Run: 06/26/00 08:28:17 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-SW1A(POOL # 2000)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2000
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920BK3 42,805,537.40 5,359,045.00 6.525789 % 195,777.79
-------------------------------------------------------------------------------
42,805,537.40 5,359,045.00 195,777.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
29,143.33 224,921.12 0.00 0.00 5,163,267.21
-------------------------------------------------------------------------------
29,143.33 224,921.12 0.00 0.00 5,163,267.21
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
125.195134 4.573656 0.680830 5.254486 0.000000 120.621479
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:17 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-SW1A (POOL # 2000)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2000
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,122.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,082.13
SUBSERVICER ADVANCES THIS MONTH 2,940.50
MASTER SERVICER ADVANCES THIS MONTH 1,260.12
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 129,895.62
(B) TWO MONTHLY PAYMENTS: 1 72,471.74
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 191,043.50
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,163,267.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 48
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 162,104.17
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 184,787.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,731,393.79
BANKRUPTCY AMOUNT AVAILABLE 497,233.28
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 715,481.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.40381880
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 7.00
POOL TRADING FACTOR: 12.06214785
................................................................................
Run: 06/26/00 08:28:17 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-SW1B(POOL # 2001)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2001
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920BL1 55,464,913.85 4,923,712.20 6.705260 % 9,477.73
-------------------------------------------------------------------------------
55,464,913.85 4,923,712.20 9,477.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
27,512.31 36,990.04 0.00 0.00 4,914,234.47
-------------------------------------------------------------------------------
27,512.31 36,990.04 0.00 0.00 4,914,234.47
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
88.771655 0.170877 0.496030 0.666907 0.000000 88.600777
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:17 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-SW1B (POOL # 2001)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2001
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,051.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,027.78
SUBSERVICER ADVANCES THIS MONTH 2,973.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 212,412.06
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 190,827.66
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,914,234.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 39
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 363.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,731,393.79
BANKRUPTCY AMOUNT AVAILABLE 497,233.28
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 715,481.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.58076272
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 223.18
POOL TRADING FACTOR: 8.86007771
................................................................................
Run: 06/26/00 08:28:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-3A(POOL # 3118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3118
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920DB1 46,306,707.62 2,989,077.06 7.439278 % 6,090.70
-------------------------------------------------------------------------------
46,306,707.62 2,989,077.06 6,090.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
18,530.48 24,621.18 0.00 0.00 2,982,986.36
-------------------------------------------------------------------------------
18,530.48 24,621.18 0.00 0.00 2,982,986.36
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
64.549548 0.131529 0.400168 0.531697 0.000000 64.418019
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-3A (POOL # 3118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3118
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,252.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 315.14
SUBSERVICER ADVANCES THIS MONTH 1,049.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 134,077.04
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,982,986.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 16
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 604.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 691,871.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.52447423
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 224.80
POOL TRADING FACTOR: 6.44180198
................................................................................
Run: 06/26/00 08:28:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-3B(POOL # 3119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3119
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920DC9 19,212,019.52 1,333,348.45 7.392597 % 4,657.57
-------------------------------------------------------------------------------
19,212,019.52 1,333,348.45 4,657.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
8,214.09 12,871.66 0.00 0.00 1,328,690.88
-------------------------------------------------------------------------------
8,214.09 12,871.66 0.00 0.00 1,328,690.88
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
69.401785 0.242430 0.427549 0.669979 0.000000 69.159355
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-3B (POOL # 3119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3119
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 416.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 151.55
SUBSERVICER ADVANCES THIS MONTH 1,491.23
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 191,635.53
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,328,690.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 7
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,091.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 691,871.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.15429910
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 230.77
POOL TRADING FACTOR: 6.91593561
................................................................................
Run: 06/26/00 08:28:34 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S14(POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4027
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920FU7 98,165,276.00 0.00 8.250000 % 0.00
I 760920FV5 10,000.00 0.00 0.000000 % 0.00
B 11,825,033.00 1,504,644.65 8.250000 % 2,581.18
S 760920FW3 0.00 0.00 0.250000 % 0.00
-------------------------------------------------------------------------------
110,000,309.00 1,504,644.65 2,581.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 0.00 0.00 0.00 0.00 0.00
I 0.00 0.00 0.00 0.00 0.00
B 10,342.57 12,923.75 0.00 0.00 1,502,063.47
S 313.41 313.41 0.00 0.00 0.00
-------------------------------------------------------------------------------
10,655.98 13,237.16 0.00 0.00 1,502,063.47
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 127.242321 0.218281 0.874633 1.092914 0.000000 127.024040
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S14 (POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4027
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 313.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 158.66
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,502,063.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 6
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 270.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 99.99999930 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 99.99999930 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,710,758.91
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 651,749.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.87500000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 1.36550842
................................................................................
Run: 06/26/00 08:28:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-4(POOL # 3151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3151
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920HN1 139,233,192.04 10,606,287.02 6.477143 % 20,018.32
-------------------------------------------------------------------------------
139,233,192.04 10,606,287.02 20,018.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
57,248.70 77,267.02 0.00 0.00 10,586,268.70
-------------------------------------------------------------------------------
57,248.70 77,267.02 0.00 0.00 10,586,268.70
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
76.176427 0.143775 0.411171 0.554946 0.000000 76.032651
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-4 (POOL # 3151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3151
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,949.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,111.03
SUBSERVICER ADVANCES THIS MONTH 6,780.14
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 411,428.92
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 478,397.28
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,586,268.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 49
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,140.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 1,671,205.11
BANKRUPTCY AMOUNT AVAILABLE 787,159.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,002,888.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.44242790
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 244.36
POOL TRADING FACTOR: 7.60326510
................................................................................
Run: 06/26/00 08:28:17 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R9(POOL # 2014)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2014
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920HW1 180,816,953.83 19,145,098.49 5.727779 % 406,326.27
S 760920JG4 0.00 0.00 0.544017 % 0.00
-------------------------------------------------------------------------------
180,816,953.83 19,145,098.49 406,326.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 91,382.41 497,708.68 0.00 0.00 18,738,772.22
S 8,679.39 8,679.39 0.00 0.00 0.00
-------------------------------------------------------------------------------
100,061.80 506,388.07 0.00 0.00 18,738,772.22
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 105.881103 2.247169 0.505386 2.752555 0.000000 103.633934
S 103.633934 0.000000 0.048000 0.048000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:17 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R9 (POOL # 2014)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2014
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,312.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,015.95
SUBSERVICER ADVANCES THIS MONTH 8,851.20
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,175,446.12
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,738,772.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 83
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 363,842.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE ***.******** % ***.******** %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 2,116,058.16
BANKRUPTCY AMOUNT AVAILABLE 1,022,179.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 951,684.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.12746358
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 218.33
POOL TRADING FACTOR: 10.36339346
................................................................................
Run: 06/26/00 08:28:17 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R14(POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2016
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920KQ0 111,396,540.00 7,144,702.50 5.991576 % 37,343.27
R 760920KR8 100.00 0.00 5.991576 % 0.00
B 9,358,525.99 6,934,842.42 5.991576 % 21,709.10
-------------------------------------------------------------------------------
120,755,165.99 14,079,544.92 59,052.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 35,620.32 72,963.59 0.00 0.00 7,107,359.23
R 0.00 0.00 0.00 0.00 0.00
B 34,574.06 56,283.16 0.00 0.00 6,913,133.32
-------------------------------------------------------------------------------
70,194.38 129,246.75 0.00 0.00 14,020,492.55
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 64.137562 0.335228 0.319761 0.654989 0.000000 63.802334
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 741.018663 2.319714 3.694392 6.014106 0.000000 738.698950
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:17 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R14 (POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2016
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,744.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,575.17
SPREAD 2,636.00
SUBSERVICER ADVANCES THIS MONTH 7,875.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 307,636.32
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 735,789.84
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,020,492.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 68
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 21,396.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 50.74526580 % 49.25473420 %
CURRENT PREPAYMENT PERCENTAGE 85.22357970 % 14.77642030 %
PERCENTAGE FOR NEXT DISTRIBUTION 50.69265010 % 49.30734990 %
BANKRUPTCY AMOUNT AVAILABLE 931,279.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,704,846.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.82907933
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 206.35
POOL TRADING FACTOR: 11.61067722
................................................................................
Run: 06/26/00 08:28:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-21A(POOL # 3152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3152
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920MK1 114,708,718.07 14,344,347.44 6.318303 % 288,191.69
S 760920ML9 0.00 0.00 0.245792 % 0.00
-------------------------------------------------------------------------------
114,708,718.07 14,344,347.44 288,191.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 75,526.61 363,718.30 0.00 0.00 14,056,155.75
S 2,938.10 2,938.10 0.00 0.00 0.00
-------------------------------------------------------------------------------
78,464.71 366,656.40 0.00 0.00 14,056,155.75
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 125.050194 2.512378 0.658420 3.170798 0.000000 122.537816
S 122.537816 0.000000 0.025613 0.025613 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-21A (POOL # 3152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3152
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,437.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,539.88
SUBSERVICER ADVANCES THIS MONTH 8,879.70
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 753,764.09
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 183,633.23
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 289,126.66
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,056,155.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 52
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 263,728.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 3,372,784.66
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,245,018.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.29961124
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 249.97
POOL TRADING FACTOR: 12.25378163
................................................................................
Run: 06/26/00 08:28:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-21B(POOL # 3153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3153
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920MM7 56,810,233.31 4,123,390.62 7.508428 % 6,632.74
S 760920MN5 0.00 0.00 0.250000 % 0.00
-------------------------------------------------------------------------------
56,810,233.31 4,123,390.62 6,632.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 25,800.15 32,432.89 0.00 0.00 4,116,757.88
S 859.04 859.04 0.00 0.00 0.00
-------------------------------------------------------------------------------
26,659.19 33,291.93 0.00 0.00 4,116,757.88
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 72.581829 0.116752 0.454146 0.570898 0.000000 72.465076
S 72.465076 0.000000 0.015121 0.015121 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-21B (POOL # 3153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3153
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,200.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 429.52
SUBSERVICER ADVANCES THIS MONTH 3,946.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 494,308.53
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,116,757.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 20
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 3,372,784.66
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,245,018.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23279640
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 243.28
POOL TRADING FACTOR: 7.24650770
................................................................................
Run: 06/26/00 08:28:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-25A(POOL # 3159)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3159
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920NV6 56,799,660.28 7,037,409.83 6.405214 % 11,969.57
S 760920NX2 0.00 0.00 0.274995 % 0.00
-------------------------------------------------------------------------------
56,799,660.28 7,037,409.83 11,969.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 37,563.43 49,533.00 0.00 0.00 7,025,440.26
S 1,612.71 1,612.71 0.00 0.00 0.00
-------------------------------------------------------------------------------
39,176.14 51,145.71 0.00 0.00 7,025,440.26
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 123.898802 0.210733 0.661331 0.872064 0.000000 123.688069
S 123.688069 0.000000 0.028392 0.028392 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-25A (POOL # 3159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3159
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,199.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 587.11
SUBSERVICER ADVANCES THIS MONTH 1,818.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 247,264.76
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,025,440.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 28
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 124.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 1,348,068.00
BANKRUPTCY AMOUNT AVAILABLE 951,412.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,206,253.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.15532880
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 253.78
POOL TRADING FACTOR: 12.36880683
................................................................................
Run: 06/26/00 08:28:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2(POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920TA6 67,550,000.00 0.00 5.700000 % 0.00
A-2 760920TB4 59,269,000.00 0.00 6.250000 % 0.00
A-3 760920TC2 34,651,000.00 0.00 6.500000 % 0.00
A-4 760920TF5 53,858,000.00 0.00 6.900000 % 0.00
A-5 760920TG3 51,354,000.00 0.00 7.350000 % 0.00
A-6 760920TH1 53,342,000.00 0.00 7.800000 % 0.00
A-7 760920TM0 22,300,000.00 0.00 8.000000 % 0.00
A-8 760920TN8 18,168,000.00 0.00 8.000000 % 0.00
A-9 760920TP3 6,191,000.00 0.00 8.000000 % 0.00
A-10 760920TJ7 19,111,442.00 0.00 8.000000 % 0.00
A-11 760920TD0 30,157,000.00 0.00 6.800000 % 0.00
A-12 760920TK4 24,904,800.00 0.00 0.000000 % 0.00
A-13 760920TE8 6,226,200.00 0.00 0.000000 % 0.00
A-14 760920TL2 36,520,000.00 0.00 6.850000 % 0.00
A-15 760920SX7 17,599,000.00 0.00 8.000000 % 0.00
A-16 760920SY5 0.00 0.00 0.500000 % 0.00
A-17 760920SZ2 10,000.00 0.00 0.000000 % 0.00
A-18 760920UR7 0.00 0.00 0.162520 % 0.00
R-I 760920TR9 38,000.00 0.00 8.000000 % 0.00
R-II 760920TS7 702,000.00 0.00 8.000000 % 0.00
M 760920TQ1 12,177,000.00 213,553.16 8.000000 % 479.42
B 27,060,001.70 16,288,713.79 8.000000 % 22,850.32
-------------------------------------------------------------------------------
541,188,443.70 16,502,266.95 23,329.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 6,875.69 6,875.69 0.00 0.00 0.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 2,234.88 2,234.88 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 1,423.64 1,903.06 0.00 0.00 213,073.74
B 108,587.55 131,437.87 0.00 0.00 16,265,863.47
-------------------------------------------------------------------------------
119,121.76 142,451.50 0.00 0.00 16,478,937.21
===============================================================================
Run: 06/26/00 08:28:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2(POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 17.537420 0.039371 0.116912 0.156283 0.000000 17.498049
B 601.947996 0.844431 4.012844 4.857275 0.000000 601.103564
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:34 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2 (POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4052
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,755.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,723.21
SUBSERVICER ADVANCES THIS MONTH 11,418.56
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 178,055.07
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,148,189.81
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,478,937.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 70
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 596.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 1.29408400 % 98.70591620 %
PREPAYMENT PERCENT 0.00000000 % 31.03448280 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 1.29300657 % 98.70699340 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1625 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,473,112.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.13332311
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 248.87
POOL TRADING FACTOR: 3.04495364
................................................................................
Run: 06/26/00 08:28:34 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S6(POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4056
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VJ4 67,533,900.00 0.00 7.500000 % 0.00
A-2 760920VK1 55,635,000.00 0.00 7.500000 % 0.00
A-3 760920VL9 94,808,000.00 0.00 7.500000 % 0.00
A-4 760920VM7 4,966,000.00 0.00 7.500000 % 0.00
A-5 760920VN5 94,152,000.00 0.00 7.500000 % 0.00
A-6 760920VP0 30,584,000.00 0.00 7.500000 % 0.00
A-7 760920VQ8 5,327,000.00 0.00 7.500000 % 0.00
A-8 760920VR6 32,684,000.00 0.00 7.500000 % 0.00
A-9 760920VV7 30,371,000.00 0.00 0.850000 % 0.00
A-10 760920VS4 10,124,000.00 0.00 27.449343 % 0.00
A-11 760920VT2 0.00 0.00 1.000000 % 0.00
A-12 760920VU9 0.00 0.00 0.161219 % 0.00
R 760920VX3 100.00 0.00 7.500000 % 0.00
M 760920VW5 10,339,213.00 6,144,095.75 7.500000 % 123,816.59
B 22,976,027.86 14,719,180.78 7.500000 % 276,634.14
-------------------------------------------------------------------------------
459,500,240.86 20,863,276.53 400,450.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 17,169.96 17,169.96 0.00 0.00 0.00
A-12 2,768.13 2,768.13 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 37,923.31 161,739.90 0.00 0.00 6,020,279.16
B 90,851.46 367,485.60 0.00 0.00 14,442,546.64
-------------------------------------------------------------------------------
148,712.86 549,163.59 0.00 0.00 20,462,825.80
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 594.251782 11.975437 3.667911 15.643348 0.000000 582.276345
B 640.632091 12.040121 3.954184 15.994305 0.000000 628.591971
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S6 (POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4056
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,061.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,166.46
SUBSERVICER ADVANCES THIS MONTH 5,798.21
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 212,574.62
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 477,317.94
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,462,825.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 92
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 371,353.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 29.44933300 % 70.55066710 %
PREPAYMENT PERCENT 0.00000000 % 31.03448280 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 29.42056595 % 70.57943400 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1619 %
BANKRUPTCY AMOUNT AVAILABLE 110,720.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,388,413.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.19898776
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 248.57
POOL TRADING FACTOR: 4.45327858
................................................................................
Run: 06/26/00 08:28:34 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S8(POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4058
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920WD6 100,786,658.00 4,555,048.14 7.313368 % 397,440.85
S 760920WF1 0.00 0.00 0.150000 % 0.00
R 760920WE4 100.00 0.00 7.313368 % 0.00
B 7,295,556.68 4,340,290.47 7.313368 % 154,825.53
-------------------------------------------------------------------------------
108,082,314.68 8,895,338.61 552,266.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 27,755.48 425,196.33 0.00 0.00 4,157,607.29
S 1,111.71 1,111.71 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 26,446.89 181,272.42 0.00 222,273.95 3,963,190.99
-------------------------------------------------------------------------------
55,314.08 607,580.46 0.00 222,273.95 8,120,798.28
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 45.194952 3.943388 0.275388 4.218776 0.000000 41.251564
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 594.922452 21.221894 3.625068 24.846962 0.000000 543.233527
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S8 (POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4058
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,404.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 895.74
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,120,798.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 36
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,682.49
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 51.20713600 % 48.79286400 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 51.19702700 % 48.80297300 %
BANKRUPTCY AMOUNT AVAILABLE 168,986.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,731,215.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.03291945
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 255.48
POOL TRADING FACTOR: 7.51353106
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.2342
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 06/26/00 08:28:34 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S9(POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4059
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VY1 80,148,000.00 0.00 8.000000 % 0.00
A-2 760920VZ8 20,051,000.00 0.00 8.000000 % 0.00
A-3 760920WA2 21,301,000.00 0.00 8.000000 % 0.00
A-4 760920WB0 31,218,000.00 0.00 8.000000 % 0.00
A-5 760920WC8 24,873,900.00 0.00 8.000000 % 0.00
A-6 760920WG9 5,000,000.00 1,377,133.29 8.000000 % 118,442.29
A-7 760920WH7 20,288,000.00 153,014.90 8.000000 % 13,160.26
A-8 760920WJ3 0.00 0.00 0.206919 % 0.00
R 760920WL8 100.00 0.00 8.000000 % 0.00
M 760920WK0 4,908,000.00 0.00 8.000000 % 0.00
B 10,363,398.83 7,671,080.17 8.000000 % 76,088.03
-------------------------------------------------------------------------------
218,151,398.83 9,201,228.36 207,690.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 9,047.18 127,489.47 0.00 0.00 1,258,691.00
A-7 1,005.24 14,165.50 0.00 0.00 139,854.64
A-8 1,563.48 1,563.48 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 50,395.70 126,483.73 0.00 0.00 7,594,992.14
-------------------------------------------------------------------------------
62,011.60 269,702.18 0.00 0.00 8,993,537.78
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 275.426658 23.688458 1.809436 25.497894 0.000000 251.738200
A-7 7.542138 0.648672 0.049549 0.698221 0.000000 6.893466
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 740.208912 7.341996 4.862854 12.204850 0.000000 732.866916
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S9 (POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4059
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,736.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 962.54
SUBSERVICER ADVANCES THIS MONTH 1,645.05
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 198,970.57
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,993,537.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 48
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 194,042.15
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 16.62982520 % 0.00000000 % 83.37017480 %
PREPAYMENT PERCENT 66.65193010 % 0.00000000 % 33.34806990 %
NEXT DISTRIBUTION 15.55056170 % 0.00000000 % 84.44943830 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2113 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,148,886.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.69698785
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 248.71
POOL TRADING FACTOR: 4.12261293
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 06/26/00 08:28:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11(POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XG8 119,002,000.00 0.00 8.500000 % 0.00
A-2 760920XH6 5,000,000.00 0.00 8.500000 % 0.00
A-3 760920XJ2 35,000,000.00 0.00 8.500000 % 0.00
A-4 760920XK9 7,000,000.00 0.00 8.500000 % 0.00
A-5 760920XL7 20,748,000.00 0.00 8.500000 % 0.00
A-6 760920XM5 15,000,000.00 0.00 8.500000 % 0.00
A-7 760920XN3 2,250,000.00 0.00 8.500000 % 0.00
A-8 760920XP8 28,600,000.00 0.00 8.500000 % 0.00
A-9 760920XU7 38,830,000.00 0.00 8.500000 % 0.00
A-10 760920XQ6 6,395,000.00 0.00 8.500000 % 0.00
A-11 760920XR4 18,232,500.00 0.00 0.000000 % 0.00
A-12 760920XS2 5,362,500.00 0.00 0.000000 % 0.00
A-13 760920XT0 0.00 0.00 0.250564 % 0.00
R 760920XW3 100.00 0.00 8.500000 % 0.00
M 760920XV5 7,292,000.00 3,745,785.05 8.500000 % 5,995.75
B 15,395,727.87 8,055,283.17 8.500000 % 12,862.11
-------------------------------------------------------------------------------
324,107,827.87 11,801,068.22 18,857.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 2,463.58 2,463.58 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 26,527.01 32,522.76 0.00 0.00 3,739,789.30
B 57,046.15 69,908.26 0.00 0.00 8,042,421.06
-------------------------------------------------------------------------------
86,036.74 104,894.60 0.00 0.00 11,782,210.36
===============================================================================
Run: 06/26/00 08:28:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11(POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 513.684181 0.822237 3.637824 4.460061 0.000000 512.861945
B 523.215481 0.835434 3.705323 4.540757 0.000000 522.380048
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:34 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11 (POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4061
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,307.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,247.50
SUBSERVICER ADVANCES THIS MONTH 14,176.15
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 735,026.60
(B) TWO MONTHLY PAYMENTS: 1 96,695.31
(C) THREE OR MORE MONTHLY PAYMENTS: 1 301,544.70
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 505,951.25
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,782,210.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 48
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,518.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 31.74106800 % 68.25893230 %
PREPAYMENT PERCENT 0.00000000 % 32.14072400 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 31.74098226 % 68.25901770 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2506 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,848,960.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.21198859
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 252.78
POOL TRADING FACTOR: 3.63527485
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 06/26/00 08:28:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16(POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XY9 39,900,000.00 0.00 7.000000 % 0.00
A-2 760920YD4 22,000,000.00 0.00 0.000000 % 0.00
A-3 760920YE2 100,000.00 0.00 0.000000 % 0.00
A-4 760920YF9 88,000,000.00 0.00 8.250000 % 0.00
A-5 760920YG7 26,000,000.00 0.00 8.250000 % 0.00
A-6 760920YH5 39,064,000.00 0.00 8.250000 % 0.00
A-7 760920YJ1 30,000,000.00 0.00 8.250000 % 0.00
A-8 760920YK8 20,625,000.00 0.00 1.250000 % 0.00
A-9 760920YL6 4,375,000.00 0.00 41.250000 % 0.00
A-10 760920XZ6 23,595,000.00 0.00 1.750000 % 0.00
A-11 760920YA0 6,435,000.00 0.00 32.083333 % 0.00
A-12 760920YB8 0.00 0.00 0.500000 % 0.00
A-13 760920YC6 0.00 0.00 0.239695 % 0.00
R-I 760920YN2 100.00 0.00 8.750000 % 0.00
R-II 760920YP7 100.00 0.00 8.750000 % 0.00
M 760920YM4 7,260,603.00 3,364,197.48 8.750000 % 92,817.08
B 15,327,940.64 7,329,803.92 8.750000 % 196,239.69
-------------------------------------------------------------------------------
322,682,743.64 10,694,001.40 289,056.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 2,108.69 2,108.69 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 24,216.09 117,033.17 0.00 0.00 3,271,380.40
B 52,761.23 249,000.92 0.00 0.00 7,133,564.23
-------------------------------------------------------------------------------
79,086.01 368,142.78 0.00 0.00 10,404,944.63
===============================================================================
Run: 06/26/00 08:28:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16(POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 463.349598 12.783660 3.335273 16.118933 0.000000 450.565938
B 478.198872 12.802743 3.442160 16.244903 0.000000 465.396128
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16 (POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4065
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,890.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,115.88
SUBSERVICER ADVANCES THIS MONTH 5,484.43
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 456,113.52
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 173,223.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,404,944.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 49
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 275,312.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 31.45873400 % 68.54126580 %
PREPAYMENT PERCENT 0.00000000 % 32.14285580 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 31.44063247 % 68.55936750 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2296 %
BANKRUPTCY AMOUNT AVAILABLE 177,277.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,404,753.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.42889062
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 249.74
POOL TRADING FACTOR: 3.22451226
LIBOR INDEX: 0.0000
COFI INDEX: 0.0000
TREASURY INDEX: 0.0000
................................................................................
Run: 06/26/00 08:28:35 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S18(POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4066
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920A57 23,863,000.00 0.00 7.400000 % 0.00
A-2 760920A73 38,374,000.00 0.00 7.450000 % 0.00
A-3 760920A99 23,218,000.00 0.00 7.750000 % 0.00
A-4 760920B49 9,500,000.00 0.00 7.950000 % 0.00
A-5 760920B31 41,703.00 0.00 1008.000000 % 0.00
A-6 760920B72 5,488,000.00 1,557,789.67 8.000000 % 60,319.06
A-7 760920B98 16,619,000.00 0.00 8.000000 % 0.00
A-8 760920C89 15,208,000.00 0.00 8.000000 % 0.00
A-9 760920C30 13,400,000.00 0.00 8.000000 % 0.00
A-10 760920C71 4,905,000.00 0.00 8.000000 % 0.00
A-11 760920C55 0.00 0.00 0.341024 % 0.00
R-I 760920C97 100.00 0.00 8.000000 % 0.00
R-II 760920C63 137,368.00 0.00 8.000000 % 0.00
B 7,103,848.23 2,909,225.94 8.000000 % 59,458.81
-------------------------------------------------------------------------------
157,858,019.23 4,467,015.61 119,777.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 10,218.39 70,537.45 0.00 0.00 1,497,470.61
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 1,249.07 1,249.07 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 19,083.21 78,542.02 0.00 0.00 2,849,767.13
-------------------------------------------------------------------------------
30,550.67 150,328.54 0.00 0.00 4,347,237.74
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 283.853803 10.991082 1.861952 12.853034 0.000000 272.862721
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 409.528166 8.369944 2.686320 11.056264 0.000000 401.158223
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:35 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S18 (POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4066
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,118.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 515.15
SUBSERVICER ADVANCES THIS MONTH 2,939.93
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 187,033.50
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,347,237.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 42
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 71,202.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 34.87316380 % 65.12683620 %
CURRENT PREPAYMENT PERCENTAGE 60.92389830 % 39.07610170 %
PERCENTAGE FOR NEXT DISTRIBUTION 34.44648530 % 65.55351470 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3359 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 573,867.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.76569428
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 76.07
POOL TRADING FACTOR: 2.75389097
................................................................................
Run: 06/26/00 08:28:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20(POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920E20 54,519,000.00 0.00 8.100000 % 0.00
A-2 760920E46 121,290,000.00 0.00 8.100000 % 0.00
A-3 760920E61 38,352,000.00 0.00 8.100000 % 0.00
A-4 760920E79 45,739,000.00 0.00 8.100000 % 0.00
A-5 760920E87 38,405,000.00 0.00 8.100000 % 0.00
A-6 760920D70 2,829,000.00 0.00 8.100000 % 0.00
A-7 760920D88 2,530,000.00 0.00 8.100000 % 0.00
A-8 760920E38 6,097,000.00 0.00 8.100000 % 0.00
A-9 760920F45 4,635,000.00 0.00 8.100000 % 0.00
A-10 760920E53 16,830,000.00 0.00 8.100000 % 0.00
A-11 760920D96 8,130,000.00 0.00 8.100000 % 0.00
A-12 760920F37 10,000,000.00 0.00 8.100000 % 0.00
A-13 760920E95 0.00 0.00 0.400000 % 0.00
A-14 760920F29 0.00 0.00 0.218091 % 0.00
R-I 760920F60 100.00 0.00 8.500000 % 0.00
R-II 760920F78 750,000.00 0.00 8.500000 % 0.00
M 760920F52 8,448,000.00 0.00 8.500000 % 0.00
B 16,895,592.50 11,168,836.71 8.500000 % 22,967.36
-------------------------------------------------------------------------------
375,449,692.50 11,168,836.71 22,967.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 2,029.32 2,029.32 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 79,091.99 102,059.35 0.00 0.00 11,145,869.35
-------------------------------------------------------------------------------
81,121.31 104,088.67 0.00 0.00 11,145,869.35
===============================================================================
Run: 06/26/00 08:28:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20(POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 661.050313 1.359370 4.681220 6.040590 0.000000 659.690943
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20 (POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4068
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,831.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,184.54
SUBSERVICER ADVANCES THIS MONTH 10,492.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 521,739.70
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 689,030.29
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,145,869.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 47
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,937.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 0.00000000 % 100.00000000 %
PREPAYMENT PERCENT 0.00000000 % 0.00000000 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 0.00000000 % 100.00000000 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2182 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,870,762.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.14749760
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 246.70
POOL TRADING FACTOR: 2.96867185
................................................................................
Run: 06/26/00 08:28:35 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S21(POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4069
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920ZL5 105,871,227.00 10,804,577.08 6.580908 % 225,019.81
S 760920ZN1 0.00 0.00 0.150000 % 0.00
R 760920ZM3 100.00 0.00 6.580908 % 0.00
B 7,968,810.12 1,488,152.35 6.580908 % 2,369.07
-------------------------------------------------------------------------------
113,840,137.12 12,292,729.43 227,388.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 58,848.49 283,868.30 0.00 0.00 10,579,557.27
S 1,526.09 1,526.09 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 8,105.41 10,474.48 0.00 0.00 1,485,783.28
-------------------------------------------------------------------------------
68,479.99 295,868.87 0.00 0.00 12,065,340.55
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 102.053952 2.125410 0.555850 2.681260 0.000000 99.928541
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 186.747121 0.297293 1.017142 1.314435 0.000000 186.449828
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:35 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S21 (POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4069
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,119.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,329.96
SUBSERVICER ADVANCES THIS MONTH 11,732.64
MASTER SERVICER ADVANCES THIS MONTH 1,640.88
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 862,888.31
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 247,540.42
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 514,773.73
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,065,340.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 49
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 231,023.65
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 207,819.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 87.89404450 % 12.10595550 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 87.68552550 % 12.31447450 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 14,152,595.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.33086133
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 256.88
POOL TRADING FACTOR: 10.59849439
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.2048
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 06/26/00 08:28:35 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S22(POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4072
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920H92 23,871,000.00 0.00 8.000000 % 0.00
A-2 760920J25 9,700,000.00 0.00 6.000000 % 0.00
A-3 760920J33 0.00 0.00 2.000000 % 0.00
A-4 760920J41 19,500,000.00 0.00 8.000000 % 0.00
A-5 760920J58 39,840,000.00 0.00 8.000000 % 0.00
A-6 760920J82 10,982,000.00 1,437,274.97 8.000000 % 23,107.49
A-7 760920J90 7,108,000.00 0.00 8.000000 % 0.00
A-8 760920K23 10,000,000.00 201,286.54 8.000000 % 3,236.14
A-9 760920K31 37,500,000.00 785,253.11 8.000000 % 12,624.74
A-10 760920J74 17,000,000.00 1,175,262.14 8.000000 % 18,895.03
A-11 760920J66 0.00 0.00 0.276966 % 0.00
R-I 760920K49 100.00 0.00 8.000000 % 0.00
R-II 760920K56 100.00 0.00 8.000000 % 0.00
B 8,269,978.70 3,628,398.65 8.000000 % 40,529.03
-------------------------------------------------------------------------------
183,771,178.70 7,227,475.41 98,392.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 9,541.93 32,649.42 0.00 0.00 1,414,167.48
A-7 0.00 0.00 0.00 0.00 0.00
A-8 1,336.32 4,572.46 0.00 0.00 198,050.40
A-9 5,213.22 17,837.96 0.00 0.00 772,628.37
A-10 7,802.45 26,697.48 0.00 0.00 1,156,367.11
A-11 1,661.18 1,661.18 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 24,088.60 64,617.63 0.00 0.00 3,587,869.62
-------------------------------------------------------------------------------
49,643.70 148,036.13 0.00 0.00 7,129,082.98
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 130.875521 2.104124 0.868870 2.972994 0.000000 128.771397
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 20.128654 0.323614 0.133632 0.457246 0.000000 19.805040
A-9 20.940083 0.336660 0.139019 0.475679 0.000000 20.603423
A-10 69.133067 1.111472 0.458968 1.570440 0.000000 68.021595
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 438.743409 4.900741 2.912775 7.813516 0.000000 433.842668
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:35 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S22 (POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4072
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,881.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 960.48
SUBSERVICER ADVANCES THIS MONTH 14,020.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 149,234.56
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 760,391.53
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,129,082.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 50
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 29,436.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 49.79714980 % 50.20285020 %
CURRENT PREPAYMENT PERCENTAGE 79.91885990 % 20.08114010 %
PERCENTAGE FOR NEXT DISTRIBUTION 49.67277520 % 50.32722480 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2762 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 274,520.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,691,525.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.71494843
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 78.89
POOL TRADING FACTOR: 3.87932593
PAC COMPANION
ENDING A-7 PRINCIPAL COMPONENT: 0.00 0.00
ENDING A-8 PRINCIPAL COMPONENT: 198,015.50 0.00
ENDING A-9 PRINCIPAL COMPONENT: 772,492.22 0.00
ENDING A-10 PRINCIPAL COMPONENT: 1,156,163.34 0.00
................................................................................
Run: 06/26/00 08:28:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24(POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4073
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920K80 41,803,000.00 0.00 8.125000 % 0.00
A-2 760920K98 63,713,000.00 0.00 8.125000 % 0.00
A-3 760920L22 62,468,000.00 0.00 8.125000 % 0.00
A-4 760920L30 16,820,000.00 0.00 8.125000 % 0.00
A-5 760920L55 39,009,000.00 0.00 8.125000 % 0.00
A-6 760920L63 56,332,000.00 0.00 8.125000 % 0.00
A-7 760920L71 23,000,000.00 0.00 8.125000 % 0.00
A-8 760920L89 27,721,000.00 0.00 8.125000 % 0.00
A-9 760920M47 29,187,000.00 0.00 8.125000 % 0.00
A-10 760920L48 10,749,000.00 0.00 8.125000 % 0.00
A-11 760920M39 29,251,000.00 0.00 8.125000 % 0.00
A-12 760920L97 0.00 0.00 0.375000 % 0.00
A-13 760920M21 0.00 0.00 0.237999 % 0.00
R-I 760920K64 100.00 0.00 8.500000 % 0.00
R-II 760920K72 168,000.00 0.00 8.500000 % 0.00
M 760920M54 9,708,890.00 0.00 8.500000 % 0.00
B 21,576,273.86 14,956,835.20 8.500000 % 438,449.42
-------------------------------------------------------------------------------
431,506,263.86 14,956,835.20 438,449.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 2,919.74 2,919.74 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 104,276.99 542,726.41 0.00 0.00 14,518,385.78
-------------------------------------------------------------------------------
107,196.73 545,646.15 0.00 0.00 14,518,385.78
===============================================================================
Run: 06/26/00 08:28:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24(POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4073
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 693.207516 20.320905 4.832947 25.153852 0.000000 672.886610
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24 (POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4073
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,066.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,538.75
SUBSERVICER ADVANCES THIS MONTH 9,589.92
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 663,140.22
(B) TWO MONTHLY PAYMENTS: 1 260,370.38
(C) THREE OR MORE MONTHLY PAYMENTS: 1 213,874.61
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,518,385.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 62
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 420,599.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 0.00000000 % 100.00000000 %
PREPAYMENT PERCENT 0.00000000 % 0.00000000 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 0.00000000 % 100.00000000 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2428 %
BANKRUPTCY AMOUNT AVAILABLE 256,538.00
FRAUD AMOUNT AVAILABLE 747,229.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,729,144.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.20046028
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 258.85
POOL TRADING FACTOR: 3.36458286
................................................................................
Run: 06/26/00 08:28:36 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S25(POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4074
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920H68 126,657,873.00 8,084,836.45 7.731922 % 15,515.08
S 760920H84 0.00 0.00 0.150000 % 0.00
R 760920H76 100.00 0.00 7.731922 % 0.00
B 8,084,552.09 5,503,414.73 7.731922 % 8,340.14
-------------------------------------------------------------------------------
134,742,525.09 13,588,251.18 23,855.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 52,075.83 67,590.91 0.00 0.00 8,069,321.37
S 1,697.98 1,697.98 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 35,448.44 43,788.58 0.00 0.00 5,495,074.59
-------------------------------------------------------------------------------
89,222.25 113,077.47 0.00 0.00 13,564,395.96
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 63.832088 0.122496 0.411154 0.533650 0.000000 63.709592
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 680.732175 1.031613 4.384714 5.416327 0.000000 679.700561
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:36 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S25 (POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4074
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,942.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,518.50
SUBSERVICER ADVANCES THIS MONTH 9,810.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,197,339.47
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,564,395.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 50
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,661.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 59.49872680 % 40.50127320 %
CURRENT PREPAYMENT PERCENTAGE 87.84961800 % 12.15038200 %
PERCENTAGE FOR NEXT DISTRIBUTION 59.48898420 % 40.51101580 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 432,604.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,913,238.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.68239877
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 258.01
POOL TRADING FACTOR: 10.06690052
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.4706
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 06/26/00 08:28:36 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S27(POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4076
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Q27 13,123,000.00 0.00 7.000000 % 0.00
A-2 760920Q76 70,000.00 0.00 952.000000 % 0.00
A-3 760920Q35 14,026,000.00 0.00 7.000000 % 0.00
A-4 760920Q43 15,799,000.00 0.00 7.000000 % 0.00
A-5 760920Q50 13,201,000.00 0.00 7.000000 % 0.00
A-6 760920Q68 20,050,000.00 0.00 7.500000 % 0.00
A-7 760920Q84 16,484,000.00 0.00 8.000000 % 0.00
A-8 760920R42 13,021,000.00 4,882,552.06 8.000000 % 54,555.37
A-9 760920R59 30,298,000.00 0.00 8.000000 % 0.00
A-10 760920Q92 7,610,000.00 0.00 8.000000 % 0.00
A-11 760920R34 6,335,800.00 0.00 8.000000 % 0.00
A-12 760920R26 0.00 0.00 0.160331 % 0.00
R-I 760920R67 100.00 0.00 8.000000 % 0.00
R-II 760920R75 100.00 0.00 8.000000 % 0.00
B 7,481,405.19 3,447,865.91 8.000000 % 35,510.03
-------------------------------------------------------------------------------
157,499,405.19 8,330,417.97 90,065.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 32,508.86 87,064.23 0.00 0.00 4,827,996.69
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 1,111.60 1,111.60 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 22,956.47 58,466.50 0.00 0.00 3,412,355.88
-------------------------------------------------------------------------------
56,576.93 146,642.33 0.00 0.00 8,240,352.57
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 374.975199 4.189799 2.496648 6.686447 0.000000 370.785400
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 460.858064 4.746439 3.068470 7.814909 0.000000 456.111625
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:36 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S27 (POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4076
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,527.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 939.96
SUBSERVICER ADVANCES THIS MONTH 1,116.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 67,076.84
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,240,352.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 63
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,673.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 58.61112940 % 41.38887060 %
CURRENT PREPAYMENT PERCENTAGE 75.16667760 % 24.83332240 %
PERCENTAGE FOR NEXT DISTRIBUTION 58.58968590 % 41.41031410 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1603 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 968,580.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.64985687
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 79.70
POOL TRADING FACTOR: 5.23198964
................................................................................
Run: 06/26/00 08:28:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28(POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920R83 112,112,000.00 0.00 7.750000 % 0.00
A-2 760920R91 10,192,000.00 0.00 10.750000 % 0.00
A-3 760920S41 46,773,810.00 0.00 7.125000 % 0.00
A-4 760920S74 14,926,190.00 0.00 12.375000 % 0.00
A-5 760920S33 15,000,000.00 0.00 6.375000 % 0.00
A-6 760920S58 54,705,000.00 0.00 7.500000 % 0.00
A-7 760920S66 7,815,000.00 0.00 11.500000 % 0.00
A-8 760920S82 8,967,000.00 0.00 8.000000 % 0.00
A-9 760920S90 833,000.00 0.00 8.000000 % 0.00
A-10 760920S25 47,400,000.00 0.00 8.000000 % 0.00
A-11 760920T65 5,603,000.00 5,088,521.43 8.000000 % 148,738.07
A-12 760920T32 13,680,000.00 0.00 0.000000 % 0.00
A-13 760920T40 3,420,000.00 0.00 0.000000 % 0.00
A-14 760920T57 0.00 0.00 0.241214 % 0.00
R-I 760920T81 100.00 0.00 8.000000 % 0.00
R-II 760920T99 100.00 0.00 8.000000 % 0.00
M 760920T73 7,303,256.00 0.00 8.000000 % 0.00
B 16,432,384.46 12,744,784.96 8.000000 % 125,706.57
-------------------------------------------------------------------------------
365,162,840.46 17,833,306.39 274,444.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 33,462.85 182,200.92 0.00 0.00 4,939,783.36
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 3,536.01 3,536.01 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 83,811.52 209,518.09 0.00 0.00 12,619,078.39
-------------------------------------------------------------------------------
120,810.38 395,255.02 0.00 0.00 17,558,861.75
===============================================================================
Run: 06/26/00 08:28:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28(POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 908.178017 26.546148 5.972309 32.518457 0.000000 881.631869
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 775.589507 7.649929 5.100387 12.750316 0.000000 767.939578
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28 (POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4077
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,419.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,851.92
SUBSERVICER ADVANCES THIS MONTH 3,665.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 103,268.77
(B) TWO MONTHLY PAYMENTS: 1 147,857.36
(C) THREE OR MORE MONTHLY PAYMENTS: 1 189,374.10
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,558,861.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 75
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 246,370.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 28.53380810 % 0.00000000 % 71.46619190 %
PREPAYMENT PERCENT 57.12028490 % 0.00000000 % 42.87971510 %
NEXT DISTRIBUTION 28.13270830 % 0.00000000 % 71.86729170 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2394 %
BANKRUPTCY AMOUNT AVAILABLE 116,605.00
FRAUD AMOUNT AVAILABLE 667,523.00
SPECIAL HAZARD AMOUNT AVAILABLE 946,986.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.66584927
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 251.66
POOL TRADING FACTOR: 4.80850180
................................................................................
Run: 06/26/00 08:28:36 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S29(POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4078
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920U22 110,015,514.00 1,905,135.48 7.144934 % 2,967.84
S 760920U30 0.00 0.00 0.250000 % 0.00
R 760920U48 100.00 0.00 7.144934 % 0.00
B 6,095,852.88 1,671,405.80 7.144934 % 2,603.74
-------------------------------------------------------------------------------
116,111,466.88 3,576,541.28 5,571.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 11,342.47 14,310.31 0.00 0.00 1,902,167.64
S 745.05 745.05 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 9,950.93 12,554.67 0.00 0.00 1,668,802.06
-------------------------------------------------------------------------------
22,038.45 27,610.03 0.00 0.00 3,570,969.70
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 17.316971 0.026977 0.103099 0.130076 0.000000 17.289995
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 274.187359 0.427133 1.632410 2.059543 0.000000 273.760226
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:36 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S29 (POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4078
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 969.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 374.35
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 1,147.91
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 154,248.82
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,570,969.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 14
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 290.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 53.26753780 % 46.73246220 %
CURRENT PREPAYMENT PERCENTAGE 53.26753780 % 46.73246220 %
PERCENTAGE FOR NEXT DISTRIBUTION 53.26753790 % 46.73246210 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 244,969.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,655,838.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.07410602
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 264.39
POOL TRADING FACTOR: 3.07546687
................................................................................
Run: 06/26/00 08:28:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30(POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4079
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Z27 25,905,000.00 0.00 6.000000 % 0.00
A-2 760920Z35 44,599,000.00 0.00 6.500000 % 0.00
A-3 760920Z43 25,000,000.00 0.00 6.500000 % 0.00
A-4 760920Z50 26,677,000.00 0.00 7.000000 % 0.00
A-5 760920Y85 11,517,000.00 0.00 7.000000 % 0.00
A-6 760920Y93 5,775,000.00 0.00 7.000000 % 0.00
A-7 760920Z68 25,900,000.00 0.00 7.000000 % 0.00
A-8 760920Z84 4,709,000.00 0.00 7.000000 % 0.00
A-9 760920Z76 50,000.00 0.00 4623.730000 % 0.00
A-10 7609202B3 20,035,000.00 0.00 8.000000 % 0.00
A-11 7609202L1 15,811,000.00 11,635,816.00 8.000000 % 23,339.57
A-12 7609202A5 24,277,000.00 0.00 7.000000 % 0.00
A-13 7609202G2 9,443,000.00 0.00 7.700000 % 0.00
A-14 7609202F4 10,000.00 0.00 2718.990000 % 0.00
A-15 7609202J6 5,128,000.00 0.00 8.000000 % 0.00
A-16 7609202M9 4,587,000.00 0.00 8.000000 % 0.00
A-17 7609202C1 12,800,000.00 0.00 0.000000 % 0.00
A-18 7609202D9 4,000,000.00 0.00 0.000000 % 0.00
A-19 760920Z92 10,298,000.00 0.00 8.000000 % 0.00
A-20 7609202E7 8,762,000.00 0.00 8.000000 % 0.00
A-21 7609202H0 6,304,000.00 0.00 8.000000 % 0.00
A-22 7609202N7 9,012,000.00 0.00 8.000000 % 0.00
A-23 7609202K3 0.00 0.00 0.116669 % 0.00
R-I 7609202Q0 100.00 0.00 8.000000 % 0.00
R-II 7609202R8 100.00 0.00 8.000000 % 0.00
M 7609202P2 6,430,878.00 0.00 8.000000 % 0.00
B 14,467,386.02 11,088,809.57 8.000000 % 19,461.54
-------------------------------------------------------------------------------
321,497,464.02 22,724,625.57 42,801.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 77,547.24 100,886.81 0.00 0.00 11,612,476.43
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 0.00 0.00 0.00 0.00 0.00
A-19 0.00 0.00 0.00 0.00 0.00
A-20 0.00 0.00 0.00 0.00 0.00
A-21 0.00 0.00 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 2,208.67 2,208.67 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 73,901.69 93,363.23 0.00 0.00 11,069,348.03
-------------------------------------------------------------------------------
153,657.60 196,458.71 0.00 0.00 22,681,824.46
===============================================================================
Run: 06/26/00 08:28:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30(POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4079
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 735.931693 1.476160 4.904639 6.380799 0.000000 734.455533
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 766.469461 1.345200 5.108158 6.453358 0.000000 765.124261
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30 (POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4079
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,806.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,416.37
SUBSERVICER ADVANCES THIS MONTH 12,034.63
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 994,134.49
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 501,138.92
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,681,824.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 100
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,294.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 51.20355430 % 0.00000000 % 48.79644570 %
PREPAYMENT PERCENT 70.72213260 % 0.00000000 % 29.27786740 %
NEXT DISTRIBUTION 51.19727670 % 0.00000000 % 48.80272330 %
CLASS A-23 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1167 %
BANKRUPTCY AMOUNT AVAILABLE 101,988.00
FRAUD AMOUNT AVAILABLE 484,204.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,394,512.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.54841850
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 253.98
POOL TRADING FACTOR: 7.05505548
................................................................................
Run: 06/26/00 08:28:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31(POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920W95 32,264,000.00 0.00 5.800000 % 0.00
A-2 760920X29 47,118,000.00 0.00 6.250000 % 0.00
A-3 760920X45 29,970,000.00 0.00 7.000000 % 0.00
A-4 760920X52 24,469,000.00 0.00 7.500000 % 0.00
A-5 760920Y36 20,936,000.00 11,080,919.12 7.500000 % 117,060.90
A-6 760920X86 25,256,000.00 0.00 5.800000 % 0.00
A-7 760920Y44 36,900,000.00 0.00 7.500000 % 0.00
A-8 760920Y51 15,000,000.00 1,360,768.19 7.500000 % 14,375.41
A-9 760920X60 10,324,000.00 0.00 7.500000 % 0.00
A-10 760920Y28 7,703,000.00 0.00 7.500000 % 0.00
A-11 760920X37 50,000.00 0.00 3123.270000 % 0.00
A-12 760920X78 10,000.00 0.00 1595.300000 % 0.00
A-13 760920X94 0.00 0.00 0.187108 % 0.00
R-I 760920Y69 100.00 0.00 7.500000 % 0.00
R-II 760920Y77 100.00 0.00 7.500000 % 0.00
B 11,800,992.58 5,337,553.70 7.500000 % 54,427.76
-------------------------------------------------------------------------------
261,801,192.58 17,779,241.01 185,864.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 69,210.97 186,271.87 0.00 0.00 10,963,858.22
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 8,499.30 22,874.71 0.00 0.00 1,346,392.78
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 2,770.41 2,770.41 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 33,338.15 87,765.91 0.00 0.00 5,283,125.94
-------------------------------------------------------------------------------
113,818.83 299,682.90 0.00 0.00 17,593,376.94
===============================================================================
Run: 06/26/00 08:28:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31(POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 529.275846 5.591369 3.305835 8.897204 0.000000 523.684478
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 90.717879 0.958361 0.566620 1.524981 0.000000 89.759519
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 452.297013 4.612134 2.825029 7.437163 0.000000 447.684879
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31 (POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4080
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,094.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,925.67
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,593,376.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 109
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 11,416.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 69.97873140 % 30.02126860 %
CURRENT PREPAYMENT PERCENTAGE 81.98723880 % 18.01276120 %
PERCENTAGE FOR NEXT DISTRIBUTION 69.97093870 % 30.02906130 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1871 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 966,322.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08868926
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 80.29
POOL TRADING FACTOR: 6.72012865
PAC I PAC II COMPANION
CLASS A-6 PRIN DIST: 0.00 0.00 N/A
CLASS A-6 ENDING BAL: 0.00 0.00 N/A
CLASS A-7 PRIN DIST: 0.00 0.00 0.00
CLASS A-7 ENDING BAL: 0.00 0.00 0.00
CLASS A-8 PRIN DIST: 14,375.41 N/A 0.00
CLASS A-8 ENDING BAL: 1,346,392.78 N/A 0.00
................................................................................
Run: 06/26/00 08:28:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32(POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920U71 45,903,000.00 0.00 7.750000 % 0.00
A-2 760920U97 42,619,000.00 0.00 7.750000 % 0.00
A-3 760920V47 46,065,000.00 0.00 6.850000 % 0.00
A-4 760920V21 18,426,000.00 0.00 0.000000 % 0.00
A-5 760920V39 0.00 0.00 0.000000 % 0.00
A-6 760920V88 75,654,000.00 0.00 7.250000 % 0.00
A-7 760920V62 16,812,000.00 0.00 0.000000 % 0.00
A-8 760920V70 0.00 0.00 0.000000 % 0.00
A-9 760920V96 26,123,000.00 0.00 7.750000 % 0.00
A-10 760920W20 65,701,000.00 0.00 7.750000 % 0.00
A-11 760920U55 2,522,000.00 0.00 7.750000 % 0.00
A-12 760920U63 2,475,000.00 0.00 7.750000 % 0.00
A-13 760920U89 10,958,000.00 0.00 7.750000 % 0.00
A-14 760920W46 6,968,000.00 10,295,509.98 7.750000 % 19,135.39
A-15 760920V54 23,788,000.00 0.00 7.750000 % 0.00
A-16 760920W53 16,332,000.00 1,143,936.05 7.750000 % 2,126.14
A-17 760920W38 0.00 0.00 0.353332 % 0.00
R-I 760920W79 100.00 0.00 7.750000 % 0.00
R-II 760920W87 856,900.00 0.00 7.750000 % 0.00
M 760920W61 8,605,908.00 0.00 7.750000 % 0.00
B 20,436,665.48 15,722,555.62 7.750000 % 738.53
-------------------------------------------------------------------------------
430,245,573.48 27,162,001.65 22,000.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 66,481.48 85,616.87 0.00 0.00 10,276,374.59
A-15 0.00 0.00 0.00 0.00 0.00
A-16 7,386.77 9,512.91 0.00 0.00 1,141,809.91
A-17 7,996.42 7,996.42 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 101,525.68 102,264.21 0.00 24,994.05 15,696,823.03
-------------------------------------------------------------------------------
183,390.35 205,390.41 0.00 24,994.05 27,115,007.53
===============================================================================
Run: 06/26/00 08:28:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32(POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1477.541616 2.746181 9.540970 12.287151 0.000000 1474.795435
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 70.042619 0.130182 0.452288 0.582470 0.000000 69.912436
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 769.330771 0.036138 4.967821 5.003959 0.000000 768.071633
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32 (POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4081
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,328.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,825.16
SUBSERVICER ADVANCES THIS MONTH 14,324.70
MASTER SERVICER ADVANCES THIS MONTH 2,561.86
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 440,315.13
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 198,408.52
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 1,047,213.72
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 27,115,007.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 110
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 314,407.45
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,231.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 42.11562230 % 0.00000000 % 57.88437770 %
PREPAYMENT PERCENT 76.84624890 % 0.00000000 % 23.15375110 %
NEXT DISTRIBUTION 42.11020220 % 0.00000000 % 57.88979780 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3533 %
BANKRUPTCY AMOUNT AVAILABLE 108,839.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,578,508.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.55503390
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 2.90
POOL TRADING FACTOR: 6.30221650
................................................................................
Run: 06/26/00 08:28:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33(POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203M8 18,000,000.00 0.00 7.000000 % 0.00
A-2 7609203L0 20,000,000.00 0.00 6.500000 % 0.00
A-3 7609203T3 70,813,559.00 0.00 7.000000 % 0.00
A-4 7609203Q9 70,830,509.00 0.00 0.000000 % 0.00
A-5 7609203R7 355,932.00 0.00 0.000000 % 0.00
A-6 7609203S5 17,000,000.00 0.00 6.823529 % 0.00
A-7 7609203W6 11,800,000.00 0.00 8.000000 % 0.00
A-8 7609204H8 36,700,000.00 2,182,468.32 8.000000 % 3,560.14
A-9 7609204J4 15,000,000.00 1,381,309.09 8.000000 % 2,253.25
A-10 7609203X4 32,000,000.00 2,671,553.39 8.000000 % 6,804.82
A-11 7609204F2 1,500,000.00 1,500,000.00 8.000000 % 0.00
A-12 7609204G0 6,000,000.00 0.00 8.000000 % 0.00
A-13 7609203Z9 0.00 0.00 0.169194 % 0.00
R-I 7609204L9 100.00 0.00 8.000000 % 0.00
R-II 7609204M7 100.00 0.00 8.000000 % 0.00
M 7609204K1 7,259,092.00 6,181,449.85 8.000000 % 8,277.44
B 15,322,642.27 12,019,149.29 8.000000 % 16,094.57
-------------------------------------------------------------------------------
322,581,934.27 25,935,929.94 36,990.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 14,548.54 18,108.68 0.00 0.00 2,178,908.18
A-9 9,207.94 11,461.19 0.00 0.00 1,379,055.84
A-10 17,808.82 24,613.64 0.00 0.00 2,664,748.57
A-11 9,999.14 9,999.14 0.00 0.00 1,500,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 3,656.52 3,656.52 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 41,206.12 49,483.56 0.00 0.00 6,173,172.41
B 80,120.74 96,215.31 0.00 0.00 12,003,054.72
-------------------------------------------------------------------------------
176,547.82 213,538.04 0.00 0.00 25,898,939.72
===============================================================================
Run: 06/26/00 08:28:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33(POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 59.467802 0.097007 0.396418 0.493425 0.000000 59.370795
A-9 92.087273 0.150217 0.613863 0.764080 0.000000 91.937056
A-10 83.486043 0.212651 0.556526 0.769177 0.000000 83.273393
A-11 1000.000000 0.000000 6.666093 6.666093 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 851.545875 1.140286 5.676484 6.816770 0.000000 850.405589
B 784.404483 1.050378 5.228912 6.279290 0.000000 783.354105
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33 (POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4082
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,650.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,716.80
SUBSERVICER ADVANCES THIS MONTH 17,612.03
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 994,374.55
(B) TWO MONTHLY PAYMENTS: 2 365,846.60
(C) THREE OR MORE MONTHLY PAYMENTS: 2 374,958.17
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 442,248.97
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,898,939.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 114
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,259.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 29.82476750 % 23.83353900 % 46.34169400 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 29.81864380 % 23.83561828 % 46.34573790 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1692 %
BANKRUPTCY AMOUNT AVAILABLE 120,095.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,386,087.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.60195759
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 260.34
POOL TRADING FACTOR: 8.02863923
................................................................................
Run: 06/26/00 08:28:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34(POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203F3 40,602,000.00 0.00 6.050000 % 0.00
A-2 7609203G1 89,650,000.00 0.00 6.650000 % 0.00
A-3 7609203K2 49,448,000.00 0.00 7.300000 % 0.00
A-4 7609203H9 72,404,250.00 0.00 0.000000 % 0.00
A-5 7609203J5 76,215.00 0.00 0.000000 % 0.00
A-6 7609203N6 44,428,000.00 0.00 7.500000 % 0.00
A-7 7609203P1 15,000,000.00 0.00 7.500000 % 0.00
A-8 7609204B1 7,005,400.00 2,739,345.08 7.500000 % 29,736.84
A-9 7609203V8 30,538,000.00 4,458,388.61 7.500000 % 211,186.87
A-10 7609203U0 40,000,000.00 5,839,791.24 7.500000 % 276,621.74
A-11 7609204A3 10,847,900.00 19,002,881.64 7.500000 % 0.00
A-12 7609203Y2 0.00 0.00 0.291980 % 0.00
R-I 7609204D7 100.00 0.00 7.500000 % 0.00
R-II 7609204E5 100.00 0.00 7.500000 % 0.00
M 7609204C9 11,765,145.00 2,909,790.04 7.500000 % 40,878.47
B 16,042,796.83 13,547,956.22 7.500000 % 71,063.83
-------------------------------------------------------------------------------
427,807,906.83 48,498,152.83 629,487.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 3,907.04 33,643.88 13,141.58 0.00 2,722,749.82
A-9 27,747.28 238,934.15 0.00 0.00 4,247,201.74
A-10 36,344.60 312,966.34 0.00 0.00 5,563,169.50
A-11 0.00 0.00 118,266.55 0.00 19,121,148.19
A-12 11,750.60 11,750.60 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 18,109.40 58,987.87 0.00 0.00 2,868,911.57
B 84,317.22 155,381.05 0.00 0.00 13,476,892.39
-------------------------------------------------------------------------------
182,176.14 811,663.89 131,408.13 0.00 48,000,073.21
===============================================================================
Run: 06/26/00 08:28:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34(POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 391.033357 4.244845 0.557719 4.802564 1.875921 388.664433
A-9 145.994781 6.915544 0.908615 7.824159 0.000000 139.079237
A-10 145.994781 6.915544 0.908615 7.824159 0.000000 139.079238
A-11 1751.756712 0.000000 0.000000 0.000000 10.902253 1762.658965
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 247.322922 3.474540 1.539242 5.013782 0.000000 243.848382
B 844.488425 4.429640 5.255768 9.685408 0.000000 840.058784
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34 (POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4083
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,421.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,232.92
SUBSERVICER ADVANCES THIS MONTH 12,792.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 326,211.93
(B) TWO MONTHLY PAYMENTS: 3 659,162.20
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 593,563.61
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 48,000,073.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 199
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 420,512.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 66.06521010 % 5.99979600 % 27.93499430 %
PREPAYMENT PERCENT 79.63912610 % 8.61439640 % 20.36087390 %
NEXT DISTRIBUTION 65.94629370 % 5.97688999 % 28.07681630 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2918 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,533,462.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.25056472
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 252.33
POOL TRADING FACTOR: 11.22000609
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 29,736.84
CLASS A-8 ENDING BALANCE: 2,124,709.10 598,040.72
................................................................................
Run: 06/26/00 08:28:38 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S35(POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4084
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609202T4 19,150,000.00 0.00 7.000000 % 0.00
A-2 7609202U1 8,000,000.00 0.00 5.500000 % 0.00
A-3 7609202V9 19,300,000.00 0.00 5.750000 % 0.00
A-4 7609202W7 10,000,000.00 0.00 6.500000 % 0.00
A-5 7609202S6 20,800,000.00 0.00 6.500000 % 0.00
A-6 7609202X5 3,680,000.00 0.00 5.956521 % 0.00
A-7 7609202Y3 15,890,000.00 0.00 0.000000 % 0.00
A-8 7609202Z0 6,810,000.00 0.00 0.000000 % 0.00
A-9 7609203C0 37,200,000.00 12,418,209.81 7.000000 % 130,184.35
A-10 7609203A4 20,000.00 0.00 2775.250000 % 0.00
A-11 7609203B2 0.00 0.00 0.425258 % 0.00
R-I 7609203D8 100.00 0.00 7.000000 % 0.00
R-II 7609203E6 100.00 0.00 7.000000 % 0.00
B 5,904,318.99 2,602,853.31 7.000000 % 26,311.93
-------------------------------------------------------------------------------
146,754,518.99 15,021,063.12 156,496.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 72,384.61 202,568.96 0.00 0.00 12,288,025.46
A-10 0.00 0.00 0.00 0.00 0.00
A-11 5,319.15 5,319.15 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 15,171.79 41,483.72 0.00 0.00 2,576,541.38
-------------------------------------------------------------------------------
92,875.55 249,371.83 0.00 0.00 14,864,566.84
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 333.822844 3.499579 1.945823 5.445402 0.000000 330.323265
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 440.838870 4.456387 2.569609 7.025996 0.000000 436.382483
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:38 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S35 (POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4084
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,644.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,635.25
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,864,566.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 87
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 11,625.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 82.67197670 % 17.32802330 %
CURRENT PREPAYMENT PERCENTAGE 89.60318600 % 10.39681400 %
PERCENTAGE FOR NEXT DISTRIBUTION 82.66655590 % 17.33344410 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4254 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 506,601.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,009,132.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.84163963
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 81.85
POOL TRADING FACTOR: 10.12886482
PAC I PAC II COMPANION
CLASS A-7 PRIN DIST: 0.00 0.00 N/A
CLASS A-7 ENDING BAL: 0.00 0.00 N/A
CLASS A-8 PRIN DIST: 0.00 0.00 N/A
CLASS A-8 ENDING BAL: 0.00 0.00 N/A
CLASS A-9 PRIN DIST: 130,184.35 0.00 0.00
CLASS A-9 ENDING BAL: 12,288,025.46 0.00 0.00
................................................................................
Run: 06/26/00 08:28:38 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S36(POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4085
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609204N5 41,250,800.00 0.00 4.850000 % 0.00
A-2 7609204Q8 54,773,000.00 0.00 5.700000 % 0.00
A-3 7609204R6 19,990,000.00 2,298,625.93 6.400000 % 0.00
A-4 7609204V7 38,524,000.00 10,650,982.09 6.750000 % 0.00
A-5 7609204Z8 17,825,000.00 15,274,208.52 7.000000 % 538,282.35
A-6 7609205A2 5,911,000.00 5,911,000.00 7.000000 % 0.00
A-7 7609205B0 35,308,700.00 0.00 0.000000 % 0.00
A-8 7609205C8 15,132,300.00 0.00 0.000000 % 0.00
A-9 7609205D6 11,000,000.00 0.00 7.000000 % 0.00
A-10 7609204W5 10,311,000.00 0.00 7.000000 % 0.00
A-11 7609204X3 0.00 0.00 7.000000 % 0.00
A-12 7609204Y1 0.00 0.00 0.327551 % 0.00
R-I 7609205E4 100.00 0.00 7.000000 % 0.00
R-II 7609205F1 100.00 0.00 7.000000 % 0.00
B 10,418,078.54 4,927,999.63 7.000000 % 65,400.27
-------------------------------------------------------------------------------
260,444,078.54 39,062,816.17 603,682.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 12,233.47 12,233.47 0.00 0.00 2,298,625.93
A-4 59,785.33 59,785.33 0.00 0.00 10,650,982.09
A-5 88,911.51 627,193.86 0.00 0.00 14,735,926.17
A-6 34,408.06 34,408.06 0.00 0.00 5,911,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 3,361.16 3,361.16 0.00 0.00 0.00
A-12 10,640.06 10,640.06 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 28,686.01 94,086.28 0.00 0.00 4,862,599.36
-------------------------------------------------------------------------------
238,025.60 841,708.22 0.00 0.00 38,459,133.55
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 114.988791 0.000000 0.611979 0.611979 0.000000 114.988791
A-4 276.476536 0.000000 1.551898 1.551898 0.000000 276.476536
A-5 856.898094 30.198168 4.988023 35.186191 0.000000 826.699925
A-6 1000.000000 0.000000 5.821022 5.821022 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 473.023851 6.277577 2.753482 9.031059 0.000000 466.746276
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:38 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S36 (POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4085
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,239.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,248.35
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 38,459,133.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 236
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 213,184.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 87.38442310 % 12.61557690 %
CURRENT PREPAYMENT PERCENTAGE 92.43065390 % 7.56934610 %
PERCENTAGE FOR NEXT DISTRIBUTION 87.35645110 % 12.64354890 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3268 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,076,920.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.73645518
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 81.86
POOL TRADING FACTOR: 14.76675291
................................................................................
Run: 06/26/00 08:28:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37(POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609206K9 71,071,000.00 0.00 6.250000 % 0.00
A-2 7609206L7 59,799,000.00 0.00 6.750000 % 0.00
A-3 7609206M5 10,000,000.00 0.00 6.750000 % 0.00
A-4 7609206N3 34,297,000.00 0.00 6.750000 % 0.00
A-5 7609206J2 193,000.00 0.00 1008.609700 % 0.00
A-6 7609206R4 16,418,000.00 0.00 7.650000 % 0.00
A-7 7609206S2 48,219,000.00 0.00 7.650000 % 0.00
A-8 7609206T0 26,191,000.00 0.00 7.650000 % 0.00
A-9 7609206U7 51,291,000.00 0.00 7.650000 % 0.00
A-10 7609206P8 21,624,652.00 16,114,595.31 7.650000 % 638,805.61
A-11 7609206Q6 10,902,000.00 1,772,649.10 7.650000 % 70,270.35
A-12 7609206G8 0.00 0.00 0.350000 % 0.00
A-13 7609206H6 0.00 0.00 0.108259 % 0.00
R-I 7609206V5 100.00 0.00 8.000000 % 0.00
R-II 7609206W3 100.00 0.00 8.000000 % 0.00
M 7609206X1 9,408,759.00 1,307,805.64 8.000000 % 56,856.38
B 16,935,768.50 13,900,849.33 8.000000 % 117,868.38
-------------------------------------------------------------------------------
376,350,379.50 33,095,899.38 883,800.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 101,241.46 740,047.07 0.00 0.00 15,475,789.70
A-11 11,136.84 81,407.19 0.00 0.00 1,702,378.75
A-12 5,141.49 5,141.49 0.00 0.00 0.00
A-13 2,942.48 2,942.48 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 8,592.32 65,448.70 0.00 0.00 1,250,949.26
B 91,329.04 209,197.42 0.00 0.00 13,782,980.95
-------------------------------------------------------------------------------
220,383.63 1,104,184.35 0.00 0.00 32,212,098.66
===============================================================================
Run: 06/26/00 08:28:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37(POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 745.195590 29.540619 4.681761 34.222380 0.000000 715.654971
A-11 162.598523 6.445638 1.021541 7.467179 0.000000 156.152885
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 138.998739 6.042920 0.913226 6.956146 0.000000 132.955819
B 820.798261 6.959730 5.392672 12.352402 0.000000 813.838531
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37 (POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4086
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,346.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,707.74
SUBSERVICER ADVANCES THIS MONTH 6,083.99
MASTER SERVICER ADVANCES THIS MONTH 6,892.26
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 519,577.91
(B) TWO MONTHLY PAYMENTS: 1 230,017.95
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 32,212,098.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 131
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 867,425.03
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 839,296.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 54.04670890 % 3.95156400 % 42.00172710 %
PREPAYMENT PERCENT 81.61868360 % 6.56475530 % 18.38131640 %
NEXT DISTRIBUTION 53.32831190 % 3.88347643 % 42.78821160 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1062 %
BANKRUPTCY AMOUNT AVAILABLE 123,868.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,854,625.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.54431788
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 7.22
POOL TRADING FACTOR: 8.55907166
................................................................................
Run: 06/26/00 08:28:38 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S38(POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4087
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205T1 69,726,000.00 0.00 7.500000 % 0.00
A-2 7609205U8 30,455,000.00 0.00 7.500000 % 0.00
A-3 7609205V6 69,537,000.00 0.00 7.500000 % 0.00
A-4 7609205W4 18,970,000.00 0.00 7.500000 % 0.00
A-5 7609205X2 70,018,000.00 0.00 7.500000 % 0.00
A-6 7609205Y0 46,182,000.00 0.00 7.500000 % 0.00
A-7 7609205Z7 76,357,000.00 20,835,514.78 7.500000 % 612,208.69
A-8 7609206A1 9,513,000.00 4,105,478.43 7.500000 % 68,030.31
A-9 7609206B9 9,248,000.00 16,104,642.39 7.500000 % 0.00
A-10 7609205S3 0.00 0.00 0.181168 % 0.00
R 7609206D5 100.00 0.00 7.500000 % 0.00
M 7609206C7 9,625,924.00 1,190,630.19 7.500000 % 39,066.32
B 18,182,304.74 15,807,076.56 7.500000 % 95,081.62
-------------------------------------------------------------------------------
427,814,328.74 58,043,342.35 814,386.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 130,025.32 742,234.01 0.00 0.00 20,223,306.09
A-8 14,448.77 82,479.08 11,171.72 0.00 4,048,619.84
A-9 0.00 0.00 100,502.01 0.00 16,205,144.40
A-10 8,749.79 8,749.79 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 7,430.20 46,496.52 0.00 0.00 1,151,563.87
B 98,645.04 193,726.66 0.00 0.00 15,711,994.94
-------------------------------------------------------------------------------
259,299.12 1,073,686.06 111,673.73 0.00 57,340,629.14
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 272.869741 8.017715 1.702861 9.720576 0.000000 264.852025
A-8 431.565061 7.151299 1.518845 8.670144 1.174364 425.588126
A-9 1741.418944 0.000000 0.000000 0.000000 10.867432 1752.286375
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 123.689964 4.058449 0.771895 4.830344 0.000000 119.631515
B 869.365946 5.229350 5.425332 10.654682 0.000000 864.136597
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:38 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S38 (POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4087
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,837.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,093.21
SUBSERVICER ADVANCES THIS MONTH 9,566.76
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 377,330.51
(B) TWO MONTHLY PAYMENTS: 1 179,878.48
(C) THREE OR MORE MONTHLY PAYMENTS: 1 247,742.29
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 442,016.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 57,340,629.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 248
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 611,570.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 70.71549280 % 2.05127800 % 27.23322940 %
PREPAYMENT PERCENT 82.42929570 % 6.08216600 % 17.57070430 %
NEXT DISTRIBUTION 70.59055850 % 2.00828607 % 27.40115550 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1820 %
BANKRUPTCY AMOUNT AVAILABLE 157,993.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,460,512.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13247724
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 257.61
POOL TRADING FACTOR: 13.40315770
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 68,030.31
CLASS A-8 ENDING BALANCE: 1,801,350.39 2,247,269.45
................................................................................
Run: 06/26/00 08:28:38 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S39(POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4088
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205G9 8,800,000.00 0.00 7.500000 % 0.00
A-2 7609204P0 15,008,000.00 0.00 5.350000 % 0.00
A-3 7609204S4 32,074,000.00 0.00 6.400000 % 0.00
A-4 7609204T2 27,018,800.00 0.00 0.000000 % 0.00
A-5 7609204U9 0.00 0.00 0.000000 % 0.00
A-6 7609205L8 13,180,000.00 0.00 7.500000 % 0.00
A-7 7609205M6 29,879,000.00 0.00 7.500000 % 0.00
A-8 7609205N4 19,565,000.00 10,097,155.92 7.500000 % 127,771.98
A-9 7609205P9 8,765,000.00 0.00 7.500000 % 0.00
A-10 7609205H7 16,710,000.00 0.00 7.500000 % 0.00
A-11 7609205J3 4,072,000.00 0.00 7.500000 % 0.00
A-12 7609205K0 0.00 0.00 0.128734 % 0.00
R-I 7609205Q7 100.00 0.00 7.500000 % 0.00
R-II 7609205R5 100.00 0.00 7.500000 % 0.00
B 8,730,829.51 3,805,729.15 7.500000 % 42,627.90
-------------------------------------------------------------------------------
183,802,829.51 13,902,885.07 170,399.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 63,058.88 190,830.86 0.00 0.00 9,969,383.94
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 1,490.34 1,490.34 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 23,767.59 66,395.49 0.00 0.00 3,763,101.25
-------------------------------------------------------------------------------
88,316.81 258,716.69 0.00 0.00 13,732,485.19
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 516.082592 6.530640 3.223045 9.753685 0.000000 509.551952
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 435.895483 4.882457 2.722260 7.604717 0.000000 431.013026
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:38 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S39 (POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4088
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,779.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,513.59
SUBSERVICER ADVANCES THIS MONTH 5,413.90
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 129,162.52
(B) TWO MONTHLY PAYMENTS: 1 238,827.31
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,732,485.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 86
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 36,684.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 72.62633520 % 27.37366480 %
CURRENT PREPAYMENT PERCENTAGE 83.57580110 % 16.42419890 %
PERCENTAGE FOR NEXT DISTRIBUTION 72.59708500 % 27.40291500 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1287 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 878,811.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.07941698
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 83.02
POOL TRADING FACTOR: 7.47131327
................................................................................
Run: 06/26/00 08:28:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41(POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609207T9 10,965,657.00 0.00 5.000000 % 0.00
A-2 7609207Z5 245,000.00 0.00 7.000000 % 0.00
A-3 7609207U6 5,418,291.00 0.00 6.000000 % 0.00
A-4 7609207V4 16,878,481.00 0.00 6.000000 % 0.00
A-5 7609207R3 14,917,608.00 0.00 0.000000 % 0.00
A-6 7609207S1 74,963.00 0.00 0.000000 % 0.00
A-7 7609208A9 6,200,000.00 0.00 7.000000 % 0.00
A-8 7609208B7 14,000,000.00 0.00 7.000000 % 0.00
A-9 7609208C5 14,100,000.00 0.00 7.000000 % 0.00
A-10 7609207W2 9,700,000.00 3,752,057.23 7.000000 % 618,410.44
A-11 7609207X0 16,100,000.00 16,100,000.00 7.000000 % 0.00
A-12 7609207Y8 19,580,800.00 0.00 7.000000 % 0.00
A-13 7609207L6 5,010,527.00 0.00 0.000000 % 0.00
A-14 7609207M4 1,789,473.00 0.00 0.000000 % 0.00
A-15 7609207N2 11,568,421.00 0.00 0.000000 % 0.00
A-16 7609207P7 4,131,579.00 0.00 0.000000 % 0.00
A-17 7609207Q5 0.00 0.00 0.383070 % 0.00
R-I 7609208D3 100.00 0.00 7.000000 % 0.00
R-II 7609208E1 100.00 0.00 7.000000 % 0.00
B 6,278,931.35 3,089,728.34 7.000000 % 67,553.47
-------------------------------------------------------------------------------
156,959,931.35 22,941,785.57 685,963.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 21,570.79 639,981.23 0.00 0.00 3,133,646.79
A-11 92,559.84 92,559.84 0.00 0.00 16,100,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 7,217.79 7,217.79 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 17,763.03 85,316.50 0.00 0.00 3,022,174.87
-------------------------------------------------------------------------------
139,111.45 825,075.36 0.00 0.00 22,255,821.66
===============================================================================
Run: 06/26/00 08:28:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41(POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 386.810024 63.753654 2.223793 65.977447 0.000000 323.056370
A-11 1000.000000 0.000000 5.749058 5.749058 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 492.078694 10.758753 2.828989 13.587742 0.000000 481.319941
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41 (POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4090
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,661.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,248.08
SUBSERVICER ADVANCES THIS MONTH 2,477.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 151,549.16
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,255,821.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 138
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 460,918.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 86.53231100 % 13.46768900 %
CURRENT PREPAYMENT PERCENTAGE 91.91938660 % 8.08061340 %
PERCENTAGE FOR NEXT DISTRIBUTION 86.42074460 % 13.57925540 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.376309 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,017,760.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.80180412
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 81.33
POOL TRADING FACTOR: 14.17930135
LIBOR INDEX: 0.0000
1 YEAR TREASURY INDEX: 0.0000
5 YEAR TREASURY INDEX: 0.0000
PAC COMPANION
CLASS A-12 PRINCIPAL DISTRIBUTION: 0.00 0.00
CLASS A-12 ENDING BALANCE: 0.00 0.00
................................................................................
Run: 06/26/00 08:28:39 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S42(POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4091
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944AA6 120,073,000.00 5,872,736.66 7.583497 % 287,571.61
M 760944AB4 5,352,000.00 1,795,457.40 7.583497 % 79,287.48
R 760944AC2 100.00 0.00 7.583497 % 0.00
B 8,362,385.57 2,341,893.89 7.583497 % 123,307.14
-------------------------------------------------------------------------------
133,787,485.57 10,010,087.95 490,166.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 36,043.39 323,615.00 0.00 0.00 5,585,165.05
M 11,019.46 90,306.94 0.00 0.00 1,716,169.92
R 0.00 0.00 0.00 0.00 0.00
B 14,373.17 137,680.31 0.00 0.00 2,218,586.75
-------------------------------------------------------------------------------
61,436.02 551,602.25 0.00 0.00 9,519,921.72
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 48.909719 2.394973 0.300179 2.695152 0.000000 46.514746
M 335.474103 14.814552 2.058942 16.873494 0.000000 320.659552
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 280.050934 14.745449 1.718788 16.464237 0.000000 265.305484
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S42 (POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4091
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,151.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,013.15
SUBSERVICER ADVANCES THIS MONTH 3,382.22
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 202,188.23
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 245,260.04
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,519,921.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 36
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 477,650.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 58.66818240 % 17.93648000 % 23.39533780 %
PREPAYMENT PERCENT 58.66818240 % 0.00000000 % 41.33181760 %
NEXT DISTRIBUTION 58.66818250 % 18.02714319 % 23.30467430 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,306,699.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09548698
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 269.04
POOL TRADING FACTOR: 7.11570419
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 06/26/00 08:28:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43(POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BG2 75,000,000.00 0.00 8.250000 % 0.00
A-2 760944AV0 93,000,000.00 0.00 7.798000 % 0.00
A-3 760944AF5 22,500,000.00 0.00 7.000000 % 0.00
A-4 760944AZ1 11,666,667.00 0.00 8.000000 % 0.00
A-5 760944BA5 5,000,000.00 0.00 8.000000 % 0.00
A-6 760944BH0 45,000,000.00 0.00 8.500000 % 0.00
A-7 760944BB3 15,000,000.00 800,267.30 8.000000 % 7,012.34
A-8 760944BC1 4,612,500.00 0.00 8.000000 % 0.00
A-9 760944BD9 38,895,833.00 0.00 8.000000 % 0.00
A-10 760944AW8 23,100,000.00 3,722,576.66 8.000000 % 32,619.09
A-11 760944AX6 15,000,000.00 15,000,000.00 8.000000 % 0.00
A-12 760944AY4 1,225,000.00 1,225,000.00 8.000000 % 0.00
A-13 760944AD0 0.00 0.00 0.145850 % 0.00
R 760944BF4 100.00 0.00 8.000000 % 0.00
M 760944BE7 9,408,500.00 1,395,930.33 8.000000 % 3,169.43
B 16,938,486.28 14,320,085.15 8.000000 % 23,261.51
-------------------------------------------------------------------------------
376,347,086.28 36,463,859.44 66,062.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 5,333.36 12,345.70 0.00 0.00 793,254.96
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 24,808.98 57,428.07 0.00 0.00 3,689,957.57
A-11 99,966.96 99,966.96 0.00 0.00 15,000,000.00
A-12 8,163.97 8,163.97 0.00 0.00 1,225,000.00
A-13 4,430.42 4,430.42 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 9,303.13 12,472.56 0.00 0.00 1,392,760.90
B 95,435.69 118,697.20 0.00 0.00 14,296,823.64
-------------------------------------------------------------------------------
247,442.51 313,504.88 0.00 0.00 36,397,797.07
===============================================================================
Run: 06/26/00 08:28:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43(POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 53.351153 0.467489 0.355557 0.823046 0.000000 52.883664
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 161.150505 1.412082 1.073982 2.486064 0.000000 159.738423
A-11 1000.000000 0.000000 6.664464 6.664464 0.000000 1000.000000
A-12 1000.000000 0.000000 6.664465 6.664465 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 148.369063 0.336869 0.988801 1.325670 0.000000 148.032194
B 845.417053 1.373293 5.634251 7.007544 0.000000 844.043759
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43 (POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4092
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,965.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,859.34
SUBSERVICER ADVANCES THIS MONTH 12,551.40
MASTER SERVICER ADVANCES THIS MONTH 1,657.29
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 609,029.55
(B) TWO MONTHLY PAYMENTS: 1 248,763.34
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 676,098.33
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 36,397,797.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 149
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 198,772.70
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 11,845.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 56.89974750 % 3.82825700 % 39.27199530 %
PREPAYMENT PERCENT 74.13984850 % 9.23465150 % 25.86015150 %
NEXT DISTRIBUTION 56.89413700 % 3.82649779 % 39.27936520 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1492 %
BANKRUPTCY AMOUNT AVAILABLE 182,160.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,468,428.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.57068267
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 1.47
POOL TRADING FACTOR: 9.67133755
AMOUNT PAID FROM SPECIAL RESERVE ACCT FOR A-10 SHORTFALL 0.00
AMOUNT PAID TO CLASS R FROM EARNINGS ON RESERVE ACCOUNT 0.00
AMOUNT ON DEPOSIT IN SPECIAL RESERVE ACCOUNT 0.00
................................................................................
Run: 06/26/00 08:28:39 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S44(POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4093
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944AG3 12,632,000.00 0.00 7.500000 % 0.00
A-2 760944AK4 11,157,000.00 0.00 7.500000 % 0.00
A-3 760944AL2 19,746,000.00 0.00 7.500000 % 0.00
A-4 760944AM0 7,739,000.00 0.00 7.500000 % 0.00
A-5 760944AN8 14,909,000.00 0.00 7.500000 % 0.00
A-6 760944AP3 4,188,000.00 0.00 7.500000 % 0.00
A-7 760944AQ1 11,026,000.00 0.00 7.500000 % 0.00
A-8 760944AR9 19,073,000.00 5,914,245.91 7.500000 % 234,849.35
A-9 760944AS7 12,029,900.00 12,029,900.00 7.500000 % 0.00
A-10 760944AH1 8,325,000.00 0.00 7.500000 % 0.00
A-11 760944AJ7 4,175,000.00 1,993,793.98 7.500000 % 26,094.37
A-12 760944AE8 0.00 0.00 0.155265 % 0.00
R 760944AU2 100.00 0.00 7.500000 % 0.00
M 760944AT5 3,008,033.00 1,027,180.43 7.500000 % 14,653.67
B 5,682,302.33 5,091,431.84 7.500000 % 32,469.94
-------------------------------------------------------------------------------
133,690,335.33 26,056,552.16 308,067.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 36,880.94 271,730.29 0.00 0.00 5,679,396.56
A-9 75,017.85 75,017.85 0.00 0.00 12,029,900.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 12,433.20 38,527.57 0.00 0.00 1,967,699.61
A-12 3,363.81 3,363.81 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 6,405.45 21,059.12 0.00 0.00 1,012,526.76
B 31,749.89 64,219.83 0.00 0.00 5,058,961.90
-------------------------------------------------------------------------------
165,851.14 473,918.47 0.00 0.00 25,748,484.83
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 310.084722 12.313184 1.933673 14.246857 0.000000 297.771539
A-9 1000.000000 0.000000 6.235950 6.235950 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 477.555444 6.250149 2.978012 9.228161 0.000000 471.305296
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 341.479109 4.871512 2.129448 7.000960 0.000000 336.607597
B 896.015654 5.714219 5.587508 11.301727 0.000000 890.301432
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S44 (POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4093
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,864.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,777.03
SUBSERVICER ADVANCES THIS MONTH 7,580.79
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 978,143.57
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,748,484.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 103
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 268,470.16
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.51795130 % 3.94212000 % 19.53992920 %
PREPAYMENT PERCENT 85.91077080 % 4.87678150 % 14.08922920 %
NEXT DISTRIBUTION 76.42001580 % 3.93237414 % 19.64761010 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1518 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,428,088.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09522268
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 255.73
POOL TRADING FACTOR: 19.25979523
................................................................................
Run: 06/26/00 08:28:39 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S1(POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4094
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944CA4 150,223,843.00 10,917,920.56 7.817593 % 126,415.00
R 760944CB2 100.00 0.00 7.817593 % 0.00
B 3,851,896.47 1,827,429.09 7.817593 % 19,880.51
-------------------------------------------------------------------------------
154,075,839.47 12,745,349.65 146,295.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 71,016.18 197,431.18 0.00 0.00 10,791,505.56
R 0.00 0.00 0.00 0.00 0.00
B 11,886.61 31,767.12 0.00 0.00 1,807,548.58
-------------------------------------------------------------------------------
82,902.79 229,198.30 0.00 0.00 12,599,054.14
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 72.677681 0.841511 0.472736 1.314247 0.000000 71.836170
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 474.423211 5.161226 3.085911 8.247137 0.000000 469.261984
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S1 (POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4094
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,773.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,456.49
SUBSERVICER ADVANCES THIS MONTH 2,010.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 139,933.81
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,599,054.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 97
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 19,098.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 85.66199330 % 14.33800670 %
CURRENT PREPAYMENT PERCENTAGE 91.39719600 % 8.60280400 %
PERCENTAGE FOR NEXT DISTRIBUTION 85.65329940 % 14.34670060 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 849,002.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20354857
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 82.15
POOL TRADING FACTOR: 8.17717702
................................................................................
Run: 06/26/00 08:28:39 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S2(POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4095
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CC0 51,176,000.00 0.00 8.000000 % 0.00
A-2 760944CD8 101,367,845.00 0.00 8.000000 % 0.00
A-3 760944CE6 44,286,923.00 0.00 8.000000 % 0.00
A-4 760944CF3 31,377,195.00 0.00 8.000000 % 0.00
A-5 760944CG1 41,173,880.00 12,125,839.90 8.000000 % 518,702.49
A-6 760944CH9 5,637,293.00 0.00 8.000000 % 0.00
A-7 760944BL1 20,001,399.00 0.00 0.000000 % 0.00
A-8 760944BM9 5,000,350.00 0.00 0.000000 % 0.00
A-9 760944BN7 0.00 0.00 0.253547 % 0.00
R 760944CM8 100.00 0.00 8.000000 % 0.00
M-1 760944CJ5 6,417,561.00 301,311.51 8.000000 % 5,761.61
M-2 760944CK2 4,813,170.00 4,117,927.03 8.000000 % 78,742.00
M-3 760944CL0 3,208,780.00 2,785,562.86 8.000000 % 53,264.85
B-1 4,813,170.00 4,558,695.20 8.000000 % 87,170.26
B-2 1,604,363.09 344,751.42 8.000000 % 6,592.24
-------------------------------------------------------------------------------
320,878,029.09 24,234,087.92 750,233.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 78,733.22 597,435.71 0.00 0.00 11,607,137.41
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 4,987.02 4,987.02 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 1,956.42 7,718.03 0.00 0.00 295,549.90
M-2 26,737.75 105,479.75 0.00 0.00 4,039,185.03
M-3 18,086.69 71,351.54 0.00 0.00 2,732,298.01
B-1 29,599.66 116,769.92 0.00 0.00 4,471,524.94
B-2 2,238.48 8,830.72 0.00 0.00 338,159.18
-------------------------------------------------------------------------------
162,339.24 912,572.69 0.00 0.00 23,483,854.47
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 294.503212 12.597853 1.912213 14.510066 0.000000 281.905359
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 46.951094 0.897788 0.304854 1.202642 0.000000 46.053306
M-2 855.554038 16.359696 5.555123 21.914819 0.000000 839.194342
M-3 868.106526 16.599720 5.636625 22.236345 0.000000 851.506806
B-1 947.129480 18.110779 6.149723 24.260502 0.000000 929.018701
B-2 214.883665 4.108951 1.395239 5.504190 0.000000 210.774719
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S2 (POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4095
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,245.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,505.12
SUBSERVICER ADVANCES THIS MONTH 14,342.05
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 540,022.76
(B) TWO MONTHLY PAYMENTS: 1 209,063.60
(C) THREE OR MORE MONTHLY PAYMENTS: 2 213,651.66
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 775,962.23
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,483,854.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 117
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 717,087.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 50.03629570 % 29.73002900 % 20.23367510 %
PREPAYMENT PERCENT 70.02177740 % 100.00000000 % 29.97822260 %
NEXT DISTRIBUTION 49.42603190 % 30.09315591 % 20.48081220 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2613 %
BANKRUPTCY AMOUNT AVAILABLE 102,951.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.70346838
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 255.45
POOL TRADING FACTOR: 7.31862338
................................................................................
Run: 06/26/00 08:28:40 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S3(POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4096
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BS6 4,010,000.00 0.00 7.500000 % 0.00
A-2 760944BT4 28,700,000.00 0.00 7.500000 % 0.00
A-3 760944BU1 10,700,000.00 0.00 7.500000 % 0.00
A-4 760944BV9 37,600,000.00 0.00 7.500000 % 0.00
A-5 760944BW7 10,000,000.00 4,540,727.81 7.500000 % 23,532.36
A-6 760944BX5 9,000,000.00 9,000,000.00 7.500000 % 0.00
A-7 760944BP2 0.00 0.00 0.182582 % 0.00
R 760944BZ0 100.00 0.00 7.500000 % 0.00
M 760944BY3 2,674,000.00 965,198.01 7.500000 % 1,676.08
B-1 3,744,527.00 3,414,613.52 7.500000 % 5,535.85
B-2 534,817.23 354,103.00 7.500000 % 574.08
-------------------------------------------------------------------------------
106,963,444.23 18,274,642.34 31,318.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 28,374.68 51,907.04 0.00 0.00 4,517,195.45
A-6 56,240.35 56,240.35 0.00 0.00 9,000,000.00
A-7 2,780.03 2,780.03 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 6,031.46 7,707.54 0.00 0.00 963,521.93
B-1 21,337.67 26,873.52 0.00 0.00 3,409,077.67
B-2 2,212.77 2,786.85 0.00 0.00 353,528.92
-------------------------------------------------------------------------------
116,976.96 148,295.33 0.00 0.00 18,243,323.97
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 454.072781 2.353236 2.837468 5.190704 0.000000 451.719545
A-6 1000.000000 0.000000 6.248928 6.248928 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 360.956623 0.626806 2.255595 2.882401 0.000000 360.329817
B-1 911.894485 1.478384 5.698362 7.176746 0.000000 910.416101
B-2 662.100957 1.073413 4.137413 5.210826 0.000000 661.027544
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S3 (POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4096
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,876.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,923.68
SUBSERVICER ADVANCES THIS MONTH 4,031.28
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 526,743.14
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,243,323.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 79
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,153.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.09571990 % 5.28162500 % 20.62265540 %
PREPAYMENT PERCENT 84.45743190 % 5.97791080 % 15.54256810 %
NEXT DISTRIBUTION 74.09392870 % 5.28150425 % 20.62456710 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1826 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,480,894.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.12782817
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 257.46
POOL TRADING FACTOR: 17.05566243
................................................................................
Run: 06/26/00 08:28:40 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S4(POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4097
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944BQ0 113,935,314.00 4,845,972.15 7.630132 % 5,730.76
R 760944BR8 100.00 0.00 7.630132 % 0.00
B 7,272,473.94 3,968,267.77 7.630132 % 4,692.79
-------------------------------------------------------------------------------
121,207,887.94 8,814,239.92 10,423.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 30,817.55 36,548.31 0.00 0.00 4,840,241.39
R 0.00 0.00 0.00 0.00 0.00
B 25,235.86 29,928.65 0.00 0.00 3,963,574.98
-------------------------------------------------------------------------------
56,053.41 66,476.96 0.00 0.00 8,803,816.37
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 42.532662 0.050298 0.270483 0.320781 0.000000 42.482363
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 545.655825 0.645281 3.470052 4.115333 0.000000 545.010544
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S4 (POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4097
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,822.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 909.58
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,803,816.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 37
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION -1,315.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 54.97890000 % 45.02110000 %
CURRENT PREPAYMENT PERCENTAGE 54.97890000 % 45.02110000 %
PERCENTAGE FOR NEXT DISTRIBUTION 54.97889990 % 45.02110010 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 962,515.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.15203297
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 267.11
POOL TRADING FACTOR: 7.26340218
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 06/26/00 08:28:40 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6(POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ES3 52,656,000.00 0.00 8.000000 % 0.00
A-2 760944EH7 24,701,000.00 0.00 8.000000 % 0.00
A-3 760944EP9 64,683,000.00 0.00 8.000000 % 0.00
A-4 760944EQ7 12,103,000.00 0.00 8.000000 % 0.00
A-5 760944ET1 38,663,000.00 0.00 8.000000 % 0.00
A-6 760944EU8 23,596,900.00 0.00 8.000000 % 0.00
A-7 760944EW4 5,326,000.00 9,422,018.20 8.000000 % 0.00
A-8 760944ER5 18,394,000.00 0.00 8.000000 % 0.00
A-9 760944EX2 7,607,000.00 1,290,228.14 8.000000 % 22,260.56
A-10 760944EV6 40,000,000.00 1,984,890.03 8.000000 % 34,245.69
A-11 760944EF1 2,607,000.00 0.00 8.000000 % 0.00
A-12 760944EG9 3,885,000.00 0.00 8.000000 % 0.00
A-13 760944EN4 5,787,000.00 2,189,985.52 8.000000 % 262,737.13
A-14 760944FC7 0.00 0.00 0.266171 % 0.00
R 760944FB9 100.00 0.00 8.000000 % 0.00
M-1 760944EY0 9,677,910.00 2,644,517.04 8.000000 % 14,613.18
M-2 760944EZ7 4,032,382.00 3,649,819.34 8.000000 % 20,168.32
M-3 760944FA1 2,419,429.00 2,210,025.72 8.000000 % 12,212.25
B-1 5,000,153.00 4,898,812.05 8.000000 % 27,070.05
B-2 1,451,657.66 354,171.19 8.000000 % 1,957.09
-------------------------------------------------------------------------------
322,590,531.66 28,644,467.23 395,264.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 62,392.99 0.00 9,484,411.19
A-8 0.00 0.00 0.00 0.00 0.00
A-9 8,543.94 30,804.50 0.00 0.00 1,267,967.58
A-10 13,144.02 47,389.71 0.00 0.00 1,950,644.34
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 14,502.17 277,239.30 0.00 0.00 1,927,248.39
A-14 6,311.06 6,311.06 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 17,512.10 32,125.28 0.00 0.00 2,629,903.86
M-2 24,169.26 44,337.58 0.00 0.00 3,629,651.02
M-3 14,634.88 26,847.13 0.00 0.00 2,197,813.47
B-1 32,440.14 59,510.19 0.00 0.00 4,871,742.00
B-2 2,345.33 4,302.42 0.00 0.00 352,214.10
-------------------------------------------------------------------------------
133,602.90 528,867.17 62,392.99 0.00 28,311,595.95
===============================================================================
Run: 06/26/00 08:28:40
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6(POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1769.060871 0.000000 0.000000 0.000000 11.714793 1780.775665
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 169.610640 2.926326 1.123168 4.049494 0.000000 166.684314
A-10 49.622251 0.856142 0.328601 1.184743 0.000000 48.766109
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 378.431920 45.401267 2.505991 47.907258 0.000000 333.030653
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 273.252907 1.509952 1.809492 3.319444 0.000000 271.742955
M-2 905.127376 5.001590 5.993792 10.995382 0.000000 900.125787
M-3 913.449297 5.047575 6.048898 11.096473 0.000000 908.401722
B-1 979.732430 5.413844 6.487829 11.901673 0.000000 974.318586
B-2 243.977075 1.348176 1.615622 2.963798 0.000000 242.628899
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6 (POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4099
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,295.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,018.43
SUBSERVICER ADVANCES THIS MONTH 18,014.24
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,246,355.17
(B) TWO MONTHLY PAYMENTS: 1 186,449.62
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 743,316.96
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 28,311,595.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 116
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 290,977.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 51.97206770 % 29.68937100 % 18.33856150 %
PREPAYMENT PERCENT 80.78882710 % 100.00000000 % 19.21117290 %
NEXT DISTRIBUTION 51.67589820 % 29.87245355 % 18.45164830 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2688 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,721,453.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.74411261
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 254.47
POOL TRADING FACTOR: 8.77632577
................................................................................
Run: 06/26/00 08:28:40 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7(POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DN5 23,017,500.00 0.00 5.500000 % 0.00
A-2 760944DQ8 7,746,000.00 0.00 6.000000 % 0.00
A-3 760944DD7 42,158,384.00 0.00 0.000000 % 0.00
A-4 760944DE5 0.00 0.00 0.000000 % 0.00
A-5 760944DR6 28,033,649.00 0.00 6.500000 % 0.00
A-6 760944DW5 56,309,467.00 0.00 7.150000 % 0.00
A-7 760944DY1 1,986,000.00 0.00 7.500000 % 0.00
A-8 760944DZ8 31,082,000.00 15,701,641.95 7.500000 % 282,848.68
A-9 760944DF2 18,270,000.00 0.00 0.000000 % 0.00
A-10 760944DG0 6,090,000.00 0.00 0.000000 % 0.00
A-11 760944DX3 37,465,000.00 1,515,504.97 7.500000 % 27,300.24
A-12 760944DH8 4,531,350.00 0.00 0.000000 % 0.00
A-13 760944DJ4 1,510,450.00 0.00 0.000000 % 0.00
A-14 760944DK1 0.00 0.00 0.319022 % 0.00
R-I 760944EC8 100.00 0.00 7.500000 % 0.00
R-II 760944ED6 100.00 0.00 7.500000 % 0.00
M-1 760944EA2 3,362,500.00 652,917.88 7.500000 % 9,000.54
M-2 760944EB0 6,051,700.00 3,785,947.82 7.500000 % 52,189.68
B 1,344,847.83 648,614.67 7.500000 % 8,941.23
-------------------------------------------------------------------------------
268,959,047.83 22,304,627.29 380,280.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 97,298.65 380,147.33 0.00 0.00 15,418,793.27
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 9,391.16 36,691.40 0.00 0.00 1,488,204.73
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 5,879.18 5,879.18 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 4,045.95 13,046.49 0.00 0.00 643,917.34
M-2 23,460.45 75,650.13 0.00 0.00 3,733,758.14
B 4,019.28 12,960.51 0.00 0.00 639,673.44
-------------------------------------------------------------------------------
144,094.67 524,375.04 0.00 0.00 21,924,346.92
===============================================================================
Run: 06/26/00 08:28:40
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7(POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 505.168327 9.100080 3.130386 12.230466 0.000000 496.068248
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 40.451220 0.728687 0.250665 0.979352 0.000000 39.722534
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 194.176321 2.676741 1.203257 3.879998 0.000000 191.499581
M-2 625.600711 8.623970 3.876671 12.500641 0.000000 616.976740
B 482.295956 6.648499 2.988650 9.637149 0.000000 475.647449
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7 (POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4100
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,127.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,520.38
SUBSERVICER ADVANCES THIS MONTH 2,389.67
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 169,603.13
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,924,346.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 131
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 182,021.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.19091960 % 19.90109800 % 2.90798260 %
PREPAYMENT PERCENT 86.31455180 % 100.00000000 % 13.68544820 %
NEXT DISTRIBUTION 77.11517270 % 19.96718760 % 2.91763970 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3163 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,258,610.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.21941178
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 86.04
POOL TRADING FACTOR: 8.15155582
................................................................................
Run: 06/26/00 08:28:40 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S8(POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4101
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944DB1 105,693,300.00 5,465,224.64 7.832359 % 274,967.14
R 760944DC9 100.00 0.00 7.832359 % 0.00
B 6,746,402.77 3,253,969.29 7.832359 % 4,191.13
-------------------------------------------------------------------------------
112,439,802.77 8,719,193.93 279,158.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 35,089.68 310,056.82 0.00 0.00 5,190,257.50
R 0.00 0.00 0.00 0.00 0.00
B 20,892.22 25,083.35 0.00 0.00 3,249,778.16
-------------------------------------------------------------------------------
55,981.90 335,140.17 0.00 0.00 8,440,035.66
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 51.708336 2.601557 0.331995 2.933552 0.000000 49.106779
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 482.326567 0.621238 3.096796 3.718034 0.000000 481.705328
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S8 (POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4101
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,572.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,273.85
SUBSERVICER ADVANCES THIS MONTH 1,804.53
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 239,757.32
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,440,035.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 30
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 267,927.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 62.68038860 % 37.31961140 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 61.49568210 % 38.50431790 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,194,553.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.31788364
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 269.82
POOL TRADING FACTOR: 7.50627042
................................................................................
Run: 06/26/00 08:28:41 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S9(POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4102
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DL9 2,600,000.00 0.00 5.500000 % 0.00
A-2 760944DM7 5,250,000.00 0.00 5.500000 % 0.00
A-3 760944DP0 17,850,000.00 0.00 6.000000 % 0.00
A-4 760944EL8 10,000.00 0.00 2969.500000 % 0.00
A-5 760944DS4 33,600,000.00 5,163,787.49 7.000000 % 307,288.40
A-6 760944DT2 20,850,000.00 20,850,000.00 7.000000 % 0.00
A-7 760944EM6 35,181,860.00 1,234,940.85 7.375000 % 0.00
A-8 760944EJ3 15,077,940.00 529,260.37 6.124999 % 0.00
A-9 760944EK0 0.00 0.00 0.204396 % 0.00
R-I 760944DU9 100.00 0.00 7.000000 % 0.00
R-II 760944DV7 100.00 0.00 7.000000 % 0.00
B-1 4,404,800.00 2,311,514.18 7.000000 % 24,261.73
B-2 677,492.20 355,528.78 7.000000 % 3,731.64
-------------------------------------------------------------------------------
135,502,292.20 30,445,031.67 335,281.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 30,088.46 337,376.86 0.00 0.00 4,856,499.09
A-6 121,489.20 121,489.20 0.00 0.00 20,850,000.00
A-7 7,581.27 7,581.27 0.00 0.00 1,234,940.85
A-8 2,698.41 2,698.41 0.00 0.00 529,260.37
A-9 5,179.90 5,179.90 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B-1 13,468.77 37,730.50 0.00 0.00 2,287,252.45
B-2 2,071.61 5,803.25 0.00 0.00 351,797.14
-------------------------------------------------------------------------------
182,577.62 517,859.39 0.00 0.00 30,109,749.90
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 153.684151 9.145488 0.895490 10.040978 0.000000 144.538663
A-6 1000.000000 0.000000 5.826820 5.826820 0.000000 1000.000000
A-7 35.101636 0.000000 0.215488 0.215488 0.000000 35.101636
A-8 35.101637 0.000000 0.178964 0.178964 0.000000 35.101637
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 524.771654 5.508021 3.057748 8.565769 0.000000 519.263633
B-2 524.771769 5.508019 3.057747 8.565766 0.000000 519.263749
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:41 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S9 (POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4102
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,499.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,366.99
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 30,109,749.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 193
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 39,324.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 91.23980890 % 8.76019110 %
CURRENT PREPAYMENT PERCENTAGE 94.74388530 % 5.25611470 %
PERCENTAGE FOR NEXT DISTRIBUTION 91.23523240 % 8.76476760 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2044 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,094,117.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62544711
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 83.67
POOL TRADING FACTOR: 22.22084174
................................................................................
Run: 06/26/00 08:28:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10(POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CS5 38,548,900.00 0.00 6.500000 % 0.00
A-2 760944CN6 38,548,900.00 0.00 0.000000 % 0.00
A-3 760944CP1 0.00 0.00 0.000000 % 0.00
A-4 760944CT3 14,583,000.00 0.00 8.000000 % 0.00
A-5 760944CU0 20,606,000.00 0.00 8.150000 % 0.00
A-6 760944CQ9 0.00 0.00 0.000000 % 0.00
A-7 760944CW6 7,500,864.00 2,803,720.63 8.190000 % 95,612.51
A-8 760944CV8 1,000.00 373.80 2333.767840 % 12.75
A-9 760944CR7 5,212,787.00 280,409.45 8.500000 % 9,562.53
A-10 760944FD5 0.00 0.00 0.116661 % 0.00
R-I 760944CZ9 100.00 0.00 8.500000 % 0.00
R-II 760944DA3 100.00 0.00 8.500000 % 0.00
M-1 760944CX4 3,360,259.00 717,482.55 8.500000 % 4,095.30
M-2 760944CY2 2,016,155.00 1,753,275.36 8.500000 % 10,007.47
M-3 760944EE4 1,344,103.00 1,186,058.80 8.500000 % 6,769.87
B-1 2,016,155.00 1,669,424.29 8.500000 % 9,528.84
B-2 672,055.59 0.00 8.500000 % 0.00
-------------------------------------------------------------------------------
134,410,378.59 8,410,744.88 135,589.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 18,850.46 114,462.97 0.00 0.00 2,708,108.12
A-8 716.15 728.90 0.00 0.00 361.05
A-9 1,956.65 11,519.18 0.00 0.00 270,846.92
A-10 805.49 805.49 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 5,006.50 9,101.80 0.00 0.00 713,387.25
M-2 12,234.11 22,241.58 0.00 0.00 1,743,267.89
M-3 8,276.15 15,046.02 0.00 0.00 1,179,288.93
B-1 11,648.99 21,177.83 0.00 0.00 1,659,895.45
B-2 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
59,494.50 195,083.77 0.00 0.00 8,275,155.61
===============================================================================
Run: 06/26/00 08:28:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10(POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 373.786357 12.746866 2.513105 15.259971 0.000000 361.039491
A-8 373.800000 12.750000 716.150000 728.900000 0.000000 361.050000
A-9 53.792616 1.834437 0.375356 2.209793 0.000000 51.958179
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 213.520014 1.218745 1.489915 2.708660 0.000000 212.301269
M-2 869.613378 4.963641 6.068040 11.031681 0.000000 864.649737
M-3 882.416601 5.036720 6.157378 11.194098 0.000000 877.379881
B-1 828.023783 4.726239 5.777835 10.504074 0.000000 823.297539
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10 (POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4103
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,892.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 863.12
SUBSERVICER ADVANCES THIS MONTH 11,041.58
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 842,523.27
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 475,701.49
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,275,155.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 40
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 125,116.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 36.67337350 % 43.47791700 % 19.84870920 %
PREPAYMENT PERCENT 81.00201210 % 100.00000000 % 18.99798790 %
NEXT DISTRIBUTION 36.00314280 % 43.93807490 % 20.05878230 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1165 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,557,096.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.01556458
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 260.83
POOL TRADING FACTOR: 6.15663440
................................................................................
Run: 06/26/00 08:29:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ1(POOL # 8013)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8013
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GM4 33,088,000.00 0.00 7.470000 % 0.00
A-2 760944GN2 35,036,830.43 10,098,717.40 7.470000 % 175,924.93
S-1 760944GQ5 0.00 0.00 1.000000 % 0.00
S-2 760944GR3 0.00 0.00 0.500000 % 0.00
S-3 760944GS1 0.00 0.00 0.250000 % 0.00
R 760944GP7 100.00 0.00 7.470000 % 0.00
-------------------------------------------------------------------------------
68,124,930.43 10,098,717.40 175,924.93
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 62,406.92 238,331.85 0.00 0.00 9,922,792.47
S-1 593.55 593.55 0.00 0.00 0.00
S-2 1,759.45 1,759.45 0.00 0.00 0.00
S-3 0.00 0.00 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
64,759.92 240,684.85 0.00 0.00 9,922,792.47
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 288.231477 5.021143 1.781181 6.802324 0.000000 283.210335
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 26-June-00
DISTRIBUTION DATE 28-June-00
Run: 06/26/00 08:29:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8013
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 252.47
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,922,792.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,181,832.48
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 682,932.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 14.56558180
Run: 06/26/00 08:29:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8013
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 252.47
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,922,792.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,181,832.48
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 682,932.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 14.56558180
................................................................................
Run: 06/26/00 08:28:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11(POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609208W1 29,554,000.00 1,823,133.03 10.000000 % 43,218.30
A-2 7609208F8 52,896,000.00 0.00 7.250000 % 0.00
A-3 7609208G6 30,604,000.00 0.00 7.250000 % 0.00
A-4 7609208H4 51,752,000.00 0.00 7.250000 % 0.00
A-5 7609208J0 59,248,000.00 0.00 7.250000 % 0.00
A-6 7609208K7 48,625,000.00 0.00 0.000000 % 0.00
A-7 7609208L5 0.00 0.00 0.000000 % 0.00
A-8 7609208P6 6,663,000.00 0.00 7.800000 % 0.00
A-9 7609208Q4 35,600,000.00 8,079,331.08 7.800000 % 432,183.02
A-10 7609208M3 10,152,000.00 10,152,000.00 7.800000 % 0.00
A-11 7609208N1 0.00 0.00 0.160279 % 0.00
R-I 7609208U5 100.00 0.00 8.000000 % 0.00
R-II 7609208V3 590,838.00 0.00 8.000000 % 0.00
M-1 7609208R2 8,754,971.00 1,611,217.98 8.000000 % 18,867.06
M-2 7609208S0 5,252,983.00 4,595,198.26 8.000000 % 53,808.91
M-3 7609208T8 3,501,988.00 3,109,085.67 8.000000 % 36,406.81
B-1 5,252,983.00 5,010,308.82 8.000000 % 58,669.78
B-2 1,750,995.34 553,971.71 8.000000 % 6,486.91
-------------------------------------------------------------------------------
350,198,858.34 34,934,246.55 649,640.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 15,031.28 58,249.58 0.00 0.00 1,779,914.73
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 51,957.39 484,140.41 0.00 0.00 7,647,148.06
A-10 65,286.53 65,286.53 0.00 0.00 10,152,000.00
A-11 4,616.42 4,616.42 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 10,627.27 29,494.33 0.00 0.00 1,592,350.92
M-2 30,309.00 84,117.91 0.00 0.00 4,541,389.35
M-3 20,506.90 56,913.71 0.00 0.00 3,072,678.86
B-1 33,046.99 91,716.77 0.00 0.00 4,951,639.04
B-2 3,653.88 10,140.79 0.00 0.00 547,484.80
-------------------------------------------------------------------------------
235,035.66 884,676.45 0.00 0.00 34,284,605.76
===============================================================================
Run: 06/26/00 08:28:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11(POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 61.688199 1.462350 0.508604 1.970954 0.000000 60.225849
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 226.947502 12.139972 1.459477 13.599449 0.000000 214.807530
A-10 1000.000000 0.000000 6.430903 6.430903 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 184.034645 2.155011 1.213856 3.368867 0.000000 181.879634
M-2 874.778818 10.243496 5.769864 16.013360 0.000000 864.535322
M-3 887.805918 10.396041 5.855788 16.251829 0.000000 877.409877
B-1 953.802596 11.168850 6.291090 17.459940 0.000000 942.633745
B-2 316.375319 3.704699 2.086745 5.791444 0.000000 312.670621
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11 (POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4104
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,717.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,692.02
SUBSERVICER ADVANCES THIS MONTH 11,896.93
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 971,604.55
(B) TWO MONTHLY PAYMENTS: 1 216,823.66
(C) THREE OR MORE MONTHLY PAYMENTS: 1 82,310.35
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 229,536.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 34,284,605.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 149
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 601,418.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 57.40631640 % 26.66581600 % 15.92786760 %
PREPAYMENT PERCENT 74.44378980 % 100.00000000 % 25.55621020 %
NEXT DISTRIBUTION 57.10744620 % 26.85292400 % 16.03962980 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1569 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,462,681.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.65361405
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 257.19
POOL TRADING FACTOR: 9.79003927
................................................................................
Run: 06/26/00 08:28:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12(POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GC6 40,873,000.00 0.00 7.500000 % 0.00
A-2 760944GB8 9,405,000.00 0.00 5.500000 % 0.00
A-3 760944GF9 27,507,000.00 0.00 7.500000 % 0.00
A-4 760944GE2 39,680,000.00 0.00 6.750000 % 0.00
A-5 760944GJ1 22,004,000.00 0.00 7.500000 % 0.00
A-6 760944GG7 20,505,000.00 0.00 7.000000 % 0.00
A-7 760944GK8 23,152,000.00 0.00 7.500000 % 0.00
A-8 760944GL6 10,000,000.00 0.00 7.500000 % 0.00
A-9 760944FZ6 7,475,000.00 0.00 7.500000 % 0.00
A-10 760944GA0 3,403,000.00 0.00 7.500000 % 0.00
A-11 760944GD4 29,995,000.00 1,115,204.99 7.500000 % 544,325.41
A-12 760944GT9 18,350,000.00 31,357,606.01 7.500000 % 0.00
A-13 760944GH5 23,529,000.00 0.00 0.000000 % 0.00
A-14 760944GU6 0.00 0.00 0.000000 % 0.00
A-15 760944GV4 0.00 0.00 0.153590 % 0.00
R-I 760944GZ5 100.00 0.00 7.500000 % 0.00
R-II 760944HA9 100.00 0.00 7.500000 % 0.00
M-1 760944GW2 8,136,349.00 3,021,385.52 7.500000 % 18,804.13
M-2 760944GX0 3,698,106.00 3,294,844.42 7.500000 % 20,506.05
M-3 760944GY8 2,218,863.00 1,995,384.39 7.500000 % 12,418.63
B-1 4,437,728.00 4,112,145.20 7.500000 % 25,592.67
B-2 1,479,242.76 992,499.19 7.500000 % 6,176.99
-------------------------------------------------------------------------------
295,848,488.76 45,889,069.72 627,823.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 5,308.71 549,634.12 0.00 0.00 570,879.58
A-12 0.00 0.00 195,985.04 0.00 31,553,591.05
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 5,825.35 5,825.35 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 18,729.08 37,533.21 0.00 0.00 3,002,581.39
M-2 20,424.21 40,930.26 0.00 0.00 3,274,338.37
M-3 12,369.07 24,787.70 0.00 0.00 1,982,965.76
B-1 25,490.53 51,083.20 0.00 0.00 4,086,552.53
B-2 6,152.35 12,329.34 0.00 0.00 986,322.20
-------------------------------------------------------------------------------
94,299.30 722,123.18 195,985.04 0.00 45,457,230.88
===============================================================================
Run: 06/26/00 08:28:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12(POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 37.179696 18.147205 0.176987 18.324192 0.000000 19.032491
A-12 1708.861363 0.000000 0.000000 0.000000 10.680384 1719.541747
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 371.344140 2.311126 2.301902 4.613028 0.000000 369.033014
M-2 890.954564 5.545014 5.522884 11.067898 0.000000 885.409550
M-3 899.282376 5.596844 5.574508 11.171352 0.000000 893.685532
B-1 926.632998 5.767066 5.744050 11.511116 0.000000 920.865932
B-2 670.950852 4.175785 4.159114 8.334899 0.000000 666.775073
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12 (POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4105
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,356.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,829.11
SUBSERVICER ADVANCES THIS MONTH 7,263.94
MASTER SERVICER ADVANCES THIS MONTH 767.60
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 934,901.87
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 45,457,230.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 189
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 94,781.79
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 365,600.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 70.76371610 % 18.11240500 % 11.12387860 %
PREPAYMENT PERCENT 82.45822970 % 100.00000000 % 17.54177030 %
NEXT DISTRIBUTION 70.66966030 % 18.17067463 % 11.15966510 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1519 %
BANKRUPTCY AMOUNT AVAILABLE 212,759.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,743,845.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20833729
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.57
POOL TRADING FACTOR: 15.36503738
................................................................................
Run: 06/26/00 08:28:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13(POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944FP8 22,000,000.00 0.00 6.477270 % 0.00
A-2 760944FL7 3,692,298.00 0.00 5.250000 % 0.00
A-3 760944FM5 3,391,307.00 0.00 5.500000 % 0.00
A-4 760944FS2 15,000,000.00 0.00 7.228260 % 0.00
A-5 760944FJ2 18,249,728.00 0.00 0.000000 % 0.00
A-6 760944FK9 0.00 0.00 0.000000 % 0.00
A-7 760944FN3 6,666,667.00 0.00 6.250000 % 0.00
A-8 760944FU7 32,500,001.00 0.00 7.500000 % 0.00
A-9 760944FR4 12,000,000.00 9,874,885.22 6.516390 % 357,842.64
A-10 760944FY9 40,000,000.00 3,949,954.10 10.000000 % 143,137.06
A-11 760944FE3 10,389,750.00 0.00 0.000000 % 0.00
A-12 760944FF0 5,594,480.00 0.00 0.000000 % 0.00
A-13 760944FG8 5,368,770.00 0.00 0.000000 % 0.00
A-14 760944FQ6 200,000.00 164,581.43 6.516390 % 5,964.04
A-15 760944FH6 0.00 0.00 0.280221 % 0.00
R-I 760944FT0 100.00 0.00 7.500000 % 0.00
R-II 760944FX1 100.00 0.00 7.500000 % 0.00
M-1 760944FV5 2,291,282.00 236,677.77 7.500000 % 5,625.66
M-2 760944FW3 4,582,565.00 2,971,323.28 7.500000 % 70,626.18
B-1 458,256.00 298,858.04 7.500000 % 7,103.64
B-2 917,329.35 436,915.26 7.500000 % 10,385.15
-------------------------------------------------------------------------------
183,302,633.35 17,933,195.10 600,684.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 52,847.81 410,690.45 0.00 0.00 9,517,042.58
A-10 32,439.93 175,576.99 0.00 0.00 3,806,817.04
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 880.80 6,844.84 0.00 0.00 158,617.39
A-15 4,127.11 4,127.11 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 1,457.83 7,083.49 0.00 0.00 231,052.11
M-2 18,302.02 88,928.20 0.00 0.00 2,900,697.10
B-1 1,840.83 8,944.47 0.00 0.00 291,754.40
B-2 2,691.23 13,076.38 0.00 0.00 426,530.11
-------------------------------------------------------------------------------
114,587.56 715,271.93 0.00 0.00 17,332,510.73
===============================================================================
Run: 06/26/00 08:28:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13(POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 822.907102 29.820220 4.403984 34.224204 0.000000 793.086882
A-10 98.748853 3.578427 0.810998 4.389425 0.000000 95.170426
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 822.907150 29.820200 4.404000 34.224200 0.000000 793.086950
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 103.294911 2.455246 0.636251 3.091497 0.000000 100.839665
M-2 648.397411 15.411932 3.993838 19.405770 0.000000 632.985479
B-1 652.163943 15.501466 4.017034 19.518500 0.000000 636.662477
B-2 476.290506 11.321081 2.933734 14.254815 0.000000 464.969435
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13 (POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4106
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,801.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,149.66
SUBSERVICER ADVANCES THIS MONTH 10,830.79
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 556,970.14
(B) TWO MONTHLY PAYMENTS: 1 183,639.20
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,332,510.73
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 122
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 436,063.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.00852370 % 17.88862000 % 4.10285670 %
PREPAYMENT PERCENT 86.80511420 % 100.00000000 % 13.19488580 %
NEXT DISTRIBUTION 77.78721280 % 18.06864140 % 4.14414580 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2824 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 916,360.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23430779
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 85.39
POOL TRADING FACTOR: 9.45568016
................................................................................
Run: 06/26/00 08:28:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14(POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944HE1 65,000,000.00 0.00 7.500000 % 0.00
A-2 760944HN1 8,177,000.00 0.00 7.500000 % 0.00
A-3 760944HB7 5,773,000.00 0.00 5.200000 % 0.00
A-4 760944HP6 37,349,000.00 0.00 7.500000 % 0.00
A-5 760944HC5 33,306,000.00 0.00 6.200000 % 0.00
A-6 760944HQ4 32,628,000.00 0.00 7.500000 % 0.00
A-7 760944HD3 36,855,000.00 0.00 7.000000 % 0.00
A-8 760944HW1 29,999,000.00 0.00 10.000190 % 0.00
A-9 760944HR2 95,366,000.00 43,756,216.08 7.500000 % 1,052,188.18
A-10 760944HF8 8,366,000.00 8,366,000.00 7.500000 % 0.00
A-11 760944HG6 1,385,000.00 1,385,000.00 7.500000 % 0.00
A-12 760944HH4 20,000,000.00 0.00 7.500000 % 0.00
A-13 760944HJ0 9,794,000.00 0.00 7.500000 % 0.00
A-14 760944HK7 36,449,000.00 0.00 7.500000 % 0.00
A-15 760944HL5 29,559,000.00 0.00 7.500000 % 0.00
A-16 760944HM3 0.00 0.00 0.261873 % 0.00
R 760944HV3 1,000.00 0.00 7.500000 % 0.00
M-1 760944HS0 13,271,500.00 5,517,516.79 7.500000 % 59,968.17
M-2 760944HT8 6,032,300.00 5,318,217.23 7.500000 % 57,802.05
M-3 760944HU5 3,619,400.00 3,235,655.27 7.500000 % 35,167.33
B-1 4,825,900.00 4,451,324.31 7.500000 % 48,380.06
B-2 2,413,000.00 2,326,628.04 7.500000 % 0.00
B-3 2,412,994.79 1,351,496.27 7.500000 % 0.00
-------------------------------------------------------------------------------
482,582,094.79 75,708,053.99 1,253,505.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 272,037.35 1,324,225.53 0.00 0.00 42,704,027.90
A-10 52,012.37 52,012.37 0.00 0.00 8,366,000.00
A-11 8,610.70 8,610.70 0.00 0.00 1,385,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 16,434.67 16,434.67 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 34,303.03 94,271.20 0.00 0.00 5,457,548.62
M-2 33,063.96 90,866.01 0.00 0.00 5,260,415.18
M-3 20,116.44 55,283.77 0.00 0.00 3,200,487.94
B-1 27,674.39 76,054.45 0.00 0.00 4,402,944.25
B-2 62,843.67 62,843.67 0.00 0.00 2,326,628.04
B-3 0.00 0.00 0.00 0.00 1,311,519.89
-------------------------------------------------------------------------------
527,096.58 1,780,602.37 0.00 0.00 74,414,571.82
===============================================================================
Run: 06/26/00 08:28:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14(POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 458.824068 11.033158 2.852561 13.885719 0.000000 447.790910
A-10 1000.000000 0.000000 6.217113 6.217113 0.000000 1000.000000
A-11 1000.000000 0.000000 6.217112 6.217112 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 415.741762 4.518568 2.584714 7.103282 0.000000 411.223194
M-2 881.623465 9.582091 5.481153 15.063244 0.000000 872.041374
M-3 893.975595 9.716342 5.557949 15.274291 0.000000 884.259253
B-1 922.382211 10.025085 5.734555 15.759640 0.000000 912.357125
B-2 964.205570 0.000000 26.043792 26.043792 0.000000 964.205570
B-3 560.090836 0.000000 0.000000 0.000000 0.000000 543.523714
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14 (POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4107
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,931.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,971.82
SUBSERVICER ADVANCES THIS MONTH 28,908.89
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,117,883.85
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 242,111.69
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,343,283.40
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 74,414,571.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 294
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,176,587.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 70.67572510 % 18.58638400 % 10.73789140 %
PREPAYMENT PERCENT 82.40543510 % 100.00000000 % 17.59456490 %
NEXT DISTRIBUTION 70.49026370 % 18.70393311 % 10.80580320 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2563 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,045,825.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,862,851.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23015744
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 257.68
POOL TRADING FACTOR: 15.42008554
................................................................................
Run: 06/26/00 08:28:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15(POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JH2 54,600,000.00 0.00 7.000000 % 0.00
A-2 760944HX9 9,507,525.00 0.00 5.500000 % 0.00
A-3 760944HY7 23,719,181.00 0.00 5.600000 % 0.00
A-4 760944HZ4 10,298,695.00 0.00 6.000000 % 0.00
A-5 760944JA7 40,000,000.00 7,191,575.41 6.700000 % 694,746.47
A-6 760944JB5 11,700,000.00 11,700,000.00 6.922490 % 0.00
A-7 760944JC3 0.00 0.00 0.222490 % 0.00
A-8 760944JF6 18,141,079.00 18,141,079.00 6.850000 % 0.00
A-9 760944JG4 10,000.00 10,000.00 279.116170 % 0.00
A-10 760944JD1 31,786,601.00 0.00 0.000000 % 0.00
A-11 760944JE9 0.00 0.00 0.000000 % 0.00
A-12 760944JN9 2,200,013.00 123,427.95 7.500000 % 4,539.12
A-13 760944JP4 9,999,984.00 561,028.60 9.500000 % 20,632.09
A-14 760944JQ2 6,043,334.00 0.00 0.000000 % 0.00
A-15 760944JR0 2,590,000.00 0.00 0.000000 % 0.00
A-16 760944JS8 39,265,907.00 4,977,196.93 6.878000 % 32,675.65
A-17 760944JT6 11,027,260.00 1,777,570.29 7.341600 % 11,669.87
A-18 760944JU3 4,711,421.00 0.00 0.000000 % 0.00
A-19 760944JV1 0.00 0.00 0.277770 % 0.00
R-I 760944JL3 100.00 0.00 7.000000 % 0.00
R-II 760944JM1 100.00 0.00 7.000000 % 0.00
M-1 760944JJ8 5,772,016.00 2,507,481.31 7.000000 % 34,170.28
M-2 760944JK5 5,050,288.00 3,305,337.38 7.000000 % 45,042.93
B-1 1,442,939.00 978,017.24 7.000000 % 13,327.76
B-2 721,471.33 209,950.06 7.000000 % 2,861.06
-------------------------------------------------------------------------------
288,587,914.33 51,482,664.17 859,665.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 39,958.95 734,705.42 0.00 0.00 6,496,828.94
A-6 67,168.17 67,168.17 0.00 0.00 11,700,000.00
A-7 1,326.94 1,326.94 0.00 0.00 0.00
A-8 103,054.98 103,054.98 0.00 0.00 18,141,079.00
A-9 2,314.73 2,314.73 0.00 0.00 10,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 767.69 5,306.81 0.00 0.00 118,888.83
A-13 4,420.02 25,052.11 0.00 0.00 540,396.51
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 28,389.79 61,065.44 0.00 0.00 4,944,521.28
A-17 10,822.63 22,492.50 0.00 0.00 1,765,900.42
A-18 0.00 0.00 0.00 0.00 0.00
A-19 11,859.37 11,859.37 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 14,556.30 48,726.58 0.00 0.00 2,473,311.03
M-2 19,187.97 64,230.90 0.00 0.00 3,260,294.45
B-1 5,677.53 19,005.29 0.00 0.00 964,689.48
B-2 1,218.81 4,079.87 0.00 0.00 207,089.00
-------------------------------------------------------------------------------
310,723.88 1,170,389.11 0.00 0.00 50,622,998.94
===============================================================================
Run: 06/26/00 08:28:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15(POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 179.789385 17.368662 0.998974 18.367636 0.000000 162.420724
A-6 1000.000000 0.000000 5.740869 5.740869 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1000.000000 0.000000 5.680753 5.680753 0.000000 1000.000000
A-9 1000.000000 0.000000 231.473000 231.473000 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 56.103282 2.063224 0.348948 2.412172 0.000000 54.040058
A-13 56.102950 2.063212 0.442003 2.505215 0.000000 54.039738
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 126.756194 0.832163 0.723014 1.555177 0.000000 125.924031
A-17 161.197822 1.058275 0.981443 2.039718 0.000000 160.139547
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 434.420367 5.919991 2.521875 8.441866 0.000000 428.500377
M-2 654.484928 8.918883 3.799381 12.718264 0.000000 645.566045
B-1 677.795278 9.236537 3.934699 13.171236 0.000000 668.558740
B-2 291.002638 3.965591 1.689312 5.654903 0.000000 287.037047
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15 (POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4108
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,578.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,532.57
SUBSERVICER ADVANCES THIS MONTH 17,243.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 834,963.09
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 34,399.12
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 250,410.88
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 50,622,998.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 297
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 395,234.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.40166340 % 11.29082700 % 2.30750940 %
PREPAYMENT PERCENT 91.84099800 % 100.00000000 % 8.15900200 %
NEXT DISTRIBUTION 86.35919620 % 11.32608814 % 2.31471570 %
CLASS A-19 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2796 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,341,918.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.72290932
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 86.62
POOL TRADING FACTOR: 17.54162126
................................................................................
Run: 06/26/00 08:29:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ2(POOL # 8018)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8018
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944MC9 31,903,000.00 0.00 7.470000 % 0.00
A-2 760944MD7 24,068,520.58 15,371,492.35 7.470000 % 141,811.19
S-1 760944MB1 0.00 0.00 1.500000 % 0.00
S-2 760944MA3 0.00 0.00 1.000000 % 0.00
S-3 760944LZ9 0.00 0.00 0.500000 % 0.00
R 760944ME5 100.00 0.00 7.470000 % 0.00
-------------------------------------------------------------------------------
55,971,620.58 15,371,492.35 141,811.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 94,956.87 236,768.06 0.00 0.00 15,229,681.16
S-1 0.00 0.00 0.00 0.00 0.00
S-2 0.00 0.00 0.00 0.00 0.00
S-3 666.21 666.21 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
95,623.08 237,434.27 0.00 0.00 15,229,681.16
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 638.655471 5.891978 3.945272 9.837250 0.000000 632.763493
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 26-June-00
DISTRIBUTION DATE 28-June-00
Run: 06/26/00 08:29:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ2
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8018
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 384.29
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,229,681.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 195,691.92
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 589,347.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 27.20964839
Run: 06/26/00 08:29:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ2
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8018
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 384.29
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,229,681.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 195,691.92
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 589,347.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 27.20964839
................................................................................
Run: 06/26/00 08:28:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16(POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944KT4 50,166,000.00 0.00 7.000000 % 0.00
A-2 760944KV9 20,040,000.00 0.00 7.000000 % 0.00
A-3 760944KS6 30,024,000.00 0.00 6.000000 % 0.00
A-4 760944LF3 10,008,000.00 0.00 10.000000 % 0.00
A-5 760944KW7 22,331,000.00 0.00 7.000000 % 0.00
A-6 760944KX5 18,276,000.00 17,593,270.98 7.000000 % 138,358.00
A-7 760944KY3 33,895,000.00 33,895,000.00 7.000000 % 0.00
A-8 760944KZ0 14,040,000.00 14,040,000.00 7.000000 % 0.00
A-9 760944LA4 1,560,000.00 1,560,000.00 7.000000 % 0.00
A-10 760944KU1 0.00 0.00 0.227396 % 0.00
R 760944LE6 333,970.00 0.00 7.000000 % 0.00
M-1 760944LB2 5,917,999.88 3,540,541.68 7.000000 % 6,694.69
M-2 760944LC0 2,689,999.61 2,443,343.02 7.000000 % 4,620.03
M-3 760944LD8 1,613,999.76 1,476,768.30 7.000000 % 2,792.37
B-1 2,151,999.69 1,988,558.75 7.000000 % 3,760.10
B-2 1,075,999.84 1,010,686.47 7.000000 % 1,911.07
B-3 1,075,999.84 728,008.87 7.000000 % 1,376.56
-------------------------------------------------------------------------------
215,199,968.62 78,276,178.07 159,512.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 102,589.79 240,947.79 0.00 0.00 17,454,912.98
A-7 197,648.36 197,648.36 0.00 0.00 33,895,000.00
A-8 81,869.98 81,869.98 0.00 0.00 14,040,000.00
A-9 9,096.66 9,096.66 0.00 0.00 1,560,000.00
A-10 14,827.61 14,827.61 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 20,645.59 27,340.28 0.00 0.00 3,533,846.99
M-2 14,247.61 18,867.64 0.00 0.00 2,438,722.99
M-3 8,611.32 11,403.69 0.00 0.00 1,473,975.93
B-1 11,595.68 15,355.78 0.00 0.00 1,984,798.65
B-2 5,893.51 7,804.58 0.00 0.00 1,008,775.40
B-3 4,245.18 5,621.74 0.00 0.00 726,632.31
-------------------------------------------------------------------------------
471,271.29 630,784.11 0.00 0.00 78,116,665.25
===============================================================================
Run: 06/26/00 08:28:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16(POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 962.643411 7.570475 5.613361 13.183836 0.000000 955.072936
A-7 1000.000000 0.000000 5.831195 5.831195 0.000000 1000.000000
A-8 1000.000000 0.000000 5.831195 5.831195 0.000000 1000.000000
A-9 1000.000000 0.000000 5.831192 5.831192 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 598.266602 1.131242 3.488609 4.619851 0.000000 597.135360
M-2 908.306087 1.717484 5.296510 7.013994 0.000000 906.588604
M-3 914.974300 1.730093 5.335391 7.065484 0.000000 913.244206
B-1 924.051597 1.747259 5.388328 7.135587 0.000000 922.304338
B-2 939.299833 1.776088 5.477241 7.253329 0.000000 937.523745
B-3 676.588270 1.279340 3.945317 5.224657 0.000000 675.308939
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16 (POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4109
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,217.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,326.62
SUBSERVICER ADVANCES THIS MONTH 6,391.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 623,703.12
(B) TWO MONTHLY PAYMENTS: 1 205,527.16
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 78,116,665.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 301
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 28,757.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.70713670 % 9.53119200 % 4.76167100 %
PREPAYMENT PERCENT 91.42428200 % 100.00000000 % 8.57571800 %
NEXT DISTRIBUTION 85.70503200 % 9.53259575 % 4.76237220 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2274 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 743,764.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,818,036.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.61645374
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 255.46
POOL TRADING FACTOR: 36.29957093
................................................................................
Run: 06/26/00 08:28:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17(POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JW9 16,438,000.00 0.00 4.500000 % 0.00
A-2 760944JX7 9,974,000.00 0.00 5.250000 % 0.00
A-3 760944JY5 21,283,000.00 0.00 5.650000 % 0.00
A-4 760944JZ2 7,444,000.00 0.00 6.050000 % 0.00
A-5 760944KB3 28,305,000.00 5,077,294.08 6.400000 % 417,742.41
A-6 760944KC1 12,746,000.00 12,746,000.00 6.750000 % 0.00
A-7 760944KD9 46,874,000.00 2,492,514.76 7.225000 % 100,255.23
A-8 760944KE7 0.00 0.00 9.100000 % 0.00
A-9 760944KK3 14,731,000.00 14,731,000.00 7.000000 % 0.00
A-10 760944KF4 17,454,500.00 0.00 0.000000 % 0.00
A-11 760944KG2 4,803,430.00 0.00 0.000000 % 0.00
A-12 760944KH0 2,677,070.00 0.00 0.000000 % 0.00
A-13 760944KJ6 34,380,000.00 3,887,722.30 7.000000 % 23,672.81
A-14 760944KA5 6,000,000.00 0.00 6.350000 % 0.00
A-15 760944KQ0 1,891,000.00 0.00 7.650000 % 0.00
A-16 760944KR8 0.00 0.00 0.127872 % 0.00
R-I 760944KN7 100.00 0.00 7.000000 % 0.00
R-II 760944KP2 100.00 0.00 7.000000 % 0.00
M-1 760944KL1 4,101,600.00 1,842,260.45 7.000000 % 21,359.51
M-2 760944KM9 2,343,800.00 1,522,224.94 7.000000 % 17,648.96
M-3 760944MF2 1,171,900.00 766,011.45 7.000000 % 8,881.28
B-1 1,406,270.00 941,344.70 7.000000 % 10,914.13
B-2 351,564.90 106,158.89 7.000000 % 1,230.81
-------------------------------------------------------------------------------
234,376,334.90 44,112,531.57 601,705.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 26,960.47 444,702.88 0.00 0.00 4,659,551.67
A-6 71,382.69 71,382.69 0.00 0.00 12,746,000.00
A-7 14,941.39 115,196.62 0.00 0.00 2,392,259.53
A-8 4,704.72 4,704.72 0.00 0.00 0.00
A-9 85,555.02 85,555.02 0.00 0.00 14,731,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 22,579.20 46,252.01 0.00 0.00 3,864,049.49
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 4,680.07 4,680.07 0.00 0.00 0.00
R-I 1.31 1.31 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 10,699.52 32,059.03 0.00 0.00 1,820,900.94
M-2 8,840.82 26,489.78 0.00 0.00 1,504,575.98
M-3 4,448.86 13,330.14 0.00 0.00 757,130.17
B-1 5,467.16 16,381.29 0.00 0.00 930,430.57
B-2 616.57 1,847.38 0.00 0.00 104,928.08
-------------------------------------------------------------------------------
260,877.80 862,582.94 0.00 0.00 43,510,826.43
===============================================================================
Run: 06/26/00 08:28:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17(POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 179.377993 14.758608 0.952499 15.711107 0.000000 164.619384
A-6 1000.000000 0.000000 5.600399 5.600399 0.000000 1000.000000
A-7 53.174783 2.138824 0.318756 2.457580 0.000000 51.035959
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 1000.000000 0.000000 5.807822 5.807822 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 113.080928 0.688563 0.656754 1.345317 0.000000 112.392365
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 13.110000 13.110000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 449.156536 5.207604 2.608621 7.816225 0.000000 443.948932
M-2 649.468786 7.530062 3.772003 11.302065 0.000000 641.938723
M-3 653.649159 7.578531 3.796280 11.374811 0.000000 646.070629
B-1 669.391155 7.761049 3.887703 11.648752 0.000000 661.630107
B-2 301.961004 3.501004 1.753730 5.254734 0.000000 298.460057
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17 (POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4110
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,654.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,903.71
SUBSERVICER ADVANCES THIS MONTH 2,355.98
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 190,096.93
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 43,510,826.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 239
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 225,640.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.26183800 % 9.36354500 % 2.37461680 %
PREPAYMENT PERCENT 92.95710280 % 100.00000000 % 7.04289720 %
NEXT DISTRIBUTION 88.23748900 % 9.38296839 % 2.37954260 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1276 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 518,206.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,329,388.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.57107690
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 89.71
POOL TRADING FACTOR: 18.56451354
................................................................................
Run: 06/26/00 08:28:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18(POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944LM8 85,336,000.00 0.00 7.500000 % 0.00
A-2 760944LL0 71,184,000.00 0.00 7.500000 % 0.00
A-3 760944LY2 81,356,000.00 0.00 6.250000 % 0.00
A-4 760944LN6 40,678,000.00 0.00 10.000000 % 0.00
A-5 760944LP1 66,592,000.00 0.00 7.500000 % 0.00
A-6 760944LQ9 52,567,000.00 0.00 7.500000 % 0.00
A-7 760944LR7 53,440,000.00 47,188,844.69 7.500000 % 913,030.33
A-8 760944LS5 14,426,000.00 14,426,000.00 7.500000 % 0.00
A-9 760944LT3 0.00 0.00 0.098336 % 0.00
R 760944LX4 1,000.00 0.00 7.500000 % 0.00
M-1 760944LU0 13,767,600.00 5,221,372.06 7.500000 % 44,171.83
M-2 760944LV8 6,257,900.00 5,637,194.49 7.500000 % 47,689.61
M-3 760944LW6 3,754,700.00 3,408,395.99 7.500000 % 28,834.39
B-1 5,757,200.00 5,384,622.29 7.500000 % 45,552.90
B-2 2,753,500.00 2,690,855.48 7.500000 % 0.00
B-3 2,753,436.49 1,609,145.35 7.500000 % 0.00
-------------------------------------------------------------------------------
500,624,336.49 85,566,430.35 1,079,279.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 292,349.26 1,205,379.59 0.00 0.00 46,275,814.36
A-8 89,373.46 89,373.46 0.00 0.00 14,426,000.00
A-9 6,950.50 6,950.50 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 32,347.99 76,519.82 0.00 0.00 5,177,200.23
M-2 34,924.14 82,613.75 0.00 0.00 5,589,504.88
M-3 21,116.05 49,950.44 0.00 0.00 3,379,561.60
B-1 33,359.37 78,912.27 0.00 0.00 5,339,069.39
B-2 63,017.03 63,017.03 0.00 0.00 2,690,855.48
B-3 0.00 0.00 0.00 0.00 1,572,768.13
-------------------------------------------------------------------------------
573,437.80 1,652,716.86 0.00 0.00 84,450,774.07
===============================================================================
Run: 06/26/00 08:28:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18(POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 883.024788 17.085148 5.470607 22.555755 0.000000 865.939640
A-8 1000.000000 0.000000 6.195304 6.195304 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 379.250709 3.208390 2.349574 5.557964 0.000000 376.042319
M-2 900.812491 7.620705 5.580808 13.201513 0.000000 893.191786
M-3 907.767862 7.679546 5.623898 13.303444 0.000000 900.088316
B-1 935.284911 7.912336 5.794374 13.706710 0.000000 927.372575
B-2 977.249130 0.000000 22.886156 22.886156 0.000000 977.249130
B-3 584.413461 0.000000 0.000000 0.000000 0.000000 571.201891
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18 (POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4111
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,402.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,101.02
SUBSERVICER ADVANCES THIS MONTH 16,943.57
MASTER SERVICER ADVANCES THIS MONTH 742.71
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,265,014.48
(B) TWO MONTHLY PAYMENTS: 2 876,476.17
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 91,908.72
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 84,450,774.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 343
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 100,910.13
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 979,450.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 72.00819810 % 16.67355100 % 11.31825070 %
PREPAYMENT PERCENT 83.20491890 % 100.00000000 % 16.79508110 %
NEXT DISTRIBUTION 71.87833980 % 16.75090236 % 11.37075780 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0995 %
BANKRUPTCY AMOUNT AVAILABLE 100,513.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,843,920.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.02908728
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 255.68
POOL TRADING FACTOR: 16.86909084
................................................................................
Run: 06/26/00 08:28:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20(POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944NE4 28,889,000.00 0.00 0.000000 % 0.00
A-2 760944NF1 0.00 0.00 0.000000 % 0.00
A-3 760944NG9 14,581,000.00 0.00 5.000030 % 0.00
A-4 760944NH7 7,938,000.00 0.00 5.249810 % 0.00
A-5 760944NJ3 21,873,000.00 0.00 5.750030 % 0.00
A-6 760944NR5 12,561,000.00 0.00 6.004100 % 0.00
A-7 760944NS3 23,816,000.00 9,804,169.83 6.981720 % 766,050.27
A-8 760944NT1 18,040,000.00 18,040,000.00 6.981720 % 0.00
A-9 760944NU8 35,577,000.00 0.00 0.000000 % 0.00
A-10 760944NK0 0.00 0.00 0.000000 % 0.00
A-11 760944NL8 37,000,000.00 9,965,301.69 7.250000 % 56,009.12
A-12 760944NM6 2,400,000.00 2,400,000.00 7.062290 % 0.00
A-13 760944NN4 34,545,000.00 9,020,493.03 6.278000 % 0.00
A-14 760944NP9 13,505,000.00 3,526,465.71 8.241432 % 0.00
A-15 760944NQ7 0.00 0.00 0.092372 % 0.00
R-I 760944NY0 100.00 0.00 7.000000 % 0.00
R-II 760944NZ7 100.00 0.00 7.000000 % 0.00
M-1 760944NV6 3,917,600.00 1,648,474.34 7.000000 % 29,484.73
M-2 760944NW4 1,958,800.00 1,282,399.73 7.000000 % 11,004.86
M-3 760944NX2 1,305,860.00 859,341.39 7.000000 % 7,374.40
B-1 1,567,032.00 1,034,948.30 7.000000 % 8,881.37
B-2 783,516.00 524,372.84 7.000000 % 4,499.88
B-3 914,107.69 491,803.75 7.000000 % 4,220.38
-------------------------------------------------------------------------------
261,172,115.69 58,597,770.61 887,525.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 56,821.43 822,871.70 0.00 0.00 9,038,119.56
A-8 104,553.32 104,553.32 0.00 0.00 18,040,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 59,974.60 115,983.72 0.00 0.00 9,909,292.57
A-12 14,070.05 14,070.05 0.00 0.00 2,400,000.00
A-13 47,010.02 47,010.02 0.00 0.00 9,020,493.03
A-14 24,125.77 24,125.77 0.00 0.00 3,526,465.71
A-15 4,493.23 4,493.23 0.00 0.00 0.00
R-I 2.58 2.58 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 9,578.98 39,063.71 0.00 0.00 1,618,989.61
M-2 7,451.79 18,456.65 0.00 0.00 1,271,394.87
M-3 4,993.47 12,367.87 0.00 0.00 851,966.99
B-1 6,013.89 14,895.26 0.00 0.00 1,026,066.93
B-2 3,047.03 7,546.91 0.00 0.00 519,872.96
B-3 2,857.78 7,078.16 0.00 0.00 487,583.37
-------------------------------------------------------------------------------
344,993.94 1,232,518.95 0.00 0.00 57,710,245.60
===============================================================================
Run: 06/26/00 08:28:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20(POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 411.663160 32.165362 2.385851 34.551213 0.000000 379.497798
A-8 1000.000000 0.000000 5.795639 5.795639 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 269.332478 1.513760 1.620935 3.134695 0.000000 267.818718
A-12 1000.000000 0.000000 5.862521 5.862521 0.000000 1000.000000
A-13 261.122971 0.000000 1.360834 1.360834 0.000000 261.122971
A-14 261.122970 0.000000 1.786432 1.786432 0.000000 261.122970
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 25.800000 25.800000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 420.786793 7.526223 2.445114 9.971337 0.000000 413.260570
M-2 654.686405 5.618164 3.804263 9.422427 0.000000 649.068241
M-3 658.065482 5.647160 3.823894 9.471054 0.000000 652.418322
B-1 660.451286 5.667638 3.837758 9.505396 0.000000 654.783648
B-2 669.256071 5.743188 3.888919 9.632107 0.000000 663.512883
B-3 538.015111 4.616951 3.126306 7.743257 0.000000 533.398171
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20 (POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4112
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,422.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,455.15
SUBSERVICER ADVANCES THIS MONTH 3,150.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 234,506.19
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 57,710,245.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 309
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 384,670.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.03146320 % 6.46819100 % 3.50034630 %
PREPAYMENT PERCENT 96.01258530 % 0.00000000 % 3.98741470 %
NEXT DISTRIBUTION 89.99159570 % 6.48472629 % 3.52367810 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0923 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53447385
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 89.37
POOL TRADING FACTOR: 22.09663365
................................................................................
Run: 06/26/00 08:28:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21(POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PA0 37,931,000.00 0.00 6.500000 % 0.00
A-2 760944PB8 17,277,000.00 0.00 6.500000 % 0.00
A-3 760944PC6 40,040,600.00 0.00 6.500000 % 0.00
A-4 760944QX9 38,099,400.00 0.00 10.000000 % 0.00
A-5 760944QC5 61,656,000.00 0.00 7.500000 % 0.00
A-6 760944QD3 9,020,000.00 0.00 7.500000 % 0.00
A-7 760944QE1 37,150,000.00 32,597,567.20 7.500000 % 1,470,814.18
A-8 760944QF8 9,181,560.00 9,181,560.00 7.500000 % 0.00
A-9 760944QG6 0.00 0.00 0.074642 % 0.00
R 760944QL5 1,000.00 0.00 7.500000 % 0.00
M-1 760944QH4 7,403,017.00 3,260,176.44 7.500000 % 157,095.51
M-2 760944QJ0 3,365,008.00 3,042,435.71 7.500000 % 4,427.42
M-3 760944QK7 2,692,006.00 2,447,737.35 7.500000 % 3,562.01
B-1 2,422,806.00 2,217,096.99 7.500000 % 3,226.37
B-2 1,480,605.00 1,373,197.47 7.500000 % 1,998.31
B-3 1,480,603.82 1,127,740.43 7.500000 % 1,641.11
-------------------------------------------------------------------------------
269,200,605.82 55,247,511.59 1,642,764.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 199,638.69 1,670,452.87 0.00 0.00 31,126,753.02
A-8 56,231.02 56,231.02 0.00 0.00 9,181,560.00
A-9 3,367.38 3,367.38 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 19,966.44 177,061.95 0.00 0.00 3,103,080.93
M-2 18,632.92 23,060.34 0.00 0.00 3,038,008.29
M-3 14,990.78 18,552.79 0.00 0.00 2,444,175.34
B-1 13,578.27 16,804.64 0.00 0.00 2,213,870.62
B-2 8,409.93 10,408.24 0.00 0.00 1,371,199.16
B-3 6,906.66 8,547.77 0.00 0.00 1,126,099.32
-------------------------------------------------------------------------------
341,722.09 1,984,487.00 0.00 0.00 53,604,746.68
===============================================================================
Run: 06/26/00 08:28:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21(POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 877.458067 39.591230 5.373854 44.965084 0.000000 837.866838
A-8 1000.000000 0.000000 6.124343 6.124343 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 440.384838 21.220471 2.697068 23.917539 0.000000 419.164366
M-2 904.139220 1.315723 5.537259 6.852982 0.000000 902.823497
M-3 909.261476 1.323181 5.568628 6.891809 0.000000 907.938296
B-1 915.094725 1.331667 5.604357 6.936024 0.000000 913.763058
B-2 927.456999 1.349658 5.680063 7.029721 0.000000 926.107341
B-3 761.676024 1.108399 4.664766 5.773165 0.000000 760.567618
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21 (POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4113
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,766.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,722.80
SUBSERVICER ADVANCES THIS MONTH 3,045.08
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 194,745.07
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 206,054.79
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 53,604,746.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 214
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,562,367.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.62173570 % 15.83845000 % 8.53981430 %
PREPAYMENT PERCENT 90.24869430 % 0.00000000 % 9.75130570 %
NEXT DISTRIBUTION 75.19541740 % 16.01586630 % 8.78871630 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0709 %
BANKRUPTCY AMOUNT AVAILABLE 140,181.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,244,936.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.00135899
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 261.45
POOL TRADING FACTOR: 19.91256540
................................................................................
Run: 06/26/00 08:28:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22(POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PH5 29,659,000.00 0.00 7.000000 % 0.00
A-2 760944PP7 20,000,000.00 0.00 7.000000 % 0.00
A-3 760944PQ5 20,000,000.00 0.00 7.000000 % 0.00
A-4 760944PR3 44,814,000.00 3,692,395.12 7.000000 % 155,463.01
A-5 760944PS1 26,250,000.00 3,210,144.26 7.000000 % 135,158.53
A-6 760944PT9 29,933,000.00 5,704,269.55 7.000000 % 240,170.10
A-7 760944PU6 15,000,000.00 5,168,767.02 7.000000 % 37,167.64
A-8 760944PV4 37,500,000.00 26,618,804.55 7.000000 % 107,861.11
A-9 760944PW2 43,057,000.00 43,057,000.00 7.000000 % 0.00
A-10 760944PJ1 2,700,000.00 2,700,000.00 7.000000 % 0.00
A-11 760944PK8 23,600,000.00 23,600,000.00 7.000000 % 0.00
A-12 760944PL6 22,750,000.00 4,286,344.15 6.478000 % 0.00
A-13 760944PM4 9,750,000.00 1,837,004.63 8.217995 % 0.00
A-14 760944PN2 0.00 0.00 0.199951 % 0.00
R 760944QA9 100.00 0.00 7.000000 % 0.00
M-1 760944PX0 8,667,030.00 5,254,518.84 7.000000 % 33,537.44
M-2 760944PY8 4,333,550.00 3,956,008.32 7.000000 % 6,422.90
M-3 760944PZ5 2,600,140.00 2,384,664.73 7.000000 % 3,871.69
B-1 2,773,475.00 2,570,232.04 7.000000 % 4,172.98
B-2 1,560,100.00 1,465,901.59 7.000000 % 2,380.01
B-3 1,733,428.45 1,259,187.56 7.000000 % 2,044.39
-------------------------------------------------------------------------------
346,680,823.45 136,765,242.36 728,249.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 21,481.74 176,944.75 0.00 0.00 3,536,932.11
A-5 18,676.08 153,834.61 0.00 0.00 3,074,985.73
A-6 33,186.49 273,356.59 0.00 0.00 5,464,099.45
A-7 30,071.02 67,238.66 0.00 0.00 5,131,599.38
A-8 154,863.77 262,724.88 0.00 0.00 26,510,943.44
A-9 250,498.44 250,498.44 0.00 0.00 43,057,000.00
A-10 15,708.15 15,708.15 0.00 0.00 2,700,000.00
A-11 137,300.87 137,300.87 0.00 0.00 23,600,000.00
A-12 23,077.63 23,077.63 0.00 0.00 4,286,344.15
A-13 12,546.98 12,546.98 0.00 0.00 1,837,004.63
A-14 22,728.12 22,728.12 0.00 0.00 0.00
R 0.01 0.01 0.00 0.00 0.00
M-1 30,569.91 64,107.35 0.00 0.00 5,220,981.40
M-2 23,015.40 29,438.30 0.00 0.00 3,949,585.42
M-3 13,873.58 17,745.27 0.00 0.00 2,380,793.04
B-1 14,953.18 19,126.16 0.00 0.00 2,566,059.06
B-2 8,528.37 10,908.38 0.00 0.00 1,463,521.58
B-3 7,325.75 9,370.14 0.00 0.00 1,257,143.17
-------------------------------------------------------------------------------
818,405.49 1,546,655.29 0.00 0.00 136,036,992.56
===============================================================================
Run: 06/26/00 08:28:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22(POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 82.393786 3.469072 0.479353 3.948425 0.000000 78.924714
A-5 122.291210 5.148896 0.711470 5.860366 0.000000 117.142314
A-6 190.567920 8.023589 1.108692 9.132281 0.000000 182.544331
A-7 344.584468 2.477843 2.004735 4.482578 0.000000 342.106625
A-8 709.834788 2.876296 4.129701 7.005997 0.000000 706.958492
A-9 1000.000000 0.000000 5.817833 5.817833 0.000000 1000.000000
A-10 1000.000000 0.000000 5.817833 5.817833 0.000000 1000.000000
A-11 1000.000000 0.000000 5.817833 5.817833 0.000000 1000.000000
A-12 188.410732 0.000000 1.014401 1.014401 0.000000 188.410732
A-13 188.410731 0.000000 1.286870 1.286870 0.000000 188.410731
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
M-1 606.265219 3.869542 3.527149 7.396691 0.000000 602.395677
M-2 912.879353 1.482134 5.310981 6.793115 0.000000 911.397219
M-3 917.129358 1.489031 5.335705 6.824736 0.000000 915.640327
B-1 926.719022 1.504603 5.391496 6.896099 0.000000 925.214419
B-2 939.620274 1.525550 5.466553 6.992103 0.000000 938.094725
B-3 726.414500 1.179397 4.226157 5.405554 0.000000 725.235108
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22 (POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4114
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,953.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,562.48
SUBSERVICER ADVANCES THIS MONTH 11,316.95
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,336,495.56
(B) TWO MONTHLY PAYMENTS: 1 199,517.89
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 136,036,992.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 515
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 506,200.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.64999590 % 8.47817200 % 3.87183260 %
PREPAYMENT PERCENT 95.05999840 % 0.00000000 % 4.94000160 %
NEXT DISTRIBUTION 87.62242290 % 8.49133728 % 3.88623980 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2002 %
BANKRUPTCY AMOUNT AVAILABLE 109,526.00
FRAUD AMOUNT AVAILABLE 2,238,573.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,477,145.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63278340
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 258.08
POOL TRADING FACTOR: 39.23983773
................................................................................
Run: 06/26/00 08:28:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23(POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ML9 14,417,000.00 0.00 6.500000 % 0.00
A-2 760944MG0 25,150,000.00 0.00 5.500000 % 0.00
A-3 760944MH8 12,946,000.00 0.00 0.000000 % 0.00
A-4 760944MJ4 0.00 0.00 0.000000 % 0.00
A-5 760944MV7 22,700,000.00 979,248.09 6.500000 % 201,793.27
A-6 760944MK1 11,100,000.00 0.00 5.850000 % 0.00
A-7 760944MW5 16,290,000.00 1,969,376.72 6.500000 % 405,828.68
A-8 760944MX3 12,737,000.00 2,008,063.05 6.500000 % 413,800.76
A-9 760944MY1 7,300,000.00 7,300,000.00 6.500000 % 0.00
A-10 760944MM7 15,200,000.00 15,200,000.00 6.500000 % 0.00
A-11 760944MN5 5,000,000.00 3,694,424.61 7.442500 % 0.00
A-12 760944MP0 2,692,308.00 1,989,305.77 4.749597 % 0.00
A-13 760944MQ8 15,531,578.00 11,476,048.76 7.625000 % 0.00
A-14 760944MR6 7,168,422.00 5,296,638.91 4.062477 % 0.00
A-15 760944MS4 5,000,000.00 3,694,424.61 7.312500 % 0.00
A-16 760944MT2 2,307,692.00 1,705,118.82 4.739562 % 0.00
A-17 760944MU9 0.00 0.00 0.257849 % 0.00
R-I 760944NC8 100.00 0.00 6.500000 % 0.00
R-II 760944ND6 100.00 0.00 6.500000 % 0.00
M-1 760944MZ8 2,739,000.00 1,310,128.99 6.500000 % 26,152.24
M-2 760944NA2 1,368,000.00 877,776.49 6.500000 % 7,721.09
M-3 760944NB0 912,000.00 585,184.32 6.500000 % 5,147.39
B-1 729,800.00 468,275.78 6.500000 % 4,119.04
B-2 547,100.00 351,046.46 6.500000 % 3,087.87
B-3 547,219.77 351,123.15 6.500000 % 3,088.55
-------------------------------------------------------------------------------
182,383,319.77 59,256,184.53 1,070,738.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 5,279.75 207,073.02 0.00 0.00 777,454.82
A-6 0.00 0.00 0.00 0.00 0.00
A-7 10,618.16 416,446.84 0.00 0.00 1,563,548.04
A-8 10,826.74 424,627.50 0.00 0.00 1,594,262.29
A-9 39,358.92 39,358.92 0.00 0.00 7,300,000.00
A-10 81,952.81 81,952.81 0.00 0.00 15,200,000.00
A-11 22,807.23 22,807.23 0.00 0.00 3,694,424.61
A-12 7,837.28 7,837.28 0.00 0.00 1,989,305.77
A-13 72,583.71 72,583.71 0.00 0.00 11,476,048.76
A-14 17,848.36 17,848.36 0.00 0.00 5,296,638.91
A-15 22,408.85 22,408.85 0.00 0.00 3,694,424.61
A-16 6,703.47 6,703.47 0.00 0.00 1,705,118.82
A-17 12,673.77 12,673.77 0.00 0.00 0.00
R-I 0.20 0.20 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 7,063.73 33,215.97 0.00 0.00 1,283,976.75
M-2 4,732.65 12,453.74 0.00 0.00 870,055.40
M-3 3,155.10 8,302.49 0.00 0.00 580,036.93
B-1 2,524.77 6,643.81 0.00 0.00 464,156.74
B-2 1,892.71 4,980.58 0.00 0.00 347,958.59
B-3 1,893.14 4,981.69 0.00 0.00 348,034.60
-------------------------------------------------------------------------------
332,161.35 1,402,900.24 0.00 0.00 58,185,445.64
===============================================================================
Run: 06/26/00 08:28:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23(POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 43.138682 8.889571 0.232588 9.122159 0.000000 34.249111
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 120.894826 24.912749 0.651821 25.564570 0.000000 95.982077
A-8 157.655888 32.488087 0.850023 33.338110 0.000000 125.167802
A-9 1000.000000 0.000000 5.391633 5.391633 0.000000 1000.000000
A-10 1000.000000 0.000000 5.391632 5.391632 0.000000 1000.000000
A-11 738.884922 0.000000 4.561446 4.561446 0.000000 738.884922
A-12 738.884916 0.000000 2.910989 2.910989 0.000000 738.884916
A-13 738.884919 0.000000 4.673299 4.673299 0.000000 738.884920
A-14 738.884919 0.000000 2.489859 2.489859 0.000000 738.884919
A-15 738.884922 0.000000 4.481770 4.481770 0.000000 738.884922
A-16 738.884921 0.000000 2.904837 2.904837 0.000000 738.884921
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 2.000000 2.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 478.323837 9.548098 2.578945 12.127043 0.000000 468.775739
M-2 641.649481 5.644072 3.459539 9.103611 0.000000 636.005409
M-3 641.649474 5.644068 3.459539 9.103607 0.000000 636.005406
B-1 641.649466 5.644067 3.459537 9.103604 0.000000 636.005399
B-2 641.649534 5.644069 3.459532 9.103601 0.000000 636.005465
B-3 641.649241 5.644076 3.459542 9.103618 0.000000 636.005165
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23 (POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4115
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,503.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,533.82
SUBSERVICER ADVANCES THIS MONTH 6,628.62
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 61,100.49
(B) TWO MONTHLY PAYMENTS: 1 437,865.87
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 58,185,445.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 290
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 549,510.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.34493910 % 4.67983200 % 1.97522910 %
PREPAYMENT PERCENT 97.33797560 % 0.00000000 % 2.66202440 %
NEXT DISTRIBUTION 93.30722840 % 4.69888827 % 1.99388340 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2587 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,579,211.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.11773162
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 89.37
POOL TRADING FACTOR: 31.90283284
................................................................................
Run: 06/26/00 08:28:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27(POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PD4 21,790,000.00 0.00 6.500000 % 0.00
A-2 760944QQ4 20,994,000.00 0.00 7.500000 % 0.00
A-3 760944PE2 27,540,000.00 0.00 6.500000 % 0.00
A-4 760944PF9 26,740,000.00 0.00 6.500000 % 0.00
A-5 760944QB7 30,000,000.00 2,395,052.20 7.050000 % 116,322.47
A-6 760944PG7 48,041,429.00 11,108,950.99 6.500000 % 539,537.54
A-7 760944QY7 55,044,571.00 4,873,360.87 10.000000 % 236,688.52
A-8 760944QR2 15,090,000.00 15,090,000.00 7.500000 % 0.00
A-9 760944QS0 2,000,000.00 2,000,000.00 7.500000 % 0.00
A-10 760944QM3 7,626,750.00 0.00 0.000000 % 0.00
A-11 760944QN1 2,542,250.00 0.00 0.000000 % 0.00
A-12 760944QP6 0.00 0.00 0.092716 % 0.00
R 760944QW1 100.00 0.00 7.500000 % 0.00
M-1 760944QT8 6,864,500.00 3,224,592.74 7.500000 % 100,593.84
M-2 760944QU5 3,432,150.00 3,103,675.25 7.500000 % 4,348.10
M-3 760944QV3 2,059,280.00 1,896,696.93 7.500000 % 2,657.18
B-1 2,196,565.00 2,062,143.04 7.500000 % 2,888.96
B-2 1,235,568.00 1,208,247.63 7.500000 % 0.00
B-3 1,372,850.89 696,395.35 7.500000 % 0.00
-------------------------------------------------------------------------------
274,570,013.89 47,659,115.00 1,003,036.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 13,892.36 130,214.83 0.00 0.00 2,278,729.73
A-6 59,409.85 598,947.39 0.00 0.00 10,569,413.45
A-7 40,095.96 276,784.48 0.00 0.00 4,636,672.35
A-8 93,115.63 93,115.63 0.00 0.00 15,090,000.00
A-9 12,341.37 12,341.37 0.00 0.00 2,000,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 3,635.57 3,635.57 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 19,897.94 120,491.78 0.00 0.00 3,123,998.90
M-2 19,151.80 23,499.90 0.00 0.00 3,099,327.15
M-3 11,703.92 14,361.10 0.00 0.00 1,894,039.75
B-1 12,724.83 15,613.79 0.00 0.00 2,059,254.08
B-2 14,421.25 14,421.25 0.00 0.00 1,208,247.63
B-3 0.00 0.00 0.00 0.00 693,727.05
-------------------------------------------------------------------------------
300,390.48 1,303,427.09 0.00 0.00 46,653,410.09
===============================================================================
Run: 06/26/00 08:28:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27(POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 79.835073 3.877416 0.463079 4.340495 0.000000 75.957658
A-6 231.236897 11.230672 1.236638 12.467310 0.000000 220.006225
A-7 88.534814 4.299943 0.728427 5.028370 0.000000 84.234871
A-8 1000.000000 0.000000 6.170685 6.170685 0.000000 1000.000000
A-9 1000.000000 0.000000 6.170685 6.170685 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 469.749106 14.654212 2.898673 17.552885 0.000000 455.094894
M-2 904.294757 1.266874 5.580117 6.846991 0.000000 903.027883
M-3 921.048585 1.290344 5.683501 6.973845 0.000000 919.758241
B-1 938.803559 1.315217 5.793059 7.108276 0.000000 937.488342
B-2 977.888412 0.000000 11.671757 11.671757 0.000000 977.888413
B-3 507.262191 0.000000 0.000000 0.000000 0.000000 505.318571
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27 (POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4116
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,678.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,965.58
SUBSERVICER ADVANCES THIS MONTH 12,267.34
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,406,169.78
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 203,848.67
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 46,653,410.09
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 175
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 938,936.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.41884740 % 17.25790500 % 8.32324730 %
PREPAYMENT PERCENT 89.76753900 % 0.00000000 % 10.23246100 %
NEXT DISTRIBUTION 74.10994280 % 17.39929790 % 8.49075930 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0917 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,800,149.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.06587620
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 263.60
POOL TRADING FACTOR: 16.99144398
................................................................................
Run: 06/26/00 08:28:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24(POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944QZ4 45,077,000.00 0.00 7.000000 % 0.00
A-2 760944RC4 15,690,000.00 0.00 7.000000 % 0.00
A-3 760944RD2 16,985,000.00 0.00 7.000000 % 0.00
A-4 760944RE0 12,254,000.00 0.00 7.000000 % 0.00
A-5 760944RF7 7,326,000.00 2,997,473.65 7.000000 % 35,822.45
A-6 760944RG5 73,547,000.00 73,547,000.00 7.000000 % 0.00
A-7 760944RH3 8,550,000.00 8,550,000.00 7.000000 % 0.00
A-8 760944RJ9 115,070,000.00 19,461,541.36 7.000000 % 232,585.52
A-9 760944RK6 33,056,000.00 19,558,733.44 7.000000 % 274,291.57
A-10 760944RA8 23,039,000.00 3,392,847.96 7.000000 % 0.00
A-11 760944RB6 0.00 0.00 0.180865 % 0.00
R 760944RP5 1,000.00 0.00 7.000000 % 0.00
M-1 760944RL4 9,349,300.00 5,731,564.64 7.000000 % 27,066.91
M-2 760944RM2 4,674,600.00 4,282,014.45 7.000000 % 6,926.77
M-3 760944RN0 3,739,700.00 3,460,544.90 7.000000 % 5,597.92
B-1 2,804,800.00 2,631,757.00 7.000000 % 4,257.24
B-2 935,000.00 895,874.94 7.000000 % 1,449.20
B-3 1,870,098.07 1,311,972.53 7.000000 % 2,122.31
-------------------------------------------------------------------------------
373,968,498.07 145,821,324.87 590,119.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 17,479.05 53,301.50 0.00 0.00 2,961,651.20
A-6 428,871.78 428,871.78 0.00 0.00 73,547,000.00
A-7 49,857.28 49,857.28 0.00 0.00 8,550,000.00
A-8 113,485.34 346,070.86 0.00 0.00 19,228,955.84
A-9 114,052.08 388,343.65 0.00 0.00 19,284,441.87
A-10 19,784.58 19,784.58 0.00 0.00 3,392,847.96
A-11 21,970.48 21,970.48 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 33,422.25 60,489.16 0.00 0.00 5,704,497.73
M-2 24,969.55 31,896.32 0.00 0.00 4,275,087.68
M-3 20,179.34 25,777.26 0.00 0.00 3,454,946.98
B-1 15,346.47 19,603.71 0.00 0.00 2,627,499.76
B-2 5,224.08 6,673.28 0.00 0.00 894,425.74
B-3 7,650.45 9,772.76 0.00 0.00 1,309,850.22
-------------------------------------------------------------------------------
872,292.73 1,462,412.62 0.00 0.00 145,231,204.98
===============================================================================
Run: 06/26/00 08:28:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24(POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 409.155562 4.889769 2.385893 7.275662 0.000000 404.265793
A-6 1000.000000 0.000000 5.831261 5.831261 0.000000 1000.000000
A-7 1000.000000 0.000000 5.831261 5.831261 0.000000 1000.000000
A-8 169.127847 2.021252 0.986229 3.007481 0.000000 167.106595
A-9 591.684821 8.297785 3.450269 11.748054 0.000000 583.387036
A-10 147.265418 0.000000 0.858743 0.858743 0.000000 147.265418
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 613.047462 2.895073 3.574840 6.469913 0.000000 610.152389
M-2 916.017296 1.481789 5.341537 6.823326 0.000000 914.535507
M-3 925.353611 1.496890 5.395978 6.892868 0.000000 923.856721
B-1 938.304692 1.517841 5.471502 6.989343 0.000000 936.786851
B-2 958.155016 1.549947 5.587251 7.137198 0.000000 956.605070
B-3 701.552796 1.134860 4.090935 5.225795 0.000000 700.417930
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24 (POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4117
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,022.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,412.12
SUBSERVICER ADVANCES THIS MONTH 11,884.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,152,257.75
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 404,090.06
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 145,231,204.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 539
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 354,233.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.44098060 % 9.24016000 % 3.31885920 %
PREPAYMENT PERCENT 94.97639220 % 0.00000000 % 5.02360780 %
NEXT DISTRIBUTION 87.42260100 % 9.25044476 % 3.32695420 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1813 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,942,536.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,169,865.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.57789918
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 260.59
POOL TRADING FACTOR: 38.83514406
................................................................................
Run: 06/26/00 08:28:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S25(POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4118
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944RQ3 99,235,000.00 6,544,901.14 6.500000 % 577,487.15
A-2 760944RR1 5,200,000.00 5,200,000.00 6.500000 % 0.00
A-3 760944RS9 11,213,000.00 11,213,000.00 6.500000 % 0.00
A-4 760944RT7 21,450,000.00 11,687,285.49 7.525000 % 0.00
A-5 760944RU4 8,250,000.00 4,495,109.78 3.835000 % 0.00
A-6 760944RV2 5,000,000.00 3,924,746.07 6.500000 % 2,455.78
A-7 760944RW0 0.00 0.00 0.276364 % 0.00
R 760944SA7 100.00 0.00 6.500000 % 0.00
M-1 760944RX8 2,337,700.00 1,131,421.27 6.500000 % 15,617.96
M-2 760944RY6 779,000.00 507,851.33 6.500000 % 4,427.69
M-3 760944RZ3 779,100.00 507,916.53 6.500000 % 4,428.26
B-1 701,100.00 457,066.22 6.500000 % 3,984.92
B-2 389,500.00 253,925.64 6.500000 % 2,213.84
B-3 467,420.45 304,724.12 6.500000 % 2,656.73
-------------------------------------------------------------------------------
155,801,920.45 46,227,947.59 613,272.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 35,388.42 612,875.57 0.00 0.00 5,967,413.99
A-2 28,116.51 28,116.51 0.00 0.00 5,200,000.00
A-3 60,628.92 60,628.92 0.00 0.00 11,213,000.00
A-4 73,158.50 73,158.50 0.00 0.00 11,687,285.49
A-5 14,340.04 14,340.04 0.00 0.00 4,495,109.78
A-6 21,221.18 23,676.96 0.00 0.00 3,922,290.29
A-7 10,627.48 10,627.48 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,117.62 21,735.58 0.00 0.00 1,115,803.31
M-2 2,745.96 7,173.65 0.00 0.00 503,423.64
M-3 2,746.31 7,174.57 0.00 0.00 503,488.27
B-1 2,471.37 6,456.29 0.00 0.00 453,081.30
B-2 1,372.98 3,586.82 0.00 0.00 251,711.80
B-3 1,647.64 4,304.37 0.00 0.00 302,067.39
-------------------------------------------------------------------------------
260,582.93 873,855.26 0.00 0.00 45,614,675.26
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 65.953556 5.819390 0.356612 6.176002 0.000000 60.134166
A-2 1000.000000 0.000000 5.407021 5.407021 0.000000 1000.000000
A-3 1000.000000 0.000000 5.407020 5.407020 0.000000 1000.000000
A-4 544.861794 0.000000 3.410653 3.410653 0.000000 544.861794
A-5 544.861792 0.000000 1.738187 1.738187 0.000000 544.861792
A-6 784.949214 0.491156 4.244236 4.735392 0.000000 784.458058
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 483.989079 6.680909 2.616940 9.297849 0.000000 477.308170
M-2 651.927253 5.683813 3.524981 9.208794 0.000000 646.243440
M-3 651.927262 5.683815 3.524978 9.208793 0.000000 646.243448
B-1 651.927286 5.683811 3.524989 9.208800 0.000000 646.243475
B-2 651.927189 5.683800 3.524981 9.208781 0.000000 646.243389
B-3 651.927232 5.683791 3.524985 9.208776 0.000000 646.243420
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:44 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S25 (POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4118
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,495.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,975.91
SUBSERVICER ADVANCES THIS MONTH 7,335.52
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 554,307.34
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 45,614,675.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 256
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 210,235.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.15802390 % 4.64478600 % 2.19719030 %
PREPAYMENT PERCENT 97.26320960 % 0.00000000 % 2.73679040 %
NEXT DISTRIBUTION 93.13910340 % 4.65357959 % 2.20731700 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2768 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 540,104.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,942,992.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17483116
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 89.73
POOL TRADING FACTOR: 29.27735109
................................................................................
Run: 06/26/00 08:28:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26(POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944SB5 46,831,871.00 0.00 6.500000 % 0.00
A-2 760944SC3 37,616,000.00 0.00 7.000000 % 0.00
A-3 760944SD1 49,533,152.00 0.00 7.050000 % 0.00
A-4 760944SE9 24,745,827.00 0.00 7.250000 % 0.00
A-5 760944SF6 47,058,123.00 0.00 0.000000 % 0.00
A-6 760944SG4 0.00 0.00 0.000000 % 0.00
A-7 760944SK5 54,662,626.00 0.00 7.500000 % 0.00
A-8 760944SL3 36,227,709.00 8,833,988.30 7.500000 % 1,153,344.33
A-9 760944SM1 34,346,901.00 34,346,901.00 7.500000 % 0.00
A-10 760944SH2 19,625,291.00 19,625,291.00 7.500000 % 0.00
A-11 760944SJ8 0.00 0.00 0.048732 % 0.00
R-I 760944SR0 100.00 0.00 7.500000 % 0.00
R-II 760944SS8 100.00 0.00 7.500000 % 0.00
M-1 760944SN9 10,340,816.00 5,213,397.06 7.500000 % 112,253.58
M-2 760944SP4 5,640,445.00 5,119,227.29 7.500000 % 8,131.67
M-3 760944SQ2 3,760,297.00 3,485,962.36 7.500000 % 5,537.30
B-1 2,820,222.00 2,701,100.23 7.500000 % 4,290.58
B-2 940,074.00 922,016.00 7.500000 % 0.00
B-3 1,880,150.99 745,553.55 7.500000 % 0.00
-------------------------------------------------------------------------------
376,029,704.99 80,993,436.79 1,283,557.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 54,834.80 1,208,179.13 0.00 0.00 7,680,643.97
A-9 213,199.89 213,199.89 0.00 0.00 34,346,901.00
A-10 121,819.14 121,819.14 0.00 0.00 19,625,291.00
A-11 3,266.63 3,266.63 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 32,360.87 144,614.45 0.00 0.00 5,101,143.48
M-2 31,776.34 39,908.01 0.00 0.00 5,111,095.62
M-3 21,638.24 27,175.54 0.00 0.00 3,480,425.06
B-1 16,766.41 21,056.99 0.00 0.00 2,696,809.65
B-2 12,999.90 12,999.90 0.00 0.00 922,016.00
B-3 0.00 0.00 0.00 0.00 742,904.68
-------------------------------------------------------------------------------
508,662.22 1,792,219.68 0.00 0.00 79,707,230.46
===============================================================================
Run: 06/26/00 08:28:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26(POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 243.846176 31.835972 1.513615 33.349587 0.000000 212.010204
A-9 1000.000000 0.000000 6.207253 6.207253 0.000000 1000.000000
A-10 1000.000000 0.000000 6.207253 6.207253 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 504.157221 10.855389 3.129431 13.984820 0.000000 493.301832
M-2 907.592803 1.441672 5.633658 7.075330 0.000000 906.151132
M-3 927.044422 1.472570 5.754397 7.226967 0.000000 925.571852
B-1 957.761563 1.521363 5.945067 7.466430 0.000000 956.240200
B-2 980.790874 0.000000 13.828592 13.828592 0.000000 980.790874
B-3 396.539190 0.000000 0.000000 0.000000 0.000000 395.130329
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26 (POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4119
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,546.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,584.20
SUBSERVICER ADVANCES THIS MONTH 15,089.76
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,187,163.47
(B) TWO MONTHLY PAYMENTS: 2 504,185.82
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 268,954.54
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 79,707,230.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 305
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,157,551.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.54477740 % 17.06136600 % 5.39385650 %
PREPAYMENT PERCENT 91.01791100 % 0.00000000 % 8.98208900 %
NEXT DISTRIBUTION 77.34911330 % 17.17869769 % 5.47218900 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0493 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,286,900.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,825,981.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.95123725
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 259.26
POOL TRADING FACTOR: 21.19705688
................................................................................
Run: 06/26/00 08:29:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ3(POOL # 8020)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8020
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UW6 40,617,070.70 9,283,567.77 6.970000 % 568,179.79
A-2 760944UX4 30,021,313.12 30,021,313.12 6.970000 % 0.00
S 760944UV8 0.00 0.00 0.500000 % 0.00
R 760944UY2 100.00 0.00 6.970000 % 0.00
-------------------------------------------------------------------------------
70,638,483.82 39,304,880.89 568,179.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 53,625.62 621,805.41 0.00 0.00 8,715,387.98
A-2 173,415.15 173,415.15 0.00 0.00 30,021,313.12
S 6,954.39 6,954.39 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
233,995.16 802,174.95 0.00 0.00 38,736,701.10
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 228.563203 13.988694 1.320273 15.308967 0.000000 214.574508
A-2 1000.000000 0.000000 5.776401 5.776401 0.000000 1000.000000
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 26-June-00
DISTRIBUTION DATE 28-June-00
Run: 06/26/00 08:29:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ3
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8020
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 982.62
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 38,736,701.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 430,786.87
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 506,579.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 99.99999980 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 99.99999980 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 54.83795671
Run: 06/26/00 08:29:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ3
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8020
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 982.62
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 38,736,701.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 430,786.87
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 506,579.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 99.99999980 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 99.99999980 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 54.83795671
................................................................................
Run: 06/26/00 08:28:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28(POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UC0 22,205,000.00 213,311.60 9.860000 % 108,810.04
A-2 760944SZ2 24,926,000.00 0.00 6.350000 % 0.00
A-3 760944TA6 25,850,000.00 0.00 6.350000 % 0.00
A-4 760944TB4 46,926,000.00 938,569.74 6.350000 % 478,763.53
A-5 760944TD0 39,000,000.00 39,000,000.00 7.000000 % 0.00
A-6 760944TE8 4,288,000.00 4,288,000.00 7.000000 % 0.00
A-7 760944TF5 30,764,000.00 30,764,000.00 7.000000 % 0.00
A-8 760944TG3 4,920,631.00 4,920,631.00 6.578000 % 0.00
A-9 760944TH1 1,757,369.00 1,757,369.00 8.181590 % 0.00
A-10 760944TC2 0.00 0.00 0.107951 % 0.00
R 760944TM0 100.00 0.00 7.000000 % 0.00
M-1 760944TJ7 5,350,000.00 4,389,443.94 7.000000 % 16,144.72
M-2 760944TK4 3,210,000.00 2,633,666.36 7.000000 % 9,686.83
M-3 760944TL2 2,141,000.00 1,756,598.02 7.000000 % 6,460.91
B-1 1,070,000.00 877,888.76 7.000000 % 3,228.94
B-2 642,000.00 526,733.24 7.000000 % 1,937.37
B-3 963,170.23 669,564.80 7.000000 % 2,462.71
-------------------------------------------------------------------------------
214,013,270.23 92,735,776.46 627,495.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,749.72 110,559.76 0.00 0.00 104,501.56
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 4,958.12 483,721.65 0.00 0.00 459,806.21
A-5 227,111.35 227,111.35 0.00 0.00 39,000,000.00
A-6 24,970.60 24,970.60 0.00 0.00 4,288,000.00
A-7 179,150.10 179,150.10 0.00 0.00 30,764,000.00
A-8 26,927.18 26,927.18 0.00 0.00 4,920,631.00
A-9 11,961.26 11,961.26 0.00 0.00 1,757,369.00
A-10 8,328.19 8,328.19 0.00 0.00 0.00
R 0.01 0.01 0.00 0.00 0.00
M-1 25,561.35 41,706.07 0.00 0.00 4,373,299.22
M-2 15,336.80 25,023.63 0.00 0.00 2,623,979.53
M-3 10,229.32 16,690.23 0.00 0.00 1,750,137.11
B-1 5,112.27 8,341.21 0.00 0.00 874,659.82
B-2 3,067.36 5,004.73 0.00 0.00 524,795.87
B-3 3,899.11 6,361.82 0.00 0.00 667,102.09
-------------------------------------------------------------------------------
548,362.74 1,175,857.79 0.00 0.00 92,108,281.41
===============================================================================
Run: 06/26/00 08:28:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28(POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 9.606467 4.900249 0.078798 4.979047 0.000000 4.706218
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 20.001060 10.202522 0.105658 10.308180 0.000000 9.798538
A-5 1000.000000 0.000000 5.823368 5.823368 0.000000 1000.000000
A-6 1000.000000 0.000000 5.823368 5.823368 0.000000 1000.000000
A-7 1000.000000 0.000000 5.823368 5.823368 0.000000 1000.000000
A-8 1000.000000 0.000000 5.472302 5.472302 0.000000 1000.000000
A-9 1000.000000 0.000000 6.806345 6.806345 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
M-1 820.456811 3.017705 4.777822 7.795527 0.000000 817.439107
M-2 820.456810 3.017704 4.777819 7.795523 0.000000 817.439106
M-3 820.456805 3.017707 4.777823 7.795530 0.000000 817.439099
B-1 820.456785 3.017701 4.777822 7.795523 0.000000 817.439084
B-2 820.456760 3.017710 4.777819 7.795529 0.000000 817.439050
B-3 695.167665 2.556869 4.048215 6.605084 0.000000 692.610786
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28 (POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4120
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,686.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,849.26
SUBSERVICER ADVANCES THIS MONTH 3,384.10
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 474,729.42
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 92,108,281.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 348
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 477,342.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.29589230 % 9.46744500 % 2.23666300 %
PREPAYMENT PERCENT 95.31835690 % 0.00000000 % 4.68164310 %
NEXT DISTRIBUTION 88.25949910 % 9.49688315 % 2.24361780 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1075 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,582,358.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,862,698.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.56565055
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 259.36
POOL TRADING FACTOR: 43.03858415
................................................................................
Run: 06/26/00 08:28:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29(POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UE6 63,826,000.00 0.00 6.038793 % 0.00
A-2 760944UF3 47,547,000.00 8,764,588.07 7.275000 % 235,584.93
A-3 760944UG1 0.00 0.00 1.725000 % 0.00
A-4 760944UD8 22,048,000.00 8,988,477.13 5.758391 % 379,483.21
A-5 760944UH9 8,492,000.00 8,492,000.00 6.250000 % 0.00
A-6 760944UL0 15,208,000.00 15,208,000.00 7.000000 % 0.00
A-7 760944UM8 9,054,000.00 0.00 7.000000 % 0.00
A-8 760944UN6 64,926,000.00 5,891,757.62 7.000000 % 248,743.26
A-9 760944UP1 15,946,000.00 0.00 7.000000 % 0.00
A-10 760944UJ5 3,646,000.00 0.00 7.000000 % 0.00
A-11 760944UK2 0.00 0.00 0.111337 % 0.00
R-I 760944UT3 100.00 0.00 7.000000 % 0.00
R-II 760944UU0 100.00 0.00 7.000000 % 0.00
M-1 760944UQ9 3,896,792.00 1,763,761.76 7.000000 % 33,647.82
M-2 760944UR7 1,948,393.00 1,278,435.43 7.000000 % 11,041.80
M-3 760944US5 1,298,929.00 852,290.51 7.000000 % 7,361.21
B-1 909,250.00 596,603.15 7.000000 % 5,152.84
B-2 389,679.00 255,687.38 7.000000 % 2,208.36
B-3 649,465.07 354,277.89 7.000000 % 3,059.87
-------------------------------------------------------------------------------
259,785,708.07 52,445,878.94 926,283.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 52,708.96 288,293.89 0.00 0.00 8,529,003.14
A-3 12,498.00 12,498.00 0.00 0.00 0.00
A-4 42,786.54 422,269.75 0.00 0.00 8,608,993.92
A-5 43,874.27 43,874.27 0.00 0.00 8,492,000.00
A-6 88,001.49 88,001.49 0.00 0.00 15,208,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 34,092.82 282,836.08 0.00 0.00 5,643,014.36
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 4,826.95 4,826.95 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 10,206.05 43,853.87 0.00 0.00 1,730,113.94
M-2 7,397.70 18,439.50 0.00 0.00 1,267,393.63
M-3 4,931.80 12,293.01 0.00 0.00 844,929.30
B-1 3,452.26 8,605.10 0.00 0.00 591,450.31
B-2 1,479.54 3,687.90 0.00 0.00 253,479.02
B-3 2,050.03 5,109.90 0.00 0.00 351,218.02
-------------------------------------------------------------------------------
308,306.41 1,234,589.71 0.00 0.00 51,519,595.64
===============================================================================
Run: 06/26/00 08:28:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29(POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 184.335249 4.954780 1.108565 6.063345 0.000000 179.380469
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 407.677664 17.211684 1.940609 19.152293 0.000000 390.465980
A-5 1000.000000 0.000000 5.166541 5.166541 0.000000 1000.000000
A-6 1000.000000 0.000000 5.786526 5.786526 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 90.745735 3.831181 0.525103 4.356284 0.000000 86.914554
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 452.618913 8.634749 2.619090 11.253839 0.000000 443.984164
M-2 656.148647 5.667132 3.796821 9.463953 0.000000 650.481515
M-3 656.148650 5.667138 3.796820 9.463958 0.000000 650.481512
B-1 656.148639 5.667132 3.796822 9.463954 0.000000 650.481507
B-2 656.148728 5.667126 3.796817 9.463943 0.000000 650.481602
B-3 545.491831 4.711370 3.156505 7.867875 0.000000 540.780461
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29 (POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4121
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,274.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,727.63
SUBSERVICER ADVANCES THIS MONTH 7,464.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 565,477.17
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 51,519,595.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 313
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 473,309.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.27367600 % 7.42572700 % 2.30059720 %
PREPAYMENT PERCENT 96.10947040 % 0.00000000 % 3.89052960 %
NEXT DISTRIBUTION 90.22006260 % 7.45820464 % 2.32173280 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1122 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,305,415.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52032364
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 90.93
POOL TRADING FACTOR: 19.83157427
................................................................................
Run: 06/26/00 08:28:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30(POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944TP3 69,208,000.00 0.00 7.500000 % 0.00
A-2 760944TT5 51,250,000.00 0.00 7.500000 % 0.00
A-3 760944SW9 49,628,000.00 0.00 6.200000 % 0.00
A-4 760944SX7 41,944,779.00 5,739,955.97 7.275000 % 130,161.55
A-5 760944SY5 446,221.00 61,063.34 209.150000 % 1,384.70
A-6 760944TN8 32,053,000.00 22,043,873.40 7.000000 % 499,875.75
A-7 760944TU2 11,162,000.00 11,162,000.00 7.500000 % 0.00
A-8 760944TV0 13,530,000.00 13,530,000.00 7.500000 % 0.00
A-9 760944TW8 1,023,000.00 1,023,000.00 7.500000 % 0.00
A-10 760944TQ1 26,670,000.00 2,559,577.33 7.500000 % 70,257.95
A-11 760944TR9 3,400,000.00 3,400,000.00 7.500000 % 0.00
A-12 760944TS7 0.00 0.00 0.030954 % 0.00
R-I 760944UA4 100.00 0.00 7.500000 % 0.00
R-II 760944UB2 379,247.00 0.00 7.500000 % 0.00
M-1 760944TX6 8,843,952.00 5,084,623.42 7.500000 % 59,785.77
M-2 760944TY4 4,823,973.00 4,423,876.58 7.500000 % 6,549.35
M-3 760944TZ1 3,215,982.00 2,949,251.08 7.500000 % 4,366.23
B-1 1,929,589.00 1,769,550.43 7.500000 % 2,619.74
B-2 803,995.00 302,390.69 7.500000 % 447.64
B-3 1,286,394.99 0.00 7.500000 % 0.00
-------------------------------------------------------------------------------
321,598,232.99 74,049,162.24 775,448.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 34,654.99 164,816.54 0.00 0.00 5,609,794.42
A-5 10,598.95 11,983.65 0.00 0.00 59,678.64
A-6 128,059.04 627,934.79 0.00 0.00 21,543,997.65
A-7 69,474.84 69,474.84 0.00 0.00 11,162,000.00
A-8 84,213.82 84,213.82 0.00 0.00 13,530,000.00
A-9 6,367.39 6,367.39 0.00 0.00 1,023,000.00
A-10 15,931.40 86,189.35 0.00 0.00 2,489,319.38
A-11 21,162.38 21,162.38 0.00 0.00 3,400,000.00
A-12 1,902.23 1,902.23 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 31,647.86 91,433.63 0.00 0.00 5,024,837.65
M-2 27,535.22 34,084.57 0.00 0.00 4,417,327.23
M-3 18,356.81 22,723.04 0.00 0.00 2,944,884.85
B-1 11,014.09 13,633.83 0.00 0.00 1,766,930.69
B-2 1,882.15 2,329.79 0.00 0.00 301,943.05
B-3 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
462,801.17 1,238,249.85 0.00 0.00 73,273,713.56
===============================================================================
Run: 06/26/00 08:28:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30(POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 136.845541 3.103165 0.826205 3.929370 0.000000 133.742376
A-5 136.845509 3.103171 23.752692 26.855863 0.000000 133.742338
A-6 687.731988 15.595287 3.995228 19.590515 0.000000 672.136700
A-7 1000.000000 0.000000 6.224229 6.224229 0.000000 1000.000000
A-8 1000.000000 0.000000 6.224229 6.224229 0.000000 1000.000000
A-9 1000.000000 0.000000 6.224233 6.224233 0.000000 1000.000000
A-10 95.972153 2.634344 0.597353 3.231697 0.000000 93.337810
A-11 1000.000000 0.000000 6.224229 6.224229 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 574.926619 6.760074 3.578475 10.338549 0.000000 568.166545
M-2 917.060809 1.357667 5.707996 7.065663 0.000000 915.703141
M-3 917.060817 1.357666 5.707995 7.065661 0.000000 915.703151
B-1 917.060799 1.357667 5.707998 7.065665 0.000000 915.703132
B-2 376.110162 0.556819 2.340997 2.897816 0.000000 375.553393
B-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30 (POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4122
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,871.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,782.52
SUBSERVICER ADVANCES THIS MONTH 26,706.84
MASTER SERVICER ADVANCES THIS MONTH 3,263.19
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 2,325,919.75
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 439,501.54
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 767,892.06
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 73,273,713.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 286
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 430,786.87
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 665,822.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 80.37831660 % 16.82362200 % 2.79806150 %
PREPAYMENT PERCENT 92.15132660 % 0.00000000 % 7.84867340 %
NEXT DISTRIBUTION 80.27133770 % 16.90517531 % 2.82348690 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0312 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,837,355.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.93234228
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 1.62
POOL TRADING FACTOR: 22.78424010
................................................................................
Run: 06/26/00 08:28:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33(POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944ST6 154,051,000.00 10,260,358.72 7.826766 % 588,235.00
M 760944SU3 3,678,041.61 3,219,852.71 7.826766 % 3,937.59
R 760944SV1 100.00 0.00 7.826766 % 0.00
B-1 4,494,871.91 2,593,018.13 7.826766 % 3,171.02
B-2 1,225,874.16 0.00 7.826766 % 0.00
-------------------------------------------------------------------------------
163,449,887.68 16,073,229.56 595,343.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 66,319.94 654,554.94 0.00 0.00 9,672,123.72
M 20,812.18 24,749.77 0.00 0.00 3,215,915.12
R 0.00 0.00 0.00 0.00 0.00
B-1 16,760.51 19,931.53 0.00 0.00 2,589,847.11
B-2 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
103,892.63 699,236.24 0.00 0.00 15,477,885.95
===============================================================================
Run: 06/26/00 08:28:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33(POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 66.603649 3.818443 0.430506 4.248949 0.000000 62.785206
M 875.425852 1.070567 5.658495 6.729062 0.000000 874.355285
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 576.883654 0.705475 3.728807 4.434282 0.000000 576.178179
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33 (POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4123
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,148.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,679.47
SUBSERVICER ADVANCES THIS MONTH 18,882.07
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 806,442.76
(B) TWO MONTHLY PAYMENTS: 3 849,639.32
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 793,243.27
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,477,885.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 56
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 575,687.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 63.83507860 % 20.03239400 % 16.13252720 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 62.48995340 % 20.77748299 % 16.73256360 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 498,268.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,349,826.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.62408642
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 274.01
POOL TRADING FACTOR: 9.46949929
................................................................................
Run: 06/26/00 08:28:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31(POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VU9 93,237,000.00 0.00 7.000000 % 0.00
A-2 760944VV7 41,000,000.00 10,733,320.58 7.000000 % 157,853.12
A-3 760944VW5 145,065,000.00 6,808,750.83 7.000000 % 1,426,726.70
A-4 760944VX3 36,125,000.00 36,125,000.00 7.000000 % 0.00
A-5 760944VY1 48,253,000.00 48,253,000.00 7.000000 % 0.00
A-6 760944VZ8 27,679,000.00 27,679,000.00 7.000000 % 0.00
A-7 760944WA2 7,834,000.00 7,834,000.00 7.000000 % 0.00
A-8 760944WB0 1,509,808.49 852,985.19 0.000000 % 9,897.90
A-9 760944WC8 0.00 0.00 0.224786 % 0.00
R 760944WG9 100.00 0.00 7.000000 % 0.00
M-1 760944WD6 9,616,700.00 6,094,608.37 7.000000 % 85,138.00
M-2 760944WE4 7,479,800.00 6,832,062.63 7.000000 % 10,442.34
M-3 760944WF1 4,274,200.00 3,904,061.92 7.000000 % 5,967.09
B-1 2,564,500.00 2,342,418.91 7.000000 % 3,580.23
B-2 854,800.00 780,775.84 7.000000 % 1,193.36
B-3 1,923,420.54 696,339.71 7.000000 % 1,064.31
-------------------------------------------------------------------------------
427,416,329.03 158,936,323.98 1,701,863.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 62,360.17 220,213.29 0.00 0.00 10,575,467.46
A-3 39,558.57 1,466,285.27 0.00 0.00 5,382,024.13
A-4 209,884.83 209,884.83 0.00 0.00 36,125,000.00
A-5 280,348.02 280,348.02 0.00 0.00 48,253,000.00
A-6 160,813.89 160,813.89 0.00 0.00 27,679,000.00
A-7 45,515.23 45,515.23 0.00 0.00 7,834,000.00
A-8 0.00 9,897.90 0.00 0.00 843,087.29
A-9 29,652.95 29,652.95 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 35,409.43 120,547.43 0.00 0.00 6,009,470.37
M-2 39,694.02 50,136.36 0.00 0.00 6,821,620.29
M-3 22,682.44 28,649.53 0.00 0.00 3,898,094.83
B-1 13,609.36 17,189.59 0.00 0.00 2,338,838.68
B-2 4,536.28 5,729.64 0.00 0.00 779,582.48
B-3 4,045.69 5,110.00 0.00 0.00 695,275.40
-------------------------------------------------------------------------------
948,110.88 2,649,973.93 0.00 0.00 157,234,460.93
===============================================================================
Run: 06/26/00 08:28:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31(POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 261.788307 3.850076 1.520980 5.371056 0.000000 257.938231
A-3 46.935862 9.835086 0.272695 10.107781 0.000000 37.100776
A-4 1000.000000 0.000000 5.809961 5.809961 0.000000 1000.000000
A-5 1000.000000 0.000000 5.809960 5.809960 0.000000 1000.000000
A-6 1000.000000 0.000000 5.809960 5.809960 0.000000 1000.000000
A-7 1000.000000 0.000000 5.809960 5.809960 0.000000 1000.000000
A-8 564.962507 6.555732 0.000000 6.555732 0.000000 558.406775
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 633.752573 8.853141 3.682077 12.535218 0.000000 624.899432
M-2 913.401779 1.396072 5.306829 6.702901 0.000000 912.005707
M-3 913.401787 1.396072 5.306827 6.702899 0.000000 912.005716
B-1 913.401798 1.396073 5.306828 6.702901 0.000000 912.005724
B-2 913.401778 1.396069 5.306832 6.702901 0.000000 912.005709
B-3 362.031961 0.553337 2.103388 2.656725 0.000000 361.478619
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31 (POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4125
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,395.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,742.83
SUBSERVICER ADVANCES THIS MONTH 14,790.10
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,931,909.91
(B) TWO MONTHLY PAYMENTS: 1 76,054.68
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 157,234,460.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 587
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,458,939.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.00720710 % 10.58960800 % 2.40318540 %
PREPAYMENT PERCENT 94.80288280 % 0.00000000 % 5.19711720 %
NEXT DISTRIBUTION 86.93487300 % 10.63964311 % 2.42548390 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,077,435.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.59495517
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 263.48
POOL TRADING FACTOR: 36.78719091
................................................................................
Run: 06/26/00 08:28:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S32(POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4126
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UZ9 88,476,000.00 0.00 6.500000 % 0.00
A-2 760944VC9 37,300,000.00 1,443,583.14 6.500000 % 985,712.10
A-3 760944VD7 17,482,000.00 17,482,000.00 6.500000 % 0.00
A-4 760944VE5 5,120,000.00 5,120,000.00 6.500000 % 0.00
A-5 760944VF2 37,500,000.00 3,048,753.50 6.500000 % 269,241.09
A-6 760944VG0 64,049,000.00 36,028,652.92 6.500000 % 218,982.76
A-7 760944VH8 34,064,000.00 34,064,000.00 6.500000 % 0.00
A-8 760944VJ4 12,025,000.00 0.00 0.000000 % 0.00
A-9 760944VK1 5,069,000.00 0.00 0.000000 % 0.00
A-10 760944VA3 481,000.00 0.00 0.000000 % 0.00
A-11 760944VB1 0.00 0.00 0.237084 % 0.00
R 760944VM7 100.00 0.00 6.500000 % 0.00
M 760944VL9 10,156,500.00 6,159,474.74 6.500000 % 67,990.47
B 781,392.32 374,736.43 6.500000 % 4,136.48
-------------------------------------------------------------------------------
312,503,992.32 103,721,200.73 1,546,062.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 7,778.50 993,490.60 0.00 0.00 457,871.04
A-3 94,198.77 94,198.77 0.00 0.00 17,482,000.00
A-4 27,588.24 27,588.24 0.00 0.00 5,120,000.00
A-5 16,427.69 285,668.78 0.00 0.00 2,779,512.41
A-6 194,134.23 413,116.99 0.00 0.00 35,809,670.16
A-7 183,548.03 183,548.03 0.00 0.00 34,064,000.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 20,384.96 20,384.96 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 33,189.27 101,179.74 0.00 0.00 6,091,484.27
B 2,019.22 6,155.70 0.00 0.00 370,599.95
-------------------------------------------------------------------------------
579,268.91 2,125,331.81 0.00 0.00 102,175,137.83
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 38.701961 26.426598 0.208539 26.635137 0.000000 12.275363
A-3 1000.000000 0.000000 5.388329 5.388329 0.000000 1000.000000
A-4 1000.000000 0.000000 5.388328 5.388328 0.000000 1000.000000
A-5 81.300093 7.179762 0.438072 7.617834 0.000000 74.120331
A-6 562.517025 3.418988 3.031027 6.450015 0.000000 559.098037
A-7 1000.000000 0.000000 5.388329 5.388329 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 606.456431 6.694281 3.267786 9.962067 0.000000 599.762149
B 479.575266 5.293717 2.584105 7.877822 0.000000 474.281549
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S32 (POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4126
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,515.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,613.70
SUBSERVICER ADVANCES THIS MONTH 2,611.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 204,220.06
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 102,175,137.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 538
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 668,585.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.70021640 % 5.93849200 % 0.36129200 %
PREPAYMENT PERCENT 97.48008660 % 2.51991340 % 2.51991340 %
NEXT DISTRIBUTION 93.67548270 % 5.96180676 % 0.36271050 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2369 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,050,097.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.13539997
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 91.92
POOL TRADING FACTOR: 32.69562641
................................................................................
Run: 06/26/00 08:28:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34(POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VR6 59,151,000.00 0.00 5.400000 % 0.00
A-2 760944VT2 18,171,000.00 17,837,443.98 6.450000 % 542,519.00
A-3 760944WL8 4,309,000.00 4,309,000.00 7.000000 % 0.00
A-4 760944WM6 34,777,700.00 24,793,949.63 7.000000 % 78,223.53
A-5 760944WN4 491,000.00 159,135.53 7.000000 % 0.00
A-6 760944VS4 29,197,500.00 951,646.52 6.000000 % 0.00
A-7 760944WW4 9,732,500.00 317,215.51 10.000000 % 0.00
A-8 760944WX2 20,191,500.00 17,081,606.39 6.228000 % 0.00
A-9 760944WY0 8,653,500.00 7,320,688.44 8.801335 % 0.00
A-10 760944WU8 8,704,536.00 8,704,536.00 7.875000 % 0.00
A-11 760944WV6 3,108,764.00 3,108,764.00 4.550000 % 0.00
A-12 760944WH7 4,096,000.00 0.00 7.000000 % 0.00
A-13 760944WJ3 0.00 0.00 7.000000 % 0.00
A-14 760944WK0 0.00 0.00 0.118624 % 0.00
R-I 760944WS3 100.00 0.00 7.000000 % 0.00
R-II 760944WT1 100.00 0.00 7.000000 % 0.00
M-1 760944WP9 5,348,941.00 3,560,718.56 7.000000 % 26,536.25
M-2 760944WQ7 3,209,348.00 2,925,324.14 7.000000 % 12,805.71
M-3 760944WR5 2,139,566.00 1,950,216.63 7.000000 % 8,537.14
B-1 1,390,718.00 1,267,640.92 7.000000 % 5,549.14
B-2 320,935.00 292,532.59 7.000000 % 1,280.57
B-3 962,805.06 604,304.86 7.000000 % 2,645.36
-------------------------------------------------------------------------------
213,956,513.06 95,184,723.70 678,096.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 95,751.90 638,270.90 0.00 0.00 17,294,924.98
A-3 25,103.23 25,103.23 0.00 0.00 4,309,000.00
A-4 144,443.77 222,667.30 0.00 0.00 24,715,726.10
A-5 927.09 927.09 0.00 0.00 159,135.53
A-6 4,752.06 4,752.06 0.00 0.00 951,646.52
A-7 2,640.03 2,640.03 0.00 0.00 317,215.51
A-8 88,538.55 88,538.55 0.00 0.00 17,081,606.39
A-9 53,623.55 53,623.55 0.00 0.00 7,320,688.44
A-10 57,049.43 57,049.43 0.00 0.00 8,704,536.00
A-11 11,772.11 11,772.11 0.00 0.00 3,108,764.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 8,164.90 8,164.90 0.00 0.00 0.00
A-14 9,397.12 9,397.12 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 20,743.92 47,280.17 0.00 0.00 3,534,182.31
M-2 17,042.26 29,847.97 0.00 0.00 2,912,518.43
M-3 11,361.50 19,898.64 0.00 0.00 1,941,679.49
B-1 7,384.98 12,934.12 0.00 0.00 1,262,091.78
B-2 1,704.23 2,984.80 0.00 0.00 291,252.02
B-3 3,520.52 6,165.88 0.00 0.00 599,699.24
-------------------------------------------------------------------------------
563,921.15 1,242,017.85 0.00 0.00 94,504,666.74
===============================================================================
Run: 06/26/00 08:28:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34(POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 981.643497 29.856310 5.269490 35.125800 0.000000 951.787187
A-3 1000.000000 0.000000 5.825767 5.825767 0.000000 1000.000000
A-4 712.926664 2.249244 4.153345 6.402589 0.000000 710.677420
A-5 324.104949 0.000000 1.888167 1.888167 0.000000 324.104949
A-6 32.593425 0.000000 0.162756 0.162756 0.000000 32.593425
A-7 32.593425 0.000000 0.271259 0.271259 0.000000 32.593425
A-8 845.980060 0.000000 4.384942 4.384942 0.000000 845.980060
A-9 845.980059 0.000000 6.196747 6.196747 0.000000 845.980059
A-10 1000.000000 0.000000 6.553989 6.553989 0.000000 1000.000000
A-11 1000.000000 0.000000 3.786749 3.786749 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 665.686640 4.961029 3.878136 8.839165 0.000000 660.725611
M-2 911.501071 3.990128 5.310194 9.300322 0.000000 907.510943
M-3 911.501038 3.990127 5.310189 9.300316 0.000000 907.510911
B-1 911.501052 3.990126 5.310192 9.300318 0.000000 907.510926
B-2 911.501052 3.990123 5.310203 9.300326 0.000000 907.510929
B-3 627.650274 2.747555 3.656545 6.404100 0.000000 622.866731
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34 (POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4127
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,498.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,059.31
SUBSERVICER ADVANCES THIS MONTH 13,945.95
MASTER SERVICER ADVANCES THIS MONTH 2,488.26
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 990,818.42
(B) TWO MONTHLY PAYMENTS: 2 419,635.86
(C) THREE OR MORE MONTHLY PAYMENTS: 1 263,060.20
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 244,071.01
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 94,504,666.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 348
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 323,452.37
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 245,781.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.86298420 % 8.86303900 % 2.27397660 %
PREPAYMENT PERCENT 95.54519370 % 0.00000000 % 4.45480630 %
NEXT DISTRIBUTION 88.84560560 % 8.87615450 % 2.27823990 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1187 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,837,077.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.50410747
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.94
POOL TRADING FACTOR: 44.17003502
................................................................................
Run: 06/26/00 08:28:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38(POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944VN5 127,077,000.00 10,720,039.92 7.401279 % 1,080,853.17
M 760944VP0 3,025,700.00 2,518,248.74 7.401279 % 3,025.64
R 760944VQ8 100.00 0.00 7.401279 % 0.00
B-1 3,429,100.00 1,582,807.94 7.401279 % 1,901.72
B-2 941,300.03 0.00 7.401279 % 0.00
-------------------------------------------------------------------------------
134,473,200.03 14,821,096.60 1,085,780.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 63,204.09 1,144,057.26 0.00 0.00 9,639,186.75
M 14,847.29 17,872.93 0.00 0.00 2,515,223.10
R 0.00 0.00 0.00 0.00 0.00
B-1 9,332.06 11,233.78 0.00 0.00 1,580,906.22
B-2 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
87,383.44 1,173,163.97 0.00 0.00 13,735,316.07
===============================================================================
Run: 06/26/00 08:28:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38(POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 84.358617 8.505498 0.497368 9.002866 0.000000 75.853119
M 832.286327 0.999980 4.907060 5.907040 0.000000 831.286347
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 461.581155 0.554583 2.721428 3.276011 0.000000 461.026573
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38 (POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4128
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,024.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,504.93
SUBSERVICER ADVANCES THIS MONTH 11,159.15
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 295,529.07
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 930,859.16
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 321,091.29
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,735,316.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 46
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,067,973.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 72.32960020 % 16.99097400 % 10.67942530 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 70.17812110 % 18.31208752 % 11.50979130 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,879,483.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.95345941
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 276.79
POOL TRADING FACTOR: 10.21416614
................................................................................
Run: 06/26/00 08:28:46 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S41(POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4129
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944WZ7 27,102,000.00 0.00 6.831996 % 0.00
A-2 760944XA1 25,550,000.00 15,809,002.29 6.831996 % 335,569.76
A-3 760944XB9 15,000,000.00 7,512,723.66 6.831996 % 68,194.87
A-4 32,700,000.00 32,700,000.00 6.831996 % 0.00
A-5 760944XC7 0.00 0.00 0.050800 % 0.00
R 760944XD5 100.00 0.00 6.831996 % 0.00
B-1 2,684,092.00 2,293,265.95 6.831996 % 8,474.62
B-2 1,609,940.00 1,375,519.39 6.831996 % 5,083.15
B-3 1,341,617.00 1,146,266.42 6.831996 % 4,235.96
B-4 536,646.00 458,505.90 6.831996 % 1,694.38
B-5 375,652.00 320,953.97 6.831996 % 1,186.07
B-6 429,317.20 300,455.01 6.831996 % 1,110.30
-------------------------------------------------------------------------------
107,329,364.20 61,916,692.59 425,549.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 89,873.26 425,443.02 0.00 0.00 15,473,432.53
A-3 42,709.40 110,904.27 0.00 0.00 7,444,528.79
A-4 185,897.60 185,897.60 0.00 0.00 32,700,000.00
A-5 2,617.28 2,617.28 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B-1 13,037.08 21,511.70 0.00 0.00 2,284,791.33
B-2 7,819.75 12,902.90 0.00 0.00 1,370,436.24
B-3 6,516.45 10,752.41 0.00 0.00 1,142,030.46
B-4 2,606.58 4,300.96 0.00 0.00 456,811.52
B-5 1,824.61 3,010.68 0.00 0.00 319,767.90
B-6 1,708.07 2,818.37 0.00 0.00 299,344.71
-------------------------------------------------------------------------------
354,610.08 780,159.19 0.00 0.00 61,491,143.48
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 618.747643 13.133846 3.517544 16.651390 0.000000 605.613798
A-3 500.848244 4.546325 2.847293 7.393618 0.000000 496.301919
A-4 1000.000000 0.000000 5.684942 5.684942 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 854.391709 3.157351 4.857166 8.014517 0.000000 851.234358
B-2 854.391710 3.157354 4.857169 8.014523 0.000000 851.234357
B-3 854.391693 3.157354 4.857161 8.014515 0.000000 851.234339
B-4 854.391722 3.157351 4.857168 8.014519 0.000000 851.234371
B-5 854.391751 3.157364 4.857182 8.014546 0.000000 851.234387
B-6 699.843868 2.586200 3.978573 6.564773 0.000000 697.257669
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S41 (POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4129
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,698.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,595.04
SUBSERVICER ADVANCES THIS MONTH 6,355.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 886,292.82
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 61,491,143.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 227
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 327,899.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 90.47919650 % 9.52080350 %
CURRENT PREPAYMENT PERCENTAGE 96.19167860 % 3.80832140 %
PERCENTAGE FOR NEXT DISTRIBUTION 90.44873480 % 9.55126520 %
BANKRUPTCY AMOUNT AVAILABLE 100,755.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 536,647.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.25365536
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 264.97
POOL TRADING FACTOR: 57.29200386
................................................................................
Run: 06/26/00 08:28:46 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S35(POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4130
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XE3 5,100,000.00 3,284.84 7.044266 % 3,284.84
A-2 760944XF0 25,100,000.00 0.00 7.044266 % 0.00
A-3 760944XG8 29,000,000.00 0.00 5.954266 % 0.00
A-4 760944ZC5 0.00 0.00 1.090000 % 0.00
A-5 760944XH6 52,129,000.00 68,420.66 7.044266 % 68,420.66
A-6 760944XJ2 35,266,000.00 35,266,000.00 7.044266 % 309,561.85
A-7 760944XK9 41,282,000.00 41,282,000.00 7.044266 % 0.00
R-I 760944XL7 100.00 0.00 7.044266 % 0.00
R-II 760944XQ6 210,347.00 0.00 7.044266 % 0.00
M-1 760944XM5 5,029,000.00 3,465,864.41 7.044266 % 18,495.85
M-2 760944XN3 3,520,000.00 3,222,298.49 7.044266 % 5,207.90
M-3 760944XP8 2,012,000.00 1,841,836.49 7.044266 % 2,976.79
B-1 760944B80 1,207,000.00 1,104,918.79 7.044266 % 1,785.78
B-2 760944B98 402,000.00 368,001.12 7.044266 % 594.77
B-3 905,558.27 370,742.46 7.044266 % 599.17
-------------------------------------------------------------------------------
201,163,005.27 86,993,367.26 410,927.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 19.24 3,304.08 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 400.82 68,821.48 0.00 0.00 0.00
A-6 206,595.13 516,156.98 0.00 0.00 34,956,438.15
A-7 241,838.04 241,838.04 0.00 0.00 41,282,000.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 20,303.71 38,799.56 0.00 0.00 3,447,368.56
M-2 18,876.86 24,084.76 0.00 0.00 3,217,090.59
M-3 10,789.84 13,766.63 0.00 0.00 1,838,859.70
B-1 6,472.83 8,258.61 0.00 0.00 1,103,133.01
B-2 2,155.82 2,750.59 0.00 0.00 367,406.35
B-3 2,171.88 2,771.05 0.00 0.00 370,143.29
-------------------------------------------------------------------------------
509,624.17 920,551.78 0.00 0.00 86,582,439.65
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.644086 0.644086 0.003773 0.647859 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 1.312526 1.312526 0.007689 1.320215 0.000000 0.000000
A-6 1000.000000 8.777912 5.858196 14.636108 0.000000 991.222088
A-7 1000.000000 0.000000 5.858196 5.858196 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 689.175663 3.677839 4.037326 7.715165 0.000000 685.497825
M-2 915.425707 1.479517 5.362744 6.842261 0.000000 913.946190
M-3 915.425691 1.479518 5.362744 6.842262 0.000000 913.946173
B-1 915.425675 1.479519 5.362742 6.842261 0.000000 913.946156
B-2 915.425672 1.479527 5.362736 6.842263 0.000000 913.946144
B-3 409.407624 0.661658 2.398388 3.060046 0.000000 408.745966
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S35 (POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4130
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,727.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,473.02
SUBSERVICER ADVANCES THIS MONTH 7,698.22
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 967,029.80
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 77,106.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 86,582,439.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 324
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 270,328.49
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.07534170 % 9.80534500 % 2.11931370 %
PREPAYMENT PERCENT 95.23013670 % 0.00000000 % 4.76986330 %
NEXT DISTRIBUTION 88.05300300 % 9.82106636 % 2.12593070 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.41442811
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 263.73
POOL TRADING FACTOR: 43.04093565
................................................................................
Run: 06/26/00 08:28:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36(POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944YV4 35,100,000.00 0.00 6.573370 % 0.00
A-2 760944XR4 6,046,000.00 0.00 4.450000 % 0.00
A-3 760944XS2 17,312,000.00 0.00 5.065000 % 0.00
A-4 760944YL6 53,021,000.00 0.00 6.250000 % 0.00
A-5 760944YM4 24,343,000.00 0.00 0.000000 % 0.00
A-6 760944YN2 0.00 0.00 0.000000 % 0.00
A-7 760944XT0 4,877,000.00 0.00 5.732000 % 0.00
A-8 760944YQ5 7,400,000.00 0.00 6.478840 % 0.00
A-9 760944YR3 26,000,000.00 24,520,586.05 6.478840 % 1,125,577.31
A-10 760944YP7 11,167,000.00 11,167,000.00 6.304600 % 0.00
A-11 760944YW2 40,005,000.00 26,208,155.92 7.000000 % 47,627.32
A-12 760944YX0 16,300,192.00 11,995,104.41 7.012500 % 0.00
A-13 760944YY8 8,444,808.00 6,214,427.03 3.836313 % 0.00
A-14 760944YZ5 0.00 0.00 0.196978 % 0.00
R-I 760944YT9 100.00 0.00 6.500000 % 0.00
R-II 760944YU6 100.00 0.00 6.500000 % 0.00
M 760944YS1 8,291,600.00 5,067,784.87 6.500000 % 54,281.99
B 777,263.95 265,997.88 6.500000 % 2,849.15
-------------------------------------------------------------------------------
259,085,063.95 85,439,056.16 1,230,335.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 131,781.61 1,257,358.92 0.00 0.00 23,395,008.74
A-10 58,401.07 58,401.07 0.00 0.00 11,167,000.00
A-11 152,181.27 199,808.59 0.00 0.00 26,160,528.60
A-12 69,775.60 69,775.60 0.00 0.00 11,995,104.41
A-13 19,776.15 19,776.15 0.00 0.00 6,214,427.03
A-14 13,960.48 13,960.48 0.00 0.00 0.00
R-I 2.16 2.16 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 27,324.88 81,606.87 0.00 0.00 5,013,502.88
B 1,434.22 4,283.37 0.00 0.00 263,148.73
-------------------------------------------------------------------------------
474,637.44 1,704,973.21 0.00 0.00 84,208,720.39
===============================================================================
Run: 06/26/00 08:28:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36(POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 943.099463 43.291435 5.068523 48.359958 0.000000 899.808029
A-10 1000.000000 0.000000 5.229790 5.229790 0.000000 1000.000000
A-11 655.122008 1.190534 3.804056 4.994590 0.000000 653.931474
A-12 735.887308 0.000000 4.280661 4.280661 0.000000 735.887308
A-13 735.887309 0.000000 2.341812 2.341812 0.000000 735.887309
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 21.640000 21.640000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 611.195049 6.546624 3.295489 9.842113 0.000000 604.648425
B 342.223359 3.665602 1.845229 5.510831 0.000000 338.557745
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36 (POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4131
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,649.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,345.46
SUBSERVICER ADVANCES THIS MONTH 4,347.92
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 170,489.58
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 170,272.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 84,208,720.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 468
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 525,303.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.75720780 % 5.93146200 % 0.31133060 %
PREPAYMENT PERCENT 97.50288310 % 2.49711690 % 2.49711690 %
NEXT DISTRIBUTION 93.73384180 % 5.95366235 % 0.31249580 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1975 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,437,404.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.09957703
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 93.44
POOL TRADING FACTOR: 32.50234464
................................................................................
Run: 06/26/00 08:28:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37(POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZL5 53,944,000.00 0.00 7.000000 % 0.00
A-2 760944ZE1 29,037,000.00 0.00 6.200000 % 0.00
A-3 760944ZF8 36,634,000.00 0.00 6.400000 % 0.00
A-4 760944ZG6 18,679,000.00 17,801,506.52 6.650000 % 1,324,914.45
A-5 760944ZH4 43,144,000.00 43,144,000.00 6.950000 % 0.00
A-6 760944ZJ0 21,561,940.00 3,355,090.90 7.275000 % 185,488.02
A-7 760944ZK7 0.00 0.00 2.225000 % 0.00
A-8 760944ZP6 17,000,000.00 17,000,000.00 7.000000 % 0.00
A-9 760944ZQ4 21,000,000.00 21,000,000.00 7.000000 % 0.00
A-10 760944ZM3 9,767,000.00 9,767,000.00 7.000000 % 0.00
A-11 760944ZN1 0.00 0.00 0.117081 % 0.00
R-I 760944ZV3 100.00 0.00 7.000000 % 0.00
R-II 760944ZU5 100.00 0.00 7.000000 % 0.00
M-1 760944ZR2 6,687,200.00 4,594,550.78 7.000000 % 64,971.02
M-2 760944ZS0 4,012,200.00 3,659,540.73 7.000000 % 5,624.83
M-3 760944ZT8 2,674,800.00 2,439,693.81 7.000000 % 3,749.89
B-1 1,604,900.00 1,463,834.51 7.000000 % 2,249.96
B-2 534,900.00 487,884.04 7.000000 % 749.89
B-3 1,203,791.32 320,597.24 7.000000 % 492.77
-------------------------------------------------------------------------------
267,484,931.32 125,033,698.53 1,588,240.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 97,837.74 1,422,752.19 0.00 0.00 16,476,592.07
A-5 247,818.22 247,818.22 0.00 0.00 43,144,000.00
A-6 20,172.76 205,660.78 0.00 0.00 3,169,602.88
A-7 6,169.68 6,169.68 0.00 0.00 0.00
A-8 98,350.14 98,350.14 0.00 0.00 17,000,000.00
A-9 121,491.35 121,491.35 0.00 0.00 21,000,000.00
A-10 56,505.05 56,505.05 0.00 0.00 9,767,000.00
A-11 12,098.79 12,098.79 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 26,580.87 91,551.89 0.00 0.00 4,529,579.76
M-2 21,171.55 26,796.38 0.00 0.00 3,653,915.90
M-3 14,114.37 17,864.26 0.00 0.00 2,435,943.92
B-1 8,468.72 10,718.68 0.00 0.00 1,461,584.55
B-2 2,822.56 3,572.45 0.00 0.00 487,134.15
B-3 1,854.73 2,347.50 0.00 0.00 320,104.47
-------------------------------------------------------------------------------
735,456.53 2,323,697.36 0.00 0.00 123,445,457.70
===============================================================================
Run: 06/26/00 08:28:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37(POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 953.022459 70.930695 5.237847 76.168542 0.000000 882.091765
A-5 1000.000000 0.000000 5.743979 5.743979 0.000000 1000.000000
A-6 155.602460 8.602566 0.935573 9.538139 0.000000 146.999893
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1000.000000 0.000000 5.785302 5.785302 0.000000 1000.000000
A-9 1000.000000 0.000000 5.785302 5.785302 0.000000 1000.000000
A-10 1000.000000 0.000000 5.785303 5.785303 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 687.066452 9.715729 3.974888 13.690617 0.000000 677.350724
M-2 912.103268 1.401932 5.276793 6.678725 0.000000 910.701336
M-3 912.103264 1.401933 5.276795 6.678728 0.000000 910.701331
B-1 912.103253 1.401932 5.276790 6.678722 0.000000 910.701321
B-2 912.103272 1.401926 5.276799 6.678725 0.000000 910.701346
B-3 266.322937 0.409332 1.540757 1.950089 0.000000 265.913589
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37 (POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4132
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,755.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,105.12
SUBSERVICER ADVANCES THIS MONTH 18,366.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,990,370.71
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 250,015.13
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 270,147.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 123,445,457.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 458
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,396,060.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.62991480 % 8.55272300 % 1.81736270 %
PREPAYMENT PERCENT 95.85196590 % 0.00000000 % 4.14803410 %
NEXT DISTRIBUTION 89.55954880 % 8.60253571 % 1.83791550 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1171 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,908,482.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52044258
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 264.08
POOL TRADING FACTOR: 46.15043438
................................................................................
Run: 06/26/00 08:28:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39(POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZA9 80,454,000.00 3,194,079.78 7.125000 % 116,880.27
A-2 760944ZB7 0.00 0.00 1.875000 % 0.00
A-3 760944ZD3 59,980,000.00 1,843,673.68 5.500000 % 155,840.35
A-4 760944A57 42,759,000.00 29,576,671.98 7.000000 % 0.00
A-5 760944A65 10,837,000.00 10,837,000.00 7.000000 % 0.00
A-6 760944A73 2,545,000.00 2,545,000.00 7.000000 % 0.00
A-7 760944A81 6,380,000.00 6,380,000.00 7.000000 % 0.00
A-8 760944A99 15,309,000.00 2,126,671.98 7.000000 % 0.00
A-9 760944B23 39,415,000.00 39,415,000.00 5.940000 % 0.00
A-10 760944ZW1 11,262,000.00 11,262,000.00 10.709812 % 0.00
A-11 760944ZX9 2,727,000.00 0.00 0.000000 % 0.00
A-12 760944ZY7 5,930,000.00 0.00 0.000000 % 0.00
A-13 760944ZZ4 1,477,000.00 517,521.29 0.000000 % 0.00
A-14 760944A24 16,789,000.00 16,789,000.00 7.000000 % 0.00
A-15 760944A32 5,017,677.85 2,921,046.38 0.000000 % 5,011.35
A-16 760944A40 0.00 0.00 0.056156 % 0.00
R-I 760944B64 100.00 0.00 7.000000 % 0.00
R-II 760944B72 100.00 0.00 7.000000 % 0.00
M-1 760944B31 7,202,600.00 4,854,445.32 7.000000 % 11,145.64
M-2 760944B49 4,801,400.00 4,386,311.99 7.000000 % 6,911.87
M-3 760944B56 3,200,900.00 2,924,177.51 7.000000 % 4,607.87
B-1 1,920,600.00 1,754,561.28 7.000000 % 2,764.81
B-2 640,200.00 584,853.77 7.000000 % 921.60
B-3 1,440,484.07 752,974.08 7.000000 % 1,186.52
-------------------------------------------------------------------------------
320,088,061.92 142,664,989.04 305,270.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 18,955.51 135,835.78 0.00 0.00 3,077,199.51
A-2 4,988.29 4,988.29 0.00 0.00 0.00
A-3 8,446.01 164,286.36 0.00 0.00 1,687,833.33
A-4 172,445.64 172,445.64 0.00 0.00 29,576,671.98
A-5 63,184.70 63,184.70 0.00 0.00 10,837,000.00
A-6 14,838.52 14,838.52 0.00 0.00 2,545,000.00
A-7 37,198.35 37,198.35 0.00 0.00 6,380,000.00
A-8 12,399.48 12,399.48 0.00 0.00 2,126,671.98
A-9 195,008.19 195,008.19 0.00 0.00 39,415,000.00
A-10 100,462.09 100,462.09 0.00 0.00 11,262,000.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 517,521.29
A-14 97,887.61 97,887.61 0.00 0.00 16,789,000.00
A-15 0.00 5,011.35 0.00 0.00 2,916,035.03
A-16 6,672.97 6,672.97 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 28,303.66 39,449.30 0.00 0.00 4,843,299.68
M-2 25,574.22 32,486.09 0.00 0.00 4,379,400.12
M-3 17,049.30 21,657.17 0.00 0.00 2,919,569.64
B-1 10,229.90 12,994.71 0.00 0.00 1,751,796.47
B-2 3,409.97 4,331.57 0.00 0.00 583,932.17
B-3 4,390.19 5,576.71 0.00 0.00 751,787.56
-------------------------------------------------------------------------------
821,444.60 1,126,714.88 0.00 0.00 142,359,718.76
===============================================================================
Run: 06/26/00 08:28:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39(POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 39.700696 1.452759 0.235607 1.688366 0.000000 38.247937
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 30.738141 2.598205 0.140814 2.739019 0.000000 28.139936
A-4 691.706354 0.000000 4.032967 4.032967 0.000000 691.706354
A-5 1000.000000 0.000000 5.830460 5.830460 0.000000 1000.000000
A-6 1000.000000 0.000000 5.830460 5.830460 0.000000 1000.000000
A-7 1000.000000 0.000000 5.830462 5.830462 0.000000 1000.000000
A-8 138.916453 0.000000 0.809947 0.809947 0.000000 138.916453
A-9 1000.000000 0.000000 4.947563 4.947563 0.000000 1000.000000
A-10 1000.000000 0.000000 8.920448 8.920448 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 350.386791 0.000000 0.000000 0.000000 0.000000 350.386791
A-14 1000.000000 0.000000 5.830461 5.830461 0.000000 1000.000000
A-15 582.151040 0.998739 0.000000 0.998739 0.000000 581.152301
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 673.985133 1.547447 3.929645 5.477092 0.000000 672.437686
M-2 913.548546 1.439553 5.326409 6.765962 0.000000 912.108993
M-3 913.548536 1.439555 5.326408 6.765963 0.000000 912.108982
B-1 913.548516 1.439555 5.326408 6.765963 0.000000 912.108961
B-2 913.548532 1.439550 5.326414 6.765964 0.000000 912.108982
B-3 522.722948 0.823695 3.047719 3.871414 0.000000 521.899253
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39 (POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4133
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,880.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,060.92
SUBSERVICER ADVANCES THIS MONTH 6,403.72
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 691,204.50
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 194,202.55
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 142,359,718.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 540
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 80,484.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.08194250 % 8.70516100 % 2.21289670 %
PREPAYMENT PERCENT 95.63277700 % 0.00000000 % 4.36722300 %
NEXT DISTRIBUTION 89.07818180 % 8.52928732 % 2.21416710 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,144,935.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.35639086
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 265.05
POOL TRADING FACTOR: 44.47517283
................................................................................
Run: 06/26/00 08:28:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42(POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XU7 34,827,000.00 0.00 6.000000 % 0.00
A-2 760944XZ6 23,385,000.00 0.00 6.000000 % 0.00
A-3 760944YA0 35,350,000.00 13,249,659.13 6.000000 % 521,953.86
A-4 760944YG7 3,602,000.00 3,602,000.00 6.000000 % 0.00
A-5 760944YB8 10,125,000.00 10,125,000.00 6.000000 % 0.00
A-6 760944YC6 25,000,000.00 14,471,035.75 6.000000 % 0.00
A-7 760944YD4 5,342,000.00 4,312,529.18 6.000000 % 13,761.27
A-8 760944YE2 9,228,000.00 8,639,669.72 6.128000 % 0.00
A-9 760944YF9 3,770,880.00 3,530,467.90 4.703469 % 0.00
A-10 760944XV5 1,612,120.00 1,509,339.44 8.300000 % 0.00
A-11 760944XW3 1,692,000.00 1,692,000.00 6.228000 % 0.00
A-12 760944XX1 987,000.00 987,000.00 5.609143 % 0.00
A-13 760944XY9 0.00 0.00 0.372903 % 0.00
R 760944YK8 109,869.00 0.00 6.000000 % 0.00
M-1 760944YH5 2,008,172.00 1,127,896.04 6.000000 % 9,825.62
M-2 760944YJ1 3,132,748.00 2,079,941.64 6.000000 % 17,071.44
B 481,961.44 319,991.16 6.000000 % 2,626.38
-------------------------------------------------------------------------------
160,653,750.44 65,646,529.96 565,238.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 66,221.58 588,175.44 0.00 0.00 12,727,705.27
A-4 18,002.74 18,002.74 0.00 0.00 3,602,000.00
A-5 50,604.58 50,604.58 0.00 0.00 10,125,000.00
A-6 72,326.00 72,326.00 0.00 0.00 14,471,035.75
A-7 21,553.95 35,315.22 0.00 0.00 4,298,767.91
A-8 44,102.11 44,102.11 0.00 0.00 8,639,669.72
A-9 13,832.29 13,832.29 0.00 0.00 3,530,467.90
A-10 10,435.39 10,435.39 0.00 0.00 1,509,339.44
A-11 8,777.94 8,777.94 0.00 0.00 1,692,000.00
A-12 4,611.66 4,611.66 0.00 0.00 987,000.00
A-13 20,391.61 20,391.61 0.00 0.00 0.00
R 0.01 0.01 0.00 0.00 0.00
M-1 5,637.21 15,462.83 0.00 0.00 1,118,070.42
M-2 10,395.52 27,466.96 0.00 0.00 2,062,870.20
B 1,599.28 4,225.66 0.00 0.00 317,364.78
-------------------------------------------------------------------------------
348,491.87 913,730.44 0.00 0.00 65,081,291.39
===============================================================================
Run: 06/26/00 08:28:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42(POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 374.813554 14.765314 1.873312 16.638626 0.000000 360.048240
A-4 1000.000000 0.000000 4.997984 4.997984 0.000000 1000.000000
A-5 1000.000000 0.000000 4.997983 4.997983 0.000000 1000.000000
A-6 578.841430 0.000000 2.893040 2.893040 0.000000 578.841430
A-7 807.287379 2.576052 4.034809 6.610861 0.000000 804.711327
A-8 936.245093 0.000000 4.779162 4.779162 0.000000 936.245093
A-9 936.245094 0.000000 3.668186 3.668186 0.000000 936.245094
A-10 936.245093 0.000000 6.473085 6.473085 0.000000 936.245093
A-11 1000.000000 0.000000 5.187908 5.187908 0.000000 1000.000000
A-12 1000.000000 0.000000 4.672401 4.672401 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000091 0.000091 0.000000 0.000000
M-1 561.653105 4.892818 2.807135 7.699953 0.000000 556.760288
M-2 663.935190 5.449350 3.318339 8.767689 0.000000 658.485841
B 663.935190 5.449295 3.318336 8.767631 0.000000 658.485895
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42 (POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4134
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,902.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,978.75
SUBSERVICER ADVANCES THIS MONTH 8,223.07
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 620,626.45
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 65,081,291.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 328
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 26,434.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.62602390 % 0.48744600 % 4.88653050 %
PREPAYMENT PERCENT 97.85040960 % 0.00000000 % 2.14959040 %
NEXT DISTRIBUTION 94.62471420 % 0.48764364 % 4.88764210 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3729 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,584,810.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.73384571
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 94.48
POOL TRADING FACTOR: 40.51028452
................................................................................
Run: 06/26/00 08:28:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40(POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944C22 135,538,060.00 15,585,737.44 7.025000 % 865,541.06
A-2 760944C30 0.00 0.00 0.475000 % 0.00
A-3 760944C48 30,006,995.00 0.00 4.750000 % 0.00
A-4 760944C55 0.00 0.00 0.475000 % 0.00
A-5 760944C63 62,167,298.00 11,872,339.77 6.200000 % 1,094,693.68
A-6 760944C71 6,806,687.00 2,822,628.04 6.200000 % 85,600.51
A-7 760944C89 24,699,888.00 24,049,823.12 6.600000 % 0.00
A-8 760944C97 56,909,924.00 56,380,504.44 6.750000 % 0.00
A-9 760944D21 46,180,148.00 36,676,028.27 6.750000 % 199,808.72
A-10 760944D39 38,299,000.00 51,865,029.29 6.750000 % 0.00
A-11 760944D47 4,850,379.00 3,099,516.26 0.000000 % 17,576.21
A-12 760944D54 0.00 0.00 0.106449 % 0.00
R-I 760944D70 100.00 0.00 6.750000 % 0.00
R-II 760944D88 100.00 0.00 6.750000 % 0.00
M-1 760944D96 10,812,500.00 8,354,414.83 6.750000 % 82,446.99
M-2 760944E20 6,487,300.00 5,917,743.46 6.750000 % 15,261.91
M-3 760944E38 4,325,000.00 3,945,283.97 6.750000 % 10,174.92
B-1 2,811,100.00 2,564,297.71 6.750000 % 6,613.35
B-2 865,000.00 789,056.80 6.750000 % 2,034.98
B-3 1,730,037.55 904,247.36 6.750000 % 2,332.05
-------------------------------------------------------------------------------
432,489,516.55 224,826,650.76 2,382,084.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 90,894.32 956,435.38 0.00 0.00 14,720,196.38
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 6,145.91 6,145.91 0.00 0.00 0.00
A-5 61,107.02 1,155,800.70 0.00 0.00 10,777,646.09
A-6 14,528.09 100,128.60 0.00 0.00 2,737,027.53
A-7 131,770.72 131,770.72 0.00 0.00 24,049,823.12
A-8 315,933.61 315,933.61 0.00 0.00 56,380,504.44
A-9 205,517.67 405,326.39 0.00 0.00 36,476,219.55
A-10 0.00 0.00 290,630.70 0.00 52,155,659.99
A-11 0.00 17,576.21 0.00 0.00 3,081,940.05
A-12 19,867.92 19,867.92 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 46,814.77 129,261.76 0.00 0.00 8,271,967.84
M-2 33,160.65 48,422.56 0.00 0.00 5,902,481.55
M-3 22,107.78 32,282.70 0.00 0.00 3,935,109.05
B-1 14,369.29 20,982.64 0.00 0.00 2,557,684.36
B-2 4,421.55 6,456.53 0.00 0.00 787,021.82
B-3 5,067.04 7,399.09 0.00 0.00 901,915.31
-------------------------------------------------------------------------------
971,706.34 3,353,790.72 290,630.70 0.00 222,735,197.08
===============================================================================
Run: 06/26/00 08:28:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40(POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 114.991593 6.385963 0.670618 7.056581 0.000000 108.605630
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 190.974035 17.608835 0.982945 18.591780 0.000000 173.365201
A-6 414.684565 12.575943 2.134385 14.710328 0.000000 402.108622
A-7 973.681464 0.000000 5.334871 5.334871 0.000000 973.681465
A-8 990.697237 0.000000 5.551468 5.551468 0.000000 990.697237
A-9 794.194689 4.326723 4.450347 8.777070 0.000000 789.867966
A-10 1354.213669 0.000000 0.000000 0.000000 7.588467 1361.802136
A-11 639.025581 3.623678 0.000000 3.623678 0.000000 635.401904
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 772.662643 7.625155 4.329690 11.954845 0.000000 765.037488
M-2 912.204378 2.352583 5.111626 7.464209 0.000000 909.851795
M-3 912.204386 2.352583 5.111625 7.464208 0.000000 909.851804
B-1 912.204372 2.352584 5.111625 7.464209 0.000000 909.851788
B-2 912.204393 2.352578 5.111618 7.464196 0.000000 909.851815
B-3 522.674990 1.347982 2.928861 4.276843 0.000000 521.327014
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40 (POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4135
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 62,375.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,782.46
SUBSERVICER ADVANCES THIS MONTH 25,916.21
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,747,320.18
(B) TWO MONTHLY PAYMENTS: 1 222,638.24
(C) THREE OR MORE MONTHLY PAYMENTS: 2 263,949.37
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 421,468.03
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 222,735,197.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 879
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,514,355.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.86364740 % 8.21615400 % 1.92019880 %
PREPAYMENT PERCENT 95.94545900 % 0.00000000 % 4.05454100 %
NEXT DISTRIBUTION 89.82205850 % 8.13053288 % 1.93332960 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1065 %
BANKRUPTCY AMOUNT AVAILABLE 105,546.00
FRAUD AMOUNT AVAILABLE 3,321,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,354,245.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.22248972
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 264.86
POOL TRADING FACTOR: 51.50071587
................................................................................
Run: 06/26/00 08:28:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43(POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944E87 48,353,000.00 0.00 6.500000 % 0.00
A-2 760944E95 16,042,000.00 7,169,857.58 10.000000 % 146,225.66
A-3 760944F29 34,794,000.00 0.00 5.950000 % 0.00
A-4 760944F37 36,624,000.00 14,955,291.71 5.950000 % 930,586.56
A-5 760944F45 30,674,000.00 30,674,000.00 5.950000 % 0.00
A-6 760944F52 12,692,000.00 12,692,000.00 6.500000 % 0.00
A-7 760944F60 32,418,000.00 32,418,000.00 6.500000 % 0.00
A-8 760944F78 2,916,000.00 2,916,000.00 6.500000 % 0.00
A-9 760944F86 3,638,000.00 3,638,000.00 6.500000 % 0.00
A-10 760944F94 26,700,000.00 22,575,519.18 6.500000 % 100,524.13
A-11 760944G28 0.00 0.00 0.320537 % 0.00
R 760944G36 5,463,000.00 42,606.94 6.500000 % 0.00
M-1 760944G44 6,675,300.00 4,982,205.46 6.500000 % 47,787.63
M-2 760944G51 4,005,100.00 3,660,042.50 6.500000 % 5,713.60
M-3 760944G69 2,670,100.00 2,440,058.77 6.500000 % 3,809.11
B-1 1,735,600.00 1,586,070.22 6.500000 % 2,475.97
B-2 534,100.00 488,084.85 6.500000 % 761.94
B-3 1,068,099.02 679,611.43 6.500000 % 1,060.92
-------------------------------------------------------------------------------
267,002,299.02 140,917,348.64 1,238,945.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 59,457.29 205,682.95 0.00 0.00 7,023,631.92
A-3 0.00 0.00 0.00 0.00 0.00
A-4 73,791.52 1,004,378.08 0.00 0.00 14,024,705.15
A-5 151,349.86 151,349.86 0.00 0.00 30,674,000.00
A-6 68,412.90 68,412.90 0.00 0.00 12,692,000.00
A-7 174,740.75 174,740.75 0.00 0.00 32,418,000.00
A-8 15,717.94 15,717.94 0.00 0.00 2,916,000.00
A-9 19,609.68 19,609.68 0.00 0.00 3,638,000.00
A-10 121,687.43 222,211.56 0.00 0.00 22,474,995.05
A-11 37,457.41 37,457.41 0.00 0.00 0.00
R 1.34 1.34 229.66 0.00 42,836.60
M-1 26,855.28 74,642.91 0.00 0.00 4,934,417.83
M-2 19,728.50 25,442.10 0.00 0.00 3,654,328.90
M-3 13,152.50 16,961.61 0.00 0.00 2,436,249.66
B-1 8,549.29 11,025.26 0.00 0.00 1,583,594.25
B-2 2,630.89 3,392.83 0.00 0.00 487,322.91
B-3 3,663.27 4,724.19 0.00 0.00 678,550.51
-------------------------------------------------------------------------------
796,805.85 2,035,751.37 229.66 0.00 139,678,632.78
===============================================================================
Run: 06/26/00 08:28:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43(POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 446.942874 9.115176 3.706351 12.821527 0.000000 437.827697
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 408.346759 25.409201 2.014841 27.424042 0.000000 382.937559
A-5 1000.000000 0.000000 4.934142 4.934142 0.000000 1000.000000
A-6 1000.000000 0.000000 5.390238 5.390238 0.000000 1000.000000
A-7 1000.000000 0.000000 5.390238 5.390238 0.000000 1000.000000
A-8 1000.000000 0.000000 5.390240 5.390240 0.000000 1000.000000
A-9 1000.000000 0.000000 5.390236 5.390236 0.000000 1000.000000
A-10 845.525063 3.764949 4.557582 8.322531 0.000000 841.760114
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 7.799184 0.000000 0.000246 0.000246 0.042039 7.841223
M-1 746.364277 7.158874 4.023082 11.181956 0.000000 739.205404
M-2 913.845472 1.426581 4.925845 6.352426 0.000000 912.418891
M-3 913.845463 1.426580 4.925845 6.352425 0.000000 912.418883
B-1 913.845483 1.426579 4.925841 6.352420 0.000000 912.418904
B-2 913.845441 1.426587 4.925838 6.352425 0.000000 912.418854
B-3 636.281297 0.993279 3.429710 4.422989 0.000000 635.288019
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43 (POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4136
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,641.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,809.80
SUBSERVICER ADVANCES THIS MONTH 10,211.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 821,387.97
(B) TWO MONTHLY PAYMENTS: 2 615,597.18
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 139,678,632.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 545
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,018,733.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.16102930 % 7.86440200 % 1.95417140 %
PREPAYMENT PERCENT 89.66441170 % 0.00000000 % 10.33558830 %
NEXT DISTRIBUTION 74.04795680 % 7.89311591 % 1.96842400 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3208 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,083,764.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,762,803.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.25070315
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 267.41
POOL TRADING FACTOR: 52.31364422
................................................................................
Run: 06/26/00 08:28:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44(POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944G77 10,000,000.00 4,652,936.22 6.500000 % 99,052.43
A-2 760944G85 50,000,000.00 3,443,594.91 6.375000 % 862,440.64
A-3 760944G93 16,984,000.00 7,610,240.02 7.175000 % 173,645.53
A-4 760944H27 0.00 0.00 1.825000 % 0.00
A-5 760944H35 85,916,000.00 41,876,633.46 6.100000 % 815,813.41
A-6 760944H43 14,762,000.00 14,762,000.00 6.375000 % 0.00
A-7 760944H50 18,438,000.00 18,438,000.00 6.500000 % 0.00
A-8 760944H68 5,660,000.00 5,660,000.00 6.500000 % 0.00
A-9 760944H76 10,645,000.00 9,362,278.19 6.228000 % 0.00
A-10 760944H84 5,731,923.00 5,041,226.65 7.005128 % 0.00
A-11 760944H92 5,000,000.00 4,397,500.33 6.428000 % 0.00
A-12 760944J25 1,923,077.00 1,691,346.35 6.687200 % 0.00
A-13 760944J33 0.00 0.00 0.291670 % 0.00
R-I 760944J41 100.00 0.00 6.500000 % 0.00
R-II 760944J58 100.00 0.00 6.500000 % 0.00
M-1 760944J66 6,004,167.00 5,096,500.16 6.500000 % 37,213.47
M-2 760944J74 3,601,003.00 3,056,629.22 6.500000 % 22,318.80
M-3 760944J82 2,400,669.00 2,037,753.09 6.500000 % 14,879.20
B-1 760944J90 1,560,435.00 1,324,539.61 6.500000 % 9,671.48
B-2 760944K23 480,134.00 407,550.76 6.500000 % 2,975.84
B-3 760944K31 960,268.90 640,556.23 6.500000 % 4,677.20
-------------------------------------------------------------------------------
240,066,876.90 129,499,285.20 2,042,688.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 25,064.35 124,116.78 0.00 0.00 4,553,883.79
A-2 18,193.17 880,633.81 0.00 0.00 2,581,154.27
A-3 45,251.85 218,897.38 0.00 0.00 7,436,594.49
A-4 11,510.06 11,510.06 0.00 0.00 0.00
A-5 211,698.45 1,027,511.86 0.00 0.00 41,060,820.05
A-6 77,990.46 77,990.46 0.00 0.00 14,762,000.00
A-7 99,321.49 99,321.49 0.00 0.00 18,438,000.00
A-8 30,489.19 30,489.19 0.00 0.00 5,660,000.00
A-9 48,322.14 48,322.14 0.00 0.00 9,362,278.19
A-10 29,266.34 29,266.34 0.00 0.00 5,041,226.65
A-11 23,425.98 23,425.98 0.00 0.00 4,397,500.33
A-12 9,373.31 9,373.31 0.00 0.00 1,691,346.35
A-13 31,302.24 31,302.24 0.00 0.00 0.00
R-I 0.69 0.69 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,453.74 64,667.21 0.00 0.00 5,059,286.69
M-2 16,465.40 38,784.20 0.00 0.00 3,034,310.42
M-3 10,976.93 25,856.13 0.00 0.00 2,022,873.89
B-1 7,135.01 16,806.49 0.00 0.00 1,314,868.13
B-2 2,195.39 5,171.23 0.00 0.00 404,574.92
B-3 3,450.53 8,127.73 0.00 0.00 635,879.03
-------------------------------------------------------------------------------
728,886.72 2,771,574.72 0.00 0.00 127,456,597.20
===============================================================================
Run: 06/26/00 08:28:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44(POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 465.293622 9.905243 2.506435 12.411678 0.000000 455.388379
A-2 68.871898 17.248813 0.363863 17.612676 0.000000 51.623085
A-3 448.082903 10.224066 2.664381 12.888447 0.000000 437.858837
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 487.413677 9.495477 2.464017 11.959494 0.000000 477.918200
A-6 1000.000000 0.000000 5.283191 5.283191 0.000000 1000.000000
A-7 1000.000000 0.000000 5.386782 5.386782 0.000000 1000.000000
A-8 1000.000000 0.000000 5.386783 5.386783 0.000000 1000.000000
A-9 879.500065 0.000000 4.539421 4.539421 0.000000 879.500065
A-10 879.500065 0.000000 5.105850 5.105850 0.000000 879.500065
A-11 879.500066 0.000000 4.685196 4.685196 0.000000 879.500066
A-12 879.500067 0.000000 4.874121 4.874121 0.000000 879.500067
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 6.950000 6.950000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 848.827183 6.197941 4.572448 10.770389 0.000000 842.629242
M-2 848.827180 6.197940 4.572448 10.770388 0.000000 842.629240
M-3 848.827177 6.197939 4.572446 10.770385 0.000000 842.629238
B-1 848.827160 6.197938 4.572449 10.770387 0.000000 842.629222
B-2 848.827119 6.197936 4.572453 10.770389 0.000000 842.629183
B-3 667.059227 4.870709 3.593306 8.464015 0.000000 662.188508
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44 (POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4137
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,358.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,710.07
SUBSERVICER ADVANCES THIS MONTH 26,771.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,988,774.44
(B) TWO MONTHLY PAYMENTS: 1 251,933.47
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 510,296.70
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 127,456,597.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 505
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,828,523.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.29837960 % 7.86945100 % 1.83216970 %
PREPAYMENT PERCENT 96.11935180 % 0.00000000 % 3.88064820 %
NEXT DISTRIBUTION 90.21487050 % 7.93718899 % 1.84794050 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2928 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.21972879
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 261.71
POOL TRADING FACTOR: 53.09212118
................................................................................
Run: 06/26/00 08:28:48 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S46(POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4138
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944E46 125,806,700.00 6,672,950.36 7.535758 % 11,509.44
M-1 760944E61 2,987,500.00 2,572,978.29 7.535758 % 3,222.67
M-2 760944E79 1,991,700.00 1,715,347.56 7.535758 % 2,148.48
R 760944E53 100.00 0.00 7.535758 % 0.00
B-1 863,100.00 475,056.30 7.535758 % 595.00
B-2 332,000.00 0.00 7.535758 % 0.00
B-3 796,572.42 0.00 7.535758 % 0.00
-------------------------------------------------------------------------------
132,777,672.42 11,436,332.51 17,475.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 41,893.52 53,402.96 0.00 0.00 6,661,440.92
M-1 16,153.45 19,376.12 0.00 0.00 2,569,755.62
M-2 10,769.15 12,917.63 0.00 0.00 1,713,199.08
R 0.00 0.00 0.00 0.00 0.00
B-1 2,982.45 3,577.45 0.00 0.00 474,461.30
B-2 0.00 0.00 0.00 0.00 0.00
B-3 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
71,798.57 89,274.16 0.00 0.00 11,418,856.92
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 53.041296 0.091485 0.332999 0.424484 0.000000 52.949811
M-1 861.247963 1.078718 5.407013 6.485731 0.000000 860.169245
M-2 861.247959 1.078717 5.407014 6.485731 0.000000 860.169242
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 550.407021 0.689364 3.455521 4.144885 0.000000 549.717646
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:48 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S46 (POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4138
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,129.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,210.57
SUBSERVICER ADVANCES THIS MONTH 2,936.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 199,478.24
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 201,247.20
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,418,856.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 42
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,151.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 58.34869140 % 37.49738700 % 4.15392170 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 58.33719580 % 37.50773593 % 4.15506830 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,583,370.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.01788962
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 279.39
POOL TRADING FACTOR: 8.59998275
................................................................................
Run: 06/26/00 08:28:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45(POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944M21 30,000,000.00 6,205,733.19 6.500000 % 250,418.96
A-2 760944M39 10,308,226.00 0.00 5.200000 % 0.00
A-3 760944M47 53,602,774.00 0.00 6.750000 % 0.00
A-4 760944M54 19,600,000.00 4,852,338.21 6.500000 % 234,770.37
A-5 760944M62 12,599,000.00 1,375,290.29 6.500000 % 545,949.84
A-6 760944M70 44,516,000.00 42,532,987.24 6.500000 % 96,458.80
A-7 760944M88 39,061,000.00 0.00 6.500000 % 0.00
A-8 760944M96 122,726,000.00 40,363,127.90 6.500000 % 1,174,163.26
A-9 760944N20 19,481,177.00 9,645,842.84 6.300000 % 466,694.19
A-10 760944N38 10,930,823.00 5,412,250.03 8.000000 % 261,860.54
A-11 760944N46 25,000,000.00 12,378,413.86 6.000000 % 598,904.00
A-12 760944N53 17,010,000.00 17,010,000.00 6.500000 % 0.00
A-13 760944N61 13,003,000.00 13,003,000.00 6.500000 % 0.00
A-14 760944N79 20,507,900.00 20,507,900.00 6.500000 % 0.00
A-15 760944N87 58,137,000.00 78,997,425.04 6.500000 % 0.00
A-16 760944N95 1,000,000.00 1,513,312.01 6.500000 % 0.00
A-17 760944P28 2,791,590.78 1,814,579.52 0.000000 % 16,078.70
A-18 760944P36 0.00 0.00 0.332092 % 0.00
R 760944P44 100.00 0.00 6.500000 % 0.00
M-1 760944P51 13,235,200.00 10,510,675.31 6.500000 % 117,269.67
M-2 760944P69 5,294,000.00 4,828,162.73 6.500000 % 11,649.98
M-3 760944P77 5,294,000.00 4,828,162.73 6.500000 % 11,649.98
B-1 2,382,300.00 2,172,673.19 6.500000 % 5,242.49
B-2 794,100.00 724,224.38 6.500000 % 1,747.50
B-3 2,117,643.10 789,275.94 6.500000 % 1,659.82
-------------------------------------------------------------------------------
529,391,833.88 279,465,374.41 3,794,518.10
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 33,468.43 283,887.39 0.00 0.00 5,955,314.23
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 26,169.37 260,939.74 0.00 0.00 4,617,567.84
A-5 7,417.14 553,366.98 0.00 0.00 829,340.45
A-6 229,386.63 325,845.43 0.00 0.00 42,436,528.44
A-7 0.00 0.00 0.00 0.00 0.00
A-8 217,684.27 1,391,847.53 0.00 0.00 39,188,964.64
A-9 50,420.78 517,114.97 0.00 0.00 9,179,148.65
A-10 35,925.00 297,785.54 0.00 0.00 5,150,389.49
A-11 61,623.32 660,527.32 0.00 0.00 11,779,509.86
A-12 91,737.42 91,737.42 0.00 0.00 17,010,000.00
A-13 70,127.09 70,127.09 0.00 0.00 13,003,000.00
A-14 110,602.11 110,602.11 0.00 0.00 20,507,900.00
A-15 0.00 0.00 426,044.70 0.00 79,423,469.74
A-16 0.00 0.00 8,161.52 0.00 1,521,473.53
A-17 0.00 16,078.70 0.00 0.00 1,798,500.82
A-18 77,004.33 77,004.33 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 56,685.61 173,955.28 0.00 0.00 10,393,405.64
M-2 26,038.99 37,688.97 0.00 0.00 4,816,512.75
M-3 26,038.99 37,688.97 0.00 0.00 4,816,512.75
B-1 11,717.55 16,960.04 0.00 0.00 2,167,430.70
B-2 3,905.85 5,653.35 0.00 0.00 722,476.88
B-3 4,256.66 5,916.48 0.00 0.00 787,371.51
-------------------------------------------------------------------------------
1,140,209.54 4,934,727.64 434,206.22 0.00 276,104,817.92
===============================================================================
Run: 06/26/00 08:28:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45(POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 206.857773 8.347299 1.115614 9.462913 0.000000 198.510474
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 247.568276 11.978080 1.335172 13.313252 0.000000 235.590196
A-5 109.158686 43.332791 0.588709 43.921500 0.000000 65.825895
A-6 955.453932 2.166834 5.152903 7.319737 0.000000 953.287098
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 328.888157 9.567355 1.773742 11.341097 0.000000 319.320801
A-9 495.136554 23.956160 2.588179 26.544339 0.000000 471.180394
A-10 495.136554 23.956160 3.286578 27.242738 0.000000 471.180394
A-11 495.136554 23.956160 2.464933 26.421093 0.000000 471.180394
A-12 1000.000000 0.000000 5.393146 5.393146 0.000000 1000.000000
A-13 1000.000000 0.000000 5.393147 5.393147 0.000000 1000.000000
A-14 1000.000000 0.000000 5.393147 5.393147 0.000000 1000.000000
A-15 1358.814955 0.000000 0.000000 0.000000 7.328288 1366.143243
A-16 1513.312010 0.000000 0.000000 0.000000 8.161520 1521.473530
A-17 650.016304 5.759691 0.000000 5.759691 0.000000 644.256613
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 794.145560 8.860438 4.282943 13.143381 0.000000 785.285122
M-2 912.006560 2.200601 4.918585 7.119186 0.000000 909.805960
M-3 912.006560 2.200601 4.918585 7.119186 0.000000 909.805960
B-1 912.006544 2.200600 4.918587 7.119187 0.000000 909.805944
B-2 912.006523 2.200604 4.918587 7.119191 0.000000 909.805919
B-3 372.714335 0.783805 2.010103 2.793908 0.000000 371.815019
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45 (POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4139
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 61,882.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 29,775.26
SUBSERVICER ADVANCES THIS MONTH 19,112.76
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,276,359.39
(B) TWO MONTHLY PAYMENTS: 2 623,675.76
(C) THREE OR MORE MONTHLY PAYMENTS: 1 89,346.16
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 708,020.84
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 276,104,817.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,060
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,687,527.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.40893000 % 7.26344100 % 1.32762940 %
PREPAYMENT PERCENT 96.56357200 % 0.00000000 % 3.43642800 %
NEXT DISTRIBUTION 91.35867140 % 7.25319873 % 1.34057400 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3312 %
BANKRUPTCY AMOUNT AVAILABLE 135,873.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,906,597.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.18103261
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 265.57
POOL TRADING FACTOR: 52.15509576
................................................................................
Run: 06/26/00 08:28:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47(POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944R59 10,190,000.00 1,255,577.24 6.500000 % 110,053.07
A-2 760944R67 5,190,000.00 5,190,000.00 6.500000 % 0.00
A-3 760944R75 2,999,000.00 2,999,000.00 6.500000 % 0.00
A-4 760944R83 32,729,000.00 31,962,221.74 6.500000 % 0.00
A-5 760944R91 49,415,000.00 49,415,000.00 6.500000 % 0.00
A-6 760944S25 2,364,000.00 2,364,000.00 6.500000 % 0.00
A-7 760944S33 11,792,000.00 11,741,930.42 6.500000 % 0.00
A-8 760944S41 103,392,000.00 12,739,611.67 5.650000 % 1,116,644.42
A-9 760944S58 43,941,000.00 5,414,261.03 7.225000 % 474,567.40
A-10 760944S66 0.00 0.00 1.275000 % 0.00
A-11 760944S74 16,684,850.00 16,614,005.06 6.378000 % 0.00
A-12 760944S82 3,241,628.00 3,227,863.84 8.750000 % 0.00
A-13 760944S90 5,742,522.00 5,718,138.88 5.584355 % 0.00
A-14 760944T24 10,093,055.55 10,050,199.79 7.312500 % 0.00
A-15 760944T32 1,121,450.62 1,116,688.87 9.000000 % 0.00
A-16 760944T40 2,760,493.83 2,748,772.60 2.513672 % 0.00
A-17 760944T57 78,019,000.00 0.00 6.500000 % 0.00
A-18 760944T65 46,560,000.00 41,523,764.60 6.500000 % 1,087,769.58
A-19 760944T73 36,044,000.00 36,044,000.00 6.500000 % 0.00
A-20 760944T81 4,005,000.00 4,005,000.00 6.500000 % 0.00
A-21 760944T99 2,513,000.00 2,513,000.00 6.500000 % 0.00
A-22 760944U22 38,870,000.00 38,783,354.23 6.500000 % 0.00
A-23 760944U30 45,370,000.00 12,595,363.59 6.500000 % 329,952.10
A-24 760944U48 0.00 0.00 0.217192 % 0.00
R-I 760944U55 500.00 0.00 6.500000 % 0.00
R-II 760944U63 500.00 0.00 6.500000 % 0.00
M-1 760944U71 16,136,600.00 13,168,075.65 6.500000 % 117,506.26
M-2 760944U89 5,867,800.00 5,367,577.98 6.500000 % 8,706.38
M-3 760944U97 5,867,800.00 5,367,577.98 6.500000 % 8,706.38
B-1 2,640,500.00 2,415,400.96 6.500000 % 3,917.86
B-2 880,200.00 805,164.12 6.500000 % 1,306.00
B-3 2,347,160.34 1,629,483.01 6.500000 % 2,643.06
-------------------------------------------------------------------------------
586,778,060.34 326,775,033.26 3,261,772.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 6,763.47 116,816.54 0.00 0.00 1,145,524.17
A-2 27,957.19 27,957.19 0.00 0.00 5,190,000.00
A-3 16,154.84 16,154.84 0.00 0.00 2,999,000.00
A-4 172,172.26 172,172.26 0.00 0.00 31,962,221.74
A-5 266,185.88 266,185.88 0.00 0.00 49,415,000.00
A-6 12,734.26 12,734.26 0.00 0.00 2,364,000.00
A-7 63,250.75 63,250.75 0.00 0.00 11,741,930.42
A-8 59,650.97 1,176,295.39 0.00 0.00 11,622,967.25
A-9 32,418.27 506,985.67 0.00 0.00 4,939,693.63
A-10 5,720.87 5,720.87 0.00 0.00 0.00
A-11 87,815.61 87,815.61 0.00 0.00 16,614,005.06
A-12 23,406.48 23,406.48 0.00 0.00 3,227,863.84
A-13 26,463.09 26,463.09 0.00 0.00 5,718,138.88
A-14 60,905.06 60,905.06 0.00 0.00 10,050,199.79
A-15 8,328.90 8,328.90 0.00 0.00 1,116,688.87
A-16 5,726.12 5,726.12 0.00 0.00 2,748,772.60
A-17 0.00 0.00 0.00 0.00 0.00
A-18 223,677.83 1,311,447.41 0.00 0.00 40,435,995.02
A-19 194,159.75 194,159.75 0.00 0.00 36,044,000.00
A-20 21,573.90 21,573.90 0.00 0.00 4,005,000.00
A-21 13,536.88 13,536.88 0.00 0.00 2,513,000.00
A-22 208,915.94 208,915.94 0.00 0.00 38,783,354.23
A-23 67,847.99 397,800.09 0.00 0.00 12,265,411.49
A-24 58,817.45 58,817.45 0.00 0.00 0.00
R-I 0.12 0.12 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 70,933.04 188,439.30 0.00 0.00 13,050,569.39
M-2 28,913.76 37,620.14 0.00 0.00 5,358,871.60
M-3 28,913.76 37,620.14 0.00 0.00 5,358,871.60
B-1 13,011.14 16,929.00 0.00 0.00 2,411,483.10
B-2 4,337.22 5,643.22 0.00 0.00 803,858.12
B-3 8,777.64 11,420.70 0.00 0.00 1,626,839.95
-------------------------------------------------------------------------------
1,819,070.44 5,080,842.95 0.00 0.00 323,513,260.75
===============================================================================
Run: 06/26/00 08:28:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47(POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 123.216608 10.800105 0.663736 11.463841 0.000000 112.416503
A-2 1000.000000 0.000000 5.386742 5.386742 0.000000 1000.000000
A-3 1000.000000 0.000000 5.386742 5.386742 0.000000 1000.000000
A-4 976.571901 0.000000 5.260541 5.260541 0.000000 976.571901
A-5 1000.000000 0.000000 5.386742 5.386742 0.000000 1000.000000
A-6 1000.000000 0.000000 5.386743 5.386743 0.000000 1000.000000
A-7 995.753937 0.000000 5.363870 5.363870 0.000000 995.753937
A-8 123.216609 10.800105 0.576940 11.377045 0.000000 112.416505
A-9 123.216609 10.800105 0.737768 11.537873 0.000000 112.416505
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 995.753936 0.000000 5.263194 5.263194 0.000000 995.753936
A-12 995.753936 0.000000 7.220594 7.220594 0.000000 995.753936
A-13 995.753935 0.000000 4.608270 4.608270 0.000000 995.753935
A-14 995.753936 0.000000 6.034353 6.034353 0.000000 995.753936
A-15 995.753937 0.000000 7.426899 7.426899 0.000000 995.753937
A-16 995.753937 0.000000 2.074310 2.074310 0.000000 995.753937
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 891.833432 23.362749 4.804077 28.166826 0.000000 868.470683
A-19 1000.000000 0.000000 5.386743 5.386743 0.000000 1000.000000
A-20 1000.000000 0.000000 5.386742 5.386742 0.000000 1000.000000
A-21 1000.000000 0.000000 5.386741 5.386741 0.000000 1000.000000
A-22 997.770883 0.000000 5.374735 5.374735 0.000000 997.770883
A-23 277.614362 7.272473 1.495437 8.767910 0.000000 270.341889
A-24 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.240000 0.240000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 816.037805 7.281971 4.395786 11.677757 0.000000 808.755834
M-2 914.751351 1.483755 4.927530 6.411285 0.000000 913.267596
M-3 914.751351 1.483755 4.927530 6.411285 0.000000 913.267596
B-1 914.751358 1.483757 4.927529 6.411286 0.000000 913.267601
B-2 914.751329 1.483754 4.927539 6.411293 0.000000 913.267576
B-3 694.235917 1.126071 3.739672 4.865743 0.000000 693.109849
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47 (POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4140
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 72,300.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 35,207.09
SUBSERVICER ADVANCES THIS MONTH 33,975.83
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 3,663,078.65
(B) TWO MONTHLY PAYMENTS: 1 194,229.12
(C) THREE OR MORE MONTHLY PAYMENTS: 1 717,542.53
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 201,397.09
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 323,513,260.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,249
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,731,733.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.20089460 % 7.31488900 % 1.48421620 %
PREPAYMENT PERCENT 96.48035780 % 0.00000000 % 3.51964220 %
NEXT DISTRIBUTION 91.15631500 % 7.34693611 % 1.49674890 %
CLASS A-24 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2164 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,502,743.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.10807353
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 266.10
POOL TRADING FACTOR: 55.13383724
................................................................................
Run: 06/26/00 08:28:49 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S48(POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4141
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944K49 9,959,000.00 0.00 6.500000 % 0.00
A-2 760944K56 85,878,000.00 1,553,785.70 6.500000 % 702,988.61
A-3 760944K64 12,960,000.00 12,960,000.00 6.500000 % 0.00
A-4 760944K72 2,760,000.00 2,760,000.00 6.500000 % 0.00
A-5 760944K80 26,460,000.00 4,070,762.87 6.100000 % 584,534.83
A-6 760944K98 10,584,000.00 1,628,305.14 7.500000 % 233,813.93
A-7 760944L22 5,276,000.00 5,276,000.00 6.500000 % 0.00
A-8 760944L30 23,182,000.00 21,931,576.52 6.500000 % 0.00
A-9 760944L48 15,273,563.00 13,907,398.73 7.325000 % 0.00
A-10 760944L55 7,049,337.00 6,418,799.63 4.712273 % 0.00
A-11 760944L63 0.00 0.00 0.139778 % 0.00
R 760944L71 100.00 0.00 6.500000 % 0.00
M-1 760944L89 3,099,138.00 1,884,034.09 6.500000 % 24,821.03
M-2 760944L97 3,305,815.00 2,009,677.59 6.500000 % 26,476.31
B 826,454.53 379,193.29 6.500000 % 4,995.65
-------------------------------------------------------------------------------
206,613,407.53 74,779,533.56 1,577,630.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 8,378.59 711,367.20 0.00 0.00 850,797.09
A-3 69,885.13 69,885.13 0.00 0.00 12,960,000.00
A-4 14,882.95 14,882.95 0.00 0.00 2,760,000.00
A-5 20,600.23 605,135.06 0.00 0.00 3,486,228.04
A-6 10,131.26 243,945.19 0.00 0.00 1,394,491.21
A-7 28,450.15 28,450.15 0.00 0.00 5,276,000.00
A-8 118,263.21 118,263.21 0.00 0.00 21,931,576.52
A-9 84,512.31 84,512.31 0.00 0.00 13,907,398.73
A-10 25,092.88 25,092.88 0.00 0.00 6,418,799.63
A-11 8,671.40 8,671.40 0.00 0.00 0.00
R 1.21 1.21 0.00 0.00 0.00
M-1 10,159.41 34,980.44 0.00 0.00 1,859,213.06
M-2 10,836.92 37,313.23 0.00 0.00 1,983,201.28
B 2,044.78 7,040.43 0.00 0.00 374,197.64
-------------------------------------------------------------------------------
411,910.43 1,989,540.79 0.00 0.00 73,201,903.20
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 18.092942 8.185899 0.097564 8.283463 0.000000 9.907044
A-3 1000.000000 0.000000 5.392371 5.392371 0.000000 1000.000000
A-4 1000.000000 0.000000 5.392373 5.392373 0.000000 1000.000000
A-5 153.845913 22.091263 0.778542 22.869805 0.000000 131.754650
A-6 153.845913 22.091263 0.957224 23.048487 0.000000 131.754650
A-7 1000.000000 0.000000 5.392371 5.392371 0.000000 1000.000000
A-8 946.060587 0.000000 5.101510 5.101510 0.000000 946.060587
A-9 910.553663 0.000000 5.533241 5.533241 0.000000 910.553663
A-10 910.553663 0.000000 3.559609 3.559609 0.000000 910.553663
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 12.110000 12.110000 0.000000 0.000000
M-1 607.921974 8.009011 3.278141 11.287152 0.000000 599.912963
M-2 607.921977 8.009011 3.278139 11.287150 0.000000 599.912966
B 458.819301 6.044676 2.474123 8.518799 0.000000 452.774625
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:49 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S48 (POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4141
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,914.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,040.78
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 73,201,903.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 378
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 987,424.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.28599680 % 5.20692200 % 0.50708170 %
PREPAYMENT PERCENT 97.71439870 % 0.00000000 % 2.28560130 %
NEXT DISTRIBUTION 94.23975090 % 5.24906344 % 0.51118570 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1376 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,544,902.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.03547663
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 95.68
POOL TRADING FACTOR: 35.42940609
................................................................................
Run: 06/26/00 08:28:49 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49(POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944P85 27,772,000.00 0.00 6.000000 % 0.00
A-2 760944P93 22,807,000.00 4,947,283.47 6.000000 % 311,659.05
A-3 760944Q27 1,650,000.00 1,650,000.00 6.000000 % 0.00
A-4 760944Q35 37,438,000.00 16,715,678.79 6.000000 % 235,564.35
A-5 760944Q43 10,500,000.00 739,729.23 6.000000 % 0.00
A-6 760944Q50 25,817,000.00 4,404,407.30 6.000000 % 161,079.67
A-7 760944Q68 11,470,000.00 11,470,000.00 6.000000 % 0.00
A-8 760944Q76 13,328,000.00 19,539,834.97 6.000000 % 0.00
A-9 760944Q84 0.00 0.00 0.234833 % 0.00
R 760944Q92 100.00 0.00 6.000000 % 0.00
M-1 760944R26 1,938,400.00 1,151,615.61 6.000000 % 11,637.90
M-2 760944R34 775,500.00 516,057.24 6.000000 % 4,325.75
M-3 760944R42 387,600.00 257,928.82 6.000000 % 2,162.04
B-1 542,700.00 361,140.28 6.000000 % 3,027.19
B-2 310,100.00 206,356.36 6.000000 % 1,729.74
B-3 310,260.75 206,463.26 6.000000 % 1,730.63
-------------------------------------------------------------------------------
155,046,660.75 62,166,495.33 732,916.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 24,700.21 336,359.26 0.00 0.00 4,635,624.42
A-3 8,237.92 8,237.92 0.00 0.00 1,650,000.00
A-4 83,456.03 319,020.38 0.00 0.00 16,480,114.44
A-5 3,693.24 3,693.24 0.00 0.00 739,729.23
A-6 21,989.80 183,069.47 0.00 0.00 4,243,327.63
A-7 57,266.04 57,266.04 0.00 0.00 11,470,000.00
A-8 0.00 0.00 97,556.14 0.00 19,637,391.11
A-9 12,147.83 12,147.83 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,749.65 17,387.55 0.00 0.00 1,139,977.71
M-2 2,576.51 6,902.26 0.00 0.00 511,731.49
M-3 1,287.75 3,449.79 0.00 0.00 255,766.78
B-1 1,803.06 4,830.25 0.00 0.00 358,113.09
B-2 1,030.27 2,760.01 0.00 0.00 204,626.62
B-3 1,030.81 2,761.44 0.00 0.00 204,732.63
-------------------------------------------------------------------------------
224,969.12 957,885.44 97,556.14 0.00 61,531,135.15
===============================================================================
Run: 06/26/00 08:28:49
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49(POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 216.919519 13.665061 1.083010 14.748071 0.000000 203.254458
A-3 1000.000000 0.000000 4.992679 4.992679 0.000000 1000.000000
A-4 446.489631 6.292119 2.229180 8.521299 0.000000 440.197512
A-5 70.450403 0.000000 0.351737 0.351737 0.000000 70.450403
A-6 170.601050 6.239287 0.851757 7.091044 0.000000 164.361763
A-7 1000.000000 0.000000 4.992680 4.992680 0.000000 1000.000000
A-8 1466.074052 0.000000 0.000000 0.000000 7.319638 1473.393691
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 594.106278 6.003869 2.966183 8.970052 0.000000 588.102409
M-2 665.450986 5.578014 3.322386 8.900400 0.000000 659.872972
M-3 665.451032 5.578019 3.322368 8.900387 0.000000 659.873013
B-1 665.451041 5.578017 3.322388 8.900405 0.000000 659.873024
B-2 665.451016 5.578007 3.322380 8.900387 0.000000 659.873009
B-3 665.450786 5.577986 3.322399 8.900385 0.000000 659.872801
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49 (POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4142
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,878.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,823.36
SUBSERVICER ADVANCES THIS MONTH 12,500.97
MASTER SERVICER ADVANCES THIS MONTH 2,341.82
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 874,163.58
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 134,748.40
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 61,531,135.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 350
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 187,758.80
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 114,262.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.65752970 % 3.09749100 % 1.24497910 %
PREPAYMENT PERCENT 98.26301190 % 0.00000000 % 1.73698810 %
NEXT DISTRIBUTION 95.65269140 % 3.10001754 % 1.24729100 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2347 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,403,407.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.62988132
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.30
POOL TRADING FACTOR: 39.68555972
................................................................................
Run: 06/26/00 08:28:49 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1(POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944X78 45,572,000.00 0.00 4.750000 % 0.00
A-2 760944X86 0.00 0.00 6.750000 % 0.00
A-3 760944X94 59,364,000.00 0.00 5.750000 % 0.00
A-4 760944Y28 11,287,000.00 0.00 6.750000 % 0.00
A-5 760944Y36 24,855,000.00 0.00 5.000000 % 0.00
A-6 760944Y44 0.00 0.00 6.750000 % 0.00
A-7 760944Y51 37,443,000.00 0.00 6.573450 % 0.00
A-8 760944Y69 20,499,000.00 8,258,022.82 6.750000 % 1,360,294.40
A-9 760944Y77 2,370,000.00 2,370,000.00 6.750000 % 0.00
A-10 760944Y85 48,388,000.00 36,755,581.70 6.750000 % 913,963.35
A-11 760944Y93 20,733,000.00 20,733,000.00 6.750000 % 0.00
A-12 760944Z27 49,051,000.00 48,222,911.15 6.750000 % 0.00
A-13 760944Z35 54,725,400.00 52,230,738.70 7.825000 % 0.00
A-14 760944Z43 22,295,600.00 21,279,253.46 4.111372 % 0.00
A-15 760944Z50 15,911,200.00 15,185,886.80 7.925000 % 0.00
A-16 760944Z68 5,303,800.00 5,062,025.89 3.225044 % 0.00
A-17 760944Z76 29,322,000.00 0.00 0.000000 % 0.00
A-18 760944Z84 0.00 0.00 0.000000 % 0.00
A-19 760944Z92 49,683,000.00 42,983,740.63 6.750000 % 201,351.98
A-20 7609442A5 5,593,279.30 3,392,663.95 0.000000 % 47,853.57
A-21 7609442B3 0.00 0.00 0.118189 % 0.00
R-I 7609442C1 100.00 0.00 6.750000 % 0.00
R-II 7609442D9 100.00 0.00 6.750000 % 0.00
M-1 7609442E7 14,659,500.00 11,906,284.99 6.750000 % 99,496.09
M-2 7609442F4 5,330,500.00 4,873,486.24 6.750000 % 7,815.75
M-3 7609442G2 5,330,500.00 4,873,486.24 6.750000 % 7,815.75
B-1 2,665,200.00 2,436,697.35 6.750000 % 3,907.80
B-2 799,500.00 730,954.40 6.750000 % 1,172.25
B-3 1,865,759.44 1,278,041.69 6.750000 % 2,049.64
-------------------------------------------------------------------------------
533,047,438.74 282,572,776.01 2,645,720.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 46,212.19 1,406,506.59 0.00 0.00 6,897,728.42
A-9 13,262.60 13,262.60 0.00 0.00 2,370,000.00
A-10 205,685.53 1,119,648.88 0.00 0.00 35,841,618.35
A-11 116,022.60 116,022.60 0.00 0.00 20,733,000.00
A-12 269,857.11 269,857.11 0.00 0.00 48,222,911.15
A-13 338,834.15 338,834.15 0.00 0.00 52,230,738.70
A-14 72,530.35 72,530.35 0.00 0.00 21,279,253.46
A-15 99,773.70 99,773.70 0.00 0.00 15,185,886.80
A-16 13,534.33 13,534.33 0.00 0.00 5,062,025.89
A-17 0.00 0.00 0.00 0.00 0.00
A-18 0.00 0.00 0.00 0.00 0.00
A-19 240,538.52 441,890.50 0.00 0.00 42,782,388.65
A-20 0.00 47,853.57 0.00 0.00 3,344,810.38
A-21 27,687.47 27,687.47 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 66,627.99 166,124.08 0.00 0.00 11,806,788.90
M-2 27,272.20 35,087.95 0.00 0.00 4,865,670.49
M-3 27,272.20 35,087.95 0.00 0.00 4,865,670.49
B-1 13,635.84 17,543.64 0.00 0.00 2,432,789.55
B-2 4,090.45 5,262.70 0.00 0.00 729,782.15
B-3 7,151.96 9,201.60 0.00 0.00 1,275,992.05
-------------------------------------------------------------------------------
1,589,989.19 4,235,709.77 0.00 0.00 279,927,055.43
===============================================================================
Run: 06/26/00 08:28:49
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1(POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 402.850033 66.359061 2.254363 68.613424 0.000000 336.490971
A-9 1000.000000 0.000000 5.596034 5.596034 0.000000 1000.000000
A-10 759.601176 18.888223 4.250755 23.138978 0.000000 740.712953
A-11 1000.000000 0.000000 5.596035 5.596035 0.000000 1000.000000
A-12 983.117799 0.000000 5.501562 5.501562 0.000000 983.117799
A-13 954.414928 0.000000 6.191534 6.191534 0.000000 954.414928
A-14 954.414928 0.000000 3.253124 3.253124 0.000000 954.414928
A-15 954.414928 0.000000 6.270658 6.270658 0.000000 954.414928
A-16 954.414927 0.000000 2.551818 2.551818 0.000000 954.414927
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 865.159927 4.052734 4.841465 8.894199 0.000000 861.107193
A-20 606.560797 8.555548 0.000000 8.555548 0.000000 598.005249
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 812.189024 6.787141 4.545038 11.332179 0.000000 805.401883
M-2 914.264373 1.466232 5.116256 6.582488 0.000000 912.798141
M-3 914.264373 1.466232 5.116256 6.582488 0.000000 912.798141
B-1 914.264352 1.466231 5.116254 6.582485 0.000000 912.798120
B-2 914.264415 1.466229 5.116260 6.582489 0.000000 912.798186
B-3 684.998110 1.098550 3.833270 4.931820 0.000000 683.899555
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1 (POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4143
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 60,840.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 29,888.37
SUBSERVICER ADVANCES THIS MONTH 32,743.49
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,838,424.62
(B) TWO MONTHLY PAYMENTS: 2 258,085.23
(C) THREE OR MORE MONTHLY PAYMENTS: 2 555,030.31
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 279,927,055.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,061
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,192,264.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.25515300 % 7.66289600 % 1.57329150 %
PREPAYMENT PERCENT 90.10206120 % 100.00000000 % 9.89793880 %
NEXT DISTRIBUTION 75.13973380 % 7.69419371 % 1.60478980 %
CLASS A-21 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1188 %
BANKRUPTCY AMOUNT AVAILABLE 118,288.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,812,895.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17291843
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 267.54
POOL TRADING FACTOR: 52.51447340
................................................................................
Run: 06/26/00 08:28:49 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2(POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944V88 20,379,000.00 7,381,517.02 10.500000 % 100,638.74
A-2 760944V96 67,648,000.00 0.00 6.625000 % 0.00
A-3 760944W20 20,384,000.00 0.00 6.625000 % 0.00
A-4 760944W38 52,668,000.00 19,390,158.53 6.625000 % 939,294.87
A-5 760944W46 49,504,000.00 49,504,000.00 6.625000 % 0.00
A-6 760944W53 10,079,000.00 10,079,000.00 7.000000 % 0.00
A-7 760944W61 19,283,000.00 19,283,000.00 7.000000 % 0.00
A-8 760944W79 1,050,000.00 1,050,000.00 7.000000 % 0.00
A-9 760944W95 3,195,000.00 3,195,000.00 7.000000 % 0.00
A-10 760944X29 0.00 0.00 0.116158 % 0.00
R 760944X37 267,710.00 11,702.63 7.000000 % 110.75
M-1 760944X45 7,801,800.00 6,262,901.53 7.000000 % 48,427.21
M-2 760944X52 2,600,600.00 2,384,347.47 7.000000 % 3,768.78
M-3 760944X60 2,600,600.00 2,384,347.47 7.000000 % 3,768.78
B-1 1,300,350.00 1,192,219.57 7.000000 % 1,884.46
B-2 390,100.00 357,661.27 7.000000 % 565.33
B-3 910,233.77 509,845.79 7.000000 % 805.88
-------------------------------------------------------------------------------
260,061,393.77 122,985,701.28 1,099,264.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 64,225.10 164,863.84 0.00 0.00 7,280,878.28
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 106,447.91 1,045,742.78 0.00 0.00 18,450,863.66
A-5 271,766.60 271,766.60 0.00 0.00 49,504,000.00
A-6 58,463.58 58,463.58 0.00 0.00 10,079,000.00
A-7 111,851.70 111,851.70 0.00 0.00 19,283,000.00
A-8 6,090.56 6,090.56 0.00 0.00 1,050,000.00
A-9 18,532.71 18,532.71 0.00 0.00 3,195,000.00
A-10 11,837.86 11,837.86 0.00 0.00 0.00
R 67.89 178.64 0.00 0.00 11,591.88
M-1 36,328.17 84,755.38 0.00 0.00 6,214,474.32
M-2 13,830.48 17,599.26 0.00 0.00 2,380,578.69
M-3 13,830.48 17,599.26 0.00 0.00 2,380,578.69
B-1 6,915.51 8,799.97 0.00 0.00 1,190,335.11
B-2 2,074.63 2,639.96 0.00 0.00 357,095.94
B-3 2,957.39 3,763.27 0.00 0.00 509,039.91
-------------------------------------------------------------------------------
725,220.57 1,824,485.37 0.00 0.00 121,886,436.48
===============================================================================
Run: 06/26/00 08:28:49
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2(POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 362.211935 4.938355 3.151533 8.089888 0.000000 357.273580
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 368.158247 17.834261 2.021112 19.855373 0.000000 350.323985
A-5 1000.000000 0.000000 5.489791 5.489791 0.000000 1000.000000
A-6 1000.000000 0.000000 5.800534 5.800534 0.000000 1000.000000
A-7 1000.000000 0.000000 5.800534 5.800534 0.000000 1000.000000
A-8 1000.000000 0.000000 5.800533 5.800533 0.000000 1000.000000
A-9 1000.000000 0.000000 5.800535 5.800535 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 43.713832 0.413694 0.253595 0.667289 0.000000 43.300138
M-1 802.750843 6.207184 4.656383 10.863567 0.000000 796.543659
M-2 916.845140 1.449196 5.318188 6.767384 0.000000 915.395943
M-3 916.845140 1.449196 5.318188 6.767384 0.000000 915.395943
B-1 916.845134 1.449194 5.318191 6.767385 0.000000 915.395940
B-2 916.845091 1.449193 5.318200 6.767393 0.000000 915.395899
B-3 560.126208 0.885355 3.249033 4.134388 0.000000 559.240853
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2 (POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4144
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,549.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,052.20
SUBSERVICER ADVANCES THIS MONTH 15,486.62
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,260,159.12
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 508,223.33
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 383,343.86
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 121,886,436.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 517
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 904,869.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.35541050 % 8.96982000 % 1.67476920 %
PREPAYMENT PERCENT 95.74216420 % 100.00000000 % 4.25783580 %
NEXT DISTRIBUTION 89.30799600 % 9.00480153 % 1.68720250 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1168 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,867,866.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.48258997
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 266.94
POOL TRADING FACTOR: 46.86833163
................................................................................
Run: 06/26/00 08:28:50 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S3(POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4145
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442Q0 205,549,492.00 27,257,665.60 6.698463 % 1,831,648.10
A-2 7609442W7 76,450,085.00 116,116,342.52 6.698463 % 0.00
A-3 7609442R8 0.00 0.00 0.186000 % 0.00
R 7609442S6 100.00 0.00 6.698463 % 0.00
M-1 7609442T4 8,228,000.00 6,663,225.18 6.698463 % 47,976.07
M-2 7609442U1 2,992,100.00 2,751,822.01 6.698463 % 4,325.76
M-3 7609442V9 1,496,000.00 1,375,865.00 6.698463 % 2,162.81
B-1 2,244,050.00 2,063,843.54 6.698463 % 3,244.28
B-2 1,047,225.00 963,128.50 6.698463 % 1,514.00
B-3 1,196,851.02 1,035,709.58 6.698463 % 1,628.09
-------------------------------------------------------------------------------
299,203,903.02 158,227,601.93 1,892,499.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 152,089.74 1,983,737.84 0.00 0.00 25,426,017.50
A-2 0.00 0.00 645,055.28 0.00 116,761,397.80
A-3 24,407.52 24,407.52 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 37,015.88 84,991.95 0.00 0.00 6,615,249.11
M-2 15,287.05 19,612.81 0.00 0.00 2,747,496.25
M-3 7,643.27 9,806.08 0.00 0.00 1,373,702.19
B-1 11,465.16 14,709.44 0.00 0.00 2,060,599.26
B-2 5,350.42 6,864.42 0.00 0.00 961,614.50
B-3 5,753.63 7,381.72 0.00 0.00 1,034,081.49
-------------------------------------------------------------------------------
259,012.67 2,151,511.78 645,055.28 0.00 156,980,158.10
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 132.608771 8.910983 0.739918 9.650901 0.000000 123.697788
A-2 1518.851712 0.000000 0.000000 0.000000 8.437601 1527.289313
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 809.823187 5.830830 4.498770 10.329600 0.000000 803.992357
M-2 919.695869 1.445727 5.109137 6.554864 0.000000 918.250142
M-3 919.695856 1.445729 5.109138 6.554867 0.000000 918.250127
B-1 919.695880 1.445725 5.109137 6.554862 0.000000 918.250155
B-2 919.695863 1.445726 5.109141 6.554867 0.000000 918.250137
B-3 865.362157 1.360286 4.807307 6.167593 0.000000 864.001845
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:50 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S3 (POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4145
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,237.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,126.45
SUBSERVICER ADVANCES THIS MONTH 20,270.72
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,449,257.83
(B) TWO MONTHLY PAYMENTS: 2 382,910.98
(C) THREE OR MORE MONTHLY PAYMENTS: 2 567,947.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 377,785.93
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 156,980,158.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 620
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 998,716.16
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.61251410 % 6.81986700 % 2.56761880 %
PREPAYMENT PERCENT 96.24500560 % 0.00000000 % 3.75499440 %
NEXT DISTRIBUTION 90.57667990 % 6.83936599 % 2.58395410 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,654,483.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.26938218
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 269.61
POOL TRADING FACTOR: 52.46594597
................................................................................
Run: 06/26/00 08:29:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-RS4(POOL # 8021)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8021
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442M9 36,569,204.65 4,873,360.87 7.225000 % 236,688.52
A-2 7609442N7 0.00 0.00 2.775000 % 0.00
R 7609442P2 100.00 0.00 10.000000 % 0.00
-------------------------------------------------------------------------------
36,569,304.65 4,873,360.87 236,688.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 28,969.33 265,657.85 0.00 0.00 4,636,672.35
A-2 11,126.63 11,126.63 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
40,095.96 276,784.48 0.00 0.00 4,636,672.35
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 133.264065 6.472345 0.792178 7.264523 0.000000 126.791720
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 26-June-00
DISTRIBUTION DATE 28-June-00
Run: 06/26/00 08:29:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-RS4
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8021
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,636,672.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 221,153.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 12.67913731
................................................................................
Run: 06/26/00 08:28:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5(POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443B2 103,633,000.00 21,348,799.36 6.500000 % 1,501,665.85
A-2 7609443C0 22,306,000.00 0.00 6.500000 % 0.00
A-3 7609443D8 32,041,000.00 13,818,960.89 6.500000 % 739,626.47
A-4 7609443E6 44,984,000.00 44,984,000.00 6.500000 % 0.00
A-5 7609443F3 10,500,000.00 10,500,000.00 6.500000 % 0.00
A-6 7609443G1 10,767,000.00 10,767,000.00 6.500000 % 0.00
A-7 7609443H9 1,040,000.00 1,040,000.00 6.500000 % 0.00
A-8 7609443J5 25,500,000.00 22,112,969.41 6.500000 % 193,170.67
A-9 7609443K2 0.00 0.00 0.490649 % 0.00
R 7609443L0 100.00 0.00 6.500000 % 0.00
M-1 7609443M8 6,635,000.00 5,363,352.27 6.500000 % 91,606.70
M-2 7609443N6 3,317,000.00 3,046,616.74 6.500000 % 7,090.37
M-3 7609443P1 1,990,200.00 1,827,970.03 6.500000 % 4,254.22
B-1 1,326,800.00 1,218,646.68 6.500000 % 2,836.15
B-2 398,000.00 365,557.30 6.500000 % 850.76
B-3 928,851.36 524,998.42 6.500000 % 1,221.83
-------------------------------------------------------------------------------
265,366,951.36 136,918,871.10 2,542,323.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 114,961.71 1,616,627.56 0.00 0.00 19,847,133.51
A-2 0.00 0.00 0.00 0.00 0.00
A-3 74,414.08 814,040.55 0.00 0.00 13,079,334.42
A-4 242,235.51 242,235.51 0.00 0.00 44,984,000.00
A-5 56,541.72 56,541.72 0.00 0.00 10,500,000.00
A-6 57,979.50 57,979.50 0.00 0.00 10,767,000.00
A-7 5,600.32 5,600.32 0.00 0.00 1,040,000.00
A-8 119,076.70 312,247.37 0.00 0.00 21,919,798.74
A-9 55,654.55 55,654.55 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 28,881.25 120,487.95 0.00 0.00 5,271,745.57
M-2 16,405.81 23,496.18 0.00 0.00 3,039,526.37
M-3 9,843.48 14,097.70 0.00 0.00 1,823,715.81
B-1 6,562.32 9,398.47 0.00 0.00 1,215,810.53
B-2 1,968.50 2,819.26 0.00 0.00 364,706.54
B-3 2,827.11 4,048.94 0.00 0.00 513,646.99
-------------------------------------------------------------------------------
792,952.56 3,335,275.58 0.00 0.00 134,366,418.48
===============================================================================
Run: 06/26/00 08:28:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5(POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 206.003873 14.490228 1.109316 15.599544 0.000000 191.513644
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 431.289938 23.083751 2.322464 25.406215 0.000000 408.206186
A-4 1000.000000 0.000000 5.384926 5.384926 0.000000 1000.000000
A-5 1000.000000 0.000000 5.384926 5.384926 0.000000 1000.000000
A-6 1000.000000 0.000000 5.384926 5.384926 0.000000 1000.000000
A-7 1000.000000 0.000000 5.384923 5.384923 0.000000 1000.000000
A-8 867.175271 7.575320 4.669675 12.244995 0.000000 859.599951
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 808.342467 13.806586 4.352864 18.159450 0.000000 794.535881
M-2 918.485601 2.137585 4.945978 7.083563 0.000000 916.348016
M-3 918.485594 2.137584 4.945975 7.083559 0.000000 916.348010
B-1 918.485589 2.137587 4.945975 7.083562 0.000000 916.348003
B-2 918.485678 2.137588 4.945980 7.083568 0.000000 916.348091
B-3 565.212522 1.315420 3.043630 4.359050 0.000000 552.991590
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:50 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5 (POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4146
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,347.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,439.92
SUBSERVICER ADVANCES THIS MONTH 24,632.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 631,333.42
(B) TWO MONTHLY PAYMENTS: 2 683,704.79
(C) THREE OR MORE MONTHLY PAYMENTS: 2 572,493.99
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,561,365.60
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 134,366,418.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 524
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,193,554.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.83173020 % 7.47737600 % 1.54047600 %
PREPAYMENT PERCENT 89.93269210 % 0.00000000 % 10.06730790 %
NEXT DISTRIBUTION 74.58520440 % 7.54279817 % 1.55854720 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4833 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,767,680.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.38250161
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 267.52
POOL TRADING FACTOR: 50.63419457
................................................................................
Run: 06/26/00 08:28:50 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S6(POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4147
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 7609442H0 153,070,000.00 15,396,683.75 7.844724 % 885,116.05
M-1 7609442K3 3,625,500.00 936,254.90 7.844724 % 54,728.42
M-2 7609442L1 2,416,900.00 624,978.08 7.844724 % 36,532.85
R 7609442J6 100.00 0.00 7.844724 % 0.00
B-1 886,200.00 234,940.91 7.844724 % 13,733.38
B-2 322,280.00 91,346.00 7.844724 % 4,559.04
B-3 805,639.55 32,364.42 7.844724 % 0.00
-------------------------------------------------------------------------------
161,126,619.55 17,316,568.06 994,669.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 99,650.24 984,766.29 0.00 0.00 14,511,567.70
M-1 6,059.62 60,788.04 0.00 0.00 881,526.48
M-2 4,044.98 40,577.83 0.00 0.00 588,445.23
R 0.00 0.00 0.00 0.00 0.00
B-1 1,520.58 15,253.96 0.00 0.00 221,207.53
B-2 1,616.23 6,175.27 0.00 0.00 86,786.96
B-3 0.00 0.00 0.00 0.00 31,548.86
-------------------------------------------------------------------------------
112,891.65 1,107,561.39 0.00 0.00 16,321,082.76
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 100.585900 5.782427 0.651011 6.433438 0.000000 94.803474
M-1 258.241594 15.095413 1.671389 16.766802 0.000000 243.146181
M-2 258.586652 15.115582 1.673623 16.789205 0.000000 243.471070
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 265.110483 15.496931 1.715843 17.212774 0.000000 249.613552
B-2 283.436763 14.146208 5.014987 19.161195 0.000000 269.290555
B-3 40.172333 0.000000 0.000000 0.000000 0.000000 39.160019
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:50 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S6 (POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4147
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,438.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,813.83
SUBSERVICER ADVANCES THIS MONTH 3,648.51
MASTER SERVICER ADVANCES THIS MONTH 1,439.95
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 479,856.92
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,321,082.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 59
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 214,654.34
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 976,757.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.91302070 % 9.01583400 % 2.07114560 %
PREPAYMENT PERCENT 88.91302070 % 0.00000000 % 11.08697930 %
NEXT DISTRIBUTION 88.91302070 % 9.00658205 % 2.08039720 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,769,731.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.28379938
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 4.73
POOL TRADING FACTOR: 10.12935219
................................................................................
Run: 06/26/00 08:29:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-MZ1(POOL # 8022)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8022
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443Q9 49,500,000.00 20,936,443.23 6.470000 % 812,303.77
A-2 7609443R7 61,308,403.22 61,308,403.22 6.470000 % 0.00
A-3 7609443S5 5,000,000.00 7,430,936.13 6.470000 % 0.00
S-1 7609443T3 0.00 0.00 0.500000 % 0.00
S-2 7609443U0 0.00 0.00 0.250000 % 0.00
R 7609443V8 100.00 0.00 6.470000 % 0.00
-------------------------------------------------------------------------------
115,808,503.22 89,675,782.58 812,303.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 112,386.39 924,690.16 0.00 0.00 20,124,139.46
A-2 329,102.24 329,102.24 0.00 0.00 61,308,403.22
A-3 0.00 0.00 39,889.11 0.00 7,470,825.24
S-1 10,523.24 10,523.24 0.00 0.00 0.00
S-2 4,202.44 4,202.44 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
456,214.31 1,268,518.08 39,889.11 0.00 88,903,367.92
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 422.958449 16.410177 2.270432 18.680609 0.000000 406.548272
A-2 1000.000000 0.000000 5.367979 5.367979 0.000000 1000.000000
A-3 1486.187226 0.000000 0.000000 0.000000 7.977822 1494.165048
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 26-June-00
DISTRIBUTION DATE 28-June-00
Run: 06/26/00 08:29:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8022
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,241.89
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 88,903,367.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 323,452.37
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 758,907.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 76.76756495
Run: 06/26/00 08:29:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8022
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,241.89
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 88,903,367.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 323,452.37
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 758,907.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 76.76756495
................................................................................
Run: 06/26/00 08:28:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7(POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609445N4 22,295,000.00 0.00 4.500000 % 0.00
A-2 7609445P9 57,515,000.00 0.00 5.500000 % 0.00
A-3 7609445Q7 41,665,000.00 13,045,414.36 6.000000 % 1,296,693.50
A-4 7609445R5 10,090,000.00 10,090,000.00 6.250000 % 0.00
A-5 7609445S3 7,344,000.00 7,344,000.00 6.500000 % 0.00
A-6 7609445T1 45,437,000.00 7,529,740.23 6.500000 % 1,608,139.01
A-7 7609445U8 19,054,000.00 19,054,000.00 6.500000 % 0.00
A-8 7609445V6 50,184,000.00 3,618,082.90 7.125000 % 259,338.70
A-9 7609445W4 0.00 0.00 1.875000 % 0.00
A-10 7609445X2 43,420,000.00 17,254,512.62 6.500000 % 296,557.98
A-11 7609445Y0 66,266,000.00 66,266,000.00 6.500000 % 0.00
A-12 7609445Z7 32,444,000.00 48,306,454.54 6.500000 % 0.00
A-13 7609446A1 4,623,000.00 6,883,267.76 6.500000 % 0.00
A-14 7609446B9 478,414.72 311,365.68 0.000000 % 642.60
A-15 7609446C7 0.00 0.00 0.452561 % 0.00
R-I 7609446D5 100.00 0.00 6.500000 % 0.00
R-II 7609446E3 100.00 0.00 6.500000 % 0.00
M-1 7609446F0 11,695,500.00 9,564,530.58 6.500000 % 126,769.62
M-2 7609446G8 4,252,700.00 3,909,158.26 6.500000 % 5,949.89
M-3 7609446H6 4,252,700.00 3,909,158.26 6.500000 % 5,949.89
B-1 2,126,300.00 1,954,533.14 6.500000 % 2,974.88
B-2 638,000.00 586,461.06 6.500000 % 892.62
B-3 1,488,500.71 851,636.15 6.500000 % 1,296.23
-------------------------------------------------------------------------------
425,269,315.43 220,478,315.54 3,605,204.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 64,706.39 1,361,399.89 0.00 0.00 11,748,720.86
A-4 52,132.58 52,132.58 0.00 0.00 10,090,000.00
A-5 39,462.45 39,462.45 0.00 0.00 7,344,000.00
A-6 40,460.51 1,648,599.52 0.00 0.00 5,921,601.22
A-7 102,385.29 102,385.29 0.00 0.00 19,054,000.00
A-8 21,310.89 280,649.59 0.00 0.00 3,358,744.20
A-9 5,608.12 5,608.12 0.00 0.00 0.00
A-10 92,715.87 389,273.85 0.00 0.00 16,957,954.64
A-11 356,075.56 356,075.56 0.00 0.00 66,266,000.00
A-12 0.00 0.00 259,571.24 0.00 48,566,025.78
A-13 0.00 0.00 36,986.74 0.00 6,920,254.50
A-14 0.00 642.60 0.00 0.00 310,723.08
A-15 82,486.16 82,486.16 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 51,394.31 178,163.93 0.00 0.00 9,437,760.96
M-2 21,005.58 26,955.47 0.00 0.00 3,903,208.37
M-3 21,005.58 26,955.47 0.00 0.00 3,903,208.37
B-1 10,502.54 13,477.42 0.00 0.00 1,951,558.26
B-2 3,151.30 4,043.92 0.00 0.00 585,568.44
B-3 4,576.19 5,872.42 0.00 0.00 850,339.92
-------------------------------------------------------------------------------
968,979.32 4,574,184.24 296,557.98 0.00 217,169,668.60
===============================================================================
Run: 06/26/00 08:28:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7(POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 313.102469 31.121889 1.553015 32.674904 0.000000 281.980580
A-4 1000.000000 0.000000 5.166757 5.166757 0.000000 1000.000000
A-5 1000.000000 0.000000 5.373427 5.373427 0.000000 1000.000000
A-6 165.718252 35.392720 0.890475 36.283195 0.000000 130.325533
A-7 1000.000000 0.000000 5.373428 5.373428 0.000000 1000.000000
A-8 72.096343 5.167757 0.424655 5.592412 0.000000 66.928587
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 397.386288 6.829986 2.135326 8.965312 0.000000 390.556302
A-11 1000.000000 0.000000 5.373428 5.373428 0.000000 1000.000000
A-12 1488.917968 0.000000 0.000000 0.000000 8.000593 1496.918561
A-13 1488.917967 0.000000 0.000000 0.000000 8.000593 1496.918559
A-14 650.827968 1.343186 0.000000 1.343186 0.000000 649.484782
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 817.795783 10.839179 4.394366 15.233545 0.000000 806.956604
M-2 919.217970 1.399085 4.939351 6.338436 0.000000 917.818885
M-3 919.217970 1.399085 4.939351 6.338436 0.000000 917.818885
B-1 919.217956 1.399088 4.939350 6.338438 0.000000 917.818869
B-2 919.217962 1.399091 4.939342 6.338433 0.000000 917.818872
B-3 572.143597 0.870816 3.074375 3.945191 0.000000 571.272767
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:50 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7 (POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4148
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,708.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,208.16
SUBSERVICER ADVANCES THIS MONTH 37,599.02
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 4,961,719.34
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 153,343.73
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 94,707.17
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 217,169,668.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 834
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,973,024.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.56376200 % 7.89530300 % 1.54093530 %
PREPAYMENT PERCENT 96.22550480 % 0.00000000 % 3.77449520 %
NEXT DISTRIBUTION 90.48614560 % 7.94041719 % 1.56205990 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4506 %
BANKRUPTCY AMOUNT AVAILABLE 142,572.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,627,830.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.29503918
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 270.30
POOL TRADING FACTOR: 51.06638563
................................................................................
Run: 06/26/00 08:28:50 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S8(POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4149
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444Z8 17,088,000.00 0.00 6.000000 % 0.00
A-2 7609445A2 54,914,000.00 7,465,475.72 6.000000 % 495,176.27
A-3 7609445B0 15,096,000.00 1,565,217.94 6.000000 % 103,819.07
A-4 7609445C8 6,223,000.00 6,223,000.00 6.000000 % 0.00
A-5 7609445D6 9,515,000.00 4,112,238.35 6.000000 % 79,142.10
A-6 7609445E4 38,566,000.00 34,559,772.74 6.000000 % 44,107.53
A-7 7609445F1 5,917,000.00 5,410,802.13 6.540000 % 0.00
A-8 7609445G9 3,452,000.00 3,156,682.26 5.074397 % 0.00
A-9 7609445H7 0.00 0.00 0.305782 % 0.00
R 7609445J3 100.00 0.00 6.000000 % 0.00
M-1 7609445K0 775,800.00 404,670.77 6.000000 % 7,153.18
M-2 7609445L8 2,868,200.00 1,959,641.45 6.000000 % 15,527.05
B 620,201.82 423,740.74 6.000000 % 3,357.46
-------------------------------------------------------------------------------
155,035,301.82 65,281,242.10 748,282.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 37,226.87 532,403.14 0.00 0.00 6,970,299.45
A-3 7,805.02 111,624.09 0.00 0.00 1,461,398.87
A-4 31,031.22 31,031.22 0.00 0.00 6,223,000.00
A-5 20,505.82 99,647.92 0.00 0.00 4,033,096.25
A-6 172,333.56 216,441.09 0.00 0.00 34,515,665.21
A-7 29,409.46 29,409.46 0.00 0.00 5,410,802.13
A-8 13,312.61 13,312.61 0.00 0.00 3,156,682.26
A-9 16,590.08 16,590.08 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 2,017.90 9,171.08 0.00 0.00 397,517.59
M-2 9,771.83 25,298.88 0.00 0.00 1,944,114.40
B 2,112.99 5,470.45 0.00 0.00 420,383.28
-------------------------------------------------------------------------------
342,117.36 1,090,400.02 0.00 0.00 64,532,959.44
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 135.948496 9.017305 0.677912 9.695217 0.000000 126.931192
A-3 103.684283 6.877257 0.517026 7.394283 0.000000 96.807026
A-4 1000.000000 0.000000 4.986537 4.986537 0.000000 1000.000000
A-5 432.184798 8.317614 2.155105 10.472719 0.000000 423.867183
A-6 896.120229 1.143690 4.468536 5.612226 0.000000 894.976539
A-7 914.450250 0.000000 4.970333 4.970333 0.000000 914.450250
A-8 914.450249 0.000000 3.856492 3.856492 0.000000 914.450249
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 521.617389 9.220392 2.601057 11.821449 0.000000 512.396997
M-2 683.230406 5.413517 3.406956 8.820473 0.000000 677.816889
B 683.230404 5.413496 3.406939 8.820435 0.000000 677.816908
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:50 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S8 (POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4149
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,519.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,975.99
SUBSERVICER ADVANCES THIS MONTH 15,434.89
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,177,523.66
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 41,333.38
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 64,532,959.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 353
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 231,032.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.72916680 % 3.62173300 % 0.64910030 %
PREPAYMENT PERCENT 98.29166670 % 0.00000000 % 1.70833330 %
NEXT DISTRIBUTION 95.71999290 % 3.62858299 % 0.65142410 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3063 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,288,515.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.68050015
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 98.07
POOL TRADING FACTOR: 41.62468721
................................................................................
Run: 06/26/00 08:28:51 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9(POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443W6 19,785,000.00 0.00 6.500000 % 0.00
A-2 7609443X4 70,702,000.00 0.00 6.500000 % 0.00
A-3 7609443Y2 11,213,000.00 0.00 6.500000 % 0.00
A-4 7609443Z9 81,754,000.00 49,268,774.80 6.500000 % 1,715,945.38
A-5 7609444A3 63,362,000.00 63,362,000.00 6.500000 % 0.00
A-6 7609444B1 17,598,000.00 17,598,000.00 6.500000 % 0.00
A-7 7609444C9 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-8 7609444D7 29,500,000.00 26,034,243.26 6.500000 % 141,073.35
A-9 7609444E5 0.00 0.00 0.411680 % 0.00
R 7609444F2 100.00 0.00 6.500000 % 0.00
M-1 7609444G0 8,605,600.00 7,253,835.30 6.500000 % 71,244.88
M-2 7609444H8 3,129,000.00 2,880,571.12 6.500000 % 4,438.90
M-3 7609444J4 3,129,000.00 2,880,571.12 6.500000 % 4,438.90
B-1 1,251,600.00 1,152,228.46 6.500000 % 1,775.56
B-2 625,800.00 576,114.25 6.500000 % 887.78
B-3 1,251,647.88 746,685.08 6.500000 % 1,150.63
-------------------------------------------------------------------------------
312,906,747.88 172,753,023.39 1,940,955.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 265,385.77 1,981,331.15 0.00 0.00 47,552,829.42
A-5 341,298.78 341,298.78 0.00 0.00 63,362,000.00
A-6 94,791.45 94,791.45 0.00 0.00 17,598,000.00
A-7 5,386.49 5,386.49 0.00 0.00 1,000,000.00
A-8 140,233.20 281,306.55 0.00 0.00 25,893,169.91
A-9 58,935.58 58,935.58 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 39,072.71 110,317.59 0.00 0.00 7,182,590.42
M-2 15,516.16 19,955.06 0.00 0.00 2,876,132.22
M-3 15,516.16 19,955.06 0.00 0.00 2,876,132.22
B-1 6,206.47 7,982.03 0.00 0.00 1,150,452.90
B-2 3,103.23 3,991.01 0.00 0.00 575,226.47
B-3 4,022.04 5,172.67 0.00 0.00 745,534.45
-------------------------------------------------------------------------------
989,468.04 2,930,423.42 0.00 0.00 170,812,068.01
===============================================================================
Run: 06/26/00 08:28:51
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9(POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 602.646657 20.989131 3.246150 24.235281 0.000000 581.657527
A-5 1000.000000 0.000000 5.386490 5.386490 0.000000 1000.000000
A-6 1000.000000 0.000000 5.386490 5.386490 0.000000 1000.000000
A-7 1000.000000 0.000000 5.386490 5.386490 0.000000 1000.000000
A-8 882.516721 4.782147 4.753668 9.535815 0.000000 877.734573
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 842.920343 8.278897 4.540382 12.819279 0.000000 834.641445
M-2 920.604385 1.418632 4.958824 6.377456 0.000000 919.185753
M-3 920.604385 1.418632 4.958824 6.377456 0.000000 919.185753
B-1 920.604394 1.418632 4.958829 6.377461 0.000000 919.185762
B-2 920.604426 1.418632 4.958821 6.377453 0.000000 919.185794
B-3 596.561614 0.919292 3.213372 4.132664 0.000000 595.642322
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:51 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9 (POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4150
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 36,208.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,596.45
SUBSERVICER ADVANCES THIS MONTH 12,205.70
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 865,771.47
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 343,135.56
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 533,204.84
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 170,812,068.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 648
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,674,746.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.96322900 % 7.53386400 % 1.43269720 %
PREPAYMENT PERCENT 90.38529160 % 0.00000000 % 9.61470840 %
NEXT DISTRIBUTION 75.82182620 % 7.57256499 % 1.44674430 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4116 %
BANKRUPTCY AMOUNT AVAILABLE 116,802.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,359,024.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.28954018
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 269.56
POOL TRADING FACTOR: 54.58880934
................................................................................
Run: 06/26/00 08:28:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S10(POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4151
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444K1 31,032,000.00 0.00 6.500000 % 0.00
A-2 7609444L9 29,271,000.00 0.00 6.000000 % 0.00
A-3 7609444M7 28,657,000.00 10,670,219.49 6.350000 % 778,496.21
A-4 7609444N5 4,730,000.00 4,730,000.00 6.500000 % 0.00
A-5 7609444P0 0.00 0.00 6.500000 % 0.00
A-6 7609444Q8 25,586,000.00 6,706,124.49 6.500000 % 642,989.90
A-7 7609444R6 11,221,052.00 10,500,033.66 6.328000 % 0.00
A-8 7609444S4 5,178,948.00 4,846,170.25 6.872201 % 0.00
A-9 7609444T2 16,947,000.00 16,947,000.00 6.500000 % 0.00
A-10 7609444U9 0.00 0.00 0.181663 % 0.00
R-I 7609444V7 100.00 0.00 6.500000 % 0.00
R-II 7609444W5 100.00 0.00 6.500000 % 0.00
M-1 7609444X3 785,000.00 386,178.62 6.500000 % 22,085.99
M-2 7609444Y1 2,903,500.00 1,991,762.12 6.500000 % 15,769.21
B 627,984.63 311,441.20 6.500000 % 2,465.75
-------------------------------------------------------------------------------
156,939,684.63 57,088,929.83 1,461,807.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 55,647.41 834,143.62 0.00 0.00 9,891,723.28
A-4 25,250.64 25,250.64 0.00 0.00 4,730,000.00
A-5 1,314.51 1,314.51 0.00 0.00 0.00
A-6 35,799.99 678,789.89 0.00 0.00 6,063,134.59
A-7 54,570.14 54,570.14 0.00 0.00 10,500,033.66
A-8 27,352.21 27,352.21 0.00 0.00 4,846,170.25
A-9 90,469.90 90,469.90 0.00 0.00 16,947,000.00
A-10 8,517.58 8,517.58 0.00 0.00 0.00
R-I 1.85 1.85 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 2,061.58 24,147.57 0.00 0.00 364,092.63
M-2 10,632.83 26,402.04 0.00 0.00 1,975,992.91
B 1,662.56 4,128.31 0.00 0.00 308,975.45
-------------------------------------------------------------------------------
313,281.20 1,775,088.26 0.00 0.00 55,627,122.77
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 372.342516 27.166005 1.941844 29.107849 0.000000 345.176511
A-4 1000.000000 0.000000 5.338402 5.338402 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 262.101325 25.130536 1.399202 26.529738 0.000000 236.970788
A-7 935.744141 0.000000 4.863193 4.863193 0.000000 935.744141
A-8 935.744141 0.000000 5.281422 5.281422 0.000000 935.744142
A-9 1000.000000 0.000000 5.338402 5.338402 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 18.510000 18.510000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 491.947287 28.135019 2.626217 30.761236 0.000000 463.812268
M-2 685.986609 5.431104 3.662073 9.093177 0.000000 680.555505
B 495.937616 3.926418 2.647517 6.573935 0.000000 492.011166
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:51 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S10 (POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4151
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,866.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,070.63
SUBSERVICER ADVANCES THIS MONTH 2,127.14
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 172,921.35
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 55,627,122.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 333
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,009,821.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.28913580 % 4.16532700 % 0.54553690 %
PREPAYMENT PERCENT 98.11565430 % 0.00000000 % 1.88434570 %
NEXT DISTRIBUTION 95.23782490 % 4.20673481 % 0.55544030 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1818 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,768,785.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.05989627
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 97.34
POOL TRADING FACTOR: 35.44490541
................................................................................
Run: 06/26/00 08:28:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S11(POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4152
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609446X1 167,000,000.00 19,454,531.00 6.948111 % 1,733,000.55
A-2 760947LS8 99,787,000.00 11,624,606.47 6.948111 % 1,035,514.53
A-3 7609446Y9 100,000,000.00 152,480,463.00 6.948111 % 0.00
A-4 7609446Z6 0.00 0.00 0.133000 % 0.00
R 7609447A0 100.00 0.00 6.948111 % 0.00
M-1 7609447B8 10,702,300.00 8,944,640.06 6.948111 % 76,240.18
M-2 7609447C6 3,891,700.00 3,592,047.01 6.948111 % 7,685.99
M-3 7609447D4 3,891,700.00 3,592,047.01 6.948111 % 7,685.99
B-1 1,751,300.00 1,616,453.46 6.948111 % 3,458.77
B-2 778,400.00 718,464.83 6.948111 % 1,537.32
B-3 1,362,164.15 972,303.54 6.948111 % 2,080.46
-------------------------------------------------------------------------------
389,164,664.15 202,995,556.38 2,867,203.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 112,285.86 1,845,286.41 0.00 0.00 17,721,530.45
A-2 67,093.82 1,102,608.35 0.00 0.00 10,589,091.94
A-3 0.00 0.00 880,072.60 0.00 153,360,535.60
A-4 22,427.23 22,427.23 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 51,625.84 127,866.02 0.00 0.00 8,868,399.88
M-2 20,732.24 28,418.23 0.00 0.00 3,584,361.02
M-3 20,732.24 28,418.23 0.00 0.00 3,584,361.02
B-1 9,329.69 12,788.46 0.00 0.00 1,612,994.69
B-2 4,146.77 5,684.09 0.00 0.00 716,927.51
B-3 5,611.87 7,692.33 0.00 0.00 963,677.44
-------------------------------------------------------------------------------
313,985.56 3,181,189.35 880,072.60 0.00 201,001,879.55
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 116.494198 10.377249 0.672370 11.049619 0.000000 106.116949
A-2 116.494197 10.377249 0.672370 11.049619 0.000000 106.116949
A-3 1524.804630 0.000000 0.000000 0.000000 8.800726 1533.605356
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 835.768018 7.123719 4.823808 11.947527 0.000000 828.644299
M-2 923.002033 1.974970 5.327297 7.302267 0.000000 921.027063
M-3 923.002033 1.974970 5.327297 7.302267 0.000000 921.027063
B-1 923.002033 1.974973 5.327294 7.302267 0.000000 921.027060
B-2 923.002094 1.974974 5.327300 7.302274 0.000000 921.027120
B-3 713.793224 1.527320 4.119805 5.647125 0.000000 707.460580
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:51 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S11 (POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4152
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,578.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,849.18
SUBSERVICER ADVANCES THIS MONTH 23,180.07
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,021,920.91
(B) TWO MONTHLY PAYMENTS: 3 614,080.97
(C) THREE OR MORE MONTHLY PAYMENTS: 2 491,950.33
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 201,001,879.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 846
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,490,957.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.42542790 % 7.94536300 % 1.62920900 %
PREPAYMENT PERCENT 96.17017120 % 0.00000000 % 3.82982880 %
NEXT DISTRIBUTION 90.38281550 % 7.97859301 % 1.63859150 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,039,825.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.38354769
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 270.87
POOL TRADING FACTOR: 51.64957101
................................................................................
Run: 06/26/00 08:28:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S12(POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4153
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AA9 43,484,000.00 0.00 6.500000 % 0.00
A-2 760947AB7 16,923,000.00 5,681,999.72 6.500000 % 358,397.94
A-3 760947AC5 28,000,000.00 2,686,048.44 6.500000 % 169,425.25
A-4 760947AD3 73,800,000.00 45,176,119.35 6.500000 % 906,058.56
A-5 760947AE1 13,209,000.00 19,563,388.02 6.500000 % 0.00
A-6 760947AF8 1,749,506.64 846,069.50 0.000000 % 6,760.06
A-7 760947AG6 0.00 0.00 0.045000 % 0.00
A-8 760947AH4 0.00 0.00 0.192173 % 0.00
R 760947AJ0 100.00 0.00 6.500000 % 0.00
M-1 760947AK7 909,200.00 519,822.79 6.500000 % 16,477.34
M-2 760947AL5 2,907,400.00 2,017,366.85 6.500000 % 15,403.71
B 726,864.56 504,351.82 6.500000 % 3,851.01
-------------------------------------------------------------------------------
181,709,071.20 76,995,166.49 1,476,373.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 30,575.83 388,973.77 0.00 0.00 5,323,601.78
A-3 14,454.10 183,879.35 0.00 0.00 2,516,623.19
A-4 243,100.59 1,149,159.15 0.00 0.00 44,270,060.79
A-5 0.00 0.00 105,274.01 0.00 19,668,662.03
A-6 0.00 6,760.06 0.00 0.00 839,309.44
A-7 2,868.40 2,868.40 0.00 0.00 0.00
A-8 12,249.54 12,249.54 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 2,797.26 19,274.60 0.00 0.00 503,345.45
M-2 10,855.80 26,259.51 0.00 0.00 2,001,963.14
B 2,713.97 6,564.98 0.00 0.00 500,500.81
-------------------------------------------------------------------------------
319,615.49 1,795,989.36 105,274.01 0.00 75,624,066.63
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 335.756055 21.178156 1.806762 22.984918 0.000000 314.577899
A-3 95.930301 6.050902 0.516218 6.567120 0.000000 89.879400
A-4 612.142539 12.277216 3.294046 15.571262 0.000000 599.865322
A-5 1481.065033 0.000000 0.000000 0.000000 7.969870 1489.034903
A-6 483.604624 3.863981 0.000000 3.863981 0.000000 479.740643
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 571.736461 18.122899 3.076617 21.199516 0.000000 553.613561
M-2 693.873168 5.298105 3.733852 9.031957 0.000000 688.575064
B 693.873175 5.298112 3.733859 9.031971 0.000000 688.575063
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:51 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S12 (POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4153
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,308.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,465.65
SUBSERVICER ADVANCES THIS MONTH 13,405.65
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 406,285.00
(B) TWO MONTHLY PAYMENTS: 1 229,285.36
(C) THREE OR MORE MONTHLY PAYMENTS: 1 439,215.63
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 75,624,066.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 406
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 783,051.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.00580760 % 3.33187100 % 0.66232150 %
PREPAYMENT PERCENT 98.40232300 % 0.00000000 % 1.59767700 %
NEXT DISTRIBUTION 95.98071920 % 3.31284563 % 0.66925510 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1906 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 593,615.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,447,287.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.96786765
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 99.22
POOL TRADING FACTOR: 41.61821209
................................................................................
Run: 06/26/00 08:28:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S13(POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4154
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AR2 205,217,561.00 0.00 7.000000 % 0.00
A-2 760947AS0 49,338,300.00 6,423,113.83 7.000000 % 2,580,833.20
A-3 760947AT8 12,500,000.00 315,407.86 7.000000 % 126,732.16
A-4 760947BA8 100,000,000.00 151,986,550.94 7.000000 % 0.00
A-5 760947AU5 2,381,928.79 1,539,808.89 0.000000 % 4,379.48
A-6 760947AV3 0.00 0.00 0.277811 % 0.00
R 760947AW1 100.00 0.00 7.000000 % 0.00
M-1 760947AX9 11,822,000.00 10,138,865.23 7.000000 % 94,194.46
M-2 760947AY7 3,940,650.00 3,634,147.59 7.000000 % 5,393.79
M-3 760947AZ4 3,940,700.00 3,634,193.71 7.000000 % 5,393.86
B-1 2,364,500.00 2,180,590.00 7.000000 % 3,236.42
B-2 788,200.00 728,949.78 7.000000 % 1,081.90
B-3 1,773,245.53 1,090,291.79 7.000000 % 1,493.18
-------------------------------------------------------------------------------
394,067,185.32 181,671,919.62 2,822,738.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 37,450.29 2,618,283.49 0.00 0.00 3,842,280.63
A-3 1,839.00 128,571.16 0.00 0.00 188,675.70
A-4 0.00 0.00 886,165.38 0.00 152,872,716.32
A-5 0.00 4,379.48 0.00 0.00 1,535,429.41
A-6 42,038.71 42,038.71 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 59,115.17 153,309.63 0.00 0.00 10,044,670.77
M-2 21,189.08 26,582.87 0.00 0.00 3,628,753.80
M-3 21,189.35 26,583.21 0.00 0.00 3,628,799.85
B-1 12,714.04 15,950.46 0.00 0.00 2,177,353.58
B-2 4,375.18 5,457.08 0.00 0.00 727,867.88
B-3 6,357.01 7,850.19 0.00 0.00 1,088,673.58
-------------------------------------------------------------------------------
206,267.83 3,029,006.28 886,165.38 0.00 179,735,221.52
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 130.185147 52.308920 0.759051 53.067971 0.000000 77.876227
A-3 25.232629 10.138573 0.147120 10.285693 0.000000 15.094056
A-4 1519.865509 0.000000 0.000000 0.000000 8.861654 1528.727163
A-5 646.454628 1.838628 0.000000 1.838628 0.000000 644.616001
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 857.626902 7.967726 5.000437 12.968163 0.000000 849.659175
M-2 922.220342 1.368756 5.377052 6.745808 0.000000 920.851585
M-3 922.220344 1.368757 5.377052 6.745809 0.000000 920.851587
B-1 922.220343 1.368754 5.377052 6.745806 0.000000 920.851588
B-2 924.828445 1.372621 5.550850 6.923471 0.000000 923.455823
B-3 614.856641 0.842060 3.584958 4.427018 0.000000 613.944071
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:51 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S13 (POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4154
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,539.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,851.43
SUBSERVICER ADVANCES THIS MONTH 35,622.95
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 4,028,078.74
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 754,019.65
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 179,735,221.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 718
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,667,022.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.11592340 % 9.66357800 % 2.22049890 %
PREPAYMENT PERCENT 95.24636940 % 100.00000000 % 4.75363060 %
NEXT DISTRIBUTION 88.04930170 % 9.62650741 % 2.24124560 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2756 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,858,855.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.50519472
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 270.53
POOL TRADING FACTOR: 45.61029901
................................................................................
Run: 06/26/00 08:28:52 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S14(POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4155
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BB6 150,068,000.00 59,831,097.89 6.500000 % 845,470.06
A-2 760947BC4 1,321,915.43 645,497.31 0.000000 % 8,606.10
A-3 760947BD2 0.00 0.00 0.241781 % 0.00
R 760947BE0 100.00 0.00 6.500000 % 0.00
M-1 760947BF7 1,168,000.00 712,817.05 6.500000 % 10,831.98
M-2 760947BG5 2,491,000.00 1,727,197.42 6.500000 % 13,543.95
B 622,704.85 431,768.07 6.500000 % 3,385.75
-------------------------------------------------------------------------------
155,671,720.28 63,348,377.74 881,837.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 323,901.32 1,169,371.38 0.00 0.00 58,985,627.83
A-2 0.00 8,606.10 0.00 0.00 636,891.21
A-3 12,756.46 12,756.46 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 3,858.90 14,690.88 0.00 0.00 701,985.07
M-2 9,350.34 22,894.29 0.00 0.00 1,713,653.47
B 2,337.41 5,723.16 0.00 0.00 428,382.32
-------------------------------------------------------------------------------
352,204.43 1,234,042.27 0.00 0.00 62,466,539.90
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 398.693245 5.633913 2.158364 7.792277 0.000000 393.059332
A-2 488.304543 6.510326 0.000000 6.510326 0.000000 481.794217
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 610.288570 9.273955 3.303853 12.577808 0.000000 601.014615
M-2 693.375118 5.437154 3.753649 9.190803 0.000000 687.937965
B 693.375152 5.437151 3.753640 9.190791 0.000000 687.937985
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S14 (POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4155
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,118.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,046.99
SUBSERVICER ADVANCES THIS MONTH 18,843.49
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,031,095.89
(B) TWO MONTHLY PAYMENTS: 1 168,601.05
(C) THREE OR MORE MONTHLY PAYMENTS: 1 233,004.15
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 62,466,539.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 354
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 385,191.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.42001500 % 3.89139100 % 0.68859370 %
PREPAYMENT PERCENT 98.62600450 % 100.00000000 % 1.37399550 %
NEXT DISTRIBUTION 95.40023120 % 3.86709196 % 0.69284290 %
CLASS A-3 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2418 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 854,579.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.97120407
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 99.39
POOL TRADING FACTOR: 40.12709552
................................................................................
Run: 06/26/00 08:28:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15(POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BR1 26,000,000.00 0.00 7.750000 % 0.00
A-2 760947BS9 40,324,000.00 0.00 7.750000 % 0.00
A-3 760947BT7 6,500,000.00 0.00 7.750000 % 0.00
A-4 760947BU4 5,000,000.00 0.00 7.750000 % 0.00
A-5 760947BV2 15,371,000.00 0.00 7.750000 % 0.00
A-6 760947BW0 19,487,000.00 0.00 7.750000 % 0.00
A-7 760947BX8 21,500,000.00 30,171,430.86 7.750000 % 239,510.83
A-8 760947BY6 15,537,000.00 0.00 7.750000 % 0.00
A-9 760947BZ3 2,074,847.12 1,032,698.76 0.000000 % 1,492.93
A-10 760947CE9 0.00 0.00 0.246275 % 0.00
R 760947CA7 355,000.00 10,055.51 7.750000 % 79.82
M-1 760947CB5 4,463,000.00 3,889,323.51 7.750000 % 20,134.04
M-2 760947CC3 2,028,600.00 1,890,402.68 7.750000 % 2,580.53
M-3 760947CD1 1,623,000.00 1,512,433.94 7.750000 % 2,064.58
B-1 974,000.00 907,646.73 7.750000 % 1,239.00
B-2 324,600.00 302,486.77 7.750000 % 412.92
B-3 730,456.22 603,062.31 7.750000 % 823.22
-------------------------------------------------------------------------------
162,292,503.34 40,319,541.07 268,337.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 194,798.47 434,309.30 0.00 0.00 29,931,920.03
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 1,492.93 0.00 0.00 1,031,205.83
A-10 8,272.26 8,272.26 0.00 0.00 0.00
R 64.92 144.74 0.00 0.00 9,975.69
M-1 25,110.98 45,245.02 0.00 0.00 3,869,189.47
M-2 12,205.17 14,785.70 0.00 0.00 1,887,822.15
M-3 9,764.86 11,829.44 0.00 0.00 1,510,369.36
B-1 5,860.12 7,099.12 0.00 0.00 906,407.73
B-2 1,952.97 2,365.89 0.00 0.00 302,073.85
B-3 3,893.61 4,716.83 0.00 0.00 602,239.09
-------------------------------------------------------------------------------
261,923.36 530,261.23 0.00 0.00 40,051,203.20
===============================================================================
Run: 06/26/00 08:28:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15(POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1403.322366 11.140039 9.060394 20.200433 0.000000 1392.182327
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 497.722820 0.719537 0.000000 0.719537 0.000000 497.003283
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 28.325380 0.224845 0.182873 0.407718 0.000000 28.100535
M-1 871.459447 4.511324 5.626480 10.137804 0.000000 866.948122
M-2 931.875520 1.272074 6.016548 7.288622 0.000000 930.603446
M-3 931.875502 1.272076 6.016550 7.288626 0.000000 930.603426
B-1 931.875493 1.272074 6.016550 7.288624 0.000000 930.603419
B-2 931.875447 1.272089 6.016543 7.288632 0.000000 930.603358
B-3 825.596789 1.126994 5.330381 6.457375 0.000000 824.469795
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15 (POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4156
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,581.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,050.27
SUBSERVICER ADVANCES THIS MONTH 4,645.14
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 222,159.24
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 371,156.42
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 40,051,203.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 162
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 213,316.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.82339580 % 18.56132900 % 4.61527500 %
PREPAYMENT PERCENT 93.04701870 % 100.00000000 % 6.95298130 %
NEXT DISTRIBUTION 76.73474560 % 18.14522511 % 4.64049410 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2467 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,074,617.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09278679
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 274.12
POOL TRADING FACTOR: 24.67840620
................................................................................
Run: 06/26/00 08:29:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16(POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4157
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-I 760947BH3 25,878,300.00 8,848,994.34 6.500000 % 85,878.75
A-II 760947BJ9 22,971,650.00 6,895,410.66 7.000000 % 280,465.50
A-III 760947BK6 31,478,830.00 6,762,926.90 7.500000 % 153,433.70
IO 760947BL4 0.00 0.00 0.276073 % 0.00
R-I 760947BM2 100.00 0.00 6.500000 % 0.00
R-II 760947BN0 100.00 0.00 6.500000 % 0.00
M-1 760947BP5 1,040,530.00 644,995.43 7.035422 % 13,934.84
M-2 760947BQ3 1,539,985.00 1,097,931.80 7.040420 % 8,036.17
B 332,976.87 237,395.76 7.040420 % 1,737.59
-------------------------------------------------------------------------------
83,242,471.87 24,487,654.89 543,486.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-I 47,894.30 133,773.05 0.00 0.00 8,763,115.59
A-II 40,191.55 320,657.05 0.00 0.00 6,614,945.16
A-III 42,235.00 195,668.70 0.00 0.00 6,609,493.20
IO 5,629.21 5,629.21 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 3,778.53 17,713.37 0.00 0.00 631,060.59
M-2 6,436.51 14,472.68 0.00 0.00 1,089,895.63
B 1,391.70 3,129.29 0.00 0.00 235,658.17
-------------------------------------------------------------------------------
147,556.80 691,043.35 0.00 0.00 23,944,168.34
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-I 341.946509 3.318562 1.850751 5.169313 0.000000 338.627947
A-II 300.170456 12.209201 1.749615 13.958816 0.000000 287.961255
A-III 214.840479 4.874187 1.341695 6.215882 0.000000 209.966292
IO 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 619.872017 13.392056 3.631354 17.023410 0.000000 606.479961
M-2 712.949672 5.218343 4.179595 9.397938 0.000000 707.731329
B 712.949701 5.218342 4.179584 9.397926 0.000000 707.731360
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,418.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 538.87
SUBSERVICER ADVANCES THIS MONTH 4,281.11
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 335,141.19
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,944,168.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 167
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 362,042.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.91297440 % 7.11757500 % 0.96945080 %
PREPAYMENT PERCENT 97.57389230 % 0.00000000 % 2.42610770 %
NEXT DISTRIBUTION 91.82843060 % 7.18737105 % 0.98419860 %
CLASS IO - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5506 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.51542900
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 28.76436480
Run: 06/26/00 08:29:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,017.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 538.87
SUBSERVICER ADVANCES THIS MONTH 1,105.11
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 91,043.98
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,381,563.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 65
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 15,059.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.41523410 % 5.79329800 % 0.79146760 %
PREPAYMENT PERCENT 98.02457020 % 0.00000000 % 1.97542980 %
NEXT DISTRIBUTION 93.40783500 % 5.79942603 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.03658628
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 97.19
POOL TRADING FACTOR: 34.98351432
Run: 06/26/00 08:29:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4158)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4158
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,245.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,184,451.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 46
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 236,447.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.25157600 % 6.83524000 % 0.91318440 %
PREPAYMENT PERCENT 97.67547280 % 0.00000000 % 2.32452720 %
NEXT DISTRIBUTION 92.07307040 % 6.98369158 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43391125
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 101.94
POOL TRADING FACTOR: 30.18065677
Run: 06/26/00 08:29:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4159
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,155.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 3,176.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 244,097.21
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,378,152.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 56
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 110,535.49
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.69006930 % 9.06110800 % 1.24882250 %
PREPAYMENT PERCENT 96.90702080 % 0.00000000 % 3.09297920 %
NEXT DISTRIBUTION 89.58194890 % 9.15051917 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20367197
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 102.95
POOL TRADING FACTOR: 22.61811273
Run: 06/26/00 08:29:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,017.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 538.87
SUBSERVICER ADVANCES THIS MONTH 1,105.11
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 91,043.98
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,381,563.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 65
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 15,059.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.41523410 % 5.79329800 % 0.79146760 %
PREPAYMENT PERCENT 98.02457020 % 0.00000000 % 1.97542980 %
NEXT DISTRIBUTION 93.40783500 % 5.79942603 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.03658628
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 97.19
POOL TRADING FACTOR: 34.98351432
Run: 06/26/00 08:29:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4158)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4158
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,245.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,184,451.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 46
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 236,447.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.25157600 % 6.83524000 % 0.91318440 %
PREPAYMENT PERCENT 97.67547280 % 0.00000000 % 2.32452720 %
NEXT DISTRIBUTION 92.07307040 % 6.98369158 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43391125
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 101.94
POOL TRADING FACTOR: 30.18065677
Run: 06/26/00 08:29:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4159
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,155.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 3,176.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 244,097.21
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,378,152.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 56
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 110,535.49
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.69006930 % 9.06110800 % 1.24882250 %
PREPAYMENT PERCENT 96.90702080 % 0.00000000 % 3.09297920 %
NEXT DISTRIBUTION 89.58194890 % 9.15051917 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20367197
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 102.95
POOL TRADING FACTOR: 22.61811273
................................................................................
Run: 06/26/00 08:28:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17(POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CF6 19,086,000.00 0.00 8.000000 % 0.00
A-2 760947CG4 28,854,000.00 0.00 8.000000 % 0.00
A-3 760947CH2 5,000,000.00 0.00 8.000000 % 0.00
A-4 760947CJ8 1,000,000.00 0.00 7.750000 % 0.00
A-5 760947CK5 1,000,000.00 0.00 8.250000 % 0.00
A-6 760947CL3 19,000,000.00 0.00 8.000000 % 0.00
A-7 760947CM1 49,847,000.00 0.00 8.000000 % 0.00
A-8 760947CN9 2,100,000.00 0.00 8.000000 % 0.00
A-9 760947CP4 13,566,000.00 0.00 8.000000 % 0.00
A-10 760947CQ2 50,737,000.00 32,151,171.30 8.000000 % 896,250.16
A-11 760947CR0 2,777,852.16 1,287,783.67 0.000000 % 2,300.70
A-12 760947CW9 0.00 0.00 0.292371 % 0.00
R 760947CS8 100.00 0.00 8.000000 % 0.00
M-1 760947CT6 5,660,500.00 4,771,989.94 8.000000 % 77,991.27
M-2 760947CU3 2,572,900.00 2,397,058.33 8.000000 % 3,221.98
M-3 760947CV1 2,058,400.00 1,917,721.24 8.000000 % 2,577.68
B-1 1,029,200.00 958,860.58 8.000000 % 1,288.84
B-2 617,500.00 576,043.36 8.000000 % 774.28
B-3 926,311.44 560,125.54 8.000000 % 752.88
-------------------------------------------------------------------------------
205,832,763.60 44,620,753.96 985,157.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 213,728.09 1,109,978.25 0.00 0.00 31,254,921.14
A-11 0.00 2,300.70 0.00 0.00 1,285,482.97
A-12 10,840.41 10,840.41 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 31,722.28 109,713.55 0.00 0.00 4,693,998.67
M-2 15,934.68 19,156.66 0.00 0.00 2,393,836.35
M-3 12,748.24 15,325.92 0.00 0.00 1,915,143.56
B-1 6,374.12 7,662.96 0.00 0.00 957,571.74
B-2 3,829.31 4,603.59 0.00 0.00 575,269.08
B-3 3,723.49 4,476.37 0.00 0.00 559,372.66
-------------------------------------------------------------------------------
298,900.62 1,284,058.41 0.00 0.00 43,635,596.17
===============================================================================
Run: 06/26/00 08:28:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17(POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 633.682939 17.664627 4.212470 21.877097 0.000000 616.018313
A-11 463.589707 0.828230 0.000000 0.828230 0.000000 462.761478
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 843.033290 13.778159 5.604148 19.382307 0.000000 829.255131
M-2 931.656236 1.252276 6.193276 7.445552 0.000000 930.403961
M-3 931.656257 1.252274 6.193276 7.445550 0.000000 930.403984
B-1 931.656218 1.252274 6.193276 7.445550 0.000000 930.403945
B-2 932.863741 1.253895 6.201312 7.455207 0.000000 931.609846
B-3 604.683820 0.812729 4.019696 4.832425 0.000000 603.871048
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17 (POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4160
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,738.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 642.12
SUBSERVICER ADVANCES THIS MONTH 15,441.04
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,196,722.72
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 397,668.69
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 353,021.37
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 43,635,596.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 203
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 924,952.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.19563230 % 20.96964400 % 4.83472390 %
PREPAYMENT PERCENT 92.25868970 % 100.00000000 % 7.74131030 %
NEXT DISTRIBUTION 73.80126940 % 20.63218879 % 4.94027840 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2837 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 520,996.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,806,847.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.30561328
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 271.00
POOL TRADING FACTOR: 21.19953860
................................................................................
Run: 06/26/00 08:28:52 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S18(POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4161
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CX7 20,960,000.00 0.00 8.000000 % 0.00
A-2 760947CY5 21,457,000.00 0.00 8.000000 % 0.00
A-3 760947CZ2 8,555,000.00 0.00 8.000000 % 0.00
A-4 760947DA6 48,771,000.00 0.00 8.000000 % 0.00
A-5 760947DJ7 15,500,000.00 6,954,923.14 8.000000 % 586,538.54
A-6 760947DB4 10,000,000.00 10,000,000.00 8.000000 % 0.00
A-7 760947DC2 1,364,277.74 653,105.05 0.000000 % 1,203.42
A-8 760947DD0 0.00 0.00 0.360238 % 0.00
R 760947DE8 160,000.00 3,380.75 8.000000 % 116.95
M-1 760947DF5 4,067,400.00 3,664,168.76 8.000000 % 65,159.56
M-2 760947DG3 1,355,800.00 1,268,482.93 8.000000 % 1,928.24
M-3 760947DH1 1,694,700.00 1,585,556.92 8.000000 % 2,410.23
B-1 611,000.00 571,650.05 8.000000 % 868.97
B-2 474,500.00 443,940.96 8.000000 % 674.84
B-3 610,170.76 451,468.31 8.000000 % 686.29
-------------------------------------------------------------------------------
135,580,848.50 25,596,676.87 659,587.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 46,085.76 632,624.30 0.00 0.00 6,368,384.60
A-6 66,666.67 66,666.67 0.00 0.00 10,000,000.00
A-7 0.00 1,203.42 0.00 0.00 651,901.63
A-8 7,637.61 7,637.61 0.00 0.00 0.00
R 22.40 139.35 0.00 0.00 3,263.80
M-1 24,280.07 89,439.63 0.00 0.00 3,599,009.20
M-2 8,405.41 10,333.65 0.00 0.00 1,266,554.69
M-3 10,506.46 12,916.69 0.00 0.00 1,583,146.69
B-1 3,787.95 4,656.92 0.00 0.00 570,781.08
B-2 2,941.71 3,616.55 0.00 0.00 443,266.12
B-3 2,991.59 3,677.88 0.00 0.00 450,782.02
-------------------------------------------------------------------------------
173,325.63 832,912.67 0.00 0.00 24,937,089.83
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 448.704719 37.841196 2.973275 40.814471 0.000000 410.863523
A-6 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-7 478.718542 0.882093 0.000000 0.882093 0.000000 477.836449
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 21.129688 0.730938 0.140000 0.870938 0.000000 20.398750
M-1 900.862654 16.019954 5.969433 21.989387 0.000000 884.842701
M-2 935.597382 1.422216 6.199594 7.621810 0.000000 934.175166
M-3 935.597404 1.422216 6.199599 7.621815 0.000000 934.175187
B-1 935.597463 1.422209 6.199591 7.621800 0.000000 934.175254
B-2 935.597387 1.422213 6.199600 7.621813 0.000000 934.175174
B-3 739.904859 1.124734 4.902873 6.027607 0.000000 738.780108
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S18 (POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4161
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,697.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 10,367.78
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 541,875.66
(B) TWO MONTHLY PAYMENTS: 2 259,618.27
(C) THREE OR MORE MONTHLY PAYMENTS: 1 76,746.10
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 371,473.69
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 24,937,089.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 121
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 620,686.49
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 67.98667010 % 26.13181700 % 5.88151260 %
PREPAYMENT PERCENT 90.39600100 % 100.00000000 % 9.60399900 %
NEXT DISTRIBUTION 67.41413020 % 25.85991639 % 6.03178040 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3495 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,617,012.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.42063965
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 271.62
POOL TRADING FACTOR: 18.39278195
................................................................................
Run: 06/26/00 08:28:52 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S19(POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4162
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DK4 75,339,000.00 8,334,036.52 8.299131 % 355,394.30
R 760947DP3 100.00 0.00 8.299131 % 0.00
M-1 760947DL2 12,120,000.00 1,340,718.47 8.299131 % 57,173.22
M-2 760947DM0 3,327,400.00 3,011,362.93 8.299131 % 2,804.60
M-3 760947DN8 2,139,000.00 1,935,837.39 8.299131 % 1,802.92
B-1 951,000.00 860,673.83 8.299131 % 801.58
B-2 142,700.00 129,146.35 8.299131 % 120.28
B-3 95,100.00 86,067.40 8.299131 % 80.16
B-4 950,747.29 133,069.59 8.299131 % 123.93
-------------------------------------------------------------------------------
95,065,047.29 15,830,912.48 418,300.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 57,276.26 412,670.56 0.00 0.00 7,978,642.22
R 0.00 0.00 0.00 0.00 0.00
M-1 9,214.18 66,387.40 0.00 0.00 1,283,545.25
M-2 20,695.80 23,500.40 0.00 0.00 3,008,558.33
M-3 13,304.18 15,107.10 0.00 0.00 1,934,034.47
B-1 5,915.04 6,716.62 0.00 0.00 859,872.25
B-2 887.57 1,007.85 0.00 0.00 129,026.07
B-3 591.51 671.67 0.00 0.00 85,987.24
B-4 914.53 1,038.46 0.00 0.00 132,505.36
-------------------------------------------------------------------------------
108,799.07 527,100.06 0.00 0.00 15,412,171.19
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 110.620482 4.717269 0.760247 5.477516 0.000000 105.903214
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 110.620336 4.717262 0.760246 5.477508 0.000000 105.903073
M-2 905.019814 0.842880 6.219811 7.062691 0.000000 904.176934
M-3 905.019818 0.842880 6.219813 7.062693 0.000000 904.176938
B-1 905.019800 0.842881 6.219811 7.062692 0.000000 904.176919
B-2 905.019972 0.842887 6.219832 7.062719 0.000000 904.177085
B-3 905.019979 0.842902 6.219874 7.062776 0.000000 904.177077
B-4 139.963155 0.130350 0.961907 1.092257 0.000000 139.369695
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S19 (POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4162
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,813.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 21,660.98
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,194,943.23
(B) TWO MONTHLY PAYMENTS: 6 805,686.50
(C) THREE OR MORE MONTHLY PAYMENTS: 1 202,659.31
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 531,408.71
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,412,171.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 116
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 402,865.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 52.64406920 % 39.71924400 % 7.63668660 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 51.76845050 % 40.39754019 % 7.83400930 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 729,114.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.89903357
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 288.99
POOL TRADING FACTOR: 16.21223744
................................................................................
Run: 06/26/00 08:28:52 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S20(POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4163
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DQ1 100,003,900.00 10,441,347.70 7.893849 % 14,157.54
M-1 760947DR9 2,949,000.00 788,825.19 7.893849 % 1,069.58
M-2 760947DS7 1,876,700.00 501,996.68 7.893849 % 680.66
R 760947DT5 100.00 0.00 7.893849 % 0.00
B-1 1,072,500.00 286,882.00 7.893849 % 388.99
B-2 375,400.00 100,415.38 7.893849 % 136.15
B-3 965,295.81 137,555.12 7.893849 % 186.52
-------------------------------------------------------------------------------
107,242,895.81 12,257,022.07 16,619.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 68,672.84 82,830.38 0.00 0.00 10,427,190.16
M-1 5,188.11 6,257.69 0.00 0.00 787,755.61
M-2 3,301.64 3,982.30 0.00 0.00 501,316.02
R 0.00 0.00 0.00 0.00 0.00
B-1 1,886.83 2,275.82 0.00 0.00 286,493.01
B-2 660.43 796.58 0.00 0.00 100,279.23
B-3 904.69 1,091.21 0.00 0.00 137,368.60
-------------------------------------------------------------------------------
80,614.54 97,233.98 0.00 0.00 12,240,402.63
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 104.409405 0.141570 0.686702 0.828272 0.000000 104.267835
M-1 267.489044 0.362692 1.759278 2.121970 0.000000 267.126351
M-2 267.489039 0.362690 1.759280 2.121970 0.000000 267.126349
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 267.489044 0.362695 1.759282 2.121977 0.000000 267.126350
B-2 267.489025 0.362680 1.759270 2.121950 0.000000 267.126345
B-3 142.500484 0.193205 0.937236 1.130441 0.000000 142.307258
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:53 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S20 (POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4163
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,811.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 831.84
SUBSERVICER ADVANCES THIS MONTH 8,820.43
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,114,530.08
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,240,402.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 59
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,271.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.18665990 % 10.53128500 % 4.28205560 %
PREPAYMENT PERCENT 85.18665990 % 0.00000000 % 14.81334010 %
NEXT DISTRIBUTION 85.18665990 % 10.53128454 % 4.28205550 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 554,948.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,970,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.42174576
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 283.07
POOL TRADING FACTOR: 11.41371886
................................................................................
Run: 06/26/00 08:28:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1(POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EB3 38,811,257.00 0.00 7.850000 % 0.00
A-2 760947EC1 6,468,543.00 0.00 9.250000 % 0.00
A-3 760947ED9 8,732,000.00 0.00 8.250000 % 0.00
A-4 760947EE7 3,495,000.00 0.00 8.500000 % 0.00
A-5 760947EF4 2,910,095.00 0.00 8.500000 % 0.00
A-6 760947EG2 9,839,000.00 0.00 8.500000 % 0.00
A-7 760947EL1 45,746,137.00 7,857,601.08 0.000000 % 742,325.24
A-8 760947EH0 0.00 0.00 0.426563 % 0.00
R-I 760947EJ6 100.00 0.00 8.500000 % 0.00
R-II 760947EK3 100.00 0.00 8.500000 % 0.00
M-1 760947EM9 3,101,663.00 2,929,361.31 8.500000 % 44,652.84
M-2 760947EN7 1,860,998.00 1,757,616.95 8.500000 % 26,791.71
M-3 760947EP2 1,550,831.00 1,464,680.17 8.500000 % 22,326.41
B-1 760947EQ0 558,299.00 527,284.69 8.500000 % 8,037.51
B-2 760947ER8 248,133.00 234,348.88 8.500000 % 3,572.23
B-3 124,066.00 117,173.95 8.500000 % 1,786.11
B-4 620,337.16 368,996.30 8.500000 % 5,624.68
-------------------------------------------------------------------------------
124,066,559.16 15,257,063.33 855,116.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 53,414.40 795,739.64 0.00 0.00 7,115,275.84
A-8 3,988.91 3,988.91 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 20,348.42 65,001.26 0.00 0.00 2,884,708.47
M-2 12,209.06 39,000.77 0.00 0.00 1,730,825.24
M-3 10,174.21 32,500.62 0.00 0.00 1,442,353.76
B-1 3,662.71 11,700.22 0.00 0.00 519,247.18
B-2 1,627.87 5,200.10 0.00 0.00 230,776.65
B-3 813.93 2,600.04 0.00 0.00 115,387.84
B-4 2,563.18 8,187.86 0.00 0.00 317,854.58
-------------------------------------------------------------------------------
108,802.69 963,919.42 0.00 0.00 14,356,429.56
===============================================================================
Run: 06/26/00 08:28:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1(POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 171.765347 16.227058 1.167626 17.394684 0.000000 155.538288
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 944.448610 14.396419 6.560487 20.956906 0.000000 930.052191
M-2 944.448597 14.396421 6.560491 20.956912 0.000000 930.052176
M-3 944.448602 14.396417 6.560489 20.956906 0.000000 930.052185
B-1 944.448566 14.396426 6.560481 20.956907 0.000000 930.052141
B-2 944.448663 14.396433 6.560474 20.956907 0.000000 930.052230
B-3 944.448519 14.396450 6.560460 20.956910 0.000000 930.052069
B-4 594.831849 9.067134 4.131914 13.199048 0.000000 512.390036
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1 (POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4164
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,005.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 4,594.67
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 304,474.67
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 230,086.63
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,356,429.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 56
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 581,346.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 50.33114750 % 41.29297600 % 8.37587680 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 48.26959640 % 42.19633750 % 8.45318900 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3981 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 149,989.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,888,407.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.00317471
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 280.15
POOL TRADING FACTOR: 11.57155454
................................................................................
Run: 06/26/00 08:28:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2(POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DZ1 301,391,044.00 21,811,502.83 8.611458 % 73,699.67
R 760947EA5 100.00 0.00 8.611458 % 0.00
B-1 4,660,688.00 4,288,836.15 8.611458 % 4,168.31
B-2 2,330,345.00 2,149,766.41 8.611458 % 2,089.35
B-3 2,330,343.10 815,083.42 8.611458 % 0.00
-------------------------------------------------------------------------------
310,712,520.10 29,065,188.81 79,957.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 156,231.77 229,931.44 0.00 0.00 21,737,803.16
R 0.00 0.00 0.00 0.00 0.00
B-1 30,720.14 34,888.45 0.00 0.00 4,284,667.84
B-2 20,816.59 22,905.94 0.00 0.00 2,147,677.06
B-3 716.51 716.51 0.00 0.00 814,291.24
-------------------------------------------------------------------------------
208,485.01 288,442.34 0.00 0.00 28,984,439.30
===============================================================================
Run: 06/26/00 08:28:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2(POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 72.369446 0.244532 0.518369 0.762901 0.000000 72.124914
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 920.215245 0.894355 6.591332 7.485687 0.000000 919.320890
B-2 922.509933 0.896584 8.932836 9.829420 0.000000 921.613349
B-3 349.769706 0.000000 0.307470 0.307470 0.000000 349.429764
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2 (POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4165
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,198.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,327.14
SUBSERVICER ADVANCES THIS MONTH 25,990.63
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 1,958,095.43
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 784,919.31
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 440,743.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 28,984,439.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 148
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 52,501.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 75.04338940 % 24.95661060 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 74.99818410 % 25.00181590 %
BANKRUPTCY AMOUNT AVAILABLE 126,700.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,214,030.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.26081596
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 289.99
POOL TRADING FACTOR: 9.32837830
................................................................................
Run: 06/26/00 08:28:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3(POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947FE6 34,803,800.00 0.00 7.650000 % 0.00
A-2 760947FF3 40,142,000.00 0.00 7.950000 % 0.00
A-3 760947FG1 9,521,000.00 0.00 8.100000 % 0.00
A-4 760947FH9 3,868,000.00 0.00 8.500000 % 0.00
A-5 760947FJ5 6,539,387.00 0.00 8.500000 % 0.00
A-6 760947FK2 16,968,000.00 0.00 8.500000 % 0.00
A-7 760947FR7 64,384,584.53 7,751,964.08 0.000000 % 15,700.24
A-8 760947FL0 0.00 0.00 8.500000 % 0.00
A-9 760947FM8 0.00 0.00 0.372143 % 0.00
R-I 760947FN6 100.00 0.00 8.500000 % 0.00
R-II 760947FQ9 100.00 0.00 8.500000 % 0.00
M-1 760947FS5 4,724,582.00 4,428,784.24 8.500000 % 6,521.59
M-2 760947FT3 2,834,750.00 2,657,271.26 8.500000 % 3,912.96
M-3 760947FU0 2,362,291.00 2,214,392.07 8.500000 % 3,260.80
B-1 760947FV8 944,916.00 885,756.48 8.500000 % 1,304.32
B-2 760947FW6 566,950.00 531,454.28 8.500000 % 782.59
B-3 377,967.00 354,303.12 8.500000 % 521.73
B-4 944,921.62 384,032.40 8.500000 % 565.50
-------------------------------------------------------------------------------
188,983,349.15 19,207,957.93 32,569.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 53,730.77 69,431.01 0.00 0.00 7,736,263.84
A-8 0.00 0.00 0.00 0.00 0.00
A-9 5,121.18 5,121.18 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 31,360.57 37,882.16 0.00 0.00 4,422,262.65
M-2 18,816.35 22,729.31 0.00 0.00 2,653,358.30
M-3 15,680.29 18,941.09 0.00 0.00 2,211,131.27
B-1 6,272.11 7,576.43 0.00 0.00 884,452.16
B-2 3,763.27 4,545.86 0.00 0.00 530,671.69
B-3 2,508.85 3,030.58 0.00 0.00 353,781.39
B-4 2,719.35 3,284.85 0.00 0.00 383,466.90
-------------------------------------------------------------------------------
139,972.74 172,542.47 0.00 0.00 19,175,388.20
===============================================================================
Run: 06/26/00 08:28:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3(POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 120.400933 0.243851 0.834528 1.078379 0.000000 120.157083
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 937.391761 1.380353 6.637745 8.018098 0.000000 936.011408
M-2 937.391749 1.380355 6.637746 8.018101 0.000000 936.011394
M-3 937.391740 1.380355 6.637747 8.018102 0.000000 936.011385
B-1 937.391768 1.380356 6.637743 8.018099 0.000000 936.011413
B-2 937.391798 1.380351 6.637746 8.018097 0.000000 936.011447
B-3 937.391677 1.380359 6.637749 8.018108 0.000000 936.011318
B-4 406.417201 0.598452 2.877868 3.476320 0.000000 405.818739
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3 (POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4167
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,148.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 820.07
SUBSERVICER ADVANCES THIS MONTH 16,112.10
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,203,642.14
(B) TWO MONTHLY PAYMENTS: 3 704,328.40
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,175,388.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 85
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,129.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 39.47016980 % 49.14060900 % 11.38922140 %
PREPAYMENT PERCENT 81.84105090 % 0.00000000 % 18.15894910 %
NEXT DISTRIBUTION 39.45661020 % 48.43058259 % 11.39177280 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3722 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,924,488.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.05524000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 276.80
POOL TRADING FACTOR: 10.14660196
................................................................................
Run: 06/26/00 08:28:53 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S4(POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4168
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EU1 54,360,000.00 0.00 8.000000 % 0.00
A-2 760947EV9 18,250,000.00 0.00 8.000000 % 0.00
A-3 760947EW7 6,624,000.00 0.00 8.000000 % 0.00
A-4 760947EX5 20,796,315.00 13,282,791.13 8.000000 % 730,988.45
A-5 760947EY3 1,051,485.04 303,032.08 0.000000 % 3,584.38
A-6 760947EZ0 0.00 0.00 0.383936 % 0.00
R 760947FA4 100.00 0.00 8.000000 % 0.00
M-1 760947FB2 1,575,400.00 1,179,526.51 8.000000 % 44,006.78
M-2 760947FC0 525,100.00 398,705.21 8.000000 % 2,741.98
M-3 760947FD8 525,100.00 398,705.21 8.000000 % 2,741.98
B-1 630,100.00 478,431.05 8.000000 % 3,290.27
B-2 315,000.00 239,177.53 8.000000 % 1,644.87
B-3 367,575.59 164,468.05 8.000000 % 1,131.08
-------------------------------------------------------------------------------
105,020,175.63 16,444,836.77 790,129.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 86,908.32 817,896.77 0.00 0.00 12,551,802.68
A-5 0.00 3,584.38 0.00 0.00 299,447.70
A-6 5,163.81 5,163.81 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,717.55 51,724.33 0.00 0.00 1,135,519.73
M-2 2,608.69 5,350.67 0.00 0.00 395,963.23
M-3 2,608.69 5,350.67 0.00 0.00 395,963.23
B-1 3,130.34 6,420.61 0.00 0.00 475,140.78
B-2 1,564.92 3,209.79 0.00 0.00 237,532.66
B-3 1,076.10 2,207.18 0.00 0.00 163,336.97
-------------------------------------------------------------------------------
110,778.42 900,908.21 0.00 0.00 15,654,706.98
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 638.708883 35.149903 4.179025 39.328928 0.000000 603.558981
A-5 288.194381 3.408874 0.000000 3.408874 0.000000 284.785507
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 748.715571 27.933718 4.898788 32.832506 0.000000 720.781852
M-2 759.293868 5.221824 4.967987 10.189811 0.000000 754.072043
M-3 759.293868 5.221824 4.967987 10.189811 0.000000 754.072043
B-1 759.293842 5.221822 4.968005 10.189827 0.000000 754.072020
B-2 759.293746 5.221810 4.968000 10.189810 0.000000 754.071937
B-3 447.440076 3.077136 2.927561 6.004697 0.000000 444.362940
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:53 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S4 (POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4168
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,290.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 9,251.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 464,414.79
(B) TWO MONTHLY PAYMENTS: 1 74,380.74
(C) THREE OR MORE MONTHLY PAYMENTS: 1 195,718.09
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,654,706.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 115
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 676,297.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.28814180 % 5.46454800 % 12.24731040 %
PREPAYMENT PERCENT 94.68644250 % 0.00000000 % 5.31355750 %
NEXT DISTRIBUTION 81.74269450 % 5.59582758 % 12.55235200 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3978 %
BANKRUPTCY AMOUNT AVAILABLE 118,604.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 525,100.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.55750933
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 104.21
POOL TRADING FACTOR: 14.90638050
................................................................................
Run: 06/26/00 08:28:53 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S6(POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4169
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947FZ9 95,824,102.00 15,044,268.69 7.928726 % 147,031.40
R 760947GA3 100.00 0.00 7.928726 % 0.00
M-1 760947GB1 16,170,335.00 2,538,720.49 7.928726 % 24,811.55
M-2 760947GC9 3,892,859.00 1,573,367.82 7.928726 % 15,376.92
M-3 760947GD7 1,796,704.00 726,169.71 7.928726 % 7,097.04
B-1 1,078,022.00 435,701.68 7.928726 % 4,258.22
B-2 299,451.00 121,028.39 7.928726 % 1,182.84
B-3 718,681.74 141,389.27 7.928726 % 1,381.80
-------------------------------------------------------------------------------
119,780,254.74 20,580,646.05 201,139.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 99,286.23 246,317.63 0.00 0.00 14,897,237.29
R 0.00 0.00 0.00 0.00 0.00
M-1 16,754.56 41,566.11 0.00 0.00 2,513,908.94
M-2 10,383.61 25,760.53 0.00 0.00 1,557,990.90
M-3 4,792.43 11,889.47 0.00 0.00 719,072.67
B-1 2,875.46 7,133.68 0.00 0.00 431,443.46
B-2 798.74 1,981.58 0.00 0.00 119,845.55
B-3 933.12 2,314.92 0.00 0.00 140,007.44
-------------------------------------------------------------------------------
135,824.15 336,963.92 0.00 0.00 20,379,506.25
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 156.998797 1.534388 1.036130 2.570518 0.000000 155.464408
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 156.998633 1.534387 1.036129 2.570516 0.000000 155.464246
M-2 404.167688 3.950033 2.667348 6.617381 0.000000 400.217655
M-3 404.167693 3.950033 2.667345 6.617378 0.000000 400.217660
B-1 404.167707 3.950031 2.667348 6.617379 0.000000 400.217676
B-2 404.167593 3.950029 2.667348 6.617377 0.000000 400.217565
B-3 196.734190 1.922687 1.298377 3.221064 0.000000 194.811461
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:54 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S6 (POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4169
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,373.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 809.32
SUBSERVICER ADVANCES THIS MONTH 2,385.27
MASTER SERVICER ADVANCES THIS MONTH 364.71
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 201,255.18
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 109,074.25
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,379,506.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 260
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 50,820.40
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 167,358.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.09910800 % 23.50877600 % 3.39211580 %
PREPAYMENT PERCENT 85.43458320 % 0.00000000 % 14.56541680 %
NEXT DISTRIBUTION 73.09910800 % 23.50877618 % 3.39211580 %
BANKRUPTCY AMOUNT AVAILABLE 246,716.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,074,494.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.50108607
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.80
POOL TRADING FACTOR: 17.01407823
................................................................................
Run: 06/26/00 08:29:33 REPT1B.FRG
Page: 1 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5(POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10023
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
I A 760947GE5 94,065,000.00 9,868,913.19 7.608359 % 42,253.11
II A 760947GF2 199,529,000.00 3,783,860.89 7.858957 % 432,311.87
III A 760947GG0 151,831,000.00 7,596,172.91 8.016211 % 437,174.63
R 760947GL9 1,000.00 104.90 7.608359 % 0.45
I M 760947GH8 10,069,000.00 8,833,955.14 7.608359 % 22,487.66
II M 760947GJ4 21,982,000.00 19,368,319.05 7.858957 % 51,307.41
III M 760947GK1 12,966,000.00 10,790,333.59 8.016211 % 36,303.49
I B 1,855,785.84 1,628,158.60 7.608359 % 4,144.63
II B 3,946,359.39 3,423,510.87 7.858957 % 9,069.01
III B 2,509,923.08 2,084,831.03 8.016211 % 7,208.65
-------------------------------------------------------------------------------
498,755,068.31 67,378,160.17 1,042,260.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
I A 62,540.96 104,794.07 0.00 0.00 9,826,660.08
II A 24,768.76 457,080.63 0.00 0.00 3,351,549.02
III A 50,718.71 487,893.34 0.00 0.00 7,158,998.28
R 0.67 1.12 0.00 0.00 104.45
I M 55,982.26 78,469.92 0.00 0.00 8,811,467.48
II M 126,783.00 178,090.41 0.00 0.00 19,317,011.64
III M 72,045.73 108,349.22 0.00 0.00 10,754,030.10
I B 10,317.91 14,462.54 0.00 0.00 1,624,013.97
II B 22,409.95 31,478.96 0.00 0.00 3,414,441.86
III B 13,920.16 21,128.81 0.00 0.00 2,075,481.69
-------------------------------------------------------------------------------
439,488.11 1,481,749.02 0.00 0.00 66,333,758.57
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
I A 104.915890 0.449191 0.664870 1.114061 0.000000 104.466699
II A 18.963965 2.166662 0.124136 2.290798 0.000000 16.797303
III A 50.030448 2.879350 0.334047 3.213397 0.000000 47.151098
R 104.900000 0.450000 0.670000 1.120000 0.000000 104.450000
I M 877.341855 2.233356 5.559863 7.793219 0.000000 875.108499
II M 881.099038 2.334065 5.767583 8.101648 0.000000 878.764973
III M 832.202190 2.799899 5.556512 8.356411 0.000000 829.402291
I B 877.341860 2.233356 5.559860 7.793216 0.000000 875.108504
II B 867.511175 2.298070 5.678639 7.976709 0.000000 865.213105
III B 830.635427 2.872060 5.546050 8.418110 0.000000 826.910476
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:33 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,968.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,604.08
SUBSERVICER ADVANCES THIS MONTH 24,895.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 31 1,651,687.23
(B) TWO MONTHLY PAYMENTS: 3 256,869.93
(C) THREE OR MORE MONTHLY PAYMENTS: 1 38,959.87
FORECLOSURES
NUMBER OF LOANS 11
AGGREGATE PRINCIPAL BALANCE 888,089.14
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 66,333,758.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,142
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 857,345.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 31.53700230 % 57.87128600 % 10.59171170 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 30.65906750 % 58.61647230 % 10.72446020 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.21272600
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 224.23
POOL TRADING FACTOR: 13.29986656
Run: 06/26/00 08:29:33 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,245.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 9,355.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 558,278.46
(B) TWO MONTHLY PAYMENTS: 2 212,024.56
(C) THREE OR MORE MONTHLY PAYMENTS: 1 38,959.87
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 322,014.31
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,262,245.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 381
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 17,131.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 43.45038500 % 8.00820440 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 43.48712126 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 80,000.00
FRAUD AMOUNT AVAILABLE 5,019,208.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,041,276.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.99624783
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 224.64
POOL TRADING FACTOR: 19.11698816
Run: 06/26/00 08:29:33 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,481.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,162.66
SUBSERVICER ADVANCES THIS MONTH 6,673.07
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 469,311.50
(B) TWO MONTHLY PAYMENTS: 1 44,845.37
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 279,914.41
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,083,002.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 396
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 422,288.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 72.87983300 % 12.88211430 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 74.05976986 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 90,000.00
FRAUD AMOUNT AVAILABLE 6,763,721.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,362,105.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24452731
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 235.56
POOL TRADING FACTOR: 11.56892930
Run: 06/26/00 08:29:33 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,241.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,441.42
SUBSERVICER ADVANCES THIS MONTH 8,866.72
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 624,097.27
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 286,160.42
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,988,510.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 365
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 417,926.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 52.70947000 % 10.18414660 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 53.80105902 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 3,179,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,368,591.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.39067131
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 209.04
POOL TRADING FACTOR: 11.94721037
Run: 06/26/00 08:29:33 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,245.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 9,355.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 558,278.46
(B) TWO MONTHLY PAYMENTS: 2 212,024.56
(C) THREE OR MORE MONTHLY PAYMENTS: 1 38,959.87
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 322,014.31
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,262,245.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 381
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 17,131.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 43.45038500 % 8.00820440 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 43.48712126 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 80,000.00
FRAUD AMOUNT AVAILABLE 5,019,208.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,041,276.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.99624783
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 224.64
POOL TRADING FACTOR: 19.11698816
Run: 06/26/00 08:29:33 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,481.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,162.66
SUBSERVICER ADVANCES THIS MONTH 6,673.07
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 469,311.50
(B) TWO MONTHLY PAYMENTS: 1 44,845.37
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 279,914.41
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,083,002.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 396
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 422,288.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 72.87983300 % 12.88211430 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 74.05976986 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 90,000.00
FRAUD AMOUNT AVAILABLE 6,763,721.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,362,105.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24452731
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 235.56
POOL TRADING FACTOR: 11.56892930
Run: 06/26/00 08:29:33 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,241.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,441.42
SUBSERVICER ADVANCES THIS MONTH 8,866.72
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 624,097.27
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 286,160.42
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,988,510.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 365
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 417,926.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 52.70947000 % 10.18414660 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 53.80105902 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 3,179,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,368,591.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.39067131
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 209.04
POOL TRADING FACTOR: 11.94721037
................................................................................
Run: 06/26/00 08:28:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7(POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HB0 10,285,000.00 0.00 8.250000 % 0.00
A-2 760947HC8 10,286,000.00 0.00 7.750000 % 0.00
A-3 760947HD6 25,078,000.00 0.00 8.000000 % 0.00
A-4 760947HE4 1,719,000.00 0.00 8.000000 % 0.00
A-5 760947HF1 22,300,000.00 0.00 8.000000 % 0.00
A-6 760947HG9 17,800,000.00 0.00 7.100000 % 0.00
A-7 760947HH7 5,280,000.00 1,888,501.28 7.750000 % 412,970.74
A-8 760947HJ3 7,200,000.00 7,200,000.00 7.750000 % 0.00
A-9 760947HK0 0.00 0.00 8.000000 % 0.00
A-10 760947HL8 569,607.66 234,176.03 0.000000 % 2,523.79
R-I 760947HM6 1,000.00 0.00 8.000000 % 0.00
R-II 760947HN4 1,000.00 0.00 8.000000 % 0.00
M-1 760947HP9 1,574,800.00 1,227,060.17 8.000000 % 39,218.02
M-2 760947HQ7 1,049,900.00 818,066.12 8.000000 % 5,075.57
M-3 760947HR5 892,400.00 695,344.47 8.000000 % 4,314.16
B-1 209,800.00 163,472.96 8.000000 % 1,014.24
B-2 367,400.00 286,272.48 8.000000 % 1,776.14
B-3 367,731.33 195,014.22 8.000000 % 1,209.93
SPRED 0.00 0.00 0.397259 % 0.00
-------------------------------------------------------------------------------
104,981,638.99 12,707,907.73 468,102.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 12,185.06 425,155.80 0.00 0.00 1,475,530.54
A-8 46,456.10 46,456.10 0.00 0.00 7,200,000.00
A-9 1,891.65 1,891.65 0.00 0.00 0.00
A-10 0.00 2,523.79 0.00 0.00 231,652.24
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 8,172.68 47,390.70 0.00 0.00 1,187,842.15
M-2 5,448.62 10,524.19 0.00 0.00 812,990.55
M-3 4,631.25 8,945.41 0.00 0.00 691,030.31
B-1 1,088.79 2,103.03 0.00 0.00 162,458.72
B-2 1,906.68 3,682.82 0.00 0.00 284,496.34
B-3 1,298.86 2,508.79 0.00 0.00 193,804.29
SPRED 3,665.91 3,665.91 0.00 0.00 0.00
-------------------------------------------------------------------------------
86,745.60 554,848.19 0.00 0.00 12,239,805.14
===============================================================================
Run: 06/26/00 08:28:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7(POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 357.670697 78.214155 2.307777 80.521932 0.000000 279.456542
A-8 1000.000000 0.000000 6.452236 6.452236 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 411.118119 4.430752 0.000000 4.430752 0.000000 406.687368
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 779.184766 24.903493 5.189662 30.093155 0.000000 754.281274
M-2 779.184799 4.834337 5.189656 10.023993 0.000000 774.350462
M-3 779.184749 4.834334 5.189657 10.023991 0.000000 774.350415
B-1 779.184747 4.834318 5.189657 10.023975 0.000000 774.350429
B-2 779.184758 4.834349 5.189657 10.024006 0.000000 774.350408
B-3 530.317120 3.290283 3.532090 6.822373 0.000000 527.026865
SPRED 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:54 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7 (POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4170
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,604.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 9,926.98
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 370,662.24
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 416,060.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,239,805.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 66
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 388,776.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 72.86112530 % 21.96993500 % 5.16893960 %
PREPAYMENT PERCENT 91.85833760 % 100.00000000 % 8.14166240 %
NEXT DISTRIBUTION 72.24700260 % 21.99269498 % 5.33603590 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 846,343.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.51068276
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 109.70
POOL TRADING FACTOR: 11.65899605
................................................................................
Run: 06/26/00 08:28:54 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S8(POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4171
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947GN5 42,847,629.00 0.00 7.650000 % 0.00
A-2 760947GP0 20,646,342.00 0.00 8.000000 % 0.00
A-3 760947GQ8 10,027,461.00 0.00 8.000000 % 0.00
A-4 760947GR6 21,739,268.00 3,086,423.20 8.000000 % 6,488.80
A-5 760947GS4 0.00 0.00 0.350000 % 0.00
A-6 760947HA2 0.00 0.00 0.863434 % 0.00
R-I 760947GV7 100.00 0.00 8.000000 % 0.00
R-II 760947GW5 100.00 0.00 8.000000 % 0.00
M-1 760947GX3 2,809,400.00 2,607,290.10 8.000000 % 3,707.21
M-2 760947GY1 1,277,000.00 1,185,131.88 8.000000 % 1,343.19
M-3 760947GZ8 1,277,000.00 1,185,131.88 8.000000 % 1,343.19
B-1 613,000.00 568,900.42 8.000000 % 644.77
B-2 408,600.00 379,205.08 8.000000 % 429.78
B-3 510,571.55 337,264.87 8.000000 % 382.23
-------------------------------------------------------------------------------
102,156,471.55 9,349,347.43 14,339.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 20,568.00 27,056.80 0.00 0.00 3,079,934.40
A-5 0.00 0.00 0.00 0.00 0.00
A-6 6,724.46 6,724.46 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 17,375.05 21,082.26 0.00 0.00 2,603,582.89
M-2 7,897.75 9,240.94 0.00 0.00 1,183,788.69
M-3 7,897.75 9,240.94 0.00 0.00 1,183,788.69
B-1 3,791.17 4,435.94 0.00 0.00 568,255.65
B-2 2,527.03 2,956.81 0.00 0.00 378,775.30
B-3 2,247.56 2,629.79 0.00 0.00 336,882.64
-------------------------------------------------------------------------------
69,028.77 83,367.94 0.00 0.00 9,335,008.26
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 141.974569 0.298483 0.946122 1.244605 0.000000 141.676086
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 928.059408 1.319574 6.184612 7.504186 0.000000 926.739834
M-2 928.059421 1.051832 6.184612 7.236444 0.000000 927.007588
M-3 928.059421 1.051832 6.184612 7.236444 0.000000 927.007588
B-1 928.059413 1.051827 6.184617 7.236444 0.000000 927.007586
B-2 928.059422 1.051836 6.184606 7.236442 0.000000 927.007587
B-3 660.563382 0.748651 4.402008 5.150659 0.000000 659.814751
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:54 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S8 (POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4171
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,130.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 472.17
SUBSERVICER ADVANCES THIS MONTH 6,693.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 428,031.20
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 355,479.69
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,335,008.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 48
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,742.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 33.01217780 % 53.23958600 % 13.74823620 %
PREPAYMENT PERCENT 79.90365330 % 100.00000000 % 20.09634670 %
NEXT DISTRIBUTION 32.99337630 % 53.25287489 % 13.75374880 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.8635 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 932,419.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.19409651
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 282.41
POOL TRADING FACTOR: 9.13795095
................................................................................
Run: 06/26/00 08:28:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9(POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HS3 23,188,000.00 0.00 6.600000 % 0.00
A-2 760947HT1 23,921,333.00 4,003,996.05 7.000000 % 344,309.53
A-3 760947HU8 12,694,000.00 6,005,994.61 6.700000 % 516,464.30
A-4 760947HV6 12,686,000.00 0.00 6.950000 % 0.00
A-5 760947HW4 9,469,000.00 0.00 7.100000 % 0.00
A-6 760947HX2 6,661,000.00 0.00 7.250000 % 0.00
A-7 760947HY0 7,808,000.00 0.00 8.000000 % 0.00
A-8 760947HZ7 18,690,000.00 0.00 8.000000 % 0.00
A-9 760947JF9 63,512,857.35 69,969.21 0.000000 % 3,044.01
A-10 760947JA0 8,356,981.00 0.00 8.000000 % 0.00
A-11 760947JB8 0.00 0.00 8.000000 % 0.00
A-12 760947JC6 0.00 0.00 0.449560 % 0.00
R-I 760947JD4 100.00 0.00 8.000000 % 0.00
R-II 760947JE2 100.00 0.00 8.000000 % 0.00
M-1 760947JG7 5,499,628.00 5,143,056.27 8.000000 % 5,856.47
M-2 760947JH5 2,499,831.00 2,337,752.94 8.000000 % 2,662.03
M-3 760947JJ1 2,499,831.00 2,337,752.94 8.000000 % 2,662.03
B-1 760947JK8 799,945.00 748,080.08 8.000000 % 851.85
B-2 760947JL6 699,952.00 654,570.16 8.000000 % 745.37
B-3 999,934.64 530,683.91 8.000000 % 604.31
-------------------------------------------------------------------------------
199,986,492.99 21,831,856.17 877,199.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 22,975.39 367,284.92 0.00 0.00 3,659,686.52
A-3 32,986.11 549,450.41 0.00 0.00 5,489,530.32
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 1,708.96 4,752.97 0.00 0.00 66,925.20
A-10 0.00 0.00 0.00 0.00 0.00
A-11 7,973.53 7,973.53 0.00 0.00 0.00
A-12 8,045.45 8,045.45 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 33,727.38 39,583.85 0.00 0.00 5,137,199.80
M-2 15,330.63 17,992.66 0.00 0.00 2,335,090.91
M-3 15,330.63 17,992.66 0.00 0.00 2,335,090.91
B-1 4,905.79 5,757.64 0.00 0.00 747,228.23
B-2 4,292.57 5,037.94 0.00 0.00 653,824.79
B-3 3,480.14 4,084.45 0.00 0.00 530,079.61
-------------------------------------------------------------------------------
150,756.58 1,027,956.48 0.00 0.00 20,954,656.29
===============================================================================
Run: 06/26/00 08:28:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9(POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 167.381811 14.393409 0.960456 15.353865 0.000000 152.988402
A-3 473.136490 40.685702 2.598559 43.284261 0.000000 432.450789
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 1.101654 0.047927 0.026907 0.074834 0.000000 1.053727
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 935.164391 1.064885 6.132666 7.197551 0.000000 934.099506
M-2 935.164393 1.064884 6.132667 7.197551 0.000000 934.099509
M-3 935.164393 1.064884 6.132667 7.197551 0.000000 934.099509
B-1 935.164393 1.064886 6.132659 7.197545 0.000000 934.099507
B-2 935.164354 1.064887 6.132663 7.197550 0.000000 934.099467
B-3 530.718598 0.604339 3.480367 4.084706 0.000000 530.114253
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:54 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9 (POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4172
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,178.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 11,198.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,386,874.37
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,954,656.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 82
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 852,338.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 45.99780650 % 45.11815600 % 8.88403730 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 43.80187020 % 46.80287517 % 9.24529630 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4448 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 257,838.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,927,765.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.71849451
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 285.74
POOL TRADING FACTOR: 10.47803577
................................................................................
Run: 06/26/00 08:28:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10(POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947JM4 55,601,800.00 0.00 6.600000 % 0.00
A-2 760947JN2 8,936,000.00 7,035,846.11 5.700000 % 221,260.27
A-3 760947JP7 20,970,000.00 9,857,743.20 7.500000 % 310,002.08
A-4 760947JQ5 38,235,000.00 12,868,628.19 7.200000 % 0.00
A-5 760947JR3 6,989,000.00 0.00 7.500000 % 0.00
A-6 760947KB6 72,376,561.40 0.00 7.500000 % 0.00
A-7 760947JS1 5,000,000.00 0.00 7.500000 % 0.00
A-8 760947JT9 8,040,000.00 0.00 7.500000 % 0.00
A-9 760947JU6 142,330.60 77,599.90 0.000000 % 339.67
A-10 760947JV4 0.00 0.00 0.533165 % 0.00
R-I 760947JW2 100.00 0.00 7.500000 % 0.00
R-II 760947JX0 100.00 0.00 7.500000 % 0.00
M-1 760947JY8 5,767,800.00 5,427,305.03 7.500000 % 6,351.72
M-2 760947JZ5 2,883,900.00 2,713,652.49 7.500000 % 3,175.86
M-3 760947KA8 2,883,900.00 2,713,652.49 7.500000 % 3,175.86
B-1 922,800.00 868,323.65 7.500000 % 1,016.22
B-2 807,500.00 760,575.07 7.500000 % 890.12
B-3 1,153,493.52 860,977.30 7.500000 % 1,007.62
-------------------------------------------------------------------------------
230,710,285.52 43,184,303.43 547,219.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 33,374.96 254,635.23 0.00 0.00 6,814,585.84
A-3 61,527.37 371,529.45 0.00 0.00 9,547,741.12
A-4 77,107.09 77,107.09 0.00 0.00 12,868,628.19
A-5 0.00 0.00 0.00 0.00 0.00
A-6 12,863.60 12,863.60 0.00 0.00 0.00
A-7 888.66 888.66 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 339.67 0.00 0.00 77,260.23
A-10 19,160.95 19,160.95 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 33,874.67 40,226.39 0.00 0.00 5,420,953.31
M-2 16,937.34 20,113.20 0.00 0.00 2,710,476.63
M-3 16,937.34 20,113.20 0.00 0.00 2,710,476.63
B-1 5,419.66 6,435.88 0.00 0.00 867,307.43
B-2 4,747.15 5,637.27 0.00 0.00 759,684.95
B-3 5,373.81 6,381.43 0.00 0.00 859,969.68
-------------------------------------------------------------------------------
288,212.60 835,432.02 0.00 0.00 42,637,084.01
===============================================================================
Run: 06/26/00 08:28:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10(POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 787.359681 24.760549 3.734888 28.495437 0.000000 762.599132
A-3 470.087897 14.783123 2.934066 17.717189 0.000000 455.304774
A-4 336.566711 0.000000 2.016662 2.016662 0.000000 336.566711
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.177732 0.177732 0.000000 0.000000
A-7 0.000000 0.000000 0.177732 0.177732 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 545.208831 2.386486 0.000000 2.386486 0.000000 542.822345
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 940.966231 1.101238 5.873066 6.974304 0.000000 939.864994
M-2 940.966223 1.101238 5.873068 6.974306 0.000000 939.864985
M-3 940.966223 1.101238 5.873068 6.974306 0.000000 939.864985
B-1 940.966244 1.101235 5.873060 6.974295 0.000000 939.865009
B-2 941.888632 1.102316 5.878824 6.981140 0.000000 940.786316
B-3 746.408441 0.873538 4.658726 5.532264 0.000000 745.534903
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:54 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10 (POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4174
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,632.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,213.74
SUBSERVICER ADVANCES THIS MONTH 18,907.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,846,427.42
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 549,431.15
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 42,637,084.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 171
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 496,666.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 69.04313030 % 25.18079400 % 5.77607610 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 68.68203990 % 25.42834910 % 5.84345010 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5345 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,774,502.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.31915915
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 286.25
POOL TRADING FACTOR: 18.48079028
................................................................................
Run: 06/26/00 08:28:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11(POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KP5 11,300,000.00 0.00 7.650000 % 0.00
A-2 760947KQ3 105,000,000.00 0.00 7.500000 % 0.00
A-3 760947KR1 47,939,000.00 0.00 7.250000 % 0.00
A-4 760947KS9 27,875,000.00 0.00 7.650000 % 0.00
A-5 760947KT7 30,655,000.00 0.00 7.650000 % 0.00
A-6 760947KU4 20,568,000.00 0.00 7.650000 % 0.00
A-7 760947KV2 5,000,000.00 3,697,188.28 7.500000 % 106,733.11
A-8 760947KW0 2,100,000.00 0.00 7.650000 % 0.00
A-9 760947KX8 12,900,000.00 0.00 7.400000 % 0.00
A-10 760947KY6 6,000,000.00 6,000,000.00 7.750000 % 0.00
A-11 760947KZ3 2,581,000.00 2,581,000.00 6.000000 % 0.00
A-12 760947LA7 2,456,000.00 0.00 7.400000 % 0.00
A-13 760947LB5 3,544,000.00 0.00 7.400000 % 0.00
A-14 760947LC3 4,741,000.00 4,741,000.00 8.000000 % 0.00
A-15 760947LD1 100,000,000.00 23,308,360.93 7.500000 % 672,882.64
A-16 760947LE9 32,887,000.00 30,939,482.43 7.500000 % 35,551.11
A-17 760947LF6 1,348,796.17 756,800.50 0.000000 % 1,087.72
A-18 760947LG4 0.00 0.00 0.365534 % 0.00
A-19 760947LR0 9,500,000.00 7,024,657.73 7.500000 % 202,792.90
R-I 760947LH2 100.00 0.00 7.500000 % 0.00
R-II 760947LJ8 100.00 0.00 7.500000 % 0.00
M-1 760947LK5 11,340,300.00 10,667,065.74 7.500000 % 12,257.02
M-2 760947LL3 5,670,200.00 5,333,579.93 7.500000 % 6,128.57
M-3 760947LM1 4,536,100.00 4,266,807.50 7.500000 % 4,902.79
B-1 2,041,300.00 1,920,115.11 7.500000 % 2,206.31
B-2 1,587,600.00 1,493,349.75 7.500000 % 1,715.94
B-3 2,041,838.57 1,164,309.43 7.500000 % 1,337.86
-------------------------------------------------------------------------------
453,612,334.74 103,893,717.33 1,047,595.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 23,107.43 129,840.54 0.00 0.00 3,590,455.17
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 38,750.00 38,750.00 0.00 0.00 6,000,000.00
A-11 12,905.00 12,905.00 0.00 0.00 2,581,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 31,606.67 31,606.67 0.00 0.00 4,741,000.00
A-15 145,645.14 818,527.78 0.00 0.00 22,635,478.29
A-16 193,329.13 228,880.24 0.00 0.00 30,903,931.32
A-17 0.00 1,087.72 0.00 0.00 755,712.78
A-18 31,640.25 31,640.25 0.00 0.00 0.00
A-19 43,894.43 246,687.33 0.00 0.00 6,821,864.83
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 66,654.46 78,911.48 0.00 0.00 10,654,808.72
M-2 33,327.52 39,456.09 0.00 0.00 5,327,451.36
M-3 26,661.67 31,564.46 0.00 0.00 4,261,904.71
B-1 11,998.07 14,204.38 0.00 0.00 1,917,908.80
B-2 9,331.38 11,047.32 0.00 0.00 1,491,633.81
B-3 7,275.33 8,613.19 0.00 0.00 1,162,971.57
-------------------------------------------------------------------------------
676,126.48 1,723,722.45 0.00 0.00 102,846,121.36
===============================================================================
Run: 06/26/00 08:28:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11(POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 739.437656 21.346622 4.621486 25.968108 0.000000 718.091034
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-11 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-15 233.083609 6.728826 1.456451 8.185277 0.000000 226.354783
A-16 940.781538 1.081008 5.878588 6.959596 0.000000 939.700530
A-17 561.093304 0.806438 0.000000 0.806438 0.000000 560.286867
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 739.437656 21.346621 4.620466 25.967087 0.000000 718.091035
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 940.633470 1.080837 5.877663 6.958500 0.000000 939.552633
M-2 940.633475 1.080838 5.877662 6.958500 0.000000 939.552637
M-3 940.633474 1.080838 5.877664 6.958502 0.000000 939.552636
B-1 940.633474 1.080836 5.877661 6.958497 0.000000 939.552638
B-2 940.633503 1.080839 5.877664 6.958503 0.000000 939.552664
B-3 570.225995 0.655218 3.563127 4.218345 0.000000 569.570772
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11 (POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4175
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,944.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 823.19
SUBSERVICER ADVANCES THIS MONTH 27,794.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,414,413.64
(B) TWO MONTHLY PAYMENTS: 1 99,416.63
(C) THREE OR MORE MONTHLY PAYMENTS: 1 33,635.17
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,000,287.35
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 102,846,121.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 406
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 928,122.15
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.91044190 % 19.65101700 % 4.43854100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 75.69146870 % 19.68393608 % 4.47888710 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3624 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,144,316.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,215,146.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10985706
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 289.43
POOL TRADING FACTOR: 22.67269064
................................................................................
Run: 06/26/00 08:28:55 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S12(POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4176
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KG5 35,048,000.00 0.00 7.250000 % 0.00
A-2 760947KH3 23,594,900.00 12,909,465.16 7.250000 % 400,259.26
A-3 760947KJ9 56,568,460.00 12,452,804.43 7.250000 % 386,100.44
A-4 760947KE0 434,639.46 160,209.07 0.000000 % 1,451.53
A-5 760947KF7 0.00 0.00 0.395508 % 0.00
R 760947KK6 100.00 0.00 7.250000 % 0.00
M-1 760947KL4 1,803,000.00 1,413,423.66 7.250000 % 8,269.62
M-2 760947KM2 901,000.00 706,319.90 7.250000 % 4,132.52
M-3 760947KN0 721,000.00 565,212.69 7.250000 % 3,306.93
B-1 360,000.00 282,214.37 7.250000 % 1,651.17
B-2 361,000.00 282,998.31 7.250000 % 1,655.76
B-3 360,674.91 282,743.39 7.250000 % 1,654.28
-------------------------------------------------------------------------------
120,152,774.37 29,055,390.98 808,481.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 77,680.82 477,940.08 0.00 0.00 12,509,205.90
A-3 74,932.92 461,033.36 0.00 0.00 12,066,703.99
A-4 0.00 1,451.53 0.00 0.00 158,757.54
A-5 9,537.82 9,537.82 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,505.07 16,774.69 0.00 0.00 1,405,154.04
M-2 4,250.18 8,382.70 0.00 0.00 702,187.38
M-3 3,401.09 6,708.02 0.00 0.00 561,905.76
B-1 1,698.19 3,349.36 0.00 0.00 280,563.20
B-2 1,702.90 3,358.66 0.00 0.00 281,342.55
B-3 1,701.37 3,355.65 0.00 0.00 281,089.11
-------------------------------------------------------------------------------
183,410.36 991,891.87 0.00 0.00 28,246,909.47
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 547.129471 16.963804 3.292272 20.256076 0.000000 530.165667
A-3 220.136882 6.825366 1.324641 8.150007 0.000000 213.311517
A-4 368.602220 3.339619 0.000000 3.339619 0.000000 365.262602
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 783.928819 4.586589 4.717177 9.303766 0.000000 779.342230
M-2 783.928857 4.586593 4.717181 9.303774 0.000000 779.342264
M-3 783.928835 4.586588 4.717184 9.303772 0.000000 779.342247
B-1 783.928806 4.586583 4.717194 9.303777 0.000000 779.342222
B-2 783.928837 4.586593 4.717175 9.303768 0.000000 779.342244
B-3 783.928635 4.586568 4.717184 9.303752 0.000000 779.342012
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:55 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S12 (POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4176
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,634.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 9,929.63
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 822,613.61
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 28,246,909.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 155
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 638,233.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.77335150 % 9.29205500 % 2.93459330 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.49564570 % 9.44969637 % 0.00000000 %
CLASS A-5 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3865 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 170,211.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.89269427
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 114.90
POOL TRADING FACTOR: 23.50916125
................................................................................
Run: 06/26/00 08:28:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13(POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947KD2 97,561,000.00 12,064,753.76 7.145000 % 439,128.62
R 0.00 0.00 0.000000 % 0.00
B-1 1,156,700.00 641,138.56 8.125000 % 854.73
B-2 1,257,300.00 696,899.37 8.125000 % 929.07
B-3 604,098.39 154,479.96 8.125000 % 205.94
-------------------------------------------------------------------------------
100,579,098.39 13,557,271.65 441,118.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 74,208.37 513,336.99 0.00 0.00 11,625,625.14
R 10,371.47 10,371.47 0.00 0.00 0.00
B-1 4,484.43 5,339.16 0.00 0.00 640,283.83
B-2 4,874.45 5,803.52 0.00 0.00 695,970.30
B-3 1,080.50 1,286.44 0.00 0.00 154,274.02
-------------------------------------------------------------------------------
95,019.22 536,137.58 0.00 0.00 13,116,153.29
===============================================================================
Run: 06/26/00 08:28:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13(POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 123.663695 4.501067 0.760636 5.261703 0.000000 119.162628
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 554.282493 0.738938 3.876917 4.615855 0.000000 553.543555
B-2 554.282486 0.738941 3.876919 4.615860 0.000000 553.543546
B-3 255.719867 0.340905 1.788616 2.129521 0.000000 255.378962
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13 (POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4177
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,831.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 586.84
SUBSERVICER ADVANCES THIS MONTH 9,138.47
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 759,729.96
(B) TWO MONTHLY PAYMENTS: 1 256,648.84
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 100,153.87
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,116,153.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 100
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 423,044.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 88.99101580 % 11.00898420 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 88.63593530 % 11.36406470 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 171,899.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,453,468.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.26246903
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 266.77
POOL TRADING FACTOR: 13.04063518
................................................................................
Run: 06/26/00 08:28:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14(POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947LV1 68,252,000.00 0.00 7.500000 % 0.00
A-2 760947LW9 56,875,000.00 0.00 7.500000 % 0.00
A-3 760947LX7 23,500,000.00 0.00 7.500000 % 0.00
A-4 760947LY5 19,651,199.00 0.00 7.500000 % 0.00
A-5 760947LZ2 75,000,000.00 0.00 7.500000 % 0.00
A-6 760947MA6 97,212,000.00 0.00 7.500000 % 0.00
A-7 760947MB4 12,427,000.00 0.00 7.500000 % 0.00
A-8 760947MC2 53,182,701.00 39,706,624.72 7.500000 % 1,698,628.61
A-9 760947MD0 41,080,426.00 41,080,426.00 7.500000 % 0.00
A-10 760947ME8 3,101,574.00 3,101,574.00 7.500000 % 0.00
A-11 760947MF5 1,175,484.46 642,829.04 0.000000 % 917.55
R 760947MG3 100.00 0.00 7.500000 % 0.00
M-1 760947MH1 10,777,500.00 10,205,793.14 7.500000 % 11,598.10
M-2 760947MJ7 5,987,500.00 5,669,885.07 7.500000 % 6,443.39
M-3 760947MK4 4,790,000.00 4,535,908.06 7.500000 % 5,154.71
B-1 2,395,000.00 2,267,954.01 7.500000 % 2,577.35
B-2 1,437,000.00 1,360,772.42 7.500000 % 1,546.41
B-3 2,155,426.27 1,465,236.96 7.500000 % 1,665.14
SPRED 0.00 0.00 0.351665 % 0.00
-------------------------------------------------------------------------------
478,999,910.73 110,037,003.42 1,728,531.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 248,038.26 1,946,666.87 0.00 0.00 38,007,996.11
A-9 256,620.09 256,620.09 0.00 0.00 41,080,426.00
A-10 19,374.83 19,374.83 0.00 0.00 3,101,574.00
A-11 0.00 917.55 0.00 0.00 641,911.49
R 0.00 0.00 0.00 0.00 0.00
M-1 63,753.28 75,351.38 0.00 0.00 10,194,195.04
M-2 35,418.48 41,861.87 0.00 0.00 5,663,441.68
M-3 28,334.79 33,489.50 0.00 0.00 4,530,753.35
B-1 14,167.39 16,744.74 0.00 0.00 2,265,376.66
B-2 8,500.44 10,046.85 0.00 0.00 1,359,226.01
B-3 9,153.00 10,818.14 0.00 0.00 1,463,571.83
SPRED 31,662.38 31,662.38 0.00 0.00 0.00
-------------------------------------------------------------------------------
715,022.94 2,443,554.20 0.00 0.00 108,308,472.17
===============================================================================
Run: 06/26/00 08:28:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14(POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 746.607900 31.939495 4.663890 36.603385 0.000000 714.668405
A-9 1000.000000 0.000000 6.246773 6.246773 0.000000 1000.000000
A-10 1000.000000 0.000000 6.246773 6.246773 0.000000 1000.000000
A-11 546.863070 0.780572 0.000000 0.780572 0.000000 546.082498
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 946.953666 1.076140 5.915405 6.991545 0.000000 945.877526
M-2 946.953665 1.076140 5.915404 6.991544 0.000000 945.877525
M-3 946.953666 1.076140 5.915405 6.991545 0.000000 945.877526
B-1 946.953658 1.076138 5.915403 6.991541 0.000000 945.877520
B-2 946.953667 1.076138 5.915407 6.991545 0.000000 945.877530
B-3 679.789877 0.772529 4.246492 5.019021 0.000000 679.017348
SPRED 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14 (POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4178
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,374.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 25,827.02
MASTER SERVICER ADVANCES THIS MONTH 1,896.02
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,072,590.17
(B) TWO MONTHLY PAYMENTS: 1 90,245.04
(C) THREE OR MORE MONTHLY PAYMENTS: 2 573,241.58
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 580,476.98
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 108,308,472.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 432
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 250,886.67
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,603,430.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.68472770 % 4.65652200 % 18.65875070 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 76.33753280 % 4.69785456 % 18.93660380 %
BANKRUPTCY AMOUNT AVAILABLE 159,408.00
FRAUD AMOUNT AVAILABLE 1,210,594.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,205,883.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10378585
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 290.09
POOL TRADING FACTOR: 22.61137627
................................................................................
Run: 06/26/00 08:28:56 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S15(POOL # 4183)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4183
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947ML2 101,500,000.00 0.00 7.000000 % 0.00
A-2 760947MM0 34,000,000.00 12,057,600.99 7.000000 % 942,937.52
A-3 760947MN8 14,000,000.00 14,000,000.00 7.000000 % 0.00
A-4 760947MP3 25,515,000.00 25,515,000.00 7.000000 % 0.00
A-5 760947MQ1 1,221,111.75 567,420.83 0.000000 % 3,880.94
A-6 7609473R0 0.00 0.00 0.425090 % 0.00
R 760947MU2 100.00 0.00 7.000000 % 0.00
M-1 760947MR9 2,277,000.00 1,786,363.28 7.000000 % 11,047.47
M-2 760947MS7 911,000.00 714,702.20 7.000000 % 4,419.96
M-3 760947MT5 1,367,000.00 1,072,445.57 7.000000 % 6,632.36
B-1 455,000.00 356,958.84 7.000000 % 2,207.55
B-2 455,000.00 356,958.84 7.000000 % 2,207.55
B-3 455,670.95 313,647.56 7.000000 % 1,939.72
-------------------------------------------------------------------------------
182,156,882.70 56,741,098.11 975,273.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 70,211.16 1,013,148.68 0.00 0.00 11,114,663.47
A-3 81,521.70 81,521.70 0.00 0.00 14,000,000.00
A-4 148,573.30 148,573.30 0.00 0.00 25,515,000.00
A-5 0.00 3,880.94 0.00 0.00 563,539.89
A-6 20,064.36 20,064.36 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,401.95 21,449.42 0.00 0.00 1,775,315.81
M-2 4,161.70 8,581.66 0.00 0.00 710,282.24
M-3 6,244.83 12,877.19 0.00 0.00 1,065,813.21
B-1 2,078.56 4,286.11 0.00 0.00 354,751.29
B-2 2,078.56 4,286.11 0.00 0.00 354,751.29
B-3 1,826.36 3,766.08 0.00 0.00 311,707.84
-------------------------------------------------------------------------------
347,162.48 1,322,435.55 0.00 0.00 55,765,825.04
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 354.635323 27.733456 2.065034 29.798490 0.000000 326.901867
A-3 1000.000000 0.000000 5.822979 5.822979 0.000000 1000.000000
A-4 1000.000000 0.000000 5.822979 5.822979 0.000000 1000.000000
A-5 464.675596 3.178202 0.000000 3.178202 0.000000 461.497394
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 784.524936 4.851765 4.568270 9.420035 0.000000 779.673171
M-2 784.524918 4.851767 4.568277 9.420044 0.000000 779.673150
M-3 784.524923 4.851763 4.568274 9.420037 0.000000 779.673160
B-1 784.524923 4.851758 4.568264 9.420022 0.000000 779.673165
B-2 784.524923 4.851758 4.568264 9.420022 0.000000 779.673165
B-3 688.320289 4.256800 4.008068 8.264868 0.000000 684.063445
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:56 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S15 (POOL # 4183)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4183
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,309.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 27,893.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,796,439.31
(B) TWO MONTHLY PAYMENTS: 1 290,091.33
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 273,102.17
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 55,765,825.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 285
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 624,141.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.80919510 % 6.36154000 % 1.82926470 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.71660800 % 6.36843669 % 1.84994230 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 318,010.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.64082679
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 114.38
POOL TRADING FACTOR: 30.61417401
................................................................................
Run: 06/26/00 08:28:56 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16(POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4184
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947MV0 15,150,000.00 0.00 7.500000 % 0.00
A-2 760947MW8 152,100,000.00 0.00 7.500000 % 0.00
A-3 760947MX6 9,582,241.00 0.00 7.500000 % 0.00
A-4 760947MY4 34,448,155.00 0.00 7.500000 % 0.00
A-5 760947MZ1 49,922,745.00 0.00 7.500000 % 0.00
A-6 760947NA5 44,355,201.00 33,973,559.84 7.500000 % 1,741,018.72
A-7 760947NB3 42,424,530.00 40,053,429.86 7.500000 % 46,258.24
A-8 760947NC1 22,189,665.00 0.00 8.500000 % 0.00
A-9 760947ND9 24,993,667.00 0.00 7.000000 % 0.00
A-10 760947NE7 9,694,332.00 0.00 7.250000 % 0.00
A-11 760947NF4 19,384,664.00 0.00 7.125000 % 0.00
A-12 760947NG2 917,418.09 498,963.85 0.000000 % 10,497.30
A-13 7609473Q2 0.00 0.00 0.442204 % 0.00
R 760947NH0 100.00 0.00 7.500000 % 0.00
M-1 760947NK3 10,149,774.00 9,582,504.74 7.500000 % 11,066.96
M-2 760947NL1 5,638,762.00 5,323,612.49 7.500000 % 6,148.31
M-3 760947NM9 4,511,009.00 4,258,889.43 7.500000 % 4,918.65
B-1 760947NN7 2,255,508.00 2,129,448.01 7.500000 % 2,459.33
B-2 760947NP2 1,353,299.00 1,277,663.33 7.500000 % 1,475.59
B-3 760947NQ0 2,029,958.72 1,351,850.01 7.500000 % 1,561.27
-------------------------------------------------------------------------------
451,101,028.81 98,449,921.56 1,825,404.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 212,269.69 1,953,288.41 0.00 0.00 32,232,541.12
A-7 250,257.24 296,515.48 0.00 0.00 40,007,171.62
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 10,497.30 0.00 0.00 488,466.55
A-13 36,267.96 36,267.96 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 59,872.30 70,939.26 0.00 0.00 9,571,437.78
M-2 33,262.39 39,410.70 0.00 0.00 5,317,464.18
M-3 26,609.90 31,528.55 0.00 0.00 4,253,970.78
B-1 13,304.97 15,764.30 0.00 0.00 2,126,988.68
B-2 7,982.95 9,458.54 0.00 0.00 1,276,187.74
B-3 8,446.47 10,007.74 0.00 0.00 1,350,288.74
-------------------------------------------------------------------------------
648,273.87 2,473,678.24 0.00 0.00 96,624,517.19
===============================================================================
Run: 06/26/00 08:28:56
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16(POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4184
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 765.943093 39.251738 4.785678 44.037416 0.000000 726.691355
A-7 944.110161 1.090365 5.898881 6.989246 0.000000 943.019796
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 543.878364 11.442220 0.000000 11.442220 0.000000 532.436144
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 944.110159 1.090365 5.898880 6.989245 0.000000 943.019793
M-2 944.110159 1.090365 5.898882 6.989247 0.000000 943.019794
M-3 944.110160 1.090366 5.898880 6.989246 0.000000 943.019795
B-1 944.110156 1.090366 5.898880 6.989246 0.000000 943.019790
B-2 944.110156 1.090365 5.898881 6.989246 0.000000 943.019791
B-3 665.949508 0.769114 4.160907 4.930021 0.000000 665.180393
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16 (POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4184
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,493.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 41,532.22
MASTER SERVICER ADVANCES THIS MONTH 3,033.46
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,272,456.01
(B) TWO MONTHLY PAYMENTS: 1 199,369.39
(C) THREE OR MORE MONTHLY PAYMENTS: 4 892,638.05
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,976,796.19
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 96,624,517.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 406
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 418,604.20
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,711,582.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.57556500 % 19.56592100 % 4.85851440 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 75.14320830 % 19.81161024 % 4.94451890 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,078,700.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,689,810.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.19397245
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 1.30
POOL TRADING FACTOR: 21.41970668
................................................................................
Run: 06/26/00 08:28:56 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17(POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4185
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947PC9 161,500,000.00 0.00 7.500000 % 0.00
A-2 760947PD7 7,348,151.00 0.00 7.500000 % 0.00
A-3 760947PE5 24,828,814.00 0.00 8.500000 % 0.00
A-4 760947PF2 15,917,318.00 0.00 7.500000 % 0.00
A-5 760947PG0 43,800,000.00 0.00 7.500000 % 0.00
A-6 760947PH8 52,000,000.00 29,798,270.49 7.500000 % 1,344,391.35
A-7 760947PJ4 24,828,814.00 0.00 7.000000 % 0.00
A-8 760947PK1 42,208,985.00 40,023,645.64 7.500000 % 45,061.04
A-9 760947PL9 49,657,668.00 0.00 7.250000 % 0.00
A-10 760947PM7 479,655.47 222,315.06 0.000000 % 291.29
A-11 7609473S8 0.00 0.00 0.416148 % 0.00
R 760947PN5 100.00 0.00 7.500000 % 0.00
M-1 760947PP0 10,087,900.00 9,565,606.37 7.500000 % 10,769.54
M-2 760947PQ8 5,604,400.00 5,314,236.30 7.500000 % 5,983.09
M-3 760947PR6 4,483,500.00 4,251,370.06 7.500000 % 4,786.45
B-1 2,241,700.00 2,125,637.65 7.500000 % 2,393.17
B-2 1,345,000.00 1,275,363.60 7.500000 % 1,435.88
B-3 2,017,603.30 1,766,763.76 7.500000 % 1,989.12
-------------------------------------------------------------------------------
448,349,608.77 94,343,208.93 1,417,100.93
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 186,135.19 1,530,526.54 0.00 0.00 28,453,879.14
A-7 0.00 0.00 0.00 0.00 0.00
A-8 250,008.10 295,069.14 0.00 0.00 39,978,584.60
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 291.29 0.00 0.00 222,023.77
A-11 32,698.97 32,698.97 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 59,751.65 70,521.19 0.00 0.00 9,554,836.83
M-2 33,195.43 39,178.52 0.00 0.00 5,308,253.21
M-3 26,556.22 31,342.67 0.00 0.00 4,246,583.61
B-1 13,277.82 15,670.99 0.00 0.00 2,123,244.48
B-2 7,966.57 9,402.45 0.00 0.00 1,273,927.72
B-3 11,036.10 13,025.22 0.00 0.00 1,764,774.64
-------------------------------------------------------------------------------
620,626.05 2,037,726.98 0.00 0.00 92,926,108.00
===============================================================================
Run: 06/26/00 08:28:56
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17(POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4185
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 573.043663 25.853680 3.579523 29.433203 0.000000 547.189984
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 948.225731 1.067570 5.923101 6.990671 0.000000 947.158161
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 463.489054 0.607290 0.000000 0.607290 0.000000 462.881764
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 948.225733 1.067570 5.923101 6.990671 0.000000 947.158163
M-2 948.225733 1.067570 5.923101 6.990671 0.000000 947.158163
M-3 948.225730 1.067570 5.923100 6.990670 0.000000 947.158160
B-1 948.225744 1.067569 5.923103 6.990672 0.000000 947.158175
B-2 948.225725 1.067569 5.923100 6.990669 0.000000 947.158156
B-3 875.674500 0.985888 5.469906 6.455794 0.000000 874.688617
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17 (POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4185
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,135.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,951.96
SUBSERVICER ADVANCES THIS MONTH 27,411.22
MASTER SERVICER ADVANCES THIS MONTH 1,645.51
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,330,988.73
(B) TWO MONTHLY PAYMENTS: 4 765,923.53
(C) THREE OR MORE MONTHLY PAYMENTS: 5 1,187,765.27
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 251,845.92
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 92,926,108.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 393
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 216,313.64
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,310,869.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.18322680 % 20.32621200 % 5.49056090 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 73.81817570 % 20.56437535 % 5.56819790 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,011,611.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,791,424.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.19742012
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.70
POOL TRADING FACTOR: 20.72626053
................................................................................
Run: 06/26/00 08:28:56 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S18(POOL # 4186)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4186
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947NR8 26,815,000.00 0.00 7.000000 % 0.00
A-2 760947NS6 45,874,000.00 0.00 7.000000 % 0.00
A-3 760947NT4 14,000,000.00 0.00 7.000000 % 0.00
A-4 760947NU1 10,808,000.00 0.00 7.000000 % 0.00
A-5 760947NV9 23,801,500.00 20,177,324.98 7.000000 % 923,367.94
A-6 760947NW7 13,965,000.00 13,965,000.00 7.000000 % 0.00
A-7 760947PB1 416,148.36 234,380.53 0.000000 % 1,632.43
A-8 7609473T6 0.00 0.00 0.401541 % 0.00
R 760947NX5 100.00 0.00 7.000000 % 0.00
M-1 760947NY3 2,110,000.00 1,658,442.62 7.000000 % 10,755.36
M-2 760947NZ0 1,054,500.00 828,828.33 7.000000 % 5,375.13
M-3 760947PA3 773,500.00 607,964.62 7.000000 % 3,942.78
B-1 351,000.00 275,883.09 7.000000 % 1,789.16
B-2 281,200.00 221,020.90 7.000000 % 1,433.37
B-3 350,917.39 275,818.18 7.000000 % 1,788.74
-------------------------------------------------------------------------------
140,600,865.75 38,244,663.25 950,084.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 117,533.99 1,040,901.93 0.00 0.00 19,253,957.04
A-6 81,346.87 81,346.87 0.00 0.00 13,965,000.00
A-7 0.00 1,632.43 0.00 0.00 232,748.10
A-8 12,779.17 12,779.17 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,660.52 20,415.88 0.00 0.00 1,647,687.26
M-2 4,827.97 10,203.10 0.00 0.00 823,453.20
M-3 3,541.43 7,484.21 0.00 0.00 604,021.84
B-1 1,607.04 3,396.20 0.00 0.00 274,093.93
B-2 1,287.46 2,720.83 0.00 0.00 219,587.53
B-3 1,606.66 3,395.40 0.00 0.00 274,029.44
-------------------------------------------------------------------------------
234,191.11 1,184,276.02 0.00 0.00 37,294,578.34
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 847.733335 38.794527 4.938092 43.732619 0.000000 808.938808
A-6 1000.000000 0.000000 5.825053 5.825053 0.000000 1000.000000
A-7 563.213874 3.922712 0.000000 3.922712 0.000000 559.291162
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 785.991763 5.097327 4.578445 9.675772 0.000000 780.894436
M-2 785.991778 5.097326 4.578445 9.675771 0.000000 780.894452
M-3 785.991752 5.097324 4.578449 9.675773 0.000000 780.894428
B-1 785.991709 5.097322 4.578462 9.675784 0.000000 780.894388
B-2 785.991821 5.097333 4.578450 9.675783 0.000000 780.894488
B-3 785.991769 5.097211 4.578456 9.675667 0.000000 780.894444
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:56 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S18 (POOL # 4186)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4186
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,737.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 262.40
SUBSERVICER ADVANCES THIS MONTH 14,360.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 804,638.49
(B) TWO MONTHLY PAYMENTS: 2 427,889.09
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 37,294,578.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 192
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 702,075.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.82391750 % 8.14315300 % 2.03292930 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.63118340 % 8.24560147 % 2.07143280 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 210,118.00
SPECIAL HAZARD AMOUNT AVAILABLE 829,634.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.66351941
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 112.07
POOL TRADING FACTOR: 26.52514132
................................................................................
Run: 06/26/00 08:28:57 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S19(POOL # 4188)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4188
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947QK0 114,954,300.00 29,337,329.25 7.000000 % 383,496.89
A-2 7609473U3 0.00 0.00 0.459986 % 0.00
R 760947QL8 100.00 0.00 7.000000 % 0.00
M-1 760947QM6 1,786,900.00 1,429,472.24 7.000000 % 8,349.78
M-2 760947QN4 893,400.00 714,696.11 7.000000 % 4,174.66
M-3 760947QP9 595,600.00 476,464.06 7.000000 % 2,783.10
B-1 297,800.00 238,232.03 7.000000 % 1,391.55
B-2 238,200.00 190,553.62 7.000000 % 1,113.05
B-3 357,408.38 46,013.66 7.000000 % 268.78
-------------------------------------------------------------------------------
119,123,708.38 32,432,760.97 401,577.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 170,879.60 554,376.49 0.00 0.00 28,953,832.36
A-2 12,413.67 12,413.67 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,326.17 16,675.95 0.00 0.00 1,421,122.46
M-2 4,162.85 8,337.51 0.00 0.00 710,521.45
M-3 2,775.23 5,558.33 0.00 0.00 473,680.96
B-1 1,387.62 2,779.17 0.00 0.00 236,840.48
B-2 1,109.90 2,222.95 0.00 0.00 189,440.57
B-3 268.01 536.79 0.00 0.00 45,744.88
-------------------------------------------------------------------------------
201,323.05 602,900.86 0.00 0.00 32,031,183.16
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 255.208629 3.336081 1.486500 4.822581 0.000000 251.872547
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 799.973272 4.672774 4.659561 9.332335 0.000000 795.300498
M-2 799.973259 4.672778 4.659559 9.332337 0.000000 795.300481
M-3 799.973237 4.672767 4.659553 9.332320 0.000000 795.300470
B-1 799.973237 4.672767 4.659570 9.332337 0.000000 795.300470
B-2 799.973216 4.672754 4.659530 9.332284 0.000000 795.300462
B-3 128.742533 0.751997 0.749870 1.501867 0.000000 127.990508
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:57 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S19 (POOL # 4188)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4188
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,635.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,101.68
SUBSERVICER ADVANCES THIS MONTH 7,654.20
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 484,299.04
(B) TWO MONTHLY PAYMENTS: 2 181,091.37
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 32,031,183.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 176
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 212,132.77
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.45584890 % 8.08020100 % 1.46394970 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.39264090 % 8.13371413 % 1.47364500 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 178,497.00
SPECIAL HAZARD AMOUNT AVAILABLE 609,536.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.76957925
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 117.90
POOL TRADING FACTOR: 26.88900773
................................................................................
Run: 06/26/00 08:28:57 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21(POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4189
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947QQ7 37,500,000.00 0.00 6.200000 % 0.00
A-2 760947QR5 35,848,000.00 14,022,563.69 6.500000 % 1,615,174.59
A-3 760947QS3 8,450,000.00 8,450,000.00 6.200000 % 0.00
A-4 760947QT1 67,350,000.00 0.00 7.050000 % 0.00
A-5 760947QU8 104,043,000.00 6,895,900.48 0.000000 % 0.00
A-6 760947QV6 26,848,000.00 25,355,461.52 7.500000 % 27,898.88
A-7 760947QW4 366,090.95 223,272.78 0.000000 % 642.75
A-8 7609473V1 0.00 0.00 0.367882 % 0.00
R-I 760947QX2 100.00 0.00 7.500000 % 0.00
R-II 760947QY0 100.00 0.00 7.500000 % 0.00
M-1 760947QZ7 6,711,800.00 6,338,655.20 7.500000 % 6,974.49
M-2 760947RA1 4,474,600.00 4,225,833.06 7.500000 % 4,649.73
M-3 760947RB9 2,983,000.00 2,817,159.09 7.500000 % 3,099.75
B-1 1,789,800.00 1,690,295.42 7.500000 % 1,859.85
B-2 745,700.00 704,242.56 7.500000 % 774.89
B-3 1,193,929.65 939,329.28 7.500000 % 1,033.54
-------------------------------------------------------------------------------
298,304,120.60 71,662,713.08 1,662,108.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 75,942.92 1,691,117.51 0.00 0.00 12,407,389.10
A-3 43,651.07 43,651.07 0.00 0.00 8,450,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 63,928.39 63,928.39 0.00 0.00 6,895,900.48
A-6 158,445.28 186,344.16 0.00 0.00 25,327,562.64
A-7 0.00 642.75 0.00 0.00 222,630.03
A-8 21,965.86 21,965.86 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 39,610.01 46,584.50 0.00 0.00 6,331,680.71
M-2 26,407.07 31,056.80 0.00 0.00 4,221,183.33
M-3 17,604.31 20,704.06 0.00 0.00 2,814,059.34
B-1 10,562.59 12,422.44 0.00 0.00 1,688,435.57
B-2 4,400.79 5,175.68 0.00 0.00 703,467.67
B-3 5,869.83 6,903.37 0.00 0.00 938,295.74
-------------------------------------------------------------------------------
468,388.12 2,130,496.59 0.00 0.00 70,000,604.61
===============================================================================
Run: 06/26/00 08:28:57
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21(POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4189
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 391.167253 45.056198 2.118470 47.174668 0.000000 346.111055
A-3 1000.000000 0.000000 5.165807 5.165807 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 66.279331 0.000000 0.614442 0.614442 0.000000 66.279331
A-6 944.407834 1.039142 5.901567 6.940709 0.000000 943.368692
A-7 609.883364 1.755711 0.000000 1.755711 0.000000 608.127652
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 944.404660 1.039139 5.901548 6.940687 0.000000 943.365522
M-2 944.404653 1.039139 5.901549 6.940688 0.000000 943.365514
M-3 944.404656 1.039138 5.901545 6.940683 0.000000 943.365518
B-1 944.404637 1.039138 5.901548 6.940686 0.000000 943.365499
B-2 944.404667 1.039144 5.901556 6.940700 0.000000 943.365522
B-3 786.754295 0.865671 4.916395 5.782066 0.000000 785.888633
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:57 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21 (POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4189
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,511.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 18,801.42
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,292,781.30
(B) TWO MONTHLY PAYMENTS: 2 614,639.64
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 500,405.68
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 70,000,604.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 305
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,583,242.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.60183990 % 18.73145600 % 4.66670410 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 76.07107050 % 19.09543990 % 4.77256470 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 748,219.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,905,263.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13365177
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 295.50
POOL TRADING FACTOR: 23.46618762
................................................................................
Run: 06/26/00 08:29:44 REPT1B.FRG
Page: 1 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20(POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10044
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947PS4 17,500,000.00 0.00 7.500000 % 0.00
A-2 760947PT2 73,285,445.00 4,711,538.00 7.500000 % 135,872.22
A-3 760947PU9 7,765,738.00 7,765,738.00 7.500000 % 0.00
A-4 760947PV7 33,673,000.00 33,673,000.00 7.500000 % 0.00
A-5 760947PW5 30,185,181.00 28,656,135.96 7.500000 % 37,966.94
A-6 760947PX3 19,608,650.00 0.00 7.500000 % 0.00
A-7 760947PY1 2,775,000.00 1,618,482.77 7.500000 % 38,301.04
A-8 760947PZ8 1,030,000.00 1,030,000.00 7.500000 % 0.00
A-9 760947QA2 1,986,000.00 1,986,000.00 7.500000 % 0.00
A-10 760947QB0 114,042,695.00 7,568,375.76 7.500000 % 208,071.37
A-11 760947QC8 3,268,319.71 1,784,025.61 0.000000 % 4,959.25
R 760947QD6 100.00 0.00 7.500000 % 0.00
M-1 760947QE4 7,342,463.00 6,963,127.68 7.500000 % 9,225.55
M-2 760947QF1 5,710,804.00 5,421,842.79 7.500000 % 7,183.48
M-3 760947QG9 3,263,317.00 3,098,196.26 7.500000 % 4,104.85
B-1 760947QH7 1,794,824.00 1,706,227.79 7.500000 % 2,260.61
B-2 760947QJ3 1,142,161.00 1,085,781.61 7.500000 % 0.00
B-3 1,957,990.76 1,597,342.24 7.500000 % 0.00
-------------------------------------------------------------------------------
326,331,688.47 108,665,814.47 447,945.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 29,433.56 165,305.78 0.00 0.00 4,575,665.78
A-3 48,513.53 48,513.53 0.00 0.00 7,765,738.00
A-4 210,359.40 210,359.40 0.00 0.00 33,673,000.00
A-5 179,018.43 216,985.37 0.00 0.00 28,618,169.02
A-6 0.00 0.00 0.00 0.00 0.00
A-7 10,110.87 48,411.91 0.00 0.00 1,580,181.73
A-8 6,434.54 6,434.54 0.00 0.00 1,030,000.00
A-9 12,406.79 12,406.79 0.00 0.00 1,986,000.00
A-10 47,280.58 255,351.95 0.00 0.00 7,360,304.39
A-11 0.00 4,959.25 0.00 0.00 1,779,066.36
R 0.00 0.00 0.00 0.00 0.00
M-1 43,499.52 52,725.07 0.00 0.00 6,953,902.13
M-2 33,870.93 41,054.41 0.00 0.00 5,414,659.31
M-3 19,354.82 23,459.67 0.00 0.00 3,094,091.41
B-1 19,955.52 22,216.13 0.00 0.00 1,703,967.18
B-2 10,452.20 10,452.20 0.00 0.00 1,085,781.61
B-3 0.00 0.00 0.00 0.00 1,593,787.33
-------------------------------------------------------------------------------
670,690.69 1,118,636.00 0.00 0.00 108,214,314.25
===============================================================================
Run: 06/26/00 08:29:44
Page: 2 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20(POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10044
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 64.290228 1.854014 0.401629 2.255643 0.000000 62.436215
A-3 1000.000000 0.000000 6.247124 6.247124 0.000000 1000.000000
A-4 1000.000000 0.000000 6.247124 6.247124 0.000000 1000.000000
A-5 949.344513 1.257801 5.930673 7.188474 0.000000 948.086713
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 583.237034 13.802177 3.643557 17.445734 0.000000 569.434858
A-8 1000.000000 0.000000 6.247126 6.247126 0.000000 1000.000000
A-9 1000.000000 0.000000 6.247125 6.247125 0.000000 1000.000000
A-10 66.364406 1.824504 0.414587 2.239091 0.000000 64.539902
A-11 545.854068 1.517370 0.000000 1.517370 0.000000 544.336698
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 948.336775 1.256465 5.924377 7.180842 0.000000 947.080309
M-2 949.400958 1.257875 5.931027 7.188902 0.000000 948.143083
M-3 949.400950 1.257877 5.931027 7.188904 0.000000 948.143073
B-1 950.637940 1.259516 11.118371 12.377887 0.000000 949.378424
B-2 950.637966 0.000000 9.151249 9.151249 0.000000 950.637966
B-3 815.806833 0.000000 0.000000 0.000000 0.000000 813.991242
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:44 rept2.frg
Page: 3 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20 (POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10044
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,233.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 23,030.29
SUBSERVICER ADVANCES THIS MONTH 3,979.62
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 283,350.91
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 225,060.31
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 108,214,314.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 402
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 307,151.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.40701180 % 14.48625300 % 4.10673480 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 81.35374380 % 14.28891636 % 4.11850040 %
BANKRUPTCY AMOUNT AVAILABLE 126,853.00
FRAUD AMOUNT AVAILABLE 6,526,634.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,263,316.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.90265926
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 279.48
POOL TRADING FACTOR: 33.16083545
................................................................................
Run: 06/26/00 08:28:57 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1(POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4192
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947RC7 173,876,000.00 0.00 6.850000 % 0.00
A-2 760947RD5 25,000,000.00 0.00 7.250000 % 0.00
A-3 760947RE3 22,600,422.00 0.00 7.000000 % 0.00
A-4 760947RF0 15,842,000.00 9,894,124.37 6.750000 % 134,039.91
A-5 760947RG8 11,649,000.00 0.00 6.900000 % 0.00
A-6 760947RU7 73,856,000.00 43,228,466.23 0.000000 % 1,459,136.03
A-7 760947RH6 93,000,000.00 0.00 7.250000 % 0.00
A-8 760947RJ2 6,350,000.00 0.00 7.250000 % 0.00
A-9 760947RK9 20,348,738.00 0.00 7.250000 % 0.00
A-10 760947RL7 2,511,158.00 0.00 9.500000 % 0.00
A-11 760947RM5 40,000,000.00 40,000,000.00 7.100000 % 0.00
A-12 760947RN3 15,000,000.00 15,000,000.00 7.250000 % 0.00
A-13 760947RP8 178,301.34 114,475.89 0.000000 % 179.09
A-14 7609473W9 0.00 0.00 0.545326 % 0.00
R-I 760947RQ6 100.00 0.00 7.250000 % 0.00
R-II 760947RY9 100.00 0.00 7.250000 % 0.00
M-1 760947RR4 11,941,396.00 11,125,264.49 7.250000 % 13,024.93
M-2 760947RS2 6,634,109.00 6,180,702.62 7.250000 % 7,236.07
M-3 760947RT0 5,307,287.00 4,944,561.92 7.250000 % 5,788.86
B-1 760947RV5 3,184,372.00 2,966,736.98 7.250000 % 3,473.31
B-2 760947RW3 1,326,822.00 1,236,140.71 7.250000 % 1,447.21
B-3 760947RX1 2,122,914.66 1,498,074.74 7.250000 % 1,653.87
-------------------------------------------------------------------------------
530,728,720.00 136,188,547.95 1,625,979.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 55,634.49 189,674.40 0.00 0.00 9,760,084.46
A-5 0.00 0.00 0.00 0.00 0.00
A-6 136,157.68 1,595,293.71 134,039.91 0.00 41,903,370.11
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 236,581.79 236,581.79 0.00 0.00 40,000,000.00
A-12 90,592.50 90,592.50 0.00 0.00 15,000,000.00
A-13 0.00 179.09 0.00 0.00 114,296.80
A-14 61,867.10 61,867.10 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 67,191.03 80,215.96 0.00 0.00 11,112,239.56
M-2 37,328.35 44,564.42 0.00 0.00 6,173,466.55
M-3 29,862.68 35,651.54 0.00 0.00 4,938,773.06
B-1 17,917.61 21,390.92 0.00 0.00 2,963,263.67
B-2 7,465.67 8,912.88 0.00 0.00 1,234,693.50
B-3 9,047.62 10,701.49 0.00 0.00 1,496,320.86
-------------------------------------------------------------------------------
749,646.52 2,375,625.80 134,039.91 0.00 134,696,508.57
===============================================================================
Run: 06/26/00 08:28:57
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1(POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4192
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 624.550206 8.461047 3.511835 11.972882 0.000000 616.089159
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 585.307439 19.756500 1.843556 21.600056 1.814882 567.365822
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 1000.000000 0.000000 5.914545 5.914545 0.000000 1000.000000
A-12 1000.000000 0.000000 6.039500 6.039500 0.000000 1000.000000
A-13 642.036061 1.004423 0.000000 1.004423 0.000000 641.031638
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 931.655268 1.090738 5.626732 6.717470 0.000000 930.564530
M-2 931.655271 1.090737 5.626731 6.717468 0.000000 930.564534
M-3 931.655273 1.090738 5.626732 6.717470 0.000000 930.564535
B-1 931.655278 1.090736 5.626733 6.717469 0.000000 930.564542
B-2 931.655271 1.090734 5.626731 6.717465 0.000000 930.564537
B-3 705.668847 0.779056 4.261886 5.040942 0.000000 704.842681
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:58 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1 (POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4192
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,587.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 332.30
SUBSERVICER ADVANCES THIS MONTH 27,197.78
MASTER SERVICER ADVANCES THIS MONTH 4,258.17
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,186,744.11
(B) TWO MONTHLY PAYMENTS: 2 555,767.36
(C) THREE OR MORE MONTHLY PAYMENTS: 1 333,718.97
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 495,870.28
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 134,696,508.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 570
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 574,235.78
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,332,582.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.45862790 % 16.35177700 % 4.18959490 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 79.25523970 % 16.49966982 % 4.23107780 %
BANKRUPTCY AMOUNT AVAILABLE 101,534.00
FRAUD AMOUNT AVAILABLE 1,400,133.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,906,660.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08143922
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 1.30
POOL TRADING FACTOR: 25.37954015
................................................................................
Run: 06/26/00 08:28:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S2(POOL # 4193)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4193
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947RZ6 55,358,000.00 5,888,075.48 6.750000 % 1,069,962.83
A-2 760947SA0 20,391,493.00 20,391,493.00 6.750000 % 0.00
A-3 760947SB8 29,250,000.00 10,147,624.01 6.750000 % 413,156.73
A-4 760947SC6 313,006.32 137,231.32 0.000000 % 1,090.44
A-5 7609473X7 0.00 0.00 0.474145 % 0.00
R 760947SD4 100.00 0.00 6.750000 % 0.00
M-1 760947SE2 1,364,000.00 1,084,727.38 6.750000 % 6,474.19
M-2 760947SF9 818,000.00 650,518.35 6.750000 % 3,882.62
M-3 760947SG7 546,000.00 434,209.07 6.750000 % 2,591.58
B-1 491,000.00 390,470.03 6.750000 % 2,330.52
B-2 273,000.00 217,104.52 6.750000 % 1,295.79
B-3 327,627.84 260,547.75 6.750000 % 1,555.07
-------------------------------------------------------------------------------
109,132,227.16 39,602,000.91 1,502,339.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 32,737.82 1,102,700.65 0.00 0.00 4,818,112.65
A-2 113,377.13 113,377.13 0.00 0.00 20,391,493.00
A-3 56,421.00 469,577.73 0.00 0.00 9,734,467.28
A-4 0.00 1,090.44 0.00 0.00 136,140.88
A-5 15,466.80 15,466.80 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,031.11 12,505.30 0.00 0.00 1,078,253.19
M-2 3,616.90 7,499.52 0.00 0.00 646,635.73
M-3 2,414.22 5,005.80 0.00 0.00 431,617.49
B-1 2,171.02 4,501.54 0.00 0.00 388,139.51
B-2 1,207.10 2,502.89 0.00 0.00 215,808.73
B-3 1,448.65 3,003.72 0.00 0.00 258,992.68
-------------------------------------------------------------------------------
234,891.75 1,737,231.52 0.00 0.00 38,099,661.14
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 106.363588 19.328062 0.591384 19.919446 0.000000 87.035526
A-2 1000.000000 0.000000 5.560021 5.560021 0.000000 1000.000000
A-3 346.927317 14.125016 1.928923 16.053939 0.000000 332.802300
A-4 438.429869 3.483764 0.000000 3.483764 0.000000 434.946106
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 795.254677 4.746474 4.421635 9.168109 0.000000 790.508204
M-2 795.254707 4.746479 4.421638 9.168117 0.000000 790.508227
M-3 795.254707 4.746484 4.421648 9.168132 0.000000 790.508223
B-1 795.254644 4.746477 4.421629 9.168106 0.000000 790.508167
B-2 795.254652 4.746484 4.421612 9.168096 0.000000 790.508169
B-3 795.255220 4.746483 4.421633 9.168116 0.000000 790.508766
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:58 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S2 (POOL # 4193)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4193
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,888.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 8,578.17
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 202,550.13
(B) TWO MONTHLY PAYMENTS: 1 235,950.34
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 337,962.39
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 38,099,661.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 181
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,265,726.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.30306640 % 5.49719400 % 2.19973990 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.04645060 % 5.66017215 % 2.27307930 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 212,579.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,599,853.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.50734870
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 117.47
POOL TRADING FACTOR: 34.91146670
................................................................................
Run: 06/26/00 08:28:57 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3(POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4191
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947SH5 25,823,654.00 0.00 7.000000 % 0.00
A-2 760947SJ1 50,172,797.00 0.00 7.400000 % 0.00
A-3 760947SK8 24,945,526.00 3,047,953.76 7.250000 % 500,704.86
A-4 760947SL6 33,000,000.00 33,000,000.00 7.250000 % 0.00
A-5 760947SM4 33,510,029.00 31,963,346.85 7.250000 % 37,679.50
A-6 760947SN2 45,513,473.00 0.00 7.250000 % 0.00
A-7 760947SP7 8,560,000.00 0.00 7.125000 % 0.00
A-8 760947SQ5 77,000,000.00 0.00 7.250000 % 0.00
A-9 760947SR3 36,574,716.00 0.00 7.250000 % 0.00
A-10 7609473Y5 0.00 0.00 0.541348 % 0.00
R 760947SS1 100.00 0.00 7.250000 % 0.00
M-1 760947ST9 8,000,000.00 7,630,753.60 7.250000 % 8,995.40
M-2 760947SU6 5,333,000.00 5,086,851.16 7.250000 % 5,996.56
M-3 760947SV4 3,555,400.00 3,391,297.67 7.250000 % 3,997.78
B-1 1,244,400.00 1,186,963.72 7.250000 % 1,399.23
B-2 888,900.00 847,872.11 7.250000 % 999.50
B-3 1,422,085.30 1,324,513.57 7.250000 % 1,561.38
-------------------------------------------------------------------------------
355,544,080.30 87,479,552.44 561,334.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 18,406.30 519,111.16 0.00 0.00 2,547,248.90
A-4 199,283.84 199,283.84 0.00 0.00 33,000,000.00
A-5 193,023.60 230,703.10 0.00 0.00 31,925,667.35
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 39,446.04 39,446.04 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 46,081.39 55,076.79 0.00 0.00 7,621,758.20
M-2 30,719.01 36,715.57 0.00 0.00 5,080,854.60
M-3 20,479.72 24,477.50 0.00 0.00 3,387,299.89
B-1 7,167.96 8,567.19 0.00 0.00 1,185,564.49
B-2 5,120.22 6,119.72 0.00 0.00 846,872.61
B-3 7,998.61 9,559.99 0.00 0.00 1,322,952.19
-------------------------------------------------------------------------------
567,726.69 1,129,060.90 0.00 0.00 86,918,218.23
===============================================================================
Run: 06/26/00 08:28:57
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3(POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4191
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 122.184385 20.071930 0.737860 20.809790 0.000000 102.112455
A-4 1000.000000 0.000000 6.038904 6.038904 0.000000 1000.000000
A-5 953.844201 1.124425 5.760174 6.884599 0.000000 952.719777
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 953.844200 1.124425 5.760174 6.884599 0.000000 952.719775
M-2 953.844208 1.124425 5.760174 6.884599 0.000000 952.719783
M-3 953.844200 1.124425 5.760173 6.884598 0.000000 952.719776
B-1 953.844198 1.124421 5.760174 6.884595 0.000000 952.719777
B-2 953.844201 1.124423 5.760175 6.884598 0.000000 952.719777
B-3 931.388272 1.097951 5.624564 6.722515 0.000000 930.290321
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:57 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3 (POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4191
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,249.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,187.65
SUBSERVICER ADVANCES THIS MONTH 33,581.42
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,325,424.27
(B) TWO MONTHLY PAYMENTS: 4 935,025.49
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 967,267.27
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 86,918,218.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 355
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 458,210.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.74536870 % 18.41447700 % 3.84015380 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 77.62804810 % 18.51155375 % 3.86039820 %
BANKRUPTCY AMOUNT AVAILABLE 135,037.00
FRAUD AMOUNT AVAILABLE 907,512.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,301,710.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08583835
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 291.60
POOL TRADING FACTOR: 24.44653787
................................................................................
Run: 06/26/00 08:28:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4(POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4196
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947TE1 52,772,000.00 0.00 7.125000 % 0.00
A-2 760947TF8 59,147,000.00 0.00 7.250000 % 0.00
A-3 760947TG6 50,000,000.00 273,658.60 7.250000 % 273,658.60
A-4 760947TH4 2,000,000.00 11,622.04 6.812500 % 11,622.04
A-5 760947TJ0 18,900,000.00 109,828.31 7.000000 % 109,828.31
A-6 760947TK7 25,500,000.00 148,181.07 7.250000 % 148,181.07
A-7 760947TL5 30,750,000.00 178,688.92 7.500000 % 178,688.92
A-8 760947TM3 87,500,000.00 827,246.81 7.350000 % 827,246.81
A-9 760947TN1 21,400,000.00 478,625.50 6.875000 % 478,625.50
A-10 760947TP6 30,271,000.00 677,031.43 7.375000 % 677,031.43
A-11 760947TQ4 54,090,000.00 54,090,000.00 7.250000 % 689,574.27
A-12 760947TR2 42,824,000.00 42,824,000.00 7.250000 % 0.00
A-13 760947TS0 61,263,000.00 58,040,577.48 7.250000 % 67,657.47
A-14 760947TT8 709,256.16 408,493.51 0.000000 % 2,598.34
A-15 7609473Z2 0.00 0.00 0.424924 % 0.00
R 760947TU5 100.00 0.00 7.250000 % 0.00
M-1 760947TV3 12,822,700.00 12,154,575.47 7.250000 % 14,168.50
M-2 760947TW1 7,123,700.00 6,759,628.77 7.250000 % 7,879.65
M-3 760947TX9 6,268,900.00 5,967,402.87 7.250000 % 6,956.16
B-1 2,849,500.00 2,715,073.72 7.250000 % 3,164.94
B-2 1,424,700.00 1,361,591.12 7.250000 % 1,587.20
B-3 2,280,382.97 978,025.41 7.250000 % 1,140.07
-------------------------------------------------------------------------------
569,896,239.13 188,004,251.03 3,499,609.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 1,652.31 275,310.91 0.00 0.00 0.00
A-4 65.94 11,687.98 0.00 0.00 0.00
A-5 640.27 110,468.58 0.00 0.00 0.00
A-6 894.70 149,075.77 0.00 0.00 0.00
A-7 1,116.11 179,805.03 0.00 0.00 0.00
A-8 5,063.72 832,310.53 0.00 0.00 0.00
A-9 2,740.41 481,365.91 0.00 0.00 0.00
A-10 4,158.31 681,189.74 0.00 0.00 0.00
A-11 326,589.09 1,016,163.36 0.00 0.00 53,400,425.73
A-12 258,566.30 258,566.30 0.00 0.00 42,824,000.00
A-13 350,442.21 418,099.68 0.00 0.00 57,972,920.01
A-14 0.00 2,598.34 0.00 0.00 405,895.17
A-15 66,531.17 66,531.17 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 73,387.90 87,556.40 0.00 0.00 12,140,406.97
M-2 40,813.84 48,693.49 0.00 0.00 6,751,749.12
M-3 36,030.48 42,986.64 0.00 0.00 5,960,446.71
B-1 16,393.30 19,558.24 0.00 0.00 2,711,908.78
B-2 8,221.13 9,808.33 0.00 0.00 1,360,003.92
B-3 5,905.20 7,045.27 0.00 0.00 976,885.34
-------------------------------------------------------------------------------
1,199,212.39 4,698,821.67 0.00 0.00 184,504,641.75
===============================================================================
Run: 06/26/00 08:28:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4(POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4196
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 5.473172 5.473172 0.033046 5.506218 0.000000 0.000000
A-4 5.811020 5.811020 0.032970 5.843990 0.000000 0.000000
A-5 5.811022 5.811022 0.033877 5.844899 0.000000 0.000000
A-6 5.811022 5.811022 0.035086 5.846108 0.000000 0.000000
A-7 5.811022 5.811022 0.036296 5.847318 0.000000 0.000000
A-8 9.454249 9.454249 0.057871 9.512120 0.000000 0.000000
A-9 22.365678 22.365678 0.128057 22.493735 0.000000 0.000000
A-10 22.365678 22.365678 0.137369 22.503047 0.000000 0.000000
A-11 1000.000000 12.748646 6.037883 18.786529 0.000000 987.251354
A-12 1000.000000 0.000000 6.037883 6.037883 0.000000 1000.000000
A-13 947.400184 1.104377 5.720291 6.824668 0.000000 946.295807
A-14 575.946369 3.663472 0.000000 3.663472 0.000000 572.282897
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 947.895176 1.104954 5.723280 6.828234 0.000000 946.790221
M-2 948.892959 1.106118 5.729304 6.835422 0.000000 947.786841
M-3 951.905896 1.109630 5.747496 6.857126 0.000000 950.796266
B-1 952.824608 1.110700 5.753044 6.863744 0.000000 951.713908
B-2 955.703741 1.114059 5.770429 6.884488 0.000000 954.589682
B-3 428.886473 0.499947 2.589565 3.089512 0.000000 428.386527
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:58 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4 (POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4196
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,429.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 39,813.45
MASTER SERVICER ADVANCES THIS MONTH 1,524.49
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,625,083.90
(B) TWO MONTHLY PAYMENTS: 3 1,436,325.25
(C) THREE OR MORE MONTHLY PAYMENTS: 2 295,496.44
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 881,810.79
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 184,504,641.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 701
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 209,497.12
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,280,268.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.04212450 % 13.26341700 % 2.69445870 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 83.75795520 % 13.46990654 % 2.74244020 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,920,595.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,221,224.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.95599691
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 294.08
POOL TRADING FACTOR: 32.37512885
................................................................................
Run: 06/26/00 08:28:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S5(POOL # 4197)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4197
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947SW2 55,184,352.00 6,193,761.67 6.750000 % 325,825.64
A-2 760947SX0 21,274,070.00 21,274,070.00 6.750000 % 0.00
A-3 760947SY8 38,926,942.00 13,984,577.00 6.750000 % 165,886.18
A-4 760947SZ5 177,268.15 94,073.95 0.000000 % 587.97
A-5 7609474J7 0.00 0.00 0.439345 % 0.00
R 760947TA9 100.00 0.00 6.750000 % 0.00
M-1 760947TB7 1,493,000.00 1,199,655.91 6.750000 % 6,964.94
M-2 760947TC5 597,000.00 479,701.66 6.750000 % 2,785.04
M-3 760947TD3 597,000.00 479,701.66 6.750000 % 2,785.04
B-1 597,000.00 479,701.66 6.750000 % 2,785.04
B-2 299,000.00 240,252.60 6.750000 % 1,394.85
B-3 298,952.57 240,214.41 6.750000 % 1,394.65
-------------------------------------------------------------------------------
119,444,684.72 44,665,710.52 510,409.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 34,826.13 360,651.77 0.00 0.00 5,867,936.03
A-2 119,619.32 119,619.32 0.00 0.00 21,274,070.00
A-3 78,632.15 244,518.33 0.00 0.00 13,818,690.82
A-4 0.00 587.97 0.00 0.00 93,485.98
A-5 16,346.59 16,346.59 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,745.39 13,710.33 0.00 0.00 1,192,690.97
M-2 2,697.25 5,482.29 0.00 0.00 476,916.62
M-3 2,697.25 5,482.29 0.00 0.00 476,916.62
B-1 2,697.25 5,482.29 0.00 0.00 476,916.62
B-2 1,350.89 2,745.74 0.00 0.00 238,857.75
B-3 1,350.68 2,745.33 0.00 0.00 238,819.76
-------------------------------------------------------------------------------
266,962.90 777,372.25 0.00 0.00 44,155,301.17
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 112.237644 5.904312 0.631087 6.535399 0.000000 106.333332
A-2 1000.000000 0.000000 5.622776 5.622776 0.000000 1000.000000
A-3 359.251878 4.261475 2.019993 6.281468 0.000000 354.990403
A-4 530.687267 3.316839 0.000000 3.316839 0.000000 527.370427
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 803.520368 4.665064 4.518011 9.183075 0.000000 798.855305
M-2 803.520369 4.665059 4.518007 9.183066 0.000000 798.855310
M-3 803.520369 4.665059 4.518007 9.183066 0.000000 798.855310
B-1 803.520369 4.665059 4.518007 9.183066 0.000000 798.855310
B-2 803.520401 4.665050 4.518027 9.183077 0.000000 798.855351
B-3 803.520137 4.665054 4.518041 9.183095 0.000000 798.855016
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:58 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S5 (POOL # 4197)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4197
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,444.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,593.80
SUBSERVICER ADVANCES THIS MONTH 7,898.80
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 377,764.72
(B) TWO MONTHLY PAYMENTS: 1 97,631.57
(C) THREE OR MORE MONTHLY PAYMENTS: 1 234,167.98
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 44,155,301.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 193
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 251,060.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.00176490 % 4.84402100 % 2.15421450 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.96189150 % 4.86130578 % 2.16648840 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 230,899.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,799,072.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.48608080
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 119.72
POOL TRADING FACTOR: 36.96715452
................................................................................
Run: 06/26/00 08:28:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6(POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4198
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947UK5 68,000,000.00 291,098.32 6.625000 % 209,628.89
A-2 760947UL3 50,000,000.00 0.00 6.625000 % 0.00
A-3 760947UM1 12,000,000.00 265,413.16 6.625000 % 191,132.22
A-4 760947UN9 10,424,000.00 5,375,727.19 6.000000 % 116,909.99
A-5 760947UP4 40,000,000.00 3,179,120.07 6.625000 % 123,274.56
A-6 760947UQ2 9,032,000.00 9,032,000.00 7.000000 % 0.00
A-7 760947UR0 9,317,000.00 0.00 8.000000 % 0.00
A-8 760947US8 1,331,000.00 0.00 0.000000 % 0.00
A-9 760947UT6 67,509,000.00 49,257,696.78 0.000000 % 74,955.88
A-10 760947UU3 27,446,000.00 26,211,841.15 7.000000 % 29,998.91
A-11 760947UV1 15,000,000.00 14,325,497.91 7.000000 % 16,395.24
A-12 760947UW9 72,100,000.00 0.00 6.625000 % 0.00
A-13 760947UX7 17,900,000.00 7,153,020.09 6.625000 % 277,367.77
A-14 7609474A6 0.00 0.00 0.518269 % 0.00
R-I 760947UY5 100.00 0.00 7.000000 % 0.00
R-II 760947UZ2 100.00 0.00 7.000000 % 0.00
M-1 760947VA6 9,550,000.00 9,099,594.99 7.000000 % 10,414.30
M-2 760947VB4 5,306,000.00 5,055,754.01 7.000000 % 5,786.21
M-3 760947VC2 4,669,000.00 4,448,796.73 7.000000 % 5,091.56
B-1 2,335,000.00 2,224,874.78 7.000000 % 2,546.32
B-2 849,000.00 808,958.75 7.000000 % 925.84
B-3 1,698,373.98 1,111,896.80 7.000000 % 1,272.55
-------------------------------------------------------------------------------
424,466,573.98 137,841,290.73 1,065,700.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,606.58 211,235.47 0.00 0.00 81,469.43
A-2 0.00 0.00 0.00 0.00 0.00
A-3 1,464.82 192,597.04 0.00 0.00 74,280.94
A-4 26,869.84 143,779.83 0.00 0.00 5,258,817.20
A-5 17,545.65 140,820.21 0.00 0.00 3,055,845.51
A-6 52,669.43 52,669.43 0.00 0.00 9,032,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 178,212.44 253,168.32 116,909.99 0.00 49,299,650.89
A-10 152,852.38 182,851.29 0.00 0.00 26,181,842.24
A-11 83,538.05 99,933.29 0.00 0.00 14,309,102.67
A-12 0.00 0.00 0.00 0.00 0.00
A-13 39,477.71 316,845.48 0.00 0.00 6,875,652.32
A-14 59,512.90 59,512.90 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 53,063.60 63,477.90 0.00 0.00 9,089,180.69
M-2 29,482.25 35,268.46 0.00 0.00 5,049,967.80
M-3 25,942.82 31,034.38 0.00 0.00 4,443,705.17
B-1 12,974.19 15,520.51 0.00 0.00 2,222,328.46
B-2 4,717.39 5,643.23 0.00 0.00 808,032.91
B-3 6,483.94 7,756.49 0.00 0.00 1,110,624.25
-------------------------------------------------------------------------------
746,413.99 1,812,114.23 116,909.99 0.00 136,892,500.48
===============================================================================
Run: 06/26/00 08:28:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6(POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4198
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 4.280858 3.082778 0.023626 3.106404 0.000000 1.198080
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 22.117763 15.927685 0.122068 16.049753 0.000000 6.190078
A-4 515.706753 11.215463 2.577690 13.793153 0.000000 504.491289
A-5 79.478002 3.081864 0.438641 3.520505 0.000000 76.396138
A-6 1000.000000 0.000000 5.831425 5.831425 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 729.646370 1.110309 2.639832 3.750141 1.731769 730.267829
A-10 955.033198 1.093016 5.569204 6.662220 0.000000 953.940182
A-11 955.033194 1.093016 5.569203 6.662219 0.000000 953.940178
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 399.610061 15.495406 2.205459 17.700865 0.000000 384.114655
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 952.837172 1.090503 5.556398 6.646901 0.000000 951.746669
M-2 952.837167 1.090503 5.556398 6.646901 0.000000 951.746664
M-3 952.837166 1.090503 5.556398 6.646901 0.000000 951.746663
B-1 952.837165 1.090501 5.556398 6.646899 0.000000 951.746664
B-2 952.837161 1.090506 5.556408 6.646914 0.000000 951.746655
B-3 654.683134 0.749264 3.817734 4.566998 0.000000 653.933859
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:58 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6 (POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4198
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,371.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,805.05
SUBSERVICER ADVANCES THIS MONTH 38,739.18
MASTER SERVICER ADVANCES THIS MONTH 2,411.23
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,252,555.51
(B) TWO MONTHLY PAYMENTS: 2 632,890.85
(C) THREE OR MORE MONTHLY PAYMENTS: 1 598,170.20
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 789,531.58
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 136,892,500.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 523
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 341,652.73
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 791,033.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.49560140 % 13.49678700 % 3.00761140 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 83.40023070 % 13.57477845 % 3.02499090 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,391,369.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,021,916.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.83039873
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 296.18
POOL TRADING FACTOR: 32.25047833
................................................................................
Run: 06/26/00 08:28:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7(POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4199
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947VD0 29,630,000.00 0.00 5.000000 % 0.00
A-2 760947VE8 28,800,000.00 0.00 5.125000 % 0.00
A-3 760947VF5 26,330,000.00 0.00 5.750000 % 0.00
A-4 760947VG3 34,157,000.00 31,256,610.87 5.875000 % 2,073,952.91
A-5 760947VH1 136,575,000.00 0.00 6.375000 % 0.00
A-6 760947VW8 123,614,000.00 60,913,001.26 0.000000 % 0.00
A-7 760947VJ7 66,675,000.00 458,910.49 7.000000 % 458,910.49
A-8 760947VK4 10,436,000.00 10,436,000.00 7.000000 % 19,694.03
A-9 760947VL2 6,550,000.00 6,550,000.00 7.000000 % 0.00
A-10 760947VM0 3,825,000.00 3,825,000.00 7.000000 % 0.00
A-11 760947VN8 20,000,000.00 19,032,290.07 7.000000 % 23,556.89
A-12 760947VP3 38,585,000.00 36,734,039.94 7.000000 % 45,466.93
A-13 760947VQ1 698,595.74 468,160.49 0.000000 % 14,638.34
A-14 7609474B4 0.00 0.00 0.494049 % 0.00
R-I 760947VR9 100.00 0.00 7.000000 % 0.00
R-II 760947VS7 100.00 0.00 7.000000 % 0.00
M-1 760947VT5 12,554,000.00 11,946,949.06 7.000000 % 14,787.13
M-2 760947VU2 6,974,500.00 6,637,246.77 7.000000 % 8,215.14
M-3 760947VV0 6,137,500.00 5,840,720.10 7.000000 % 7,229.25
B-1 760947VX6 3,069,000.00 2,920,597.97 7.000000 % 3,614.92
B-2 760947VY4 1,116,000.00 1,062,035.64 7.000000 % 1,314.52
B-3 2,231,665.53 1,946,154.01 7.000000 % 2,408.82
-------------------------------------------------------------------------------
557,958,461.27 200,027,716.67 2,673,789.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 152,921.54 2,226,874.45 0.00 0.00 29,182,657.96
A-5 0.00 0.00 0.00 0.00 0.00
A-6 384,363.45 384,363.45 0.00 0.00 60,913,001.26
A-7 2,675.13 461,585.62 0.00 0.00 0.00
A-8 60,834.65 80,528.68 0.00 0.00 10,416,305.97
A-9 38,181.96 38,181.96 0.00 0.00 6,550,000.00
A-10 22,297.10 22,297.10 0.00 0.00 3,825,000.00
A-11 110,945.06 134,501.95 0.00 0.00 19,008,733.18
A-12 214,134.00 259,600.93 0.00 0.00 36,688,573.01
A-13 0.00 14,638.34 0.00 0.00 453,522.15
A-14 82,296.06 82,296.06 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 69,642.44 84,429.57 0.00 0.00 11,932,161.93
M-2 38,690.55 46,905.69 0.00 0.00 6,629,031.63
M-3 34,047.35 41,276.60 0.00 0.00 5,833,490.85
B-1 17,025.06 20,639.98 0.00 0.00 2,916,983.05
B-2 6,190.93 7,505.45 0.00 0.00 1,060,721.12
B-3 11,344.73 13,753.55 0.00 0.00 1,943,745.19
-------------------------------------------------------------------------------
1,245,590.01 3,919,379.38 0.00 0.00 197,353,927.30
===============================================================================
Run: 06/26/00 08:28:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7(POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4199
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 915.086538 60.718240 4.477019 65.195259 0.000000 854.368298
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 492.767820 0.000000 3.109384 3.109384 0.000000 492.767820
A-7 6.882797 6.882797 0.040122 6.922919 0.000000 0.000000
A-8 1000.000000 1.887124 5.829307 7.716431 0.000000 998.112876
A-9 1000.000000 0.000000 5.829307 5.829307 0.000000 1000.000000
A-10 1000.000000 0.000000 5.829307 5.829307 0.000000 1000.000000
A-11 951.614504 1.177845 5.547253 6.725098 0.000000 950.436659
A-12 952.029025 1.178358 5.549670 6.728028 0.000000 950.850668
A-13 670.145068 20.953950 0.000000 20.953950 0.000000 649.191119
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 951.644819 1.177882 5.547430 6.725312 0.000000 950.466937
M-2 951.644816 1.177882 5.547430 6.725312 0.000000 950.466934
M-3 951.644823 1.177882 5.547430 6.725312 0.000000 950.466941
B-1 951.644826 1.177882 5.547429 6.725311 0.000000 950.466944
B-2 951.644839 1.177885 5.547428 6.725313 0.000000 950.466953
B-3 872.063481 1.079382 5.083526 6.162908 0.000000 870.984099
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7 (POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4199
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,452.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,268.17
SUBSERVICER ADVANCES THIS MONTH 29,569.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,081,100.72
(B) TWO MONTHLY PAYMENTS: 2 503,902.20
(C) THREE OR MORE MONTHLY PAYMENTS: 1 409,593.68
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 197,353,927.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 720
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,426,148.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.78965170 % 12.23941200 % 2.97093650 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.60331570 % 12.36088116 % 3.00733220 %
BANKRUPTCY AMOUNT AVAILABLE 109,294.00
FRAUD AMOUNT AVAILABLE 2,026,964.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,026,916.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.78345750
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 292.10
POOL TRADING FACTOR: 35.37072040
................................................................................
Run: 06/26/00 08:28:59 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S8(POOL # 4200)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4200
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947UA7 60,000,000.00 21,767,701.10 6.750000 % 151,608.59
A-2 760947UB5 39,034,000.00 8,111,133.12 6.750000 % 103,396.53
A-3 760947UC3 6,047,000.00 6,047,000.00 6.750000 % 0.00
A-4 760947UD1 5,000,000.00 4,011,004.15 6.750000 % 23,148.64
A-5 760947UE9 229,143.79 127,146.38 0.000000 % 824.20
A-6 7609474C2 0.00 0.00 0.430604 % 0.00
R 760947UF6 100.00 0.00 6.750000 % 0.00
M-1 760947UG4 1,425,200.00 1,154,674.36 6.750000 % 6,663.95
M-2 760947UH2 570,100.00 461,885.95 6.750000 % 2,665.67
M-3 760947UJ8 570,100.00 461,885.95 6.750000 % 2,665.67
B-1 570,100.00 461,885.95 6.750000 % 2,665.67
B-2 285,000.00 230,902.44 6.750000 % 1,332.60
B-3 285,969.55 102,319.59 6.750000 % 590.53
-------------------------------------------------------------------------------
114,016,713.34 42,937,538.99 295,562.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 122,309.56 273,918.15 0.00 0.00 21,616,092.51
A-2 45,575.28 148,971.81 0.00 0.00 8,007,736.59
A-3 33,977.22 33,977.22 0.00 0.00 6,047,000.00
A-4 22,537.25 45,685.89 0.00 0.00 3,987,855.51
A-5 0.00 824.20 0.00 0.00 126,322.18
A-6 15,390.71 15,390.71 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,487.94 13,151.89 0.00 0.00 1,148,010.41
M-2 2,595.27 5,260.94 0.00 0.00 459,220.28
M-3 2,595.27 5,260.94 0.00 0.00 459,220.28
B-1 2,595.27 5,260.94 0.00 0.00 459,220.28
B-2 1,297.41 2,630.01 0.00 0.00 229,569.84
B-3 574.92 1,165.45 0.00 0.00 101,729.06
-------------------------------------------------------------------------------
255,936.10 551,498.15 0.00 0.00 42,641,976.94
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 362.795018 2.526810 2.038493 4.565303 0.000000 360.268209
A-2 207.796616 2.648884 1.167579 3.816463 0.000000 205.147733
A-3 1000.000000 0.000000 5.618856 5.618856 0.000000 1000.000000
A-4 802.200830 4.629728 4.507450 9.137178 0.000000 797.571102
A-5 554.875958 3.596868 0.000000 3.596868 0.000000 551.279090
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 810.184086 4.675800 4.552301 9.228101 0.000000 805.508287
M-2 810.184091 4.675794 4.552307 9.228101 0.000000 805.508297
M-3 810.184091 4.675794 4.552307 9.228101 0.000000 805.508297
B-1 810.184091 4.675794 4.552307 9.228101 0.000000 805.508297
B-2 810.184000 4.675789 4.552316 9.228105 0.000000 805.508211
B-3 357.798899 2.064975 2.010424 4.075399 0.000000 355.733888
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:59 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S8 (POOL # 4200)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4200
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,935.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,509.06
SUBSERVICER ADVANCES THIS MONTH 713.15
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 56,657.20
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 42,641,976.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 193
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 47,794.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.28771810 % 4.85500400 % 1.85727790 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.28019250 % 4.84604870 % 1.85936020 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 222,063.00
SPECIAL HAZARD AMOUNT AVAILABLE 922,945.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.47313475
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 120.42
POOL TRADING FACTOR: 37.39975982
................................................................................
Run: 06/26/00 08:28:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9(POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4203
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XB2 126,846,538.00 48,904,887.33 0.000000 % 232,774.12
A-2 760947WF4 20,813,863.00 116,992.54 7.250000 % 5,263.65
A-3 760947WG2 6,939,616.00 1,842,461.20 7.250000 % 82,894.73
A-4 760947WH0 3,076,344.00 0.00 6.100000 % 0.00
A-5 760947WJ6 74,488,122.00 72,215,669.38 6.300000 % 3,249,076.97
A-6 760947WK3 22,340,000.00 0.00 7.250000 % 0.00
A-7 760947WL1 30,014,887.00 28,561,120.76 7.250000 % 33,386.94
A-8 760947WM9 49,964,458.00 1,176,076.70 7.250000 % 798,148.66
A-9 760947WN7 16,853,351.00 16,853,351.00 7.250000 % 0.00
A-10 760947WP2 18,008,933.00 16,793,481.37 7.250000 % 27,817.80
A-11 760947WQ0 7,003,473.00 7,003,473.00 7.250000 % 0.00
A-12 760947WR8 95,117,613.00 823,690.50 7.250000 % 37,058.91
A-13 760947WS6 11,709,319.00 0.00 7.250000 % 0.00
A-14 760947WT4 67,096,213.00 0.00 6.730000 % 0.00
A-15 760947WU1 1,955,837.23 1,299,698.12 0.000000 % 8,783.96
A-16 7609474D0 0.00 0.00 0.271909 % 0.00
R-I 760947WV9 100.00 0.00 7.250000 % 0.00
R-II 760947WW7 100.00 0.00 7.250000 % 0.00
M-1 760947WX5 13,183,200.00 12,541,226.62 7.250000 % 14,660.25
M-2 760947WY3 7,909,900.00 7,524,716.96 7.250000 % 8,796.13
M-3 760947WZ0 5,859,200.00 5,573,878.51 7.250000 % 6,515.67
B-1 3,222,600.00 3,066,021.00 7.250000 % 3,584.07
B-2 1,171,800.00 1,115,840.16 7.250000 % 1,304.38
B-3 2,343,649.31 1,869,709.62 7.250000 % 2,185.61
-------------------------------------------------------------------------------
585,919,116.54 227,282,294.77 4,512,251.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 352,512.90 585,287.02 0.00 0.00 48,672,113.21
A-2 706.58 5,970.23 0.00 0.00 111,728.89
A-3 11,127.60 94,022.33 0.00 0.00 1,759,566.47
A-4 0.00 0.00 0.00 0.00 0.00
A-5 378,998.02 3,628,074.99 0.00 0.00 68,966,592.41
A-6 0.00 0.00 0.00 0.00 0.00
A-7 172,495.67 205,882.61 0.00 0.00 28,527,733.82
A-8 7,102.94 805,251.60 0.00 0.00 377,928.04
A-9 101,786.28 101,786.28 0.00 0.00 16,853,351.00
A-10 101,424.69 129,242.49 0.00 0.00 16,765,663.57
A-11 42,297.67 42,297.67 0.00 0.00 7,003,473.00
A-12 4,974.70 42,033.61 0.00 0.00 786,631.59
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 8,783.96 0.00 0.00 1,290,914.16
A-16 51,481.78 51,481.78 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 75,743.08 90,403.33 0.00 0.00 12,526,566.37
M-2 45,445.73 54,241.86 0.00 0.00 7,515,920.83
M-3 33,663.60 40,179.27 0.00 0.00 5,567,362.84
B-1 18,517.32 22,101.39 0.00 0.00 3,062,436.93
B-2 6,739.14 8,043.52 0.00 0.00 1,114,535.78
B-3 11,292.16 13,477.77 0.00 0.00 1,867,524.01
-------------------------------------------------------------------------------
1,416,309.86 5,928,561.71 0.00 0.00 222,770,042.92
===============================================================================
Run: 06/26/00 08:28:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9(POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4203
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 385.543729 1.835085 2.779050 4.614135 0.000000 383.708645
A-2 5.620895 0.252892 0.033948 0.286840 0.000000 5.368004
A-3 265.499013 11.945147 1.603489 13.548636 0.000000 253.553867
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 969.492416 43.618726 5.088033 48.706759 0.000000 925.873690
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 951.565160 1.112346 5.747004 6.859350 0.000000 950.452814
A-8 23.538266 15.974328 0.142160 16.116488 0.000000 7.563938
A-9 1000.000000 0.000000 6.039528 6.039528 0.000000 1000.000000
A-10 932.508404 1.544667 5.631910 7.176577 0.000000 930.963737
A-11 1000.000000 0.000000 6.039528 6.039528 0.000000 1000.000000
A-12 8.659705 0.389611 0.052301 0.441912 0.000000 8.270094
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 664.522640 4.491151 0.000000 4.491151 0.000000 660.031489
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 951.303676 1.112040 5.745424 6.857464 0.000000 950.191636
M-2 951.303678 1.112041 5.745424 6.857465 0.000000 950.191637
M-3 951.303678 1.112041 5.745426 6.857467 0.000000 950.191637
B-1 951.412214 1.112167 5.746081 6.858248 0.000000 950.300047
B-2 952.244547 1.113142 5.751101 6.864243 0.000000 951.131405
B-3 797.777045 0.932567 4.818195 5.750762 0.000000 796.844478
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:28:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9 (POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4203
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 46,636.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 59,144.58
MASTER SERVICER ADVANCES THIS MONTH 2,990.14
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 5,562,250.34
(B) TWO MONTHLY PAYMENTS: 1 242,303.38
(C) THREE OR MORE MONTHLY PAYMENTS: 3 586,774.99
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 1,434,338.23
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 222,770,042.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 839
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 430,304.70
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,246,375.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.97617990 % 11.34592800 % 2.67789240 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.70775180 % 11.49609243 % 2.72914960 %
BANKRUPTCY AMOUNT AVAILABLE 188,469.00
FRAUD AMOUNT AVAILABLE 5,598,551.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,598,551.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.77567535
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 294.83
POOL TRADING FACTOR: 38.02061353
................................................................................
Run: 06/26/00 08:28:59 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S11(POOL # 4204)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4204
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947VZ1 110,123,000.00 41,889,051.69 7.000000 % 481,210.17
A-2 760947WA5 1,458,253.68 770,343.65 0.000000 % 6,319.38
A-3 7609474F5 0.00 0.00 0.171668 % 0.00
R 760947WB3 100.00 0.00 7.000000 % 0.00
M-1 760947WC1 1,442,000.00 1,170,200.79 7.000000 % 6,742.53
M-2 760947WD9 865,000.00 701,958.19 7.000000 % 4,044.58
M-3 760947WE7 288,000.00 233,715.55 7.000000 % 1,346.63
B-1 576,700.00 467,999.16 7.000000 % 2,696.54
B-2 288,500.00 234,121.34 7.000000 % 1,348.97
B-3 288,451.95 234,082.38 7.000000 % 1,348.75
-------------------------------------------------------------------------------
115,330,005.63 45,701,472.75 505,057.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 244,128.69 725,338.86 0.00 0.00 41,407,841.52
A-2 0.00 6,319.38 0.00 0.00 764,024.27
A-3 6,531.89 6,531.89 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,819.91 13,562.44 0.00 0.00 1,163,458.26
M-2 4,091.00 8,135.58 0.00 0.00 697,913.61
M-3 1,362.09 2,708.72 0.00 0.00 232,368.92
B-1 2,727.50 5,424.04 0.00 0.00 465,302.62
B-2 1,364.46 2,713.43 0.00 0.00 232,772.37
B-3 1,364.23 2,712.98 0.00 0.00 232,733.63
-------------------------------------------------------------------------------
268,389.77 773,447.32 0.00 0.00 45,196,415.20
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 380.384222 4.369752 2.216873 6.586625 0.000000 376.014470
A-2 528.264499 4.333526 0.000000 4.333526 0.000000 523.930973
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 811.512337 4.675818 4.729480 9.405298 0.000000 806.836519
M-2 811.512358 4.675815 4.729480 9.405295 0.000000 806.836543
M-3 811.512326 4.675799 4.729479 9.405278 0.000000 806.836528
B-1 811.512329 4.675811 4.729495 9.405306 0.000000 806.836518
B-2 811.512444 4.675806 4.729497 9.405303 0.000000 806.836638
B-3 811.512559 4.675822 4.729488 9.405310 0.000000 806.836737
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:00 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S11 (POOL # 4204)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4204
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,466.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,568.80
SUBSERVICER ADVANCES THIS MONTH 7,652.23
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 434,373.14
(B) TWO MONTHLY PAYMENTS: 2 90,799.06
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 160,303.38
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 45,196,415.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 220
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 241,635.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.22946590 % 4.68689400 % 2.08363980 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.19291770 % 4.63253729 % 2.09488750 %
BANKRUPTCY AMOUNT AVAILABLE 550,047.00
FRAUD AMOUNT AVAILABLE 463,060.00
SPECIAL HAZARD AMOUNT AVAILABLE 643,800.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.35455250
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 121.17
POOL TRADING FACTOR: 39.18877395
................................................................................
Run: 06/26/00 08:29:00 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S12(POOL # 4205)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4205
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947XA4 91,183,371.00 11,834,124.76 7.025000 % 34,049.60
R 0.00 459,918.19 0.000000 % 0.00
-------------------------------------------------------------------------------
91,183,371.00 12,294,042.95 34,049.60
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 73,812.38 107,861.98 0.00 0.00 11,800,075.16
R 0.00 0.00 6,508.42 0.00 466,426.61
-------------------------------------------------------------------------------
73,812.38 107,861.98 6,508.42 0.00 12,266,501.77
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 129.783804 0.373419 0.809494 1.182913 0.000000 129.410385
R 0.000000 0.000000 0.000000 0.000000 ***.****** 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:00 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S12 (POOL # 4205)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4205
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,971.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 913.52
SUBSERVICER ADVANCES THIS MONTH 9,684.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,024,457.21
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 274,064.08
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,266,501.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 57
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 13,975.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 96.25901590 % 3.74098410 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 96.19755800 % 3.80244200 %
BANKRUPTCY AMOUNT AVAILABLE 82,986.00
FRAUD AMOUNT AVAILABLE 61,567.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,426,756.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.50518565
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 292.54
POOL TRADING FACTOR: 13.45256447
................................................................................
Run: 06/26/00 08:29:00 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10(POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4206
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XC0 186,575,068.00 0.00 7.500000 % 0.00
A-2 760947XD8 75,497,074.00 0.00 7.500000 % 0.00
A-3 760947XE6 33,361,926.00 0.00 7.500000 % 0.00
A-4 760947XF3 69,336,000.00 27,540,921.91 7.500000 % 945,975.70
A-5 760947XG1 84,305,000.00 84,305,000.00 7.500000 % 0.00
A-6 760947XH9 37,904,105.00 37,904,105.00 7.500000 % 0.00
A-7 760947XJ5 14,595,895.00 14,595,895.00 7.500000 % 0.00
A-8 760947XK2 6,332,420.11 3,537,417.17 0.000000 % 5,548.29
A-9 7609474E8 0.00 0.00 0.138000 % 0.00
R 760947XL0 100.00 0.00 7.500000 % 0.00
M-1 760947XM8 9,380,900.00 8,954,428.29 7.500000 % 10,647.07
M-2 760947XN6 6,700,600.00 6,395,979.31 7.500000 % 7,605.00
M-3 760947XP1 5,896,500.00 5,628,435.08 7.500000 % 6,692.37
B-1 2,948,300.00 2,814,265.26 7.500000 % 3,346.24
B-2 1,072,100.00 1,023,360.50 7.500000 % 1,216.80
B-3 2,144,237.43 1,643,316.95 7.500000 % 1,953.97
-------------------------------------------------------------------------------
536,050,225.54 194,343,124.47 982,985.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 172,081.48 1,118,057.18 0.00 0.00 26,594,946.21
A-5 526,755.40 526,755.40 0.00 0.00 84,305,000.00
A-6 236,832.84 236,832.84 0.00 0.00 37,904,105.00
A-7 91,198.22 91,198.22 0.00 0.00 14,595,895.00
A-8 0.00 5,548.29 0.00 0.00 3,531,868.88
A-9 22,343.01 22,343.01 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 55,949.16 66,596.23 0.00 0.00 8,943,781.22
M-2 39,963.43 47,568.43 0.00 0.00 6,388,374.31
M-3 35,167.65 41,860.02 0.00 0.00 5,621,742.71
B-1 17,584.12 20,930.36 0.00 0.00 2,810,919.02
B-2 6,394.17 7,610.97 0.00 0.00 1,022,143.70
B-3 10,267.79 12,221.76 0.00 0.00 1,641,362.98
-------------------------------------------------------------------------------
1,214,537.27 2,197,522.71 0.00 0.00 193,360,139.03
===============================================================================
Run: 06/26/00 08:29:00
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10(POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4206
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 397.209558 13.643356 2.481849 16.125205 0.000000 383.566202
A-5 1000.000000 0.000000 6.248211 6.248211 0.000000 1000.000000
A-6 1000.000000 0.000000 6.248211 6.248211 0.000000 1000.000000
A-7 1000.000000 0.000000 6.248210 6.248210 0.000000 1000.000000
A-8 558.620102 0.876172 0.000000 0.876172 0.000000 557.743930
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 954.538295 1.134973 5.964157 7.099130 0.000000 953.403322
M-2 954.538297 1.134973 5.964157 7.099130 0.000000 953.403324
M-3 954.538299 1.134973 5.964157 7.099130 0.000000 953.403326
B-1 954.538297 1.134973 5.964156 7.099129 0.000000 953.403324
B-2 954.538289 1.134969 5.964154 7.099123 0.000000 953.403321
B-3 766.387587 0.911256 4.788551 5.699807 0.000000 765.476321
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10 (POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4206
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,603.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,709.41
SUBSERVICER ADVANCES THIS MONTH 29,028.56
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,411,308.32
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 513,288.20
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 1,958,982.91
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 193,360,139.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 723
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 751,645.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.13260280 % 10.99487200 % 2.87252560 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.07777230 % 10.83672071 % 2.88388330 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,935,749.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,363,921.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.79471958
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 295.72
POOL TRADING FACTOR: 36.07127277
................................................................................
Run: 06/26/00 08:29:00 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S13(POOL # 4207)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4207
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XQ9 79,750,000.00 0.00 7.000000 % 0.00
A-2 760947XR7 13,800,000.00 7,862,490.60 7.000000 % 631,640.12
A-3 760947XS5 18,350,000.00 18,350,000.00 7.000000 % 0.00
A-4 760947XT3 18,245,000.00 18,245,000.00 7.000000 % 0.00
A-5 760947XU0 20,000,000.00 16,102,658.82 7.000000 % 98,467.85
A-6 760947XV8 2,531,159.46 1,451,837.43 0.000000 % 10,485.03
A-7 7609474G3 0.00 0.00 0.248822 % 0.00
R 760947XW6 100.00 0.00 7.000000 % 0.00
M-1 760947XX4 2,368,100.00 1,906,634.15 7.000000 % 11,659.08
M-2 760947XY2 789,000.00 635,249.52 7.000000 % 3,884.55
M-3 760947XZ9 394,500.00 317,624.73 7.000000 % 1,942.28
B-1 789,000.00 635,249.52 7.000000 % 3,884.55
B-2 394,500.00 317,624.73 7.000000 % 1,942.28
B-3 394,216.33 317,396.38 7.000000 % 1,940.89
-------------------------------------------------------------------------------
157,805,575.79 66,141,765.88 765,846.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 45,834.65 677,474.77 0.00 0.00 7,230,850.48
A-3 106,971.94 106,971.94 0.00 0.00 18,350,000.00
A-4 106,359.84 106,359.84 0.00 0.00 18,245,000.00
A-5 93,870.99 192,338.84 0.00 0.00 16,004,190.97
A-6 0.00 10,485.03 0.00 0.00 1,441,352.40
A-7 13,705.65 13,705.65 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,114.78 22,773.86 0.00 0.00 1,894,975.07
M-2 3,703.21 7,587.76 0.00 0.00 631,364.97
M-3 1,851.60 3,793.88 0.00 0.00 315,682.45
B-1 3,703.21 7,587.76 0.00 0.00 631,364.97
B-2 1,851.60 3,793.88 0.00 0.00 315,682.45
B-3 1,850.27 3,791.16 0.00 0.00 315,455.49
-------------------------------------------------------------------------------
390,817.74 1,156,664.37 0.00 0.00 65,375,919.25
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 569.745696 45.771023 3.321351 49.092374 0.000000 523.974673
A-3 1000.000000 0.000000 5.829534 5.829534 0.000000 1000.000000
A-4 1000.000000 0.000000 5.829534 5.829534 0.000000 1000.000000
A-5 805.132941 4.923392 4.693550 9.616942 0.000000 800.209549
A-6 573.585921 4.142382 0.000000 4.142382 0.000000 569.443539
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 805.132448 4.923390 4.693543 9.616933 0.000000 800.209058
M-2 805.132471 4.923384 4.693549 9.616933 0.000000 800.209088
M-3 805.132395 4.923397 4.693536 9.616933 0.000000 800.208999
B-1 805.132471 4.923384 4.693549 9.616933 0.000000 800.209088
B-2 805.132395 4.923397 4.693536 9.616933 0.000000 800.208999
B-3 805.132502 4.923388 4.693540 9.616928 0.000000 800.209083
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:00 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S13 (POOL # 4207)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4207
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,784.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,640.48
SUBSERVICER ADVANCES THIS MONTH 902.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 25,580.08
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 58,061.08
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 65,375,919.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 368
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 360,317.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.61604020 % 4.42033000 % 1.96362970 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.58011540 % 4.34720081 % 1.97467970 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 328,515.00
SPECIAL HAZARD AMOUNT AVAILABLE 789,028.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.41037278
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 116.23
POOL TRADING FACTOR: 41.42814278
................................................................................
Run: 06/26/00 08:29:00 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14(POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4208
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947YA3 31,680,861.00 2,409,091.90 7.500000 % 233,628.27
A-2 760947YB1 105,040,087.00 24,385,548.42 7.500000 % 643,732.20
A-3 760947YC9 2,560,000.00 2,560,000.00 7.500000 % 0.00
A-4 760947YD7 33,579,740.00 31,859,323.50 7.500000 % 44,261.97
A-5 760947YE5 6,864,000.00 6,864,000.00 7.750000 % 0.00
A-6 760947YF2 1,536,000.00 1,536,000.00 6.000000 % 0.00
A-7 760947YG0 27,457,512.00 27,457,512.00 7.425000 % 0.00
A-8 760947YH8 13,002,000.00 13,002,000.00 7.500000 % 0.00
A-9 760947YJ4 3,150,000.00 3,150,000.00 7.500000 % 0.00
A-10 760947YK1 5,225,000.00 5,225,000.00 7.500000 % 0.00
A-11 760947YL9 10,498,532.00 2,437,283.38 8.000000 % 64,339.66
A-12 760947YM7 59,143,468.00 13,730,433.27 7.000000 % 362,457.38
A-13 760947YN5 16,215,000.00 3,764,388.24 7.225000 % 99,372.71
A-14 760947YP0 0.00 0.00 1.775000 % 0.00
A-15 760947YQ8 5,800,000.00 5,800,000.00 7.500000 % 0.00
A-16 760947YR6 11,615,000.00 11,615,000.00 7.500000 % 0.00
A-17 760947YS4 2,430,000.00 2,430,000.00 7.500000 % 0.00
A-18 760947YT2 9,649,848.10 6,934,716.33 0.000000 % 32,504.23
A-19 760947H53 0.00 0.00 0.132909 % 0.00
R-I 760947YU9 100.00 0.00 7.500000 % 0.00
R-II 760947YV7 100.00 0.00 7.500000 % 0.00
M-1 760947YW5 11,024,900.00 10,460,052.86 7.500000 % 14,532.09
M-2 760947YX3 3,675,000.00 3,486,715.93 7.500000 % 4,844.07
M-3 760947YY1 1,837,500.00 1,743,357.98 7.500000 % 2,422.04
B-1 2,756,200.00 2,614,989.52 7.500000 % 3,632.99
B-2 1,286,200.00 1,220,303.11 7.500000 % 1,695.36
B-3 1,470,031.75 1,394,617.09 7.500000 % 1,937.52
-------------------------------------------------------------------------------
367,497,079.85 186,080,333.53 1,509,360.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 15,048.44 248,676.71 0.00 0.00 2,175,463.63
A-2 152,324.88 796,057.08 0.00 0.00 23,741,816.22
A-3 16,000.00 16,000.00 0.00 0.00 2,560,000.00
A-4 199,009.98 243,271.95 0.00 0.00 31,815,061.53
A-5 44,330.00 44,330.00 0.00 0.00 6,864,000.00
A-6 7,680.00 7,680.00 0.00 0.00 1,536,000.00
A-7 169,798.83 169,798.83 0.00 0.00 27,457,512.00
A-8 81,217.28 81,217.28 0.00 0.00 13,002,000.00
A-9 19,687.50 19,687.50 0.00 0.00 3,150,000.00
A-10 32,656.25 32,656.25 0.00 0.00 5,225,000.00
A-11 16,239.52 80,579.18 0.00 0.00 2,372,943.72
A-12 80,049.62 442,507.00 0.00 0.00 13,367,975.89
A-13 22,652.14 122,024.85 0.00 0.00 3,665,015.53
A-14 5,565.06 5,565.06 0.00 0.00 0.00
A-15 36,250.00 36,250.00 0.00 0.00 5,800,000.00
A-16 72,593.75 72,593.75 0.00 0.00 11,615,000.00
A-17 15,179.05 15,179.05 0.00 0.00 2,430,000.00
A-18 0.00 32,504.23 0.00 0.00 6,902,212.10
A-19 20,598.33 20,598.33 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 65,338.95 79,871.04 0.00 0.00 10,445,520.77
M-2 21,779.84 26,623.91 0.00 0.00 3,481,871.86
M-3 10,889.93 13,311.97 0.00 0.00 1,740,935.94
B-1 16,334.59 19,967.58 0.00 0.00 2,611,356.53
B-2 7,622.65 9,318.01 0.00 0.00 1,218,607.75
B-3 8,711.51 10,649.03 0.00 0.00 1,392,679.57
-------------------------------------------------------------------------------
1,137,558.10 2,646,918.59 0.00 0.00 184,570,973.04
===============================================================================
Run: 06/26/00 08:29:00
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14(POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4208
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 76.042501 7.374429 0.475001 7.849430 0.000000 68.668072
A-2 232.154686 6.128443 1.450159 7.578602 0.000000 226.026243
A-3 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-4 948.766235 1.318115 5.926490 7.244605 0.000000 947.448120
A-5 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-6 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000
A-7 1000.000000 0.000000 6.184057 6.184057 0.000000 1000.000000
A-8 1000.000000 0.000000 6.246522 6.246522 0.000000 1000.000000
A-9 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-10 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-11 232.154684 6.128443 1.546837 7.675280 0.000000 226.026241
A-12 232.154686 6.128443 1.353482 7.481925 0.000000 226.026243
A-13 232.154686 6.128443 1.396987 7.525430 0.000000 226.026243
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-16 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-17 1000.000000 0.000000 6.246523 6.246523 0.000000 1000.000000
A-18 718.634766 3.368367 0.000000 3.368367 0.000000 715.266399
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 948.766235 1.318115 5.926489 7.244604 0.000000 947.448119
M-2 948.766239 1.318114 5.926487 7.244601 0.000000 947.448125
M-3 948.766248 1.318117 5.926493 7.244610 0.000000 947.448131
B-1 948.766243 1.318116 5.926489 7.244605 0.000000 947.448128
B-2 948.766218 1.318115 5.926489 7.244604 0.000000 947.448103
B-3 948.698618 1.318019 5.926069 7.244088 0.000000 947.380606
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14 (POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4208
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 38,729.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,960.00
SUBSERVICER ADVANCES THIS MONTH 18,534.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,912,525.32
(B) TWO MONTHLY PAYMENTS: 1 329,087.01
(C) THREE OR MORE MONTHLY PAYMENTS: 1 215,909.53
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 35,019.62
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 184,570,973.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 814
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,250,445.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.32232860 % 8.75830900 % 2.91936240 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.24161750 % 8.48905346 % 2.93953970 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,140,899.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,847,831.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.67950606
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 283.54
POOL TRADING FACTOR: 50.22379310
................................................................................
Run: 06/26/00 08:29:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15(POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4213
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947ZT1 37,528,000.00 0.00 7.750000 % 0.00
A-2 760947ZU8 108,005,000.00 0.00 7.500000 % 0.00
A-3 760947ZV6 22,739,000.00 0.00 0.000000 % 0.00
A-4 760947ZW4 0.00 0.00 0.000000 % 0.00
A-5 760947ZX2 25,743,000.00 0.00 8.500000 % 0.00
A-6 760947ZY0 77,229,000.00 0.00 7.500000 % 0.00
A-7 760947ZZ7 2,005,000.00 0.00 7.750000 % 0.00
A-8 760947A27 4,558,000.00 0.00 7.750000 % 0.00
A-9 760947A35 5,200,000.00 0.00 8.000000 % 0.00
A-10 760947A43 5,004,000.00 0.00 7.625000 % 0.00
A-11 760947A50 11,334,000.00 2,309,807.46 7.750000 % 226,001.60
A-12 760947A68 5,667,000.00 1,154,903.73 7.000000 % 113,000.80
A-13 760947A76 15,379,000.00 0.00 7.500000 % 0.00
A-14 760947A84 9,617,000.00 935,326.83 8.000000 % 55,728.32
A-15 760947A92 14,375,000.00 2,529,384.35 8.000000 % 283,274.08
A-16 760947B26 45,450,000.00 19,106,372.77 7.750000 % 873,250.92
A-17 760947B34 10,301,000.00 7,408,447.66 7.750000 % 71,694.27
A-18 760947B42 12,069,000.00 12,069,000.00 7.750000 % 0.00
A-19 760947B59 8,230,000.00 11,122,552.34 7.750000 % 0.00
A-20 760947B67 41,182,000.00 39,219,174.66 7.750000 % 43,971.54
A-21 760947B75 10,625,000.00 10,009,951.49 7.750000 % 11,222.90
A-22 760947B83 5,391,778.36 3,055,562.92 0.000000 % 12,667.34
A-23 7609474H1 0.00 0.00 0.227141 % 0.00
R-I 760947B91 100.00 0.00 7.750000 % 0.00
R-II 760947C25 100.00 0.00 7.750000 % 0.00
M-1 760947C33 10,108,600.00 9,634,147.59 7.750000 % 10,801.56
M-2 760947C41 6,317,900.00 6,021,366.08 7.750000 % 6,751.00
M-3 760947C58 5,559,700.00 5,298,752.56 7.750000 % 5,940.83
B-1 2,527,200.00 2,408,584.51 7.750000 % 2,700.44
B-2 1,263,600.00 1,204,292.29 7.750000 % 1,350.22
B-3 2,022,128.94 1,842,075.57 7.750000 % 2,065.29
-------------------------------------------------------------------------------
505,431,107.30 135,329,702.81 1,720,421.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 14,917.51 240,919.11 0.00 0.00 2,083,805.86
A-12 6,723.92 119,724.72 0.00 0.00 1,041,902.93
A-13 0.00 0.00 0.00 0.00 0.00
A-14 6,223.45 61,951.77 0.00 0.00 879,598.51
A-15 16,829.96 300,104.04 0.00 0.00 2,246,110.27
A-16 123,156.76 996,407.68 0.00 0.00 18,233,121.85
A-17 47,753.72 119,447.99 0.00 0.00 7,336,753.39
A-18 77,794.94 77,794.94 0.00 0.00 12,069,000.00
A-19 0.00 0.00 71,694.27 0.00 11,194,246.61
A-20 252,800.81 296,772.35 0.00 0.00 39,175,203.12
A-21 64,522.62 75,745.52 0.00 0.00 9,998,728.59
A-22 0.00 12,667.34 0.00 0.00 3,042,895.58
A-23 25,566.30 25,566.30 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 62,100.25 72,901.81 0.00 0.00 9,623,346.03
M-2 38,812.81 45,563.81 0.00 0.00 6,014,615.08
M-3 34,154.95 40,095.78 0.00 0.00 5,292,811.73
B-1 15,525.37 18,225.81 0.00 0.00 2,405,884.07
B-2 7,762.68 9,112.90 0.00 0.00 1,202,942.07
B-3 11,873.74 13,939.03 0.00 0.00 1,840,010.28
-------------------------------------------------------------------------------
806,519.79 2,526,940.90 71,694.27 0.00 133,680,975.97
===============================================================================
Run: 06/26/00 08:29:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15(POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4213
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 203.794553 19.940145 1.316173 21.256318 0.000000 183.854408
A-12 203.794553 19.940145 1.186504 21.126649 0.000000 183.854408
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 97.257651 5.794772 0.647130 6.441902 0.000000 91.462879
A-15 175.957172 19.706023 1.170780 20.876803 0.000000 156.251149
A-16 420.382239 19.213442 2.709720 21.923162 0.000000 401.168798
A-17 719.196938 6.959933 4.635833 11.595766 0.000000 712.237005
A-18 1000.000000 0.000000 6.445848 6.445848 0.000000 1000.000000
A-19 1351.464440 0.000000 0.000000 0.000000 8.711333 1360.175773
A-20 952.337785 1.067737 6.138624 7.206361 0.000000 951.270048
A-21 942.113081 1.056273 6.072717 7.128990 0.000000 941.056809
A-22 566.707813 2.349381 0.000000 2.349381 0.000000 564.358432
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 953.064479 1.068552 6.143309 7.211861 0.000000 951.995927
M-2 953.064480 1.068551 6.143309 7.211860 0.000000 951.995929
M-3 953.064475 1.068552 6.143308 7.211860 0.000000 951.995922
B-1 953.064463 1.068550 6.143309 7.211859 0.000000 951.995913
B-2 953.064490 1.068550 6.143305 7.211855 0.000000 951.995940
B-3 910.958512 1.021344 5.871901 6.893245 0.000000 909.937168
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15 (POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4213
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,009.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 813.75
SUBSERVICER ADVANCES THIS MONTH 14,640.86
MASTER SERVICER ADVANCES THIS MONTH 1,795.73
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 836,869.41
(B) TWO MONTHLY PAYMENTS: 1 221,504.42
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 885,306.98
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 133,680,975.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 561
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 227,071.05
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,496,582.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 80.03448090 % 15.84154400 % 4.12397490 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 79.80710590 % 15.65725616 % 4.17094040 %
BANKRUPTCY AMOUNT AVAILABLE 163,220.00
FRAUD AMOUNT AVAILABLE 1,639,126.00
SPECIAL HAZARD AMOUNT AVAILABLE 288,352.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09126074
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.53
POOL TRADING FACTOR: 26.44890155
................................................................................
Run: 06/26/00 08:29:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16(POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4214
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947D99 19,601,888.00 0.00 7.750000 % 0.00
A-2 760947E23 57,937,351.00 0.00 7.750000 % 0.00
A-3 760947E31 32,313,578.00 0.00 7.750000 % 0.00
A-4 760947E49 49,946,015.00 0.00 7.750000 % 0.00
A-5 760947E56 17,641,789.00 16,668,998.86 7.750000 % 77,586.35
A-6 760947E64 16,661,690.00 15,742,943.72 7.750000 % 73,276.00
A-7 760947E72 20,493,335.00 0.00 8.000000 % 0.00
A-8 760947E80 19,268,210.00 0.00 7.500000 % 0.00
A-9 760947E98 5,000,000.00 1,033,863.67 7.750000 % 44,316.05
A-10 760947F22 7,000,000.00 6,173,227.34 8.000000 % 113,341.95
A-11 760947F30 4,900,496.00 0.00 7.750000 % 0.00
A-12 760947F48 5,000,000.00 1,033,863.67 7.600000 % 44,316.05
A-13 760947F55 291,667.00 257,217.85 0.000000 % 4,722.59
A-14 760947F63 1,883,298.00 0.00 7.750000 % 0.00
A-15 760947F71 1,300,000.00 0.00 7.750000 % 0.00
A-16 760947F89 18,886,422.00 16,655,738.63 7.750000 % 305,803.42
A-17 760947G54 1,225,125.00 0.00 7.500000 % 0.00
A-18 760947G62 7,082,000.00 0.00 7.575000 % 0.00
A-19 760947G70 8,382,000.00 0.00 7.750000 % 0.00
A-20 760947G88 5,534,742.00 0.00 7.750000 % 0.00
A-21 760947G96 19,601,988.00 0.00 7.750000 % 0.00
A-22 760947H20 14,717,439.00 0.00 7.750000 % 0.00
A-23 760947H38 8,365,657.00 0.00 7.750000 % 0.00
A-24 760947H46 1,118,434.45 492,690.59 0.000000 % 800.97
A-25 7609475H0 0.00 0.00 0.479394 % 0.00
R 760947F97 100.00 0.00 7.750000 % 0.00
M-1 760947G21 7,283,700.00 6,882,051.48 7.750000 % 32,032.71
M-2 760947G39 4,552,300.00 4,301,270.37 7.750000 % 20,020.39
M-3 760947G47 4,006,000.00 3,785,095.25 7.750000 % 17,617.84
B-1 1,820,900.00 1,722,176.83 7.750000 % 8,015.92
B-2 910,500.00 861,152.59 7.750000 % 4,008.26
B-3 1,456,687.10 806,514.49 7.750000 % 0.00
-------------------------------------------------------------------------------
364,183,311.55 76,416,805.34 745,858.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 107,633.37 185,219.72 0.00 0.00 16,591,412.51
A-6 101,653.74 174,929.74 0.00 0.00 15,669,667.72
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 6,677.04 50,993.09 0.00 0.00 989,547.62
A-10 41,154.85 154,496.80 0.00 0.00 6,059,885.39
A-11 0.00 0.00 0.00 0.00 0.00
A-12 6,547.80 50,863.85 0.00 0.00 989,547.62
A-13 0.00 4,722.59 0.00 0.00 252,495.26
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 107,547.75 413,351.17 0.00 0.00 16,349,935.21
A-17 0.00 0.00 0.00 0.00 0.00
A-18 0.00 0.00 0.00 0.00 0.00
A-19 0.00 0.00 0.00 0.00 0.00
A-20 0.00 0.00 0.00 0.00 0.00
A-21 0.00 0.00 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 0.00 0.00 0.00 0.00 0.00
A-24 0.00 800.97 0.00 0.00 491,889.62
A-25 30,522.26 30,522.26 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 44,438.08 76,470.79 0.00 0.00 6,850,018.77
M-2 27,773.73 47,794.12 0.00 0.00 4,281,249.98
M-3 24,440.74 42,058.58 0.00 0.00 3,767,477.41
B-1 11,120.26 19,136.18 0.00 0.00 1,714,160.91
B-2 11,121.24 15,129.50 0.00 0.00 857,144.33
B-3 3,401.02 3,401.02 0.00 0.00 802,760.52
-------------------------------------------------------------------------------
524,031.88 1,269,890.38 0.00 0.00 75,667,192.87
===============================================================================
Run: 06/26/00 08:29:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16(POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4214
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 944.858759 4.397873 6.101046 10.498919 0.000000 940.460886
A-6 944.858758 4.397873 6.101046 10.498919 0.000000 940.460885
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 206.772734 8.863210 1.335408 10.198618 0.000000 197.909524
A-10 881.889620 16.191707 5.879264 22.070971 0.000000 865.697913
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 206.772734 8.863210 1.309560 10.172770 0.000000 197.909524
A-13 881.888764 16.191719 0.000000 16.191719 0.000000 865.697045
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 881.889573 16.191707 5.694448 21.886155 0.000000 865.697865
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 440.518074 0.716153 0.000000 0.716153 0.000000 439.801921
A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 944.856526 4.397862 6.101031 10.498893 0.000000 940.458664
M-2 944.856527 4.397863 6.101032 10.498895 0.000000 940.458665
M-3 944.856528 4.397863 6.101033 10.498896 0.000000 940.458665
B-1 945.783310 4.402175 6.107013 10.509188 0.000000 941.381136
B-2 945.801856 4.402262 12.214432 16.616694 0.000000 941.399594
B-3 553.663508 0.000000 2.334764 2.334764 0.000000 551.086450
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16 (POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4214
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,858.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,434.26
SUBSERVICER ADVANCES THIS MONTH 22,034.92
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,525,524.07
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 918,211.09
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 321,991.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 75,667,192.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 336
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 395,597.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 276,626.25
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.82025020 % 19.71497100 % 4.46477900 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 75.69306520 % 19.68983597 % 4.48826360 %
BANKRUPTCY AMOUNT AVAILABLE 140,078.00
FRAUD AMOUNT AVAILABLE 7,283,666.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,643,213.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.46565464
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 301.75
POOL TRADING FACTOR: 20.77722687
................................................................................
Run: 06/26/00 08:29:01 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S17(POOL # 4215)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4215
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947C66 25,652,000.00 0.00 7.250000 % 0.00
A-2 760947C74 26,006,000.00 0.00 7.250000 % 0.00
A-3 760947C82 22,997,000.00 15,243,468.91 7.250000 % 1,258,473.12
A-4 760947C90 7,216,000.00 7,216,000.00 7.250000 % 0.00
A-5 760947D24 16,378,000.00 0.00 7.250000 % 0.00
A-6 760947D32 17,250,000.00 14,247,199.57 7.250000 % 80,480.77
A-7 760947D40 1,820,614.04 877,814.58 0.000000 % 74,045.67
A-8 7609474Y4 0.00 0.00 0.261485 % 0.00
R 760947D57 100.00 0.00 7.250000 % 0.00
M-1 760947D65 1,515,800.00 1,251,935.89 7.250000 % 7,072.04
M-2 760947D73 606,400.00 500,840.46 7.250000 % 2,829.19
M-3 760947D81 606,400.00 500,840.46 7.250000 % 2,829.19
B-1 606,400.00 500,840.46 7.250000 % 2,829.19
B-2 303,200.00 250,420.18 7.250000 % 1,414.60
B-3 303,243.02 250,455.63 7.250000 % 1,414.79
-------------------------------------------------------------------------------
121,261,157.06 40,839,816.14 1,431,388.56
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 92,035.09 1,350,508.21 0.00 0.00 13,984,995.79
A-4 43,567.85 43,567.85 0.00 0.00 7,216,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 86,019.94 166,500.71 0.00 0.00 14,166,718.80
A-7 0.00 74,045.67 0.00 0.00 803,768.91
A-8 8,893.30 8,893.30 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,558.78 14,630.82 0.00 0.00 1,244,863.85
M-2 3,023.91 5,853.10 0.00 0.00 498,011.27
M-3 3,023.91 5,853.10 0.00 0.00 498,011.27
B-1 3,023.91 5,853.10 0.00 0.00 498,011.27
B-2 1,511.96 2,926.56 0.00 0.00 249,005.58
B-3 1,512.17 2,926.96 0.00 0.00 249,040.84
-------------------------------------------------------------------------------
250,170.82 1,681,559.38 0.00 0.00 39,408,427.58
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 662.845976 54.723360 4.002048 58.725408 0.000000 608.122616
A-4 1000.000000 0.000000 6.037673 6.037673 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 825.924613 4.665552 4.986663 9.652215 0.000000 821.259061
A-7 482.153032 40.670712 0.000000 40.670712 0.000000 441.482320
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 825.924192 4.665550 4.986661 9.652211 0.000000 821.258642
M-2 825.924241 4.665551 4.986659 9.652210 0.000000 821.258691
M-3 825.924241 4.665551 4.986659 9.652210 0.000000 821.258691
B-1 825.924241 4.665551 4.986659 9.652210 0.000000 821.258691
B-2 825.924077 4.665567 4.986675 9.652242 0.000000 821.258509
B-3 825.923809 4.665532 4.986661 9.652193 0.000000 821.258268
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:01 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S17 (POOL # 4215)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4215
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,351.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 14,438.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 831,776.23
(B) TWO MONTHLY PAYMENTS: 1 225,449.28
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 258,472.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 39,408,427.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 202
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,200,494.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.85392890 % 5.63939900 % 2.50667190 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.61514650 % 5.68631262 % 2.58014890 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,212,612.00
SPECIAL HAZARD AMOUNT AVAILABLE 606,306.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.66422495
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 122.53
POOL TRADING FACTOR: 32.49880550
................................................................................
Run: 06/26/00 08:29:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18(POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4218
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947H61 60,600,000.00 0.00 0.000000 % 0.00
A-2 760947H79 0.00 0.00 0.000000 % 0.00
A-3 760947H87 33,761,149.00 13,491,590.78 7.750000 % 795,182.98
A-4 760947H95 4,982,438.00 4,982,438.00 8.000000 % 0.00
A-5 760947J28 20,015,977.00 19,211,284.82 8.000000 % 19,154.99
A-6 760947J36 48,165,041.00 0.00 7.250000 % 0.00
A-7 760947J44 10,255,000.00 0.00 7.250000 % 0.00
A-8 760947J51 7,125,000.00 0.00 7.250000 % 0.00
A-9 760947J69 7,733,000.00 0.00 7.250000 % 0.00
A-10 760947J77 3,100,000.00 0.00 7.250000 % 0.00
A-11 760947J85 0.00 0.00 8.000000 % 0.00
A-12 760947J93 4,421,960.00 0.00 7.250000 % 0.00
A-13 760947K26 2,238,855.16 958,272.57 0.000000 % 28,371.17
A-14 7609474Z1 0.00 0.00 0.250841 % 0.00
R-I 760947K34 100.00 0.00 8.000000 % 0.00
R-II 760947K42 100.00 0.00 8.000000 % 0.00
M-1 760947K59 4,283,600.00 4,111,388.58 8.000000 % 4,099.34
M-2 760947K67 2,677,200.00 2,569,569.89 8.000000 % 2,562.04
M-3 760947K75 2,463,100.00 2,364,077.23 8.000000 % 2,357.15
B-1 1,070,900.00 1,027,847.14 8.000000 % 1,024.84
B-2 428,400.00 411,177.24 8.000000 % 409.97
B-3 856,615.33 812,690.89 8.000000 % 810.31
-------------------------------------------------------------------------------
214,178,435.49 49,940,337.14 853,972.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 87,112.90 882,295.88 0.00 0.00 12,696,407.80
A-4 33,208.51 33,208.51 0.00 0.00 4,982,438.00
A-5 128,045.40 147,200.39 0.00 0.00 19,192,129.83
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 2,472.88 2,472.88 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 28,371.17 0.00 0.00 929,901.40
A-14 10,436.81 10,436.81 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,402.88 31,502.22 0.00 0.00 4,107,289.24
M-2 17,126.48 19,688.52 0.00 0.00 2,567,007.85
M-3 15,756.84 18,113.99 0.00 0.00 2,361,720.08
B-1 6,850.71 7,875.55 0.00 0.00 1,026,822.30
B-2 2,740.54 3,150.51 0.00 0.00 410,767.27
B-3 5,416.68 6,226.99 0.00 0.00 811,880.58
-------------------------------------------------------------------------------
336,570.63 1,190,543.42 0.00 0.00 49,086,364.35
===============================================================================
Run: 06/26/00 08:29:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18(POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4218
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 399.618828 23.553197 2.580271 26.133468 0.000000 376.065631
A-4 1000.000000 0.000000 6.665113 6.665113 0.000000 1000.000000
A-5 959.797507 0.956985 6.397160 7.354145 0.000000 958.840522
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 428.019010 12.672178 0.000000 12.672178 0.000000 415.346833
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 959.797502 0.956985 6.397161 7.354146 0.000000 958.840517
M-2 959.797509 0.956985 6.397161 7.354146 0.000000 958.840524
M-3 959.797503 0.956985 6.397158 7.354143 0.000000 958.840518
B-1 959.797497 0.956989 6.397152 7.354141 0.000000 958.840508
B-2 959.797479 0.956979 6.397152 7.354131 0.000000 958.840500
B-3 948.723262 0.945944 6.323352 7.269296 0.000000 947.777318
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18 (POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4218
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,196.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 5,593.06
MASTER SERVICER ADVANCES THIS MONTH 3,132.52
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 723,492.28
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 49,086,364.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 218
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 373,079.67
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 804,058.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.93696440 % 18.46601600 % 4.59701990 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 76.56495800 % 18.40840586 % 4.67116980 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 539,858.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,650,137.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.40786997
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 302.21
POOL TRADING FACTOR: 22.91844379
................................................................................
Run: 06/26/00 08:29:02 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S19(POOL # 4219)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4219
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947K83 69,926,000.00 0.00 7.500000 % 0.00
A-2 760947K91 19,855,000.00 16,075,851.29 7.500000 % 583,640.36
A-3 760947L25 10,475,000.00 8,780,051.12 7.500000 % 46,271.13
A-4 760947L33 1,157,046.74 501,570.18 0.000000 % 5,315.52
A-5 7609475A5 0.00 0.00 0.265318 % 0.00
R 760947L41 100.00 0.00 7.500000 % 0.00
M-1 760947L58 1,310,400.00 1,102,716.18 7.500000 % 5,811.35
M-2 760947L66 786,200.00 661,596.05 7.500000 % 3,486.63
M-3 760947L74 524,200.00 441,120.11 7.500000 % 2,324.72
B-1 314,500.00 264,655.23 7.500000 % 1,394.74
B-2 209,800.00 176,549.03 7.500000 % 930.42
B-3 262,361.78 193,783.09 7.500000 % 1,021.24
-------------------------------------------------------------------------------
104,820,608.52 28,197,892.28 650,196.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 100,342.70 683,983.06 0.00 0.00 15,492,210.93
A-3 54,803.57 101,074.70 0.00 0.00 8,733,779.99
A-4 0.00 5,315.52 0.00 0.00 496,254.66
A-5 6,226.35 6,226.35 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,882.97 12,694.32 0.00 0.00 1,096,904.83
M-2 4,129.57 7,616.20 0.00 0.00 658,109.42
M-3 2,753.40 5,078.12 0.00 0.00 438,795.39
B-1 1,651.94 3,046.68 0.00 0.00 263,260.49
B-2 1,101.99 2,032.41 0.00 0.00 175,618.61
B-3 1,209.56 2,230.80 0.00 0.00 192,761.85
-------------------------------------------------------------------------------
179,102.05 829,298.16 0.00 0.00 27,547,696.17
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 809.662618 29.395133 5.053775 34.448908 0.000000 780.267486
A-3 838.191038 4.417292 5.231844 9.649136 0.000000 833.773746
A-4 433.491719 4.594041 0.000000 4.594041 0.000000 428.897678
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 841.511126 4.434791 5.252572 9.687363 0.000000 837.076336
M-2 841.511129 4.434788 5.252569 9.687357 0.000000 837.076342
M-3 841.511084 4.434796 5.252575 9.687371 0.000000 837.076288
B-1 841.511065 4.434785 5.252591 9.687376 0.000000 837.076280
B-2 841.511106 4.434795 5.252574 9.687369 0.000000 837.076311
B-3 738.610212 3.892373 4.610275 8.502648 0.000000 734.717734
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:02 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S19 (POOL # 4219)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4219
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,819.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 230.84
SUBSERVICER ADVANCES THIS MONTH 2,048.78
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 167,894.57
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 27,547,696.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 150
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 501,604.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.74441560 % 7.96290700 % 2.29267750 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.55526790 % 7.96367735 % 2.33496230 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 176,129.00
SPECIAL HAZARD AMOUNT AVAILABLE 602,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.94288723
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 126.05
POOL TRADING FACTOR: 26.28080161
................................................................................
Run: 06/26/00 08:29:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20(POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4225
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947L82 52,409,000.00 0.00 7.100000 % 0.00
A-2 760947L90 70,579,000.00 20,860,381.53 7.350000 % 1,149,941.80
A-3 760947M24 68,773,000.00 0.00 7.500000 % 0.00
A-4 105,985,000.00 3,717,000.00 0.000000 % 0.00
A-5 760947M32 26,381,000.00 0.00 1.400000 % 0.00
A-6 760947M40 4,255,000.00 0.00 47.120000 % 0.00
A-7 760947M57 20,022,000.00 19,996,956.68 7.750000 % 246,409.49
A-8 760947M65 12,014,000.00 12,014,000.00 7.750000 % 0.00
A-9 760947M73 20,835,000.00 0.00 7.750000 % 0.00
A-10 760947M81 29,566,000.00 0.00 7.750000 % 0.00
A-11 760947M99 9,918,000.00 0.00 7.750000 % 0.00
A-12 760947N23 4,755,000.00 0.00 7.750000 % 0.00
A-13 760947N56 1,318,180.24 669,458.91 0.000000 % 18,696.42
A-14 7609475B3 0.00 0.00 0.460841 % 0.00
R-I 760947N31 100.00 0.00 7.750000 % 0.00
R-II 760947N49 100.00 0.00 7.750000 % 0.00
M-1 760947N64 9,033,100.00 8,646,522.15 7.750000 % 9,199.79
M-2 760947N72 5,645,600.00 5,403,992.59 7.750000 % 5,749.78
M-3 760947N80 5,194,000.00 4,971,719.11 7.750000 % 5,289.85
B-1 2,258,300.00 2,161,654.49 7.750000 % 2,299.97
B-2 903,300.00 864,642.66 7.750000 % 919.97
B-3 1,807,395.50 1,613,555.19 7.750000 % 1,716.80
-------------------------------------------------------------------------------
451,652,075.74 80,919,883.31 1,440,223.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 127,742.83 1,277,684.63 0.00 0.00 19,710,439.73
A-3 0.00 0.00 0.00 0.00 0.00
A-4 30,952.54 30,952.54 0.00 0.00 3,717,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 129,119.72 375,529.21 0.00 0.00 19,750,547.19
A-8 77,574.02 77,574.02 0.00 0.00 12,014,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 18,696.42 0.00 0.00 650,762.49
A-14 31,069.45 31,069.45 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 55,830.31 65,030.10 0.00 0.00 8,637,322.36
M-2 34,893.41 40,643.19 0.00 0.00 5,398,242.81
M-3 32,102.23 37,392.08 0.00 0.00 4,966,429.26
B-1 13,957.74 16,257.71 0.00 0.00 2,159,354.52
B-2 5,582.97 6,502.94 0.00 0.00 863,722.69
B-3 10,418.68 12,135.48 0.00 0.00 1,611,838.39
-------------------------------------------------------------------------------
549,243.90 1,989,467.77 0.00 0.00 79,479,659.44
===============================================================================
Run: 06/26/00 08:29:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20(POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4225
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 295.560741 16.292974 1.809927 18.102901 0.000000 279.267767
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 35.071001 0.000000 0.292046 0.292046 0.000000 35.071001
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 998.749210 12.306937 6.448892 18.755829 0.000000 986.442273
A-8 1000.000000 0.000000 6.456969 6.456969 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 507.865988 14.183508 0.000000 14.183508 0.000000 493.682480
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 957.204299 1.018453 6.180637 7.199090 0.000000 956.185845
M-2 957.204299 1.018453 6.180638 7.199091 0.000000 956.185846
M-3 957.204295 1.018454 6.180637 7.199091 0.000000 956.185841
B-1 957.204309 1.018452 6.180640 7.199092 0.000000 956.185857
B-2 957.204318 1.018455 6.180638 7.199093 0.000000 956.185863
B-3 892.751581 0.949847 5.764472 6.714319 0.000000 891.801706
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20 (POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4225
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,642.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 38,452.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,145,940.25
(B) TWO MONTHLY PAYMENTS: 1 251,987.86
(C) THREE OR MORE MONTHLY PAYMENTS: 5 1,230,109.32
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 280,896.95
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 79,479,659.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 332
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,353,992.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 70.51469030 % 23.70359300 % 5.78171690 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 70.01491720 % 23.90799679 % 5.87971640 %
BANKRUPTCY AMOUNT AVAILABLE 171,264.00
FRAUD AMOUNT AVAILABLE 9,033,042.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,408,398.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.44835707
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 299.84
POOL TRADING FACTOR: 17.59754105
................................................................................
Run: 06/26/00 08:29:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21(POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4226
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Q95 62,361,000.00 0.00 7.500000 % 0.00
A-2 760947R29 5,000,000.00 0.00 7.500000 % 0.00
A-3 760947R37 5,848,000.00 486,487.35 7.500000 % 407,139.68
A-4 760947R45 7,000,000.00 5,198,291.21 7.500000 % 213,705.59
A-5 760947R52 5,000,000.00 5,000,000.00 7.500000 % 0.00
A-6 760947R60 4,417,000.00 4,417,000.00 7.500000 % 0.00
A-7 760947R78 10,450,000.00 8,801,583.29 7.500000 % 44,243.48
A-8 760947R86 929,248.96 392,081.78 0.000000 % 13,454.69
A-9 7609475C1 0.00 0.00 0.308445 % 0.00
R 760947R94 100.00 0.00 7.500000 % 0.00
M-1 760947S28 1,570,700.00 1,326,505.15 7.500000 % 6,668.03
M-2 760947S36 784,900.00 662,872.53 7.500000 % 3,332.10
M-3 760947S44 418,500.00 353,436.31 7.500000 % 1,776.64
B-1 313,800.00 265,013.90 7.500000 % 1,332.16
B-2 261,500.00 220,844.90 7.500000 % 1,110.14
B-3 314,089.78 256,591.97 7.500000 % 1,289.82
-------------------------------------------------------------------------------
104,668,838.74 27,380,708.39 694,052.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 3,038.26 410,177.94 0.00 0.00 79,347.67
A-4 32,464.85 246,170.44 0.00 0.00 4,984,585.62
A-5 31,226.46 31,226.46 0.00 0.00 5,000,000.00
A-6 27,585.46 27,585.46 0.00 0.00 4,417,000.00
A-7 54,968.46 99,211.94 0.00 0.00 8,757,339.81
A-8 0.00 13,454.69 0.00 0.00 378,627.09
A-9 7,032.56 7,032.56 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,284.41 14,952.44 0.00 0.00 1,319,837.12
M-2 4,139.83 7,471.93 0.00 0.00 659,540.43
M-3 2,207.32 3,983.96 0.00 0.00 351,659.67
B-1 1,655.09 2,987.25 0.00 0.00 263,681.74
B-2 1,379.24 2,489.38 0.00 0.00 219,734.76
B-3 1,602.49 2,892.31 0.00 0.00 255,302.15
-------------------------------------------------------------------------------
175,584.43 869,636.76 0.00 0.00 26,686,656.06
===============================================================================
Run: 06/26/00 08:29:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21(POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4226
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 83.188671 69.620328 0.519538 70.139866 0.000000 13.568343
A-4 742.613030 30.529370 4.637836 35.167206 0.000000 712.083660
A-5 1000.000000 0.000000 6.245292 6.245292 0.000000 1000.000000
A-6 1000.000000 0.000000 6.245293 6.245293 0.000000 1000.000000
A-7 842.256774 4.233826 5.260140 9.493966 0.000000 838.022948
A-8 421.934053 14.479101 0.000000 14.479101 0.000000 407.454952
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 844.531196 4.245260 5.274343 9.519603 0.000000 840.285936
M-2 844.531189 4.245254 5.274341 9.519595 0.000000 840.285935
M-3 844.531207 4.245257 5.274361 9.519618 0.000000 840.285950
B-1 844.531230 4.245252 5.274347 9.519599 0.000000 840.285978
B-2 844.531166 4.245277 5.274340 9.519617 0.000000 840.285889
B-3 816.938297 4.106533 5.102013 9.208546 0.000000 812.831751
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21 (POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4226
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,613.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 12,866.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 939,290.19
(B) TWO MONTHLY PAYMENTS: 1 233,454.34
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,686,656.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 135
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 556,443.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.56827800 % 8.68074600 % 2.75097650 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.33148670 % 8.73484192 % 2.80795890 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 153,239.00
SPECIAL HAZARD AMOUNT AVAILABLE 642,842.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.00400069
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 127.43
POOL TRADING FACTOR: 25.49627604
................................................................................
Run: 06/26/00 08:29:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22(POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4227
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947P21 21,520,000.00 0.00 7.500000 % 0.00
A-2 760947P39 24,275,000.00 0.00 8.000000 % 0.00
A-3 760947P47 13,325,000.00 0.00 8.000000 % 0.00
A-4 760947P54 3,200,000.00 0.00 7.250000 % 0.00
A-5 760947P62 36,000,000.00 0.00 0.000000 % 0.00
A-6 760947P70 0.00 0.00 0.000000 % 0.00
A-7 760947P88 34,877,000.00 8,681,215.49 8.000000 % 585,449.04
A-8 760947P96 25,540,000.00 0.00 7.500000 % 0.00
A-9 760947Q20 20,140,000.00 0.00 7.500000 % 0.00
A-10 760947Q38 16,200,000.00 15,291,082.78 8.000000 % 14,457.54
A-11 760947S51 5,000,000.00 4,719,470.01 8.000000 % 4,462.20
A-12 760947S69 575,632.40 217,571.95 0.000000 % 4,760.95
A-13 7609475D9 0.00 0.00 0.303298 % 0.00
R-I 760947Q46 100.00 0.00 8.000000 % 0.00
R-II 760947Q53 100.00 0.00 8.000000 % 0.00
M-1 760947Q61 4,235,400.00 4,048,474.81 8.000000 % 3,827.79
M-2 760947Q79 2,117,700.00 2,024,237.43 8.000000 % 1,913.89
M-3 760947Q87 2,435,400.00 2,327,916.02 8.000000 % 2,201.02
B-1 1,058,900.00 1,012,166.51 8.000000 % 956.99
B-2 423,500.00 404,809.22 8.000000 % 382.74
B-3 847,661.00 572,810.16 8.000000 % 0.00
-------------------------------------------------------------------------------
211,771,393.40 39,299,754.38 618,412.16
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 57,854.12 643,303.16 0.00 0.00 8,095,766.45
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 101,904.17 116,361.71 0.00 0.00 15,276,625.24
A-11 31,451.90 35,914.10 0.00 0.00 4,715,007.81
A-12 0.00 4,760.95 0.00 0.00 212,811.00
A-13 9,929.40 9,929.40 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 26,980.20 30,807.99 0.00 0.00 4,044,647.02
M-2 13,490.10 15,403.99 0.00 0.00 2,022,323.54
M-3 15,513.90 17,714.92 0.00 0.00 2,325,715.00
B-1 6,745.37 7,702.36 0.00 0.00 1,011,209.52
B-2 2,697.77 3,080.51 0.00 0.00 404,426.48
B-3 3,748.16 3,748.16 0.00 0.00 572,268.58
-------------------------------------------------------------------------------
270,315.09 888,727.25 0.00 0.00 38,680,800.64
===============================================================================
Run: 06/26/00 08:29:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22(POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4227
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 248.909467 16.786107 1.658804 18.444911 0.000000 232.123361
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 943.893999 0.892441 6.290381 7.182822 0.000000 943.001558
A-11 943.894002 0.892441 6.290380 7.182821 0.000000 943.001561
A-12 377.970298 8.270817 0.000000 8.270817 0.000000 369.699482
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 955.865989 0.903761 6.370166 7.273927 0.000000 954.962228
M-2 955.866001 0.903759 6.370166 7.273925 0.000000 954.962242
M-3 955.865985 0.903761 6.370165 7.273926 0.000000 954.962224
B-1 955.866002 0.903759 6.370167 7.273926 0.000000 954.962244
B-2 955.865927 0.903754 6.370177 7.273931 0.000000 954.962172
B-3 675.753821 0.000000 4.421768 4.421768 0.000000 675.114907
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22 (POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4227
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,196.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 16,528.41
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 1,712,086.05
(B) TWO MONTHLY PAYMENTS: 1 339,631.51
(C) THREE OR MORE MONTHLY PAYMENTS: 1 87,696.18
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 38,680,800.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 182
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 581,788.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.41393570 % 21.49477800 % 5.09128650 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 73.01499180 % 21.69729019 % 5.16768510 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 430,182.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,316,358.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.55539478
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 304.06
POOL TRADING FACTOR: 18.26535681
................................................................................
Run: 06/26/00 08:29:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23(POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4230
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947S77 38,006,979.00 0.00 0.000000 % 0.00
A-2 760947S85 0.00 0.00 0.000000 % 0.00
A-3 760947S93 13,250,000.00 0.00 7.250000 % 0.00
A-4 760947T27 6,900,000.00 6,900,000.00 7.750000 % 0.00
A-5 760947T35 22,009,468.00 22,009,468.00 7.750000 % 0.00
A-6 760947T43 20,197,423.00 8,065,032.59 7.750000 % 400,013.19
A-7 760947T50 2,445,497.00 2,315,866.54 7.750000 % 2,263.01
A-8 760947T68 7,100,000.00 0.00 7.400000 % 0.00
A-9 760947T76 8,846,378.00 0.00 7.400000 % 0.00
A-10 760947T84 108,794,552.00 0.00 7.150000 % 0.00
A-11 760947T92 16,999,148.00 0.00 0.000000 % 0.00
A-12 760947U25 0.00 0.00 0.000000 % 0.00
A-13 760947U33 0.00 0.00 7.250000 % 0.00
A-14 760947U41 930,190.16 462,666.44 0.000000 % 3,604.60
A-15 7609475E7 0.00 0.00 0.377444 % 0.00
R-I 760947U58 100.00 0.00 7.750000 % 0.00
R-II 760947U66 100.00 0.00 7.750000 % 0.00
M-1 760947U74 5,195,400.00 4,921,085.99 7.750000 % 4,808.77
M-2 760947U82 3,247,100.00 3,075,655.05 7.750000 % 3,005.46
M-3 760947U90 2,987,300.00 2,836,461.42 7.750000 % 2,771.72
B-1 1,298,800.00 1,238,262.73 7.750000 % 1,210.00
B-2 519,500.00 496,131.88 7.750000 % 484.81
B-3 1,039,086.60 862,903.52 7.750000 % 843.21
-------------------------------------------------------------------------------
259,767,021.76 53,183,534.16 419,004.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 44,553.84 44,553.84 0.00 0.00 6,900,000.00
A-5 142,116.85 142,116.85 0.00 0.00 22,009,468.00
A-6 52,076.55 452,089.74 0.00 0.00 7,665,019.40
A-7 14,953.73 17,216.74 0.00 0.00 2,313,603.53
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 3,604.60 0.00 0.00 459,061.84
A-15 16,724.93 16,724.93 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 31,775.83 36,584.60 0.00 0.00 4,916,277.22
M-2 19,859.75 22,865.21 0.00 0.00 3,072,649.59
M-3 18,315.25 21,086.97 0.00 0.00 2,833,689.70
B-1 7,995.56 9,205.56 0.00 0.00 1,237,052.73
B-2 3,203.57 3,688.38 0.00 0.00 495,647.07
B-3 5,571.84 6,415.05 0.00 0.00 862,060.31
-------------------------------------------------------------------------------
357,147.70 776,152.47 0.00 0.00 52,764,529.39
===============================================================================
Run: 06/26/00 08:29:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23(POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4230
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 1000.000000 0.000000 6.457078 6.457078 0.000000 1000.000000
A-5 1000.000000 0.000000 6.457078 6.457078 0.000000 1000.000000
A-6 399.309981 19.805160 2.578376 22.383536 0.000000 379.504821
A-7 946.992182 0.925378 6.114802 7.040180 0.000000 946.066804
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 497.389093 3.875122 0.000000 3.875122 0.000000 493.513971
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 947.200599 0.925582 6.116147 7.041729 0.000000 946.275016
M-2 947.200594 0.925583 6.116150 7.041733 0.000000 946.275012
M-3 949.506718 0.927834 6.131038 7.058872 0.000000 948.578884
B-1 953.389844 0.931629 6.156113 7.087742 0.000000 952.458215
B-2 955.018056 0.933224 6.166641 7.099865 0.000000 954.084832
B-3 830.444277 0.811492 5.362248 6.173740 0.000000 829.632785
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23 (POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4230
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,015.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 63.68
SUBSERVICER ADVANCES THIS MONTH 22,216.43
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,510,455.54
(B) TWO MONTHLY PAYMENTS: 1 389,054.73
(C) THREE OR MORE MONTHLY PAYMENTS: 1 502,007.80
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 469,026.18
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 52,764,529.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 218
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 366,941.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.52526640 % 20.54822500 % 4.92650870 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 74.34804190 % 20.51115898 % 4.96078180 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 578,568.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,304,333.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.35523722
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 304.81
POOL TRADING FACTOR: 20.31225097
................................................................................
Run: 06/26/00 08:29:03 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S24(POOL # 4233)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4233
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947V24 35,025,125.00 0.00 7.250000 % 0.00
A-2 760947V32 30,033,957.00 0.00 7.250000 % 0.00
A-3 760947V40 25,641,602.00 23,202,593.48 7.250000 % 363,808.61
A-4 760947V57 13,627,408.00 11,599,164.84 7.250000 % 58,048.42
A-5 760947V65 8,189,491.00 0.00 7.250000 % 0.00
A-6 760947V73 17,267,161.00 0.00 7.250000 % 0.00
A-7 760947V81 348,675.05 150,203.93 0.000000 % 1,342.49
A-8 7609475F4 0.00 0.00 0.449175 % 0.00
R 760947V99 100.00 0.00 7.250000 % 0.00
M-1 760947W23 2,022,800.00 1,721,735.37 7.250000 % 8,616.48
M-2 760947W31 1,146,300.00 975,689.80 7.250000 % 4,882.87
M-3 760947W49 539,400.00 459,118.10 7.250000 % 2,297.67
B-1 337,100.00 286,927.53 7.250000 % 1,435.94
B-2 269,700.00 229,559.03 7.250000 % 1,148.84
B-3 404,569.62 332,137.04 7.250000 % 1,662.19
-------------------------------------------------------------------------------
134,853,388.67 38,957,129.12 443,243.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 140,108.73 503,917.34 0.00 0.00 22,838,784.87
A-4 70,041.49 128,089.91 0.00 0.00 11,541,116.42
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 1,342.49 0.00 0.00 148,861.44
A-8 14,574.49 14,574.49 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,396.69 19,013.17 0.00 0.00 1,713,118.89
M-2 5,891.69 10,774.56 0.00 0.00 970,806.93
M-3 2,772.38 5,070.05 0.00 0.00 456,820.43
B-1 1,732.61 3,168.55 0.00 0.00 285,491.59
B-2 1,386.19 2,535.03 0.00 0.00 228,410.19
B-3 2,005.61 3,667.80 0.00 0.00 330,474.85
-------------------------------------------------------------------------------
248,909.88 692,153.39 0.00 0.00 38,513,885.61
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 904.880806 14.188217 5.464118 19.652335 0.000000 890.692589
A-4 851.164421 4.259682 5.139751 9.399433 0.000000 846.904739
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 430.784853 3.850261 0.000000 3.850261 0.000000 426.934591
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 851.164411 4.259680 5.139752 9.399432 0.000000 846.904731
M-2 851.164442 4.259679 5.139745 9.399424 0.000000 846.904763
M-3 851.164442 4.259677 5.139748 9.399425 0.000000 846.904765
B-1 851.164432 4.259686 5.139751 9.399437 0.000000 846.904746
B-2 851.164368 4.259696 5.139748 9.399444 0.000000 846.904672
B-3 820.963868 4.108539 4.957392 9.065931 0.000000 816.855329
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:04 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S24 (POOL # 4233)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4233
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,064.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 321.06
SUBSERVICER ADVANCES THIS MONTH 1,500.42
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 105,665.72
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 24,469.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 38,513,885.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 189
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 247,760.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.67924710 % 8.13396900 % 2.18678390 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.61261470 % 8.15484130 % 2.20090210 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 209,406.00
SPECIAL HAZARD AMOUNT AVAILABLE 713,194.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.97233616
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 130.34
POOL TRADING FACTOR: 28.55982040
................................................................................
Run: 06/26/00 08:29:04 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25(POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4234
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947W56 25,623,000.00 0.00 7.250000 % 0.00
A-2 760947W64 38,194,000.00 0.00 0.600000 % 0.00
A-3 760947W72 0.00 0.00 1.790000 % 0.00
A-4 760947W80 41,309,000.00 0.00 6.750000 % 0.00
A-5 760947W98 25,013,000.00 0.00 7.250000 % 0.00
A-6 760947X22 7,805,000.00 0.00 6.750000 % 0.00
A-7 760947X30 39,464,000.00 13,035,184.29 0.000000 % 244,027.10
A-8 760947X48 12,000,000.00 12,000,000.00 7.750000 % 0.00
A-9 760947X55 10,690,000.00 10,690,000.00 7.650000 % 0.00
A-10 760947X63 763,154.95 227,220.06 0.000000 % 430.60
A-11 7609475G2 0.00 0.00 0.398657 % 0.00
R-I 760947X71 100.00 0.00 7.750000 % 0.00
R-II 760947X89 100.00 0.00 7.750000 % 0.00
M-1 760947X97 4,251,000.00 4,099,751.99 7.750000 % 4,221.06
M-2 760947Y21 3,188,300.00 3,074,862.17 7.750000 % 3,165.85
M-3 760947Y39 2,125,500.00 2,049,876.00 7.750000 % 2,110.53
B-1 850,200.00 819,950.40 7.750000 % 844.21
B-2 425,000.00 409,878.80 7.750000 % 422.01
B-3 850,222.04 468,573.73 7.750000 % 482.44
-------------------------------------------------------------------------------
212,551,576.99 46,875,297.44 255,703.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 85,044.47 329,071.57 0.00 0.00 12,791,157.19
A-8 77,470.91 77,470.91 0.00 0.00 12,000,000.00
A-9 68,123.17 68,123.17 0.00 0.00 10,690,000.00
A-10 0.00 430.60 0.00 0.00 226,789.46
A-11 15,566.81 15,566.81 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 26,467.62 30,688.68 0.00 0.00 4,095,530.93
M-2 19,851.03 23,016.88 0.00 0.00 3,071,696.32
M-3 13,233.81 15,344.34 0.00 0.00 2,047,765.47
B-1 5,293.52 6,137.73 0.00 0.00 819,106.19
B-2 2,646.14 3,068.15 0.00 0.00 409,456.79
B-3 3,025.07 3,507.51 0.00 0.00 468,091.29
-------------------------------------------------------------------------------
316,722.55 572,426.35 0.00 0.00 46,619,593.64
===============================================================================
Run: 06/26/00 08:29:04
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25(POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4234
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 330.305704 6.183537 2.154989 8.338526 0.000000 324.122167
A-8 1000.000000 0.000000 6.455909 6.455909 0.000000 1000.000000
A-9 1000.000000 0.000000 6.372607 6.372607 0.000000 1000.000000
A-10 297.737779 0.564237 0.000000 0.564237 0.000000 297.173543
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 964.420605 0.992957 6.226210 7.219167 0.000000 963.427648
M-2 964.420591 0.992959 6.226211 7.219170 0.000000 963.427632
M-3 964.420607 0.992957 6.226210 7.219167 0.000000 963.427650
B-1 964.420607 0.992955 6.226206 7.219161 0.000000 963.427652
B-2 964.420706 0.992965 6.226212 7.219177 0.000000 963.427741
B-3 551.119246 0.567369 3.557976 4.125345 0.000000 550.551818
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:04 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25 (POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4234
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,971.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,289.04
SUBSERVICER ADVANCES THIS MONTH 12,154.04
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 448,809.55
(B) TWO MONTHLY PAYMENTS: 1 232,083.74
(C) THREE OR MORE MONTHLY PAYMENTS: 3 329,660.83
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 558,751.73
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 46,619,593.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 230
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 207,380.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.58447310 % 19.77464200 % 3.64088520 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 76.47987190 % 19.76635144 % 3.65714960 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 497,129.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,898,695.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.41686508
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 306.17
POOL TRADING FACTOR: 21.93330875
................................................................................
Run: 06/26/00 08:29:04 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S1(POOL # 4235)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4235
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Y47 96,648,000.00 12,185,829.00 7.000000 % 774,467.44
A-2 760947Y54 15,536,000.00 15,536,000.00 7.000000 % 0.00
A-3 760947Y62 13,007,000.00 11,151,878.06 7.000000 % 55,020.78
A-4 760947Y70 163,098.92 91,685.34 0.000000 % 593.82
A-5 760947Y88 0.00 0.00 0.531571 % 0.00
R 760947Y96 100.00 0.00 7.000000 % 0.00
M-1 760947Z20 2,280,000.00 1,954,814.94 7.000000 % 9,644.60
M-2 760947Z38 1,107,000.00 949,114.08 7.000000 % 4,682.71
M-3 760947Z46 521,000.00 446,692.34 7.000000 % 2,203.88
B-1 325,500.00 279,075.56 7.000000 % 1,376.89
B-2 260,400.00 223,260.47 7.000000 % 1,101.52
B-3 390,721.16 334,994.48 7.000000 % 1,652.78
-------------------------------------------------------------------------------
130,238,820.08 43,153,344.27 850,744.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 70,983.09 845,450.53 0.00 0.00 11,411,361.56
A-2 90,498.01 90,498.01 0.00 0.00 15,536,000.00
A-3 64,960.27 119,981.05 0.00 0.00 11,096,857.28
A-4 0.00 593.82 0.00 0.00 91,091.52
A-5 19,088.75 19,088.75 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,386.90 21,031.50 0.00 0.00 1,945,170.34
M-2 5,528.64 10,211.35 0.00 0.00 944,431.37
M-3 2,602.01 4,805.89 0.00 0.00 444,488.46
B-1 1,625.63 3,002.52 0.00 0.00 277,698.67
B-2 1,300.50 2,402.02 0.00 0.00 222,158.95
B-3 1,951.36 3,604.14 0.00 0.00 333,341.70
-------------------------------------------------------------------------------
269,925.16 1,120,669.58 0.00 0.00 42,302,599.85
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 126.084647 8.013280 0.734450 8.747730 0.000000 118.071368
A-2 1000.000000 0.000000 5.825052 5.825052 0.000000 1000.000000
A-3 857.375110 4.230090 4.994255 9.224345 0.000000 853.145020
A-4 562.145599 3.640858 0.000000 3.640858 0.000000 558.504741
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 857.374974 4.230088 4.994254 9.224342 0.000000 853.144886
M-2 857.374959 4.230090 4.994255 9.224345 0.000000 853.144869
M-3 857.374933 4.230096 4.994261 9.224357 0.000000 853.144837
B-1 857.374992 4.230077 4.994255 9.224332 0.000000 853.144916
B-2 857.375077 4.230108 4.994240 9.224348 0.000000 853.144969
B-3 857.374809 4.230101 4.994252 9.224353 0.000000 853.144734
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:04 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S1 (POOL # 4235)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4235
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,399.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,570.36
SUBSERVICER ADVANCES THIS MONTH 8,282.97
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 119,812.93
(B) TWO MONTHLY PAYMENTS: 1 71,651.36
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 556,207.47
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 42,302,599.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 215
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 637,820.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.27452270 % 7.78098500 % 1.94449200 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.12759870 % 7.88152544 % 1.97386770 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 705,238.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,110,388.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.84223270
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 131.09
POOL TRADING FACTOR: 32.48079169
................................................................................
Run: 06/26/00 08:29:04 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2(POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4236
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Z53 54,550,000.00 0.00 7.350000 % 0.00
A-2 760947Z61 6,820,000.00 0.00 7.500000 % 0.00
A-3 760947Z79 33,956,396.00 25,135,006.04 7.500000 % 1,806,706.89
A-4 760947Z87 23,875,000.00 23,875,000.00 7.500000 % 0.00
A-5 760947Z95 41,092,200.00 39,547,508.78 7.500000 % 38,989.47
A-6 7609472A8 9,750,000.00 9,750,000.00 7.500000 % 0.00
A-7 7609472B6 25,963,473.00 0.00 0.600000 % 0.00
A-8 7609472C4 0.00 0.00 1.790000 % 0.00
A-9 7609472D2 156,744,610.00 0.00 7.350000 % 0.00
A-10 7609472E0 36,000,000.00 0.00 7.150000 % 0.00
A-11 7609472F7 6,260,870.00 0.00 0.550000 % 0.00
A-12 7609472G5 0.00 0.00 1.340000 % 0.00
A-13 7609472H3 6,079,451.00 0.00 7.350000 % 0.00
A-14 7609472J9 486,810.08 344,461.82 0.000000 % 2,195.63
A-15 7609472K6 0.00 0.00 0.383001 % 0.00
R-I 7609472P5 100.00 0.00 7.500000 % 0.00
R-II 7609472Q3 100.00 0.00 7.500000 % 0.00
M-1 7609472L4 8,476,700.00 8,158,053.55 7.500000 % 8,042.94
M-2 7609472M2 5,297,900.00 5,098,747.38 7.500000 % 5,026.80
M-3 7609472N0 4,238,400.00 4,079,074.89 7.500000 % 4,021.52
B-1 7609472R1 1,695,400.00 1,631,668.42 7.500000 % 1,608.64
B-2 847,700.00 815,834.25 7.500000 % 804.32
B-3 1,695,338.32 1,474,986.48 7.500000 % 1,454.17
-------------------------------------------------------------------------------
423,830,448.40 119,910,341.61 1,868,850.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 157,034.20 1,963,741.09 0.00 0.00 23,328,299.15
A-4 149,218.75 149,218.75 0.00 0.00 23,875,000.00
A-5 247,078.18 286,067.65 0.00 0.00 39,508,519.31
A-6 60,914.39 60,914.39 0.00 0.00 9,750,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 2,195.63 0.00 0.00 342,266.19
A-15 38,257.00 38,257.00 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 50,968.49 59,011.43 0.00 0.00 8,150,010.61
M-2 31,855.08 36,881.88 0.00 0.00 5,093,720.58
M-3 25,484.55 29,506.07 0.00 0.00 4,075,053.37
B-1 10,194.06 11,802.70 0.00 0.00 1,630,059.78
B-2 5,097.03 5,901.35 0.00 0.00 815,029.93
B-3 9,215.17 10,669.34 0.00 0.00 1,473,532.31
-------------------------------------------------------------------------------
785,316.90 2,654,167.28 0.00 0.00 118,041,491.23
===============================================================================
Run: 06/26/00 08:29:04
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2(POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4236
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 740.214186 53.206674 4.624584 57.831258 0.000000 687.007513
A-4 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-5 962.409138 0.948829 6.012776 6.961605 0.000000 961.460309
A-6 1000.000000 0.000000 6.247630 6.247630 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 707.589744 4.510239 0.000000 4.510239 0.000000 703.079505
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 962.409139 0.948829 6.012775 6.961604 0.000000 961.460310
M-2 962.409139 0.948829 6.012775 6.961604 0.000000 961.460311
M-3 962.409138 0.948830 6.012776 6.961606 0.000000 961.460308
B-1 962.409119 0.948826 6.012776 6.961602 0.000000 961.460293
B-2 962.409166 0.948826 6.012776 6.961602 0.000000 961.460340
B-3 870.024857 0.857746 5.435594 6.293340 0.000000 869.167111
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:04 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2 (POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4236
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,078.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 24,431.21
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,204,299.54
(B) TWO MONTHLY PAYMENTS: 1 288,014.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 655,871.08
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 118,041,491.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 538
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,750,598.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.22037510 % 14.49901600 % 3.28060910 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 81.95620530 % 14.67177717 % 3.32935240 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3794 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,252,723.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,511,945.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.15047214
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 306.12
POOL TRADING FACTOR: 27.85111161
................................................................................
Run: 06/26/00 08:29:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3(POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4238
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609472S9 92,500,000.00 0.00 7.250000 % 0.00
A-2 7609472T7 11,073,000.00 0.00 7.000000 % 0.00
A-3 7609472U4 7,931,000.00 7,546,854.94 7.300000 % 211,958.83
A-4 7609472V2 3,750,000.00 4,774,265.66 7.500000 % 0.00
A-5 7609472W0 18,000,000.00 18,000,000.00 7.500000 % 0.00
A-6 7609472X8 19,875,000.00 0.00 6.750000 % 0.00
A-7 7609472Y6 16,143,000.00 10,132,334.16 7.000000 % 378,590.99
A-8 7609472Z3 5,573,000.00 5,573,000.00 7.300000 % 0.00
A-9 7609473A7 15,189,000.00 0.00 7.500000 % 0.00
A-10 45,347,855.00 7,192,814.58 0.000000 % 513,935.18
A-11 7609473C3 3,300,000.00 0.00 7.500000 % 0.00
A-12 7609473D1 6,000,000.00 6,000,000.00 7.500000 % 0.00
A-13 7609473E9 112,677.89 75,772.73 0.000000 % 88.94
A-14 7609473F6 0.00 0.00 0.367165 % 0.00
R-I 7609473G4 100.00 0.00 7.500000 % 0.00
R-II 7609473H2 100.00 0.00 7.500000 % 0.00
M-1 7609473J8 4,509,400.00 4,330,058.23 7.500000 % 4,143.48
M-2 7609473K5 3,221,000.00 3,092,898.74 7.500000 % 2,959.63
M-3 7609473L3 2,576,700.00 2,474,222.97 7.500000 % 2,367.61
B-1 1,159,500.00 1,113,385.93 7.500000 % 1,065.41
B-2 515,300.00 494,806.20 7.500000 % 473.49
B-3 902,034.34 564,858.34 7.500000 % 540.52
-------------------------------------------------------------------------------
257,678,667.23 71,365,272.48 1,116,124.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 45,898.79 257,857.62 0.00 0.00 7,334,896.11
A-4 0.00 0.00 29,831.86 0.00 4,804,097.52
A-5 112,472.46 112,472.46 0.00 0.00 18,000,000.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 59,090.81 437,681.80 0.00 0.00 9,753,743.17
A-8 33,894.12 33,894.12 0.00 0.00 5,573,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 9,618.18 523,553.36 41,732.78 0.00 6,720,612.18
A-11 0.00 0.00 0.00 0.00 0.00
A-12 37,490.82 37,490.82 0.00 0.00 6,000,000.00
A-13 0.00 88.94 0.00 0.00 75,683.79
A-14 21,830.36 21,830.36 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,056.24 31,199.72 0.00 0.00 4,325,914.75
M-2 19,325.89 22,285.52 0.00 0.00 3,089,939.11
M-3 15,460.11 17,827.72 0.00 0.00 2,471,855.36
B-1 6,956.96 8,022.37 0.00 0.00 1,112,320.52
B-2 3,091.78 3,565.27 0.00 0.00 494,332.71
B-3 3,529.50 4,070.02 0.00 0.00 429,761.69
-------------------------------------------------------------------------------
395,716.02 1,511,840.10 71,564.64 0.00 70,186,156.91
===============================================================================
Run: 06/26/00 08:29:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3(POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4238
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 951.564108 26.725360 5.787264 32.512624 0.000000 924.838748
A-4 1273.137509 0.000000 0.000000 0.000000 7.955163 1281.092672
A-5 1000.000000 0.000000 6.248470 6.248470 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 627.661163 23.452331 3.660460 27.112791 0.000000 604.208832
A-8 1000.000000 0.000000 6.081845 6.081845 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 158.614218 11.333175 0.212098 11.545273 0.920281 148.201325
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1000.000000 0.000000 6.248470 6.248470 0.000000 1000.000000
A-13 672.472035 0.789330 0.000000 0.789330 0.000000 671.682706
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 960.229350 0.918854 5.999965 6.918819 0.000000 959.310496
M-2 960.229351 0.918854 5.999966 6.918820 0.000000 959.310497
M-3 960.229351 0.918854 5.999965 6.918819 0.000000 959.310498
B-1 960.229349 0.918853 5.999966 6.918819 0.000000 959.310496
B-2 960.229381 0.918863 5.999961 6.918824 0.000000 959.310518
B-3 626.204918 0.599223 3.912822 4.512045 0.000000 476.436063
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3 (POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4238
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,717.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 602.72
SUBSERVICER ADVANCES THIS MONTH 30,888.71
MASTER SERVICER ADVANCES THIS MONTH 1,213.26
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 1,660,993.71
(B) TWO MONTHLY PAYMENTS: 4 961,128.06
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,478,836.88
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 70,186,156.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 336
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 161,221.95
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 771,389.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.06871210 % 13.88308200 % 3.04820550 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.99237820 % 14.08783392 % 2.90458020 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 736,750.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,942,376.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13837389
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.73
POOL TRADING FACTOR: 27.23786088
................................................................................
Run: 06/26/00 08:29:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4(POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4239
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609474K4 73,713,000.00 0.00 6.750000 % 0.00
A-2 7609474L2 17,686,000.00 3,559,766.21 7.060000 % 91,111.97
A-3 7609474M0 32,407,000.00 21,359,402.44 6.750000 % 546,692.40
A-4 7609474N8 6,211,000.00 6,211,000.00 7.000000 % 0.00
A-5 7609474P3 45,000,000.00 38,733,416.74 7.000000 % 193,232.52
A-6 7609474Q1 0.00 0.00 1.440000 % 0.00
A-7 7609474R9 1,021,562.20 713,696.06 0.000000 % 3,849.85
A-8 7609474S7 0.00 0.00 0.295985 % 0.00
R-I 7609474T5 100.00 0.00 7.000000 % 0.00
R-II 7609474U2 100.00 0.00 7.000000 % 0.00
M-1 7609474V0 2,269,200.00 1,953,196.39 7.000000 % 9,744.07
M-2 7609474W8 907,500.00 781,123.62 7.000000 % 3,896.85
M-3 7609474X6 907,500.00 781,123.62 7.000000 % 3,896.85
B-1 BC0073306 544,500.00 468,674.21 7.000000 % 2,338.11
B-2 BC0073314 363,000.00 312,449.46 7.000000 % 1,558.74
B-3 BC0073322 453,585.73 390,420.44 7.000000 % 1,947.74
-------------------------------------------------------------------------------
181,484,047.93 75,264,269.19 858,269.10
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 20,889.72 112,001.69 0.00 0.00 3,468,654.24
A-3 119,839.30 666,531.70 0.00 0.00 20,812,710.04
A-4 36,138.15 36,138.15 0.00 0.00 6,211,000.00
A-5 225,366.95 418,599.47 0.00 0.00 38,540,184.22
A-6 4,260.79 4,260.79 0.00 0.00 0.00
A-7 0.00 3,849.85 0.00 0.00 709,846.21
A-8 18,516.73 18,516.73 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 11,364.50 21,108.57 0.00 0.00 1,943,452.32
M-2 4,544.89 8,441.74 0.00 0.00 777,226.77
M-3 4,544.89 8,441.74 0.00 0.00 777,226.77
B-1 2,726.94 5,065.05 0.00 0.00 466,336.10
B-2 1,817.96 3,376.70 0.00 0.00 310,890.72
B-3 2,271.62 4,219.36 0.00 0.00 388,472.70
-------------------------------------------------------------------------------
452,282.44 1,310,551.54 0.00 0.00 74,406,000.09
===============================================================================
Run: 06/26/00 08:29:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4(POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4239
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 201.275936 5.151644 1.181144 6.332788 0.000000 196.124293
A-3 659.098418 16.869578 3.697945 20.567523 0.000000 642.228841
A-4 1000.000000 0.000000 5.818411 5.818411 0.000000 1000.000000
A-5 860.742594 4.294056 5.008154 9.302210 0.000000 856.448538
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 698.632017 3.768591 0.000000 3.768591 0.000000 694.863426
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 860.742284 4.294055 5.008153 9.302208 0.000000 856.448229
M-2 860.742281 4.294050 5.008143 9.302193 0.000000 856.448231
M-3 860.742281 4.294050 5.008143 9.302193 0.000000 856.448231
B-1 860.742351 4.294050 5.008154 9.302204 0.000000 856.448301
B-2 860.742314 4.294050 5.008154 9.302204 0.000000 856.448265
B-3 860.742334 4.294050 5.008138 9.302188 0.000000 856.448240
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4 (POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4239
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,561.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,368.47
SUBSERVICER ADVANCES THIS MONTH 5,397.04
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 520,673.63
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 74,406,000.09
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 345
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 482,809.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.71300910 % 4.71551500 % 1.57147570 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.67184700 % 4.70110724 % 1.58176440 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 392,283.00
SPECIAL HAZARD AMOUNT AVAILABLE 907,420.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53769948
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 133.12
POOL TRADING FACTOR: 40.99864475
................................................................................
Run: 06/26/00 08:29:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5(POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4243
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609475J6 101,437,000.00 0.00 7.500000 % 0.00
A-2 7609475K3 35,986,000.00 0.00 7.500000 % 0.00
A-3 7609475L1 29,287,000.00 0.00 7.500000 % 0.00
A-4 7609475M9 16,236,000.00 14,452,000.00 7.625000 % 3,278,000.00
A-5 7609475N7 125,000,000.00 120,024,499.94 7.500000 % 115,048.73
A-6 7609475P2 132,774,000.00 0.00 7.500000 % 0.00
A-7 7609475Q0 2,212,000.00 0.00 7.500000 % 0.00
A-8 7609475R8 28,000,000.00 0.00 7.500000 % 0.00
A-9 7609475S6 4,059,000.00 3,613,230.82 7.000000 % 819,684.90
A-10 7609475T4 1,271,532.92 807,045.17 0.000000 % 30,853.71
A-11 7609475U1 0.00 0.00 0.321758 % 0.00
R 7609475V9 100.00 0.00 7.500000 % 0.00
M-1 7609475X5 10,026,600.00 9,678,005.57 7.500000 % 9,276.79
M-2 7609475Y3 5,013,300.00 4,839,002.74 7.500000 % 4,638.40
M-3 7609475Z0 5,013,300.00 4,839,002.74 7.500000 % 4,638.40
B-1 2,256,000.00 2,177,565.70 7.500000 % 2,087.29
B-2 1,002,700.00 967,839.18 7.500000 % 927.72
B-3 1,755,253.88 1,303,041.30 7.500000 % 1,249.02
-------------------------------------------------------------------------------
501,329,786.80 162,701,233.16 4,266,404.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 91,830.42 3,369,830.42 0.00 0.00 11,174,000.00
A-5 749,926.27 864,975.00 0.00 0.00 119,909,451.21
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 21,070.81 840,755.71 0.00 0.00 2,793,545.92
A-10 0.00 30,853.71 0.00 0.00 776,191.46
A-11 43,612.23 43,612.23 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 60,469.24 69,746.03 0.00 0.00 9,668,728.78
M-2 30,234.62 34,873.02 0.00 0.00 4,834,364.34
M-3 30,234.62 34,873.02 0.00 0.00 4,834,364.34
B-1 13,605.67 15,692.96 0.00 0.00 2,175,478.41
B-2 6,047.16 6,974.88 0.00 0.00 966,911.46
B-3 8,141.55 9,390.57 0.00 0.00 1,301,792.28
-------------------------------------------------------------------------------
1,055,172.59 5,321,577.55 0.00 0.00 158,434,828.20
===============================================================================
Run: 06/26/00 08:29:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5(POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4243
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 890.120719 201.897019 5.655976 207.552995 0.000000 688.223700
A-5 960.196000 0.920390 5.999410 6.919800 0.000000 959.275610
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 890.177586 201.942571 5.191133 207.133704 0.000000 688.235014
A-10 634.702537 24.264971 0.000000 24.264971 0.000000 610.437565
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 965.233037 0.925218 6.030882 6.956100 0.000000 964.307819
M-2 965.233028 0.925219 6.030882 6.956101 0.000000 964.307809
M-3 965.233028 0.925219 6.030882 6.956101 0.000000 964.307809
B-1 965.233023 0.925217 6.030882 6.956099 0.000000 964.307806
B-2 965.233051 0.925222 6.030877 6.956099 0.000000 964.307829
B-3 742.366284 0.711589 4.638389 5.349978 0.000000 741.654694
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5 (POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4243
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,482.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 36,874.47
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 3,257,011.55
(B) TWO MONTHLY PAYMENTS: 2 369,853.38
(C) THREE OR MORE MONTHLY PAYMENTS: 2 632,497.33
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 626,243.48
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 158,435,237.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 714
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,110,914.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.29686670 % 11.95596400 % 2.74774920 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.91577860 % 12.20527562 % 2.81885640 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,643,360.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,643,360.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.07884799
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 311.47
POOL TRADING FACTOR: 31.60299708
................................................................................
Run: 06/26/00 08:29:06 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6(POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4245
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609476A4 80,000,000.00 19,376,031.16 7.000000 % 915,002.66
A-2 7609476B2 16,000,000.00 16,000,000.00 7.000000 % 0.00
A-3 7609476C0 23,427,000.00 23,427,000.00 7.000000 % 0.00
A-4 7609476D8 40,715,000.00 0.00 7.000000 % 0.00
A-5 7609476E6 20,955,000.00 18,768,888.39 7.000000 % 0.00
A-6 7609476F3 36,169,000.00 0.00 7.000000 % 0.00
A-7 7609476G1 38,393,000.00 0.00 7.000000 % 0.00
A-8 7609476H9 64,000,000.00 55,636,801.71 7.000000 % 264,085.70
A-9 7609476J5 986,993.86 642,975.38 0.000000 % 4,309.54
A-10 7609476L0 0.00 0.00 0.319294 % 0.00
R 7609476M8 100.00 0.00 7.000000 % 0.00
M-1 7609476N6 3,297,200.00 2,866,338.04 7.000000 % 13,605.36
M-2 7609476P1 2,472,800.00 2,149,666.61 7.000000 % 10,203.61
M-3 7609476Q9 824,300.00 716,584.51 7.000000 % 3,401.34
B-1 1,154,000.00 1,003,200.95 7.000000 % 4,761.79
B-2 659,400.00 573,232.83 7.000000 % 2,720.91
B-3 659,493.00 573,313.63 7.000000 % 2,721.30
-------------------------------------------------------------------------------
329,713,286.86 141,734,033.21 1,220,812.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 112,935.43 1,027,938.09 0.00 0.00 18,461,028.50
A-2 93,257.84 93,257.84 0.00 0.00 16,000,000.00
A-3 136,546.97 136,546.97 0.00 0.00 23,427,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 109,396.63 109,396.63 0.00 0.00 18,768,888.39
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 324,285.52 588,371.22 0.00 0.00 55,372,716.01
A-9 0.00 4,309.54 0.00 0.00 638,665.84
A-10 37,681.87 37,681.87 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 16,706.79 30,312.15 0.00 0.00 2,852,732.68
M-2 12,529.58 22,733.19 0.00 0.00 2,139,463.00
M-3 4,176.70 7,578.04 0.00 0.00 713,183.17
B-1 5,847.28 10,609.07 0.00 0.00 998,439.16
B-2 3,341.16 6,062.07 0.00 0.00 570,511.92
B-3 3,341.63 6,062.93 0.00 0.00 570,592.33
-------------------------------------------------------------------------------
860,047.40 2,080,859.61 0.00 0.00 140,513,221.00
===============================================================================
Run: 06/26/00 08:29:06
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6(POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4245
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 242.200390 11.437533 1.411693 12.849226 0.000000 230.762856
A-2 1000.000000 0.000000 5.828615 5.828615 0.000000 1000.000000
A-3 1000.000000 0.000000 5.828615 5.828615 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 895.675895 0.000000 5.220550 5.220550 0.000000 895.675896
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 869.325027 4.126339 5.066961 9.193300 0.000000 865.198688
A-9 651.448207 4.366331 0.000000 4.366331 0.000000 647.081876
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 869.324894 4.126337 5.066963 9.193300 0.000000 865.198556
M-2 869.324899 4.126339 5.066961 9.193300 0.000000 865.198560
M-3 869.324894 4.126337 5.066966 9.193303 0.000000 865.198556
B-1 869.324913 4.126334 5.066967 9.193301 0.000000 865.198579
B-2 869.324886 4.126342 5.066970 9.193312 0.000000 865.198544
B-3 869.324815 4.126276 5.066968 9.193244 0.000000 865.198466
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:06 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6 (POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4245
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,653.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,980.41
SUBSERVICER ADVANCES THIS MONTH 8,046.25
MASTER SERVICER ADVANCES THIS MONTH 380.87
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 458,238.78
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 304,770.38
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 140,513,221.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 639
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 34,571.10
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 548,049.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.41329830 % 4.06304200 % 1.52365960 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.39145870 % 4.06038578 % 1.52961590 %
BANKRUPTCY AMOUNT AVAILABLE 177,632.00
FRAUD AMOUNT AVAILABLE 705,071.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,213,844.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.61104151
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.03
POOL TRADING FACTOR: 42.61679059
................................................................................
Run: 06/26/00 08:29:06 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S7(POOL # 4246)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4246
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609476R7 134,700,000.00 0.00 7.500000 % 0.00
A-2 7609476S5 72,764,000.00 32,482,106.02 7.500000 % 1,136,633.17
A-3 7609476T3 11,931,000.00 11,931,000.00 7.500000 % 0.00
A-4 7609476U0 19,418,000.00 16,431,504.73 7.500000 % 93,244.02
A-5 7609476V8 11,938,000.00 14,924,495.27 7.500000 % 0.00
A-6 7609476W6 549,825.51 396,743.73 0.000000 % 1,287.39
A-7 7609476X4 0.00 0.00 0.264539 % 0.00
R 7609476Y2 100.00 0.00 7.500000 % 0.00
M-1 7609476Z9 5,276,800.00 5,113,885.49 7.500000 % 5,245.25
M-2 7609477A3 2,374,500.00 2,301,190.35 7.500000 % 2,360.30
M-3 7609477B1 2,242,600.00 2,173,362.57 7.500000 % 2,229.19
B-1 1,187,300.00 1,150,643.61 7.500000 % 1,180.20
B-2 527,700.00 511,407.91 7.500000 % 524.54
B-3 923,562.67 741,123.97 7.500000 % 760.16
-------------------------------------------------------------------------------
263,833,388.18 88,157,463.65 1,243,464.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 202,939.00 1,339,572.17 0.00 0.00 31,345,472.85
A-3 74,541.51 74,541.51 0.00 0.00 11,931,000.00
A-4 102,659.38 195,903.40 0.00 0.00 16,338,260.71
A-5 0.00 0.00 93,244.02 0.00 15,017,739.29
A-6 0.00 1,287.39 0.00 0.00 395,456.34
A-7 19,427.16 19,427.16 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 31,950.10 37,195.35 0.00 0.00 5,108,640.24
M-2 14,377.19 16,737.49 0.00 0.00 2,298,830.05
M-3 13,578.56 15,807.75 0.00 0.00 2,171,133.38
B-1 7,188.89 8,369.09 0.00 0.00 1,149,463.41
B-2 3,195.13 3,719.67 0.00 0.00 510,883.37
B-3 4,630.33 5,390.49 0.00 0.00 740,363.81
-------------------------------------------------------------------------------
474,487.25 1,717,951.47 93,244.02 0.00 87,007,243.45
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 446.403524 15.620818 2.789003 18.409821 0.000000 430.782706
A-3 1000.000000 0.000000 6.247717 6.247717 0.000000 1000.000000
A-4 846.199646 4.801937 5.286815 10.088752 0.000000 841.397709
A-5 1250.167136 0.000000 0.000000 0.000000 7.810690 1257.977826
A-6 721.581161 2.341452 0.000000 2.341452 0.000000 719.239709
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 969.126268 0.994021 6.054825 7.048846 0.000000 968.132247
M-2 969.126279 0.994020 6.054828 7.048848 0.000000 968.132259
M-3 969.126269 0.994020 6.054829 7.048849 0.000000 968.132248
B-1 969.126261 0.994020 6.054822 7.048842 0.000000 968.132241
B-2 969.126227 0.994012 6.054823 7.048835 0.000000 968.132215
B-3 802.462025 0.823074 5.013553 5.836627 0.000000 801.638951
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:06 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S7 (POOL # 4246)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4246
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,288.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,360.39
SUBSERVICER ADVANCES THIS MONTH 8,358.42
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 290,214.09
(B) TWO MONTHLY PAYMENTS: 2 476,685.06
(C) THREE OR MORE MONTHLY PAYMENTS: 1 66,162.99
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 282,352.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 87,007,243.45
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 391
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,059,802.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.33601240 % 10.92566100 % 2.73832700 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.16895610 % 11.00897269 % 2.77180590 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 435,414.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,849,599.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.03984573
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 309.96
POOL TRADING FACTOR: 32.97810184
................................................................................
Run: 06/26/00 08:29:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8(POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4250
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609477C9 268,034,000.00 0.00 7.500000 % 0.00
A-2 7609477D7 55,974,000.00 0.00 7.500000 % 0.00
A-3 7609477E5 25,328,000.00 0.00 7.500000 % 0.00
A-4 7609477F2 27,439,000.00 0.00 7.500000 % 0.00
A-5 7609477G0 12,727,000.00 0.00 7.500000 % 0.00
A-6 7609477H8 31,345,000.00 0.00 7.500000 % 0.00
A-7 7609477J4 19,940,000.00 2,460,490.05 7.500000 % 1,503,136.18
A-8 7609477K1 13,303,000.00 16,518,437.96 7.500000 % 0.00
A-9 7609477L9 120,899,000.00 120,899,000.00 7.500000 % 0.00
A-10 7609477M7 788,733.59 468,722.86 0.000000 % 1,029.10
A-11 7609477N5 0.00 0.00 0.402713 % 0.00
R 7609477P0 100.00 0.00 7.500000 % 0.00
M-1 7609477Q8 12,089,800.00 11,704,965.43 7.500000 % 11,484.74
M-2 7609477R6 5,440,400.00 5,267,224.74 7.500000 % 5,168.13
M-3 7609477S4 5,138,200.00 4,974,644.22 7.500000 % 4,881.05
B-1 2,720,200.00 2,633,612.39 7.500000 % 2,584.06
B-2 1,209,000.00 1,170,515.88 7.500000 % 1,148.49
B-3 2,116,219.73 1,924,421.34 7.500000 % 1,888.23
-------------------------------------------------------------------------------
604,491,653.32 168,022,034.87 1,531,319.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 15,373.16 1,518,509.34 0.00 0.00 957,353.87
A-8 0.00 0.00 103,207.36 0.00 16,621,645.32
A-9 755,378.09 755,378.09 0.00 0.00 120,899,000.00
A-10 0.00 1,029.10 0.00 0.00 467,693.76
A-11 56,369.19 56,369.19 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 73,132.73 84,617.47 0.00 0.00 11,693,480.69
M-2 32,909.67 38,077.80 0.00 0.00 5,262,056.61
M-3 31,081.63 35,962.68 0.00 0.00 4,969,763.17
B-1 16,454.84 19,038.90 0.00 0.00 2,631,028.33
B-2 7,313.39 8,461.88 0.00 0.00 1,169,367.39
B-3 12,023.80 13,912.03 0.00 0.00 1,922,533.11
-------------------------------------------------------------------------------
1,000,036.50 2,531,356.48 103,207.36 0.00 166,593,922.25
===============================================================================
Run: 06/26/00 08:29:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8(POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4250
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 123.394687 75.382958 0.770971 76.153929 0.000000 48.011729
A-8 1241.707732 0.000000 0.000000 0.000000 7.758202 1249.465934
A-9 1000.000000 0.000000 6.248009 6.248009 0.000000 1000.000000
A-10 594.272725 1.304750 0.000000 1.304750 0.000000 592.967975
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 968.168657 0.949953 6.049127 6.999080 0.000000 967.218704
M-2 968.168653 0.949954 6.049127 6.999081 0.000000 967.218699
M-3 968.168662 0.949953 6.049128 6.999081 0.000000 967.218709
B-1 968.168660 0.949952 6.049129 6.999081 0.000000 967.218708
B-2 968.168635 0.949950 6.049123 6.999073 0.000000 967.218685
B-3 909.367450 0.892256 5.681735 6.573991 0.000000 908.475185
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8 (POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4250
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,143.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,134.59
SUBSERVICER ADVANCES THIS MONTH 60,631.87
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 25 5,164,865.61
(B) TWO MONTHLY PAYMENTS: 3 179,616.04
(C) THREE OR MORE MONTHLY PAYMENTS: 5 1,385,651.32
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,106,583.90
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 166,593,922.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 787
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,263,223.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.48263980 % 13.09841900 % 3.41894140 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 83.35709570 % 13.16092458 % 3.44492790 %
BANKRUPTCY AMOUNT AVAILABLE 139,446.00
FRAUD AMOUNT AVAILABLE 2,002,870.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,132,276.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.17446615
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 312.29
POOL TRADING FACTOR: 27.55934202
................................................................................
Run: 06/26/00 08:29:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9(POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4253
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972AN9 48,785,000.00 0.00 7.150000 % 0.00
A-2 760972AP4 30,000,000.00 0.00 7.125000 % 0.00
A-3 760972AQ2 100,000,000.00 0.00 7.250000 % 0.00
A-4 760972AR0 45,330,000.00 0.00 7.150000 % 0.00
A-5 760972AS8 120,578,098.00 0.00 7.500000 % 0.00
A-6 760972AT6 25,500,000.00 0.00 9.500000 % 0.00
A-7 760972AU3 16,750,000.00 0.00 7.500000 % 0.00
A-8 760972AV1 20,000,000.00 0.00 7.150000 % 0.00
A-9 760972AW9 16,000,000.00 0.00 7.150000 % 0.00
A-10 760972AX7 15,599,287.00 0.00 7.150000 % 0.00
A-11 760972AY5 57,643,000.00 0.00 7.500000 % 0.00
A-12 760972AZ2 18,200,000.00 0.00 7.500000 % 0.00
A-13 760972BA6 4,241,000.00 0.00 7.500000 % 0.00
A-14 760972BB4 52,672,000.00 0.00 7.500000 % 0.00
A-15 760972BC2 3,137,000.00 2,267,484.30 7.500000 % 840,577.48
A-16 760972BD0 1,500,000.00 1,850,508.98 7.500000 % 0.00
A-17 760972BE8 15,988,294.00 14,198,767.98 7.500000 % 2,858,429.82
A-18 760972BF5 25,000,000.00 25,000,000.00 7.500000 % 0.00
A-19 760972BG3 34,720,000.00 34,720,000.00 7.100000 % 0.00
A-20 760972BH1 97,780,000.00 97,780,000.00 7.500000 % 0.00
A-21 760972BJ7 0.00 0.00 7.500000 % 0.00
A-22 760972BK4 0.00 0.00 7.500000 % 0.00
A-23 760972BL2 1,859,236.82 1,236,664.95 0.000000 % 45,988.51
A-24 760972BM0 0.00 0.00 0.351600 % 0.00
R-I 760972BN8 100.00 0.00 7.500000 % 0.00
R-II 760972BP3 100.00 0.00 7.500000 % 0.00
M-1 760972BQ1 15,775,000.00 15,311,632.95 7.500000 % 22,144.25
M-2 760972BR9 7,098,700.00 6,890,186.31 7.500000 % 9,964.84
M-3 760972BS7 6,704,300.00 6,507,371.19 7.500000 % 9,411.20
B-1 3,549,400.00 3,445,141.69 7.500000 % 4,982.49
B-2 1,577,500.00 1,531,163.30 7.500000 % 2,214.43
B-3 2,760,620.58 2,007,017.10 7.500000 % 2,902.62
-------------------------------------------------------------------------------
788,748,636.40 212,745,938.75 3,796,615.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 14,167.59 854,745.07 0.00 0.00 1,426,906.82
A-16 0.00 0.00 11,562.26 0.00 1,862,071.24
A-17 88,716.06 2,947,145.88 0.00 0.00 11,340,338.16
A-18 156,203.80 156,203.80 0.00 0.00 25,000,000.00
A-19 205,365.93 205,365.93 0.00 0.00 34,720,000.00
A-20 610,944.31 610,944.31 0.00 0.00 97,780,000.00
A-21 11,569.91 11,569.91 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 0.00 45,988.51 0.00 0.00 1,190,676.44
A-24 62,316.09 62,316.09 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 95,669.41 117,813.66 0.00 0.00 15,289,488.70
M-2 43,050.93 53,015.77 0.00 0.00 6,880,221.47
M-3 40,659.04 50,070.24 0.00 0.00 6,497,959.99
B-1 21,525.77 26,508.26 0.00 0.00 3,440,159.20
B-2 9,566.94 11,781.37 0.00 0.00 1,528,948.87
B-3 12,540.15 15,442.77 0.00 0.00 2,004,114.48
-------------------------------------------------------------------------------
1,372,295.93 5,168,911.57 11,562.26 0.00 208,960,885.37
===============================================================================
Run: 06/26/00 08:29:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9(POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4253
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 722.819350 267.955843 4.516286 272.472129 0.000000 454.863506
A-16 1233.672653 0.000000 0.000000 0.000000 7.708173 1241.380827
A-17 888.072735 178.782666 5.548813 184.331479 0.000000 709.290069
A-18 1000.000000 0.000000 6.248152 6.248152 0.000000 1000.000000
A-19 1000.000000 0.000000 5.914917 5.914917 0.000000 1000.000000
A-20 1000.000000 0.000000 6.248152 6.248152 0.000000 1000.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 665.146547 24.735155 0.000000 24.735155 0.000000 640.411392
A-24 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 970.626494 1.403756 6.064622 7.468378 0.000000 969.222739
M-2 970.626496 1.403756 6.064622 7.468378 0.000000 969.222741
M-3 970.626492 1.403756 6.064621 7.468377 0.000000 969.222736
B-1 970.626497 1.403756 6.064622 7.468378 0.000000 969.222742
B-2 970.626498 1.403759 6.064621 7.468380 0.000000 969.222739
B-3 727.016641 1.051437 4.542511 5.593948 0.000000 725.965203
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9 (POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4253
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 43,852.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 781.48
SUBSERVICER ADVANCES THIS MONTH 42,115.66
MASTER SERVICER ADVANCES THIS MONTH 2,194.66
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 3,396,293.15
(B) TWO MONTHLY PAYMENTS: 2 436,470.37
(C) THREE OR MORE MONTHLY PAYMENTS: 1 264,816.57
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,391,511.48
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 208,960,885.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 887
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 309,919.44
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,477,901.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.12484750 % 13.57349000 % 3.30166240 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.84600430 % 13.71915615 % 3.35621870 %
BANKRUPTCY AMOUNT AVAILABLE 113,192.00
FRAUD AMOUNT AVAILABLE 2,374,239.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,374,239.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.11795700
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.48
POOL TRADING FACTOR: 26.49270956
................................................................................
Run: 06/26/00 08:29:07 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S10(POOL # 4254)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4254
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972AA7 25,026,000.00 2,713,394.21 7.000000 % 183,712.42
A-2 760972AB5 75,627,000.00 7,234,033.98 7.000000 % 699,577.49
A-3 760972AC3 13,626,000.00 13,626,000.00 7.000000 % 0.00
A-4 760972AD1 3,585,000.00 0.00 7.000000 % 0.00
A-5 760972AE9 30,511,000.00 26,952,410.47 7.000000 % 120,719.42
A-6 760972AF6 213,978.86 142,522.92 0.000000 % 700.63
A-7 760972AG4 0.00 0.00 0.499572 % 0.00
R 760972AJ8 100.00 0.00 7.000000 % 0.00
M-1 760972AK5 1,525,600.00 1,347,664.69 7.000000 % 6,036.17
M-2 760972AL3 915,300.00 808,545.79 7.000000 % 3,621.46
M-3 760972AM1 534,000.00 471,717.98 7.000000 % 2,112.82
B-1 381,400.00 336,916.19 7.000000 % 1,509.04
B-2 305,100.00 269,515.26 7.000000 % 1,207.15
B-3 305,583.48 269,942.39 7.000000 % 1,209.07
-------------------------------------------------------------------------------
152,556,062.34 54,172,663.88 1,020,405.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 15,818.71 199,531.13 0.00 0.00 2,529,681.79
A-2 42,173.41 741,750.90 0.00 0.00 6,534,456.49
A-3 79,437.69 79,437.69 0.00 0.00 13,626,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 157,128.81 277,848.23 0.00 0.00 26,831,691.05
A-6 0.00 700.63 0.00 0.00 141,822.29
A-7 22,539.19 22,539.19 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,856.70 13,892.87 0.00 0.00 1,341,628.52
M-2 4,713.71 8,335.17 0.00 0.00 804,924.33
M-3 2,750.05 4,862.87 0.00 0.00 469,605.16
B-1 1,964.17 3,473.21 0.00 0.00 335,407.15
B-2 1,571.23 2,778.38 0.00 0.00 268,308.11
B-3 1,573.72 2,782.79 0.00 0.00 268,733.32
-------------------------------------------------------------------------------
337,527.39 1,357,933.06 0.00 0.00 53,152,258.21
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 108.423008 7.340862 0.632091 7.972953 0.000000 101.082146
A-2 95.654118 9.250367 0.557650 9.808017 0.000000 86.403751
A-3 1000.000000 0.000000 5.829861 5.829861 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 883.366998 3.956587 5.149907 9.106494 0.000000 879.410411
A-6 666.060750 3.274280 0.000000 3.274280 0.000000 662.786470
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 883.366997 3.956588 5.149908 9.106496 0.000000 879.410409
M-2 883.366973 3.956583 5.149907 9.106490 0.000000 879.410390
M-3 883.367004 3.956592 5.149906 9.106498 0.000000 879.410412
B-1 883.367042 3.956581 5.149895 9.106476 0.000000 879.410462
B-2 883.366962 3.956572 5.149885 9.106457 0.000000 879.410390
B-3 883.367092 3.956595 5.149886 9.106481 0.000000 879.410486
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S10 (POOL # 4254)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4254
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,231.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 18,050.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,261,684.33
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 476,073.89
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 53,152,258.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 273
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 777,712.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.51417150 % 4.86381900 % 1.62200920 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.41901920 % 4.92200726 % 1.64580530 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 627,514.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,012,605.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.79744552
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 138.71
POOL TRADING FACTOR: 34.84113145
................................................................................
Run: 06/26/00 08:29:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11(POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4257
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972BT5 25,120,000.00 0.00 7.000000 % 0.00
A-2 760972BU2 28,521,000.00 5,885,536.57 7.000000 % 922,397.30
A-3 760972BV0 25,835,000.00 25,835,000.00 7.000000 % 0.00
A-4 760972BW8 7,423,000.00 7,423,000.00 7.000000 % 0.00
A-5 760972BX6 34,634,000.00 0.00 7.000000 % 0.00
A-6 760972BY4 8,310,000.00 0.00 7.000000 % 0.00
A-7 760972BZ1 20,000,000.00 17,691,171.45 7.000000 % 82,290.99
A-8 760972CA5 400,253.44 307,474.22 0.000000 % 5,330.65
A-9 760972CB3 0.00 0.00 0.411230 % 0.00
R 760972CC1 100.00 0.00 7.000000 % 0.00
M-1 760972CD9 1,544,900.00 1,366,554.54 7.000000 % 6,356.57
M-2 760972CE7 772,500.00 683,321.49 7.000000 % 3,178.49
M-3 760972CF4 772,500.00 683,321.49 7.000000 % 3,178.49
B-1 540,700.00 478,280.81 7.000000 % 2,224.74
B-2 308,900.00 273,240.13 7.000000 % 1,270.98
B-3 309,788.87 274,026.41 7.000000 % 1,274.64
-------------------------------------------------------------------------------
154,492,642.31 60,900,927.11 1,027,502.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 34,247.25 956,644.55 0.00 0.00 4,963,139.27
A-3 150,330.82 150,330.82 0.00 0.00 25,835,000.00
A-4 43,193.56 43,193.56 0.00 0.00 7,423,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 102,942.84 185,233.83 0.00 0.00 17,608,880.46
A-8 0.00 5,330.65 0.00 0.00 302,143.57
A-9 20,818.56 20,818.56 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,951.82 14,308.39 0.00 0.00 1,360,197.97
M-2 3,976.17 7,154.66 0.00 0.00 680,143.00
M-3 3,976.17 7,154.66 0.00 0.00 680,143.00
B-1 2,783.06 5,007.80 0.00 0.00 476,056.07
B-2 1,589.95 2,860.93 0.00 0.00 271,969.15
B-3 1,594.53 2,869.17 0.00 0.00 272,751.77
-------------------------------------------------------------------------------
373,404.73 1,400,907.58 0.00 0.00 59,873,424.26
===============================================================================
Run: 06/26/00 08:29:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11(POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4257
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 206.358002 32.340987 1.200773 33.541760 0.000000 174.017015
A-3 1000.000000 0.000000 5.818882 5.818882 0.000000 1000.000000
A-4 1000.000000 0.000000 5.818882 5.818882 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 884.558573 4.114550 5.147142 9.261692 0.000000 880.444023
A-8 768.198819 13.318187 0.000000 13.318187 0.000000 754.880633
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 884.558573 4.114551 5.147142 9.261693 0.000000 880.444022
M-2 884.558563 4.114550 5.147146 9.261696 0.000000 880.444013
M-3 884.558563 4.114550 5.147146 9.261696 0.000000 880.444013
B-1 884.558554 4.114555 5.147143 9.261698 0.000000 880.443999
B-2 884.558530 4.114535 5.147135 9.261670 0.000000 880.443995
B-3 884.558603 4.114544 5.147151 9.261695 0.000000 880.444059
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11 (POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4257
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,589.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,491.15
SUBSERVICER ADVANCES THIS MONTH 7,574.52
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 712,831.78
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 59,873,424.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 287
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 744,203.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.79678050 % 4.51071400 % 1.69250520 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.71969020 % 4.54372537 % 1.71353880 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 54,156,300.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,205,001.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.69728795
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 138.28
POOL TRADING FACTOR: 38.75487102
................................................................................
Run: 06/26/00 08:29:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12(POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4258
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972CG2 109,009,250.00 0.00 7.000000 % 0.00
A-2 760972CH0 15,572,750.00 0.00 9.000000 % 0.00
A-3 760972CJ6 152,196,020.00 1,134,125.21 7.250000 % 640,836.76
A-4 760972CK3 7,000,000.00 78,776.59 7.250000 % 44,512.68
A-5 760972CL1 61,774,980.00 2,675,770.78 7.250000 % 1,511,942.64
A-6 760972CM9 20,368,000.00 20,368,000.00 7.250000 % 0.00
A-7 760972CN7 19,267,000.00 19,267,000.00 7.250000 % 0.00
A-8 760972CP2 6,337,000.00 5,545,543.53 7.250000 % 26,645.41
A-9 760972CQ0 3,621,000.00 4,412,456.18 7.250000 % 0.00
A-10 760972CR8 68,580,000.00 15,995,607.87 6.700000 % 2,197,291.21
A-11 760972CS6 0.00 0.00 0.550000 % 0.00
A-12 760972CT4 78,398,000.00 78,398,000.00 6.750000 % 0.00
A-13 760972CU1 11,637,000.00 11,637,000.00 6.750000 % 0.00
A-14 760972CV9 116,561,000.00 0.00 6.750000 % 0.00
A-15 760972CW7 142,519,000.00 0.00 0.000000 % 0.00
A-16 760972CX5 30,000,000.00 0.00 7.250000 % 0.00
A-17 760972CY3 70,000,000.00 70,000,000.00 7.250000 % 0.00
A-18 760972CZ0 35,098,000.00 35,098,000.00 6.750000 % 0.00
A-19 760972DA4 52,549,000.00 52,549,000.00 6.750000 % 0.00
A-20 760972DB2 569,962.51 432,871.25 0.000000 % 553.80
A-21 760972DC0 0.00 0.00 0.479031 % 0.00
R-I 760972DD8 100.00 0.00 7.250000 % 0.00
R-II 760972DE6 100.00 0.00 7.250000 % 0.00
M-1 760972DF3 21,019,600.00 20,400,867.79 7.250000 % 19,865.39
M-2 760972DG1 9,458,900.00 9,180,468.13 7.250000 % 8,939.50
M-3 760972DH9 8,933,300.00 8,670,339.67 7.250000 % 8,442.76
B-1 760972DJ5 4,729,400.00 4,590,185.53 7.250000 % 4,469.70
B-2 760972DK2 2,101,900.00 2,041,853.06 7.250000 % 1,988.26
B-3 760972DL0 3,679,471.52 3,411,739.64 7.250000 % 3,275.37
-------------------------------------------------------------------------------
1,050,980,734.03 365,887,605.23 4,468,763.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 6,848.62 647,685.38 0.00 0.00 493,288.45
A-4 475.70 44,988.38 0.00 0.00 34,263.91
A-5 16,158.13 1,528,100.77 0.00 0.00 1,163,828.14
A-6 122,995.84 122,995.84 0.00 0.00 20,368,000.00
A-7 116,347.25 116,347.25 0.00 0.00 19,267,000.00
A-8 33,487.77 60,133.18 0.00 0.00 5,518,898.12
A-9 0.00 0.00 26,645.41 0.00 4,439,101.59
A-10 89,264.67 2,286,555.88 0.00 0.00 13,798,316.66
A-11 7,327.70 7,327.70 0.00 0.00 0.00
A-12 440,770.77 440,770.77 0.00 0.00 78,398,000.00
A-13 65,425.77 65,425.77 0.00 0.00 11,637,000.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 73,997.58 73,997.58 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 422,707.62 422,707.62 0.00 0.00 70,000,000.00
A-18 197,328.66 197,328.66 0.00 0.00 35,098,000.00
A-19 295,442.02 295,442.02 0.00 0.00 52,549,000.00
A-20 0.00 553.80 0.00 0.00 432,317.45
A-21 145,987.37 145,987.37 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 123,194.32 143,059.71 0.00 0.00 20,381,002.40
M-2 55,437.91 64,377.41 0.00 0.00 9,171,528.63
M-3 52,357.41 60,800.17 0.00 0.00 8,661,896.91
B-1 27,718.66 32,188.36 0.00 0.00 4,585,715.83
B-2 12,330.10 14,318.36 0.00 0.00 2,039,864.80
B-3 20,602.40 23,877.77 0.00 0.00 3,408,417.44
-------------------------------------------------------------------------------
2,326,206.27 6,794,969.75 26,645.41 0.00 361,445,440.33
===============================================================================
Run: 06/26/00 08:29:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12(POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4258
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 7.451740 4.210601 0.044999 4.255600 0.000000 3.241139
A-4 11.253799 6.358955 0.067957 6.426912 0.000000 4.894844
A-5 43.314798 24.475000 0.261564 24.736564 0.000000 18.839798
A-6 1000.000000 0.000000 6.038680 6.038680 0.000000 1000.000000
A-7 1000.000000 0.000000 6.038680 6.038680 0.000000 1000.000000
A-8 875.105496 4.204736 5.284483 9.489219 0.000000 870.900761
A-9 1218.573924 0.000000 0.000000 0.000000 7.358578 1225.932502
A-10 233.240126 32.039825 1.301614 33.341439 0.000000 201.200301
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1000.000000 0.000000 5.622220 5.622220 0.000000 1000.000000
A-13 1000.000000 0.000000 5.622220 5.622220 0.000000 1000.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.519212 0.519212 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 1000.000000 0.000000 6.038680 6.038680 0.000000 1000.000000
A-18 1000.000000 0.000000 5.622219 5.622219 0.000000 1000.000000
A-19 1000.000000 0.000000 5.622220 5.622220 0.000000 1000.000000
A-20 759.473198 0.971643 0.000000 0.971643 0.000000 758.501555
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 970.564035 0.945089 5.860926 6.806015 0.000000 969.618946
M-2 970.564033 0.945089 5.860926 6.806015 0.000000 969.618944
M-3 970.564032 0.945089 5.860926 6.806015 0.000000 969.618944
B-1 970.564031 0.945088 5.860925 6.806013 0.000000 969.618943
B-2 971.432066 0.945935 5.866169 6.812104 0.000000 970.486132
B-3 927.236322 0.890174 5.599282 6.489456 0.000000 926.333420
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12 (POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4258
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 75,356.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,706.33
SUBSERVICER ADVANCES THIS MONTH 70,288.54
MASTER SERVICER ADVANCES THIS MONTH 3,667.13
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 23 5,686,948.83
(B) TWO MONTHLY PAYMENTS: 8 2,036,980.31
(C) THREE OR MORE MONTHLY PAYMENTS: 1 64,639.31
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,608,360.15
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 361,445,440.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,478
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 500,614.58
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,085,827.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.78483290 % 10.46687100 % 2.74829610 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.63527090 % 10.57266842 % 2.77939980 %
BANKRUPTCY AMOUNT AVAILABLE 157,475.00
FRAUD AMOUNT AVAILABLE 4,029,644.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,029,644.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.02485829
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.45
POOL TRADING FACTOR: 34.39125272
................................................................................
Run: 06/26/00 08:29:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13(POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4262
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972DM8 234,147,537.00 6,288,900.64 7.250000 % 1,095,880.68
A-2 760972DN6 37,442,000.00 37,442,000.00 7.250000 % 0.00
A-3 760972DP1 18,075,000.00 18,075,000.00 7.250000 % 0.00
A-4 760972DQ9 9,885,133.00 0.00 7.250000 % 0.00
A-5 760972DR7 30,029,256.00 0.00 7.250000 % 0.00
A-6 760972DS5 1,338,093.00 0.00 7.250000 % 0.00
A-7 760972DT3 115,060,820.00 115,060,820.00 7.250000 % 0.00
A-8 760972DU0 74,175,751.00 0.00 7.100000 % 0.00
A-9 760972DV8 8,901,089.00 0.00 8.500000 % 0.00
A-10 760972EJ4 26,196,554.00 2,443,778.26 7.250000 % 425,843.80
A-11 760972DW6 50,701,122.00 8,065,956.17 7.250000 % 750,871.74
A-12 760972DX4 28,081,917.00 28,081,917.00 7.160000 % 0.00
A-13 760972DY2 5,900,000.00 0.00 7.250000 % 0.00
A-14 760972DZ9 13,240,000.00 13,240,000.00 7.250000 % 0.00
A-15 760972EA3 10,400,000.00 10,400,000.00 7.250000 % 0.00
A-16 760972EB1 10,950,000.00 10,950,000.00 7.250000 % 0.00
A-17 760972EN5 73,729,728.00 689,756.97 7.250000 % 120,194.51
A-18 760972EC9 660,125.97 533,716.01 0.000000 % 585.16
A-19 760972ED7 0.00 0.00 0.407405 % 0.00
R 760972EE5 100.00 0.00 7.250000 % 0.00
M-1 760972EF2 13,723,600.00 13,332,403.73 7.250000 % 12,505.63
M-2 760972EG0 7,842,200.00 7,618,655.17 7.250000 % 7,146.20
M-3 760972EH8 5,881,700.00 5,714,039.95 7.250000 % 5,359.70
B-1 760972EK1 3,529,000.00 3,428,404.55 7.250000 % 3,215.80
B-2 760972EL9 1,568,400.00 1,523,692.18 7.250000 % 1,429.20
B-3 760972EM7 2,744,700.74 2,636,904.82 7.250000 % 2,473.39
-------------------------------------------------------------------------------
784,203,826.71 285,525,945.45 2,425,505.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 37,985.96 1,133,866.64 0.00 0.00 5,193,019.96
A-2 226,212.08 226,212.08 0.00 0.00 37,442,000.00
A-3 109,175.87 109,175.87 0.00 0.00 18,075,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 694,985.61 694,985.61 0.00 0.00 115,060,820.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 14,760.80 440,604.60 0.00 0.00 2,017,934.46
A-11 48,719.66 799,591.40 0.00 0.00 7,315,084.43
A-12 167,513.62 167,513.62 0.00 0.00 28,081,917.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 79,971.70 79,971.70 0.00 0.00 13,240,000.00
A-15 62,817.65 62,817.65 0.00 0.00 10,400,000.00
A-16 66,139.74 66,139.74 0.00 0.00 10,950,000.00
A-17 4,166.24 124,360.75 0.00 0.00 569,562.46
A-18 0.00 585.16 0.00 0.00 533,130.85
A-19 96,913.12 96,913.12 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 80,529.84 93,035.47 0.00 0.00 13,319,898.10
M-2 46,017.88 53,164.08 0.00 0.00 7,611,508.97
M-3 34,513.70 39,873.40 0.00 0.00 5,708,680.25
B-1 20,708.11 23,923.91 0.00 0.00 3,425,188.75
B-2 9,203.34 10,632.54 0.00 0.00 1,522,262.98
B-3 15,927.32 18,400.71 0.00 0.00 2,634,431.43
-------------------------------------------------------------------------------
1,816,262.24 4,241,768.05 0.00 0.00 283,100,439.64
===============================================================================
Run: 06/26/00 08:29:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13(POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4262
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 26.858709 4.680300 0.162231 4.842531 0.000000 22.178410
A-2 1000.000000 0.000000 6.041667 6.041667 0.000000 1000.000000
A-3 1000.000000 0.000000 6.040159 6.040159 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 6.040159 6.040159 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 93.286249 16.255718 0.563463 16.819181 0.000000 77.030531
A-11 159.088317 14.809766 0.960919 15.770685 0.000000 144.278551
A-12 1000.000000 0.000000 5.965178 5.965178 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 6.040159 6.040159 0.000000 1000.000000
A-15 1000.000000 0.000000 6.040159 6.040159 0.000000 1000.000000
A-16 1000.000000 0.000000 6.040159 6.040159 0.000000 1000.000000
A-17 9.355208 1.630204 0.056507 1.686711 0.000000 7.725004
A-18 808.506307 0.886437 0.000000 0.886437 0.000000 807.619870
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 971.494632 0.911250 5.867982 6.779232 0.000000 970.583382
M-2 971.494628 0.911249 5.867981 6.779230 0.000000 970.583378
M-3 971.494627 0.911250 5.867980 6.779230 0.000000 970.583377
B-1 971.494630 0.911250 5.867982 6.779232 0.000000 970.583381
B-2 971.494631 0.911247 5.867980 6.779227 0.000000 970.583384
B-3 960.725802 0.901147 5.802935 6.704082 0.000000 959.824652
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13 (POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4262
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 59,370.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,364.65
SUBSERVICER ADVANCES THIS MONTH 55,588.17
MASTER SERVICER ADVANCES THIS MONTH 1,943.53
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 21 4,955,508.93
(B) TWO MONTHLY PAYMENTS: 4 591,016.05
(C) THREE OR MORE MONTHLY PAYMENTS: 5 1,460,668.85
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 532,790.67
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 283,100,439.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,194
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 258,122.57
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,157,650.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.98068970 % 9.35643000 % 2.66288020 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.88891380 % 9.41011867 % 2.68321310 %
BANKRUPTCY AMOUNT AVAILABLE 117,935.00
FRAUD AMOUNT AVAILABLE 3,097,899.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,097,899.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.93881594
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 318.66
POOL TRADING FACTOR: 36.10036447
................................................................................
Run: 06/26/00 08:29:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14(POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4266
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972FU8 27,687,000.00 3,166,945.81 7.250000 % 353,000.98
A-2 760972FV6 110,064,000.00 0.00 7.250000 % 0.00
A-3 760972FW4 81,245,000.00 13,064,817.27 7.250000 % 1,456,259.01
A-4 760972FX2 59,365,000.00 56,870,229.49 7.250000 % 662,778.59
A-5 760972FY0 21,615,000.00 21,615,000.00 7.250000 % 0.00
A-6 760972FZ7 50,199,000.00 50,199,000.00 7.250000 % 0.00
A-7 760972GA1 93,420,000.00 0.00 7.150000 % 0.00
A-8 760972GB9 11,174,000.00 0.00 9.500000 % 0.00
A-9 760972GC7 105,330,000.00 0.00 7.100000 % 0.00
A-10 760972GD5 25,064,000.00 3,655,398.27 7.250000 % 127,468.82
A-11 760972GE3 43,692,000.00 43,692,000.00 7.250000 % 0.00
A-12 760972GF0 48,290,000.00 48,290,000.00 7.250000 % 0.00
A-13 760972GG8 1,077,250.96 847,588.30 0.000000 % 7,808.24
A-14 760972GH6 0.00 0.00 0.308964 % 0.00
R 760972GJ2 100.00 0.00 7.250000 % 0.00
M-1 760972GK9 10,624,800.00 10,330,964.81 7.250000 % 10,092.90
M-2 760972GL7 7,083,300.00 6,887,407.09 7.250000 % 6,728.69
M-3 760972GM5 5,312,400.00 5,165,482.41 7.250000 % 5,046.45
B-1 760972GN3 3,187,500.00 3,099,347.78 7.250000 % 3,027.93
B-2 760972GP8 1,416,700.00 1,377,520.31 7.250000 % 1,345.78
B-3 760972GQ6 2,479,278.25 2,203,064.04 7.250000 % 2,152.29
-------------------------------------------------------------------------------
708,326,329.21 270,464,765.58 2,635,709.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 19,125.92 372,126.90 0.00 0.00 2,813,944.83
A-2 0.00 0.00 0.00 0.00 0.00
A-3 78,901.46 1,535,160.47 0.00 0.00 11,608,558.26
A-4 343,452.49 1,006,231.08 0.00 0.00 56,207,450.90
A-5 130,538.00 130,538.00 0.00 0.00 21,615,000.00
A-6 303,163.39 303,163.39 0.00 0.00 50,199,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 22,075.80 149,544.62 0.00 0.00 3,527,929.45
A-11 263,866.11 263,866.11 0.00 0.00 43,692,000.00
A-12 291,634.49 291,634.49 0.00 0.00 48,290,000.00
A-13 0.00 7,808.24 0.00 0.00 839,780.06
A-14 69,608.44 69,608.44 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 62,391.09 72,483.99 0.00 0.00 10,320,871.91
M-2 41,594.65 48,323.34 0.00 0.00 6,880,678.40
M-3 31,195.54 36,241.99 0.00 0.00 5,160,435.96
B-1 18,717.68 21,745.61 0.00 0.00 3,096,319.85
B-2 8,319.17 9,664.95 0.00 0.00 1,376,174.53
B-3 13,304.82 15,457.11 0.00 0.00 2,200,911.75
-------------------------------------------------------------------------------
1,697,889.05 4,333,598.73 0.00 0.00 267,829,055.90
===============================================================================
Run: 06/26/00 08:29:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14(POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4266
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 114.383856 12.749701 0.690791 13.440492 0.000000 101.634154
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 160.807647 17.924291 0.971155 18.895446 0.000000 142.883356
A-4 957.975735 11.164467 5.785437 16.949904 0.000000 946.811268
A-5 1000.000000 0.000000 6.039232 6.039232 0.000000 1000.000000
A-6 1000.000000 0.000000 6.039232 6.039232 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 145.842574 5.085733 0.880777 5.966510 0.000000 140.756840
A-11 1000.000000 0.000000 6.039232 6.039232 0.000000 1000.000000
A-12 1000.000000 0.000000 6.039232 6.039232 0.000000 1000.000000
A-13 786.806725 7.248302 0.000000 7.248302 0.000000 779.558423
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 972.344403 0.949938 5.872213 6.822151 0.000000 971.394465
M-2 972.344400 0.949937 5.872214 6.822151 0.000000 971.394463
M-3 972.344404 0.949938 5.872212 6.822150 0.000000 971.394466
B-1 972.344402 0.949939 5.872213 6.822152 0.000000 971.394463
B-2 972.344399 0.949940 5.872217 6.822157 0.000000 971.394459
B-3 888.590879 0.868116 5.366409 6.234525 0.000000 887.722767
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14 (POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4266
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 56,238.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,372.25
SUBSERVICER ADVANCES THIS MONTH 50,067.57
MASTER SERVICER ADVANCES THIS MONTH 996.51
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 21 4,056,323.70
(B) TWO MONTHLY PAYMENTS: 1 121,904.44
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,436,085.15
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,271,011.81
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 267,829,055.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,086
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 129,207.39
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,371,433.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.22035060 % 8.30208800 % 2.47756180 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.12488440 % 8.34935037 % 2.49950340 %
BANKRUPTCY AMOUNT AVAILABLE 119,539.00
FRAUD AMOUNT AVAILABLE 2,895,544.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,895,544.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.83435676
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.16
POOL TRADING FACTOR: 37.81153472
................................................................................
Run: 06/26/00 08:29:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15(POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4267
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972FD6 165,961,752.00 29,279,178.17 7.000000 % 435,437.52
A-2 760972FE4 14,999,000.00 14,999,000.00 7.000000 % 0.00
A-3 760972FF1 7,809,000.00 7,809,000.00 7.000000 % 0.00
A-4 760972FG9 60,747,995.00 60,747,995.00 7.000000 % 0.00
A-5 760972FH7 30,220,669.00 5,331,567.91 6.750000 % 79,290.64
A-6 760972GR4 3,777,584.00 666,446.07 9.000000 % 9,911.33
A-7 760972FJ3 16,474,000.00 16,474,000.00 6.940000 % 0.00
A-8 760972FK0 212,784.89 192,146.76 0.000000 % 235.77
A-9 760972FQ7 0.00 0.00 0.445288 % 0.00
R 760972FL8 100.00 0.00 7.000000 % 0.00
M-1 760972FM6 6,270,600.00 6,113,791.39 7.000000 % 5,961.09
M-2 760972FN4 2,665,000.00 2,598,356.48 7.000000 % 2,533.46
M-3 760972FP9 1,724,400.00 1,681,278.01 7.000000 % 1,639.29
B-1 760972FR5 940,600.00 917,078.46 7.000000 % 894.17
B-2 760972FS3 783,800.00 764,199.57 7.000000 % 745.11
B-3 760972FT1 940,711.19 917,186.79 7.000000 % 894.28
-------------------------------------------------------------------------------
313,527,996.08 148,491,224.61 537,542.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 170,748.87 606,186.39 0.00 0.00 28,843,740.65
A-2 87,494.17 87,494.17 0.00 0.00 14,999,000.00
A-3 45,540.14 45,540.14 0.00 0.00 7,809,000.00
A-4 354,267.16 354,267.16 0.00 0.00 60,747,995.00
A-5 29,981.93 109,272.57 0.00 0.00 5,252,277.27
A-6 4,996.99 14,908.32 0.00 0.00 656,534.74
A-7 95,248.78 95,248.78 0.00 0.00 16,474,000.00
A-8 0.00 235.77 0.00 0.00 191,910.99
A-9 55,086.16 55,086.16 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 35,654.10 41,615.19 0.00 0.00 6,107,830.30
M-2 15,152.97 17,686.43 0.00 0.00 2,595,823.02
M-3 9,804.80 11,444.09 0.00 0.00 1,679,638.72
B-1 5,348.17 6,242.34 0.00 0.00 916,184.29
B-2 4,456.62 5,201.73 0.00 0.00 763,454.46
B-3 5,348.81 6,243.09 0.00 0.00 916,292.51
-------------------------------------------------------------------------------
919,129.67 1,456,672.33 0.00 0.00 147,953,681.95
===============================================================================
Run: 06/26/00 08:29:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15(POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4267
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 176.421241 2.623722 1.028845 3.652567 0.000000 173.797518
A-2 1000.000000 0.000000 5.833334 5.833334 0.000000 1000.000000
A-3 1000.000000 0.000000 5.831751 5.831751 0.000000 1000.000000
A-4 1000.000000 0.000000 5.831751 5.831751 0.000000 1000.000000
A-5 176.421240 2.623722 0.992100 3.615822 0.000000 173.797518
A-6 176.421244 2.623722 1.322800 3.946522 0.000000 173.797522
A-7 1000.000000 0.000000 5.781764 5.781764 0.000000 1000.000000
A-8 903.009420 1.108020 0.000000 1.108020 0.000000 901.901399
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 974.993045 0.950641 5.685915 6.636556 0.000000 974.042404
M-2 974.993051 0.950642 5.685917 6.636559 0.000000 974.042409
M-3 974.993047 0.950644 5.685920 6.636564 0.000000 974.042403
B-1 974.993047 0.950638 5.685913 6.636551 0.000000 974.042409
B-2 974.993072 0.950638 5.685915 6.636553 0.000000 974.042434
B-3 974.992963 0.950642 5.685922 6.636564 0.000000 974.042320
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15 (POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4267
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,897.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,909.71
SUBSERVICER ADVANCES THIS MONTH 6,953.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 929,683.38
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 147,953,681.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 607
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 392,745.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.23939890 % 7.00842200 % 1.75217870 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.21611550 % 7.01793420 % 1.75683550 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,582,813.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,959,823.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.73074755
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 318.15
POOL TRADING FACTOR: 47.18994278
................................................................................
Run: 06/26/00 08:29:10 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S16(POOL # 4268)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4268
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972ET2 48,384,000.00 0.00 6.750000 % 0.00
A-2 760972EU9 125,536,000.00 46,281,774.60 6.750000 % 1,749,130.78
A-3 760972EV7 25,822,000.00 25,822,000.00 6.750000 % 0.00
A-4 760972EW5 49,936,000.00 44,433,946.39 6.750000 % 199,677.18
A-5 760972EX3 438,892.00 354,530.21 0.000000 % 1,725.92
A-6 760972EY1 0.00 0.00 0.402917 % 0.00
R 760972EZ8 100.00 0.00 6.750000 % 0.00
M-1 760972FA2 2,565,400.00 2,282,738.83 6.750000 % 10,258.17
M-2 760972FB0 1,282,700.00 1,141,369.43 6.750000 % 5,129.08
M-3 760972FC8 769,600.00 684,803.86 6.750000 % 3,077.37
B-1 897,900.00 798,967.47 6.750000 % 3,590.40
B-2 384,800.00 342,401.91 6.750000 % 1,538.69
B-3 513,300.75 456,744.30 6.750000 % 2,052.51
-------------------------------------------------------------------------------
256,530,692.75 122,599,277.00 1,976,180.10
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 259,656.36 2,008,787.14 0.00 0.00 44,532,643.82
A-3 144,870.13 144,870.13 0.00 0.00 25,822,000.00
A-4 249,289.43 448,966.61 0.00 0.00 44,234,269.21
A-5 0.00 1,725.92 0.00 0.00 352,804.29
A-6 41,057.19 41,057.19 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 12,806.94 23,065.11 0.00 0.00 2,272,480.66
M-2 6,403.46 11,532.54 0.00 0.00 1,136,240.35
M-3 3,841.98 6,919.35 0.00 0.00 681,726.49
B-1 4,482.47 8,072.87 0.00 0.00 795,377.07
B-2 1,920.99 3,459.68 0.00 0.00 340,863.22
B-3 2,562.49 4,615.00 0.00 0.00 454,691.79
-------------------------------------------------------------------------------
726,891.44 2,703,071.54 0.00 0.00 120,623,096.90
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 368.673326 13.933300 2.068382 16.001682 0.000000 354.740025
A-3 1000.000000 0.000000 5.610337 5.610337 0.000000 1000.000000
A-4 889.817895 3.998662 4.992179 8.990841 0.000000 885.819233
A-5 807.784626 3.932448 0.000000 3.932448 0.000000 803.852178
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 889.817896 3.998663 4.992181 8.990844 0.000000 885.819233
M-2 889.817908 3.998659 4.992173 8.990832 0.000000 885.819249
M-3 889.817905 3.998662 4.992178 8.990840 0.000000 885.819244
B-1 889.817875 3.998664 4.992171 8.990835 0.000000 885.819212
B-2 889.817853 3.998675 4.992178 8.990853 0.000000 885.819179
B-3 889.818104 3.998669 4.992181 8.990850 0.000000 885.819454
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:10 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S16 (POOL # 4268)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4268
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,415.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,464.16
SUBSERVICER ADVANCES THIS MONTH 13,720.48
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,099,721.03
(B) TWO MONTHLY PAYMENTS: 1 237,874.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 120,623,096.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 543
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,425,230.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.33147560 % 3.36121800 % 1.30730660 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.27615720 % 3.39109806 % 1.32279720 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 1,348,249.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,845,169.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.45916502
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 142.00
POOL TRADING FACTOR: 47.02092197
................................................................................
Run: 06/26/00 08:29:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
REMIC III FOR SERIES 1997-S12(POOL # 8029)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8029
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-15A 760972EP0 142,564,831.19 0.00 0.000000 % 0.00
A-19A 760972EQ8 1,500,000.00 1,500,000.00 0.000000 % 0.00
R-III 760972ER6 100.00 0.00 0.000000 % 0.00
-------------------------------------------------------------------------------
144,064,931.19 1,500,000.00 0.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-15A 73,997.58 73,997.58 0.00 0.00 0.00
A-19A 8,433.33 8,433.33 0.00 0.00 1,500,000.00
R-III 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
82,430.91 82,430.91 0.00 0.00 1,500,000.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-15A 0.000000 0.000000 0.519045 0.519045 0.000000 0.000000
A-19A 1000.000000 0.000000 5.622220 5.622220 0.000000 1000.000000
R-III 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 26-June-00
DISTRIBUTION DATE 28-June-00
Run: 06/26/00 08:29:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
REMIC III FOR SERIES 1997-S12
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8029
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,500,000.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 500,614.58
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 1.04119718
................................................................................
Run: 06/26/00 08:29:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17(POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4269
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972HF9 102,000,000.00 74,729,204.64 7.000000 % 1,468,579.11
A-2 760972HG7 40,495,556.00 0.00 0.000000 % 0.00
A-3 760972HH5 10,770,000.00 0.00 7.000000 % 0.00
A-4 760972HJ1 88,263,190.00 64,665,078.31 7.000000 % 1,270,798.79
A-5 760972HK8 175,915,000.00 175,915,000.00 7.000000 % 0.00
A-6 760972HL6 141,734,444.00 0.00 0.000000 % 0.00
A-7 760972HM4 0.00 0.00 0.000000 % 0.00
A-8 760972HN2 10,800,000.00 0.00 7.000000 % 0.00
A-9 760972HP7 106,840,120.00 0.00 7.000000 % 0.00
A-10 760972HQ5 16,838,888.00 16,838,888.00 7.560000 % 0.00
A-11 760972HR3 4,811,112.00 4,811,112.00 5.040000 % 0.00
A-12 760972HS1 30,508,273.00 0.00 7.000000 % 0.00
A-13 760972HT9 4,739,502.00 0.00 7.000000 % 0.00
A-14 760972HU6 4,250,000.00 4,250,000.00 7.000000 % 0.00
A-15 760972HV4 28,113,678.00 4,303,569.49 7.000000 % 160,353.52
A-16 760972HW2 5,720,000.00 5,720,000.00 7.000000 % 0.00
A-17 760972HX0 10,000,000.00 0.00 7.000000 % 0.00
A-18 760972HY8 59,670,999.00 5,978,548.39 7.000000 % 0.00
A-19 760972HZ5 7,079,762.00 0.00 7.000000 % 0.00
A-20 760972JA8 25,365,151.00 18,391,254.54 6.550000 % 456,248.53
A-21 760972JB6 0.00 0.00 7.000000 % 0.00
A-22 760972JC4 24,500,000.00 4,018,179.13 7.000000 % 149,719.71
A-23 760972JD2 1,749,325.00 0.00 7.000000 % 0.00
A-24 760972JE0 100,000,000.00 42,172,351.84 7.000000 % 389,450.70
A-25 760972JF7 200,634.09 161,186.35 0.000000 % 1,562.91
A-26 760972JG5 0.00 0.00 0.518630 % 0.00
R-I 760972JH3 100.00 0.00 7.000000 % 0.00
R-II 760972JJ9 100.00 0.00 7.000000 % 0.00
M-1 760972JK6 18,283,500.00 17,807,723.52 7.000000 % 17,723.57
M-2 760972JL4 10,447,700.00 10,175,828.10 7.000000 % 10,127.74
M-3 760972JM2 6,268,600.00 6,105,477.40 7.000000 % 6,076.63
B-1 760972JN0 3,656,700.00 3,561,544.70 7.000000 % 3,544.71
B-2 760972JP5 2,611,900.00 2,543,932.66 7.000000 % 2,531.91
B-3 760972JQ3 3,134,333.00 2,970,128.54 7.000000 % 2,956.09
-------------------------------------------------------------------------------
1,044,768,567.09 465,119,007.61 3,939,673.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 435,794.84 1,904,373.95 0.00 0.00 73,260,625.53
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 377,104.35 1,647,903.14 0.00 0.00 63,394,279.52
A-5 1,025,875.35 1,025,875.35 0.00 0.00 175,915,000.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 106,054.44 106,054.44 0.00 0.00 16,838,888.00
A-11 20,200.85 20,200.85 0.00 0.00 4,811,112.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 24,784.53 24,784.53 0.00 0.00 4,250,000.00
A-15 25,096.93 185,450.45 0.00 0.00 4,143,215.97
A-16 33,357.06 33,357.06 0.00 0.00 5,720,000.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 34,864.83 34,864.83 0.00 0.00 5,978,548.39
A-19 0.00 0.00 0.00 0.00 0.00
A-20 100,356.69 556,605.22 0.00 0.00 17,935,006.01
A-21 6,894.73 6,894.73 0.00 0.00 0.00
A-22 23,432.63 173,152.34 0.00 0.00 3,868,459.42
A-23 0.00 0.00 0.00 0.00 0.00
A-24 245,934.56 635,385.26 0.00 0.00 41,782,901.14
A-25 0.00 1,562.91 0.00 0.00 159,623.44
A-26 200,962.83 200,962.83 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 103,848.48 121,572.05 0.00 0.00 17,789,999.95
M-2 59,341.91 69,469.65 0.00 0.00 10,165,700.36
M-3 35,605.02 41,681.65 0.00 0.00 6,099,400.77
B-1 20,769.70 24,314.41 0.00 0.00 3,557,999.99
B-2 14,835.34 17,367.25 0.00 0.00 2,541,400.75
B-3 17,320.76 20,276.85 0.00 0.00 2,945,837.84
-------------------------------------------------------------------------------
2,912,435.83 6,852,109.75 0.00 0.00 461,157,999.08
===============================================================================
Run: 06/26/00 08:29:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17(POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4269
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 732.639261 14.397834 4.272498 18.670332 0.000000 718.241427
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 732.639261 14.397834 4.272499 18.670333 0.000000 718.241427
A-5 1000.000000 0.000000 5.831654 5.831654 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 1000.000000 0.000000 6.298185 6.298185 0.000000 1000.000000
A-11 1000.000000 0.000000 4.198790 4.198790 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 5.831654 5.831654 0.000000 1000.000000
A-15 153.077427 5.703755 0.892695 6.596450 0.000000 147.373672
A-16 1000.000000 0.000000 5.831654 5.831654 0.000000 1000.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 100.191860 0.000000 0.584284 0.584284 0.000000 100.191860
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 725.059927 17.987219 3.956479 21.943698 0.000000 707.072708
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 164.007311 6.111009 0.956434 7.067443 0.000000 157.896303
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 421.723518 3.894507 2.459346 6.353853 0.000000 417.829011
A-25 803.384659 7.789853 0.000000 7.789853 0.000000 795.594806
A-26 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 973.977823 0.969375 5.679902 6.649277 0.000000 973.008448
M-2 973.977823 0.969375 5.679902 6.649277 0.000000 973.008448
M-3 973.977826 0.969376 5.679900 6.649276 0.000000 973.008450
B-1 973.977822 0.969374 5.679903 6.649277 0.000000 973.008448
B-2 973.977817 0.969375 5.679904 6.649279 0.000000 973.008442
B-3 947.611036 0.943132 5.526139 6.469271 0.000000 939.861157
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17 (POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4269
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 96,426.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 553.14
SUBSERVICER ADVANCES THIS MONTH 54,457.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 28 5,187,850.08
(B) TWO MONTHLY PAYMENTS: 4 719,814.29
(C) THREE OR MORE MONTHLY PAYMENTS: 5 1,184,134.02
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 313,261.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 461,157,999.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,892
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,268,272.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.71644070 % 7.33163900 % 1.95192030 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.65065260 % 7.38469270 % 1.96209770 %
BANKRUPTCY AMOUNT AVAILABLE 180,886.00
FRAUD AMOUNT AVAILABLE 4,916,738.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,916,738.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.79676235
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 319.36
POOL TRADING FACTOR: 44.13972755
................................................................................
Run: 06/26/00 08:29:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18(POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4271
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972GS2 31,950,000.00 0.00 6.750000 % 0.00
A-2 760972GT0 31,660,000.00 0.00 6.750000 % 0.00
A-3 760972GU7 25,000,000.00 19,536,966.49 6.750000 % 470,461.46
A-4 760972GV5 11,617,000.00 11,617,000.00 6.750000 % 0.00
A-5 760972GW3 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-6 760972GX1 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-7 760972GY9 30,982,000.00 27,744,334.58 6.750000 % 122,715.26
A-8 760972GZ6 253,847.57 180,925.38 0.000000 % 878.60
A-9 760972HA0 0.00 0.00 0.411910 % 0.00
R 760972HB8 100.00 0.00 6.750000 % 0.00
M-1 760972HC6 1,162,000.00 1,040,972.08 6.750000 % 4,604.30
M-2 760972HD4 774,800.00 694,100.82 6.750000 % 3,070.06
M-3 760972HE2 464,900.00 416,478.40 6.750000 % 1,842.11
B-1 760972JR1 542,300.00 485,816.83 6.750000 % 2,148.80
B-2 760972JS9 232,400.00 208,194.43 6.750000 % 920.86
B-3 760972JT7 309,989.92 277,702.90 6.750000 % 1,228.31
-------------------------------------------------------------------------------
154,949,337.49 82,202,491.91 607,869.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 109,849.25 580,310.71 0.00 0.00 19,066,505.03
A-4 65,318.16 65,318.16 0.00 0.00 11,617,000.00
A-5 56,226.36 56,226.36 0.00 0.00 10,000,000.00
A-6 56,226.36 56,226.36 0.00 0.00 10,000,000.00
A-7 155,996.28 278,711.54 0.00 0.00 27,621,619.32
A-8 0.00 878.60 0.00 0.00 180,046.78
A-9 28,204.83 28,204.83 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,853.01 10,457.31 0.00 0.00 1,036,367.78
M-2 3,902.68 6,972.74 0.00 0.00 691,030.76
M-3 2,341.71 4,183.82 0.00 0.00 414,636.29
B-1 2,731.57 4,880.37 0.00 0.00 483,668.03
B-2 1,170.60 2,091.46 0.00 0.00 207,273.57
B-3 1,561.42 2,789.73 0.00 0.00 276,474.59
-------------------------------------------------------------------------------
489,382.23 1,097,251.99 0.00 0.00 81,594,622.15
===============================================================================
Run: 06/26/00 08:29:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18(POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4271
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 781.478660 18.818458 4.393970 23.212428 0.000000 762.660201
A-4 1000.000000 0.000000 5.622636 5.622636 0.000000 1000.000000
A-5 1000.000000 0.000000 5.622636 5.622636 0.000000 1000.000000
A-6 1000.000000 0.000000 5.622636 5.622636 0.000000 1000.000000
A-7 895.498502 3.960857 5.035062 8.995919 0.000000 891.537645
A-8 712.732369 3.461132 0.000000 3.461132 0.000000 709.271237
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 895.845164 3.962392 5.037014 8.999406 0.000000 891.882771
M-2 895.845147 3.962390 5.037016 8.999406 0.000000 891.882757
M-3 895.845128 3.962379 5.037019 8.999398 0.000000 891.882749
B-1 895.845160 3.962382 5.037009 8.999391 0.000000 891.882777
B-2 895.845224 3.962392 5.037005 8.999397 0.000000 891.882831
B-3 895.844936 3.962387 5.037002 8.999389 0.000000 891.882517
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18 (POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4271
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,106.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,849.52
SUBSERVICER ADVANCES THIS MONTH 3,684.89
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 302,947.01
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 57,436.93
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 81,594,622.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 336
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 244,256.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.19214120 % 2.62315300 % 1.18470570 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.18071950 % 2.62521570 % 1.18825920 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 900,073.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,834,807.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.42391290
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 143.11
POOL TRADING FACTOR: 52.65890353
................................................................................
Run: 06/26/00 08:29:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19(POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4275
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972KE8 31,369,573.00 8,808,194.83 6.500000 % 123,081.33
A-2 760972KF5 27,950,000.00 27,950,000.00 6.500000 % 0.00
A-3 760972KG3 46,000,000.00 41,327,971.84 6.500000 % 184,424.56
A-4 760972KH1 20,000,000.00 13,668,310.67 6.500000 % 190,994.17
A-5 760972KJ7 28,678,427.00 0.00 6.500000 % 0.00
A-6 760972KK4 57,001,000.00 5,936,937.07 6.500000 % 278,574.87
A-7 760972KL2 13,999,000.00 13,999,000.00 6.500000 % 0.00
A-8 760972LP2 124,678.09 68,832.51 0.000000 % 380.42
A-9 760972LQ0 0.00 0.00 0.585178 % 0.00
R 760972KM0 100.00 0.00 6.500000 % 0.00
M-1 760972KN8 1,727,300.00 1,551,862.56 6.500000 % 6,925.13
M-2 760972KP3 1,151,500.00 1,034,545.10 6.500000 % 4,616.62
M-3 760972KQ1 691,000.00 620,816.90 6.500000 % 2,770.37
B-1 760972LH0 806,000.00 724,136.63 6.500000 % 3,231.43
B-2 760972LJ6 345,400.00 310,318.64 6.500000 % 1,384.79
B-3 760972LK3 461,051.34 414,223.51 6.500000 % 1,848.46
-------------------------------------------------------------------------------
230,305,029.43 116,415,150.26 798,232.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 47,635.51 170,716.84 0.00 0.00 8,685,113.50
A-2 151,156.11 151,156.11 0.00 0.00 27,950,000.00
A-3 223,505.38 407,929.94 0.00 0.00 41,143,547.28
A-4 73,919.45 264,913.62 0.00 0.00 13,477,316.50
A-5 0.00 0.00 0.00 0.00 0.00
A-6 32,107.49 310,682.36 0.00 0.00 5,658,362.20
A-7 75,707.85 75,707.85 0.00 0.00 13,999,000.00
A-8 0.00 380.42 0.00 0.00 68,452.09
A-9 56,679.79 56,679.79 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,392.61 15,317.74 0.00 0.00 1,544,937.43
M-2 5,594.92 10,211.54 0.00 0.00 1,029,928.48
M-3 3,357.44 6,127.81 0.00 0.00 618,046.53
B-1 3,916.20 7,147.63 0.00 0.00 720,905.20
B-2 1,678.23 3,063.02 0.00 0.00 308,933.85
B-3 2,240.16 4,088.62 0.00 0.00 412,375.05
-------------------------------------------------------------------------------
685,891.14 1,484,123.29 0.00 0.00 115,616,918.11
===============================================================================
Run: 06/26/00 08:29:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19(POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4275
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 280.787846 3.923590 1.518526 5.442116 0.000000 276.864256
A-2 1000.000000 0.000000 5.408090 5.408090 0.000000 1000.000000
A-3 898.434170 4.009230 4.858813 8.868043 0.000000 894.424941
A-4 683.415534 9.549709 3.695973 13.245682 0.000000 673.865825
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 104.154963 4.887193 0.563279 5.450472 0.000000 99.267771
A-7 1000.000000 0.000000 5.408090 5.408090 0.000000 1000.000000
A-8 552.081845 3.051218 0.000000 3.051218 0.000000 549.030628
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 898.432559 4.009222 4.858803 8.868025 0.000000 894.423337
M-2 898.432566 4.009223 4.858810 8.868033 0.000000 894.423344
M-3 898.432562 4.009219 4.858813 8.868032 0.000000 894.423343
B-1 898.432543 4.009218 4.858809 8.868027 0.000000 894.423325
B-2 898.432658 4.009236 4.858801 8.868037 0.000000 894.423422
B-3 898.432504 4.009228 4.858808 8.868036 0.000000 894.423281
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19 (POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4275
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,197.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,505.37
SUBSERVICER ADVANCES THIS MONTH 6,929.56
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 177,051.80
(B) TWO MONTHLY PAYMENTS: 2 395,537.98
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 115,616,918.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 460
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 278,709.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.99823750 % 2.75661900 % 1.24514360 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.98858670 % 2.76163082 % 1.24814650 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,228,093.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,841,050.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.36126942
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 143.14
POOL TRADING FACTOR: 50.20164709
................................................................................
Run: 06/26/00 08:29:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20(POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4276
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972KR9 357,046,000.00 134,247,699.62 7.000000 % 2,084,545.49
A-2 760972KS7 150,500,000.00 34,122,666.91 7.000000 % 1,088,849.62
A-3 760972KT5 17,855,800.00 17,855,800.00 7.000000 % 0.00
A-4 760972KU2 67,390,110.00 65,570,963.66 7.000000 % 63,465.40
A-5 760972KV0 7,016,000.00 4,753,456.51 7.000000 % 85,156.56
A-6 760972KW8 4,398,000.00 4,398,000.00 7.000000 % 0.00
A-7 760972KX6 14,443,090.00 14,443,090.00 7.000000 % 0.00
A-8 760972KY4 12,340,000.00 14,602,543.49 7.000000 % 0.00
A-9 760972KZ1 24,767,000.00 24,767,000.00 7.000000 % 0.00
A-10 760972LA5 18,145,000.00 18,145,000.00 7.000000 % 0.00
A-11 760972LB3 663,801.43 531,547.43 0.000000 % 6,851.61
A-12 760972LC1 0.00 0.00 0.442533 % 0.00
R 760972LD9 100.00 0.00 7.000000 % 0.00
M-1 760972LE7 12,329,000.00 12,015,132.70 7.000000 % 11,629.31
M-2 760972LF4 7,045,000.00 6,865,650.88 7.000000 % 6,645.19
M-3 760972LG2 4,227,000.00 4,119,390.53 7.000000 % 3,987.11
B-1 760972LL1 2,465,800.00 2,403,026.54 7.000000 % 2,325.86
B-2 760972LM9 1,761,300.00 1,716,461.46 7.000000 % 1,661.34
B-3 760972LN7 2,113,517.20 1,930,108.99 7.000000 % 1,868.14
-------------------------------------------------------------------------------
704,506,518.63 362,487,538.72 3,356,985.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 782,882.32 2,867,427.81 0.00 0.00 132,163,154.13
A-2 198,990.62 1,287,840.24 0.00 0.00 33,033,817.29
A-3 104,128.34 104,128.34 0.00 0.00 17,855,800.00
A-4 382,385.31 445,850.71 0.00 0.00 65,507,498.26
A-5 27,720.38 112,876.94 0.00 0.00 4,668,299.95
A-6 25,647.49 25,647.49 0.00 0.00 4,398,000.00
A-7 84,226.70 84,226.70 0.00 0.00 14,443,090.00
A-8 0.00 0.00 85,156.56 0.00 14,687,700.05
A-9 144,431.88 144,431.88 0.00 0.00 24,767,000.00
A-10 105,814.84 105,814.84 0.00 0.00 18,145,000.00
A-11 0.00 6,851.61 0.00 0.00 524,695.82
A-12 133,638.11 133,638.11 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 70,067.75 81,697.06 0.00 0.00 12,003,503.39
M-2 40,037.91 46,683.10 0.00 0.00 6,859,005.69
M-3 24,022.75 28,009.86 0.00 0.00 4,115,403.42
B-1 14,013.55 16,339.41 0.00 0.00 2,400,700.68
B-2 10,009.76 11,671.10 0.00 0.00 1,714,800.12
B-3 11,255.67 13,123.81 0.00 0.00 1,928,240.85
-------------------------------------------------------------------------------
2,159,273.38 5,516,259.01 85,156.56 0.00 359,215,709.65
===============================================================================
Run: 06/26/00 08:29:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20(POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4276
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 375.995529 5.838311 2.192665 8.030976 0.000000 370.157218
A-2 226.728684 7.234881 1.322197 8.557078 0.000000 219.493803
A-3 1000.000000 0.000000 5.831626 5.831626 0.000000 1000.000000
A-4 973.005737 0.941761 5.674205 6.615966 0.000000 972.063976
A-5 677.516606 12.137480 3.951023 16.088503 0.000000 665.379126
A-6 1000.000000 0.000000 5.831626 5.831626 0.000000 1000.000000
A-7 1000.000000 0.000000 5.831626 5.831626 0.000000 1000.000000
A-8 1183.350364 0.000000 0.000000 0.000000 6.900856 1190.251220
A-9 1000.000000 0.000000 5.831626 5.831626 0.000000 1000.000000
A-10 1000.000000 0.000000 5.831625 5.831625 0.000000 1000.000000
A-11 800.762707 10.321777 0.000000 10.321777 0.000000 790.440931
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 974.542355 0.943248 5.683166 6.626414 0.000000 973.599107
M-2 974.542353 0.943249 5.683167 6.626416 0.000000 973.599104
M-3 974.542354 0.943248 5.683168 6.626416 0.000000 973.599106
B-1 974.542355 0.943248 5.683166 6.626414 0.000000 973.599108
B-2 974.542361 0.943246 5.683166 6.626412 0.000000 973.599114
B-3 913.221331 0.883896 5.325563 6.209459 0.000000 912.337430
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20 (POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4276
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 75,409.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 44,943.34
MASTER SERVICER ADVANCES THIS MONTH 1,278.44
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 20 4,593,857.36
(B) TWO MONTHLY PAYMENTS: 4 827,422.66
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 770,766.65
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 359,215,709.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,447
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 176,262.15
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,920,903.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.97422570 % 6.35441200 % 1.67136260 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.90901000 % 6.39668920 % 1.68494370 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,781,967.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,781,967.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.71304929
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.16
POOL TRADING FACTOR: 50.98827337
................................................................................
Run: 06/26/00 08:29:11 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S21(POOL # 4278)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4278
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972JU4 130,050,000.00 71,907,926.54 6.500000 % 643,877.63
A-2 760972JV2 92,232.73 60,509.31 0.000000 % 271.62
A-3 760972JW0 0.00 0.00 0.546390 % 0.00
R 760972JX8 100.00 0.00 6.500000 % 0.00
M-1 760972JY6 998,900.00 895,797.18 6.500000 % 4,095.59
M-2 760972JZ3 665,700.00 596,988.87 6.500000 % 2,729.43
M-3 760972KA6 399,400.00 358,175.43 6.500000 % 1,637.58
B-1 760972KB4 466,000.00 417,901.18 6.500000 % 1,910.64
B-2 760972KC2 199,700.00 179,087.69 6.500000 % 818.79
B-3 760972KD0 266,368.68 238,875.08 6.500000 % 1,092.14
-------------------------------------------------------------------------------
133,138,401.41 74,655,261.28 656,433.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 389,034.77 1,032,912.40 0.00 0.00 71,264,048.91
A-2 0.00 271.62 0.00 0.00 60,237.69
A-3 33,951.70 33,951.70 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 4,846.42 8,942.01 0.00 0.00 891,701.59
M-2 3,229.82 5,959.25 0.00 0.00 594,259.44
M-3 1,937.80 3,575.38 0.00 0.00 356,537.85
B-1 2,260.92 4,171.56 0.00 0.00 415,990.54
B-2 968.90 1,787.69 0.00 0.00 178,268.90
B-3 1,292.36 2,384.50 0.00 0.00 237,782.94
-------------------------------------------------------------------------------
437,522.69 1,093,956.11 0.00 0.00 73,998,827.86
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 552.925233 4.951001 2.991425 7.942426 0.000000 547.974232
A-2 656.050298 2.944942 0.000000 2.944942 0.000000 653.105356
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 896.783642 4.100100 4.851757 8.951857 0.000000 892.683542
M-2 896.783641 4.100090 4.851765 8.951855 0.000000 892.683551
M-3 896.783751 4.100100 4.851778 8.951878 0.000000 892.683651
B-1 896.783648 4.100086 4.851760 8.951846 0.000000 892.683562
B-2 896.783625 4.100100 4.851778 8.951878 0.000000 892.683525
B-3 896.783661 4.100107 4.851772 8.951879 0.000000 892.683554
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S21 (POOL # 4278)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4278
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,493.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,231.05
SUBSERVICER ADVANCES THIS MONTH 2,151.70
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 209,600.84
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 73,998,827.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 289
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 315,119.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.39810390 % 2.48135600 % 1.12053990 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.38275320 % 2.48990279 % 1.12531550 %
BANKRUPTCY AMOUNT AVAILABLE 1,000,000.00
FRAUD AMOUNT AVAILABLE 791,532.00
SPECIAL HAZARD AMOUNT AVAILABLE 665,692.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.32104856
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 142.53
POOL TRADING FACTOR: 55.58037882
................................................................................
Run: 06/26/00 08:29:12 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S1(POOL # 4279)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4279
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972LR8 220,569,000.00 132,369,903.28 6.500000 % 1,129,048.49
A-2 760972LS6 456,079.09 372,656.81 0.000000 % 1,685.67
A-3 760972LT4 0.00 0.00 0.497478 % 0.00
R 760972LU1 100.00 0.00 6.500000 % 0.00
M-1 760972LV9 1,695,900.00 1,524,943.20 6.500000 % 6,700.14
M-2 760972LW7 1,130,500.00 1,016,538.89 6.500000 % 4,466.37
M-3 760972LX5 565,300.00 508,314.41 6.500000 % 2,233.38
B-1 760972MM8 904,500.00 813,321.04 6.500000 % 3,573.49
B-2 760972MT3 452,200.00 406,615.54 6.500000 % 1,786.55
B-3 760972MU0 339,974.15 303,260.24 6.500000 % 1,332.43
-------------------------------------------------------------------------------
226,113,553.24 137,315,553.41 1,150,826.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 716,489.01 1,845,537.50 0.00 0.00 131,240,854.79
A-2 0.00 1,685.67 0.00 0.00 370,971.14
A-3 56,885.36 56,885.36 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,254.18 14,954.32 0.00 0.00 1,518,243.06
M-2 5,502.30 9,968.67 0.00 0.00 1,012,072.52
M-3 2,751.39 4,984.77 0.00 0.00 506,081.03
B-1 4,402.33 7,975.82 0.00 0.00 809,747.55
B-2 2,200.92 3,987.47 0.00 0.00 404,828.99
B-3 1,641.48 2,973.91 0.00 0.00 301,927.81
-------------------------------------------------------------------------------
798,126.97 1,948,953.49 0.00 0.00 136,164,726.89
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 600.129226 5.118800 3.248367 8.367167 0.000000 595.010427
A-2 817.088128 3.696004 0.000000 3.696004 0.000000 813.392125
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 899.194056 3.950787 4.867138 8.817925 0.000000 895.243269
M-2 899.194065 3.950792 4.867138 8.817930 0.000000 895.243273
M-3 899.194074 3.950787 4.867132 8.817919 0.000000 895.243287
B-1 899.194074 3.950790 4.867142 8.817932 0.000000 895.243284
B-2 899.194029 3.950796 4.867138 8.817934 0.000000 895.243233
B-3 892.009701 3.919210 4.828249 8.747459 0.000000 888.090492
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:12 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S1 (POOL # 4279)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4279
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,524.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,217.63
SUBSERVICER ADVANCES THIS MONTH 3,086.74
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 208,539.81
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 104,838.82
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 136,164,726.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 563
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 547,503.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.66065680 % 2.22705700 % 1.11228610 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.64719420 % 2.22994360 % 1.11677030 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,430,965.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,833,926.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.26070562
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 144.86
POOL TRADING FACTOR: 60.21962193
................................................................................
Run: 06/26/00 08:29:12 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2(POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4280
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972LY3 145,000,000.00 48,952,683.04 7.000000 % 1,099,853.51
A-2 760972LZ0 52,053,000.00 52,053,000.00 7.000000 % 0.00
A-3 760972MA4 61,630,000.00 61,630,000.00 7.000000 % 0.00
A-4 760972MB2 47,500,000.00 46,345,868.92 7.000000 % 44,177.77
A-5 760972MC0 24,125,142.00 8,144,761.59 6.910000 % 182,993.95
A-6 760972MD8 0.00 0.00 2.090000 % 0.00
A-7 760972ME6 144,750,858.00 48,868,571.50 6.500000 % 1,097,963.72
A-8 760972MF3 0.00 0.00 1.000000 % 0.00
A-9 760972MG1 652,584.17 564,672.51 0.000000 % 33,773.36
A-10 760972MH9 0.00 0.00 0.375546 % 0.00
R-I 760972MJ5 100.00 0.00 7.000000 % 0.00
R-II 760972MK2 100.00 0.00 7.000000 % 0.00
M-1 760972ML0 8,672,200.00 8,470,165.54 7.000000 % 8,073.92
M-2 760972MN6 4,459,800.00 4,355,900.95 7.000000 % 4,152.13
M-3 760972MP1 2,229,900.00 2,177,950.46 7.000000 % 2,076.06
B-1 760972MQ9 1,734,300.00 1,693,896.35 7.000000 % 1,614.65
B-2 760972MR7 1,238,900.00 1,210,037.62 7.000000 % 1,153.43
B-3 760972MS5 1,486,603.01 1,397,055.19 7.000000 % 1,331.70
-------------------------------------------------------------------------------
495,533,487.18 285,864,563.67 2,477,164.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 285,462.81 1,385,316.32 0.00 0.00 47,852,829.53
A-2 303,542.01 303,542.01 0.00 0.00 52,053,000.00
A-3 359,389.35 359,389.35 0.00 0.00 61,630,000.00
A-4 270,261.42 314,439.19 0.00 0.00 46,301,691.15
A-5 46,884.73 229,878.68 0.00 0.00 7,961,767.64
A-6 14,180.77 14,180.77 0.00 0.00 0.00
A-7 264,617.15 1,362,580.87 0.00 0.00 47,770,607.78
A-8 6,785.05 6,785.05 0.00 0.00 0.00
A-9 0.00 33,773.36 0.00 0.00 530,899.15
A-10 89,433.07 89,433.07 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 49,392.95 57,466.87 0.00 0.00 8,462,091.62
M-2 25,401.01 29,553.14 0.00 0.00 4,351,748.82
M-3 12,700.51 14,776.57 0.00 0.00 2,175,874.40
B-1 9,877.79 11,492.44 0.00 0.00 1,692,281.70
B-2 7,056.21 8,209.64 0.00 0.00 1,208,884.19
B-3 8,146.79 9,478.49 0.00 0.00 1,395,723.49
-------------------------------------------------------------------------------
1,753,131.62 4,230,295.82 0.00 0.00 283,387,399.47
===============================================================================
Run: 06/26/00 08:29:12
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2(POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4280
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 337.604711 7.585197 1.968709 9.553906 0.000000 330.019514
A-2 1000.000000 0.000000 5.831403 5.831403 0.000000 1000.000000
A-3 1000.000000 0.000000 5.831403 5.831403 0.000000 1000.000000
A-4 975.702504 0.930058 5.689714 6.619772 0.000000 974.772445
A-5 337.604711 7.585197 1.943397 9.528594 0.000000 330.019514
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 337.604710 7.585197 1.828087 9.413284 0.000000 330.019514
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 865.286864 51.753263 0.000000 51.753263 0.000000 813.533601
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 976.703206 0.931012 5.695550 6.626562 0.000000 975.772194
M-2 976.703204 0.931013 5.695549 6.626562 0.000000 975.772192
M-3 976.703197 0.931010 5.695551 6.626561 0.000000 975.772187
B-1 976.703194 0.931010 5.695549 6.626559 0.000000 975.772185
B-2 976.703221 0.931011 5.695544 6.626555 0.000000 975.772209
B-3 939.763461 0.895801 5.480138 6.375939 0.000000 938.867660
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2 (POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4280
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 59,104.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 479.96
SUBSERVICER ADVANCES THIS MONTH 24,966.19
MASTER SERVICER ADVANCES THIS MONTH 6,752.67
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 2,799,901.47
(B) TWO MONTHLY PAYMENTS: 1 62,759.88
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 611,340.52
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 283,387,399.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,143
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 924,341.61
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,204,651.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.23343380 % 5.25903400 % 1.50753270 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.18148810 % 5.28947824 % 1.51910580 %
BANKRUPTCY AMOUNT AVAILABLE 119,753.00
FRAUD AMOUNT AVAILABLE 2,944,989.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,944,989.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.64651431
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 1.08
POOL TRADING FACTOR: 57.18834484
................................................................................
Run: 06/26/00 08:29:12 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S4(POOL # 4282)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4282
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972NX3 25,003,000.00 15,210,104.94 6.500000 % 168,566.17
A-2 760972NY1 182,584,000.00 89,385,082.80 6.500000 % 1,488,300.06
A-3 760972NZ8 17,443,180.00 17,443,180.00 6.500000 % 0.00
A-4 760972PA1 50,006,820.00 45,275,219.91 6.500000 % 197,388.61
A-5 760972PB9 298,067.31 251,288.73 0.000000 % 1,242.20
A-6 760972PC7 0.00 0.00 0.442113 % 0.00
R 760972PD5 100.00 0.00 6.500000 % 0.00
M-1 760972PE3 2,107,300.00 1,907,909.16 6.500000 % 8,318.01
M-2 760972PF0 702,400.00 635,939.55 6.500000 % 2,772.54
M-3 760972PG8 702,400.00 635,939.55 6.500000 % 2,772.54
B-1 760972PH6 1,264,300.00 1,144,673.06 6.500000 % 4,990.49
B-2 760972PJ2 421,400.00 381,527.55 6.500000 % 1,663.36
B-3 760972PK9 421,536.81 381,651.45 6.500000 % 1,663.85
-------------------------------------------------------------------------------
280,954,504.12 172,652,516.70 1,877,677.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 82,315.61 250,881.78 0.00 0.00 15,041,538.77
A-2 483,743.39 1,972,043.45 0.00 0.00 87,896,782.74
A-3 94,400.79 94,400.79 0.00 0.00 17,443,180.00
A-4 245,025.09 442,413.70 0.00 0.00 45,077,831.30
A-5 0.00 1,242.20 0.00 0.00 250,046.53
A-6 63,553.94 63,553.94 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,325.42 18,643.43 0.00 0.00 1,899,591.15
M-2 3,441.64 6,214.18 0.00 0.00 633,167.01
M-3 3,441.64 6,214.18 0.00 0.00 633,167.01
B-1 6,194.86 11,185.35 0.00 0.00 1,139,682.57
B-2 2,064.79 3,728.15 0.00 0.00 379,864.19
B-3 2,065.46 3,729.31 0.00 0.00 379,987.60
-------------------------------------------------------------------------------
996,572.63 2,874,250.46 0.00 0.00 170,774,838.87
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 608.331198 6.741838 3.292229 10.034067 0.000000 601.589360
A-2 489.555946 8.151317 2.649429 10.800746 0.000000 481.404629
A-3 1000.000000 0.000000 5.411903 5.411903 0.000000 1000.000000
A-4 905.380904 3.947234 4.899833 8.847067 0.000000 901.433670
A-5 843.060348 4.167515 0.000000 4.167515 0.000000 838.892833
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 905.380895 3.947236 4.899834 8.847070 0.000000 901.433659
M-2 905.380908 3.947238 4.899829 8.847067 0.000000 901.433670
M-3 905.380908 3.947238 4.899829 8.847067 0.000000 901.433670
B-1 905.380891 3.947236 4.899834 8.847070 0.000000 901.433655
B-2 905.380992 3.947224 4.899834 8.847058 0.000000 901.433768
B-3 905.381075 3.947223 4.899833 8.847056 0.000000 901.433970
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:12 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S4 (POOL # 4282)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4282
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,847.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,014.87
SUBSERVICER ADVANCES THIS MONTH 6,757.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 678,266.88
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 170,774,838.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 680
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,124,941.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.04895350 % 1.84441200 % 1.10663480 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.02948790 % 1.85385926 % 1.11393440 %
BANKRUPTCY AMOUNT AVAILABLE 1,000,000.00
FRAUD AMOUNT AVAILABLE 1,775,930.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,775,930.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.25858339
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 145.22
POOL TRADING FACTOR: 60.78380534
................................................................................
Run: 06/26/00 08:29:12 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3(POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4283
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972MV8 245,000,000.00 153,205,272.55 6.750000 % 1,739,672.92
A-2 760972MW6 170,000,000.00 95,292,307.31 6.750000 % 1,415,843.30
A-3 760972MX4 29,394,728.00 29,394,728.00 6.750000 % 0.00
A-4 760972MY2 6,445,000.00 6,445,000.00 6.750000 % 0.00
A-5 760972MZ9 20,000,000.00 0.00 0.000000 % 0.00
A-6 760972NA3 24,885,722.00 0.00 0.000000 % 0.00
A-7 760972NB1 11,637,039.00 0.00 0.000000 % 0.00
A-8 760972NC9 117,273,000.00 48,319,728.37 6.750000 % 975,599.10
A-9 760972ND7 431,957,000.00 221,537,827.76 6.750000 % 2,977,157.58
A-10 760972NE5 24,277,069.00 24,277,069.00 6.750000 % 0.00
A-11 760972NF2 25,521,924.00 25,521,924.00 6.750000 % 0.00
A-12 760972NG0 29,000,000.00 29,000,000.00 7.171250 % 0.00
A-13 760972NH8 7,518,518.00 7,518,518.00 5.125179 % 0.00
A-14 760972NJ4 100,574,000.00 100,574,000.00 6.750000 % 0.00
A-15 760972NK1 31,926,000.00 31,926,000.00 6.500000 % 0.00
A-16 760972NL9 0.00 0.00 6.750000 % 0.00
A-17 760972NM7 292,771.31 250,940.46 0.000000 % 297.48
A-18 760972NN5 0.00 0.00 0.506491 % 0.00
R-I 760972NP0 100.00 0.00 6.750000 % 0.00
R-II 760972NQ8 100.00 0.00 6.750000 % 0.00
M-1 760972NR6 25,248,600.25 24,641,961.66 6.750000 % 26,718.52
M-2 760972NS4 11,295,300.00 11,023,912.18 6.750000 % 11,952.89
M-3 760972NT2 5,979,900.00 5,836,223.23 6.750000 % 6,328.04
B-1 760972NU9 3,986,600.00 3,890,815.50 6.750000 % 4,218.69
B-2 760972NV7 3,322,100.00 3,242,281.18 6.750000 % 3,515.51
B-3 760972NW5 3,322,187.67 3,132,869.72 6.750000 % 3,396.87
-------------------------------------------------------------------------------
1,328,857,659.23 825,031,378.92 7,164,700.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 861,466.00 2,601,138.92 0.00 0.00 151,465,599.63
A-2 535,824.13 1,951,667.43 0.00 0.00 93,876,464.01
A-3 165,285.17 165,285.17 0.00 0.00 29,394,728.00
A-4 36,239.93 36,239.93 0.00 0.00 6,445,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 271,699.54 1,247,298.64 0.00 0.00 47,344,129.27
A-9 1,245,696.71 4,222,854.29 0.00 0.00 218,560,670.18
A-10 136,508.81 136,508.81 0.00 0.00 24,277,069.00
A-11 143,508.57 143,508.57 0.00 0.00 25,521,924.00
A-12 173,242.13 173,242.13 0.00 0.00 29,000,000.00
A-13 32,099.77 32,099.77 0.00 0.00 7,518,518.00
A-14 565,522.84 565,522.84 0.00 0.00 100,574,000.00
A-15 172,869.56 172,869.56 0.00 0.00 31,926,000.00
A-16 6,648.83 6,648.83 0.00 0.00 0.00
A-17 0.00 297.48 0.00 0.00 250,642.98
A-18 348,099.33 348,099.33 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 138,560.58 165,279.10 0.00 0.00 24,615,243.14
M-2 61,986.94 73,939.83 0.00 0.00 11,011,959.29
M-3 32,816.81 39,144.85 0.00 0.00 5,829,895.19
B-1 21,877.87 26,096.56 0.00 0.00 3,886,596.81
B-2 18,231.19 21,746.70 0.00 0.00 3,238,765.67
B-3 17,615.98 21,012.85 0.00 0.00 3,121,265.10
-------------------------------------------------------------------------------
4,985,800.69 12,150,501.59 0.00 0.00 817,858,470.27
===============================================================================
Run: 06/26/00 08:29:12
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3(POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4283
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 625.327643 7.100706 3.516188 10.616894 0.000000 618.226937
A-2 560.542984 8.328490 3.151907 11.480397 0.000000 552.214494
A-3 1000.000000 0.000000 5.622953 5.622953 0.000000 1000.000000
A-4 1000.000000 0.000000 5.622953 5.622953 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 412.027733 8.319043 2.316812 10.635855 0.000000 403.708691
A-9 512.870095 6.892255 2.883844 9.776099 0.000000 505.977841
A-10 1000.000000 0.000000 5.622953 5.622953 0.000000 1000.000000
A-11 1000.000000 0.000000 5.622953 5.622953 0.000000 1000.000000
A-12 1000.000000 0.000000 5.973867 5.973867 0.000000 1000.000000
A-13 1000.000000 0.000000 4.269428 4.269428 0.000000 1000.000000
A-14 1000.000000 0.000000 5.622953 5.622953 0.000000 1000.000000
A-15 1000.000000 0.000000 5.414695 5.414695 0.000000 1000.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 857.121075 1.016083 0.000000 1.016083 0.000000 856.104992
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 975.973377 1.058218 5.487852 6.546070 0.000000 974.915160
M-2 975.973385 1.058218 5.487852 6.546070 0.000000 974.915167
M-3 975.973382 1.058218 5.487853 6.546071 0.000000 974.915164
B-1 975.973386 1.058218 5.487852 6.546070 0.000000 974.915168
B-2 975.973384 1.058219 5.487851 6.546070 0.000000 974.915165
B-3 943.014071 1.022480 5.302524 6.325004 0.000000 939.521005
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3 (POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4283
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 171,048.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 33,488.63
SUBSERVICER ADVANCES THIS MONTH 78,391.62
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 31 7,087,035.52
(B) TWO MONTHLY PAYMENTS: 4 1,212,669.63
(C) THREE OR MORE MONTHLY PAYMENTS: 5 1,458,220.80
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,277,820.96
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 817,858,470.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,004
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,147,592.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.72341280 % 5.03189600 % 1.24469080 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.67621940 % 5.06898187 % 1.25324480 %
BANKRUPTCY AMOUNT AVAILABLE 128,934.00
FRAUD AMOUNT AVAILABLE 8,432,185.00
SPECIAL HAZARD AMOUNT AVAILABLE 8,432,185.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.58285589
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 322.59
POOL TRADING FACTOR: 61.54598009
................................................................................
Run: 06/26/00 08:29:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5(POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4287
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972PW3 50,020,000.00 31,940,223.86 6.750000 % 209,252.78
A-2 760972PX1 98,000,000.00 55,012,328.87 6.750000 % 497,533.26
A-3 760972PY9 8,510,000.00 8,510,000.00 6.750000 % 0.00
A-4 760972PZ6 143,245,000.00 65,536,068.20 6.750000 % 899,392.24
A-5 760972QA0 10,000,000.00 6,050,626.98 6.750000 % 83,036.52
A-6 760972QB8 125,000,000.00 75,632,837.42 7.000000 % 1,037,956.49
A-7 760972QC6 125,000,000.00 75,632,837.42 6.500000 % 1,037,956.49
A-8 760972QD4 63,853,000.00 0.00 6.750000 % 0.00
A-9 760972QE2 20,000,000.00 0.00 6.750000 % 0.00
A-10 760972QF9 133,110,000.00 133,110,000.00 7.047500 % 0.00
A-11 760972QG7 34,510,000.00 34,510,000.00 5.602499 % 0.00
A-12 760972QH5 88,772,000.00 88,772,000.00 6.750000 % 0.00
A-13 760972QJ1 380,035.68 338,307.40 0.000000 % 4,580.52
A-14 760972QK8 0.00 0.00 0.421318 % 0.00
R 760972QL6 100.00 0.00 6.750000 % 0.00
M-1 760972QM4 20,217,900.00 19,763,500.82 6.750000 % 19,022.72
M-2 760972QN2 7,993,200.00 7,813,552.08 6.750000 % 7,520.68
M-3 760972QP7 4,231,700.00 4,136,592.14 6.750000 % 3,981.54
B-1 2,821,100.00 2,757,695.49 6.750000 % 2,654.33
B-2 2,351,000.00 2,298,161.05 6.750000 % 2,212.02
B-3 2,351,348.05 1,947,560.58 6.750000 % 1,774.58
-------------------------------------------------------------------------------
940,366,383.73 613,762,292.31 3,806,874.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 179,627.41 388,880.19 0.00 0.00 31,730,971.08
A-2 309,381.73 806,914.99 0.00 0.00 54,514,795.61
A-3 47,859.06 47,859.06 0.00 0.00 8,510,000.00
A-4 368,565.79 1,267,958.03 0.00 0.00 64,636,675.96
A-5 34,027.89 117,064.41 0.00 0.00 5,967,590.46
A-6 441,102.28 1,479,058.77 0.00 0.00 74,594,880.93
A-7 409,594.97 1,447,551.46 0.00 0.00 74,594,880.93
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 781,585.76 781,585.76 0.00 0.00 133,110,000.00
A-11 161,085.94 161,085.94 0.00 0.00 34,510,000.00
A-12 499,241.46 499,241.46 0.00 0.00 88,772,000.00
A-13 0.00 4,580.52 0.00 0.00 333,726.88
A-14 215,447.10 215,447.10 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 111,147.19 130,169.91 0.00 0.00 19,744,478.10
M-2 43,942.34 51,463.02 0.00 0.00 7,806,031.40
M-3 23,263.62 27,245.16 0.00 0.00 4,132,610.60
B-1 15,508.90 18,163.23 0.00 0.00 2,755,041.16
B-2 12,924.54 15,136.56 0.00 0.00 2,295,949.03
B-3 10,952.81 12,727.39 0.00 0.00 1,905,217.69
-------------------------------------------------------------------------------
3,665,258.79 7,472,132.96 0.00 0.00 609,914,849.83
===============================================================================
Run: 06/26/00 08:29:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5(POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4287
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 638.549058 4.183382 3.591112 7.774494 0.000000 634.365675
A-2 561.350295 5.076870 3.156956 8.233826 0.000000 556.273425
A-3 1000.000000 0.000000 5.623861 5.623861 0.000000 1000.000000
A-4 457.510337 6.278699 2.572975 8.851674 0.000000 451.231638
A-5 605.062698 8.303652 3.402789 11.706441 0.000000 596.759046
A-6 605.062699 8.303652 3.528818 11.832470 0.000000 596.759047
A-7 605.062699 8.303652 3.276760 11.580412 0.000000 596.759047
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 1000.000000 0.000000 5.871728 5.871728 0.000000 1000.000000
A-11 1000.000000 0.000000 4.667805 4.667805 0.000000 1000.000000
A-12 1000.000000 0.000000 5.623862 5.623862 0.000000 1000.000000
A-13 890.199047 12.052868 0.000000 12.052868 0.000000 878.146178
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 977.524907 0.940885 5.497465 6.438350 0.000000 976.584022
M-2 977.524906 0.940885 5.497465 6.438350 0.000000 976.584021
M-3 977.524905 0.940884 5.497464 6.438348 0.000000 976.584021
B-1 977.524898 0.940885 5.497466 6.438351 0.000000 976.584013
B-2 977.524904 0.940885 5.497465 6.438350 0.000000 976.584020
B-3 828.274053 0.754707 4.658098 5.412805 0.000000 810.266132
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5 (POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4287
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 127,342.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 25,091.99
SUBSERVICER ADVANCES THIS MONTH 38,039.59
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,908,266.55
(B) TWO MONTHLY PAYMENTS: 3 808,223.59
(C) THREE OR MORE MONTHLY PAYMENTS: 1 391,945.47
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,309,675.90
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 609,914,849.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,124
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,135,359.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.68836840 % 5.16993900 % 1.14169270 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.66133130 % 5.19467924 % 1.14114560 %
BANKRUPTCY AMOUNT AVAILABLE 127,719.00
FRAUD AMOUNT AVAILABLE 6,216,079.00
SPECIAL HAZARD AMOUNT AVAILABLE 6,216,079.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.49505772
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 324.75
POOL TRADING FACTOR: 64.85927830
................................................................................
Run: 06/26/00 08:29:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6(POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4288
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972QT9 74,314,000.00 38,092,113.65 6.750000 % 432,844.69
A-2 760972QU6 8,000,000.00 3,770,642.17 8.000000 % 50,540.03
A-3 760972QV4 125,000,000.00 58,916,284.22 6.670000 % 789,687.90
A-4 760972QW2 39,990,000.00 39,990,000.00 6.750000 % 0.00
A-5 760972QX0 18,610,000.00 18,610,000.00 6.750000 % 0.00
A-6 760972QY8 34,150,000.00 34,150,000.00 6.750000 % 0.00
A-7 760972QZ5 10,000,000.00 9,209,707.56 6.750000 % 212,133.44
A-8 760972RA9 6,978,000.00 6,978,000.00 6.750000 % 0.00
A-9 760972RB7 12,333,000.00 5,284,376.02 7.133330 % 0.00
A-10 760972RC5 11,000,000.00 4,713,219.49 6.850000 % 0.00
A-11 760972RD3 2,340,000.00 0.00 7.000000 % 0.00
A-12 760972RE1 680,000.00 0.00 7.000000 % 0.00
A-13 760972RF8 977,000.00 370,646.64 0.000000 % 0.00
A-14 760972RG6 5,692,000.00 5,692,000.00 6.750000 % 0.00
A-15 760972RH4 141,474.90 128,702.21 0.000000 % 151.37
A-16 760972RJ0 0.00 0.00 0.395051 % 0.00
R 760972RK7 100.00 0.00 6.750000 % 0.00
M-1 760972RL5 7,864,200.00 7,657,409.07 6.750000 % 7,513.40
M-2 760972RM3 3,108,900.00 3,027,150.76 6.750000 % 2,970.22
M-3 760972RN1 1,645,900.00 1,602,620.69 6.750000 % 1,572.48
B-1 760972RP6 1,097,300.00 1,068,446.23 6.750000 % 1,048.35
B-2 760972RQ4 914,400.00 890,355.63 6.750000 % 873.61
B-3 760972RR2 914,432.51 890,387.36 6.750000 % 873.65
-------------------------------------------------------------------------------
365,750,707.41 241,042,061.70 1,500,209.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 214,199.32 647,044.01 0.00 0.00 37,659,268.96
A-2 25,129.54 75,669.57 0.00 0.00 3,720,102.14
A-3 327,371.16 1,117,059.06 0.00 0.00 58,126,596.32
A-4 224,871.50 224,871.50 0.00 0.00 39,990,000.00
A-5 104,647.63 104,647.63 0.00 0.00 18,610,000.00
A-6 192,032.05 192,032.05 0.00 0.00 34,150,000.00
A-7 51,787.97 263,921.41 0.00 0.00 8,997,574.12
A-8 39,238.64 39,238.64 0.00 0.00 6,978,000.00
A-9 31,402.57 31,402.57 0.00 0.00 5,284,376.02
A-10 26,895.99 26,895.99 0.00 0.00 4,713,219.49
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 370,646.64
A-14 32,007.22 32,007.22 0.00 0.00 5,692,000.00
A-15 0.00 151.37 0.00 0.00 128,550.84
A-16 79,327.86 79,327.86 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 43,059.09 50,572.49 0.00 0.00 7,649,895.67
M-2 17,022.25 19,992.47 0.00 0.00 3,024,180.54
M-3 9,011.84 10,584.32 0.00 0.00 1,601,048.21
B-1 6,008.08 7,056.43 0.00 0.00 1,067,397.88
B-2 5,006.64 5,880.25 0.00 0.00 889,482.02
B-3 5,006.82 5,880.47 0.00 0.00 889,513.71
-------------------------------------------------------------------------------
1,434,026.17 2,934,235.31 0.00 0.00 239,541,852.56
===============================================================================
Run: 06/26/00 08:29:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6(POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4288
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 512.583277 5.824538 2.882355 8.706893 0.000000 506.758739
A-2 471.330271 6.317504 3.141193 9.458697 0.000000 465.012768
A-3 471.330274 6.317503 2.618969 8.936472 0.000000 465.012771
A-4 1000.000000 0.000000 5.623193 5.623193 0.000000 1000.000000
A-5 1000.000000 0.000000 5.623193 5.623193 0.000000 1000.000000
A-6 1000.000000 0.000000 5.623193 5.623193 0.000000 1000.000000
A-7 920.970756 21.213344 5.178797 26.392141 0.000000 899.757412
A-8 1000.000000 0.000000 5.623193 5.623193 0.000000 1000.000000
A-9 428.474501 0.000000 2.546223 2.546223 0.000000 428.474501
A-10 428.474499 0.000000 2.445090 2.445090 0.000000 428.474499
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 379.372201 0.000000 0.000000 0.000000 0.000000 379.372201
A-14 1000.000000 0.000000 5.623194 5.623194 0.000000 1000.000000
A-15 909.717625 1.069942 0.000000 1.069942 0.000000 908.647682
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 973.704772 0.955393 5.475330 6.430723 0.000000 972.749380
M-2 973.704770 0.955393 5.475329 6.430722 0.000000 972.749378
M-3 973.704776 0.955392 5.475327 6.430719 0.000000 972.749383
B-1 973.704757 0.955391 5.475330 6.430721 0.000000 972.749367
B-2 973.704757 0.955392 5.475328 6.430720 0.000000 972.749366
B-3 973.704839 0.955390 5.475330 6.430720 0.000000 972.749438
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6 (POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4288
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 50,052.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,000.54
SUBSERVICER ADVANCES THIS MONTH 22,485.04
MASTER SERVICER ADVANCES THIS MONTH 1,486.89
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,496,599.46
(B) TWO MONTHLY PAYMENTS: 2 219,754.01
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 491,781.28
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 239,541,852.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 831
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 218,809.68
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,263,692.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.71708990 % 5.10024900 % 1.18266140 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.68392740 % 5.12441742 % 1.18890370 %
BANKRUPTCY AMOUNT AVAILABLE 123,581.00
FRAUD AMOUNT AVAILABLE 2,447,204.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,447,204.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.46863433
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.30
POOL TRADING FACTOR: 65.49320280
................................................................................
Run: 06/26/00 08:29:13 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S7(POOL # 4289)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4289
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972PL7 250,030,000.00 169,672,745.02 6.500000 % 1,523,040.49
A-2 760972PM5 393,277.70 302,362.15 0.000000 % 1,409.63
A-3 760972PN3 0.00 0.00 0.339140 % 0.00
R 760972PP8 100.00 0.00 6.500000 % 0.00
M-1 760972PQ6 1,917,000.00 1,742,955.98 6.500000 % 7,473.18
M-2 760972PR4 1,277,700.00 1,161,697.87 6.500000 % 4,980.95
M-3 760972PS2 638,900.00 580,894.41 6.500000 % 2,490.67
B-1 760972PT0 511,100.00 464,697.32 6.500000 % 1,992.46
B-2 760972PU7 383,500.00 348,682.13 6.500000 % 1,495.03
B-3 760972PV5 383,458.10 348,643.99 6.500000 % 1,494.88
-------------------------------------------------------------------------------
255,535,035.80 174,622,678.87 1,544,377.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 918,202.47 2,441,242.96 0.00 0.00 168,149,704.53
A-2 0.00 1,409.63 0.00 0.00 300,952.52
A-3 49,305.21 49,305.21 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,432.19 16,905.37 0.00 0.00 1,735,482.80
M-2 6,286.65 11,267.60 0.00 0.00 1,156,716.92
M-3 3,143.57 5,634.24 0.00 0.00 578,403.74
B-1 2,514.76 4,507.22 0.00 0.00 462,704.86
B-2 1,886.93 3,381.96 0.00 0.00 347,187.10
B-3 1,886.73 3,381.61 0.00 0.00 347,149.11
-------------------------------------------------------------------------------
992,658.51 2,537,035.80 0.00 0.00 173,078,301.58
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 678.609547 6.091431 3.672369 9.763800 0.000000 672.518116
A-2 768.826074 3.584312 0.000000 3.584312 0.000000 765.241762
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 909.210214 3.898372 4.920287 8.818659 0.000000 905.311841
M-2 909.210198 3.898372 4.920286 8.818658 0.000000 905.311826
M-3 909.210221 3.898372 4.920285 8.818657 0.000000 905.311849
B-1 909.210174 3.898376 4.920290 8.818666 0.000000 905.311798
B-2 909.210248 3.898383 4.920287 8.818670 0.000000 905.311864
B-3 909.210133 3.898366 4.920303 8.818669 0.000000 905.311715
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:13 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S7 (POOL # 4289)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4289
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 36,317.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,971.56
SUBSERVICER ADVANCES THIS MONTH 7,590.94
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 782,646.85
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 173,078,301.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 684
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 795,629.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.33388980 % 1.99950800 % 0.66660240 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.32161390 % 2.00522158 % 0.66967170 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,766,168.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,727,731.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.15293634
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 147.51
POOL TRADING FACTOR: 67.73173042
................................................................................
Run: 06/26/00 08:29:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8(POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4295
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972TG4 150,860,000.00 77,164,809.14 6.750000 % 1,289,561.39
A-2 760972TH2 100,000,000.00 59,053,885.09 6.750000 % 716,498.98
A-3 760972TJ8 23,338,000.00 23,338,000.00 6.500000 % 0.00
A-4 760972TK5 11,669,000.00 11,669,000.00 7.250000 % 0.00
A-5 760972TL3 16,240,500.00 16,240,500.00 7.410000 % 0.00
A-6 760972TM1 5,413,500.00 5,413,500.00 4.770000 % 0.00
A-7 760972TN9 5,603,250.00 5,603,250.00 7.410000 % 0.00
A-8 760972TP4 1,867,750.00 1,867,750.00 4.770000 % 0.00
A-9 760972TQ2 158,092,000.00 80,861,708.52 6.750000 % 1,351,420.64
A-10 760972TR0 52,000,000.00 30,963,819.45 6.750000 % 368,103.34
A-11 760972TS8 32,816,000.00 32,816,000.00 6.750000 % 0.00
A-12 760972TT6 20,319,000.00 20,319,000.00 7.410000 % 0.00
A-13 760972TU3 6,773,000.00 6,773,000.00 4.770000 % 0.00
A-14 760972TV1 65,000,000.00 65,000,000.00 6.750000 % 0.00
A-15 760972TW9 334,068.54 290,049.22 0.000000 % 980.57
A-16 760972TX7 0.00 0.00 0.394647 % 0.00
R 760972TY5 100.00 0.00 6.750000 % 0.00
M-1 760972TZ2 12,871,100.00 12,598,293.07 6.750000 % 12,047.39
M-2 760972UA5 5,758,100.00 5,636,055.30 6.750000 % 5,389.60
M-3 760972UB3 3,048,500.00 2,983,886.12 6.750000 % 2,853.41
B-1 760972UC1 2,032,300.00 1,989,224.79 6.750000 % 1,902.24
B-2 760972UD9 1,693,500.00 1,657,605.75 6.750000 % 1,585.12
B-3 760972UE7 1,693,641.26 1,621,937.51 6.750000 % 1,551.01
-------------------------------------------------------------------------------
677,423,309.80 463,861,273.96 3,751,893.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 433,925.86 1,723,487.25 0.00 0.00 75,875,247.75
A-2 332,081.53 1,048,580.51 0.00 0.00 58,337,386.11
A-3 126,377.42 126,377.42 0.00 0.00 23,338,000.00
A-4 70,479.71 70,479.71 0.00 0.00 11,669,000.00
A-5 100,255.94 100,255.94 0.00 0.00 16,240,500.00
A-6 21,512.40 21,512.40 0.00 0.00 5,413,500.00
A-7 34,590.01 34,590.01 0.00 0.00 5,603,250.00
A-8 7,422.15 7,422.15 0.00 0.00 1,867,750.00
A-9 454,714.88 1,806,135.52 0.00 0.00 79,510,287.88
A-10 174,120.85 542,224.19 0.00 0.00 30,595,716.11
A-11 184,536.34 184,536.34 0.00 0.00 32,816,000.00
A-12 125,433.35 125,433.35 0.00 0.00 20,319,000.00
A-13 26,914.85 26,914.85 0.00 0.00 6,773,000.00
A-14 365,518.71 365,518.71 0.00 0.00 65,000,000.00
A-15 0.00 980.57 0.00 0.00 289,068.65
A-16 152,506.95 152,506.95 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 70,844.80 82,892.19 0.00 0.00 12,586,245.68
M-2 31,693.59 37,083.19 0.00 0.00 5,630,665.70
M-3 16,779.48 19,632.89 0.00 0.00 2,981,032.71
B-1 11,186.14 13,088.38 0.00 0.00 1,987,322.55
B-2 9,321.32 10,906.44 0.00 0.00 1,656,020.63
B-3 9,120.75 10,671.76 0.00 0.00 1,620,386.50
-------------------------------------------------------------------------------
2,759,337.03 6,511,230.72 0.00 0.00 460,109,380.27
===============================================================================
Run: 06/26/00 08:29:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8(POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4295
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 511.499464 8.548067 2.876348 11.424415 0.000000 502.951397
A-2 590.538851 7.164990 3.320815 10.485805 0.000000 583.373861
A-3 1000.000000 0.000000 5.415092 5.415092 0.000000 1000.000000
A-4 1000.000000 0.000000 6.039910 6.039910 0.000000 1000.000000
A-5 1000.000000 0.000000 6.173205 6.173205 0.000000 1000.000000
A-6 1000.000000 0.000000 3.973843 3.973843 0.000000 1000.000000
A-7 1000.000000 0.000000 6.173205 6.173205 0.000000 1000.000000
A-8 1000.000000 0.000000 3.973846 3.973846 0.000000 1000.000000
A-9 511.485139 8.548318 2.876267 11.424585 0.000000 502.936821
A-10 595.458066 7.078910 3.348478 10.427388 0.000000 588.379156
A-11 1000.000000 0.000000 5.623365 5.623365 0.000000 1000.000000
A-12 1000.000000 0.000000 6.173205 6.173205 0.000000 1000.000000
A-13 1000.000000 0.000000 3.973845 3.973845 0.000000 1000.000000
A-14 1000.000000 0.000000 5.623365 5.623365 0.000000 1000.000000
A-15 868.232669 2.935236 0.000000 2.935236 0.000000 865.297433
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 978.804692 0.936003 5.504176 6.440179 0.000000 977.868689
M-2 978.804693 0.936003 5.504175 6.440178 0.000000 977.868689
M-3 978.804697 0.936005 5.504176 6.440181 0.000000 977.868693
B-1 978.804699 0.936004 5.504178 6.440182 0.000000 977.868696
B-2 978.804694 0.936002 5.504175 6.440177 0.000000 977.868692
B-3 957.662965 0.915778 5.385290 6.301068 0.000000 956.747179
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8 (POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4295
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 96,249.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,499.23
SUBSERVICER ADVANCES THIS MONTH 33,543.95
MASTER SERVICER ADVANCES THIS MONTH 1,814.15
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,051,097.92
(B) TWO MONTHLY PAYMENTS: 4 1,213,382.87
(C) THREE OR MORE MONTHLY PAYMENTS: 6 1,554,478.39
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 460,109,380.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,584
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 251,689.83
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,308,278.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.28631440 % 4.57712500 % 1.13656060 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.24521420 % 4.60715321 % 1.14473620 %
BANKRUPTCY AMOUNT AVAILABLE 195,433.00
FRAUD AMOUNT AVAILABLE 4,654,890.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,654,890.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.47003125
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.18
POOL TRADING FACTOR: 67.92051198
................................................................................
Run: 06/26/00 08:29:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
1-A1 760972SF7 404,945,000.00 278,501,166.76 6.500000 % 3,411,172.60
1-A2 760972SG5 624,990.48 481,814.76 0.000000 % 2,327.26
1-A3 760972SH3 0.00 0.00 0.273263 % 0.00
R 760972SJ9 100.00 0.00 6.500000 % 0.00
1-M1 760972SK6 3,103,700.00 2,830,478.91 6.500000 % 12,162.36
1-M2 760972SL4 2,069,300.00 1,887,137.94 6.500000 % 8,108.90
1-M3 760972SM2 1,034,700.00 943,614.56 6.500000 % 4,054.64
1-B1 760972TA7 827,700.00 754,836.93 6.500000 % 3,243.48
1-B2 760972TB5 620,800.00 566,150.49 6.500000 % 2,432.71
1-B3 760972TC3 620,789.58 566,141.01 6.500000 % 2,432.67
2-A1 760972SR1 91,805,649.00 48,045,457.43 6.750000 % 748,300.37
2-A2 760972SS9 12,000,000.00 0.00 6.750000 % 0.00
2-A3 760972ST7 59,046,351.00 37,181,311.53 6.750000 % 579,093.03
2-A4 760972SU4 32,263,000.00 32,263,000.00 6.750000 % 0.00
2-A5 760972SV2 29,158,000.00 17,558,827.66 6.750000 % 198,346.14
2-A6 760972SW0 22,313,018.00 22,313,018.00 6.750000 % 0.00
2-A7 760972SX8 28,699,982.00 28,699,982.00 6.750000 % 0.00
2-A8 760972SY6 233,394.25 214,991.93 0.000000 % 255.04
2-A9 760972SZ3 0.00 0.00 0.365447 % 0.00
2-M1 760972SN0 5,453,400.00 5,331,281.28 6.750000 % 5,100.98
2-M2 760972SP5 2,439,500.00 2,384,871.96 6.750000 % 2,281.85
2-M3 760972SQ3 1,291,500.00 1,262,579.27 6.750000 % 1,208.04
2-B1 760972TD1 861,000.00 841,719.52 6.750000 % 805.36
2-B2 760972TE9 717,500.00 701,432.93 6.750000 % 671.13
2-B3 760972TF6 717,521.79 701,454.23 6.750000 % 671.15
-------------------------------------------------------------------------------
700,846,896.10 484,031,269.10 4,982,667.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
1-A1 1,507,168.10 4,918,340.70 0.00 0.00 275,089,994.16
1-A2 0.00 2,327.26 0.00 0.00 479,487.50
1-A3 65,188.91 65,188.91 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
1-M1 15,317.74 27,480.10 0.00 0.00 2,818,316.55
1-M2 10,212.65 18,321.55 0.00 0.00 1,879,029.04
1-M3 5,106.57 9,161.21 0.00 0.00 939,559.92
1-B1 4,084.96 7,328.44 0.00 0.00 751,593.45
1-B2 3,063.84 5,496.55 0.00 0.00 563,717.78
1-B3 3,063.79 5,496.46 0.00 0.00 563,708.34
2-A1 270,162.75 1,018,463.12 0.00 0.00 47,297,157.06
2-A2 0.00 0.00 0.00 0.00 0.00
2-A3 209,072.95 788,165.98 0.00 0.00 36,602,218.50
2-A4 181,416.96 181,416.96 0.00 0.00 32,263,000.00
2-A5 98,734.44 297,080.58 0.00 0.00 17,360,481.52
2-A6 125,467.56 125,467.56 0.00 0.00 22,313,018.00
2-A7 161,381.88 161,381.88 0.00 0.00 28,699,982.00
2-A8 0.00 255.04 0.00 0.00 214,736.89
2-A9 60,125.78 60,125.78 0.00 0.00 0.00
2-M1 29,978.15 35,079.13 0.00 0.00 5,326,180.30
2-M2 13,410.29 15,692.14 0.00 0.00 2,382,590.11
2-M3 7,099.57 8,307.61 0.00 0.00 1,261,371.23
2-B1 4,733.04 5,538.40 0.00 0.00 840,914.16
2-B2 3,944.20 4,615.33 0.00 0.00 700,761.80
2-B3 3,944.32 4,615.47 0.00 0.00 700,783.08
-------------------------------------------------------------------------------
2,782,678.45 7,765,346.16 0.00 0.00 479,048,601.39
===============================================================================
Run: 06/26/00 08:29:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
1-A1 687.750600 8.423792 3.721908 12.145700 0.000000 679.326808
1-A2 770.915359 3.723674 0.000000 3.723674 0.000000 767.191685
1-A3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
1-M1 911.969233 3.918665 4.935316 8.853981 0.000000 908.050569
1-M2 911.969236 3.918668 4.935316 8.853984 0.000000 908.050568
1-M3 911.969228 3.918662 4.935315 8.853977 0.000000 908.050565
1-B1 911.969228 3.918666 4.935315 8.853981 0.000000 908.050562
1-B2 911.969217 3.918669 4.935309 8.853978 0.000000 908.050548
1-B3 911.969254 3.918671 4.935312 8.853983 0.000000 908.050583
2-A1 523.338792 8.150919 2.942768 11.093687 0.000000 515.187873
2-A2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-A3 629.697024 9.807431 3.540828 13.348259 0.000000 619.889593
2-A4 1000.000000 0.000000 5.623065 5.623065 0.000000 1000.000000
2-A5 602.195887 6.802460 3.386187 10.188647 0.000000 595.393426
2-A6 1000.000000 0.000000 5.623065 5.623065 0.000000 1000.000000
2-A7 1000.000000 0.000000 5.623066 5.623066 0.000000 1000.000000
2-A8 921.153499 1.092747 0.000000 1.092747 0.000000 920.060752
2-A9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-M1 977.606865 0.935376 5.497149 6.432525 0.000000 976.671489
2-M2 977.606870 0.935376 5.497147 6.432523 0.000000 976.671494
2-M3 977.606868 0.935377 5.497151 6.432528 0.000000 976.671491
2-B1 977.606876 0.935377 5.497143 6.432520 0.000000 976.671498
2-B2 977.606871 0.935373 5.497143 6.432516 0.000000 976.671498
2-B3 977.606868 0.935372 5.497143 6.432515 0.000000 976.671496
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 100,399.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 21,440.41
SUBSERVICER ADVANCES THIS MONTH 26,523.85
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,303,406.97
(B) TWO MONTHLY PAYMENTS: 2 458,932.12
(C) THREE OR MORE MONTHLY PAYMENTS: 2 197,849.82
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 479,048,601.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,792
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,562,358.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.11620930 % 3.02459100 % 0.85360910 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.08480100 % 3.04917854 % 0.86159530 %
BANKRUPTCY AMOUNT AVAILABLE 109,051.00
FRAUD AMOUNT AVAILABLE 4,865,859.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,865,859.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 68.35281772
Run: 06/26/00 08:29:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 59,441.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,427.07
SUBSERVICER ADVANCES THIS MONTH 20,090.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,925,588.19
(B) TWO MONTHLY PAYMENTS: 1 94,968.40
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 283,085,406.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,100
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,214,611.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.36117030 % 1.97578100 % 0.65861150 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.34049270 % 1.99123847 % 0.66489040 %
BANKRUPTCY AMOUNT AVAILABLE 109,051.00
FRAUD AMOUNT AVAILABLE 4,865,859.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,865,859.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.08424748
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 147.81
POOL TRADING FACTOR: 68.40338386
Run: 06/26/00 08:29:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,957.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,013.34
SUBSERVICER ADVANCES THIS MONTH 6,433.34
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 377,818.78
(B) TWO MONTHLY PAYMENTS: 1 363,963.72
(C) THREE OR MORE MONTHLY PAYMENTS: 2 197,849.82
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 195,963,194.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 692
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,347,747.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.31110180 % 4.54619500 % 1.13651010 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.27193410 % 4.57746244 % 1.14558200 %
BANKRUPTCY AMOUNT AVAILABLE 109,051.00
FRAUD AMOUNT AVAILABLE 4,865,859.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,865,859.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43486062
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 326.96
POOL TRADING FACTOR: 68.27990254
................................................................................
Run: 06/26/00 08:29:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10(POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4297
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972UF4 55,040,000.00 31,530,442.23 6.750000 % 649,819.23
A-2 760972UG2 11,957,000.00 11,957,000.00 6.750000 % 0.00
A-3 760972UH0 7,309,250.00 7,309,250.00 4.770000 % 0.00
A-4 760972UJ6 42,530,910.00 41,544,085.03 6.750000 % 39,557.60
A-5 760972UK3 174,298,090.00 85,397,637.59 6.750000 % 2,457,265.43
A-6 760972UL1 36,513,000.00 36,513,000.00 6.750000 % 0.00
A-7 760972UM9 10,007,000.00 4,902,946.21 6.750000 % 141,079.32
A-8 760972UN7 3,797,000.00 1,860,346.43 6.750000 % 53,530.34
A-9 760972UP2 11,893,000.00 0.00 6.750000 % 0.00
A-10 760972UQ0 50,036,000.00 36,561,521.28 6.750000 % 701,173.35
A-11 760972UR8 21,927,750.00 21,927,750.00 7.410000 % 0.00
A-12 760972US6 430,884.24 407,015.82 0.000000 % 552.42
A-13 760972UT4 0.00 0.00 0.362369 % 0.00
R 760972UU1 100.00 0.00 6.750000 % 0.00
M-1 760972UV9 8,426,200.00 8,250,495.77 6.750000 % 7,855.99
M-2 760972UW7 3,769,600.00 3,690,995.80 6.750000 % 3,514.51
M-3 760972UX5 1,995,700.00 1,954,085.40 6.750000 % 1,860.65
B-1 760972UY3 1,330,400.00 1,302,658.32 6.750000 % 1,240.37
B-2 760972UZ0 1,108,700.00 1,085,581.25 6.750000 % 1,033.67
B-3 760972VA4 1,108,979.79 947,769.27 6.750000 % 902.45
-------------------------------------------------------------------------------
443,479,564.03 297,142,580.40 4,059,385.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 177,318.09 827,137.32 0.00 0.00 30,880,623.00
A-2 67,242.72 67,242.72 0.00 0.00 11,957,000.00
A-3 29,047.61 29,047.61 0.00 0.00 7,309,250.00
A-4 233,631.92 273,189.52 0.00 0.00 41,504,527.43
A-5 480,251.62 2,937,517.05 0.00 0.00 82,940,372.16
A-6 205,338.56 205,338.56 0.00 0.00 36,513,000.00
A-7 27,572.75 168,652.07 0.00 0.00 4,761,866.89
A-8 10,462.05 63,992.39 0.00 0.00 1,806,816.09
A-9 0.00 0.00 0.00 0.00 0.00
A-10 205,611.43 906,784.78 0.00 0.00 35,860,347.93
A-11 135,372.83 135,372.83 0.00 0.00 21,927,750.00
A-12 0.00 552.42 0.00 0.00 406,463.40
A-13 89,708.75 89,708.75 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 46,398.40 54,254.39 0.00 0.00 8,242,639.78
M-2 20,757.09 24,271.60 0.00 0.00 3,687,481.29
M-3 10,989.21 12,849.86 0.00 0.00 1,952,224.75
B-1 7,325.77 8,566.14 0.00 0.00 1,301,417.95
B-2 6,104.99 7,138.66 0.00 0.00 1,084,547.58
B-3 5,329.98 6,232.43 0.00 0.00 946,866.82
-------------------------------------------------------------------------------
1,758,463.77 5,817,849.10 0.00 0.00 293,083,195.07
===============================================================================
Run: 06/26/00 08:29:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10(POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4297
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 572.864139 11.806309 3.221622 15.027931 0.000000 561.057831
A-2 1000.000000 0.000000 5.623712 5.623712 0.000000 1000.000000
A-3 1000.000000 0.000000 3.974089 3.974089 0.000000 1000.000000
A-4 976.797464 0.930091 5.493226 6.423317 0.000000 975.867373
A-5 489.951655 14.098063 2.755346 16.853409 0.000000 475.853592
A-6 1000.000000 0.000000 5.623711 5.623711 0.000000 1000.000000
A-7 489.951655 14.098063 2.755346 16.853409 0.000000 475.853592
A-8 489.951654 14.098062 2.755346 16.853408 0.000000 475.853592
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 730.704318 14.013377 4.109270 18.122647 0.000000 716.690941
A-11 1000.000000 0.000000 6.173585 6.173585 0.000000 1000.000000
A-12 944.605957 1.282061 0.000000 1.282061 0.000000 943.323896
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 979.147869 0.932329 5.506444 6.438773 0.000000 978.215540
M-2 979.147867 0.932330 5.506444 6.438774 0.000000 978.215538
M-3 979.147868 0.932330 5.506444 6.438774 0.000000 978.215538
B-1 979.147865 0.932329 5.506442 6.438771 0.000000 978.215537
B-2 979.147876 0.932326 5.506440 6.438766 0.000000 978.215550
B-3 854.631688 0.813748 4.806201 5.619949 0.000000 853.817922
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10 (POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4297
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 61,525.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,187.36
SUBSERVICER ADVANCES THIS MONTH 20,859.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,580,141.88
(B) TWO MONTHLY PAYMENTS: 2 440,718.90
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 293,083,195.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,027
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,776,404.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.19294890 % 4.68281500 % 1.12423630 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.11802300 % 4.73665705 % 1.13874180 %
BANKRUPTCY AMOUNT AVAILABLE 3,414,448.00
FRAUD AMOUNT AVAILABLE 2,992,515.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,992,515.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.42952450
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 326.69
POOL TRADING FACTOR: 66.08719293
................................................................................
Run: 06/26/00 08:29:14 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS1(POOL # 4300)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4300
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972RS0 83,716,000.00 52,820,720.23 6.375000 % 575,368.77
A-2 760972RT8 49,419,000.00 21,937,789.64 6.375000 % 511,787.89
A-3 760972RU5 15,046,000.00 15,046,000.00 6.375000 % 0.00
A-4 760972RV3 10,000,000.00 10,000,000.00 6.375000 % 0.00
A-5 760972RW1 932,396.46 618,495.23 0.000000 % 5,276.93
A-6 760972RX9 0.00 0.00 0.233279 % 0.00
R 760972RY7 100.00 0.00 6.375000 % 0.00
M-1 760972RZ4 1,289,100.00 1,083,524.98 6.375000 % 8,978.61
M-2 760972SA8 161,200.00 135,493.17 6.375000 % 1,122.76
M-3 760972SB6 80,600.00 67,746.57 6.375000 % 561.38
B-1 760972SC4 161,200.00 135,493.17 6.375000 % 1,122.76
B-2 760972SD2 80,600.00 67,746.57 6.375000 % 561.38
B-3 760972SE0 241,729.01 203,180.11 6.375000 % 1,683.66
-------------------------------------------------------------------------------
161,127,925.47 102,116,189.67 1,106,464.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 280,385.12 855,753.89 0.00 0.00 52,245,351.46
A-2 116,451.08 628,238.97 0.00 0.00 21,426,001.75
A-3 79,867.80 79,867.80 0.00 0.00 15,046,000.00
A-4 53,082.41 53,082.41 0.00 0.00 10,000,000.00
A-5 0.00 5,276.93 0.00 0.00 613,218.30
A-6 19,835.39 19,835.39 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,751.62 14,730.23 0.00 0.00 1,074,546.37
M-2 719.23 1,841.99 0.00 0.00 134,370.41
M-3 359.61 920.99 0.00 0.00 67,185.19
B-1 719.23 1,841.99 0.00 0.00 134,370.41
B-2 359.61 920.99 0.00 0.00 67,185.19
B-3 1,078.52 2,762.18 0.00 0.00 201,496.45
-------------------------------------------------------------------------------
558,609.62 1,665,073.76 0.00 0.00 101,009,725.53
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 630.951314 6.872865 3.349242 10.222107 0.000000 624.078449
A-2 443.914074 10.356096 2.356403 12.712499 0.000000 433.557979
A-3 1000.000000 0.000000 5.308241 5.308241 0.000000 1000.000000
A-4 1000.000000 0.000000 5.308241 5.308241 0.000000 1000.000000
A-5 663.339316 5.659535 0.000000 5.659535 0.000000 657.679781
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 840.528260 6.965022 4.461733 11.426755 0.000000 833.563238
M-2 840.528350 6.965012 4.461725 11.426737 0.000000 833.563338
M-3 840.528164 6.965012 4.461663 11.426675 0.000000 833.563151
B-1 840.528350 6.965012 4.461725 11.426737 0.000000 833.563338
B-2 840.528164 6.965012 4.461663 11.426675 0.000000 833.563151
B-3 840.528450 6.965031 4.461690 11.426721 0.000000 833.563377
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:14 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS1 (POOL # 4300)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4300
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,013.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,772.65
SUBSERVICER ADVANCES THIS MONTH 4,737.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 241,825.22
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 101,009,725.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 507
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 260,351.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 98.33180000 % 1.26777700 % 0.40042270 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 98.32747770 % 1.26334565 % 0.40146020 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 483,529.01
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.89904820
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 94.61
POOL TRADING FACTOR: 62.68914916
................................................................................
Run: 06/26/00 08:29:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
1-A1 760972SF7 404,945,000.00 278,501,166.76 6.500000 % 3,411,172.60
1-A2 760972SG5 624,990.48 481,814.76 0.000000 % 2,327.26
1-A3 760972SH3 0.00 0.00 0.273263 % 0.00
R 760972SJ9 100.00 0.00 6.500000 % 0.00
1-M1 760972SK6 3,103,700.00 2,830,478.91 6.500000 % 12,162.36
1-M2 760972SL4 2,069,300.00 1,887,137.94 6.500000 % 8,108.90
1-M3 760972SM2 1,034,700.00 943,614.56 6.500000 % 4,054.64
1-B1 760972TA7 827,700.00 754,836.93 6.500000 % 3,243.48
1-B2 760972TB5 620,800.00 566,150.49 6.500000 % 2,432.71
1-B3 760972TC3 620,789.58 566,141.01 6.500000 % 2,432.67
2-A1 760972SR1 91,805,649.00 48,045,457.43 6.750000 % 748,300.37
2-A2 760972SS9 12,000,000.00 0.00 6.750000 % 0.00
2-A3 760972ST7 59,046,351.00 37,181,311.53 6.750000 % 579,093.03
2-A4 760972SU4 32,263,000.00 32,263,000.00 6.750000 % 0.00
2-A5 760972SV2 29,158,000.00 17,558,827.66 6.750000 % 198,346.14
2-A6 760972SW0 22,313,018.00 22,313,018.00 6.750000 % 0.00
2-A7 760972SX8 28,699,982.00 28,699,982.00 6.750000 % 0.00
2-A8 760972SY6 233,394.25 214,991.93 0.000000 % 255.04
2-A9 760972SZ3 0.00 0.00 0.365447 % 0.00
2-M1 760972SN0 5,453,400.00 5,331,281.28 6.750000 % 5,100.98
2-M2 760972SP5 2,439,500.00 2,384,871.96 6.750000 % 2,281.85
2-M3 760972SQ3 1,291,500.00 1,262,579.27 6.750000 % 1,208.04
2-B1 760972TD1 861,000.00 841,719.52 6.750000 % 805.36
2-B2 760972TE9 717,500.00 701,432.93 6.750000 % 671.13
2-B3 760972TF6 717,521.79 701,454.23 6.750000 % 671.15
-------------------------------------------------------------------------------
700,846,896.10 484,031,269.10 4,982,667.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
1-A1 1,507,168.10 4,918,340.70 0.00 0.00 275,089,994.16
1-A2 0.00 2,327.26 0.00 0.00 479,487.50
1-A3 65,188.91 65,188.91 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
1-M1 15,317.74 27,480.10 0.00 0.00 2,818,316.55
1-M2 10,212.65 18,321.55 0.00 0.00 1,879,029.04
1-M3 5,106.57 9,161.21 0.00 0.00 939,559.92
1-B1 4,084.96 7,328.44 0.00 0.00 751,593.45
1-B2 3,063.84 5,496.55 0.00 0.00 563,717.78
1-B3 3,063.79 5,496.46 0.00 0.00 563,708.34
2-A1 270,162.75 1,018,463.12 0.00 0.00 47,297,157.06
2-A2 0.00 0.00 0.00 0.00 0.00
2-A3 209,072.95 788,165.98 0.00 0.00 36,602,218.50
2-A4 181,416.96 181,416.96 0.00 0.00 32,263,000.00
2-A5 98,734.44 297,080.58 0.00 0.00 17,360,481.52
2-A6 125,467.56 125,467.56 0.00 0.00 22,313,018.00
2-A7 161,381.88 161,381.88 0.00 0.00 28,699,982.00
2-A8 0.00 255.04 0.00 0.00 214,736.89
2-A9 60,125.78 60,125.78 0.00 0.00 0.00
2-M1 29,978.15 35,079.13 0.00 0.00 5,326,180.30
2-M2 13,410.29 15,692.14 0.00 0.00 2,382,590.11
2-M3 7,099.57 8,307.61 0.00 0.00 1,261,371.23
2-B1 4,733.04 5,538.40 0.00 0.00 840,914.16
2-B2 3,944.20 4,615.33 0.00 0.00 700,761.80
2-B3 3,944.32 4,615.47 0.00 0.00 700,783.08
-------------------------------------------------------------------------------
2,782,678.45 7,765,346.16 0.00 0.00 479,048,601.39
===============================================================================
Run: 06/26/00 08:29:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
1-A1 687.750600 8.423792 3.721908 12.145700 0.000000 679.326808
1-A2 770.915359 3.723674 0.000000 3.723674 0.000000 767.191685
1-A3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
1-M1 911.969233 3.918665 4.935316 8.853981 0.000000 908.050569
1-M2 911.969236 3.918668 4.935316 8.853984 0.000000 908.050568
1-M3 911.969228 3.918662 4.935315 8.853977 0.000000 908.050565
1-B1 911.969228 3.918666 4.935315 8.853981 0.000000 908.050562
1-B2 911.969217 3.918669 4.935309 8.853978 0.000000 908.050548
1-B3 911.969254 3.918671 4.935312 8.853983 0.000000 908.050583
2-A1 523.338792 8.150919 2.942768 11.093687 0.000000 515.187873
2-A2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-A3 629.697024 9.807431 3.540828 13.348259 0.000000 619.889593
2-A4 1000.000000 0.000000 5.623065 5.623065 0.000000 1000.000000
2-A5 602.195887 6.802460 3.386187 10.188647 0.000000 595.393426
2-A6 1000.000000 0.000000 5.623065 5.623065 0.000000 1000.000000
2-A7 1000.000000 0.000000 5.623066 5.623066 0.000000 1000.000000
2-A8 921.153499 1.092747 0.000000 1.092747 0.000000 920.060752
2-A9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-M1 977.606865 0.935376 5.497149 6.432525 0.000000 976.671489
2-M2 977.606870 0.935376 5.497147 6.432523 0.000000 976.671494
2-M3 977.606868 0.935377 5.497151 6.432528 0.000000 976.671491
2-B1 977.606876 0.935377 5.497143 6.432520 0.000000 976.671498
2-B2 977.606871 0.935373 5.497143 6.432516 0.000000 976.671498
2-B3 977.606868 0.935372 5.497143 6.432515 0.000000 976.671496
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 100,399.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 21,440.41
SUBSERVICER ADVANCES THIS MONTH 26,523.85
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,303,406.97
(B) TWO MONTHLY PAYMENTS: 2 458,932.12
(C) THREE OR MORE MONTHLY PAYMENTS: 2 197,849.82
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 479,048,601.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,792
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,562,358.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.11620930 % 3.02459100 % 0.85360910 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.08480100 % 3.04917854 % 0.86159530 %
BANKRUPTCY AMOUNT AVAILABLE 109,051.00
FRAUD AMOUNT AVAILABLE 4,865,859.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,865,859.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 68.35281772
Run: 06/26/00 08:29:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 59,441.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,427.07
SUBSERVICER ADVANCES THIS MONTH 20,090.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,925,588.19
(B) TWO MONTHLY PAYMENTS: 1 94,968.40
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 283,085,406.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,100
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,214,611.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.36117030 % 1.97578100 % 0.65861150 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.34049270 % 1.99123847 % 0.66489040 %
BANKRUPTCY AMOUNT AVAILABLE 109,051.00
FRAUD AMOUNT AVAILABLE 4,865,859.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,865,859.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.08424748
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 147.81
POOL TRADING FACTOR: 68.40338386
Run: 06/26/00 08:29:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,957.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,013.34
SUBSERVICER ADVANCES THIS MONTH 6,433.34
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 377,818.78
(B) TWO MONTHLY PAYMENTS: 1 363,963.72
(C) THREE OR MORE MONTHLY PAYMENTS: 2 197,849.82
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 195,963,194.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 692
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,347,747.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.31110180 % 4.54619500 % 1.13651010 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.27193410 % 4.57746244 % 1.14558200 %
BANKRUPTCY AMOUNT AVAILABLE 109,051.00
FRAUD AMOUNT AVAILABLE 4,865,859.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,865,859.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43486062
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 326.96
POOL TRADING FACTOR: 68.27990254
................................................................................
Run: 06/26/00 08:29:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S12(POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4302
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972VB2 440,000,000.00 255,362,444.66 6.750000 % 3,971,335.54
A-2 760972VC0 307,500,000.00 184,850,764.38 6.750000 % 2,638,040.06
A-3 760972VD8 45,900,000.00 39,032,219.19 6.750000 % 566,213.48
A-4 760972VE6 20,100,000.00 643,066.82 6.750000 % 0.00
A-5 760972VF3 22,914,000.00 22,914,000.00 6.750000 % 0.00
A-6 760972VG1 137,011,000.00 137,011,000.00 6.750000 % 0.00
A-7 760972VH9 55,867,000.00 55,867,000.00 6.750000 % 0.00
A-8 760972VJ5 119,900,000.00 119,900,000.00 6.750000 % 0.00
A-9 760972VK2 761,000.00 761,000.00 6.750000 % 0.00
A-10 760972VL0 1,196,452.04 1,152,733.43 0.000000 % 2,530.36
A-11 760972VM8 0.00 0.00 0.367660 % 0.00
R 100.00 0.00 6.750000 % 0.00
M-1 760972VP1 23,383,100.00 22,908,891.38 6.750000 % 47,579.09
M-2 760972VQ9 10,192,500.00 9,985,796.41 6.750000 % 20,739.33
M-3 760972VR7 5,396,100.00 5,286,667.27 6.750000 % 10,979.79
B-1 760972VS5 3,597,400.00 3,524,444.82 6.750000 % 7,319.86
B-2 760972VT3 2,398,300.00 2,349,662.55 6.750000 % 4,879.97
B-3 760972VU0 2,997,803.96 2,671,317.27 6.750000 % 5,548.02
-------------------------------------------------------------------------------
1,199,114,756.00 864,221,008.18 7,275,165.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,436,057.02 5,407,392.56 0.00 0.00 251,391,109.12
A-2 1,039,527.32 3,677,567.38 0.00 0.00 182,212,724.32
A-3 219,501.70 785,715.18 0.00 0.00 38,466,005.71
A-4 3,616.35 3,616.35 0.00 0.00 643,066.82
A-5 128,859.24 128,859.24 0.00 0.00 22,914,000.00
A-6 770,495.48 770,495.48 0.00 0.00 137,011,000.00
A-7 314,173.84 314,173.84 0.00 0.00 55,867,000.00
A-8 674,270.01 674,270.01 0.00 0.00 119,900,000.00
A-9 4,279.57 4,279.57 0.00 0.00 761,000.00
A-10 0.00 2,530.36 0.00 0.00 1,150,203.07
A-11 264,717.22 264,717.22 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 128,830.51 176,409.60 0.00 0.00 22,861,312.29
M-2 56,156.15 76,895.48 0.00 0.00 9,965,057.08
M-3 29,730.11 40,709.90 0.00 0.00 5,275,687.48
B-1 19,820.08 27,139.94 0.00 0.00 3,517,124.96
B-2 13,213.57 18,093.54 0.00 0.00 2,344,782.58
B-3 15,022.43 20,570.45 0.00 0.00 2,665,769.25
-------------------------------------------------------------------------------
5,118,270.60 12,393,436.10 0.00 0.00 856,945,842.68
===============================================================================
Run: 06/26/00 08:29:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S12(POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4302
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 580.369192 9.025763 3.263766 12.289529 0.000000 571.343430
A-2 601.140697 8.578992 3.380577 11.959569 0.000000 592.561705
A-3 850.375146 12.335806 4.782172 17.117978 0.000000 838.039340
A-4 31.993374 0.000000 0.179918 0.179918 0.000000 31.993374
A-5 1000.000000 0.000000 5.623603 5.623603 0.000000 1000.000000
A-6 1000.000000 0.000000 5.623603 5.623603 0.000000 1000.000000
A-7 1000.000000 0.000000 5.623603 5.623603 0.000000 1000.000000
A-8 1000.000000 0.000000 5.623603 5.623603 0.000000 1000.000000
A-9 1000.000000 0.000000 5.623614 5.623614 0.000000 1000.000000
A-10 963.459789 2.114886 0.000000 2.114886 0.000000 961.344903
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 979.720028 2.034764 5.509556 7.544320 0.000000 977.685264
M-2 979.720030 2.034764 5.509556 7.544320 0.000000 977.685267
M-3 979.720033 2.034764 5.509555 7.544319 0.000000 977.685269
B-1 979.720026 2.034764 5.509557 7.544321 0.000000 977.685262
B-2 979.720031 2.034762 5.509557 7.544319 0.000000 977.685269
B-3 891.091381 1.850691 5.011145 6.861836 0.000000 889.240686
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S12 (POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4302
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 179,556.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 40,356.49
SUBSERVICER ADVANCES THIS MONTH 28,781.93
MASTER SERVICER ADVANCES THIS MONTH 2,828.36
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 2,953,078.16
(B) TWO MONTHLY PAYMENTS: 1 68,808.21
(C) THREE OR MORE MONTHLY PAYMENTS: 2 395,322.10
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 759,856.80
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 856,945,842.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,951
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 410,430.61
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,481,476.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 972,422.77
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.58596950 % 4.42390900 % 0.99012150 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.55130040 % 4.44626194 % 0.99646180 %
BANKRUPTCY AMOUNT AVAILABLE 250,846.00
FRAUD AMOUNT AVAILABLE 310,877.00
SPECIAL HAZARD AMOUNT AVAILABLE 8,581,857.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43373401
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 327.43
POOL TRADING FACTOR: 71.46487343
................................................................................
Run: 06/26/00 08:29:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S13(POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4309
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972VV8 50,000,000.00 21,499,497.42 6.750000 % 596,465.19
A-2 760972VW6 25,000,000.00 13,044,558.08 6.750000 % 250,206.29
A-3 760972VX4 150,000,000.00 85,155,369.17 6.750000 % 1,357,083.62
A-4 760972VY2 415,344,000.00 249,552,505.05 6.750000 % 3,469,723.24
A-5 760972VZ9 157,000,000.00 111,437,116.72 6.750000 % 953,550.69
A-6 760972WA3 17,000,000.00 17,000,000.00 6.750000 % 0.00
A-7 760972WB1 4,951,000.00 4,951,000.00 6.750000 % 0.00
A-8 760972WC9 16,850,000.00 16,850,000.00 6.750000 % 0.00
A-9 760972WD7 50,000,000.00 43,864,009.45 6.750000 % 128,415.45
A-10 760972WE5 3,000,000.00 3,000,000.00 6.750000 % 0.00
A-11 760972WF2 16,700,000.00 13,166,246.47 6.750000 % 164,200.57
A-12 760972WG0 18,671,000.00 21,241,165.25 6.750000 % 0.00
A-13 760972WH8 7,000,000.00 7,963,588.28 6.750000 % 0.00
A-14 760972WJ4 71,600,000.00 71,600,000.00 6.750000 % 0.00
A-15 760972WK1 9,500,000.00 9,500,000.00 6.750000 % 0.00
A-16 760972WL9 3,000,000.00 3,000,000.00 6.500000 % 0.00
A-17 760972WM7 5,800,000.00 5,800,000.00 7.000000 % 0.00
A-18 760972WN5 3,950,000.00 3,950,000.00 7.500000 % 0.00
A-19 760972WP0 6,950,000.00 6,950,000.00 7.000000 % 0.00
A-20 760972WQ8 5,800,000.00 5,800,000.00 6.500000 % 0.00
A-21 760972WR6 145,800,000.00 145,800,000.00 6.750000 % 0.00
A-22 760972WS4 4,000,000.00 2,403,333.19 6.750000 % 33,415.42
A-23 760972WT2 69,700,000.00 60,064,261.26 6.750000 % 816,316.94
A-24 760972WU9 30,300,000.00 19,068.48 6.750000 % 19,068.48
A-25 760972WV7 15,000,000.00 12,157,505.04 6.750000 % 204,220.83
A-26 760972WW5 32,012,200.00 25,945,898.87 6.250000 % 435,837.23
A-27 760972WX3 0.00 0.00 6.750000 % 0.00
A-28 760972WY1 51,442,782.00 32,313,765.29 7.110000 % 105,063.63
A-29 760972WZ8 13,337,018.00 8,377,643.13 5.361429 % 27,238.72
A-30 760972XA2 3,908,000.00 0.00 6.750000 % 0.00
A-31 760972XB0 1,314,422.60 1,183,690.81 0.000000 % 20,208.15
A-32 760972XC8 0.00 0.00 0.372641 % 0.00
R-I 760972XD6 100.00 0.00 6.750000 % 0.00
R-II 760972XE4 100.00 0.00 6.750000 % 0.00
M-1 760972XF1 24,814,600.00 24,330,106.84 6.750000 % 22,909.82
M-2 760972XG9 13,137,100.00 12,880,604.40 6.750000 % 12,128.69
M-3 760972XH7 5,838,700.00 5,724,702.19 6.750000 % 5,390.52
B-1 760972XJ3 4,379,100.00 4,293,600.20 6.750000 % 4,042.96
B-2 760972XK0 2,919,400.00 2,862,400.11 6.750000 % 2,695.31
B-3 760972XL8 3,649,250.30 3,578,000.38 6.750000 % 3,369.13
-------------------------------------------------------------------------------
1,459,668,772.90 1,057,259,636.08 8,631,550.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 120,878.61 717,343.80 0.00 0.00 20,903,032.23
A-2 73,341.62 323,547.91 0.00 0.00 12,794,351.79
A-3 478,776.90 1,835,860.52 0.00 0.00 83,798,285.55
A-4 1,403,082.11 4,872,805.35 0.00 0.00 246,082,781.81
A-5 626,543.20 1,580,093.89 0.00 0.00 110,483,566.03
A-6 95,580.67 95,580.67 0.00 0.00 17,000,000.00
A-7 27,836.47 27,836.47 0.00 0.00 4,951,000.00
A-8 94,737.31 94,737.31 0.00 0.00 16,850,000.00
A-9 246,620.67 375,036.12 0.00 0.00 43,735,594.00
A-10 16,867.18 16,867.18 0.00 0.00 3,000,000.00
A-11 74,025.81 238,226.38 0.00 0.00 13,002,045.90
A-12 0.00 0.00 119,426.16 0.00 21,360,591.41
A-13 0.00 0.00 44,774.41 0.00 8,008,362.69
A-14 402,563.30 402,563.30 0.00 0.00 71,600,000.00
A-15 53,412.73 53,412.73 0.00 0.00 9,500,000.00
A-16 16,242.47 16,242.47 0.00 0.00 3,000,000.00
A-17 33,817.65 33,817.65 0.00 0.00 5,800,000.00
A-18 24,687.50 24,687.50 0.00 0.00 3,950,000.00
A-19 40,522.88 40,522.88 0.00 0.00 6,950,000.00
A-20 31,402.11 31,402.11 0.00 0.00 5,800,000.00
A-21 819,744.81 819,744.81 0.00 0.00 145,800,000.00
A-22 13,512.48 46,927.90 0.00 0.00 2,369,917.77
A-23 337,704.85 1,154,021.79 0.00 0.00 59,247,944.32
A-24 107.21 19,175.69 0.00 0.00 0.00
A-25 68,354.27 272,575.10 0.00 0.00 11,953,284.21
A-26 135,072.24 570,909.47 0.00 0.00 25,510,061.64
A-27 10,805.78 10,805.78 0.00 0.00 0.00
A-28 191,370.30 296,433.93 0.00 0.00 32,208,701.66
A-29 37,412.76 64,651.48 0.00 0.00 8,350,404.41
A-30 0.00 0.00 0.00 0.00 0.00
A-31 0.00 20,208.15 0.00 0.00 1,163,482.66
A-32 328,162.70 328,162.70 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 136,793.41 159,703.23 0.00 0.00 24,307,197.02
M-2 72,419.81 84,548.50 0.00 0.00 12,868,475.71
M-3 32,186.52 37,577.04 0.00 0.00 5,719,311.67
B-1 24,140.30 28,183.26 0.00 0.00 4,289,557.24
B-2 16,093.54 18,788.85 0.00 0.00 2,859,704.80
B-3 20,116.92 23,486.05 0.00 0.00 3,574,631.25
-------------------------------------------------------------------------------
6,104,937.09 14,736,487.97 164,200.57 0.00 1,048,792,285.77
===============================================================================
Run: 06/26/00 08:29:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S13(POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4309
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 429.989948 11.929304 2.417572 14.346876 0.000000 418.060645
A-2 521.782323 10.008252 2.933665 12.941917 0.000000 511.774072
A-3 567.702461 9.047224 3.191846 12.239070 0.000000 558.655237
A-4 600.833297 8.353854 3.378121 11.731975 0.000000 592.479443
A-5 709.790552 6.073571 3.990721 10.064292 0.000000 703.716981
A-6 1000.000000 0.000000 5.622392 5.622392 0.000000 1000.000000
A-7 1000.000000 0.000000 5.622393 5.622393 0.000000 1000.000000
A-8 1000.000000 0.000000 5.622392 5.622392 0.000000 1000.000000
A-9 877.280189 2.568309 4.932413 7.500722 0.000000 874.711880
A-10 1000.000000 0.000000 5.622393 5.622393 0.000000 1000.000000
A-11 788.397992 9.832369 4.432683 14.265052 0.000000 778.565623
A-12 1137.655468 0.000000 0.000000 0.000000 6.396345 1144.051814
A-13 1137.655469 0.000000 0.000000 0.000000 6.396344 1144.051813
A-14 1000.000000 0.000000 5.622392 5.622392 0.000000 1000.000000
A-15 1000.000000 0.000000 5.622393 5.622393 0.000000 1000.000000
A-16 1000.000000 0.000000 5.414157 5.414157 0.000000 1000.000000
A-17 1000.000000 0.000000 5.830629 5.830629 0.000000 1000.000000
A-18 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-19 1000.000000 0.000000 5.830630 5.830630 0.000000 1000.000000
A-20 1000.000000 0.000000 5.414157 5.414157 0.000000 1000.000000
A-21 1000.000000 0.000000 5.622392 5.622392 0.000000 1000.000000
A-22 600.833298 8.353854 3.378120 11.731974 0.000000 592.479443
A-23 861.754107 11.711864 4.845120 16.556984 0.000000 850.042243
A-24 0.629323 0.629323 0.003538 0.632861 0.000000 0.000000
A-25 810.500336 13.614722 4.556951 18.171673 0.000000 796.885614
A-26 810.500336 13.614723 4.219399 17.834122 0.000000 796.885614
A-27 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-28 628.149646 2.042340 3.720061 5.762401 0.000000 626.107306
A-29 628.149646 2.042340 2.805182 4.847522 0.000000 626.107306
A-30 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-31 900.540519 15.374165 0.000000 15.374165 0.000000 885.166354
A-32 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.475480 0.923240 5.512618 6.435858 0.000000 979.552240
M-2 980.475478 0.923240 5.512618 6.435858 0.000000 979.552238
M-3 980.475481 0.923240 5.512618 6.435858 0.000000 979.552241
B-1 980.475486 0.923240 5.512617 6.435857 0.000000 979.552246
B-2 980.475478 0.923241 5.512619 6.435860 0.000000 979.552237
B-3 980.475464 0.923236 5.512617 6.435853 0.000000 979.552225
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S13 (POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4309
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 219,378.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 48,062.18
SUBSERVICER ADVANCES THIS MONTH 68,008.86
MASTER SERVICER ADVANCES THIS MONTH 681.71
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 29 6,622,198.17
(B) TWO MONTHLY PAYMENTS: 8 2,062,161.35
(C) THREE OR MORE MONTHLY PAYMENTS: 4 964,426.02
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 196,465.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,048,792,285.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,865
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 91,385.87
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,471,688.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.91803460 % 4.06556100 % 1.01640420 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.88188210 % 4.08994088 % 1.02363480 %
BANKRUPTCY AMOUNT AVAILABLE 444,234.00
FRAUD AMOUNT AVAILABLE 14,596,688.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.44114403
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 328.86
POOL TRADING FACTOR: 71.85138884
................................................................................
Run: 06/26/00 08:29:15 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S14(POOL # 4310)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4310
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972XM6 336,573,000.00 246,100,107.85 6.500000 % 2,256,159.93
A-2 760972XN4 682,081.67 573,020.58 0.000000 % 3,081.92
A-3 760972XP9 0.00 0.00 0.287771 % 0.00
R 760972XQ7 100.00 0.00 6.500000 % 0.00
M-1 760972XR5 2,581,500.00 2,366,064.04 6.500000 % 9,866.70
M-2 760972XS3 1,720,700.00 1,577,101.08 6.500000 % 6,576.66
M-3 760972XT1 860,400.00 788,596.36 6.500000 % 3,288.52
B-1 760972XU8 688,300.00 630,858.75 6.500000 % 2,630.74
B-2 760972XV6 516,300.00 473,212.81 6.500000 % 1,973.34
B-3 760972XW4 516,235.55 473,153.78 6.500000 % 1,973.09
-------------------------------------------------------------------------------
344,138,617.22 252,982,115.25 2,285,550.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,331,976.42 3,588,136.35 0.00 0.00 243,843,947.92
A-2 0.00 3,081.92 0.00 0.00 569,938.66
A-3 60,618.82 60,618.82 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 12,805.93 22,672.63 0.00 0.00 2,356,197.34
M-2 8,535.80 15,112.46 0.00 0.00 1,570,524.42
M-3 4,268.14 7,556.66 0.00 0.00 785,307.84
B-1 3,414.42 6,045.16 0.00 0.00 628,228.01
B-2 2,561.19 4,534.53 0.00 0.00 471,239.47
B-3 2,560.87 4,533.96 0.00 0.00 471,180.69
-------------------------------------------------------------------------------
1,426,741.59 3,712,292.49 0.00 0.00 250,696,564.35
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 731.193851 6.703330 3.957467 10.660797 0.000000 724.490520
A-2 840.105526 4.518403 0.000000 4.518403 0.000000 835.587123
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 916.546210 3.822080 4.960655 8.782735 0.000000 912.724129
M-2 916.546220 3.822084 4.960656 8.782740 0.000000 912.724136
M-3 916.546211 3.822083 4.960646 8.782729 0.000000 912.724128
B-1 916.546201 3.822083 4.960657 8.782740 0.000000 912.724117
B-2 916.546213 3.822080 4.960662 8.782742 0.000000 912.724133
B-3 916.546294 3.822073 4.960662 8.782735 0.000000 912.724221
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:15 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S14 (POOL # 4310)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4310
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 52,531.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,007.23
SUBSERVICER ADVANCES THIS MONTH 8,857.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 658,502.41
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 265,320.01
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 250,696,564.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 968
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,230,526.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.50049150 % 1.87464000 % 0.62486870 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.48820110 % 1.87957486 % 0.62794120 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,441,386.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,681,947.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.09617701
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 150.38
POOL TRADING FACTOR: 72.84755381
................................................................................
Run: 06/26/00 08:29:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S15(POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4315
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972YK9 12,762,000.00 130,917.48 6.750000 % 130,917.48
A-2 760972YL7 308,396,000.00 205,240,040.99 6.750000 % 2,110,115.14
A-3 760972YM5 25,000,000.00 25,000,000.00 6.750000 % 127,458.66
A-4 760972YN3 130,000,000.00 95,923,639.36 6.750000 % 697,051.78
A-5 760972YP8 110,000,000.00 83,222,586.73 6.750000 % 547,747.56
A-6 760972YQ6 20,000,000.00 16,429,987.85 7.110000 % 73,026.67
A-7 760972YR4 5,185,185.00 4,259,626.20 5.361429 % 18,932.84
A-8 760972YS2 41,656,815.00 30,259,004.05 6.750000 % 233,148.85
A-9 760972YT0 70,000,000.00 70,000,000.00 6.750000 % 0.00
A-10 760972YU7 85,659,800.00 85,659,800.00 6.750000 % 0.00
A-11 760972YV5 165,000,000.00 125,484,967.23 6.750000 % 808,302.98
A-12 760972YW3 25,000,000.00 17,631,478.29 6.750000 % 150,727.40
A-13 760972YX1 1,059,200.00 1,059,200.00 6.750000 % 0.00
A-14 760972YY9 1,626,172.30 1,541,936.95 0.000000 % 9,409.15
A-15 760972ZG7 0.00 0.00 0.340051 % 0.00
R 760972YZ6 100.00 0.00 6.750000 % 0.00
M-1 760972ZA0 19,277,300.00 18,917,449.22 6.750000 % 17,726.57
M-2 760972ZB8 9,377,900.00 9,202,842.07 6.750000 % 8,623.51
M-3 760972ZC6 4,168,000.00 4,090,195.63 6.750000 % 3,832.71
B-1 760972ZD4 3,126,000.00 3,067,646.72 6.750000 % 2,874.53
B-2 760972ZE2 2,605,000.00 2,556,372.25 6.750000 % 2,395.44
B-3 760972ZF9 2,084,024.98 2,040,080.60 6.750000 % 1,911.70
-------------------------------------------------------------------------------
1,041,983,497.28 801,717,771.62 4,944,202.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 736.15 131,653.63 0.00 0.00 0.00
A-2 1,154,071.37 3,264,186.51 0.00 0.00 203,129,925.85
A-3 140,575.81 268,034.47 0.00 0.00 24,872,541.34
A-4 539,381.72 1,236,433.50 0.00 0.00 95,226,587.58
A-5 467,963.29 1,015,710.85 0.00 0.00 82,674,839.17
A-6 97,313.63 170,340.30 0.00 0.00 16,356,961.18
A-7 19,024.74 37,957.58 0.00 0.00 4,240,693.36
A-8 170,147.36 403,296.21 0.00 0.00 30,025,855.20
A-9 393,612.26 393,612.26 0.00 0.00 70,000,000.00
A-10 481,667.83 481,667.83 0.00 0.00 85,659,800.00
A-11 705,606.02 1,513,909.00 0.00 0.00 124,676,664.25
A-12 99,142.38 249,869.78 0.00 0.00 17,480,750.89
A-13 5,955.92 5,955.92 0.00 0.00 1,059,200.00
A-14 0.00 9,409.15 0.00 0.00 1,532,527.80
A-15 227,108.05 227,108.05 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 106,373.43 124,100.00 0.00 0.00 18,899,722.65
M-2 51,747.88 60,371.39 0.00 0.00 9,194,218.56
M-3 22,999.30 26,832.01 0.00 0.00 4,086,362.92
B-1 17,249.47 20,124.00 0.00 0.00 3,064,772.19
B-2 14,374.56 16,770.00 0.00 0.00 2,553,976.81
B-3 11,471.44 13,383.14 0.00 0.00 2,038,168.90
-------------------------------------------------------------------------------
4,726,522.61 9,670,725.58 0.00 0.00 796,773,568.65
===============================================================================
Run: 06/26/00 08:29:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S15(POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4315
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 10.258383 10.258383 0.057683 10.316066 0.000000 0.000000
A-2 665.508116 6.842226 3.742174 10.584400 0.000000 658.665890
A-3 1000.000000 5.098346 5.623032 10.721378 0.000000 994.901654
A-4 737.874149 5.361937 4.149090 9.511027 0.000000 732.512212
A-5 756.568970 4.979523 4.254212 9.233735 0.000000 751.589447
A-6 821.499393 3.651334 4.865682 8.517016 0.000000 817.848059
A-7 821.499368 3.651334 3.669057 7.320391 0.000000 817.848034
A-8 726.387844 5.596896 4.084502 9.681398 0.000000 720.790949
A-9 1000.000000 0.000000 5.623032 5.623032 0.000000 1000.000000
A-10 1000.000000 0.000000 5.623032 5.623032 0.000000 1000.000000
A-11 760.514953 4.898806 4.276400 9.175206 0.000000 755.616147
A-12 705.259132 6.029096 3.965695 9.994791 0.000000 699.230036
A-13 1000.000000 0.000000 5.623036 5.623036 0.000000 1000.000000
A-14 948.200231 5.786072 0.000000 5.786072 0.000000 942.414159
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 981.332926 0.919557 5.518067 6.437624 0.000000 980.413370
M-2 981.332928 0.919557 5.518067 6.437624 0.000000 980.413372
M-3 981.332925 0.919556 5.518066 6.437622 0.000000 980.413369
B-1 981.332924 0.919555 5.518065 6.437620 0.000000 980.413369
B-2 981.332917 0.919555 5.518065 6.437620 0.000000 980.413363
B-3 978.913698 0.917287 5.504464 6.421751 0.000000 977.996387
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S15 (POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4315
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 166,592.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 40,350.47
SUBSERVICER ADVANCES THIS MONTH 45,174.87
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 4,907,460.87
(B) TWO MONTHLY PAYMENTS: 2 331,252.75
(C) THREE OR MORE MONTHLY PAYMENTS: 5 961,130.55
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 281,264.22
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 796,773,568.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,726
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,192,771.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.01677200 % 4.02542600 % 0.95780190 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.99054750 % 4.03882676 % 0.96284240 %
BANKRUPTCY AMOUNT AVAILABLE 350,922.00
FRAUD AMOUNT AVAILABLE 17,113,457.00
SPECIAL HAZARD AMOUNT AVAILABLE 8,556,729.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.40270163
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 330.25
POOL TRADING FACTOR: 76.46700459
................................................................................
Run: 06/26/00 08:29:16 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S16(POOL # 4316)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4316
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972XX2 30,019,419.00 27,743,828.64 6.500000 % 113,842.81
A-2 760972XY0 115,960,902.00 80,498,634.01 6.500000 % 408,175.83
A-3 760972XZ7 4,116,679.00 4,116,679.00 6.500000 % 0.00
A-4 760972YA1 452,575.86 402,311.23 0.000000 % 1,860.33
A-5 760972YB9 0.00 0.00 0.286217 % 0.00
R 760972YC7 100.00 0.00 6.500000 % 0.00
M-1 760972YD5 1,075,000.00 993,510.75 6.500000 % 4,076.73
M-2 760972YE3 384,000.00 354,891.31 6.500000 % 1,456.25
M-3 760972YF0 768,000.00 709,782.55 6.500000 % 2,912.49
B-1 760972YG8 307,200.00 283,913.04 6.500000 % 1,165.00
B-2 760972YH6 230,400.00 212,934.76 6.500000 % 873.75
B-3 760972YJ2 230,403.90 212,938.40 6.500000 % 873.74
-------------------------------------------------------------------------------
153,544,679.76 115,529,423.69 535,236.93
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 150,198.60 264,041.41 0.00 0.00 27,629,985.83
A-2 435,800.78 843,976.61 0.00 0.00 80,090,458.18
A-3 22,286.74 22,286.74 0.00 0.00 4,116,679.00
A-4 0.00 1,860.33 0.00 0.00 400,450.90
A-5 27,540.63 27,540.63 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,378.64 9,455.37 0.00 0.00 989,434.02
M-2 1,921.30 3,377.55 0.00 0.00 353,435.06
M-3 3,842.60 6,755.09 0.00 0.00 706,870.06
B-1 1,537.04 2,702.04 0.00 0.00 282,748.04
B-2 1,152.78 2,026.53 0.00 0.00 212,061.01
B-3 1,152.77 2,026.51 0.00 0.00 212,064.66
-------------------------------------------------------------------------------
650,811.88 1,186,048.81 0.00 0.00 114,994,186.76
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 924.196056 3.792306 5.003381 8.795687 0.000000 920.403750
A-2 694.187719 3.519944 3.758170 7.278114 0.000000 690.667775
A-3 1000.000000 0.000000 5.413767 5.413767 0.000000 1000.000000
A-4 888.936564 4.110537 0.000000 4.110537 0.000000 884.826027
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 924.196047 3.792307 5.003386 8.795693 0.000000 920.403740
M-2 924.196120 3.792318 5.003385 8.795703 0.000000 920.403802
M-3 924.196029 3.792305 5.003385 8.795690 0.000000 920.403724
B-1 924.196094 3.792318 5.003385 8.795703 0.000000 920.403776
B-2 924.196007 3.792318 5.003385 8.795703 0.000000 920.403689
B-3 924.196162 3.792080 5.003388 8.795468 0.000000 920.403951
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:16 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S16 (POOL # 4316)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4316
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,055.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,306.69
SUBSERVICER ADVANCES THIS MONTH 16,786.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,616,769.93
(B) TWO MONTHLY PAYMENTS: 1 123,010.53
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 114,994,186.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 388
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 61,139.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.59572640 % 1.78775000 % 0.61652390 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.59444720 % 1.78247196 % 0.61685200 %
BANKRUPTCY AMOUNT AVAILABLE 230,404.00
FRAUD AMOUNT AVAILABLE 1,273,154.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,773,765.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.08581087
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 151.79
POOL TRADING FACTOR: 74.89298030
................................................................................
Run: 06/26/00 08:29:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S17(POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4317
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972ZL6 175,000,000.00 138,662,121.40 6.750000 % 1,335,354.11
A-2 760972ZM4 267,500,000.00 189,744,736.12 6.750000 % 2,857,371.30
A-3 760972ZN2 32,088,000.00 32,088,000.00 6.750000 % 0.00
A-4 760972ZP7 74,509,676.00 74,509,676.00 7.141250 % 0.00
A-5 760972ZQ5 19,317,324.00 19,317,324.00 5.240893 % 0.00
A-6 760972ZR3 12,762,000.00 1,785,572.81 6.750000 % 403,364.69
A-7 760972ZS1 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-8 760972ZT9 298,066,000.00 205,612,520.51 6.750000 % 3,397,505.27
A-9 760972ZU6 20,000,000.00 20,000,000.00 6.750000 % 0.00
A-10 760972ZV4 60,887,000.00 46,405,430.89 6.750000 % 532,172.59
A-11 760972ZW2 10,000,000.00 10,000,000.00 6.500000 % 0.00
A-12 760972ZX0 6,300,000.00 6,300,000.00 7.000000 % 0.00
A-13 760972ZY8 1,850,000.00 1,850,000.00 6.750000 % 0.00
A-14 760972ZZ5 1,850,000.00 1,850,000.00 7.250000 % 0.00
A-15 760972A25 125,000,000.00 98,547,710.10 6.750000 % 972,075.85
A-16 760972A33 27,670,000.00 16,188,381.60 6.750000 % 421,929.59
A-17 760972A41 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-18 760972A58 117,200,000.00 117,200,000.00 6.750000 % 0.00
A-19 760972A66 200,000,000.00 158,470,995.91 6.750000 % 1,526,118.99
A-20 760972A74 2,275,095.39 2,136,337.78 0.000000 % 2,567.91
A-21 760972A82 0.00 0.00 0.303206 % 0.00
R 760972A90 100.00 0.00 6.750000 % 0.00
M-1 760972B24 30,515,000.00 29,981,184.28 6.750000 % 27,873.79
M-2 760972B32 14,083,900.00 13,837,522.58 6.750000 % 12,864.88
M-3 760972B40 6,259,500.00 6,149,999.11 6.750000 % 5,717.71
B-1 760972B57 4,694,700.00 4,612,573.02 6.750000 % 4,288.35
B-2 760972B65 3,912,200.00 3,843,761.73 6.750000 % 3,573.58
B-3 760972B73 3,129,735.50 2,976,389.12 6.750000 % 2,767.20
-------------------------------------------------------------------------------
1,564,870,230.89 1,252,070,236.96 11,505,545.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 779,785.13 2,115,139.24 0.00 0.00 137,326,767.29
A-2 1,067,055.10 3,924,426.40 0.00 0.00 186,887,364.82
A-3 180,451.19 180,451.19 0.00 0.00 32,088,000.00
A-4 443,302.57 443,302.57 0.00 0.00 74,509,676.00
A-5 84,346.21 84,346.21 0.00 0.00 19,317,324.00
A-6 10,041.41 413,406.10 0.00 0.00 1,382,208.12
A-7 140,590.87 140,590.87 0.00 0.00 25,000,000.00
A-8 1,156,289.72 4,553,794.99 0.00 0.00 202,215,015.24
A-9 112,472.70 112,472.70 0.00 0.00 20,000,000.00
A-10 260,967.20 793,139.79 0.00 0.00 45,873,258.30
A-11 54,153.52 54,153.52 0.00 0.00 10,000,000.00
A-12 36,741.08 36,741.08 0.00 0.00 6,300,000.00
A-13 10,403.72 10,403.72 0.00 0.00 1,850,000.00
A-14 11,174.37 11,174.37 0.00 0.00 1,850,000.00
A-15 554,196.33 1,526,272.18 0.00 0.00 97,575,634.25
A-16 91,037.55 512,967.14 0.00 0.00 15,766,452.01
A-17 140,590.87 140,590.87 0.00 0.00 25,000,000.00
A-18 659,090.00 659,090.00 0.00 0.00 117,200,000.00
A-19 891,183.00 2,417,301.99 0.00 0.00 156,944,876.92
A-20 0.00 2,567.91 0.00 0.00 2,133,769.87
A-21 316,285.55 316,285.55 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 168,603.23 196,477.02 0.00 0.00 29,953,310.49
M-2 77,817.17 90,682.05 0.00 0.00 13,824,657.70
M-3 34,585.34 40,303.05 0.00 0.00 6,144,281.40
B-1 25,939.42 30,227.77 0.00 0.00 4,608,284.67
B-2 21,615.91 25,189.49 0.00 0.00 3,840,188.15
B-3 16,738.13 19,505.33 0.00 0.00 2,973,621.92
-------------------------------------------------------------------------------
7,345,457.29 18,851,003.10 0.00 0.00 1,240,564,691.15
===============================================================================
Run: 06/26/00 08:29:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S17(POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4317
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 792.354979 7.630595 4.455915 12.086510 0.000000 784.724385
A-2 709.326116 10.681762 3.988991 14.670753 0.000000 698.644355
A-3 1000.000000 0.000000 5.623635 5.623635 0.000000 1000.000000
A-4 1000.000000 0.000000 5.949597 5.949597 0.000000 1000.000000
A-5 1000.000000 0.000000 4.366351 4.366351 0.000000 1000.000000
A-6 139.913243 31.606699 0.786821 32.393520 0.000000 108.306544
A-7 1000.000000 0.000000 5.623635 5.623635 0.000000 1000.000000
A-8 689.822122 11.398500 3.879308 15.277808 0.000000 678.423622
A-9 1000.000000 0.000000 5.623635 5.623635 0.000000 1000.000000
A-10 762.156633 8.740332 4.286091 13.026423 0.000000 753.416301
A-11 1000.000000 0.000000 5.415352 5.415352 0.000000 1000.000000
A-12 1000.000000 0.000000 5.831917 5.831917 0.000000 1000.000000
A-13 1000.000000 0.000000 5.623632 5.623632 0.000000 1000.000000
A-14 1000.000000 0.000000 6.040200 6.040200 0.000000 1000.000000
A-15 788.381681 7.776607 4.433571 12.210178 0.000000 780.605074
A-16 585.051738 15.248630 3.290117 18.538747 0.000000 569.803108
A-17 1000.000000 0.000000 5.623635 5.623635 0.000000 1000.000000
A-18 1000.000000 0.000000 5.623635 5.623635 0.000000 1000.000000
A-19 792.354980 7.630595 4.455915 12.086510 0.000000 784.724385
A-20 939.010201 1.128704 0.000000 1.128704 0.000000 937.881497
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 982.506449 0.913446 5.525257 6.438703 0.000000 981.593003
M-2 982.506449 0.913446 5.525257 6.438703 0.000000 981.593003
M-3 982.506448 0.913445 5.525256 6.438701 0.000000 981.593003
B-1 982.506448 0.913445 5.525256 6.438701 0.000000 981.593003
B-2 982.506449 0.913445 5.525257 6.438702 0.000000 981.593004
B-3 951.003406 0.884158 5.348097 6.232255 0.000000 950.119243
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S17 (POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4317
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 259,719.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 52,563.93
SUBSERVICER ADVANCES THIS MONTH 69,553.85
MASTER SERVICER ADVANCES THIS MONTH 3,826.62
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 32 8,344,150.04
(B) TWO MONTHLY PAYMENTS: 3 529,968.66
(C) THREE OR MORE MONTHLY PAYMENTS: 3 776,241.99
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 553,833.12
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,240,564,691.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 4,098
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 558,202.08
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,341,304.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.08762580 % 3.99770800 % 0.91466630 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.04660750 % 4.02415529 % 0.92230370 %
BANKRUPTCY AMOUNT AVAILABLE 543,176.00
FRAUD AMOUNT AVAILABLE 26,693,426.00
SPECIAL HAZARD AMOUNT AVAILABLE 13,346,713.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.36599226
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.15
POOL TRADING FACTOR: 79.27588286
................................................................................
Run: 06/26/00 08:29:16 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S18(POOL # 4318)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4318
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972B81 150,000,000.00 117,296,375.29 6.500000 % 1,510,099.96
A-2 760972B99 268,113,600.00 196,990,017.59 6.500000 % 3,255,941.07
A-3 760972C23 11,684,000.00 11,684,000.00 6.500000 % 0.00
A-4 760972C31 69,949,400.00 64,819,684.87 6.500000 % 265,078.47
A-5 760972C49 1,624,355.59 1,426,634.46 0.000000 % 8,956.11
A-6 760972C56 0.00 0.00 0.198020 % 0.00
R 760972C64 100.00 0.00 6.500000 % 0.00
M-1 760972C72 3,579,300.00 3,316,813.29 6.500000 % 13,564.02
M-2 760972C80 1,278,400.00 1,184,648.99 6.500000 % 4,844.59
M-3 760972C98 2,556,800.00 2,369,297.97 6.500000 % 9,689.18
B-1 760972D22 1,022,700.00 947,700.66 6.500000 % 3,875.60
B-2 760972D30 767,100.00 710,844.99 6.500000 % 2,906.98
B-3 760972D48 767,094.49 710,839.80 6.500000 % 2,906.96
-------------------------------------------------------------------------------
511,342,850.08 401,456,857.91 5,077,862.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 634,724.55 2,144,824.51 0.00 0.00 115,786,275.33
A-2 1,065,969.86 4,321,910.93 0.00 0.00 193,734,076.52
A-3 63,225.49 63,225.49 0.00 0.00 11,684,000.00
A-4 350,758.03 615,836.50 0.00 0.00 64,554,606.40
A-5 0.00 8,956.11 0.00 0.00 1,417,678.35
A-6 66,181.46 66,181.46 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 17,948.23 31,512.25 0.00 0.00 3,303,249.27
M-2 6,410.48 11,255.07 0.00 0.00 1,179,804.40
M-3 12,820.96 22,510.14 0.00 0.00 2,359,608.79
B-1 5,128.28 9,003.88 0.00 0.00 943,825.06
B-2 3,846.59 6,753.57 0.00 0.00 707,938.01
B-3 3,846.56 6,753.52 0.00 0.00 707,932.84
-------------------------------------------------------------------------------
2,230,860.49 7,308,723.43 0.00 0.00 396,378,994.97
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 781.975835 10.067333 4.231497 14.298830 0.000000 771.908502
A-2 734.725943 12.143886 3.975814 16.119700 0.000000 722.582057
A-3 1000.000000 0.000000 5.411288 5.411288 0.000000 1000.000000
A-4 926.665345 3.789575 5.014454 8.804029 0.000000 922.875770
A-5 878.277188 5.513639 0.000000 5.513639 0.000000 872.763549
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 926.665351 3.789573 5.014453 8.804026 0.000000 922.875777
M-2 926.665355 3.789573 5.014456 8.804029 0.000000 922.875782
M-3 926.665351 3.789573 5.014456 8.804029 0.000000 922.875778
B-1 926.665356 3.789577 5.014452 8.804029 0.000000 922.875780
B-2 926.665350 3.789571 5.014457 8.804028 0.000000 922.875779
B-3 926.665240 3.789572 5.014454 8.804026 0.000000 922.875668
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:16 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S18 (POOL # 4318)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4318
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 83,184.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,160.75
SUBSERVICER ADVANCES THIS MONTH 30,042.72
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 3,183,527.46
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 396,378,994.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,314
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,435,982.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.69013810 % 1.71756000 % 0.59230160 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.67006080 % 1.72629290 % 0.59744990 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 4,340,175.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,340,175.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.99252742
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 152.26
POOL TRADING FACTOR: 77.51726555
................................................................................
Run: 06/26/00 08:29:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S19(POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4320
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972D55 126,000,000.00 96,709,568.45 6.750000 % 1,017,466.98
A-2 760972D63 14,750,000.00 14,750,000.00 6.750000 % 0.00
A-3 760972D71 31,304,000.00 31,304,000.00 6.750000 % 0.00
A-4 760972D89 17,000,000.00 12,272,389.80 6.750000 % 164,223.84
A-5 760972D97 21,000,000.00 21,000,000.00 6.750000 % 0.00
A-6 760972E21 25,800,000.00 9,325,027.18 6.750000 % 193,759.65
A-7 760972E39 10,433,000.00 9,043,381.53 6.750000 % 109,802.51
A-8 760972E47 0.00 0.00 0.350000 % 0.00
A-9 760972E54 53,750,000.00 46,590,794.34 6.400000 % 565,693.97
A-10 760972E62 481,904.83 452,542.23 0.000000 % 614.60
A-11 760972E70 0.00 0.00 0.334684 % 0.00
R-I 760972E88 100.00 0.00 6.750000 % 0.00
R-II 760972E96 100.00 0.00 6.750000 % 0.00
M-1 760972F20 5,947,800.00 5,842,461.60 6.750000 % 5,562.67
M-2 760972F38 2,973,900.00 2,921,230.79 6.750000 % 2,781.34
M-3 760972F46 1,252,200.00 1,230,022.95 6.750000 % 1,171.12
B-1 760972F53 939,150.00 922,517.20 6.750000 % 878.34
B-2 760972F61 626,100.00 615,011.47 6.750000 % 585.56
B-3 760972F79 782,633.63 747,023.52 6.750000 % 711.26
-------------------------------------------------------------------------------
313,040,888.46 253,725,971.06 2,063,251.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 543,887.42 1,561,354.40 0.00 0.00 95,692,101.47
A-2 82,952.90 82,952.90 0.00 0.00 14,750,000.00
A-3 176,051.37 176,051.37 0.00 0.00 31,304,000.00
A-4 69,019.00 233,242.84 0.00 0.00 12,108,165.96
A-5 118,102.44 118,102.44 0.00 0.00 21,000,000.00
A-6 52,443.26 246,202.91 0.00 0.00 9,131,267.53
A-7 50,859.30 160,661.81 0.00 0.00 8,933,579.02
A-8 13,586.38 13,586.38 0.00 0.00 0.00
A-9 248,436.78 814,130.75 0.00 0.00 46,025,100.37
A-10 0.00 614.60 0.00 0.00 451,927.63
A-11 70,751.40 70,751.40 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 32,857.57 38,420.24 0.00 0.00 5,836,898.93
M-2 16,428.78 19,210.12 0.00 0.00 2,918,449.45
M-3 6,917.56 8,088.68 0.00 0.00 1,228,851.83
B-1 5,188.17 6,066.51 0.00 0.00 921,638.86
B-2 3,458.78 4,044.34 0.00 0.00 614,425.91
B-3 4,201.21 4,912.47 0.00 0.00 746,312.26
-------------------------------------------------------------------------------
1,495,142.32 3,558,394.16 0.00 0.00 251,662,719.22
===============================================================================
Run: 06/26/00 08:29:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S19(POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4320
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 767.536258 8.075135 4.316567 12.391702 0.000000 759.461123
A-2 1000.000000 0.000000 5.623925 5.623925 0.000000 1000.000000
A-3 1000.000000 0.000000 5.623926 5.623926 0.000000 1000.000000
A-4 721.905282 9.660226 4.059941 13.720167 0.000000 712.245056
A-5 1000.000000 0.000000 5.623926 5.623926 0.000000 1000.000000
A-6 361.435162 7.510064 2.032685 9.542749 0.000000 353.925098
A-7 866.805476 10.524538 4.874849 15.399387 0.000000 856.280937
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 866.805476 10.524539 4.622080 15.146619 0.000000 856.280937
A-10 939.069712 1.275356 0.000000 1.275356 0.000000 937.794357
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 982.289519 0.935248 5.524323 6.459571 0.000000 981.354271
M-2 982.289515 0.935250 5.524322 6.459572 0.000000 981.354265
M-3 982.289530 0.935250 5.524325 6.459575 0.000000 981.354281
B-1 982.289517 0.935250 5.524325 6.459575 0.000000 981.354267
B-2 982.289522 0.935250 5.524325 6.459575 0.000000 981.354273
B-3 954.499642 0.908790 5.368042 6.276832 0.000000 953.590845
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S19 (POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4320
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 52,645.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,403.97
SUBSERVICER ADVANCES THIS MONTH 30,340.89
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,194,725.91
(B) TWO MONTHLY PAYMENTS: 2 431,609.42
(C) THREE OR MORE MONTHLY PAYMENTS: 1 87,597.21
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 640,330.83
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 251,662,719.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 866
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,821,618.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.15216910 % 3.94582100 % 0.90201020 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.11701820 % 3.96729410 % 0.90855060 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,739,413.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,739,413.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.39853590
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 329.74
POOL TRADING FACTOR: 80.39292262
................................................................................
Run: 06/26/00 08:29:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S20(POOL # 4323)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4323
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972H36 165,188,000.00 119,389,545.61 6.750000 % 1,433,323.81
A-2 760972H44 181,711,000.00 150,324,857.97 6.750000 % 982,271.24
A-3 760972H51 43,573,500.00 43,573,500.00 7.091250 % 0.00
A-4 760972H69 14,524,500.00 14,524,500.00 5.726250 % 0.00
A-5 760972H77 7,250,000.00 5,605,350.10 6.750000 % 51,471.52
A-6 760972H85 86,000,000.00 68,641,901.15 6.750000 % 543,244.89
A-7 760972H93 9,531,000.00 9,531,000.00 6.750000 % 0.00
A-8 760972J26 3,150,000.00 3,150,000.00 7.000000 % 0.00
A-9 760972J34 4,150,000.00 4,150,000.00 6.500000 % 0.00
A-10 760972J42 1,000,000.00 1,000,000.00 7.000000 % 0.00
A-11 760972J59 500,000.00 500,000.00 7.000000 % 0.00
A-12 760972J67 2,500,000.00 2,500,000.00 7.000000 % 0.00
A-13 760972J75 1,850,000.00 0.00 6.750000 % 0.00
A-14 760972J83 10,000,000.00 8,564,581.67 6.750000 % 102,821.56
A-15 760972J91 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-16 760972K24 1,000,000.00 1,000,000.00 7.000000 % 0.00
A-17 760972K32 5,000,000.00 3,741,282.78 6.750000 % 39,393.24
A-18 760972K40 55,000,000.00 39,751,222.89 6.400000 % 477,230.85
A-19 760972K57 0.00 0.00 6.750000 % 0.00
A-20 760972K65 130,000,000.00 78,581,123.60 6.000000 % 1,609,222.43
A-21 760972K73 0.00 0.00 6.750000 % 0.00
A-22 760972K81 55,460,000.00 55,460,000.00 6.750000 % 0.00
A-23 760972K99 95,000,000.00 68,661,203.20 6.500000 % 824,307.83
A-24 760972L23 101,693,000.00 101,693,000.00 6.750000 % 0.00
A-25 760972L31 1,178,568.24 1,103,738.74 0.000000 % 27,002.91
A-26 760972L49 0.00 0.00 0.260174 % 0.00
R-I 760972L56 100.00 0.00 6.750000 % 0.00
R-II 760972L64 100.00 0.00 6.750000 % 0.00
M-1 760972L72 19,830,700.00 19,492,808.06 6.750000 % 18,185.11
M-2 760972L80 9,152,500.00 8,996,552.10 6.750000 % 8,393.01
M-3 760972L98 4,067,800.00 3,998,489.43 6.750000 % 3,730.25
B-1 760972Q85 3,050,900.00 2,998,916.24 6.750000 % 2,797.73
B-2 760972Q93 2,033,900.00 1,999,244.73 6.750000 % 1,865.12
B-3 760972R27 2,542,310.04 2,498,992.05 6.750000 % 2,331.35
-------------------------------------------------------------------------------
1,016,937,878.28 822,431,810.32 6,127,592.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 671,380.35 2,104,704.16 0.00 0.00 117,956,221.80
A-2 845,343.34 1,827,614.58 0.00 0.00 149,342,586.73
A-3 257,420.89 257,420.89 0.00 0.00 43,573,500.00
A-4 69,289.92 69,289.92 0.00 0.00 14,524,500.00
A-5 31,521.36 82,992.88 0.00 0.00 5,553,878.58
A-6 386,003.84 929,248.73 0.00 0.00 68,098,656.26
A-7 53,597.04 53,597.04 0.00 0.00 9,531,000.00
A-8 18,369.92 18,369.92 0.00 0.00 3,150,000.00
A-9 22,472.95 22,472.95 0.00 0.00 4,150,000.00
A-10 5,831.72 5,831.72 0.00 0.00 1,000,000.00
A-11 2,915.86 2,915.86 0.00 0.00 500,000.00
A-12 14,579.29 14,579.29 0.00 0.00 2,500,000.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 48,162.44 150,984.00 0.00 0.00 8,461,760.11
A-15 5,415.17 5,415.17 0.00 0.00 1,000,000.00
A-16 5,831.72 5,831.72 0.00 0.00 1,000,000.00
A-17 21,038.90 60,432.14 0.00 0.00 3,701,889.54
A-18 211,947.85 689,178.70 0.00 0.00 39,273,992.04
A-19 25,891.35 25,891.35 0.00 0.00 0.00
A-20 392,796.89 2,002,019.32 0.00 0.00 76,971,901.17
A-21 49,099.61 49,099.61 0.00 0.00 0.00
A-22 311,876.17 311,876.17 0.00 0.00 55,460,000.00
A-23 371,811.93 1,196,119.76 0.00 0.00 67,836,895.37
A-24 571,864.84 571,864.84 0.00 0.00 101,693,000.00
A-25 0.00 27,002.91 0.00 0.00 1,076,735.83
A-26 178,263.64 178,263.64 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 109,616.71 127,801.82 0.00 0.00 19,474,622.95
M-2 50,591.61 58,984.62 0.00 0.00 8,988,159.09
M-3 22,485.28 26,215.53 0.00 0.00 3,994,759.18
B-1 16,864.23 19,661.96 0.00 0.00 2,996,118.51
B-2 11,242.64 13,107.76 0.00 0.00 1,997,379.61
B-3 14,052.94 16,384.29 0.00 0.00 2,496,660.70
-------------------------------------------------------------------------------
4,797,580.40 10,925,173.25 0.00 0.00 816,304,217.47
===============================================================================
Run: 06/26/00 08:29:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S20(POOL # 4323)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4323
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 722.749507 8.676925 4.064341 12.741266 0.000000 714.072583
A-2 827.274397 5.405678 4.652131 10.057809 0.000000 821.868719
A-3 1000.000000 0.000000 5.907740 5.907740 0.000000 1000.000000
A-4 1000.000000 0.000000 4.770555 4.770555 0.000000 1000.000000
A-5 773.151738 7.099520 4.347774 11.447294 0.000000 766.052218
A-6 798.161641 6.316801 4.488417 10.805218 0.000000 791.844840
A-7 1000.000000 0.000000 5.623444 5.623444 0.000000 1000.000000
A-8 1000.000000 0.000000 5.831721 5.831721 0.000000 1000.000000
A-9 1000.000000 0.000000 5.415169 5.415169 0.000000 1000.000000
A-10 1000.000000 0.000000 5.831720 5.831720 0.000000 1000.000000
A-11 1000.000000 0.000000 5.831720 5.831720 0.000000 1000.000000
A-12 1000.000000 0.000000 5.831716 5.831716 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 856.458167 10.282156 4.816244 15.098400 0.000000 846.176011
A-15 1000.000000 0.000000 5.415170 5.415170 0.000000 1000.000000
A-16 1000.000000 0.000000 5.831720 5.831720 0.000000 1000.000000
A-17 748.256556 7.878647 4.207780 12.086427 0.000000 740.377909
A-18 722.749507 8.676925 3.853597 12.530522 0.000000 714.072583
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 604.470182 12.378634 3.021515 15.400149 0.000000 592.091548
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 1000.000000 0.000000 5.623443 5.623443 0.000000 1000.000000
A-23 722.749507 8.676925 3.913810 12.590735 0.000000 714.072583
A-24 1000.000000 0.000000 5.623444 5.623444 0.000000 1000.000000
A-25 936.508131 22.911622 0.000000 22.911622 0.000000 913.596509
A-26 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 982.961169 0.917018 5.527627 6.444645 0.000000 982.044151
M-2 982.961169 0.917018 5.527627 6.444645 0.000000 982.044151
M-3 982.961166 0.917019 5.527627 6.444646 0.000000 982.044147
B-1 982.961172 0.917018 5.527625 6.444643 0.000000 982.044154
B-2 982.961173 0.917017 5.527627 6.444644 0.000000 982.044157
B-3 982.961169 0.917016 5.527626 6.444642 0.000000 982.044149
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S20 (POOL # 4323)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4323
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 170,820.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 34,550.70
SUBSERVICER ADVANCES THIS MONTH 75,968.99
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 32 8,963,075.77
(B) TWO MONTHLY PAYMENTS: 2 381,829.03
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,191,927.10
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 629,453.09
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 816,304,217.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,802
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,360,264.49
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.13166490 % 3.95552700 % 0.91280860 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.09980940 % 3.97615748 % 0.91878140 %
BANKRUPTCY AMOUNT AVAILABLE 326,078.00
FRAUD AMOUNT AVAILABLE 8,649,399.00
SPECIAL HAZARD AMOUNT AVAILABLE 8,649,399.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.32590998
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 332.54
POOL TRADING FACTOR: 80.27080463
................................................................................
Run: 06/26/00 08:29:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S21(POOL # 4324)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4324
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972M22 179,662,800.00 140,209,316.04 6.750000 % 1,787,217.17
A-2 760972M30 1,371,000.00 1,371,000.00 7.000000 % 0.00
A-3 760972M48 39,897,159.00 39,897,159.00 6.750000 % 0.00
A-4 760972M55 74,807,000.00 55,590,614.20 6.750000 % 870,485.37
A-5 760972M63 10,500,000.00 10,500,000.00 6.750000 % 0.00
A-6 760972M71 20,053,551.00 13,858,685.18 7.250000 % 147,093.37
A-7 760972M89 1,485,449.00 1,026,569.82 0.000000 % 10,895.81
A-8 760972M97 3,580,000.00 0.00 6.750000 % 0.00
A-9 760972N21 0.00 0.00 6.750000 % 0.00
A-10 760972N39 18,950,000.00 14,291,069.99 6.100000 % 379,680.15
A-11 760972N47 7,645,000.00 6,925,241.49 6.400000 % 169,560.18
A-12 760972N54 10,573,000.00 10,573,000.00 6.750000 % 0.00
A-13 760972N62 665,000.00 665,000.00 0.000000 % 0.00
A-14 760972N70 3,242,000.00 3,242,000.00 7.000000 % 0.00
A-15 760972N88 4,004,000.00 4,004,000.00 7.000000 % 0.00
A-16 760972N96 9,675,000.00 9,675,000.00 6.350000 % 0.00
A-17 760972P29 1,616,000.00 1,616,000.00 7.000000 % 0.00
A-18 760972P37 1,372,000.00 1,372,000.00 7.000000 % 0.00
A-19 760972P45 6,350,000.00 6,350,000.00 7.000000 % 0.00
A-20 760972P52 1,097,000.00 1,097,000.00 6.500000 % 0.00
A-21 760972P60 1,097,000.00 1,097,000.00 7.000000 % 0.00
A-22 760972P78 1,326,000.00 1,326,000.00 6.750000 % 0.00
A-23 760972P86 0.00 0.00 6.750000 % 0.00
A-24 760972P94 1,420,578.87 1,356,482.93 0.000000 % 1,470.90
A-25 760972Q28 0.00 0.00 0.266121 % 0.00
R-I 760972Q36 100.00 0.00 6.750000 % 0.00
R-II 760972Q44 100.00 0.00 6.750000 % 0.00
M-1 760972Q51 8,341,500.00 8,201,307.27 6.750000 % 7,660.25
M-2 760972Q69 3,545,200.00 3,485,617.04 6.750000 % 3,255.66
M-3 760972Q77 1,668,300.00 1,640,261.44 6.750000 % 1,532.05
B-1 760972R35 1,251,300.00 1,230,269.82 6.750000 % 1,149.11
B-2 760972R43 834,200.00 820,179.86 6.750000 % 766.07
B-3 760972R50 1,042,406.59 1,024,887.23 6.750000 % 957.26
-------------------------------------------------------------------------------
417,072,644.46 342,445,661.31 3,381,723.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 788,187.13 2,575,404.30 0.00 0.00 138,422,098.87
A-2 7,992.53 7,992.53 0.00 0.00 1,371,000.00
A-3 224,282.01 224,282.01 0.00 0.00 39,897,159.00
A-4 312,502.82 1,182,988.19 0.00 0.00 54,720,128.83
A-5 59,025.78 59,025.78 0.00 0.00 10,500,000.00
A-6 83,677.51 230,770.88 0.00 0.00 13,711,591.81
A-7 0.00 10,895.81 0.00 0.00 1,015,674.01
A-8 0.00 0.00 0.00 0.00 0.00
A-9 10,959.18 10,959.18 0.00 0.00 0.00
A-10 72,601.11 452,281.26 0.00 0.00 13,911,389.84
A-11 36,911.66 206,471.84 0.00 0.00 6,755,681.31
A-12 59,436.16 59,436.16 0.00 0.00 10,573,000.00
A-13 0.00 0.00 0.00 0.00 665,000.00
A-14 18,899.91 18,899.91 0.00 0.00 3,242,000.00
A-15 23,342.15 23,342.15 0.00 0.00 4,004,000.00
A-16 51,165.05 51,165.05 0.00 0.00 9,675,000.00
A-17 9,420.81 9,420.81 0.00 0.00 1,616,000.00
A-18 7,998.35 7,998.35 0.00 0.00 1,372,000.00
A-19 37,018.64 37,018.64 0.00 0.00 6,350,000.00
A-20 5,938.39 5,938.39 0.00 0.00 1,097,000.00
A-21 6,395.19 6,395.19 0.00 0.00 1,097,000.00
A-22 7,454.11 7,454.11 0.00 0.00 1,326,000.00
A-23 2,018.60 2,018.60 0.00 0.00 0.00
A-24 0.00 1,470.90 0.00 0.00 1,355,012.03
A-25 75,896.20 75,896.20 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 46,103.67 53,763.92 0.00 0.00 8,193,647.02
M-2 19,594.41 22,850.07 0.00 0.00 3,482,361.38
M-3 9,220.73 10,752.78 0.00 0.00 1,638,729.39
B-1 6,915.97 8,065.08 0.00 0.00 1,229,120.71
B-2 4,610.64 5,376.71 0.00 0.00 819,413.79
B-3 5,761.41 6,718.67 0.00 0.00 1,023,929.97
-------------------------------------------------------------------------------
1,993,330.12 5,375,053.47 0.00 0.00 339,063,937.96
===============================================================================
Run: 06/26/00 08:29:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S21(POOL # 4324)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4324
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 780.402599 9.947619 4.387036 14.334655 0.000000 770.454979
A-2 1000.000000 0.000000 5.829708 5.829708 0.000000 1000.000000
A-3 1000.000000 0.000000 5.621503 5.621503 0.000000 1000.000000
A-4 743.120486 11.636416 4.177454 15.813870 0.000000 731.484070
A-5 1000.000000 0.000000 5.621503 5.621503 0.000000 1000.000000
A-6 691.083847 7.335029 4.172703 11.507732 0.000000 683.748819
A-7 691.083854 7.335028 0.000000 7.335028 0.000000 683.748826
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 754.146174 20.035892 3.831193 23.867085 0.000000 734.110282
A-11 905.852386 22.179226 4.828209 27.007435 0.000000 883.673160
A-12 1000.000000 0.000000 5.621504 5.621504 0.000000 1000.000000
A-13 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-14 1000.000000 0.000000 5.829707 5.829707 0.000000 1000.000000
A-15 1000.000000 0.000000 5.829708 5.829708 0.000000 1000.000000
A-16 1000.000000 0.000000 5.288377 5.288377 0.000000 1000.000000
A-17 1000.000000 0.000000 5.829709 5.829709 0.000000 1000.000000
A-18 1000.000000 0.000000 5.829701 5.829701 0.000000 1000.000000
A-19 1000.000000 0.000000 5.829707 5.829707 0.000000 1000.000000
A-20 1000.000000 0.000000 5.413300 5.413300 0.000000 1000.000000
A-21 1000.000000 0.000000 5.829708 5.829708 0.000000 1000.000000
A-22 1000.000000 0.000000 5.621501 5.621501 0.000000 1000.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 954.880407 1.035423 0.000000 1.035423 0.000000 953.844984
A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 983.193343 0.918330 5.527024 6.445354 0.000000 982.275013
M-2 983.193343 0.918329 5.527025 6.445354 0.000000 982.275014
M-3 983.193335 0.918330 5.527022 6.445352 0.000000 982.275005
B-1 983.193335 0.918333 5.527028 6.445361 0.000000 982.275002
B-2 983.193311 0.918329 5.527020 6.445349 0.000000 982.274982
B-3 983.193353 0.918327 5.527028 6.445355 0.000000 982.275035
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S21 (POOL # 4324)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4324
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 70,878.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,520.06
SUBSERVICER ADVANCES THIS MONTH 15,398.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,922,392.84
(B) TWO MONTHLY PAYMENTS: 1 265,772.79
(C) THREE OR MORE MONTHLY PAYMENTS: 1 118,989.13
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 339,063,937.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,116
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,061,769.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.19113370 % 3.90724400 % 0.90162250 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.14753650 % 3.92691062 % 0.90979660 %
BANKRUPTCY AMOUNT AVAILABLE 121,692.00
FRAUD AMOUNT AVAILABLE 3,575,027.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,575,027.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.30985831
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 331.83
POOL TRADING FACTOR: 81.29613449
................................................................................
Run: 06/26/00 08:29:18 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S22(POOL # 4325)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4325
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972F87 249,015,000.00 198,654,130.47 6.500000 % 2,508,209.16
A-2 760972F95 1,000,000.00 797,759.71 6.500000 % 10,072.52
A-3 760972G29 1,123,759.24 996,663.31 0.000000 % 22,459.57
A-4 760972G37 0.00 0.00 0.157429 % 0.00
R 760972G45 100.00 0.00 6.500000 % 0.00
M-1 760972G52 1,922,000.00 1,787,722.77 6.500000 % 7,333.03
M-2 760972G60 641,000.00 596,217.66 6.500000 % 2,445.62
M-3 760972G78 1,281,500.00 1,191,970.20 6.500000 % 4,889.33
B-1 760972G86 512,600.00 476,788.07 6.500000 % 1,955.73
B-2 760972G94 384,500.00 357,637.56 6.500000 % 1,466.99
B-3 760972H28 384,547.66 357,681.91 6.500000 % 1,467.16
-------------------------------------------------------------------------------
256,265,006.90 205,216,571.66 2,560,299.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,074,641.88 3,582,851.04 0.00 0.00 196,145,921.31
A-2 4,315.57 14,388.09 0.00 0.00 787,687.19
A-3 0.00 22,459.57 0.00 0.00 974,203.74
A-4 26,887.40 26,887.40 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,670.89 17,003.92 0.00 0.00 1,780,389.74
M-2 3,225.30 5,670.92 0.00 0.00 593,772.04
M-3 6,448.10 11,337.43 0.00 0.00 1,187,080.87
B-1 2,579.24 4,534.97 0.00 0.00 474,832.34
B-2 1,934.68 3,401.67 0.00 0.00 356,170.57
B-3 1,934.92 3,402.08 0.00 0.00 356,214.75
-------------------------------------------------------------------------------
1,131,637.98 3,691,937.09 0.00 0.00 202,656,272.55
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 797.759695 10.072522 4.315571 14.388093 0.000000 787.687173
A-2 797.759710 10.072520 4.315570 14.388090 0.000000 787.687190
A-3 886.901103 19.986105 0.000000 19.986105 0.000000 866.914999
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 930.136717 3.815312 5.031681 8.846993 0.000000 926.321405
M-2 930.136755 3.815320 5.031669 8.846989 0.000000 926.321435
M-3 930.136715 3.815318 5.031682 8.847000 0.000000 926.321397
B-1 930.136695 3.815314 5.031682 8.846996 0.000000 926.321381
B-2 930.136697 3.815319 5.031678 8.846997 0.000000 926.321378
B-3 930.136748 3.815314 5.031678 8.846992 0.000000 926.321460
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:18 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S22 (POOL # 4325)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4325
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 42,583.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,780.62
SUBSERVICER ADVANCES THIS MONTH 4,916.20
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 525,036.43
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 202,656,272.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 687
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,718,490.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.66525300 % 1.75101000 % 0.58373720 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.64557140 % 1.75728222 % 0.58865800 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 2,202,675.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,202,675.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.94187208
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 152.94
POOL TRADING FACTOR: 79.08074341
................................................................................
Run: 06/26/00 08:29:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S24(POOL # 4333)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4333
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972V71 100,000,000.00 74,696,302.08 6.500000 % 946,672.16
A-2 760972V89 4,650,000.00 0.00 6.500000 % 0.00
A-3 760972V97 137,806,000.00 108,198,062.48 6.500000 % 1,107,704.11
A-4 760972W21 100,000,000.00 75,275,840.15 6.500000 % 924,990.25
A-5 760972W39 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-6 760972W47 7,644,000.00 7,644,000.00 6.500000 % 0.00
A-7 760972W54 3,000,000.00 3,000,000.00 6.750000 % 0.00
A-8 760972W62 2,000,000.00 2,000,000.00 6.000000 % 0.00
A-9 760972W70 1,000,000.00 1,000,000.00 6.750000 % 0.00
A-10 760972W88 1,000,000.00 1,000,000.00 7.000000 % 0.00
A-11 760972W96 1,000,000.00 1,000,000.00 7.000000 % 0.00
A-12 760972X20 4,500,000.00 4,500,000.00 6.750000 % 0.00
A-13 760972X38 4,500,000.00 4,500,000.00 6.250000 % 0.00
A-14 760972X46 2,500,000.00 2,500,000.00 6.000000 % 0.00
A-15 760972X53 2,250,000.00 2,250,000.00 6.750000 % 0.00
A-16 760972X61 2,500,000.00 2,500,000.00 6.500000 % 0.00
A-17 760972X79 2,320,312.00 2,320,312.00 7.141250 % 0.00
A-18 760972X87 429,688.00 429,688.00 4.637250 % 0.00
A-19 760972X95 25,000,000.00 22,774,726.06 6.500000 % 257,220.52
A-20 760972Y29 21,000,000.00 16,510,361.03 6.500000 % 167,968.18
A-21 760972Y37 24,455,000.00 24,455,000.00 6.500000 % 0.00
A-22 760972Y45 52,000,000.00 52,000,000.00 6.500000 % 0.00
A-23 760972Z36 250,000.00 186,740.75 6.500000 % 2,366.68
A-24 760972Y52 126,562.84 110,728.83 0.000000 % 8,548.00
A-25 760972Y60 0.00 0.00 0.494762 % 0.00
R 760972Y78 100.00 0.00 6.500000 % 0.00
M-1 760972Y86 9,108,100.00 8,958,959.18 6.500000 % 8,470.00
M-2 760972Y94 4,423,900.00 4,351,460.72 6.500000 % 4,113.97
M-3 760972Z28 2,081,800.00 2,047,711.52 6.500000 % 1,935.95
B-1 760972Z44 1,561,400.00 1,535,832.82 6.500000 % 1,452.01
B-2 760972Z51 1,040,900.00 1,023,855.76 6.500000 % 967.98
B-3 760972Z69 1,301,175.27 1,268,712.57 6.500000 % 1,199.45
-------------------------------------------------------------------------------
520,448,938.11 429,038,293.95 3,433,609.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 404,476.01 1,351,148.17 0.00 0.00 73,749,629.92
A-2 0.00 0.00 0.00 0.00 0.00
A-3 585,886.04 1,693,590.15 0.00 0.00 107,090,358.37
A-4 407,614.17 1,332,604.42 0.00 0.00 74,350,849.90
A-5 5,414.94 5,414.94 0.00 0.00 1,000,000.00
A-6 41,391.80 41,391.80 0.00 0.00 7,644,000.00
A-7 16,869.62 16,869.62 0.00 0.00 3,000,000.00
A-8 9,996.81 9,996.81 0.00 0.00 2,000,000.00
A-9 5,623.21 5,623.21 0.00 0.00 1,000,000.00
A-10 5,831.47 5,831.47 0.00 0.00 1,000,000.00
A-11 5,831.47 5,831.47 0.00 0.00 1,000,000.00
A-12 25,304.43 25,304.43 0.00 0.00 4,500,000.00
A-13 23,430.03 23,430.03 0.00 0.00 4,500,000.00
A-14 12,496.02 12,496.02 0.00 0.00 2,500,000.00
A-15 12,652.22 12,652.22 0.00 0.00 2,250,000.00
A-16 13,537.35 13,537.35 0.00 0.00 2,500,000.00
A-17 13,803.87 13,803.87 0.00 0.00 2,320,312.00
A-18 1,659.95 1,659.95 0.00 0.00 429,688.00
A-19 123,323.78 380,544.30 0.00 0.00 22,517,505.54
A-20 89,402.61 257,370.79 0.00 0.00 16,342,392.85
A-21 132,422.36 132,422.36 0.00 0.00 24,455,000.00
A-22 281,576.89 281,576.89 0.00 0.00 52,000,000.00
A-23 1,011.19 3,377.87 0.00 0.00 184,374.07
A-24 0.00 8,548.00 0.00 0.00 102,180.83
A-25 176,836.85 176,836.85 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 48,512.23 56,982.23 0.00 0.00 8,950,489.18
M-2 23,562.90 27,676.87 0.00 0.00 4,347,346.75
M-3 11,088.23 13,024.18 0.00 0.00 2,045,775.57
B-1 8,316.44 9,768.45 0.00 0.00 1,534,380.81
B-2 5,544.12 6,512.10 0.00 0.00 1,022,887.78
B-3 6,870.00 8,069.45 0.00 0.00 1,267,513.12
-------------------------------------------------------------------------------
2,500,287.01 5,933,896.27 0.00 0.00 425,604,684.69
===============================================================================
Run: 06/26/00 08:29:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S24(POOL # 4333)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4333
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 746.963021 9.466722 4.044760 13.511482 0.000000 737.496299
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 785.147689 8.038141 4.251528 12.289669 0.000000 777.109548
A-4 752.758402 9.249902 4.076142 13.326044 0.000000 743.508499
A-5 1000.000000 0.000000 5.414940 5.414940 0.000000 1000.000000
A-6 1000.000000 0.000000 5.414940 5.414940 0.000000 1000.000000
A-7 1000.000000 0.000000 5.623207 5.623207 0.000000 1000.000000
A-8 1000.000000 0.000000 4.998405 4.998405 0.000000 1000.000000
A-9 1000.000000 0.000000 5.623210 5.623210 0.000000 1000.000000
A-10 1000.000000 0.000000 5.831470 5.831470 0.000000 1000.000000
A-11 1000.000000 0.000000 5.831470 5.831470 0.000000 1000.000000
A-12 1000.000000 0.000000 5.623207 5.623207 0.000000 1000.000000
A-13 1000.000000 0.000000 5.206673 5.206673 0.000000 1000.000000
A-14 1000.000000 0.000000 4.998408 4.998408 0.000000 1000.000000
A-15 1000.000000 0.000000 5.623209 5.623209 0.000000 1000.000000
A-16 1000.000000 0.000000 5.414940 5.414940 0.000000 1000.000000
A-17 1000.000000 0.000000 5.949144 5.949144 0.000000 1000.000000
A-18 1000.000000 0.000000 3.863152 3.863152 0.000000 1000.000000
A-19 910.989042 10.288821 4.932951 15.221772 0.000000 900.700222
A-20 786.207668 7.998485 4.257267 12.255752 0.000000 778.209183
A-21 1000.000000 0.000000 5.414940 5.414940 0.000000 1000.000000
A-22 1000.000000 0.000000 5.414940 5.414940 0.000000 1000.000000
A-23 746.963000 9.466720 4.044760 13.511480 0.000000 737.496280
A-24 874.892109 67.539572 0.000000 67.539572 0.000000 807.352537
A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 983.625474 0.929941 5.326273 6.256214 0.000000 982.695533
M-2 983.625471 0.929942 5.326273 6.256215 0.000000 982.695529
M-3 983.625478 0.929940 5.326271 6.256211 0.000000 982.695538
B-1 983.625477 0.929941 5.326271 6.256212 0.000000 982.695536
B-2 983.625478 0.929945 5.326275 6.256220 0.000000 982.695533
B-3 975.051247 0.921836 5.279842 6.201678 0.000000 974.129428
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S24 (POOL # 4333)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4333
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 90,130.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,235.48
SUBSERVICER ADVANCES THIS MONTH 25,004.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,284,043.81
(B) TWO MONTHLY PAYMENTS: 1 177,292.70
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 242,191.26
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 425,604,684.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,424
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,027,983.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.52685950 % 3.58058900 % 0.89255190 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.49511620 % 3.60513219 % 0.89888580 %
BANKRUPTCY AMOUNT AVAILABLE 129,251.00
FRAUD AMOUNT AVAILABLE 4,465,520.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,124,397.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.32560980
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 332.23
POOL TRADING FACTOR: 81.77645366
................................................................................
Run: 06/26/00 08:29:18 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S25(POOL # 4334)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4334
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972R68 110,490,000.00 89,509,679.49 6.250000 % 1,085,755.73
A-2 760972R76 144,250,000.00 115,859,633.10 6.250000 % 1,469,234.16
A-3 760972R84 5,264,000.00 5,264,000.00 6.250000 % 0.00
A-4 760972R92 474,432.86 403,529.08 0.000000 % 2,251.54
A-5 760972S26 0.00 0.00 0.382054 % 0.00
R 760972S34 100.00 0.00 6.250000 % 0.00
M-1 760972S42 1,993,500.00 1,859,686.94 6.250000 % 7,583.02
M-2 760972S59 664,500.00 619,895.65 6.250000 % 2,527.67
M-3 760972S67 1,329,000.00 1,239,791.29 6.250000 % 5,055.35
B-1 760972S75 531,600.00 495,916.52 6.250000 % 2,022.14
B-2 760972S83 398,800.00 372,030.67 6.250000 % 1,516.98
B-3 760972S91 398,853.15 372,080.28 6.250000 % 1,517.20
-------------------------------------------------------------------------------
265,794,786.01 215,996,243.02 2,577,463.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 465,945.06 1,551,700.79 0.00 0.00 88,423,923.76
A-2 603,110.45 2,072,344.61 0.00 0.00 114,390,398.94
A-3 27,401.90 27,401.90 0.00 0.00 5,264,000.00
A-4 0.00 2,251.54 0.00 0.00 401,277.54
A-5 68,731.53 68,731.53 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,680.65 17,263.67 0.00 0.00 1,852,103.92
M-2 3,226.88 5,754.55 0.00 0.00 617,367.98
M-3 6,453.77 11,509.12 0.00 0.00 1,234,735.94
B-1 2,581.51 4,603.65 0.00 0.00 493,894.38
B-2 1,936.62 3,453.60 0.00 0.00 370,513.69
B-3 1,936.88 3,454.08 0.00 0.00 370,563.08
-------------------------------------------------------------------------------
1,191,005.25 3,768,469.04 0.00 0.00 213,418,779.23
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 810.115662 9.826733 4.217079 14.043812 0.000000 800.288929
A-2 803.186365 10.185332 4.181008 14.366340 0.000000 793.001033
A-3 1000.000000 0.000000 5.205528 5.205528 0.000000 1000.000000
A-4 850.550445 4.745751 0.000000 4.745751 0.000000 845.804694
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 932.875315 3.803873 4.856107 8.659980 0.000000 929.071442
M-2 932.875320 3.803868 4.856102 8.659970 0.000000 929.071452
M-3 932.875312 3.803875 4.856110 8.659985 0.000000 929.071437
B-1 932.875320 3.803875 4.856114 8.659989 0.000000 929.071445
B-2 932.875301 3.803862 4.856118 8.659980 0.000000 929.071439
B-3 932.875370 3.803881 4.856123 8.660004 0.000000 929.071464
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:18 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S25 (POOL # 4334)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4334
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 44,832.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,215.26
SUBSERVICER ADVANCES THIS MONTH 17,490.99
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,675,823.08
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 203,836.87
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 213,418,779.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 718
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,696,690.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.69964330 % 1.72518500 % 0.57517130 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.68132710 % 1.73565225 % 0.57975100 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,298,415.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,833,260.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.94439727
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 153.76
POOL TRADING FACTOR: 80.29456952
................................................................................
Run: 06/26/00 08:29:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S23(POOL # 4332)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4332
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972T25 94,120,000.00 72,122,827.84 6.000000 % 1,878,785.74
A-2 760972T33 90,189,000.00 90,189,000.00 6.000000 % 0.00
A-3 760972T41 2,951,000.00 2,951,000.00 6.350000 % 0.00
A-4 760972T58 55,000,000.00 48,341,723.87 6.500000 % 836,555.87
A-5 760972T66 39,366,000.00 9,163,290.48 7.341250 % 0.00
A-6 760972T74 7,290,000.00 1,696,905.64 3.557250 % 0.00
A-7 760972T82 86,566,000.00 94,421,567.81 0.000000 % 0.00
A-8 760972T90 2,000,000.00 1,967,325.18 6.750000 % 1,814.90
A-9 760972U23 8,927,000.00 2,535,595.10 6.750000 % 0.00
A-10 760972U31 10,180,000.00 7,800,790.34 5.750000 % 203,209.08
A-11 760972U49 103,381,000.00 90,292,329.36 0.000000 % 1,596,621.15
A-12 760972U56 1,469,131.71 1,409,995.98 0.000000 % 24,452.91
A-13 760972U64 0.00 0.00 0.229710 % 0.00
R-I 760972U72 100.00 0.00 6.750000 % 0.00
R-II 760972U80 100.00 0.00 6.750000 % 0.00
M-1 760972U98 10,447,200.00 10,281,161.53 6.750000 % 9,484.61
M-2 760972V22 4,439,900.00 4,369,336.22 6.750000 % 4,030.81
M-3 760972V30 2,089,400.00 2,056,192.93 6.750000 % 1,896.89
B-1 760972V48 1,567,000.00 1,542,095.51 6.750000 % 1,422.62
B-2 760972V55 1,044,700.00 1,028,096.48 6.750000 % 948.44
B-3 760972V63 1,305,852.53 1,263,756.75 6.750000 % 1,165.84
-------------------------------------------------------------------------------
522,333,384.24 443,432,991.02 4,560,388.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 360,534.16 2,239,319.90 0.00 0.00 70,244,042.10
A-2 450,844.98 450,844.98 0.00 0.00 90,189,000.00
A-3 15,612.25 15,612.25 0.00 0.00 2,951,000.00
A-4 261,792.92 1,098,348.79 0.00 0.00 47,505,168.00
A-5 56,045.91 56,045.91 0.00 0.00 9,163,290.48
A-6 5,029.14 5,029.14 0.00 0.00 1,696,905.64
A-7 236,114.73 236,114.73 432,669.53 0.00 94,854,237.34
A-8 11,063.75 12,878.65 0.00 0.00 1,965,510.28
A-9 0.00 0.00 14,259.56 0.00 2,549,854.66
A-10 37,370.50 240,579.58 0.00 0.00 7,597,581.26
A-11 488,974.97 2,085,596.12 0.00 0.00 88,695,708.21
A-12 0.00 24,452.91 0.00 0.00 1,385,543.07
A-13 84,865.33 84,865.33 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 57,818.70 67,303.31 0.00 0.00 10,271,676.92
M-2 24,572.07 28,602.88 0.00 0.00 4,365,305.41
M-3 11,563.52 13,460.41 0.00 0.00 2,054,296.04
B-1 8,672.37 10,094.99 0.00 0.00 1,540,672.89
B-2 5,781.76 6,730.20 0.00 0.00 1,027,148.04
B-3 7,107.05 8,272.89 0.00 0.00 1,262,590.91
-------------------------------------------------------------------------------
2,123,764.11 6,684,152.97 446,929.09 0.00 439,319,531.25
===============================================================================
Run: 06/26/00 08:29:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S23(POOL # 4332)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4332
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 766.285889 19.961599 3.830580 23.792179 0.000000 746.324289
A-2 1000.000000 0.000000 4.998891 4.998891 0.000000 1000.000000
A-3 1000.000000 0.000000 5.290495 5.290495 0.000000 1000.000000
A-4 878.940434 15.210107 4.759871 19.969978 0.000000 863.730327
A-5 232.771693 0.000000 1.423714 1.423714 0.000000 232.771693
A-6 232.771693 0.000000 0.689868 0.689868 0.000000 232.771693
A-7 1090.746573 0.000000 2.727569 2.727569 4.998146 1095.744719
A-8 983.662590 0.907450 5.531875 6.439325 0.000000 982.755140
A-9 284.036642 0.000000 0.000000 0.000000 1.597352 285.633994
A-10 766.285888 19.961599 3.670972 23.632571 0.000000 746.324289
A-11 873.393848 15.444048 4.729834 20.173882 0.000000 857.949799
A-12 959.747836 16.644464 0.000000 16.644464 0.000000 943.103372
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 984.106893 0.907861 5.534373 6.442234 0.000000 983.199031
M-2 984.106899 0.907861 5.534375 6.442236 0.000000 983.199038
M-3 984.106887 0.907864 5.534374 6.442238 0.000000 983.199024
B-1 984.106899 0.907862 5.534378 6.442240 0.000000 983.199036
B-2 984.106902 0.907859 5.534374 6.442233 0.000000 983.199043
B-3 967.763757 0.892781 5.442460 6.335241 0.000000 966.870976
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S23 (POOL # 4332)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4332
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 93,894.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,463.82
SUBSERVICER ADVANCES THIS MONTH 34,978.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 4,673,220.63
(B) TWO MONTHLY PAYMENTS: 1 161,977.27
(C) THREE OR MORE MONTHLY PAYMENTS: 2 372,403.79
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 439,319,531.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,522
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,704,254.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.35303830 % 3.77959800 % 0.86736410 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.31397640 % 3.79934812 % 0.87465510 %
BANKRUPTCY AMOUNT AVAILABLE 153,476.00
FRAUD AMOUNT AVAILABLE 4,623,746.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,792,437.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.28604764
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 334.40
POOL TRADING FACTOR: 84.10711329
................................................................................
Run: 06/26/00 08:29:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S26(POOL # 4338)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4338
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609722R9 150,000,000.00 130,789,300.10 6.250000 % 922,500.88
A-2 7609722S7 108,241,000.00 88,921,466.26 6.250000 % 927,729.16
A-3 7609722T5 13,004,000.00 13,004,000.00 6.997500 % 0.00
A-4 7609722U2 6,502,000.00 6,502,000.00 4.005000 % 0.00
A-5 7609722V0 176,500,000.00 150,949,688.61 6.250000 % 1,226,932.76
A-6 7609722W8 9,753,000.00 9,753,000.00 6.750000 % 0.00
A-7 7609722X6 36,187,000.00 36,187,000.00 6.250000 % 0.00
A-8 7609722Y4 164,100.00 164,100.00 6.250000 % 0.00
A-9 7609722Z1 10,136.41 7,170.02 0.000000 % 7.83
A-10 7609723A5 0.00 0.00 0.640818 % 0.00
R 7609723B3 100.00 0.00 6.250000 % 0.00
M-1 7609723C1 9,892,700.00 9,732,040.01 6.250000 % 9,116.06
M-2 7609723D9 4,425,700.00 4,353,825.48 6.250000 % 4,078.25
M-3 7609723E7 2,082,700.00 2,048,876.42 6.250000 % 1,919.19
B-1 7609723F4 1,562,100.00 1,536,731.09 6.250000 % 1,439.46
B-2 7609723G2 1,041,400.00 1,024,487.39 6.250000 % 959.64
B-3 7609723H0 1,301,426.06 1,273,637.87 6.250000 % 901.56
-------------------------------------------------------------------------------
520,667,362.47 456,247,323.25 3,095,584.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 680,901.33 1,603,402.21 0.00 0.00 129,866,799.22
A-2 462,933.47 1,390,662.63 0.00 0.00 87,993,737.10
A-3 75,796.97 75,796.97 0.00 0.00 13,004,000.00
A-4 21,691.10 21,691.10 0.00 0.00 6,502,000.00
A-5 785,858.19 2,012,790.95 0.00 0.00 149,722,755.85
A-6 54,837.04 54,837.04 0.00 0.00 9,753,000.00
A-7 188,392.91 188,392.91 0.00 0.00 36,187,000.00
A-8 854.32 854.32 0.00 0.00 164,100.00
A-9 0.00 7.83 0.00 0.00 7,162.19
A-10 243,537.95 243,537.95 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 50,665.91 59,781.97 0.00 0.00 9,722,923.95
M-2 22,666.42 26,744.67 0.00 0.00 4,349,747.23
M-3 10,666.64 12,585.83 0.00 0.00 2,046,957.23
B-1 8,000.37 9,439.83 0.00 0.00 1,535,291.63
B-2 5,333.58 6,293.22 0.00 0.00 1,023,527.75
B-3 6,630.68 7,532.24 0.00 0.00 1,272,444.84
-------------------------------------------------------------------------------
2,618,766.88 5,714,351.67 0.00 0.00 453,151,446.99
===============================================================================
Run: 06/26/00 08:29:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S26(POOL # 4338)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4338
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 871.928667 6.150006 4.539342 10.689348 0.000000 865.778662
A-2 821.513717 8.570959 4.276877 12.847836 0.000000 812.942758
A-3 1000.000000 0.000000 5.828743 5.828743 0.000000 1000.000000
A-4 1000.000000 0.000000 3.336066 3.336066 0.000000 1000.000000
A-5 855.239029 6.951460 4.452454 11.403914 0.000000 848.287569
A-6 1000.000000 0.000000 5.622582 5.622582 0.000000 1000.000000
A-7 1000.000000 0.000000 5.206094 5.206094 0.000000 1000.000000
A-8 1000.000000 0.000000 5.206094 5.206094 0.000000 1000.000000
A-9 707.352998 0.772463 0.000000 0.772463 0.000000 706.580535
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 983.759743 0.921494 5.121545 6.043039 0.000000 982.838249
M-2 983.759740 0.921493 5.121545 6.043038 0.000000 982.838247
M-3 983.759745 0.921491 5.121544 6.043035 0.000000 982.838253
B-1 983.759740 0.921490 5.121548 6.043038 0.000000 982.838250
B-2 983.759737 0.921490 5.121548 6.043038 0.000000 982.838247
B-3 978.647892 0.692748 5.094934 5.787682 0.000000 977.731185
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S26 (POOL # 4338)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4338
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 94,690.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 22,484.07
SUBSERVICER ADVANCES THIS MONTH 29,430.46
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,821,311.64
(B) TWO MONTHLY PAYMENTS: 4 883,953.70
(C) THREE OR MORE MONTHLY PAYMENTS: 4 578,132.44
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 111,713.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 453,151,446.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,608
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,668,506.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.62300730 % 3.53645800 % 0.84053460 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.59723180 % 3.55722761 % 0.84548440 %
BANKRUPTCY AMOUNT AVAILABLE 155,324.00
FRAUD AMOUNT AVAILABLE 4,769,257.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,149,677.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.22036309
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 334.18
POOL TRADING FACTOR: 87.03281205
................................................................................
Run: 06/26/00 08:29:19 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S27(POOL # 4339)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4339
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609723J6 150,004,300.00 116,592,588.37 6.250000 % 1,284,962.15
A-2 7609723K3 45,000,000.00 34,976,773.85 6.250000 % 385,477.60
A-3 7609723L1 412,776.37 367,070.85 0.000000 % 1,942.43
A-4 7609723M9 0.00 0.00 0.355833 % 0.00
R 7609723N7 100.00 0.00 6.250000 % 0.00
M-1 7609723P2 1,495,600.00 1,401,866.72 6.250000 % 5,578.85
M-2 7609723Q0 498,600.00 467,351.39 6.250000 % 1,859.87
M-3 7609723R8 997,100.00 934,609.04 6.250000 % 3,719.36
B-1 7609723S6 398,900.00 373,899.86 6.250000 % 1,487.97
B-2 7609723T4 299,200.00 280,448.34 6.250000 % 1,116.07
B-3 7609723U1 298,537.40 279,827.21 6.250000 % 1,113.59
-------------------------------------------------------------------------------
199,405,113.77 155,674,435.63 1,687,257.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 606,857.88 1,891,820.03 0.00 0.00 115,307,626.22
A-2 182,052.15 567,529.75 0.00 0.00 34,591,296.25
A-3 0.00 1,942.43 0.00 0.00 365,128.42
A-4 46,131.71 46,131.71 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,296.64 12,875.49 0.00 0.00 1,396,287.87
M-2 2,432.54 4,292.41 0.00 0.00 465,491.52
M-3 4,864.59 8,583.95 0.00 0.00 930,889.68
B-1 1,946.13 3,434.10 0.00 0.00 372,411.89
B-2 1,459.72 2,575.79 0.00 0.00 279,332.27
B-3 1,456.48 2,570.07 0.00 0.00 278,713.62
-------------------------------------------------------------------------------
854,497.84 2,541,755.73 0.00 0.00 153,987,177.74
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 777.261641 8.566169 4.045603 12.611772 0.000000 768.695472
A-2 777.261641 8.566169 4.045603 12.611772 0.000000 768.695472
A-3 889.272925 4.705768 0.000000 4.705768 0.000000 884.567157
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 937.327307 3.730175 4.878738 8.608913 0.000000 933.597132
M-2 937.327296 3.730185 4.878740 8.608925 0.000000 933.597112
M-3 937.327289 3.730178 4.878738 8.608916 0.000000 933.597112
B-1 937.327300 3.730183 4.878742 8.608925 0.000000 933.597117
B-2 937.327340 3.730180 4.878743 8.608923 0.000000 933.597159
B-3 937.327149 3.730186 4.878719 8.608905 0.000000 933.596997
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:19 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S27 (POOL # 4339)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4339
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,335.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,194.82
SUBSERVICER ADVANCES THIS MONTH 14,434.94
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,553,257.37
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 153,987,177.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 525
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,067,688.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.59315820 % 1.80534100 % 0.60150100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.57643720 % 1.81357247 % 0.60567980 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,678,703.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,929,998.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.91541824
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 155.54
POOL TRADING FACTOR: 77.22328421
................................................................................
Run: 06/26/00 08:29:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S28(POOL # 4340)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4340
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609722A6 190,692,000.00 158,308,165.83 6.250000 % 1,457,940.84
A-2 7609722B4 4,587,000.00 0.00 6.250000 % 0.00
A-3 7609722C2 50,000,000.00 44,924,257.04 6.250000 % 435,022.84
A-4 7609722D0 2,312,000.00 2,312,000.00 6.250000 % 0.00
A-5 7609722E8 10,808,088.00 10,808,088.00 7.197500 % 0.00
A-6 7609722F5 3,890,912.00 3,890,912.00 3.618055 % 0.00
A-7 7609722G3 2,000,000.00 2,000,000.00 6.250000 % 0.00
A-8 7609722H1 30,732,000.00 30,732,000.00 6.250000 % 0.00
A-9 7609722J7 80,000,000.00 68,598,365.43 6.250000 % 513,307.63
A-10 7609722K4 31,690.37 30,754.65 0.000000 % 56.18
A-11 7609722L2 0.00 0.00 0.638065 % 0.00
R 7609722M0 100.00 0.00 6.250000 % 0.00
M-1 7609722N8 7,415,600.00 7,288,662.48 6.250000 % 6,848.57
M-2 7609722P3 3,317,400.00 3,260,613.95 6.250000 % 3,063.74
M-3 7609722Q1 1,561,100.00 1,534,377.64 6.250000 % 1,441.73
B-1 760972Z77 1,170,900.00 1,150,856.98 6.250000 % 1,081.37
B-2 760972Z85 780,600.00 767,237.97 6.250000 % 720.91
B-3 760972Z93 975,755.08 948,392.02 6.250000 % 891.12
-------------------------------------------------------------------------------
390,275,145.45 336,554,683.99 2,420,374.93
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 824,267.59 2,282,208.43 0.00 0.00 156,850,224.99
A-2 0.00 0.00 0.00 0.00 0.00
A-3 233,908.40 668,931.24 0.00 0.00 44,489,234.20
A-4 12,037.96 12,037.96 0.00 0.00 2,312,000.00
A-5 64,806.03 64,806.03 0.00 0.00 10,808,088.00
A-6 11,727.66 11,727.66 0.00 0.00 3,890,912.00
A-7 10,413.46 10,413.46 0.00 0.00 2,000,000.00
A-8 160,013.17 160,013.17 0.00 0.00 30,732,000.00
A-9 357,173.04 870,480.67 0.00 0.00 68,085,057.80
A-10 0.00 56.18 0.00 0.00 30,698.47
A-11 178,898.10 178,898.10 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 37,950.08 44,798.65 0.00 0.00 7,281,813.91
M-2 16,977.13 20,040.87 0.00 0.00 3,257,550.21
M-3 7,989.09 9,430.82 0.00 0.00 1,532,935.91
B-1 5,992.20 7,073.57 0.00 0.00 1,149,775.61
B-2 3,994.80 4,715.71 0.00 0.00 766,517.06
B-3 4,938.02 5,829.14 0.00 0.00 947,500.90
-------------------------------------------------------------------------------
1,931,086.73 4,351,461.66 0.00 0.00 334,134,309.06
===============================================================================
Run: 06/26/00 08:29:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S28(POOL # 4340)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4340
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 830.177280 7.645527 4.322507 11.968034 0.000000 822.531753
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 898.485141 8.700457 4.678168 13.378625 0.000000 889.784684
A-4 1000.000000 0.000000 5.206730 5.206730 0.000000 1000.000000
A-5 1000.000000 0.000000 5.996068 5.996068 0.000000 1000.000000
A-6 1000.000000 0.000000 3.014116 3.014116 0.000000 1000.000000
A-7 1000.000000 0.000000 5.206730 5.206730 0.000000 1000.000000
A-8 1000.000000 0.000000 5.206728 5.206728 0.000000 1000.000000
A-9 857.479568 6.416345 4.464663 10.881008 0.000000 851.063223
A-10 970.473049 1.772778 0.000000 1.772778 0.000000 968.700271
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 982.882367 0.923536 5.117601 6.041137 0.000000 981.958831
M-2 982.882363 0.923537 5.117601 6.041138 0.000000 981.958826
M-3 982.882352 0.923535 5.117603 6.041138 0.000000 981.958818
B-1 982.882381 0.923537 5.117602 6.041139 0.000000 981.958844
B-2 982.882360 0.923533 5.117602 6.041135 0.000000 981.958827
B-3 971.957041 0.913262 5.060717 5.973979 0.000000 971.043779
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S28 (POOL # 4340)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4340
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 69,818.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,036.32
SUBSERVICER ADVANCES THIS MONTH 25,779.35
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,140,049.61
(B) TWO MONTHLY PAYMENTS: 1 499,736.58
(C) THREE OR MORE MONTHLY PAYMENTS: 1 237,273.48
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 334,134,309.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,166
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,104,136.15
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.55748050 % 3.59072700 % 0.85179290 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.52950250 % 3.61300821 % 0.85715730 %
BANKRUPTCY AMOUNT AVAILABLE 125,870.00
FRAUD AMOUNT AVAILABLE 3,500,347.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,500,347.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.21627911
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 335.09
POOL TRADING FACTOR: 85.61506234
................................................................................
Run: 06/26/00 08:29:20 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS2(POOL # 4341)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4341
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609723V9 142,208,000.00 89,600,863.02 6.750000 % 1,879,434.10
A-2 7609723W7 5,000,000.00 5,000,000.00 6.650000 % 0.00
A-3 7609723X5 835,210.47 639,936.93 0.000000 % 3,979.64
A-4 7609723Y3 0.00 0.00 0.640953 % 0.00
R 7609723Z0 100.00 0.00 6.750000 % 0.00
M-1 7609724A4 1,522,400.00 1,454,734.02 6.750000 % 4,148.88
M-2 7609724B2 761,200.00 727,367.03 6.750000 % 2,074.44
M-3 7609724C0 761,200.00 727,367.03 6.750000 % 2,074.44
B-1 7609724D8 456,700.00 436,401.09 6.750000 % 1,244.61
B-2 7609724E6 380,600.00 363,683.50 6.750000 % 1,037.22
B-3 7609724F3 304,539.61 291,003.76 6.750000 % 829.95
-------------------------------------------------------------------------------
152,229,950.08 99,241,356.38 1,894,823.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 503,828.73 2,383,262.83 0.00 0.00 87,721,428.92
A-2 27,708.33 27,708.33 0.00 0.00 5,000,000.00
A-3 0.00 3,979.64 0.00 0.00 635,957.29
A-4 52,989.02 52,989.02 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,180.02 12,328.90 0.00 0.00 1,450,585.14
M-2 4,090.01 6,164.45 0.00 0.00 725,292.59
M-3 4,090.01 6,164.45 0.00 0.00 725,292.59
B-1 2,453.90 3,698.51 0.00 0.00 435,156.48
B-2 2,045.01 3,082.23 0.00 0.00 362,646.28
B-3 1,636.33 2,466.28 0.00 0.00 290,173.81
-------------------------------------------------------------------------------
607,021.36 2,501,844.64 0.00 0.00 97,346,533.10
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 630.069075 13.216093 3.542900 16.758993 0.000000 616.852982
A-2 1000.000000 0.000000 5.541666 5.541666 0.000000 1000.000000
A-3 766.198405 4.764835 0.000000 4.764835 0.000000 761.433570
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 955.553087 2.725223 5.373108 8.098331 0.000000 952.827864
M-2 955.553114 2.725223 5.373108 8.098331 0.000000 952.827890
M-3 955.553114 2.725223 5.373108 8.098331 0.000000 952.827890
B-1 955.553076 2.725224 5.373111 8.098335 0.000000 952.827852
B-2 955.553074 2.725223 5.373121 8.098344 0.000000 952.827851
B-3 955.553072 2.725228 5.373127 8.098355 0.000000 952.827811
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:20 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS2 (POOL # 4341)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4341
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,675.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,495.45
SUBSERVICER ADVANCES THIS MONTH 1,612.55
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 226,488.70
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 97,346,533.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 411
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,609,795.15
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.94269890 % 2.95073700 % 1.10656450 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.87517000 % 2.98025027 % 1.12498200 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,067,863.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,310,086.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.65839212
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 230.80
POOL TRADING FACTOR: 63.94703082
................................................................................
Run: 06/26/00 08:29:20 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S29(POOL # 4343)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4343
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609724G1 299,940,000.00 260,379,719.40 6.250000 % 1,685,995.97
A-P 7609724H9 546,268.43 497,123.64 0.000000 % 2,194.64
A-V 7609724J5 0.00 0.00 0.315157 % 0.00
R 7609724K2 100.00 0.00 6.250000 % 0.00
M-1 7609724L0 2,300,000.00 2,162,399.16 6.250000 % 8,698.88
M-2 7609724M8 766,600.00 720,737.03 6.250000 % 2,899.38
M-3 7609724N6 1,533,100.00 1,441,380.08 6.250000 % 5,798.37
B-1 7609724P1 766,600.00 720,737.03 6.250000 % 2,899.38
B-2 7609724Q9 306,700.00 288,351.21 6.250000 % 1,159.98
B-3 7609724R7 460,028.59 432,506.76 6.250000 % 1,739.88
-------------------------------------------------------------------------------
306,619,397.02 266,642,954.31 1,711,386.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,355,272.59 3,041,268.56 0.00 0.00 258,693,723.43
A-P 0.00 2,194.64 0.00 0.00 494,929.00
A-V 69,983.67 69,983.67 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,255.26 19,954.14 0.00 0.00 2,153,700.28
M-2 3,751.43 6,650.81 0.00 0.00 717,837.65
M-3 7,502.36 13,300.73 0.00 0.00 1,435,581.71
B-1 3,751.43 6,650.81 0.00 0.00 717,837.65
B-2 1,500.86 2,660.84 0.00 0.00 287,191.23
B-3 2,251.19 3,991.07 0.00 0.00 430,766.88
-------------------------------------------------------------------------------
1,455,268.79 3,166,655.27 0.00 0.00 264,931,567.83
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 868.106019 5.621111 4.518479 10.139590 0.000000 862.484908
A-P 910.035456 4.017512 0.000000 4.017512 0.000000 906.017944
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 940.173548 3.782122 4.893591 8.675713 0.000000 936.391426
M-2 940.173532 3.782129 4.893595 8.675724 0.000000 936.391404
M-3 940.173557 3.782121 4.893588 8.675709 0.000000 936.391436
B-1 940.173532 3.782129 4.893595 8.675724 0.000000 936.391404
B-2 940.173492 3.782132 4.893577 8.675709 0.000000 936.391360
B-3 940.173653 3.782134 4.893587 8.675721 0.000000 936.391540
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:20 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S29 (POOL # 4343)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4343
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 55,546.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,965.74
SUBSERVICER ADVANCES THIS MONTH 12,811.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,399,164.13
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 264,931,567.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 882
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 638,659.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.83347680 % 1.62486700 % 0.54165610 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.82824520 % 1.62574799 % 0.54296400 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,391,303.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,171,633.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.87801381
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 155.82
POOL TRADING FACTOR: 86.40404697
................................................................................
Run: 06/26/00 08:29:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S31(POOL # 4344)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4344
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609725K1 465,771,000.00 401,601,038.00 6.500000 % 4,437,178.66
A-2 7609725L9 65,000,000.00 65,000,000.00 6.500000 % 0.00
A-3 7609725M7 50,000,000.00 41,769,531.53 6.500000 % 569,114.55
A-4 7609725N5 3,161,000.00 3,161,000.00 6.500000 % 0.00
A-5 7609725P0 5,579,000.00 5,579,000.00 6.500000 % 0.00
A-6 7609725Q8 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-7 7609725R6 20,966,000.00 20,966,000.00 6.500000 % 0.00
A-8 7609725S4 10,687,529.00 10,687,529.00 7.097500 % 0.00
A-9 7609725T2 3,288,471.00 3,288,471.00 4.558128 % 0.00
A-P 7609725U9 791,462.53 734,589.04 0.000000 % 815.80
A-V 7609725V7 0.00 0.00 0.351056 % 0.00
R 7609725W5 100.00 0.00 6.500000 % 0.00
M-1 7609725X3 12,382,000.00 12,200,832.18 6.500000 % 15,738.02
M-2 7609725Y1 5,539,100.00 5,458,054.41 6.500000 % 7,040.42
M-3 7609725Z8 2,606,600.00 2,568,461.41 6.500000 % 3,313.09
B-1 7609726A2 1,955,000.00 1,926,395.32 6.500000 % 2,484.88
B-2 7609726B0 1,303,300.00 1,284,230.72 6.500000 % 1,656.55
B-3 7609726C8 1,629,210.40 1,605,372.41 6.500000 % 2,070.84
-------------------------------------------------------------------------------
651,659,772.93 578,830,505.02 5,039,412.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 2,174,701.47 6,611,880.13 0.00 0.00 397,163,859.34
A-2 351,980.15 351,980.15 0.00 0.00 65,000,000.00
A-3 226,185.33 795,299.88 0.00 0.00 41,200,416.98
A-4 17,117.06 17,117.06 0.00 0.00 3,161,000.00
A-5 30,210.72 30,210.72 0.00 0.00 5,579,000.00
A-6 5,415.08 5,415.08 0.00 0.00 1,000,000.00
A-7 113,532.55 113,532.55 0.00 0.00 20,966,000.00
A-8 63,193.76 63,193.76 0.00 0.00 10,687,529.00
A-9 12,487.40 12,487.40 0.00 0.00 3,288,471.00
A-P 0.00 815.80 0.00 0.00 733,773.24
A-V 169,285.14 169,285.14 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 66,068.47 81,806.49 0.00 0.00 12,185,094.16
M-2 29,555.80 36,596.22 0.00 0.00 5,451,013.99
M-3 13,908.42 17,221.51 0.00 0.00 2,565,148.32
B-1 10,431.58 12,916.46 0.00 0.00 1,923,910.44
B-2 6,954.21 8,610.76 0.00 0.00 1,282,574.17
B-3 8,693.22 10,764.06 0.00 0.00 1,603,301.57
-------------------------------------------------------------------------------
3,299,720.36 8,339,133.17 0.00 0.00 573,791,092.21
===============================================================================
Run: 06/26/00 08:29:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S31(POOL # 4344)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4344
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 862.228516 9.526524 4.669036 14.195560 0.000000 852.701992
A-2 1000.000000 0.000000 5.415079 5.415079 0.000000 1000.000000
A-3 835.390631 11.382291 4.523707 15.905998 0.000000 824.008340
A-4 1000.000000 0.000000 5.415078 5.415078 0.000000 1000.000000
A-5 1000.000000 0.000000 5.415078 5.415078 0.000000 1000.000000
A-6 1000.000000 0.000000 5.415080 5.415080 0.000000 1000.000000
A-7 1000.000000 0.000000 5.415079 5.415079 0.000000 1000.000000
A-8 1000.000000 0.000000 5.912850 5.912850 0.000000 1000.000000
A-9 1000.000000 0.000000 3.797327 3.797327 0.000000 1000.000000
A-P 928.141273 1.030750 0.000000 1.030750 0.000000 927.110523
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 985.368453 1.271040 5.335848 6.606888 0.000000 984.097412
M-2 985.368455 1.271040 5.335849 6.606889 0.000000 984.097415
M-3 985.368453 1.271039 5.335847 6.606886 0.000000 984.097414
B-1 985.368450 1.271038 5.335847 6.606885 0.000000 984.097412
B-2 985.368465 1.271043 5.335847 6.606890 0.000000 984.097422
B-3 985.368378 1.271039 5.335849 6.606888 0.000000 984.097308
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S31 (POOL # 4344)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4344
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 120,111.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 21,624.39
SUBSERVICER ADVANCES THIS MONTH 31,233.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 4,296,928.58
(B) TWO MONTHLY PAYMENTS: 1 68,715.57
(C) THREE OR MORE MONTHLY PAYMENTS: 2 304,548.81
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 573,791,092.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,889
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,292,968.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.66796000 % 3.49896100 % 0.83307950 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.63550770 % 3.52066401 % 0.83932030 %
BANKRUPTCY AMOUNT AVAILABLE 184,152.00
FRAUD AMOUNT AVAILABLE 5,953,492.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,953,492.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.16762904
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 335.25
POOL TRADING FACTOR: 88.05071543
................................................................................
Run: 06/26/00 08:29:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S30(POOL # 4345)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4345
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609724V8 218,961,000.00 186,403,677.70 6.500000 % 2,351,677.75
A-2 7609724W6 24,003,500.00 24,003,500.00 6.500000 % 0.00
A-3 7609724X4 44,406,000.00 44,406,000.00 6.300000 % 0.00
A-4 7609724Y2 157,198,000.00 132,406,610.33 6.500000 % 1,790,729.55
A-5 7609724Z9 5,574,400.00 6,110,395.90 6.500000 % 0.00
A-6 7609725A3 50,015,900.00 49,277,073.87 6.500000 % 46,444.10
A-7 7609725B1 0.00 0.00 6.500000 % 0.00
A-P 7609725E5 848,159.32 821,730.10 0.000000 % 16,750.62
A-V 7609725F2 0.00 0.00 0.358681 % 0.00
R-I 7609725C9 100.00 0.00 6.500000 % 0.00
R-II 7609725D7 100.00 0.00 6.500000 % 0.00
M-1 7609725G0 9,906,200.00 9,765,036.55 6.500000 % 9,203.64
M-2 7609725H8 4,431,400.00 4,368,252.50 6.500000 % 4,117.12
M-3 7609725J4 2,085,400.00 2,055,683.03 6.500000 % 1,937.50
B-1 7609724S5 1,564,000.00 1,541,712.99 6.500000 % 1,453.08
B-2 7609724T3 1,042,700.00 1,027,841.52 6.500000 % 968.75
B-3 7609724U0 1,303,362.05 1,242,220.39 6.500000 % 1,170.80
-------------------------------------------------------------------------------
521,340,221.37 463,429,734.88 4,224,452.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,009,300.86 3,360,978.61 0.00 0.00 184,051,999.95
A-2 129,969.29 129,969.29 0.00 0.00 24,003,500.00
A-3 233,131.50 233,131.50 0.00 0.00 44,406,000.00
A-4 716,928.48 2,507,658.03 0.00 0.00 130,615,880.78
A-5 0.00 0.00 33,085.34 0.00 6,143,481.24
A-6 266,815.51 313,259.61 0.00 0.00 49,230,629.77
A-7 4,438.90 4,438.90 0.00 0.00 0.00
A-P 0.00 16,750.62 0.00 0.00 804,979.48
A-V 138,466.80 138,466.80 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 52,873.74 62,077.38 0.00 0.00 9,755,832.91
M-2 23,652.33 27,769.45 0.00 0.00 4,364,135.38
M-3 11,130.70 13,068.20 0.00 0.00 2,053,745.53
B-1 8,347.76 9,800.84 0.00 0.00 1,540,259.91
B-2 5,565.34 6,534.09 0.00 0.00 1,026,872.77
B-3 6,726.12 7,896.92 0.00 0.00 1,241,049.59
-------------------------------------------------------------------------------
2,607,347.33 6,831,800.24 33,085.34 0.00 459,238,367.31
===============================================================================
Run: 06/26/00 08:29:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S30(POOL # 4345)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4345
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 851.309949 10.740167 4.609501 15.349668 0.000000 840.569782
A-2 1000.000000 0.000000 5.414597 5.414597 0.000000 1000.000000
A-3 1000.000000 0.000000 5.250000 5.250000 0.000000 1000.000000
A-4 842.291952 11.391554 4.560672 15.952226 0.000000 830.900398
A-5 1096.153111 0.000000 0.000000 0.000000 5.935229 1102.088340
A-6 985.228175 0.928587 5.334614 6.263201 0.000000 984.299588
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-P 968.839321 19.749379 0.000000 19.749379 0.000000 949.089942
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 985.749990 0.929079 5.337439 6.266518 0.000000 984.820911
M-2 985.749989 0.929079 5.337440 6.266519 0.000000 984.820910
M-3 985.749990 0.929078 5.337441 6.266519 0.000000 984.820912
B-1 985.749994 0.929079 5.337442 6.266521 0.000000 984.820914
B-2 985.749995 0.929078 5.337432 6.266510 0.000000 984.820917
B-3 953.089274 0.898292 5.160592 6.058884 0.000000 952.190982
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S30 (POOL # 4345)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4345
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 95,924.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,130.28
SUBSERVICER ADVANCES THIS MONTH 20,302.07
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,076,973.99
(B) TWO MONTHLY PAYMENTS: 4 830,146.29
(C) THREE OR MORE MONTHLY PAYMENTS: 1 157,098.11
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 867,974.96
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 459,238,367.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,506
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,754,497.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.67652380 % 3.49950100 % 0.82397510 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.64126510 % 3.52185596 % 0.83069480 %
BANKRUPTCY AMOUNT AVAILABLE 148,443.00
FRAUD AMOUNT AVAILABLE 4,742,620.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,818,785.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17350877
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 335.07
POOL TRADING FACTOR: 88.08803704
................................................................................
Run: 06/26/00 08:29:20 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S1(POOL # 4352)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4352
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609726D6 274,924,300.00 245,406,754.40 6.250000 % 2,347,767.25
A-P 7609726E4 636,750.28 596,339.44 0.000000 % 2,470.00
A-V 7609726F1 0.00 0.00 0.287724 % 0.00
R 7609726G9 100.00 0.00 6.250000 % 0.00
M-1 7609726H7 2,390,100.00 2,256,186.49 6.250000 % 8,893.61
M-2 7609726J3 984,200.00 929,056.84 6.250000 % 3,662.23
M-3 7609726K0 984,200.00 929,056.84 6.250000 % 3,662.23
B-1 7609726L8 562,400.00 530,889.62 6.250000 % 2,092.70
B-2 7609726M6 281,200.00 265,444.81 6.250000 % 1,046.35
B-3 7609726N4 421,456.72 397,843.16 6.250000 % 1,568.25
-------------------------------------------------------------------------------
281,184,707.00 251,311,571.60 2,371,162.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,277,270.02 3,625,037.27 0.00 0.00 243,058,987.15
A-P 0.00 2,470.00 0.00 0.00 593,869.44
A-V 60,215.10 60,215.10 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,742.79 20,636.40 0.00 0.00 2,247,292.88
M-2 4,835.47 8,497.70 0.00 0.00 925,394.61
M-3 4,835.47 8,497.70 0.00 0.00 925,394.61
B-1 2,763.12 4,855.82 0.00 0.00 528,796.92
B-2 1,381.57 2,427.92 0.00 0.00 264,398.46
B-3 2,070.66 3,638.91 0.00 0.00 396,274.91
-------------------------------------------------------------------------------
1,365,114.20 3,736,276.82 0.00 0.00 248,940,408.98
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 892.633916 8.539686 4.645897 13.185583 0.000000 884.094229
A-P 936.535811 3.879072 0.000000 3.879072 0.000000 932.656740
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 943.971587 3.721020 4.913096 8.634116 0.000000 940.250567
M-2 943.971591 3.721022 4.913097 8.634119 0.000000 940.250569
M-3 943.971591 3.721022 4.913097 8.634119 0.000000 940.250569
B-1 943.971586 3.721017 4.913087 8.634104 0.000000 940.250569
B-2 943.971586 3.721017 4.913122 8.634139 0.000000 940.250569
B-3 943.971566 3.721023 4.913102 8.634125 0.000000 940.250543
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:21 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S1 (POOL # 4352)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4352
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 52,200.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,249.28
SUBSERVICER ADVANCES THIS MONTH 20,288.61
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,811,602.46
(B) TWO MONTHLY PAYMENTS: 1 95,265.06
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 248,940,408.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 821
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,380,506.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.88266640 % 1.64102500 % 0.47630840 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.87089750 % 1.64621008 % 0.47895590 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,599,963.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,404,131.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.84686453
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 157.59
POOL TRADING FACTOR: 88.53269854
................................................................................
Run: 06/26/00 08:29:21 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S2(POOL # 4353)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4353
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YAA0 303,233,000.00 265,334,178.58 6.500000 % 2,511,291.51
A-2 76110YAB8 15,561,000.00 15,561,000.00 6.500000 % 0.00
A-3 76110YAC6 41,627,000.00 41,627,000.00 6.500000 % 0.00
A-4 76110YAD4 78,240,000.00 78,240,000.00 6.500000 % 0.00
A-5 76110YAE2 281,717,000.00 252,913,280.80 6.500000 % 1,908,622.29
A-6 76110YAF9 5,000,000.00 4,432,454.41 6.500000 % 37,607.30
A-7 76110YAG7 1,898,000.00 1,898,000.00 6.750000 % 0.00
A-8 76110YAH5 1,400,000.00 1,400,000.00 6.750000 % 0.00
A-9 76110YAJ1 2,420,000.00 2,420,000.00 6.750000 % 0.00
A-10 76110YAK8 2,689,000.00 2,689,000.00 6.750000 % 0.00
A-11 76110YAL6 2,000,000.00 2,000,000.00 6.750000 % 0.00
A-12 76110YAM4 8,130,469.00 8,130,469.00 7.660000 % 0.00
A-13 76110YAN2 2,276,531.00 2,276,531.00 1.214286 % 0.00
A-14 76110YAP7 4,541,000.00 4,541,000.00 6.500000 % 0.00
A-P 76110YAR3 1,192,034.08 1,100,555.44 0.000000 % 1,289.05
A-V 76110YAS1 0.00 0.00 0.327092 % 0.00
R 76110YAQ5 100.00 0.00 6.500000 % 0.00
M-1 76110YAT9 15,648,800.00 15,425,997.03 6.500000 % 14,439.68
M-2 76110YAU6 5,868,300.00 5,784,748.89 6.500000 % 5,414.88
M-3 76110YAV4 3,129,800.00 3,085,238.84 6.500000 % 2,887.97
B-1 76110YAW2 2,347,300.00 2,313,879.83 6.500000 % 2,165.93
B-2 76110YAX0 1,564,900.00 1,542,619.42 6.500000 % 1,443.99
B-3 76110YAY8 1,956,190.78 1,928,339.09 6.500000 % 1,805.05
-------------------------------------------------------------------------------
782,440,424.86 714,644,292.33 4,486,967.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,436,988.94 3,948,280.45 0.00 0.00 262,822,887.07
A-2 84,274.80 84,274.80 0.00 0.00 15,561,000.00
A-3 225,442.26 225,442.26 0.00 0.00 41,627,000.00
A-4 423,729.86 423,729.86 0.00 0.00 78,240,000.00
A-5 1,369,720.21 3,278,342.50 0.00 0.00 251,004,658.51
A-6 24,005.16 61,612.46 0.00 0.00 4,394,847.11
A-7 10,674.48 10,674.48 0.00 0.00 1,898,000.00
A-8 7,873.70 7,873.70 0.00 0.00 1,400,000.00
A-9 13,610.25 13,610.25 0.00 0.00 2,420,000.00
A-10 15,123.13 15,123.13 0.00 0.00 2,689,000.00
A-11 11,248.14 11,248.14 0.00 0.00 2,000,000.00
A-12 51,890.90 51,890.90 0.00 0.00 8,130,469.00
A-13 2,303.25 2,303.25 0.00 0.00 2,276,531.00
A-14 24,593.01 24,593.01 0.00 0.00 4,541,000.00
A-P 0.00 1,289.05 0.00 0.00 1,099,266.39
A-V 194,762.99 194,762.99 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 83,543.65 97,983.33 0.00 0.00 15,411,557.35
M-2 31,328.87 36,743.75 0.00 0.00 5,779,334.01
M-3 16,708.94 19,596.91 0.00 0.00 3,082,350.87
B-1 12,531.45 14,697.38 0.00 0.00 2,311,713.90
B-2 8,354.48 9,798.47 0.00 0.00 1,541,175.43
B-3 10,443.44 12,248.49 0.00 0.00 1,926,534.04
-------------------------------------------------------------------------------
4,059,151.91 8,546,119.56 0.00 0.00 710,157,324.68
===============================================================================
Run: 06/26/00 08:29:21
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S2(POOL # 4353)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4353
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 875.017490 8.281722 4.738894 13.020616 0.000000 866.735768
A-2 1000.000000 0.000000 5.415770 5.415770 0.000000 1000.000000
A-3 1000.000000 0.000000 5.415770 5.415770 0.000000 1000.000000
A-4 1000.000000 0.000000 5.415770 5.415770 0.000000 1000.000000
A-5 897.756546 6.774963 4.862043 11.637006 0.000000 890.981583
A-6 886.490882 7.521460 4.801032 12.322492 0.000000 878.969422
A-7 1000.000000 0.000000 5.624067 5.624067 0.000000 1000.000000
A-8 1000.000000 0.000000 5.624071 5.624071 0.000000 1000.000000
A-9 1000.000000 0.000000 5.624070 5.624070 0.000000 1000.000000
A-10 1000.000000 0.000000 5.624072 5.624072 0.000000 1000.000000
A-11 1000.000000 0.000000 5.624070 5.624070 0.000000 1000.000000
A-12 1000.000000 0.000000 6.382276 6.382276 0.000000 1000.000000
A-13 1000.000000 0.000000 1.011737 1.011737 0.000000 1000.000000
A-14 1000.000000 0.000000 5.415770 5.415770 0.000000 1000.000000
A-P 923.258369 1.081387 0.000000 1.081387 0.000000 922.176982
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 985.762297 0.922734 5.338662 6.261396 0.000000 984.839563
M-2 985.762297 0.922734 5.338662 6.261396 0.000000 984.839563
M-3 985.762298 0.922733 5.338661 6.261394 0.000000 984.839565
B-1 985.762293 0.922733 5.338666 6.261399 0.000000 984.839560
B-2 985.762298 0.922736 5.338667 6.261403 0.000000 984.839562
B-3 985.762283 0.922732 5.338661 6.261393 0.000000 984.839549
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S2 (POOL # 4353)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4353
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 148,336.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 30,531.10
SUBSERVICER ADVANCES THIS MONTH 56,424.04
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 26 7,774,132.42
(B) TWO MONTHLY PAYMENTS: 1 286,076.84
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 465,183.69
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 710,157,324.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,287
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,817,899.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.78430560 % 3.40497500 % 0.81071950 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.76160720 % 3.41800913 % 0.81508460 %
BANKRUPTCY AMOUNT AVAILABLE 231,521.00
FRAUD AMOUNT AVAILABLE 7,311,424.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,311,424.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14116186
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 336.72
POOL TRADING FACTOR: 90.76183977
................................................................................
Run: 06/26/00 08:29:21 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S3(POOL # 4354)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4354
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YAZ5 304,242,000.00 270,625,571.77 6.500000 % 2,353,014.59
A-2 76110YBA9 100,000,000.00 87,193,489.07 6.500000 % 896,404.19
A-3 76110YBB7 12,161,882.00 12,161,882.00 6.947500 % 0.00
A-4 76110YBC5 3,742,118.00 3,742,118.00 5.045623 % 0.00
A-5 76110YBD3 21,147,176.00 21,147,176.00 7.097500 % 0.00
A-6 76110YBE1 6,506,824.00 6,506,824.00 4.558123 % 0.00
A-7 76110YBF8 52,231,000.00 52,231,000.00 6.500000 % 0.00
A-P 76110YBH4 1,351,518.81 1,250,170.45 0.000000 % 2,977.78
A-V 76110YBJ0 0.00 0.00 0.297367 % 0.00
R 76110YBG6 100.00 0.00 6.500000 % 0.00
M-1 76110YBK7 10,968,200.00 10,808,936.21 6.500000 % 10,105.75
M-2 76110YBL5 3,917,100.00 3,860,221.74 6.500000 % 3,609.09
M-3 76110YBM3 2,089,100.00 2,058,765.23 6.500000 % 1,924.83
B-1 76110YBN1 1,566,900.00 1,544,147.82 6.500000 % 1,443.69
B-2 76110YBP6 1,044,600.00 1,029,431.88 6.500000 % 962.46
B-3 76110YBQ4 1,305,733.92 1,286,773.95 6.500000 % 1,203.09
-------------------------------------------------------------------------------
522,274,252.73 475,446,508.12 3,271,645.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,465,563.90 3,818,578.49 0.00 0.00 268,272,557.18
A-2 472,193.48 1,368,597.67 0.00 0.00 86,297,084.88
A-3 70,396.64 70,396.64 0.00 0.00 12,161,882.00
A-4 15,730.95 15,730.95 0.00 0.00 3,742,118.00
A-5 125,049.03 125,049.03 0.00 0.00 21,147,176.00
A-6 24,710.28 24,710.28 0.00 0.00 6,506,824.00
A-7 282,855.27 282,855.27 0.00 0.00 52,231,000.00
A-P 0.00 2,977.78 0.00 0.00 1,247,192.67
A-V 117,792.43 117,792.43 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 58,535.44 68,641.19 0.00 0.00 10,798,830.46
M-2 20,904.90 24,513.99 0.00 0.00 3,856,612.65
M-3 11,149.17 13,074.00 0.00 0.00 2,056,840.40
B-1 8,362.28 9,805.97 0.00 0.00 1,542,704.13
B-2 5,574.86 6,537.32 0.00 0.00 1,028,469.42
B-3 6,968.49 8,171.58 0.00 0.00 1,285,570.86
-------------------------------------------------------------------------------
2,685,787.12 5,957,432.59 0.00 0.00 472,174,862.65
===============================================================================
Run: 06/26/00 08:29:21
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S3(POOL # 4354)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4354
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 889.507602 7.734023 4.817099 12.551122 0.000000 881.773579
A-2 871.934891 8.964042 4.721935 13.685977 0.000000 862.970849
A-3 1000.000000 0.000000 5.788302 5.788302 0.000000 1000.000000
A-4 1000.000000 0.000000 4.203756 4.203756 0.000000 1000.000000
A-5 1000.000000 0.000000 5.913273 5.913273 0.000000 1000.000000
A-6 1000.000000 0.000000 3.797595 3.797595 0.000000 1000.000000
A-7 1000.000000 0.000000 5.415467 5.415467 0.000000 1000.000000
A-P 925.011506 2.203284 0.000000 2.203284 0.000000 922.808222
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 985.479496 0.921368 5.336832 6.258200 0.000000 984.558128
M-2 985.479498 0.921368 5.336831 6.258199 0.000000 984.558130
M-3 985.479503 0.921368 5.336829 6.258197 0.000000 984.558135
B-1 985.479495 0.921367 5.336831 6.258198 0.000000 984.558128
B-2 985.479495 0.921367 5.336837 6.258204 0.000000 984.558128
B-3 985.479454 0.921367 5.336838 6.258205 0.000000 984.558067
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S3 (POOL # 4354)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4354
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 98,692.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,983.12
SUBSERVICER ADVANCES THIS MONTH 29,932.98
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,639,532.75
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 582,623.50
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 294,105.42
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 472,174,862.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,505
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,826,914.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.65828010 % 3.52763700 % 0.81408340 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.63223200 % 3.53942677 % 0.81896750 %
BANKRUPTCY AMOUNT AVAILABLE 155,006.00
FRAUD AMOUNT AVAILABLE 4,844,972.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,844,972.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.10218239
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 337.16
POOL TRADING FACTOR: 90.40745550
................................................................................
Run: 06/26/00 08:29:21 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S4(POOL # 4359)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4359
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YBR2 419,687,000.00 378,471,648.45 6.500000 % 2,991,308.22
A-2 76110YBS0 28,183,000.00 28,183,000.00 6.500000 % 0.00
A-3 76110YBT8 49,150,000.00 49,150,000.00 6.500000 % 0.00
A-4 76110YBU5 3,000,000.00 3,000,000.00 6.500000 % 0.00
A-P 76110YBW1 656,530.11 625,327.80 0.000000 % 699.51
A-V 76110YBX9 0.00 0.00 0.329298 % 0.00
R 76110YBV3 100.00 0.00 6.500000 % 0.00
M-1 76110YBY7 10,952,300.00 10,785,612.32 6.500000 % 9,996.75
M-2 76110YBZ4 3,911,600.00 3,852,067.70 6.500000 % 3,570.33
M-3 76110YCA8 2,086,200.00 2,054,449.25 6.500000 % 1,904.19
B-1 76110YCB6 1,564,700.00 1,540,886.16 6.500000 % 1,428.19
B-2 76110YCC4 1,043,100.00 1,027,224.62 6.500000 % 952.09
B-3 76110YCD2 1,303,936.28 1,284,091.09 6.500000 % 1,190.16
-------------------------------------------------------------------------------
521,538,466.39 479,974,307.39 3,011,049.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 2,049,616.61 5,040,924.83 0.00 0.00 375,480,340.23
A-2 152,625.29 152,625.29 0.00 0.00 28,183,000.00
A-3 266,172.27 266,172.27 0.00 0.00 49,150,000.00
A-4 16,246.53 16,246.53 0.00 0.00 3,000,000.00
A-P 0.00 699.51 0.00 0.00 624,628.29
A-V 131,683.95 131,683.95 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 58,409.58 68,406.33 0.00 0.00 10,775,615.57
M-2 20,860.91 24,431.24 0.00 0.00 3,848,497.37
M-3 11,125.89 13,030.08 0.00 0.00 2,052,545.06
B-1 8,344.69 9,772.88 0.00 0.00 1,539,457.97
B-2 5,562.94 6,515.03 0.00 0.00 1,026,272.53
B-3 6,954.00 8,144.16 0.00 0.00 1,282,900.93
-------------------------------------------------------------------------------
2,727,602.66 5,738,652.10 0.00 0.00 476,963,257.95
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 901.795025 7.127474 4.883679 12.011153 0.000000 894.667550
A-2 1000.000000 0.000000 5.415509 5.415509 0.000000 1000.000000
A-3 1000.000000 0.000000 5.415509 5.415509 0.000000 1000.000000
A-4 1000.000000 0.000000 5.415510 5.415510 0.000000 1000.000000
A-P 952.473909 1.065465 0.000000 1.065465 0.000000 951.408443
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 984.780578 0.912753 5.333088 6.245841 0.000000 983.867824
M-2 984.780576 0.912754 5.333089 6.245843 0.000000 983.867821
M-3 984.780582 0.912755 5.333089 6.245844 0.000000 983.867827
B-1 984.780571 0.912756 5.333093 6.245849 0.000000 983.867815
B-2 984.780577 0.912750 5.333084 6.245834 0.000000 983.867827
B-3 984.780552 0.912752 5.333083 6.245835 0.000000 983.867808
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:21 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S4 (POOL # 4359)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4359
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 99,727.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,921.26
SUBSERVICER ADVANCES THIS MONTH 33,688.79
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,403,043.70
(B) TWO MONTHLY PAYMENTS: 1 280,211.70
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,272,682.88
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 96,832.30
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 476,963,257.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,539
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,566,125.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.71411810 % 3.48225000 % 0.80363200 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.69102980 % 3.49642404 % 0.80796120 %
BANKRUPTCY AMOUNT AVAILABLE 160,471.00
FRAUD AMOUNT AVAILABLE 4,850,215.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,850,215.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14598443
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 337.71
POOL TRADING FACTOR: 91.45313120
................................................................................
Run: 06/26/00 08:29:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S5(POOL # 4360)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4360
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YCE0 20,384,000.00 20,384,000.00 6.000000 % 0.00
A-2 76110YCF7 38,704,000.00 38,704,000.00 6.000000 % 0.00
A-3 76110YCG5 75,730,000.00 75,730,000.00 6.200000 % 0.00
A-4 76110YCH3 5,305,000.00 5,305,000.00 6.200000 % 0.00
A-5 76110YCJ9 8,124,000.00 8,124,000.00 6.200000 % 0.00
A-6 76110YCK6 16,490,000.00 16,490,000.00 6.200000 % 0.00
A-7 76110YCL4 0.00 0.00 6.500000 % 0.00
A-8 76110YCM2 55,958,000.00 46,124,266.40 6.500000 % 1,097,147.95
A-9 76110YCN0 85,429,000.00 70,416,204.20 6.500000 % 1,674,975.03
A-10 76110YCP5 66,467,470.00 61,976,797.07 7.110000 % 1,272,721.07
A-11 76110YCQ3 20,451,530.00 19,069,784.42 4.517500 % 391,606.50
A-12 76110YCR1 35,184,230.00 35,184,230.00 6.500000 % 0.00
A-13 76110YCS9 1,043,000.00 1,131,005.66 6.500000 % 0.00
A-14 76110YCT7 19,081,500.00 11,919,140.10 6.500000 % 0.00
A-15 76110YCU4 52,195,270.00 52,195,270.00 6.500000 % 0.00
A-P 76110YCV2 1,049,200.01 1,023,791.33 0.000000 % 20,525.77
A-V 76110YCW0 0.00 0.00 0.333720 % 0.00
R-I 76110YCX8 100.00 0.00 6.500000 % 0.00
R-II 76110YCY6 100.00 0.00 6.500000 % 0.00
M-1 76110YCZ3 10,439,000.00 10,304,632.72 6.500000 % 9,547.47
M-2 76110YDA7 4,436,600.00 4,379,493.55 6.500000 % 4,057.70
M-3 76110YDB5 1,565,900.00 1,545,744.28 6.500000 % 1,432.17
B-1 76110YDC3 1,826,900.00 1,803,384.77 6.500000 % 1,670.88
B-2 76110YDD1 783,000.00 772,921.50 6.500000 % 716.13
B-3 76110YDE9 1,304,894.88 1,288,098.69 6.500000 % 1,193.44
-------------------------------------------------------------------------------
521,952,694.89 483,871,764.69 4,475,594.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 101,873.09 101,873.09 0.00 0.00 20,384,000.00
A-2 193,430.93 193,430.93 0.00 0.00 38,704,000.00
A-3 391,091.57 391,091.57 0.00 0.00 75,730,000.00
A-4 27,396.55 27,396.55 0.00 0.00 5,305,000.00
A-5 41,954.68 41,954.68 0.00 0.00 8,124,000.00
A-6 85,159.11 85,159.11 0.00 0.00 16,490,000.00
A-7 51,008.76 51,008.76 0.00 0.00 0.00
A-8 249,724.78 1,346,872.73 0.00 0.00 45,027,118.45
A-9 381,245.55 2,056,220.58 0.00 0.00 68,741,229.17
A-10 367,043.50 1,639,764.57 0.00 0.00 60,704,076.00
A-11 71,756.75 463,363.25 0.00 0.00 18,678,177.92
A-12 190,493.53 190,493.53 0.00 0.00 35,184,230.00
A-13 0.00 0.00 6,123.46 0.00 1,137,129.12
A-14 0.00 0.00 64,532.29 0.00 11,983,672.39
A-15 282,594.25 282,594.25 0.00 0.00 52,195,270.00
A-P 0.00 20,525.77 0.00 0.00 1,003,265.56
A-V 134,502.94 134,502.94 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 55,791.07 65,338.54 0.00 0.00 10,295,085.25
M-2 23,711.34 27,769.04 0.00 0.00 4,375,435.85
M-3 8,368.93 9,801.10 0.00 0.00 1,544,312.11
B-1 9,763.83 11,434.71 0.00 0.00 1,801,713.89
B-2 4,184.73 4,900.86 0.00 0.00 772,205.37
B-3 6,973.99 8,167.43 0.00 0.00 1,286,905.25
-------------------------------------------------------------------------------
2,678,069.88 7,153,663.99 70,655.75 0.00 479,466,826.33
===============================================================================
Run: 06/26/00 08:29:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S5(POOL # 4360)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4360
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 4.997699 4.997699 0.000000 1000.000000
A-2 1000.000000 0.000000 4.997699 4.997699 0.000000 1000.000000
A-3 1000.000000 0.000000 5.164289 5.164289 0.000000 1000.000000
A-4 1000.000000 0.000000 5.164288 5.164288 0.000000 1000.000000
A-5 1000.000000 0.000000 5.164289 5.164289 0.000000 1000.000000
A-6 1000.000000 0.000000 5.164288 5.164288 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 824.265814 19.606633 4.462718 24.069351 0.000000 804.659181
A-9 824.265814 19.606633 4.462718 24.069351 0.000000 804.659181
A-10 932.438034 19.148029 5.522152 24.670181 0.000000 913.290005
A-11 932.438034 19.148030 3.508625 22.656655 0.000000 913.290004
A-12 1000.000000 0.000000 5.414174 5.414174 0.000000 1000.000000
A-13 1084.377430 0.000000 0.000000 0.000000 5.871007 1090.248437
A-14 624.643770 0.000000 0.000000 0.000000 3.381930 628.025700
A-15 1000.000000 0.000000 5.414174 5.414174 0.000000 1000.000000
A-P 975.782806 19.563258 0.000000 19.563258 0.000000 956.219549
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 987.128338 0.914596 5.344484 6.259080 0.000000 986.213742
M-2 987.128330 0.914597 5.344485 6.259082 0.000000 986.213734
M-3 987.128348 0.914599 5.344486 6.259085 0.000000 986.213749
B-1 987.128343 0.914599 5.344480 6.259079 0.000000 986.213745
B-2 987.128352 0.914598 5.344483 6.259081 0.000000 986.213755
B-3 987.128319 0.914595 5.344484 6.259079 0.000000 986.213732
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S5 (POOL # 4360)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4360
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 100,196.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,283.37
SUBSERVICER ADVANCES THIS MONTH 32,127.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 4,260,133.99
(B) TWO MONTHLY PAYMENTS: 1 280,572.48
(C) THREE OR MORE MONTHLY PAYMENTS: 1 266,469.12
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 479,466,826.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,566
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,956,500.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.83838460 % 3.36128000 % 0.80033580 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.80414070 % 3.38184673 % 0.80692130 %
BANKRUPTCY AMOUNT AVAILABLE 139,903.00
FRAUD AMOUNT AVAILABLE 9,838,725.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,919,362.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14579579
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 338.09
POOL TRADING FACTOR: 91.86020707
................................................................................
Run: 06/26/00 08:29:22 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S6(POOL # 4361)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4361
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609726P9 300,099,000.00 266,166,928.36 6.250000 % 2,490,593.81
A-P 7609726Q7 1,025,879.38 945,500.94 0.000000 % 10,872.65
A-V 7609726R5 0.00 0.00 0.266124 % 0.00
R 7609726S3 100.00 0.00 6.250000 % 0.00
M-1 7609726T1 2,611,800.00 2,476,806.89 6.250000 % 9,560.54
M-2 7609726U8 1,075,500.00 1,019,911.88 6.250000 % 3,936.89
M-3 7609726V6 1,075,500.00 1,019,911.88 6.250000 % 3,936.89
B-1 7609726W4 614,600.00 582,833.86 6.250000 % 2,249.75
B-2 7609726X2 307,300.00 291,416.94 6.250000 % 1,124.88
B-3 7609726Y0 460,168.58 436,384.40 6.250000 % 1,684.44
-------------------------------------------------------------------------------
307,269,847.96 272,939,695.15 2,523,959.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,385,256.52 3,875,850.33 0.00 0.00 263,676,334.55
A-P 0.00 10,872.65 0.00 0.00 934,628.29
A-V 60,484.95 60,484.95 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 12,890.46 22,451.00 0.00 0.00 2,467,246.35
M-2 5,308.09 9,244.98 0.00 0.00 1,015,974.99
M-3 5,308.09 9,244.98 0.00 0.00 1,015,974.99
B-1 3,033.34 5,283.09 0.00 0.00 580,584.11
B-2 1,516.67 2,641.55 0.00 0.00 290,292.06
B-3 2,271.15 3,955.59 0.00 0.00 434,699.96
-------------------------------------------------------------------------------
1,476,069.27 4,000,029.12 0.00 0.00 270,415,735.30
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 886.930407 8.299241 4.615998 12.915239 0.000000 878.631167
A-P 921.649229 10.598371 0.000000 10.598371 0.000000 911.050859
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 948.314147 3.660518 4.935470 8.595988 0.000000 944.653630
M-2 948.314161 3.660521 4.935463 8.595984 0.000000 944.653640
M-3 948.314161 3.660521 4.935463 8.595984 0.000000 944.653640
B-1 948.314123 3.660511 4.935470 8.595981 0.000000 944.653612
B-2 948.314156 3.660527 4.935470 8.595997 0.000000 944.653628
B-3 948.314203 3.660528 4.935474 8.596002 0.000000 944.653718
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:22 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S6 (POOL # 4361)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4361
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 56,636.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,601.66
SUBSERVICER ADVANCES THIS MONTH 9,998.97
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,051,277.49
(B) TWO MONTHLY PAYMENTS: 1 56,400.56
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 270,415,735.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 865
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,470,187.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.85757710 % 1.66056100 % 0.48186150 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.84594460 % 1.66380715 % 0.48447780 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,775,397.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,775,397.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.81646855
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 159.73
POOL TRADING FACTOR: 88.00594562
................................................................................
Run: 06/26/00 08:29:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S7(POOL # 4365)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4365
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YDJ8 201,105,000.00 182,657,983.94 6.500000 % 1,889,798.57
A-2 76110YDK5 57,796,000.00 53,253,798.95 6.500000 % 465,324.31
A-3 76110YDL3 49,999,625.00 49,999,625.00 7.610000 % 0.00
A-4 76110YDM1 11,538,375.00 11,538,375.00 1.690000 % 0.00
A-5 76110YDN9 123,935,000.00 123,935,000.00 6.500000 % 0.00
A-6 76110YDP4 284,268,000.00 262,221,944.61 6.500000 % 2,258,500.98
A-7 76110YDQ2 340,000,000.00 314,479,174.06 6.500000 % 2,614,472.73
A-8 76110YDR0 10,731,500.00 10,731,500.00 6.250000 % 0.00
A-9 76110YDS8 10,731,500.00 10,731,500.00 6.750000 % 0.00
A-10 76110YDT6 16,000,000.00 13,671,455.09 6.500000 % 253,050.25
A-11 76110YDU3 10,848,000.00 10,848,000.00 6.500000 % 0.00
A-12 76110YDV1 35,996,000.00 32,688,176.55 6.500000 % 338,868.90
A-13 76110YDW9 6,656,000.00 6,656,000.00 6.500000 % 0.00
A-14 76110YDX7 23,323,529.00 21,703,110.57 6.697500 % 154,912.54
A-15 76110YDY5 7,176,471.00 6,677,880.66 5.858125 % 47,665.40
A-P 76110YEA6 2,078,042.13 1,986,397.84 0.000000 % 2,236.15
A-V 76110YEB4 0.00 0.00 0.297112 % 0.00
R 76110YDZ2 100.00 0.00 6.500000 % 0.00
M-1 76110YEC2 26,079,300.00 25,738,016.41 6.500000 % 23,757.08
M-2 76110YED0 9,314,000.00 9,192,113.47 6.500000 % 8,484.64
M-3 76110YEE8 4,967,500.00 4,902,493.40 6.500000 % 4,525.17
B-1 76110YEF5 3,725,600.00 3,676,845.38 6.500000 % 3,393.85
B-2 76110YEG3 2,483,800.00 2,451,296.04 6.500000 % 2,262.63
B-3 76110YEH1 3,104,649.10 3,064,020.56 6.500000 % 2,828.18
-------------------------------------------------------------------------------
1,241,857,991.23 1,162,804,707.53 8,070,081.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 988,929.38 2,878,727.95 0.00 0.00 180,768,185.37
A-2 288,321.63 753,645.94 0.00 0.00 52,788,474.64
A-3 316,930.97 316,930.97 0.00 0.00 49,999,625.00
A-4 16,242.19 16,242.19 0.00 0.00 11,538,375.00
A-5 670,997.02 670,997.02 0.00 0.00 123,935,000.00
A-6 1,419,696.97 3,678,197.95 0.00 0.00 259,963,443.63
A-7 1,702,623.06 4,317,095.79 0.00 0.00 311,864,701.33
A-8 55,866.79 55,866.79 0.00 0.00 10,731,500.00
A-9 60,336.13 60,336.13 0.00 0.00 10,731,500.00
A-10 74,018.69 327,068.94 0.00 0.00 13,418,404.84
A-11 58,732.20 58,732.20 0.00 0.00 10,848,000.00
A-12 176,977.20 515,846.10 0.00 0.00 32,349,307.65
A-13 36,036.28 36,036.28 0.00 0.00 6,656,000.00
A-14 121,073.19 275,985.73 0.00 0.00 21,548,198.03
A-15 32,584.46 80,249.86 0.00 0.00 6,630,215.26
A-P 0.00 2,236.15 0.00 0.00 1,984,161.69
A-V 287,766.34 287,766.34 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 139,348.31 163,105.39 0.00 0.00 25,714,259.33
M-2 49,767.06 58,251.70 0.00 0.00 9,183,628.83
M-3 26,542.61 31,067.78 0.00 0.00 4,897,968.23
B-1 19,906.83 23,300.68 0.00 0.00 3,673,451.53
B-2 13,271.57 15,534.20 0.00 0.00 2,449,033.41
B-3 16,588.93 19,417.11 0.00 0.00 3,061,192.38
-------------------------------------------------------------------------------
6,572,557.81 14,642,639.19 0.00 0.00 1,154,734,626.15
===============================================================================
Run: 06/26/00 08:29:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S7(POOL # 4365)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4365
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 908.271718 9.397074 4.917478 14.314552 0.000000 898.874644
A-2 921.409768 8.051151 4.988609 13.039760 0.000000 913.358617
A-3 1000.000000 0.000000 6.338667 6.338667 0.000000 1000.000000
A-4 1000.000000 0.000000 1.407667 1.407667 0.000000 1000.000000
A-5 1000.000000 0.000000 5.414104 5.414104 0.000000 1000.000000
A-6 922.446229 7.944971 4.994220 12.939191 0.000000 914.501258
A-7 924.938747 7.689626 5.007715 12.697341 0.000000 917.249122
A-8 1000.000000 0.000000 5.205870 5.205870 0.000000 1000.000000
A-9 1000.000000 0.000000 5.622339 5.622339 0.000000 1000.000000
A-10 854.465943 15.815641 4.626168 20.441809 0.000000 838.650303
A-11 1000.000000 0.000000 5.414104 5.414104 0.000000 1000.000000
A-12 908.105805 9.414071 4.916580 14.330651 0.000000 898.691734
A-13 1000.000000 0.000000 5.414105 5.414105 0.000000 1000.000000
A-14 930.524303 6.641900 5.191032 11.832932 0.000000 923.882404
A-15 930.524301 6.641900 4.540457 11.182357 0.000000 923.882401
A-P 955.898733 1.076085 0.000000 1.076085 0.000000 954.822648
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.913622 0.910955 5.343253 6.254208 0.000000 986.002666
M-2 986.913621 0.910956 5.343253 6.254209 0.000000 986.002666
M-3 986.913619 0.910955 5.343253 6.254208 0.000000 986.002663
B-1 986.913619 0.910954 5.343255 6.254209 0.000000 986.002665
B-2 986.913616 0.910955 5.343252 6.254207 0.000000 986.002661
B-3 986.913645 0.910947 5.343254 6.254201 0.000000 986.002694
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S7 (POOL # 4365)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4365
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 241,426.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 54,583.96
SUBSERVICER ADVANCES THIS MONTH 63,447.61
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 29 9,075,053.25
(B) TWO MONTHLY PAYMENTS: 4 373,225.13
(C) THREE OR MORE MONTHLY PAYMENTS: 2 159,502.23
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 39,810.66
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,154,734,626.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,708
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,996,607.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.77670470 % 3.43142600 % 0.79186910 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.75107230 % 3.44632052 % 0.79667520 %
BANKRUPTCY AMOUNT AVAILABLE 360,373.00
FRAUD AMOUNT AVAILABLE 11,701,179.00
SPECIAL HAZARD AMOUNT AVAILABLE 11,701,179.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.10970807
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 339.52
POOL TRADING FACTOR: 92.98443415
................................................................................
Run: 06/26/00 08:29:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S8(POOL # 4366)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4366
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YEJ7 30,015,321.00 28,548,666.84 6.250000 % 110,490.86
A-2 76110YEK4 28,015,800.00 18,528,857.06 6.250000 % 1,074,303.17
A-3 76110YEL2 13,852,470.00 13,852,470.00 6.250000 % 0.00
A-4 76110YEM0 14,584,319.00 14,584,319.00 6.250000 % 0.00
A-5 76110YEN8 34,416,000.00 33,247,489.12 6.250000 % 124,266.22
A-6 76110YEP3 9,485,879.00 7,013,098.38 6.250000 % 0.00
A-7 76110YEQ1 100,000,000.00 90,275,066.38 6.250000 % 847,929.36
A-8 76110YER9 15,000,000.00 15,000,000.00 6.250000 % 0.00
A-9 76110YES7 4,707,211.00 4,707,211.00 6.250000 % 0.00
A-P 76110YET5 1,323,186.52 1,214,199.93 0.000000 % 19,627.60
A-V 76110YEU2 0.00 0.00 0.202554 % 0.00
R 76110YEV0 100.00 0.00 6.250000 % 0.00
M-1 76110YEW8 2,180,900.00 2,074,333.55 6.250000 % 8,028.22
M-2 76110YEX6 897,900.00 854,025.46 6.250000 % 3,305.30
M-3 76110YEY4 897,900.00 854,025.46 6.250000 % 3,305.30
B-1 76110YDF6 513,100.00 488,028.13 6.250000 % 1,888.80
B-2 76110YDG4 256,600.00 244,061.61 6.250000 % 944.58
B-3 76110YDH2 384,829.36 366,025.26 6.250000 % 1,416.63
-------------------------------------------------------------------------------
256,531,515.88 231,851,877.18 2,195,506.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 148,637.04 259,127.90 0.00 0.00 28,438,175.98
A-2 96,469.46 1,170,772.63 0.00 0.00 17,454,553.89
A-3 72,122.11 72,122.11 0.00 0.00 13,852,470.00
A-4 75,932.44 75,932.44 0.00 0.00 14,584,319.00
A-5 173,101.20 297,367.42 0.00 0.00 33,123,222.90
A-6 0.00 0.00 36,513.30 0.00 7,049,611.68
A-7 470,012.09 1,317,941.45 0.00 0.00 89,427,137.02
A-8 78,096.66 78,096.66 0.00 0.00 15,000,000.00
A-9 24,507.83 24,507.83 0.00 0.00 4,707,211.00
A-P 0.00 19,627.60 0.00 0.00 1,194,572.33
A-V 39,121.17 39,121.17 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,799.90 18,828.12 0.00 0.00 2,066,305.33
M-2 4,446.44 7,751.74 0.00 0.00 850,720.16
M-3 4,446.44 7,751.74 0.00 0.00 850,720.16
B-1 2,540.89 4,429.69 0.00 0.00 486,139.33
B-2 1,270.69 2,215.27 0.00 0.00 243,117.03
B-3 1,905.69 3,322.32 0.00 0.00 364,608.63
-------------------------------------------------------------------------------
1,203,410.05 3,398,916.09 36,513.30 0.00 229,692,884.44
===============================================================================
Run: 06/26/00 08:29:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S8(POOL # 4366)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4366
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 951.136483 3.681149 4.952039 8.633188 0.000000 947.455334
A-2 661.371692 38.346332 3.443395 41.789727 0.000000 623.025360
A-3 1000.000000 0.000000 5.206444 5.206444 0.000000 1000.000000
A-4 1000.000000 0.000000 5.206444 5.206444 0.000000 1000.000000
A-5 966.047452 3.610711 5.029672 8.640383 0.000000 962.436742
A-6 739.319823 0.000000 0.000000 0.000000 3.849227 743.169050
A-7 902.750664 8.479294 4.700121 13.179415 0.000000 894.271370
A-8 1000.000000 0.000000 5.206444 5.206444 0.000000 1000.000000
A-9 1000.000000 0.000000 5.206444 5.206444 0.000000 1000.000000
A-P 917.633237 14.833585 0.000000 14.833585 0.000000 902.799652
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 951.136480 3.681150 4.952038 8.633188 0.000000 947.455330
M-2 951.136496 3.681145 4.952044 8.633189 0.000000 947.455351
M-3 951.136496 3.681145 4.952044 8.633189 0.000000 947.455351
B-1 951.136484 3.681154 4.952037 8.633191 0.000000 947.455330
B-2 951.136438 3.681138 4.952027 8.633165 0.000000 947.455300
B-3 951.136525 3.681138 4.952039 8.633177 0.000000 947.455334
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S8 (POOL # 4366)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4366
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 48,296.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,060.71
SUBSERVICER ADVANCES THIS MONTH 8,801.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 547,451.13
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 438,445.29
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 229,692,884.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 741
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,261,623.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.88391060 % 1.63996800 % 0.47612130 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.87236470 % 1.64034060 % 0.47871910 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,342,346.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,168,999.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.73791687
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 159.86
POOL TRADING FACTOR: 89.53788140
................................................................................
Run: 06/26/00 08:29:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S9(POOL # 4369)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4369
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YFM9 198,895,000.00 189,939,241.52 6.750000 % 642,957.57
A-2 76110YFN7 15,932,000.00 7,763,741.24 6.750000 % 586,420.88
A-3 76110YFP2 204,422,000.00 188,420,108.16 6.750000 % 1,148,818.09
A-4 76110YFQ0 50,977,000.00 50,977,000.00 6.500000 % 0.00
A-5 76110YFR8 24,375,000.00 24,375,000.00 6.750000 % 0.00
A-6 76110YFS6 0.00 0.00 6.750000 % 0.00
A-7 76110YFT4 1,317,000.00 1,317,000.00 6.750000 % 0.00
A-8 76110YFU1 3,856,000.00 3,856,000.00 6.750000 % 0.00
A-P 76110YFV9 4,961,920.30 4,810,783.30 0.000000 % 14,877.76
A-V 76110YFW7 0.00 0.00 0.132373 % 0.00
R-I 76110YFX5 100.00 0.00 6.750000 % 0.00
R-II 76110YFY3 100.00 0.00 6.750000 % 0.00
M-1 76110YGA4 11,041,100.00 10,919,333.72 6.750000 % 9,887.23
M-2 76110YGB2 3,943,300.00 3,899,811.50 6.750000 % 3,531.20
M-3 76110YGC0 2,366,000.00 2,339,906.69 6.750000 % 2,118.74
B-1 76110YGD8 1,577,300.00 1,559,904.80 6.750000 % 1,412.46
B-2 76110YGE6 1,051,600.00 1,040,002.47 6.750000 % 941.70
B-3 76110YGF3 1,050,377.58 1,038,793.52 6.750000 % 940.60
-------------------------------------------------------------------------------
525,765,797.88 492,256,626.92 2,411,906.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,068,163.90 1,711,121.47 0.00 0.00 189,296,283.95
A-2 43,661.05 630,081.93 0.00 0.00 7,177,320.36
A-3 1,059,620.73 2,208,438.82 0.00 0.00 187,271,290.07
A-4 276,062.27 276,062.27 0.00 0.00 50,977,000.00
A-5 137,078.02 137,078.02 0.00 0.00 24,375,000.00
A-6 10,617.78 10,617.78 0.00 0.00 0.00
A-7 7,406.44 7,406.44 0.00 0.00 1,317,000.00
A-8 21,685.04 21,685.04 0.00 0.00 3,856,000.00
A-P 0.00 14,877.76 0.00 0.00 4,795,905.54
A-V 54,289.01 54,289.01 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 61,407.20 71,294.43 0.00 0.00 10,909,446.49
M-2 21,931.42 25,462.62 0.00 0.00 3,896,280.30
M-3 13,158.97 15,277.71 0.00 0.00 2,337,787.95
B-1 8,772.45 10,184.91 0.00 0.00 1,558,492.34
B-2 5,848.67 6,790.37 0.00 0.00 1,039,060.77
B-3 5,841.87 6,782.47 0.00 0.00 1,037,852.92
-------------------------------------------------------------------------------
2,795,544.82 5,207,451.05 0.00 0.00 489,844,720.69
===============================================================================
Run: 06/26/00 08:29:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S9(POOL # 4369)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4369
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 954.972430 3.232648 5.370491 8.603139 0.000000 951.739782
A-2 487.304873 36.807738 2.740463 39.548201 0.000000 450.497135
A-3 921.721283 5.619836 5.183497 10.803333 0.000000 916.101447
A-4 1000.000000 0.000000 5.415428 5.415428 0.000000 1000.000000
A-5 1000.000000 0.000000 5.623714 5.623714 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 5.623721 5.623721 0.000000 1000.000000
A-8 1000.000000 0.000000 5.623714 5.623714 0.000000 1000.000000
A-P 969.540623 2.998388 0.000000 2.998388 0.000000 966.542236
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 988.971545 0.895493 5.561692 6.457185 0.000000 988.076051
M-2 988.971547 0.895494 5.561692 6.457186 0.000000 988.076053
M-3 988.971551 0.895495 5.561695 6.457190 0.000000 988.076057
B-1 988.971534 0.895492 5.561688 6.457180 0.000000 988.076041
B-2 988.971539 0.895493 5.561687 6.457180 0.000000 988.076046
B-3 988.971528 0.895497 5.561686 6.457183 0.000000 988.076040
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S9 (POOL # 4369)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4369
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 102,358.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,743.74
SUBSERVICER ADVANCES THIS MONTH 40,529.20
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 5,385,671.49
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 503,523.34
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 262,310.01
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 489,844,720.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,562
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,965,893.48
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.73332030 % 3.52019700 % 0.74648310 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.71611760 % 3.49978555 % 0.74949280 %
BANKRUPTCY AMOUNT AVAILABLE 159,091.00
FRAUD AMOUNT AVAILABLE 4,934,267.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,934,267.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.12454265
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 341.36
POOL TRADING FACTOR: 93.16785585
................................................................................
Run: 06/26/00 08:29:23 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S10(POOL # 4370)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4370
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YEZ1 139,185,000.00 125,835,511.72 6.250000 % 1,090,165.65
A-2 76110YFA5 18,409,000.00 18,409,000.00 6.250000 % 0.00
A-3 76110YFB3 17,500,000.00 16,690,678.36 6.250000 % 65,700.45
A-P 76110YFC1 551,286.58 481,849.20 0.000000 % 2,270.79
A-V 76110YFD9 0.00 0.00 0.239530 % 0.00
R 76110YFE7 100.00 0.00 6.250000 % 0.00
M-1 76110YFF4 1,523,100.00 1,452,661.28 6.250000 % 5,718.19
M-2 76110YFG2 627,400.00 598,384.67 6.250000 % 2,355.45
M-3 76110YFH0 627,400.00 598,384.67 6.250000 % 2,355.45
B-1 76110YFJ6 358,500.00 341,920.46 6.250000 % 1,345.92
B-2 76110YFK3 179,300.00 171,007.91 6.250000 % 673.15
B-3 76110YFL1 268,916.86 256,480.26 6.250000 % 1,009.61
-------------------------------------------------------------------------------
179,230,003.44 164,835,878.53 1,171,594.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 654,780.49 1,744,946.14 0.00 0.00 124,745,346.07
A-2 95,790.56 95,790.56 0.00 0.00 18,409,000.00
A-3 86,849.34 152,549.79 0.00 0.00 16,624,977.91
A-P 0.00 2,270.79 0.00 0.00 479,578.41
A-V 32,871.86 32,871.86 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,558.87 13,277.06 0.00 0.00 1,446,943.09
M-2 3,113.68 5,469.13 0.00 0.00 596,029.22
M-3 3,113.68 5,469.13 0.00 0.00 596,029.22
B-1 1,779.17 3,125.09 0.00 0.00 340,574.54
B-2 889.84 1,562.99 0.00 0.00 170,334.76
B-3 1,334.58 2,344.19 0.00 0.00 255,470.65
-------------------------------------------------------------------------------
888,082.07 2,059,676.73 0.00 0.00 163,664,283.87
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 904.088168 7.832494 4.704390 12.536884 0.000000 896.255675
A-2 1000.000000 0.000000 5.203464 5.203464 0.000000 1000.000000
A-3 953.753049 3.754311 4.962819 8.717130 0.000000 949.998738
A-P 874.044857 4.119074 0.000000 4.119074 0.000000 869.925783
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 953.753056 3.754310 4.962819 8.717129 0.000000 949.998746
M-2 953.753060 3.754303 4.962831 8.717134 0.000000 949.998757
M-3 953.753060 3.754303 4.962831 8.717134 0.000000 949.998757
B-1 953.753026 3.754310 4.962817 8.717127 0.000000 949.998717
B-2 953.752984 3.754322 4.962856 8.717178 0.000000 949.998662
B-3 953.752993 3.754320 4.962798 8.717118 0.000000 949.998635
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:23 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S10 (POOL # 4370)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4370
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,295.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,290.45
SUBSERVICER ADVANCES THIS MONTH 11,704.61
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,290,619.14
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 163,664,283.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 528
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 522,748.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.91983240 % 1.61202700 % 0.46814100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.91317360 % 1.61244804 % 0.46963960 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,655,024.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,913,354.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.79243521
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 159.96
POOL TRADING FACTOR: 91.31522665
................................................................................
Run: 06/26/00 08:29:24 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S11(POOL # 4371)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4371
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YGG1 210,900,000.00 198,641,916.27 6.500000 % 994,764.40
A-2 76110YGH9 14,422,190.00 14,422,190.00 6.500000 % 0.00
A-3 76110YGJ5 25,035,810.00 24,760,936.07 6.500000 % 22,267.30
A-P 76110YGK2 240,523.79 237,226.21 0.000000 % 259.31
A-V 76110YGL0 0.00 0.00 0.328682 % 0.00
R 76110YGT3 100.00 0.00 6.500000 % 0.00
M-1 76110YGM8 5,351,300.00 5,292,546.85 6.500000 % 4,759.54
M-2 76110YGN6 2,218,900.00 2,194,538.16 6.500000 % 1,973.53
M-3 76110YGP1 913,700.00 903,668.27 6.500000 % 812.66
B-1 76110YGQ9 913,700.00 903,668.27 6.500000 % 812.66
B-2 76110YGR7 391,600.00 387,300.53 6.500000 % 348.30
B-3 76110YGS5 652,679.06 645,513.20 6.500000 % 580.50
-------------------------------------------------------------------------------
261,040,502.85 248,389,503.83 1,026,578.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,075,759.06 2,070,523.46 0.00 0.00 197,647,151.87
A-2 78,104.37 78,104.37 0.00 0.00 14,422,190.00
A-3 134,094.57 156,361.87 0.00 0.00 24,738,668.77
A-P 0.00 259.31 0.00 0.00 236,966.90
A-V 68,020.45 68,020.45 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 28,662.15 33,421.69 0.00 0.00 5,287,787.31
M-2 11,884.67 13,858.20 0.00 0.00 2,192,564.63
M-3 4,893.88 5,706.54 0.00 0.00 902,855.61
B-1 4,893.88 5,706.54 0.00 0.00 902,855.61
B-2 2,097.45 2,445.75 0.00 0.00 386,952.23
B-3 3,495.82 4,076.32 0.00 0.00 644,932.70
-------------------------------------------------------------------------------
1,411,906.30 2,438,484.50 0.00 0.00 247,362,925.63
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 941.877270 4.716759 5.100802 9.817561 0.000000 937.160512
A-2 1000.000000 0.000000 5.415569 5.415569 0.000000 1000.000000
A-3 989.020769 0.889418 5.356111 6.245529 0.000000 988.131352
A-P 986.290005 1.078105 0.000000 1.078105 0.000000 985.211899
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 989.020771 0.889418 5.356110 6.245528 0.000000 988.131353
M-2 989.020758 0.889418 5.356109 6.245527 0.000000 988.131340
M-3 989.020762 0.889417 5.356113 6.245530 0.000000 988.131345
B-1 989.020762 0.889417 5.356113 6.245530 0.000000 988.131345
B-2 989.020761 0.889428 5.356103 6.245531 0.000000 988.131333
B-3 989.020852 0.889411 5.356109 6.245520 0.000000 988.131441
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:24 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S11 (POOL # 4371)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4371
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 51,655.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,000.70
SUBSERVICER ADVANCES THIS MONTH 16,763.00
MASTER SERVICER ADVANCES THIS MONTH 923.57
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,048,875.16
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 461,912.11
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 247,362,925.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 804
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 137,541.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 803,182.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.83834760 % 3.38129200 % 0.78036040 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.82482220 % 3.38903153 % 0.78289650 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,491,225.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,491,225.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.15030215
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.19
POOL TRADING FACTOR: 94.76036206
................................................................................
Run: 06/26/00 08:29:24 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S12(POOL # 4374)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4374
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YGU0 25,000,000.00 16,100,950.99 6.500000 % 1,043,682.74
A-2 76110YGV8 143,900,000.00 143,900,000.00 6.500000 % 0.00
A-3 76110YGW6 64,173,000.00 60,649,265.12 6.500000 % 304,058.85
A-4 76110YGX4 52,630,000.00 56,153,734.88 6.500000 % 0.00
A-5 76110YGY2 34,140,000.00 34,140,000.00 6.650000 % 0.00
A-6 76110YGZ9 1,208,400.00 1,208,400.00 0.000000 % 0.00
A-7 76110YHA3 53,939,600.00 49,328,164.69 7.291250 % 0.00
A-8 76110YHB1 16,596,800.00 15,177,896.83 3.928438 % 0.00
A-9 76110YHC9 102,913,367.00 102,913,367.00 6.500000 % 0.00
A-10 76110YHD7 86,000,000.00 86,000,000.00 6.500000 % 0.00
A-11 76110YHE5 55,465,200.00 55,465,200.00 6.500000 % 0.00
A-12 76110YHF2 114,073,633.00 80,502,148.58 6.200000 % 3,937,272.26
A-13 76110YHG0 0.00 0.00 6.500000 % 0.00
A-P 76110YHH8 1,131,538.32 1,114,326.28 0.000000 % 1,204.97
A-V 76110YHJ4 0.00 0.00 0.323853 % 0.00
R-I 76110YHK1 100.00 0.00 6.500000 % 0.00
R-II 76110YHL9 100.00 0.00 6.500000 % 0.00
M-1 76110YHM7 16,431,900.00 16,264,455.34 6.500000 % 14,687.88
M-2 76110YHN5 5,868,600.00 5,808,797.69 6.500000 % 5,245.73
M-3 76110YHP0 3,521,200.00 3,485,318.21 6.500000 % 3,147.47
B-1 76110YHQ8 2,347,500.00 2,323,578.47 6.500000 % 2,098.34
B-2 76110YHR6 1,565,000.00 1,549,052.31 6.500000 % 1,398.90
B-3 76110YHS4 1,564,986.53 1,549,039.01 6.500000 % 1,398.88
-------------------------------------------------------------------------------
782,470,924.85 733,633,695.40 5,314,196.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 87,182.74 1,130,865.48 0.00 0.00 15,057,268.25
A-2 779,183.59 779,183.59 0.00 0.00 143,900,000.00
A-3 328,401.06 632,459.91 0.00 0.00 60,345,206.27
A-4 0.00 0.00 304,058.85 0.00 56,457,793.73
A-5 189,192.50 189,192.50 0.00 0.00 34,140,000.00
A-6 0.00 0.00 0.00 0.00 1,208,400.00
A-7 299,614.34 299,614.34 0.00 0.00 49,328,164.69
A-8 49,670.34 49,670.34 0.00 0.00 15,177,896.83
A-9 557,250.92 557,250.92 0.00 0.00 102,913,367.00
A-10 465,669.14 465,669.14 0.00 0.00 86,000,000.00
A-11 300,330.61 300,330.61 0.00 0.00 55,465,200.00
A-12 415,781.17 4,353,053.43 0.00 0.00 76,564,876.32
A-13 20,118.45 20,118.45 0.00 0.00 0.00
A-P 0.00 1,204.97 0.00 0.00 1,113,121.31
A-V 197,921.27 197,921.27 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 88,068.08 102,755.96 0.00 0.00 16,249,767.46
M-2 31,453.23 36,698.96 0.00 0.00 5,803,551.96
M-3 18,872.16 22,019.63 0.00 0.00 3,482,170.74
B-1 12,581.61 14,679.95 0.00 0.00 2,321,480.13
B-2 8,387.74 9,786.64 0.00 0.00 1,547,653.41
B-3 8,387.67 9,786.55 0.00 0.00 1,547,640.13
-------------------------------------------------------------------------------
3,858,066.62 9,172,262.64 304,058.85 0.00 728,623,558.23
===============================================================================
Run: 06/26/00 08:29:24
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S12(POOL # 4374)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4374
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 644.038040 41.747310 3.487310 45.234620 0.000000 602.290730
A-2 1000.000000 0.000000 5.414757 5.414757 0.000000 1000.000000
A-3 945.090071 4.738112 5.117434 9.855546 0.000000 940.351959
A-4 1066.952971 0.000000 0.000000 0.000000 5.777291 1072.730263
A-5 1000.000000 0.000000 5.541667 5.541667 0.000000 1000.000000
A-6 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-7 914.507425 0.000000 5.554627 5.554627 0.000000 914.507425
A-8 914.507425 0.000000 2.992766 2.992766 0.000000 914.507425
A-9 1000.000000 0.000000 5.414757 5.414757 0.000000 1000.000000
A-10 1000.000000 0.000000 5.414757 5.414757 0.000000 1000.000000
A-11 1000.000000 0.000000 5.414758 5.414758 0.000000 1000.000000
A-12 705.703382 34.515182 3.644849 38.160031 0.000000 671.188199
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-P 984.788814 1.064895 0.000000 1.064895 0.000000 983.723918
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 989.809781 0.893864 5.359580 6.253444 0.000000 988.915917
M-2 989.809783 0.893864 5.359580 6.253444 0.000000 988.915919
M-3 989.809784 0.893863 5.359582 6.253445 0.000000 988.915921
B-1 989.809785 0.893862 5.359578 6.253440 0.000000 988.915923
B-2 989.809783 0.893866 5.359578 6.253444 0.000000 988.915917
B-3 989.809804 0.893861 5.359580 6.253441 0.000000 988.915943
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S12 (POOL # 4374)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4374
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 152,224.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 30,869.69
SUBSERVICER ADVANCES THIS MONTH 65,732.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 28 8,945,317.23
(B) TWO MONTHLY PAYMENTS: 2 439,902.06
(C) THREE OR MORE MONTHLY PAYMENTS: 2 471,468.87
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 232,785.58
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 728,623,558.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,364
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,347,498.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.77072740 % 3.48913200 % 0.74014010 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.74545430 % 3.50462044 % 0.74456300 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 7,291,836.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,291,836.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.13824205
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 341.81
POOL TRADING FACTOR: 93.11829169
................................................................................
Run: 06/26/00 08:29:24 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S13(POOL # 4375)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4375
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YJN3 23,822,000.00 23,822,000.00 6.000000 % 0.00
A-2 76110YJP8 19,928,000.00 19,928,000.00 6.000000 % 0.00
A-3 76110YJQ6 20,934,000.00 20,934,000.00 6.000000 % 0.00
A-4 76110YJR4 27,395,000.00 27,395,000.00 6.000000 % 0.00
A-5 76110YJS2 30,693,000.00 30,693,000.00 6.910000 % 0.00
A-6 76110YJT0 0.00 0.00 1.090000 % 0.00
A-7 76110YJU7 186,708,000.00 170,764,418.36 6.500000 % 2,430,671.65
A-8 76110YJV5 5,000,000.00 5,000,000.00 6.500000 % 0.00
A-9 76110YJW3 3,332,000.00 3,332,000.00 6.000000 % 0.00
A-10 76110YJX1 3,332,000.00 3,332,000.00 7.000000 % 0.00
A-11 76110YJY9 5,110,000.00 0.00 6.500000 % 0.00
A-12 76110YJZ6 23,716,000.00 25,303,935.23 6.500000 % 0.00
A-P 76110YKC5 473,817.05 430,458.53 0.000000 % 2,027.55
A-V 76110YKD3 0.00 0.00 0.322826 % 0.00
R-I 76110YKA9 100.00 0.00 6.500000 % 0.00
R-II 76110YKB7 100.00 0.00 6.500000 % 0.00
M-1 76110YKE1 8,039,600.00 7,957,144.06 6.500000 % 7,212.76
M-2 76110YKF8 2,740,800.00 2,712,689.74 6.500000 % 2,458.92
M-3 76110YKG6 1,461,800.00 1,446,807.45 6.500000 % 1,311.46
B-1 76110YKH4 1,279,000.00 1,265,882.27 6.500000 % 1,147.46
B-2 76110YKJ0 730,900.00 723,403.71 6.500000 % 655.73
B-3 76110YKK7 730,903.64 723,407.33 6.500000 % 655.72
-------------------------------------------------------------------------------
365,427,020.69 345,764,146.68 2,446,141.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 119,087.41 119,087.41 0.00 0.00 23,822,000.00
A-2 99,621.10 99,621.10 0.00 0.00 19,928,000.00
A-3 104,650.15 104,650.15 0.00 0.00 20,934,000.00
A-4 136,949.02 136,949.02 0.00 0.00 27,395,000.00
A-5 176,707.01 176,707.01 0.00 0.00 30,693,000.00
A-6 27,874.19 27,874.19 0.00 0.00 0.00
A-7 924,798.48 3,355,470.13 0.00 0.00 168,333,746.71
A-8 27,078.19 27,078.19 0.00 0.00 5,000,000.00
A-9 16,656.84 16,656.84 0.00 0.00 3,332,000.00
A-10 19,432.98 19,432.98 0.00 0.00 3,332,000.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 137,036.98 0.00 25,440,972.21
A-P 0.00 2,027.55 0.00 0.00 428,430.98
A-V 93,000.40 93,000.40 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 43,093.02 50,305.78 0.00 0.00 7,949,931.30
M-2 14,690.95 17,149.87 0.00 0.00 2,710,230.82
M-3 7,835.38 9,146.84 0.00 0.00 1,445,495.99
B-1 6,855.56 8,003.02 0.00 0.00 1,264,734.81
B-2 3,917.70 4,573.43 0.00 0.00 722,747.98
B-3 3,917.72 4,573.44 0.00 0.00 722,751.61
-------------------------------------------------------------------------------
1,826,166.10 4,272,307.35 137,036.98 0.00 343,455,042.41
===============================================================================
Run: 06/26/00 08:29:24
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S13(POOL # 4375)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4375
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 4.999052 4.999052 0.000000 1000.000000
A-2 1000.000000 0.000000 4.999052 4.999052 0.000000 1000.000000
A-3 1000.000000 0.000000 4.999052 4.999052 0.000000 1000.000000
A-4 1000.000000 0.000000 4.999052 4.999052 0.000000 1000.000000
A-5 1000.000000 0.000000 5.757241 5.757241 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 914.606864 13.018573 4.953181 17.971754 0.000000 901.588291
A-8 1000.000000 0.000000 5.415638 5.415638 0.000000 1000.000000
A-9 1000.000000 0.000000 4.999052 4.999052 0.000000 1000.000000
A-10 1000.000000 0.000000 5.832227 5.832227 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1066.956284 0.000000 0.000000 0.000000 5.778250 1072.734534
A-P 908.491009 4.279183 0.000000 4.279183 0.000000 904.211826
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 989.743776 0.897154 5.360095 6.257249 0.000000 988.846622
M-2 989.743776 0.897154 5.360096 6.257250 0.000000 988.846621
M-3 989.743775 0.897154 5.360090 6.257244 0.000000 988.846621
B-1 989.743761 0.897154 5.360094 6.257248 0.000000 988.846607
B-2 989.743754 0.897154 5.360104 6.257258 0.000000 988.846600
B-3 989.743778 0.897109 5.360105 6.257214 0.000000 988.846642
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S13 (POOL # 4375)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4375
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 71,687.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,228.47
SUBSERVICER ADVANCES THIS MONTH 20,656.28
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,784,648.48
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 329,509.74
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 343,455,042.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,144
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,995,644.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.70579560 % 3.50867600 % 0.78552810 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.68083290 % 3.52467037 % 0.79009450 %
BANKRUPTCY AMOUNT AVAILABLE 124,280.00
FRAUD AMOUNT AVAILABLE 3,437,218.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,625,787.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14139999
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 341.28
POOL TRADING FACTOR: 93.98731428
................................................................................
Run: 06/26/00 08:29:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S14(POOL # 4378)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4378
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
IA-1 76110YKY7 40,824,000.00 28,524,835.22 5.900000 % 1,740,622.33
IA-2 76110YKZ4 58,482,000.00 58,482,000.00 5.900000 % 0.00
IA-3 76110YLA8 21,079,000.00 21,079,000.00 5.900000 % 0.00
IA-4 76110YLB6 53,842,000.00 53,842,000.00 6.100000 % 0.00
IA-5 76110YLC4 0.00 0.00 0.600000 % 0.00
IA-6 76110YLD2 148,000,000.00 143,393,051.78 6.500000 % 798,837.03
IA-7 76110YLE0 40,973,000.00 40,973,000.00 6.500000 % 0.00
IA-8 76110YLF7 4,800,000.00 3,490,500.13 6.500000 % 0.00
IA-9 76110YLG5 32,000,000.00 33,958,610.76 6.500000 % 0.00
IA-10 76110YLH3 349,660,000.00 329,902,133.76 6.500000 % 2,839,827.72
IA-11 76110YLJ9 47,147,000.00 47,147,000.00 6.500000 % 0.00
IA-12 76110YLK6 25,727,000.00 24,475,141.70 6.500000 % 117,548.70
IA-13 76110YLL4 43,061,000.00 43,061,000.00 6.500000 % 0.00
IA-14 76110YLM2 90,000.00 90,000.00 6.500000 % 0.00
IA-15 76110YLN0 20,453,000.00 21,704,858.30 6.500000 % 0.00
IA-16 76110YLP5 0.00 0.00 0.520234 % 0.00
IIA-1 76110YLQ3 119,513,000.00 116,208,670.32 6.500000 % 1,227,924.22
A-P 76110YLR1 1,039,923.85 1,023,071.60 0.000000 % 1,990.98
A-V 76110YLS9 0.00 0.00 0.362634 % 0.00
R-I 76110YLT7 100.00 0.00 6.500000 % 0.00
R-II 76110YLU4 100.00 0.00 6.500000 % 0.00
M-1 76110YLV2 23,070,000.00 22,837,620.81 6.500000 % 20,167.63
M-2 76110YLW0 7,865,000.00 7,785,777.55 6.500000 % 6,875.53
M-3 76110YLX8 3,670,000.00 3,633,032.87 6.500000 % 3,208.29
B-1 76110YLY6 3,146,000.00 3,114,311.01 6.500000 % 2,750.21
B-2 76110YLZ3 2,097,000.00 2,075,877.36 6.500000 % 1,833.18
B-3 76110YMA7 2,097,700.31 2,076,551.72 6.500000 % 1,833.63
-------------------------------------------------------------------------------
1,048,636,824.16 1,008,878,044.89 6,763,419.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
IA-1 140,224.11 1,880,846.44 0.00 0.00 26,784,212.89
IA-2 287,489.35 287,489.35 0.00 0.00 58,482,000.00
IA-3 103,621.42 103,621.42 0.00 0.00 21,079,000.00
IA-4 273,651.95 273,651.95 0.00 0.00 53,842,000.00
IA-5 13,461.71 13,461.71 0.00 0.00 0.00
IA-6 776,584.99 1,575,422.02 0.00 0.00 142,594,214.75
IA-7 221,900.69 221,900.69 0.00 0.00 40,973,000.00
IA-8 0.00 0.00 18,903.78 0.00 3,509,403.91
IA-9 0.00 0.00 183,912.31 0.00 34,142,523.07
IA-10 1,786,676.85 4,626,504.57 0.00 0.00 327,062,306.04
IA-11 255,337.70 255,337.70 0.00 0.00 47,147,000.00
IA-12 132,551.94 250,100.64 0.00 0.00 24,357,593.00
IA-13 233,208.83 233,208.83 0.00 0.00 43,061,000.00
IA-14 487.42 487.42 0.00 0.00 90,000.00
IA-15 0.00 0.00 117,548.70 0.00 21,822,407.00
IA-16 58,516.73 58,516.73 0.00 0.00 0.00
IIA-1 629,296.44 1,857,220.66 0.00 0.00 114,980,746.10
A-P 0.00 1,990.98 0.00 0.00 1,021,080.62
A-V 304,823.80 304,823.80 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 123,680.73 143,848.36 0.00 0.00 22,817,453.18
M-2 42,165.10 49,040.63 0.00 0.00 7,778,902.02
M-3 19,675.26 22,883.55 0.00 0.00 3,629,824.58
B-1 16,866.04 19,616.25 0.00 0.00 3,111,560.80
B-2 11,242.24 13,075.42 0.00 0.00 2,074,044.18
B-3 11,245.89 13,079.52 0.00 0.00 2,074,718.12
-------------------------------------------------------------------------------
5,442,709.19 12,206,128.64 320,364.79 0.00 1,002,434,990.26
===============================================================================
Run: 06/26/00 08:29:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S14(POOL # 4378)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4378
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
IA-1 698.727102 42.637231 3.434845 46.072076 0.000000 656.089871
IA-2 1000.000000 0.000000 4.915860 4.915860 0.000000 1000.000000
IA-3 1000.000000 0.000000 4.915860 4.915860 0.000000 1000.000000
IA-4 1000.000000 0.000000 5.082500 5.082500 0.000000 1000.000000
IA-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
IA-6 968.871971 5.397548 5.247196 10.644744 0.000000 963.474424
IA-7 1000.000000 0.000000 5.415778 5.415778 0.000000 1000.000000
IA-8 727.187527 0.000000 0.000000 0.000000 3.938288 731.125815
IA-9 1061.206586 0.000000 0.000000 0.000000 5.747260 1066.953846
IA-10 943.494062 8.121683 5.109755 13.231438 0.000000 935.372379
IA-11 1000.000000 0.000000 5.415778 5.415778 0.000000 1000.000000
IA-12 951.340681 4.569079 5.152250 9.721329 0.000000 946.771602
IA-13 1000.000000 0.000000 5.415778 5.415778 0.000000 1000.000000
IA-14 1000.000000 0.000000 5.415778 5.415778 0.000000 1000.000000
IA-15 1061.206586 0.000000 0.000000 0.000000 5.747260 1066.953845
IA-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
IIA-1 972.351713 10.274399 5.265506 15.539905 0.000000 962.077315
A-P 983.794727 1.914545 0.000000 1.914545 0.000000 981.880182
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 989.927213 0.874193 5.361107 6.235300 0.000000 989.053020
M-2 989.927216 0.874193 5.361106 6.235299 0.000000 989.053022
M-3 989.927213 0.874193 5.361106 6.235299 0.000000 989.053019
B-1 989.927212 0.874193 5.361106 6.235299 0.000000 989.053020
B-2 989.927210 0.874192 5.361106 6.235298 0.000000 989.053019
B-3 989.918202 0.874114 5.361057 6.235171 0.000000 989.044103
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S14 (POOL # 4378)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4378
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 209,547.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 48,865.06
SUBSERVICER ADVANCES THIS MONTH 59,690.02
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 23 7,069,815.47
(B) TWO MONTHLY PAYMENTS: 1 254,670.92
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,047,090.06
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 588,006.73
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,002,434,990.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,320
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,552,009.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.88004500 % 3.39549800 % 0.72027930 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.85720720 % 3.41430418 % 0.72500720 %
BANKRUPTCY AMOUNT AVAILABLE 361,498.00
FRAUD AMOUNT AVAILABLE 20,972,736.00
SPECIAL HAZARD AMOUNT AVAILABLE 10,486,368.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.18235600
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 95.59410533
Run: 06/26/00 08:29:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S14 (POOL # 4378)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4378
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 184,411.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 43,969.23
SUBSERVICER ADVANCES THIS MONTH 55,118.45
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 20 6,387,243.75
(B) TWO MONTHLY PAYMENTS: 1 254,670.92
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,047,090.06
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 588,006.73
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 882,468,698.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,851
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,426,965.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.87383720 % 3.39549800 % 0.72027930 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.37752430 % 3.41430418 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 361,498.00
FRAUD AMOUNT AVAILABLE 20,972,736.00
SPECIAL HAZARD AMOUNT AVAILABLE 10,486,368.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.19079935
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 343.41
POOL TRADING FACTOR: 95.49630924
Run: 06/26/00 08:29:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S14 (POOL # 4378)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4378
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,136.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,895.83
SUBSERVICER ADVANCES THIS MONTH 4,571.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 682,571.72
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 119,966,291.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 469
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,125,043.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.92548290 % 3.39549800 % 0.72027930 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.88725790 % 3.41430418 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 361,498.00
FRAUD AMOUNT AVAILABLE 20,972,736.00
SPECIAL HAZARD AMOUNT AVAILABLE 10,486,368.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.12024624
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 343.65
POOL TRADING FACTOR: 96.31969330
................................................................................
Run: 06/26/00 08:29:24 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S15(POOL # 4379)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4379
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YKL5 50,000,000.00 46,458,979.45 6.250000 % 580,511.39
A-2 76110YKM3 216,420,192.00 201,093,225.10 6.500000 % 2,512,687.72
A-3 76110YKN1 8,656,808.00 8,043,729.31 0.000000 % 100,507.51
A-P 76110YKX9 766,732.13 732,205.65 0.000000 % 9,774.10
A-V 76110YKP6 0.00 0.00 0.286243 % 0.00
R 76110YKQ4 100.00 0.00 6.250000 % 0.00
M-1 76110YKR2 2,392,900.00 2,302,208.46 6.250000 % 8,570.06
M-2 76110YKS0 985,200.00 947,860.65 6.250000 % 3,528.45
M-3 76110YKT8 985,200.00 947,860.65 6.250000 % 3,528.45
B-1 76110YKU5 563,000.00 541,662.14 6.250000 % 2,016.36
B-2 76110YKV3 281,500.00 270,831.07 6.250000 % 1,008.18
B-3 76110YKW1 422,293.26 406,288.25 6.250000 % 1,512.42
-------------------------------------------------------------------------------
281,473,925.39 261,744,850.73 3,223,644.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 241,845.08 822,356.47 0.00 0.00 45,878,468.06
A-2 1,088,675.32 3,601,363.04 0.00 0.00 198,580,537.38
A-3 0.00 100,507.51 0.00 0.00 7,943,221.80
A-P 0.00 9,774.10 0.00 0.00 722,431.55
A-V 62,402.27 62,402.27 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,984.29 20,554.35 0.00 0.00 2,293,638.40
M-2 4,934.14 8,462.59 0.00 0.00 944,332.20
M-3 4,934.14 8,462.59 0.00 0.00 944,332.20
B-1 2,819.66 4,836.02 0.00 0.00 539,645.78
B-2 1,409.83 2,418.01 0.00 0.00 269,822.89
B-3 2,114.95 3,627.37 0.00 0.00 404,775.83
-------------------------------------------------------------------------------
1,421,119.68 4,644,764.32 0.00 0.00 258,521,206.09
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 929.179589 11.610228 4.836902 16.447130 0.000000 917.569361
A-2 929.179589 11.610228 5.030378 16.640606 0.000000 917.569362
A-3 929.179590 11.610227 0.000000 11.610227 0.000000 917.569363
A-P 954.969306 12.747738 0.000000 12.747738 0.000000 942.221568
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 962.099737 3.581453 5.008270 8.589723 0.000000 958.518283
M-2 962.099726 3.581456 5.008262 8.589718 0.000000 958.518270
M-3 962.099726 3.581456 5.008262 8.589718 0.000000 958.518270
B-1 962.099716 3.581456 5.008277 8.589733 0.000000 958.518259
B-2 962.099716 3.581456 5.008277 8.589733 0.000000 958.518259
B-3 962.099774 3.581445 5.008249 8.589694 0.000000 958.518329
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:24 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S15 (POOL # 4379)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4379
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 54,280.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,757.42
SUBSERVICER ADVANCES THIS MONTH 9,066.93
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,001,031.68
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 258,521,206.09
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 895
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,249,254.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.92473230 % 1.60832400 % 0.46694350 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.90668230 % 1.61777939 % 0.47100480 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,814,739.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,814,739.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.84230710
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 162.61
POOL TRADING FACTOR: 91.84552556
................................................................................
Run: 06/26/00 08:29:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S16(POOL # 4388)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4388
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YMM1 215,644,482.00 206,014,642.77 6.750000 % 2,899,158.22
A-2 76110YMN9 20,012,777.00 19,435,474.20 7.000000 % 173,800.90
A-3 76110YMP4 36,030,100.00 34,616,904.85 6.750000 % 145,729.27
A-4 76110YMQ2 52,600,000.00 52,600,000.00 6.750000 % 0.00
A-5 76110YMR0 24,500,000.00 25,913,195.15 6.750000 % 0.00
A-6 76110YMS8 45,286,094.00 42,560,302.52 6.750000 % 820,617.93
A-7 76110YMT6 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-8 76110YMU3 19,643,770.00 19,012,158.28 6.750000 % 190,150.97
A-9 76110YMV1 20,012,777.00 19,435,474.20 6.500000 % 173,800.90
A-10 76110YMW9 40,900,000.00 38,586,015.91 6.750000 % 696,640.53
A-P 76110YMZ2 2,671,026.65 2,590,180.48 0.000000 % 5,599.00
A-V 76110YNA6 0.00 0.00 0.247706 % 0.00
R 76110YMY5 100.00 0.00 6.750000 % 0.00
M-1 76110YNB4 13,412,900.00 13,302,792.89 6.750000 % 11,398.47
M-2 76110YNC2 3,944,800.00 3,912,416.94 6.750000 % 3,352.34
M-3 76110YND0 2,629,900.00 2,608,311.03 6.750000 % 2,234.92
B-1 76110YNE8 1,578,000.00 1,565,046.13 6.750000 % 1,341.01
B-2 76110YNF5 1,052,000.00 1,043,364.09 6.750000 % 894.00
B-3 76110YNG3 1,051,978.66 1,043,342.95 6.750000 % 894.00
-------------------------------------------------------------------------------
525,970,705.31 509,239,622.39 5,125,612.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,158,574.38 4,057,732.60 0.00 0.00 203,115,484.55
A-2 113,348.36 287,149.26 0.00 0.00 19,261,673.30
A-3 194,676.74 340,406.01 0.00 0.00 34,471,175.58
A-4 295,809.13 295,809.13 0.00 0.00 52,600,000.00
A-5 0.00 0.00 145,729.27 0.00 26,058,924.42
A-6 239,348.40 1,059,966.33 0.00 0.00 41,739,684.59
A-7 140,593.69 140,593.69 0.00 0.00 25,000,000.00
A-8 106,919.58 297,070.55 0.00 0.00 18,822,007.31
A-9 105,252.05 279,052.95 0.00 0.00 19,261,673.30
A-10 216,998.02 913,638.55 0.00 0.00 37,889,375.38
A-P 0.00 5,599.00 0.00 0.00 2,584,581.48
A-V 105,094.84 105,094.84 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 74,811.55 86,210.02 0.00 0.00 13,291,394.42
M-2 22,002.45 25,354.79 0.00 0.00 3,909,064.60
M-3 14,668.48 16,903.40 0.00 0.00 2,606,076.11
B-1 8,801.42 10,142.43 0.00 0.00 1,563,705.12
B-2 5,867.61 6,761.61 0.00 0.00 1,042,470.09
B-3 5,867.49 6,761.49 0.00 0.00 1,042,448.95
-------------------------------------------------------------------------------
2,808,634.19 7,934,246.65 145,729.27 0.00 504,259,739.20
===============================================================================
Run: 06/26/00 08:29:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S16(POOL # 4388)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4388
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 955.343911 13.444157 5.372613 18.816770 0.000000 941.899754
A-2 971.153289 8.684497 5.663800 14.348297 0.000000 962.468792
A-3 960.777374 4.044653 5.403170 9.447823 0.000000 956.732720
A-4 1000.000000 0.000000 5.623748 5.623748 0.000000 1000.000000
A-5 1057.681435 0.000000 0.000000 0.000000 5.948133 1063.629568
A-6 939.809526 18.120749 5.285252 23.406001 0.000000 921.688777
A-7 1000.000000 0.000000 5.623748 5.623748 0.000000 1000.000000
A-8 967.846716 9.679963 5.442926 15.122889 0.000000 958.166753
A-9 971.153289 8.684497 5.259243 13.943740 0.000000 962.468792
A-10 943.423372 17.032776 5.305575 22.338351 0.000000 926.390596
A-P 969.732174 2.096198 0.000000 2.096198 0.000000 967.635976
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 991.790954 0.849814 5.577582 6.427396 0.000000 990.941140
M-2 991.790950 0.849812 5.577583 6.427395 0.000000 990.941138
M-3 991.790954 0.849812 5.577581 6.427393 0.000000 990.941142
B-1 991.790957 0.849816 5.577579 6.427395 0.000000 990.941141
B-2 991.790960 0.849810 5.577576 6.427386 0.000000 990.941150
B-3 991.790984 0.849818 5.577575 6.427393 0.000000 990.941157
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S16 (POOL # 4388)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4388
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 105,545.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,892.22
SUBSERVICER ADVANCES THIS MONTH 26,990.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 3,766,659.32
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 259,710.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 504,259,739.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,614
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,543,338.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.36656470 % 3.91267000 % 0.72076530 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.32463210 % 3.92784385 % 0.72728820 %
BANKRUPTCY AMOUNT AVAILABLE 200,134.00
FRAUD AMOUNT AVAILABLE 5,259,707.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,259,707.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27866271
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 345.42
POOL TRADING FACTOR: 95.87221001
................................................................................
Run: 06/26/00 08:29:25 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S17(POOL # 4387)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4387
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YMB5 120,003,000.00 113,092,925.17 6.500000 % 1,927,875.34
A-P 76110YMC3 737,671.68 651,684.38 0.000000 % 2,695.06
A-V 76110YMD1 0.00 0.00 0.166873 % 0.00
R 76110YME9 100.00 0.00 6.500000 % 0.00
M-1 76110YMF6 1,047,200.00 1,011,674.64 6.500000 % 3,672.72
M-2 76110YMG4 431,300.00 416,668.52 6.500000 % 1,512.65
M-3 76110YMH2 431,300.00 416,668.52 6.500000 % 1,512.65
B-1 76110YMJ8 246,500.00 238,137.69 6.500000 % 864.52
B-2 76110YMK5 123,300.00 119,117.16 6.500000 % 432.44
B-3 76110YML3 184,815.40 178,545.70 6.500000 % 648.17
-------------------------------------------------------------------------------
123,205,187.08 116,125,421.78 1,939,213.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 611,835.61 2,539,710.95 0.00 0.00 111,165,049.83
A-P 0.00 2,695.06 0.00 0.00 648,989.32
A-V 16,128.72 16,128.72 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,473.18 9,145.90 0.00 0.00 1,008,001.92
M-2 2,254.18 3,766.83 0.00 0.00 415,155.87
M-3 2,254.18 3,766.83 0.00 0.00 415,155.87
B-1 1,288.33 2,152.85 0.00 0.00 237,273.17
B-2 644.43 1,076.87 0.00 0.00 118,684.72
B-3 965.93 1,614.10 0.00 0.00 177,897.53
-------------------------------------------------------------------------------
640,844.56 2,580,058.11 0.00 0.00 114,186,208.23
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 942.417483 16.065226 5.098503 21.163729 0.000000 926.352256
A-P 883.434186 3.653468 0.000000 3.653468 0.000000 879.780718
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 966.075859 3.507181 5.226490 8.733671 0.000000 962.568678
M-2 966.075864 3.507188 5.226478 8.733666 0.000000 962.568676
M-3 966.075864 3.507188 5.226478 8.733666 0.000000 962.568676
B-1 966.075822 3.507181 5.226491 8.733672 0.000000 962.568641
B-2 966.075912 3.507218 5.226521 8.733739 0.000000 962.568694
B-3 966.075879 3.507175 5.226458 8.733633 0.000000 962.568758
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:25 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S17 (POOL # 4387)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4387
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,952.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,188.38
SUBSERVICER ADVANCES THIS MONTH 6,354.43
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 324,138.80
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 355,829.26
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 114,186,208.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 376
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,517,502.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.93822190 % 1.59777600 % 0.46400210 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.91066830 % 1.60992618 % 0.47020300 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,232,052.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,986,645.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.94233664
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 164.45
POOL TRADING FACTOR: 92.67970849
................................................................................
Run: 06/26/00 08:29:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S18(POOL # 4391)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4391
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YNH1 153,751,000.00 147,757,324.71 7.000000 % 883,464.87
A-2 76110YNJ7 57,334,000.00 54,569,559.50 7.000000 % 407,477.20
A-3 76110YNK4 14,599,000.00 13,549,928.48 7.000000 % 154,632.64
A-4 76110YNL2 12,312,000.00 12,312,000.00 7.000000 % 0.00
A-5 76110YNM0 13,580,000.00 13,580,000.00 7.000000 % 0.00
A-6 76110YNN8 26,469,000.00 26,469,000.00 7.000000 % 0.00
A-7 76110YNP3 28,356,222.00 28,356,222.00 7.410000 % 0.00
A-8 76110YNQ1 8,101,778.00 8,101,778.00 5.565000 % 0.00
A-9 76110YNR9 35,364,000.00 35,364,000.00 7.000000 % 0.00
A-P 76110YNS7 3,727,200.39 3,667,398.62 0.000000 % 5,539.76
A-V 76110YNT5 0.00 0.00 0.288837 % 0.00
R 76110YNU2 100.00 0.00 7.000000 % 0.00
M-1 76110YNV0 8,678,500.00 8,617,754.44 7.000000 % 7,074.32
M-2 76110YNW8 2,769,700.00 2,750,313.35 7.000000 % 2,257.74
M-3 76110YNX6 1,661,800.00 1,650,168.17 7.000000 % 1,354.62
B-1 76110YNY4 1,107,900.00 1,100,145.19 7.000000 % 903.11
B-2 76110YNZ1 738,600.00 733,430.14 7.000000 % 602.07
B-3 76110YPA4 738,626.29 733,456.30 7.000000 % 602.12
-------------------------------------------------------------------------------
369,289,426.68 359,312,478.90 1,463,908.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 861,566.34 1,745,031.21 0.00 0.00 146,873,859.84
A-2 318,192.65 725,669.85 0.00 0.00 54,162,082.30
A-3 79,009.03 233,641.67 0.00 0.00 13,395,295.84
A-4 71,790.72 71,790.72 0.00 0.00 12,312,000.00
A-5 79,184.37 79,184.37 0.00 0.00 13,580,000.00
A-6 154,339.55 154,339.55 0.00 0.00 26,469,000.00
A-7 175,028.28 175,028.28 0.00 0.00 28,356,222.00
A-8 37,556.68 37,556.68 0.00 0.00 8,101,778.00
A-9 206,205.90 206,205.90 0.00 0.00 35,364,000.00
A-P 0.00 5,539.76 0.00 0.00 3,661,858.86
A-V 86,450.40 86,450.40 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 50,249.74 57,324.06 0.00 0.00 8,610,680.12
M-2 16,036.95 18,294.69 0.00 0.00 2,748,055.61
M-3 9,622.06 10,976.68 0.00 0.00 1,648,813.55
B-1 6,414.89 7,318.00 0.00 0.00 1,099,242.08
B-2 4,276.60 4,878.67 0.00 0.00 732,828.07
B-3 4,276.76 4,878.88 0.00 0.00 732,854.18
-------------------------------------------------------------------------------
2,160,200.92 3,624,109.37 0.00 0.00 357,848,570.45
===============================================================================
Run: 06/26/00 08:29:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S18(POOL # 4391)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4391
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 961.017000 5.746076 5.603647 11.349723 0.000000 955.270924
A-2 951.783575 7.107078 5.549807 12.656885 0.000000 944.676497
A-3 928.140864 10.592002 5.411948 16.003950 0.000000 917.548862
A-4 1000.000000 0.000000 5.830955 5.830955 0.000000 1000.000000
A-5 1000.000000 0.000000 5.830955 5.830955 0.000000 1000.000000
A-6 1000.000000 0.000000 5.830955 5.830955 0.000000 1000.000000
A-7 1000.000000 0.000000 6.172482 6.172482 0.000000 1000.000000
A-8 1000.000000 0.000000 4.635610 4.635610 0.000000 1000.000000
A-9 1000.000000 0.000000 5.830955 5.830955 0.000000 1000.000000
A-P 983.955311 1.486306 0.000000 1.486306 0.000000 982.469005
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.000454 0.815155 5.790141 6.605296 0.000000 992.185299
M-2 993.000451 0.815157 5.790140 6.605297 0.000000 992.185294
M-3 993.000463 0.815152 5.790143 6.605295 0.000000 992.185311
B-1 993.000442 0.815155 5.790134 6.605289 0.000000 992.185288
B-2 993.000460 0.815150 5.790144 6.605294 0.000000 992.185310
B-3 993.000533 0.815162 5.790154 6.605316 0.000000 992.185350
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:26 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S18 (POOL # 4391)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4391
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 74,595.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,438.26
SUBSERVICER ADVANCES THIS MONTH 29,416.37
MASTER SERVICER ADVANCES THIS MONTH 2,462.10
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,898,938.64
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 701,105.09
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 573,802.38
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 357,848,570.45
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,151
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 333,395.33
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,168,585.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.61774690 % 3.66045700 % 0.72179590 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.60331510 % 3.63493118 % 0.72417290 %
BANKRUPTCY AMOUNT AVAILABLE 137,216.00
FRAUD AMOUNT AVAILABLE 3,692,894.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,692,894.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53159448
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 345.66
POOL TRADING FACTOR: 96.90192694
................................................................................
Run: 06/26/00 08:29:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S19(POOL # 4392)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4392
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YPN6 80,302,000.00 74,779,989.52 7.250000 % 424,568.32
A-2 76110YPP1 50,098,000.00 50,098,000.00 7.250000 % 0.00
A-3 76110YPQ9 31,400,000.00 31,400,000.00 7.250000 % 0.00
A-4 76110YPR7 30,789,000.00 30,789,000.00 7.250000 % 0.00
A-5 76110YPS5 100,000,000.00 92,663,748.26 7.250000 % 564,059.07
A-6 76110YPT3 6,685,000.00 6,685,000.00 7.250000 % 0.00
A-7 76110YPU0 317,000.00 317,000.00 7.250000 % 0.00
A-P 76110YPV8 3,393,383.58 3,334,762.57 0.000000 % 4,377.91
A-V 76110YPW6 0.00 0.00 0.268045 % 0.00
R 76110YPX4 100.00 0.00 7.250000 % 0.00
M-1 76110YPY2 7,436,800.00 7,392,827.69 7.250000 % 5,720.41
M-2 76110YPZ9 2,373,300.00 2,359,267.15 7.250000 % 1,825.55
M-3 76110YQA3 1,424,000.00 1,415,580.18 7.250000 % 1,095.34
B-1 76110YQB1 949,300.00 943,686.99 7.250000 % 730.20
B-2 76110YQC9 632,900.00 629,157.79 7.250000 % 486.83
B-3 76110YQD7 632,914.42 629,172.12 7.250000 % 486.84
-------------------------------------------------------------------------------
316,433,698.00 303,437,192.27 1,003,350.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 451,732.49 876,300.81 0.00 0.00 74,355,421.20
A-2 302,633.03 302,633.03 0.00 0.00 50,098,000.00
A-3 189,681.76 189,681.76 0.00 0.00 31,400,000.00
A-4 185,990.83 185,990.83 0.00 0.00 30,789,000.00
A-5 559,765.07 1,123,824.14 0.00 0.00 92,099,689.19
A-6 40,382.88 40,382.88 0.00 0.00 6,685,000.00
A-7 1,914.94 1,914.94 0.00 0.00 317,000.00
A-P 0.00 4,377.91 0.00 0.00 3,330,384.66
A-V 67,769.50 67,769.50 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 44,658.74 50,379.15 0.00 0.00 7,387,107.28
M-2 14,251.91 16,077.46 0.00 0.00 2,357,441.60
M-3 8,551.26 9,646.60 0.00 0.00 1,414,484.84
B-1 5,700.64 6,430.84 0.00 0.00 942,956.79
B-2 3,800.63 4,287.46 0.00 0.00 628,670.96
B-3 3,800.72 4,287.56 0.00 0.00 628,685.28
-------------------------------------------------------------------------------
1,880,634.40 2,883,984.87 0.00 0.00 302,433,841.80
===============================================================================
Run: 06/26/00 08:29:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S19(POOL # 4392)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4392
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 931.234459 5.287145 5.625420 10.912565 0.000000 925.947314
A-2 1000.000000 0.000000 6.040821 6.040821 0.000000 1000.000000
A-3 1000.000000 0.000000 6.040820 6.040820 0.000000 1000.000000
A-4 1000.000000 0.000000 6.040821 6.040821 0.000000 1000.000000
A-5 926.637483 5.640591 5.597651 11.238242 0.000000 920.996892
A-6 1000.000000 0.000000 6.040820 6.040820 0.000000 1000.000000
A-7 1000.000000 0.000000 6.040820 6.040820 0.000000 1000.000000
A-P 982.724909 1.290131 0.000000 1.290131 0.000000 981.434778
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 994.087200 0.769203 6.005102 6.774305 0.000000 993.317997
M-2 994.087199 0.769203 6.005103 6.774306 0.000000 993.317996
M-3 994.087205 0.769199 6.005098 6.774297 0.000000 993.318006
B-1 994.087212 0.769198 6.005098 6.774296 0.000000 993.318013
B-2 994.087202 0.769205 6.005103 6.774308 0.000000 993.317997
B-3 994.087194 0.769204 6.005109 6.774313 0.000000 993.317991
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:26 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S19 (POOL # 4392)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4392
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 64,098.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,214.63
SUBSERVICER ADVANCES THIS MONTH 23,822.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,825,625.12
(B) TWO MONTHLY PAYMENTS: 1 370,488.27
(C) THREE OR MORE MONTHLY PAYMENTS: 2 226,846.44
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 302,433,841.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,015
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 768,135.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.54495710 % 3.72128800 % 0.73375510 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.53353650 % 3.68974373 % 0.73563610 %
BANKRUPTCY AMOUNT AVAILABLE 115,723.00
FRAUD AMOUNT AVAILABLE 3,164,337.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,164,337.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.75404339
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 346.70
POOL TRADING FACTOR: 95.57573789
................................................................................
Run: 06/26/00 08:29:26 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S20(POOL # 4393)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4393
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YPC0 135,073,000.00 125,503,379.42 6.500000 % 1,080,719.82
A-P 76110YPD8 984,457.34 883,118.64 0.000000 % 3,597.40
A-V 76110YPE6 0.00 0.00 0.407892 % 0.00
R 76110YPF3 100.00 0.00 6.500000 % 0.00
M-1 76110YPG1 1,320,400.00 1,285,799.82 6.500000 % 4,492.31
M-2 76110YPH9 486,500.00 473,751.59 6.500000 % 1,655.19
M-3 76110YPJ5 486,500.00 473,751.59 6.500000 % 1,655.19
B-1 76110YPK2 278,000.00 270,715.21 6.500000 % 945.82
B-2 76110YPL0 139,000.00 135,357.59 6.500000 % 472.91
B-3 76110YPM8 208,482.17 203,019.05 6.500000 % 709.29
-------------------------------------------------------------------------------
138,976,439.51 129,228,892.91 1,094,247.93
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 678,931.35 1,759,651.17 0.00 0.00 124,422,659.60
A-P 0.00 3,597.40 0.00 0.00 879,521.24
A-V 43,869.47 43,869.47 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,955.75 11,448.06 0.00 0.00 1,281,307.51
M-2 2,562.83 4,218.02 0.00 0.00 472,096.40
M-3 2,562.83 4,218.02 0.00 0.00 472,096.40
B-1 1,464.47 2,410.29 0.00 0.00 269,769.39
B-2 732.24 1,205.15 0.00 0.00 134,884.68
B-3 1,098.27 1,807.56 0.00 0.00 202,309.76
-------------------------------------------------------------------------------
738,177.21 1,832,425.14 0.00 0.00 128,134,644.98
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 929.152232 8.001006 5.026403 13.027409 0.000000 921.151226
A-P 897.061360 3.654196 0.000000 3.654196 0.000000 893.407164
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 973.795683 3.402234 5.267911 8.670145 0.000000 970.393449
M-2 973.795663 3.402240 5.267893 8.670133 0.000000 970.393422
M-3 973.795663 3.402240 5.267893 8.670133 0.000000 970.393422
B-1 973.795719 3.402230 5.267878 8.670108 0.000000 970.393489
B-2 973.795612 3.402230 5.267914 8.670144 0.000000 970.393381
B-3 973.795745 3.402209 5.267933 8.670142 0.000000 970.393583
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:26 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S20 (POOL # 4393)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4393
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,802.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,040.71
SUBSERVICER ADVANCES THIS MONTH 7,417.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 701,344.85
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 128,134,644.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 421
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 642,481.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.78536160 % 1.74006700 % 0.47457100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.77418460 % 1.73684511 % 0.47696610 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,389,764.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,993,621.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.18294989
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 166.36
POOL TRADING FACTOR: 92.19882552
................................................................................
Run: 06/26/00 08:29:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S21(POOL # 4403)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4403
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609727N3 154,618,000.00 146,378,360.59 7.000000 % 366,145.59
A-2 7609727P8 21,610,000.00 21,610,000.00 6.750000 % 0.00
A-3 7609727Q6 10,000,000.00 10,000,000.00 7.250000 % 0.00
A-4 7609727R4 11,610,000.00 11,610,000.00 7.250000 % 0.00
A-5 7609727S2 56,159,000.00 53,687,182.78 7.000000 % 109,840.36
A-6 7609727T0 3,324,000.00 3,324,000.00 7.000000 % 0.00
A-7 7609727U7 18,948,000.00 18,255,301.37 7.000000 % 101,280.66
A-8 7609727V5 16,676,000.00 17,368,698.63 7.000000 % 0.00
A-9 7609727W3 32,838,000.00 32,838,000.00 7.000000 % 0.00
A-P 7609727X1 1,666,998.16 1,609,745.58 0.000000 % 1,909.19
A-V 7609727Y9 0.00 0.00 0.435942 % 0.00
R 7609727Z6 100.00 0.00 7.000000 % 0.00
M-1 7609728A0 7,334,100.00 7,295,835.59 7.000000 % 5,720.97
M-2 7609728B8 2,558,200.00 2,544,853.04 7.000000 % 1,995.53
M-3 7609728C6 1,364,400.00 1,357,281.48 7.000000 % 1,064.30
B-1 7609728D4 1,023,300.00 1,017,961.11 7.000000 % 798.23
B-2 7609728E2 682,200.00 678,640.74 7.000000 % 532.15
B-3 7609728F9 682,244.52 678,684.99 7.000000 % 532.18
-------------------------------------------------------------------------------
341,094,542.68 330,254,545.90 589,819.16
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 853,564.02 1,219,709.61 0.00 0.00 146,012,215.00
A-2 121,512.15 121,512.15 0.00 0.00 21,610,000.00
A-3 60,416.67 60,416.67 0.00 0.00 10,000,000.00
A-4 70,118.30 70,118.30 0.00 0.00 11,610,000.00
A-5 313,061.62 422,901.98 0.00 0.00 53,577,342.42
A-6 19,382.97 19,382.97 0.00 0.00 3,324,000.00
A-7 106,450.63 207,731.29 0.00 0.00 18,154,020.71
A-8 0.00 0.00 101,280.66 0.00 17,469,979.29
A-9 191,485.51 191,485.51 0.00 0.00 32,838,000.00
A-P 0.00 1,909.19 0.00 0.00 1,607,836.39
A-V 119,932.92 119,932.92 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 42,543.60 48,264.57 0.00 0.00 7,290,114.62
M-2 14,839.59 16,835.12 0.00 0.00 2,542,857.51
M-3 7,914.61 8,978.91 0.00 0.00 1,356,217.18
B-1 5,935.96 6,734.19 0.00 0.00 1,017,162.88
B-2 3,957.30 4,489.45 0.00 0.00 678,108.59
B-3 3,957.56 4,489.74 0.00 0.00 678,152.81
-------------------------------------------------------------------------------
1,935,073.41 2,524,892.57 101,280.66 0.00 329,766,007.40
===============================================================================
Run: 06/26/00 08:29:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S21(POOL # 4403)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4403
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 946.709701 2.368066 5.520470 7.888536 0.000000 944.341636
A-2 1000.000000 0.000000 5.622959 5.622959 0.000000 1000.000000
A-3 1000.000000 0.000000 6.041667 6.041667 0.000000 1000.000000
A-4 1000.000000 0.000000 6.039475 6.039475 0.000000 1000.000000
A-5 955.985377 1.955882 5.574558 7.530440 0.000000 954.029495
A-6 1000.000000 0.000000 5.831218 5.831218 0.000000 1000.000000
A-7 963.442124 5.345190 5.618040 10.963230 0.000000 958.096934
A-8 1041.538656 0.000000 0.000000 0.000000 6.073438 1047.612095
A-9 1000.000000 0.000000 5.831217 5.831217 0.000000 1000.000000
A-P 965.655283 1.145286 0.000000 1.145286 0.000000 964.509997
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 994.782671 0.780051 5.800794 6.580845 0.000000 994.002621
M-2 994.782675 0.780052 5.800794 6.580846 0.000000 994.002623
M-3 994.782674 0.780050 5.800799 6.580849 0.000000 994.002624
B-1 994.782674 0.780055 5.800801 6.580856 0.000000 994.002619
B-2 994.782674 0.780050 5.800792 6.580842 0.000000 994.002624
B-3 994.782618 0.780058 5.800794 6.580852 0.000000 994.002578
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:26 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S21 (POOL # 4403)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4403
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 69,505.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,964.72
SUBSERVICER ADVANCES THIS MONTH 20,666.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 3,006,631.79
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 329,766,007.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,038
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 229,329.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.86993100 % 3.40731700 % 0.72275200 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.86704990 % 3.39306935 % 0.72325620 %
BANKRUPTCY AMOUNT AVAILABLE 124,276.00
FRAUD AMOUNT AVAILABLE 3,410,945.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,410,945.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.72622235
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 346.83
POOL TRADING FACTOR: 96.67876971
................................................................................
Run: 06/26/00 08:29:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S22(POOL # 4404)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4404
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609727A1 75,000,000.00 72,222,661.53 6.500000 % 330,616.13
A-2 7609727B9 69,901,000.00 67,312,483.51 7.000000 % 308,138.64
A-3 7609727C7 5,377,000.00 5,177,883.33 0.000000 % 23,702.97
A-P 7609727D5 697,739.49 678,696.87 0.000000 % 2,756.85
A-V 7609727E3 0.00 0.00 0.480419 % 0.00
R 7609727F0 100.00 0.00 6.500000 % 0.00
M-1 7609727G8 1,388,200.00 1,356,515.60 6.500000 % 4,683.50
M-2 7609727H6 539,800.00 527,479.55 6.500000 % 1,821.17
M-3 7609727J2 539,800.00 527,479.55 6.500000 % 1,821.17
B-1 7609727K9 308,500.00 301,458.78 6.500000 % 1,040.82
B-2 7609727L7 231,300.00 226,020.80 6.500000 % 780.36
B-3 7609727M5 231,354.52 226,074.06 6.500000 % 780.56
-------------------------------------------------------------------------------
154,214,794.01 148,556,753.58 676,142.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 391,066.74 721,682.87 0.00 0.00 71,892,045.40
A-2 392,516.30 700,654.94 0.00 0.00 67,004,344.87
A-3 0.00 23,702.97 0.00 0.00 5,154,180.36
A-P 0.00 2,756.85 0.00 0.00 675,940.02
A-V 59,453.41 59,453.41 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,345.17 12,028.67 0.00 0.00 1,351,832.10
M-2 2,856.16 4,677.33 0.00 0.00 525,658.38
M-3 2,856.16 4,677.33 0.00 0.00 525,658.38
B-1 1,632.32 2,673.14 0.00 0.00 300,417.96
B-2 1,223.84 2,004.20 0.00 0.00 225,240.44
B-3 1,224.13 2,004.69 0.00 0.00 225,293.50
-------------------------------------------------------------------------------
860,174.23 1,536,316.40 0.00 0.00 147,880,611.41
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 962.968820 4.408215 5.214223 9.622438 0.000000 958.560605
A-2 962.968820 4.408215 5.615317 10.023532 0.000000 958.560605
A-3 962.968817 4.408215 0.000000 4.408215 0.000000 958.560603
A-P 972.708123 3.951116 0.000000 3.951116 0.000000 968.757007
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 977.175911 3.373793 5.291147 8.664940 0.000000 973.802118
M-2 977.175898 3.373787 5.291145 8.664932 0.000000 973.802112
M-3 977.175898 3.373787 5.291145 8.664932 0.000000 973.802112
B-1 977.175948 3.373809 5.291151 8.664960 0.000000 973.802139
B-2 977.175962 3.373800 5.291137 8.664937 0.000000 973.802162
B-3 977.175894 3.373783 5.291144 8.664927 0.000000 973.802025
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:27 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S22 (POOL # 4404)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4404
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,056.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,448.40
SUBSERVICER ADVANCES THIS MONTH 3,870.25
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 422,635.71
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 147,880,611.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 423
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 162,933.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.85970390 % 1.63071800 % 0.50957770 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.85733650 % 1.62506013 % 0.51014140 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,542,148.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,822,296.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27177161
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 167.65
POOL TRADING FACTOR: 95.89262325
................................................................................
Run: 06/26/00 08:29:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S23(POOL # 4409)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4409
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YQE5 67,396,000.00 67,396,000.00 7.100000 % 0.00
A-2 76110YQF2 41,200,000.00 41,200,000.00 7.100000 % 0.00
A-3 76110YQG0 38,300,000.00 38,300,000.00 7.100000 % 0.00
A-4 76110YQH8 99,300,000.00 92,572,145.65 7.400000 % 1,512,442.78
A-5 76110YQJ4 39,000,000.00 40,187,901.98 0.000000 % 0.00
A-6 76110YQK1 6,106,850.00 1,507,205.32 7.500000 % 743,232.74
A-7 76110YQL9 8,100,000.00 8,408,397.62 7.500000 % 0.00
A-8 76110YQM7 5,407,150.00 5,039,872.68 0.000000 % 75,021.70
A-9 76110YQN5 334,000.00 334,000.00 0.000000 % 0.00
A-10 76110YQP0 20,000,000.00 19,180,190.97 7.400000 % 184,295.64
A-P 76110YQQ8 2,212,403.83 2,195,486.14 0.000000 % 27,275.59
A-V 76110YQR6 0.00 0.00 0.388530 % 0.00
R-I 76110YQS4 100.00 0.00 7.250000 % 0.00
R-II 76110YQT2 100.00 0.00 7.250000 % 0.00
M-1 76110YQU9 8,912,000.00 8,873,631.39 7.250000 % 6,622.44
M-2 76110YQV7 2,571,000.00 2,559,931.14 7.250000 % 1,910.49
M-3 76110YQW5 1,543,000.00 1,536,356.97 7.250000 % 1,146.59
B-1 76110YQX3 1,028,000.00 1,023,574.16 7.250000 % 763.90
B-2 76110YQY1 686,000.00 683,046.57 7.250000 % 509.76
B-3 76110YQZ8 685,721.29 682,769.13 7.250000 % 509.55
-------------------------------------------------------------------------------
342,782,325.12 331,680,509.72 2,553,731.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 398,686.97 398,686.97 0.00 0.00 67,396,000.00
A-2 243,722.23 243,722.23 0.00 0.00 41,200,000.00
A-3 226,567.02 226,567.02 0.00 0.00 38,300,000.00
A-4 570,757.48 2,083,200.26 0.00 0.00 91,059,702.87
A-5 75,158.07 75,158.07 202,387.49 0.00 40,390,289.47
A-6 0.00 743,232.74 9,418.31 0.00 773,390.89
A-7 0.00 0.00 52,542.91 0.00 8,460,940.53
A-8 0.00 75,021.70 0.00 0.00 4,964,850.98
A-9 0.00 0.00 0.00 0.00 334,000.00
A-10 118,256.29 302,551.93 0.00 0.00 18,995,895.33
A-P 0.00 27,275.59 0.00 0.00 2,168,210.55
A-V 107,370.15 107,370.15 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 53,601.75 60,224.19 0.00 0.00 8,867,008.95
M-2 15,463.43 17,373.92 0.00 0.00 2,558,020.65
M-3 9,280.47 10,427.06 0.00 0.00 1,535,210.38
B-1 6,182.96 6,946.86 0.00 0.00 1,022,810.26
B-2 4,125.99 4,635.75 0.00 0.00 682,536.81
B-3 4,124.31 4,633.86 0.00 0.00 682,259.58
-------------------------------------------------------------------------------
1,833,297.12 4,387,028.30 264,348.71 0.00 329,391,127.25
===============================================================================
Run: 06/26/00 08:29:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S23(POOL # 4409)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4409
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 5.915588 5.915588 0.000000 1000.000000
A-2 1000.000000 0.000000 5.915588 5.915588 0.000000 1000.000000
A-3 1000.000000 0.000000 5.915588 5.915588 0.000000 1000.000000
A-4 932.247187 15.231045 5.747809 20.978854 0.000000 917.016142
A-5 1030.459025 0.000000 1.927130 1.927130 5.189423 1035.648448
A-6 246.805689 121.704764 0.000000 121.704764 1.542253 126.643178
A-7 1038.073780 0.000000 0.000000 0.000000 6.486779 1044.560559
A-8 932.075618 13.874537 0.000000 13.874537 0.000000 918.201081
A-9 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-10 959.009549 9.214782 5.912815 15.127597 0.000000 949.794767
A-P 992.353254 12.328486 0.000000 12.328486 0.000000 980.024768
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 995.694725 0.743092 6.014559 6.757651 0.000000 994.951633
M-2 995.694726 0.743092 6.014559 6.757651 0.000000 994.951634
M-3 995.694731 0.743091 6.014563 6.757654 0.000000 994.951640
B-1 995.694708 0.743093 6.014553 6.757646 0.000000 994.951615
B-2 995.694708 0.743090 6.014563 6.757653 0.000000 994.951618
B-3 995.694811 0.743086 6.014557 6.757643 0.000000 994.951729
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S23 (POOL # 4409)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4409
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 68,903.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,314.77
SUBSERVICER ADVANCES THIS MONTH 14,294.85
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,828,402.45
(B) TWO MONTHLY PAYMENTS: 1 207,276.66
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 329,391,127.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,044
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,041,523.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.33838920 % 3.93642200 % 0.72518920 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.30966630 % 3.93460507 % 0.72965750 %
BANKRUPTCY AMOUNT AVAILABLE 128,599.00
FRAUD AMOUNT AVAILABLE 3,427,823.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,427,823.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.91178563
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 348.52
POOL TRADING FACTOR: 96.09338146
................................................................................
Run: 06/26/00 08:29:28 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S24(POOL # 4418)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4418
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YRA2 55,500,000.00 55,500,000.00 7.100000 % 0.00
A-2 76110YRB0 50,400,000.00 50,400,000.00 7.100000 % 0.00
A-3 76110YRC8 12,027,000.00 12,027,000.00 7.125000 % 0.00
A-4 76110YRM6 1,500,000.00 1,440,493.59 7.500000 % 9,674.62
A-5 76110YRE4 85,900,000.00 81,338,846.88 7.300000 % 1,209,971.24
A-6 76110YRF1 34,100,000.00 34,965,260.88 0.000000 % 0.00
A-7 76110YRK0 5,100,000.00 0.00 7.500000 % 0.00
A-8 76110YRL8 5,424,000.00 4,363,606.67 7.500000 % 596,055.50
A-P 76110YRN4 1,492,848.47 1,486,214.69 0.000000 % 1,509.95
R-I 76110YRP9 100.00 0.00 0.308132 % 0.00
R-II 76110YRQ7 100.00 0.00 0.308132 % 0.00
R-III 76110YRR5 100.00 0.00 7.500000 % 0.00
M-1 76110YRS3 5,500,600.00 5,481,764.39 7.500000 % 3,857.27
M-2 76110YRT1 1,964,500.00 1,957,772.99 7.500000 % 1,377.59
M-3 76110YRU8 1,178,700.00 1,174,663.80 7.500000 % 826.56
IO-A 0.00 0.00 0.295640 % 0.00
IO-B 0.00 0.00 0.295640 % 0.00
B-1 76110YRV6 785,800.00 783,109.21 7.500000 % 551.04
B-2 76110YRW4 523,900.00 522,106.01 7.500000 % 367.38
B-3 76110YRX2 523,913.68 522,119.66 7.500000 % 367.38
-------------------------------------------------------------------------------
261,921,562.15 251,962,958.77 1,824,558.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 328,314.56 328,314.56 0.00 0.00 55,500,000.00
A-2 298,145.12 298,145.12 0.00 0.00 50,400,000.00
A-3 71,397.17 71,397.17 0.00 0.00 12,027,000.00
A-4 9,001.42 18,676.04 0.00 0.00 1,430,818.97
A-5 494,720.25 1,704,691.49 0.00 0.00 80,128,875.64
A-6 94,784.96 94,784.96 176,312.92 0.00 35,141,573.80
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 596,055.50 27,267.52 0.00 3,794,818.69
A-P 0.00 1,509.95 0.00 0.00 1,484,704.74
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
R-III 0.00 0.00 0.00 0.00 0.00
M-1 34,254.72 38,111.99 0.00 0.00 5,477,907.12
M-2 12,233.83 13,611.42 0.00 0.00 1,956,395.40
M-3 7,340.30 8,166.86 0.00 0.00 1,173,837.24
IO-A 57,007.49 57,007.49 0.00 0.00 0.00
IO-B 4,690.29 4,690.29 0.00 0.00 0.00
B-1 4,893.53 5,444.57 0.00 0.00 782,558.17
B-2 3,262.56 3,629.94 0.00 0.00 521,738.63
B-3 3,262.65 3,630.03 0.00 0.00 521,752.28
-------------------------------------------------------------------------------
1,423,308.85 3,247,867.38 203,580.44 0.00 250,341,980.68
===============================================================================
Run: 06/26/00 08:29:28
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S24(POOL # 4418)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4418
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 5.915578 5.915578 0.000000 1000.000000
A-2 1000.000000 0.000000 5.915578 5.915578 0.000000 1000.000000
A-3 1000.000000 0.000000 5.936407 5.936407 0.000000 1000.000000
A-4 960.329060 6.449747 6.000947 12.450694 0.000000 953.879313
A-5 946.901593 14.085812 5.759258 19.845070 0.000000 932.815782
A-6 1025.374219 0.000000 2.779618 2.779618 5.170467 1030.544686
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 804.499755 109.892238 0.000000 109.892238 5.027198 699.634714
A-P 995.556294 1.011456 0.000000 1.011456 0.000000 994.544838
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-III 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.575717 0.701245 6.227452 6.928697 0.000000 995.874472
M-2 996.575714 0.701242 6.227452 6.928694 0.000000 995.874472
M-3 996.575719 0.701247 6.227454 6.928701 0.000000 995.874472
IO-A 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
IO-B 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 996.575732 0.701247 6.227450 6.928697 0.000000 995.874485
B-2 996.575701 0.701241 6.227448 6.928689 0.000000 995.874461
B-3 996.575734 0.701222 6.227457 6.928679 0.000000 995.874511
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S24 (POOL # 4418)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4418
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 52,293.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,042.90
SUBSERVICER ADVANCES THIS MONTH 14,888.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,662,640.77
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 420,000.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 250,341,980.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 809
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,443,484.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.83133510 % 3.43912200 % 0.72954270 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.80715940 % 3.43855223 % 0.73377360 %
BANKRUPTCY AMOUNT AVAILABLE 102,733.00
FRAUD AMOUNT AVAILABLE 2,619,216.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,990,546.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.06913649
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 350.37
POOL TRADING FACTOR: 95.57898885
................................................................................
Run: 06/26/00 08:29:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S25(POOL # 4417)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4417
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YRY0 130,105,000.00 126,483,133.82 6.750000 % 1,108,010.92
A-P 76110YRZ7 1,055,586.14 1,005,657.16 0.000000 % 4,413.26
A-V 76110YSA1 0.00 0.00 0.501212 % 0.00
R 76110YSB9 100.00 0.00 6.750000 % 0.00
M-1 76110YSC7 1,476,400.00 1,452,757.68 6.750000 % 4,809.73
M-2 76110YSD5 469,700.00 462,178.46 6.750000 % 1,530.16
M-3 76110YSE3 469,700.00 462,178.46 6.750000 % 1,530.16
B-1 76110YSF0 268,400.00 264,101.98 6.750000 % 874.38
B-2 76110YSG8 134,200.00 132,050.99 6.750000 % 437.19
B-3 76110YSH6 201,343.72 198,119.51 6.750000 % 655.92
-------------------------------------------------------------------------------
134,180,429.86 130,460,178.06 1,122,261.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 711,205.50 1,819,216.42 0.00 0.00 125,375,122.90
A-P 0.00 4,413.26 0.00 0.00 1,001,243.90
A-V 54,470.13 54,470.13 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,168.75 12,978.48 0.00 0.00 1,447,947.95
M-2 2,598.79 4,128.95 0.00 0.00 460,648.30
M-3 2,598.79 4,128.95 0.00 0.00 460,648.30
B-1 1,485.02 2,359.40 0.00 0.00 263,227.60
B-2 742.52 1,179.71 0.00 0.00 131,613.80
B-3 1,114.01 1,769.93 0.00 0.00 197,463.59
-------------------------------------------------------------------------------
782,383.51 1,904,645.23 0.00 0.00 129,337,916.34
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 972.161975 8.516282 5.466396 13.982678 0.000000 963.645693
A-P 952.700232 4.180862 0.000000 4.180862 0.000000 948.519370
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 983.986508 3.257742 5.532884 8.790626 0.000000 980.728766
M-2 983.986502 3.257739 5.532872 8.790611 0.000000 980.728763
M-3 983.986502 3.257739 5.532872 8.790611 0.000000 980.728763
B-1 983.986513 3.257750 5.532861 8.790611 0.000000 980.728763
B-2 983.986513 3.257750 5.532936 8.790686 0.000000 980.728763
B-3 983.986538 3.257762 5.532877 8.790639 0.000000 980.728825
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:28 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S25 (POOL # 4417)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4417
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,223.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,329.41
SUBSERVICER ADVANCES THIS MONTH 450.05
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 49,079.67
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 129,337,916.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 407
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 689,888.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.70468650 % 1.83625500 % 0.45905890 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.69235910 % 1.83182520 % 0.46152430 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,341,804.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,705,110.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.51919752
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 169.24
POOL TRADING FACTOR: 96.39104337
................................................................................
Run: 06/26/00 08:29:28 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S1(POOL # 4422)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4422
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YSM5 194,943,000.00 188,822,577.06 7.500000 % 1,562,556.80
A-2 76110YSN3 46,543,000.00 46,543,000.00 7.500000 % 0.00
A-3 76110YSP8 21,182,000.00 21,048,396.16 7.500000 % 33,902.78
A-4 76110YSQ6 5,295,000.00 5,428,603.84 7.500000 % 0.00
A-5 76110YSR4 31,500,000.00 31,500,000.00 7.500000 % 0.00
A-P 76110YSS2 3,021,868.09 3,007,592.79 0.000000 % 3,435.29
A-V 76110YST0 0.00 0.00 0.238295 % 0.00
R 76110YSU7 100.00 0.00 7.500000 % 0.00
M-1 76110YSV5 6,939,500.00 6,920,174.44 7.500000 % 4,936.38
M-2 76110YSW3 2,523,400.00 2,516,372.67 7.500000 % 1,795.01
M-3 76110YSX1 1,419,400.00 1,415,447.17 7.500000 % 1,009.68
B-1 76110YSJ2 788,600.00 786,403.85 7.500000 % 560.97
B-2 76110YSK9 630,900.00 629,143.04 7.500000 % 448.79
B-3 76110YSL7 630,886.10 629,129.14 7.500000 % 448.78
-------------------------------------------------------------------------------
315,417,654.19 309,246,840.16 1,609,094.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,179,237.17 2,741,793.97 0.00 0.00 187,260,020.26
A-2 290,670.94 290,670.94 0.00 0.00 46,543,000.00
A-3 131,451.72 165,354.50 0.00 0.00 21,014,493.38
A-4 0.00 0.00 33,902.78 0.00 5,462,506.62
A-5 196,724.20 196,724.20 0.00 0.00 31,500,000.00
A-P 0.00 3,435.29 0.00 0.00 3,004,157.50
A-V 61,362.98 61,362.98 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 43,217.96 48,154.34 0.00 0.00 6,915,238.06
M-2 15,715.28 17,510.29 0.00 0.00 2,514,577.66
M-3 8,839.76 9,849.44 0.00 0.00 1,414,437.49
B-1 4,911.26 5,472.23 0.00 0.00 785,842.88
B-2 3,929.13 4,377.92 0.00 0.00 628,694.25
B-3 3,929.05 4,377.83 0.00 0.00 628,680.36
-------------------------------------------------------------------------------
1,939,989.45 3,549,083.93 33,902.78 0.00 307,671,648.46
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 968.604038 8.015455 6.049138 14.064593 0.000000 960.588584
A-2 1000.000000 0.000000 6.245213 6.245213 0.000000 1000.000000
A-3 993.692577 1.600547 6.205822 7.806369 0.000000 992.092030
A-4 1025.232076 0.000000 0.000000 0.000000 6.402791 1031.634867
A-5 1000.000000 0.000000 6.245213 6.245213 0.000000 1000.000000
A-P 995.276002 1.136810 0.000000 1.136810 0.000000 994.139192
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 997.215137 0.711345 6.227820 6.939165 0.000000 996.503791
M-2 997.215134 0.711346 6.227820 6.939166 0.000000 996.503789
M-3 997.215140 0.711343 6.227815 6.939158 0.000000 996.503797
B-1 997.215128 0.711349 6.227821 6.939170 0.000000 996.503779
B-2 997.215153 0.711349 6.227817 6.939166 0.000000 996.503804
B-3 997.215092 0.711349 6.227828 6.939177 0.000000 996.503743
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:28 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S1 (POOL # 4422)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4422
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 64,185.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,818.37
SUBSERVICER ADVANCES THIS MONTH 21,598.27
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 3,066,452.98
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 307,671,648.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 958
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,354,153.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.78869450 % 3.54363300 % 0.66767280 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.76998820 % 3.52461894 % 0.67063850 %
BANKRUPTCY AMOUNT AVAILABLE 132,817.00
FRAUD AMOUNT AVAILABLE 3,154,177.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,154,177.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.98196860
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 351.76
POOL TRADING FACTOR: 97.54420666
................................................................................
Run: 06/26/00 08:29:28 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (DEPOSITOR)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S2(POOL # 4424)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4424
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YSY9 60,000,000.00 58,786,092.99 7.500000 % 881,147.67
A-2 76110YSZ6 24,338,000.00 24,338,000.00 7.500000 % 0.00
A-3 76110YTA0 39,824,000.00 39,741,738.91 7.500000 % 27,997.99
A-4 76110YTB8 6,887,100.00 6,716,490.10 0.000000 % 123,841.87
A-5 76110YTC6 35,801,500.00 35,801,500.00 7.500000 % 0.00
A-6 76110YTD4 103,305,400.00 100,746,278.78 8.000000 % 1,857,608.25
A-7 76110YTE2 6,359,000.00 6,164,736.87 7.500000 % 65,577.11
A-8 76110YTF9 7,679,000.00 7,679,000.00 7.500000 % 0.00
A-9 76110YTG7 10,300,000.00 10,494,263.13 7.500000 % 0.00
A-10 76110YTH5 52,500,000.00 51,437,831.36 8.000000 % 771,004.21
A-11 76110YTJ1 3,500,000.00 3,429,188.76 0.000000 % 51,400.28
A-12 76110YTK8 49,330,000.00 48,107,978.22 7.500000 % 887,038.00
A-P 76110YTL6 3,833,839.04 3,820,019.76 0.000000 % 5,247.46
R-I 76110YTM4 100.00 0.00 7.500000 % 0.00
R-II 76110YTN2 100.00 0.00 7.500000 % 0.00
M-1 76110YTP7 9,681,200.00 9,661,202.36 7.500000 % 6,806.30
M-2 76110YTQ5 3,577,800.00 3,570,409.64 7.500000 % 2,515.35
M-3 76110YTR3 1,473,300.00 1,470,256.72 7.500000 % 1,035.79
IO-A 0.00 0.00 0.273128 % 0.00
IO-B 0.00 0.00 0.273128 % 0.00
B-1 76110YTS1 841,900.00 840,160.95 7.500000 % 591.89
B-2 76110YTT9 841,900.00 840,160.95 7.500000 % 591.89
B-3 76110YTU6 841,850.00 840,111.07 7.500000 % 591.85
-------------------------------------------------------------------------------
420,915,989.04 414,485,420.57 4,682,995.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 367,345.67 1,248,493.34 0.00 0.00 57,904,945.32
A-2 152,084.59 152,084.59 0.00 0.00 24,338,000.00
A-3 248,340.30 276,338.29 0.00 0.00 39,713,740.92
A-4 0.00 123,841.87 0.00 0.00 6,592,648.23
A-5 223,718.33 223,718.33 0.00 0.00 35,801,500.00
A-6 671,518.64 2,529,126.89 0.00 0.00 98,888,670.53
A-7 38,522.54 104,099.65 0.00 0.00 6,099,159.76
A-8 47,984.95 47,984.95 0.00 0.00 7,679,000.00
A-9 0.00 0.00 65,577.11 0.00 10,559,840.24
A-10 342,855.97 1,113,860.18 0.00 0.00 50,666,827.15
A-11 0.00 51,400.28 0.00 0.00 3,377,788.48
A-12 300,619.70 1,187,657.70 0.00 0.00 47,220,940.22
A-P 0.00 5,247.46 0.00 0.00 3,814,772.30
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 60,371.43 67,177.73 0.00 0.00 9,654,396.06
M-2 22,310.97 24,826.32 0.00 0.00 3,567,894.29
M-3 9,187.41 10,223.20 0.00 0.00 1,469,220.93
IO-A 89,613.11 89,613.11 0.00 0.00 0.00
IO-B 3,839.94 3,839.94 0.00 0.00 0.00
B-1 5,250.05 5,841.94 0.00 0.00 839,569.06
B-2 5,250.05 5,841.94 0.00 0.00 839,569.06
B-3 5,249.73 5,841.58 0.00 0.00 839,519.22
-------------------------------------------------------------------------------
2,594,063.38 7,277,059.29 65,577.11 0.00 409,868,001.77
===============================================================================
Run: 06/26/00 08:29:28
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (DEPOSITOR)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S2(POOL # 4424)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4424
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 979.768217 14.685795 6.122428 20.808223 0.000000 965.082422
A-2 1000.000000 0.000000 6.248853 6.248853 0.000000 1000.000000
A-3 997.934384 0.703043 6.235946 6.938989 0.000000 997.231341
A-4 975.227614 17.981715 0.000000 17.981715 0.000000 957.245899
A-5 1000.000000 0.000000 6.248854 6.248854 0.000000 1000.000000
A-6 975.227614 17.981715 6.500325 24.482040 0.000000 957.245899
A-7 969.450679 10.312488 6.057956 16.370444 0.000000 959.138192
A-8 1000.000000 0.000000 6.248854 6.248854 0.000000 1000.000000
A-9 1018.860498 0.000000 0.000000 0.000000 6.366710 1025.227208
A-10 979.768216 14.685794 6.530590 21.216384 0.000000 965.082422
A-11 979.768217 14.685794 0.000000 14.685794 0.000000 965.082423
A-12 975.227614 17.981715 6.094054 24.075769 0.000000 957.245900
A-P 996.395446 1.368722 0.000000 1.368722 0.000000 995.026724
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 997.934384 0.703043 6.235945 6.938988 0.000000 997.231341
M-2 997.934384 0.703044 6.235947 6.938991 0.000000 997.231341
M-3 997.934379 0.703041 6.235940 6.938981 0.000000 997.231338
IO-A 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
IO-B 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 997.934375 0.703041 6.235954 6.938995 0.000000 997.231334
B-2 997.934375 0.703041 6.235954 6.938995 0.000000 997.231334
B-3 997.934394 0.703047 6.235945 6.938992 0.000000 997.231360
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (DEPOSITOR)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S2 (POOL # 4424)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4424
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 86,001.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,947.35
SUBSERVICER ADVANCES THIS MONTH 27,529.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,844,904.40
(B) TWO MONTHLY PAYMENTS: 2 423,276.63
(C) THREE OR MORE MONTHLY PAYMENTS: 1 559,694.11
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 409,868,001.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,249
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,324,798.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.80624480 % 3.58001200 % 0.61374370 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.76159790 % 3.58444944 % 0.62027760 %
BANKRUPTCY AMOUNT AVAILABLE 169,605.00
FRAUD AMOUNT AVAILABLE 8,418,320.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,209,160.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.01530806
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 351.69
POOL TRADING FACTOR: 97.37525122
................................................................................
Run: 06/26/00 08:29:29 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S3(POOL # 4430)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4430
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YTV4 200,160,000.00 197,054,609.99 7.000000 % 1,239,156.94
A-P 76110YTW2 1,707,495.45 1,693,103.00 0.000000 % 7,134.31
A-V 76110YTX0 0.00 0.00 0.337334 % 0.00
R 76110YTY8 100.00 0.00 7.000000 % 0.00
M-1 76110YTZ5 2,272,100.00 2,257,696.88 7.000000 % 7,339.05
M-2 76110YUA8 722,800.00 718,218.09 7.000000 % 2,334.70
M-3 76110YUB6 722,800.00 718,218.09 7.000000 % 2,334.70
B-1 76110YUC4 413,100.00 410,481.31 7.000000 % 1,334.34
B-2 76110YUD2 206,600.00 205,290.34 7.000000 % 667.33
B-3 76110YUE0 309,833.59 307,869.50 7.000000 % 1,000.78
-------------------------------------------------------------------------------
206,514,829.04 203,365,487.20 1,261,302.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,149,049.10 2,388,206.04 0.00 0.00 195,815,453.05
A-P 0.00 7,134.31 0.00 0.00 1,685,968.69
A-V 57,146.77 57,146.77 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 13,164.90 20,503.95 0.00 0.00 2,250,357.83
M-2 4,188.02 6,522.72 0.00 0.00 715,883.39
M-3 4,188.02 6,522.72 0.00 0.00 715,883.39
B-1 2,393.56 3,727.90 0.00 0.00 409,146.97
B-2 1,197.08 1,864.41 0.00 0.00 204,623.01
B-3 1,795.23 2,796.01 0.00 0.00 306,868.72
-------------------------------------------------------------------------------
1,233,122.68 2,494,424.83 0.00 0.00 202,104,185.05
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 984.485462 6.190832 5.740653 11.931485 0.000000 978.294630
A-P 991.571017 4.178231 0.000000 4.178231 0.000000 987.392786
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.660878 3.230074 5.794155 9.024229 0.000000 990.430804
M-2 993.660888 3.230077 5.794162 9.024239 0.000000 990.430811
M-3 993.660888 3.230077 5.794162 9.024239 0.000000 990.430811
B-1 993.660881 3.230065 5.794142 9.024207 0.000000 990.430816
B-2 993.660891 3.230058 5.794192 9.024250 0.000000 990.430833
B-3 993.660823 3.230056 5.794175 9.024231 0.000000 990.430766
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:29 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S3 (POOL # 4430)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4430
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 42,299.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,466.13
SUBSERVICER ADVANCES THIS MONTH 14,614.79
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,491,351.91
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 202,104,185.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 593
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 599,374.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.71025950 % 1.83175000 % 0.45799090 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.70342070 % 1.82189429 % 0.45935880 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,065,148.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,076,896.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.59624112
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 171.40
POOL TRADING FACTOR: 97.86424829
................................................................................
Run: 06/26/00 08:29:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S4(POOL # 4431)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4431
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YUF7 75,000,000.00 73,265,987.70 7.750000 % 1,830,803.88
A-2 76110YUG5 26,270,000.00 26,270,000.00 7.750000 % 0.00
A-3 76110YUH3 18,296,000.00 17,979,290.73 7.750000 % 159,901.99
A-4 76110YUJ9 52,862,000.00 53,166,585.92 7.750000 % 17,998.08
A-5 76110YUK6 22,500,000.00 21,907,172.10 7.750000 % 625,919.21
A-6 76110YUL4 24,750,000.00 24,750,000.00 7.600000 % 0.00
A-7 76110YUM2 5,072,000.00 5,137,707.63 7.750000 % 0.00
A-8 76110YUN0 25,141,000.00 24,662,344.87 7.750000 % 456,153.82
A-9 76110YUP5 0.00 0.00 7.750000 % 0.00
A-P 76110YUQ3 4,854,588.33 4,820,464.77 0.000000 % 5,369.21
A-V 76110YUR1 0.00 0.00 0.211174 % 0.00
R-I 76110YUS9 50.00 0.00 7.750000 % 0.00
R-II 76110YUT7 50.00 0.00 7.750000 % 0.00
M-1 76110YUU4 6,116,600.00 6,108,375.64 7.750000 % 4,140.01
M-2 76110YUV2 1,994,400.00 1,991,718.34 7.750000 % 1,349.91
M-3 76110YUW0 1,196,700.00 1,195,090.92 7.750000 % 809.98
B-1 76110YUX8 797,800.00 796,727.28 7.750000 % 539.99
B-2 76110YUY6 531,900.00 531,184.81 7.750000 % 360.02
B-3 76110YUZ3 531,899.60 531,184.39 7.750000 % 360.02
-------------------------------------------------------------------------------
265,914,987.93 263,113,835.10 3,103,706.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 473,087.95 2,303,891.83 0.00 0.00 71,435,183.82
A-2 169,628.79 169,628.79 0.00 0.00 26,270,000.00
A-3 116,094.60 275,996.59 0.00 0.00 17,819,388.74
A-4 171,470.65 189,468.73 171,832.86 0.00 53,320,420.70
A-5 141,457.44 767,376.65 0.00 0.00 21,281,252.89
A-6 156,750.00 156,750.00 0.00 0.00 24,750,000.00
A-7 0.00 0.00 33,174.84 0.00 5,170,882.47
A-8 159,247.94 615,401.76 0.00 0.00 24,206,191.05
A-9 1,443.48 1,443.48 0.00 0.00 0.00
A-P 0.00 5,369.21 0.00 0.00 4,815,095.56
A-V 46,293.75 46,293.75 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 39,442.57 43,582.58 0.00 0.00 6,104,235.63
M-2 12,860.78 14,210.69 0.00 0.00 1,990,368.43
M-3 7,716.86 8,526.84 0.00 0.00 1,194,280.94
B-1 5,144.57 5,684.56 0.00 0.00 796,187.29
B-2 3,429.93 3,789.95 0.00 0.00 530,824.79
B-3 3,429.93 3,789.95 0.00 0.00 530,824.37
-------------------------------------------------------------------------------
1,507,499.24 4,611,205.36 205,007.70 0.00 260,215,136.68
===============================================================================
Run: 06/26/00 08:29:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S4(POOL # 4431)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4431
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 976.879836 24.410718 6.307839 30.718557 0.000000 952.469118
A-2 1000.000000 0.000000 6.457129 6.457129 0.000000 1000.000000
A-3 982.689699 8.739724 6.345354 15.085078 0.000000 973.949975
A-4 1005.761907 0.340473 3.243741 3.584214 3.250593 1008.672027
A-5 973.652093 27.818632 6.286997 34.105629 0.000000 945.833462
A-6 1000.000000 0.000000 6.333333 6.333333 0.000000 1000.000000
A-7 1012.954974 0.000000 0.000000 0.000000 6.540781 1019.495755
A-8 980.961174 18.143821 6.334193 24.478014 0.000000 962.817352
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-P 992.970864 1.106007 0.000000 1.106007 0.000000 991.864857
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 998.655403 0.676848 6.448447 7.125295 0.000000 997.978555
M-2 998.655405 0.676850 6.448446 7.125296 0.000000 997.978555
M-3 998.655402 0.676845 6.448450 7.125295 0.000000 997.978558
B-1 998.655402 0.676849 6.448446 7.125295 0.000000 997.978554
B-2 998.655405 0.676857 6.448449 7.125306 0.000000 997.978549
B-3 998.655367 0.676838 6.448454 7.125292 0.000000 997.978509
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S4 (POOL # 4431)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4431
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 54,461.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,457.38
SUBSERVICER ADVANCES THIS MONTH 20,189.61
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 2,824,607.31
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 260,215,136.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 770
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,719,653.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.68154560 % 3.59869300 % 0.71976160 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.63558350 % 3.56969434 % 0.72742210 %
BANKRUPTCY AMOUNT AVAILABLE 102,232.00
FRAUD AMOUNT AVAILABLE 2,659,150.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,659,150.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.12127030
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 353.44
POOL TRADING FACTOR: 97.85651374
................................................................................
Run: 06/26/00 08:29:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S5(POOL # 4437)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4437
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609447P7 40,192,000.00 40,192,000.00 7.500000 % 0.00
A-2 7609447Q5 60,336,000.00 60,336,000.00 7.500000 % 0.00
A-3 7609447R3 8,116,000.00 8,071,056.66 7.500000 % 45,241.81
A-4 7609447S1 50,000,000.00 49,580,759.68 7.750000 % 481,449.35
A-5 7609447T9 45,545,000.00 45,845,465.56 0.000000 % 0.00
A-6 7609447U6 7,800,000.00 7,124,569.81 7.750000 % 3,507,951.96
A-7 7609447V4 26,262,000.00 26,262,000.00 7.750000 % 0.00
A-8 7609447W2 4,188,313.00 4,162,839.72 0.000000 % 117,298.23
A-9 7609447X0 7,425,687.00 7,475,163.61 8.000000 % 0.00
A-P 7609447Y8 2,290,363.34 2,285,666.76 0.000000 % 2,528.11
A-V 7609447Z5 0.00 0.00 0.347360 % 0.00
R-I 7609448A9 100.00 0.00 7.750000 % 0.00
R-II 7609448B7 100.00 0.00 7.750000 % 0.00
M-1 7609448C5 5,516,500.00 5,512,983.21 7.750000 % 3,518.92
M-2 7609448D3 1,970,000.00 1,968,744.12 7.750000 % 1,256.64
M-3 7609448E1 1,182,000.00 1,181,246.47 7.750000 % 753.99
B-1 7609448F8 788,000.00 787,497.65 7.750000 % 502.66
B-2 7609448G6 525,400.00 525,065.06 7.750000 % 335.15
B-3 7609448H4 525,405.27 525,070.30 7.750000 % 335.04
-------------------------------------------------------------------------------
262,662,868.61 261,836,128.61 4,161,171.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 251,156.45 251,156.45 0.00 0.00 40,192,000.00
A-2 377,034.63 377,034.63 0.00 0.00 60,336,000.00
A-3 50,435.35 95,677.16 0.00 0.00 8,025,814.85
A-4 320,153.56 801,602.91 0.00 0.00 49,099,310.33
A-5 41,410.81 41,410.81 302,567.34 0.00 46,148,032.90
A-6 0.00 3,507,951.96 46,004.87 0.00 3,662,622.72
A-7 169,579.35 169,579.35 0.00 0.00 26,262,000.00
A-8 0.00 117,298.23 0.00 0.00 4,045,541.49
A-9 0.00 0.00 49,825.78 0.00 7,524,989.39
A-P 0.00 2,528.11 0.00 0.00 2,283,138.65
A-V 75,779.59 75,779.59 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 35,598.51 39,117.43 0.00 0.00 5,509,464.29
M-2 12,712.61 13,969.25 0.00 0.00 1,967,487.48
M-3 7,627.56 8,381.55 0.00 0.00 1,180,492.48
B-1 5,085.04 5,587.70 0.00 0.00 786,994.99
B-2 3,390.46 3,725.61 0.00 0.00 524,729.91
B-3 3,390.49 3,725.53 0.00 0.00 524,735.26
-------------------------------------------------------------------------------
1,353,354.41 5,514,526.27 398,397.99 0.00 258,073,354.74
===============================================================================
Run: 06/26/00 08:29:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S5(POOL # 4437)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4437
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 6.248916 6.248916 0.000000 1000.000000
A-2 1000.000000 0.000000 6.248917 6.248917 0.000000 1000.000000
A-3 994.462378 5.574397 6.214311 11.788708 0.000000 988.887981
A-4 991.615194 9.628987 6.403071 16.032058 0.000000 981.986207
A-5 1006.597114 0.000000 0.909228 0.909228 6.643261 1013.240376
A-6 913.406386 449.737431 0.000000 449.737431 5.898060 469.567015
A-7 1000.000000 0.000000 6.457214 6.457214 0.000000 1000.000000
A-8 993.918009 28.006080 0.000000 28.006080 0.000000 965.911929
A-9 1006.662900 0.000000 0.000000 0.000000 6.709922 1013.372822
A-P 997.949417 1.103803 0.000000 1.103803 0.000000 996.845614
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 999.362496 0.637890 6.453097 7.090987 0.000000 998.724606
M-2 999.362497 0.637888 6.453102 7.090990 0.000000 998.724609
M-3 999.362496 0.637893 6.453096 7.090989 0.000000 998.724602
B-1 999.362500 0.637893 6.453096 7.090989 0.000000 998.724607
B-2 999.362505 0.637895 6.453102 7.090997 0.000000 998.724610
B-3 999.362454 0.637660 6.453095 7.090755 0.000000 998.724775
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S5 (POOL # 4437)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4437
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 53,907.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 31,361.99
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 4,358,120.20
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 258,073,354.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 804
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,595,297.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.95431010 % 3.33768400 % 0.70800610 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.89745670 % 3.35464475 % 0.71795560 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,626,629.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,626,629.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.34015002
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 355.40
POOL TRADING FACTOR: 98.25269788
................................................................................
Run: 06/26/00 08:29:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S6(POOL # 4441)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4441
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YVA7 221,407,000.00 221,407,000.00 7.750000 % 1,305,057.61
A-2 76110YVB5 18,957,000.00 18,957,000.00 7.750000 % 0.00
A-3 76110YVC3 28,735,000.00 28,735,000.00 7.930000 % 0.00
A-4 76110YVD1 965,000.00 965,000.00 0.000000 % 0.00
A-5 76110YVE9 29,961,000.00 29,961,000.00 7.750000 % 18,865.02
A-P 76110YVF6 1,152,899.94 1,152,899.94 0.000000 % 1,043.37
A-V 76110YVG4 0.00 0.00 0.389010 % 0.00
R 76110YVH2 100.00 100.00 7.750000 % 100.00
M-1 76110YVJ8 6,588,400.00 6,588,400.00 7.750000 % 4,148.40
M-2 76110YVK5 2,353,000.00 2,353,000.00 7.750000 % 1,481.57
M-3 76110YVL3 1,411,800.00 1,411,800.00 7.750000 % 888.94
B-1 76110YVM1 941,200.00 941,200.00 7.750000 % 592.63
B-2 76110YVN9 627,500.00 627,500.00 7.750000 % 395.11
B-3 76110YVP4 627,530.80 627,530.80 7.750000 % 395.12
-------------------------------------------------------------------------------
313,727,430.74 313,727,430.74 1,332,967.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,429,767.41 2,734,825.02 0.00 0.00 220,101,942.39
A-2 0.00 0.00 122,417.55 0.00 19,079,417.55
A-3 189,890.46 189,890.46 0.00 0.00 28,735,000.00
A-4 0.00 0.00 0.00 0.00 965,000.00
A-5 193,477.45 212,342.47 0.00 0.00 29,942,134.98
A-P 0.00 1,043.37 0.00 0.00 1,151,856.57
A-V 101,691.71 101,691.71 0.00 0.00 0.00
R 0.65 100.65 0.00 0.00 0.00
M-1 42,545.53 46,693.93 0.00 0.00 6,584,251.60
M-2 15,194.84 16,676.41 0.00 0.00 2,351,518.43
M-3 9,116.91 10,005.85 0.00 0.00 1,410,911.06
B-1 6,077.93 6,670.56 0.00 0.00 940,607.37
B-2 4,052.17 4,447.28 0.00 0.00 627,104.89
B-3 4,052.37 4,447.49 0.00 0.00 627,135.68
-------------------------------------------------------------------------------
1,995,867.43 3,328,835.20 122,417.55 0.00 312,516,880.52
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 5.894383 6.457643 12.352026 0.000000 994.105617
A-2 1000.000000 0.000000 0.000000 0.000000 6.457644 1006.457644
A-3 1000.000000 0.000000 6.608333 6.608333 0.000000 1000.000000
A-4 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-5 1000.000000 0.629653 6.457643 7.087296 0.000000 999.370348
A-P 1000.000000 0.904996 0.000000 0.904996 0.000000 999.095004
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 1000.000000 1000.000000 6.500000 1006.500000 0.000000 0.000000
M-1 1000.000000 0.629652 6.457642 7.087294 0.000000 999.370348
M-2 1000.000000 0.629652 6.457646 7.087298 0.000000 999.370349
M-3 1000.000000 0.629650 6.457650 7.087300 0.000000 999.370350
B-1 1000.000000 0.629654 6.457639 7.087293 0.000000 999.370346
B-2 1000.000000 0.629657 6.457641 7.087298 0.000000 999.370343
B-3 1000.000000 0.629658 6.457643 7.087301 0.000000 999.370358
_______________________________________________________________________________
DETERMINATION DATE 20-June-00
DISTRIBUTION DATE 26-June-00
Run: 06/26/00 08:29:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S6 (POOL # 4441)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4441
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 66,675.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,498.61
SUBSERVICER ADVANCES THIS MONTH 8,410.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 831,392.39
(B) TWO MONTHLY PAYMENTS: 1 315,755.61
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 312,516,880.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 913
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,012,803.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.98513970 % 3.31223400 % 0.70262630 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.97208160 % 3.31075911 % 0.70491150 %
BANKRUPTCY AMOUNT AVAILABLE 123,283.00
FRAUD AMOUNT AVAILABLE 3,137,274.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,137,274.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.43717986
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 355.85
POOL TRADING FACTOR: 99.61413950
................................................................................
