25 0.00 0.00 263,776.38
-------------------------------------------------------------------------------
318,714.83 953,728.26 0.00 0.00 50,561,694.74
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 84.795850 5.147031 0.494331 5.641362 0.000000 79.648819
A-2 71.494854 4.820239 0.416791 5.237030 0.000000 66.674614
A-3 1000.000000 0.000000 5.829664 5.829664 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 867.277232 4.088014 5.055934 9.143948 0.000000 863.189219
A-6 652.848651 3.351283 0.000000 3.351283 0.000000 649.497368
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 867.277235 4.088011 5.055932 9.143943 0.000000 863.189224
M-2 867.277210 4.088015 5.055938 9.143953 0.000000 863.189195
M-3 867.277228 4.088015 5.055936 9.143951 0.000000 863.189214
B-1 867.277268 4.088018 5.055952 9.143970 0.000000 863.189250
B-2 867.277221 4.088004 5.055949 9.143953 0.000000 863.189217
B-3 867.277315 4.088015 5.055934 9.143949 0.000000 863.189279
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:49 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S10 (POOL # 4254)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4254
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,710.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,906.69
SUBSERVICER ADVANCES THIS MONTH 15,846.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,414,202.63
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 78,470.24
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 50,561,694.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 262
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 393,641.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.26150450 % 5.05329800 % 1.68519740 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.20889940 % 5.07874905 % 1.69835320 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 522,128.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,917,899.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.79002376
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 134.80
POOL TRADING FACTOR: 33.14302556
................................................................................
Run: 10/27/00 07:10:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11(POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4257
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972BT5 25,120,000.00 0.00 7.000000 % 0.00
A-2 760972BU2 28,521,000.00 3,495,104.72 7.000000 % 456,212.42
A-3 760972BV0 25,835,000.00 25,835,000.00 7.000000 % 0.00
A-4 760972BW8 7,423,000.00 7,423,000.00 7.000000 % 0.00
A-5 760972BX6 34,634,000.00 0.00 7.000000 % 0.00
A-6 760972BY4 8,310,000.00 0.00 7.000000 % 0.00
A-7 760972BZ1 20,000,000.00 17,356,250.35 7.000000 % 85,812.09
A-8 760972CA5 400,253.44 297,274.62 0.000000 % 12,474.76
A-9 760972CB3 0.00 0.00 0.414102 % 0.00
R 760972CC1 100.00 0.00 7.000000 % 0.00
M-1 760972CD9 1,544,900.00 1,340,683.56 7.000000 % 6,628.56
M-2 760972CE7 772,500.00 670,385.16 7.000000 % 3,314.49
M-3 760972CF4 772,500.00 670,385.16 7.000000 % 3,314.49
B-1 540,700.00 469,226.22 7.000000 % 2,319.93
B-2 308,900.00 268,067.27 7.000000 % 1,325.37
B-3 309,788.87 268,838.69 7.000000 % 1,329.18
-------------------------------------------------------------------------------
154,492,642.31 58,094,215.75 572,731.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 20,368.54 476,580.96 0.00 0.00 3,038,892.30
A-3 150,559.49 150,559.49 0.00 0.00 25,835,000.00
A-4 43,259.26 43,259.26 0.00 0.00 7,423,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 101,147.59 186,959.68 0.00 0.00 17,270,438.26
A-8 0.00 12,474.76 0.00 0.00 284,799.86
A-9 20,028.18 20,028.18 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,813.14 14,441.70 0.00 0.00 1,334,055.00
M-2 3,906.83 7,221.32 0.00 0.00 667,070.67
M-3 3,906.83 7,221.32 0.00 0.00 667,070.67
B-1 2,734.52 5,054.45 0.00 0.00 466,906.29
B-2 1,562.23 2,887.60 0.00 0.00 266,741.90
B-3 1,566.72 2,895.90 0.00 0.00 267,509.51
-------------------------------------------------------------------------------
356,853.33 929,584.62 0.00 0.00 57,521,484.46
===============================================================================
Run: 10/27/00 07:10:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11(POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4257
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 122.544957 15.995667 0.714159 16.709826 0.000000 106.549290
A-3 1000.000000 0.000000 5.827733 5.827733 0.000000 1000.000000
A-4 1000.000000 0.000000 5.827733 5.827733 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 867.812518 4.290605 5.057380 9.347985 0.000000 863.521913
A-8 742.715965 31.167152 0.000000 31.167152 0.000000 711.548813
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 867.812519 4.290608 5.057376 9.347984 0.000000 863.521911
M-2 867.812505 4.290602 5.057385 9.347987 0.000000 863.521903
M-3 867.812505 4.290602 5.057385 9.347987 0.000000 863.521903
B-1 867.812502 4.290605 5.057370 9.347975 0.000000 863.521898
B-2 867.812464 4.290612 5.057397 9.348009 0.000000 863.521852
B-3 867.812617 4.290600 5.057380 9.347980 0.000000 863.522017
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:50 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11 (POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4257
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,054.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,724.73
SUBSERVICER ADVANCES THIS MONTH 4,245.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 394,770.21
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 57,521,484.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 280
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 285,539.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.61975570 % 4.63943900 % 1.74080520 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.58915690 % 4.63860828 % 1.74915390 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 54,156,300.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,205,001.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.70084409
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 134.12
POOL TRADING FACTOR: 37.23250739
................................................................................
Run: 10/27/00 07:10:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12(POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4258
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972CG2 109,009,250.00 0.00 7.000000 % 0.00
A-2 760972CH0 15,572,750.00 0.00 9.000000 % 0.00
A-3 760972CJ6 152,196,020.00 0.00 7.250000 % 0.00
A-4 760972CK3 7,000,000.00 0.00 7.250000 % 0.00
A-5 760972CL1 61,774,980.00 0.00 7.250000 % 0.00
A-6 760972CM9 20,368,000.00 15,886,243.79 7.250000 % 1,611,720.47
A-7 760972CN7 19,267,000.00 19,267,000.00 7.250000 % 0.00
A-8 760972CP2 6,337,000.00 5,437,988.77 7.250000 % 27,295.75
A-9 760972CQ0 3,621,000.00 4,520,010.94 7.250000 % 0.00
A-10 760972CR8 68,580,000.00 7,625,182.41 6.700000 % 1,611,719.83
A-11 760972CS6 0.00 0.00 0.550000 % 0.00
A-12 760972CT4 78,398,000.00 78,398,000.00 6.750000 % 0.00
A-13 760972CU1 11,637,000.00 11,637,000.00 6.750000 % 0.00
A-14 760972CV9 116,561,000.00 0.00 6.750000 % 0.00
A-15 760972CW7 142,519,000.00 0.00 0.000000 % 0.00
A-16 760972CX5 30,000,000.00 0.00 7.250000 % 0.00
A-17 760972CY3 70,000,000.00 70,000,000.00 7.250000 % 0.00
A-18 760972CZ0 35,098,000.00 35,098,000.00 6.750000 % 0.00
A-19 760972DA4 52,549,000.00 52,549,000.00 6.750000 % 0.00
A-20 760972DB2 569,962.51 425,066.32 0.000000 % 1,693.27
A-21 760972DC0 0.00 0.00 0.477788 % 0.00
R-I 760972DD8 100.00 0.00 7.250000 % 0.00
R-II 760972DE6 100.00 0.00 7.250000 % 0.00
M-1 760972DF3 21,019,600.00 20,320,182.85 7.250000 % 20,720.53
M-2 760972DG1 9,458,900.00 9,144,159.60 7.250000 % 9,324.32
M-3 760972DH9 8,933,300.00 8,636,048.68 7.250000 % 8,806.20
B-1 760972DJ5 4,729,400.00 4,572,031.46 7.250000 % 4,662.11
B-2 760972DK2 2,101,900.00 2,033,777.58 7.250000 % 2,073.85
B-3 760972DL0 3,679,471.52 3,330,292.01 7.250000 % 3,349.20
-------------------------------------------------------------------------------
1,050,980,734.03 348,879,984.41 3,301,365.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 95,934.94 1,707,655.41 0.00 0.00 14,274,523.32
A-7 116,350.87 116,350.87 0.00 0.00 19,267,000.00
A-8 32,839.30 60,135.05 0.00 0.00 5,410,693.02
A-9 0.00 0.00 27,295.75 0.00 4,547,306.69
A-10 42,554.22 1,654,274.05 0.00 0.00 6,013,462.58
A-11 3,493.26 3,493.26 0.00 0.00 0.00
A-12 440,784.50 440,784.50 0.00 0.00 78,398,000.00
A-13 65,427.81 65,427.81 0.00 0.00 11,637,000.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 73,999.88 73,999.88 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 422,720.79 422,720.79 0.00 0.00 70,000,000.00
A-18 197,334.81 197,334.81 0.00 0.00 35,098,000.00
A-19 295,451.22 295,451.22 0.00 0.00 52,549,000.00
A-20 0.00 1,693.27 0.00 0.00 423,373.05
A-21 138,844.45 138,844.45 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 122,710.91 143,431.44 0.00 0.00 20,299,462.32
M-2 55,220.37 64,544.69 0.00 0.00 9,134,835.28
M-3 52,151.96 60,958.16 0.00 0.00 8,627,242.48
B-1 27,609.90 32,272.01 0.00 0.00 4,567,369.35
B-2 12,281.72 14,355.57 0.00 0.00 2,031,703.73
B-3 20,111.19 23,460.39 0.00 0.00 3,326,896.11
-------------------------------------------------------------------------------
2,215,822.10 5,517,187.63 27,295.75 0.00 345,605,867.93
===============================================================================
Run: 10/27/00 07:10:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12(POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4258
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 779.960909 79.130031 4.710082 83.840113 0.000000 700.830878
A-7 1000.000000 0.000000 6.038868 6.038868 0.000000 1000.000000
A-8 858.132992 4.307362 5.182152 9.489514 0.000000 853.825630
A-9 1248.276979 0.000000 0.000000 0.000000 7.538180 1255.815159
A-10 111.186678 23.501310 0.620505 24.121815 0.000000 87.685369
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1000.000000 0.000000 5.622395 5.622395 0.000000 1000.000000
A-13 1000.000000 0.000000 5.622395 5.622395 0.000000 1000.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.519228 0.519228 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 1000.000000 0.000000 6.038868 6.038868 0.000000 1000.000000
A-18 1000.000000 0.000000 5.622395 5.622395 0.000000 1000.000000
A-19 1000.000000 0.000000 5.622395 5.622395 0.000000 1000.000000
A-20 745.779437 2.970845 0.000000 2.970845 0.000000 742.808593
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 966.725478 0.985772 5.837928 6.823700 0.000000 965.739706
M-2 966.725475 0.985772 5.837927 6.823699 0.000000 965.739703
M-3 966.725474 0.985772 5.837928 6.823700 0.000000 965.739702
B-1 966.725475 0.985772 5.837929 6.823701 0.000000 965.739703
B-2 967.590076 0.986655 5.843151 6.829806 0.000000 966.603421
B-3 905.100635 0.910239 5.465782 6.376021 0.000000 904.177704
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:50 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12 (POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4258
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 71,822.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,910.02
SUBSERVICER ADVANCES THIS MONTH 66,476.66
MASTER SERVICER ADVANCES THIS MONTH 7,431.43
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 3,808,003.96
(B) TWO MONTHLY PAYMENTS: 4 975,300.59
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,032,820.31
FORECLOSURES
NUMBER OF LOANS 10
AGGREGATE PRINCIPAL BALANCE 2,955,438.30
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 345,605,867.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,420
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 956,690.08
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,918,307.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.21443130 % 10.93409500 % 2.85147390 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.09793080 % 11.01299012 % 2.87557140 %
BANKRUPTCY AMOUNT AVAILABLE 157,475.00
FRAUD AMOUNT AVAILABLE 4,029,644.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,029,644.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.02276341
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 309.77
POOL TRADING FACTOR: 32.88412972
................................................................................
Run: 10/27/00 07:10:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13(POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4262
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972DM8 234,147,537.00 563,988.67 7.250000 % 563,988.67
A-2 760972DN6 37,442,000.00 37,442,000.00 7.250000 % 1,494,852.71
A-3 760972DP1 18,075,000.00 18,075,000.00 7.250000 % 0.00
A-4 760972DQ9 9,885,133.00 0.00 7.250000 % 0.00
A-5 760972DR7 30,029,256.00 0.00 7.250000 % 0.00
A-6 760972DS5 1,338,093.00 0.00 7.250000 % 0.00
A-7 760972DT3 115,060,820.00 115,060,820.00 7.250000 % 0.00
A-8 760972DU0 74,175,751.00 0.00 7.100000 % 0.00
A-9 760972DV8 8,901,089.00 0.00 8.500000 % 0.00
A-10 760972EJ4 26,196,554.00 219,158.08 7.250000 % 219,158.08
A-11 760972DW6 50,701,122.00 4,143,380.78 7.250000 % 536,426.08
A-12 760972DX4 28,081,917.00 28,081,917.00 7.160000 % 1,121,156.18
A-13 760972DY2 5,900,000.00 0.00 7.250000 % 0.00
A-14 760972DZ9 13,240,000.00 13,240,000.00 7.250000 % 0.00
A-15 760972EA3 10,400,000.00 10,400,000.00 7.250000 % 0.00
A-16 760972EB1 10,950,000.00 10,950,000.00 7.250000 % 0.00
A-17 760972EN5 73,729,728.00 61,857.44 7.250000 % 61,857.44
A-18 760972EC9 660,125.97 527,252.22 0.000000 % 15,486.46
A-19 760972ED7 0.00 0.00 0.403366 % 0.00
R 760972EE5 100.00 0.00 7.250000 % 0.00
M-1 760972EF2 13,723,600.00 13,272,585.81 7.250000 % 23,551.02
M-2 760972EG0 7,842,200.00 7,584,472.89 7.250000 % 13,457.97
M-3 760972EH8 5,881,700.00 5,688,403.01 7.250000 % 10,093.57
B-1 760972EK1 3,529,000.00 3,413,022.48 7.250000 % 6,056.11
B-2 760972EL9 1,568,400.00 1,516,855.90 7.250000 % 2,691.53
B-3 760972EM7 2,744,700.74 2,617,113.23 7.250000 % 4,643.83
-------------------------------------------------------------------------------
784,203,826.71 272,857,827.51 4,073,419.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 3,403.71 567,392.38 0.00 0.00 0.00
A-2 226,212.08 1,721,064.79 0.00 0.00 35,947,147.29
A-3 109,084.01 109,084.01 0.00 0.00 18,075,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 694,400.84 694,400.84 0.00 0.00 115,060,820.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 1,322.64 220,480.72 0.00 0.00 0.00
A-11 25,005.62 561,431.70 0.00 0.00 3,606,954.70
A-12 167,372.67 1,288,528.85 0.00 0.00 26,960,760.82
A-13 0.00 0.00 0.00 0.00 0.00
A-14 79,904.41 79,904.41 0.00 0.00 13,240,000.00
A-15 62,764.79 62,764.79 0.00 0.00 10,400,000.00
A-16 66,084.09 66,084.09 0.00 0.00 10,950,000.00
A-17 373.31 62,230.75 0.00 0.00 0.00
A-18 0.00 15,486.46 0.00 0.00 511,765.76
A-19 91,617.99 91,617.99 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 80,101.07 103,652.09 0.00 0.00 13,249,034.79
M-2 45,772.88 59,230.85 0.00 0.00 7,571,014.92
M-3 34,329.94 44,423.51 0.00 0.00 5,678,309.44
B-1 20,597.85 26,653.96 0.00 0.00 3,406,966.37
B-2 9,154.34 11,845.87 0.00 0.00 1,514,164.37
B-3 15,794.48 20,438.31 0.00 0.00 2,609,973.61
-------------------------------------------------------------------------------
1,733,296.72 5,806,716.37 0.00 0.00 268,781,912.07
===============================================================================
Run: 10/27/00 07:10:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13(POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4262
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 2.408689 2.408689 0.014537 2.423226 0.000000 0.000000
A-2 1000.000000 39.924489 6.041667 45.966156 0.000000 960.075511
A-3 1000.000000 0.000000 6.035077 6.035077 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 6.035076 6.035076 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 8.365913 8.365913 0.050489 8.416402 0.000000 0.000000
A-11 81.721678 10.580162 0.493197 11.073359 0.000000 71.141516
A-12 1000.000000 39.924489 5.960158 45.884647 0.000000 960.075511
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 6.035076 6.035076 0.000000 1000.000000
A-15 1000.000000 0.000000 6.035076 6.035076 0.000000 1000.000000
A-16 1000.000000 0.000000 6.035077 6.035077 0.000000 1000.000000
A-17 0.838976 0.838976 0.005063 0.844039 0.000000 0.000000
A-18 798.714554 23.459856 0.000000 23.459856 0.000000 775.254699
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 967.135869 1.716096 5.836739 7.552835 0.000000 965.419773
M-2 967.135866 1.716096 5.836740 7.552836 0.000000 965.419770
M-3 967.135864 1.716097 5.836738 7.552835 0.000000 965.419766
B-1 967.135869 1.716098 5.836738 7.552836 0.000000 965.419771
B-2 967.135871 1.716099 5.836738 7.552837 0.000000 965.419772
B-3 953.514965 1.691926 5.754536 7.446462 0.000000 950.913725
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:50 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13 (POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4262
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 56,630.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,748.16
SUBSERVICER ADVANCES THIS MONTH 50,899.22
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 3,805,004.95
(B) TWO MONTHLY PAYMENTS: 2 540,697.47
(C) THREE OR MORE MONTHLY PAYMENTS: 6 1,564,549.55
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 899,640.84
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 268,781,912.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,141
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,572,196.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.48122450 % 9.74751400 % 2.77126120 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.31522540 % 9.85868392 % 2.80728380 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 1,345,111.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,690,221.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.93629815
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 313.39
POOL TRADING FACTOR: 34.27449636
................................................................................
Run: 10/27/00 07:10:51 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14(POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4266
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972FU8 27,687,000.00 1,385,307.24 7.250000 % 348,441.27
A-2 760972FV6 110,064,000.00 0.00 7.250000 % 0.00
A-3 760972FW4 81,245,000.00 5,714,902.25 7.250000 % 1,437,448.52
A-4 760972FX2 59,365,000.00 53,525,105.94 7.250000 % 654,217.48
A-5 760972FY0 21,615,000.00 21,615,000.00 7.250000 % 0.00
A-6 760972FZ7 50,199,000.00 50,199,000.00 7.250000 % 0.00
A-7 760972GA1 93,420,000.00 0.00 7.150000 % 0.00
A-8 760972GB9 11,174,000.00 0.00 9.500000 % 0.00
A-9 760972GC7 105,330,000.00 0.00 7.100000 % 0.00
A-10 760972GD5 25,064,000.00 3,012,047.73 7.250000 % 125,822.31
A-11 760972GE3 43,692,000.00 43,692,000.00 7.250000 % 0.00
A-12 760972GF0 48,290,000.00 48,290,000.00 7.250000 % 0.00
A-13 760972GG8 1,077,250.96 819,763.27 0.000000 % 1,475.69
A-14 760972GH6 0.00 0.00 0.307175 % 0.00
R 760972GJ2 100.00 0.00 7.250000 % 0.00
M-1 760972GK9 10,624,800.00 10,290,031.67 7.250000 % 10,466.88
M-2 760972GL7 7,083,300.00 6,860,117.96 7.250000 % 6,978.02
M-3 760972GM5 5,312,400.00 5,145,015.84 7.250000 % 5,233.44
B-1 760972GN3 3,187,500.00 3,087,067.60 7.250000 % 3,140.12
B-2 760972GP8 1,416,700.00 1,372,062.33 7.250000 % 1,395.64
B-3 760972GQ6 2,479,278.25 2,180,221.71 7.250000 % 2,217.73
-------------------------------------------------------------------------------
708,326,329.21 257,187,643.54 2,596,837.10
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 8,366.82 356,808.09 0.00 0.00 1,036,865.97
A-2 0.00 0.00 0.00 0.00 0.00
A-3 34,516.21 1,471,964.73 0.00 0.00 4,277,453.73
A-4 323,274.87 977,492.35 0.00 0.00 52,870,888.46
A-5 130,547.83 130,547.83 0.00 0.00 21,615,000.00
A-6 303,186.23 303,186.23 0.00 0.00 50,199,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 18,191.83 144,014.14 0.00 0.00 2,886,225.42
A-11 263,885.99 263,885.99 0.00 0.00 43,692,000.00
A-12 291,656.46 291,656.46 0.00 0.00 48,290,000.00
A-13 0.00 1,475.69 0.00 0.00 818,287.58
A-14 65,813.06 65,813.06 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 62,148.56 72,615.44 0.00 0.00 10,279,564.79
M-2 41,432.97 48,410.99 0.00 0.00 6,853,139.94
M-3 31,074.28 36,307.72 0.00 0.00 5,139,782.40
B-1 18,644.92 21,785.04 0.00 0.00 3,083,927.48
B-2 8,286.82 9,682.46 0.00 0.00 1,370,666.69
B-3 13,167.85 15,385.58 0.00 0.00 2,178,003.98
-------------------------------------------------------------------------------
1,614,194.70 4,211,031.80 0.00 0.00 254,590,806.44
===============================================================================
Run: 10/27/00 07:10:51
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14(POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4266
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 50.034574 12.585014 0.302193 12.887207 0.000000 37.449560
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 70.341587 17.692763 0.424841 18.117604 0.000000 52.648824
A-4 901.627321 11.020256 5.445547 16.465803 0.000000 890.607066
A-5 1000.000000 0.000000 6.039687 6.039687 0.000000 1000.000000
A-6 1000.000000 0.000000 6.039687 6.039687 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 120.174263 5.020041 0.725815 5.745856 0.000000 115.154222
A-11 1000.000000 0.000000 6.039687 6.039687 0.000000 1000.000000
A-12 1000.000000 0.000000 6.039686 6.039686 0.000000 1000.000000
A-13 760.977061 1.369866 0.000000 1.369866 0.000000 759.607195
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 968.491799 0.985137 5.849386 6.834523 0.000000 967.506663
M-2 968.491799 0.985137 5.849388 6.834525 0.000000 967.506662
M-3 968.491800 0.985137 5.849386 6.834523 0.000000 967.506664
B-1 968.491796 0.985136 5.849387 6.834523 0.000000 967.506660
B-2 968.491798 0.985134 5.849382 6.834516 0.000000 967.506663
B-3 879.377581 0.894490 5.311163 6.205653 0.000000 878.483075
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:51 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14 (POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4266
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 53,522.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,114.75
SUBSERVICER ADVANCES THIS MONTH 52,110.18
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,674,039.65
(B) TWO MONTHLY PAYMENTS: 6 800,687.26
(C) THREE OR MORE MONTHLY PAYMENTS: 2 1,171,127.17
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,509,860.36
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 254,590,806.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,035
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,335,177.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.71367310 % 8.69655200 % 2.58977510 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.60984420 % 8.74834698 % 2.61359980 %
BANKRUPTCY AMOUNT AVAILABLE 119,539.00
FRAUD AMOUNT AVAILABLE 2,895,544.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,895,544.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.82990839
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 313.50
POOL TRADING FACTOR: 35.94258690
................................................................................
Run: 10/27/00 07:10:51 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15(POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4267
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972FD6 165,961,752.00 25,774,212.47 7.000000 % 1,116,094.26
A-2 760972FE4 14,999,000.00 14,999,000.00 7.000000 % 0.00
A-3 760972FF1 7,809,000.00 7,809,000.00 7.000000 % 0.00
A-4 760972FG9 60,747,995.00 60,747,995.00 7.000000 % 0.00
A-5 760972FH7 30,220,669.00 4,693,334.06 6.750000 % 203,234.27
A-6 760972GR4 3,777,584.00 586,666.83 9.000000 % 25,404.29
A-7 760972FJ3 16,474,000.00 16,474,000.00 6.940000 % 0.00
A-8 760972FK0 212,784.89 174,851.63 0.000000 % 911.06
A-9 760972FQ7 0.00 0.00 0.445865 % 0.00
R 760972FL8 100.00 0.00 7.000000 % 0.00
M-1 760972FM6 6,270,600.00 6,089,698.17 7.000000 % 6,146.34
M-2 760972FN4 2,665,000.00 2,588,116.88 7.000000 % 2,612.19
M-3 760972FP9 1,724,400.00 1,674,652.43 7.000000 % 1,690.23
B-1 760972FR5 940,600.00 913,464.44 7.000000 % 921.96
B-2 760972FS3 783,800.00 761,188.02 7.000000 % 768.27
B-3 760972FT1 940,711.19 913,572.37 7.000000 % 922.08
-------------------------------------------------------------------------------
313,527,996.08 144,199,752.30 1,358,704.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 150,308.13 1,266,402.39 0.00 0.00 24,658,118.21
A-2 87,494.17 87,494.17 0.00 0.00 14,999,000.00
A-3 45,539.94 45,539.94 0.00 0.00 7,809,000.00
A-4 354,265.62 354,265.62 0.00 0.00 60,747,995.00
A-5 26,392.72 229,626.99 0.00 0.00 4,490,099.79
A-6 4,398.79 29,803.08 0.00 0.00 561,262.54
A-7 95,248.37 95,248.37 0.00 0.00 16,474,000.00
A-8 0.00 911.06 0.00 0.00 173,940.57
A-9 53,563.28 53,563.28 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 35,513.45 41,659.79 0.00 0.00 6,083,551.83
M-2 15,093.19 17,705.38 0.00 0.00 2,585,504.69
M-3 9,766.12 11,456.35 0.00 0.00 1,672,962.20
B-1 5,327.07 6,249.03 0.00 0.00 912,542.48
B-2 4,439.04 5,207.31 0.00 0.00 760,419.75
B-3 5,327.70 6,249.78 0.00 0.00 912,650.29
-------------------------------------------------------------------------------
892,677.59 2,251,382.54 0.00 0.00 142,841,047.35
===============================================================================
Run: 10/27/00 07:10:51
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15(POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4267
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 155.302123 6.725009 0.905679 7.630688 0.000000 148.577114
A-2 1000.000000 0.000000 5.833334 5.833334 0.000000 1000.000000
A-3 1000.000000 0.000000 5.831725 5.831725 0.000000 1000.000000
A-4 1000.000000 0.000000 5.831725 5.831725 0.000000 1000.000000
A-5 155.302123 6.725009 0.873333 7.598342 0.000000 148.577114
A-6 155.302127 6.725009 1.164445 7.889454 0.000000 148.577118
A-7 1000.000000 0.000000 5.781739 5.781739 0.000000 1000.000000
A-8 821.729541 4.281601 0.000000 4.281601 0.000000 817.447940
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 971.150794 0.980184 5.663485 6.643669 0.000000 970.170611
M-2 971.150799 0.980184 5.663486 6.643670 0.000000 970.170615
M-3 971.150794 0.980184 5.663489 6.643673 0.000000 970.170610
B-1 971.150797 0.980183 5.663481 6.643664 0.000000 970.170615
B-2 971.150829 0.980186 5.663486 6.643672 0.000000 970.170643
B-3 971.150742 0.980184 5.663481 6.643665 0.000000 970.170547
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:51 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15 (POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4267
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,905.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,797.34
SUBSERVICER ADVANCES THIS MONTH 13,017.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,826,200.30
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 142,841,047.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 588
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,213,150.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.01496180 % 7.18797100 % 1.79706760 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.93860420 % 7.24022885 % 1.81233960 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,582,813.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,959,823.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.73215806
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 313.15
POOL TRADING FACTOR: 45.55926397
................................................................................
Run: 10/27/00 07:10:52 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S16(POOL # 4268)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4268
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972ET2 48,384,000.00 0.00 6.750000 % 0.00
A-2 760972EU9 125,536,000.00 39,188,462.34 6.750000 % 1,224,711.37
A-3 760972EV7 25,822,000.00 25,822,000.00 6.750000 % 0.00
A-4 760972EW5 49,936,000.00 43,628,981.89 6.750000 % 204,336.30
A-5 760972EX3 438,892.00 344,455.47 0.000000 % 4,006.62
A-6 760972EY1 0.00 0.00 0.400548 % 0.00
R 760972EZ8 100.00 0.00 6.750000 % 0.00
M-1 760972FA2 2,565,400.00 2,241,384.78 6.750000 % 10,497.52
M-2 760972FB0 1,282,700.00 1,120,692.41 6.750000 % 5,248.76
M-3 760972FC8 769,600.00 672,397.97 6.750000 % 3,149.18
B-1 897,900.00 784,493.39 6.750000 % 3,674.17
B-2 384,800.00 336,198.96 6.750000 % 1,574.59
B-3 513,300.75 448,469.93 6.750000 % 2,100.40
-------------------------------------------------------------------------------
256,530,692.75 114,587,537.14 1,459,298.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 220,154.09 1,444,865.46 0.00 0.00 37,963,750.97
A-3 145,063.59 145,063.59 0.00 0.00 25,822,000.00
A-4 245,100.17 449,436.47 0.00 0.00 43,424,645.59
A-5 0.00 4,006.62 0.00 0.00 340,448.85
A-6 38,199.45 38,199.45 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 12,591.72 23,089.24 0.00 0.00 2,230,887.26
M-2 6,295.85 11,544.61 0.00 0.00 1,115,443.65
M-3 3,777.42 6,926.60 0.00 0.00 669,248.79
B-1 4,407.15 8,081.32 0.00 0.00 780,819.22
B-2 1,888.71 3,463.30 0.00 0.00 334,624.37
B-3 2,519.42 4,619.82 0.00 0.00 446,369.53
-------------------------------------------------------------------------------
679,997.57 2,139,296.48 0.00 0.00 113,128,238.23
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 312.169118 9.755858 1.753713 11.509571 0.000000 302.413260
A-3 1000.000000 0.000000 5.617829 5.617829 0.000000 1000.000000
A-4 873.697971 4.091964 4.908286 9.000250 0.000000 869.606008
A-5 784.829685 9.128943 0.000000 9.128943 0.000000 775.700742
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 873.697973 4.091962 4.908287 9.000249 0.000000 869.606011
M-2 873.697989 4.091962 4.908279 9.000241 0.000000 869.606026
M-3 873.697986 4.091970 4.908290 9.000260 0.000000 869.606016
B-1 873.697951 4.091959 4.908286 9.000245 0.000000 869.605992
B-2 873.697921 4.091970 4.908290 9.000260 0.000000 869.605951
B-3 873.698178 4.091968 4.908273 9.000241 0.000000 869.606230
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S16 (POOL # 4268)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4268
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,851.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,835.81
SUBSERVICER ADVANCES THIS MONTH 7,498.98
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 727,945.23
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 113,128,238.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 518
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 922,533.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.09498750 % 3.53148300 % 1.37352940 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.05496750 % 3.54958211 % 1.38473600 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 1,348,249.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,845,169.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.45239198
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 137.89
POOL TRADING FACTOR: 44.09929938
................................................................................
Run: 10/27/00 07:11:20 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
REMIC III FOR SERIES 1997-S12(POOL # 8029)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8029
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-15A 760972EP0 142,564,831.19 0.00 0.000000 % 0.00
A-19A 760972EQ8 1,500,000.00 1,500,000.00 0.000000 % 0.00
R-III 760972ER6 100.00 0.00 0.000000 % 0.00
-------------------------------------------------------------------------------
144,064,931.19 1,500,000.00 0.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-15A 73,999.88 73,999.88 0.00 0.00 0.00
A-19A 8,433.59 8,433.59 0.00 0.00 1,500,000.00
R-III 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
82,433.47 82,433.47 0.00 0.00 1,500,000.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-15A 0.000000 0.000000 0.519061 0.519061 0.000000 0.000000
A-19A 1000.000000 0.000000 5.622395 5.622395 0.000000 1000.000000
R-III 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-October-00
DISTRIBUTION DATE 30-October-00
Run: 10/27/00 07:11:20 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
REMIC III FOR SERIES 1997-S12
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8029
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,500,000.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 956,690.08
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 1.04119718
................................................................................
Run: 10/27/00 07:10:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17(POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4269
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972HF9 102,000,000.00 69,146,839.12 7.000000 % 1,297,805.10
A-2 760972HG7 40,495,556.00 0.00 0.000000 % 0.00
A-3 760972HH5 10,770,000.00 0.00 7.000000 % 0.00
A-4 760972HJ1 88,263,190.00 59,834,515.68 7.000000 % 1,123,023.71
A-5 760972HK8 175,915,000.00 175,915,000.00 7.000000 % 0.00
A-6 760972HL6 141,734,444.00 0.00 0.000000 % 0.00
A-7 760972HM4 0.00 0.00 0.000000 % 0.00
A-8 760972HN2 10,800,000.00 0.00 7.000000 % 0.00
A-9 760972HP7 106,840,120.00 0.00 7.000000 % 0.00
A-10 760972HQ5 16,838,888.00 16,838,888.00 7.570630 % 0.00
A-11 760972HR3 4,811,112.00 4,811,112.00 5.002795 % 0.00
A-12 760972HS1 30,508,273.00 0.00 7.000000 % 0.00
A-13 760972HT9 4,739,502.00 0.00 7.000000 % 0.00
A-14 760972HU6 4,250,000.00 4,250,000.00 7.000000 % 0.00
A-15 760972HV4 28,113,678.00 3,694,033.41 7.000000 % 141,706.78
A-16 760972HW2 5,720,000.00 5,720,000.00 7.000000 % 0.00
A-17 760972HX0 10,000,000.00 0.00 7.000000 % 0.00
A-18 760972HY8 59,670,999.00 5,978,548.39 7.000000 % 0.00
A-19 760972HZ5 7,079,762.00 0.00 7.000000 % 0.00
A-20 760972JA8 25,365,151.00 16,656,961.81 6.550000 % 403,193.58
A-21 760972JB6 0.00 0.00 7.000000 % 0.00
A-22 760972JC4 24,500,000.00 3,449,064.32 7.000000 % 132,309.52
A-23 760972JD2 1,749,325.00 0.00 7.000000 % 0.00
A-24 760972JE0 100,000,000.00 40,691,971.17 7.000000 % 344,163.34
A-25 760972JF7 200,634.09 152,372.15 0.000000 % 4,125.75
A-26 760972JG5 0.00 0.00 0.517277 % 0.00
R-I 760972JH3 100.00 0.00 7.000000 % 0.00
R-II 760972JJ9 100.00 0.00 7.000000 % 0.00
M-1 760972JK6 18,283,500.00 17,737,703.76 7.000000 % 17,670.38
M-2 760972JL4 10,447,700.00 10,135,816.86 7.000000 % 10,097.35
M-3 760972JM2 6,268,600.00 6,081,470.73 7.000000 % 6,058.39
B-1 760972JN0 3,656,700.00 3,547,540.75 7.000000 % 3,534.08
B-2 760972JP5 2,611,900.00 2,533,929.95 7.000000 % 2,524.31
B-3 760972JQ3 3,134,333.00 2,937,178.29 7.000000 % 0.00
-------------------------------------------------------------------------------
1,044,768,567.09 450,112,946.39 3,486,212.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 403,179.86 1,700,984.96 0.00 0.00 67,849,034.02
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 348,881.77 1,471,905.48 0.00 0.00 58,711,491.97
A-5 1,025,721.30 1,025,721.30 0.00 0.00 175,915,000.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 106,187.62 106,187.62 0.00 0.00 16,838,888.00
A-11 20,048.72 20,048.72 0.00 0.00 4,811,112.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 24,780.81 24,780.81 0.00 0.00 4,250,000.00
A-15 21,539.09 163,245.87 0.00 0.00 3,552,326.63
A-16 33,352.05 33,352.05 0.00 0.00 5,720,000.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 34,859.59 34,859.59 0.00 0.00 5,978,548.39
A-19 0.00 0.00 0.00 0.00 0.00
A-20 90,879.42 494,073.00 0.00 0.00 16,253,768.23
A-21 6,243.62 6,243.62 0.00 0.00 0.00
A-22 20,110.73 152,420.25 0.00 0.00 3,316,754.80
A-23 0.00 0.00 0.00 0.00 0.00
A-24 237,265.85 581,429.19 0.00 0.00 40,347,807.83
A-25 0.00 4,125.75 0.00 0.00 148,246.40
A-26 193,942.61 193,942.61 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 103,424.61 121,094.99 0.00 0.00 17,720,033.38
M-2 59,099.70 69,197.05 0.00 0.00 10,125,719.51
M-3 35,459.71 41,518.10 0.00 0.00 6,075,412.34
B-1 20,684.92 24,219.00 0.00 0.00 3,544,006.67
B-2 14,774.78 17,299.09 0.00 0.00 2,531,405.64
B-3 22.91 22.91 0.00 0.00 2,934,252.31
-------------------------------------------------------------------------------
2,800,459.67 6,286,671.96 0.00 0.00 446,623,808.12
===============================================================================
Run: 10/27/00 07:10:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17(POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4269
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 677.910187 12.723579 3.952744 16.676323 0.000000 665.186608
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 677.910187 12.723579 3.952744 16.676323 0.000000 665.186608
A-5 1000.000000 0.000000 5.830778 5.830778 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 1000.000000 0.000000 6.306095 6.306095 0.000000 1000.000000
A-11 1000.000000 0.000000 4.167170 4.167170 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 5.830779 5.830779 0.000000 1000.000000
A-15 131.396305 5.040492 0.766143 5.806635 0.000000 126.355813
A-16 1000.000000 0.000000 5.830778 5.830778 0.000000 1000.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 100.191860 0.000000 0.584197 0.584197 0.000000 100.191860
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 656.686878 15.895572 3.582846 19.478418 0.000000 640.791306
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 140.778136 5.400389 0.820846 6.221235 0.000000 135.377747
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 406.919712 3.441633 2.372659 5.814292 0.000000 403.478078
A-25 759.452942 20.563554 0.000000 20.563554 0.000000 738.889388
A-26 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 970.148153 0.966466 5.656718 6.623184 0.000000 969.181687
M-2 970.148153 0.966466 5.656719 6.623185 0.000000 969.181687
M-3 970.148156 0.966466 5.656719 6.623185 0.000000 969.181690
B-1 970.148153 0.966467 5.656718 6.623185 0.000000 969.181686
B-2 970.148149 0.966465 5.656717 6.623182 0.000000 969.181684
B-3 937.098352 0.000000 0.007309 0.007309 0.000000 936.164827
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17 (POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4269
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 93,458.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,156.05
SUBSERVICER ADVANCES THIS MONTH 51,344.74
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 27 4,982,335.87
(B) TWO MONTHLY PAYMENTS: 6 1,308,315.12
(C) THREE OR MORE MONTHLY PAYMENTS: 2 359,423.48
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 312,893.29
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 446,623,808.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,835
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,040,725.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.44946540 % 7.54621500 % 2.00431980 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.38450620 % 7.59501948 % 2.01795250 %
BANKRUPTCY AMOUNT AVAILABLE 180,886.00
FRAUD AMOUNT AVAILABLE 4,916,738.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,916,738.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.79446579
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 314.43
POOL TRADING FACTOR: 42.74858779
................................................................................
Run: 10/27/00 07:10:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18(POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4271
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972GS2 31,950,000.00 0.00 6.750000 % 0.00
A-2 760972GT0 31,660,000.00 0.00 6.750000 % 0.00
A-3 760972GU7 25,000,000.00 16,752,895.45 6.750000 % 948,415.77
A-4 760972GV5 11,617,000.00 11,617,000.00 6.750000 % 0.00
A-5 760972GW3 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-6 760972GX1 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-7 760972GY9 30,982,000.00 27,250,940.09 6.750000 % 124,204.58
A-8 760972GZ6 253,847.57 174,288.11 0.000000 % 6,710.85
A-9 760972HA0 0.00 0.00 0.406763 % 0.00
R 760972HB8 100.00 0.00 6.750000 % 0.00
M-1 760972HC6 1,162,000.00 1,022,459.84 6.750000 % 4,660.18
M-2 760972HD4 774,800.00 681,757.21 6.750000 % 3,107.32
M-3 760972HE2 464,900.00 409,071.92 6.750000 % 1,864.47
B-1 760972JR1 542,300.00 477,177.26 6.750000 % 2,174.88
B-2 760972JS9 232,400.00 204,491.99 6.750000 % 932.04
B-3 760972JT7 309,989.92 272,764.29 6.750000 % 1,243.20
-------------------------------------------------------------------------------
154,949,337.49 78,862,846.16 1,093,313.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 94,179.69 1,042,595.46 0.00 0.00 15,804,479.68
A-4 65,307.25 65,307.25 0.00 0.00 11,617,000.00
A-5 56,216.96 56,216.96 0.00 0.00 10,000,000.00
A-6 56,216.96 56,216.96 0.00 0.00 10,000,000.00
A-7 153,196.50 277,401.08 0.00 0.00 27,126,735.51
A-8 0.00 6,710.85 0.00 0.00 167,577.26
A-9 26,716.39 26,716.39 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,747.96 10,408.14 0.00 0.00 1,017,799.66
M-2 3,832.63 6,939.95 0.00 0.00 678,649.89
M-3 2,299.68 4,164.15 0.00 0.00 407,207.45
B-1 2,682.54 4,857.42 0.00 0.00 475,002.38
B-2 1,149.59 2,081.63 0.00 0.00 203,559.95
B-3 1,533.40 2,776.60 0.00 0.00 271,521.09
-------------------------------------------------------------------------------
469,079.55 1,562,392.84 0.00 0.00 77,769,532.87
===============================================================================
Run: 10/27/00 07:10:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18(POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4271
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 670.115818 37.936631 3.767188 41.703819 0.000000 632.179187
A-4 1000.000000 0.000000 5.621697 5.621697 0.000000 1000.000000
A-5 1000.000000 0.000000 5.621696 5.621696 0.000000 1000.000000
A-6 1000.000000 0.000000 5.621696 5.621696 0.000000 1000.000000
A-7 879.573304 4.008927 4.944694 8.953621 0.000000 875.564376
A-8 686.585694 26.436534 0.000000 26.436534 0.000000 660.149160
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 879.913804 4.010482 4.946609 8.957091 0.000000 875.903322
M-2 879.913797 4.010480 4.946606 8.957086 0.000000 875.903317
M-3 879.913788 4.010475 4.946612 8.957087 0.000000 875.903313
B-1 879.913812 4.010474 4.946598 8.957072 0.000000 875.903338
B-2 879.913898 4.010499 4.946601 8.957100 0.000000 875.903399
B-3 879.913418 4.010485 4.946612 8.957097 0.000000 875.902965
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18 (POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4271
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,349.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 318.94
SUBSERVICER ADVANCES THIS MONTH 5,551.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 481,355.17
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 57,436.93
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 77,769,532.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 327
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 733,882.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.10143760 % 2.68563700 % 1.21292540 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.06486670 % 2.70498860 % 1.22430350 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 900,073.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,834,807.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.42486507
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 138.88
POOL TRADING FACTOR: 50.19029712
................................................................................
Run: 10/27/00 07:10:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19(POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4275
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972KE8 31,369,573.00 7,887,754.67 6.500000 % 160,036.65
A-2 760972KF5 27,950,000.00 27,950,000.00 6.500000 % 0.00
A-3 760972KG3 46,000,000.00 40,584,031.74 6.500000 % 190,436.24
A-4 760972KH1 20,000,000.00 12,239,997.36 6.500000 % 248,340.40
A-5 760972KJ7 28,678,427.00 0.00 6.500000 % 0.00
A-6 760972KK4 57,001,000.00 3,853,668.33 6.500000 % 362,217.30
A-7 760972KL2 13,999,000.00 13,999,000.00 6.500000 % 0.00
A-8 760972LP2 124,678.09 67,415.03 0.000000 % 378.78
A-9 760972LQ0 0.00 0.00 0.582383 % 0.00
R 760972KM0 100.00 0.00 6.500000 % 0.00
M-1 760972KN8 1,727,300.00 1,523,927.66 6.500000 % 7,150.87
M-2 760972KP3 1,151,500.00 1,015,922.38 6.500000 % 4,767.11
M-3 760972KQ1 691,000.00 609,641.65 6.500000 % 2,860.68
B-1 760972LH0 806,000.00 711,101.53 6.500000 % 3,336.77
B-2 760972LJ6 345,400.00 304,732.63 6.500000 % 1,429.93
B-3 760972LK3 461,051.34 406,767.10 6.500000 % 1,908.68
-------------------------------------------------------------------------------
230,305,029.43 111,153,960.08 982,863.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 42,691.02 202,727.67 0.00 0.00 7,727,718.02
A-2 151,274.22 151,274.22 0.00 0.00 27,950,000.00
A-3 219,653.59 410,089.83 0.00 0.00 40,393,595.50
A-4 66,246.73 314,587.13 0.00 0.00 11,991,656.96
A-5 0.00 0.00 0.00 0.00 0.00
A-6 20,857.27 383,074.57 0.00 0.00 3,491,451.03
A-7 75,767.01 75,767.01 0.00 0.00 13,999,000.00
A-8 0.00 378.78 0.00 0.00 67,036.25
A-9 53,901.81 53,901.81 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,247.98 15,398.85 0.00 0.00 1,516,776.79
M-2 5,498.49 10,265.60 0.00 0.00 1,011,155.27
M-3 3,299.58 6,160.26 0.00 0.00 606,780.97
B-1 3,848.71 7,185.48 0.00 0.00 707,764.76
B-2 1,649.31 3,079.24 0.00 0.00 303,302.70
B-3 2,201.55 4,110.23 0.00 0.00 404,858.42
-------------------------------------------------------------------------------
655,137.27 1,638,000.68 0.00 0.00 110,171,096.67
===============================================================================
Run: 10/27/00 07:10:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19(POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4275
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 251.446032 5.101652 1.360905 6.462557 0.000000 246.344380
A-2 1000.000000 0.000000 5.412316 5.412316 0.000000 1000.000000
A-3 882.261560 4.139918 4.775078 8.914996 0.000000 878.121641
A-4 611.999868 12.417020 3.312337 15.729357 0.000000 599.582848
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 67.607030 6.354578 0.365911 6.720489 0.000000 61.252452
A-7 1000.000000 0.000000 5.412316 5.412316 0.000000 1000.000000
A-8 540.712727 3.038064 0.000000 3.038064 0.000000 537.674663
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 882.259978 4.139912 4.775071 8.914983 0.000000 878.120066
M-2 882.259991 4.139913 4.775067 8.914980 0.000000 878.120078
M-3 882.259986 4.139913 4.775080 8.914993 0.000000 878.120072
B-1 882.259963 4.139913 4.775074 8.914987 0.000000 878.120050
B-2 882.260075 4.139925 4.775072 8.914997 0.000000 878.120151
B-3 882.259880 4.139908 4.775065 8.914973 0.000000 878.120030
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19 (POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4275
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,124.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,918.23
SUBSERVICER ADVANCES THIS MONTH 15,221.63
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,355,215.07
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 110,171,096.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 450
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 461,262.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.88420640 % 2.83516900 % 1.28062430 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.86696540 % 2.84531345 % 1.28598880 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,228,093.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,841,050.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.35876877
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 138.79
POOL TRADING FACTOR: 47.83703462
................................................................................
Run: 10/27/00 07:10:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20(POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4276
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972KR9 357,046,000.00 125,208,432.47 7.000000 % 998,313.92
A-2 760972KS7 150,500,000.00 29,401,060.86 7.000000 % 521,463.19
A-3 760972KT5 17,855,800.00 17,855,800.00 7.000000 % 0.00
A-4 760972KU2 67,390,110.00 65,287,084.04 7.000000 % 65,988.03
A-5 760972KV0 7,016,000.00 4,409,846.38 7.000000 % 87,147.10
A-6 760972KW8 4,398,000.00 4,398,000.00 7.000000 % 0.00
A-7 760972KX6 14,443,090.00 14,443,090.00 7.000000 % 0.00
A-8 760972KY4 12,340,000.00 14,946,153.62 7.000000 % 0.00
A-9 760972KZ1 24,767,000.00 24,767,000.00 7.000000 % 0.00
A-10 760972LA5 18,145,000.00 18,145,000.00 7.000000 % 0.00
A-11 760972LB3 663,801.43 518,514.09 0.000000 % 635.25
A-12 760972LC1 0.00 0.00 0.440375 % 0.00
R 760972LD9 100.00 0.00 7.000000 % 0.00
M-1 760972LE7 12,329,000.00 11,968,015.97 7.000000 % 12,096.51
M-2 760972LF4 7,045,000.00 6,838,727.58 7.000000 % 6,912.15
M-3 760972LG2 4,227,000.00 4,103,236.55 7.000000 % 4,147.29
B-1 760972LL1 2,465,800.00 2,393,603.20 7.000000 % 2,419.30
B-2 760972LM9 1,761,300.00 1,709,730.45 7.000000 % 1,728.09
B-3 760972LN7 2,113,517.20 1,891,164.71 7.000000 % 1,896.70
-------------------------------------------------------------------------------
704,506,518.63 348,284,459.92 1,702,747.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 730,057.49 1,728,371.41 0.00 0.00 124,210,118.55
A-2 171,429.87 692,893.06 0.00 0.00 28,879,597.67
A-3 104,112.48 104,112.48 0.00 0.00 17,855,800.00
A-4 380,671.84 446,659.87 0.00 0.00 65,221,096.01
A-5 25,712.65 112,859.75 0.00 0.00 4,322,699.28
A-6 25,643.58 25,643.58 0.00 0.00 4,398,000.00
A-7 84,213.87 84,213.87 0.00 0.00 14,443,090.00
A-8 0.00 0.00 87,147.10 0.00 15,033,300.72
A-9 144,409.88 144,409.88 0.00 0.00 24,767,000.00
A-10 105,798.73 105,798.73 0.00 0.00 18,145,000.00
A-11 0.00 635.25 0.00 0.00 517,878.84
A-12 127,756.30 127,756.30 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 69,782.36 81,878.87 0.00 0.00 11,955,919.46
M-2 39,874.83 46,786.98 0.00 0.00 6,831,815.43
M-3 23,924.90 28,072.19 0.00 0.00 4,099,089.26
B-1 13,956.48 16,375.78 0.00 0.00 2,391,183.90
B-2 9,968.99 11,697.08 0.00 0.00 1,708,002.36
B-3 11,026.88 12,923.58 0.00 0.00 1,889,253.25
-------------------------------------------------------------------------------
2,068,341.13 3,771,088.66 87,147.10 0.00 346,668,844.73
===============================================================================
Run: 10/27/00 07:10:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20(POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4276
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 350.678715 2.796037 2.044716 4.840753 0.000000 347.882678
A-2 195.355886 3.464872 1.139069 4.603941 0.000000 191.891014
A-3 1000.000000 0.000000 5.830737 5.830737 0.000000 1000.000000
A-4 968.793255 0.979195 5.648779 6.627974 0.000000 967.814061
A-5 628.541388 12.421194 3.664859 16.086053 0.000000 616.120194
A-6 1000.000000 0.000000 5.830737 5.830737 0.000000 1000.000000
A-7 1000.000000 0.000000 5.830738 5.830738 0.000000 1000.000000
A-8 1211.195593 0.000000 0.000000 0.000000 7.062164 1218.257757
A-9 1000.000000 0.000000 5.830738 5.830738 0.000000 1000.000000
A-10 1000.000000 0.000000 5.830737 5.830737 0.000000 1000.000000
A-11 781.128311 0.956988 0.000000 0.956988 0.000000 780.171323
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 970.720737 0.981143 5.660018 6.641161 0.000000 969.739595
M-2 970.720735 0.981143 5.660018 6.641161 0.000000 969.739593
M-3 970.720736 0.981143 5.660019 6.641162 0.000000 969.739593
B-1 970.720740 0.981142 5.660021 6.641163 0.000000 969.739598
B-2 970.720746 0.981145 5.660018 6.641163 0.000000 969.739601
B-3 894.795041 0.897414 5.217313 6.114727 0.000000 893.890644
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20 (POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4276
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 72,752.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,443.99
SUBSERVICER ADVANCES THIS MONTH 47,861.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 26 5,945,950.24
(B) TWO MONTHLY PAYMENTS: 1 193,624.73
(C) THREE OR MORE MONTHLY PAYMENTS: 1 209,961.29
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 228,530.73
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 346,668,844.73
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,398
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,263,511.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.68852530 % 6.58775800 % 1.72371630 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.65818780 % 6.60192703 % 1.73000800 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,781,967.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,781,967.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.71047450
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 315.86
POOL TRADING FACTOR: 49.20732961
................................................................................
Run: 10/27/00 07:10:53 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S21(POOL # 4278)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4278
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972JU4 130,050,000.00 68,462,085.88 6.500000 % 1,167,468.11
A-2 760972JV2 92,232.73 59,406.42 0.000000 % 286.21
A-3 760972JW0 0.00 0.00 0.542929 % 0.00
R 760972JX8 100.00 0.00 6.500000 % 0.00
M-1 760972JY6 998,900.00 879,261.55 6.500000 % 4,186.37
M-2 760972JZ3 665,700.00 585,968.99 6.500000 % 2,789.93
M-3 760972KA6 399,400.00 351,563.83 6.500000 % 1,673.88
B-1 760972KB4 466,000.00 410,187.09 6.500000 % 1,953.00
B-2 760972KC2 199,700.00 175,781.89 6.500000 % 836.94
B-3 760972KD0 266,368.68 234,465.65 6.500000 % 1,116.34
-------------------------------------------------------------------------------
133,138,401.41 71,158,721.30 1,180,310.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 370,253.06 1,537,721.17 0.00 0.00 67,294,617.77
A-2 0.00 286.21 0.00 0.00 59,120.21
A-3 32,144.45 32,144.45 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 4,755.18 8,941.55 0.00 0.00 875,075.18
M-2 3,169.01 5,958.94 0.00 0.00 583,179.06
M-3 1,901.30 3,575.18 0.00 0.00 349,889.95
B-1 2,218.36 4,171.36 0.00 0.00 408,234.09
B-2 950.65 1,787.59 0.00 0.00 174,944.95
B-3 1,268.02 2,384.36 0.00 0.00 233,349.31
-------------------------------------------------------------------------------
416,660.03 1,596,970.81 0.00 0.00 69,978,410.52
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 526.428957 8.977071 2.847005 11.824076 0.000000 517.451886
A-2 644.092612 3.103128 0.000000 3.103128 0.000000 640.989484
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 880.229803 4.190980 4.760416 8.951396 0.000000 876.038823
M-2 880.229818 4.190972 4.760418 8.951390 0.000000 876.038846
M-3 880.229920 4.190986 4.760391 8.951377 0.000000 876.038933
B-1 880.229807 4.190987 4.760429 8.951416 0.000000 876.038820
B-2 880.229795 4.190986 4.760391 8.951377 0.000000 876.038808
B-3 880.229800 4.190996 4.760395 8.951391 0.000000 876.038842
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:53 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S21 (POOL # 4278)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4278
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,733.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 510.71
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 69,978,410.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 278
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 841,517.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.29078140 % 2.55529100 % 1.15392760 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.24613960 % 2.58386005 % 1.16781560 %
BANKRUPTCY AMOUNT AVAILABLE 1,000,000.00
FRAUD AMOUNT AVAILABLE 791,532.00
SPECIAL HAZARD AMOUNT AVAILABLE 665,692.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.31656978
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 138.32
POOL TRADING FACTOR: 52.56065101
................................................................................
Run: 10/27/00 07:10:53 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S1(POOL # 4279)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4279
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972LR8 220,569,000.00 125,183,859.27 6.500000 % 1,141,443.09
A-2 760972LS6 456,079.09 365,720.85 0.000000 % 1,792.82
A-3 760972LT4 0.00 0.00 0.498189 % 0.00
R 760972LU1 100.00 0.00 6.500000 % 0.00
M-1 760972LV9 1,695,900.00 1,497,992.44 6.500000 % 6,919.76
M-2 760972LW7 1,130,500.00 998,573.30 6.500000 % 4,612.76
M-3 760972LX5 565,300.00 499,330.83 6.500000 % 2,306.59
B-1 760972MM8 904,500.00 798,946.99 6.500000 % 3,690.62
B-2 760972MT3 452,200.00 399,429.31 6.500000 % 1,845.11
B-3 760972MU0 339,974.15 297,900.63 6.500000 % 1,376.11
-------------------------------------------------------------------------------
226,113,553.24 130,041,753.62 1,163,986.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 676,988.87 1,818,431.96 0.00 0.00 124,042,416.18
A-2 0.00 1,792.82 0.00 0.00 363,928.03
A-3 53,900.95 53,900.95 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,101.08 15,020.84 0.00 0.00 1,491,072.68
M-2 5,400.24 10,013.00 0.00 0.00 993,960.54
M-3 2,700.36 5,006.95 0.00 0.00 497,024.24
B-1 4,320.67 8,011.29 0.00 0.00 795,256.37
B-2 2,160.10 4,005.21 0.00 0.00 397,584.20
B-3 1,611.04 2,987.15 0.00 0.00 296,524.52
-------------------------------------------------------------------------------
755,183.31 1,919,170.17 0.00 0.00 128,877,766.76
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 567.549652 5.174993 3.069284 8.244277 0.000000 562.374659
A-2 801.880327 3.930941 0.000000 3.930941 0.000000 797.949386
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 883.302341 4.080288 4.776862 8.857150 0.000000 879.222053
M-2 883.302344 4.080283 4.776860 8.857143 0.000000 879.222061
M-3 883.302370 4.080294 4.776862 8.857156 0.000000 879.222077
B-1 883.302366 4.080287 4.776860 8.857147 0.000000 879.222079
B-2 883.302322 4.080296 4.776869 8.857165 0.000000 879.222026
B-3 876.244944 4.047690 4.738713 8.786403 0.000000 872.197254
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:53 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S1 (POOL # 4279)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4279
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,019.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,623.44
SUBSERVICER ADVANCES THIS MONTH 5,503.62
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 488,378.81
(B) TWO MONTHLY PAYMENTS: 1 67,247.24
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 128,877,766.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 542
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 563,292.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.53584910 % 2.31029300 % 1.15385770 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.52066840 % 2.31386494 % 1.15891420 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,430,965.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,833,926.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.26023036
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 140.47
POOL TRADING FACTOR: 56.99692253
................................................................................
Run: 10/27/00 07:10:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2(POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4280
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972LY3 145,000,000.00 43,395,722.47 7.000000 % 1,182,456.95
A-2 760972LZ0 52,053,000.00 52,053,000.00 7.000000 % 0.00
A-3 760972MA4 61,630,000.00 61,630,000.00 7.000000 % 0.00
A-4 760972MB2 47,500,000.00 46,023,019.49 7.000000 % 45,642.30
A-5 760972MC0 24,125,142.00 7,220,192.88 6.920630 % 196,737.53
A-6 760972MD8 0.00 0.00 2.079370 % 0.00
A-7 760972ME6 144,750,858.00 43,321,159.02 6.500000 % 1,180,425.23
A-8 760972MF3 0.00 0.00 1.000000 % 0.00
A-9 760972MG1 652,584.17 522,522.45 0.000000 % 653.95
A-10 760972MH9 0.00 0.00 0.373108 % 0.00
R-I 760972MJ5 100.00 0.00 7.000000 % 0.00
R-II 760972MK2 100.00 0.00 7.000000 % 0.00
M-1 760972ML0 8,672,200.00 8,427,721.78 7.000000 % 8,358.00
M-2 760972MN6 4,459,800.00 4,334,073.65 7.000000 % 4,298.22
M-3 760972MP1 2,229,900.00 2,167,036.82 7.000000 % 2,149.11
B-1 760972MQ9 1,734,300.00 1,685,408.29 7.000000 % 1,671.47
B-2 760972MR7 1,238,900.00 1,203,974.16 7.000000 % 1,194.01
B-3 760972MS5 1,486,603.01 1,286,514.39 7.000000 % 1,275.88
-------------------------------------------------------------------------------
495,533,487.18 273,270,345.40 2,624,862.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 253,046.02 1,435,502.97 0.00 0.00 42,213,265.52
A-2 303,527.72 303,527.72 0.00 0.00 52,053,000.00
A-3 359,372.43 359,372.43 0.00 0.00 61,630,000.00
A-4 268,366.13 314,008.43 0.00 0.00 45,977,377.19
A-5 41,624.50 238,362.03 0.00 0.00 7,023,455.35
A-6 12,506.48 12,506.48 0.00 0.00 0.00
A-7 234,567.58 1,414,992.81 0.00 0.00 42,140,733.79
A-8 6,014.56 6,014.56 0.00 0.00 0.00
A-9 0.00 653.95 0.00 0.00 521,868.50
A-10 84,933.93 84,933.93 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 49,143.13 57,501.13 0.00 0.00 8,419,363.78
M-2 25,272.54 29,570.76 0.00 0.00 4,329,775.43
M-3 12,636.27 14,785.38 0.00 0.00 2,164,887.71
B-1 9,827.83 11,499.30 0.00 0.00 1,683,736.82
B-2 7,020.53 8,214.54 0.00 0.00 1,202,780.15
B-3 7,501.83 8,777.71 0.00 0.00 1,285,238.51
-------------------------------------------------------------------------------
1,675,361.48 4,300,224.13 0.00 0.00 270,645,482.75
===============================================================================
Run: 10/27/00 07:10:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2(POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4280
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 299.280845 8.154876 1.745145 9.900021 0.000000 291.125969
A-2 1000.000000 0.000000 5.831128 5.831128 0.000000 1000.000000
A-3 1000.000000 0.000000 5.831128 5.831128 0.000000 1000.000000
A-4 968.905673 0.960891 5.649813 6.610704 0.000000 967.944783
A-5 299.280845 8.154876 1.725358 9.880234 0.000000 291.125969
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 299.280844 8.154876 1.620492 9.775368 0.000000 291.125969
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 800.697403 1.002093 0.000000 1.002093 0.000000 799.695310
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 971.808974 0.963769 5.666743 6.630512 0.000000 970.845204
M-2 971.808971 0.963770 5.666743 6.630513 0.000000 970.845202
M-3 971.808969 0.963770 5.666743 6.630513 0.000000 970.845199
B-1 971.808966 0.963772 5.666742 6.630514 0.000000 970.845194
B-2 971.808992 0.963766 5.666745 6.630511 0.000000 970.845226
B-3 865.405479 0.858245 5.046290 5.904535 0.000000 864.547227
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:54 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2 (POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4280
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 56,621.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 534.28
SUBSERVICER ADVANCES THIS MONTH 33,550.99
MASTER SERVICER ADVANCES THIS MONTH 2,130.25
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,033,403.95
(B) TWO MONTHLY PAYMENTS: 1 625,282.33
(C) THREE OR MORE MONTHLY PAYMENTS: 2 511,066.47
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 445,276.52
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 270,645,482.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,098
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 320,281.99
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,353,802.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.99546050 % 5.47349300 % 1.53104680 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.93442650 % 5.51053975 % 1.54438760 %
BANKRUPTCY AMOUNT AVAILABLE 119,753.00
FRAUD AMOUNT AVAILABLE 2,944,989.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,944,989.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.64205115
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 317.72
POOL TRADING FACTOR: 54.61699154
................................................................................
Run: 10/27/00 07:10:54 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S4(POOL # 4282)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4282
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972NX3 25,003,000.00 14,468,630.12 6.500000 % 131,096.88
A-2 760972NY1 182,584,000.00 82,767,271.48 6.500000 % 1,107,145.42
A-3 760972NZ8 17,443,180.00 17,443,180.00 6.500000 % 0.00
A-4 760972PA1 50,006,820.00 44,478,164.41 6.500000 % 203,844.35
A-5 760972PB9 298,067.31 244,215.15 0.000000 % 1,405.26
A-6 760972PC7 0.00 0.00 0.444633 % 0.00
R 760972PD5 100.00 0.00 6.500000 % 0.00
M-1 760972PE3 2,107,300.00 1,874,321.03 6.500000 % 8,590.05
M-2 760972PF0 702,400.00 624,744.04 6.500000 % 2,863.21
M-3 760972PG8 702,400.00 624,744.04 6.500000 % 2,863.21
B-1 760972PH6 1,264,300.00 1,124,521.46 6.500000 % 5,153.71
B-2 760972PJ2 421,400.00 374,810.89 6.500000 % 1,717.77
B-3 760972PK9 421,536.81 374,932.57 6.500000 % 1,718.31
-------------------------------------------------------------------------------
280,954,504.12 164,399,535.19 1,466,398.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 78,290.33 209,387.21 0.00 0.00 14,337,533.24
A-2 447,856.95 1,555,002.37 0.00 0.00 81,660,126.06
A-3 94,385.73 94,385.73 0.00 0.00 17,443,180.00
A-4 240,673.09 444,517.44 0.00 0.00 44,274,320.06
A-5 0.00 1,405.26 0.00 0.00 242,809.89
A-6 60,851.31 60,851.31 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,142.02 18,732.07 0.00 0.00 1,865,730.98
M-2 3,380.51 6,243.72 0.00 0.00 621,880.83
M-3 3,380.51 6,243.72 0.00 0.00 621,880.83
B-1 6,084.83 11,238.54 0.00 0.00 1,119,367.75
B-2 2,028.12 3,745.89 0.00 0.00 373,093.12
B-3 2,028.77 3,747.08 0.00 0.00 373,214.26
-------------------------------------------------------------------------------
949,102.17 2,415,500.34 0.00 0.00 162,933,137.02
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 578.675764 5.243246 3.131237 8.374483 0.000000 573.432518
A-2 453.310649 6.063759 2.452882 8.516641 0.000000 447.246889
A-3 1000.000000 0.000000 5.411039 5.411039 0.000000 1000.000000
A-4 889.441968 4.076331 4.812805 8.889136 0.000000 885.365637
A-5 819.328862 4.714573 0.000000 4.714573 0.000000 814.614290
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 889.441954 4.076330 4.812803 8.889133 0.000000 885.365624
M-2 889.441970 4.076324 4.812799 8.889123 0.000000 885.365646
M-3 889.441970 4.076324 4.812799 8.889123 0.000000 885.365646
B-1 889.441952 4.076335 4.812806 8.889141 0.000000 885.365617
B-2 889.442074 4.076341 4.812814 8.889155 0.000000 885.365733
B-3 889.442063 4.076323 4.812794 8.889117 0.000000 885.365764
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:54 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S4 (POOL # 4282)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4282
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,195.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,669.91
SUBSERVICER ADVANCES THIS MONTH 17,947.91
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,766,188.44
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 32,139.09
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 162,933,137.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 659
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 712,941.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.95527750 % 1.90295900 % 1.14176310 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.94194000 % 1.90844705 % 1.14676460 %
BANKRUPTCY AMOUNT AVAILABLE 1,000,000.00
FRAUD AMOUNT AVAILABLE 1,775,930.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,775,930.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.26011938
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 140.66
POOL TRADING FACTOR: 57.99271221
................................................................................
Run: 10/27/00 07:10:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3(POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4283
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972MV8 245,000,000.00 145,113,434.32 6.750000 % 1,651,650.29
A-2 760972MW6 170,000,000.00 88,706,715.95 6.750000 % 1,344,205.55
A-3 760972MX4 29,394,728.00 29,394,728.00 6.750000 % 0.00
A-4 760972MY2 6,445,000.00 6,445,000.00 6.750000 % 0.00
A-5 760972MZ9 20,000,000.00 0.00 0.000000 % 0.00
A-6 760972NA3 24,885,722.00 0.00 0.000000 % 0.00
A-7 760972NB1 11,637,039.00 0.00 0.000000 % 0.00
A-8 760972NC9 117,273,000.00 43,781,869.53 6.750000 % 926,236.49
A-9 760972ND7 431,957,000.00 207,690,007.66 6.750000 % 2,826,521.66
A-10 760972NE5 24,277,069.00 24,277,069.00 6.750000 % 0.00
A-11 760972NF2 25,521,924.00 25,521,924.00 6.750000 % 0.00
A-12 760972NG0 29,000,000.00 29,000,000.00 7.510000 % 0.00
A-13 760972NH8 7,518,518.00 7,518,518.00 3.818571 % 0.00
A-14 760972NJ4 100,574,000.00 100,574,000.00 6.750000 % 0.00
A-15 760972NK1 31,926,000.00 31,926,000.00 6.500000 % 0.00
A-16 760972NL9 0.00 0.00 6.750000 % 0.00
A-17 760972NM7 292,771.31 243,757.71 0.000000 % 1,425.88
A-18 760972NN5 0.00 0.00 0.504133 % 0.00
R-I 760972NP0 100.00 0.00 6.750000 % 0.00
R-II 760972NQ8 100.00 0.00 6.750000 % 0.00
M-1 760972NR6 25,248,600.25 24,535,726.38 6.750000 % 24,891.58
M-2 760972NS4 11,295,300.00 10,976,386.41 6.750000 % 11,135.58
M-3 760972NT2 5,979,900.00 5,811,062.37 6.750000 % 5,895.34
B-1 760972NU9 3,986,600.00 3,874,041.60 6.750000 % 3,930.23
B-2 760972NV7 3,322,100.00 3,228,303.21 6.750000 % 3,275.12
B-3 760972NW5 3,322,187.67 3,108,078.72 6.750000 % 3,153.10
-------------------------------------------------------------------------------
1,328,857,659.23 791,726,622.86 6,802,320.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 815,903.89 2,467,554.18 0.00 0.00 143,461,784.03
A-2 498,755.71 1,842,961.26 0.00 0.00 87,362,510.40
A-3 165,272.59 165,272.59 0.00 0.00 29,394,728.00
A-4 36,237.18 36,237.18 0.00 0.00 6,445,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 246,164.65 1,172,401.14 0.00 0.00 42,855,633.04
A-9 1,167,742.22 3,994,263.88 0.00 0.00 204,863,486.00
A-10 136,498.42 136,498.42 0.00 0.00 24,277,069.00
A-11 143,497.65 143,497.65 0.00 0.00 25,521,924.00
A-12 181,411.81 181,411.81 0.00 0.00 29,000,000.00
A-13 23,914.47 23,914.47 0.00 0.00 7,518,518.00
A-14 565,479.81 565,479.81 0.00 0.00 100,574,000.00
A-15 172,856.40 172,856.40 0.00 0.00 31,926,000.00
A-16 6,648.32 6,648.32 0.00 0.00 0.00
A-17 0.00 1,425.88 0.00 0.00 242,331.83
A-18 332,466.52 332,466.52 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 137,952.73 162,844.31 0.00 0.00 24,510,834.80
M-2 61,715.00 72,850.58 0.00 0.00 10,965,250.83
M-3 32,672.85 38,568.19 0.00 0.00 5,805,167.03
B-1 21,781.89 25,712.12 0.00 0.00 3,870,111.37
B-2 18,151.22 21,426.34 0.00 0.00 3,225,028.09
B-3 17,475.25 20,628.35 0.00 0.00 2,965,088.42
-------------------------------------------------------------------------------
4,782,598.58 11,584,919.40 0.00 0.00 784,784,464.84
===============================================================================
Run: 10/27/00 07:10:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3(POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4283
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 592.299732 6.741430 3.330220 10.071650 0.000000 585.558302
A-2 521.804211 7.907091 2.933857 10.840948 0.000000 513.897120
A-3 1000.000000 0.000000 5.622525 5.622525 0.000000 1000.000000
A-4 1000.000000 0.000000 5.622526 5.622526 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 373.332903 7.898122 2.099074 9.997196 0.000000 365.434781
A-9 480.811765 6.543526 2.703376 9.246902 0.000000 474.268240
A-10 1000.000000 0.000000 5.622525 5.622525 0.000000 1000.000000
A-11 1000.000000 0.000000 5.622525 5.622525 0.000000 1000.000000
A-12 1000.000000 0.000000 6.255580 6.255580 0.000000 1000.000000
A-13 1000.000000 0.000000 3.180743 3.180743 0.000000 1000.000000
A-14 1000.000000 0.000000 5.622525 5.622525 0.000000 1000.000000
A-15 1000.000000 0.000000 5.414283 5.414283 0.000000 1000.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 832.587421 4.870286 0.000000 4.870286 0.000000 827.717135
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 971.765806 0.985860 5.463777 6.449637 0.000000 970.779947
M-2 971.765815 0.985860 5.463777 6.449637 0.000000 970.779955
M-3 971.765810 0.985859 5.463779 6.449638 0.000000 970.779951
B-1 971.765815 0.985860 5.463776 6.449636 0.000000 970.779955
B-2 971.765814 0.985858 5.463779 6.449637 0.000000 970.779955
B-3 935.551820 0.949104 5.260163 6.209267 0.000000 892.510814
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:54 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3 (POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4283
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 164,073.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 35,070.13
SUBSERVICER ADVANCES THIS MONTH 91,734.54
MASTER SERVICER ADVANCES THIS MONTH 2,829.51
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 30 8,347,676.30
(B) TWO MONTHLY PAYMENTS: 4 776,505.78
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,007,794.53
FORECLOSURES
NUMBER OF LOANS 10
AGGREGATE PRINCIPAL BALANCE 2,861,256.54
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 784,784,464.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,893
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 409,153.43
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,654,034.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.48898110 % 5.22098200 % 1.29003720 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.45586700 % 5.26020258 % 1.28230560 %
BANKRUPTCY AMOUNT AVAILABLE 128,934.00
FRAUD AMOUNT AVAILABLE 8,432,185.00
SPECIAL HAZARD AMOUNT AVAILABLE 8,432,185.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.58066351
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 317.54
POOL TRADING FACTOR: 59.05707504
................................................................................
Run: 10/27/00 07:10:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5(POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4287
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972PW3 50,020,000.00 30,815,465.54 6.750000 % 200,402.77
A-2 760972PX1 98,000,000.00 52,338,029.12 6.750000 % 476,490.88
A-3 760972PY9 8,510,000.00 8,510,000.00 6.750000 % 0.00
A-4 760972PZ6 143,245,000.00 60,701,729.16 6.750000 % 861,353.88
A-5 760972QA0 10,000,000.00 5,604,295.93 6.750000 % 79,524.62
A-6 760972QB8 125,000,000.00 70,053,699.26 7.000000 % 994,057.77
A-7 760972QC6 125,000,000.00 70,053,699.26 6.500000 % 994,057.77
A-8 760972QD4 63,853,000.00 0.00 6.750000 % 0.00
A-9 760972QE2 20,000,000.00 0.00 6.750000 % 0.00
A-10 760972QF9 133,110,000.00 133,110,000.00 7.477500 % 0.00
A-11 760972QG7 34,510,000.00 34,510,000.00 3.943928 % 0.00
A-12 760972QH5 88,772,000.00 88,772,000.00 6.750000 % 0.00
A-13 760972QJ1 380,035.68 310,462.07 0.000000 % 437.30
A-14 760972QK8 0.00 0.00 0.420925 % 0.00
R 760972QL6 100.00 0.00 6.750000 % 0.00
M-1 760972QM4 20,217,900.00 19,686,526.98 6.750000 % 19,740.38
M-2 760972QN2 7,993,200.00 7,783,120.27 6.750000 % 7,804.41
M-3 760972QP7 4,231,700.00 4,120,481.17 6.750000 % 4,131.75
B-1 2,821,100.00 2,746,954.97 6.750000 % 2,754.47
B-2 2,351,000.00 2,289,210.30 6.750000 % 2,295.47
B-3 2,351,348.05 1,899,625.77 6.750000 % 1,904.82
-------------------------------------------------------------------------------
940,366,383.73 593,305,299.80 3,644,956.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 173,278.71 373,681.48 0.00 0.00 30,615,062.77
A-2 294,302.43 770,793.31 0.00 0.00 51,861,538.24
A-3 47,852.66 47,852.66 0.00 0.00 8,510,000.00
A-4 341,332.43 1,202,686.31 0.00 0.00 59,840,375.28
A-5 31,513.56 111,038.18 0.00 0.00 5,524,771.31
A-6 408,509.19 1,402,566.96 0.00 0.00 69,059,641.49
A-7 379,329.97 1,373,387.74 0.00 0.00 69,059,641.49
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 829,162.83 829,162.83 0.00 0.00 133,110,000.00
A-11 113,382.66 113,382.66 0.00 0.00 34,510,000.00
A-12 499,174.62 499,174.62 0.00 0.00 88,772,000.00
A-13 0.00 437.30 0.00 0.00 310,024.77
A-14 208,044.18 208,044.18 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 110,699.48 130,439.86 0.00 0.00 19,666,786.60
M-2 43,765.33 51,569.74 0.00 0.00 7,775,315.86
M-3 23,169.92 27,301.67 0.00 0.00 4,116,349.42
B-1 15,446.43 18,200.90 0.00 0.00 2,744,200.50
B-2 12,872.48 15,167.95 0.00 0.00 2,286,914.83
B-3 10,681.80 12,586.62 0.00 0.00 1,897,720.95
-------------------------------------------------------------------------------
3,542,518.68 7,187,474.97 0.00 0.00 589,660,343.51
===============================================================================
Run: 10/27/00 07:10:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5(POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4287
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 616.062886 4.006453 3.464189 7.470642 0.000000 612.056433
A-2 534.061522 4.862152 3.003086 7.865238 0.000000 529.199370
A-3 1000.000000 0.000000 5.623109 5.623109 0.000000 1000.000000
A-4 423.761591 6.013151 2.382858 8.396009 0.000000 417.748440
A-5 560.429593 7.952462 3.151356 11.103818 0.000000 552.477131
A-6 560.429594 7.952462 3.268074 11.220536 0.000000 552.477132
A-7 560.429594 7.952462 3.034640 10.987102 0.000000 552.477132
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 1000.000000 0.000000 6.229155 6.229155 0.000000 1000.000000
A-11 1000.000000 0.000000 3.285502 3.285502 0.000000 1000.000000
A-12 1000.000000 0.000000 5.623109 5.623109 0.000000 1000.000000
A-13 816.928742 1.150681 0.000000 1.150681 0.000000 815.778061
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 973.717695 0.976381 5.475320 6.451701 0.000000 972.741313
M-2 973.717694 0.976381 5.475320 6.451701 0.000000 972.741313
M-3 973.717695 0.976381 5.475322 6.451703 0.000000 972.741314
B-1 973.717688 0.976382 5.475322 6.451704 0.000000 972.741307
B-2 973.717695 0.976380 5.475321 6.451701 0.000000 972.741314
B-3 807.887956 0.810097 4.542841 5.352938 0.000000 807.077859
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5 (POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4287
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 123,139.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 30,433.04
SUBSERVICER ADVANCES THIS MONTH 45,185.37
MASTER SERVICER ADVANCES THIS MONTH 5,660.76
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 4,565,759.70
(B) TWO MONTHLY PAYMENTS: 1 279,610.21
(C) THREE OR MORE MONTHLY PAYMENTS: 1 391,945.47
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 998,517.02
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 589,660,343.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,063
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 796,771.17
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,049,986.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.50316110 % 5.32721800 % 1.16962080 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.46953980 % 5.35197122 % 1.17567360 %
BANKRUPTCY AMOUNT AVAILABLE 127,719.00
FRAUD AMOUNT AVAILABLE 6,216,079.00
SPECIAL HAZARD AMOUNT AVAILABLE 6,216,079.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.49502798
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 319.69
POOL TRADING FACTOR: 62.70538311
................................................................................
Run: 10/27/00 07:10:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6(POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4288
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972QT9 74,314,000.00 36,580,039.18 6.750000 % 399,288.55
A-2 760972QU6 8,000,000.00 3,594,088.58 8.000000 % 46,621.93
A-3 760972QV4 125,000,000.00 56,157,634.42 6.670000 % 728,467.61
A-4 760972QW2 39,990,000.00 39,990,000.00 6.750000 % 0.00
A-5 760972QX0 18,610,000.00 18,610,000.00 6.750000 % 0.00
A-6 760972QY8 34,150,000.00 34,150,000.00 6.750000 % 0.00
A-7 760972QZ5 10,000,000.00 8,468,652.92 6.750000 % 195,687.87
A-8 760972RA9 6,978,000.00 6,978,000.00 6.750000 % 0.00
A-9 760972RB7 12,333,000.00 5,284,376.02 7.133330 % 0.00
A-10 760972RC5 11,000,000.00 4,713,219.49 6.850000 % 0.00
A-11 760972RD3 2,340,000.00 0.00 7.000000 % 0.00
A-12 760972RE1 680,000.00 0.00 7.000000 % 0.00
A-13 760972RF8 977,000.00 370,646.64 0.000000 % 0.00
A-14 760972RG6 5,692,000.00 5,692,000.00 6.750000 % 0.00
A-15 760972RH4 141,474.90 127,255.27 0.000000 % 158.67
A-16 760972RJ0 0.00 0.00 0.393005 % 0.00
R 760972RK7 100.00 0.00 6.750000 % 0.00
M-1 760972RL5 7,864,200.00 7,622,529.22 6.750000 % 7,798.20
M-2 760972RM3 3,108,900.00 3,013,361.95 6.750000 % 3,082.81
M-3 760972RN1 1,645,900.00 1,595,320.68 6.750000 % 1,632.09
B-1 760972RP6 1,097,300.00 1,063,579.42 6.750000 % 1,088.09
B-2 760972RQ4 914,400.00 886,300.02 6.750000 % 906.73
B-3 760972RR2 914,432.51 843,649.78 6.750000 % 863.06
-------------------------------------------------------------------------------
365,750,707.41 235,740,653.59 1,385,595.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 205,664.69 604,953.24 0.00 0.00 36,180,750.63
A-2 23,949.17 70,571.10 0.00 0.00 3,547,466.65
A-3 311,994.13 1,040,461.74 0.00 0.00 55,429,166.81
A-4 224,836.58 224,836.58 0.00 0.00 39,990,000.00
A-5 104,631.38 104,631.38 0.00 0.00 18,610,000.00
A-6 192,002.23 192,002.23 0.00 0.00 34,150,000.00
A-7 47,613.47 243,301.34 0.00 0.00 8,272,965.05
A-8 39,232.55 39,232.55 0.00 0.00 6,978,000.00
A-9 31,397.69 31,397.69 0.00 0.00 5,284,376.02
A-10 26,891.81 26,891.81 0.00 0.00 4,713,219.49
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 370,646.64
A-14 32,002.25 32,002.25 0.00 0.00 5,692,000.00
A-15 0.00 158.67 0.00 0.00 127,096.60
A-16 77,169.18 77,169.18 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 42,856.30 50,654.50 0.00 0.00 7,614,731.02
M-2 16,942.08 20,024.89 0.00 0.00 3,010,279.14
M-3 8,969.40 10,601.49 0.00 0.00 1,593,688.59
B-1 5,979.78 7,067.87 0.00 0.00 1,062,491.33
B-2 4,983.06 5,889.79 0.00 0.00 885,393.29
B-3 4,743.27 5,606.33 0.00 0.00 842,786.72
-------------------------------------------------------------------------------
1,401,859.02 2,787,454.63 0.00 0.00 234,355,057.98
===============================================================================
Run: 10/27/00 07:10:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6(POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4288
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 492.236176 5.372992 2.767509 8.140501 0.000000 486.863184
A-2 449.261073 5.827741 2.993646 8.821387 0.000000 443.433331
A-3 449.261075 5.827741 2.495953 8.323694 0.000000 443.433335
A-4 1000.000000 0.000000 5.622320 5.622320 0.000000 1000.000000
A-5 1000.000000 0.000000 5.622320 5.622320 0.000000 1000.000000
A-6 1000.000000 0.000000 5.622320 5.622320 0.000000 1000.000000
A-7 846.865292 19.568787 4.761347 24.330134 0.000000 827.296505
A-8 1000.000000 0.000000 5.622320 5.622320 0.000000 1000.000000
A-9 428.474501 0.000000 2.545827 2.545827 0.000000 428.474501
A-10 428.474499 0.000000 2.444710 2.444710 0.000000 428.474499
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 379.372201 0.000000 0.000000 0.000000 0.000000 379.372201
A-14 1000.000000 0.000000 5.622321 5.622321 0.000000 1000.000000
A-15 899.490086 1.121542 0.000000 1.121542 0.000000 898.368545
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 969.269502 0.991608 5.449544 6.441152 0.000000 968.277895
M-2 969.269500 0.991608 5.449542 6.441150 0.000000 968.277893
M-3 969.269506 0.991609 5.449541 6.441150 0.000000 968.277897
B-1 969.269498 0.991607 5.449540 6.441147 0.000000 968.277891
B-2 969.269488 0.991612 5.449541 6.441153 0.000000 968.277876
B-3 922.593817 0.943853 5.187119 6.130972 0.000000 921.649997
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6 (POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4288
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 48,921.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,376.18
SUBSERVICER ADVANCES THIS MONTH 25,452.65
MASTER SERVICER ADVANCES THIS MONTH 519.48
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,960,165.48
(B) TWO MONTHLY PAYMENTS: 1 223,287.97
(C) THREE OR MORE MONTHLY PAYMENTS: 1 109,157.94
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 366,958.01
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 234,355,057.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 815
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 72,583.10
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,144,415.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.62313810 % 5.19122100 % 1.18564110 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.59198190 % 5.21375508 % 1.19143390 %
BANKRUPTCY AMOUNT AVAILABLE 123,581.00
FRAUD AMOUNT AVAILABLE 2,447,204.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,447,204.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.46611155
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 319.26
POOL TRADING FACTOR: 64.07507989
................................................................................
Run: 10/27/00 07:10:55 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S7(POOL # 4289)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4289
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972PL7 250,030,000.00 160,804,136.53 6.500000 % 1,909,166.00
A-2 760972PM5 393,277.70 296,731.74 0.000000 % 1,578.34
A-3 760972PN3 0.00 0.00 0.337146 % 0.00
R 760972PP8 100.00 0.00 6.500000 % 0.00
M-1 760972PQ6 1,917,000.00 1,712,867.04 6.500000 % 7,689.59
M-2 760972PR4 1,277,700.00 1,141,643.28 6.500000 % 5,125.19
M-3 760972PS2 638,900.00 570,866.34 6.500000 % 2,562.80
B-1 760972PT0 511,100.00 456,675.18 6.500000 % 2,050.16
B-2 760972PU7 383,500.00 342,662.77 6.500000 % 1,538.32
B-3 760972PV5 383,458.10 342,625.27 6.500000 % 1,538.16
-------------------------------------------------------------------------------
255,535,035.80 165,668,208.15 1,931,248.56
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 869,814.08 2,778,980.08 0.00 0.00 158,894,970.53
A-2 0.00 1,578.34 0.00 0.00 295,153.40
A-3 46,480.76 46,480.76 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,265.16 16,954.75 0.00 0.00 1,705,177.45
M-2 6,175.32 11,300.51 0.00 0.00 1,136,518.09
M-3 3,087.90 5,650.70 0.00 0.00 568,303.54
B-1 2,470.23 4,520.39 0.00 0.00 454,625.02
B-2 1,853.52 3,391.84 0.00 0.00 341,124.45
B-3 1,853.32 3,391.48 0.00 0.00 341,087.11
-------------------------------------------------------------------------------
941,000.29 2,872,248.85 0.00 0.00 163,736,959.59
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 643.139369 7.635748 3.478839 11.114587 0.000000 635.503622
A-2 754.509447 4.013296 0.000000 4.013296 0.000000 750.496151
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 893.514366 4.011262 4.833156 8.844418 0.000000 889.503104
M-2 893.514346 4.011262 4.833153 8.844415 0.000000 889.503084
M-3 893.514384 4.011269 4.833151 8.844420 0.000000 889.503115
B-1 893.514342 4.011270 4.833164 8.844434 0.000000 889.503072
B-2 893.514394 4.011265 4.833168 8.844433 0.000000 889.503129
B-3 893.514233 4.011260 4.833175 8.844435 0.000000 889.502947
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:55 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S7 (POOL # 4289)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4289
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,349.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,388.65
SUBSERVICER ADVANCES THIS MONTH 14,404.46
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 868,037.01
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 290,264.75
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 163,736,959.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 664
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,187,489.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.23813320 % 2.07132300 % 0.69054420 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.21807060 % 2.08260804 % 0.69556050 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,766,168.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,727,731.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.15035043
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 143.19
POOL TRADING FACTOR: 64.07612916
................................................................................
Run: 10/27/00 07:10:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8(POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4295
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972TG4 150,860,000.00 71,795,350.59 6.750000 % 955,268.69
A-2 760972TH2 100,000,000.00 56,070,536.18 6.750000 % 530,761.11
A-3 760972TJ8 23,338,000.00 23,338,000.00 6.500000 % 0.00
A-4 760972TK5 11,669,000.00 11,669,000.00 7.250000 % 0.00
A-5 760972TL3 16,240,500.00 16,240,500.00 7.420630 % 0.00
A-6 760972TM1 5,413,500.00 5,413,500.00 4.738110 % 0.00
A-7 760972TN9 5,603,250.00 5,603,250.00 7.420630 % 0.00
A-8 760972TP4 1,867,750.00 1,867,750.00 4.738110 % 0.00
A-9 760972TQ2 158,092,000.00 75,234,681.24 6.750000 % 1,001,092.18
A-10 760972TR0 52,000,000.00 29,431,115.65 6.750000 % 272,680.00
A-11 760972TS8 32,816,000.00 32,816,000.00 6.750000 % 0.00
A-12 760972TT6 20,319,000.00 20,319,000.00 7.420630 % 0.00
A-13 760972TU3 6,773,000.00 6,773,000.00 4.738110 % 0.00
A-14 760972TV1 65,000,000.00 65,000,000.00 6.750000 % 0.00
A-15 760972TW9 334,068.54 281,048.17 0.000000 % 358.36
A-16 760972TX7 0.00 0.00 0.394143 % 0.00
R 760972TY5 100.00 0.00 6.750000 % 0.00
M-1 760972TZ2 12,871,100.00 12,549,490.98 6.750000 % 12,509.40
M-2 760972UA5 5,758,100.00 5,614,222.88 6.750000 % 5,596.29
M-3 760972UB3 3,048,500.00 2,972,327.41 6.750000 % 2,962.83
B-1 760972UC1 2,032,300.00 1,981,519.12 6.750000 % 1,975.19
B-2 760972UD9 1,693,500.00 1,651,184.67 6.750000 % 1,645.91
B-3 760972UE7 1,693,641.26 1,615,654.59 6.750000 % 1,610.49
-------------------------------------------------------------------------------
677,423,309.80 448,237,131.48 2,786,460.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 403,686.83 1,358,955.52 0.00 0.00 70,840,081.90
A-2 315,270.24 846,031.35 0.00 0.00 55,539,775.07
A-3 126,363.45 126,363.45 0.00 0.00 23,338,000.00
A-4 70,471.93 70,471.93 0.00 0.00 11,669,000.00
A-5 100,388.66 100,388.66 0.00 0.00 16,240,500.00
A-6 21,366.22 21,366.22 0.00 0.00 5,413,500.00
A-7 34,635.80 34,635.80 0.00 0.00 5,603,250.00
A-8 7,371.71 7,371.71 0.00 0.00 1,867,750.00
A-9 423,025.30 1,424,117.48 0.00 0.00 74,233,589.06
A-10 165,483.61 438,163.61 0.00 0.00 29,158,435.65
A-11 184,515.94 184,515.94 0.00 0.00 32,816,000.00
A-12 125,599.41 125,599.41 0.00 0.00 20,319,000.00
A-13 26,731.95 26,731.95 0.00 0.00 6,773,000.00
A-14 365,478.32 365,478.32 0.00 0.00 65,000,000.00
A-15 0.00 358.36 0.00 0.00 280,689.81
A-16 147,165.37 147,165.37 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 70,562.57 83,071.97 0.00 0.00 12,536,981.58
M-2 31,567.33 37,163.62 0.00 0.00 5,608,626.59
M-3 16,712.63 19,675.46 0.00 0.00 2,969,364.58
B-1 11,141.58 13,116.77 0.00 0.00 1,979,543.93
B-2 9,284.18 10,930.09 0.00 0.00 1,649,538.76
B-3 9,084.41 10,694.90 0.00 0.00 1,596,270.09
-------------------------------------------------------------------------------
2,665,907.44 5,452,367.89 0.00 0.00 445,432,897.02
===============================================================================
Run: 10/27/00 07:10:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8(POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4295
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 475.907136 6.332154 2.675904 9.008058 0.000000 469.574983
A-2 560.705362 5.307611 3.152702 8.460313 0.000000 555.397751
A-3 1000.000000 0.000000 5.414494 5.414494 0.000000 1000.000000
A-4 1000.000000 0.000000 6.039243 6.039243 0.000000 1000.000000
A-5 1000.000000 0.000000 6.181377 6.181377 0.000000 1000.000000
A-6 1000.000000 0.000000 3.946840 3.946840 0.000000 1000.000000
A-7 1000.000000 0.000000 6.181377 6.181377 0.000000 1000.000000
A-8 1000.000000 0.000000 3.946840 3.946840 0.000000 1000.000000
A-9 475.891767 6.332339 2.675817 9.008156 0.000000 469.559428
A-10 565.982993 5.243846 3.182377 8.426223 0.000000 560.739147
A-11 1000.000000 0.000000 5.622743 5.622743 0.000000 1000.000000
A-12 1000.000000 0.000000 6.181378 6.181378 0.000000 1000.000000
A-13 1000.000000 0.000000 3.946840 3.946840 0.000000 1000.000000
A-14 1000.000000 0.000000 5.622743 5.622743 0.000000 1000.000000
A-15 841.288946 1.072714 0.000000 1.072714 0.000000 840.216232
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 975.013090 0.971898 5.482249 6.454147 0.000000 974.041192
M-2 975.013091 0.971899 5.482248 6.454147 0.000000 974.041192
M-3 975.013092 0.971898 5.482247 6.454145 0.000000 974.041194
B-1 975.013098 0.971899 5.482252 6.454151 0.000000 974.041200
B-2 975.013091 0.971898 5.482244 6.454142 0.000000 974.041193
B-3 953.953253 0.950904 5.363834 6.314738 0.000000 942.507797
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8 (POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4295
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 93,080.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 22,332.27
SUBSERVICER ADVANCES THIS MONTH 45,388.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,425,759.07
(B) TWO MONTHLY PAYMENTS: 1 475,557.11
(C) THREE OR MORE MONTHLY PAYMENTS: 5 1,668,563.85
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 1,877,723.86
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 445,432,897.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,538
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,106,246.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.11004770 % 4.71832900 % 1.17162340 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.08284960 % 4.74032630 % 1.17383510 %
BANKRUPTCY AMOUNT AVAILABLE 195,433.00
FRAUD AMOUNT AVAILABLE 4,654,890.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,654,890.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.46798878
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 321.14
POOL TRADING FACTOR: 65.75399615
................................................................................
Run: 10/27/00 07:11:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
1-A1 760972SF7 404,945,000.00 264,887,412.01 6.500000 % 2,554,041.76
1-A2 760972SG5 624,990.48 470,204.68 0.000000 % 2,482.27
1-A3 760972SH3 0.00 0.00 0.269240 % 0.00
R 760972SJ9 100.00 0.00 6.500000 % 0.00
1-M1 760972SK6 3,103,700.00 2,781,209.03 6.500000 % 12,546.22
1-M2 760972SL4 2,069,300.00 1,854,288.70 6.500000 % 8,364.82
1-M3 760972SM2 1,034,700.00 927,189.15 6.500000 % 4,182.61
1-B1 760972TA7 827,700.00 741,697.55 6.500000 % 3,345.85
1-B2 760972TB5 620,800.00 556,295.56 6.500000 % 2,509.49
1-B3 760972TC3 620,789.58 556,286.25 6.500000 % 2,509.44
2-A1 760972SR1 91,805,649.00 45,355,535.54 6.750000 % 653,435.45
2-A2 760972SS9 12,000,000.00 0.00 6.750000 % 0.00
2-A3 760972ST7 59,046,351.00 35,099,640.76 6.750000 % 505,679.17
2-A4 760972SU4 32,263,000.00 32,263,000.00 6.750000 % 0.00
2-A5 760972SV2 29,158,000.00 16,845,831.06 6.750000 % 173,201.03
2-A6 760972SW0 22,313,018.00 22,313,018.00 6.750000 % 0.00
2-A7 760972SX8 28,699,982.00 28,699,982.00 6.750000 % 0.00
2-A8 760972SY6 233,394.25 199,816.06 0.000000 % 253.23
2-A9 760972SZ3 0.00 0.00 0.364381 % 0.00
2-M1 760972SN0 5,453,400.00 5,310,597.55 6.750000 % 5,284.85
2-M2 760972SP5 2,439,500.00 2,375,619.39 6.750000 % 2,364.10
2-M3 760972SQ3 1,291,500.00 1,257,680.85 6.750000 % 1,251.58
2-B1 760972TD1 861,000.00 838,453.91 6.750000 % 834.39
2-B2 760972TE9 717,500.00 698,711.59 6.750000 % 695.32
2-B3 760972TF6 717,521.79 698,732.81 6.750000 % 695.35
-------------------------------------------------------------------------------
700,846,896.10 464,731,202.45 3,933,676.93
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
1-A1 1,433,732.85 3,987,774.61 0.00 0.00 262,333,370.25
1-A2 0.00 2,482.27 0.00 0.00 467,722.41
1-A3 61,155.66 61,155.66 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
1-M1 15,053.60 27,599.82 0.00 0.00 2,768,662.81
1-M2 10,036.54 18,401.36 0.00 0.00 1,845,923.88
1-M3 5,018.51 9,201.12 0.00 0.00 923,006.54
1-B1 4,014.52 7,360.37 0.00 0.00 738,351.70
1-B2 3,011.01 5,520.50 0.00 0.00 553,786.07
1-B3 3,010.96 5,520.40 0.00 0.00 553,776.81
2-A1 255,049.31 908,484.76 0.00 0.00 44,702,100.09
2-A2 0.00 0.00 0.00 0.00 0.00
2-A3 197,376.99 703,056.16 0.00 0.00 34,593,961.59
2-A4 181,425.62 181,425.62 0.00 0.00 32,263,000.00
2-A5 94,729.73 267,930.76 0.00 0.00 16,672,630.03
2-A6 125,473.55 125,473.55 0.00 0.00 22,313,018.00
2-A7 161,389.57 161,389.57 0.00 0.00 28,699,982.00
2-A8 0.00 253.23 0.00 0.00 199,562.83
2-A9 58,270.54 58,270.54 0.00 0.00 0.00
2-M1 29,863.26 35,148.11 0.00 0.00 5,305,312.70
2-M2 13,358.90 15,723.00 0.00 0.00 2,373,255.29
2-M3 7,072.35 8,323.93 0.00 0.00 1,256,429.27
2-B1 4,714.90 5,549.29 0.00 0.00 837,619.52
2-B2 3,929.09 4,624.41 0.00 0.00 698,016.27
2-B3 3,929.21 4,624.56 0.00 0.00 698,037.46
-------------------------------------------------------------------------------
2,671,616.67 6,605,293.60 0.00 0.00 460,797,525.52
===============================================================================
Run: 10/27/00 07:11:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
1-A1 654.131825 6.307132 3.540562 9.847694 0.000000 647.824693
1-A2 752.338948 3.971696 0.000000 3.971696 0.000000 748.367252
1-A3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
1-M1 896.094671 4.042343 4.850211 8.892554 0.000000 892.052328
1-M2 896.094670 4.042343 4.850210 8.892553 0.000000 892.052327
1-M3 896.094665 4.042341 4.850208 8.892549 0.000000 892.052324
1-B1 896.094660 4.042346 4.850211 8.892557 0.000000 892.052314
1-B2 896.094652 4.042349 4.850209 8.892558 0.000000 892.052304
1-B3 896.094696 4.042336 4.850210 8.892546 0.000000 892.052360
2-A1 494.038613 7.117595 2.778144 9.895739 0.000000 486.921018
2-A2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-A3 594.442166 8.564105 3.342747 11.906852 0.000000 585.878060
2-A4 1000.000000 0.000000 5.623334 5.623334 0.000000 1000.000000
2-A5 577.743023 5.940086 3.248842 9.188928 0.000000 571.802937
2-A6 1000.000000 0.000000 5.623334 5.623334 0.000000 1000.000000
2-A7 1000.000000 0.000000 5.623333 5.623333 0.000000 1000.000000
2-A8 856.131032 1.084997 0.000000 1.084997 0.000000 855.046035
2-A9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-M1 973.814052 0.969093 5.476081 6.445174 0.000000 972.844959
2-M2 973.814056 0.969092 5.476081 6.445173 0.000000 972.844964
2-M3 973.814053 0.969090 5.476074 6.445164 0.000000 972.844963
2-B1 973.814065 0.969094 5.476074 6.445168 0.000000 972.844971
2-B2 973.814063 0.969087 5.476084 6.445171 0.000000 972.844976
2-B3 973.814064 0.969099 5.476085 6.445184 0.000000 972.844964
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:11:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 96,480.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 22,656.88
SUBSERVICER ADVANCES THIS MONTH 15,022.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 908,865.62
(B) TWO MONTHLY PAYMENTS: 2 651,395.14
(C) THREE OR MORE MONTHLY PAYMENTS: 3 291,120.05
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 460,797,525.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,752
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,512,014.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.99260550 % 3.12150000 % 0.88011690 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.96805930 % 3.14077001 % 0.88661590 %
BANKRUPTCY AMOUNT AVAILABLE 109,051.00
FRAUD AMOUNT AVAILABLE 4,865,859.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,865,859.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 65.74867180
Run: 10/27/00 07:11:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 56,595.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,781.57
SUBSERVICER ADVANCES THIS MONTH 6,840.76
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 590,770.92
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 93,864.53
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 270,184,600.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,076
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,359,362.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.27622220 % 2.03929800 % 0.67978450 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.26249690 % 2.04955916 % 0.68438970 %
BANKRUPTCY AMOUNT AVAILABLE 109,051.00
FRAUD AMOUNT AVAILABLE 4,865,859.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,865,859.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.08258050
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 143.66
POOL TRADING FACTOR: 65.28609564
Run: 10/27/00 07:11:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,884.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,875.31
SUBSERVICER ADVANCES THIS MONTH 8,182.20
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 318,094.70
(B) TWO MONTHLY PAYMENTS: 2 651,395.14
(C) THREE OR MORE MONTHLY PAYMENTS: 2 197,255.52
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 190,612,925.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 676
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,152,652.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.16980470 % 4.65933300 % 1.16479350 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.13451330 % 4.68750860 % 1.17306540 %
BANKRUPTCY AMOUNT AVAILABLE 109,051.00
FRAUD AMOUNT AVAILABLE 4,865,859.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,865,859.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43427759
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 322.04
POOL TRADING FACTOR: 66.41569590
................................................................................
Run: 10/27/00 07:10:56 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10(POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4297
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972UF4 55,040,000.00 29,460,619.22 6.750000 % 351,139.25
A-2 760972UG2 11,957,000.00 11,957,000.00 6.750000 % 0.00
A-3 760972UH0 7,309,250.00 7,309,250.00 4.734360 % 0.00
A-4 760972UJ6 42,530,910.00 41,383,303.98 6.750000 % 41,083.96
A-5 760972UK3 174,298,090.00 77,570,684.65 6.750000 % 1,327,819.03
A-6 760972UL1 36,513,000.00 36,513,000.00 6.750000 % 0.00
A-7 760972UM9 10,007,000.00 4,453,576.29 6.750000 % 76,234.25
A-8 760972UN7 3,797,000.00 1,689,840.04 6.750000 % 28,925.90
A-9 760972UP2 11,893,000.00 0.00 6.750000 % 0.00
A-10 760972UQ0 50,036,000.00 34,328,123.64 6.750000 % 378,889.19
A-11 760972UR8 21,927,750.00 21,927,750.00 7.421880 % 0.00
A-12 760972US6 430,884.24 400,421.44 0.000000 % 5,971.32
A-13 760972UT4 0.00 0.00 0.359230 % 0.00
R 760972UU1 100.00 0.00 6.750000 % 0.00
M-1 760972UV9 8,426,200.00 8,218,565.27 6.750000 % 8,159.12
M-2 760972UW7 3,769,600.00 3,676,711.16 6.750000 % 3,650.12
M-3 760972UX5 1,995,700.00 1,946,522.83 6.750000 % 1,932.44
B-1 760972UY3 1,330,400.00 1,297,616.86 6.750000 % 1,288.23
B-2 760972UZ0 1,108,700.00 1,081,379.91 6.750000 % 1,073.56
B-3 760972VA4 1,108,979.79 944,101.33 6.750000 % 937.24
-------------------------------------------------------------------------------
443,479,564.03 284,158,466.62 2,227,103.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 165,595.25 516,734.50 0.00 0.00 29,109,479.97
A-2 67,209.13 67,209.13 0.00 0.00 11,957,000.00
A-3 28,816.17 28,816.17 0.00 0.00 7,309,250.00
A-4 232,611.48 273,695.44 0.00 0.00 41,342,220.02
A-5 436,017.20 1,763,836.23 0.00 0.00 76,242,865.62
A-6 205,235.99 205,235.99 0.00 0.00 36,513,000.00
A-7 25,033.12 101,267.37 0.00 0.00 4,377,342.04
A-8 9,498.42 38,424.32 0.00 0.00 1,660,914.14
A-9 0.00 0.00 0.00 0.00 0.00
A-10 192,955.02 571,844.21 0.00 0.00 33,949,234.45
A-11 135,522.13 135,522.13 0.00 0.00 21,927,750.00
A-12 0.00 5,971.32 0.00 0.00 394,450.12
A-13 85,003.22 85,003.22 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 46,195.75 54,354.87 0.00 0.00 8,210,406.15
M-2 20,666.43 24,316.55 0.00 0.00 3,673,061.04
M-3 10,941.21 12,873.65 0.00 0.00 1,944,590.39
B-1 7,293.77 8,582.00 0.00 0.00 1,296,328.63
B-2 6,078.33 7,151.89 0.00 0.00 1,080,306.35
B-3 5,306.70 6,243.94 0.00 0.00 943,164.09
-------------------------------------------------------------------------------
1,679,979.32 3,907,082.93 0.00 0.00 281,931,363.01
===============================================================================
Run: 10/27/00 07:10:56
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10(POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4297
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 535.258343 6.379710 3.008635 9.388345 0.000000 528.878633
A-2 1000.000000 0.000000 5.620902 5.620902 0.000000 1000.000000
A-3 1000.000000 0.000000 3.942425 3.942425 0.000000 1000.000000
A-4 973.017130 0.965979 5.469234 6.435213 0.000000 972.051151
A-5 445.046097 7.618093 2.501560 10.119653 0.000000 437.428004
A-6 1000.000000 0.000000 5.620902 5.620902 0.000000 1000.000000
A-7 445.046097 7.618092 2.501561 10.119653 0.000000 437.428004
A-8 445.046100 7.618093 2.501559 10.119652 0.000000 437.428006
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 686.068503 7.572332 3.856324 11.428656 0.000000 678.496172
A-11 1000.000000 0.000000 6.180394 6.180394 0.000000 1000.000000
A-12 929.301661 13.858293 0.000000 13.858293 0.000000 915.443368
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 975.358438 0.968304 5.482394 6.450698 0.000000 974.390134
M-2 975.358436 0.968304 5.482393 6.450697 0.000000 974.390132
M-3 975.358436 0.968302 5.482392 6.450694 0.000000 974.390134
B-1 975.358434 0.968303 5.482389 6.450692 0.000000 974.390131
B-2 975.358447 0.968305 5.482394 6.450699 0.000000 974.390142
B-3 851.324198 0.845164 4.785209 5.630373 0.000000 850.479061
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10 (POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4297
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 59,083.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,868.44
SUBSERVICER ADVANCES THIS MONTH 19,566.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,382,475.20
(B) TWO MONTHLY PAYMENTS: 1 126,615.96
(C) THREE OR MORE MONTHLY PAYMENTS: 1 292,992.21
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 281,931,363.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 990
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,944,912.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.95086850 % 4.87802900 % 1.17110270 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.90919770 % 4.90476030 % 1.17917010 %
BANKRUPTCY AMOUNT AVAILABLE 3,414,448.00
FRAUD AMOUNT AVAILABLE 2,992,515.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,992,515.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.42767573
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 321.76
POOL TRADING FACTOR: 63.57257152
................................................................................
Run: 10/27/00 07:10:56 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS1(POOL # 4300)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4300
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972RS0 83,716,000.00 49,593,766.19 6.375000 % 865,417.42
A-2 760972RT8 49,419,000.00 19,067,428.76 6.375000 % 769,784.84
A-3 760972RU5 15,046,000.00 15,046,000.00 6.375000 % 0.00
A-4 760972RV3 10,000,000.00 10,000,000.00 6.375000 % 0.00
A-5 760972RW1 932,396.46 595,009.89 0.000000 % 5,242.62
A-6 760972RX9 0.00 0.00 0.229861 % 0.00
R 760972RY7 100.00 0.00 6.375000 % 0.00
M-1 760972RZ4 1,289,100.00 1,047,617.51 6.375000 % 9,065.63
M-2 760972SA8 161,200.00 131,003.00 6.375000 % 1,133.64
M-3 760972SB6 80,600.00 65,501.48 6.375000 % 566.82
B-1 760972SC4 161,200.00 131,003.00 6.375000 % 1,133.64
B-2 760972SD2 80,600.00 65,501.48 6.375000 % 566.82
B-3 760972SE0 241,729.01 196,446.83 6.375000 % 1,699.98
-------------------------------------------------------------------------------
161,127,925.47 95,939,278.14 1,654,611.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 263,238.33 1,128,655.75 0.00 0.00 48,728,348.77
A-2 101,207.85 870,992.69 0.00 0.00 18,297,643.92
A-3 79,862.54 79,862.54 0.00 0.00 15,046,000.00
A-4 53,078.92 53,078.92 0.00 0.00 10,000,000.00
A-5 0.00 5,242.62 0.00 0.00 589,767.27
A-6 18,361.33 18,361.33 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,560.64 14,626.27 0.00 0.00 1,038,551.88
M-2 695.35 1,828.99 0.00 0.00 129,869.36
M-3 347.68 914.50 0.00 0.00 64,934.66
B-1 695.35 1,828.99 0.00 0.00 129,869.36
B-2 347.68 914.50 0.00 0.00 64,934.66
B-3 1,042.71 2,742.69 0.00 0.00 194,746.85
-------------------------------------------------------------------------------
524,438.38 2,179,049.79 0.00 0.00 94,284,666.73
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 592.404871 10.337539 3.144421 13.481960 0.000000 582.067332
A-2 385.831942 15.576698 2.047954 17.624652 0.000000 370.255244
A-3 1000.000000 0.000000 5.307892 5.307892 0.000000 1000.000000
A-4 1000.000000 0.000000 5.307892 5.307892 0.000000 1000.000000
A-5 638.151168 5.622737 0.000000 5.622737 0.000000 632.528431
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 812.673578 7.032527 4.313583 11.346110 0.000000 805.641052
M-2 812.673697 7.032506 4.313586 11.346092 0.000000 805.641191
M-3 812.673449 7.032506 4.313648 11.346154 0.000000 805.640943
B-1 812.673697 7.032506 4.313586 11.346092 0.000000 805.641191
B-2 812.673449 7.032506 4.313648 11.346154 0.000000 805.640943
B-3 812.673787 7.032544 4.313549 11.346093 0.000000 805.641201
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:56 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS1 (POOL # 4300)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4300
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,581.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,200.32
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 94,284,666.73
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 489
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 824,513.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 98.28298720 % 1.30487300 % 0.41213940 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 98.26788140 % 1.30811928 % 0.41576530 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 483,529.01
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.89247415
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 90.89
POOL TRADING FACTOR: 58.51541032
................................................................................
Run: 10/27/00 07:11:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
1-A1 760972SF7 404,945,000.00 264,887,412.01 6.500000 % 2,554,041.76
1-A2 760972SG5 624,990.48 470,204.68 0.000000 % 2,482.27
1-A3 760972SH3 0.00 0.00 0.269240 % 0.00
R 760972SJ9 100.00 0.00 6.500000 % 0.00
1-M1 760972SK6 3,103,700.00 2,781,209.03 6.500000 % 12,546.22
1-M2 760972SL4 2,069,300.00 1,854,288.70 6.500000 % 8,364.82
1-M3 760972SM2 1,034,700.00 927,189.15 6.500000 % 4,182.61
1-B1 760972TA7 827,700.00 741,697.55 6.500000 % 3,345.85
1-B2 760972TB5 620,800.00 556,295.56 6.500000 % 2,509.49
1-B3 760972TC3 620,789.58 556,286.25 6.500000 % 2,509.44
2-A1 760972SR1 91,805,649.00 45,355,535.54 6.750000 % 653,435.45
2-A2 760972SS9 12,000,000.00 0.00 6.750000 % 0.00
2-A3 760972ST7 59,046,351.00 35,099,640.76 6.750000 % 505,679.17
2-A4 760972SU4 32,263,000.00 32,263,000.00 6.750000 % 0.00
2-A5 760972SV2 29,158,000.00 16,845,831.06 6.750000 % 173,201.03
2-A6 760972SW0 22,313,018.00 22,313,018.00 6.750000 % 0.00
2-A7 760972SX8 28,699,982.00 28,699,982.00 6.750000 % 0.00
2-A8 760972SY6 233,394.25 199,816.06 0.000000 % 253.23
2-A9 760972SZ3 0.00 0.00 0.364381 % 0.00
2-M1 760972SN0 5,453,400.00 5,310,597.55 6.750000 % 5,284.85
2-M2 760972SP5 2,439,500.00 2,375,619.39 6.750000 % 2,364.10
2-M3 760972SQ3 1,291,500.00 1,257,680.85 6.750000 % 1,251.58
2-B1 760972TD1 861,000.00 838,453.91 6.750000 % 834.39
2-B2 760972TE9 717,500.00 698,711.59 6.750000 % 695.32
2-B3 760972TF6 717,521.79 698,732.81 6.750000 % 695.35
-------------------------------------------------------------------------------
700,846,896.10 464,731,202.45 3,933,676.93
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
1-A1 1,433,732.85 3,987,774.61 0.00 0.00 262,333,370.25
1-A2 0.00 2,482.27 0.00 0.00 467,722.41
1-A3 61,155.66 61,155.66 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
1-M1 15,053.60 27,599.82 0.00 0.00 2,768,662.81
1-M2 10,036.54 18,401.36 0.00 0.00 1,845,923.88
1-M3 5,018.51 9,201.12 0.00 0.00 923,006.54
1-B1 4,014.52 7,360.37 0.00 0.00 738,351.70
1-B2 3,011.01 5,520.50 0.00 0.00 553,786.07
1-B3 3,010.96 5,520.40 0.00 0.00 553,776.81
2-A1 255,049.31 908,484.76 0.00 0.00 44,702,100.09
2-A2 0.00 0.00 0.00 0.00 0.00
2-A3 197,376.99 703,056.16 0.00 0.00 34,593,961.59
2-A4 181,425.62 181,425.62 0.00 0.00 32,263,000.00
2-A5 94,729.73 267,930.76 0.00 0.00 16,672,630.03
2-A6 125,473.55 125,473.55 0.00 0.00 22,313,018.00
2-A7 161,389.57 161,389.57 0.00 0.00 28,699,982.00
2-A8 0.00 253.23 0.00 0.00 199,562.83
2-A9 58,270.54 58,270.54 0.00 0.00 0.00
2-M1 29,863.26 35,148.11 0.00 0.00 5,305,312.70
2-M2 13,358.90 15,723.00 0.00 0.00 2,373,255.29
2-M3 7,072.35 8,323.93 0.00 0.00 1,256,429.27
2-B1 4,714.90 5,549.29 0.00 0.00 837,619.52
2-B2 3,929.09 4,624.41 0.00 0.00 698,016.27
2-B3 3,929.21 4,624.56 0.00 0.00 698,037.46
-------------------------------------------------------------------------------
2,671,616.67 6,605,293.60 0.00 0.00 460,797,525.52
===============================================================================
Run: 10/27/00 07:11:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
1-A1 654.131825 6.307132 3.540562 9.847694 0.000000 647.824693
1-A2 752.338948 3.971696 0.000000 3.971696 0.000000 748.367252
1-A3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
1-M1 896.094671 4.042343 4.850211 8.892554 0.000000 892.052328
1-M2 896.094670 4.042343 4.850210 8.892553 0.000000 892.052327
1-M3 896.094665 4.042341 4.850208 8.892549 0.000000 892.052324
1-B1 896.094660 4.042346 4.850211 8.892557 0.000000 892.052314
1-B2 896.094652 4.042349 4.850209 8.892558 0.000000 892.052304
1-B3 896.094696 4.042336 4.850210 8.892546 0.000000 892.052360
2-A1 494.038613 7.117595 2.778144 9.895739 0.000000 486.921018
2-A2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-A3 594.442166 8.564105 3.342747 11.906852 0.000000 585.878060
2-A4 1000.000000 0.000000 5.623334 5.623334 0.000000 1000.000000
2-A5 577.743023 5.940086 3.248842 9.188928 0.000000 571.802937
2-A6 1000.000000 0.000000 5.623334 5.623334 0.000000 1000.000000
2-A7 1000.000000 0.000000 5.623333 5.623333 0.000000 1000.000000
2-A8 856.131032 1.084997 0.000000 1.084997 0.000000 855.046035
2-A9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-M1 973.814052 0.969093 5.476081 6.445174 0.000000 972.844959
2-M2 973.814056 0.969092 5.476081 6.445173 0.000000 972.844964
2-M3 973.814053 0.969090 5.476074 6.445164 0.000000 972.844963
2-B1 973.814065 0.969094 5.476074 6.445168 0.000000 972.844971
2-B2 973.814063 0.969087 5.476084 6.445171 0.000000 972.844976
2-B3 973.814064 0.969099 5.476085 6.445184 0.000000 972.844964
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:11:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 96,480.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 22,656.88
SUBSERVICER ADVANCES THIS MONTH 15,022.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 908,865.62
(B) TWO MONTHLY PAYMENTS: 2 651,395.14
(C) THREE OR MORE MONTHLY PAYMENTS: 3 291,120.05
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 460,797,525.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,752
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,512,014.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.99260550 % 3.12150000 % 0.88011690 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.96805930 % 3.14077001 % 0.88661590 %
BANKRUPTCY AMOUNT AVAILABLE 109,051.00
FRAUD AMOUNT AVAILABLE 4,865,859.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,865,859.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 65.74867180
Run: 10/27/00 07:11:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 56,595.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,781.57
SUBSERVICER ADVANCES THIS MONTH 6,840.76
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 590,770.92
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 93,864.53
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 270,184,600.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,076
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,359,362.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.27622220 % 2.03929800 % 0.67978450 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.26249690 % 2.04955916 % 0.68438970 %
BANKRUPTCY AMOUNT AVAILABLE 109,051.00
FRAUD AMOUNT AVAILABLE 4,865,859.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,865,859.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.08258050
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 143.66
POOL TRADING FACTOR: 65.28609564
Run: 10/27/00 07:11:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,884.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,875.31
SUBSERVICER ADVANCES THIS MONTH 8,182.20
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 318,094.70
(B) TWO MONTHLY PAYMENTS: 2 651,395.14
(C) THREE OR MORE MONTHLY PAYMENTS: 2 197,255.52
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 190,612,925.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 676
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,152,652.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.16980470 % 4.65933300 % 1.16479350 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.13451330 % 4.68750860 % 1.17306540 %
BANKRUPTCY AMOUNT AVAILABLE 109,051.00
FRAUD AMOUNT AVAILABLE 4,865,859.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,865,859.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43427759
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 322.04
POOL TRADING FACTOR: 66.41569590
................................................................................
Run: 10/27/00 07:10:56 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S12(POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4302
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972VB2 440,000,000.00 239,581,866.46 6.750000 % 4,046,286.03
A-2 760972VC0 307,500,000.00 174,368,195.71 6.750000 % 2,687,827.45
A-3 760972VD8 45,900,000.00 36,782,302.01 6.750000 % 576,899.55
A-4 760972VE6 20,100,000.00 643,066.82 6.750000 % 0.00
A-5 760972VF3 22,914,000.00 22,914,000.00 6.750000 % 0.00
A-6 760972VG1 137,011,000.00 137,011,000.00 6.750000 % 0.00
A-7 760972VH9 55,867,000.00 55,867,000.00 6.750000 % 0.00
A-8 760972VJ5 119,900,000.00 119,900,000.00 6.750000 % 0.00
A-9 760972VK2 761,000.00 761,000.00 6.750000 % 0.00
A-10 760972VL0 1,196,452.04 1,111,261.36 0.000000 % 4,082.92
A-11 760972VM8 0.00 0.00 0.365574 % 0.00
R 100.00 0.00 6.750000 % 0.00
M-1 760972VP1 23,383,100.00 22,794,963.46 6.750000 % 22,499.64
M-2 760972VQ9 10,192,500.00 9,936,136.17 6.750000 % 9,807.41
M-3 760972VR7 5,396,100.00 5,260,376.20 6.750000 % 5,192.23
B-1 760972VS5 3,597,400.00 3,506,917.44 6.750000 % 3,461.48
B-2 760972VT3 2,398,300.00 2,337,977.48 6.750000 % 2,307.69
B-3 760972VU0 2,997,803.96 2,562,720.68 6.750000 % 2,529.47
-------------------------------------------------------------------------------
1,199,114,756.00 835,338,783.79 7,360,893.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,347,136.80 5,393,422.83 0.00 0.00 235,535,580.43
A-2 980,449.05 3,668,276.50 0.00 0.00 171,680,368.26
A-3 206,821.97 783,721.52 0.00 0.00 36,205,402.46
A-4 3,615.88 3,615.88 0.00 0.00 643,066.82
A-5 128,842.36 128,842.36 0.00 0.00 22,914,000.00
A-6 770,394.54 770,394.54 0.00 0.00 137,011,000.00
A-7 314,132.68 314,132.68 0.00 0.00 55,867,000.00
A-8 674,181.67 674,181.67 0.00 0.00 119,900,000.00
A-9 4,279.01 4,279.01 0.00 0.00 761,000.00
A-10 0.00 4,082.92 0.00 0.00 1,107,178.44
A-11 254,385.60 254,385.60 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 128,173.03 150,672.67 0.00 0.00 22,772,463.82
M-2 55,869.57 65,676.98 0.00 0.00 9,926,328.76
M-3 29,578.40 34,770.63 0.00 0.00 5,255,183.97
B-1 19,718.93 23,180.41 0.00 0.00 3,503,455.96
B-2 13,146.13 15,453.82 0.00 0.00 2,335,669.79
B-3 14,409.83 16,939.30 0.00 0.00 2,541,929.82
-------------------------------------------------------------------------------
4,945,135.45 12,306,029.32 0.00 0.00 827,959,628.53
===============================================================================
Run: 10/27/00 07:10:56
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S12(POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4302
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 544.504242 9.196105 3.061675 12.257780 0.000000 535.308137
A-2 567.051043 8.740902 3.188452 11.929354 0.000000 558.310141
A-3 801.357342 12.568618 4.505925 17.074543 0.000000 788.788725
A-4 31.993374 0.000000 0.179895 0.179895 0.000000 31.993374
A-5 1000.000000 0.000000 5.622866 5.622866 0.000000 1000.000000
A-6 1000.000000 0.000000 5.622866 5.622866 0.000000 1000.000000
A-7 1000.000000 0.000000 5.622866 5.622866 0.000000 1000.000000
A-8 1000.000000 0.000000 5.622866 5.622866 0.000000 1000.000000
A-9 1000.000000 0.000000 5.622878 5.622878 0.000000 1000.000000
A-10 928.797246 3.412523 0.000000 3.412523 0.000000 925.384723
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 974.847794 0.962218 5.481439 6.443657 0.000000 973.885576
M-2 974.847797 0.962218 5.481439 6.443657 0.000000 973.885579
M-3 974.847797 0.962219 5.481440 6.443659 0.000000 973.885579
B-1 974.847790 0.962217 5.481439 6.443656 0.000000 973.885573
B-2 974.847801 0.962219 5.481437 6.443656 0.000000 973.885582
B-3 854.866000 0.843774 4.806795 5.650569 0.000000 847.930637
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S12 (POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4302
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 173,654.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 35,479.15
SUBSERVICER ADVANCES THIS MONTH 47,525.07
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 22 6,130,014.37
(B) TWO MONTHLY PAYMENTS: 1 278,247.28
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 376,251.01
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 827,959,628.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,861
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,472,199.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.43807710 % 4.55409000 % 1.00783240 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.39621520 % 4.58403710 % 1.01360960 %
BANKRUPTCY AMOUNT AVAILABLE 250,846.00
FRAUD AMOUNT AVAILABLE 310,877.00
SPECIAL HAZARD AMOUNT AVAILABLE 8,581,857.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43297783
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 322.30
POOL TRADING FACTOR: 69.04757234
................................................................................
Run: 10/27/00 07:10:57 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S13(POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4309
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972VV8 50,000,000.00 18,992,996.81 6.750000 % 535,310.40
A-2 760972VW6 25,000,000.00 11,993,126.72 6.750000 % 224,552.96
A-3 760972VX4 150,000,000.00 79,452,553.70 6.750000 % 1,217,943.61
A-4 760972VY2 415,344,000.00 234,971,832.93 6.750000 % 3,113,977.05
A-5 760972VZ9 157,000,000.00 107,430,050.73 6.750000 % 855,784.39
A-6 760972WA3 17,000,000.00 17,000,000.00 6.750000 % 0.00
A-7 760972WB1 4,951,000.00 4,951,000.00 6.750000 % 0.00
A-8 760972WC9 16,850,000.00 16,850,000.00 6.750000 % 0.00
A-9 760972WD7 50,000,000.00 43,324,374.61 6.750000 % 115,249.18
A-10 760972WE5 3,000,000.00 3,000,000.00 6.750000 % 0.00
A-11 760972WF2 16,700,000.00 12,503,909.87 6.750000 % 167,935.83
A-12 760972WG0 18,671,000.00 21,722,895.09 6.750000 % 0.00
A-13 760972WH8 7,000,000.00 8,144,195.04 6.750000 % 0.00
A-14 760972WJ4 71,600,000.00 71,600,000.00 6.750000 % 0.00
A-15 760972WK1 9,500,000.00 9,500,000.00 6.750000 % 0.00
A-16 760972WL9 3,000,000.00 3,000,000.00 6.500000 % 0.00
A-17 760972WM7 5,800,000.00 5,800,000.00 7.000000 % 0.00
A-18 760972WN5 3,950,000.00 3,950,000.00 7.000000 % 0.00
A-19 760972WP0 6,950,000.00 6,950,000.00 7.000000 % 0.00
A-20 760972WQ8 5,800,000.00 5,800,000.00 6.500000 % 0.00
A-21 760972WR6 145,800,000.00 145,800,000.00 6.750000 % 0.00
A-22 760972WS4 4,000,000.00 2,262,912.99 6.750000 % 29,989.38
A-23 760972WT2 69,700,000.00 56,572,824.69 6.750000 % 749,734.45
A-24 760972WU9 30,300,000.00 0.00 6.750000 % 0.00
A-25 760972WV7 15,000,000.00 11,304,261.39 6.750000 % 221,167.48
A-26 760972WW5 32,012,200.00 24,124,951.75 6.250000 % 472,003.83
A-27 760972WX3 0.00 0.00 6.750000 % 0.00
A-28 760972WY1 51,442,782.00 31,859,953.33 7.120630 % 0.00
A-29 760972WZ8 13,337,018.00 8,259,988.17 5.320427 % 0.00
A-30 760972XA2 3,908,000.00 0.00 6.750000 % 0.00
A-31 760972XB0 1,314,422.60 1,144,224.56 0.000000 % 2,178.35
A-32 760972XC8 0.00 0.00 0.370747 % 0.00
R-I 760972XD6 100.00 0.00 6.750000 % 0.00
R-II 760972XE4 100.00 0.00 6.750000 % 0.00
M-1 760972XF1 24,814,600.00 24,237,267.52 6.750000 % 23,752.97
M-2 760972XG9 13,137,100.00 12,831,454.32 6.750000 % 12,575.06
M-3 760972XH7 5,838,700.00 5,702,857.75 6.750000 % 5,588.91
B-1 760972XJ3 4,379,100.00 4,277,216.59 6.750000 % 4,191.75
B-2 760972XK0 2,919,400.00 2,851,477.71 6.750000 % 2,794.50
B-3 760972XL8 3,649,250.30 3,559,602.66 6.750000 % 3,488.49
-------------------------------------------------------------------------------
1,459,668,772.90 1,021,725,928.93 7,758,218.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 106,793.29 642,103.69 0.00 0.00 18,457,686.41
A-2 67,434.62 291,987.58 0.00 0.00 11,768,573.76
A-3 446,743.57 1,664,687.18 0.00 0.00 78,234,610.09
A-4 1,321,192.98 4,435,170.03 0.00 0.00 231,857,855.88
A-5 604,054.66 1,459,839.05 0.00 0.00 106,574,266.34
A-6 95,587.12 95,587.12 0.00 0.00 17,000,000.00
A-7 27,838.35 27,838.35 0.00 0.00 4,951,000.00
A-8 94,743.70 94,743.70 0.00 0.00 16,850,000.00
A-9 243,603.07 358,852.25 0.00 0.00 43,209,125.43
A-10 16,868.32 16,868.32 0.00 0.00 3,000,000.00
A-11 70,306.63 238,242.46 0.00 0.00 12,335,974.04
A-12 0.00 0.00 122,142.88 0.00 21,845,037.97
A-13 0.00 0.00 45,792.95 0.00 8,189,987.99
A-14 402,590.46 402,590.46 0.00 0.00 71,600,000.00
A-15 53,416.33 53,416.33 0.00 0.00 9,500,000.00
A-16 16,243.56 16,243.56 0.00 0.00 3,000,000.00
A-17 33,819.93 33,819.93 0.00 0.00 5,800,000.00
A-18 23,041.67 23,041.67 0.00 0.00 3,950,000.00
A-19 40,525.61 40,525.61 0.00 0.00 6,950,000.00
A-20 31,404.22 31,404.22 0.00 0.00 5,800,000.00
A-21 819,800.12 819,800.12 0.00 0.00 145,800,000.00
A-22 12,723.85 42,713.23 0.00 0.00 2,232,923.61
A-23 318,096.08 1,067,830.53 0.00 0.00 55,823,090.24
A-24 0.00 0.00 0.00 0.00 0.00
A-25 63,561.28 284,728.76 0.00 0.00 11,083,093.91
A-26 125,601.02 597,604.85 0.00 0.00 23,652,947.92
A-27 10,048.08 10,048.08 0.00 0.00 0.00
A-28 188,977.56 188,977.56 0.00 0.00 31,859,953.33
A-29 36,607.71 36,607.71 0.00 0.00 8,259,988.17
A-30 0.00 0.00 0.00 0.00 0.00
A-31 0.00 2,178.35 0.00 0.00 1,142,046.21
A-32 315,543.14 315,543.14 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 136,280.62 160,033.59 0.00 0.00 24,213,514.55
M-2 72,148.34 84,723.40 0.00 0.00 12,818,879.26
M-3 32,065.86 37,654.77 0.00 0.00 5,697,268.84
B-1 24,049.81 28,241.56 0.00 0.00 4,273,024.84
B-2 16,033.21 18,827.71 0.00 0.00 2,848,683.21
B-3 20,014.83 23,503.32 0.00 0.00 3,556,114.17
-------------------------------------------------------------------------------
5,887,759.60 13,645,978.19 167,935.83 0.00 1,014,135,646.17
===============================================================================
Run: 10/27/00 07:10:57
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S13(POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4309
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 379.859936 10.706208 2.135866 12.842074 0.000000 369.153728
A-2 479.725069 8.982119 2.697385 11.679504 0.000000 470.742950
A-3 529.683691 8.119624 2.978290 11.097914 0.000000 521.564067
A-4 565.728247 7.497344 3.180961 10.678305 0.000000 558.230902
A-5 684.267839 5.450856 3.847482 9.298338 0.000000 678.816983
A-6 1000.000000 0.000000 5.622772 5.622772 0.000000 1000.000000
A-7 1000.000000 0.000000 5.622773 5.622773 0.000000 1000.000000
A-8 1000.000000 0.000000 5.622772 5.622772 0.000000 1000.000000
A-9 866.487492 2.304984 4.872061 7.177045 0.000000 864.182509
A-10 1000.000000 0.000000 5.622773 5.622773 0.000000 1000.000000
A-11 748.737118 10.056038 4.209978 14.266016 0.000000 738.681080
A-12 1163.456435 0.000000 0.000000 0.000000 6.541850 1169.998285
A-13 1163.456434 0.000000 0.000000 0.000000 6.541850 1169.998284
A-14 1000.000000 0.000000 5.622772 5.622772 0.000000 1000.000000
A-15 1000.000000 0.000000 5.622772 5.622772 0.000000 1000.000000
A-16 1000.000000 0.000000 5.414520 5.414520 0.000000 1000.000000
A-17 1000.000000 0.000000 5.831022 5.831022 0.000000 1000.000000
A-18 1000.000000 0.000000 5.833334 5.833334 0.000000 1000.000000
A-19 1000.000000 0.000000 5.831023 5.831023 0.000000 1000.000000
A-20 1000.000000 0.000000 5.414521 5.414521 0.000000 1000.000000
A-21 1000.000000 0.000000 5.622772 5.622772 0.000000 1000.000000
A-22 565.728248 7.497344 3.180963 10.678307 0.000000 558.230903
A-23 811.661760 10.756592 4.563789 15.320381 0.000000 800.905168
A-24 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-25 753.617426 14.744498 4.237419 18.981917 0.000000 738.872928
A-26 753.617426 14.744498 3.923536 18.668034 0.000000 738.872927
A-27 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-28 619.327962 0.000000 3.673549 3.673549 0.000000 619.327962
A-29 619.327961 0.000000 2.744820 2.744820 0.000000 619.327962
A-30 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-31 870.514977 1.657268 0.000000 1.657268 0.000000 868.857710
A-32 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 976.734161 0.957218 5.491953 6.449171 0.000000 975.776944
M-2 976.734159 0.957217 5.491953 6.449170 0.000000 975.776942
M-3 976.734162 0.957218 5.491952 6.449170 0.000000 975.776944
B-1 976.734167 0.957217 5.491953 6.449170 0.000000 975.776950
B-2 976.734161 0.957217 5.491954 6.449171 0.000000 975.776944
B-3 975.433957 0.955942 5.484642 6.440584 0.000000 974.478010
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:57 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S13 (POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4309
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 211,875.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 41,007.98
SUBSERVICER ADVANCES THIS MONTH 90,149.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 40 10,759,479.25
(B) TWO MONTHLY PAYMENTS: 4 571,831.95
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,052,898.76
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 630,464.24
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,014,135,646.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,757
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,588,806.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.76182300 % 4.19090200 % 1.04727500 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.72775690 % 4.21340703 % 1.05408590 %
BANKRUPTCY AMOUNT AVAILABLE 296,917.00
FRAUD AMOUNT AVAILABLE 10,489,766.00
SPECIAL HAZARD AMOUNT AVAILABLE 10,489,766.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43866804
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 323.88
POOL TRADING FACTOR: 69.47710775
................................................................................
Run: 10/27/00 07:10:57 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S14(POOL # 4310)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4310
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972XM6 336,573,000.00 237,919,368.71 6.500000 % 2,484,586.78
A-2 760972XN4 682,081.67 561,003.21 0.000000 % 4,017.97
A-3 760972XP9 0.00 0.00 0.286468 % 0.00
R 760972XQ7 100.00 0.00 6.500000 % 0.00
M-1 760972XR5 2,581,500.00 2,326,074.81 6.500000 % 10,208.56
M-2 760972XS3 1,720,700.00 1,550,446.23 6.500000 % 6,804.52
M-3 760972XT1 860,400.00 775,268.16 6.500000 % 3,402.46
B-1 760972XU8 688,300.00 620,196.50 6.500000 % 2,721.89
B-2 760972XV6 516,300.00 465,214.97 6.500000 % 2,041.71
B-3 760972XW4 516,235.55 465,156.94 6.500000 % 2,041.44
-------------------------------------------------------------------------------
344,138,617.22 244,682,729.53 2,515,825.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,286,471.22 3,771,058.00 0.00 0.00 235,434,781.93
A-2 0.00 4,017.97 0.00 0.00 556,985.24
A-3 58,309.19 58,309.19 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 12,577.49 22,786.05 0.00 0.00 2,315,866.25
M-2 8,383.53 15,188.05 0.00 0.00 1,543,641.71
M-3 4,192.01 7,594.47 0.00 0.00 771,865.70
B-1 3,353.51 6,075.40 0.00 0.00 617,474.61
B-2 2,515.49 4,557.20 0.00 0.00 463,173.26
B-3 2,515.18 4,556.62 0.00 0.00 463,115.50
-------------------------------------------------------------------------------
1,378,317.62 3,894,142.95 0.00 0.00 242,166,904.20
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 706.887863 7.382015 3.822265 11.204280 0.000000 699.505848
A-2 822.486859 5.890746 0.000000 5.890746 0.000000 816.596112
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 901.055514 3.954507 4.872163 8.826670 0.000000 897.101007
M-2 901.055518 3.954507 4.872162 8.826669 0.000000 897.101011
M-3 901.055509 3.954510 4.872164 8.826674 0.000000 897.101000
B-1 901.055499 3.954511 4.872163 8.826674 0.000000 897.100988
B-2 901.055530 3.954503 4.872148 8.826651 0.000000 897.101027
B-3 901.055613 3.954513 4.872156 8.826669 0.000000 897.101139
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:57 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S14 (POOL # 4310)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4310
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 50,728.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,522.84
SUBSERVICER ADVANCES THIS MONTH 6,058.15
MASTER SERVICER ADVANCES THIS MONTH 2,559.01
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 606,771.94
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 242,166,904.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 952
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 250,118.54
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,441,915.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.45931770 % 1.90552000 % 0.63516200 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.44417070 % 1.91247176 % 0.63894870 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 2,514,767.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,721,984.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.09510411
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 145.95
POOL TRADING FACTOR: 70.36900019
................................................................................
Run: 10/27/00 07:10:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S15(POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4315
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972YK9 12,762,000.00 0.00 6.750000 % 0.00
A-2 760972YL7 308,396,000.00 194,950,636.23 6.750000 % 2,090,141.04
A-3 760972YM5 25,000,000.00 23,871,016.24 6.750000 % 255,930.38
A-4 760972YN3 130,000,000.00 92,524,655.23 6.750000 % 690,453.57
A-5 760972YP8 110,000,000.00 80,551,644.15 6.750000 % 542,562.65
A-6 760972YQ6 20,000,000.00 16,073,893.05 7.120630 % 72,335.41
A-7 760972YR4 5,185,185.00 4,167,305.32 5.320427 % 18,753.63
A-8 760972YS2 41,656,815.00 29,122,116.84 6.750000 % 230,941.89
A-9 760972YT0 70,000,000.00 70,000,000.00 6.750000 % 0.00
A-10 760972YU7 85,659,800.00 85,659,800.00 6.750000 % 0.00
A-11 760972YV5 165,000,000.00 121,543,496.76 6.750000 % 800,651.68
A-12 760972YW3 25,000,000.00 16,896,496.97 6.750000 % 149,300.63
A-13 760972YX1 1,059,200.00 1,059,200.00 6.750000 % 0.00
A-14 760972YY9 1,626,172.30 1,522,827.97 0.000000 % 3,416.67
A-15 760972ZG7 0.00 0.00 0.339076 % 0.00
R 760972YZ6 100.00 0.00 6.750000 % 0.00
M-1 760972ZA0 19,277,300.00 18,845,780.09 6.750000 % 18,341.70
M-2 760972ZB8 9,377,900.00 9,167,976.92 6.750000 % 8,922.76
M-3 760972ZC6 4,168,000.00 4,074,699.85 6.750000 % 3,965.71
B-1 760972ZD4 3,126,000.00 3,056,024.88 6.750000 % 2,974.28
B-2 760972ZE2 2,605,000.00 2,546,687.39 6.750000 % 2,478.57
B-3 760972ZF9 2,084,024.98 2,032,351.71 6.750000 % 1,978.01
-------------------------------------------------------------------------------
1,041,983,497.28 777,666,609.60 4,893,148.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 1,096,143.55 3,186,284.59 0.00 0.00 192,860,495.19
A-3 134,218.91 390,149.29 0.00 0.00 23,615,085.86
A-4 520,235.82 1,210,689.39 0.00 0.00 91,834,201.66
A-5 452,915.50 995,478.15 0.00 0.00 80,009,081.50
A-6 95,340.73 167,676.14 0.00 0.00 16,001,557.64
A-7 18,468.89 37,222.52 0.00 0.00 4,148,551.69
A-8 163,744.12 394,686.01 0.00 0.00 28,891,174.95
A-9 393,587.06 393,587.06 0.00 0.00 70,000,000.00
A-10 481,636.99 481,636.99 0.00 0.00 85,659,800.00
A-11 683,399.25 1,484,050.93 0.00 0.00 120,742,845.08
A-12 95,003.47 244,304.10 0.00 0.00 16,747,196.34
A-13 5,955.53 5,955.53 0.00 0.00 1,059,200.00
A-14 0.00 3,416.67 0.00 0.00 1,519,411.30
A-15 219,649.30 219,649.30 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 105,963.64 124,305.34 0.00 0.00 18,827,438.39
M-2 51,548.53 60,471.29 0.00 0.00 9,159,054.16
M-3 22,910.71 26,876.42 0.00 0.00 4,070,734.14
B-1 17,183.03 20,157.31 0.00 0.00 3,053,050.60
B-2 14,319.19 16,797.76 0.00 0.00 2,544,208.82
B-3 11,427.25 13,405.26 0.00 0.00 2,030,373.70
-------------------------------------------------------------------------------
4,583,651.47 9,476,800.05 0.00 0.00 772,773,461.02
===============================================================================
Run: 10/27/00 07:10:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S15(POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4315
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 632.143855 6.777458 3.554338 10.331796 0.000000 625.366396
A-3 954.840650 10.237215 5.368756 15.605971 0.000000 944.603434
A-4 711.728117 5.311181 4.001814 9.312995 0.000000 706.416936
A-5 732.287674 4.932388 4.117414 9.049802 0.000000 727.355286
A-6 803.694653 3.616771 4.767037 8.383808 0.000000 800.077882
A-7 803.694626 3.616772 3.561857 7.178629 0.000000 800.077855
A-8 699.096098 5.543916 3.930788 9.474704 0.000000 693.552182
A-9 1000.000000 0.000000 5.622672 5.622672 0.000000 1000.000000
A-10 1000.000000 0.000000 5.622672 5.622672 0.000000 1000.000000
A-11 736.627253 4.852434 4.141814 8.994248 0.000000 731.774819
A-12 675.859879 5.972025 3.800139 9.772164 0.000000 669.887854
A-13 1000.000000 0.000000 5.622668 5.622668 0.000000 1000.000000
A-14 936.449336 2.101050 0.000000 2.101050 0.000000 934.348285
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 977.615127 0.951466 5.496809 6.448275 0.000000 976.663661
M-2 977.615129 0.951467 5.496810 6.448277 0.000000 976.663662
M-3 977.615127 0.951466 5.496811 6.448277 0.000000 976.663661
B-1 977.615125 0.951465 5.496811 6.448276 0.000000 976.663660
B-2 977.615121 0.951466 5.496810 6.448276 0.000000 976.663655
B-3 975.205062 0.949111 5.483260 6.432371 0.000000 974.255932
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:58 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S15 (POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4315
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 161,523.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 37,515.11
SUBSERVICER ADVANCES THIS MONTH 46,688.32
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 23 5,059,637.13
(B) TWO MONTHLY PAYMENTS: 4 946,238.22
(C) THREE OR MORE MONTHLY PAYMENTS: 1 257,505.74
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 536,772.26
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 772,773,461.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,650
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,136,097.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.88193790 % 4.13434400 % 0.98371770 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.85450220 % 4.14833432 % 0.98899100 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 7,852,516.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,852,516.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.40115959
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 325.27
POOL TRADING FACTOR: 74.16369482
................................................................................
Run: 10/27/00 07:10:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S16(POOL # 4316)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4316
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972XX2 30,019,419.00 27,285,562.59 6.500000 % 115,638.44
A-2 760972XY0 115,960,902.00 76,693,833.94 6.500000 % 1,994,589.95
A-3 760972XZ7 4,116,679.00 4,116,679.00 6.500000 % 0.00
A-4 760972YA1 452,575.86 393,072.52 0.000000 % 3,310.05
A-5 760972YB9 0.00 0.00 0.282531 % 0.00
R 760972YC7 100.00 0.00 6.500000 % 0.00
M-1 760972YD5 1,075,000.00 977,100.17 6.500000 % 4,141.03
M-2 760972YE3 384,000.00 349,029.30 6.500000 % 1,479.21
M-3 760972YF0 768,000.00 698,058.53 6.500000 % 2,958.43
B-1 760972YG8 307,200.00 279,223.42 6.500000 % 1,183.37
B-2 760972YH6 230,400.00 209,417.55 6.500000 % 887.53
B-3 760972YJ2 230,403.90 209,421.16 6.500000 % 887.55
-------------------------------------------------------------------------------
153,544,679.76 111,211,398.18 2,125,075.56
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 147,690.01 263,328.45 0.00 0.00 27,169,924.15
A-2 415,124.75 2,409,714.70 0.00 0.00 74,699,243.99
A-3 22,282.57 22,282.57 0.00 0.00 4,116,679.00
A-4 0.00 3,310.05 0.00 0.00 389,762.47
A-5 26,164.93 26,164.93 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,288.81 9,429.84 0.00 0.00 972,959.14
M-2 1,889.21 3,368.42 0.00 0.00 347,550.09
M-3 3,778.42 6,736.85 0.00 0.00 695,100.10
B-1 1,511.37 2,694.74 0.00 0.00 278,040.05
B-2 1,133.53 2,021.06 0.00 0.00 208,530.02
B-3 1,133.54 2,021.09 0.00 0.00 208,533.61
-------------------------------------------------------------------------------
625,997.14 2,751,072.70 0.00 0.00 109,086,322.62
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 908.930402 3.852121 4.919816 8.771937 0.000000 905.078281
A-2 661.376659 17.200538 3.579868 20.780406 0.000000 644.176121
A-3 1000.000000 0.000000 5.412754 5.412754 0.000000 1000.000000
A-4 868.522948 7.313801 0.000000 7.313801 0.000000 861.209146
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 908.930391 3.852121 4.919823 8.771944 0.000000 905.078270
M-2 908.930469 3.852109 4.919818 8.771927 0.000000 905.078359
M-3 908.930378 3.852122 4.919818 8.771940 0.000000 905.078255
B-1 908.930404 3.852116 4.919824 8.771940 0.000000 905.078288
B-2 908.930339 3.852127 4.919835 8.771962 0.000000 905.078212
B-3 908.930621 3.851975 4.919795 8.771770 0.000000 905.078473
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:58 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S16 (POOL # 4316)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4316
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,984.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,621.10
SUBSERVICER ADVANCES THIS MONTH 4,221.16
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 425,731.89
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 109,086,322.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 377
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,653,700.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.54350180 % 1.82658200 % 0.62991580 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.50616490 % 1.84771957 % 0.63949000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 1,130,443.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.08261865
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 147.38
POOL TRADING FACTOR: 71.04532882
................................................................................
Run: 10/27/00 07:10:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S17(POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4317
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972ZL6 175,000,000.00 132,630,032.29 6.750000 % 976,421.29
A-2 760972ZM4 267,500,000.00 176,837,359.59 6.750000 % 2,089,332.07
A-3 760972ZN2 32,088,000.00 32,088,000.00 6.750000 % 0.00
A-4 760972ZP7 74,509,676.00 74,509,676.00 7.480000 % 0.00
A-5 760972ZQ5 19,317,324.00 19,317,324.00 3.934286 % 0.00
A-6 760972ZR3 12,762,000.00 0.00 6.750000 % 0.00
A-7 760972ZS1 25,000,000.00 24,963,485.51 6.750000 % 294,943.39
A-8 760972ZT9 298,066,000.00 190,265,239.68 6.750000 % 2,484,282.22
A-9 760972ZU6 20,000,000.00 20,000,000.00 6.750000 % 0.00
A-10 760972ZV4 60,887,000.00 44,001,489.91 6.750000 % 389,128.73
A-11 760972ZW2 10,000,000.00 10,000,000.00 6.500000 % 0.00
A-12 760972ZX0 6,300,000.00 6,300,000.00 7.000000 % 0.00
A-13 760972ZY8 1,850,000.00 1,850,000.00 6.750000 % 0.00
A-14 760972ZZ5 1,850,000.00 1,850,000.00 7.250000 % 0.00
A-15 760972A25 125,000,000.00 94,156,629.05 6.750000 % 710,789.40
A-16 760972A33 27,670,000.00 14,282,432.55 6.750000 % 308,518.19
A-17 760972A41 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-18 760972A58 117,200,000.00 117,200,000.00 6.750000 % 0.00
A-19 760972A66 200,000,000.00 151,577,179.77 6.750000 % 1,115,910.04
A-20 760972A74 2,275,095.39 2,089,407.47 0.000000 % 2,736.39
A-21 760972A82 0.00 0.00 0.301328 % 0.00
R 760972A90 100.00 0.00 6.750000 % 0.00
M-1 760972B24 30,515,000.00 29,865,658.98 6.750000 % 28,979.39
M-2 760972B32 14,083,900.00 13,784,203.01 6.750000 % 13,375.16
M-3 760972B40 6,259,500.00 6,126,301.57 6.750000 % 5,944.50
B-1 760972B57 4,694,700.00 4,594,799.58 6.750000 % 4,458.45
B-2 760972B65 3,912,200.00 3,828,950.72 6.750000 % 3,715.33
B-3 760972B73 3,129,735.50 2,942,536.79 6.750000 % 2,855.22
-------------------------------------------------------------------------------
1,564,870,230.89 1,200,060,706.47 8,431,389.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 745,700.09 1,722,121.38 0.00 0.00 131,653,611.00
A-2 994,251.71 3,083,583.78 0.00 0.00 174,748,027.52
A-3 180,411.81 180,411.81 0.00 0.00 32,088,000.00
A-4 464,229.60 464,229.60 0.00 0.00 74,509,676.00
A-5 63,304.04 63,304.04 0.00 0.00 19,317,324.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 140,354.89 435,298.28 0.00 0.00 24,668,542.12
A-8 1,069,748.72 3,554,030.94 0.00 0.00 187,780,957.46
A-9 112,448.15 112,448.15 0.00 0.00 20,000,000.00
A-10 247,394.31 636,523.04 0.00 0.00 43,612,361.18
A-11 54,141.71 54,141.71 0.00 0.00 10,000,000.00
A-12 36,733.06 36,733.06 0.00 0.00 6,300,000.00
A-13 10,401.45 10,401.45 0.00 0.00 1,850,000.00
A-14 11,171.93 11,171.93 0.00 0.00 1,850,000.00
A-15 529,386.94 1,240,176.34 0.00 0.00 93,445,839.65
A-16 80,301.65 388,819.84 0.00 0.00 13,973,914.36
A-17 140,560.19 140,560.19 0.00 0.00 25,000,000.00
A-18 658,946.16 658,946.16 0.00 0.00 117,200,000.00
A-19 852,228.68 1,968,138.72 0.00 0.00 150,461,269.73
A-20 0.00 2,736.39 0.00 0.00 2,086,671.08
A-21 301,204.18 301,204.18 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 167,916.90 196,896.29 0.00 0.00 29,836,679.59
M-2 77,500.41 90,875.57 0.00 0.00 13,770,827.85
M-3 34,444.57 40,389.07 0.00 0.00 6,120,357.07
B-1 25,833.84 30,292.29 0.00 0.00 4,590,341.13
B-2 21,527.92 25,243.25 0.00 0.00 3,825,235.39
B-3 16,544.14 19,399.36 0.00 0.00 2,939,681.57
-------------------------------------------------------------------------------
7,036,687.05 15,468,076.82 0.00 0.00 1,191,629,316.70
===============================================================================
Run: 10/27/00 07:10:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S17(POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4317
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 757.885899 5.579550 4.261143 9.840693 0.000000 752.306349
A-2 661.074241 7.810587 3.716829 11.527416 0.000000 653.263654
A-3 1000.000000 0.000000 5.622407 5.622407 0.000000 1000.000000
A-4 1000.000000 0.000000 6.230461 6.230461 0.000000 1000.000000
A-5 1000.000000 0.000000 3.277061 3.277061 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 998.539420 11.797736 5.614196 17.411932 0.000000 986.741685
A-8 638.332583 8.334672 3.588966 11.923638 0.000000 629.997911
A-9 1000.000000 0.000000 5.622408 5.622408 0.000000 1000.000000
A-10 722.674625 6.390998 4.063171 10.454169 0.000000 716.283627
A-11 1000.000000 0.000000 5.414171 5.414171 0.000000 1000.000000
A-12 1000.000000 0.000000 5.830644 5.830644 0.000000 1000.000000
A-13 1000.000000 0.000000 5.622405 5.622405 0.000000 1000.000000
A-14 1000.000000 0.000000 6.038881 6.038881 0.000000 1000.000000
A-15 753.253032 5.686315 4.235096 9.921411 0.000000 747.566717
A-16 516.170313 11.149917 2.902120 14.052037 0.000000 505.020396
A-17 1000.000000 0.000000 5.622408 5.622408 0.000000 1000.000000
A-18 1000.000000 0.000000 5.622408 5.622408 0.000000 1000.000000
A-19 757.885899 5.579550 4.261143 9.840693 0.000000 752.306349
A-20 918.382358 1.202758 0.000000 1.202758 0.000000 917.179600
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 978.720596 0.949677 5.502766 6.452443 0.000000 977.770919
M-2 978.720597 0.949677 5.502766 6.452443 0.000000 977.770919
M-3 978.720596 0.949676 5.502767 6.452443 0.000000 977.770919
B-1 978.720596 0.949677 5.502767 6.452444 0.000000 977.770918
B-2 978.720597 0.949678 5.502766 6.452444 0.000000 977.770919
B-3 940.187051 0.912288 5.286114 6.198402 0.000000 939.274763
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:58 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S17 (POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4317
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 248,878.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 52,180.67
SUBSERVICER ADVANCES THIS MONTH 81,839.95
MASTER SERVICER ADVANCES THIS MONTH 3,704.99
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 33 10,010,020.15
(B) TWO MONTHLY PAYMENTS: 3 498,232.00
(C) THREE OR MORE MONTHLY PAYMENTS: 4 882,072.27
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 495,606.18
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,191,629,316.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,957
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 546,265.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,266,779.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.89616730 % 4.15503800 % 0.94879460 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.86499090 % 4.17309845 % 0.95459020 %
BANKRUPTCY AMOUNT AVAILABLE 543,176.00
FRAUD AMOUNT AVAILABLE 26,693,426.00
SPECIAL HAZARD AMOUNT AVAILABLE 13,346,713.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.36416584
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 326.63
POOL TRADING FACTOR: 76.14876257
................................................................................
Run: 10/27/00 07:10:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S18(POOL # 4318)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4318
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972B81 150,000,000.00 112,077,769.54 6.500000 % 1,334,120.19
A-2 760972B99 268,113,600.00 185,897,256.78 6.500000 % 2,836,742.51
A-3 760972C23 11,684,000.00 11,684,000.00 6.500000 % 0.00
A-4 760972C31 69,949,400.00 63,744,500.98 6.500000 % 273,954.38
A-5 760972C49 1,624,355.59 1,380,233.47 0.000000 % 15,414.86
A-6 760972C56 0.00 0.00 0.198076 % 0.00
R 760972C64 100.00 0.00 6.500000 % 0.00
M-1 760972C72 3,579,300.00 3,261,796.30 6.500000 % 14,018.20
M-2 760972C80 1,278,400.00 1,164,998.86 6.500000 % 5,006.81
M-3 760972C98 2,556,800.00 2,329,997.71 6.500000 % 10,013.62
B-1 760972D22 1,022,700.00 931,980.86 6.500000 % 4,005.37
B-2 760972D30 767,100.00 699,053.99 6.500000 % 3,004.32
B-3 760972D48 767,094.49 699,048.89 6.500000 % 3,004.30
-------------------------------------------------------------------------------
511,342,850.08 383,870,637.38 4,499,284.56
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 606,530.58 1,940,650.77 0.00 0.00 110,743,649.35
A-2 1,006,019.03 3,842,761.54 0.00 0.00 183,060,514.27
A-3 63,230.23 63,230.23 0.00 0.00 11,684,000.00
A-4 344,965.72 618,920.10 0.00 0.00 63,470,546.60
A-5 0.00 15,414.86 0.00 0.00 1,364,818.61
A-6 63,304.72 63,304.72 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 17,651.84 31,670.04 0.00 0.00 3,247,778.10
M-2 6,304.62 11,311.43 0.00 0.00 1,159,992.05
M-3 12,609.23 22,622.85 0.00 0.00 2,319,984.09
B-1 5,043.60 9,048.97 0.00 0.00 927,975.49
B-2 3,783.06 6,787.38 0.00 0.00 696,049.67
B-3 3,783.03 6,787.33 0.00 0.00 696,044.59
-------------------------------------------------------------------------------
2,133,225.66 6,632,510.22 0.00 0.00 379,371,352.82
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 747.185130 8.894135 4.043537 12.937672 0.000000 738.290996
A-2 693.352582 10.580375 3.752212 14.332587 0.000000 682.772207
A-3 1000.000000 0.000000 5.411694 5.411694 0.000000 1000.000000
A-4 911.294464 3.916465 4.931647 8.848112 0.000000 907.377999
A-5 849.711405 9.489831 0.000000 9.489831 0.000000 840.221574
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 911.294471 3.916464 4.931646 8.848110 0.000000 907.378007
M-2 911.294477 3.916466 4.931649 8.848115 0.000000 907.378012
M-3 911.294474 3.916466 4.931645 8.848111 0.000000 907.378008
B-1 911.294475 3.916466 4.931652 8.848118 0.000000 907.378009
B-2 911.294473 3.916465 4.931639 8.848104 0.000000 907.378008
B-3 911.294370 3.916467 4.931635 8.848102 0.000000 907.377903
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:58 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S18 (POOL # 4318)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4318
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 79,769.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,448.23
SUBSERVICER ADVANCES THIS MONTH 18,004.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 978,256.42
(B) TWO MONTHLY PAYMENTS: 1 515,503.95
(C) THREE OR MORE MONTHLY PAYMENTS: 1 370,188.49
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 379,371,352.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,286
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,849,415.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.62428640 % 1.76652600 % 0.60918750 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.60643710 % 1.77339543 % 0.61376450 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 4,340,175.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,340,175.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.99185195
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 147.74
POOL TRADING FACTOR: 74.19119144
................................................................................
Run: 10/27/00 07:10:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S19(POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4320
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972D55 126,000,000.00 92,542,823.58 6.750000 % 1,530,399.44
A-2 760972D63 14,750,000.00 14,750,000.00 6.750000 % 0.00
A-3 760972D71 31,304,000.00 31,304,000.00 6.750000 % 0.00
A-4 760972D89 17,000,000.00 11,599,858.04 6.750000 % 247,013.50
A-5 760972D97 21,000,000.00 21,000,000.00 6.750000 % 0.00
A-6 760972E21 25,800,000.00 8,581,066.73 6.750000 % 558,896.10
A-7 760972E39 10,433,000.00 8,585,666.14 6.750000 % 121,681.56
A-8 760972E47 0.00 0.00 0.350000 % 0.00
A-9 760972E54 53,750,000.00 44,232,680.43 6.400000 % 626,893.85
A-10 760972E62 481,904.83 432,937.13 0.000000 % 608.22
A-11 760972E70 0.00 0.00 0.334806 % 0.00
R-I 760972E88 100.00 0.00 6.750000 % 0.00
R-II 760972E96 100.00 0.00 6.750000 % 0.00
M-1 760972F20 5,947,800.00 5,819,938.15 6.750000 % 5,729.62
M-2 760972F38 2,973,900.00 2,909,969.06 6.750000 % 2,864.81
M-3 760972F46 1,252,200.00 1,225,281.05 6.750000 % 1,206.27
B-1 760972F53 939,150.00 918,960.78 6.750000 % 904.70
B-2 760972F61 626,100.00 612,640.52 6.750000 % 603.13
B-3 760972F79 782,633.63 744,143.63 6.750000 % 732.61
-------------------------------------------------------------------------------
313,040,888.46 245,259,965.24 3,097,533.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 520,406.21 2,050,805.65 0.00 0.00 91,012,424.14
A-2 82,945.29 82,945.29 0.00 0.00 14,750,000.00
A-3 176,035.22 176,035.22 0.00 0.00 31,304,000.00
A-4 65,230.75 312,244.25 0.00 0.00 11,352,844.54
A-5 118,091.60 118,091.60 0.00 0.00 21,000,000.00
A-6 48,254.85 607,150.95 0.00 0.00 8,022,170.63
A-7 48,280.72 169,962.28 0.00 0.00 8,463,984.58
A-8 12,897.55 12,897.55 0.00 0.00 0.00
A-9 235,840.93 862,734.78 0.00 0.00 43,605,786.58
A-10 0.00 608.22 0.00 0.00 432,328.91
A-11 68,409.40 68,409.40 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 32,727.89 38,457.51 0.00 0.00 5,814,208.53
M-2 16,363.95 19,228.76 0.00 0.00 2,907,104.25
M-3 6,890.26 8,096.53 0.00 0.00 1,224,074.78
B-1 5,167.69 6,072.39 0.00 0.00 918,056.08
B-2 3,445.13 4,048.26 0.00 0.00 612,037.39
B-3 4,184.63 4,917.24 0.00 0.00 743,411.02
-------------------------------------------------------------------------------
1,445,172.07 4,542,705.88 0.00 0.00 242,162,431.43
===============================================================================
Run: 10/27/00 07:10:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S19(POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4320
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 734.466854 12.146027 4.130208 16.276235 0.000000 722.320827
A-2 1000.000000 0.000000 5.623409 5.623409 0.000000 1000.000000
A-3 1000.000000 0.000000 5.623410 5.623410 0.000000 1000.000000
A-4 682.344591 14.530206 3.837103 18.367309 0.000000 667.814385
A-5 1000.000000 0.000000 5.623410 5.623410 0.000000 1000.000000
A-6 332.599486 21.662640 1.870343 23.532983 0.000000 310.936846
A-7 822.933590 11.663142 4.627693 16.290835 0.000000 811.270448
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 822.933589 11.663141 4.387738 16.050879 0.000000 811.270448
A-10 898.387198 1.262116 0.000000 1.262116 0.000000 897.125082
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 978.502665 0.963318 5.502520 6.465838 0.000000 977.539347
M-2 978.502660 0.963318 5.502522 6.465840 0.000000 977.539342
M-3 978.502675 0.963321 5.502524 6.465845 0.000000 977.539355
B-1 978.502667 0.963318 5.502518 6.465836 0.000000 977.539349
B-2 978.502667 0.963313 5.502524 6.465837 0.000000 977.539355
B-3 950.819900 0.936070 5.346857 6.282927 0.000000 949.883817
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S19 (POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4320
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 50,759.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,446.69
SUBSERVICER ADVANCES THIS MONTH 33,201.26
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,941,873.87
(B) TWO MONTHLY PAYMENTS: 1 137,135.73
(C) THREE OR MORE MONTHLY PAYMENTS: 3 999,721.17
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 739,288.51
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 242,162,431.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 835
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,856,020.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.00425530 % 4.06621300 % 0.92953170 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.94523360 % 4.10690771 % 0.94051360 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,739,413.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,739,413.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.39701647
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 324.80
POOL TRADING FACTOR: 77.35808335
................................................................................
Run: 10/27/00 07:10:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S20(POOL # 4323)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4323
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972H36 165,188,000.00 112,403,407.96 6.750000 % 2,177,497.20
A-2 760972H44 181,711,000.00 145,537,187.48 6.750000 % 1,492,260.76
A-3 760972H51 43,573,500.00 43,573,500.00 7.430000 % 0.00
A-4 760972H69 14,524,500.00 14,524,500.00 4.710000 % 0.00
A-5 760972H77 7,250,000.00 5,354,473.71 6.750000 % 78,195.23
A-6 760972H85 86,000,000.00 65,994,081.05 6.750000 % 825,294.48
A-7 760972H93 9,531,000.00 9,531,000.00 6.750000 % 0.00
A-8 760972J26 3,150,000.00 3,150,000.00 7.000000 % 0.00
A-9 760972J34 4,150,000.00 4,150,000.00 6.500000 % 0.00
A-10 760972J42 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-11 760972J59 500,000.00 500,000.00 6.500000 % 0.00
A-12 760972J67 2,500,000.00 2,500,000.00 7.000000 % 0.00
A-13 760972J75 1,850,000.00 0.00 6.750000 % 0.00
A-14 760972J83 10,000,000.00 8,063,420.98 6.750000 % 156,205.91
A-15 760972J91 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-16 760972K24 1,000,000.00 1,000,000.00 7.000000 % 0.00
A-17 760972K32 5,000,000.00 3,549,276.91 6.750000 % 59,845.98
A-18 760972K40 55,000,000.00 37,425,160.64 6.400000 % 725,006.33
A-19 760972K57 0.00 0.00 6.750000 % 0.00
A-20 760972K65 130,000,000.00 70,737,641.69 6.000000 % 2,444,721.35
A-21 760972K73 0.00 0.00 6.750000 % 0.00
A-22 760972K81 55,460,000.00 55,460,000.00 6.750000 % 0.00
A-23 760972K99 95,000,000.00 64,643,459.31 6.500000 % 1,252,283.66
A-24 760972L23 101,693,000.00 101,693,000.00 6.750000 % 0.00
A-25 760972L31 1,178,568.24 1,033,885.91 0.000000 % 2,496.11
A-26 760972L49 0.00 0.00 0.257911 % 0.00
R-I 760972L56 100.00 0.00 6.750000 % 0.00
R-II 760972L64 100.00 0.00 6.750000 % 0.00
M-1 760972L72 19,830,700.00 19,419,220.91 6.750000 % 18,695.13
M-2 760972L80 9,152,500.00 8,962,589.29 6.750000 % 8,628.40
M-3 760972L98 4,067,800.00 3,983,394.76 6.750000 % 3,834.87
B-1 760972Q85 3,050,900.00 2,987,595.05 6.750000 % 2,876.20
B-2 760972Q93 2,033,900.00 1,991,697.40 6.750000 % 1,917.43
B-3 760972R27 2,542,310.04 2,489,558.11 6.750000 % 2,396.66
-------------------------------------------------------------------------------
1,016,937,878.28 792,658,051.16 9,252,155.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 632,035.65 2,809,532.85 0.00 0.00 110,225,910.76
A-2 818,344.32 2,310,605.08 0.00 0.00 144,044,926.72
A-3 269,692.94 269,692.94 0.00 0.00 43,573,500.00
A-4 56,987.60 56,987.60 0.00 0.00 14,524,500.00
A-5 30,107.79 108,303.02 0.00 0.00 5,276,278.48
A-6 371,079.60 1,196,374.08 0.00 0.00 65,168,786.57
A-7 53,592.08 53,592.08 0.00 0.00 9,531,000.00
A-8 18,368.21 18,368.21 0.00 0.00 3,150,000.00
A-9 22,470.87 22,470.87 0.00 0.00 4,150,000.00
A-10 5,414.67 5,414.67 0.00 0.00 1,000,000.00
A-11 2,707.33 2,707.33 0.00 0.00 500,000.00
A-12 14,577.94 14,577.94 0.00 0.00 2,500,000.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 45,339.99 201,545.90 0.00 0.00 7,907,215.07
A-15 5,414.67 5,414.67 0.00 0.00 1,000,000.00
A-16 5,831.18 5,831.18 0.00 0.00 1,000,000.00
A-17 19,957.31 79,803.29 0.00 0.00 3,489,430.93
A-18 199,527.14 924,533.47 0.00 0.00 36,700,154.31
A-19 24,374.05 24,374.05 0.00 0.00 0.00
A-20 353,557.58 2,798,278.93 0.00 0.00 68,292,920.34
A-21 44,194.70 44,194.70 0.00 0.00 0.00
A-22 311,847.28 311,847.28 0.00 0.00 55,460,000.00
A-23 350,022.74 1,602,306.40 0.00 0.00 63,391,175.65
A-24 571,811.86 571,811.86 0.00 0.00 101,693,000.00
A-25 0.00 2,496.11 0.00 0.00 1,031,389.80
A-26 170,299.76 170,299.76 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 109,192.78 127,887.91 0.00 0.00 19,400,525.78
M-2 50,395.94 59,024.34 0.00 0.00 8,953,960.89
M-3 22,398.32 26,233.19 0.00 0.00 3,979,559.89
B-1 16,799.01 19,675.21 0.00 0.00 2,984,718.85
B-2 11,199.16 13,116.59 0.00 0.00 1,989,779.97
B-3 13,998.59 16,395.25 0.00 0.00 2,440,223.61
-------------------------------------------------------------------------------
4,621,541.06 13,873,696.76 0.00 0.00 783,358,957.62
===============================================================================
Run: 10/27/00 07:10:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S20(POOL # 4323)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4323
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 680.457466 13.181933 3.826160 17.008093 0.000000 667.275533
A-2 800.926677 8.212275 4.503549 12.715824 0.000000 792.714402
A-3 1000.000000 0.000000 6.189380 6.189380 0.000000 1000.000000
A-4 1000.000000 0.000000 3.923550 3.923550 0.000000 1000.000000
A-5 738.548098 10.785549 4.152799 14.938348 0.000000 727.762549
A-6 767.373035 9.596447 4.314879 13.911326 0.000000 757.776588
A-7 1000.000000 0.000000 5.622923 5.622923 0.000000 1000.000000
A-8 1000.000000 0.000000 5.831178 5.831178 0.000000 1000.000000
A-9 1000.000000 0.000000 5.414667 5.414667 0.000000 1000.000000
A-10 1000.000000 0.000000 5.414670 5.414670 0.000000 1000.000000
A-11 1000.000000 0.000000 5.414660 5.414660 0.000000 1000.000000
A-12 1000.000000 0.000000 5.831176 5.831176 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 806.342098 15.620591 4.533999 20.154590 0.000000 790.721507
A-15 1000.000000 0.000000 5.414670 5.414670 0.000000 1000.000000
A-16 1000.000000 0.000000 5.831180 5.831180 0.000000 1000.000000
A-17 709.855382 11.969195 3.991462 15.960657 0.000000 697.886187
A-18 680.457466 13.181933 3.627766 16.809699 0.000000 667.275533
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 544.135705 18.805549 2.719674 21.525223 0.000000 525.330157
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 1000.000000 0.000000 5.622922 5.622922 0.000000 1000.000000
A-23 680.457466 13.181933 3.684450 16.866383 0.000000 667.275533
A-24 1000.000000 0.000000 5.622923 5.622923 0.000000 1000.000000
A-25 877.238903 2.117917 0.000000 2.117917 0.000000 875.120986
A-26 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 979.250400 0.942737 5.506249 6.448986 0.000000 978.307663
M-2 979.250400 0.942737 5.506249 6.448986 0.000000 978.307664
M-3 979.250396 0.942738 5.506249 6.448987 0.000000 978.307658
B-1 979.250402 0.942738 5.506247 6.448985 0.000000 978.307663
B-2 979.250406 0.942736 5.506249 6.448985 0.000000 978.307670
B-3 979.250395 0.942710 5.506248 6.448958 0.000000 959.845012
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S20 (POOL # 4323)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4323
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 164,133.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 22,099.26
SUBSERVICER ADVANCES THIS MONTH 42,405.26
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 4,286,141.17
(B) TWO MONTHLY PAYMENTS: 4 1,166,680.10
(C) THREE OR MORE MONTHLY PAYMENTS: 5 757,164.53
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 783,358,957.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,711
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,117,698.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.96805970 % 4.08845600 % 0.94348440 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.91916550 % 4.12761560 % 0.94777720 %
BANKRUPTCY AMOUNT AVAILABLE 272,481.00
FRAUD AMOUNT AVAILABLE 7,839,875.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,839,875.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.32314593
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 327.57
POOL TRADING FACTOR: 77.03115149
................................................................................
Run: 10/27/00 07:10:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S21(POOL # 4324)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4324
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972M22 179,662,800.00 134,212,403.40 6.750000 % 559,830.11
A-2 760972M30 1,371,000.00 1,371,000.00 7.000000 % 0.00
A-3 760972M48 39,897,159.00 39,897,159.00 6.750000 % 0.00
A-4 760972M55 74,807,000.00 52,669,746.61 6.750000 % 272,671.91
A-5 760972M63 10,500,000.00 10,500,000.00 6.750000 % 0.00
A-6 760972M71 20,053,551.00 13,517,128.41 7.250000 % 0.00
A-7 760972M89 1,485,449.00 1,001,269.31 0.000000 % 0.00
A-8 760972M97 3,580,000.00 0.00 6.750000 % 0.00
A-9 760972N21 0.00 0.00 6.750000 % 0.00
A-10 760972N39 18,950,000.00 12,694,987.42 6.100000 % 221,533.44
A-11 760972N47 7,645,000.00 6,515,110.18 6.400000 % 0.00
A-12 760972N54 10,573,000.00 10,573,000.00 6.750000 % 0.00
A-13 760972N62 665,000.00 665,000.00 0.000000 % 0.00
A-14 760972N70 3,242,000.00 3,242,000.00 7.000000 % 0.00
A-15 760972N88 4,004,000.00 4,004,000.00 7.000000 % 0.00
A-16 760972N96 9,675,000.00 9,675,000.00 6.350000 % 0.00
A-17 760972P29 1,616,000.00 1,616,000.00 7.000000 % 0.00
A-18 760972P37 1,372,000.00 1,372,000.00 7.000000 % 0.00
A-19 760972P45 6,350,000.00 6,350,000.00 7.000000 % 0.00
A-20 760972P52 1,097,000.00 1,097,000.00 6.500000 % 0.00
A-21 760972P60 1,097,000.00 1,097,000.00 7.000000 % 0.00
A-22 760972P78 1,326,000.00 1,326,000.00 6.750000 % 0.00
A-23 760972P86 0.00 0.00 6.750000 % 0.00
A-24 760972P94 1,420,578.87 1,336,397.53 0.000000 % 11,689.20
A-25 760972Q28 0.00 0.00 0.264950 % 0.00
R-I 760972Q36 100.00 0.00 6.750000 % 0.00
R-II 760972Q44 100.00 0.00 6.750000 % 0.00
M-1 760972Q51 8,341,500.00 8,170,190.86 6.750000 % 8,014.48
M-2 760972Q69 3,545,200.00 3,472,392.33 6.750000 % 3,406.22
M-3 760972Q77 1,668,300.00 1,634,038.16 6.750000 % 1,602.90
B-1 760972R35 1,251,300.00 1,225,602.07 6.750000 % 1,202.24
B-2 760972R43 834,200.00 817,068.03 6.750000 % 801.50
B-3 760972R50 1,042,406.59 1,020,998.75 6.750000 % 1,001.54
-------------------------------------------------------------------------------
417,072,644.46 331,072,492.06 1,081,753.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 754,649.48 1,314,479.59 0.00 0.00 133,652,573.29
A-2 7,994.37 7,994.37 0.00 0.00 1,371,000.00
A-3 224,333.74 224,333.74 0.00 0.00 39,897,159.00
A-4 296,151.44 568,823.35 0.00 0.00 52,397,074.70
A-5 59,039.40 59,039.40 0.00 0.00 10,500,000.00
A-6 81,634.04 81,634.04 0.00 0.00 13,517,128.41
A-7 0.00 0.00 0.00 0.00 1,001,269.31
A-8 0.00 0.00 0.00 0.00 0.00
A-9 10,097.50 10,097.50 0.00 0.00 0.00
A-10 64,507.61 286,041.05 0.00 0.00 12,473,453.98
A-11 34,733.66 34,733.66 0.00 0.00 6,515,110.18
A-12 59,449.87 59,449.87 0.00 0.00 10,573,000.00
A-13 0.00 0.00 0.00 0.00 665,000.00
A-14 18,904.27 18,904.27 0.00 0.00 3,242,000.00
A-15 23,347.53 23,347.53 0.00 0.00 4,004,000.00
A-16 51,176.85 51,176.85 0.00 0.00 9,675,000.00
A-17 9,422.98 9,422.98 0.00 0.00 1,616,000.00
A-18 8,000.20 8,000.20 0.00 0.00 1,372,000.00
A-19 37,027.18 37,027.18 0.00 0.00 6,350,000.00
A-20 5,939.76 5,939.76 0.00 0.00 1,097,000.00
A-21 6,396.67 6,396.67 0.00 0.00 1,097,000.00
A-22 7,455.83 7,455.83 0.00 0.00 1,326,000.00
A-23 1,899.50 1,899.50 0.00 0.00 0.00
A-24 0.00 11,689.20 0.00 0.00 1,324,708.33
A-25 73,069.57 73,069.57 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 45,939.34 53,953.82 0.00 0.00 8,162,176.38
M-2 19,524.57 22,930.79 0.00 0.00 3,468,986.11
M-3 9,187.86 10,790.76 0.00 0.00 1,632,435.26
B-1 6,891.31 8,093.55 0.00 0.00 1,224,399.83
B-2 4,594.21 5,395.71 0.00 0.00 816,266.53
B-3 5,740.87 6,742.41 0.00 0.00 1,019,997.21
-------------------------------------------------------------------------------
1,927,109.61 3,008,863.15 0.00 0.00 329,990,738.52
===============================================================================
Run: 10/27/00 07:10:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S21(POOL # 4324)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4324
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 747.023888 3.116005 4.200366 7.316371 0.000000 743.907884
A-2 1000.000000 0.000000 5.831050 5.831050 0.000000 1000.000000
A-3 1000.000000 0.000000 5.622800 5.622800 0.000000 1000.000000
A-4 704.075108 3.645005 3.958873 7.603878 0.000000 700.430103
A-5 1000.000000 0.000000 5.622800 5.622800 0.000000 1000.000000
A-6 674.051614 0.000000 4.070802 4.070802 0.000000 674.051614
A-7 674.051623 0.000000 0.000000 0.000000 0.000000 674.051623
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 669.920180 11.690419 3.404096 15.094515 0.000000 658.229762
A-11 852.205387 0.000000 4.543317 4.543317 0.000000 852.205387
A-12 1000.000000 0.000000 5.622801 5.622801 0.000000 1000.000000
A-13 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-14 1000.000000 0.000000 5.831052 5.831052 0.000000 1000.000000
A-15 1000.000000 0.000000 5.831051 5.831051 0.000000 1000.000000
A-16 1000.000000 0.000000 5.289597 5.289597 0.000000 1000.000000
A-17 1000.000000 0.000000 5.831052 5.831052 0.000000 1000.000000
A-18 1000.000000 0.000000 5.831050 5.831050 0.000000 1000.000000
A-19 1000.000000 0.000000 5.831052 5.831052 0.000000 1000.000000
A-20 1000.000000 0.000000 5.414549 5.414549 0.000000 1000.000000
A-21 1000.000000 0.000000 5.831057 5.831057 0.000000 1000.000000
A-22 1000.000000 0.000000 5.622798 5.622798 0.000000 1000.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 940.741523 8.228477 0.000000 8.228477 0.000000 932.513047
A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 979.463029 0.960796 5.507324 6.468120 0.000000 978.502233
M-2 979.463029 0.960798 5.507325 6.468123 0.000000 978.502231
M-3 979.463022 0.960798 5.507319 6.468117 0.000000 978.502224
B-1 979.463014 0.960793 5.507320 6.468113 0.000000 978.502222
B-2 979.462994 0.960801 5.507324 6.468125 0.000000 978.502194
B-3 979.463062 0.960796 5.507323 6.468119 0.000000 978.502266
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:10:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S21 (POOL # 4324)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4324
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 68,864.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,083.33
SUBSERVICER ADVANCES THIS MONTH 27,214.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,178,402.44
(B) TWO MONTHLY PAYMENTS: 4 720,080.42
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 123,685.68
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 329,990,738.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,088
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 756,922.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.04443390 % 4.02643900 % 0.92912750 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.03317660 % 4.01938485 % 0.93123820 %
BANKRUPTCY AMOUNT AVAILABLE 120,050.00
FRAUD AMOUNT AVAILABLE 3,302,738.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,302,738.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.30904997
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 326.67
POOL TRADING FACTOR: 79.12068626
................................................................................
Run: 10/27/00 07:11:00 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S22(POOL # 4325)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4325
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972F87 249,015,000.00 188,297,426.78 6.500000 % 2,066,029.56
A-2 760972F95 1,000,000.00 756,169.04 6.500000 % 8,296.81
A-3 760972G29 1,123,759.24 942,678.87 0.000000 % 7,355.31
A-4 760972G37 0.00 0.00 0.158131 % 0.00
R 760972G45 100.00 0.00 6.500000 % 0.00
M-1 760972G52 1,922,000.00 1,758,055.09 6.500000 % 7,566.17
M-2 760972G60 641,000.00 586,323.27 6.500000 % 2,523.37
M-3 760972G78 1,281,500.00 1,172,189.16 6.500000 % 5,044.77
B-1 760972G86 512,600.00 468,875.66 6.500000 % 2,017.91
B-2 760972G94 384,500.00 351,702.48 6.500000 % 1,513.63
B-3 760972H28 384,547.66 351,746.11 6.500000 % 1,513.83
-------------------------------------------------------------------------------
256,265,006.90 194,685,166.46 2,101,861.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,018,647.03 3,084,676.59 0.00 0.00 186,231,397.22
A-2 4,090.71 12,387.52 0.00 0.00 747,872.23
A-3 0.00 7,355.31 0.00 0.00 935,323.56
A-4 25,622.21 25,622.21 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,510.69 17,076.86 0.00 0.00 1,750,488.92
M-2 3,171.88 5,695.25 0.00 0.00 583,799.90
M-3 6,341.28 11,386.05 0.00 0.00 1,167,144.39
B-1 2,536.51 4,554.42 0.00 0.00 466,857.75
B-2 1,902.64 3,416.27 0.00 0.00 350,188.85
B-3 1,902.87 3,416.70 0.00 0.00 350,232.28
-------------------------------------------------------------------------------
1,073,725.82 3,175,587.18 0.00 0.00 192,583,305.10
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 756.169013 8.296808 4.090705 12.387513 0.000000 747.872205
A-2 756.169040 8.296810 4.090710 12.387520 0.000000 747.872230
A-3 838.861952 6.545272 0.000000 6.545272 0.000000 832.316680
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 914.700879 3.936613 4.948330 8.884943 0.000000 910.764266
M-2 914.700889 3.936615 4.948331 8.884946 0.000000 910.764275
M-3 914.700866 3.936613 4.948326 8.884939 0.000000 910.764253
B-1 914.700858 3.936617 4.948322 8.884939 0.000000 910.764241
B-2 914.700858 3.936619 4.948349 8.884968 0.000000 910.764239
B-3 914.700950 3.936625 4.948333 8.884958 0.000000 910.764299
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:11:00 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S22 (POOL # 4325)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4325
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,465.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,824.96
SUBSERVICER ADVANCES THIS MONTH 5,295.03
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 87,667.75
(B) TWO MONTHLY PAYMENTS: 2 456,435.09
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 192,583,305.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 665
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,263,874.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.57983300 % 1.81507300 % 0.60509400 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.56391270 % 1.81813954 % 0.60907440 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 1,932,778.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,932,778.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.94123137
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 148.55
POOL TRADING FACTOR: 75.15005948
................................................................................
Run: 10/27/00 07:11:00 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S24(POOL # 4333)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4333
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972V71 100,000,000.00 71,040,551.39 6.500000 % 1,146,497.02
A-2 760972V89 4,650,000.00 0.00 6.500000 % 0.00
A-3 760972V97 137,806,000.00 103,920,456.95 6.500000 % 1,341,519.81
A-4 760972W21 100,000,000.00 71,703,818.19 6.500000 % 1,120,238.46
A-5 760972W39 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-6 760972W47 7,644,000.00 7,644,000.00 6.500000 % 0.00
A-7 760972W54 3,000,000.00 3,000,000.00 6.750000 % 0.00
A-8 760972W62 2,000,000.00 2,000,000.00 6.000000 % 0.00
A-9 760972W70 1,000,000.00 1,000,000.00 6.750000 % 0.00
A-10 760972W88 1,000,000.00 1,000,000.00 7.000000 % 0.00
A-11 760972W96 1,000,000.00 1,000,000.00 7.000000 % 0.00
A-12 760972X20 4,500,000.00 4,500,000.00 6.750000 % 0.00
A-13 760972X38 4,500,000.00 4,500,000.00 6.250000 % 0.00
A-14 760972X46 2,500,000.00 2,500,000.00 6.000000 % 0.00
A-15 760972X53 2,250,000.00 2,250,000.00 6.750000 % 0.00
A-16 760972X61 2,500,000.00 2,500,000.00 6.500000 % 0.00
A-17 760972X79 2,320,312.00 2,320,312.00 7.480000 % 0.00
A-18 760972X87 429,688.00 429,688.00 2.808000 % 0.00
A-19 760972X95 25,000,000.00 21,781,421.15 6.500000 % 311,514.98
A-20 760972Y29 21,000,000.00 15,861,720.64 6.500000 % 203,423.14
A-21 760972Y37 24,455,000.00 24,455,000.00 6.500000 % 0.00
A-22 760972Y45 52,000,000.00 52,000,000.00 6.500000 % 0.00
A-23 760972Z36 250,000.00 177,601.37 6.500000 % 2,866.24
A-24 760972Y52 126,562.84 101,765.67 0.000000 % 139.67
A-25 760972Y60 0.00 0.00 0.493432 % 0.00
R 760972Y78 100.00 0.00 6.500000 % 0.00
M-1 760972Y86 9,108,100.00 8,924,622.65 6.500000 % 10,268.93
M-2 760972Y94 4,423,900.00 4,334,783.11 6.500000 % 4,987.73
M-3 760972Z28 2,081,800.00 2,039,863.37 6.500000 % 2,347.13
B-1 760972Z44 1,561,400.00 1,529,946.52 6.500000 % 1,760.40
B-2 760972Z51 1,040,900.00 1,019,931.67 6.500000 % 1,173.56
B-3 760972Z69 1,301,175.27 1,263,850.06 6.500000 % 1,454.13
-------------------------------------------------------------------------------
520,448,938.11 415,799,332.74 4,148,191.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 384,699.32 1,531,196.34 0.00 0.00 69,894,054.37
A-2 0.00 0.00 0.00 0.00 0.00
A-3 562,750.83 1,904,270.64 0.00 0.00 102,578,937.14
A-4 388,291.05 1,508,529.51 0.00 0.00 70,583,579.73
A-5 5,415.21 5,415.21 0.00 0.00 1,000,000.00
A-6 41,393.85 41,393.85 0.00 0.00 7,644,000.00
A-7 16,870.45 16,870.45 0.00 0.00 3,000,000.00
A-8 9,997.31 9,997.31 0.00 0.00 2,000,000.00
A-9 5,623.48 5,623.48 0.00 0.00 1,000,000.00
A-10 5,831.76 5,831.76 0.00 0.00 1,000,000.00
A-11 5,831.76 5,831.76 0.00 0.00 1,000,000.00
A-12 25,305.68 25,305.68 0.00 0.00 4,500,000.00
A-13 23,431.19 23,431.19 0.00 0.00 4,500,000.00
A-14 12,496.63 12,496.63 0.00 0.00 2,500,000.00
A-15 12,652.84 12,652.84 0.00 0.00 2,250,000.00
A-16 13,538.02 13,538.02 0.00 0.00 2,500,000.00
A-17 14,459.38 14,459.38 0.00 0.00 2,320,312.00
A-18 1,005.20 1,005.20 0.00 0.00 429,688.00
A-19 117,950.92 429,465.90 0.00 0.00 21,469,906.17
A-20 85,894.50 289,317.64 0.00 0.00 15,658,297.50
A-21 132,428.89 132,428.89 0.00 0.00 24,455,000.00
A-22 281,590.79 281,590.79 0.00 0.00 52,000,000.00
A-23 961.75 3,827.99 0.00 0.00 174,735.13
A-24 0.00 139.67 0.00 0.00 101,626.00
A-25 170,927.90 170,927.90 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 48,328.69 58,597.62 0.00 0.00 8,914,353.72
M-2 23,473.75 28,461.48 0.00 0.00 4,329,795.38
M-3 11,046.28 13,393.41 0.00 0.00 2,037,516.24
B-1 8,284.98 10,045.38 0.00 0.00 1,528,186.12
B-2 5,523.14 6,696.70 0.00 0.00 1,018,758.11
B-3 6,844.01 8,298.14 0.00 0.00 1,254,607.58
-------------------------------------------------------------------------------
2,422,849.56 6,571,040.76 0.00 0.00 411,643,353.19
===============================================================================
Run: 10/27/00 07:11:00
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S24(POOL # 4333)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4333
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 710.405514 11.464970 3.846993 15.311963 0.000000 698.940544
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 754.106911 9.734843 4.083645 13.818488 0.000000 744.372068
A-4 717.038182 11.202385 3.882911 15.085296 0.000000 705.835797
A-5 1000.000000 0.000000 5.415210 5.415210 0.000000 1000.000000
A-6 1000.000000 0.000000 5.415208 5.415208 0.000000 1000.000000
A-7 1000.000000 0.000000 5.623483 5.623483 0.000000 1000.000000
A-8 1000.000000 0.000000 4.998655 4.998655 0.000000 1000.000000
A-9 1000.000000 0.000000 5.623480 5.623480 0.000000 1000.000000
A-10 1000.000000 0.000000 5.831760 5.831760 0.000000 1000.000000
A-11 1000.000000 0.000000 5.831760 5.831760 0.000000 1000.000000
A-12 1000.000000 0.000000 5.623484 5.623484 0.000000 1000.000000
A-13 1000.000000 0.000000 5.206931 5.206931 0.000000 1000.000000
A-14 1000.000000 0.000000 4.998652 4.998652 0.000000 1000.000000
A-15 1000.000000 0.000000 5.623484 5.623484 0.000000 1000.000000
A-16 1000.000000 0.000000 5.415208 5.415208 0.000000 1000.000000
A-17 1000.000000 0.000000 6.231653 6.231653 0.000000 1000.000000
A-18 1000.000000 0.000000 2.339372 2.339372 0.000000 1000.000000
A-19 871.256846 12.460599 4.718037 17.178636 0.000000 858.796247
A-20 755.320030 9.686816 4.090214 13.777030 0.000000 745.633214
A-21 1000.000000 0.000000 5.415207 5.415207 0.000000 1000.000000
A-22 1000.000000 0.000000 5.415208 5.415208 0.000000 1000.000000
A-23 710.405480 11.464960 3.847000 15.311960 0.000000 698.940520
A-24 804.072270 1.103562 0.000000 1.103562 0.000000 802.968707
A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 979.855585 1.127450 5.306122 6.433572 0.000000 978.728134
M-2 979.855582 1.127451 5.306121 6.433572 0.000000 978.728131
M-3 979.855591 1.127452 5.306120 6.433572 0.000000 978.728139
B-1 979.855591 1.127450 5.306123 6.433573 0.000000 978.728141
B-2 979.855577 1.127447 5.306120 6.433567 0.000000 978.728130
B-3 971.314233 1.117551 5.259868 6.377419 0.000000 964.211054
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:11:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S24 (POOL # 4333)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4333
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 87,307.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,216.00
SUBSERVICER ADVANCES THIS MONTH 14,959.99
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,792,793.33
(B) TWO MONTHLY PAYMENTS: 2 393,251.90
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 411,643,353.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,388
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,508,163.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.40218690 % 3.68038500 % 0.91742860 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.36299340 % 3.71235566 % 0.92373420 %
BANKRUPTCY AMOUNT AVAILABLE 129,251.00
FRAUD AMOUNT AVAILABLE 4,465,520.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,124,397.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.32383669
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 327.19
POOL TRADING FACTOR: 79.09389818
................................................................................
Run: 10/27/00 07:11:01 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S25(POOL # 4334)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4334
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972R68 110,490,000.00 85,069,091.31 6.250000 % 721,982.64
A-2 760972R76 144,250,000.00 109,850,672.10 6.250000 % 976,979.93
A-3 760972R84 5,264,000.00 5,264,000.00 6.250000 % 0.00
A-4 760972R92 474,432.86 379,753.32 0.000000 % 1,743.27
A-5 760972S26 0.00 0.00 0.380265 % 0.00
R 760972S34 100.00 0.00 6.250000 % 0.00
M-1 760972S42 1,993,500.00 1,828,955.51 6.250000 % 7,854.99
M-2 760972S59 664,500.00 609,651.84 6.250000 % 2,618.33
M-3 760972S67 1,329,000.00 1,219,303.66 6.250000 % 5,236.66
B-1 760972S75 531,600.00 487,721.47 6.250000 % 2,094.66
B-2 760972S83 398,800.00 365,882.85 6.250000 % 1,571.39
B-3 760972S91 398,853.15 365,931.60 6.250000 % 1,571.59
-------------------------------------------------------------------------------
265,794,786.01 205,440,963.66 1,721,653.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 442,872.38 1,164,855.02 0.00 0.00 84,347,108.67
A-2 571,886.09 1,548,866.02 0.00 0.00 108,873,692.17
A-3 27,404.55 27,404.55 0.00 0.00 5,264,000.00
A-4 0.00 1,743.27 0.00 0.00 378,010.05
A-5 65,072.95 65,072.95 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,521.60 17,376.59 0.00 0.00 1,821,100.52
M-2 3,173.87 5,792.20 0.00 0.00 607,033.51
M-3 6,347.73 11,584.39 0.00 0.00 1,214,067.00
B-1 2,539.10 4,633.76 0.00 0.00 485,626.81
B-2 1,904.80 3,476.19 0.00 0.00 364,311.46
B-3 1,905.05 3,476.64 0.00 0.00 364,360.01
-------------------------------------------------------------------------------
1,132,628.12 2,854,281.58 0.00 0.00 203,719,310.20
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 769.925706 6.534371 4.008258 10.542629 0.000000 763.391336
A-2 761.529789 6.772824 3.964548 10.737372 0.000000 754.756965
A-3 1000.000000 0.000000 5.206032 5.206032 0.000000 1000.000000
A-4 800.436378 3.674429 0.000000 3.674429 0.000000 796.761949
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 917.459498 3.940301 4.776323 8.716624 0.000000 913.519197
M-2 917.459503 3.940301 4.776328 8.716629 0.000000 913.519202
M-3 917.459488 3.940301 4.776321 8.716622 0.000000 913.519187
B-1 917.459500 3.940293 4.776336 8.716629 0.000000 913.519206
B-2 917.459504 3.940296 4.776329 8.716625 0.000000 913.519208
B-3 917.459471 3.940297 4.776319 8.716616 0.000000 913.519199
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:11:01 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S25 (POOL # 4334)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4334
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 42,703.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,186.53
SUBSERVICER ADVANCES THIS MONTH 6,865.24
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 529,502.20
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 201,027.66
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 203,719,310.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 696
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 839,293.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.62146780 % 1.78381400 % 0.59471800 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.61165130 % 1.78785262 % 0.59717250 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,298,415.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,833,260.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.94304063
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 149.39
POOL TRADING FACTOR: 76.64533728
................................................................................
Run: 10/27/00 07:11:00 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S23(POOL # 4332)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4332
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972T25 94,120,000.00 64,205,723.92 6.000000 % 2,143,824.52
A-2 760972T33 90,189,000.00 90,189,000.00 6.000000 % 0.00
A-3 760972T41 2,951,000.00 2,951,000.00 6.350000 % 0.00
A-4 760972T58 55,000,000.00 46,468,793.21 6.500000 % 263,074.76
A-5 760972T66 39,366,000.00 9,163,290.48 7.680000 % 0.00
A-6 760972T74 7,290,000.00 1,696,905.64 1.728000 % 0.00
A-7 760972T82 86,566,000.00 96,163,999.70 0.000000 % 0.00
A-8 760972T90 2,000,000.00 1,959,956.59 6.750000 % 1,884.65
A-9 760972U23 8,927,000.00 2,593,110.39 6.750000 % 0.00
A-10 760972U31 10,180,000.00 6,944,478.00 5.750000 % 231,875.62
A-11 760972U49 103,381,000.00 86,517,041.78 0.000000 % 586,081.11
A-12 760972U56 1,469,131.71 1,366,107.84 0.000000 % 4,803.99
A-13 760972U64 0.00 0.00 0.229440 % 0.00
R-I 760972U72 100.00 0.00 6.750000 % 0.00
R-II 760972U80 100.00 0.00 6.750000 % 0.00
M-1 760972U98 10,447,200.00 10,242,653.54 6.750000 % 9,849.12
M-2 760972V22 4,439,900.00 4,352,970.92 6.750000 % 4,185.72
M-3 760972V30 2,089,400.00 2,048,491.48 6.750000 % 1,969.79
B-1 760972V48 1,567,000.00 1,536,319.61 6.750000 % 1,477.29
B-2 760972V55 1,044,700.00 1,024,245.75 6.750000 % 984.89
B-3 760972V63 1,305,852.53 1,259,023.37 6.750000 % 1,210.66
-------------------------------------------------------------------------------
522,333,384.24 430,683,112.22 3,251,222.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 320,875.44 2,464,699.96 0.00 0.00 62,061,899.40
A-2 450,729.83 450,729.83 0.00 0.00 90,189,000.00
A-3 15,608.26 15,608.26 0.00 0.00 2,951,000.00
A-4 251,585.86 514,660.62 0.00 0.00 46,205,718.45
A-5 58,617.08 58,617.08 0.00 0.00 9,163,290.48
A-6 2,442.37 2,442.37 0.00 0.00 1,696,905.64
A-7 231,033.37 231,033.37 440,541.36 0.00 96,604,541.06
A-8 11,019.50 12,904.15 0.00 0.00 1,958,071.94
A-9 0.00 0.00 14,579.29 0.00 2,607,689.68
A-10 33,259.74 265,135.36 0.00 0.00 6,712,602.38
A-11 468,410.38 1,054,491.49 0.00 0.00 85,930,960.67
A-12 0.00 4,803.99 0.00 0.00 1,361,303.85
A-13 82,307.37 82,307.37 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 57,587.44 67,436.56 0.00 0.00 10,232,804.42
M-2 24,473.78 28,659.50 0.00 0.00 4,348,785.20
M-3 11,517.26 13,487.05 0.00 0.00 2,046,521.69
B-1 8,637.68 10,114.97 0.00 0.00 1,534,842.32
B-2 5,758.63 6,743.52 0.00 0.00 1,023,260.86
B-3 7,078.63 8,289.29 0.00 0.00 1,257,812.71
-------------------------------------------------------------------------------
2,040,942.62 5,292,164.74 455,120.65 0.00 427,887,010.75
===============================================================================
Run: 10/27/00 07:11:00
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S23(POOL # 4332)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4332
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 682.168762 22.777566 3.409216 26.186782 0.000000 659.391196
A-2 1000.000000 0.000000 4.997614 4.997614 0.000000 1000.000000
A-3 1000.000000 0.000000 5.289143 5.289143 0.000000 1000.000000
A-4 844.887149 4.783177 4.574288 9.357465 0.000000 840.103972
A-5 232.771693 0.000000 1.489028 1.489028 0.000000 232.771693
A-6 232.771693 0.000000 0.335030 0.335030 0.000000 232.771693
A-7 1110.874936 0.000000 2.668870 2.668870 5.089081 1115.964017
A-8 979.978295 0.942325 5.509750 6.452075 0.000000 979.035970
A-9 290.479488 0.000000 0.000000 0.000000 1.633168 292.112656
A-10 682.168762 22.777566 3.267165 26.044731 0.000000 659.391197
A-11 836.875652 5.669138 4.530914 10.200052 0.000000 831.206514
A-12 929.874313 3.269952 0.000000 3.269952 0.000000 926.604361
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.420930 0.942752 5.512237 6.454989 0.000000 979.478178
M-2 980.420937 0.942751 5.512237 6.454988 0.000000 979.478186
M-3 980.420925 0.942754 5.512233 6.454987 0.000000 979.478171
B-1 980.420938 0.942750 5.512240 6.454990 0.000000 979.478188
B-2 980.420934 0.942749 5.512233 6.454982 0.000000 979.478185
B-3 964.139013 0.927088 5.420696 6.347784 0.000000 963.211910
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:11:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S23 (POOL # 4332)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4332
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 91,425.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 21,199.40
SUBSERVICER ADVANCES THIS MONTH 29,249.59
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 2,977,019.89
(B) TWO MONTHLY PAYMENTS: 2 732,490.90
(C) THREE OR MORE MONTHLY PAYMENTS: 1 110,338.73
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 420,936.45
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 427,887,010.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,486
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,381,810.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.23342790 % 3.87688300 % 0.88968960 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.20684760 % 3.88609864 % 0.89465090 %
BANKRUPTCY AMOUNT AVAILABLE 153,476.00
FRAUD AMOUNT AVAILABLE 4,623,746.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,792,437.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.28431092
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 329.30
POOL TRADING FACTOR: 81.91837314
................................................................................
Run: 10/27/00 07:11:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S26(POOL # 4338)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4338
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609722R9 150,000,000.00 126,782,117.82 6.250000 % 1,378,152.57
A-2 7609722S7 108,241,000.00 84,891,573.23 6.250000 % 1,385,963.27
A-3 7609722T5 13,004,000.00 13,004,000.00 7.427500 % 0.00
A-4 7609722U2 6,502,000.00 6,502,000.00 3.145000 % 0.00
A-5 7609722V0 176,500,000.00 145,620,107.52 6.250000 % 1,832,952.78
A-6 7609722W8 9,753,000.00 9,753,000.00 6.750000 % 0.00
A-7 7609722X6 36,187,000.00 36,187,000.00 6.250000 % 0.00
A-8 7609722Y4 164,100.00 164,100.00 6.250000 % 0.00
A-9 7609722Z1 10,136.41 7,138.46 0.000000 % 8.00
A-10 7609723A5 0.00 0.00 0.640187 % 0.00
R 7609723B3 100.00 0.00 6.250000 % 0.00
M-1 7609723C1 9,892,700.00 9,695,145.49 6.250000 % 9,392.89
M-2 7609723D9 4,425,700.00 4,337,319.97 6.250000 % 4,202.10
M-3 7609723E7 2,082,700.00 2,041,109.06 6.250000 % 1,977.47
B-1 7609723F4 1,562,100.00 1,530,905.29 6.250000 % 1,483.18
B-2 7609723G2 1,041,400.00 1,020,603.53 6.250000 % 988.78
B-3 7609723H0 1,301,426.06 1,268,809.43 6.250000 % 1,229.26
-------------------------------------------------------------------------------
520,667,362.47 442,804,929.80 4,616,350.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 660,148.39 2,038,300.96 0.00 0.00 125,403,965.25
A-2 442,026.34 1,827,989.61 0.00 0.00 83,505,609.96
A-3 80,467.99 80,467.99 0.00 0.00 13,004,000.00
A-4 17,036.14 17,036.14 0.00 0.00 6,502,000.00
A-5 758,236.90 2,591,189.68 0.00 0.00 143,787,154.74
A-6 54,846.08 54,846.08 0.00 0.00 9,753,000.00
A-7 188,423.97 188,423.97 0.00 0.00 36,187,000.00
A-8 854.46 854.46 0.00 0.00 164,100.00
A-9 0.00 8.00 0.00 0.00 7,130.46
A-10 236,168.85 236,168.85 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 50,482.16 59,875.05 0.00 0.00 9,685,752.60
M-2 22,584.22 26,786.32 0.00 0.00 4,333,117.87
M-3 10,627.96 12,605.43 0.00 0.00 2,039,131.59
B-1 7,971.36 9,454.54 0.00 0.00 1,529,422.11
B-2 5,314.23 6,303.01 0.00 0.00 1,019,614.75
B-3 6,606.63 7,835.89 0.00 0.00 1,267,580.17
-------------------------------------------------------------------------------
2,541,795.68 7,158,145.98 0.00 0.00 438,188,579.50
===============================================================================
Run: 10/27/00 07:11:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S26(POOL # 4338)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4338
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 845.214119 9.187684 4.400989 13.588673 0.000000 836.026435
A-2 784.282973 12.804420 4.083724 16.888144 0.000000 771.478552
A-3 1000.000000 0.000000 6.187941 6.187941 0.000000 1000.000000
A-4 1000.000000 0.000000 2.620138 2.620138 0.000000 1000.000000
A-5 825.043102 10.385002 4.295960 14.680962 0.000000 814.658101
A-6 1000.000000 0.000000 5.623509 5.623509 0.000000 1000.000000
A-7 1000.000000 0.000000 5.206952 5.206952 0.000000 1000.000000
A-8 1000.000000 0.000000 5.206947 5.206947 0.000000 1000.000000
A-9 704.239469 0.789234 0.000000 0.789234 0.000000 703.450235
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.030274 0.949477 5.102971 6.052448 0.000000 979.080797
M-2 980.030271 0.949477 5.102971 6.052448 0.000000 979.080794
M-3 980.030278 0.949474 5.102972 6.052446 0.000000 979.080804
B-1 980.030273 0.949478 5.102977 6.052455 0.000000 979.080795
B-2 980.030277 0.949472 5.102967 6.052439 0.000000 979.080805
B-3 974.937777 0.944533 5.076454 6.020987 0.000000 973.993230
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:11:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S26 (POOL # 4338)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4338
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 91,682.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,723.21
SUBSERVICER ADVANCES THIS MONTH 36,424.16
MASTER SERVICER ADVANCES THIS MONTH 714.93
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 4,228,835.02
(B) TWO MONTHLY PAYMENTS: 2 674,986.53
(C) THREE OR MORE MONTHLY PAYMENTS: 1 80,245.50
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 348,455.75
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 438,188,579.50
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,564
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 109,737.01
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,187,349.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.50722850 % 3.63000300 % 0.86276810 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.46429470 % 3.66463272 % 0.87101290 %
BANKRUPTCY AMOUNT AVAILABLE 155,324.00
FRAUD AMOUNT AVAILABLE 4,769,257.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,149,677.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.22060247
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 329.21
POOL TRADING FACTOR: 84.15902572
................................................................................
Run: 10/27/00 07:11:01 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S27(POOL # 4339)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4339
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609723J6 150,004,300.00 111,974,203.46 6.250000 % 1,323,949.02
A-2 7609723K3 45,000,000.00 33,591,298.10 6.250000 % 397,173.32
A-3 7609723L1 412,776.37 358,725.13 0.000000 % 3,273.01
A-4 7609723M9 0.00 0.00 0.356573 % 0.00
R 7609723N7 100.00 0.00 6.250000 % 0.00
M-1 7609723P2 1,495,600.00 1,379,281.67 6.250000 % 5,711.06
M-2 7609723Q0 498,600.00 459,822.03 6.250000 % 1,903.94
M-3 7609723R8 997,100.00 919,551.83 6.250000 % 3,807.50
B-1 7609723S6 398,900.00 367,876.07 6.250000 % 1,523.23
B-2 7609723T4 299,200.00 275,930.12 6.250000 % 1,142.52
B-3 7609723U1 298,537.40 275,319.00 6.250000 % 1,140.00
-------------------------------------------------------------------------------
199,405,113.77 149,602,007.41 1,739,623.60
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 582,817.24 1,906,766.26 0.00 0.00 110,650,254.44
A-2 174,840.16 572,013.48 0.00 0.00 33,194,124.78
A-3 0.00 3,273.01 0.00 0.00 355,452.12
A-4 44,424.21 44,424.21 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,179.06 12,890.12 0.00 0.00 1,373,570.61
M-2 2,393.34 4,297.28 0.00 0.00 457,918.09
M-3 4,786.20 8,593.70 0.00 0.00 915,744.33
B-1 1,914.77 3,438.00 0.00 0.00 366,352.84
B-2 1,436.20 2,578.72 0.00 0.00 274,787.60
B-3 1,433.01 2,573.01 0.00 0.00 274,179.00
-------------------------------------------------------------------------------
821,224.19 2,560,847.79 0.00 0.00 147,862,383.81
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 746.473291 8.826074 3.885337 12.711411 0.000000 737.647217
A-2 746.473291 8.826074 3.885337 12.711411 0.000000 737.647217
A-3 869.054423 7.929257 0.000000 7.929257 0.000000 861.125166
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 922.226311 3.818574 4.800120 8.618694 0.000000 918.407736
M-2 922.226294 3.818572 4.800120 8.618692 0.000000 918.407722
M-3 922.226286 3.818574 4.800120 8.618694 0.000000 918.407712
B-1 922.226297 3.818576 4.800125 8.618701 0.000000 918.407721
B-2 922.226337 3.818583 4.800134 8.618717 0.000000 918.407754
B-3 922.226160 3.818584 4.800102 8.618686 0.000000 918.407543
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:11:01 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S27 (POOL # 4339)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4339
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,055.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,440.04
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 147,862,383.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 514
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,120,133.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.53571440 % 1.84842900 % 0.61585700 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.51703030 % 1.85796614 % 0.62052640 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,678,703.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,929,998.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.91557147
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 151.51
POOL TRADING FACTOR: 74.15175118
................................................................................
Run: 10/27/00 07:11:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S28(POOL # 4340)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4340
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609722A6 190,692,000.00 153,797,948.96 6.250000 % 1,766,684.14
A-2 7609722B4 4,587,000.00 0.00 6.250000 % 0.00
A-3 7609722C2 50,000,000.00 43,578,490.93 6.250000 % 527,146.19
A-4 7609722D0 2,312,000.00 2,312,000.00 6.250000 % 0.00
A-5 7609722E8 10,808,088.00 10,808,088.00 7.627500 % 0.00
A-6 7609722F5 3,890,912.00 3,890,912.00 2.423611 % 0.00
A-7 7609722G3 2,000,000.00 2,000,000.00 6.250000 % 0.00
A-8 7609722H1 30,732,000.00 30,732,000.00 6.250000 % 0.00
A-9 7609722J7 80,000,000.00 67,010,421.22 6.250000 % 622,009.09
A-10 7609722K4 31,690.37 30,528.13 0.000000 % 57.38
A-11 7609722L2 0.00 0.00 0.636737 % 0.00
R 7609722M0 100.00 0.00 6.250000 % 0.00
M-1 7609722N8 7,415,600.00 7,254,778.66 6.250000 % 7,085.26
M-2 7609722P3 3,317,400.00 3,245,455.88 6.250000 % 3,169.62
M-3 7609722Q1 1,561,100.00 1,527,244.57 6.250000 % 1,491.56
B-1 760972Z77 1,170,900.00 1,145,506.83 6.250000 % 1,118.74
B-2 760972Z85 780,600.00 763,671.20 6.250000 % 745.83
B-3 760972Z93 975,755.08 943,983.10 6.250000 % 921.93
-------------------------------------------------------------------------------
390,275,145.45 329,041,029.48 2,930,429.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 800,686.54 2,567,370.68 0.00 0.00 152,031,264.82
A-2 0.00 0.00 0.00 0.00 0.00
A-3 226,873.71 754,019.90 0.00 0.00 43,051,344.74
A-4 12,036.49 12,036.49 0.00 0.00 2,312,000.00
A-5 68,669.37 68,669.37 0.00 0.00 10,808,088.00
A-6 7,855.00 7,855.00 0.00 0.00 3,890,912.00
A-7 10,412.19 10,412.19 0.00 0.00 2,000,000.00
A-8 159,993.67 159,993.67 0.00 0.00 30,732,000.00
A-9 348,862.53 970,871.62 0.00 0.00 66,388,412.13
A-10 0.00 57.38 0.00 0.00 30,470.75
A-11 174,518.75 174,518.75 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 37,769.06 44,854.32 0.00 0.00 7,247,693.40
M-2 16,896.15 20,065.77 0.00 0.00 3,242,286.26
M-3 7,950.98 9,442.54 0.00 0.00 1,525,753.01
B-1 5,963.61 7,082.35 0.00 0.00 1,144,388.09
B-2 3,975.74 4,721.57 0.00 0.00 762,925.37
B-3 4,914.47 5,836.40 0.00 0.00 943,061.17
-------------------------------------------------------------------------------
1,887,378.26 4,817,808.00 0.00 0.00 326,110,599.74
===============================================================================
Run: 10/27/00 07:11:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S28(POOL # 4340)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4340
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 806.525439 9.264595 4.198847 13.463442 0.000000 797.260844
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 871.569819 10.542924 4.537474 15.080398 0.000000 861.026895
A-4 1000.000000 0.000000 5.206094 5.206094 0.000000 1000.000000
A-5 1000.000000 0.000000 6.353517 6.353517 0.000000 1000.000000
A-6 1000.000000 0.000000 2.018807 2.018807 0.000000 1000.000000
A-7 1000.000000 0.000000 5.206095 5.206095 0.000000 1000.000000
A-8 1000.000000 0.000000 5.206094 5.206094 0.000000 1000.000000
A-9 837.630265 7.775114 4.360782 12.135896 0.000000 829.855152
A-10 963.325136 1.810645 0.000000 1.810645 0.000000 961.514492
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 978.313105 0.955453 5.093190 6.048643 0.000000 977.357651
M-2 978.313101 0.955453 5.093190 6.048643 0.000000 977.357648
M-3 978.313093 0.955454 5.093191 6.048645 0.000000 977.357639
B-1 978.313118 0.955453 5.093185 6.048638 0.000000 977.357665
B-2 978.313092 0.955457 5.093185 6.048642 0.000000 977.357635
B-3 967.438571 0.944838 5.036582 5.981420 0.000000 966.493733
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:11:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S28 (POOL # 4340)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4340
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 68,238.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,833.11
SUBSERVICER ADVANCES THIS MONTH 20,988.89
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,121,026.15
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 326,110,599.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,146
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,609,071.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.47715340 % 3.65565200 % 0.86719450 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.44096500 % 3.68455753 % 0.87413320 %
BANKRUPTCY AMOUNT AVAILABLE 125,870.00
FRAUD AMOUNT AVAILABLE 3,500,347.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,500,347.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.21581509
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 330.32
POOL TRADING FACTOR: 83.55915142
................................................................................
Run: 10/27/00 07:11:02 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS2(POOL # 4341)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4341
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609723V9 142,208,000.00 84,847,852.22 6.750000 % 1,041,908.33
A-2 7609723W7 5,000,000.00 5,000,000.00 6.650000 % 0.00
A-3 7609723X5 835,210.47 622,679.40 0.000000 % 12,291.81
A-4 7609723Y3 0.00 0.00 0.631134 % 0.00
R 7609723Z0 100.00 0.00 6.750000 % 0.00
M-1 7609724A4 1,522,400.00 1,437,741.19 6.750000 % 4,331.79
M-2 7609724B2 761,200.00 718,870.62 6.750000 % 2,165.89
M-3 7609724C0 761,200.00 718,870.62 6.750000 % 2,165.89
B-1 7609724D8 456,700.00 431,303.46 6.750000 % 1,299.48
B-2 7609724E6 380,600.00 359,435.28 6.750000 % 1,082.95
B-3 7609724F3 304,539.61 287,604.51 6.750000 % 866.52
-------------------------------------------------------------------------------
152,229,950.08 94,424,357.30 1,066,112.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 477,093.20 1,519,001.53 0.00 0.00 83,805,943.89
A-2 27,708.33 27,708.33 0.00 0.00 5,000,000.00
A-3 0.00 12,291.81 0.00 0.00 610,387.59
A-4 49,643.71 49,643.71 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,084.31 12,416.10 0.00 0.00 1,433,409.40
M-2 4,042.16 6,208.05 0.00 0.00 716,704.73
M-3 4,042.16 6,208.05 0.00 0.00 716,704.73
B-1 2,425.19 3,724.67 0.00 0.00 430,003.98
B-2 2,021.07 3,104.02 0.00 0.00 358,352.33
B-3 1,617.18 2,483.70 0.00 0.00 286,737.99
-------------------------------------------------------------------------------
576,677.31 1,642,789.97 0.00 0.00 93,358,244.64
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 596.646126 7.326651 3.354897 10.681548 0.000000 589.319475
A-2 1000.000000 0.000000 5.541666 5.541666 0.000000 1000.000000
A-3 745.535913 14.717021 0.000000 14.717021 0.000000 730.818892
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 944.391218 2.845369 5.310240 8.155609 0.000000 941.545849
M-2 944.391251 2.845363 5.310247 8.155610 0.000000 941.545888
M-3 944.391251 2.845363 5.310247 8.155610 0.000000 941.545888
B-1 944.391198 2.845369 5.310247 8.155616 0.000000 941.545829
B-2 944.391172 2.845376 5.310221 8.155597 0.000000 941.545796
B-3 944.391142 2.845377 5.310245 8.155622 0.000000 941.545798
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:11:02 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS2 (POOL # 4341)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4341
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,569.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,188.66
SUBSERVICER ADVANCES THIS MONTH 5,388.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 670,741.20
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 93,358,244.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 394
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 779,635.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.78490940 % 3.06549100 % 1.14959910 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.74986070 % 3.07077203 % 1.15915810 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,067,863.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,310,086.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.66036546
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 227.09
POOL TRADING FACTOR: 61.32712031
................................................................................
Run: 10/27/00 07:11:02 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S29(POOL # 4343)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4343
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609724G1 299,940,000.00 251,719,027.19 6.250000 % 3,500,025.77
A-P 7609724H9 546,268.43 486,533.47 0.000000 % 3,129.18
A-V 7609724J5 0.00 0.00 0.313282 % 0.00
R 7609724K2 100.00 0.00 6.250000 % 0.00
M-1 7609724L0 2,300,000.00 2,127,213.90 6.250000 % 8,928.15
M-2 7609724M8 766,600.00 709,009.63 6.250000 % 2,975.79
M-3 7609724N6 1,533,100.00 1,417,926.80 6.250000 % 5,951.20
B-1 7609724P1 766,600.00 709,009.63 6.250000 % 2,975.79
B-2 7609724Q9 306,700.00 283,659.33 6.250000 % 1,190.55
B-3 7609724R7 460,028.59 425,469.29 6.250000 % 1,785.75
-------------------------------------------------------------------------------
306,619,397.02 257,877,849.24 3,526,962.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,309,911.82 4,809,937.59 0.00 0.00 248,219,001.42
A-P 0.00 3,129.18 0.00 0.00 483,404.29
A-V 67,266.09 67,266.09 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,069.73 19,997.88 0.00 0.00 2,118,285.75
M-2 3,689.59 6,665.38 0.00 0.00 706,033.84
M-3 7,378.70 13,329.90 0.00 0.00 1,411,975.60
B-1 3,689.59 6,665.38 0.00 0.00 706,033.84
B-2 1,476.12 2,666.67 0.00 0.00 282,468.78
B-3 2,214.09 3,999.84 0.00 0.00 423,683.54
-------------------------------------------------------------------------------
1,406,695.73 4,933,657.91 0.00 0.00 254,350,887.06
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 839.231270 11.669086 4.367246 16.036332 0.000000 827.562184
A-P 890.649072 5.728283 0.000000 5.728283 0.000000 884.920789
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 924.875609 3.881804 4.812926 8.694730 0.000000 920.993804
M-2 924.875594 3.881803 4.812927 8.694730 0.000000 920.993791
M-3 924.875612 3.881808 4.812928 8.694736 0.000000 920.993803
B-1 924.875594 3.881803 4.812927 8.694730 0.000000 920.993791
B-2 924.875546 3.881806 4.812912 8.694718 0.000000 920.993740
B-3 924.875756 3.881802 4.812940 8.694742 0.000000 920.993932
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:11:02 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S29 (POOL # 4343)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4343
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 53,499.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,174.38
SUBSERVICER ADVANCES THIS MONTH 14,890.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,019,167.30
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 254,350,887.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 865
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,444,551.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.79623930 % 1.65279500 % 0.55096580 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.77502760 % 1.66553191 % 0.55626900 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,391,303.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,171,633.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.87579269
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 151.40
POOL TRADING FACTOR: 82.95329308
................................................................................
Run: 10/27/00 07:11:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S31(POOL # 4344)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4344
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609725K1 465,771,000.00 387,279,607.58 6.500000 % 3,246,067.72
A-2 7609725L9 65,000,000.00 65,000,000.00 6.500000 % 0.00
A-3 7609725M7 50,000,000.00 39,932,658.36 6.500000 % 416,342.12
A-4 7609725N5 3,161,000.00 3,161,000.00 6.500000 % 0.00
A-5 7609725P0 5,579,000.00 5,579,000.00 6.500000 % 0.00
A-6 7609725Q8 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-7 7609725R6 20,966,000.00 20,966,000.00 6.500000 % 0.00
A-8 7609725S4 10,687,529.00 10,687,529.00 7.527500 % 0.00
A-9 7609725T2 3,288,471.00 3,288,471.00 3.160629 % 0.00
A-P 7609725U9 791,462.53 715,817.79 0.000000 % 3,154.33
A-V 7609725V7 0.00 0.00 0.348791 % 0.00
R 7609725W5 100.00 0.00 6.500000 % 0.00
M-1 7609725X3 12,382,000.00 12,150,042.78 6.500000 % 11,922.78
M-2 7609725Y1 5,539,100.00 5,435,333.71 6.500000 % 5,333.67
M-3 7609725Z8 2,606,600.00 2,557,769.47 6.500000 % 2,509.93
B-1 7609726A2 1,955,000.00 1,918,376.16 6.500000 % 1,882.49
B-2 7609726B0 1,303,300.00 1,278,884.75 6.500000 % 1,254.96
B-3 7609726C8 1,629,210.40 1,598,689.46 6.500000 % 1,568.80
-------------------------------------------------------------------------------
651,659,772.93 562,549,180.06 3,690,036.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 2,096,978.67 5,343,046.39 0.00 0.00 384,033,539.86
A-2 351,951.43 351,951.43 0.00 0.00 65,000,000.00
A-3 216,220.87 632,562.99 0.00 0.00 39,516,316.24
A-4 17,115.67 17,115.67 0.00 0.00 3,161,000.00
A-5 30,208.26 30,208.26 0.00 0.00 5,579,000.00
A-6 5,414.64 5,414.64 0.00 0.00 1,000,000.00
A-7 113,523.29 113,523.29 0.00 0.00 20,966,000.00
A-8 67,016.86 67,016.86 0.00 0.00 10,687,529.00
A-9 8,658.12 8,658.12 0.00 0.00 3,288,471.00
A-P 0.00 3,154.33 0.00 0.00 712,663.46
A-V 163,448.79 163,448.79 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 65,788.08 77,710.86 0.00 0.00 12,138,120.00
M-2 29,430.36 34,764.03 0.00 0.00 5,430,000.04
M-3 13,849.39 16,359.32 0.00 0.00 2,555,259.54
B-1 10,387.31 12,269.80 0.00 0.00 1,916,493.67
B-2 6,924.69 8,179.65 0.00 0.00 1,277,629.79
B-3 8,656.33 10,225.13 0.00 0.00 1,597,120.66
-------------------------------------------------------------------------------
3,205,572.76 6,895,609.56 0.00 0.00 558,859,143.26
===============================================================================
Run: 10/27/00 07:11:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S31(POOL # 4344)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4344
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 831.480722 6.969235 4.502167 11.471402 0.000000 824.511487
A-2 1000.000000 0.000000 5.414637 5.414637 0.000000 1000.000000
A-3 798.653167 8.326842 4.324417 12.651259 0.000000 790.326325
A-4 1000.000000 0.000000 5.414638 5.414638 0.000000 1000.000000
A-5 1000.000000 0.000000 5.414637 5.414637 0.000000 1000.000000
A-6 1000.000000 0.000000 5.414640 5.414640 0.000000 1000.000000
A-7 1000.000000 0.000000 5.414638 5.414638 0.000000 1000.000000
A-8 1000.000000 0.000000 6.270566 6.270566 0.000000 1000.000000
A-9 1000.000000 0.000000 2.632871 2.632871 0.000000 1000.000000
A-P 904.424105 3.985445 0.000000 3.985445 0.000000 900.438660
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 981.266579 0.962912 5.313203 6.276115 0.000000 980.303667
M-2 981.266579 0.962913 5.313203 6.276116 0.000000 980.303667
M-3 981.266581 0.962913 5.313201 6.276114 0.000000 980.303668
B-1 981.266578 0.962910 5.313202 6.276112 0.000000 980.303668
B-2 981.266592 0.962910 5.313197 6.276107 0.000000 980.303683
B-3 981.266422 0.962914 5.313206 6.276120 0.000000 980.303501
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:11:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S31 (POOL # 4344)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4344
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 116,935.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 28,236.71
SUBSERVICER ADVANCES THIS MONTH 34,021.91
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 20 4,505,327.66
(B) TWO MONTHLY PAYMENTS: 1 90,184.25
(C) THREE OR MORE MONTHLY PAYMENTS: 3 443,485.41
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 558,859,143.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,850
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,137,959.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.56112220 % 3.58525300 % 0.85362510 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.53618550 % 3.60079634 % 0.85842060 %
BANKRUPTCY AMOUNT AVAILABLE 184,152.00
FRAUD AMOUNT AVAILABLE 5,953,492.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,953,492.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.16592158
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 330.30
POOL TRADING FACTOR: 85.75934352
................................................................................
Run: 10/27/00 07:11:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S30(POOL # 4345)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4345
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609724V8 218,961,000.00 177,847,815.07 6.500000 % 1,510,504.03
A-2 7609724W6 24,003,500.00 24,003,500.00 6.500000 % 0.00
A-3 7609724X4 44,406,000.00 44,406,000.00 6.300000 % 0.00
A-4 7609724Y2 157,198,000.00 125,891,586.71 6.500000 % 1,150,201.90
A-5 7609724Z9 5,574,400.00 6,243,825.95 6.500000 % 0.00
A-6 7609725A3 50,015,900.00 49,088,995.20 6.500000 % 48,067.63
A-7 7609725B1 0.00 0.00 6.500000 % 0.00
A-P 7609725E5 848,159.32 797,068.51 0.000000 % 955.26
A-V 7609725F2 0.00 0.00 0.360503 % 0.00
R-I 7609725C9 100.00 0.00 6.500000 % 0.00
R-II 7609725D7 100.00 0.00 6.500000 % 0.00
M-1 7609725G0 9,906,200.00 9,727,765.76 6.500000 % 9,525.37
M-2 7609725H8 4,431,400.00 4,351,579.93 6.500000 % 4,261.04
M-3 7609725J4 2,085,400.00 2,047,836.99 6.500000 % 2,005.23
B-1 7609724S5 1,564,000.00 1,535,828.64 6.500000 % 1,503.87
B-2 7609724T3 1,042,700.00 1,023,918.50 6.500000 % 1,002.61
B-3 7609724U0 1,303,362.05 1,237,479.14 6.500000 % 1,211.73
-------------------------------------------------------------------------------
521,340,221.37 448,203,200.40 2,729,238.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 963,000.13 2,473,504.16 0.00 0.00 176,337,311.04
A-2 129,972.77 129,972.77 0.00 0.00 24,003,500.00
A-3 233,131.50 233,131.50 0.00 0.00 44,406,000.00
A-4 681,670.53 1,831,872.43 0.00 0.00 124,741,384.81
A-5 0.00 0.00 33,808.71 0.00 6,277,634.66
A-6 265,804.27 313,871.90 0.00 0.00 49,040,927.57
A-7 4,439.02 4,439.02 0.00 0.00 0.00
A-P 0.00 955.26 0.00 0.00 796,113.25
A-V 134,601.09 134,601.09 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 52,673.34 62,198.71 0.00 0.00 9,718,240.39
M-2 23,562.69 27,823.73 0.00 0.00 4,347,318.89
M-3 11,088.51 13,093.74 0.00 0.00 2,045,831.76
B-1 8,316.11 9,819.98 0.00 0.00 1,534,324.77
B-2 5,544.26 6,546.87 0.00 0.00 1,022,915.89
B-3 6,700.63 7,912.36 0.00 0.00 1,236,267.41
-------------------------------------------------------------------------------
2,520,504.85 5,249,743.52 33,808.71 0.00 445,507,770.44
===============================================================================
Run: 10/27/00 07:11:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S30(POOL # 4345)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4345
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 812.235124 6.898507 4.398044 11.296551 0.000000 805.336617
A-2 1000.000000 0.000000 5.414742 5.414742 0.000000 1000.000000
A-3 1000.000000 0.000000 5.250000 5.250000 0.000000 1000.000000
A-4 800.847254 7.316899 4.336382 11.653281 0.000000 793.530355
A-5 1120.089328 0.000000 0.000000 0.000000 6.064995 1126.154323
A-6 981.467797 0.961047 5.314395 6.275442 0.000000 980.506750
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-P 939.762721 1.126274 0.000000 1.126274 0.000000 938.636446
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 981.987620 0.961556 5.317209 6.278765 0.000000 981.026064
M-2 981.987618 0.961556 5.317211 6.278767 0.000000 981.026062
M-3 981.987623 0.961557 5.317210 6.278767 0.000000 981.026067
B-1 981.987621 0.961554 5.317206 6.278760 0.000000 981.026068
B-2 981.987628 0.961552 5.317215 6.278767 0.000000 981.026077
B-3 949.451566 0.929696 5.141035 6.070731 0.000000 948.521871
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:11:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S30 (POOL # 4345)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4345
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 93,031.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,995.82
SUBSERVICER ADVANCES THIS MONTH 25,392.51
MASTER SERVICER ADVANCES THIS MONTH 1,175.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,555,442.39
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 261,019.68
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 867,782.92
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 445,507,770.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,468
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 156,124.21
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,256,457.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.54668400 % 3.60459600 % 0.84872020 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.52408870 % 3.61641078 % 0.85302650 %
BANKRUPTCY AMOUNT AVAILABLE 148,443.00
FRAUD AMOUNT AVAILABLE 4,742,620.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,818,785.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17331983
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 330.18
POOL TRADING FACTOR: 85.45432564
................................................................................
Run: 10/27/00 07:11:03 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S1(POOL # 4352)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4352
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609726D6 274,924,300.00 234,216,514.02 6.250000 % 1,545,811.10
A-P 7609726E4 636,750.28 584,835.31 0.000000 % 2,492.56
A-V 7609726F1 0.00 0.00 0.287839 % 0.00
R 7609726G9 100.00 0.00 6.250000 % 0.00
M-1 7609726H7 2,390,100.00 2,220,210.45 6.250000 % 9,197.96
M-2 7609726J3 984,200.00 914,242.55 6.250000 % 3,787.55
M-3 7609726K0 984,200.00 914,242.55 6.250000 % 3,787.55
B-1 7609726L8 562,400.00 522,424.32 6.250000 % 2,164.32
B-2 7609726M6 281,200.00 261,212.16 6.250000 % 1,082.16
B-3 7609726N4 421,456.72 391,499.37 6.250000 % 1,621.92
-------------------------------------------------------------------------------
281,184,707.00 240,025,180.73 1,569,945.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,219,253.88 2,765,064.98 0.00 0.00 232,670,702.92
A-P 0.00 2,492.56 0.00 0.00 582,342.75
A-V 57,544.44 57,544.44 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,557.69 20,755.65 0.00 0.00 2,211,012.49
M-2 4,759.25 8,546.80 0.00 0.00 910,455.00
M-3 4,759.25 8,546.80 0.00 0.00 910,455.00
B-1 2,719.57 4,883.89 0.00 0.00 520,260.00
B-2 1,359.78 2,441.94 0.00 0.00 260,130.00
B-3 2,038.02 3,659.94 0.00 0.00 389,877.45
-------------------------------------------------------------------------------
1,303,991.88 2,873,937.00 0.00 0.00 238,455,235.61
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 851.930928 5.622679 4.434871 10.057550 0.000000 846.308249
A-P 918.468870 3.914502 0.000000 3.914502 0.000000 914.554368
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 928.919480 3.848358 4.835651 8.684009 0.000000 925.071123
M-2 928.919478 3.848354 4.835653 8.684007 0.000000 925.071124
M-3 928.919478 3.848354 4.835653 8.684007 0.000000 925.071124
B-1 928.919488 3.848364 4.835651 8.684015 0.000000 925.071124
B-2 928.919488 3.848364 4.835633 8.683997 0.000000 925.071124
B-3 928.919510 3.848367 4.835657 8.684024 0.000000 925.071144
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:11:03 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S1 (POOL # 4352)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4352
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 49,922.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,885.90
SUBSERVICER ADVANCES THIS MONTH 8,130.34
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 891,030.31
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 238,455,235.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 804
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 575,568.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.81831610 % 1.69089900 % 0.49078440 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.81303790 % 1.69085090 % 0.49197180 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,599,963.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,404,131.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.84635265
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 153.13
POOL TRADING FACTOR: 84.80377121
................................................................................
Run: 10/27/00 07:11:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S2(POOL # 4353)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4353
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YAA0 303,233,000.00 255,734,807.30 6.500000 % 2,892,969.45
A-2 76110YAB8 15,561,000.00 15,561,000.00 6.500000 % 0.00
A-3 76110YAC6 41,627,000.00 41,627,000.00 6.500000 % 0.00
A-4 76110YAD4 78,240,000.00 78,240,000.00 6.500000 % 0.00
A-5 76110YAE2 281,717,000.00 245,617,602.88 6.500000 % 2,198,703.72
A-6 76110YAF9 5,000,000.00 4,288,701.11 6.500000 % 43,323.04
A-7 76110YAG7 1,898,000.00 1,898,000.00 6.750000 % 0.00
A-8 76110YAH5 1,400,000.00 1,400,000.00 6.750000 % 0.00
A-9 76110YAJ1 2,420,000.00 2,420,000.00 6.750000 % 0.00
A-10 76110YAK8 2,689,000.00 2,689,000.00 6.750000 % 0.00
A-11 76110YAL6 2,000,000.00 2,000,000.00 6.750000 % 0.00
A-12 76110YAM4 8,130,469.00 8,130,469.00 7.671880 % 0.00
A-13 76110YAN2 2,276,531.00 2,276,531.00 1.171857 % 0.00
A-14 76110YAP7 4,541,000.00 4,541,000.00 6.500000 % 0.00
A-P 76110YAR3 1,192,034.08 1,029,259.29 0.000000 % 1,303.42
A-V 76110YAS1 0.00 0.00 0.326860 % 0.00
R 76110YAQ5 100.00 0.00 6.500000 % 0.00
M-1 76110YAT9 15,648,800.00 15,367,513.60 6.500000 % 14,904.05
M-2 76110YAU6 5,868,300.00 5,762,817.61 6.500000 % 5,589.02
M-3 76110YAV4 3,129,800.00 3,073,542.01 6.500000 % 2,980.85
B-1 76110YAW2 2,347,300.00 2,305,107.39 6.500000 % 2,235.59
B-2 76110YAX0 1,564,900.00 1,536,771.00 6.500000 % 1,490.42
B-3 76110YAY8 1,956,190.78 1,921,028.32 6.500000 % 1,863.09
-------------------------------------------------------------------------------
782,440,424.86 697,420,150.51 5,165,362.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,384,884.18 4,277,853.63 0.00 0.00 252,841,837.85
A-2 84,267.69 84,267.69 0.00 0.00 15,561,000.00
A-3 225,423.26 225,423.26 0.00 0.00 41,627,000.00
A-4 423,694.13 423,694.13 0.00 0.00 78,240,000.00
A-5 1,330,096.34 3,528,800.06 0.00 0.00 243,418,899.16
A-6 23,224.66 66,547.70 0.00 0.00 4,245,378.07
A-7 10,673.58 10,673.58 0.00 0.00 1,898,000.00
A-8 7,873.03 7,873.03 0.00 0.00 1,400,000.00
A-9 13,609.10 13,609.10 0.00 0.00 2,420,000.00
A-10 15,121.85 15,121.85 0.00 0.00 2,689,000.00
A-11 11,247.19 11,247.19 0.00 0.00 2,000,000.00
A-12 51,967.01 51,967.01 0.00 0.00 8,130,469.00
A-13 2,222.58 2,222.58 0.00 0.00 2,276,531.00
A-14 24,590.94 24,590.94 0.00 0.00 4,541,000.00
A-P 0.00 1,303.42 0.00 0.00 1,027,955.87
A-V 189,918.26 189,918.26 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 83,219.91 98,123.96 0.00 0.00 15,352,609.55
M-2 31,207.46 36,796.48 0.00 0.00 5,757,228.59
M-3 16,644.19 19,625.04 0.00 0.00 3,070,561.16
B-1 12,482.88 14,718.47 0.00 0.00 2,302,871.80
B-2 8,322.10 9,812.52 0.00 0.00 1,535,280.58
B-3 10,402.97 12,266.06 0.00 0.00 1,919,165.23
-------------------------------------------------------------------------------
3,961,093.31 9,126,455.96 0.00 0.00 692,254,787.86
===============================================================================
Run: 10/27/00 07:11:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S2(POOL # 4353)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4353
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 843.360740 9.540418 4.567063 14.107481 0.000000 833.820323
A-2 1000.000000 0.000000 5.415313 5.415313 0.000000 1000.000000
A-3 1000.000000 0.000000 5.415314 5.415314 0.000000 1000.000000
A-4 1000.000000 0.000000 5.415314 5.415314 0.000000 1000.000000
A-5 871.859358 7.804654 4.721392 12.526046 0.000000 864.054704
A-6 857.740222 8.664607 4.644932 13.309539 0.000000 849.075615
A-7 1000.000000 0.000000 5.623593 5.623593 0.000000 1000.000000
A-8 1000.000000 0.000000 5.623593 5.623593 0.000000 1000.000000
A-9 1000.000000 0.000000 5.623595 5.623595 0.000000 1000.000000
A-10 1000.000000 0.000000 5.623596 5.623596 0.000000 1000.000000
A-11 1000.000000 0.000000 5.623595 5.623595 0.000000 1000.000000
A-12 1000.000000 0.000000 6.391637 6.391637 0.000000 1000.000000
A-13 1000.000000 0.000000 0.976301 0.976301 0.000000 1000.000000
A-14 1000.000000 0.000000 5.415314 5.415314 0.000000 1000.000000
A-P 863.447872 1.093442 0.000000 1.093442 0.000000 862.354430
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 982.025050 0.952408 5.317974 6.270382 0.000000 981.072641
M-2 982.025052 0.952409 5.317973 6.270382 0.000000 981.072643
M-3 982.025053 0.952409 5.317972 6.270381 0.000000 981.072644
B-1 982.025046 0.952409 5.317974 6.270383 0.000000 981.072637
B-2 982.025050 0.952406 5.317976 6.270382 0.000000 981.072644
B-3 982.025035 0.952407 5.317973 6.270380 0.000000 981.072627
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:11:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S2 (POOL # 4353)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4353
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 144,709.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 28,619.41
SUBSERVICER ADVANCES THIS MONTH 51,900.16
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 20 5,725,799.47
(B) TWO MONTHLY PAYMENTS: 5 1,574,226.02
(C) THREE OR MORE MONTHLY PAYMENTS: 1 253,096.83
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 210,938.35
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 692,254,787.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,241
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,488,873.73
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.69684490 % 3.47561600 % 0.82753910 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.66890120 % 3.49299127 % 0.83291290 %
BANKRUPTCY AMOUNT AVAILABLE 231,521.00
FRAUD AMOUNT AVAILABLE 7,311,424.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,311,424.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14045002
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 331.88
POOL TRADING FACTOR: 88.47380144
................................................................................
Run: 10/27/00 07:11:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S3(POOL # 4354)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4354
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YAZ5 304,242,000.00 261,043,897.72 6.500000 % 2,092,103.19
A-2 76110YBA9 100,000,000.00 83,543,255.54 6.500000 % 797,007.41
A-3 76110YBB7 12,161,882.00 12,161,882.00 7.377500 % 0.00
A-4 76110YBC5 3,742,118.00 3,742,118.00 3.648123 % 0.00
A-5 76110YBD3 21,147,176.00 21,147,176.00 7.527500 % 0.00
A-6 76110YBE1 6,506,824.00 6,506,824.00 3.160623 % 0.00
A-7 76110YBF8 52,231,000.00 52,231,000.00 6.500000 % 0.00
A-P 76110YBH4 1,351,518.81 1,241,633.62 0.000000 % 4,332.16
A-V 76110YBJ0 0.00 0.00 0.294794 % 0.00
R 76110YBG6 100.00 0.00 6.500000 % 0.00
M-1 76110YBK7 10,968,200.00 10,768,043.17 6.500000 % 10,429.44
M-2 76110YBL5 3,917,100.00 3,845,617.51 6.500000 % 3,724.69
M-3 76110YBM3 2,089,100.00 2,050,976.38 6.500000 % 1,986.48
B-1 76110YBN1 1,566,900.00 1,538,305.91 6.500000 % 1,489.93
B-2 76110YBP6 1,044,600.00 1,025,537.27 6.500000 % 993.29
B-3 76110YBQ4 1,305,733.92 1,281,905.71 6.500000 % 1,241.60
-------------------------------------------------------------------------------
522,274,252.73 462,128,172.83 2,913,308.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,413,662.20 3,505,765.39 0.00 0.00 258,951,794.53
A-2 452,421.77 1,249,429.18 0.00 0.00 82,746,248.13
A-3 74,753.02 74,753.02 0.00 0.00 12,161,882.00
A-4 11,373.80 11,373.80 0.00 0.00 3,742,118.00
A-5 132,623.93 132,623.93 0.00 0.00 21,147,176.00
A-6 17,134.06 17,134.06 0.00 0.00 6,506,824.00
A-7 282,852.78 282,852.78 0.00 0.00 52,231,000.00
A-P 0.00 4,332.16 0.00 0.00 1,237,301.46
A-V 113,501.19 113,501.19 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 58,313.47 68,742.91 0.00 0.00 10,757,613.73
M-2 20,825.63 24,550.32 0.00 0.00 3,841,892.82
M-3 11,106.90 13,093.38 0.00 0.00 2,048,989.90
B-1 8,330.57 9,820.50 0.00 0.00 1,536,815.98
B-2 5,553.71 6,547.00 0.00 0.00 1,024,543.98
B-3 6,942.06 8,183.66 0.00 0.00 1,265,171.76
-------------------------------------------------------------------------------
2,609,395.09 5,522,703.28 0.00 0.00 459,199,372.29
===============================================================================
Run: 10/27/00 07:11:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S3(POOL # 4354)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4354
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 858.014008 6.876444 4.646506 11.522950 0.000000 851.137563
A-2 835.432555 7.970074 4.524218 12.494292 0.000000 827.462481
A-3 1000.000000 0.000000 6.146501 6.146501 0.000000 1000.000000
A-4 1000.000000 0.000000 3.039402 3.039402 0.000000 1000.000000
A-5 1000.000000 0.000000 6.271472 6.271472 0.000000 1000.000000
A-6 1000.000000 0.000000 2.633245 2.633245 0.000000 1000.000000
A-7 1000.000000 0.000000 5.415420 5.415420 0.000000 1000.000000
A-P 918.695035 3.205401 0.000000 3.205401 0.000000 915.489634
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 981.751169 0.950880 5.316594 6.267474 0.000000 980.800289
M-2 981.751171 0.950879 5.316594 6.267473 0.000000 980.800291
M-3 981.751175 0.950878 5.316596 6.267474 0.000000 980.800297
B-1 981.751171 0.950878 5.316593 6.267471 0.000000 980.800294
B-2 981.751168 0.950881 5.316590 6.267471 0.000000 980.800287
B-3 981.751098 0.950883 5.316596 6.267479 0.000000 968.935358
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:11:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S3 (POOL # 4354)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4354
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 95,981.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 22,549.30
SUBSERVICER ADVANCES THIS MONTH 20,914.03
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,031,151.44
(B) TWO MONTHLY PAYMENTS: 2 596,285.98
(C) THREE OR MORE MONTHLY PAYMENTS: 1 253,178.18
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 251,563.10
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 459,199,372.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,470
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,190,380.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.54979710 % 3.61577900 % 0.83442420 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.52909960 % 3.62554861 % 0.83555650 %
BANKRUPTCY AMOUNT AVAILABLE 155,006.00
FRAUD AMOUNT AVAILABLE 4,844,972.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,844,972.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.09939949
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 332.31
POOL TRADING FACTOR: 87.92303467
................................................................................
Run: 10/27/00 07:11:04 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S4(POOL # 4359)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4359
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YBR2 419,687,000.00 364,758,002.78 6.500000 % 2,419,829.62
A-2 76110YBS0 28,183,000.00 28,183,000.00 6.500000 % 0.00
A-3 76110YBT8 49,150,000.00 49,150,000.00 6.500000 % 0.00
A-4 76110YBU5 3,000,000.00 3,000,000.00 6.500000 % 0.00
A-P 76110YBW1 656,530.11 609,279.34 0.000000 % 713.36
A-V 76110YBX9 0.00 0.00 0.329778 % 0.00
R 76110YBV3 100.00 0.00 6.500000 % 0.00
M-1 76110YBY7 10,952,300.00 10,745,210.24 6.500000 % 10,315.37
M-2 76110YBZ4 3,911,600.00 3,837,638.15 6.500000 % 3,684.12
M-3 76110YCA8 2,086,200.00 2,046,753.43 6.500000 % 1,964.88
B-1 76110YCB6 1,564,700.00 1,535,114.11 6.500000 % 1,473.70
B-2 76110YCC4 1,043,100.00 1,023,376.73 6.500000 % 982.44
B-3 76110YCD2 1,303,936.28 1,279,280.97 6.500000 % 1,228.10
-------------------------------------------------------------------------------
521,538,466.39 466,167,655.75 2,440,191.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,975,111.81 4,394,941.43 0.00 0.00 362,338,173.16
A-2 152,606.87 152,606.87 0.00 0.00 28,183,000.00
A-3 266,140.14 266,140.14 0.00 0.00 49,150,000.00
A-4 16,244.57 16,244.57 0.00 0.00 3,000,000.00
A-P 0.00 713.36 0.00 0.00 608,565.98
A-V 128,067.22 128,067.22 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 58,183.76 68,499.13 0.00 0.00 10,734,894.87
M-2 20,780.26 24,464.38 0.00 0.00 3,833,954.03
M-3 11,082.87 13,047.75 0.00 0.00 2,044,788.55
B-1 8,312.42 9,786.12 0.00 0.00 1,533,640.41
B-2 5,541.44 6,523.88 0.00 0.00 1,022,394.29
B-3 6,927.12 8,155.22 0.00 0.00 1,278,052.87
-------------------------------------------------------------------------------
2,648,998.48 5,089,190.07 0.00 0.00 463,727,464.16
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 869.119136 5.765796 4.706154 10.471950 0.000000 863.353340
A-2 1000.000000 0.000000 5.414855 5.414855 0.000000 1000.000000
A-3 1000.000000 0.000000 5.414855 5.414855 0.000000 1000.000000
A-4 1000.000000 0.000000 5.414857 5.414857 0.000000 1000.000000
A-P 928.029546 1.086561 0.000000 1.086561 0.000000 926.942985
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 981.091665 0.941845 5.312470 6.254315 0.000000 980.149820
M-2 981.091663 0.941845 5.312471 6.254316 0.000000 980.149819
M-3 981.091664 0.941846 5.312468 6.254314 0.000000 980.149818
B-1 981.091653 0.941842 5.312469 6.254311 0.000000 980.149812
B-2 981.091679 0.941846 5.312472 6.254318 0.000000 980.149832
B-3 981.091630 0.941848 5.312468 6.254316 0.000000 980.149789
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:11:04 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S4 (POOL # 4359)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4359
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 96,993.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 27,510.09
SUBSERVICER ADVANCES THIS MONTH 30,574.36
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,874,385.29
(B) TWO MONTHLY PAYMENTS: 1 311,018.19
(C) THREE OR MORE MONTHLY PAYMENTS: 3 755,833.50
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 612,038.71
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 463,727,464.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,505
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,992,618.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.60369340 % 3.57196900 % 0.82433740 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.58477850 % 3.58262961 % 0.82788410 %
BANKRUPTCY AMOUNT AVAILABLE 160,471.00
FRAUD AMOUNT AVAILABLE 4,850,215.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,850,215.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14588383
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 332.81
POOL TRADING FACTOR: 88.91529466
................................................................................
Run: 10/27/00 07:11:04 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S5(POOL # 4360)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4360
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YCE0 20,384,000.00 20,384,000.00 6.000000 % 0.00
A-2 76110YCF7 38,704,000.00 38,704,000.00 6.000000 % 0.00
A-3 76110YCG5 75,730,000.00 75,730,000.00 6.200000 % 0.00
A-4 76110YCH3 5,305,000.00 5,305,000.00 6.200000 % 0.00
A-5 76110YCJ9 8,124,000.00 8,124,000.00 6.200000 % 0.00
A-6 76110YCK6 16,490,000.00 16,490,000.00 6.200000 % 0.00
A-7 76110YCL4 0.00 0.00 6.500000 % 0.00
A-8 76110YCM2 55,958,000.00 41,440,915.83 6.500000 % 914,429.94
A-9 76110YCN0 85,429,000.00 63,266,306.85 6.500000 % 1,237,969.61
A-10 76110YCP5 66,467,470.00 58,735,084.00 7.120630 % 0.00
A-11 76110YCQ3 20,451,530.00 18,072,334.21 4.482953 % 0.00
A-12 76110YCR1 35,184,230.00 35,184,230.00 6.500000 % 0.00
A-13 76110YCS9 1,043,000.00 1,155,701.79 6.500000 % 0.00
A-14 76110YCT7 19,081,500.00 12,179,401.02 6.500000 % 0.00
A-15 76110YCU4 52,195,270.00 52,195,270.00 6.500000 % 0.00
A-P 76110YCV2 1,049,200.01 987,195.66 0.000000 % 1,894.33
A-V 76110YCW0 0.00 0.00 0.332728 % 0.00
R-I 76110YCX8 100.00 0.00 6.500000 % 0.00
R-II 76110YCY6 100.00 0.00 6.500000 % 0.00
M-1 76110YCZ3 10,439,000.00 10,265,919.10 6.500000 % 9,926.43
M-2 76110YDA7 4,436,600.00 4,363,040.17 6.500000 % 4,218.76
M-3 76110YDB5 1,565,900.00 1,539,937.05 6.500000 % 1,489.01
B-1 76110YDC3 1,826,900.00 1,796,609.60 6.500000 % 1,737.20
B-2 76110YDD1 783,000.00 770,017.70 6.500000 % 744.55
B-3 76110YDE9 1,304,894.88 1,283,259.42 6.500000 % 1,240.82
-------------------------------------------------------------------------------
521,952,694.89 467,972,222.40 2,173,650.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 101,890.29 101,890.29 0.00 0.00 20,384,000.00
A-2 193,463.58 193,463.58 0.00 0.00 38,704,000.00
A-3 391,157.59 391,157.59 0.00 0.00 75,730,000.00
A-4 27,401.18 27,401.18 0.00 0.00 5,305,000.00
A-5 41,961.76 41,961.76 0.00 0.00 8,124,000.00
A-6 85,173.49 85,173.49 0.00 0.00 16,490,000.00
A-7 51,017.37 51,017.37 0.00 0.00 0.00
A-8 224,406.19 1,138,836.13 0.00 0.00 40,526,485.89
A-9 342,592.59 1,580,562.20 0.00 0.00 62,028,337.24
A-10 348,424.06 348,424.06 0.00 0.00 58,735,084.00
A-11 67,494.83 67,494.83 0.00 0.00 18,072,334.21
A-12 190,525.69 190,525.69 0.00 0.00 35,184,230.00
A-13 0.00 0.00 6,258.22 0.00 1,161,960.01
A-14 0.00 0.00 65,952.53 0.00 12,245,353.55
A-15 282,641.95 282,641.95 0.00 0.00 52,195,270.00
A-P 0.00 1,894.33 0.00 0.00 985,301.33
A-V 129,718.48 129,718.48 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 55,590.85 65,517.28 0.00 0.00 10,255,992.67
M-2 23,626.24 27,845.00 0.00 0.00 4,358,821.41
M-3 8,338.90 9,827.91 0.00 0.00 1,538,448.04
B-1 9,728.80 11,466.00 0.00 0.00 1,794,872.40
B-2 4,169.71 4,914.26 0.00 0.00 769,273.15
B-3 6,948.96 8,189.78 0.00 0.00 1,282,018.60
-------------------------------------------------------------------------------
2,586,272.51 4,759,923.16 72,210.75 0.00 465,870,782.50
===============================================================================
Run: 10/27/00 07:11:04
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S5(POOL # 4360)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4360
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 4.998542 4.998542 0.000000 1000.000000
A-2 1000.000000 0.000000 4.998542 4.998542 0.000000 1000.000000
A-3 1000.000000 0.000000 5.165160 5.165160 0.000000 1000.000000
A-4 1000.000000 0.000000 5.165161 5.165161 0.000000 1000.000000
A-5 1000.000000 0.000000 5.165160 5.165160 0.000000 1000.000000
A-6 1000.000000 0.000000 5.165160 5.165160 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 740.571783 16.341362 4.010261 20.351623 0.000000 724.230421
A-9 740.571783 14.491210 4.010261 18.501471 0.000000 726.080573
A-10 883.666612 0.000000 5.242024 5.242024 0.000000 883.666612
A-11 883.666611 0.000000 3.300234 3.300234 0.000000 883.666611
A-12 1000.000000 0.000000 5.415088 5.415088 0.000000 1000.000000
A-13 1108.055407 0.000000 0.000000 0.000000 6.000211 1114.055618
A-14 638.283207 0.000000 0.000000 0.000000 3.456360 641.739567
A-15 1000.000000 0.000000 5.415087 5.415087 0.000000 1000.000000
A-P 940.903213 1.805499 0.000000 1.805499 0.000000 939.097713
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 983.419782 0.950899 5.325304 6.276203 0.000000 982.468883
M-2 983.419774 0.950899 5.325303 6.276202 0.000000 982.468875
M-3 983.419791 0.950897 5.325308 6.276205 0.000000 982.468893
B-1 983.419782 0.950900 5.325305 6.276205 0.000000 982.468882
B-2 983.419796 0.950894 5.325300 6.276194 0.000000 982.468902
B-3 983.419768 0.950874 5.325303 6.276177 0.000000 982.468871
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:11:04 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S5 (POOL # 4360)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4360
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 97,346.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 26,874.46
SUBSERVICER ADVANCES THIS MONTH 26,595.47
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 2,898,814.91
(B) TWO MONTHLY PAYMENTS: 3 791,629.66
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 266,469.12
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 465,870,782.50
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,529
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,648,799.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.71318520 % 3.46240100 % 0.82441330 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.69798860 % 3.46732672 % 0.82733580 %
BANKRUPTCY AMOUNT AVAILABLE 139,903.00
FRAUD AMOUNT AVAILABLE 9,838,725.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,919,362.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14453387
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 333.26
POOL TRADING FACTOR: 89.25536491
................................................................................
Run: 10/27/00 07:11:04 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S6(POOL # 4361)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4361
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609726P9 300,099,000.00 255,002,748.14 6.250000 % 1,159,967.42
A-P 7609726Q7 1,025,879.38 909,013.64 0.000000 % 4,412.54
A-V 7609726R5 0.00 0.00 0.266522 % 0.00
R 7609726S3 100.00 0.00 6.250000 % 0.00
M-1 7609726T1 2,611,800.00 2,438,185.58 6.250000 % 9,897.85
M-2 7609726U8 1,075,500.00 1,004,008.21 6.250000 % 4,075.79
M-3 7609726V6 1,075,500.00 1,004,008.21 6.250000 % 4,075.79
B-1 7609726W4 614,600.00 573,745.63 6.250000 % 2,329.13
B-2 7609726X2 307,300.00 286,872.82 6.250000 % 1,164.56
B-3 7609726Y0 460,168.58 429,579.79 6.250000 % 1,743.87
-------------------------------------------------------------------------------
307,269,847.96 261,648,162.02 1,187,666.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,327,506.79 2,487,474.21 0.00 0.00 253,842,780.72
A-P 0.00 4,412.54 0.00 0.00 904,601.10
A-V 58,084.86 58,084.86 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 12,692.83 22,590.68 0.00 0.00 2,428,287.73
M-2 5,226.72 9,302.51 0.00 0.00 999,932.42
M-3 5,226.72 9,302.51 0.00 0.00 999,932.42
B-1 2,986.84 5,315.97 0.00 0.00 571,416.50
B-2 1,493.42 2,657.98 0.00 0.00 285,708.26
B-3 2,236.33 3,980.20 0.00 0.00 427,835.92
-------------------------------------------------------------------------------
1,415,454.51 2,603,121.46 0.00 0.00 260,460,495.07
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 849.728750 3.865283 4.423563 8.288846 0.000000 845.863468
A-P 886.082377 4.301227 0.000000 4.301227 0.000000 881.781151
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 933.526909 3.789666 4.859802 8.649468 0.000000 929.737243
M-2 933.526927 3.789670 4.859805 8.649475 0.000000 929.737257
M-3 933.526927 3.789670 4.859805 8.649475 0.000000 929.737257
B-1 933.526896 3.789668 4.859811 8.649479 0.000000 929.737228
B-2 933.526912 3.789652 4.859811 8.649463 0.000000 929.737260
B-3 933.526991 3.789676 4.859784 8.649460 0.000000 929.737358
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:11:04 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S6 (POOL # 4361)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4361
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 54,483.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,399.66
SUBSERVICER ADVANCES THIS MONTH 4,791.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 513,332.08
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 260,460,495.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 851
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 125,283.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.79994670 % 1.70523000 % 0.49482340 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.79888900 % 1.70012445 % 0.49506130 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,775,397.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,775,397.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.81712420
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 155.30
POOL TRADING FACTOR: 84.76604418
................................................................................
Run: 10/27/00 07:11:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S7(POOL # 4365)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4365
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YDJ8 201,105,000.00 175,291,231.10 6.500000 % 2,278,029.90
A-2 76110YDK5 57,796,000.00 51,439,886.49 6.500000 % 560,918.35
A-3 76110YDL3 49,999,625.00 49,999,625.00 7.621880 % 0.00
A-4 76110YDM1 11,538,375.00 11,538,375.00 1.638520 % 0.00
A-5 76110YDN9 123,935,000.00 123,935,000.00 6.500000 % 0.00
A-6 76110YDP4 284,268,000.00 253,417,927.72 6.500000 % 2,722,476.80
A-7 76110YDQ2 340,000,000.00 304,287,519.40 6.500000 % 3,151,577.71
A-8 76110YDR0 10,731,500.00 10,731,500.00 6.250000 % 0.00
A-9 76110YDS8 10,731,500.00 10,731,500.00 6.750000 % 0.00
A-10 76110YDT6 16,000,000.00 12,593,099.22 6.500000 % 296,762.48
A-11 76110YDU3 10,848,000.00 10,848,000.00 6.500000 % 0.00
A-12 76110YDV1 35,996,000.00 31,367,208.56 6.500000 % 408,484.53
A-13 76110YDW9 6,656,000.00 6,656,000.00 6.500000 % 0.00
A-14 76110YDX7 23,323,529.00 21,169,529.79 7.127500 % 193,063.63
A-15 76110YDY5 7,176,471.00 6,513,701.94 4.460625 % 59,404.20
A-P 76110YEA6 2,078,042.13 1,963,676.10 0.000000 % 3,655.33
A-V 76110YEB4 0.00 0.00 0.295858 % 0.00
R 76110YDZ2 100.00 0.00 6.500000 % 0.00
M-1 76110YEC2 26,079,300.00 25,641,874.93 6.500000 % 24,533.24
M-2 76110YED0 9,314,000.00 9,157,777.35 6.500000 % 8,761.84
M-3 76110YEE8 4,967,500.00 4,884,180.69 6.500000 % 4,673.01
B-1 76110YEF5 3,725,600.00 3,663,110.94 6.500000 % 3,504.73
B-2 76110YEG3 2,483,800.00 2,442,139.49 6.500000 % 2,336.55
B-3 76110YEH1 3,104,649.10 3,052,575.28 6.500000 % 2,920.59
-------------------------------------------------------------------------------
1,241,857,991.23 1,131,325,439.00 9,721,102.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 948,943.64 3,226,973.54 0.00 0.00 173,013,201.20
A-2 278,471.17 839,389.52 0.00 0.00 50,878,968.14
A-3 317,391.82 317,391.82 0.00 0.00 49,999,625.00
A-4 15,745.75 15,745.75 0.00 0.00 11,538,375.00
A-5 670,925.35 670,925.35 0.00 0.00 123,935,000.00
A-6 1,371,884.55 4,094,361.35 0.00 0.00 250,695,450.92
A-7 1,647,268.40 4,798,846.11 0.00 0.00 301,135,941.69
A-8 55,860.82 55,860.82 0.00 0.00 10,731,500.00
A-9 60,329.69 60,329.69 0.00 0.00 10,731,500.00
A-10 68,173.07 364,935.55 0.00 0.00 12,296,336.74
A-11 58,725.93 58,725.93 0.00 0.00 10,848,000.00
A-12 169,807.20 578,291.73 0.00 0.00 30,958,724.03
A-13 36,032.43 36,032.43 0.00 0.00 6,656,000.00
A-14 125,665.29 318,728.92 0.00 0.00 20,976,466.16
A-15 24,198.61 83,602.81 0.00 0.00 6,454,297.74
A-P 0.00 3,655.33 0.00 0.00 1,960,020.77
A-V 278,764.83 278,764.83 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 138,812.96 163,346.20 0.00 0.00 25,617,341.69
M-2 49,575.87 58,337.71 0.00 0.00 9,149,015.51
M-3 26,440.64 31,113.65 0.00 0.00 4,879,507.68
B-1 19,830.35 23,335.08 0.00 0.00 3,659,606.21
B-2 13,220.59 15,557.14 0.00 0.00 2,439,802.94
B-3 16,525.19 19,445.78 0.00 0.00 3,049,654.69
-------------------------------------------------------------------------------
6,392,594.15 16,113,697.04 0.00 0.00 1,121,604,336.11
===============================================================================
Run: 10/27/00 07:11:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S7(POOL # 4365)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4365
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 871.640343 11.327565 4.718648 16.046213 0.000000 860.312778
A-2 890.025028 9.705141 4.818174 14.523315 0.000000 880.319886
A-3 1000.000000 0.000000 6.347884 6.347884 0.000000 1000.000000
A-4 1000.000000 0.000000 1.364642 1.364642 0.000000 1000.000000
A-5 1000.000000 0.000000 5.413526 5.413526 0.000000 1000.000000
A-6 891.475395 9.577148 4.826025 14.403173 0.000000 881.898247
A-7 894.963292 9.269346 4.844907 14.114253 0.000000 885.693946
A-8 1000.000000 0.000000 5.205313 5.205313 0.000000 1000.000000
A-9 1000.000000 0.000000 5.621739 5.621739 0.000000 1000.000000
A-10 787.068701 18.547655 4.260817 22.808472 0.000000 768.521046
A-11 1000.000000 0.000000 5.413526 5.413526 0.000000 1000.000000
A-12 871.408172 11.348053 4.717391 16.065444 0.000000 860.060119
A-13 1000.000000 0.000000 5.413526 5.413526 0.000000 1000.000000
A-14 907.646943 8.277634 5.387919 13.665553 0.000000 899.369309
A-15 907.646940 8.277634 3.371937 11.649571 0.000000 899.369306
A-P 944.964528 1.759026 0.000000 1.759026 0.000000 943.205502
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 983.227116 0.940717 5.322726 6.263443 0.000000 982.286399
M-2 983.227115 0.940717 5.322726 6.263443 0.000000 982.286398
M-3 983.227114 0.940717 5.322726 6.263443 0.000000 982.286398
B-1 983.227115 0.940716 5.322727 6.263443 0.000000 982.286400
B-2 983.227108 0.940716 5.322727 6.263443 0.000000 982.286392
B-3 983.227148 0.940709 5.322724 6.263433 0.000000 982.286432
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:11:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S7 (POOL # 4365)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4365
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 234,659.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 48,471.23
SUBSERVICER ADVANCES THIS MONTH 71,606.52
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 34 9,527,896.52
(B) TWO MONTHLY PAYMENTS: 1 157,307.84
(C) THREE OR MORE MONTHLY PAYMENTS: 4 834,927.33
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 354,911.31
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,121,604,336.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,613
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,638,532.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.67528670 % 3.51382800 % 0.81088510 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.64192590 % 3.53474604 % 0.81714020 %
BANKRUPTCY AMOUNT AVAILABLE 360,373.00
FRAUD AMOUNT AVAILABLE 11,701,179.00
SPECIAL HAZARD AMOUNT AVAILABLE 11,701,179.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.10852848
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 334.57
POOL TRADING FACTOR: 90.31663395
................................................................................
Run: 10/27/00 07:11:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S8(POOL # 4366)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4366
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YEJ7 30,015,321.00 28,103,196.48 6.250000 % 113,381.10
A-2 76110YEK4 28,015,800.00 14,583,552.76 6.250000 % 1,006,481.24
A-3 76110YEL2 13,852,470.00 13,852,470.00 6.250000 % 0.00
A-4 76110YEM0 14,584,319.00 14,584,319.00 6.250000 % 0.00
A-5 76110YEN8 34,416,000.00 31,828,138.03 6.250000 % 303,518.36
A-6 76110YEP3 9,485,879.00 6,740,605.38 6.250000 % 0.00
A-7 76110YEQ1 100,000,000.00 86,222,067.74 6.250000 % 925,055.67
A-8 76110YER9 15,000,000.00 15,000,000.00 6.250000 % 0.00
A-9 76110YES7 4,707,211.00 4,707,211.00 6.250000 % 0.00
A-P 76110YET5 1,323,186.52 1,127,886.43 0.000000 % 5,221.50
A-V 76110YEU2 0.00 0.00 0.201528 % 0.00
R 76110YEV0 100.00 0.00 6.250000 % 0.00
M-1 76110YEW8 2,180,900.00 2,041,965.87 6.250000 % 8,238.22
M-2 76110YEX6 897,900.00 840,699.33 6.250000 % 3,391.76
M-3 76110YEY4 897,900.00 840,699.33 6.250000 % 3,391.76
B-1 76110YDF6 513,100.00 480,412.99 6.250000 % 1,938.20
B-2 76110YDG4 256,600.00 240,253.30 6.250000 % 969.29
B-3 76110YDH2 384,829.36 360,313.83 6.250000 % 1,453.68
-------------------------------------------------------------------------------
256,531,515.88 221,553,791.47 2,373,040.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 146,277.33 259,658.43 0.00 0.00 27,989,815.38
A-2 75,907.49 1,082,388.73 0.00 0.00 13,577,071.52
A-3 72,102.20 72,102.20 0.00 0.00 13,852,470.00
A-4 75,911.47 75,911.47 0.00 0.00 14,584,319.00
A-5 165,665.67 469,184.03 0.00 0.00 31,524,619.67
A-6 0.00 0.00 35,084.90 0.00 6,775,690.28
A-7 448,786.44 1,373,842.11 0.00 0.00 85,297,012.07
A-8 78,075.10 78,075.10 0.00 0.00 15,000,000.00
A-9 24,501.06 24,501.06 0.00 0.00 4,707,211.00
A-P 0.00 5,221.50 0.00 0.00 1,122,664.93
A-V 37,184.03 37,184.03 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,628.45 18,866.67 0.00 0.00 2,033,727.65
M-2 4,375.84 7,767.60 0.00 0.00 837,307.57
M-3 4,375.84 7,767.60 0.00 0.00 837,307.57
B-1 2,500.55 4,438.75 0.00 0.00 478,474.79
B-2 1,250.52 2,219.81 0.00 0.00 239,284.01
B-3 1,875.43 3,329.11 0.00 0.00 358,860.15
-------------------------------------------------------------------------------
1,149,417.42 3,522,458.20 35,084.90 0.00 219,215,835.59
===============================================================================
Run: 10/27/00 07:11:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S8(POOL # 4366)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4366
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 936.295050 3.777441 4.873422 8.650863 0.000000 932.517609
A-2 520.547433 35.925486 2.709453 38.634939 0.000000 484.621946
A-3 1000.000000 0.000000 5.205007 5.205007 0.000000 1000.000000
A-4 1000.000000 0.000000 5.205006 5.205006 0.000000 1000.000000
A-5 924.806428 8.819106 4.813624 13.632730 0.000000 915.987322
A-6 710.593650 0.000000 0.000000 0.000000 3.698645 714.292295
A-7 862.220677 9.250557 4.487864 13.738421 0.000000 852.970121
A-8 1000.000000 0.000000 5.205007 5.205007 0.000000 1000.000000
A-9 1000.000000 0.000000 5.205006 5.205006 0.000000 1000.000000
A-P 852.401693 3.946156 0.000000 3.946156 0.000000 848.455538
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 936.295048 3.777441 4.873424 8.650865 0.000000 932.517607
M-2 936.295055 3.777436 4.873416 8.650852 0.000000 932.517619
M-3 936.295055 3.777436 4.873416 8.650852 0.000000 932.517619
B-1 936.295050 3.777431 4.873416 8.650847 0.000000 932.517618
B-2 936.295012 3.777436 4.873422 8.650858 0.000000 932.517576
B-3 936.295063 3.777440 4.873407 8.650847 0.000000 932.517597
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:11:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S8 (POOL # 4366)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4366
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 46,035.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,091.77
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 219,215,835.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 722
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,443,963.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.82042650 % 1.68916800 % 0.49040520 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.80600110 % 1.69164001 % 0.49365090 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,342,346.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,168,999.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.73718136
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 155.49
POOL TRADING FACTOR: 85.45376378
................................................................................
Run: 10/27/00 07:11:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S9(POOL # 4369)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4369
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YFM9 198,895,000.00 186,366,147.63 6.750000 % 875,697.46
A-2 76110YFN7 15,932,000.00 4,504,837.43 6.750000 % 798,695.44
A-3 76110YFP2 204,422,000.00 182,035,806.73 6.750000 % 1,564,671.06
A-4 76110YFQ0 50,977,000.00 50,977,000.00 6.500000 % 0.00
A-5 76110YFR8 24,375,000.00 24,375,000.00 6.750000 % 0.00
A-6 76110YFS6 0.00 0.00 6.750000 % 0.00
A-7 76110YFT4 1,317,000.00 1,317,000.00 6.750000 % 0.00
A-8 76110YFU1 3,856,000.00 3,856,000.00 6.750000 % 0.00
A-P 76110YFV9 4,961,920.30 4,652,446.54 0.000000 % 22,207.09
A-V 76110YFW7 0.00 0.00 0.131934 % 0.00
R-I 76110YFX5 100.00 0.00 6.750000 % 0.00
R-II 76110YFY3 100.00 0.00 6.750000 % 0.00
M-1 76110YGA4 11,041,100.00 10,879,348.17 6.750000 % 10,183.26
M-2 76110YGB2 3,943,300.00 3,885,530.78 6.750000 % 3,636.92
M-3 76110YGC0 2,366,000.00 2,331,338.18 6.750000 % 2,182.17
B-1 76110YGD8 1,577,300.00 1,554,192.59 6.750000 % 1,454.75
B-2 76110YGE6 1,051,600.00 1,036,194.08 6.750000 % 969.90
B-3 76110YGF3 1,050,377.58 1,034,989.58 6.750000 % 968.78
-------------------------------------------------------------------------------
525,765,797.88 478,805,831.71 3,280,666.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,048,091.15 1,923,788.61 0.00 0.00 185,490,450.17
A-2 25,334.43 824,029.87 0.00 0.00 3,706,141.99
A-3 1,023,738.06 2,588,409.12 0.00 0.00 180,471,135.67
A-4 276,067.89 276,067.89 0.00 0.00 50,977,000.00
A-5 137,080.81 137,080.81 0.00 0.00 24,375,000.00
A-6 10,618.00 10,618.00 0.00 0.00 0.00
A-7 7,406.59 7,406.59 0.00 0.00 1,317,000.00
A-8 21,685.48 21,685.48 0.00 0.00 3,856,000.00
A-P 0.00 22,207.09 0.00 0.00 4,630,239.45
A-V 52,631.38 52,631.38 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 61,183.58 71,366.84 0.00 0.00 10,869,164.91
M-2 21,851.56 25,488.48 0.00 0.00 3,881,893.86
M-3 13,111.05 15,293.22 0.00 0.00 2,329,156.01
B-1 8,740.51 10,195.26 0.00 0.00 1,552,737.84
B-2 5,827.38 6,797.28 0.00 0.00 1,035,224.18
B-3 5,820.61 6,789.39 0.00 0.00 1,034,020.80
-------------------------------------------------------------------------------
2,719,188.48 5,999,855.31 0.00 0.00 475,525,164.88
===============================================================================
Run: 10/27/00 07:11:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S9(POOL # 4369)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4369
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 937.007706 4.402813 5.269570 9.672383 0.000000 932.604893
A-2 282.754044 50.131524 1.590160 51.721684 0.000000 232.622520
A-3 890.490293 7.654123 5.007964 12.662087 0.000000 882.836171
A-4 1000.000000 0.000000 5.415538 5.415538 0.000000 1000.000000
A-5 1000.000000 0.000000 5.623828 5.623828 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 5.623834 5.623834 0.000000 1000.000000
A-8 1000.000000 0.000000 5.623828 5.623828 0.000000 1000.000000
A-P 937.630244 4.475503 0.000000 4.475503 0.000000 933.154741
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 985.350026 0.922305 5.541439 6.463744 0.000000 984.427721
M-2 985.350032 0.922304 5.541440 6.463744 0.000000 984.427728
M-3 985.350034 0.922303 5.541441 6.463744 0.000000 984.427730
B-1 985.350022 0.922304 5.541438 6.463742 0.000000 984.427718
B-2 985.350019 0.922309 5.541442 6.463751 0.000000 984.427710
B-3 985.350030 0.922306 5.541445 6.463751 0.000000 984.427714
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:11:06 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S9 (POOL # 4369)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4369
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 99,546.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,789.26
SUBSERVICER ADVANCES THIS MONTH 32,390.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,881,787.24
(B) TWO MONTHLY PAYMENTS: 5 1,226,469.98
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 765,833.35
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 475,525,164.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,524
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,832,220.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.62977000 % 3.60563000 % 0.76459990 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.60364820 % 3.59186349 % 0.76917010 %
BANKRUPTCY AMOUNT AVAILABLE 159,091.00
FRAUD AMOUNT AVAILABLE 4,934,267.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,934,267.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.12488261
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 336.50
POOL TRADING FACTOR: 90.44429417
................................................................................
Run: 10/27/00 07:11:06 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S10(POOL # 4370)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4370
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YEZ1 139,185,000.00 121,072,505.12 6.250000 % 1,484,263.71
A-2 76110YFA5 18,409,000.00 18,409,000.00 6.250000 % 0.00
A-3 76110YFB3 17,500,000.00 16,424,021.01 6.250000 % 67,531.49
A-P 76110YFC1 551,286.58 471,478.23 0.000000 % 2,262.09
A-V 76110YFD9 0.00 0.00 0.238494 % 0.00
R 76110YFE7 100.00 0.00 6.250000 % 0.00
M-1 76110YFF4 1,523,100.00 1,429,452.95 6.250000 % 5,877.56
M-2 76110YFG2 627,400.00 588,824.63 6.250000 % 2,421.10
M-3 76110YFH0 627,400.00 588,824.63 6.250000 % 2,421.10
B-1 76110YFJ6 358,500.00 336,457.80 6.250000 % 1,383.43
B-2 76110YFK3 179,300.00 168,275.82 6.250000 % 691.91
B-3 76110YFL1 268,916.86 252,382.59 6.250000 % 1,037.73
-------------------------------------------------------------------------------
179,230,003.44 159,741,222.78 1,567,890.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 630,303.06 2,114,566.77 0.00 0.00 119,588,241.41
A-2 95,837.19 95,837.19 0.00 0.00 18,409,000.00
A-3 85,503.40 153,034.89 0.00 0.00 16,356,489.52
A-P 0.00 2,262.09 0.00 0.00 469,216.14
A-V 31,733.56 31,733.56 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,441.73 13,319.29 0.00 0.00 1,423,575.39
M-2 3,065.41 5,486.51 0.00 0.00 586,403.53
M-3 3,065.41 5,486.51 0.00 0.00 586,403.53
B-1 1,751.59 3,135.02 0.00 0.00 335,074.37
B-2 876.05 1,567.96 0.00 0.00 167,583.91
B-3 1,313.90 2,351.63 0.00 0.00 251,344.86
-------------------------------------------------------------------------------
860,891.30 2,428,781.42 0.00 0.00 158,173,332.66
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 869.867479 10.663963 4.528527 15.192490 0.000000 859.203516
A-2 1000.000000 0.000000 5.205997 5.205997 0.000000 1000.000000
A-3 938.515486 3.858942 4.885909 8.744851 0.000000 934.656544
A-P 855.232554 4.103292 0.000000 4.103292 0.000000 851.129262
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 938.515495 3.858946 4.885910 8.744856 0.000000 934.656549
M-2 938.515508 3.858942 4.885894 8.744836 0.000000 934.656567
M-3 938.515508 3.858942 4.885894 8.744836 0.000000 934.656567
B-1 938.515481 3.858940 4.885886 8.744826 0.000000 934.656541
B-2 938.515449 3.858951 4.885945 8.744896 0.000000 934.656498
B-3 938.515309 3.858925 4.885897 8.744822 0.000000 934.656384
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:11:06 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S10 (POOL # 4370)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4370
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,154.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,899.26
SUBSERVICER ADVANCES THIS MONTH 2,160.49
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 242,275.29
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 158,173,332.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 520
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 911,081.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.88772290 % 1.63691000 % 0.47536730 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.87552430 % 1.64147926 % 0.47811250 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,655,024.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,913,354.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.79078485
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 155.51
POOL TRADING FACTOR: 88.25159272
................................................................................
Run: 10/27/00 07:11:06 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S11(POOL # 4371)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4371
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YGG1 210,900,000.00 191,892,920.89 6.500000 % 800,047.80
A-2 76110YGH9 14,422,190.00 14,422,190.00 6.500000 % 0.00
A-3 76110YGJ5 25,035,810.00 24,660,045.84 6.500000 % 23,016.90
A-P 76110YGK2 240,523.79 236,278.00 0.000000 % 260.99
A-V 76110YGL0 0.00 0.00 0.329682 % 0.00
R 76110YGT3 100.00 0.00 6.500000 % 0.00
M-1 76110YGM8 5,351,300.00 5,273,324.28 6.500000 % 4,921.95
M-2 76110YGN6 2,218,900.00 2,186,567.58 6.500000 % 2,040.87
M-3 76110YGP1 913,700.00 900,386.14 6.500000 % 840.39
B-1 76110YGQ9 913,700.00 900,386.14 6.500000 % 840.39
B-2 76110YGR7 391,600.00 385,893.85 6.500000 % 360.18
B-3 76110YGS5 652,679.06 614,332.30 6.500000 % 267.92
-------------------------------------------------------------------------------
261,040,502.85 241,472,325.02 832,597.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,039,238.86 1,839,286.66 0.00 0.00 191,092,873.09
A-2 78,106.59 78,106.59 0.00 0.00 14,422,190.00
A-3 133,551.97 156,568.87 0.00 0.00 24,637,028.94
A-P 0.00 260.99 0.00 0.00 236,017.01
A-V 66,329.31 66,329.31 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 28,558.86 33,480.81 0.00 0.00 5,268,402.33
M-2 11,841.85 13,882.72 0.00 0.00 2,184,526.71
M-3 4,876.24 5,716.63 0.00 0.00 899,545.75
B-1 4,876.24 5,716.63 0.00 0.00 899,545.75
B-2 2,089.90 2,450.08 0.00 0.00 385,533.67
B-3 3,327.05 3,594.97 0.00 0.00 613,758.89
-------------------------------------------------------------------------------
1,372,796.87 2,205,394.26 0.00 0.00 240,639,422.14
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 909.876344 3.793494 4.927638 8.721132 0.000000 906.082850
A-2 1000.000000 0.000000 5.415723 5.415723 0.000000 1000.000000
A-3 984.990933 0.919359 5.334438 6.253797 0.000000 984.071574
A-P 982.347734 1.085090 0.000000 1.085090 0.000000 981.262644
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 985.428640 0.919767 5.336808 6.256575 0.000000 984.508873
M-2 985.428627 0.919767 5.336811 6.256578 0.000000 984.508860
M-3 985.428631 0.919766 5.336806 6.256572 0.000000 984.508865
B-1 985.428631 0.919766 5.336806 6.256572 0.000000 984.508865
B-2 985.428626 0.919765 5.336823 6.256588 0.000000 984.508861
B-3 941.247142 0.410493 5.097528 5.508021 0.000000 940.368594
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:11:06 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S11 (POOL # 4371)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4371
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 50,297.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,905.51
SUBSERVICER ADVANCES THIS MONTH 19,637.06
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,592,935.26
(B) TWO MONTHLY PAYMENTS: 4 841,546.46
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 461,619.49
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 240,639,422.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 786
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 607,500.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.74653520 % 3.46560100 % 0.78786410 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.73578710 % 3.47095032 % 0.78985500 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,491,225.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,491,225.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.15122210
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 336.74
POOL TRADING FACTOR: 92.18470678
................................................................................
Run: 10/27/00 07:11:06 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S12(POOL # 4374)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4374
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YGU0 25,000,000.00 12,323,492.19 6.500000 % 826,017.12
A-2 76110YGV8 143,900,000.00 143,900,000.00 6.500000 % 0.00
A-3 76110YGW6 64,173,000.00 59,423,097.30 6.500000 % 310,740.80
A-4 76110YGX4 52,630,000.00 57,379,902.70 6.500000 % 0.00
A-5 76110YGY2 34,140,000.00 34,140,000.00 6.650000 % 0.00
A-6 76110YGZ9 1,208,400.00 1,208,400.00 0.000000 % 0.00
A-7 76110YHA3 53,939,600.00 49,328,164.69 7.630000 % 0.00
A-8 76110YHB1 16,596,800.00 15,177,896.83 2.827500 % 0.00
A-9 76110YHC9 102,913,367.00 102,913,367.00 6.500000 % 0.00
A-10 76110YHD7 86,000,000.00 86,000,000.00 6.500000 % 0.00
A-11 76110YHE5 55,465,200.00 55,465,200.00 6.500000 % 0.00
A-12 76110YHF2 114,073,633.00 66,251,760.81 6.200000 % 3,116,133.07
A-13 76110YHG0 0.00 0.00 6.500000 % 0.00
A-P 76110YHH8 1,131,538.32 1,107,581.83 0.000000 % 1,273.40
A-V 76110YHJ4 0.00 0.00 0.321573 % 0.00
R-I 76110YHK1 100.00 0.00 6.500000 % 0.00
R-II 76110YHL9 100.00 0.00 6.500000 % 0.00
M-1 76110YHM7 16,431,900.00 16,196,818.08 6.500000 % 15,182.96
M-2 76110YHN5 5,868,600.00 5,784,641.26 6.500000 % 5,422.55
M-3 76110YHP0 3,521,200.00 3,470,824.20 6.500000 % 3,253.56
B-1 76110YHQ8 2,347,500.00 2,313,915.65 6.500000 % 2,169.07
B-2 76110YHR6 1,565,000.00 1,542,610.43 6.500000 % 1,446.05
B-3 76110YHS4 1,564,986.53 1,542,597.19 6.500000 % 1,446.06
-------------------------------------------------------------------------------
782,470,924.85 715,470,270.16 4,283,084.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 66,737.86 892,754.98 0.00 0.00 11,497,475.07
A-2 779,290.27 779,290.27 0.00 0.00 143,900,000.00
A-3 321,805.71 632,546.51 0.00 0.00 59,112,356.50
A-4 0.00 0.00 310,740.80 0.00 57,690,643.50
A-5 189,192.50 189,192.50 0.00 0.00 34,140,000.00
A-6 0.00 0.00 0.00 0.00 1,208,400.00
A-7 313,577.29 313,577.29 0.00 0.00 49,328,164.69
A-8 35,755.21 35,755.21 0.00 0.00 15,177,896.83
A-9 557,327.21 557,327.21 0.00 0.00 102,913,367.00
A-10 465,732.89 465,732.89 0.00 0.00 86,000,000.00
A-11 300,371.72 300,371.72 0.00 0.00 55,465,200.00
A-12 342,226.96 3,458,360.03 0.00 0.00 63,135,627.74
A-13 16,559.37 16,559.37 0.00 0.00 0.00
A-P 0.00 1,273.40 0.00 0.00 1,106,308.43
A-V 191,688.85 191,688.85 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 87,713.84 102,896.80 0.00 0.00 16,181,635.12
M-2 31,326.71 36,749.26 0.00 0.00 5,779,218.71
M-3 18,796.25 22,049.81 0.00 0.00 3,467,570.64
B-1 12,531.01 14,700.08 0.00 0.00 2,311,746.58
B-2 8,354.01 9,800.06 0.00 0.00 1,541,164.38
B-3 8,353.93 9,799.99 0.00 0.00 1,541,151.13
-------------------------------------------------------------------------------
3,747,341.59 8,030,426.23 310,740.80 0.00 711,497,926.32
===============================================================================
Run: 10/27/00 07:11:06
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S12(POOL # 4374)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4374
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 492.939688 33.040685 2.669514 35.710199 0.000000 459.899003
A-2 1000.000000 0.000000 5.415499 5.415499 0.000000 1000.000000
A-3 925.982848 4.842236 5.014659 9.856895 0.000000 921.140612
A-4 1090.250859 0.000000 0.000000 0.000000 5.904252 1096.155111
A-5 1000.000000 0.000000 5.541667 5.541667 0.000000 1000.000000
A-6 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-7 914.507425 0.000000 5.813489 5.813489 0.000000 914.507425
A-8 914.507425 0.000000 2.154344 2.154344 0.000000 914.507425
A-9 1000.000000 0.000000 5.415499 5.415499 0.000000 1000.000000
A-10 1000.000000 0.000000 5.415499 5.415499 0.000000 1000.000000
A-11 1000.000000 0.000000 5.415499 5.415499 0.000000 1000.000000
A-12 580.780668 27.316857 3.000053 30.316910 0.000000 553.463812
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-P 978.828388 1.125371 0.000000 1.125371 0.000000 977.703018
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 985.693564 0.923993 5.338022 6.262015 0.000000 984.769571
M-2 985.693566 0.923994 5.338021 6.262015 0.000000 984.769572
M-3 985.693570 0.923992 5.338024 6.262016 0.000000 984.769579
B-1 985.693568 0.923991 5.338023 6.262014 0.000000 984.769576
B-2 985.693565 0.923994 5.338026 6.262020 0.000000 984.769572
B-3 985.693589 0.923995 5.338020 6.262015 0.000000 984.769581
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:11:06 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S12 (POOL # 4374)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4374
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 148,830.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 39,797.38
SUBSERVICER ADVANCES THIS MONTH 60,880.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 29 8,438,807.67
(B) TWO MONTHLY PAYMENTS: 1 91,272.83
(C) THREE OR MORE MONTHLY PAYMENTS: 1 379,855.12
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 232,284.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 711,497,926.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,317
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,301,525.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.68126840 % 3.56293600 % 0.75579580 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.66119790 % 3.57392812 % 0.75930820 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 7,291,836.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,291,836.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.13679215
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 337.00
POOL TRADING FACTOR: 90.92963121
................................................................................
Run: 10/27/00 07:11:06 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S13(POOL # 4375)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4375
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YJN3 23,822,000.00 23,822,000.00 6.000000 % 0.00
A-2 76110YJP8 19,928,000.00 19,928,000.00 6.000000 % 0.00
A-3 76110YJQ6 20,934,000.00 20,934,000.00 6.000000 % 0.00
A-4 76110YJR4 27,395,000.00 27,395,000.00 6.000000 % 0.00
A-5 76110YJS2 30,693,000.00 30,693,000.00 6.921880 % 0.00
A-6 76110YJT0 0.00 0.00 1.078120 % 0.00
A-7 76110YJU7 186,708,000.00 160,009,559.42 6.500000 % 862,128.42
A-8 76110YJV5 5,000,000.00 5,000,000.00 6.500000 % 0.00
A-9 76110YJW3 3,332,000.00 3,332,000.00 6.000000 % 0.00
A-10 76110YJX1 3,332,000.00 3,332,000.00 7.000000 % 0.00
A-11 76110YJY9 5,110,000.00 0.00 6.500000 % 0.00
A-12 76110YJZ6 23,716,000.00 25,856,547.28 6.500000 % 0.00
A-P 76110YKC5 473,817.05 425,480.23 0.000000 % 529.50
A-V 76110YKD3 0.00 0.00 0.323334 % 0.00
R-I 76110YKA9 100.00 0.00 6.500000 % 0.00
R-II 76110YKB7 100.00 0.00 6.500000 % 0.00
M-1 76110YKE1 8,039,600.00 7,927,988.83 6.500000 % 7,468.57
M-2 76110YKF8 2,740,800.00 2,702,750.36 6.500000 % 2,546.13
M-3 76110YKG6 1,461,800.00 1,441,506.30 6.500000 % 1,357.97
B-1 76110YKH4 1,279,000.00 1,261,244.04 6.500000 % 1,188.16
B-2 76110YKJ0 730,900.00 720,753.14 6.500000 % 678.99
B-3 76110YKK7 730,903.64 720,756.78 6.500000 % 678.99
-------------------------------------------------------------------------------
365,427,020.69 335,502,586.38 876,576.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 119,081.46 119,081.46 0.00 0.00 23,822,000.00
A-2 99,616.13 99,616.13 0.00 0.00 19,928,000.00
A-3 104,644.92 104,644.92 0.00 0.00 20,934,000.00
A-4 136,942.18 136,942.18 0.00 0.00 27,395,000.00
A-5 177,001.97 177,001.97 0.00 0.00 30,693,000.00
A-6 27,569.00 27,569.00 0.00 0.00 0.00
A-7 866,510.78 1,728,639.20 0.00 0.00 159,147,431.00
A-8 27,076.84 27,076.84 0.00 0.00 5,000,000.00
A-9 16,656.01 16,656.01 0.00 0.00 3,332,000.00
A-10 19,432.01 19,432.01 0.00 0.00 3,332,000.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 140,022.74 0.00 25,996,570.02
A-P 0.00 529.50 0.00 0.00 424,950.73
A-V 90,377.84 90,377.84 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 42,932.98 50,401.55 0.00 0.00 7,920,520.26
M-2 14,636.39 17,182.52 0.00 0.00 2,700,204.23
M-3 7,806.29 9,164.26 0.00 0.00 1,440,148.33
B-1 6,830.10 8,018.26 0.00 0.00 1,260,055.88
B-2 3,903.14 4,582.13 0.00 0.00 720,074.15
B-3 3,903.16 4,582.15 0.00 0.00 720,077.79
-------------------------------------------------------------------------------
1,764,921.20 2,641,497.93 140,022.74 0.00 334,766,032.39
===============================================================================
Run: 10/27/00 07:11:06
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S13(POOL # 4375)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4375
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 4.998802 4.998802 0.000000 1000.000000
A-2 1000.000000 0.000000 4.998802 4.998802 0.000000 1000.000000
A-3 1000.000000 0.000000 4.998802 4.998802 0.000000 1000.000000
A-4 1000.000000 0.000000 4.998802 4.998802 0.000000 1000.000000
A-5 1000.000000 0.000000 5.766851 5.766851 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 857.004303 4.617523 4.640994 9.258517 0.000000 852.386780
A-8 1000.000000 0.000000 5.415368 5.415368 0.000000 1000.000000
A-9 1000.000000 0.000000 4.998803 4.998803 0.000000 1000.000000
A-10 1000.000000 0.000000 5.831936 5.831936 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1090.257517 0.000000 0.000000 0.000000 5.904147 1096.161664
A-P 897.984211 1.117520 0.000000 1.117520 0.000000 896.866692
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.117323 0.928973 5.340189 6.269162 0.000000 985.188350
M-2 986.117323 0.928973 5.340189 6.269162 0.000000 985.188350
M-3 986.117321 0.928971 5.340190 6.269161 0.000000 985.188350
B-1 986.117310 0.928976 5.340188 6.269164 0.000000 985.188335
B-2 986.117307 0.928978 5.340183 6.269161 0.000000 985.188330
B-3 986.117377 0.928973 5.340184 6.269157 0.000000 985.188403
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:11:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S13 (POOL # 4375)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4375
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 69,808.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,762.99
SUBSERVICER ADVANCES THIS MONTH 16,124.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,781,637.56
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 626,354.58
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 334,766,032.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,119
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 420,452.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.59056730 % 3.60282600 % 0.80660660 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.58502340 % 3.60277676 % 0.80762070 %
BANKRUPTCY AMOUNT AVAILABLE 124,280.00
FRAUD AMOUNT AVAILABLE 3,437,218.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,625,787.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14114123
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 336.42
POOL TRADING FACTOR: 91.60954539
................................................................................
Run: 10/27/00 07:11:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S14(POOL # 4378)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4378
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
IA-1 76110YKY7 40,824,000.00 21,328,915.15 5.900000 % 1,983,620.20
IA-2 76110YKZ4 58,482,000.00 58,482,000.00 5.900000 % 0.00
IA-3 76110YLA8 21,079,000.00 21,079,000.00 5.900000 % 0.00
IA-4 76110YLB6 53,842,000.00 53,842,000.00 6.100000 % 0.00
IA-5 76110YLC4 0.00 0.00 0.600000 % 0.00
IA-6 76110YLD2 148,000,000.00 138,686,086.39 6.500000 % 206,095.87
IA-7 76110YLE0 40,973,000.00 40,973,000.00 6.500000 % 0.00
IA-8 76110YLF7 4,800,000.00 3,566,724.61 6.500000 % 0.00
IA-9 76110YLG5 32,000,000.00 34,700,188.41 6.500000 % 0.00
IA-10 76110YLH3 349,660,000.00 316,429,933.15 6.500000 % 2,409,413.69
IA-11 76110YLJ9 47,147,000.00 47,147,000.00 6.500000 % 0.00
IA-12 76110YLK6 25,727,000.00 24,001,157.72 6.500000 % 120,102.57
IA-13 76110YLL4 43,061,000.00 43,061,000.00 6.500000 % 0.00
IA-14 76110YLM2 90,000.00 90,000.00 6.500000 % 0.00
IA-15 76110YLN0 20,453,000.00 22,178,842.28 6.500000 % 0.00
IA-16 76110YLP5 0.00 0.00 0.520234 % 0.00
IIA-1 76110YLQ3 119,513,000.00 112,567,567.95 6.500000 % 123,418.16
A-P 76110YLR1 1,039,923.85 1,013,934.18 0.000000 % 1,404.19
A-V 76110YLS9 0.00 0.00 0.361633 % 0.00
R-I 76110YLT7 100.00 0.00 6.500000 % 0.00
R-II 76110YLU4 100.00 0.00 6.500000 % 0.00
M-1 76110YLV2 23,070,000.00 22,744,045.61 6.500000 % 20,860.05
M-2 76110YLW0 7,865,000.00 7,753,875.99 6.500000 % 7,111.59
M-3 76110YLX8 3,670,000.00 3,618,146.83 6.500000 % 3,318.44
B-1 76110YLY6 3,146,000.00 3,101,550.38 6.500000 % 2,844.63
B-2 76110YLZ3 2,097,000.00 2,067,371.63 6.500000 % 1,896.12
B-3 76110YMA7 2,097,700.31 2,068,022.70 6.500000 % 1,896.49
-------------------------------------------------------------------------------
1,048,636,824.16 980,500,362.98 4,881,982.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
IA-1 104,838.51 2,088,458.71 0.00 0.00 19,345,294.95
IA-2 287,457.92 287,457.92 0.00 0.00 58,482,000.00
IA-3 103,610.10 103,610.10 0.00 0.00 21,079,000.00
IA-4 273,622.03 273,622.03 0.00 0.00 53,842,000.00
IA-5 9,863.26 9,863.26 0.00 0.00 0.00
IA-6 751,011.01 957,106.88 0.00 0.00 138,479,990.52
IA-7 221,876.43 221,876.43 0.00 0.00 40,973,000.00
IA-8 0.00 0.00 19,314.48 0.00 3,586,039.09
IA-9 0.00 0.00 187,907.98 0.00 34,888,096.39
IA-10 1,713,527.07 4,122,940.76 0.00 0.00 314,020,519.46
IA-11 255,309.79 255,309.79 0.00 0.00 47,147,000.00
IA-12 129,970.74 250,073.31 0.00 0.00 23,881,055.15
IA-13 233,183.34 233,183.34 0.00 0.00 43,061,000.00
IA-14 487.37 487.37 0.00 0.00 90,000.00
IA-15 0.00 0.00 120,102.57 0.00 22,298,944.85
IA-16 58,510.34 58,510.34 0.00 0.00 0.00
IIA-1 609,728.74 733,146.90 0.00 0.00 112,444,149.79
A-P 0.00 1,404.19 0.00 0.00 1,012,529.99
A-V 295,412.54 295,412.54 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 123,165.21 144,025.26 0.00 0.00 22,723,185.56
M-2 41,989.35 49,100.94 0.00 0.00 7,746,764.40
M-3 19,593.26 22,911.70 0.00 0.00 3,614,828.39
B-1 16,795.74 19,640.37 0.00 0.00 3,098,705.75
B-2 11,195.38 13,091.50 0.00 0.00 2,065,475.51
B-3 11,198.91 13,095.40 0.00 0.00 2,066,126.22
-------------------------------------------------------------------------------
5,272,347.04 10,154,329.04 327,325.03 0.00 975,945,706.02
===============================================================================
Run: 10/27/00 07:11:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S14(POOL # 4378)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4378
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
IA-1 522.460199 48.589560 2.568061 51.157621 0.000000 473.870639
IA-2 1000.000000 0.000000 4.915323 4.915323 0.000000 1000.000000
IA-3 1000.000000 0.000000 4.915323 4.915323 0.000000 1000.000000
IA-4 1000.000000 0.000000 5.081944 5.081944 0.000000 1000.000000
IA-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
IA-6 937.068151 1.392540 5.074399 6.466939 0.000000 935.675612
IA-7 1000.000000 0.000000 5.415186 5.415186 0.000000 1000.000000
IA-8 743.067627 0.000000 0.000000 0.000000 4.023850 747.091477
IA-9 1084.380888 0.000000 0.000000 0.000000 5.872124 1090.253012
IA-10 904.964632 6.890733 4.900552 11.791285 0.000000 898.073899
IA-11 1000.000000 0.000000 5.415186 5.415186 0.000000 1000.000000
IA-12 932.917080 4.668347 5.051920 9.720267 0.000000 928.248733
IA-13 1000.000000 0.000000 5.415186 5.415186 0.000000 1000.000000
IA-14 1000.000000 0.000000 5.415222 5.415222 0.000000 1000.000000
IA-15 1084.380887 0.000000 0.000000 0.000000 5.872125 1090.253012
IA-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
IIA-1 941.885552 1.032676 5.101778 6.134454 0.000000 940.852876
A-P 975.008103 1.350285 0.000000 1.350285 0.000000 973.657818
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 985.871071 0.904207 5.338761 6.242968 0.000000 984.966864
M-2 985.871073 0.904207 5.338760 6.242967 0.000000 984.966866
M-3 985.871071 0.904207 5.338763 6.242970 0.000000 984.966864
B-1 985.871068 0.904205 5.338760 6.242965 0.000000 984.966863
B-2 985.871068 0.904206 5.338760 6.242966 0.000000 984.966862
B-3 985.852312 0.904081 5.338661 6.242742 0.000000 984.948238
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:11:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S14 (POOL # 4378)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4378
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 203,855.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 54,193.31
SUBSERVICER ADVANCES THIS MONTH 42,441.36
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 4,683,967.82
(B) TWO MONTHLY PAYMENTS: 1 53,389.55
(C) THREE OR MORE MONTHLY PAYMENTS: 2 487,224.13
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,105,313.25
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 975,945,706.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,243
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,655,260.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.77809230 % 3.47945500 % 0.73808690 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.76226490 % 3.49248715 % 0.74162080 %
BANKRUPTCY AMOUNT AVAILABLE 335,605.00
FRAUD AMOUNT AVAILABLE 9,968,294.00
SPECIAL HAZARD AMOUNT AVAILABLE 9,968,294.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.18219600
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 338.64
POOL TRADING FACTOR: 93.06803686
Run: 10/27/00 07:11:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S14 (POOL # 4378)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4378
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 179,372.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 46,606.30
SUBSERVICER ADVANCES THIS MONTH 34,191.15
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,570,953.11
(B) TWO MONTHLY PAYMENTS: 1 53,389.55
(C) THREE OR MORE MONTHLY PAYMENTS: 1 368,653.65
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,105,313.25
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 858,534,146.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,785
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,635,661.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.77324210 % 3.47945500 % 0.73808690 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.15509270 % 3.49248715 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 335,605.00
FRAUD AMOUNT AVAILABLE 9,968,294.00
SPECIAL HAZARD AMOUNT AVAILABLE 9,968,294.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.19053150
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 338.61
POOL TRADING FACTOR: 92.90623284
Run: 10/27/00 07:11:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S14 (POOL # 4378)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4378
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,483.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,587.01
SUBSERVICER ADVANCES THIS MONTH 8,250.21
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,113,014.71
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 118,570.48
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 117,411,559.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 458
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 19,598.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.81367860 % 3.47945500 % 0.73808690 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.81297980 % 3.49248715 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 335,605.00
FRAUD AMOUNT AVAILABLE 9,968,294.00
SPECIAL HAZARD AMOUNT AVAILABLE 9,968,294.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.12124208
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 338.88
POOL TRADING FACTOR: 94.26852499
................................................................................
Run: 10/27/00 07:11:07 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S15(POOL # 4379)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4379
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YKL5 50,000,000.00 44,539,721.80 6.250000 % 417,125.48
A-2 76110YKM3 216,420,192.00 192,785,902.92 6.500000 % 1,805,487.55
A-3 76110YKN1 8,656,808.00 7,711,436.41 0.000000 % 72,219.50
A-P 76110YKX9 766,732.13 698,966.50 0.000000 % 2,946.03
A-V 76110YKP6 0.00 0.00 0.286377 % 0.00
R 76110YKQ4 100.00 0.00 6.250000 % 0.00
M-1 76110YKR2 2,392,900.00 2,267,453.46 6.250000 % 8,861.34
M-2 76110YKS0 985,200.00 933,551.38 6.250000 % 3,648.37
M-3 76110YKT8 985,200.00 933,551.38 6.250000 % 3,648.37
B-1 76110YKU5 563,000.00 533,485.01 6.250000 % 2,084.89
B-2 76110YKV3 281,500.00 266,742.51 6.250000 % 1,042.45
B-3 76110YKW1 422,293.26 400,154.76 6.250000 % 1,563.85
-------------------------------------------------------------------------------
281,473,925.39 251,070,966.13 2,318,627.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 231,827.78 648,953.26 0.00 0.00 44,122,596.32
A-2 1,043,582.02 2,849,069.57 0.00 0.00 190,980,415.37
A-3 0.00 72,219.50 0.00 0.00 7,639,216.91
A-P 0.00 2,946.03 0.00 0.00 696,020.47
A-V 59,878.67 59,878.67 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,802.02 20,663.36 0.00 0.00 2,258,592.12
M-2 4,859.11 8,507.48 0.00 0.00 929,903.01
M-3 4,859.11 8,507.48 0.00 0.00 929,903.01
B-1 2,776.77 4,861.66 0.00 0.00 531,400.12
B-2 1,388.38 2,430.83 0.00 0.00 265,700.06
B-3 2,082.79 3,646.64 0.00 0.00 398,590.91
-------------------------------------------------------------------------------
1,363,056.65 3,681,684.48 0.00 0.00 248,752,338.30
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 890.794436 8.342510 4.636556 12.979066 0.000000 882.451926
A-2 890.794436 8.342510 4.822018 13.164528 0.000000 882.451927
A-3 890.794437 8.342509 0.000000 8.342509 0.000000 882.451928
A-P 911.617595 3.842320 0.000000 3.842320 0.000000 907.775275
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 947.575519 3.703180 4.932099 8.635279 0.000000 943.872339
M-2 947.575497 3.703177 4.932105 8.635282 0.000000 943.872320
M-3 947.575497 3.703177 4.932105 8.635282 0.000000 943.872320
B-1 947.575506 3.703179 4.932096 8.635275 0.000000 943.872327
B-2 947.575524 3.703197 4.932078 8.635275 0.000000 943.872327
B-3 947.575531 3.703185 4.932094 8.635279 0.000000 943.872299
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:11:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S15 (POOL # 4379)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4379
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 52,162.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,996.25
SUBSERVICER ADVANCES THIS MONTH 11,104.45
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 793,112.32
(B) TWO MONTHLY PAYMENTS: 1 409,468.65
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 248,752,338.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 879
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,337,392.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.86919520 % 1.65136500 % 0.47943950 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.85770860 % 1.65562188 % 0.48202400 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,572,039.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,572,039.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.84155363
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 158.07
POOL TRADING FACTOR: 88.37491358
................................................................................
Run: 10/27/00 07:11:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S16(POOL # 4388)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4388
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YMM1 215,644,482.00 197,772,424.13 6.750000 % 1,295,281.85
A-2 76110YMN9 20,012,777.00 18,941,363.52 7.000000 % 77,650.52
A-3 76110YMP4 36,030,100.00 34,029,030.06 6.750000 % 149,015.28
A-4 76110YMQ2 52,600,000.00 52,600,000.00 6.750000 % 0.00
A-5 76110YMR0 24,500,000.00 26,501,069.94 6.750000 % 0.00
A-6 76110YMS8 45,286,094.00 40,227,310.68 6.750000 % 366,634.54
A-7 76110YMT6 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-8 76110YMU3 19,643,770.00 18,471,564.84 6.750000 % 84,955.39
A-9 76110YMV1 20,012,777.00 18,941,363.52 6.500000 % 77,650.52
A-10 76110YMW9 40,900,000.00 36,605,488.06 6.750000 % 311,244.08
A-P 76110YMZ2 2,671,026.65 2,573,011.02 0.000000 % 9,486.92
A-V 76110YNA6 0.00 0.00 0.244908 % 0.00
R 76110YMY5 100.00 0.00 6.750000 % 0.00
M-1 76110YNB4 13,412,900.00 13,256,525.66 6.750000 % 11,833.05
M-2 76110YNC2 3,944,800.00 3,898,809.53 6.750000 % 3,480.16
M-3 76110YND0 2,629,900.00 2,599,239.31 6.750000 % 2,320.13
B-1 76110YNE8 1,578,000.00 1,559,602.88 6.750000 % 1,392.13
B-2 76110YNF5 1,052,000.00 1,039,735.27 6.750000 % 928.09
B-3 76110YNG3 1,051,978.66 1,039,714.22 6.750000 % 928.06
-------------------------------------------------------------------------------
525,970,705.31 495,056,252.64 2,392,800.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,112,072.54 2,407,354.39 0.00 0.00 196,477,142.28
A-2 110,451.82 188,102.34 0.00 0.00 18,863,713.00
A-3 191,344.92 340,360.20 0.00 0.00 33,880,014.78
A-4 295,769.32 295,769.32 0.00 0.00 52,600,000.00
A-5 0.00 0.00 149,015.28 0.00 26,650,085.22
A-6 226,197.80 592,832.34 0.00 0.00 39,860,676.14
A-7 140,574.77 140,574.77 0.00 0.00 25,000,000.00
A-8 103,865.44 188,820.83 0.00 0.00 18,386,609.45
A-9 102,562.40 180,212.92 0.00 0.00 18,863,713.00
A-10 205,832.32 517,076.40 0.00 0.00 36,294,243.98
A-P 0.00 9,486.92 0.00 0.00 2,563,524.10
A-V 100,999.93 100,999.93 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 74,541.33 86,374.38 0.00 0.00 13,244,692.61
M-2 21,922.97 25,403.13 0.00 0.00 3,895,329.37
M-3 14,615.50 16,935.63 0.00 0.00 2,596,919.18
B-1 8,769.64 10,161.77 0.00 0.00 1,558,210.75
B-2 5,846.42 6,774.51 0.00 0.00 1,038,807.18
B-3 5,846.30 6,774.36 0.00 0.00 1,038,786.16
-------------------------------------------------------------------------------
2,721,213.42 5,114,014.14 149,015.28 0.00 492,812,467.20
===============================================================================
Run: 10/27/00 07:11:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S16(POOL # 4388)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4388
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 917.122582 6.006562 5.156972 11.163534 0.000000 911.116021
A-2 946.463528 3.880047 5.519065 9.399112 0.000000 942.583481
A-3 944.461161 4.135855 5.310696 9.446551 0.000000 940.325305
A-4 1000.000000 0.000000 5.622991 5.622991 0.000000 1000.000000
A-5 1081.676324 0.000000 0.000000 0.000000 6.082256 1087.758580
A-6 888.292788 8.095963 4.994862 13.090825 0.000000 880.196825
A-7 1000.000000 0.000000 5.622991 5.622991 0.000000 1000.000000
A-8 940.326874 4.324801 5.287449 9.612250 0.000000 936.002073
A-9 946.463528 3.880047 5.124846 9.004893 0.000000 942.583481
A-10 894.999708 7.609880 5.032575 12.642455 0.000000 887.389828
A-P 963.304136 3.551788 0.000000 3.551788 0.000000 959.752348
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 988.341497 0.882214 5.557436 6.439650 0.000000 987.459283
M-2 988.341495 0.882215 5.557435 6.439650 0.000000 987.459281
M-3 988.341500 0.882212 5.557436 6.439648 0.000000 987.459287
B-1 988.341496 0.882212 5.557440 6.439652 0.000000 987.459284
B-2 988.341511 0.882215 5.557433 6.439648 0.000000 987.459297
B-3 988.341551 0.882214 5.557432 6.439646 0.000000 987.459346
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:11:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S16 (POOL # 4388)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4388
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 102,916.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,423.79
SUBSERVICER ADVANCES THIS MONTH 31,757.82
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,884,592.04
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 575,768.75
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 237,546.58
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 492,812,467.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,581
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,801,703.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.24986340 % 4.01121800 % 0.73891900 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.23247410 % 4.00495979 % 0.74162410 %
BANKRUPTCY AMOUNT AVAILABLE 200,134.00
FRAUD AMOUNT AVAILABLE 4,998,135.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,998,135.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27644024
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 340.74
POOL TRADING FACTOR: 93.69580135
................................................................................
Run: 10/27/00 07:11:08 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S17(POOL # 4387)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4387
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YMB5 120,003,000.00 108,282,720.69 6.500000 % 1,103,912.75
A-P 76110YMC3 737,671.68 640,783.23 0.000000 % 2,813.25
A-V 76110YMD1 0.00 0.00 0.162899 % 0.00
R 76110YME9 100.00 0.00 6.500000 % 0.00
M-1 76110YMF6 1,047,200.00 996,721.92 6.500000 % 3,814.60
M-2 76110YMG4 431,300.00 410,510.08 6.500000 % 1,571.08
M-3 76110YMH2 431,300.00 410,510.08 6.500000 % 1,571.08
B-1 76110YMJ8 246,500.00 234,617.98 6.500000 % 897.92
B-2 76110YMK5 123,300.00 117,356.58 6.500000 % 449.14
B-3 76110YML3 184,815.40 175,906.77 6.500000 % 673.22
-------------------------------------------------------------------------------
123,205,187.08 111,269,127.33 1,115,703.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 586,212.16 1,690,124.91 0.00 0.00 107,178,807.94
A-P 0.00 2,813.25 0.00 0.00 637,969.98
A-V 15,096.48 15,096.48 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,395.97 9,210.57 0.00 0.00 992,907.32
M-2 2,222.39 3,793.47 0.00 0.00 408,939.00
M-3 2,222.39 3,793.47 0.00 0.00 408,939.00
B-1 1,270.16 2,168.08 0.00 0.00 233,720.06
B-2 635.33 1,084.47 0.00 0.00 116,907.44
B-3 952.31 1,625.53 0.00 0.00 175,233.55
-------------------------------------------------------------------------------
614,007.19 1,729,710.23 0.00 0.00 110,153,424.29
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 902.333447 9.199043 4.884979 14.084022 0.000000 893.134405
A-P 868.656406 3.813688 0.000000 3.813688 0.000000 864.842717
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 951.797097 3.642666 5.152760 8.795426 0.000000 948.154431
M-2 951.797079 3.642662 5.152771 8.795433 0.000000 948.154417
M-3 951.797079 3.642662 5.152771 8.795433 0.000000 948.154417
B-1 951.797079 3.642677 5.152779 8.795456 0.000000 948.154402
B-2 951.797080 3.642660 5.152717 8.795377 0.000000 948.154420
B-3 951.797145 3.642662 5.152763 8.795425 0.000000 948.154483
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:11:08 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S17 (POOL # 4387)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4387
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,058.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,229.37
SUBSERVICER ADVANCES THIS MONTH 6,002.77
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 659,919.79
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 110,153,424.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 368
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 689,749.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.87972650 % 1.64310700 % 0.47716640 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.86637750 % 1.64387565 % 0.48017060 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,130,743.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,910,606.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.93841257
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 160.19
POOL TRADING FACTOR: 89.40648271
................................................................................
Run: 10/27/00 07:11:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S18(POOL # 4391)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4391
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YNH1 153,751,000.00 143,633,309.76 7.000000 % 977,480.71
A-2 76110YNJ7 57,334,000.00 52,667,455.48 7.000000 % 450,839.78
A-3 76110YNK4 14,599,000.00 12,828,103.15 7.000000 % 171,088.21
A-4 76110YNL2 12,312,000.00 12,312,000.00 7.000000 % 0.00
A-5 76110YNM0 13,580,000.00 13,580,000.00 7.000000 % 0.00
A-6 76110YNN8 26,469,000.00 26,469,000.00 7.000000 % 0.00
A-7 76110YNP3 28,356,222.00 28,356,222.00 7.421880 % 0.00
A-8 76110YNQ1 8,101,778.00 8,101,778.00 5.523420 % 0.00
A-9 76110YNR9 35,364,000.00 35,364,000.00 7.000000 % 0.00
A-P 76110YNS7 3,727,200.39 3,643,981.33 0.000000 % 4,047.43
A-V 76110YNT5 0.00 0.00 0.285062 % 0.00
R 76110YNU2 100.00 0.00 7.000000 % 0.00
M-1 76110YNV0 8,678,500.00 8,580,930.43 7.000000 % 7,277.79
M-2 76110YNW8 2,769,700.00 2,738,561.15 7.000000 % 2,322.67
M-3 76110YNX6 1,661,800.00 1,643,116.95 7.000000 % 1,393.58
B-1 76110YNY4 1,107,900.00 1,095,444.22 7.000000 % 929.08
B-2 76110YNZ1 738,600.00 730,296.17 7.000000 % 619.39
B-3 76110YPA4 738,626.29 730,322.24 7.000000 % 619.45
-------------------------------------------------------------------------------
369,289,426.68 352,474,520.88 1,616,618.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 837,737.10 1,815,217.81 0.00 0.00 142,655,829.05
A-2 307,181.40 758,021.18 0.00 0.00 52,216,615.70
A-3 74,819.54 245,907.75 0.00 0.00 12,657,014.94
A-4 71,809.38 71,809.38 0.00 0.00 12,312,000.00
A-5 79,204.96 79,204.96 0.00 0.00 13,580,000.00
A-6 154,379.67 154,379.67 0.00 0.00 26,469,000.00
A-7 175,354.47 175,354.47 0.00 0.00 28,356,222.00
A-8 37,285.76 37,285.76 0.00 0.00 8,101,778.00
A-9 206,259.50 206,259.50 0.00 0.00 35,364,000.00
A-P 0.00 4,047.43 0.00 0.00 3,639,933.90
A-V 83,718.50 83,718.50 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 50,048.03 57,325.82 0.00 0.00 8,573,652.64
M-2 15,972.58 18,295.25 0.00 0.00 2,736,238.48
M-3 9,583.43 10,977.01 0.00 0.00 1,641,723.37
B-1 6,389.15 7,318.23 0.00 0.00 1,094,515.14
B-2 4,259.43 4,878.82 0.00 0.00 729,676.78
B-3 4,259.58 4,879.03 0.00 0.00 729,702.79
-------------------------------------------------------------------------------
2,118,262.48 3,734,880.57 0.00 0.00 350,857,902.79
===============================================================================
Run: 10/27/00 07:11:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S18(POOL # 4391)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4391
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 934.194313 6.357557 5.448661 11.806218 0.000000 927.836756
A-2 918.607728 7.863393 5.357753 13.221146 0.000000 910.744335
A-3 878.697387 11.719173 5.124977 16.844150 0.000000 866.978214
A-4 1000.000000 0.000000 5.832471 5.832471 0.000000 1000.000000
A-5 1000.000000 0.000000 5.832471 5.832471 0.000000 1000.000000
A-6 1000.000000 0.000000 5.832471 5.832471 0.000000 1000.000000
A-7 1000.000000 0.000000 6.183986 6.183986 0.000000 1000.000000
A-8 1000.000000 0.000000 4.602170 4.602170 0.000000 1000.000000
A-9 1000.000000 0.000000 5.832471 5.832471 0.000000 1000.000000
A-P 977.672502 1.085917 0.000000 1.085917 0.000000 976.586585
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 988.757323 0.838600 5.766899 6.605499 0.000000 987.918723
M-2 988.757320 0.838600 5.766899 6.605499 0.000000 987.918720
M-3 988.757341 0.838597 5.766897 6.605494 0.000000 987.918745
B-1 988.757307 0.838596 5.766901 6.605497 0.000000 987.918711
B-2 988.757338 0.838600 5.766897 6.605497 0.000000 987.918738
B-3 988.757441 0.838597 5.766895 6.605492 0.000000 987.918789
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:11:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S18 (POOL # 4391)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4391
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 73,349.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,173.88
SUBSERVICER ADVANCES THIS MONTH 20,473.28
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,353,901.25
(B) TWO MONTHLY PAYMENTS: 1 270,279.57
(C) THREE OR MORE MONTHLY PAYMENTS: 2 580,511.86
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 696,349.83
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 350,857,902.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,131
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,317,301.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.55122920 % 3.71601900 % 0.73275200 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.53435860 % 3.69141307 % 0.73553070 %
BANKRUPTCY AMOUNT AVAILABLE 137,216.00
FRAUD AMOUNT AVAILABLE 3,692,894.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,692,894.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52637505
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 340.93
POOL TRADING FACTOR: 95.00892185
................................................................................
Run: 10/27/00 07:11:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S19(POOL # 4392)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4392
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YPN6 80,302,000.00 72,135,766.91 7.250000 % 603,719.16
A-2 76110YPP1 50,098,000.00 50,098,000.00 7.250000 % 0.00
A-3 76110YPQ9 31,400,000.00 31,400,000.00 7.250000 % 0.00
A-4 76110YPR7 30,789,000.00 30,789,000.00 7.250000 % 0.00
A-5 76110YPS5 100,000,000.00 89,150,773.62 7.250000 % 802,069.42
A-6 76110YPT3 6,685,000.00 6,685,000.00 7.250000 % 0.00
A-7 76110YPU0 317,000.00 317,000.00 7.250000 % 0.00
A-P 76110YPV8 3,393,383.58 3,278,309.90 0.000000 % 4,878.08
A-V 76110YPW6 0.00 0.00 0.264727 % 0.00
R 76110YPX4 100.00 0.00 7.250000 % 0.00
M-1 76110YPY2 7,436,800.00 7,369,665.64 7.250000 % 5,919.38
M-2 76110YPZ9 2,373,300.00 2,351,875.47 7.250000 % 1,889.05
M-3 76110YQA3 1,424,000.00 1,411,145.11 7.250000 % 1,133.44
B-1 76110YQB1 949,300.00 940,730.38 7.250000 % 755.60
B-2 76110YQC9 632,900.00 627,186.61 7.250000 % 503.76
B-3 76110YQD7 632,914.42 627,200.89 7.250000 % 503.79
-------------------------------------------------------------------------------
316,433,698.00 297,181,654.53 1,421,371.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 435,747.09 1,039,466.25 0.00 0.00 71,532,047.75
A-2 302,624.60 302,624.60 0.00 0.00 50,098,000.00
A-3 189,676.48 189,676.48 0.00 0.00 31,400,000.00
A-4 185,985.65 185,985.65 0.00 0.00 30,789,000.00
A-5 538,528.83 1,340,598.25 0.00 0.00 88,348,704.20
A-6 40,381.76 40,381.76 0.00 0.00 6,685,000.00
A-7 1,914.89 1,914.89 0.00 0.00 317,000.00
A-P 0.00 4,878.08 0.00 0.00 3,273,431.82
A-V 65,549.02 65,549.02 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 44,517.58 50,436.96 0.00 0.00 7,363,746.26
M-2 14,206.86 16,095.91 0.00 0.00 2,349,986.42
M-3 8,524.24 9,657.68 0.00 0.00 1,410,011.67
B-1 5,682.63 6,438.23 0.00 0.00 939,974.78
B-2 3,788.61 4,292.37 0.00 0.00 626,682.85
B-3 3,788.70 4,292.49 0.00 0.00 626,697.10
-------------------------------------------------------------------------------
1,840,916.94 3,262,288.62 0.00 0.00 295,760,282.85
===============================================================================
Run: 10/27/00 07:11:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S19(POOL # 4392)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4392
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 898.305981 7.518109 5.426354 12.944463 0.000000 890.787873
A-2 1000.000000 0.000000 6.040652 6.040652 0.000000 1000.000000
A-3 1000.000000 0.000000 6.040652 6.040652 0.000000 1000.000000
A-4 1000.000000 0.000000 6.040653 6.040653 0.000000 1000.000000
A-5 891.507736 8.020694 5.385288 13.405982 0.000000 883.487042
A-6 1000.000000 0.000000 6.040652 6.040652 0.000000 1000.000000
A-7 1000.000000 0.000000 6.040662 6.040662 0.000000 1000.000000
A-P 966.088809 1.437527 0.000000 1.437527 0.000000 964.651282
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.972682 0.795958 5.986120 6.782078 0.000000 990.176724
M-2 990.972684 0.795959 5.986121 6.782080 0.000000 990.176724
M-3 990.972690 0.795955 5.986124 6.782079 0.000000 990.176735
B-1 990.972696 0.795955 5.986127 6.782082 0.000000 990.176741
B-2 990.972681 0.795955 5.986112 6.782067 0.000000 990.176726
B-3 990.972666 0.795953 5.986117 6.782070 0.000000 990.176681
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:11:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S19 (POOL # 4392)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4392
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 62,779.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,862.80
SUBSERVICER ADVANCES THIS MONTH 28,956.63
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 4,030,853.82
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 117,344.08
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 295,760,282.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 996
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,182,249.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.46524250 % 3.78787300 % 0.74688430 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.44694090 % 3.76106766 % 0.74989860 %
BANKRUPTCY AMOUNT AVAILABLE 106,263.00
FRAUD AMOUNT AVAILABLE 2,959,580.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,959,580.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.75101265
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 341.67
POOL TRADING FACTOR: 93.46674666
................................................................................
Run: 10/27/00 07:11:11 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S20(POOL # 4393)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4393
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YPC0 135,073,000.00 120,510,289.27 6.500000 % 867,059.62
A-P 76110YPD8 984,457.34 836,429.20 0.000000 % 3,520.56
A-V 76110YPE6 0.00 0.00 0.406173 % 0.00
R 76110YPF3 100.00 0.00 6.500000 % 0.00
M-1 76110YPG1 1,320,400.00 1,267,600.70 6.500000 % 4,667.72
M-2 76110YPH9 486,500.00 467,046.15 6.500000 % 1,719.82
M-3 76110YPJ5 486,500.00 467,046.15 6.500000 % 1,719.82
B-1 76110YPK2 278,000.00 266,883.52 6.500000 % 982.75
B-2 76110YPL0 139,000.00 133,441.75 6.500000 % 491.38
B-3 76110YPM8 208,482.17 200,145.54 6.500000 % 737.00
-------------------------------------------------------------------------------
138,976,439.51 124,148,882.28 880,898.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 652,360.42 1,519,420.04 0.00 0.00 119,643,229.65
A-P 0.00 3,520.56 0.00 0.00 832,908.64
A-V 41,995.66 41,995.66 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,861.92 11,529.64 0.00 0.00 1,262,932.98
M-2 2,528.27 4,248.09 0.00 0.00 465,326.33
M-3 2,528.27 4,248.09 0.00 0.00 465,326.33
B-1 1,444.73 2,427.48 0.00 0.00 265,900.77
B-2 722.36 1,213.74 0.00 0.00 132,950.37
B-3 1,083.45 1,820.45 0.00 0.00 199,408.54
-------------------------------------------------------------------------------
709,525.08 1,590,423.75 0.00 0.00 123,267,983.61
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 892.186368 6.419193 4.829688 11.248881 0.000000 885.767175
A-P 849.634785 3.576143 0.000000 3.576143 0.000000 846.058642
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 960.012648 3.535080 5.196849 8.731929 0.000000 956.477567
M-2 960.012641 3.535087 5.196855 8.731942 0.000000 956.477554
M-3 960.012641 3.535087 5.196855 8.731942 0.000000 956.477554
B-1 960.012662 3.535072 5.196871 8.731943 0.000000 956.477590
B-2 960.012590 3.535108 5.196835 8.731943 0.000000 956.477482
B-3 960.012744 3.535074 5.196847 8.731921 0.000000 956.477669
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:11:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S20 (POOL # 4393)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4393
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,842.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,395.19
SUBSERVICER ADVANCES THIS MONTH 16,214.10
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,775,230.14
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 123,267,983.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 413
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 423,517.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.72759060 % 1.78545900 % 0.48695070 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.71973410 % 1.77952586 % 0.48863420 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 1,236,325.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,920,996.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.18010229
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 161.49
POOL TRADING FACTOR: 88.69703674
................................................................................
Run: 10/27/00 07:11:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S21(POOL # 4403)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4403
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609727N3 154,618,000.00 142,474,385.99 7.000000 % 1,247,930.65
A-2 7609727P8 21,610,000.00 21,610,000.00 6.750000 % 0.00
A-3 7609727Q6 10,000,000.00 10,000,000.00 7.250000 % 0.00
A-4 7609727R4 11,610,000.00 11,610,000.00 7.250000 % 0.00
A-5 7609727S2 56,159,000.00 52,516,025.75 7.000000 % 374,367.90
A-6 7609727T0 3,324,000.00 3,324,000.00 7.000000 % 0.00
A-7 7609727U7 18,948,000.00 17,846,614.24 7.000000 % 103,670.05
A-8 7609727V5 16,676,000.00 17,777,385.76 7.000000 % 0.00
A-9 7609727W3 32,838,000.00 32,838,000.00 7.000000 % 0.00
A-P 7609727X1 1,666,998.16 1,599,564.28 0.000000 % 3,422.03
A-V 7609727Y9 0.00 0.00 0.436363 % 0.00
R 7609727Z6 100.00 0.00 7.000000 % 0.00
M-1 7609728A0 7,334,100.00 7,272,668.08 7.000000 % 5,910.56
M-2 7609728B8 2,558,200.00 2,536,772.00 7.000000 % 2,061.66
M-3 7609728C6 1,364,400.00 1,352,971.52 7.000000 % 1,099.57
B-1 7609728D4 1,023,300.00 1,014,728.62 7.000000 % 824.68
B-2 7609728E2 682,200.00 676,485.75 7.000000 % 549.79
B-3 7609728F9 682,244.52 676,529.87 7.000000 % 549.82
-------------------------------------------------------------------------------
341,094,542.68 325,126,131.86 1,740,386.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 830,849.19 2,078,779.84 0.00 0.00 141,226,455.34
A-2 121,519.48 121,519.48 0.00 0.00 21,610,000.00
A-3 60,416.67 60,416.67 0.00 0.00 10,000,000.00
A-4 70,122.53 70,122.53 0.00 0.00 11,610,000.00
A-5 306,250.82 680,618.72 0.00 0.00 52,141,657.85
A-6 19,384.13 19,384.13 0.00 0.00 3,324,000.00
A-7 104,073.76 207,743.81 0.00 0.00 17,742,944.19
A-8 0.00 0.00 103,670.05 0.00 17,881,055.81
A-9 191,497.06 191,497.06 0.00 0.00 32,838,000.00
A-P 0.00 3,422.03 0.00 0.00 1,596,142.25
A-V 118,191.82 118,191.82 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 42,411.07 48,321.63 0.00 0.00 7,266,757.52
M-2 14,793.36 16,855.02 0.00 0.00 2,534,710.34
M-3 7,889.94 8,989.51 0.00 0.00 1,351,871.95
B-1 5,917.46 6,742.14 0.00 0.00 1,013,903.94
B-2 3,944.98 4,494.77 0.00 0.00 675,935.96
B-3 3,945.23 4,495.05 0.00 0.00 675,980.05
-------------------------------------------------------------------------------
1,901,207.50 3,641,594.21 103,670.05 0.00 323,489,415.20
===============================================================================
Run: 10/27/00 07:11:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S21(POOL # 4403)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4403
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 921.460541 8.071057 5.373561 13.444618 0.000000 913.389485
A-2 1000.000000 0.000000 5.623298 5.623298 0.000000 1000.000000
A-3 1000.000000 0.000000 6.041667 6.041667 0.000000 1000.000000
A-4 1000.000000 0.000000 6.039839 6.039839 0.000000 1000.000000
A-5 935.131070 6.666214 5.453281 12.119495 0.000000 928.464856
A-6 1000.000000 0.000000 5.831567 5.831567 0.000000 1000.000000
A-7 941.873245 5.471292 5.492599 10.963891 0.000000 936.401952
A-8 1066.046160 0.000000 0.000000 0.000000 6.216722 1072.262881
A-9 1000.000000 0.000000 5.831569 5.831569 0.000000 1000.000000
A-P 959.547718 2.052810 0.000000 2.052810 0.000000 957.494908
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 991.623796 0.805901 5.782723 6.588624 0.000000 990.817895
M-2 991.623798 0.805903 5.782722 6.588625 0.000000 990.817895
M-3 991.623805 0.805900 5.782718 6.588618 0.000000 990.817905
B-1 991.623786 0.805902 5.782723 6.588625 0.000000 990.817883
B-2 991.623791 0.805907 5.782732 6.588639 0.000000 990.817883
B-3 991.623751 0.805899 5.782721 6.588620 0.000000 990.817846
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:11:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S21 (POOL # 4403)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4403
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 68,377.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,630.53
SUBSERVICER ADVANCES THIS MONTH 13,115.97
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,728,680.49
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 123,383.87
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 323,489,415.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,023
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,372,241.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.81791510 % 3.45023000 % 0.73185470 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.80011110 % 3.44782218 % 0.73497030 %
BANKRUPTCY AMOUNT AVAILABLE 124,276.00
FRAUD AMOUNT AVAILABLE 3,410,945.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,410,945.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.72606345
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 341.84
POOL TRADING FACTOR: 94.83863701
................................................................................
Run: 10/27/00 07:11:12 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S22(POOL # 4404)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4404
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609727A1 75,000,000.00 69,992,420.45 6.500000 % 959,536.93
A-2 7609727B9 69,901,000.00 65,233,869.09 7.000000 % 894,301.21
A-3 7609727C7 5,377,000.00 5,017,989.92 0.000000 % 68,792.40
A-P 7609727D5 697,739.49 606,548.59 0.000000 % 2,622.17
A-V 7609727E3 0.00 0.00 0.485602 % 0.00
R 7609727F0 100.00 0.00 6.500000 % 0.00
M-1 7609727G8 1,388,200.00 1,337,622.25 6.500000 % 4,800.79
M-2 7609727H6 539,800.00 520,132.90 6.500000 % 1,866.78
M-3 7609727J2 539,800.00 520,132.90 6.500000 % 1,866.78
B-1 7609727K9 308,500.00 297,260.10 6.500000 % 1,066.88
B-2 7609727L7 231,300.00 222,872.82 6.500000 % 799.90
B-3 7609727M5 231,354.52 222,925.32 6.500000 % 800.10
-------------------------------------------------------------------------------
154,214,794.01 143,971,774.34 1,936,453.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 378,801.29 1,338,338.22 0.00 0.00 69,032,883.52
A-2 380,205.38 1,274,506.59 0.00 0.00 64,339,567.88
A-3 0.00 68,792.40 0.00 0.00 4,949,197.52
A-P 0.00 2,622.17 0.00 0.00 603,926.42
A-V 58,210.93 58,210.93 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,239.25 12,040.04 0.00 0.00 1,332,821.46
M-2 2,814.98 4,681.76 0.00 0.00 518,266.12
M-3 2,814.98 4,681.76 0.00 0.00 518,266.12
B-1 1,608.78 2,675.66 0.00 0.00 296,193.22
B-2 1,206.20 2,006.10 0.00 0.00 222,072.92
B-3 1,206.48 2,006.58 0.00 0.00 222,125.22
-------------------------------------------------------------------------------
834,108.27 2,770,562.21 0.00 0.00 142,035,320.40
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 933.232273 12.793826 5.050684 17.844510 0.000000 920.438447
A-2 933.232273 12.793826 5.439198 18.233024 0.000000 920.438447
A-3 933.232271 12.793826 0.000000 12.793826 0.000000 920.438445
A-P 869.305233 3.758093 0.000000 3.758093 0.000000 865.547140
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 963.565949 3.458284 5.214847 8.673131 0.000000 960.107665
M-2 963.565950 3.458281 5.214857 8.673138 0.000000 960.107670
M-3 963.565950 3.458281 5.214857 8.673138 0.000000 960.107670
B-1 963.565964 3.458282 5.214846 8.673128 0.000000 960.107682
B-2 963.566018 3.458279 5.214872 8.673151 0.000000 960.107739
B-3 963.565873 3.458286 5.214854 8.673140 0.000000 960.107544
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:11:12 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S22 (POOL # 4404)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4404
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,997.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,204.73
SUBSERVICER ADVANCES THIS MONTH 12,448.93
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,303,030.43
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 142,035,320.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 417
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,419,434.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.82308000 % 1.65862300 % 0.51829740 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.80123420 % 1.66814402 % 0.52349860 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,542,148.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,822,296.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27899857
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 162.92
POOL TRADING FACTOR: 92.10226640
................................................................................
Run: 10/27/00 07:11:12 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S23(POOL # 4409)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4409
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YQE5 67,396,000.00 67,396,000.00 7.100000 % 0.00
A-2 76110YQF2 41,200,000.00 41,200,000.00 7.100000 % 0.00
A-3 76110YQG0 38,300,000.00 38,300,000.00 7.100000 % 0.00
A-4 76110YQH8 99,300,000.00 86,044,494.63 7.400000 % 2,023,461.70
A-5 76110YQJ4 39,000,000.00 41,004,970.72 0.000000 % 0.00
A-6 76110YQK1 6,106,850.00 787,977.71 7.500000 % 0.00
A-7 76110YQL9 8,100,000.00 8,620,521.24 7.500000 % 0.00
A-8 76110YQM7 5,407,150.00 4,798,040.87 0.000000 % 69,095.21
A-9 76110YQN5 334,000.00 334,000.00 0.000000 % 0.00
A-10 76110YQP0 20,000,000.00 18,384,777.30 7.400000 % 246,564.82
A-P 76110YQQ8 2,212,403.83 2,151,633.92 0.000000 % 7,728.22
A-V 76110YQR6 0.00 0.00 0.386951 % 0.00
R-I 76110YQS4 100.00 0.00 7.250000 % 0.00
R-II 76110YQT2 100.00 0.00 7.250000 % 0.00
M-1 76110YQU9 8,912,000.00 8,846,707.99 7.250000 % 6,889.90
M-2 76110YQV7 2,571,000.00 2,552,164.07 7.250000 % 1,987.65
M-3 76110YQW5 1,543,000.00 1,531,695.53 7.250000 % 1,192.90
B-1 76110YQX3 1,028,000.00 1,020,468.54 7.250000 % 794.75
B-2 76110YQY1 686,000.00 680,974.15 7.250000 % 530.35
B-3 76110YQZ8 685,721.29 680,697.57 7.250000 % 530.14
-------------------------------------------------------------------------------
342,782,325.12 324,335,124.24 2,358,775.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 398,666.38 398,666.38 0.00 0.00 67,396,000.00
A-2 243,709.64 243,709.64 0.00 0.00 41,200,000.00
A-3 226,555.31 226,555.31 0.00 0.00 38,300,000.00
A-4 530,483.58 2,553,945.28 0.00 0.00 84,021,032.93
A-5 74,544.09 74,544.09 207,482.52 0.00 41,212,453.24
A-6 0.00 0.00 4,923.71 0.00 792,901.42
A-7 0.00 0.00 53,865.66 0.00 8,674,386.90
A-8 0.00 69,095.21 0.00 0.00 4,728,945.66
A-9 0.00 0.00 0.00 0.00 334,000.00
A-10 113,346.27 359,911.09 0.00 0.00 18,138,212.48
A-P 0.00 7,728.22 0.00 0.00 2,143,905.70
A-V 104,560.35 104,560.35 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 53,436.36 60,326.26 0.00 0.00 8,839,818.09
M-2 15,415.71 17,403.36 0.00 0.00 2,550,176.42
M-3 9,251.83 10,444.73 0.00 0.00 1,530,502.63
B-1 6,163.89 6,958.64 0.00 0.00 1,019,673.79
B-2 4,113.26 4,643.61 0.00 0.00 680,443.80
B-3 4,111.59 4,641.73 0.00 0.00 680,167.43
-------------------------------------------------------------------------------
1,784,358.26 4,143,133.90 266,271.89 0.00 322,242,620.49
===============================================================================
Run: 10/27/00 07:11:12
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S23(POOL # 4409)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4409
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 5.915283 5.915283 0.000000 1000.000000
A-2 1000.000000 0.000000 5.915283 5.915283 0.000000 1000.000000
A-3 1000.000000 0.000000 5.915282 5.915282 0.000000 1000.000000
A-4 866.510520 20.377258 5.342231 25.719489 0.000000 846.133262
A-5 1051.409506 0.000000 1.911387 1.911387 5.320065 1056.729570
A-6 129.031777 0.000000 0.000000 0.000000 0.806260 129.838038
A-7 1064.261881 0.000000 0.000000 0.000000 6.650081 1070.911963
A-8 887.351168 12.778489 0.000000 12.778489 0.000000 874.572679
A-9 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-10 919.238865 12.328241 5.667314 17.995555 0.000000 906.910624
A-P 972.532180 3.493133 0.000000 3.493133 0.000000 969.039048
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 992.673697 0.773104 5.996001 6.769105 0.000000 991.900594
M-2 992.673695 0.773104 5.995998 6.769102 0.000000 991.900591
M-3 992.673707 0.773104 5.996001 6.769105 0.000000 991.900603
B-1 992.673677 0.773103 5.996002 6.769105 0.000000 991.900574
B-2 992.673688 0.773105 5.996006 6.769111 0.000000 991.900583
B-3 992.673817 0.773098 5.996008 6.769106 0.000000 991.900700
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:11:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S23 (POOL # 4409)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4409
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 67,549.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,404.09
SUBSERVICER ADVANCES THIS MONTH 15,975.52
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,112,949.56
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 120,408.37
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 322,242,620.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,022
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,839,577.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.24720900 % 4.01341700 % 0.73937380 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.21998010 % 4.00955563 % 0.74360970 %
BANKRUPTCY AMOUNT AVAILABLE 128,599.00
FRAUD AMOUNT AVAILABLE 3,427,823.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,427,823.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.90895356
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 343.61
POOL TRADING FACTOR: 94.00794524
................................................................................
Run: 10/27/00 07:11:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S24(POOL # 4418)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4418
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YRA2 55,500,000.00 55,500,000.00 7.100000 % 0.00
A-2 76110YRB0 50,400,000.00 50,400,000.00 7.100000 % 0.00
A-3 76110YRC8 12,027,000.00 12,027,000.00 7.125000 % 0.00
A-4 76110YRM6 1,500,000.00 1,400,681.52 7.500000 % 6,535.62
A-5 76110YRE4 85,900,000.00 75,914,224.96 7.300000 % 1,278,785.56
A-6 76110YRF1 34,100,000.00 35,677,069.23 0.000000 % 0.00
A-7 76110YRK0 5,100,000.00 0.00 7.500000 % 0.00
A-8 76110YRL8 5,424,000.00 2,482,187.60 7.500000 % 0.00
A-P 76110YRN4 1,492,848.47 1,480,267.36 0.000000 % 1,388.90
R-I 76110YRP9 100.00 0.00 0.308132 % 0.00
R-II 76110YRQ7 100.00 0.00 0.308132 % 0.00
R-III 76110YRR5 100.00 0.00 7.500000 % 0.00
M-1 76110YRS3 5,500,600.00 5,466,128.40 7.500000 % 4,011.54
M-2 76110YRT1 1,964,500.00 1,952,188.72 7.500000 % 1,432.69
M-3 76110YRU8 1,178,700.00 1,171,313.23 7.500000 % 859.62
IO-A 0.00 0.00 0.289127 % 0.00
IO-B 0.00 0.00 0.289127 % 0.00
B-1 76110YRV6 785,800.00 780,875.50 7.500000 % 573.08
B-2 76110YRW4 523,900.00 520,616.78 7.500000 % 382.08
B-3 76110YRX2 523,913.68 520,630.38 7.500000 % 382.07
-------------------------------------------------------------------------------
261,921,562.15 245,293,183.68 1,294,351.16
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 328,301.99 328,301.99 0.00 0.00 55,500,000.00
A-2 298,133.70 298,133.70 0.00 0.00 50,400,000.00
A-3 71,394.43 71,394.43 0.00 0.00 12,027,000.00
A-4 8,752.31 15,287.93 0.00 0.00 1,394,145.90
A-5 461,708.86 1,740,494.42 0.00 0.00 74,635,439.40
A-6 93,877.44 93,877.44 180,753.98 0.00 35,857,823.21
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 15,510.22 0.00 2,497,697.82
A-P 0.00 1,388.90 0.00 0.00 1,478,878.46
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
R-III 0.00 0.00 0.00 0.00 0.00
M-1 34,155.70 38,167.24 0.00 0.00 5,462,116.86
M-2 12,198.47 13,631.16 0.00 0.00 1,950,756.03
M-3 7,319.08 8,178.70 0.00 0.00 1,170,453.61
IO-A 54,789.94 54,789.94 0.00 0.00 0.00
IO-B 3,941.08 3,941.08 0.00 0.00 0.00
B-1 4,879.38 5,452.46 0.00 0.00 780,302.42
B-2 3,253.13 3,635.21 0.00 0.00 520,234.70
B-3 3,253.22 3,635.29 0.00 0.00 520,248.31
-------------------------------------------------------------------------------
1,385,958.73 2,680,309.89 196,264.20 0.00 244,195,096.72
===============================================================================
Run: 10/27/00 07:11:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S24(POOL # 4418)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4418
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 5.915351 5.915351 0.000000 1000.000000
A-2 1000.000000 0.000000 5.915351 5.915351 0.000000 1000.000000
A-3 1000.000000 0.000000 5.936179 5.936179 0.000000 1000.000000
A-4 933.787680 4.357080 5.834873 10.191953 0.000000 929.430600
A-5 883.751164 14.886910 5.374958 20.261868 0.000000 868.864254
A-6 1046.248365 0.000000 2.753004 2.753004 5.300703 1051.549068
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 457.630457 0.000000 0.000000 0.000000 2.859554 460.490011
A-P 991.572413 0.930369 0.000000 0.930369 0.000000 990.642044
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-III 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.733120 0.729291 6.209450 6.938741 0.000000 993.003829
M-2 993.733123 0.729290 6.209453 6.938743 0.000000 993.003833
M-3 993.733121 0.729295 6.209451 6.938746 0.000000 993.003826
IO-A 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
IO-B 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 993.733138 0.729295 6.209443 6.938738 0.000000 993.003843
B-2 993.733117 0.729299 6.209448 6.938747 0.000000 993.003818
B-3 993.733128 0.729300 6.209458 6.938758 0.000000 993.003867
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:11:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S24 (POOL # 4418)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4418
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 50,975.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,145.07
SUBSERVICER ADVANCES THIS MONTH 11,827.79
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,035,467.92
(B) TWO MONTHLY PAYMENTS: 1 143,286.07
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 420,000.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 244,195,096.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 791
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 917,875.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.72961390 % 3.52304200 % 0.74734460 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.71346650 % 3.51494629 % 0.75017050 %
BANKRUPTCY AMOUNT AVAILABLE 102,733.00
FRAUD AMOUNT AVAILABLE 2,619,216.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,990,546.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.06253444
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 345.35
POOL TRADING FACTOR: 93.23214733
................................................................................
Run: 10/27/00 07:11:14 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S25(POOL # 4417)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4417
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YRY0 130,105,000.00 122,666,609.24 6.750000 % 871,689.67
A-P 76110YRZ7 1,055,586.14 976,144.00 0.000000 % 5,006.72
A-V 76110YSA1 0.00 0.00 0.502067 % 0.00
R 76110YSB9 100.00 0.00 6.750000 % 0.00
M-1 76110YSC7 1,476,400.00 1,433,255.77 6.750000 % 4,979.06
M-2 76110YSD5 469,700.00 455,974.15 6.750000 % 1,584.03
M-3 76110YSE3 469,700.00 455,974.15 6.750000 % 1,584.03
B-1 76110YSF0 268,400.00 260,556.65 6.750000 % 905.16
B-2 76110YSG8 134,200.00 130,278.33 6.750000 % 452.58
B-3 76110YSH6 201,343.72 195,459.92 6.750000 % 679.03
-------------------------------------------------------------------------------
134,180,429.86 126,574,252.21 886,880.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 689,523.32 1,561,212.99 0.00 0.00 121,794,919.57
A-P 0.00 5,006.72 0.00 0.00 971,137.28
A-V 52,920.78 52,920.78 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,056.49 13,035.55 0.00 0.00 1,428,276.71
M-2 2,563.08 4,147.11 0.00 0.00 454,390.12
M-3 2,563.08 4,147.11 0.00 0.00 454,390.12
B-1 1,464.62 2,369.78 0.00 0.00 259,651.49
B-2 732.31 1,184.89 0.00 0.00 129,825.75
B-3 1,098.70 1,777.73 0.00 0.00 194,780.89
-------------------------------------------------------------------------------
758,922.38 1,645,802.66 0.00 0.00 125,687,371.93
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 942.827787 6.699894 5.299745 11.999639 0.000000 936.127893
A-P 924.741206 4.743071 0.000000 4.743071 0.000000 919.998135
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 970.777411 3.372433 5.456848 8.829281 0.000000 967.404978
M-2 970.777411 3.372429 5.456845 8.829274 0.000000 967.404982
M-3 970.777411 3.372429 5.456845 8.829274 0.000000 967.404982
B-1 970.777385 3.372429 5.456855 8.829284 0.000000 967.404955
B-2 970.777422 3.372429 5.456855 8.829284 0.000000 967.404993
B-3 970.777335 3.372442 5.456838 8.829280 0.000000 967.404844
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:11:14 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S25 (POOL # 4417)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4417
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,402.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,435.72
SUBSERVICER ADVANCES THIS MONTH 7,126.93
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 752,899.74
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 125,687,371.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 401
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 446,743.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.66596880 % 1.86722900 % 0.46680230 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.65763050 % 1.85942065 % 0.46847000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,341,804.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,705,110.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52258034
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 164.60
POOL TRADING FACTOR: 93.67041979
................................................................................
Run: 10/27/00 07:11:15 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S1(POOL # 4422)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4422
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YSM5 194,943,000.00 183,678,553.38 7.500000 % 987,992.22
A-2 76110YSN3 46,543,000.00 46,543,000.00 7.500000 % 0.00
A-3 76110YSP8 21,182,000.00 20,911,444.82 7.500000 % 34,778.29
A-4 76110YSQ6 5,295,000.00 5,565,555.18 7.500000 % 0.00
A-5 76110YSR4 31,500,000.00 31,500,000.00 7.500000 % 0.00
A-P 76110YSS2 3,021,868.09 2,991,479.31 0.000000 % 3,338.93
A-V 76110YST0 0.00 0.00 0.235978 % 0.00
R 76110YSU7 100.00 0.00 7.500000 % 0.00
M-1 76110YSV5 6,939,500.00 6,900,263.38 7.500000 % 5,080.57
M-2 76110YSW3 2,523,400.00 2,509,132.43 7.500000 % 1,847.44
M-3 76110YSX1 1,419,400.00 1,411,374.58 7.500000 % 1,039.18
B-1 76110YSJ2 788,600.00 784,141.16 7.500000 % 577.35
B-2 76110YSK9 630,900.00 627,332.84 7.500000 % 461.90
B-3 76110YSL7 630,886.10 627,318.97 7.500000 % 461.88
-------------------------------------------------------------------------------
315,417,654.19 304,049,596.05 1,035,577.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,147,778.62 2,135,770.84 0.00 0.00 182,690,561.16
A-2 290,839.94 290,839.94 0.00 0.00 46,543,000.00
A-3 130,672.36 165,450.65 0.00 0.00 20,876,666.53
A-4 0.00 0.00 34,778.29 0.00 5,600,333.47
A-5 196,838.58 196,838.58 0.00 0.00 31,500,000.00
A-P 0.00 3,338.93 0.00 0.00 2,988,140.38
A-V 59,779.84 59,779.84 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 43,118.67 48,199.24 0.00 0.00 6,895,182.81
M-2 15,679.18 17,526.62 0.00 0.00 2,507,284.99
M-3 8,819.46 9,858.64 0.00 0.00 1,410,335.40
B-1 4,899.97 5,477.32 0.00 0.00 783,563.81
B-2 3,920.10 4,382.00 0.00 0.00 626,870.94
B-3 3,920.01 4,381.89 0.00 0.00 626,857.09
-------------------------------------------------------------------------------
1,906,266.73 2,941,844.49 34,778.29 0.00 303,048,796.58
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 942.216717 5.068108 5.887765 10.955873 0.000000 937.148608
A-2 1000.000000 0.000000 6.248844 6.248844 0.000000 1000.000000
A-3 987.227118 1.641879 6.169028 7.810907 0.000000 985.585239
A-4 1051.096351 0.000000 0.000000 0.000000 6.568138 1057.664489
A-5 1000.000000 0.000000 6.248844 6.248844 0.000000 1000.000000
A-P 989.943711 1.104922 0.000000 1.104922 0.000000 988.838788
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 994.345901 0.732123 6.213513 6.945636 0.000000 993.613778
M-2 994.345894 0.732123 6.213514 6.945637 0.000000 993.613771
M-3 994.345907 0.732126 6.213513 6.945639 0.000000 993.613781
B-1 994.345879 0.732120 6.213505 6.945625 0.000000 993.613759
B-2 994.345919 0.732129 6.213505 6.945634 0.000000 993.613790
B-3 994.345842 0.732129 6.213499 6.945628 0.000000 993.613728
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:11:15 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S1 (POOL # 4422)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4422
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 63,291.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,195.94
SUBSERVICER ADVANCES THIS MONTH 23,696.56
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,311,198.30
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 476,205.93
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 475,407.10
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 303,048,796.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 945
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 776,469.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.72854450 % 3.59424600 % 0.67720910 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.71750090 % 3.56800731 % 0.67896000 %
BANKRUPTCY AMOUNT AVAILABLE 132,817.00
FRAUD AMOUNT AVAILABLE 3,154,177.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,154,177.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.97860152
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 347.08
POOL TRADING FACTOR: 96.07857790
................................................................................
Run: 10/27/00 07:11:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (DEPOSITOR)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S2(POOL # 4424)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4424
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YSY9 60,000,000.00 56,107,274.83 7.500000 % 473,732.34
A-2 76110YSZ6 24,338,000.00 24,338,000.00 7.500000 % 0.00
A-3 76110YTA0 39,824,000.00 39,627,344.68 7.500000 % 29,228.56
A-4 76110YTB8 6,887,100.00 6,339,992.65 0.000000 % 66,581.23
A-5 76110YTC6 35,801,500.00 35,801,500.00 7.500000 % 0.00
A-6 76110YTD4 103,305,400.00 95,098,877.22 8.000000 % 998,707.85
A-7 76110YTE2 6,359,000.00 5,900,031.92 7.500000 % 67,220.87
A-8 76110YTF9 7,679,000.00 7,679,000.00 7.500000 % 0.00
A-9 76110YTG7 10,300,000.00 10,758,968.08 7.500000 % 0.00
A-10 76110YTH5 52,500,000.00 49,093,865.47 8.000000 % 414,515.79
A-11 76110YTJ1 3,500,000.00 3,272,924.36 0.000000 % 27,634.39
A-12 76110YTK8 49,330,000.00 45,411,252.60 7.500000 % 476,899.16
A-P 76110YTL6 3,833,839.04 3,761,123.90 0.000000 % 4,014.73
R-I 76110YTM4 100.00 0.00 7.500000 % 0.00
R-II 76110YTN2 100.00 0.00 7.500000 % 0.00
M-1 76110YTP7 9,681,200.00 9,633,393.17 7.500000 % 7,105.45
M-2 76110YTQ5 3,577,800.00 3,560,132.43 7.500000 % 2,625.90
M-3 76110YTR3 1,473,300.00 1,466,024.68 7.500000 % 1,081.32
IO-A 0.00 0.00 0.263251 % 0.00
IO-B 0.00 0.00 0.263251 % 0.00
B-1 76110YTS1 841,900.00 837,742.60 7.500000 % 617.91
B-2 76110YTT9 841,900.00 837,742.60 7.500000 % 617.91
B-3 76110YTU6 841,850.00 837,692.84 7.500000 % 617.87
-------------------------------------------------------------------------------
420,915,989.04 400,362,884.03 2,571,201.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 350,552.18 824,284.52 0.00 0.00 55,633,542.49
A-2 152,061.19 152,061.19 0.00 0.00 24,338,000.00
A-3 247,587.35 276,815.91 0.00 0.00 39,598,116.12
A-4 0.00 66,581.23 0.00 0.00 6,273,411.42
A-5 223,683.90 223,683.90 0.00 0.00 35,801,500.00
A-6 633,778.65 1,632,486.50 0.00 0.00 94,100,169.37
A-7 36,862.76 104,083.63 0.00 0.00 5,832,811.05
A-8 47,977.56 47,977.56 0.00 0.00 7,679,000.00
A-9 0.00 0.00 67,220.87 0.00 10,826,188.95
A-10 327,182.03 741,697.82 0.00 0.00 48,679,349.68
A-11 0.00 27,634.39 0.00 0.00 3,245,289.97
A-12 283,724.59 760,623.75 0.00 0.00 44,934,353.44
A-P 0.00 4,014.73 0.00 0.00 3,757,109.17
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 60,188.40 67,293.85 0.00 0.00 9,626,287.72
M-2 22,243.32 24,869.22 0.00 0.00 3,557,506.53
M-3 9,159.56 10,240.88 0.00 0.00 1,464,943.36
IO-A 85,005.42 85,005.42 0.00 0.00 0.00
IO-B 1,970.08 1,970.08 0.00 0.00 0.00
B-1 5,234.12 5,852.03 0.00 0.00 837,124.69
B-2 5,234.12 5,852.03 0.00 0.00 837,124.69
B-3 5,233.81 5,851.68 0.00 0.00 837,074.97
-------------------------------------------------------------------------------
2,497,679.04 5,068,880.32 67,220.87 0.00 397,858,903.62
===============================================================================
Run: 10/27/00 07:11:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (DEPOSITOR)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S2(POOL # 4424)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4424
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 935.121247 7.895539 5.842536 13.738075 0.000000 927.225708
A-2 1000.000000 0.000000 6.247892 6.247892 0.000000 1000.000000
A-3 995.061889 0.733943 6.217039 6.950982 0.000000 994.327946
A-4 920.560563 9.667528 0.000000 9.667528 0.000000 910.893035
A-5 1000.000000 0.000000 6.247892 6.247892 0.000000 1000.000000
A-6 920.560563 9.667528 6.135000 15.802528 0.000000 910.893035
A-7 927.823859 10.570981 5.796943 16.367924 0.000000 917.252878
A-8 1000.000000 0.000000 6.247892 6.247892 0.000000 1000.000000
A-9 1044.560008 0.000000 0.000000 0.000000 6.526298 1051.086306
A-10 935.121247 7.895539 6.232039 14.127578 0.000000 927.225708
A-11 935.121246 7.895540 0.000000 7.895540 0.000000 927.225706
A-12 920.560564 9.667528 5.751563 15.419091 0.000000 910.893036
A-P 981.033335 1.047183 0.000000 1.047183 0.000000 979.986153
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 995.061890 0.733943 6.217039 6.950982 0.000000 994.327947
M-2 995.061890 0.733943 6.217038 6.950981 0.000000 994.327947
M-3 995.061888 0.733944 6.217037 6.950981 0.000000 994.327944
IO-A 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
IO-B 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 995.061884 0.733947 6.217033 6.950980 0.000000 994.327937
B-2 995.061884 0.733947 6.217033 6.950980 0.000000 994.327937
B-3 995.061876 0.733943 6.217034 6.950977 0.000000 994.327933
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:11:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (DEPOSITOR)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S2 (POOL # 4424)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4424
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 83,083.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,669.78
SUBSERVICER ADVANCES THIS MONTH 21,236.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,030,705.07
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 294,470.85
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 559,694.11
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 397,858,903.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,216
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,208,097.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.67003220 % 3.69629000 % 0.63367800 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.64577930 % 3.68189262 % 0.63722730 %
BANKRUPTCY AMOUNT AVAILABLE 169,605.00
FRAUD AMOUNT AVAILABLE 8,418,320.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,209,160.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.00565342
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 346.70
POOL TRADING FACTOR: 94.52216451
................................................................................
Run: 10/27/00 07:11:16 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S3(POOL # 4430)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4430
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YTV4 200,160,000.00 190,167,777.95 7.000000 % 1,086,227.37
A-P 76110YTW2 1,707,495.45 1,618,980.21 0.000000 % 22,441.57
A-V 76110YTX0 0.00 0.00 0.332594 % 0.00
R 76110YTY8 100.00 0.00 7.000000 % 0.00
M-1 76110YTZ5 2,272,100.00 2,228,095.51 7.000000 % 7,536.61
M-2 76110YUA8 722,800.00 708,801.30 7.000000 % 2,397.55
M-3 76110YUB6 722,800.00 708,801.30 7.000000 % 2,397.55
B-1 76110YUC4 413,100.00 405,099.36 7.000000 % 1,370.26
B-2 76110YUD2 206,600.00 202,598.72 7.000000 % 685.30
B-3 76110YUE0 309,833.59 303,832.94 7.000000 % 1,027.73
-------------------------------------------------------------------------------
206,514,829.04 196,343,987.29 1,124,083.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,108,725.11 2,194,952.48 0.00 0.00 189,081,550.58
A-P 0.00 22,441.57 0.00 0.00 1,596,538.64
A-V 54,390.26 54,390.26 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 12,990.34 20,526.95 0.00 0.00 2,220,558.90
M-2 4,132.48 6,530.03 0.00 0.00 706,403.75
M-3 4,132.48 6,530.03 0.00 0.00 706,403.75
B-1 2,361.83 3,732.09 0.00 0.00 403,729.10
B-2 1,181.20 1,866.50 0.00 0.00 201,913.42
B-3 1,771.42 2,799.15 0.00 0.00 302,805.21
-------------------------------------------------------------------------------
1,189,685.12 2,313,769.06 0.00 0.00 195,219,903.35
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 950.078827 5.426795 5.539194 10.965989 0.000000 944.652031
A-P 948.160775 13.142975 0.000000 13.142975 0.000000 935.017801
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.632679 3.317024 5.717328 9.034352 0.000000 977.315655
M-2 980.632678 3.317031 5.717322 9.034353 0.000000 977.315648
M-3 980.632678 3.317031 5.717322 9.034353 0.000000 977.315648
B-1 980.632680 3.317018 5.717332 9.034350 0.000000 977.315662
B-2 980.632720 3.317038 5.717328 9.034366 0.000000 977.315683
B-3 980.632668 3.317039 5.717327 9.034366 0.000000 977.315629
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:11:16 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S3 (POOL # 4430)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4430
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,835.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,425.75
SUBSERVICER ADVANCES THIS MONTH 5,716.55
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 616,572.95
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 195,219,903.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 581
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 459,127.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.65965900 % 1.87222900 % 0.46811190 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.65430470 % 1.86116597 % 0.46918290 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,065,148.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,076,896.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.59380012
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 167.21
POOL TRADING FACTOR: 94.53069509
................................................................................
Run: 10/27/00 07:11:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S4(POOL # 4431)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4431
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YUF7 75,000,000.00 68,109,208.48 7.750000 % 698,237.63
A-2 76110YUG5 26,270,000.00 26,270,000.00 7.750000 % 0.00
A-3 76110YUH3 18,296,000.00 17,333,602.24 7.750000 % 164,081.79
A-4 76110YUJ9 52,862,000.00 53,787,110.65 7.750000 % 18,983.39
A-5 76110YUK6 22,500,000.00 20,144,161.21 7.750000 % 238,715.00
A-6 76110YUL4 24,750,000.00 24,750,000.00 7.600000 % 0.00
A-7 76110YUM2 5,072,000.00 5,271,668.52 7.750000 % 0.00
A-8 76110YUN0 25,141,000.00 23,322,417.94 7.750000 % 203,051.56
A-9 76110YUP5 0.00 0.00 7.750000 % 0.00
A-P 76110YUQ3 4,854,588.33 4,772,130.63 0.000000 % 6,090.78
A-V 76110YUR1 0.00 0.00 0.196618 % 0.00
R-I 76110YUS9 50.00 0.00 7.750000 % 0.00
R-II 76110YUT7 50.00 0.00 7.750000 % 0.00
M-1 76110YUU4 6,116,600.00 6,091,505.38 7.750000 % 4,366.66
M-2 76110YUV2 1,994,400.00 1,986,217.56 7.750000 % 1,423.81
M-3 76110YUW0 1,196,700.00 1,191,790.30 7.750000 % 854.33
B-1 76110YUX8 797,800.00 794,526.86 7.750000 % 569.55
B-2 76110YUY6 531,900.00 529,717.76 7.750000 % 379.72
B-3 76110YUZ3 531,899.60 529,717.36 7.750000 % 379.73
-------------------------------------------------------------------------------
265,914,987.93 254,883,774.89 1,337,133.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 439,818.14 1,138,055.77 0.00 0.00 67,410,970.85
A-2 169,639.66 169,639.66 0.00 0.00 26,270,000.00
A-3 111,932.48 276,014.27 0.00 0.00 17,169,520.45
A-4 171,008.04 189,991.43 176,324.54 0.00 53,944,451.80
A-5 130,081.79 368,796.79 0.00 0.00 19,905,446.21
A-6 156,750.00 156,750.00 0.00 0.00 24,750,000.00
A-7 0.00 0.00 34,042.02 0.00 5,305,710.54
A-8 150,605.52 353,657.08 0.00 0.00 23,119,366.38
A-9 1,443.57 1,443.57 0.00 0.00 0.00
A-P 0.00 6,090.78 0.00 0.00 4,766,039.85
A-V 41,757.08 41,757.08 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 39,336.16 43,702.82 0.00 0.00 6,087,138.72
M-2 12,826.09 14,249.90 0.00 0.00 1,984,793.75
M-3 7,696.04 8,550.37 0.00 0.00 1,190,935.97
B-1 5,130.69 5,700.24 0.00 0.00 793,957.31
B-2 3,420.67 3,800.39 0.00 0.00 529,338.04
B-3 3,420.67 3,800.40 0.00 0.00 529,337.63
-------------------------------------------------------------------------------
1,444,866.60 2,782,000.55 210,366.56 0.00 253,757,007.50
===============================================================================
Run: 10/27/00 07:11:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S4(POOL # 4431)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4431
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 908.122780 9.309835 5.864242 15.174077 0.000000 898.812945
A-2 1000.000000 0.000000 6.457543 6.457543 0.000000 1000.000000
A-3 947.398461 8.968178 6.117866 15.086044 0.000000 938.430283
A-4 1017.500485 0.359112 3.234990 3.594102 3.335563 1020.476936
A-5 895.296054 10.609556 5.781413 16.390969 0.000000 884.686498
A-6 1000.000000 0.000000 6.333333 6.333333 0.000000 1000.000000
A-7 1039.366822 0.000000 0.000000 0.000000 6.711755 1046.078577
A-8 927.664689 8.076511 5.990435 14.066946 0.000000 919.588178
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-P 983.014481 1.254644 0.000000 1.254644 0.000000 981.759838
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 995.897293 0.713903 6.431050 7.144953 0.000000 995.183390
M-2 995.897292 0.713904 6.431052 7.144956 0.000000 995.183389
M-3 995.897301 0.713905 6.431052 7.144957 0.000000 995.183396
B-1 995.897293 0.713901 6.431048 7.144949 0.000000 995.183392
B-2 995.897274 0.713894 6.431040 7.144934 0.000000 995.183380
B-3 995.897271 0.713894 6.431045 7.144939 0.000000 995.183358
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:11:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S4 (POOL # 4431)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4431
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 53,012.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,127.00
SUBSERVICER ADVANCES THIS MONTH 12,515.25
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,257,778.50
(B) TWO MONTHLY PAYMENTS: 1 446,725.50
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 253,757,007.50
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 751
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 943,380.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.55259600 % 3.70615000 % 0.74125380 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.53578130 % 3.65029070 % 0.74405630 %
BANKRUPTCY AMOUNT AVAILABLE 102,232.00
FRAUD AMOUNT AVAILABLE 2,659,150.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,659,150.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10983317
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 348.04
POOL TRADING FACTOR: 95.42786944
................................................................................
Run: 10/27/00 07:11:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S5(POOL # 4437)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4437
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609447P7 40,192,000.00 40,192,000.00 7.500000 % 0.00
A-2 7609447Q5 60,336,000.00 60,336,000.00 7.500000 % 0.00
A-3 7609447R3 8,116,000.00 7,888,392.30 7.500000 % 46,358.56
A-4 7609447S1 50,000,000.00 47,283,041.95 7.750000 % 728,695.31
A-5 7609447T9 45,545,000.00 47,067,733.77 0.000000 % 0.00
A-6 7609447U6 7,800,000.00 0.00 7.750000 % 0.00
A-7 7609447V4 26,262,000.00 26,085,088.03 7.750000 % 834,762.82
A-8 7609447W2 4,188,313.00 3,893,217.21 0.000000 % 40,264.63
A-9 7609447X0 7,425,687.00 7,676,461.46 8.000000 % 0.00
A-P 7609447Y8 2,290,363.34 2,273,301.72 0.000000 % 22,696.23
A-V 7609447Z5 0.00 0.00 0.333929 % 0.00
R-I 7609448A9 100.00 0.00 7.750000 % 0.00
R-II 7609448B7 100.00 0.00 7.750000 % 0.00
M-1 7609448C5 5,516,500.00 5,498,607.29 7.750000 % 3,711.75
M-2 7609448D3 1,970,000.00 1,963,610.33 7.750000 % 1,325.50
M-3 7609448E1 1,182,000.00 1,178,166.20 7.750000 % 795.30
B-1 7609448F8 788,000.00 785,444.14 7.750000 % 530.20
B-2 7609448G6 525,400.00 523,695.88 7.750000 % 353.51
B-3 7609448H4 525,405.27 523,701.29 7.750000 % 353.46
-------------------------------------------------------------------------------
262,662,868.61 253,168,461.57 1,679,847.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 251,022.72 251,022.72 0.00 0.00 40,192,000.00
A-2 376,833.86 376,833.86 0.00 0.00 60,336,000.00
A-3 49,267.66 95,626.22 0.00 0.00 7,842,033.74
A-4 305,154.14 1,033,849.45 0.00 0.00 46,554,346.64
A-5 39,390.34 39,390.34 310,472.87 0.00 47,378,206.64
A-6 0.00 0.00 0.00 0.00 0.00
A-7 168,347.30 1,003,110.12 0.00 0.00 25,250,325.21
A-8 0.00 40,264.63 0.00 0.00 3,852,952.58
A-9 0.00 0.00 51,140.29 0.00 7,727,601.75
A-P 0.00 22,696.23 0.00 0.00 2,250,605.49
A-V 70,400.50 70,400.50 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 35,486.78 39,198.53 0.00 0.00 5,494,895.54
M-2 12,672.70 13,998.20 0.00 0.00 1,962,284.83
M-3 7,603.62 8,398.92 0.00 0.00 1,177,370.90
B-1 5,069.08 5,599.28 0.00 0.00 784,913.94
B-2 3,379.81 3,733.32 0.00 0.00 523,342.37
B-3 3,379.85 3,733.31 0.00 0.00 523,347.83
-------------------------------------------------------------------------------
1,328,008.36 3,007,855.63 361,613.16 0.00 251,850,227.46
===============================================================================
Run: 10/27/00 07:11:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S5(POOL # 4437)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4437
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 6.245589 6.245589 0.000000 1000.000000
A-2 1000.000000 0.000000 6.245589 6.245589 0.000000 1000.000000
A-3 971.955680 5.711996 6.070436 11.782432 0.000000 966.243684
A-4 945.660839 14.573906 6.103083 20.676989 0.000000 931.086933
A-5 1033.433610 0.000000 0.864866 0.864866 6.816838 1040.250448
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 993.263576 31.785958 6.410300 38.196258 0.000000 961.477618
A-8 929.543043 9.613568 0.000000 9.613568 0.000000 919.929475
A-9 1033.771213 0.000000 0.000000 0.000000 6.886944 1040.658157
A-P 992.550693 9.909445 0.000000 9.909445 0.000000 982.641248
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.756510 0.672845 6.432843 7.105688 0.000000 996.083665
M-2 996.756513 0.672843 6.432843 7.105686 0.000000 996.083670
M-3 996.756514 0.672843 6.432843 7.105686 0.000000 996.083672
B-1 996.756523 0.672843 6.432843 7.105686 0.000000 996.083680
B-2 996.756528 0.672840 6.432832 7.105672 0.000000 996.083689
B-3 996.756827 0.672738 6.432844 7.105582 0.000000 996.084090
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:11:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S5 (POOL # 4437)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4437
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 52,576.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,372.10
SUBSERVICER ADVANCES THIS MONTH 26,731.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,538,548.44
(B) TWO MONTHLY PAYMENTS: 1 168,254.32
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 869,870.40
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 251,850,227.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 787
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,146,881.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.82565680 % 3.44382200 % 0.73052080 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.80682240 % 3.42844688 % 0.73381690 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,626,629.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,626,629.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.33195714
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 350.41
POOL TRADING FACTOR: 95.88345273
................................................................................
Run: 10/27/00 07:11:17 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S6(POOL # 4441)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4441
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YVA7 221,407,000.00 211,705,448.46 7.750000 % 1,581,645.10
A-2 76110YVB5 18,957,000.00 19,451,415.74 7.750000 % 0.00
A-3 76110YVC3 28,735,000.00 28,735,000.00 7.930000 % 0.00
A-4 76110YVD1 965,000.00 965,000.00 0.000000 % 0.00
A-5 76110YVE9 29,961,000.00 29,884,672.56 7.750000 % 19,582.23
A-P 76110YVF6 1,152,899.94 1,148,449.33 0.000000 % 1,083.01
A-V 76110YVG4 0.00 0.00 0.375370 % 0.00
R 76110YVH2 100.00 0.00 7.750000 % 0.00
M-1 76110YVJ8 6,588,400.00 6,571,615.66 7.750000 % 4,306.12
M-2 76110YVK5 2,353,000.00 2,347,005.60 7.750000 % 1,537.90
M-3 76110YVL3 1,411,800.00 1,408,203.36 7.750000 % 922.74
B-1 76110YVM1 941,200.00 938,802.24 7.750000 % 615.16
B-2 76110YVN9 627,500.00 625,901.40 7.750000 % 410.13
B-3 76110YVP4 627,530.80 625,932.12 7.750000 % 410.13
-------------------------------------------------------------------------------
313,727,430.74 304,407,446.47 1,610,512.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,367,035.01 2,948,680.11 0.00 0.00 210,123,803.36
A-2 0.00 0.00 125,602.66 0.00 19,577,018.40
A-3 189,890.46 189,890.46 0.00 0.00 28,735,000.00
A-4 0.00 0.00 0.00 0.00 965,000.00
A-5 192,972.81 212,555.04 0.00 0.00 29,865,090.33
A-P 0.00 1,083.01 0.00 0.00 1,147,366.32
A-V 95,205.30 95,205.30 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 42,434.56 46,740.68 0.00 0.00 6,567,309.54
M-2 15,155.20 16,693.10 0.00 0.00 2,345,467.70
M-3 9,093.12 10,015.86 0.00 0.00 1,407,280.62
B-1 6,062.08 6,677.24 0.00 0.00 938,187.08
B-2 4,041.60 4,451.73 0.00 0.00 625,491.27
B-3 4,041.80 4,451.93 0.00 0.00 625,521.99
-------------------------------------------------------------------------------
1,925,931.94 3,536,444.46 125,602.66 0.00 302,922,536.61
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 956.182273 7.143609 6.174308 13.317917 0.000000 949.038664
A-2 1026.080906 0.000000 0.000000 0.000000 6.625661 1032.706568
A-3 1000.000000 0.000000 6.608333 6.608333 0.000000 1000.000000
A-4 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-5 997.452440 0.653591 6.440800 7.094391 0.000000 996.798850
A-P 996.139639 0.939379 0.000000 0.939379 0.000000 995.200260
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 997.452441 0.653591 6.440799 7.094390 0.000000 996.798850
M-2 997.452444 0.653591 6.440799 7.094390 0.000000 996.798853
M-3 997.452444 0.653591 6.440799 7.094390 0.000000 996.798853
B-1 997.452444 0.653591 6.440799 7.094390 0.000000 996.798853
B-2 997.452430 0.653594 6.440797 7.094391 0.000000 996.798837
B-3 997.452428 0.653562 6.440799 7.094361 0.000000 996.798866
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:11:17 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S6 (POOL # 4441)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4441
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 64,699.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,074.02
SUBSERVICER ADVANCES THIS MONTH 20,121.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,611,791.17
(B) TWO MONTHLY PAYMENTS: 1 39,826.95
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 302,922,536.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 892
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,285,234.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.87235320 % 3.40528200 % 0.72236460 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.85477550 % 3.40683066 % 0.72544080 %
BANKRUPTCY AMOUNT AVAILABLE 123,283.00
FRAUD AMOUNT AVAILABLE 3,137,274.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,137,274.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.42281529
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 350.97
POOL TRADING FACTOR: 96.55596130
................................................................................
Run: 10/27/00 07:11:17 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S7(POOL # 4442)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4442
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YWA6 132,961,000.00 127,717,353.15 8.000000 % 1,394,723.74
A-2 76110YWB4 18,740,000.00 18,472,097.31 8.000000 % 90,608.29
A-3 76110YWC2 13,327,000.00 13,594,902.69 8.000000 % 0.00
A-4 76110YWD0 14,020,000.00 14,020,000.00 8.000000 % 0.00
A-5 76110YWE8 19,880,000.00 19,880,000.00 8.000000 % 0.00
A-6 76110YWF5 1,000,000.00 1,000,000.00 8.000000 % 0.00
A-P 76110YWG3 762,371.13 760,185.40 0.000000 % 13,410.39
A-V 76110YWH1 0.00 0.00 0.249612 % 0.00
R 76110YWJ7 100.00 0.00 8.000000 % 0.00
M-1 76110YWK4 4,177,000.00 4,169,134.48 8.000000 % 2,653.08
M-2 76110YWL2 1,566,000.00 1,563,051.13 8.000000 % 994.67
M-3 76110YWM0 940,000.00 938,229.93 8.000000 % 597.05
B-1 76110YWN8 626,000.00 624,821.21 8.000000 % 397.61
B-2 76110YWP3 418,000.00 417,212.88 8.000000 % 265.50
B-3 76110YWQ1 418,299.33 417,511.66 8.000000 % 265.68
-------------------------------------------------------------------------------
208,835,770.46 203,574,499.84 1,503,916.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 851,219.93 2,245,943.67 0.00 0.00 126,322,629.41
A-2 123,114.19 213,722.48 0.00 0.00 18,381,489.02
A-3 0.00 0.00 90,608.29 0.00 13,685,510.98
A-4 93,441.52 93,441.52 0.00 0.00 14,020,000.00
A-5 132,497.67 132,497.67 0.00 0.00 19,880,000.00
A-6 6,664.88 6,664.88 0.00 0.00 1,000,000.00
A-P 0.00 13,410.39 0.00 0.00 746,775.01
A-V 42,334.11 42,334.11 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 27,786.75 30,439.83 0.00 0.00 4,166,481.40
M-2 10,417.54 11,412.21 0.00 0.00 1,562,056.46
M-3 6,253.19 6,850.24 0.00 0.00 937,632.88
B-1 4,164.35 4,561.96 0.00 0.00 624,423.60
B-2 2,780.67 3,046.17 0.00 0.00 416,947.38
B-3 2,782.66 3,048.34 0.00 0.00 417,245.98
-------------------------------------------------------------------------------
1,303,457.46 2,807,373.47 90,608.29 0.00 202,161,192.12
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 960.562519 10.489721 6.402027 16.891748 0.000000 950.072799
A-2 985.704232 4.835021 6.569594 11.404615 0.000000 980.869211
A-3 1020.102250 0.000000 0.000000 0.000000 6.798851 1026.901102
A-4 1000.000000 0.000000 6.664873 6.664873 0.000000 1000.000000
A-5 1000.000000 0.000000 6.664873 6.664873 0.000000 1000.000000
A-6 1000.000000 0.000000 6.664880 6.664880 0.000000 1000.000000
A-P 997.132984 17.590370 0.000000 17.590370 0.000000 979.542615
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 998.116945 0.635164 6.652322 7.287486 0.000000 997.481781
M-2 998.116941 0.635166 6.652324 7.287490 0.000000 997.481775
M-3 998.116947 0.635160 6.652330 7.287490 0.000000 997.481787
B-1 998.116949 0.635160 6.652316 7.287476 0.000000 997.481789
B-2 998.116938 0.635167 6.652321 7.287488 0.000000 997.481770
B-3 998.116970 0.635072 6.652318 7.287390 0.000000 997.481827
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:11:17 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S7 (POOL # 4442)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4442
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 43,553.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,463.18
SUBSERVICER ADVANCES THIS MONTH 12,279.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,198,475.01
(B) TWO MONTHLY PAYMENTS: 1 399,615.21
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 202,161,192.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 618
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,283,700.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.99142630 % 3.28892700 % 0.71964630 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.96613400 % 3.29745322 % 0.72418700 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,088,358.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,088,358.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.54681289
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 353.35
POOL TRADING FACTOR: 96.80391040
................................................................................
Run: 10/27/00 07:11:17 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S8(POOL # 4443)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4443
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YVQ2 125,016,000.00 121,485,584.18 7.250000 % 1,510,263.23
A-P 76110YVR0 1,031,184.11 988,890.74 0.000000 % 5,157.67
A-V 76110YVS8 0.00 0.00 0.385775 % 0.00
R 76110YVT6 100.00 0.00 7.250000 % 0.00
M-1 76110YVU3 1,093,300.00 1,083,042.50 7.250000 % 3,476.47
M-2 76110YVV1 450,200.00 445,976.15 7.250000 % 1,431.55
M-3 76110YVW9 450,200.00 445,976.15 7.250000 % 1,431.55
B-1 76110YVX7 257,300.00 254,885.97 7.250000 % 818.16
B-2 76110YVY5 128,700.00 127,492.52 7.250000 % 409.24
B-3 76110YVZ2 193,022.41 191,211.48 7.250000 % 613.77
-------------------------------------------------------------------------------
128,620,006.52 125,023,059.69 1,523,601.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 731,948.06 2,242,211.29 0.00 0.00 119,975,320.95
A-P 0.00 5,157.67 0.00 0.00 983,733.07
A-V 40,081.27 40,081.27 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,525.31 10,001.78 0.00 0.00 1,079,566.03
M-2 2,687.00 4,118.55 0.00 0.00 444,544.60
M-3 2,687.00 4,118.55 0.00 0.00 444,544.60
B-1 1,535.69 2,353.85 0.00 0.00 254,067.81
B-2 768.14 1,177.38 0.00 0.00 127,083.28
B-3 1,152.05 1,765.82 0.00 0.00 190,597.71
-------------------------------------------------------------------------------
787,384.52 2,310,986.16 0.00 0.00 123,499,458.05
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 971.760288 12.080560 5.854835 17.935395 0.000000 959.679729
A-P 958.985627 5.001697 0.000000 5.001697 0.000000 953.983930
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.617854 3.179795 5.968453 9.148248 0.000000 987.438059
M-2 990.617837 3.179809 5.968458 9.148267 0.000000 987.438028
M-3 990.617837 3.179809 5.968458 9.148267 0.000000 987.438028
B-1 990.617839 3.179790 5.968480 9.148270 0.000000 987.438049
B-2 990.617871 3.179798 5.968454 9.148252 0.000000 987.438073
B-3 990.618032 3.179683 5.968478 9.148161 0.000000 987.438246
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:11:17 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S8 (POOL # 4443)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4443
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,936.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,204.27
SUBSERVICER ADVANCES THIS MONTH 3,317.79
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 352,490.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 123,499,458.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 357
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,121,861.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.94525590 % 1.59229900 % 0.46244510 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.92646700 % 1.59405981 % 0.46667380 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,286,200.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,415,415.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.89775718
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 170.59
POOL TRADING FACTOR: 96.01885538
................................................................................
Run: 10/27/00 07:11:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S9(POOL # 4450)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4450
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YWR9 100,853,000.00 99,615,266.88 7.750000 % 1,242,783.02
A-2 76110YWS7 36,596,690.00 36,596,690.00 7.750000 % 0.00
A-3 76110YWT5 37,494,310.00 37,446,542.59 7.750000 % 24,008.92
A-4 76110YWU2 82,716,000.00 81,488,735.44 7.750000 % 1,232,271.74
A-5 76110YWV0 17,284,000.00 17,284,000.00 7.750000 % 0.00
A-6 76110YWW8 88,776,000.00 87,430,271.98 7.750000 % 1,292,094.39
A-7 76110YWX6 9,147,000.00 9,265,463.46 7.750000 % 0.00
A-8 76110YWY4 2,077,000.00 2,077,000.00 7.750000 % 0.00
A-P 76110YWZ1 2,271,911.20 2,265,525.33 0.000000 % 11,623.10
A-V 76110YXA5 0.00 0.00 0.387489 % 0.00
R 76110YXB3 100.00 0.00 7.750000 % 0.00
M-1 76110YXC1 7,446,000.00 7,436,513.86 7.750000 % 4,767.93
M-2 76110YXD9 2,939,000.00 2,935,255.74 7.750000 % 1,881.94
M-3 76110YXE7 1,568,000.00 1,566,002.38 7.750000 % 1,004.05
B-1 76110YXF4 1,176,000.00 1,174,501.79 7.750000 % 753.03
B-2 76110YXG2 784,000.00 783,001.19 7.750000 % 502.02
B-3 76110YXH0 784,003.14 783,004.33 7.750000 % 502.04
-------------------------------------------------------------------------------
391,913,014.34 388,147,774.97 3,812,192.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 643,167.99 1,885,951.01 0.00 0.00 98,372,483.86
A-2 236,287.27 236,287.27 0.00 0.00 36,596,690.00
A-3 241,774.35 265,783.27 0.00 0.00 37,422,533.67
A-4 526,133.67 1,758,405.41 0.00 0.00 80,256,463.70
A-5 111,594.49 111,594.49 0.00 0.00 17,284,000.00
A-6 564,495.32 1,856,589.71 0.00 0.00 86,138,177.59
A-7 0.00 0.00 59,822.65 0.00 9,325,286.11
A-8 13,410.19 13,410.19 0.00 0.00 2,077,000.00
A-P 0.00 11,623.10 0.00 0.00 2,253,902.23
A-V 125,300.72 125,300.72 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 48,014.01 52,781.94 0.00 0.00 7,431,745.93
M-2 18,951.54 20,833.48 0.00 0.00 2,933,373.80
M-3 10,110.93 11,114.98 0.00 0.00 1,564,998.33
B-1 7,583.19 8,336.22 0.00 0.00 1,173,748.76
B-2 5,055.46 5,557.48 0.00 0.00 782,499.17
B-3 5,055.48 5,557.52 0.00 0.00 782,502.29
-------------------------------------------------------------------------------
2,556,934.61 6,369,126.79 59,822.65 0.00 384,395,405.44
===============================================================================
Run: 10/27/00 07:11:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S9(POOL # 4450)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4450
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 987.727354 12.322717 6.377282 18.699999 0.000000 975.404637
A-2 1000.000000 0.000000 6.456520 6.456520 0.000000 1000.000000
A-3 998.726009 0.640335 6.448294 7.088629 0.000000 998.085674
A-4 985.162912 14.897622 6.360724 21.258346 0.000000 970.265290
A-5 1000.000000 0.000000 6.456520 6.456520 0.000000 1000.000000
A-6 984.841308 14.554546 6.358648 20.913194 0.000000 970.286762
A-7 1012.951072 0.000000 0.000000 0.000000 6.540139 1019.491211
A-8 1000.000000 0.000000 6.456519 6.456519 0.000000 1000.000000
A-P 997.189208 5.116001 0.000000 5.116001 0.000000 992.073207
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 998.726009 0.640334 6.448296 7.088630 0.000000 998.085674
M-2 998.726009 0.640333 6.448295 7.088628 0.000000 998.085675
M-3 998.726008 0.640338 6.448297 7.088635 0.000000 998.085670
B-1 998.726012 0.640332 6.448291 7.088623 0.000000 998.085680
B-2 998.726008 0.640332 6.448291 7.088623 0.000000 998.085676
B-3 998.726013 0.640329 6.448291 7.088620 0.000000 998.085658
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:11:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S9 (POOL # 4450)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4450
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 83,291.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,880.22
SUBSERVICER ADVANCES THIS MONTH 17,308.76
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 831,297.74
(B) TWO MONTHLY PAYMENTS: 1 472,500.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 449,705.63
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 384,395,405.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,103
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,503,123.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.19617660 % 3.09363100 % 0.71019260 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.16140400 % 3.10360579 % 0.71668480 %
BANKRUPTCY AMOUNT AVAILABLE 137,791.00
FRAUD AMOUNT AVAILABLE 3,919,130.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,919,130.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.42175599
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 353.28
POOL TRADING FACTOR: 98.08181698
................................................................................
Run: 10/27/00 07:11:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S10(POOL # 4451)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4451
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YXJ6 100,000,000.00 99,343,827.45 7.750000 % 1,072,206.87
A-2 76110YXK3 75,000,000.00 74,518,953.45 7.750000 % 804,755.46
A-3 76110YXL1 57,018,361.00 56,684,149.11 7.750000 % 559,111.89
A-4 76110YXM9 1,750,000.00 1,750,000.00 7.750000 % 0.00
A-5 76110YXN7 17,688,306.00 17,802,531.22 7.750000 % 0.00
A-6 76110YXP2 24,500,000.00 24,500,000.00 7.400000 % 0.00
A-7 76110YXQ0 9,473,333.00 9,473,333.00 8.500000 % 0.00
A-8 76110YXR8 33,750,000.00 33,750,000.00 7.750000 % 0.00
A-9 76110YXS6 3,000,000.00 3,000,000.00 7.500000 % 0.00
A-10 76110YXT4 3,000,000.00 3,000,000.00 8.000000 % 0.00
A-P 76110YXU1 1,259,103.11 1,257,961.62 0.000000 % 3,155.20
A-V 76110YXV9 0.00 0.00 0.418203 % 0.00
R 76110YXW7 100.00 0.00 7.750000 % 0.00
M-1 76110YXX5 6,794,100.00 6,789,902.36 7.750000 % 4,229.83
M-2 76110YXY3 2,547,700.00 2,546,125.94 7.750000 % 1,586.13
M-3 76110YXZ0 1,528,600.00 1,527,655.58 7.750000 % 951.67
B-1 76110YYA4 1,019,100.00 1,018,470.36 7.750000 % 634.47
B-2 76110YYB2 679,400.00 678,980.24 7.750000 % 422.98
B-3 76110YYC0 679,459.58 679,039.79 7.750000 % 423.00
-------------------------------------------------------------------------------
339,687,562.69 338,320,930.12 2,447,477.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 641,514.51 1,713,721.38 0.00 0.00 98,271,620.58
A-2 481,207.45 1,285,962.91 0.00 0.00 73,714,197.99
A-3 366,038.89 925,150.78 0.00 0.00 56,125,037.22
A-4 11,300.65 11,300.65 0.00 0.00 1,750,000.00
A-5 0.00 0.00 114,960.16 0.00 17,917,491.38
A-6 151,083.33 151,083.33 0.00 0.00 24,500,000.00
A-7 67,094.30 67,094.30 0.00 0.00 9,473,333.00
A-8 217,941.22 217,941.22 0.00 0.00 33,750,000.00
A-9 18,747.63 18,747.63 0.00 0.00 3,000,000.00
A-10 19,997.47 19,997.47 0.00 0.00 3,000,000.00
A-P 0.00 3,155.20 0.00 0.00 1,254,806.42
A-V 117,890.74 117,890.74 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 43,845.91 48,075.74 0.00 0.00 6,785,672.53
M-2 16,441.65 18,027.78 0.00 0.00 2,544,539.81
M-3 9,864.86 10,816.53 0.00 0.00 1,526,703.91
B-1 6,576.79 7,211.26 0.00 0.00 1,017,835.89
B-2 4,384.53 4,807.51 0.00 0.00 678,557.26
B-3 4,384.92 4,807.92 0.00 0.00 678,616.79
-------------------------------------------------------------------------------
2,178,314.85 4,625,792.35 114,960.16 0.00 335,988,412.78
===============================================================================
Run: 10/27/00 07:11:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S10(POOL # 4451)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4451
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 993.438275 10.722069 6.415145 17.137214 0.000000 982.716206
A-2 993.586046 10.730073 6.416099 17.146172 0.000000 982.855973
A-3 994.138522 9.805822 6.419667 16.225489 0.000000 984.332700
A-4 1000.000000 0.000000 6.457514 6.457514 0.000000 1000.000000
A-5 1006.457669 0.000000 0.000000 0.000000 6.499218 1012.956887
A-6 1000.000000 0.000000 6.166667 6.166667 0.000000 1000.000000
A-7 1000.000000 0.000000 7.082439 7.082439 0.000000 1000.000000
A-8 1000.000000 0.000000 6.457518 6.457518 0.000000 1000.000000
A-9 1000.000000 0.000000 6.249210 6.249210 0.000000 1000.000000
A-10 1000.000000 0.000000 6.665823 6.665823 0.000000 1000.000000
A-P 999.093410 2.505911 0.000000 2.505911 0.000000 996.587500
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 999.382164 0.622574 6.453527 7.076101 0.000000 998.759590
M-2 999.382164 0.622573 6.453527 7.076100 0.000000 998.759591
M-3 999.382167 0.622576 6.453526 7.076102 0.000000 998.759591
B-1 999.382161 0.622579 6.453528 7.076107 0.000000 998.759582
B-2 999.382161 0.622579 6.453533 7.076112 0.000000 998.759582
B-3 999.382171 0.622568 6.453541 7.076109 0.000000 998.759617
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:11:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S10 (POOL # 4451)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4451
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 72,509.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,830.33
SUBSERVICER ADVANCES THIS MONTH 18,833.30
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,501,716.06
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 335,988,412.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 977
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,121,397.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.07189890 % 3.22304300 % 0.70505830 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.04702790 % 3.23133651 % 0.70952240 %
BANKRUPTCY AMOUNT AVAILABLE 128,736.00
FRAUD AMOUNT AVAILABLE 3,396,876.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,396,876.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.47065997
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 355.74
POOL TRADING FACTOR: 98.91101403
................................................................................
Run: 10/27/00 07:11:19 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S11(POOL # 4453)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4453
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YYD8 361,765,000.00 361,765,000.00 7.750000 % 2,035,213.06
A-2 76110YYE6 41,400,000.00 41,400,000.00 7.750000 % 0.00
A-3 76110YYF3 46,800,000.00 46,800,000.00 7.750000 % 0.00
A-P 76110YYG1 760,763.17 760,763.17 0.000000 % 1,498.93
A-V 76110YYH9 0.00 0.00 0.425348 % 0.00
R 76110YYJ5 100.00 100.00 7.750000 % 100.00
M-1 76110YYK2 8,898,000.00 8,898,000.00 7.750000 % 5,474.23
M-2 76110YYL0 3,512,000.00 3,512,000.00 7.750000 % 2,160.65
M-3 76110YYM8 2,107,000.00 2,107,000.00 7.750000 % 1,296.27
B-1 76110YYN6 1,171,000.00 1,171,000.00 7.750000 % 720.42
B-2 76110YYP1 936,000.00 936,000.00 7.750000 % 575.85
B-3 76110YYQ9 937,548.79 937,548.79 7.750000 % 576.80
-------------------------------------------------------------------------------
468,287,411.96 468,287,411.96 2,047,616.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 2,334,854.13 4,370,067.19 0.00 0.00 359,729,786.94
A-2 0.00 0.00 267,198.21 0.00 41,667,198.21
A-3 302,050.15 302,050.15 0.00 0.00 46,800,000.00
A-P 0.00 1,498.93 0.00 0.00 759,264.24
A-V 165,877.87 165,877.87 0.00 0.00 0.00
R 0.65 100.65 0.00 0.00 0.00
M-1 57,428.25 62,902.48 0.00 0.00 8,892,525.77
M-2 22,666.67 24,827.32 0.00 0.00 3,509,839.35
M-3 13,598.71 14,894.98 0.00 0.00 2,105,703.73
B-1 7,557.71 8,278.13 0.00 0.00 1,170,279.58
B-2 6,041.00 6,616.85 0.00 0.00 935,424.15
B-3 6,051.00 6,627.80 0.00 0.00 936,971.99
-------------------------------------------------------------------------------
2,916,126.14 4,963,742.35 267,198.21 0.00 466,506,993.96
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 5.625788 6.454063 12.079851 0.000000 994.374212
A-2 1000.000000 0.000000 0.000000 0.000000 6.454063 1006.454063
A-3 1000.000000 0.000000 6.454063 6.454063 0.000000 1000.000000
A-P 1000.000000 1.970298 0.000000 1.970298 0.000000 998.029702
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 1000.000000 1000.000000 6.500000 1006.500000 0.000000 0.000000
M-1 1000.000000 0.615220 6.454063 7.069283 0.000000 999.384780
M-2 1000.000000 0.615219 6.454063 7.069282 0.000000 999.384781
M-3 1000.000000 0.615221 6.454063 7.069284 0.000000 999.384779
B-1 1000.000000 0.615218 6.454065 7.069283 0.000000 999.384782
B-2 1000.000000 0.615224 6.454060 7.069284 0.000000 999.384776
B-3 1000.000000 0.615221 6.454064 7.069285 0.000000 999.384779
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:11:19 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S11 (POOL # 4453)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4453
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 100,762.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 30,947.74
SUBSERVICER ADVANCES THIS MONTH 4,758.74
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 638,550.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 466,506,993.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,329
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,492,222.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.24373310 % 3.10506400 % 0.65120330 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.23170580 % 3.10993598 % 0.65328840 %
BANKRUPTCY AMOUNT AVAILABLE 179,462.00
FRAUD AMOUNT AVAILABLE 4,682,874.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,682,874.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.49795604
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 356.99
POOL TRADING FACTOR: 99.61980229
................................................................................
Run: 10/27/00 07:11:19 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S12(POOL # 4454)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4454
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YYR7 137,000,000.00 137,000,000.00 7.250000 % 812,196.03
A-2 76110YYS5 22,955,680.00 22,955,680.00 7.250000 % 0.00
A-3 76110YYT3 39,900,000.00 39,900,000.00 7.250000 % 119,589.16
A-P 76110YYU0 548,754.81 548,754.81 0.000000 % 2,000.14
A-V 76110YYV8 0.00 0.00 0.525900 % 0.00
R 76110YYW6 100.00 100.00 7.250000 % 100.00
M-1 76110YYX4 1,738,200.00 1,738,200.00 7.250000 % 5,209.77
M-2 76110YYY2 715,700.00 715,700.00 7.250000 % 2,145.11
M-3 76110YYZ9 715,700.00 715,700.00 7.250000 % 2,145.11
B-1 76110YZA3 409,000.00 409,000.00 7.250000 % 1,225.86
B-2 76110YZB1 204,500.00 204,500.00 7.250000 % 612.93
B-3 76110YZC9 306,788.95 306,788.95 7.250000 % 919.53
-------------------------------------------------------------------------------
204,494,423.76 204,494,423.76 946,143.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 826,373.70 1,638,569.73 0.00 0.00 136,187,803.97
A-2 138,466.94 138,466.94 0.00 0.00 22,955,680.00
A-3 240,673.80 360,262.96 0.00 0.00 39,780,410.84
A-P 0.00 2,000.14 0.00 0.00 546,754.67
A-V 89,475.23 89,475.23 0.00 0.00 0.00
R 0.60 100.60 0.00 0.00 0.00
M-1 10,484.70 15,694.47 0.00 0.00 1,732,990.23
M-2 4,317.05 6,462.16 0.00 0.00 713,554.89
M-3 4,317.05 6,462.16 0.00 0.00 713,554.89
B-1 2,467.06 3,692.92 0.00 0.00 407,774.14
B-2 1,233.53 1,846.46 0.00 0.00 203,887.07
B-3 1,850.49 2,770.02 0.00 0.00 305,869.42
-------------------------------------------------------------------------------
1,319,660.15 2,265,803.79 0.00 0.00 203,548,280.12
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 5.928438 6.031925 11.960363 0.000000 994.071562
A-2 1000.000000 0.000000 6.031925 6.031925 0.000000 1000.000000
A-3 1000.000000 2.997222 6.031925 9.029147 0.000000 997.002778
A-P 1000.000000 3.644870 0.000000 3.644870 0.000000 996.355130
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 1000.000000 1000.000000 6.000000 1006.000000 0.000000 0.000000
M-1 1000.000000 2.997221 6.031930 9.029151 0.000000 997.002779
M-2 1000.000000 2.997220 6.031927 9.029147 0.000000 997.002781
M-3 1000.000000 2.997220 6.031927 9.029147 0.000000 997.002781
B-1 1000.000000 2.997213 6.031932 9.029145 0.000000 997.002787
B-2 1000.000000 2.997213 6.031932 9.029145 0.000000 997.002787
B-3 1000.000000 2.997142 6.031932 9.029074 0.000000 997.002728
_______________________________________________________________________________
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:11:19 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S12 (POOL # 4454)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4454
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 42,532.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,985.38
SUBSERVICER ADVANCES THIS MONTH 9,460.47
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,022,573.07
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 203,548,280.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 552
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 332,878.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.99461840 % 1.55413900 % 0.45124220 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.99133000 % 1.55250637 % 0.45198210 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,044,944.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,044,944.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08206235
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 174.72
POOL TRADING FACTOR: 99.53732546
................................................................................
