SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported)
February 28, 2000
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC.
(Exact name of the registrant as specified in its charter)
2-99554, 33-9518, 33-10349 33-20826, 33-26683, 33-31592
33-35340, 33-40243, 33-44591 33-49296, 33-49689, 33-52603,
33-54227, 333-4846, 333-39665,
333-57481
(Commission File Number)
Delaware 333-72493 75-2006294
(State or other (I.R.S Employee
jurisdiction of Identification No.)
incorporation)
8400 Normandale Lake Boulevard 55437
Minneapolis, Minnesota (Zip Code)
(Address of Principal
Executive Offices)
Registrant's telephone number, including area code:
(612) 832-7000
<PAGE>
Item 5. Other Events
See the respective monthly reports, each reflecting the required information for
the February, 2000 distribution to holders of the following series of Conduit
Mortgage Pass-Through Certificates.
Master Serviced by Residential Funding Corporation
1987-S1 RFM1
1987-S5 RFM1
1989-S1 RFM1
1989-SW1A RFM1
1989-SW1B RFM1
1989-SW2 RFM1
1990-3A RFM1
1990-3B RFM1
1990-S14 RFM1
1991-21A RFM1
1991-21B RFM1
1991-25A RFM1
1991-4 RFM1
1991-R14 RFM1
1991-R9 RFM1
1992-S11 RFM1
1992-S16 RFM1
1992-S18 RFM1
1992-S2 RFM1
1992-S20 RFM1
1992-S21 RFM1
1992-S22 RFM1
1992-S24 RFM1
1992-S25 RFM1
1992-S27 RFM1
1992-S28 RFM1
1992-S29 RFM1
1992-S30 RFM1
1992-S31 RFM1
1992-S32 RFM1
1992-S33 RFM1
1992-S34 RFM1
1992-S35 RFM1
1992-S36 RFM1
1992-S37 RFM1
1992-S38 RFM1
1992-S39 RFM1
<PAGE>
1992-S41 RFM1
1992-S42 RFM1
1992-S43 RFM1
1992-S44 RFM1
1992-S6 RFM1
1992-S8 RFM1
1992-S9 RFM1
1993-MZ1 RFM1
1993-MZ2 RFM1
1993-MZ3 RFM1
1993-S1 RFM1
1993-S10 RFM1
1993-S11 RFM1
1993-S12 RFM1
1993-S13 RFM1
1993-S14 RFM1
1993-S15 RFM1
1993-S16 RFM1
1993-S17 RFM1
1993-S18 RFM1
1993-S2 RFM1
1993-S20 RFM1
1993-S21 RFM1
1993-S22 RFM1
1993-S23 RFM1
1993-S24 RFM1
1993-S25 RFM1
1993-S26 RFM1
1993-S27 RFM1
1993-S28 RFM1
1993-S29 RFM1
1993-S3 RFM1
1993-S30 RFM1
1993-S31 RFM1
1993-S32 RFM1
1993-S33 RFM1
1993-S34 RFM1
1993-S35 RFM1
1993-S36 RFM1
1993-S37 RFM1
1993-S38 RFM1
1993-S39 RFM1
1993-S4 RFM1
1993-S40 RFM1
1993-S41 RFM1
<PAGE>
1993-S42 RFM1
1993-S43 RFM1
1993-S44 RFM1
1993-S45 RFM1
1993-S46 RFM1
1993-S47 RFM1
1993-S48 RFM1
1993-S49 RFM1
1993-S6 RFM1
1993-S7 RFM1
1993-S8 RFM1
1993-S9 RFM1
1994-MZ1 RFM1
1994-RS4 RFM1
1994-S1 RFM1
1994-S10 RFM1
1994-S11 RFM1
1994-S12 RFM1
1994-S13 RFM1
1994-S14 RFM1
1994-S15 RFM1
1994-S16 RFM1
1994-S17 RFM1
1994-S18 RFM1
1994-S19 RFM1
1994-S2 RFM1
1994-S20 RFM1
1994-S3 RFM1
1994-S5 RFM1
1994-S6 RFM1
1994-S7 RFM1
1994-S8 RFM1
1994-S9 RFM1
1995-R20 RFM1
1995-R5 RFM1
1995-S1 RFM1
1995-S10 RFM1
1995-S11 RFM1
1995-S12 RFM1
1995-S13 RFM1
1995-S14 RFM1
1995-S15 RFM1
1995-S16 RFM1
1995-S17 RFM1
1995-S18 RFM1
<PAGE>
1995-S19 RFM1 1995-S2 RFM1 1995-S21 RFM1 1995-S3 RFM1 1995-S4 RFM1 1995-S6 RFM1
1995-S7 RFM1 1995-S8 RFM1 1995-S9 RFM1 1996-S1 RFM1 1996-S10 RFM1 1996-S11 RFM1
1996-S12 RFM1 1996-S13 RFM1 1996-S14 RFM1 1996-S15 RFM1 1996-S16 RFM1 1996-S17
RFM1 1996-S18 RFM1 1996-S19 RFM1 1996-S2 RFM1 1996-S20 RFM1 1996-S21 RFM1
1996-S22 RFM1 1996-S23 RFM1 1996-S24 RFM1 1996-S25 RFM1 1996-S3 RFM1 1996-S4
RFM1 1996-S5 RFM1 1996-S6 RFM1 1996-S7 RFM1 1996-S8 RFM1 1996-S9 RFM1 1996-S9
RFM1 1997-S1 RFM1 1997-S10 RFM1 1997-S11 RFM1 1997-S12 RFM1 1997-S12RIIIRFM1
1997-S13 RFM1 1997-S14 RFM1 1997-S15 RFM1 1997-S16 RFM1 1997-S17 RFM1
<PAGE>
1997-S18 RFM1
1997-S19 RFM1
1997-S2 RFM1
1997-S20 RFM1
1997-S21 RFM1
1997-S3 RFM1
1997-S4 RFM1
1997-S5 RFM1
1997-S6 RFM1
1997-S7 RFM1
1997-S8 RFM1
1997-S9 RFM1
1998-NS1 RFM1
1998-NS2 RFM1
1998-S1 RFM1
1998-S10 RFM1
1998-S12 RFM1
1998-S13 RFM1
1998-S14 RFM1
1998-S15 RFM1
1998-S16 RFM1
1998-S17 RFM1
1998-S18 RFM1
1998-S19 RFM1
1998-S2 RFM1
1998-S20 RFM1
1998-S21 RFM1
1998-S22 RFM1
1998-S23 RFM1
1998-S24 RFM1
1998-S25 RFM1
1998-S26 RFM1
1998-S27 RFM1
1998-S28 RFM1
1998-S29 RFM1
1998-S3 RFM1
1998-S30 RFM1
1998-S31 RFM1
1998-S4 RFM1
1998-S5 RFM1
1998-S6 RFM1
1998-S7 RFM1
1998-S8 RFM1
1998-S9 RFM1
1999-S1 RFM1
<PAGE>
1999-S10 RFM1
1999-S11 RFM1
1999-S12 RFM1
1999-S13 RFM1
1999-S14 RFM1
1999-S15 RFM1
1999-S16 RFM1
1999-S17 RFM1
1999-S18 RFM1
1999-S19 RFM1
1999-S2 RFM1
1999-S20 RFM1
1999-S21 RFM1
1999-S22 RFM1
1999-S23 RFM1
1999-S24 RFM1
1999-S25 RFM1
1999-S3 RFM1
1999-S4 RFM1
1999-S5 RFM1
1999-S6 RFM1
1999-S7 RFM1
1999-S8 RFM1
1999-S9 RFM1
2000-S1 RFM1
Item 7. Financial Statements and Exhibits
(a) See attached monthly reports
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed onits behalf by the
undersigned thereunto duly authorized.
RESIDENTIAL FUNDING MORTGAGE
SECURITIES I, INC.
BY: /S/DAVEE OLSON
Name: Davee Olson
Title:Chief Financial Officer
Date: February 28, 2000
<PAGE>
Run: 02/28/00 12:59:13 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-SW1A(POOL # 2000)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2000
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920BK3 42,805,537.40 5,970,647.74 6.226313 % 386,272.23
- -------------------------------------------------------------------------------
42,805,537.40 5,970,647.74 386,272.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
30,979.27 417,251.50 0.00 0.00 5,584,375.51
- -------------------------------------------------------------------------------
30,979.27 417,251.50 0.00 0.00 5,584,375.51
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
139.483069 9.023885 0.723721 9.747606 0.000000 130.459185
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 12:59:13 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-SW1A (POOL # 2000)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2000
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,287.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,155.59
SUBSERVICER ADVANCES THIS MONTH 3,567.54
MASTER SERVICER ADVANCES THIS MONTH 1,259.31
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 166,600.88
(B) TWO MONTHLY PAYMENTS: 1 96,667.06
(C) THREE OR MORE MONTHLY PAYMENTS: 1 122,190.19
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 94,376.44
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,584,375.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 52
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 163,409.78
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 374,715.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,739,262.99
BANKRUPTCY AMOUNT AVAILABLE 497,233.28
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 715,481.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.32439288
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 226.25
POOL TRADING FACTOR: 13.04591847
................................................................................
Run: 02/28/00 12:59:14 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-SW1B(POOL # 2001)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2001
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920BL1 55,464,913.85 5,199,991.77 6.337198 % 11,534.86
- -------------------------------------------------------------------------------
55,464,913.85 5,199,991.77 11,534.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
27,461.15 38,996.01 0.00 0.00 5,188,456.91
- -------------------------------------------------------------------------------
27,461.15 38,996.01 0.00 0.00 5,188,456.91
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
93.752814 0.207966 0.495108 0.703074 0.000000 93.544848
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 12:59:14 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-SW1B (POOL # 2001)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2001
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,166.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,086.97
SUBSERVICER ADVANCES THIS MONTH 6,442.36
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 687,929.78
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 188,750.70
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,188,456.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 41
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 679.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,739,262.99
BANKRUPTCY AMOUNT AVAILABLE 497,233.28
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 715,481.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.33850263
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 227.17
POOL TRADING FACTOR: 9.35448475
................................................................................
Run: 02/28/00 12:59:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-3A(POOL # 3118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3118
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920DB1 46,306,707.62 3,215,371.01 7.266194 % 6,365.49
- -------------------------------------------------------------------------------
46,306,707.62 3,215,371.01 6,365.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
19,469.59 25,835.08 0.00 0.00 3,209,005.52
- -------------------------------------------------------------------------------
19,469.59 25,835.08 0.00 0.00 3,209,005.52
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
69.436399 0.137463 0.420448 0.557911 0.000000 69.298935
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 12:59:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-3A (POOL # 3118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3118
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,367.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 338.07
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,209,005.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 17
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 500.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 101,910.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,259.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.18546645
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 228.69
POOL TRADING FACTOR: 6.92989360
................................................................................
Run: 02/28/00 12:59:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-3B(POOL # 3119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3119
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920DC9 19,212,019.52 1,472,531.28 6.854279 % 123,467.99
- -------------------------------------------------------------------------------
19,212,019.52 1,472,531.28 123,467.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
8,410.95 131,878.94 0.00 0.00 1,349,063.29
- -------------------------------------------------------------------------------
8,410.95 131,878.94 0.00 0.00 1,349,063.29
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
76.646356 6.426601 0.437796 6.864397 0.000000 70.219754
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 12:59:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-3B (POOL # 3119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3119
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 481.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 184.28
SUBSERVICER ADVANCES THIS MONTH 2,959.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 388,657.94
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,349,063.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 7
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 120,854.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 101,910.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,259.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.60558348
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 234.76
POOL TRADING FACTOR: 7.02197553
................................................................................
Run: 02/28/00 12:59:34 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S14(POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4027
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920FU7 98,165,276.00 0.00 8.250000 % 0.00
I 760920FV5 10,000.00 0.00 0.000000 % 0.00
B 11,825,033.00 1,696,364.11 8.250000 % 2,766.20
S 760920FW3 0.00 0.00 0.250000 % 0.00
- -------------------------------------------------------------------------------
110,000,309.00 1,696,364.11 2,766.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 0.00 0.00 0.00 0.00 0.00
I 0.00 0.00 0.00 0.00 0.00
B 11,660.64 14,426.84 0.00 0.00 1,693,597.91
S 353.35 353.35 0.00 0.00 0.00
- -------------------------------------------------------------------------------
12,013.99 14,780.19 0.00 0.00 1,693,597.91
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 143.455338 0.233927 0.986098 1.220025 0.000000 143.221411
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 12:59:35 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S14 (POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4027
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 353.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 178.63
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,693,597.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 7
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 270.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 99.99999880 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 99.99999880 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,710,758.91
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 651,749.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.87500000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 1.53963016
................................................................................
Run: 02/28/00 12:59:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-4(POOL # 3151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3151
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920HN1 139,233,192.04 11,179,124.44 6.265708 % 97,395.12
- -------------------------------------------------------------------------------
139,233,192.04 11,179,124.44 97,395.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
58,370.94 155,766.06 0.00 0.00 11,081,729.32
- -------------------------------------------------------------------------------
58,370.94 155,766.06 0.00 0.00 11,081,729.32
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
80.290657 0.699510 0.419231 1.118741 0.000000 79.591146
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 12:59:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-4 (POOL # 3151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3151
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,147.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,155.72
SUBSERVICER ADVANCES THIS MONTH 7,231.20
MASTER SERVICER ADVANCES THIS MONTH 1,568.58
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 561,423.81
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 481,664.33
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,081,729.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 51
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 208,742.17
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 77,695.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 1,745,269.00
BANKRUPTCY AMOUNT AVAILABLE 787,159.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,800,815.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.09615001
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 248.40
POOL TRADING FACTOR: 7.95911460
................................................................................
Run: 02/28/00 12:59:15 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R9(POOL # 2014)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2014
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920HW1 180,816,953.83 20,448,785.64 5.521531 % 220,111.63
S 760920JG4 0.00 0.00 0.549350 % 0.00
- -------------------------------------------------------------------------------
180,816,953.83 20,448,785.64 220,111.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 94,090.50 314,202.13 0.00 0.00 20,228,674.01
S 9,361.29 9,361.29 0.00 0.00 0.00
- -------------------------------------------------------------------------------
103,451.79 323,563.42 0.00 0.00 20,228,674.01
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 113.091086 1.217317 0.520363 1.737680 0.000000 111.873768
S 111.873768 0.000000 0.051772 0.051772 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 12:59:15 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R9 (POOL # 2014)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2014
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,808.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,155.20
SUBSERVICER ADVANCES THIS MONTH 5,553.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 745,312.34
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,228,674.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 89
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 174,182.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE ***.******** % ***.******** %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 2,116,058.16
BANKRUPTCY AMOUNT AVAILABLE 1,022,179.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 951,684.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.80364113
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 222.46
POOL TRADING FACTOR: 11.18737692
................................................................................
Run: 02/28/00 12:59:15 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R14(POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2016
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920KQ0 111,396,540.00 7,483,586.25 5.845790 % 242,406.31
R 760920KR8 100.00 0.00 5.845790 % 0.00
B 9,358,525.99 7,054,280.53 5.845790 % 56,501.23
- -------------------------------------------------------------------------------
120,755,165.99 14,537,866.78 298,907.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 36,053.59 278,459.90 0.00 0.00 7,241,179.94
R 0.00 0.00 0.00 0.00 0.00
B 33,985.32 90,486.55 0.00 0.00 6,997,779.30
- -------------------------------------------------------------------------------
70,038.91 368,946.45 0.00 0.00 14,238,959.24
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 67.179701 2.176067 0.323651 2.499718 0.000000 65.003634
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 753.781155 6.037407 3.631482 9.668889 0.000000 747.743748
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 12:59:15 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R14 (POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2016
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,852.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,525.36
SPREAD 2,695.85
SUBSERVICER ADVANCES THIS MONTH 3,564.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 477,565.93
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,238,959.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 68
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 260,666.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 51.47650860 % 48.52349140 %
CURRENT PREPAYMENT PERCENTAGE 85.44295260 % 14.55704740 %
PERCENTAGE FOR NEXT DISTRIBUTION 50.85469950 % 49.14530050 %
BANKRUPTCY AMOUNT AVAILABLE 931,279.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,800,928.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.62240225
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 210.26
POOL TRADING FACTOR: 11.79159428
................................................................................
Run: 02/28/00 12:59:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-21A(POOL # 3152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3152
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920MK1 114,708,718.07 15,884,731.44 6.198688 % 356,155.03
S 760920ML9 0.00 0.00 0.246445 % 0.00
- -------------------------------------------------------------------------------
114,708,718.07 15,884,731.44 356,155.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 82,053.75 438,208.78 0.00 0.00 15,528,576.41
S 3,262.26 3,262.26 0.00 0.00 0.00
- -------------------------------------------------------------------------------
85,316.01 441,471.04 0.00 0.00 15,528,576.41
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 138.478851 3.104865 0.715322 3.820187 0.000000 135.373986
S 135.373986 0.000000 0.028439 0.028439 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 12:59:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-21A (POOL # 3152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3152
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,923.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,635.21
SUBSERVICER ADVANCES THIS MONTH 9,051.59
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 786,684.62
(B) TWO MONTHLY PAYMENTS: 1 249,662.96
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 289,126.66
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,528,576.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 56
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 329,640.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 3,372,493.01
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,245,018.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.05596101
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 254.06
POOL TRADING FACTOR: 13.53739867
................................................................................
Run: 02/28/00 12:59:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-21B(POOL # 3153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3153
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920MM7 56,810,233.31 4,777,969.16 7.186622 % 7,777.23
S 760920MN5 0.00 0.00 0.250000 % 0.00
- -------------------------------------------------------------------------------
56,810,233.31 4,777,969.16 7,777.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 28,614.55 36,391.78 0.00 0.00 4,770,191.93
S 995.41 995.41 0.00 0.00 0.00
- -------------------------------------------------------------------------------
29,609.96 37,387.19 0.00 0.00 4,770,191.93
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 84.104023 0.136898 0.503686 0.640584 0.000000 83.967125
S 83.967125 0.000000 0.017521 0.017521 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 12:59:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-21B (POOL # 3153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3153
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,377.23
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 497.71
SUBSERVICER ADVANCES THIS MONTH 2,058.10
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 262,542.07
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,770,191.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 23
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 3,372,493.01
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,245,018.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.95724220
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 247.39
POOL TRADING FACTOR: 8.39671253
................................................................................
Run: 02/28/00 12:59:34 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-25A(POOL # 3159)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3159
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920NV6 56,799,660.28 7,273,528.83 6.279936 % 12,322.07
S 760920NX2 0.00 0.00 0.274990 % 0.00
- -------------------------------------------------------------------------------
56,799,660.28 7,273,528.83 12,322.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 38,064.41 50,386.48 0.00 0.00 7,261,206.76
S 1,666.79 1,666.79 0.00 0.00 0.00
- -------------------------------------------------------------------------------
39,731.20 52,053.27 0.00 0.00 7,261,206.76
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 128.055852 0.216939 0.670152 0.887091 0.000000 127.838912
S 127.838912 0.000000 0.029345 0.029345 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 12:59:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-25A (POOL # 3159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3159
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,272.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 607.46
SUBSERVICER ADVANCES THIS MONTH 4,105.79
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 391,672.87
(B) TWO MONTHLY PAYMENTS: 1 187,943.02
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,261,206.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 29
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 246.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 1,348,068.00
BANKRUPTCY AMOUNT AVAILABLE 951,412.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,206,253.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.09544795
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 257.79
POOL TRADING FACTOR: 12.78389118
................................................................................
Run: 02/28/00 12:59:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2(POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920TA6 67,550,000.00 0.00 5.700000 % 0.00
A-2 760920TB4 59,269,000.00 0.00 6.250000 % 0.00
A-3 760920TC2 34,651,000.00 0.00 6.500000 % 0.00
A-4 760920TF5 53,858,000.00 0.00 6.900000 % 0.00
A-5 760920TG3 51,354,000.00 0.00 7.350000 % 0.00
A-6 760920TH1 53,342,000.00 0.00 7.800000 % 0.00
A-7 760920TM0 22,300,000.00 0.00 8.000000 % 0.00
A-8 760920TN8 18,168,000.00 0.00 8.000000 % 0.00
A-9 760920TP3 6,191,000.00 0.00 8.000000 % 0.00
A-10 760920TJ7 19,111,442.00 0.00 8.000000 % 0.00
A-11 760920TD0 30,157,000.00 0.00 6.800000 % 0.00
A-12 760920TK4 24,904,800.00 0.00 0.000000 % 0.00
A-13 760920TE8 6,226,200.00 0.00 0.000000 % 0.00
A-14 760920TL2 36,520,000.00 0.00 6.850000 % 0.00
A-15 760920SX7 17,599,000.00 0.00 8.000000 % 0.00
A-16 760920SY5 0.00 0.00 0.500000 % 0.00
A-17 760920SZ2 10,000.00 0.00 0.000000 % 0.00
A-18 760920UR7 0.00 0.00 0.166389 % 0.00
R-I 760920TR9 38,000.00 0.00 8.000000 % 0.00
R-II 760920TS7 702,000.00 0.00 8.000000 % 0.00
M 760920TQ1 12,177,000.00 352,696.22 8.000000 % 1,717.47
B 27,060,001.70 16,682,622.12 8.000000 % 24,839.28
- -------------------------------------------------------------------------------
541,188,443.70 17,035,318.34 26,556.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 7,096.33 7,096.33 0.00 0.00 0.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 2,361.50 2,361.50 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 2,350.74 4,068.21 0.00 0.00 350,978.75
B 111,190.55 136,029.83 0.00 0.00 16,657,782.84
- -------------------------------------------------------------------------------
122,999.12 149,555.87 0.00 0.00 17,008,761.59
===============================================================================
Run: 02/28/00 12:59:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2(POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 28.964131 0.141042 0.193048 0.334090 0.000000 28.823089
B 616.504844 0.917933 4.109037 5.026970 0.000000 615.586910
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 12:59:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2 (POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4052
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,871.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,804.27
SUBSERVICER ADVANCES THIS MONTH 14,511.07
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 386,756.93
(B) TWO MONTHLY PAYMENTS: 1 187,506.18
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,149,890.53
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,008,761.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 72
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,031.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 2.07038200 % 97.92961770 %
PREPAYMENT PERCENT 0.00000000 % 31.03448280 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 2.06351737 % 97.93648260 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1663 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,473,112.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.13462351
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 253.29
POOL TRADING FACTOR: 3.14285380
................................................................................
Run: 02/28/00 12:59:36 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S6(POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4056
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VJ4 67,533,900.00 0.00 7.500000 % 0.00
A-2 760920VK1 55,635,000.00 0.00 7.500000 % 0.00
A-3 760920VL9 94,808,000.00 0.00 7.500000 % 0.00
A-4 760920VM7 4,966,000.00 0.00 7.500000 % 0.00
A-5 760920VN5 94,152,000.00 0.00 7.500000 % 0.00
A-6 760920VP0 30,584,000.00 0.00 7.500000 % 0.00
A-7 760920VQ8 5,327,000.00 0.00 7.500000 % 0.00
A-8 760920VR6 32,684,000.00 0.00 7.500000 % 0.00
A-9 760920VV7 30,371,000.00 0.00 0.850000 % 0.00
A-10 760920VS4 10,124,000.00 0.00 27.449343 % 0.00
A-11 760920VT2 0.00 0.00 1.000000 % 0.00
A-12 760920VU9 0.00 0.00 0.162176 % 0.00
R 760920VX3 100.00 0.00 7.500000 % 0.00
M 760920VW5 10,339,213.00 6,254,791.06 7.500000 % 10,754.29
B 22,976,027.86 14,971,048.02 7.500000 % 25,349.83
- -------------------------------------------------------------------------------
459,500,240.86 21,225,839.08 36,104.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 17,682.10 17,682.10 0.00 0.00 0.00
A-12 2,867.61 2,867.61 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 39,078.97 49,833.26 0.00 0.00 6,244,036.77
B 93,536.80 118,886.63 0.00 0.00 14,945,698.19
- -------------------------------------------------------------------------------
153,165.48 189,269.60 0.00 0.00 21,189,734.96
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 604.958139 1.040146 3.779686 4.819832 0.000000 603.917994
B 651.594266 1.103316 4.071061 5.174377 0.000000 650.490950
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 12:59:36 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S6 (POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4056
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,349.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,263.84
SUBSERVICER ADVANCES THIS MONTH 10,017.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 385,063.69
(B) TWO MONTHLY PAYMENTS: 2 416,494.87
(C) THREE OR MORE MONTHLY PAYMENTS: 1 200,513.33
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 208,415.26
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,189,734.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 95
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,353.15
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 29.46781500 % 70.53218470 %
PREPAYMENT PERCENT 0.00000000 % 31.03448280 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 29.46727169 % 70.53272830 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1622 %
BANKRUPTCY AMOUNT AVAILABLE 123,187.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,841,402.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.20278078
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 253.15
POOL TRADING FACTOR: 4.61147418
................................................................................
Run: 02/28/00 12:59:36 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S8(POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4058
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920WD6 100,786,658.00 4,876,366.45 7.195008 % 8,842.31
S 760920WF1 0.00 0.00 0.150000 % 0.00
R 760920WE4 100.00 0.00 7.195008 % 0.00
B 7,295,556.68 4,365,936.74 7.195008 % 6,437.84
- -------------------------------------------------------------------------------
108,082,314.68 9,242,303.19 15,280.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 29,232.99 38,075.30 0.00 0.00 4,867,524.14
S 1,155.10 1,155.10 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 26,173.05 32,610.89 0.00 0.00 4,359,498.90
- -------------------------------------------------------------------------------
56,561.14 71,841.29 0.00 0.00 9,227,023.04
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 48.383055 0.087733 0.290048 0.377781 0.000000 48.295322
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 598.437780 0.882433 3.587533 4.469966 0.000000 597.555347
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 12:59:36 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S8 (POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4058
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,500.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 974.64
SUBSERVICER ADVANCES THIS MONTH 1,401.37
MASTER SERVICER ADVANCES THIS MONTH 5,736.38
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 187,644.07
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,227,023.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 39
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 763,991.02
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,651.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 52.76137720 % 47.23862280 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 52.75292060 % 47.24707940 %
BANKRUPTCY AMOUNT AVAILABLE 168,986.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,765,557.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.85385115
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 259.56
POOL TRADING FACTOR: 8.53703316
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1718
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 02/28/00 12:59:37 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S9(POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4059
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VY1 80,148,000.00 0.00 8.000000 % 0.00
A-2 760920VZ8 20,051,000.00 0.00 8.000000 % 0.00
A-3 760920WA2 21,301,000.00 0.00 8.000000 % 0.00
A-4 760920WB0 31,218,000.00 0.00 8.000000 % 0.00
A-5 760920WC8 24,873,900.00 0.00 8.000000 % 0.00
A-6 760920WG9 5,000,000.00 1,808,426.12 8.000000 % 50,866.10
A-7 760920WH7 20,288,000.00 200,936.35 8.000000 % 5,651.79
A-8 760920WJ3 0.00 0.00 0.195525 % 0.00
R 760920WL8 100.00 0.00 8.000000 % 0.00
M 760920WK0 4,908,000.00 0.00 8.000000 % 0.00
B 10,363,398.83 7,940,819.60 8.000000 % 36,581.19
- -------------------------------------------------------------------------------
218,151,398.83 9,950,182.07 93,099.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 12,017.73 62,883.83 0.00 0.00 1,757,560.02
A-7 1,335.31 6,987.10 0.00 0.00 195,284.56
A-8 1,616.09 1,616.09 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 52,770.01 89,351.20 0.00 0.00 7,904,238.41
- -------------------------------------------------------------------------------
67,739.14 160,838.22 0.00 0.00 9,857,082.99
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 361.685224 10.173220 2.403546 12.576766 0.000000 351.512004
A-7 9.904197 0.278578 0.065818 0.344396 0.000000 9.625619
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 766.236997 3.529845 5.091960 8.621805 0.000000 762.707152
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 12:59:37 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S9 (POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4059
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,097.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,060.03
SUBSERVICER ADVANCES THIS MONTH 7,296.74
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 331,206.58
(B) TWO MONTHLY PAYMENTS: 1 275,351.94
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 292,156.42
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,857,082.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 52
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 78,768.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 20.19422820 % 0.00000000 % 79.80577180 %
PREPAYMENT PERCENT 68.07769130 % 10.25935430 % 31.92230870 %
NEXT DISTRIBUTION 19.81158710 % 0.00000000 % 80.18841290 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1961 %
BANKRUPTCY AMOUNT AVAILABLE 102,091.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 166,309.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.69652557
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 253.12
POOL TRADING FACTOR: 4.51845968
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 02/28/00 12:59:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11(POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XG8 119,002,000.00 0.00 8.500000 % 0.00
A-2 760920XH6 5,000,000.00 0.00 8.500000 % 0.00
A-3 760920XJ2 35,000,000.00 0.00 8.500000 % 0.00
A-4 760920XK9 7,000,000.00 0.00 8.500000 % 0.00
A-5 760920XL7 20,748,000.00 0.00 8.500000 % 0.00
A-6 760920XM5 15,000,000.00 0.00 8.500000 % 0.00
A-7 760920XN3 2,250,000.00 0.00 8.500000 % 0.00
A-8 760920XP8 28,600,000.00 0.00 8.500000 % 0.00
A-9 760920XU7 38,830,000.00 0.00 8.500000 % 0.00
A-10 760920XQ6 6,395,000.00 0.00 8.500000 % 0.00
A-11 760920XR4 18,232,500.00 0.00 0.000000 % 0.00
A-12 760920XS2 5,362,500.00 0.00 0.000000 % 0.00
A-13 760920XT0 0.00 0.00 0.241589 % 0.00
R 760920XW3 100.00 0.00 8.500000 % 0.00
M 760920XV5 7,292,000.00 3,941,524.49 8.500000 % 5,764.66
B 15,395,727.87 8,472,059.65 8.500000 % 12,369.66
- -------------------------------------------------------------------------------
324,107,827.87 12,413,584.14 18,134.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 2,498.80 2,498.80 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 27,915.22 33,679.88 0.00 0.00 3,935,759.83
B 60,002.02 72,371.68 0.00 0.00 8,459,689.99
- -------------------------------------------------------------------------------
90,416.04 108,550.36 0.00 0.00 12,395,449.82
===============================================================================
Run: 02/28/00 12:59:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11(POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 540.527220 0.790546 3.828198 4.618744 0.000000 539.736674
B 550.286399 0.803448 3.897316 4.700764 0.000000 549.482951
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 12:59:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11 (POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4061
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,588.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,305.74
SUBSERVICER ADVANCES THIS MONTH 14,111.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 541,224.87
(B) TWO MONTHLY PAYMENTS: 1 97,117.08
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,038,668.10
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,395,449.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 50
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,723.48
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 31.75170400 % 68.24829600 %
PREPAYMENT PERCENT 0.00000000 % 32.14072400 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 31.75164990 % 68.24835010 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2416 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,871,696.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.21357168
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 257.14
POOL TRADING FACTOR: 3.82448332
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 02/28/00 12:59:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16(POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XY9 39,900,000.00 0.00 7.000000 % 0.00
A-2 760920YD4 22,000,000.00 0.00 0.000000 % 0.00
A-3 760920YE2 100,000.00 0.00 0.000000 % 0.00
A-4 760920YF9 88,000,000.00 0.00 8.250000 % 0.00
A-5 760920YG7 26,000,000.00 0.00 8.250000 % 0.00
A-6 760920YH5 39,064,000.00 0.00 8.250000 % 0.00
A-7 760920YJ1 30,000,000.00 0.00 8.250000 % 0.00
A-8 760920YK8 20,625,000.00 0.00 1.250000 % 0.00
A-9 760920YL6 4,375,000.00 0.00 41.250000 % 0.00
A-10 760920XZ6 23,595,000.00 0.00 1.750000 % 0.00
A-11 760920YA0 6,435,000.00 0.00 32.083333 % 0.00
A-12 760920YB8 0.00 0.00 0.500000 % 0.00
A-13 760920YC6 0.00 0.00 0.231118 % 0.00
R-I 760920YN2 100.00 0.00 8.750000 % 0.00
R-II 760920YP7 100.00 0.00 8.750000 % 0.00
M 760920YM4 7,260,603.00 3,798,390.41 8.750000 % 214,763.18
B 15,327,940.64 8,267,265.78 8.750000 % 137,329.02
- -------------------------------------------------------------------------------
322,682,743.64 12,065,656.19 352,092.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 2,323.66 2,323.66 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 27,694.51 242,457.69 0.00 0.00 3,583,627.23
B 60,277.60 197,606.62 0.00 0.00 7,799,849.01
- -------------------------------------------------------------------------------
90,295.77 442,387.97 0.00 0.00 11,383,476.24
===============================================================================
Run: 02/28/00 12:59:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16(POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 523.150820 29.579248 3.814354 33.393602 0.000000 493.571571
B 539.359199 8.959391 3.932532 12.891923 0.000000 508.864771
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 12:59:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16 (POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4065
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,036.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,164.78
SUBSERVICER ADVANCES THIS MONTH 6,405.78
MASTER SERVICER ADVANCES THIS MONTH 2,437.82
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 327,954.72
(B) TWO MONTHLY PAYMENTS: 1 242,445.44
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 173,223.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,383,476.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 53
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 281,916.20
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 913.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 31.48101000 % 68.51899020 %
PREPAYMENT PERCENT 0.00000000 % 32.14285580 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 31.48095673 % 68.51904330 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2403 %
BANKRUPTCY AMOUNT AVAILABLE 177,277.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,931,486.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.44113932
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 254.55
POOL TRADING FACTOR: 3.52776108
LIBOR INDEX: 0.0000
COFI INDEX: 0.0000
TREASURY INDEX: 0.0000
................................................................................
Run: 02/28/00 12:59:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S18(POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4066
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920A57 23,863,000.00 0.00 7.400000 % 0.00
A-2 760920A73 38,374,000.00 0.00 7.450000 % 0.00
A-3 760920A99 23,218,000.00 0.00 7.750000 % 0.00
A-4 760920B49 9,500,000.00 0.00 7.950000 % 0.00
A-5 760920B31 41,703.00 0.00 1008.000000 % 0.00
A-6 760920B72 5,488,000.00 1,800,862.14 8.000000 % 58,472.25
A-7 760920B98 16,619,000.00 0.00 8.000000 % 0.00
A-8 760920C89 15,208,000.00 0.00 8.000000 % 0.00
A-9 760920C30 13,400,000.00 0.00 8.000000 % 0.00
A-10 760920C71 4,905,000.00 0.00 8.000000 % 0.00
A-11 760920C55 0.00 0.00 0.354420 % 0.00
R-I 760920C97 100.00 0.00 8.000000 % 0.00
R-II 760920C63 137,368.00 0.00 8.000000 % 0.00
B 7,103,848.23 3,143,775.09 8.000000 % 57,285.69
- -------------------------------------------------------------------------------
157,858,019.23 4,944,637.23 115,757.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 11,951.72 70,423.97 0.00 0.00 1,742,389.89
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 1,453.83 1,453.83 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 20,864.17 78,149.86 0.00 0.00 3,086,489.40
- -------------------------------------------------------------------------------
34,269.72 150,027.66 0.00 0.00 4,828,879.29
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 328.145434 10.654565 2.177792 12.832357 0.000000 317.490869
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 442.545362 8.064035 2.937025 11.001060 0.000000 434.481326
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 12:59:44 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S18 (POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4066
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,289.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 576.06
SUBSERVICER ADVANCES THIS MONTH 2,937.94
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 193,374.28
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,828,879.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 47
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 64,142.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 36.42051090 % 63.57948910 %
CURRENT PREPAYMENT PERCENTAGE 61.85230650 % 38.14769350 %
PERCENTAGE FOR NEXT DISTRIBUTION 36.08269720 % 63.91730280 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3558 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 573,867.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.79443774
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 79.69
POOL TRADING FACTOR: 3.05900157
................................................................................
Run: 02/28/00 12:59:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20(POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920E20 54,519,000.00 0.00 8.100000 % 0.00
A-2 760920E46 121,290,000.00 0.00 8.100000 % 0.00
A-3 760920E61 38,352,000.00 0.00 8.100000 % 0.00
A-4 760920E79 45,739,000.00 0.00 8.100000 % 0.00
A-5 760920E87 38,405,000.00 0.00 8.100000 % 0.00
A-6 760920D70 2,829,000.00 0.00 8.100000 % 0.00
A-7 760920D88 2,530,000.00 0.00 8.100000 % 0.00
A-8 760920E38 6,097,000.00 0.00 8.100000 % 0.00
A-9 760920F45 4,635,000.00 0.00 8.100000 % 0.00
A-10 760920E53 16,830,000.00 0.00 8.100000 % 0.00
A-11 760920D96 8,130,000.00 0.00 8.100000 % 0.00
A-12 760920F37 10,000,000.00 0.00 8.100000 % 0.00
A-13 760920E95 0.00 0.00 0.400000 % 0.00
A-14 760920F29 0.00 0.00 0.221048 % 0.00
R-I 760920F60 100.00 0.00 8.500000 % 0.00
R-II 760920F78 750,000.00 0.00 8.500000 % 0.00
M 760920F52 8,448,000.00 0.00 8.500000 % 0.00
B 16,895,592.50 11,500,500.22 8.500000 % 21,760.46
- -------------------------------------------------------------------------------
375,449,692.50 11,500,500.22 21,760.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 2,118.08 2,118.08 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 81,446.83 103,207.29 0.00 0.00 11,478,739.76
- -------------------------------------------------------------------------------
83,564.91 105,325.37 0.00 0.00 11,478,739.76
===============================================================================
Run: 02/28/00 12:59:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20(POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 680.680492 1.287936 4.820597 6.108533 0.000000 679.392555
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 12:59:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20 (POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4068
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,902.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,213.40
SUBSERVICER ADVANCES THIS MONTH 13,883.24
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 930,148.68
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 691,384.26
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,478,739.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 48
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,113.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 0.00000000 % 100.00000000 %
PREPAYMENT PERCENT 0.00000000 % 33.33386930 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 0.00000000 % 100.00000000 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2211 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,870,762.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.14909566
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 250.89
POOL TRADING FACTOR: 3.05733098
................................................................................
Run: 02/28/00 12:59:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S21(POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4069
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920ZL5 105,871,227.00 11,729,180.48 6.366229 % 19,642.50
S 760920ZN1 0.00 0.00 0.150000 % 0.00
R 760920ZM3 100.00 0.00 6.366229 % 0.00
B 7,968,810.12 1,497,675.80 6.366229 % 2,416.60
- -------------------------------------------------------------------------------
113,840,137.12 13,226,856.28 22,059.10
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 62,222.18 81,864.68 0.00 0.00 11,709,537.98
S 1,653.27 1,653.27 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 7,945.03 10,361.63 0.00 0.00 1,495,259.19
- -------------------------------------------------------------------------------
71,820.48 93,879.58 0.00 0.00 13,204,797.17
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 110.787235 0.185532 0.587716 0.773248 0.000000 110.601703
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 187.942212 0.303257 0.997016 1.300273 0.000000 187.638953
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 12:59:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S21 (POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4069
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,538.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,489.18
SUBSERVICER ADVANCES THIS MONTH 8,090.56
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 189,640.73
(B) TWO MONTHLY PAYMENTS: 2 530,135.10
(C) THREE OR MORE MONTHLY PAYMENTS: 1 200,482.06
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 235,158.78
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,204,797.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 53
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 716.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 88.67700860 % 11.32299140 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 88.67639410 % 11.32360590 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 14,152,595.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.07553826
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 261.29
POOL TRADING FACTOR: 11.59942135
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1678
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 02/28/00 12:59:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S22(POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4072
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920H92 23,871,000.00 0.00 8.000000 % 0.00
A-2 760920J25 9,700,000.00 0.00 6.000000 % 0.00
A-3 760920J33 0.00 0.00 2.000000 % 0.00
A-4 760920J41 19,500,000.00 0.00 8.000000 % 0.00
A-5 760920J58 39,840,000.00 0.00 8.000000 % 0.00
A-6 760920J82 10,982,000.00 1,677,402.76 8.000000 % 71,155.80
A-7 760920J90 7,108,000.00 0.00 8.000000 % 0.00
A-8 760920K23 10,000,000.00 234,915.81 8.000000 % 9,965.18
A-9 760920K31 37,500,000.00 916,446.59 8.000000 % 38,875.87
A-10 760920J74 17,000,000.00 1,371,615.05 8.000000 % 58,184.22
A-11 760920J66 0.00 0.00 0.283504 % 0.00
R-I 760920K49 100.00 0.00 8.000000 % 0.00
R-II 760920K56 100.00 0.00 8.000000 % 0.00
B 8,269,978.70 3,875,218.76 8.000000 % 67,857.11
- -------------------------------------------------------------------------------
183,771,178.70 8,075,598.97 246,038.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 11,174.49 82,330.29 0.00 0.00 1,606,246.96
A-7 0.00 0.00 0.00 0.00 0.00
A-8 1,564.96 11,530.14 0.00 0.00 224,950.63
A-9 6,105.16 44,981.03 0.00 0.00 877,570.72
A-10 9,137.40 67,321.62 0.00 0.00 1,313,430.83
A-11 1,906.49 1,906.49 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 25,815.84 93,672.95 0.00 0.00 3,807,361.65
- -------------------------------------------------------------------------------
55,704.34 301,742.52 0.00 0.00 7,829,560.79
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 152.741100 6.479312 1.017528 7.496840 0.000000 146.261788
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 23.491581 0.996518 0.156496 1.153014 0.000000 22.495063
A-9 24.438576 1.036690 0.162804 1.199494 0.000000 23.401886
A-10 80.683238 3.422601 0.537494 3.960095 0.000000 77.260637
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 468.588723 8.205234 3.121634 11.326868 0.000000 460.383489
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 12:59:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S22 (POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4072
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,119.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 865.29
SUBSERVICER ADVANCES THIS MONTH 15,245.82
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 834,384.72
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 157,559.57
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,829,560.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 52
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 174,383.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 52.01323430 % 47.98676570 %
CURRENT PREPAYMENT PERCENTAGE 80.80529370 % 19.19470630 %
PERCENTAGE FOR NEXT DISTRIBUTION 51.37196390 % 48.62803610 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2788 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 274,520.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,691,525.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.72036298
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 82.27
POOL TRADING FACTOR: 4.26049441
PAC COMPANION
ENDING A-7 PRINCIPAL COMPONENT: 0.00 0.00
ENDING A-8 PRINCIPAL COMPONENT: 224,915.73 0.00
ENDING A-9 PRINCIPAL COMPONENT: 877,434.57 0.00
ENDING A-10 PRINCIPAL COMPONENT: 1,313,227.06 0.00
................................................................................
Run: 02/28/00 12:59:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24(POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4073
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920K80 41,803,000.00 0.00 8.125000 % 0.00
A-2 760920K98 63,713,000.00 0.00 8.125000 % 0.00
A-3 760920L22 62,468,000.00 0.00 8.125000 % 0.00
A-4 760920L30 16,820,000.00 0.00 8.125000 % 0.00
A-5 760920L55 39,009,000.00 0.00 8.125000 % 0.00
A-6 760920L63 56,332,000.00 0.00 8.125000 % 0.00
A-7 760920L71 23,000,000.00 0.00 8.125000 % 0.00
A-8 760920L89 27,721,000.00 0.00 8.125000 % 0.00
A-9 760920M47 29,187,000.00 0.00 8.125000 % 0.00
A-10 760920L48 10,749,000.00 0.00 8.125000 % 0.00
A-11 760920M39 29,251,000.00 0.00 8.125000 % 0.00
A-12 760920L97 0.00 0.00 0.375000 % 0.00
A-13 760920M21 0.00 0.00 0.238989 % 0.00
R-I 760920K64 100.00 0.00 8.500000 % 0.00
R-II 760920K72 168,000.00 0.00 8.500000 % 0.00
M 760920M54 9,708,890.00 0.00 8.500000 % 0.00
B 21,576,273.86 15,642,687.72 8.500000 % 275,852.85
- -------------------------------------------------------------------------------
431,506,263.86 15,642,687.72 275,852.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 3,094.75 3,094.75 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 110,069.58 385,922.43 0.00 0.00 15,366,834.87
- -------------------------------------------------------------------------------
113,164.33 389,017.18 0.00 0.00 15,366,834.87
===============================================================================
Run: 02/28/00 12:59:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24(POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4073
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 724.994863 12.785009 5.101417 17.886426 0.000000 712.209855
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 12:59:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24 (POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4073
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,233.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,632.49
SUBSERVICER ADVANCES THIS MONTH 9,417.93
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 666,214.74
(B) TWO MONTHLY PAYMENTS: 1 261,533.75
(C) THREE OR MORE MONTHLY PAYMENTS: 1 198,174.44
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,366,834.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 67
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 257,638.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 0.00000000 % 100.00000000 %
PREPAYMENT PERCENT 0.00000000 % 31.03352770 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 0.00000000 % 100.00000000 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2430 %
BANKRUPTCY AMOUNT AVAILABLE 256,538.00
FRAUD AMOUNT AVAILABLE 747,229.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,729,144.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.19571983
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 262.99
POOL TRADING FACTOR: 3.56120783
................................................................................
Run: 02/28/00 12:59:46 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S25(POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4074
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920H68 126,657,873.00 9,655,411.09 6.809736 % 790,264.00
S 760920H84 0.00 0.00 0.150000 % 0.00
R 760920H76 100.00 0.00 6.809736 % 0.00
B 8,084,552.09 5,536,004.92 6.809736 % 8,138.34
- -------------------------------------------------------------------------------
134,742,525.09 15,191,416.01 798,402.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 53,653.58 843,917.58 0.00 0.00 8,865,147.09
S 1,859.46 1,859.46 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 30,762.69 38,901.03 0.00 0.00 5,527,866.58
- -------------------------------------------------------------------------------
86,275.73 884,678.07 0.00 0.00 14,393,013.67
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 76.232222 6.239359 0.423610 6.662969 0.000000 69.992863
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 684.763344 1.006653 3.805120 4.811773 0.000000 683.756690
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 12:59:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S25 (POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4074
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,301.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,728.25
SUBSERVICER ADVANCES THIS MONTH 2,907.61
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 407,320.87
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,393,013.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 54
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 776,069.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 63.55833510 % 36.44166490 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 61.59340420 % 38.40659580 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 432,604.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,913,238.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.51152924
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 261.82
POOL TRADING FACTOR: 10.68186429
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.2231
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 02/28/00 12:59:47 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S27(POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4076
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Q27 13,123,000.00 0.00 7.000000 % 0.00
A-2 760920Q76 70,000.00 0.00 952.000000 % 0.00
A-3 760920Q35 14,026,000.00 0.00 7.000000 % 0.00
A-4 760920Q43 15,799,000.00 0.00 7.000000 % 0.00
A-5 760920Q50 13,201,000.00 0.00 7.000000 % 0.00
A-6 760920Q68 20,050,000.00 0.00 7.500000 % 0.00
A-7 760920Q84 16,484,000.00 0.00 8.000000 % 0.00
A-8 760920R42 13,021,000.00 5,207,363.67 8.000000 % 169,088.88
A-9 760920R59 30,298,000.00 0.00 8.000000 % 0.00
A-10 760920Q92 7,610,000.00 0.00 8.000000 % 0.00
A-11 760920R34 6,335,800.00 0.00 8.000000 % 0.00
A-12 760920R26 0.00 0.00 0.159670 % 0.00
R-I 760920R67 100.00 0.00 8.000000 % 0.00
R-II 760920R75 100.00 0.00 8.000000 % 0.00
B 7,481,405.19 3,622,840.39 8.000000 % 71,963.24
- -------------------------------------------------------------------------------
157,499,405.19 8,830,204.06 241,052.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 34,531.81 203,620.69 0.00 0.00 5,038,274.79
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 1,168.70 1,168.70 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 24,024.29 95,987.53 0.00 0.00 3,550,877.15
- -------------------------------------------------------------------------------
59,724.80 300,776.92 0.00 0.00 8,589,151.94
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 399.920411 12.985860 2.652009 15.637869 0.000000 386.934551
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 484.245980 9.618947 3.211200 12.830147 0.000000 474.627033
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 12:59:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S27 (POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4076
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,663.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 978.30
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,589,151.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 63
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 164,127.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 58.97217820 % 41.02782180 %
CURRENT PREPAYMENT PERCENTAGE 75.38330690 % 24.61669310 %
PERCENTAGE FOR NEXT DISTRIBUTION 58.65858270 % 41.34141730 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1603 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 968,580.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.65066903
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 83.85
POOL TRADING FACTOR: 5.45345040
................................................................................
Run: 02/28/00 12:59:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28(POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920R83 112,112,000.00 0.00 7.750000 % 0.00
A-2 760920R91 10,192,000.00 0.00 10.750000 % 0.00
A-3 760920S41 46,773,810.00 0.00 7.125000 % 0.00
A-4 760920S74 14,926,190.00 0.00 12.375000 % 0.00
A-5 760920S33 15,000,000.00 0.00 6.375000 % 0.00
A-6 760920S58 54,705,000.00 0.00 7.500000 % 0.00
A-7 760920S66 7,815,000.00 0.00 11.500000 % 0.00
A-8 760920S82 8,967,000.00 0.00 8.000000 % 0.00
A-9 760920S90 833,000.00 0.00 8.000000 % 0.00
A-10 760920S25 47,400,000.00 270,384.67 8.000000 % 11,037.36
A-11 760920T65 5,603,000.00 5,603,000.00 8.000000 % 0.00
A-12 760920T32 13,680,000.00 0.00 0.000000 % 0.00
A-13 760920T40 3,420,000.00 0.00 0.000000 % 0.00
A-14 760920T57 0.00 0.00 0.244082 % 0.00
R-I 760920T81 100.00 0.00 8.000000 % 0.00
R-II 760920T99 100.00 0.00 8.000000 % 0.00
M 760920T73 7,303,256.00 0.00 8.000000 % 0.00
B 16,432,384.46 13,367,245.33 8.000000 % 21,684.16
- -------------------------------------------------------------------------------
365,162,840.46 19,240,630.00 32,721.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 1,802.21 12,839.57 0.00 0.00 259,347.31
A-11 37,345.97 37,345.97 0.00 0.00 5,603,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 3,912.80 3,912.80 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 89,097.43 110,781.59 0.00 0.00 13,345,561.17
- -------------------------------------------------------------------------------
132,158.41 164,879.93 0.00 0.00 19,207,908.48
===============================================================================
Run: 02/28/00 12:59:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28(POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 5.704318 0.232856 0.038021 0.270877 0.000000 5.471462
A-11 1000.000000 0.000000 6.665352 6.665352 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 813.469607 1.319600 5.422063 6.741663 0.000000 812.150008
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 12:59:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28 (POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4077
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,877.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,030.25
SUBSERVICER ADVANCES THIS MONTH 5,516.08
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 423,456.41
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 234,274.54
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,207,908.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 81
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,774.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 30.52594780 % 0.00000000 % 69.47405220 %
PREPAYMENT PERCENT 58.31556870 % 12.82594730 % 41.68443130 %
NEXT DISTRIBUTION 30.52048750 % 0.00000000 % 69.47951250 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2441 %
BANKRUPTCY AMOUNT AVAILABLE 116,605.00
FRAUD AMOUNT AVAILABLE 667,523.00
SPECIAL HAZARD AMOUNT AVAILABLE 946,986.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.67339874
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 256.55
POOL TRADING FACTOR: 5.26009395
................................................................................
Run: 02/28/00 12:59:48 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S29(POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4078
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920U22 110,015,514.00 2,788,028.36 6.801273 % 4,476.79
S 760920U30 0.00 0.00 0.250000 % 0.00
R 760920U48 100.00 0.00 6.801273 % 0.00
B 6,095,852.88 2,445,981.80 6.801273 % 3,927.55
- -------------------------------------------------------------------------------
116,111,466.88 5,234,010.16 8,404.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 15,799.58 20,276.37 0.00 0.00 2,783,551.57
S 1,090.27 1,090.27 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 13,861.23 17,788.78 0.00 0.00 2,442,054.25
- -------------------------------------------------------------------------------
30,751.08 39,155.42 0.00 0.00 5,225,605.82
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 25.342138 0.040692 0.143612 0.184304 0.000000 25.301446
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 401.253417 0.644299 2.273879 2.918178 0.000000 400.609119
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 12:59:48 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S29 (POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4078
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,426.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 571.30
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 3,011.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 412,711.62
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,225,605.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 18
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 696.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 53.26753820 % 46.73246180 %
CURRENT PREPAYMENT PERCENTAGE 53.26753820 % 46.73246180 %
PERCENTAGE FOR NEXT DISTRIBUTION 53.26753810 % 46.73246190 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 244,969.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,655,838.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.50493099
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 268.64
POOL TRADING FACTOR: 4.50050797
................................................................................
Run: 02/28/00 12:59:49 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30(POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4079
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Z27 25,905,000.00 0.00 6.000000 % 0.00
A-2 760920Z35 44,599,000.00 0.00 6.500000 % 0.00
A-3 760920Z43 25,000,000.00 0.00 6.500000 % 0.00
A-4 760920Z50 26,677,000.00 0.00 7.000000 % 0.00
A-5 760920Y85 11,517,000.00 0.00 7.000000 % 0.00
A-6 760920Y93 5,775,000.00 0.00 7.000000 % 0.00
A-7 760920Z68 25,900,000.00 0.00 7.000000 % 0.00
A-8 760920Z84 4,709,000.00 0.00 7.000000 % 0.00
A-9 760920Z76 50,000.00 0.00 4623.730000 % 0.00
A-10 7609202B3 20,035,000.00 0.00 8.000000 % 0.00
A-11 7609202L1 15,811,000.00 12,844,245.01 8.000000 % 245,817.59
A-12 7609202A5 24,277,000.00 0.00 7.000000 % 0.00
A-13 7609202G2 9,443,000.00 0.00 7.700000 % 0.00
A-14 7609202F4 10,000.00 0.00 2718.990000 % 0.00
A-15 7609202J6 5,128,000.00 0.00 8.000000 % 0.00
A-16 7609202M9 4,587,000.00 0.00 8.000000 % 0.00
A-17 7609202C1 12,800,000.00 0.00 0.000000 % 0.00
A-18 7609202D9 4,000,000.00 0.00 0.000000 % 0.00
A-19 760920Z92 10,298,000.00 0.00 8.000000 % 0.00
A-20 7609202E7 8,762,000.00 0.00 8.000000 % 0.00
A-21 7609202H0 6,304,000.00 0.00 8.000000 % 0.00
A-22 7609202N7 9,012,000.00 0.00 8.000000 % 0.00
A-23 7609202K3 0.00 0.00 0.118425 % 0.00
R-I 7609202Q0 100.00 0.00 8.000000 % 0.00
R-II 7609202R8 100.00 0.00 8.000000 % 0.00
M 7609202P2 6,430,878.00 0.00 8.000000 % 0.00
B 14,467,386.02 11,589,862.38 8.000000 % 69,683.81
- -------------------------------------------------------------------------------
321,497,464.02 24,434,107.39 315,501.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 84,924.09 330,741.68 0.00 0.00 12,598,427.42
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 0.00 0.00 0.00 0.00 0.00
A-19 0.00 0.00 0.00 0.00 0.00
A-20 0.00 0.00 0.00 0.00 0.00
A-21 0.00 0.00 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 2,391.52 2,391.52 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 76,630.32 146,314.13 0.00 0.00 11,520,178.57
- -------------------------------------------------------------------------------
163,945.93 479,447.33 0.00 0.00 24,118,605.99
===============================================================================
Run: 02/28/00 12:59:49
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30(POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4079
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 812.361331 15.547251 5.371203 20.918454 0.000000 796.814080
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 801.102726 4.816614 5.296763 10.113377 0.000000 796.286112
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 12:59:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30 (POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4079
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,103.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,040.09
SUBSERVICER ADVANCES THIS MONTH 15,326.16
MASTER SERVICER ADVANCES THIS MONTH 2,310.97
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 861,174.36
(B) TWO MONTHLY PAYMENTS: 3 619,053.32
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 435,971.71
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 24,118,605.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 104
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 282,787.81
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 280,986.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 52.56686810 % 0.00000000 % 47.43313190 %
PREPAYMENT PERCENT 81.02674720 % 5.83850760 % 18.97325280 %
NEXT DISTRIBUTION 52.23530510 % 0.00000000 % 47.76469490 %
CLASS A-23 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1187 %
BANKRUPTCY AMOUNT AVAILABLE 101,988.00
FRAUD AMOUNT AVAILABLE 484,204.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,394,512.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.54905255
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 258.09
POOL TRADING FACTOR: 7.50195839
................................................................................
Run: 02/28/00 12:59:49 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31(POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920W95 32,264,000.00 0.00 5.800000 % 0.00
A-2 760920X29 47,118,000.00 0.00 6.250000 % 0.00
A-3 760920X45 29,970,000.00 0.00 7.000000 % 0.00
A-4 760920X52 24,469,000.00 0.00 7.500000 % 0.00
A-5 760920Y36 20,936,000.00 11,856,692.30 7.500000 % 119,072.60
A-6 760920X86 25,256,000.00 0.00 5.800000 % 0.00
A-7 760920Y44 36,900,000.00 0.00 7.500000 % 0.00
A-8 760920Y51 15,000,000.00 1,456,035.32 7.500000 % 14,622.45
A-9 760920X60 10,324,000.00 0.00 7.500000 % 0.00
A-10 760920Y28 7,703,000.00 0.00 7.500000 % 0.00
A-11 760920X37 50,000.00 0.00 3123.270000 % 0.00
A-12 760920X78 10,000.00 0.00 1595.300000 % 0.00
A-13 760920X94 0.00 0.00 0.185569 % 0.00
R-I 760920Y69 100.00 0.00 7.500000 % 0.00
R-II 760920Y77 100.00 0.00 7.500000 % 0.00
B 11,800,992.58 5,627,308.54 7.500000 % 53,907.78
- -------------------------------------------------------------------------------
261,801,192.58 18,940,036.16 187,602.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 74,044.00 193,116.60 0.00 0.00 11,737,619.70
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 9,092.81 23,715.26 0.00 0.00 1,441,412.87
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 2,926.53 2,926.53 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 35,142.03 89,049.81 0.00 0.00 5,573,400.76
- -------------------------------------------------------------------------------
121,205.37 308,808.20 0.00 0.00 18,752,433.33
===============================================================================
Run: 02/28/00 12:59:49
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31(POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 566.330354 5.687457 3.536683 9.224140 0.000000 560.642897
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 97.069021 0.974830 0.606187 1.581017 0.000000 96.094191
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 476.850443 4.568070 2.977889 7.545959 0.000000 472.282371
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 12:59:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31 (POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4080
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,346.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,071.68
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,752,433.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 110
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 15,408.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 70.28881840 % 29.71118160 %
CURRENT PREPAYMENT PERCENTAGE 82.17329100 % 17.82670900 %
PERCENTAGE FOR NEXT DISTRIBUTION 70.27905310 % 29.72094690 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1856 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 966,322.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08625597
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 84.52
POOL TRADING FACTOR: 7.16285252
PAC I PAC II COMPANION
CLASS A-6 PRIN DIST: 0.00 0.00 N/A
CLASS A-6 ENDING BAL: 0.00 0.00 N/A
CLASS A-7 PRIN DIST: 0.00 0.00 0.00
CLASS A-7 ENDING BAL: 0.00 0.00 0.00
CLASS A-8 PRIN DIST: 14,622.45 N/A 0.00
CLASS A-8 ENDING BAL: 1,441,412.87 N/A 0.00
................................................................................
Run: 02/28/00 12:59:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32(POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920U71 45,903,000.00 0.00 7.750000 % 0.00
A-2 760920U97 42,619,000.00 0.00 7.750000 % 0.00
A-3 760920V47 46,065,000.00 0.00 6.850000 % 0.00
A-4 760920V21 18,426,000.00 0.00 0.000000 % 0.00
A-5 760920V39 0.00 0.00 0.000000 % 0.00
A-6 760920V88 75,654,000.00 0.00 7.250000 % 0.00
A-7 760920V62 16,812,000.00 0.00 0.000000 % 0.00
A-8 760920V70 0.00 0.00 0.000000 % 0.00
A-9 760920V96 26,123,000.00 0.00 7.750000 % 0.00
A-10 760920W20 65,701,000.00 0.00 7.750000 % 0.00
A-11 760920U55 2,522,000.00 0.00 7.750000 % 0.00
A-12 760920U63 2,475,000.00 0.00 7.750000 % 0.00
A-13 760920U89 10,958,000.00 0.00 7.750000 % 0.00
A-14 760920W46 6,968,000.00 11,346,290.92 7.750000 % 362,589.38
A-15 760920V54 23,788,000.00 0.00 7.750000 % 0.00
A-16 760920W53 16,332,000.00 1,260,688.52 7.750000 % 40,287.37
A-17 760920W38 0.00 0.00 0.360820 % 0.00
R-I 760920W79 100.00 0.00 7.750000 % 0.00
R-II 760920W87 856,900.00 0.00 7.750000 % 0.00
M 760920W61 8,605,908.00 0.00 7.750000 % 0.00
B 20,436,665.48 16,140,678.94 7.750000 % 135,194.17
- -------------------------------------------------------------------------------
430,245,573.48 28,747,658.38 538,070.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 72,616.10 435,205.48 0.00 0.00 10,983,701.54
A-15 0.00 0.00 0.00 0.00 0.00
A-16 8,068.39 48,355.76 0.00 0.00 1,220,401.15
A-17 8,565.86 8,565.86 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 103,300.11 238,494.28 0.00 0.00 16,005,484.77
- -------------------------------------------------------------------------------
192,550.46 730,621.38 0.00 0.00 28,209,587.46
===============================================================================
Run: 02/28/00 12:59:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32(POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1628.342555 52.036363 10.421369 62.457732 0.000000 1576.306191
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 77.191313 2.466775 0.494023 2.960798 0.000000 74.724538
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 789.790240 6.615275 5.054646 11.669921 0.000000 783.174965
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 12:59:50 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32 (POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4081
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,804.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,025.49
SUBSERVICER ADVANCES THIS MONTH 24,706.15
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 964,863.86
(B) TWO MONTHLY PAYMENTS: 1 193,927.83
(C) THREE OR MORE MONTHLY PAYMENTS: 1 199,354.19
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,621,397.45
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 28,209,587.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 114
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 495,468.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 43.85393510 % 0.00000000 % 56.14606490 %
PREPAYMENT PERCENT 77.54157400 % 6.65489060 % 22.45842600 %
NEXT DISTRIBUTION 43.26225160 % 0.00000000 % 56.73774840 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3581 %
BANKRUPTCY AMOUNT AVAILABLE 108,839.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,578,508.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.56011962
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 257.17
POOL TRADING FACTOR: 6.55662468
................................................................................
Run: 02/28/00 12:59:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33(POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203M8 18,000,000.00 0.00 7.000000 % 0.00
A-2 7609203L0 20,000,000.00 0.00 6.500000 % 0.00
A-3 7609203T3 70,813,559.00 0.00 7.000000 % 0.00
A-4 7609203Q9 70,830,509.00 0.00 0.000000 % 0.00
A-5 7609203R7 355,932.00 0.00 0.000000 % 0.00
A-6 7609203S5 17,000,000.00 0.00 6.823529 % 0.00
A-7 7609203W6 11,800,000.00 0.00 8.000000 % 0.00
A-8 7609204H8 36,700,000.00 2,723,289.76 8.000000 % 223,027.39
A-9 7609204J4 15,000,000.00 1,723,601.14 8.000000 % 141,156.57
A-10 7609203X4 32,000,000.00 3,705,275.39 8.000000 % 426,292.86
A-11 7609204F2 1,500,000.00 1,500,000.00 8.000000 % 0.00
A-12 7609204G0 6,000,000.00 0.00 8.000000 % 0.00
A-13 7609203Z9 0.00 0.00 0.179318 % 0.00
R-I 7609204L9 100.00 0.00 8.000000 % 0.00
R-II 7609204M7 100.00 0.00 8.000000 % 0.00
M 7609204K1 7,259,092.00 6,214,253.16 8.000000 % 8,029.25
B 15,322,642.27 12,082,931.72 8.000000 % 15,611.99
- -------------------------------------------------------------------------------
322,581,934.27 27,949,351.17 814,118.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 17,945.69 240,973.08 0.00 0.00 2,500,262.37
A-9 11,358.02 152,514.59 0.00 0.00 1,582,444.57
A-10 24,416.69 450,709.55 0.00 0.00 3,278,982.53
A-11 9,884.56 9,884.56 0.00 0.00 1,500,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 4,128.30 4,128.30 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 40,950.11 48,979.36 0.00 0.00 6,206,223.91
B 79,622.98 95,234.97 0.00 0.00 12,067,319.73
- -------------------------------------------------------------------------------
188,306.35 1,002,424.41 0.00 0.00 27,135,233.11
===============================================================================
Run: 02/28/00 12:59:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33(POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 74.204081 6.077041 0.488983 6.566024 0.000000 68.127040
A-9 114.906743 9.410438 0.757201 10.167639 0.000000 105.496305
A-10 115.789856 13.321652 0.763022 14.084674 0.000000 102.468204
A-11 1000.000000 0.000000 6.589707 6.589707 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 856.064803 1.106096 5.641217 6.747313 0.000000 854.958707
B 788.567109 1.018883 5.196427 6.215310 0.000000 787.548226
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 12:59:51 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33 (POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4082
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,130.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,566.20
SUBSERVICER ADVANCES THIS MONTH 18,304.28
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,670,789.31
(B) TWO MONTHLY PAYMENTS: 1 172,380.14
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 444,312.33
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 27,135,233.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 118
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 778,005.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 34.53449140 % 22.23398000 % 43.23152850 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 32.65750260 % 22.87145972 % 44.47103760 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1782 %
BANKRUPTCY AMOUNT AVAILABLE 120,095.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,386,087.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.60981669
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 263.69
POOL TRADING FACTOR: 8.41188865
................................................................................
Run: 02/28/00 12:59:51 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34(POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203F3 40,602,000.00 0.00 6.050000 % 0.00
A-2 7609203G1 89,650,000.00 0.00 6.650000 % 0.00
A-3 7609203K2 49,448,000.00 0.00 7.300000 % 0.00
A-4 7609203H9 72,404,250.00 0.00 0.000000 % 0.00
A-5 7609203J5 76,215.00 0.00 0.000000 % 0.00
A-6 7609203N6 44,428,000.00 0.00 7.500000 % 0.00
A-7 7609203P1 15,000,000.00 0.00 7.500000 % 0.00
A-8 7609204B1 7,005,400.00 2,784,897.69 7.500000 % 20,772.20
A-9 7609203V8 30,538,000.00 5,150,154.79 7.500000 % 147,521.30
A-10 7609203U0 40,000,000.00 6,745,896.65 7.500000 % 193,229.81
A-11 7609204A3 10,847,900.00 18,536,228.31 7.500000 % 0.00
A-12 7609203Y2 0.00 0.00 0.293642 % 0.00
R-I 7609204D7 100.00 0.00 7.500000 % 0.00
R-II 7609204E5 100.00 0.00 7.500000 % 0.00
M 7609204C9 11,765,145.00 3,032,750.50 7.500000 % 24,099.18
B 16,042,796.83 13,775,922.00 7.500000 % 47,751.95
- -------------------------------------------------------------------------------
427,807,906.83 50,025,849.94 433,374.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 4,523.88 25,296.08 12,849.01 0.00 2,776,974.50
A-9 32,127.97 179,649.27 0.00 0.00 5,002,633.49
A-10 42,082.60 235,312.41 0.00 0.00 6,552,666.84
A-11 0.00 0.00 115,633.66 0.00 18,651,861.97
A-12 12,218.42 12,218.42 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 18,919.06 43,018.24 0.00 0.00 3,008,651.32
B 85,937.67 133,689.62 0.00 0.00 13,728,170.05
- -------------------------------------------------------------------------------
195,809.60 629,184.04 128,482.67 0.00 49,720,958.17
===============================================================================
Run: 02/28/00 12:59:51
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34(POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 397.535857 2.965170 0.645770 3.610940 1.834158 396.404845
A-9 168.647416 4.830745 1.052065 5.882810 0.000000 163.816671
A-10 168.647416 4.830745 1.052065 5.882810 0.000000 163.816671
A-11 1708.738863 0.000000 0.000000 0.000000 10.659543 1719.398406
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 257.774171 2.048354 1.608060 3.656414 0.000000 255.725817
B 858.698277 2.976535 5.356776 8.333311 0.000000 855.721742
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 12:59:51 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34 (POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4083
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,865.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,356.56
SUBSERVICER ADVANCES THIS MONTH 8,693.53
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 236,189.74
(B) TWO MONTHLY PAYMENTS: 1 65,659.76
(C) THREE OR MORE MONTHLY PAYMENTS: 1 231,538.96
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 593,563.61
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 49,720,958.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 205
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 227,622.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 66.40002610 % 6.06236700 % 27.53760710 %
PREPAYMENT PERCENT 79.84001570 % 8.52940290 % 20.15998430 %
NEXT DISTRIBUTION 66.33849790 % 6.05107269 % 27.61042940 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2934 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,533,462.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.25182297
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 256.08
POOL TRADING FACTOR: 11.62226256
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 20,772.20
CLASS A-8 ENDING BALANCE: 2,072,562.81 704,411.69
................................................................................
Run: 02/28/00 12:59:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S35(POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4084
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609202T4 19,150,000.00 0.00 7.000000 % 0.00
A-2 7609202U1 8,000,000.00 0.00 5.500000 % 0.00
A-3 7609202V9 19,300,000.00 0.00 5.750000 % 0.00
A-4 7609202W7 10,000,000.00 0.00 6.500000 % 0.00
A-5 7609202S6 20,800,000.00 0.00 6.500000 % 0.00
A-6 7609202X5 3,680,000.00 0.00 5.956521 % 0.00
A-7 7609202Y3 15,890,000.00 0.00 0.000000 % 0.00
A-8 7609202Z0 6,810,000.00 0.00 0.000000 % 0.00
A-9 7609203C0 37,200,000.00 13,646,358.72 7.000000 % 541,830.52
A-10 7609203A4 20,000.00 0.00 2775.250000 % 0.00
A-11 7609203B2 0.00 0.00 0.422819 % 0.00
R-I 7609203D8 100.00 0.00 7.000000 % 0.00
R-II 7609203E6 100.00 0.00 7.000000 % 0.00
B 5,904,318.99 2,787,945.46 7.000000 % 72,503.44
- -------------------------------------------------------------------------------
146,754,518.99 16,434,304.18 614,333.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 78,095.22 619,925.74 0.00 0.00 13,104,528.20
A-10 0.00 0.00 0.00 0.00 0.00
A-11 5,680.87 5,680.87 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 15,954.83 88,458.27 0.00 0.00 2,715,442.01
- -------------------------------------------------------------------------------
99,730.92 714,064.88 0.00 0.00 15,819,970.21
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 366.837600 14.565337 2.099334 16.664671 0.000000 352.272263
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 472.187472 12.279729 2.702230 14.981959 0.000000 459.907741
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 12:59:51 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S35 (POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4084
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,900.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,791.32
SUBSERVICER ADVANCES THIS MONTH 3,290.94
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 232,057.85
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,819,970.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 90
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 467,356.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 83.03581690 % 16.96418320 %
CURRENT PREPAYMENT PERCENTAGE 89.82149010 % 10.17850990 %
PERCENTAGE FOR NEXT DISTRIBUTION 82.83535320 % 17.16464680 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4242 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 506,601.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,009,132.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.83983850
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 85.53
POOL TRADING FACTOR: 10.77988625
PAC I PAC II COMPANION
CLASS A-7 PRIN DIST: 0.00 0.00 N/A
CLASS A-7 ENDING BAL: 0.00 0.00 N/A
CLASS A-8 PRIN DIST: 0.00 0.00 N/A
CLASS A-8 ENDING BAL: 0.00 0.00 N/A
CLASS A-9 PRIN DIST: 541,830.52 0.00 0.00
CLASS A-9 ENDING BAL: 13,104,528.20 0.00 0.00
................................................................................
Run: 02/28/00 12:59:52 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S36(POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4085
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609204N5 41,250,800.00 0.00 4.850000 % 0.00
A-2 7609204Q8 54,773,000.00 0.00 5.700000 % 0.00
A-3 7609204R6 19,990,000.00 2,322,947.49 6.400000 % 24,321.56
A-4 7609204V7 38,524,000.00 10,763,679.20 6.750000 % 112,697.11
A-5 7609204Z8 17,825,000.00 17,825,000.00 7.000000 % 492,008.14
A-6 7609205A2 5,911,000.00 5,911,000.00 7.000000 % 0.00
A-7 7609205B0 35,308,700.00 0.00 0.000000 % 0.00
A-8 7609205C8 15,132,300.00 0.00 0.000000 % 0.00
A-9 7609205D6 11,000,000.00 0.00 7.000000 % 0.00
A-10 7609204W5 10,311,000.00 0.00 7.000000 % 0.00
A-11 7609204X3 0.00 0.00 7.000000 % 0.00
A-12 7609204Y1 0.00 0.00 0.331363 % 0.00
R-I 7609205E4 100.00 0.00 7.000000 % 0.00
R-II 7609205F1 100.00 0.00 7.000000 % 0.00
B 10,418,078.54 5,232,056.36 7.000000 % 72,190.78
- -------------------------------------------------------------------------------
260,444,078.54 42,054,683.05 701,217.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 12,367.83 36,689.39 0.00 0.00 2,298,625.93
A-4 60,441.98 173,139.09 0.00 0.00 10,650,982.09
A-5 103,801.04 595,809.18 0.00 0.00 17,332,991.86
A-6 34,421.76 34,421.76 0.00 0.00 5,911,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 3,398.08 3,398.08 0.00 0.00 0.00
A-12 11,592.90 11,592.90 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 30,468.02 102,658.80 0.00 0.00 5,159,865.58
- -------------------------------------------------------------------------------
256,491.61 957,709.20 0.00 0.00 41,353,465.46
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 116.205477 1.216686 0.618701 1.835387 0.000000 114.988791
A-4 279.401910 2.925374 1.568944 4.494318 0.000000 276.476536
A-5 1000.000000 27.602140 5.823340 33.425480 0.000000 972.397860
A-6 1000.000000 0.000000 5.823340 5.823340 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 502.209341 6.929373 2.924535 9.853908 0.000000 495.279966
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 12:59:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S36 (POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4085
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,972.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,642.12
SUBSERVICER ADVANCES THIS MONTH 10,624.07
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 745,785.22
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 41,353,465.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 246
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 302,390.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 87.55892100 % 12.44107900 %
CURRENT PREPAYMENT PERCENTAGE 92.53535260 % 7.46464740 %
PERCENTAGE FOR NEXT DISTRIBUTION 87.52253160 % 12.47746840 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3319 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,076,920.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.74285695
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 85.49
POOL TRADING FACTOR: 15.87805939
................................................................................
Run: 02/28/00 12:59:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37(POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609206K9 71,071,000.00 0.00 6.250000 % 0.00
A-2 7609206L7 59,799,000.00 0.00 6.750000 % 0.00
A-3 7609206M5 10,000,000.00 0.00 6.750000 % 0.00
A-4 7609206N3 34,297,000.00 0.00 6.750000 % 0.00
A-5 7609206J2 193,000.00 0.00 1008.609700 % 0.00
A-6 7609206R4 16,418,000.00 0.00 7.650000 % 0.00
A-7 7609206S2 48,219,000.00 0.00 7.650000 % 0.00
A-8 7609206T0 26,191,000.00 0.00 7.650000 % 0.00
A-9 7609206U7 51,291,000.00 0.00 7.650000 % 0.00
A-10 7609206P8 21,624,652.00 17,517,302.12 7.650000 % 284,697.70
A-11 7609206Q6 10,902,000.00 1,926,950.65 7.650000 % 31,317.52
A-12 7609206G8 0.00 0.00 0.350000 % 0.00
A-13 7609206H6 0.00 0.00 0.118153 % 0.00
R-I 7609206V5 100.00 0.00 8.000000 % 0.00
R-II 7609206W3 100.00 0.00 8.000000 % 0.00
M 7609206X1 9,408,759.00 1,425,986.52 8.000000 % 23,205.59
B 16,935,768.50 14,665,130.76 8.000000 % 217,912.98
- -------------------------------------------------------------------------------
376,350,379.50 35,535,370.05 557,133.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 111,652.64 396,350.34 0.00 0.00 17,232,604.42
A-11 12,282.09 43,599.61 0.00 0.00 1,895,633.13
A-12 5,670.22 5,670.22 0.00 0.00 0.00
A-13 3,498.22 3,498.22 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 9,504.86 32,710.45 0.00 0.00 1,402,780.93
B 97,749.89 315,662.87 0.00 17,194.65 14,430,023.13
- -------------------------------------------------------------------------------
240,357.92 797,491.71 0.00 17,194.65 34,961,041.61
===============================================================================
Run: 02/28/00 12:59:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37(POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 810.061689 13.165423 5.163211 18.328634 0.000000 796.896265
A-11 176.752032 2.872640 1.126591 3.999231 0.000000 173.879392
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 151.559469 2.466382 1.010214 3.476596 0.000000 149.093088
B 865.926501 12.867026 5.771801 18.638827 0.000000 852.044189
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 12:59:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37 (POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4086
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,895.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,595.31
SUBSERVICER ADVANCES THIS MONTH 12,441.95
MASTER SERVICER ADVANCES THIS MONTH 7,558.63
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 456,459.53
(B) TWO MONTHLY PAYMENTS: 1 231,078.02
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 889,985.32
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 34,961,041.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 141
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 914,093.56
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,455.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 54.71802530 % 4.01286500 % 41.26910950 %
PREPAYMENT PERCENT 81.88721010 % 6.46885300 % 18.11278990 %
NEXT DISTRIBUTION 54.71300820 % 4.01241172 % 41.27458010 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1176 %
BANKRUPTCY AMOUNT AVAILABLE 123,868.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,854,625.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.55154874
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 264.30
POOL TRADING FACTOR: 9.28949285
................................................................................
Run: 02/28/00 12:59:53 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S38(POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4087
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205T1 69,726,000.00 0.00 7.500000 % 0.00
A-2 7609205U8 30,455,000.00 0.00 7.500000 % 0.00
A-3 7609205V6 69,537,000.00 0.00 7.500000 % 0.00
A-4 7609205W4 18,970,000.00 0.00 7.500000 % 0.00
A-5 7609205X2 70,018,000.00 0.00 7.500000 % 0.00
A-6 7609205Y0 46,182,000.00 0.00 7.500000 % 0.00
A-7 7609205Z7 76,357,000.00 22,370,771.51 7.500000 % 351,918.66
A-8 7609206A1 9,513,000.00 4,232,165.95 7.500000 % 39,106.17
A-9 7609206B9 9,248,000.00 15,709,583.42 7.500000 % 0.00
A-10 7609205S3 0.00 0.00 0.182919 % 0.00
R 7609206D5 100.00 0.00 7.500000 % 0.00
M 7609206C7 9,625,924.00 1,272,382.49 7.500000 % 17,914.01
B 18,182,304.74 16,044,337.45 7.500000 % 54,122.10
- -------------------------------------------------------------------------------
427,814,328.74 59,629,240.82 463,060.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 139,374.53 491,293.19 0.00 0.00 22,018,852.85
A-8 15,487.68 54,593.85 10,879.59 0.00 4,203,939.37
A-9 0.00 0.00 97,873.95 0.00 15,807,457.37
A-10 9,060.62 9,060.62 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 7,927.21 25,841.22 0.00 0.00 1,254,468.48
B 99,959.54 154,081.64 0.00 0.00 15,990,215.35
- -------------------------------------------------------------------------------
271,809.58 734,870.52 108,753.54 0.00 59,274,933.42
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 292.976040 4.608859 1.825301 6.434160 0.000000 288.367181
A-8 444.882366 4.110814 1.628054 5.738868 1.143655 441.915208
A-9 1698.700629 0.000000 0.000000 0.000000 10.583256 1709.283885
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 132.182894 1.861017 0.823527 2.684544 0.000000 130.321877
B 882.414946 2.976635 5.497628 8.474263 0.000000 879.438310
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 12:59:53 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S38 (POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4087
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,200.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,767.27
SUBSERVICER ADVANCES THIS MONTH 13,495.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 886,013.28
(B) TWO MONTHLY PAYMENTS: 1 180,805.76
(C) THREE OR MORE MONTHLY PAYMENTS: 1 248,905.52
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 444,585.88
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 59,274,933.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 254
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 265,636.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 70.95934860 % 2.13382300 % 26.90682830 %
PREPAYMENT PERCENT 82.57560920 % 6.03151910 % 17.42439080 %
NEXT DISTRIBUTION 70.90729110 % 2.11635578 % 26.97635310 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1832 %
BANKRUPTCY AMOUNT AVAILABLE 157,993.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,460,512.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13469460
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 261.74
POOL TRADING FACTOR: 13.85529409
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 39,106.17
CLASS A-8 ENDING BALANCE: 1,757,143.82 2,446,795.55
................................................................................
Run: 02/28/00 12:59:54 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S39(POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4088
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205G9 8,800,000.00 0.00 7.500000 % 0.00
A-2 7609204P0 15,008,000.00 0.00 5.350000 % 0.00
A-3 7609204S4 32,074,000.00 0.00 6.400000 % 0.00
A-4 7609204T2 27,018,800.00 0.00 0.000000 % 0.00
A-5 7609204U9 0.00 0.00 0.000000 % 0.00
A-6 7609205L8 13,180,000.00 0.00 7.500000 % 0.00
A-7 7609205M6 29,879,000.00 0.00 7.500000 % 0.00
A-8 7609205N4 19,565,000.00 11,301,983.65 7.500000 % 301,832.96
A-9 7609205P9 8,765,000.00 0.00 7.500000 % 0.00
A-10 7609205H7 16,710,000.00 0.00 7.500000 % 0.00
A-11 7609205J3 4,072,000.00 0.00 7.500000 % 0.00
A-12 7609205K0 0.00 0.00 0.128825 % 0.00
R-I 7609205Q7 100.00 0.00 7.500000 % 0.00
R-II 7609205R5 100.00 0.00 7.500000 % 0.00
B 8,730,829.51 4,110,773.84 7.500000 % 75,758.15
- -------------------------------------------------------------------------------
183,802,829.51 15,412,757.49 377,591.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 69,912.24 371,745.20 0.00 0.00 11,000,150.69
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 1,637.63 1,637.63 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 25,428.59 101,186.74 0.00 0.00 4,035,015.69
- -------------------------------------------------------------------------------
96,978.46 474,569.57 0.00 0.00 15,035,166.38
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 577.663361 15.427189 3.573332 19.000521 0.000000 562.236171
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 470.834282 8.677086 2.912504 11.589590 0.000000 462.157197
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 12:59:54 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S39 (POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4088
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,171.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,751.96
SUBSERVICER ADVANCES THIS MONTH 3,521.10
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 244,537.76
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,035,166.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 91
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 233,866.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 73.32875810 % 26.67124190 %
CURRENT PREPAYMENT PERCENTAGE 83.99725490 % 16.00274510 %
PERCENTAGE FOR NEXT DISTRIBUTION 73.16281320 % 26.83718680 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1290 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 878,811.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.07868748
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 86.15
POOL TRADING FACTOR: 8.18005165
................................................................................
Run: 02/28/00 12:59:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41(POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609207T9 10,965,657.00 0.00 5.000000 % 0.00
A-2 7609207Z5 245,000.00 0.00 7.000000 % 0.00
A-3 7609207U6 5,418,291.00 0.00 6.000000 % 0.00
A-4 7609207V4 16,878,481.00 0.00 6.000000 % 0.00
A-5 7609207R3 14,917,608.00 0.00 0.000000 % 0.00
A-6 7609207S1 74,963.00 0.00 0.000000 % 0.00
A-7 7609208A9 6,200,000.00 0.00 7.000000 % 0.00
A-8 7609208B7 14,000,000.00 0.00 7.000000 % 0.00
A-9 7609208C5 14,100,000.00 0.00 7.000000 % 0.00
A-10 7609207W2 9,700,000.00 5,728,826.97 7.000000 % 436,291.75
A-11 7609207X0 16,100,000.00 16,100,000.00 7.000000 % 0.00
A-12 7609207Y8 19,580,800.00 0.00 7.000000 % 0.00
A-13 7609207L6 5,010,527.00 0.00 0.000000 % 0.00
A-14 7609207M4 1,789,473.00 0.00 0.000000 % 0.00
A-15 7609207N2 11,568,421.00 0.00 0.000000 % 0.00
A-16 7609207P7 4,131,579.00 0.00 0.000000 % 0.00
A-17 7609207Q5 0.00 0.00 0.388221 % 0.00
R-I 7609208D3 100.00 0.00 7.000000 % 0.00
R-II 7609208E1 100.00 0.00 7.000000 % 0.00
B 6,278,931.35 3,313,144.06 7.000000 % 50,624.29
- -------------------------------------------------------------------------------
156,959,931.35 25,141,971.03 486,916.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 33,113.90 469,405.65 0.00 0.00 5,292,535.22
A-11 93,061.60 93,061.60 0.00 0.00 16,100,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 8,059.81 8,059.81 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 19,150.72 69,775.01 0.00 0.00 3,262,519.77
- -------------------------------------------------------------------------------
153,386.03 640,302.07 0.00 0.00 24,655,054.99
===============================================================================
Run: 02/28/00 12:59:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41(POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 590.600719 44.978531 3.413804 48.392335 0.000000 545.622188
A-11 1000.000000 0.000000 5.780224 5.780224 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 527.660501 8.062566 3.049995 11.112561 0.000000 519.597936
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 12:59:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41 (POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4090
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,294.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,679.22
SUBSERVICER ADVANCES THIS MONTH 8,118.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 502,334.87
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 24,655,054.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 145
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 256,877.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 86.82225810 % 13.17774190 %
CURRENT PREPAYMENT PERCENTAGE 92.09335490 % 7.90664510 %
PERCENTAGE FOR NEXT DISTRIBUTION 86.76733930 % 13.23266070 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.392102 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,017,760.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.82006889
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 85.57
POOL TRADING FACTOR: 15.70786555
LIBOR INDEX: 0.0000
1 YEAR TREASURY INDEX: 0.0000
5 YEAR TREASURY INDEX: 0.0000
PAC COMPANION
CLASS A-12 PRINCIPAL DISTRIBUTION: 0.00 0.00
CLASS A-12 ENDING BALANCE: 0.00 0.00
................................................................................
Run: 02/28/00 12:59:55 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S42(POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4091
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944AA6 120,073,000.00 6,442,948.06 7.557846 % 8,492.24
M 760944AB4 5,352,000.00 1,848,579.23 7.557846 % 2,359.19
R 760944AC2 100.00 0.00 7.557846 % 0.00
B 8,362,385.57 2,411,192.54 7.557846 % 3,077.21
- -------------------------------------------------------------------------------
133,787,485.57 10,702,719.83 13,928.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 40,577.97 49,070.21 0.00 0.00 6,434,455.82
M 11,642.43 14,001.62 0.00 0.00 1,846,220.04
R 0.00 0.00 0.00 0.00 0.00
B 15,185.81 18,263.02 0.00 0.00 2,408,115.33
- -------------------------------------------------------------------------------
67,406.21 81,334.85 0.00 0.00 10,688,791.19
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 53.658592 0.070726 0.337944 0.408670 0.000000 53.587866
M 345.399707 0.440805 2.175342 2.616147 0.000000 344.958901
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 288.337882 0.367982 1.815965 2.183947 0.000000 287.969899
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 12:59:55 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S42 (POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4091
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,382.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,091.07
SUBSERVICER ADVANCES THIS MONTH 1,851.18
MASTER SERVICER ADVANCES THIS MONTH 1,766.79
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 246,868.13
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,688,791.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 40
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 244,431.21
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 269.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 60.19916580 % 17.27205100 % 22.52878310 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 60.19816180 % 17.27248673 % 22.52935140 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,306,699.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.07063688
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 272.94
POOL TRADING FACTOR: 7.98938043
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 02/28/00 12:59:56 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43(POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BG2 75,000,000.00 0.00 8.250000 % 0.00
A-2 760944AV0 93,000,000.00 0.00 7.798000 % 0.00
A-3 760944AF5 22,500,000.00 0.00 7.000000 % 0.00
A-4 760944AZ1 11,666,667.00 0.00 8.000000 % 0.00
A-5 760944BA5 5,000,000.00 0.00 8.000000 % 0.00
A-6 760944BH0 45,000,000.00 0.00 8.500000 % 0.00
A-7 760944BB3 15,000,000.00 1,022,186.45 8.000000 % 66,673.07
A-8 760944BC1 4,612,500.00 0.00 8.000000 % 0.00
A-9 760944BD9 38,895,833.00 0.00 8.000000 % 0.00
A-10 760944AW8 23,100,000.00 4,754,870.61 8.000000 % 310,140.92
A-11 760944AX6 15,000,000.00 15,000,000.00 8.000000 % 0.00
A-12 760944AY4 1,225,000.00 1,225,000.00 8.000000 % 0.00
A-13 760944AD0 0.00 0.00 0.146328 % 0.00
R 760944BF4 100.00 0.00 8.000000 % 0.00
M 760944BE7 9,408,500.00 1,543,370.61 8.000000 % 44,298.79
B 16,938,486.28 14,653,348.51 8.000000 % 96,612.28
- -------------------------------------------------------------------------------
376,347,086.28 38,198,776.18 517,725.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 6,768.86 73,441.93 0.00 0.00 955,513.38
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 31,486.45 341,627.37 0.00 0.00 4,444,729.69
A-11 99,329.04 99,329.04 0.00 0.00 15,000,000.00
A-12 8,111.87 8,111.87 0.00 0.00 1,225,000.00
A-13 4,626.70 4,626.70 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 10,220.10 54,518.89 0.00 0.00 1,499,071.82
B 97,033.53 193,645.81 0.00 0.00 14,556,736.23
- -------------------------------------------------------------------------------
257,576.55 775,301.61 0.00 0.00 37,681,051.12
===============================================================================
Run: 02/28/00 12:59:56
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43(POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 68.145763 4.444871 0.451257 4.896128 0.000000 63.700892
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 205.838555 13.426014 1.363050 14.789064 0.000000 192.412541
A-11 1000.000000 0.000000 6.621936 6.621936 0.000000 1000.000000
A-12 1000.000000 0.000000 6.621935 6.621935 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 164.040029 4.708380 1.086262 5.794642 0.000000 159.331649
B 865.091973 5.703713 5.728584 11.432297 0.000000 859.388259
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 12:59:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43 (POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4092
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,310.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,202.94
SUBSERVICER ADVANCES THIS MONTH 8,285.07
MASTER SERVICER ADVANCES THIS MONTH 1,552.91
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 768,579.48
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 255,487.84
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 37,681,051.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 154
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 199,670.54
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 463,491.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 57.59885330 % 4.04036700 % 38.36078000 %
PREPAYMENT PERCENT 74.55931200 % 9.08486120 % 25.44068800 %
NEXT DISTRIBUTION 57.39023310 % 3.97831742 % 38.63144950 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1440 %
BANKRUPTCY AMOUNT AVAILABLE 182,160.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,468,428.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.56829295
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 260.36
POOL TRADING FACTOR: 10.01231376
AMOUNT PAID FROM SPECIAL RESERVE ACCT FOR A-10 SHORTFALL 0.00
AMOUNT PAID TO CLASS R FROM EARNINGS ON RESERVE ACCOUNT 0.00
AMOUNT ON DEPOSIT IN SPECIAL RESERVE ACCOUNT 0.00
................................................................................
Run: 02/28/00 12:59:56 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S44(POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4093
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944AG3 12,632,000.00 0.00 7.500000 % 0.00
A-2 760944AK4 11,157,000.00 0.00 7.500000 % 0.00
A-3 760944AL2 19,746,000.00 0.00 7.500000 % 0.00
A-4 760944AM0 7,739,000.00 0.00 7.500000 % 0.00
A-5 760944AN8 14,909,000.00 0.00 7.500000 % 0.00
A-6 760944AP3 4,188,000.00 0.00 7.500000 % 0.00
A-7 760944AQ1 11,026,000.00 0.00 7.500000 % 0.00
A-8 760944AR9 19,073,000.00 6,059,626.72 7.500000 % 38,984.42
A-9 760944AS7 12,029,900.00 12,029,900.00 7.500000 % 0.00
A-10 760944AH1 8,325,000.00 0.00 7.500000 % 0.00
A-11 760944AJ7 4,175,000.00 2,009,947.40 7.500000 % 4,331.60
A-12 760944AE8 0.00 0.00 0.155175 % 0.00
R 760944AU2 100.00 0.00 7.500000 % 0.00
M 760944AT5 3,008,033.00 1,034,819.72 7.500000 % 3,780.48
B 5,682,302.33 5,127,351.44 7.500000 % 7,530.33
- -------------------------------------------------------------------------------
133,690,335.33 26,261,645.28 54,626.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 37,849.60 76,834.02 0.00 0.00 6,020,642.30
A-9 75,141.09 75,141.09 0.00 0.00 12,029,900.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 12,554.52 16,886.12 0.00 0.00 2,005,615.80
A-12 3,393.88 3,393.88 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 6,463.68 10,244.16 0.00 0.00 1,031,039.24
B 32,026.44 39,556.77 0.00 0.00 5,119,821.11
- -------------------------------------------------------------------------------
167,429.21 222,056.04 0.00 0.00 26,207,018.45
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 317.707058 2.043958 1.984460 4.028418 0.000000 315.663100
A-9 1000.000000 0.000000 6.246194 6.246194 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 481.424527 1.037509 3.007071 4.044580 0.000000 480.387018
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 344.018739 1.256795 2.148806 3.405601 0.000000 342.761944
B 902.336965 1.325223 5.636171 6.961394 0.000000 901.011740
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 12:59:56 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S44 (POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4093
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,921.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,837.62
SUBSERVICER ADVANCES THIS MONTH 4,237.60
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 543,945.59
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,207,018.45
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 104
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 16,057.48
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.53547180 % 3.94042200 % 19.52410590 %
PREPAYMENT PERCENT 85.92128310 % 4.87314280 % 14.07871690 %
NEXT DISTRIBUTION 76.52972100 % 3.93421038 % 19.53606860 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1552 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,428,088.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09669730
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 260.43
POOL TRADING FACTOR: 19.60277711
................................................................................
Run: 02/28/00 12:59:57 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S1(POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4094
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944CA4 150,223,843.00 11,740,536.79 7.815359 % 253,586.71
R 760944CB2 100.00 0.00 7.815359 % 0.00
B 3,851,896.47 1,935,353.86 7.815359 % 31,223.51
- -------------------------------------------------------------------------------
154,075,839.47 13,675,890.65 284,810.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 76,136.56 329,723.27 0.00 0.00 11,486,950.08
R 0.00 0.00 0.00 0.00 0.00
B 12,550.63 43,774.14 0.00 0.00 1,904,130.35
- -------------------------------------------------------------------------------
88,687.19 373,497.41 0.00 0.00 13,391,080.43
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 78.153618 1.688059 0.506821 2.194880 0.000000 76.465559
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 502.441817 8.106010 3.258299 11.364309 0.000000 494.335807
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 12:59:57 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S1 (POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4094
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,936.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,482.95
SUBSERVICER ADVANCES THIS MONTH 2,993.74
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 216,155.57
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,391,080.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 98
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 160,434.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 85.84842550 % 14.15157450 %
CURRENT PREPAYMENT PERCENTAGE 91.50905530 % 8.49094470 %
PERCENTAGE FOR NEXT DISTRIBUTION 85.78060700 % 14.21939300 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 849,002.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.19950399
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 85.94
POOL TRADING FACTOR: 8.69122666
................................................................................
Run: 02/28/00 12:59:57 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S2(POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4095
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CC0 51,176,000.00 0.00 8.000000 % 0.00
A-2 760944CD8 101,367,845.00 0.00 8.000000 % 0.00
A-3 760944CE6 44,286,923.00 0.00 8.000000 % 0.00
A-4 760944CF3 31,377,195.00 0.00 8.000000 % 0.00
A-5 760944CG1 41,173,880.00 13,055,024.34 8.000000 % 428,946.49
A-6 760944CH9 5,637,293.00 0.00 8.000000 % 0.00
A-7 760944BL1 20,001,399.00 0.00 0.000000 % 0.00
A-8 760944BM9 5,000,350.00 0.00 0.000000 % 0.00
A-9 760944BN7 0.00 0.00 0.248091 % 0.00
R 760944CM8 100.00 0.00 8.000000 % 0.00
M-1 760944CJ5 6,417,561.00 311,973.73 8.000000 % 171,782.54
M-2 760944CK2 4,813,170.00 4,263,644.26 8.000000 % 5,641.99
M-3 760944CL0 3,208,780.00 2,884,132.96 8.000000 % 3,816.51
B-1 4,813,170.00 4,717,388.17 8.000000 % 6,242.42
B-2 1,604,363.09 359,572.10 8.000000 % 475.80
- -------------------------------------------------------------------------------
320,878,029.09 25,591,735.56 616,905.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 85,923.46 514,869.95 0.00 0.00 12,626,077.85
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 5,223.42 5,223.42 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 2,053.29 173,835.83 0.00 0.00 140,191.19
M-2 28,061.77 33,703.76 0.00 0.00 4,258,002.27
M-3 18,982.32 22,798.83 0.00 0.00 2,880,316.45
B-1 31,048.14 37,290.56 0.00 0.00 4,711,145.75
B-2 2,366.59 2,842.39 0.00 0.00 359,096.30
- -------------------------------------------------------------------------------
173,658.99 790,564.74 0.00 0.00 24,974,829.81
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 317.070539 10.417927 2.086844 12.504771 0.000000 306.652612
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 48.612507 26.767574 0.319949 27.087523 0.000000 21.844933
M-2 885.828728 1.172198 5.830205 7.002403 0.000000 884.656530
M-3 898.825398 1.189396 5.915744 7.105140 0.000000 897.636002
B-1 980.100053 1.296946 6.450663 7.747609 0.000000 978.803107
B-2 224.121399 0.296573 1.475090 1.771663 0.000000 223.824833
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 12:59:57 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S2 (POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4095
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,853.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,671.02
SUBSERVICER ADVANCES THIS MONTH 12,367.65
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 258,890.44
(B) TWO MONTHLY PAYMENTS: 2 250,788.23
(C) THREE OR MORE MONTHLY PAYMENTS: 2 751,215.31
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 244,950.48
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 24,974,829.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 124
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 583,040.77
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 51.01265720 % 29.14906200 % 19.83828040 %
PREPAYMENT PERCENT 70.60759430 % 0.00000000 % 29.39240570 %
NEXT DISTRIBUTION 50.55521080 % 29.14338142 % 20.30140780 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2538 %
BANKRUPTCY AMOUNT AVAILABLE 102,951.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.70273924
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 259.93
POOL TRADING FACTOR: 7.78327824
................................................................................
Run: 02/28/00 12:59:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S3(POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4096
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BS6 4,010,000.00 0.00 7.500000 % 0.00
A-2 760944BT4 28,700,000.00 0.00 7.500000 % 0.00
A-3 760944BU1 10,700,000.00 0.00 7.500000 % 0.00
A-4 760944BV9 37,600,000.00 0.00 7.500000 % 0.00
A-5 760944BW7 10,000,000.00 4,858,273.37 7.500000 % 29,333.37
A-6 760944BX5 9,000,000.00 9,000,000.00 7.500000 % 0.00
A-7 760944BP2 0.00 0.00 0.181976 % 0.00
R 760944BZ0 100.00 0.00 7.500000 % 0.00
M 760944BY3 2,674,000.00 987,602.72 7.500000 % 3,064.74
B-1 3,744,527.00 3,459,236.46 7.500000 % 5,139.90
B-2 534,817.23 358,730.51 7.500000 % 533.02
- -------------------------------------------------------------------------------
106,963,444.23 18,663,843.06 38,071.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 30,347.38 59,680.75 0.00 0.00 4,828,940.00
A-6 56,218.82 56,218.82 0.00 0.00 9,000,000.00
A-7 2,828.73 2,828.73 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 6,169.10 9,233.84 0.00 0.00 984,537.98
B-1 21,608.25 26,748.15 0.00 0.00 3,454,096.56
B-2 2,240.82 2,773.84 0.00 0.00 358,197.49
- -------------------------------------------------------------------------------
119,413.10 157,484.13 0.00 0.00 18,625,772.03
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 485.827337 2.933337 3.034738 5.968075 0.000000 482.894000
A-6 1000.000000 0.000000 6.246536 6.246536 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 369.335348 1.146126 2.307068 3.453194 0.000000 368.189222
B-1 923.811328 1.372643 5.770622 7.143265 0.000000 922.438685
B-2 670.753465 0.996621 4.189899 5.186520 0.000000 669.756825
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 12:59:58 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S3 (POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4096
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,016.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,010.36
SUBSERVICER ADVANCES THIS MONTH 9,192.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 390,960.10
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 433,711.88
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 318,844.02
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,625,772.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 80
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,339.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.25198190 % 5.29152900 % 20.45648880 %
PREPAYMENT PERCENT 84.55118910 % 15.44881090 % 15.44881090 %
NEXT DISTRIBUTION 74.24626470 % 5.28589085 % 20.46784450 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1820 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,480,894.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.12966371
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 262.08
POOL TRADING FACTOR: 17.41321268
................................................................................
Run: 02/28/00 12:59:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S4(POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4097
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944BQ0 113,935,314.00 5,136,272.51 7.629992 % 7,080.93
R 760944BR8 100.00 0.00 7.629992 % 0.00
B 7,272,473.94 3,989,451.02 7.629992 % 5,142.35
- -------------------------------------------------------------------------------
121,207,887.94 9,125,723.53 12,223.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 32,656.46 39,737.39 0.00 0.00 5,129,191.58
R 0.00 0.00 0.00 0.00 0.00
B 25,364.95 30,507.30 0.00 0.00 3,984,308.67
- -------------------------------------------------------------------------------
58,021.41 70,244.69 0.00 0.00 9,113,500.25
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 45.080602 0.062149 0.286623 0.348772 0.000000 45.018453
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 548.568624 0.707098 3.487802 4.194900 0.000000 547.861526
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 12:59:58 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S4 (POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4097
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,919.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 953.52
SUBSERVICER ADVANCES THIS MONTH 1,973.24
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 260,804.56
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,113,500.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 38
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 460.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 56.28345510 % 43.71654490 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 56.28124690 % 43.71875310 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 962,515.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13895228
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 271.19
POOL TRADING FACTOR: 7.51890030
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 02/28/00 12:59:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6(POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ES3 52,656,000.00 0.00 8.000000 % 0.00
A-2 760944EH7 24,701,000.00 0.00 8.000000 % 0.00
A-3 760944EP9 64,683,000.00 0.00 8.000000 % 0.00
A-4 760944EQ7 12,103,000.00 0.00 8.000000 % 0.00
A-5 760944ET1 38,663,000.00 0.00 8.000000 % 0.00
A-6 760944EU8 23,596,900.00 0.00 8.000000 % 0.00
A-7 760944EW4 5,326,000.00 9,176,789.23 8.000000 % 0.00
A-8 760944ER5 18,394,000.00 0.00 8.000000 % 0.00
A-9 760944EX2 7,607,000.00 1,398,229.01 8.000000 % 41,012.83
A-10 760944EV6 40,000,000.00 2,151,038.81 8.000000 % 63,094.23
A-11 760944EF1 2,607,000.00 0.00 8.000000 % 0.00
A-12 760944EG9 3,885,000.00 0.00 8.000000 % 0.00
A-13 760944EN4 5,787,000.00 3,407,218.12 8.000000 % 429,721.31
A-14 760944FC7 0.00 0.00 0.260225 % 0.00
R 760944FB9 100.00 0.00 8.000000 % 0.00
M-1 760944EY0 9,677,910.00 2,795,109.76 8.000000 % 107,295.84
M-2 760944EZ7 4,032,382.00 3,714,728.89 8.000000 % 5,153.54
M-3 760944FA1 2,419,429.00 2,249,329.52 8.000000 % 3,120.56
B-1 5,000,153.00 4,932,222.55 8.000000 % 0.00
B-2 1,451,657.66 414,181.42 8.000000 % 0.00
- -------------------------------------------------------------------------------
322,590,531.66 30,238,847.31 649,398.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 60,607.43 0.00 9,237,396.66
A-8 0.00 0.00 0.00 0.00 0.00
A-9 9,234.50 50,247.33 0.00 0.00 1,357,216.18
A-10 14,206.38 77,300.61 0.00 0.00 2,087,944.58
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 22,502.73 452,224.04 0.00 0.00 2,977,496.81
A-14 6,496.20 6,496.20 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 18,460.10 125,755.94 0.00 0.00 2,687,813.92
M-2 24,533.66 29,687.20 0.00 0.00 3,709,575.35
M-3 14,855.53 17,976.09 0.00 0.00 2,246,208.96
B-1 42,727.14 42,727.14 0.00 0.00 4,932,222.55
B-2 0.00 0.00 0.00 0.00 406,764.21
- -------------------------------------------------------------------------------
153,016.24 802,414.55 60,607.43 0.00 29,642,639.22
===============================================================================
Run: 02/28/00 12:59:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6(POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1723.017129 0.000000 0.000000 0.000000 11.379540 1734.396669
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 183.808204 5.391459 1.213948 6.605407 0.000000 178.416745
A-10 53.775970 1.577356 0.355160 1.932516 0.000000 52.198615
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 588.771059 74.256318 3.888497 78.144815 0.000000 514.514742
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 288.813366 11.086675 1.907447 12.994122 0.000000 277.726691
M-2 921.224450 1.278039 6.084161 7.362200 0.000000 919.946411
M-3 929.694370 1.289792 6.140098 7.429890 0.000000 928.404578
B-1 986.414326 0.000000 8.545167 8.545167 0.000000 986.414326
B-2 285.316181 0.000000 0.000000 0.000000 0.000000 280.206705
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6 (POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4099
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,757.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,178.96
SUBSERVICER ADVANCES THIS MONTH 15,715.43
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 428,644.51
(B) TWO MONTHLY PAYMENTS: 2 751,808.56
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 747,835.29
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 29,642,639.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 120
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 554,256.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 53.35281140 % 28.96660700 % 17.68058130 %
PREPAYMENT PERCENT 81.34112460 % 0.00000000 % 18.65887540 %
NEXT DISTRIBUTION 52.82948700 % 29.15934093 % 18.01117210 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2612 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,781,012.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.73656974
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 259.10
POOL TRADING FACTOR: 9.18893653
................................................................................
Run: 02/28/00 13:00:00 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7(POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DN5 23,017,500.00 0.00 5.500000 % 0.00
A-2 760944DQ8 7,746,000.00 0.00 6.000000 % 0.00
A-3 760944DD7 42,158,384.00 0.00 0.000000 % 0.00
A-4 760944DE5 0.00 0.00 0.000000 % 0.00
A-5 760944DR6 28,033,649.00 0.00 6.500000 % 0.00
A-6 760944DW5 56,309,467.00 0.00 7.150000 % 0.00
A-7 760944DY1 1,986,000.00 0.00 7.500000 % 0.00
A-8 760944DZ8 31,082,000.00 17,987,659.57 7.500000 % 407,429.23
A-9 760944DF2 18,270,000.00 0.00 0.000000 % 0.00
A-10 760944DG0 6,090,000.00 0.00 0.000000 % 0.00
A-11 760944DX3 37,465,000.00 1,736,148.85 7.500000 % 39,324.62
A-12 760944DH8 4,531,350.00 0.00 0.000000 % 0.00
A-13 760944DJ4 1,510,450.00 0.00 0.000000 % 0.00
A-14 760944DK1 0.00 0.00 0.318250 % 0.00
R-I 760944EC8 100.00 0.00 7.500000 % 0.00
R-II 760944ED6 100.00 0.00 7.500000 % 0.00
M-1 760944EA2 3,362,500.00 735,189.27 7.500000 % 33,414.30
M-2 760944EB0 6,051,700.00 4,102,970.80 7.500000 % 33,724.96
B 1,344,847.83 702,927.53 7.500000 % 5,777.81
- -------------------------------------------------------------------------------
268,959,047.83 25,264,896.02 519,670.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 111,214.79 518,644.02 0.00 0.00 17,580,230.34
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 10,734.33 50,058.95 0.00 0.00 1,696,824.23
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 6,628.46 6,628.46 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 4,545.55 37,959.85 0.00 0.00 701,774.97
M-2 25,368.01 59,092.97 0.00 0.00 4,069,245.84
B 4,346.09 10,123.90 0.00 0.00 697,149.72
- -------------------------------------------------------------------------------
162,837.23 682,508.15 0.00 0.00 24,745,225.10
===============================================================================
Run: 02/28/00 13:00:00
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7(POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 578.716285 13.108205 3.578109 16.686314 0.000000 565.608080
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 46.340554 1.049636 0.286516 1.336152 0.000000 45.290918
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 218.643649 9.937338 1.351836 11.289174 0.000000 208.706311
M-2 677.986483 5.572808 4.191882 9.764690 0.000000 672.413676
B 522.681834 4.296256 3.231659 7.527915 0.000000 518.385578
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7 (POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4100
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,765.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,715.06
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 24,745,225.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 141
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 312,002.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.06803720 % 19.14973300 % 2.78223010 %
PREPAYMENT PERCENT 91.22721490 % 0.00000000 % 8.77278510 %
NEXT DISTRIBUTION 77.90211850 % 19.28057147 % 2.81731010 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3206 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,364,322.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22254565
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 90.14
POOL TRADING FACTOR: 9.20036909
................................................................................
Run: 02/28/00 13:00:01 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S8(POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4101
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944DB1 105,693,300.00 6,649,253.87 7.495761 % 9,977.82
R 760944DC9 100.00 0.00 7.495761 % 0.00
B 6,746,402.77 3,270,153.82 7.495761 % 4,205.76
- -------------------------------------------------------------------------------
112,439,802.77 9,919,407.69 14,183.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 41,528.22 51,506.04 0.00 0.00 6,639,276.05
R 0.00 0.00 0.00 0.00 0.00
B 20,423.89 24,629.65 0.00 0.00 3,265,948.06
- -------------------------------------------------------------------------------
61,952.11 76,135.69 0.00 0.00 9,905,224.11
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 62.910836 0.094404 0.392913 0.487317 0.000000 62.816433
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 484.725554 0.623408 3.027375 3.650783 0.000000 484.102146
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:01 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S8 (POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4101
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,064.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,083.74
SUBSERVICER ADVANCES THIS MONTH 1,803.98
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 240,520.23
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,905,224.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 35
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,426.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 67.03277130 % 32.96722870 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 67.02802460 % 32.97197540 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,215,388.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.19420856
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 273.96
POOL TRADING FACTOR: 8.80935742
................................................................................
Run: 02/28/00 13:00:01 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S9(POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4102
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DL9 2,600,000.00 0.00 5.500000 % 0.00
A-2 760944DM7 5,250,000.00 0.00 5.500000 % 0.00
A-3 760944DP0 17,850,000.00 0.00 6.000000 % 0.00
A-4 760944EL8 10,000.00 0.00 2969.500000 % 0.00
A-5 760944DS4 33,600,000.00 7,299,224.00 7.000000 % 477,930.17
A-6 760944DT2 20,850,000.00 20,850,000.00 7.000000 % 0.00
A-7 760944EM6 35,181,860.00 1,234,940.85 6.625000 % 0.00
A-8 760944EJ3 15,077,940.00 529,260.37 7.874999 % 0.00
A-9 760944EK0 0.00 0.00 0.202717 % 0.00
R-I 760944DU9 100.00 0.00 7.000000 % 0.00
R-II 760944DV7 100.00 0.00 7.000000 % 0.00
B-1 4,404,800.00 2,447,590.09 7.000000 % 28,564.15
B-2 677,492.20 376,458.30 7.000000 % 4,393.39
- -------------------------------------------------------------------------------
135,502,292.20 32,737,473.61 510,887.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 42,386.35 520,316.52 0.00 0.00 6,821,293.83
A-6 121,075.25 121,075.25 0.00 0.00 20,850,000.00
A-7 6,787.08 6,787.08 0.00 0.00 1,234,940.85
A-8 3,457.57 3,457.57 0.00 0.00 529,260.37
A-9 5,505.36 5,505.36 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B-1 14,213.07 42,777.22 0.00 0.00 2,419,025.94
B-2 2,186.09 6,579.48 0.00 0.00 372,064.91
- -------------------------------------------------------------------------------
195,610.77 706,498.48 0.00 0.00 32,226,585.90
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 217.238810 14.224112 1.261499 15.485611 0.000000 203.014697
A-6 1000.000000 0.000000 5.806966 5.806966 0.000000 1000.000000
A-7 35.101636 0.000000 0.192914 0.192914 0.000000 35.101636
A-8 35.101637 0.000000 0.229313 0.229313 0.000000 35.101637
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 555.664296 6.484778 3.226723 9.711501 0.000000 549.179518
B-2 555.664405 6.484783 3.226723 9.711506 0.000000 549.179622
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:01 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S9 (POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4102
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,054.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,689.90
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 32,226,585.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 199
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 214,718.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 91.37365200 % 8.62634800 %
CURRENT PREPAYMENT PERCENTAGE 96.54946080 % 3.45053920 %
PERCENTAGE FOR NEXT DISTRIBUTION 91.33916680 % 8.66083320 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2031 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,205,177.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62488578
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 87.82
POOL TRADING FACTOR: 23.78305590
................................................................................
Run: 02/28/00 13:00:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10(POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CS5 38,548,900.00 0.00 6.500000 % 0.00
A-2 760944CN6 38,548,900.00 0.00 0.000000 % 0.00
A-3 760944CP1 0.00 0.00 0.000000 % 0.00
A-4 760944CT3 14,583,000.00 0.00 8.000000 % 0.00
A-5 760944CU0 20,606,000.00 0.00 8.150000 % 0.00
A-6 760944CQ9 0.00 0.00 0.000000 % 0.00
A-7 760944CW6 7,500,864.00 2,923,725.02 8.190000 % 3,609.36
A-8 760944CV8 1,000.00 389.79 2333.767840 % 0.48
A-9 760944CR7 5,212,787.00 292,411.48 8.500000 % 360.98
A-10 760944FD5 0.00 0.00 0.114790 % 0.00
R-I 760944CZ9 100.00 0.00 8.500000 % 0.00
R-II 760944DA3 100.00 0.00 8.500000 % 0.00
M-1 760944CX4 3,360,259.00 724,668.32 8.500000 % 895.09
M-2 760944CY2 2,016,155.00 1,770,788.27 8.500000 % 2,140.70
M-3 760944EE4 1,344,103.00 1,197,905.98 8.500000 % 1,448.15
B-1 2,016,155.00 1,686,099.62 8.500000 % 2,038.32
B-2 672,055.59 0.00 8.500000 % 0.00
- -------------------------------------------------------------------------------
134,410,378.59 8,595,988.48 10,493.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 19,954.18 23,563.54 0.00 0.00 2,920,115.66
A-8 758.06 758.54 0.00 0.00 389.31
A-9 2,071.23 2,432.21 0.00 0.00 292,050.50
A-10 822.26 822.26 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 5,133.01 6,028.10 0.00 0.00 723,773.23
M-2 12,542.93 14,683.63 0.00 0.00 1,768,647.57
M-3 8,485.07 9,933.22 0.00 0.00 1,196,457.83
B-1 11,943.06 13,981.38 0.00 0.00 1,684,061.30
B-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
61,709.80 72,202.88 0.00 0.00 8,585,495.40
===============================================================================
Run: 02/28/00 13:00:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10(POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 389.785099 0.481193 2.660251 3.141444 0.000000 389.303907
A-8 389.790000 0.480000 758.060000 758.540000 0.000000 389.310000
A-9 56.095037 0.069249 0.397336 0.466585 0.000000 56.025788
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 215.658472 0.266375 1.527564 1.793939 0.000000 215.392096
M-2 878.299669 1.061774 6.221213 7.282987 0.000000 877.237896
M-3 891.230791 1.077410 6.312812 7.390222 0.000000 890.153381
B-1 836.294640 1.010989 5.923686 6.934675 0.000000 835.283646
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10 (POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4103
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,958.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 896.17
SUBSERVICER ADVANCES THIS MONTH 7,419.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 543,993.97
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 208,698.58
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 142,790.67
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,585,495.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 42
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 101.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 37.41892280 % 42.96611800 % 19.61495910 %
PREPAYMENT PERCENT 81.22567680 % 0.00000000 % 18.77432320 %
NEXT DISTRIBUTION 37.41840530 % 42.96640390 % 19.61519080 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1148 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,557,096.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.01323261
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 265.77
POOL TRADING FACTOR: 6.38752416
................................................................................
Run: 02/28/00 13:02:08 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ1(POOL # 8013)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8013
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GM4 33,088,000.00 0.00 7.470000 % 0.00
A-2 760944GN2 35,036,830.43 10,597,691.04 7.470000 % 348,972.73
S-1 760944GQ5 0.00 0.00 1.000000 % 0.00
S-2 760944GR3 0.00 0.00 0.500000 % 0.00
S-3 760944GS1 0.00 0.00 0.250000 % 0.00
R 760944GP7 100.00 0.00 7.470000 % 0.00
- -------------------------------------------------------------------------------
68,124,930.43 10,597,691.04 348,972.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.01 0.01 0.00 0.00 0.00
A-2 65,713.32 414,686.05 0.00 0.00 10,248,718.31
S-1 601.53 601.53 0.00 0.00 0.00
S-2 1,881.41 1,881.41 0.00 0.00 0.00
S-3 0.00 0.00 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
68,196.27 417,169.00 0.00 0.00 10,248,718.31
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 302.472881 9.960168 1.875550 11.835718 0.000000 292.512713
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-February-00
DISTRIBUTION DATE 01-March-00
Run: 02/28/00 13:02:08 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8013
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 264.94
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,248,718.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,196,881.37
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 534,997.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 15.04400554
Run: 02/28/00 13:02:08 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8013
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 264.94
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,248,718.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,196,881.37
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 534,997.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 15.04400554
................................................................................
Run: 02/28/00 13:00:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11(POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609208W1 29,554,000.00 1,962,013.76 10.000000 % 43,999.22
A-2 7609208F8 52,896,000.00 0.00 7.250000 % 0.00
A-3 7609208G6 30,604,000.00 0.00 7.250000 % 0.00
A-4 7609208H4 51,752,000.00 0.00 7.250000 % 0.00
A-5 7609208J0 59,248,000.00 0.00 7.250000 % 0.00
A-6 7609208K7 48,625,000.00 0.00 0.000000 % 0.00
A-7 7609208L5 0.00 0.00 0.000000 % 0.00
A-8 7609208P6 6,663,000.00 0.00 7.800000 % 0.00
A-9 7609208Q4 35,600,000.00 9,468,138.34 7.800000 % 439,992.16
A-10 7609208M3 10,152,000.00 10,152,000.00 7.800000 % 0.00
A-11 7609208N1 0.00 0.00 0.160237 % 0.00
R-I 7609208U5 100.00 0.00 8.000000 % 0.00
R-II 7609208V3 590,838.00 0.00 8.000000 % 0.00
M-1 7609208R2 8,754,971.00 1,777,166.74 8.000000 % 93,086.22
M-2 7609208S0 5,252,983.00 4,701,730.59 8.000000 % 6,395.04
M-3 7609208T8 3,501,988.00 3,181,164.86 8.000000 % 4,326.85
B-1 5,252,983.00 5,126,464.82 8.000000 % 6,972.74
B-2 1,750,995.34 566,814.61 8.000000 % 770.94
- -------------------------------------------------------------------------------
350,198,858.34 36,935,493.72 595,543.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 16,192.25 60,191.47 0.00 0.00 1,918,014.54
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 60,948.71 500,940.87 0.00 0.00 9,028,146.18
A-10 65,350.89 65,350.89 0.00 0.00 10,152,000.00
A-11 4,884.41 4,884.41 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 11,733.39 104,819.61 0.00 0.00 1,684,080.52
M-2 31,042.24 37,437.28 0.00 0.00 4,695,335.55
M-3 21,003.01 25,329.86 0.00 0.00 3,176,838.01
B-1 33,846.46 40,819.20 0.00 0.00 5,119,492.08
B-2 3,742.28 4,513.22 0.00 0.00 566,043.67
- -------------------------------------------------------------------------------
248,743.64 844,286.81 0.00 0.00 36,339,950.55
===============================================================================
Run: 02/28/00 13:00:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11(POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 66.387418 1.488774 0.547887 2.036661 0.000000 64.898645
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 265.958942 12.359330 1.712042 14.071372 0.000000 253.599612
A-10 1000.000000 0.000000 6.437243 6.437243 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 202.989449 10.632385 1.340197 11.972582 0.000000 192.357064
M-2 895.059167 1.217411 5.909450 7.126861 0.000000 893.841756
M-3 908.388281 1.235541 5.997453 7.232994 0.000000 907.152740
B-1 975.914984 1.327387 6.443284 7.770671 0.000000 974.587597
B-2 323.709948 0.440287 2.137230 2.577517 0.000000 323.269661
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11 (POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4104
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,269.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,005.04
SUBSERVICER ADVANCES THIS MONTH 15,555.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,279,040.30
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 688,067.16
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 36,339,950.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 156
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 545,305.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 58.43201190 % 26.15387300 % 15.41411490 %
PREPAYMENT PERCENT 83.37280480 % 0.00000000 % 16.62719520 %
NEXT DISTRIBUTION 58.05775850 % 26.29682742 % 15.64541410 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1607 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,700,633.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.65554631
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 260.92
POOL TRADING FACTOR: 10.37694718
................................................................................
Run: 02/28/00 13:00:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12(POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GC6 40,873,000.00 0.00 7.500000 % 0.00
A-2 760944GB8 9,405,000.00 0.00 5.500000 % 0.00
A-3 760944GF9 27,507,000.00 0.00 7.500000 % 0.00
A-4 760944GE2 39,680,000.00 0.00 6.750000 % 0.00
A-5 760944GJ1 22,004,000.00 0.00 7.500000 % 0.00
A-6 760944GG7 20,505,000.00 0.00 7.000000 % 0.00
A-7 760944GK8 23,152,000.00 0.00 7.500000 % 0.00
A-8 760944GL6 10,000,000.00 0.00 7.500000 % 0.00
A-9 760944FZ6 7,475,000.00 0.00 7.500000 % 0.00
A-10 760944GA0 3,403,000.00 0.00 7.500000 % 0.00
A-11 760944GD4 29,995,000.00 3,417,699.14 7.500000 % 569,966.53
A-12 760944GT9 18,350,000.00 30,585,763.47 7.500000 % 0.00
A-13 760944GH5 23,529,000.00 0.00 0.000000 % 0.00
A-14 760944GU6 0.00 0.00 0.000000 % 0.00
A-15 760944GV4 0.00 0.00 0.152344 % 0.00
R-I 760944GZ5 100.00 0.00 7.500000 % 0.00
R-II 760944HA9 100.00 0.00 7.500000 % 0.00
M-1 760944GW2 8,136,349.00 3,131,482.40 7.500000 % 47,511.45
M-2 760944GX0 3,698,106.00 3,364,857.62 7.500000 % 4,651.02
M-3 760944GY8 2,218,863.00 2,037,784.95 7.500000 % 2,816.69
B-1 4,437,728.00 4,199,525.48 7.500000 % 5,804.72
B-2 1,479,242.76 1,013,589.09 7.500000 % 1,401.02
- -------------------------------------------------------------------------------
295,848,488.76 47,750,702.15 632,151.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 20,206.94 590,173.47 0.00 0.00 2,847,732.61
A-12 0.00 0.00 191,161.02 0.00 30,776,924.49
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 6,029.19 6,029.19 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 19,465.52 66,976.97 0.00 0.00 3,083,970.95
M-2 20,916.20 25,567.22 0.00 0.00 3,360,206.60
M-3 12,667.02 15,483.71 0.00 0.00 2,034,968.26
B-1 26,104.55 31,909.27 0.00 0.00 4,193,720.76
B-2 6,300.54 7,701.56 0.00 0.00 1,012,188.07
- -------------------------------------------------------------------------------
111,689.96 743,841.39 191,161.02 0.00 47,309,711.74
===============================================================================
Run: 02/28/00 13:00:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12(POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 113.942295 19.002051 0.673677 19.675728 0.000000 94.940244
A-12 1666.799099 0.000000 0.000000 0.000000 10.417494 1677.216594
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 384.875624 5.839407 2.392415 8.231822 0.000000 379.036218
M-2 909.886742 1.257676 5.655922 6.913598 0.000000 908.629066
M-3 918.391514 1.269429 5.708789 6.978218 0.000000 917.122085
B-1 946.323317 1.308039 5.882413 7.190452 0.000000 945.015278
B-2 685.208079 0.947120 4.259301 5.206421 0.000000 684.260959
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12 (POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4105
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,825.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,115.04
SUBSERVICER ADVANCES THIS MONTH 9,722.61
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 779,528.26
(B) TWO MONTHLY PAYMENTS: 2 414,448.20
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 96,322.66
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 47,309,711.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 193
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 374,987.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 71.21039290 % 17.87225000 % 10.91735690 %
PREPAYMENT PERCENT 88.48415720 % 0.00000000 % 11.51584280 %
NEXT DISTRIBUTION 71.07347700 % 17.92263258 % 11.00389040 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1526 %
BANKRUPTCY AMOUNT AVAILABLE 212,759.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,793,015.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20255640
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 263.73
POOL TRADING FACTOR: 15.99119601
................................................................................
Run: 02/28/00 13:00:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13(POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944FP8 22,000,000.00 0.00 6.477270 % 0.00
A-2 760944FL7 3,692,298.00 0.00 5.250000 % 0.00
A-3 760944FM5 3,391,307.00 0.00 5.500000 % 0.00
A-4 760944FS2 15,000,000.00 0.00 7.228260 % 0.00
A-5 760944FJ2 18,249,728.00 0.00 0.000000 % 0.00
A-6 760944FK9 0.00 0.00 0.000000 % 0.00
A-7 760944FN3 6,666,667.00 0.00 6.250000 % 0.00
A-8 760944FU7 32,500,001.00 0.00 7.500000 % 0.00
A-9 760944FR4 12,000,000.00 10,445,405.42 6.516390 % 102,614.76
A-10 760944FY9 40,000,000.00 4,178,162.17 10.000000 % 41,045.90
A-11 760944FE3 10,389,750.00 0.00 0.000000 % 0.00
A-12 760944FF0 5,594,480.00 0.00 0.000000 % 0.00
A-13 760944FG8 5,368,770.00 0.00 0.000000 % 0.00
A-14 760944FQ6 200,000.00 174,090.10 6.516390 % 1,710.25
A-15 760944FH6 0.00 0.00 0.283791 % 0.00
R-I 760944FT0 100.00 0.00 7.500000 % 0.00
R-II 760944FX1 100.00 0.00 7.500000 % 0.00
M-1 760944FV5 2,291,282.00 270,872.71 7.500000 % 3,715.69
M-2 760944FW3 4,582,565.00 3,084,446.80 7.500000 % 27,450.20
B-1 458,256.00 310,236.09 7.500000 % 2,760.96
B-2 917,329.35 453,549.42 7.500000 % 4,036.40
- -------------------------------------------------------------------------------
183,302,633.35 18,916,762.71 183,334.16
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 56,676.98 159,291.74 0.00 0.00 10,342,790.66
A-10 34,790.41 75,836.31 0.00 0.00 4,137,116.27
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 944.62 2,654.87 0.00 0.00 172,379.85
A-15 4,470.12 4,470.12 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 1,691.61 5,407.30 0.00 0.00 267,157.02
M-2 19,262.50 46,712.70 0.00 0.00 3,056,996.60
B-1 1,937.44 4,698.40 0.00 0.00 307,475.13
B-2 2,832.46 6,868.86 0.00 0.00 449,513.02
- -------------------------------------------------------------------------------
122,606.14 305,940.30 0.00 0.00 18,733,428.55
===============================================================================
Run: 02/28/00 13:00:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13(POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 870.450452 8.551230 4.723082 13.274312 0.000000 861.899222
A-10 104.454054 1.026148 0.869760 1.895908 0.000000 103.427907
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 870.450500 8.551250 4.723100 13.274350 0.000000 861.899250
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 118.218844 1.621664 0.738281 2.359945 0.000000 116.597180
M-2 673.083044 5.990139 4.203432 10.193571 0.000000 667.092905
B-1 676.992969 6.024929 4.227855 10.252784 0.000000 670.968040
B-2 494.423753 4.400154 3.087691 7.487845 0.000000 490.023589
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13 (POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4106
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,107.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,067.84
SUBSERVICER ADVANCES THIS MONTH 9,766.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 322,174.35
(B) TWO MONTHLY PAYMENTS: 1 207,633.35
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,733,428.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 127
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 14,983.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.22510600 % 17.73728200 % 4.03761220 %
PREPAYMENT PERCENT 91.29004240 % 0.00000000 % 8.70995760 %
NEXT DISTRIBUTION 78.21465640 % 17.74450209 % 4.04084150 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2839 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23319827
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 88.79
POOL TRADING FACTOR: 10.21994513
................................................................................
Run: 02/28/00 13:00:04 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14(POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944HE1 65,000,000.00 0.00 7.500000 % 0.00
A-2 760944HN1 8,177,000.00 0.00 7.500000 % 0.00
A-3 760944HB7 5,773,000.00 0.00 5.200000 % 0.00
A-4 760944HP6 37,349,000.00 0.00 7.500000 % 0.00
A-5 760944HC5 33,306,000.00 0.00 6.200000 % 0.00
A-6 760944HQ4 32,628,000.00 0.00 7.500000 % 0.00
A-7 760944HD3 36,855,000.00 0.00 7.000000 % 0.00
A-8 760944HW1 29,999,000.00 0.00 10.000190 % 0.00
A-9 760944HR2 95,366,000.00 47,559,137.07 7.500000 % 947,355.62
A-10 760944HF8 8,366,000.00 8,366,000.00 7.500000 % 0.00
A-11 760944HG6 1,385,000.00 1,385,000.00 7.500000 % 0.00
A-12 760944HH4 20,000,000.00 0.00 7.500000 % 0.00
A-13 760944HJ0 9,794,000.00 0.00 7.500000 % 0.00
A-14 760944HK7 36,449,000.00 0.00 7.500000 % 0.00
A-15 760944HL5 29,559,000.00 0.00 7.500000 % 0.00
A-16 760944HM3 0.00 0.00 0.271237 % 0.00
R 760944HV3 1,000.00 0.00 7.500000 % 0.00
M-1 760944HS0 13,271,500.00 5,988,998.19 7.500000 % 116,157.07
M-2 760944HT8 6,032,300.00 5,395,182.59 7.500000 % 23,504.42
M-3 760944HU5 3,619,400.00 3,268,278.88 7.500000 % 14,238.44
B-1 4,825,900.00 4,467,233.14 7.500000 % 0.00
B-2 2,413,000.00 2,326,628.04 7.500000 % 0.00
B-3 2,412,994.79 1,491,102.69 7.500000 % 0.00
- -------------------------------------------------------------------------------
482,582,094.79 80,247,560.60 1,101,255.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 296,266.02 1,243,621.64 0.00 0.00 46,611,781.45
A-10 52,115.36 52,115.36 0.00 0.00 8,366,000.00
A-11 8,627.75 8,627.75 0.00 0.00 1,385,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 18,078.68 18,078.68 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 37,308.01 153,465.08 0.00 0.00 5,872,841.12
M-2 33,608.88 57,113.30 0.00 0.00 5,371,678.17
M-3 20,359.49 34,597.93 0.00 0.00 3,254,040.44
B-1 32,903.81 32,903.81 0.00 0.00 4,467,233.14
B-2 0.00 0.00 0.00 0.00 2,326,628.04
B-3 0.00 0.00 0.00 0.00 1,455,008.78
- -------------------------------------------------------------------------------
499,268.00 1,600,523.55 0.00 0.00 79,110,211.14
===============================================================================
Run: 02/28/00 13:00:04
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14(POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 498.701184 9.933893 3.106621 13.040514 0.000000 488.767291
A-10 1000.000000 0.000000 6.229424 6.229424 0.000000 1000.000000
A-11 1000.000000 0.000000 6.229422 6.229422 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 451.267618 8.752369 2.811137 11.563506 0.000000 442.515249
M-2 894.382340 3.896428 5.571487 9.467915 0.000000 890.485913
M-3 902.989136 3.933923 5.625101 9.559024 0.000000 899.055214
B-1 925.678763 0.000000 6.818171 6.818171 0.000000 925.678763
B-2 964.205570 0.000000 0.000000 0.000000 0.000000 964.205570
B-3 617.946916 0.000000 0.000000 0.000000 0.000000 602.988778
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:04 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14 (POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4107
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,981.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,384.55
SUBSERVICER ADVANCES THIS MONTH 34,969.51
MASTER SERVICER ADVANCES THIS MONTH 4,189.90
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,543,233.44
(B) TWO MONTHLY PAYMENTS: 2 534,695.71
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,350,833.10
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 79,110,211.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 307
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 517,442.69
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 787,746.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 71.41667190 % 18.25907200 % 10.32425640 %
PREPAYMENT PERCENT 88.56666880 % 0.00000000 % 11.43333120 %
NEXT DISTRIBUTION 71.24589940 % 18.32703961 % 10.42706100 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2715 %
BANKRUPTCY AMOUNT AVAILABLE 231,231.00
FRAUD AMOUNT AVAILABLE 2,045,825.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,887,287.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24434769
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 262.44
POOL TRADING FACTOR: 16.39310948
................................................................................
Run: 02/28/00 13:00:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15(POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JH2 54,600,000.00 0.00 7.000000 % 0.00
A-2 760944HX9 9,507,525.00 0.00 5.500000 % 0.00
A-3 760944HY7 23,719,181.00 0.00 5.600000 % 0.00
A-4 760944HZ4 10,298,695.00 0.00 6.000000 % 0.00
A-5 760944JA7 40,000,000.00 9,878,246.41 6.700000 % 516,937.25
A-6 760944JB5 11,700,000.00 11,700,000.00 6.922490 % 0.00
A-7 760944JC3 0.00 0.00 0.222490 % 0.00
A-8 760944JF6 18,141,079.00 18,141,079.00 6.850000 % 0.00
A-9 760944JG4 10,000.00 10,000.00 279.116170 % 0.00
A-10 760944JD1 31,786,601.00 0.00 0.000000 % 0.00
A-11 760944JE9 0.00 0.00 0.000000 % 0.00
A-12 760944JN9 2,200,013.00 140,981.30 7.500000 % 3,377.41
A-13 760944JP4 9,999,984.00 640,815.45 9.500000 % 15,351.64
A-14 760944JQ2 6,043,334.00 0.00 0.000000 % 0.00
A-15 760944JR0 2,590,000.00 0.00 0.000000 % 0.00
A-16 760944JS8 39,265,907.00 5,103,557.71 6.652000 % 24,312.84
A-17 760944JT6 11,027,260.00 1,822,699.15 7.974400 % 8,683.16
A-18 760944JU3 4,711,421.00 0.00 0.000000 % 0.00
A-19 760944JV1 0.00 0.00 0.280466 % 0.00
R-I 760944JL3 100.00 0.00 7.000000 % 0.00
R-II 760944JM1 100.00 0.00 7.000000 % 0.00
M-1 760944JJ8 5,772,016.00 2,666,825.28 7.000000 % 32,034.42
M-2 760944JK5 5,050,288.00 3,436,049.92 7.000000 % 29,367.13
B-1 1,442,939.00 1,016,693.81 7.000000 % 8,689.45
B-2 721,471.33 218,252.74 7.000000 % 1,865.34
- -------------------------------------------------------------------------------
288,587,914.33 54,775,200.77 640,618.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 54,994.72 571,931.97 0.00 0.00 9,361,309.16
A-6 67,299.93 67,299.93 0.00 0.00 11,700,000.00
A-7 1,826.24 1,826.24 0.00 0.00 0.00
A-8 103,257.14 103,257.14 0.00 0.00 18,141,079.00
A-9 2,319.27 2,319.27 0.00 0.00 10,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 878.59 4,256.00 0.00 0.00 137,603.89
A-13 5,058.51 20,410.15 0.00 0.00 625,463.81
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 28,209.26 52,522.10 0.00 0.00 5,079,244.87
A-17 12,077.56 20,760.72 0.00 0.00 1,814,015.99
A-18 0.00 0.00 0.00 0.00 0.00
A-19 12,765.29 12,765.29 0.00 0.00 0.00
R-I 0.01 0.01 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 15,511.68 47,546.10 0.00 0.00 2,634,790.86
M-2 19,985.90 49,353.03 0.00 0.00 3,406,682.79
B-1 5,913.63 14,603.08 0.00 0.00 1,008,004.36
B-2 1,269.49 3,134.83 0.00 0.00 216,387.40
- -------------------------------------------------------------------------------
331,367.22 971,985.86 0.00 0.00 54,134,582.13
===============================================================================
Run: 02/28/00 13:00:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15(POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 246.956160 12.923431 1.374868 14.298299 0.000000 234.032729
A-6 1000.000000 0.000000 5.752131 5.752131 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1000.000000 0.000000 5.691896 5.691896 0.000000 1000.000000
A-9 1000.000000 0.000000 231.927000 231.927000 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 64.082030 1.535177 0.399357 1.934534 0.000000 62.546853
A-13 64.081648 1.535166 0.505852 2.041018 0.000000 62.546481
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 129.974273 0.619184 0.718416 1.337600 0.000000 129.355088
A-17 165.290303 0.787427 1.095246 1.882673 0.000000 164.502877
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 462.026661 5.549953 2.687394 8.237347 0.000000 456.476708
M-2 680.367124 5.814942 3.957378 9.772320 0.000000 674.552182
B-1 704.599300 6.022049 4.098323 10.120372 0.000000 698.577251
B-2 302.510621 2.585494 1.759557 4.345051 0.000000 299.925154
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15 (POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4108
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,608.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,339.53
SUBSERVICER ADVANCES THIS MONTH 9,028.58
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 445,040.63
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 59,585.93
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 190,824.95
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 54,134,582.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 308
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 172,467.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.60375200 % 11.14167600 % 2.25457240 %
PREPAYMENT PERCENT 94.64150080 % 0.00000000 % 5.35849920 %
NEXT DISTRIBUTION 86.57814450 % 11.16010028 % 2.26175530 %
CLASS A-19 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2784 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,458,795.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.72436629
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 90.46
POOL TRADING FACTOR: 18.75843701
................................................................................
Run: 02/28/00 13:02:08 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ2(POOL # 8018)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8018
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944MC9 31,903,000.00 0.00 7.470000 % 0.00
A-2 760944MD7 24,068,520.58 16,450,040.62 7.470000 % 322,356.37
S-1 760944MB1 0.00 0.00 1.500000 % 0.00
S-2 760944MA3 0.00 0.00 1.000000 % 0.00
S-3 760944LZ9 0.00 0.00 0.500000 % 0.00
R 760944ME5 100.00 0.00 7.470000 % 0.00
- -------------------------------------------------------------------------------
55,971,620.58 16,450,040.62 322,356.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 101,936.72 424,293.09 0.00 0.00 16,127,684.25
S-1 0.00 0.00 0.00 0.00 0.00
S-2 0.00 0.00 0.00 0.00 0.00
S-3 737.13 737.13 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
102,673.85 425,030.22 0.00 0.00 16,127,684.25
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 683.467044 13.393277 4.235272 17.628549 0.000000 670.073767
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-February-00
DISTRIBUTION DATE 01-March-00
Run: 02/28/00 13:02:08 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ2
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8018
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 411.25
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,127,684.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 517,442.69
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 262,563.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 28.81403841
Run: 02/28/00 13:02:08 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ2
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8018
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 411.25
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,127,684.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 517,442.69
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 262,563.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 28.81403841
................................................................................
Run: 02/28/00 13:00:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16(POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944KT4 50,166,000.00 0.00 7.000000 % 0.00
A-2 760944KV9 20,040,000.00 194,157.96 7.000000 % 23,212.94
A-3 760944KS6 30,024,000.00 290,888.18 6.000000 % 34,777.71
A-4 760944LF3 10,008,000.00 96,962.70 10.000000 % 11,592.57
A-5 760944KW7 22,331,000.00 687,663.50 7.000000 % 82,214.96
A-6 760944KX5 18,276,000.00 18,276,000.00 7.000000 % 0.00
A-7 760944KY3 33,895,000.00 33,895,000.00 7.000000 % 0.00
A-8 760944KZ0 14,040,000.00 14,040,000.00 7.000000 % 0.00
A-9 760944LA4 1,560,000.00 1,560,000.00 7.000000 % 0.00
A-10 760944KU1 0.00 0.00 0.225553 % 0.00
R 760944LE6 333,970.00 0.00 7.000000 % 0.00
M-1 760944LB2 5,917,999.88 3,654,622.14 7.000000 % 8,323.17
M-2 760944LC0 2,689,999.61 2,459,201.28 7.000000 % 3,927.12
M-3 760944LD8 1,613,999.76 1,486,353.11 7.000000 % 2,373.57
B-1 2,151,999.69 2,001,465.27 7.000000 % 3,196.15
B-2 1,075,999.84 1,017,246.22 7.000000 % 1,624.45
B-3 1,075,999.84 732,733.99 7.000000 % 1,170.11
- -------------------------------------------------------------------------------
215,199,968.62 80,392,294.35 172,412.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 1,131.97 24,344.91 0.00 0.00 170,945.02
A-3 1,453.64 36,231.35 0.00 0.00 256,110.47
A-4 807.58 12,400.15 0.00 0.00 85,370.13
A-5 4,009.18 86,224.14 0.00 0.00 605,448.54
A-6 106,551.69 106,551.69 0.00 0.00 18,276,000.00
A-7 197,612.69 197,612.69 0.00 0.00 33,895,000.00
A-8 81,855.20 81,855.20 0.00 0.00 14,040,000.00
A-9 9,095.02 9,095.02 0.00 0.00 1,560,000.00
A-10 15,102.31 15,102.31 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 21,306.97 29,630.14 0.00 0.00 3,646,298.97
M-2 14,337.49 18,264.61 0.00 0.00 2,455,274.16
M-3 8,665.65 11,039.22 0.00 0.00 1,483,979.54
B-1 11,668.82 14,864.97 0.00 0.00 1,998,269.12
B-2 5,930.69 7,555.14 0.00 0.00 1,015,621.77
B-3 4,271.96 5,442.07 0.00 0.00 731,563.88
- -------------------------------------------------------------------------------
483,800.86 656,213.61 0.00 0.00 80,219,881.60
===============================================================================
Run: 02/28/00 13:00:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16(POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 9.688521 1.158330 0.056486 1.214816 0.000000 8.530191
A-3 9.688522 1.158330 0.048416 1.206746 0.000000 8.530192
A-4 9.688519 1.158330 0.080693 1.239023 0.000000 8.530189
A-5 30.794120 3.681652 0.179534 3.861186 0.000000 27.112469
A-6 1000.000000 0.000000 5.830143 5.830143 0.000000 1000.000000
A-7 1000.000000 0.000000 5.830143 5.830143 0.000000 1000.000000
A-8 1000.000000 0.000000 5.830142 5.830142 0.000000 1000.000000
A-9 1000.000000 0.000000 5.830141 5.830141 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 617.543463 1.406416 3.600367 5.006783 0.000000 616.137047
M-2 914.201352 1.459896 5.329923 6.789819 0.000000 912.741456
M-3 920.912844 1.470614 5.369053 6.839667 0.000000 919.442231
B-1 930.049051 1.485200 5.422315 6.907515 0.000000 928.563851
B-2 945.396256 1.509712 5.511794 7.021506 0.000000 943.886544
B-3 680.979646 1.087463 3.970205 5.057668 0.000000 679.892183
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:06 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16 (POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4109
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,745.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,639.00
SUBSERVICER ADVANCES THIS MONTH 2,942.92
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 405,571.40
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 80,219,881.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 307
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 44,033.73
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.87971380 % 9.45386200 % 4.66642420 %
PREPAYMENT PERCENT 94.35188550 % 0.00000000 % 5.64811450 %
NEXT DISTRIBUTION 85.87506340 % 9.45595097 % 4.66898570 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2256 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 743,764.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,846,835.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.61559058
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 260.21
POOL TRADING FACTOR: 37.27690209
................................................................................
Run: 02/28/00 13:00:06 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17(POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JW9 16,438,000.00 0.00 4.500000 % 0.00
A-2 760944JX7 9,974,000.00 0.00 5.250000 % 0.00
A-3 760944JY5 21,283,000.00 0.00 5.650000 % 0.00
A-4 760944JZ2 7,444,000.00 0.00 6.050000 % 0.00
A-5 760944KB3 28,305,000.00 6,958,514.24 6.400000 % 392,399.61
A-6 760944KC1 12,746,000.00 12,746,000.00 6.750000 % 0.00
A-7 760944KD9 46,874,000.00 2,943,994.30 6.475000 % 94,173.13
A-8 760944KE7 0.00 0.00 12.100000 % 0.00
A-9 760944KK3 14,731,000.00 14,731,000.00 7.000000 % 0.00
A-10 760944KF4 17,454,500.00 0.00 0.000000 % 0.00
A-11 760944KG2 4,803,430.00 0.00 0.000000 % 0.00
A-12 760944KH0 2,677,070.00 0.00 0.000000 % 0.00
A-13 760944KJ6 34,380,000.00 3,994,328.09 7.000000 % 22,236.67
A-14 760944KA5 6,000,000.00 0.00 6.350000 % 0.00
A-15 760944KQ0 1,891,000.00 0.00 7.650000 % 0.00
A-16 760944KR8 0.00 0.00 0.126734 % 0.00
R-I 760944KN7 100.00 0.00 7.000000 % 0.00
R-II 760944KP2 100.00 0.00 7.000000 % 0.00
M-1 760944KL1 4,101,600.00 1,959,260.13 7.000000 % 24,288.85
M-2 760944KM9 2,343,800.00 1,573,574.22 7.000000 % 12,775.86
M-3 760944MF2 1,171,900.00 791,851.35 7.000000 % 6,429.05
B-1 1,406,270.00 973,099.12 7.000000 % 7,900.60
B-2 351,564.90 109,739.97 7.000000 % 890.98
- -------------------------------------------------------------------------------
234,376,334.90 46,781,361.42 561,094.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 37,017.80 429,417.41 0.00 0.00 6,566,114.63
A-6 71,514.11 71,514.11 0.00 0.00 12,746,000.00
A-7 15,844.94 110,018.07 0.00 0.00 2,849,821.17
A-8 7,402.47 7,402.47 0.00 0.00 0.00
A-9 85,712.53 85,712.53 0.00 0.00 14,731,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 23,241.06 45,477.73 0.00 0.00 3,972,091.42
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 4,928.12 4,928.12 0.00 0.00 0.00
R-I 1.35 1.35 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 11,399.99 35,688.84 0.00 0.00 1,934,971.28
M-2 9,155.86 21,931.72 0.00 0.00 1,560,798.36
M-3 4,607.40 11,036.45 0.00 0.00 785,422.30
B-1 5,661.99 13,562.59 0.00 0.00 965,198.52
B-2 638.52 1,529.50 0.00 0.00 108,848.99
- -------------------------------------------------------------------------------
277,126.14 838,220.89 0.00 0.00 46,220,266.67
===============================================================================
Run: 02/28/00 13:00:06
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17(POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 245.840461 13.863261 1.307818 15.171079 0.000000 231.977199
A-6 1000.000000 0.000000 5.610710 5.610710 0.000000 1000.000000
A-7 62.806552 2.009070 0.338033 2.347103 0.000000 60.797482
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 1000.000000 0.000000 5.818514 5.818514 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 116.181736 0.646791 0.676005 1.322796 0.000000 115.534945
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 13.550000 13.550000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 477.681912 5.921799 2.779401 8.701200 0.000000 471.760113
M-2 671.377344 5.450917 3.906417 9.357334 0.000000 665.926427
M-3 675.698737 5.486006 3.931564 9.417570 0.000000 670.212732
B-1 691.971755 5.618125 4.026247 9.644372 0.000000 686.353631
B-2 312.147117 2.534326 1.816222 4.350548 0.000000 309.612791
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:06 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17 (POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4110
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,370.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,023.32
SUBSERVICER ADVANCES THIS MONTH 11,553.93
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 449,473.20
(B) TWO MONTHLY PAYMENTS: 1 81,489.97
(C) THREE OR MORE MONTHLY PAYMENTS: 1 190,096.93
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 46,220,266.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 247
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 181,276.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.44085630 % 9.24446300 % 2.31468060 %
PREPAYMENT PERCENT 95.37634250 % 0.00000000 % 4.62365750 %
NEXT DISTRIBUTION 88.41365520 % 9.26258598 % 2.32375880 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1271 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 518,206.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,456,714.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.57014542
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 93.53
POOL TRADING FACTOR: 19.72053479
................................................................................
Run: 02/28/00 13:00:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18(POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944LM8 85,336,000.00 0.00 7.500000 % 0.00
A-2 760944LL0 71,184,000.00 0.00 7.500000 % 0.00
A-3 760944LY2 81,356,000.00 0.00 6.250000 % 0.00
A-4 760944LN6 40,678,000.00 0.00 10.000000 % 0.00
A-5 760944LP1 66,592,000.00 0.00 7.500000 % 0.00
A-6 760944LQ9 52,567,000.00 0.00 7.500000 % 0.00
A-7 760944LR7 53,440,000.00 50,040,748.61 7.500000 % 625,541.21
A-8 760944LS5 14,426,000.00 14,426,000.00 7.500000 % 0.00
A-9 760944LT3 0.00 0.00 0.101736 % 0.00
R 760944LX4 1,000.00 0.00 7.500000 % 0.00
M-1 760944LU0 13,767,600.00 5,552,393.29 7.500000 % 65,601.63
M-2 760944LV8 6,257,900.00 5,691,687.39 7.500000 % 27,631.97
M-3 760944LW6 3,754,700.00 3,441,343.82 7.500000 % 16,707.01
B-1 5,757,200.00 5,435,558.30 7.500000 % 25,278.57
B-2 2,753,500.00 2,690,855.48 7.500000 % 0.00
B-3 2,753,436.49 1,651,827.40 7.500000 % 0.00
- -------------------------------------------------------------------------------
500,624,336.49 88,930,414.29 760,760.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 311,634.63 937,175.84 0.00 0.00 49,415,207.40
A-8 89,839.61 89,839.61 0.00 0.00 14,426,000.00
A-9 7,512.52 7,512.52 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 34,578.18 100,179.81 0.00 0.00 5,486,791.66
M-2 35,445.65 63,077.62 0.00 0.00 5,664,055.42
M-3 21,431.37 38,138.38 0.00 0.00 3,424,636.81
B-1 33,850.58 59,129.15 0.00 0.00 5,410,279.73
B-2 0.00 0.00 0.00 0.00 2,690,855.48
B-3 0.00 0.00 0.00 0.00 1,629,634.63
- -------------------------------------------------------------------------------
534,292.54 1,295,052.93 0.00 0.00 88,147,461.13
===============================================================================
Run: 02/28/00 13:00:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18(POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 936.391254 11.705487 5.831486 17.536973 0.000000 924.685767
A-8 1000.000000 0.000000 6.227617 6.227617 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 403.294205 4.764929 2.511562 7.276491 0.000000 398.529276
M-2 909.520349 4.415534 5.664145 10.079679 0.000000 905.104815
M-3 916.542952 4.449626 5.707878 10.157504 0.000000 912.093326
B-1 944.132269 4.390775 5.879695 10.270470 0.000000 939.741494
B-2 977.249130 0.000000 0.000000 0.000000 0.000000 977.249130
B-3 599.914836 0.000000 0.000000 0.000000 0.000000 591.854810
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18 (POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4111
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,579.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,688.44
SUBSERVICER ADVANCES THIS MONTH 19,767.08
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,618,084.52
(B) TWO MONTHLY PAYMENTS: 1 223,324.63
(C) THREE OR MORE MONTHLY PAYMENTS: 3 546,702.82
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 194,573.79
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 88,147,461.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 356
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 351,214.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 72.49122710 % 16.51338800 % 10.99538470 %
PREPAYMENT PERCENT 88.99649080 % 0.00000000 % 11.00350920 %
NEXT DISTRIBUTION 72.42546360 % 16.53534169 % 11.03919470 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1013 %
BANKRUPTCY AMOUNT AVAILABLE 117,498.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,857,931.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.03301532
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 260.11
POOL TRADING FACTOR: 17.60750621
................................................................................
Run: 02/28/00 13:00:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20(POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944NE4 28,889,000.00 0.00 0.000000 % 0.00
A-2 760944NF1 0.00 0.00 0.000000 % 0.00
A-3 760944NG9 14,581,000.00 0.00 5.000030 % 0.00
A-4 760944NH7 7,938,000.00 0.00 5.249810 % 0.00
A-5 760944NJ3 21,873,000.00 0.00 5.750030 % 0.00
A-6 760944NR5 12,561,000.00 0.00 6.004100 % 0.00
A-7 760944NS3 23,816,000.00 13,046,135.05 6.981720 % 721,684.87
A-8 760944NT1 18,040,000.00 18,040,000.00 6.981720 % 0.00
A-9 760944NU8 35,577,000.00 0.00 0.000000 % 0.00
A-10 760944NK0 0.00 0.00 0.000000 % 0.00
A-11 760944NL8 37,000,000.00 10,202,335.23 7.250000 % 52,765.38
A-12 760944NM6 2,400,000.00 2,400,000.00 7.062290 % 0.00
A-13 760944NN4 34,545,000.00 9,020,493.03 6.052000 % 0.00
A-14 760944NP9 13,505,000.00 3,526,465.71 8.819551 % 0.00
A-15 760944NQ7 0.00 0.00 0.092694 % 0.00
R-I 760944NY0 100.00 0.00 7.000000 % 0.00
R-II 760944NZ7 100.00 0.00 7.000000 % 0.00
M-1 760944NV6 3,917,600.00 1,773,672.54 7.000000 % 27,353.91
M-2 760944NW4 1,958,800.00 1,325,706.15 7.000000 % 10,794.57
M-3 760944NX2 1,305,860.00 888,361.20 7.000000 % 7,233.48
B-1 1,567,032.00 1,069,898.33 7.000000 % 8,711.65
B-2 783,516.00 542,080.81 7.000000 % 4,413.89
B-3 914,107.69 508,411.91 7.000000 % 4,139.75
- -------------------------------------------------------------------------------
261,172,115.69 62,343,559.96 837,097.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 75,594.45 797,279.32 0.00 0.00 12,324,450.18
A-8 104,530.87 104,530.87 0.00 0.00 18,040,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 61,387.96 114,153.34 0.00 0.00 10,149,569.85
A-12 14,067.03 14,067.03 0.00 0.00 2,400,000.00
A-13 45,307.99 45,307.99 0.00 0.00 9,020,493.03
A-14 25,812.60 25,812.60 0.00 0.00 3,526,465.71
A-15 4,796.10 4,796.10 0.00 0.00 0.00
R-I 2.51 2.51 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 10,304.26 37,658.17 0.00 0.00 1,746,318.63
M-2 7,701.78 18,496.35 0.00 0.00 1,314,911.58
M-3 5,161.00 12,394.48 0.00 0.00 881,127.72
B-1 6,215.64 14,927.29 0.00 0.00 1,061,186.68
B-2 3,149.26 7,563.15 0.00 0.00 537,666.92
B-3 2,953.64 7,093.39 0.00 0.00 504,272.16
- -------------------------------------------------------------------------------
366,985.09 1,204,082.59 0.00 0.00 61,506,462.46
===============================================================================
Run: 02/28/00 13:00:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20(POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 547.788674 30.302522 3.174104 33.476626 0.000000 517.486151
A-8 1000.000000 0.000000 5.794394 5.794394 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 275.738790 1.426091 1.659134 3.085225 0.000000 274.312699
A-12 1000.000000 0.000000 5.861263 5.861263 0.000000 1000.000000
A-13 261.122971 0.000000 1.311564 1.311564 0.000000 261.122971
A-14 261.122970 0.000000 1.911337 1.911337 0.000000 261.122970
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 25.100000 25.100000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 452.744675 6.982313 2.630248 9.612561 0.000000 445.762362
M-2 676.795053 5.510808 3.931887 9.442695 0.000000 671.284246
M-3 680.288239 5.539246 3.952185 9.491431 0.000000 674.748993
B-1 682.754615 5.559331 3.966505 9.525836 0.000000 677.195284
B-2 691.856720 5.633440 4.019395 9.652835 0.000000 686.223281
B-3 556.183823 4.528711 3.231195 7.759906 0.000000 551.655090
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20 (POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4112
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,455.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,289.83
SUBSERVICER ADVANCES THIS MONTH 2,911.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 220,024.06
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 61,506,462.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 319
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 329,464.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.20246690 % 6.39639400 % 3.40113890 %
PREPAYMENT PERCENT 96.08098680 % 0.00000000 % 3.91901320 %
NEXT DISTRIBUTION 90.17097810 % 6.40966457 % 3.41935740 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0931 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53611473
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 93.23
POOL TRADING FACTOR: 23.55016434
................................................................................
Run: 02/28/00 13:00:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21(POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PA0 37,931,000.00 0.00 6.500000 % 0.00
A-2 760944PB8 17,277,000.00 0.00 6.500000 % 0.00
A-3 760944PC6 40,040,600.00 0.00 6.500000 % 0.00
A-4 760944QX9 38,099,400.00 0.00 10.000000 % 0.00
A-5 760944QC5 61,656,000.00 0.00 7.500000 % 0.00
A-6 760944QD3 9,020,000.00 0.00 7.500000 % 0.00
A-7 760944QE1 37,150,000.00 35,042,161.06 7.500000 % 568,945.75
A-8 760944QF8 9,181,560.00 9,181,560.00 7.500000 % 0.00
A-9 760944QG6 0.00 0.00 0.073038 % 0.00
R 760944QL5 1,000.00 0.00 7.500000 % 0.00
M-1 760944QH4 7,403,017.00 3,512,404.42 7.500000 % 58,111.25
M-2 760944QJ0 3,365,008.00 3,060,335.11 7.500000 % 4,420.46
M-3 760944QK7 2,692,006.00 2,462,137.99 7.500000 % 3,556.40
B-1 2,422,806.00 2,230,140.73 7.500000 % 3,221.30
B-2 1,480,605.00 1,381,276.33 7.500000 % 1,995.17
B-3 1,480,603.82 1,134,375.19 7.500000 % 1,638.52
- -------------------------------------------------------------------------------
269,200,605.82 58,004,390.83 641,888.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 218,340.12 787,285.87 0.00 0.00 34,473,215.31
A-8 57,208.31 57,208.31 0.00 0.00 9,181,560.00
A-9 3,519.60 3,519.60 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 21,885.03 79,996.28 0.00 0.00 3,454,293.17
M-2 19,068.28 23,488.74 0.00 0.00 3,055,914.65
M-3 15,341.05 18,897.45 0.00 0.00 2,458,581.59
B-1 13,895.52 17,116.82 0.00 0.00 2,226,919.43
B-2 8,606.44 10,601.61 0.00 0.00 1,379,281.16
B-3 7,068.04 8,706.56 0.00 0.00 1,132,736.67
- -------------------------------------------------------------------------------
364,932.39 1,006,821.24 0.00 0.00 57,362,501.98
===============================================================================
Run: 02/28/00 13:00:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21(POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 943.261401 15.314825 5.877258 21.192083 0.000000 927.946576
A-8 1000.000000 0.000000 6.230783 6.230783 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 474.455809 7.849671 2.956231 10.805902 0.000000 466.606138
M-2 909.458495 1.313655 5.666637 6.980292 0.000000 908.144840
M-3 914.610885 1.321097 5.698743 7.019840 0.000000 913.289788
B-1 920.478458 1.329574 5.735300 7.064874 0.000000 919.148884
B-2 932.913458 1.347537 5.812786 7.160323 0.000000 931.565921
B-3 766.157141 1.106657 4.773755 5.880412 0.000000 765.050485
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21 (POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4113
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,793.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,127.15
SUBSERVICER ADVANCES THIS MONTH 1,267.67
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 169,932.23
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 57,362,501.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 228
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 558,105.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.24202310 % 15.57619600 % 8.18178100 %
PREPAYMENT PERCENT 90.49680920 % 0.00000000 % 9.50319080 %
NEXT DISTRIBUTION 76.10333200 % 15.63528281 % 8.26138520 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0737 %
BANKRUPTCY AMOUNT AVAILABLE 140,181.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,244,936.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.00584501
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 265.57
POOL TRADING FACTOR: 21.30845947
................................................................................
Run: 02/28/00 13:00:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22(POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PH5 29,659,000.00 0.00 7.000000 % 0.00
A-2 760944PP7 20,000,000.00 0.00 7.000000 % 0.00
A-3 760944PQ5 20,000,000.00 0.00 7.000000 % 0.00
A-4 760944PR3 44,814,000.00 4,476,536.45 7.000000 % 153,870.71
A-5 760944PS1 26,250,000.00 3,891,871.63 7.000000 % 133,774.19
A-6 760944PT9 29,933,000.00 6,915,665.79 7.000000 % 237,710.20
A-7 760944PU6 15,000,000.00 5,356,237.23 7.000000 % 36,786.96
A-8 760944PV4 37,500,000.00 27,162,846.23 7.000000 % 106,756.37
A-9 760944PW2 43,057,000.00 43,057,000.00 7.000000 % 0.00
A-10 760944PJ1 2,700,000.00 2,700,000.00 7.000000 % 0.00
A-11 760944PK8 23,600,000.00 23,600,000.00 7.000000 % 0.00
A-12 760944PL6 22,750,000.00 4,286,344.15 6.252000 % 0.00
A-13 760944PM4 9,750,000.00 1,837,004.63 8.745328 % 0.00
A-14 760944PN2 0.00 0.00 0.199783 % 0.00
R 760944QA9 100.00 0.00 7.000000 % 0.00
M-1 760944PX0 8,667,030.00 5,424,202.97 7.000000 % 32,913.27
M-2 760944PY8 4,333,550.00 3,981,169.19 7.000000 % 6,225.76
M-3 760944PZ5 2,600,140.00 2,399,831.59 7.000000 % 3,752.86
B-1 2,773,475.00 2,586,579.14 7.000000 % 4,044.90
B-2 1,560,100.00 1,475,224.96 7.000000 % 2,306.96
B-3 1,733,428.45 1,267,196.17 7.000000 % 1,981.63
- -------------------------------------------------------------------------------
346,680,823.45 140,417,710.13 720,123.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 26,067.01 179,937.72 0.00 0.00 4,322,665.74
A-5 22,662.48 156,436.67 0.00 0.00 3,758,097.44
A-6 40,270.13 277,980.33 0.00 0.00 6,677,955.59
A-7 31,189.54 67,976.50 0.00 0.00 5,319,450.27
A-8 158,170.08 264,926.45 0.00 0.00 27,056,089.86
A-9 250,722.22 250,722.22 0.00 0.00 43,057,000.00
A-10 15,722.18 15,722.18 0.00 0.00 2,700,000.00
A-11 137,423.52 137,423.52 0.00 0.00 23,600,000.00
A-12 22,292.41 22,292.41 0.00 0.00 4,286,344.15
A-13 13,364.02 13,364.02 0.00 0.00 1,837,004.63
A-14 23,336.22 23,336.22 0.00 0.00 0.00
R 0.01 0.01 0.00 0.00 0.00
M-1 31,585.29 64,498.56 0.00 0.00 5,391,289.70
M-2 23,182.47 29,408.23 0.00 0.00 3,974,943.43
M-3 13,974.29 17,727.15 0.00 0.00 2,396,078.73
B-1 15,061.73 19,106.63 0.00 0.00 2,582,534.24
B-2 8,590.28 10,897.24 0.00 0.00 1,472,918.00
B-3 7,378.94 9,360.57 0.00 0.00 1,265,214.54
- -------------------------------------------------------------------------------
840,992.82 1,561,116.63 0.00 0.00 139,697,586.32
===============================================================================
Run: 02/28/00 13:00:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22(POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 99.891473 3.433541 0.581671 4.015212 0.000000 96.457931
A-5 148.261776 5.096160 0.863333 5.959493 0.000000 143.165617
A-6 231.038178 7.941409 1.345342 9.286751 0.000000 223.096769
A-7 357.082482 2.452464 2.079303 4.531767 0.000000 354.630018
A-8 724.342566 2.846837 4.217869 7.064706 0.000000 721.495730
A-9 1000.000000 0.000000 5.823030 5.823030 0.000000 1000.000000
A-10 1000.000000 0.000000 5.823030 5.823030 0.000000 1000.000000
A-11 1000.000000 0.000000 5.823031 5.823031 0.000000 1000.000000
A-12 188.410732 0.000000 0.979886 0.979886 0.000000 188.410732
A-13 188.410731 0.000000 1.370669 1.370669 0.000000 188.410731
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
M-1 625.843336 3.797526 3.644304 7.441830 0.000000 622.045810
M-2 918.685417 1.436642 5.349533 6.786175 0.000000 917.248775
M-3 922.962452 1.443330 5.374438 6.817768 0.000000 921.519122
B-1 932.613108 1.458423 5.430635 6.889058 0.000000 931.154685
B-2 945.596410 1.478726 5.506237 6.984963 0.000000 944.117685
B-3 731.034598 1.143203 4.256836 5.400039 0.000000 729.891413
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22 (POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4114
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,972.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,261.72
SUBSERVICER ADVANCES THIS MONTH 15,249.59
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,045,898.45
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 139,697,586.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 526
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 500,538.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.79769020 % 8.40720400 % 3.79510550 %
PREPAYMENT PERCENT 95.11907610 % 0.00000000 % 4.88092390 %
NEXT DISTRIBUTION 87.77145760 % 8.41983900 % 3.80870340 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1999 %
BANKRUPTCY AMOUNT AVAILABLE 109,526.00
FRAUD AMOUNT AVAILABLE 2,238,573.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,477,145.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63273747
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 262.43
POOL TRADING FACTOR: 40.29573512
................................................................................
Run: 02/28/00 13:00:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23(POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ML9 14,417,000.00 0.00 6.500000 % 0.00
A-2 760944MG0 25,150,000.00 0.00 5.500000 % 0.00
A-3 760944MH8 12,946,000.00 0.00 0.000000 % 0.00
A-4 760944MJ4 0.00 0.00 0.000000 % 0.00
A-5 760944MV7 22,700,000.00 1,722,254.20 6.500000 % 211,581.02
A-6 760944MK1 11,100,000.00 0.00 5.850000 % 0.00
A-7 760944MW5 16,290,000.00 3,463,644.57 6.500000 % 425,512.94
A-8 760944MX3 12,737,000.00 3,531,684.21 6.500000 % 433,871.69
A-9 760944MY1 7,300,000.00 7,300,000.00 6.500000 % 0.00
A-10 760944MM7 15,200,000.00 15,200,000.00 6.500000 % 0.00
A-11 760944MN5 5,000,000.00 3,694,424.61 7.005000 % 0.00
A-12 760944MP0 2,692,308.00 1,989,305.77 5.562100 % 0.00
A-13 760944MQ8 15,531,578.00 11,476,048.76 6.875000 % 0.00
A-14 760944MR6 7,168,422.00 5,296,638.91 5.687480 % 0.00
A-15 760944MS4 5,000,000.00 3,694,424.61 6.875000 % 0.00
A-16 760944MT2 2,307,692.00 1,705,118.82 5.687480 % 0.00
A-17 760944MU9 0.00 0.00 0.258607 % 0.00
R-I 760944NC8 100.00 0.00 6.500000 % 0.00
R-II 760944ND6 100.00 0.00 6.500000 % 0.00
M-1 760944MZ8 2,739,000.00 1,405,350.02 6.500000 % 27,248.71
M-2 760944NA2 1,368,000.00 908,250.34 6.500000 % 7,542.13
M-3 760944NB0 912,000.00 605,500.23 6.500000 % 5,028.09
B-1 729,800.00 484,532.95 6.500000 % 4,023.57
B-2 547,100.00 363,233.77 6.500000 % 3,016.30
B-3 547,219.77 363,313.13 6.500000 % 3,016.96
- -------------------------------------------------------------------------------
182,383,319.77 63,203,724.90 1,120,841.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 9,287.79 220,868.81 0.00 0.00 1,510,673.18
A-6 0.00 0.00 0.00 0.00 0.00
A-7 18,678.77 444,191.71 0.00 0.00 3,038,131.63
A-8 19,045.70 452,917.39 0.00 0.00 3,097,812.52
A-9 39,367.50 39,367.50 0.00 0.00 7,300,000.00
A-10 81,970.67 81,970.67 0.00 0.00 15,200,000.00
A-11 21,471.20 21,471.20 0.00 0.00 3,694,424.61
A-12 9,179.98 9,179.98 0.00 0.00 1,989,305.77
A-13 65,458.59 65,458.59 0.00 0.00 11,476,048.76
A-14 24,993.19 24,993.19 0.00 0.00 5,296,638.91
A-15 21,072.74 21,072.74 0.00 0.00 3,694,424.61
A-16 8,045.92 8,045.92 0.00 0.00 1,705,118.82
A-17 13,560.76 13,560.76 0.00 0.00 0.00
R-I 0.19 0.19 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 7,578.78 34,827.49 0.00 0.00 1,378,101.31
M-2 4,898.02 12,440.15 0.00 0.00 900,708.21
M-3 3,265.34 8,293.43 0.00 0.00 600,472.14
B-1 2,612.99 6,636.56 0.00 0.00 480,509.38
B-2 1,958.85 4,975.15 0.00 0.00 360,217.47
B-3 1,959.29 4,976.25 0.00 0.00 360,296.17
- -------------------------------------------------------------------------------
354,406.27 1,475,247.68 0.00 0.00 62,082,883.49
===============================================================================
Run: 02/28/00 13:00:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23(POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 75.870229 9.320750 0.409154 9.729904 0.000000 66.549479
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 212.623976 26.121114 1.146640 27.267754 0.000000 186.502863
A-8 277.277554 34.063884 1.495305 35.559189 0.000000 243.213670
A-9 1000.000000 0.000000 5.392808 5.392808 0.000000 1000.000000
A-10 1000.000000 0.000000 5.392807 5.392807 0.000000 1000.000000
A-11 738.884922 0.000000 4.294240 4.294240 0.000000 738.884922
A-12 738.884916 0.000000 3.409706 3.409706 0.000000 738.884916
A-13 738.884919 0.000000 4.214549 4.214549 0.000000 738.884920
A-14 738.884919 0.000000 3.486568 3.486568 0.000000 738.884919
A-15 738.884922 0.000000 4.214548 4.214548 0.000000 738.884922
A-16 738.884921 0.000000 3.486566 3.486566 0.000000 738.884921
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 1.900000 1.900000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 513.088726 9.948415 2.766988 12.715403 0.000000 503.140310
M-2 663.925687 5.513253 3.580424 9.093677 0.000000 658.412434
M-3 663.925691 5.513257 3.580417 9.093674 0.000000 658.412434
B-1 663.925665 5.513250 3.580419 9.093669 0.000000 658.412414
B-2 663.925736 5.513252 3.580424 9.093676 0.000000 658.412484
B-3 663.925446 5.513251 3.580426 9.093677 0.000000 658.412195
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23 (POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4115
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,339.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,728.35
SUBSERVICER ADVANCES THIS MONTH 4,404.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 322,187.29
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 62,082,883.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 301
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 595,996.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.46528950 % 4.61855800 % 1.91615270 %
PREPAYMENT PERCENT 97.38611580 % 0.00000000 % 2.61388420 %
NEXT DISTRIBUTION 93.42764950 % 4.63780272 % 1.93454770 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2587 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,579,211.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.11793826
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 93.44
POOL TRADING FACTOR: 34.03978147
................................................................................
Run: 02/28/00 13:00:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27(POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PD4 21,790,000.00 0.00 6.500000 % 0.00
A-2 760944QQ4 20,994,000.00 0.00 7.500000 % 0.00
A-3 760944PE2 27,540,000.00 0.00 6.500000 % 0.00
A-4 760944PF9 26,740,000.00 0.00 6.500000 % 0.00
A-5 760944QB7 30,000,000.00 2,706,245.72 7.050000 % 8,504.08
A-6 760944PG7 48,041,429.00 12,552,357.34 6.500000 % 39,444.42
A-7 760944QY7 55,044,571.00 5,506,565.57 10.000000 % 17,303.78
A-8 760944QR2 15,090,000.00 15,090,000.00 7.500000 % 0.00
A-9 760944QS0 2,000,000.00 2,000,000.00 7.500000 % 0.00
A-10 760944QM3 7,626,750.00 0.00 0.000000 % 0.00
A-11 760944QN1 2,542,250.00 0.00 0.000000 % 0.00
A-12 760944QP6 0.00 0.00 0.094429 % 0.00
R 760944QW1 100.00 0.00 7.500000 % 0.00
M-1 760944QT8 6,864,500.00 3,483,050.97 7.500000 % 6,243.60
M-2 760944QU5 3,432,150.00 3,136,001.51 7.500000 % 4,335.09
M-3 760944QV3 2,059,280.00 1,916,451.93 7.500000 % 2,649.23
B-1 2,196,565.00 2,083,621.23 7.500000 % 2,880.32
B-2 1,235,568.00 1,208,247.63 7.500000 % 0.00
B-3 1,372,850.89 716,233.11 7.500000 % 0.00
- -------------------------------------------------------------------------------
274,570,013.89 50,398,775.01 81,360.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 15,894.63 24,398.71 0.00 0.00 2,697,741.64
A-6 67,972.43 107,416.85 0.00 0.00 12,512,912.92
A-7 45,874.88 63,178.66 0.00 0.00 5,489,261.79
A-8 94,285.44 94,285.44 0.00 0.00 15,090,000.00
A-9 12,496.41 12,496.41 0.00 0.00 2,000,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 3,964.77 3,964.77 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 21,762.82 28,006.42 0.00 0.00 3,476,807.37
M-2 19,594.39 23,929.48 0.00 0.00 3,131,666.42
M-3 11,974.38 14,623.61 0.00 0.00 1,913,802.70
B-1 13,018.89 15,899.21 0.00 0.00 2,080,740.91
B-2 14,688.02 14,688.02 0.00 0.00 1,208,247.63
B-3 0.00 0.00 0.00 0.00 713,572.78
- -------------------------------------------------------------------------------
321,527.06 402,887.58 0.00 0.00 50,314,754.16
===============================================================================
Run: 02/28/00 13:00:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27(POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 90.208191 0.283469 0.529821 0.813290 0.000000 89.924721
A-6 261.281931 0.821050 1.414871 2.235921 0.000000 260.460881
A-7 100.038305 0.314359 0.833413 1.147772 0.000000 99.723945
A-8 1000.000000 0.000000 6.248207 6.248207 0.000000 1000.000000
A-9 1000.000000 0.000000 6.248205 6.248205 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 507.400535 0.909549 3.170343 4.079892 0.000000 506.490986
M-2 913.713419 1.263083 5.709072 6.972155 0.000000 912.450336
M-3 930.641744 1.286484 5.814838 7.101322 0.000000 929.355260
B-1 948.581640 1.311284 5.926931 7.238215 0.000000 947.270356
B-2 977.888412 0.000000 11.887666 11.887666 0.000000 977.888413
B-3 521.712238 0.000000 0.000000 0.000000 0.000000 519.774424
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27 (POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4116
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,710.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,316.08
SUBSERVICER ADVANCES THIS MONTH 13,744.65
MASTER SERVICER ADVANCES THIS MONTH 1,900.32
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,615,230.64
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 203,848.67
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 50,314,754.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 186
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 242,481.76
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 14,351.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.11128720 % 16.93593600 % 7.95277660 %
PREPAYMENT PERCENT 90.04451490 % 0.00000000 % 9.95548510 %
NEXT DISTRIBUTION 75.10702770 % 16.93792732 % 7.95504500 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0944 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,800,149.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.07097634
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 267.90
POOL TRADING FACTOR: 18.32492684
................................................................................
Run: 02/28/00 13:00:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24(POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944QZ4 45,077,000.00 0.00 7.000000 % 0.00
A-2 760944RC4 15,690,000.00 0.00 7.000000 % 0.00
A-3 760944RD2 16,985,000.00 0.00 7.000000 % 0.00
A-4 760944RE0 12,254,000.00 0.00 7.000000 % 0.00
A-5 760944RF7 7,326,000.00 3,262,613.93 7.000000 % 68,187.36
A-6 760944RG5 73,547,000.00 73,547,000.00 7.000000 % 0.00
A-7 760944RH3 8,550,000.00 8,550,000.00 7.000000 % 0.00
A-8 760944RJ9 115,070,000.00 21,183,025.97 7.000000 % 442,722.24
A-9 760944RK6 33,056,000.00 21,560,359.11 7.000000 % 522,108.96
A-10 760944RA8 23,039,000.00 3,421,394.84 7.000000 % 0.00
A-11 760944RB6 0.00 0.00 0.181209 % 0.00
R 760944RP5 1,000.00 0.00 7.000000 % 0.00
M-1 760944RL4 9,349,300.00 5,936,089.62 7.000000 % 52,435.97
M-2 760944RM2 4,674,600.00 4,309,048.41 7.000000 % 6,654.39
M-3 760944RN0 3,739,700.00 3,482,392.61 7.000000 % 5,377.80
B-1 2,804,800.00 2,648,372.26 7.000000 % 4,089.84
B-2 935,000.00 901,530.93 7.000000 % 1,392.22
B-3 1,870,098.07 1,320,255.52 7.000000 % 2,038.84
- -------------------------------------------------------------------------------
373,968,498.07 150,122,083.20 1,105,007.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 18,979.62 87,166.98 0.00 0.00 3,194,426.57
A-6 427,845.50 427,845.50 0.00 0.00 73,547,000.00
A-7 49,737.98 49,737.98 0.00 0.00 8,550,000.00
A-8 123,228.17 565,950.41 0.00 0.00 20,740,303.73
A-9 125,423.23 647,532.19 0.00 0.00 21,038,250.15
A-10 19,903.31 19,903.31 0.00 0.00 3,421,394.84
A-11 22,607.27 22,607.27 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 34,532.06 86,968.03 0.00 0.00 5,883,653.65
M-2 25,067.06 31,721.45 0.00 0.00 4,302,394.02
M-3 20,258.15 25,635.95 0.00 0.00 3,477,014.81
B-1 15,406.40 19,496.24 0.00 0.00 2,644,282.42
B-2 5,244.48 6,636.70 0.00 0.00 900,138.71
B-3 7,680.32 9,719.16 0.00 0.00 1,318,216.68
- -------------------------------------------------------------------------------
895,913.55 2,000,921.17 0.00 0.00 149,017,075.58
===============================================================================
Run: 02/28/00 13:00:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24(POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 445.347247 9.307584 2.590721 11.898305 0.000000 436.039663
A-6 1000.000000 0.000000 5.817307 5.817307 0.000000 1000.000000
A-7 1000.000000 0.000000 5.817308 5.817308 0.000000 1000.000000
A-8 184.088172 3.847417 1.070897 4.918314 0.000000 180.240756
A-9 652.237388 15.794681 3.794265 19.588946 0.000000 636.442708
A-10 148.504485 0.000000 0.863896 0.863896 0.000000 148.504485
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 634.923430 5.608545 3.693545 9.302090 0.000000 629.314885
M-2 921.800456 1.423521 5.362397 6.785918 0.000000 920.376935
M-3 931.195714 1.438030 5.417052 6.855082 0.000000 929.757684
B-1 944.228558 1.458157 5.492869 6.951026 0.000000 942.770401
B-2 964.204203 1.489005 5.609070 7.098075 0.000000 962.715198
B-3 705.981970 1.090226 4.106913 5.197139 0.000000 704.891739
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24 (POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4117
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,923.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,274.90
SUBSERVICER ADVANCES THIS MONTH 12,304.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 874,651.49
(B) TWO MONTHLY PAYMENTS: 2 517,330.35
(C) THREE OR MORE MONTHLY PAYMENTS: 1 297,555.67
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 149,017,075.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 549
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 873,176.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.61162320 % 9.14424500 % 3.24413210 %
PREPAYMENT PERCENT 95.04464930 % 0.00000000 % 4.95535070 %
NEXT DISTRIBUTION 87.56806880 % 9.16878984 % 3.26314130 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1807 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,942,536.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,169,865.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.57778228
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 265.23
POOL TRADING FACTOR: 39.84749420
................................................................................
Run: 02/28/00 13:00:11 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S25(POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4118
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944RQ3 99,235,000.00 9,221,842.04 6.500000 % 673,385.34
A-2 760944RR1 5,200,000.00 5,200,000.00 6.500000 % 0.00
A-3 760944RS9 11,213,000.00 11,213,000.00 6.500000 % 0.00
A-4 760944RT7 21,450,000.00 11,687,285.49 6.775000 % 0.00
A-5 760944RU4 8,250,000.00 4,495,109.78 5.785000 % 0.00
A-6 760944RV2 5,000,000.00 3,936,129.84 6.500000 % 2,863.59
A-7 760944RW0 0.00 0.00 0.278378 % 0.00
R 760944SA7 100.00 0.00 6.500000 % 0.00
M-1 760944RX8 2,337,700.00 1,203,974.99 6.500000 % 18,213.79
M-2 760944RY6 779,000.00 525,220.95 6.500000 % 4,277.33
M-3 760944RZ3 779,100.00 525,288.38 6.500000 % 4,277.88
B-1 701,100.00 472,698.88 6.500000 % 3,849.60
B-2 389,500.00 262,610.45 6.500000 % 2,138.67
B-3 467,420.45 315,146.34 6.500000 % 2,566.50
- -------------------------------------------------------------------------------
155,801,920.45 49,058,307.14 711,572.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 49,830.75 723,216.09 0.00 0.00 8,548,456.70
A-2 28,098.50 28,098.50 0.00 0.00 5,200,000.00
A-3 60,590.09 60,590.09 0.00 0.00 11,213,000.00
A-4 65,824.78 65,824.78 0.00 0.00 11,687,285.49
A-5 21,617.74 21,617.74 0.00 0.00 4,495,109.78
A-6 21,269.10 24,132.69 0.00 0.00 3,933,266.25
A-7 11,353.08 11,353.08 0.00 0.00 0.00
R -0.01 -0.01 0.00 0.00 0.00
M-1 6,505.75 24,719.54 0.00 0.00 1,185,761.20
M-2 2,838.06 7,115.39 0.00 0.00 520,943.62
M-3 2,838.42 7,116.30 0.00 0.00 521,010.50
B-1 2,554.25 6,403.85 0.00 0.00 468,849.28
B-2 1,419.03 3,557.70 0.00 0.00 260,471.78
B-3 1,702.94 4,269.44 0.00 0.00 312,579.84
- -------------------------------------------------------------------------------
276,442.48 988,015.18 0.00 0.00 48,346,734.44
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 92.929330 6.785764 0.502149 7.287913 0.000000 86.143565
A-2 1000.000000 0.000000 5.403558 5.403558 0.000000 1000.000000
A-3 1000.000000 0.000000 5.403557 5.403557 0.000000 1000.000000
A-4 544.861794 0.000000 3.068754 3.068754 0.000000 544.861794
A-5 544.861792 0.000000 2.620332 2.620332 0.000000 544.861792
A-6 787.225968 0.572718 4.253820 4.826538 0.000000 786.653250
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 -0.100000 -0.100000 0.000000 0.000000
M-1 515.025448 7.791329 2.782970 10.574299 0.000000 507.234119
M-2 674.224583 5.490796 3.643209 9.134005 0.000000 668.733787
M-3 674.224592 5.490797 3.643204 9.134001 0.000000 668.733795
B-1 674.224618 5.490800 3.643204 9.134004 0.000000 668.733818
B-2 674.224519 5.490809 3.643209 9.134018 0.000000 668.733710
B-3 674.224545 5.490838 3.643208 9.134046 0.000000 668.733771
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S25 (POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4118
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,205.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,595.09
SUBSERVICER ADVANCES THIS MONTH 2,043.79
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 158,960.87
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 48,346,734.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 261
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 312,048.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.26324090 % 4.59552000 % 2.14123910 %
PREPAYMENT PERCENT 97.30529640 % 0.00000000 % 2.69470360 %
NEXT DISTRIBUTION 93.23715190 % 4.60778860 % 2.15505950 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2788 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 540,104.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,942,992.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17671438
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 93.84
POOL TRADING FACTOR: 31.03089763
................................................................................
Run: 02/28/00 13:00:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26(POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944SB5 46,831,871.00 0.00 6.500000 % 0.00
A-2 760944SC3 37,616,000.00 0.00 7.000000 % 0.00
A-3 760944SD1 49,533,152.00 0.00 7.050000 % 0.00
A-4 760944SE9 24,745,827.00 0.00 7.250000 % 0.00
A-5 760944SF6 47,058,123.00 0.00 0.000000 % 0.00
A-6 760944SG4 0.00 0.00 0.000000 % 0.00
A-7 760944SK5 54,662,626.00 0.00 7.500000 % 0.00
A-8 760944SL3 36,227,709.00 13,514,650.58 7.500000 % 572,168.93
A-9 760944SM1 34,346,901.00 34,346,901.00 7.500000 % 0.00
A-10 760944SH2 19,625,291.00 19,625,291.00 7.500000 % 0.00
A-11 760944SJ8 0.00 0.00 0.046800 % 0.00
R-I 760944SR0 100.00 0.00 7.500000 % 0.00
R-II 760944SS8 100.00 0.00 7.500000 % 0.00
M-1 760944SN9 10,340,816.00 5,657,386.97 7.500000 % 53,289.15
M-2 760944SP4 5,640,445.00 5,164,128.84 7.500000 % 8,051.91
M-3 760944SQ2 3,760,297.00 3,516,538.29 7.500000 % 5,482.99
B-1 2,820,222.00 2,724,792.01 7.500000 % 4,248.50
B-2 940,074.00 922,016.00 7.500000 % 0.00
B-3 1,880,150.99 760,180.04 7.500000 % 0.00
- -------------------------------------------------------------------------------
376,029,704.99 86,231,884.73 643,241.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 84,027.41 656,196.34 0.00 0.00 12,942,481.65
A-9 213,552.02 213,552.02 0.00 0.00 34,346,901.00
A-10 122,020.34 122,020.34 0.00 0.00 19,625,291.00
A-11 3,345.57 3,345.57 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 35,174.83 88,463.98 0.00 0.00 5,604,097.82
M-2 32,108.00 40,159.91 0.00 0.00 5,156,076.93
M-3 21,864.09 27,347.08 0.00 0.00 3,511,055.30
B-1 16,941.41 21,189.91 0.00 0.00 2,720,543.51
B-2 13,081.94 13,081.94 0.00 0.00 922,016.00
B-3 0.00 0.00 0.00 0.00 757,557.16
- -------------------------------------------------------------------------------
542,115.61 1,185,357.09 0.00 0.00 85,586,020.37
===============================================================================
Run: 02/28/00 13:00:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26(POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 373.047343 15.793682 2.319424 18.113106 0.000000 357.253661
A-9 1000.000000 0.000000 6.217505 6.217505 0.000000 1000.000000
A-10 1000.000000 0.000000 6.217505 6.217505 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 547.092896 5.153283 3.401553 8.554836 0.000000 541.939613
M-2 915.553443 1.427531 5.692459 7.119990 0.000000 914.125912
M-3 935.175676 1.458127 5.814458 7.272585 0.000000 933.717549
B-1 966.162242 1.506442 6.007119 7.513561 0.000000 964.655800
B-2 980.790874 0.000000 13.915862 13.915862 0.000000 980.790874
B-3 404.318613 0.000000 0.000000 0.000000 0.000000 402.923576
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26 (POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4119
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,768.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,239.75
SUBSERVICER ADVANCES THIS MONTH 30,160.71
MASTER SERVICER ADVANCES THIS MONTH 1,524.24
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,536,922.03
(B) TWO MONTHLY PAYMENTS: 3 629,916.87
(C) THREE OR MORE MONTHLY PAYMENTS: 2 792,857.11
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 85,586,020.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 325
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 203,837.02
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 511,411.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.26205210 % 16.62732300 % 5.11062480 %
PREPAYMENT PERCENT 91.30482080 % 0.00000000 % 8.69517920 %
NEXT DISTRIBUTION 78.18411620 % 16.67472093 % 5.14116280 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0470 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,286,900.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,825,981.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.94980574
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 263.64
POOL TRADING FACTOR: 22.76044133
................................................................................
Run: 02/28/00 13:02:09 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ3(POOL # 8020)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8020
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UW6 40,617,070.70 11,391,813.15 6.970000 % 346,291.67
A-2 760944UX4 30,021,313.12 30,021,313.12 6.970000 % 0.00
S 760944UV8 0.00 0.00 0.500000 % 0.00
R 760944UY2 100.00 0.00 6.970000 % 0.00
- -------------------------------------------------------------------------------
70,638,483.82 41,413,126.27 346,291.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 65,982.99 412,274.66 0.00 0.00 11,045,521.48
A-2 173,887.67 173,887.67 0.00 0.00 30,021,313.12
S 7,517.16 7,517.16 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
247,387.82 593,679.49 0.00 0.00 41,066,834.60
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 280.468605 8.525767 1.624514 10.150281 0.000000 271.942838
A-2 1000.000000 0.000000 5.792141 5.792141 0.000000 1000.000000
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-February-00
DISTRIBUTION DATE 01-March-00
Run: 02/28/00 13:02:09 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ3
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8020
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,035.33
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 41,066,834.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 674,652.09
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 260,034.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 99.99999980 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 99.99999980 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 58.13663100
Run: 02/28/00 13:02:09 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ3
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8020
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,035.33
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 41,066,834.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 674,652.09
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 260,034.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 99.99999980 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 99.99999980 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 58.13663100
................................................................................
Run: 02/28/00 13:00:12 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28(POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UC0 22,205,000.00 519,921.14 9.860000 % 35,661.96
A-2 760944SZ2 24,926,000.00 0.00 6.350000 % 0.00
A-3 760944TA6 25,850,000.00 0.00 6.350000 % 0.00
A-4 760944TB4 46,926,000.00 2,287,649.81 6.350000 % 156,912.38
A-5 760944TD0 39,000,000.00 39,000,000.00 7.000000 % 0.00
A-6 760944TE8 4,288,000.00 4,288,000.00 7.000000 % 0.00
A-7 760944TF5 30,764,000.00 30,764,000.00 7.000000 % 0.00
A-8 760944TG3 4,920,631.00 4,920,631.00 6.352000 % 0.00
A-9 760944TH1 1,757,369.00 1,757,369.00 8.814390 % 0.00
A-10 760944TC2 0.00 0.00 0.108525 % 0.00
R 760944TM0 100.00 0.00 7.000000 % 0.00
M-1 760944TJ7 5,350,000.00 4,439,708.78 7.000000 % 8,142.05
M-2 760944TK4 3,210,000.00 2,663,825.26 7.000000 % 4,885.23
M-3 760944TL2 2,141,000.00 1,776,713.34 7.000000 % 3,258.34
B-1 1,070,000.00 887,941.73 7.000000 % 1,628.41
B-2 642,000.00 532,765.03 7.000000 % 977.05
B-3 963,170.23 677,232.22 7.000000 % 1,242.00
- -------------------------------------------------------------------------------
214,013,270.23 94,515,757.31 212,707.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 4,269.04 39,931.00 0.00 0.00 484,259.18
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 12,097.03 169,009.41 0.00 0.00 2,130,737.43
A-5 227,341.18 227,341.18 0.00 0.00 39,000,000.00
A-6 24,995.87 24,995.87 0.00 0.00 4,288,000.00
A-7 179,331.39 179,331.39 0.00 0.00 30,764,000.00
A-8 26,028.36 26,028.36 0.00 0.00 4,920,631.00
A-9 12,899.44 12,899.44 0.00 0.00 1,757,369.00
A-10 8,541.79 8,541.79 0.00 0.00 0.00
R 0.01 0.01 0.00 0.00 0.00
M-1 25,880.22 34,022.27 0.00 0.00 4,431,566.73
M-2 15,528.13 20,413.36 0.00 0.00 2,658,940.03
M-3 10,356.92 13,615.26 0.00 0.00 1,773,455.00
B-1 5,176.04 6,804.45 0.00 0.00 886,313.32
B-2 3,105.63 4,082.68 0.00 0.00 531,787.98
B-3 3,947.76 5,189.76 0.00 0.00 675,990.22
- -------------------------------------------------------------------------------
559,498.81 772,206.23 0.00 0.00 94,303,049.89
===============================================================================
Run: 02/28/00 13:00:12
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28(POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 23.414598 1.606033 0.192256 1.798289 0.000000 21.808565
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 48.750156 3.343826 0.257789 3.601615 0.000000 45.406330
A-5 1000.000000 0.000000 5.829261 5.829261 0.000000 1000.000000
A-6 1000.000000 0.000000 5.829261 5.829261 0.000000 1000.000000
A-7 1000.000000 0.000000 5.829261 5.829261 0.000000 1000.000000
A-8 1000.000000 0.000000 5.289639 5.289639 0.000000 1000.000000
A-9 1000.000000 0.000000 7.340200 7.340200 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
M-1 829.852108 1.521879 4.837424 6.359303 0.000000 828.330230
M-2 829.852106 1.521879 4.837424 6.359303 0.000000 828.330227
M-3 829.852097 1.521878 4.837422 6.359300 0.000000 828.330220
B-1 829.852084 1.521879 4.837421 6.359300 0.000000 828.330206
B-2 829.852072 1.521885 4.837430 6.359315 0.000000 828.330187
B-3 703.128273 1.289481 4.098715 5.388196 0.000000 701.838781
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28 (POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4120
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,226.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,236.12
SUBSERVICER ADVANCES THIS MONTH 5,908.29
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 215,449.97
(B) TWO MONTHLY PAYMENTS: 1 269,374.64
(C) THREE OR MORE MONTHLY PAYMENTS: 1 321,715.03
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 94,303,049.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 354
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 65,622.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.38480830 % 9.39552100 % 2.21967110 %
PREPAYMENT PERCENT 95.35392330 % 0.00000000 % 4.64607670 %
NEXT DISTRIBUTION 88.37995880 % 9.39944336 % 2.22059790 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1085 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,582,358.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,862,698.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.56671755
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 264.03
POOL TRADING FACTOR: 44.06411331
................................................................................
Run: 02/28/00 13:00:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29(POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UE6 63,826,000.00 0.00 6.038793 % 0.00
A-2 760944UF3 47,547,000.00 9,778,571.10 6.525000 % 123,816.21
A-3 760944UG1 0.00 0.00 2.475000 % 0.00
A-4 760944UD8 22,048,000.00 10,621,813.95 5.758391 % 199,444.73
A-5 760944UH9 8,492,000.00 8,492,000.00 6.250000 % 0.00
A-6 760944UL0 15,208,000.00 15,208,000.00 7.000000 % 0.00
A-7 760944UM8 9,054,000.00 0.00 7.000000 % 0.00
A-8 760944UN6 64,926,000.00 6,962,375.52 7.000000 % 130,731.82
A-9 760944UP1 15,946,000.00 0.00 7.000000 % 0.00
A-10 760944UJ5 3,646,000.00 0.00 7.000000 % 0.00
A-11 760944UK2 0.00 0.00 0.111937 % 0.00
R-I 760944UT3 100.00 0.00 7.000000 % 0.00
R-II 760944UU0 100.00 0.00 7.000000 % 0.00
M-1 760944UQ9 3,896,792.00 1,907,614.78 7.000000 % 17,041.13
M-2 760944UR7 1,948,393.00 1,321,661.15 7.000000 % 10,767.49
M-3 760944US5 1,298,929.00 881,107.67 7.000000 % 7,178.33
B-1 909,250.00 616,775.16 7.000000 % 5,024.83
B-2 389,679.00 264,332.53 7.000000 % 2,153.50
B-3 649,465.07 366,256.51 7.000000 % 2,983.85
- -------------------------------------------------------------------------------
259,785,708.07 56,420,508.37 499,141.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 53,133.93 176,950.14 0.00 0.00 9,654,754.89
A-3 20,154.25 20,154.25 0.00 0.00 0.00
A-4 50,934.94 250,379.67 0.00 0.00 10,422,369.22
A-5 44,198.35 44,198.35 0.00 0.00 8,492,000.00
A-6 88,651.52 88,651.52 0.00 0.00 15,208,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 40,585.56 171,317.38 0.00 0.00 6,831,643.70
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 5,259.28 5,259.28 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 11,120.00 28,161.13 0.00 0.00 1,890,573.65
M-2 7,704.32 18,471.81 0.00 0.00 1,310,893.66
M-3 5,136.21 12,314.54 0.00 0.00 873,929.34
B-1 3,595.35 8,620.18 0.00 0.00 611,750.33
B-2 1,540.87 3,694.37 0.00 0.00 262,179.03
B-3 2,135.01 5,118.86 0.00 0.00 363,272.66
- -------------------------------------------------------------------------------
334,149.59 833,291.48 0.00 0.00 55,921,366.48
===============================================================================
Run: 02/28/00 13:00:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29(POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 205.661158 2.604080 1.117503 3.721583 0.000000 203.057078
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 481.758615 9.045933 2.310184 11.356117 0.000000 472.712682
A-5 1000.000000 0.000000 5.204704 5.204704 0.000000 1000.000000
A-6 1000.000000 0.000000 5.829269 5.829269 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 107.235553 2.013551 0.625105 2.638656 0.000000 105.222002
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 489.534669 4.373118 2.853629 7.226747 0.000000 485.161551
M-2 678.333965 5.526344 3.954192 9.480536 0.000000 672.807622
M-3 678.333974 5.526345 3.954188 9.480533 0.000000 672.807628
B-1 678.333968 5.526346 3.954193 9.480539 0.000000 672.807622
B-2 678.334039 5.526343 3.954203 9.480546 0.000000 672.807696
B-3 563.935656 4.594335 3.287336 7.881671 0.000000 559.341336
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29 (POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4121
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,348.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,110.18
SUBSERVICER ADVANCES THIS MONTH 9,540.37
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 266,301.95
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 352,878.72
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 55,921,366.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 326
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 39,487.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.50390020 % 7.28526500 % 2.21083470 %
PREPAYMENT PERCENT 96.20156010 % 0.00000000 % 3.79843990 %
NEXT DISTRIBUTION 90.49987690 % 7.28772723 % 2.21239590 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1120 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,305,415.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52106578
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 94.73
POOL TRADING FACTOR: 21.52595957
................................................................................
Run: 02/28/00 13:00:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30(POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944TP3 69,208,000.00 0.00 7.500000 % 0.00
A-2 760944TT5 51,250,000.00 0.00 7.500000 % 0.00
A-3 760944SW9 49,628,000.00 0.00 6.200000 % 0.00
A-4 760944SX7 41,944,779.00 6,528,121.92 6.525000 % 192,438.97
A-5 760944SY5 446,221.00 69,448.09 279.650000 % 2,047.22
A-6 760944TN8 32,053,000.00 25,070,766.04 7.000000 % 739,047.53
A-7 760944TU2 11,162,000.00 11,162,000.00 7.500000 % 0.00
A-8 760944TV0 13,530,000.00 13,530,000.00 7.500000 % 0.00
A-9 760944TW8 1,023,000.00 1,023,000.00 7.500000 % 0.00
A-10 760944TQ1 26,670,000.00 2,985,009.59 7.500000 % 103,873.74
A-11 760944TR9 3,400,000.00 3,400,000.00 7.500000 % 0.00
A-12 760944TS7 0.00 0.00 0.030419 % 0.00
R-I 760944UA4 100.00 0.00 7.500000 % 0.00
R-II 760944UB2 379,247.00 0.00 7.500000 % 0.00
M-1 760944TX6 8,843,952.00 5,438,785.57 7.500000 % 85,503.23
M-2 760944TY4 4,823,973.00 4,449,131.84 7.500000 % 6,152.05
M-3 760944TZ1 3,215,982.00 2,966,087.91 7.500000 % 4,101.36
B-1 1,929,589.00 1,779,652.54 7.500000 % 2,460.82
B-2 803,995.00 304,116.88 7.500000 % 420.48
B-3 1,286,394.99 0.00 7.500000 % 0.00
- -------------------------------------------------------------------------------
321,598,232.99 78,706,120.38 1,136,045.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 35,270.61 227,709.58 0.00 0.00 6,335,682.95
A-5 16,081.24 18,128.46 0.00 0.00 67,400.87
A-6 145,314.81 884,362.34 0.00 0.00 24,331,718.51
A-7 69,318.24 69,318.24 0.00 0.00 11,162,000.00
A-8 84,023.99 84,023.99 0.00 0.00 13,530,000.00
A-9 6,353.03 6,353.03 0.00 0.00 1,023,000.00
A-10 18,537.50 122,411.24 0.00 0.00 2,881,135.85
A-11 21,114.68 21,114.68 0.00 0.00 3,400,000.00
A-12 1,982.44 1,982.44 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 33,775.94 119,279.17 0.00 0.00 5,353,282.34
M-2 27,629.99 33,782.04 0.00 0.00 4,442,979.79
M-3 18,420.00 22,521.36 0.00 0.00 2,961,986.55
B-1 11,052.00 13,512.82 0.00 0.00 1,777,191.72
B-2 1,888.62 2,309.10 0.00 0.00 303,696.40
B-3 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
490,763.09 1,626,808.49 0.00 0.00 77,570,074.98
===============================================================================
Run: 02/28/00 13:00:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30(POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 155.636102 4.587912 0.840882 5.428794 0.000000 151.048190
A-5 155.636086 4.587906 36.038734 40.626640 0.000000 151.048180
A-6 782.165976 23.057047 4.533579 27.590626 0.000000 759.108929
A-7 1000.000000 0.000000 6.210199 6.210199 0.000000 1000.000000
A-8 1000.000000 0.000000 6.210199 6.210199 0.000000 1000.000000
A-9 1000.000000 0.000000 6.210196 6.210196 0.000000 1000.000000
A-10 111.923869 3.894778 0.695069 4.589847 0.000000 108.029091
A-11 1000.000000 0.000000 6.210200 6.210200 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 614.972308 9.667989 3.819100 13.487089 0.000000 605.304319
M-2 922.296174 1.275308 5.727642 7.002950 0.000000 921.020866
M-3 922.296179 1.275306 5.727644 7.002950 0.000000 921.020873
B-1 922.296168 1.275308 5.727645 7.002953 0.000000 921.020860
B-2 378.257178 0.523013 2.349057 2.872070 0.000000 377.734190
B-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30 (POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4122
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,954.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,364.88
SUBSERVICER ADVANCES THIS MONTH 21,029.62
MASTER SERVICER ADVANCES THIS MONTH 1,712.23
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 942,514.66
(B) TWO MONTHLY PAYMENTS: 3 717,671.72
(C) THREE OR MORE MONTHLY PAYMENTS: 2 440,724.54
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 715,168.83
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 77,570,074.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 299
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 228,333.31
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,027,214.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.02082190 % 16.33164600 % 2.64753160 %
PREPAYMENT PERCENT 92.40832880 % 0.00000000 % 7.59167120 %
NEXT DISTRIBUTION 80.87002390 % 16.44738475 % 2.68259130 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0307 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,837,355.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.93200518
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 268.84
POOL TRADING FACTOR: 24.12018072
................................................................................
Run: 02/28/00 13:00:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33(POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944ST6 154,051,000.00 10,860,335.95 7.117541 % 22,696.87
M 760944SU3 3,678,041.61 3,237,904.76 7.117541 % 4,559.28
R 760944SV1 100.00 0.00 7.117541 % 0.00
B-1 4,494,871.91 2,713,004.73 7.117541 % 3,820.17
B-2 1,225,874.16 0.00 7.117541 % 0.00
- -------------------------------------------------------------------------------
163,449,887.68 16,811,245.44 31,076.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 64,387.89 87,084.76 0.00 0.00 10,837,639.08
M 19,196.63 23,755.91 0.00 0.00 3,233,345.48
R 0.00 0.00 0.00 0.00 0.00
B-1 16,084.65 19,904.82 0.00 0.00 2,709,184.56
B-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
99,669.17 130,745.49 0.00 0.00 16,780,169.12
===============================================================================
Run: 02/28/00 13:00:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33(POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 70.498315 0.147333 0.417965 0.565298 0.000000 70.350982
M 880.333912 1.239594 5.219253 6.458847 0.000000 879.094318
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 603.577762 0.849895 3.578442 4.428337 0.000000 602.727867
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33 (POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4123
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,314.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,757.38
SUBSERVICER ADVANCES THIS MONTH 17,241.65
MASTER SERVICER ADVANCES THIS MONTH 2,771.93
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,023,328.45
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 206,098.58
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,160,083.50
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,780,169.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 61
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 354,011.44
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,404.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 64.60161440 % 19.26035000 % 16.13803530 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 64.58599440 % 19.26884918 % 16.14515650 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 498,268.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,349,826.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.57682602
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 278.08
POOL TRADING FACTOR: 10.26624696
................................................................................
Run: 02/28/00 13:00:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31(POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VU9 93,237,000.00 0.00 7.000000 % 0.00
A-2 760944VV7 41,000,000.00 11,251,049.62 7.000000 % 89,946.86
A-3 760944VW5 145,065,000.00 11,488,150.34 7.000000 % 812,968.26
A-4 760944VX3 36,125,000.00 36,125,000.00 7.000000 % 0.00
A-5 760944VY1 48,253,000.00 48,253,000.00 7.000000 % 0.00
A-6 760944VZ8 27,679,000.00 27,679,000.00 7.000000 % 0.00
A-7 760944WA2 7,834,000.00 7,834,000.00 7.000000 % 0.00
A-8 760944WB0 1,509,808.49 871,848.18 0.000000 % 7,265.36
A-9 760944WC8 0.00 0.00 0.222548 % 0.00
R 760944WG9 100.00 0.00 7.000000 % 0.00
M-1 760944WD6 9,616,700.00 6,368,767.56 7.000000 % 46,994.15
M-2 760944WE4 7,479,800.00 6,873,260.74 7.000000 % 10,176.57
M-3 760944WF1 4,274,200.00 3,927,603.85 7.000000 % 5,815.22
B-1 2,564,500.00 2,356,543.96 7.000000 % 3,489.10
B-2 854,800.00 785,484.01 7.000000 % 1,162.99
B-3 1,923,420.54 700,538.69 7.000000 % 1,037.21
- -------------------------------------------------------------------------------
427,416,329.03 164,514,246.95 978,855.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 65,465.69 155,412.55 0.00 0.00 11,161,102.76
A-3 66,845.30 879,813.56 0.00 0.00 10,675,182.08
A-4 210,198.01 210,198.01 0.00 0.00 36,125,000.00
A-5 280,766.35 280,766.35 0.00 0.00 48,253,000.00
A-6 161,053.86 161,053.86 0.00 0.00 27,679,000.00
A-7 45,583.14 45,583.14 0.00 0.00 7,834,000.00
A-8 0.00 7,265.36 0.00 0.00 864,582.82
A-9 30,433.33 30,433.33 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 37,057.50 84,051.65 0.00 0.00 6,321,773.41
M-2 39,992.96 50,169.53 0.00 0.00 6,863,084.17
M-3 22,853.27 28,668.49 0.00 0.00 3,921,788.63
B-1 13,711.86 17,200.96 0.00 0.00 2,353,054.86
B-2 4,570.44 5,733.43 0.00 0.00 784,321.02
B-3 4,076.16 5,113.37 0.00 0.00 699,501.48
- -------------------------------------------------------------------------------
982,607.87 1,961,463.59 0.00 0.00 163,535,391.23
===============================================================================
Run: 02/28/00 13:00:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31(POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 274.415844 2.193826 1.596724 3.790550 0.000000 272.222019
A-3 79.193123 5.604165 0.460796 6.064961 0.000000 73.588957
A-4 1000.000000 0.000000 5.818630 5.818630 0.000000 1000.000000
A-5 1000.000000 0.000000 5.818630 5.818630 0.000000 1000.000000
A-6 1000.000000 0.000000 5.818630 5.818630 0.000000 1000.000000
A-7 1000.000000 0.000000 5.818629 5.818629 0.000000 1000.000000
A-8 577.456138 4.812107 0.000000 4.812107 0.000000 572.644031
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 662.261229 4.886723 3.853453 8.740176 0.000000 657.374506
M-2 918.909695 1.360540 5.346795 6.707335 0.000000 917.549155
M-3 918.909702 1.360540 5.346795 6.707335 0.000000 917.549162
B-1 918.909713 1.360538 5.346797 6.707335 0.000000 917.549175
B-2 918.909698 1.360540 5.346795 6.707335 0.000000 917.549158
B-3 364.215041 0.539248 2.119235 2.658483 0.000000 363.675788
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31 (POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4125
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 38,994.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,488.75
SUBSERVICER ADVANCES THIS MONTH 17,645.08
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,906,374.78
(B) TWO MONTHLY PAYMENTS: 2 418,400.52
(C) THREE OR MORE MONTHLY PAYMENTS: 1 123,965.72
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 163,535,391.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 607
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 735,275.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.22773300 % 10.43656200 % 2.33570450 %
PREPAYMENT PERCENT 94.89109320 % 0.00000000 % 5.10890680 %
NEXT DISTRIBUTION 87.19327760 % 10.46051627 % 2.34620610 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,077,435.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.59634021
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 268.41
POOL TRADING FACTOR: 38.26138126
................................................................................
Run: 02/28/00 13:00:15 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S32(POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4126
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UZ9 88,476,000.00 0.00 6.500000 % 0.00
A-2 760944VC9 37,300,000.00 5,986,572.75 6.500000 % 1,159,298.57
A-3 760944VD7 17,482,000.00 17,482,000.00 6.500000 % 0.00
A-4 760944VE5 5,120,000.00 5,120,000.00 6.500000 % 0.00
A-5 760944VF2 37,500,000.00 4,019,475.10 6.500000 % 0.00
A-6 760944VG0 64,049,000.00 36,818,173.15 6.500000 % 0.00
A-7 760944VH8 34,064,000.00 34,064,000.00 6.500000 % 0.00
A-8 760944VJ4 12,025,000.00 0.00 0.000000 % 0.00
A-9 760944VK1 5,069,000.00 0.00 0.000000 % 0.00
A-10 760944VA3 481,000.00 0.00 0.000000 % 0.00
A-11 760944VB1 0.00 0.00 0.235842 % 0.00
R 760944VM7 100.00 0.00 6.500000 % 0.00
M 760944VL9 10,156,500.00 6,439,307.53 6.500000 % 59,956.11
B 781,392.32 391,761.18 6.500000 % 3,647.67
- -------------------------------------------------------------------------------
312,503,992.32 110,321,289.71 1,222,902.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 32,386.27 1,191,684.84 0.00 0.00 4,827,274.18
A-3 94,574.44 94,574.44 0.00 0.00 17,482,000.00
A-4 27,698.26 27,698.26 0.00 0.00 5,120,000.00
A-5 21,744.63 21,744.63 0.00 0.00 4,019,475.10
A-6 199,179.61 199,179.61 0.00 0.00 36,818,173.15
A-7 184,280.04 184,280.04 0.00 0.00 34,064,000.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 21,654.61 21,654.61 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 34,835.48 94,791.59 0.00 0.00 6,379,351.42
B 2,119.36 5,767.03 0.00 0.00 388,113.51
- -------------------------------------------------------------------------------
618,472.70 1,841,375.05 0.00 0.00 109,098,387.36
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 160.497929 31.080391 0.868265 31.948656 0.000000 129.417538
A-3 1000.000000 0.000000 5.409818 5.409818 0.000000 1000.000000
A-4 1000.000000 0.000000 5.409816 5.409816 0.000000 1000.000000
A-5 107.186003 0.000000 0.579857 0.579857 0.000000 107.186003
A-6 574.843841 0.000000 3.109800 3.109800 0.000000 574.843841
A-7 1000.000000 0.000000 5.409818 5.409818 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 634.008520 5.903226 3.429871 9.333097 0.000000 628.105294
B 501.362977 4.668167 2.712287 7.380454 0.000000 496.694810
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:15 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S32 (POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4126
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,161.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,937.66
SUBSERVICER ADVANCES THIS MONTH 11,308.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 891,822.60
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 109,098,387.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 561
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 326,176.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.80802320 % 5.83686800 % 0.35510930 %
PREPAYMENT PERCENT 97.52320930 % 2.47679070 % 2.47679070 %
NEXT DISTRIBUTION 93.79691570 % 5.84733796 % 0.35574630 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2360 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,050,097.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.13504654
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 95.84
POOL TRADING FACTOR: 34.91103795
................................................................................
Run: 02/28/00 13:00:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34(POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VR6 59,151,000.00 2,664,166.94 5.400000 % 765,333.15
A-2 760944VT2 18,171,000.00 18,171,000.00 6.450000 % 0.00
A-3 760944WL8 4,309,000.00 4,309,000.00 7.000000 % 0.00
A-4 760944WM6 34,777,700.00 25,180,617.50 7.000000 % 86,965.59
A-5 760944WN4 491,000.00 170,444.36 7.000000 % 2,904.77
A-6 760944VS4 29,197,500.00 1,753,926.54 6.000000 % 272,979.74
A-7 760944WW4 9,732,500.00 584,642.18 10.000000 % 90,993.25
A-8 760944WX2 20,191,500.00 17,081,606.39 6.002000 % 0.00
A-9 760944WY0 8,653,500.00 7,320,688.44 9.328668 % 0.00
A-10 760944WU8 8,704,536.00 8,704,536.00 7.062500 % 0.00
A-11 760944WV6 3,108,764.00 3,108,764.00 6.825000 % 0.00
A-12 760944WH7 4,096,000.00 0.00 7.000000 % 0.00
A-13 760944WJ3 0.00 0.00 7.000000 % 0.00
A-14 760944WK0 0.00 0.00 0.118634 % 0.00
R-I 760944WS3 100.00 0.00 7.000000 % 0.00
R-II 760944WT1 100.00 0.00 7.000000 % 0.00
M-1 760944WP9 5,348,941.00 3,763,444.85 7.000000 % 54,930.14
M-2 760944WQ7 3,209,348.00 2,943,151.88 7.000000 % 4,459.13
M-3 760944WR5 2,139,566.00 1,962,101.79 7.000000 % 2,972.75
B-1 1,390,718.00 1,275,366.28 7.000000 % 1,932.29
B-2 320,935.00 294,315.37 7.000000 % 445.91
B-3 962,805.06 607,987.66 7.000000 % 921.16
- -------------------------------------------------------------------------------
213,956,513.06 99,895,760.18 1,284,837.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 11,943.35 777,276.50 0.00 0.00 1,898,833.79
A-2 97,299.24 97,299.24 0.00 0.00 18,171,000.00
A-3 25,040.64 25,040.64 0.00 0.00 4,309,000.00
A-4 146,330.66 233,296.25 0.00 0.00 25,093,651.91
A-5 990.49 3,895.26 0.00 0.00 167,539.59
A-6 8,736.42 281,716.16 0.00 0.00 1,480,946.80
A-7 4,853.57 95,846.82 0.00 0.00 493,648.93
A-8 85,112.94 85,112.94 0.00 0.00 17,081,606.39
A-9 56,694.70 56,694.70 0.00 0.00 7,320,688.44
A-10 51,035.80 51,035.80 0.00 0.00 8,704,536.00
A-11 17,614.14 17,614.14 0.00 0.00 3,108,764.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 11,835.61 11,835.61 0.00 0.00 0.00
A-14 9,838.46 9,838.46 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 21,870.29 76,800.43 0.00 0.00 3,708,514.71
M-2 17,103.37 21,562.50 0.00 0.00 2,938,692.75
M-3 11,402.24 14,374.99 0.00 0.00 1,959,129.04
B-1 7,411.46 9,343.75 0.00 0.00 1,273,433.99
B-2 1,710.34 2,156.25 0.00 0.00 293,869.46
B-3 3,533.14 4,454.30 0.00 0.00 607,066.50
- -------------------------------------------------------------------------------
590,356.86 1,875,194.74 0.00 0.00 98,610,922.30
===============================================================================
Run: 02/28/00 13:00:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34(POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 45.040100 12.938634 0.201913 13.140547 0.000000 32.101466
A-2 1000.000000 0.000000 5.354644 5.354644 0.000000 1000.000000
A-3 1000.000000 0.000000 5.811242 5.811242 0.000000 1000.000000
A-4 724.044934 2.500614 4.207600 6.708214 0.000000 721.544320
A-5 347.137189 5.916029 2.017291 7.933320 0.000000 341.221161
A-6 60.071120 9.349422 0.299218 9.648640 0.000000 50.721699
A-7 60.071120 9.349422 0.498697 9.848119 0.000000 50.721698
A-8 845.980060 0.000000 4.215286 4.215286 0.000000 845.980060
A-9 845.980059 0.000000 6.551650 6.551650 0.000000 845.980059
A-10 1000.000000 0.000000 5.863127 5.863127 0.000000 1000.000000
A-11 1000.000000 0.000000 5.665962 5.665962 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 703.586906 10.269349 4.088714 14.358063 0.000000 693.317558
M-2 917.056013 1.389419 5.329235 6.718654 0.000000 915.666593
M-3 917.055978 1.389417 5.329230 6.718647 0.000000 915.666560
B-1 917.055996 1.389419 5.329233 6.718652 0.000000 915.666577
B-2 917.056008 1.389409 5.329241 6.718650 0.000000 915.666599
B-3 631.475348 0.956725 3.669653 4.626378 0.000000 630.518602
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34 (POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4127
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,482.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,813.79
SUBSERVICER ADVANCES THIS MONTH 10,973.22
MASTER SERVICER ADVANCES THIS MONTH 2,051.15
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 704,985.65
(B) TWO MONTHLY PAYMENTS: 1 221,630.28
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 580,548.19
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 98,610,922.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 358
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 287,427.08
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,133,487.16
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.14231410 % 8.67774400 % 2.17994170 %
PREPAYMENT PERCENT 95.65692560 % 0.00000000 % 4.34307440 %
NEXT DISTRIBUTION 89.06743170 % 8.72756922 % 2.20499910 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1190 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,837,077.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.50411280
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 269.13
POOL TRADING FACTOR: 46.08923603
................................................................................
Run: 02/28/00 13:00:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38(POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944VN5 127,077,000.00 11,158,041.10 7.258500 % 18,035.49
M 760944VP0 3,025,700.00 2,550,944.16 7.258500 % 3,265.52
R 760944VQ8 100.00 0.00 7.258500 % 0.00
B-1 3,429,100.00 1,636,496.72 7.258500 % 2,094.91
B-2 941,300.03 0.00 7.258500 % 0.00
- -------------------------------------------------------------------------------
134,473,200.03 15,345,481.98 23,395.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 67,475.32 85,510.81 0.00 0.00 11,140,005.61
M 15,426.16 18,691.68 0.00 0.00 2,547,678.64
R 0.00 0.00 0.00 0.00 0.00
B-1 9,896.28 11,991.19 0.00 0.00 1,634,401.81
B-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
92,797.76 116,193.68 0.00 0.00 15,322,086.06
===============================================================================
Run: 02/28/00 13:00:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38(POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 87.805355 0.141926 0.530980 0.672906 0.000000 87.663429
M 843.092230 1.079261 5.098377 6.177638 0.000000 842.012969
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 477.237969 0.610921 2.885970 3.496891 0.000000 476.627048
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38 (POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4128
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,232.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,572.40
SUBSERVICER ADVANCES THIS MONTH 15,900.79
MASTER SERVICER ADVANCES THIS MONTH 3,559.69
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 501,315.91
(B) TWO MONTHLY PAYMENTS: 1 930,859.16
(C) THREE OR MORE MONTHLY PAYMENTS: 1 697,797.60
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 80,741.46
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,322,086.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 51
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 473,167.30
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,751.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 72.71222310 % 16.62342200 % 10.66435530 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 72.70554130 % 16.62749204 % 10.66696660 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,879,483.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.72610387
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 280.26
POOL TRADING FACTOR: 11.39415590
................................................................................
Run: 02/28/00 13:00:17 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S41(POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4129
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944WZ7 27,102,000.00 0.00 6.831005 % 0.00
A-2 760944XA1 25,550,000.00 16,894,376.30 6.831005 % 319,711.86
A-3 760944XB9 15,000,000.00 7,733,294.62 6.831005 % 64,972.21
A-4 32,700,000.00 32,700,000.00 6.831005 % 0.00
A-5 760944XC7 0.00 0.00 0.050800 % 0.00
R 760944XD5 100.00 0.00 6.831005 % 0.00
B-1 2,684,092.00 2,322,119.00 6.831005 % 8,063.52
B-2 1,609,940.00 1,392,825.70 6.831005 % 4,836.57
B-3 1,341,617.00 1,160,688.34 6.831005 % 4,030.47
B-4 536,646.00 464,274.67 6.831005 % 1,612.19
B-5 375,652.00 324,992.10 6.831005 % 1,128.53
B-6 429,317.20 304,235.21 6.831005 % 1,056.45
- -------------------------------------------------------------------------------
107,329,364.20 63,296,805.94 405,411.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 95,813.78 415,525.64 0.00 0.00 16,574,664.44
A-3 43,858.15 108,830.36 0.00 0.00 7,668,322.41
A-4 185,452.88 185,452.88 0.00 0.00 32,700,000.00
A-5 2,669.60 2,669.60 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B-1 13,169.53 21,233.05 0.00 0.00 2,314,055.48
B-2 7,899.19 12,735.76 0.00 0.00 1,387,989.13
B-3 6,582.66 10,613.13 0.00 0.00 1,156,657.87
B-4 2,633.06 4,245.25 0.00 0.00 462,662.48
B-5 1,843.14 2,971.67 0.00 0.00 323,863.57
B-6 1,725.44 2,781.89 0.00 0.00 303,178.76
- -------------------------------------------------------------------------------
361,647.43 767,059.23 0.00 0.00 62,891,394.14
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 661.228035 12.513184 3.750050 16.263234 0.000000 648.714851
A-3 515.552975 4.331481 2.923877 7.255358 0.000000 511.221494
A-4 1000.000000 0.000000 5.671342 5.671342 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 865.141359 3.004189 4.906512 7.910701 0.000000 862.137170
B-2 865.141372 3.004193 4.906512 7.910705 0.000000 862.137179
B-3 865.141348 3.004188 4.906512 7.910700 0.000000 862.137160
B-4 865.141397 3.004196 4.906512 7.910708 0.000000 862.137200
B-5 865.141407 3.004190 4.906509 7.910699 0.000000 862.137217
B-6 708.649013 2.460768 4.018986 6.479754 0.000000 706.188245
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:17 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S41 (POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4129
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,953.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,095.31
SUBSERVICER ADVANCES THIS MONTH 1,661.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 231,879.69
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 62,891,394.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 231
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 309,357.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 90.56961100 % 9.43038900 %
CURRENT PREPAYMENT PERCENTAGE 96.22784440 % 3.77215560 %
PERCENTAGE FOR NEXT DISTRIBUTION 90.54177860 % 9.45822140 %
BANKRUPTCY AMOUNT AVAILABLE 100,755.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 536,647.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.25362089
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 269.71
POOL TRADING FACTOR: 58.59663346
................................................................................
Run: 02/28/00 13:00:17 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S35(POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4130
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XE3 5,100,000.00 146,138.68 7.046999 % 16,680.85
A-2 760944XF0 25,100,000.00 0.00 7.046999 % 0.00
A-3 760944XG8 29,000,000.00 0.00 5.956999 % 0.00
A-4 760944ZC5 0.00 0.00 1.090000 % 0.00
A-5 760944XH6 52,129,000.00 3,043,954.07 7.046999 % 347,449.01
A-6 760944XJ2 35,266,000.00 35,266,000.00 7.046999 % 0.00
A-7 760944XK9 41,282,000.00 41,282,000.00 7.046999 % 0.00
R-I 760944XL7 100.00 0.00 7.046999 % 0.00
R-II 760944XQ6 210,347.00 0.00 7.046999 % 0.00
M-1 760944XM5 5,029,000.00 3,617,998.45 7.046999 % 17,424.50
M-2 760944XN3 3,520,000.00 3,242,501.96 7.046999 % 4,991.98
M-3 760944XP8 2,012,000.00 1,853,384.61 7.046999 % 2,853.37
B-1 760944B80 1,207,000.00 1,111,846.52 7.046999 % 1,711.74
B-2 760944B98 402,000.00 370,308.45 7.046999 % 570.11
B-3 905,558.27 373,066.97 7.046999 % 574.35
- -------------------------------------------------------------------------------
201,163,005.27 90,307,199.71 392,255.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 856.14 17,536.99 0.00 0.00 129,457.83
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 17,832.77 365,281.78 0.00 0.00 2,696,505.06
A-6 206,603.07 206,603.07 0.00 0.00 35,266,000.00
A-7 241,847.34 241,847.34 0.00 0.00 41,282,000.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 21,195.75 38,620.25 0.00 0.00 3,600,573.95
M-2 18,995.94 23,987.92 0.00 0.00 3,237,509.98
M-3 10,857.91 13,711.28 0.00 0.00 1,850,531.24
B-1 6,513.67 8,225.41 0.00 0.00 1,110,134.78
B-2 2,169.43 2,739.54 0.00 0.00 369,738.34
B-3 2,185.57 2,759.92 0.00 0.00 372,492.62
- -------------------------------------------------------------------------------
529,057.59 921,313.50 0.00 0.00 89,914,943.80
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 28.654643 3.270755 0.167871 3.438626 0.000000 25.383888
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 58.392719 6.665177 0.342089 7.007266 0.000000 51.727542
A-6 1000.000000 0.000000 5.858421 5.858421 0.000000 1000.000000
A-7 1000.000000 0.000000 5.858421 5.858421 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 719.427013 3.464804 4.214705 7.679509 0.000000 715.962209
M-2 921.165330 1.418176 5.396574 6.814750 0.000000 919.747153
M-3 921.165313 1.418176 5.396576 6.814752 0.000000 919.747137
B-1 921.165302 1.418177 5.396578 6.814755 0.000000 919.747125
B-2 921.165299 1.418184 5.396592 6.814776 0.000000 919.747114
B-3 411.974560 0.634228 2.413528 3.047756 0.000000 411.340311
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:18 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S35 (POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4130
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,429.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,612.23
SUBSERVICER ADVANCES THIS MONTH 6,574.86
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 607,087.20
(B) TWO MONTHLY PAYMENTS: 1 235,155.78
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 77,106.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 89,914,943.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 331
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 253,223.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.29649570 % 9.64915900 % 2.05434560 %
PREPAYMENT PERCENT 95.31859830 % 0.00000000 % 4.68140170 %
NEXT DISTRIBUTION 88.27671970 % 9.66314920 % 2.06013110 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.41765990
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 267.88
POOL TRADING FACTOR: 44.69755444
................................................................................
Run: 02/28/00 13:00:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36(POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944YV4 35,100,000.00 0.00 6.573370 % 0.00
A-2 760944XR4 6,046,000.00 0.00 4.450000 % 0.00
A-3 760944XS2 17,312,000.00 0.00 5.065000 % 0.00
A-4 760944YL6 53,021,000.00 0.00 6.250000 % 0.00
A-5 760944YM4 24,343,000.00 0.00 0.000000 % 0.00
A-6 760944YN2 0.00 0.00 0.000000 % 0.00
A-7 760944XT0 4,877,000.00 0.00 5.732000 % 0.00
A-8 760944YQ5 7,400,000.00 3,182,914.36 6.478840 % 945,125.62
A-9 760944YR3 26,000,000.00 26,000,000.00 6.478840 % 0.00
A-10 760944YP7 11,167,000.00 11,167,000.00 6.304600 % 0.00
A-11 760944YW2 40,005,000.00 26,405,436.18 7.000000 % 39,991.74
A-12 760944YX0 16,300,192.00 11,995,104.41 6.575000 % 0.00
A-13 760944YY8 8,444,808.00 6,214,427.03 4.680775 % 0.00
A-14 760944YZ5 0.00 0.00 0.197207 % 0.00
R-I 760944YT9 100.00 0.00 6.500000 % 0.00
R-II 760944YU6 100.00 0.00 6.500000 % 0.00
M 760944YS1 8,291,600.00 5,286,526.69 6.500000 % 48,986.76
B 777,263.95 330,884.10 6.500000 % 3,066.08
- -------------------------------------------------------------------------------
259,085,063.95 90,582,292.77 1,037,170.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 17,134.28 962,259.90 0.00 0.00 2,237,788.74
A-9 139,963.31 139,963.31 0.00 0.00 26,000,000.00
A-10 58,497.55 58,497.55 0.00 0.00 11,167,000.00
A-11 153,580.11 193,571.85 0.00 0.00 26,365,444.44
A-12 65,530.49 65,530.49 0.00 0.00 11,995,104.41
A-13 24,169.21 24,169.21 0.00 0.00 6,214,427.03
A-14 14,842.54 14,842.54 0.00 0.00 0.00
R-I 2.17 2.17 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 28,551.40 77,538.16 0.00 0.00 5,237,539.93
B 1,787.05 4,853.13 0.00 0.00 327,818.02
- -------------------------------------------------------------------------------
504,058.11 1,541,228.31 0.00 0.00 89,545,122.57
===============================================================================
Run: 02/28/00 13:00:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36(POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 430.123562 127.719678 2.315443 130.035121 0.000000 302.403884
A-9 1000.000000 0.000000 5.383204 5.383204 0.000000 1000.000000
A-10 1000.000000 0.000000 5.238430 5.238430 0.000000 1000.000000
A-11 660.053398 0.999669 3.839023 4.838692 0.000000 659.053729
A-12 735.887308 0.000000 4.020228 4.020228 0.000000 735.887308
A-13 735.887309 0.000000 2.862020 2.862020 0.000000 735.887309
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 21.740000 21.740000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 637.576184 5.907998 3.443413 9.351411 0.000000 631.668186
B 425.703649 3.944722 2.299142 6.243864 0.000000 421.758940
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36 (POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4131
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,915.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,676.44
SUBSERVICER ADVANCES THIS MONTH 7,602.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 85,314.67
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 584,456.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 89,545,122.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 481
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 329,672.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.79855530 % 5.83615900 % 0.36528560 %
PREPAYMENT PERCENT 97.51942210 % 2.48057790 % 2.48057790 %
NEXT DISTRIBUTION 93.78485640 % 5.84905105 % 0.36609250 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1972 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,437,404.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.10000656
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 97.42
POOL TRADING FACTOR: 34.56205510
................................................................................
Run: 02/28/00 13:00:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37(POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZL5 53,944,000.00 0.00 7.000000 % 0.00
A-2 760944ZE1 29,037,000.00 0.00 6.200000 % 0.00
A-3 760944ZF8 36,634,000.00 3,887,839.75 6.400000 % 1,411,828.05
A-4 760944ZG6 18,679,000.00 18,679,000.00 6.650000 % 0.00
A-5 760944ZH4 43,144,000.00 43,144,000.00 6.950000 % 0.00
A-6 760944ZJ0 21,561,940.00 4,411,021.53 6.525000 % 338,838.73
A-7 760944ZK7 0.00 0.00 2.975000 % 0.00
A-8 760944ZP6 17,000,000.00 17,000,000.00 7.000000 % 0.00
A-9 760944ZQ4 21,000,000.00 21,000,000.00 7.000000 % 0.00
A-10 760944ZM3 9,767,000.00 9,767,000.00 7.000000 % 0.00
A-11 760944ZN1 0.00 0.00 0.114932 % 0.00
R-I 760944ZV3 100.00 0.00 7.000000 % 0.00
R-II 760944ZU5 100.00 0.00 7.000000 % 0.00
M-1 760944ZR2 6,687,200.00 4,841,240.28 7.000000 % 73,610.82
M-2 760944ZS0 4,012,200.00 3,681,682.39 7.000000 % 5,514.90
M-3 760944ZT8 2,674,800.00 2,454,454.92 7.000000 % 3,676.60
B-1 1,604,900.00 1,472,691.29 7.000000 % 2,205.99
B-2 534,900.00 490,835.94 7.000000 % 735.24
B-3 1,203,791.32 322,536.97 7.000000 % 483.13
- -------------------------------------------------------------------------------
267,484,931.32 131,152,303.07 1,836,893.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 20,548.27 1,432,376.32 0.00 0.00 2,476,011.70
A-4 102,579.87 102,579.87 0.00 0.00 18,679,000.00
A-5 247,623.63 247,623.63 0.00 0.00 43,144,000.00
A-6 23,768.76 362,607.49 0.00 0.00 4,072,182.80
A-7 10,837.10 10,837.10 0.00 0.00 0.00
A-8 98,272.92 98,272.92 0.00 0.00 17,000,000.00
A-9 121,395.95 121,395.95 0.00 0.00 21,000,000.00
A-10 56,460.68 56,460.68 0.00 0.00 9,767,000.00
A-11 12,448.10 12,448.10 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,986.05 101,596.87 0.00 0.00 4,767,629.46
M-2 21,282.92 26,797.82 0.00 0.00 3,676,167.49
M-3 14,188.61 17,865.21 0.00 0.00 2,450,778.32
B-1 8,513.28 10,719.27 0.00 0.00 1,470,485.30
B-2 2,837.40 3,572.64 0.00 0.00 490,100.70
B-3 1,864.50 2,347.63 0.00 0.00 322,053.84
- -------------------------------------------------------------------------------
770,608.04 2,607,501.50 0.00 0.00 129,315,409.61
===============================================================================
Run: 02/28/00 13:00:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37(POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 106.126542 38.538736 0.560907 39.099643 0.000000 67.587806
A-4 1000.000000 0.000000 5.491722 5.491722 0.000000 1000.000000
A-5 1000.000000 0.000000 5.739469 5.739469 0.000000 1000.000000
A-6 204.574427 15.714668 1.102348 16.817016 0.000000 188.859759
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1000.000000 0.000000 5.780760 5.780760 0.000000 1000.000000
A-9 1000.000000 0.000000 5.780760 5.780760 0.000000 1000.000000
A-10 1000.000000 0.000000 5.780760 5.780760 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 723.956257 11.007719 4.185018 15.192737 0.000000 712.948538
M-2 917.621851 1.374533 5.304551 6.679084 0.000000 916.247318
M-3 917.621848 1.374533 5.304550 6.679083 0.000000 916.247316
B-1 917.621839 1.374534 5.304555 6.679089 0.000000 916.247305
B-2 917.621873 1.374537 5.304543 6.679080 0.000000 916.247336
B-3 267.934288 0.401332 1.548865 1.950197 0.000000 267.532947
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37 (POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4132
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,202.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,927.52
SUBSERVICER ADVANCES THIS MONTH 16,580.74
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,547,187.22
(B) TWO MONTHLY PAYMENTS: 1 230,927.40
(C) THREE OR MORE MONTHLY PAYMENTS: 2 522,886.60
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 129,315,409.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 477
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,640,436.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.88699280 % 8.36994600 % 1.74306070 %
PREPAYMENT PERCENT 95.95479710 % 0.00000000 % 4.04520290 %
NEXT DISTRIBUTION 89.81001940 % 8.42480823 % 1.76517230 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1154 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,908,482.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.51864424
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 268.46
POOL TRADING FACTOR: 48.34493254
................................................................................
Run: 02/28/00 13:00:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39(POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZA9 80,454,000.00 5,209,388.88 6.375000 % 408,328.57
A-2 760944ZB7 0.00 0.00 2.625000 % 0.00
A-3 760944ZD3 59,980,000.00 4,530,752.48 5.500000 % 544,438.09
A-4 760944A57 42,759,000.00 29,576,671.98 7.000000 % 0.00
A-5 760944A65 10,837,000.00 10,837,000.00 7.000000 % 0.00
A-6 760944A73 2,545,000.00 2,545,000.00 7.000000 % 0.00
A-7 760944A81 6,380,000.00 6,380,000.00 7.000000 % 0.00
A-8 760944A99 15,309,000.00 2,126,671.98 7.000000 % 0.00
A-9 760944B23 39,415,000.00 39,415,000.00 6.220000 % 0.00
A-10 760944ZW1 11,262,000.00 11,262,000.00 9.729861 % 0.00
A-11 760944ZX9 2,727,000.00 0.00 0.000000 % 0.00
A-12 760944ZY7 5,930,000.00 0.00 0.000000 % 0.00
A-13 760944ZZ4 1,477,000.00 517,521.29 0.000000 % 0.00
A-14 760944A24 16,789,000.00 16,789,000.00 7.000000 % 0.00
A-15 760944A32 5,017,677.85 3,010,486.92 0.000000 % 9,918.56
A-16 760944A40 0.00 0.00 0.058332 % 0.00
R-I 760944B64 100.00 0.00 7.000000 % 0.00
R-II 760944B72 100.00 0.00 7.000000 % 0.00
M-1 760944B31 7,202,600.00 5,061,925.80 7.000000 % 41,620.96
M-2 760944B49 4,801,400.00 4,413,371.14 7.000000 % 6,680.48
M-3 760944B56 3,200,900.00 2,942,216.76 7.000000 % 4,453.61
B-1 1,920,600.00 1,765,385.17 7.000000 % 2,672.25
B-2 640,200.00 588,461.73 7.000000 % 890.75
B-3 1,440,484.07 757,619.16 7.000000 % 1,146.79
- -------------------------------------------------------------------------------
320,088,061.92 147,728,473.29 1,020,150.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 27,604.25 435,932.82 0.00 0.00 4,801,060.31
A-2 11,366.46 11,366.46 0.00 0.00 0.00
A-3 20,712.95 565,151.04 0.00 0.00 3,986,314.39
A-4 172,090.28 172,090.28 0.00 0.00 29,576,671.98
A-5 63,054.50 63,054.50 0.00 0.00 10,837,000.00
A-6 14,807.94 14,807.94 0.00 0.00 2,545,000.00
A-7 37,121.69 37,121.69 0.00 0.00 6,380,000.00
A-8 12,373.93 12,373.93 0.00 0.00 2,126,671.98
A-9 203,779.69 203,779.69 0.00 0.00 39,415,000.00
A-10 91,081.71 91,081.71 0.00 0.00 11,262,000.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 517,521.29
A-14 97,685.89 97,685.89 0.00 0.00 16,789,000.00
A-15 0.00 9,918.56 0.00 0.00 3,000,568.36
A-16 7,162.70 7,162.70 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 29,452.54 71,073.50 0.00 0.00 5,020,304.84
M-2 25,678.96 32,359.44 0.00 0.00 4,406,690.66
M-3 17,119.13 21,572.74 0.00 0.00 2,937,763.15
B-1 10,271.80 12,944.05 0.00 0.00 1,762,712.92
B-2 3,423.93 4,314.68 0.00 0.00 587,570.98
B-3 4,408.17 5,554.96 0.00 0.00 756,472.36
- -------------------------------------------------------------------------------
849,196.52 1,869,346.58 0.00 0.00 146,708,323.22
===============================================================================
Run: 02/28/00 13:00:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39(POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 64.749905 5.075305 0.343106 5.418411 0.000000 59.674601
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 75.537721 9.076994 0.345331 9.422325 0.000000 66.460727
A-4 691.706354 0.000000 4.024656 4.024656 0.000000 691.706354
A-5 1000.000000 0.000000 5.818446 5.818446 0.000000 1000.000000
A-6 1000.000000 0.000000 5.818444 5.818444 0.000000 1000.000000
A-7 1000.000000 0.000000 5.818447 5.818447 0.000000 1000.000000
A-8 138.916453 0.000000 0.808278 0.808278 0.000000 138.916453
A-9 1000.000000 0.000000 5.170105 5.170105 0.000000 1000.000000
A-10 1000.000000 0.000000 8.087525 8.087525 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 350.386791 0.000000 0.000000 0.000000 0.000000 350.386791
A-14 1000.000000 0.000000 5.818446 5.818446 0.000000 1000.000000
A-15 599.976126 1.976723 0.000000 1.976723 0.000000 597.999403
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 702.791464 5.778602 4.089154 9.867756 0.000000 697.012862
M-2 919.184225 1.391361 5.348223 6.739584 0.000000 917.792865
M-3 919.184217 1.391362 5.348224 6.739586 0.000000 917.792855
B-1 919.184198 1.391362 5.348225 6.739587 0.000000 917.792836
B-2 919.184208 1.391362 5.348219 6.739581 0.000000 917.792846
B-3 525.947614 0.796114 3.060200 3.856314 0.000000 525.151493
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39 (POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4133
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,053.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,800.60
SUBSERVICER ADVANCES THIS MONTH 12,327.49
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,186,569.14
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 521,940.42
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 146,708,323.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 554
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 796,546.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.26948880 % 8.58049100 % 2.15002030 %
PREPAYMENT PERCENT 95.70779550 % 0.00000000 % 4.29220450 %
NEXT DISTRIBUTION 89.23404310 % 8.42812349 % 2.16185710 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,144,935.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.35844778
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 269.72
POOL TRADING FACTOR: 45.83373786
................................................................................
Run: 02/28/00 13:00:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42(POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XU7 34,827,000.00 0.00 6.000000 % 0.00
A-2 760944XZ6 23,385,000.00 0.00 6.000000 % 0.00
A-3 760944YA0 35,350,000.00 17,081,030.28 6.000000 % 915,476.24
A-4 760944YG7 3,602,000.00 3,602,000.00 6.000000 % 0.00
A-5 760944YB8 10,125,000.00 10,125,000.00 6.000000 % 0.00
A-6 760944YC6 25,000,000.00 14,471,035.75 6.000000 % 0.00
A-7 760944YD4 5,342,000.00 4,413,542.99 6.000000 % 24,136.46
A-8 760944YE2 9,228,000.00 8,639,669.72 5.902000 % 0.00
A-9 760944YF9 3,770,880.00 3,530,467.90 5.256531 % 0.00
A-10 760944XV5 1,612,120.00 1,509,339.44 8.300000 % 0.00
A-11 760944XW3 1,692,000.00 1,692,000.00 6.002000 % 0.00
A-12 760944XX1 987,000.00 987,000.00 5.996571 % 0.00
A-13 760944XY9 0.00 0.00 0.371362 % 0.00
R 760944YK8 109,869.00 0.00 6.000000 % 0.00
M-1 760944YH5 2,008,172.00 1,206,212.40 6.000000 % 18,594.38
M-2 760944YJ1 3,132,748.00 2,146,598.93 6.000000 % 16,487.87
B 481,961.44 330,246.11 6.000000 % 2,536.59
- -------------------------------------------------------------------------------
160,653,750.44 69,734,143.52 977,231.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 85,120.76 1,000,597.00 0.00 0.00 16,165,554.04
A-4 17,950.03 17,950.03 0.00 0.00 3,602,000.00
A-5 50,456.43 50,456.43 0.00 0.00 10,125,000.00
A-6 72,114.25 72,114.25 0.00 0.00 14,471,035.75
A-7 21,994.23 46,130.69 0.00 0.00 4,389,406.53
A-8 42,351.28 42,351.28 0.00 0.00 8,639,669.72
A-9 15,413.51 15,413.51 0.00 0.00 3,530,467.90
A-10 10,404.84 10,404.84 0.00 0.00 1,509,339.44
A-11 8,434.64 8,434.64 0.00 0.00 1,692,000.00
A-12 4,915.76 4,915.76 0.00 0.00 987,000.00
A-13 21,508.65 21,508.65 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,010.98 24,605.36 0.00 0.00 1,187,618.02
M-2 10,697.25 27,185.12 0.00 0.00 2,130,111.06
B 1,645.73 4,182.32 0.00 0.00 327,709.52
- -------------------------------------------------------------------------------
369,018.34 1,346,249.88 0.00 0.00 68,756,911.98
===============================================================================
Run: 02/28/00 13:00:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42(POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 483.197462 25.897489 2.407942 28.305431 0.000000 457.299973
A-4 1000.000000 0.000000 4.983351 4.983351 0.000000 1000.000000
A-5 1000.000000 0.000000 4.983351 4.983351 0.000000 1000.000000
A-6 578.841430 0.000000 2.884570 2.884570 0.000000 578.841430
A-7 826.196741 4.518244 4.117228 8.635472 0.000000 821.678497
A-8 936.245093 0.000000 4.589432 4.589432 0.000000 936.245093
A-9 936.245094 0.000000 4.087510 4.087510 0.000000 936.245094
A-10 936.245093 0.000000 6.454135 6.454135 0.000000 936.245093
A-11 1000.000000 0.000000 4.985012 4.985012 0.000000 1000.000000
A-12 1000.000000 0.000000 4.980507 4.980507 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 600.651936 9.259356 2.993260 12.252616 0.000000 591.392580
M-2 685.212768 5.263069 3.414654 8.677723 0.000000 679.949699
B 685.212722 5.263056 3.414651 8.677707 0.000000 679.949666
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42 (POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4134
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,683.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,956.01
SUBSERVICER ADVANCES THIS MONTH 2,757.82
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 220,274.87
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 68,756,911.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 334
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 441,608.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.71843020 % 0.47357900 % 4.80799100 %
PREPAYMENT PERCENT 97.88737210 % 0.00000000 % 2.11262790 %
NEXT DISTRIBUTION 94.69807690 % 0.47662047 % 4.82530260 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3723 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,584,810.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.73357109
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 98.61
POOL TRADING FACTOR: 42.79819910
................................................................................
Run: 02/28/00 13:00:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40(POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944C22 135,538,060.00 17,923,612.20 6.275000 % 524,805.87
A-2 760944C30 0.00 0.00 1.225000 % 0.00
A-3 760944C48 30,006,995.00 0.00 4.750000 % 0.00
A-4 760944C55 0.00 0.00 1.225000 % 0.00
A-5 760944C63 62,167,298.00 14,829,168.57 6.200000 % 663,748.60
A-6 760944C71 6,806,687.00 3,053,839.79 6.200000 % 51,902.39
A-7 760944C89 24,699,888.00 24,049,823.12 6.600000 % 0.00
A-8 760944C97 56,909,924.00 56,380,504.44 6.750000 % 0.00
A-9 760944D21 46,180,148.00 37,215,722.77 6.750000 % 121,150.56
A-10 760944D39 38,299,000.00 50,717,141.04 6.750000 % 0.00
A-11 760944D47 4,850,379.00 3,160,957.97 0.000000 % 10,129.43
A-12 760944D54 0.00 0.00 0.107296 % 0.00
R-I 760944D70 100.00 0.00 6.750000 % 0.00
R-II 760944D88 100.00 0.00 6.750000 % 0.00
M-1 760944D96 10,812,500.00 8,560,783.87 6.750000 % 45,073.12
M-2 760944E20 6,487,300.00 5,955,486.15 6.750000 % 9,323.44
M-3 760944E38 4,325,000.00 3,970,446.53 6.750000 % 6,215.82
B-1 2,811,100.00 2,580,652.51 6.750000 % 4,040.07
B-2 865,000.00 794,089.31 6.750000 % 1,243.16
B-3 1,730,037.55 910,014.54 6.750000 % 1,424.63
- -------------------------------------------------------------------------------
432,489,516.55 230,102,242.81 1,439,057.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 93,487.68 618,293.55 0.00 0.00 17,398,806.33
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 18,250.65 18,250.65 0.00 0.00 0.00
A-5 76,422.91 740,171.51 0.00 0.00 14,165,419.97
A-6 15,738.12 67,640.51 0.00 0.00 3,001,937.40
A-7 131,938.31 131,938.31 0.00 0.00 24,049,823.12
A-8 316,335.42 316,335.42 0.00 0.00 56,380,504.44
A-9 208,807.13 329,957.69 0.00 0.00 37,094,572.21
A-10 0.00 0.00 284,559.85 0.00 51,001,700.89
A-11 0.00 10,129.43 0.00 0.00 3,150,828.54
A-12 20,522.05 20,522.05 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 48,032.19 93,105.31 0.00 0.00 8,515,710.75
M-2 33,414.59 42,738.03 0.00 0.00 5,946,162.71
M-3 22,277.08 28,492.90 0.00 0.00 3,964,230.71
B-1 14,479.33 18,519.40 0.00 0.00 2,576,612.44
B-2 4,455.41 5,698.57 0.00 0.00 792,846.15
B-3 5,105.84 6,530.47 0.00 0.00 908,589.91
- -------------------------------------------------------------------------------
1,009,266.71 2,448,323.80 284,559.85 0.00 228,947,745.57
===============================================================================
Run: 02/28/00 13:00:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40(POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 132.240436 3.872018 0.689752 4.561770 0.000000 128.368418
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 238.536482 10.676813 1.229310 11.906123 0.000000 227.859669
A-6 448.652889 7.625206 2.312156 9.937362 0.000000 441.027684
A-7 973.681464 0.000000 5.341656 5.341656 0.000000 973.681465
A-8 990.697237 0.000000 5.558528 5.558528 0.000000 990.697237
A-9 805.881410 2.623434 4.521578 7.145012 0.000000 803.257976
A-10 1324.241913 0.000000 0.000000 0.000000 7.429955 1331.671869
A-11 651.692985 2.088379 0.000000 2.088379 0.000000 649.604606
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 791.748797 4.168612 4.442283 8.610895 0.000000 787.580185
M-2 918.022313 1.437183 5.150770 6.587953 0.000000 916.585129
M-3 918.022319 1.437184 5.150770 6.587954 0.000000 916.585135
B-1 918.022308 1.437185 5.150770 6.587955 0.000000 916.585123
B-2 918.022324 1.437179 5.150763 6.587942 0.000000 916.585145
B-3 526.008548 0.823479 2.951289 3.774768 0.000000 525.185081
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40 (POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4135
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 63,920.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 24,471.33
SUBSERVICER ADVANCES THIS MONTH 31,220.24
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 2,992,428.55
(B) TWO MONTHLY PAYMENTS: 1 131,875.27
(C) THREE OR MORE MONTHLY PAYMENTS: 1 233,119.30
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 901,477.09
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 228,947,745.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 897
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 794,069.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.96591880 % 8.14603500 % 1.88804620 %
PREPAYMENT PERCENT 95.98636750 % 0.00000000 % 4.01363250 %
NEXT DISTRIBUTION 89.94487920 % 8.04817017 % 1.89464430 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1065 %
BANKRUPTCY AMOUNT AVAILABLE 105,546.00
FRAUD AMOUNT AVAILABLE 3,321,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,354,245.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.22285336
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 269.61
POOL TRADING FACTOR: 52.93717808
................................................................................
Run: 02/28/00 13:00:21 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43(POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944E87 48,353,000.00 0.00 6.500000 % 0.00
A-2 760944E95 16,042,000.00 7,741,467.25 10.000000 % 148,194.08
A-3 760944F29 34,794,000.00 0.00 5.950000 % 0.00
A-4 760944F37 36,624,000.00 18,593,041.08 5.950000 % 943,113.71
A-5 760944F45 30,674,000.00 30,674,000.00 5.950000 % 0.00
A-6 760944F52 12,692,000.00 12,692,000.00 6.500000 % 0.00
A-7 760944F60 32,418,000.00 32,418,000.00 6.500000 % 0.00
A-8 760944F78 2,916,000.00 2,916,000.00 6.500000 % 0.00
A-9 760944F86 3,638,000.00 3,638,000.00 6.500000 % 0.00
A-10 760944F94 26,700,000.00 22,965,818.71 6.500000 % 99,652.83
A-11 760944G28 0.00 0.00 0.321094 % 0.00
R 760944G36 5,463,000.00 41,699.79 6.500000 % 0.00
M-1 760944G44 6,675,300.00 5,167,151.79 6.500000 % 47,656.50
M-2 760944G51 4,005,100.00 3,682,472.79 6.500000 % 5,547.06
M-3 760944G69 2,670,100.00 2,455,012.48 6.500000 % 3,698.08
B-1 1,735,600.00 1,595,790.32 6.500000 % 2,403.80
B-2 534,100.00 491,076.04 6.500000 % 739.73
B-3 1,068,099.02 683,776.41 6.500000 % 1,030.00
- -------------------------------------------------------------------------------
267,002,299.02 145,755,306.66 1,252,035.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 64,287.73 212,481.81 0.00 0.00 7,593,273.17
A-3 0.00 0.00 0.00 0.00 0.00
A-4 91,869.68 1,034,983.39 0.00 0.00 17,649,927.37
A-5 151,562.65 151,562.65 0.00 0.00 30,674,000.00
A-6 68,509.09 68,509.09 0.00 0.00 12,692,000.00
A-7 174,986.43 174,986.43 0.00 0.00 32,418,000.00
A-8 15,740.03 15,740.03 0.00 0.00 2,916,000.00
A-9 19,637.25 19,637.25 0.00 0.00 3,638,000.00
A-10 123,965.28 223,618.11 0.00 0.00 22,866,165.88
A-11 38,865.21 38,865.21 0.00 0.00 0.00
R 1.43 1.43 225.09 0.00 41,924.88
M-1 27,891.34 75,547.84 0.00 0.00 5,119,495.29
M-2 19,877.32 25,424.38 0.00 0.00 3,676,925.73
M-3 13,251.70 16,949.78 0.00 0.00 2,451,314.40
B-1 8,613.78 11,017.58 0.00 0.00 1,593,386.52
B-2 2,650.74 3,390.47 0.00 0.00 490,336.31
B-3 3,690.90 4,720.90 0.00 0.00 682,746.41
- -------------------------------------------------------------------------------
825,400.56 2,077,436.35 225.09 0.00 144,503,495.96
===============================================================================
Run: 02/28/00 13:00:21
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43(POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 482.574944 9.237881 4.007464 13.245345 0.000000 473.337063
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 507.673686 25.751248 2.508456 28.259704 0.000000 481.922438
A-5 1000.000000 0.000000 4.941079 4.941079 0.000000 1000.000000
A-6 1000.000000 0.000000 5.397817 5.397817 0.000000 1000.000000
A-7 1000.000000 0.000000 5.397817 5.397817 0.000000 1000.000000
A-8 1000.000000 0.000000 5.397816 5.397816 0.000000 1000.000000
A-9 1000.000000 0.000000 5.397815 5.397815 0.000000 1000.000000
A-10 860.143023 3.732316 4.642894 8.375210 0.000000 856.410707
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 7.633130 0.000000 0.000261 0.000261 0.041203 7.674333
M-1 774.070347 7.139230 4.178290 11.317520 0.000000 766.931118
M-2 919.445904 1.384999 4.963002 6.348001 0.000000 918.060905
M-3 919.445893 1.384997 4.962998 6.347995 0.000000 918.060897
B-1 919.445909 1.384997 4.962998 6.347995 0.000000 918.060913
B-2 919.445872 1.385003 4.963003 6.348006 0.000000 918.060869
B-3 640.180730 0.964330 3.455578 4.419908 0.000000 639.216400
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43 (POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4136
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 36,958.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,503.46
SUBSERVICER ADVANCES THIS MONTH 13,176.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,891,187.74
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 144,503,495.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 560
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,032,253.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.58679250 % 7.75590100 % 1.90088640 %
PREPAYMENT PERCENT 89.83471700 % 0.00000000 % 10.16528300 %
NEXT DISTRIBUTION 74.47786970 % 7.78371163 % 1.91446530 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3200 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,083,764.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,762,803.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.25055149
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 271.73
POOL TRADING FACTOR: 54.12069353
................................................................................
Run: 02/28/00 13:00:21 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44(POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944G77 10,000,000.00 4,817,149.24 6.500000 % 45,508.55
A-2 760944G85 50,000,000.00 4,873,382.90 6.375000 % 396,238.85
A-3 760944G93 16,984,000.00 7,898,116.40 6.425000 % 79,779.52
A-4 760944H27 0.00 0.00 2.575000 % 0.00
A-5 760944H35 85,916,000.00 43,229,121.00 6.100000 % 374,816.48
A-6 760944H43 14,762,000.00 14,762,000.00 6.375000 % 0.00
A-7 760944H50 18,438,000.00 18,438,000.00 6.500000 % 0.00
A-8 760944H68 5,660,000.00 5,660,000.00 6.500000 % 0.00
A-9 760944H76 10,645,000.00 9,362,278.19 6.002000 % 0.00
A-10 760944H84 5,731,923.00 5,041,226.65 7.424842 % 0.00
A-11 760944H92 5,000,000.00 4,397,500.33 6.202000 % 0.00
A-12 760944J25 1,923,077.00 1,691,346.35 7.274800 % 0.00
A-13 760944J33 0.00 0.00 0.291419 % 0.00
R-I 760944J41 100.00 0.00 6.500000 % 0.00
R-II 760944J58 100.00 0.00 6.500000 % 0.00
M-1 760944J66 6,004,167.00 5,175,984.29 6.500000 % 19,688.76
M-2 760944J74 3,601,003.00 3,104,299.88 6.500000 % 11,808.35
M-3 760944J82 2,400,669.00 2,069,533.52 6.500000 % 7,872.23
B-1 760944J90 1,560,435.00 1,345,196.90 6.500000 % 5,116.95
B-2 760944K23 480,134.00 413,906.86 6.500000 % 1,574.45
B-3 760944K31 960,268.90 652,818.68 6.500000 % 2,483.23
- -------------------------------------------------------------------------------
240,066,876.90 132,931,861.19 944,887.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 26,027.12 71,535.67 0.00 0.00 4,771,640.69
A-2 25,824.60 422,063.45 0.00 0.00 4,477,144.05
A-3 42,181.25 121,960.77 0.00 0.00 7,818,336.88
A-4 16,905.32 16,905.32 0.00 0.00 0.00
A-5 219,194.17 594,010.65 0.00 0.00 42,854,304.52
A-6 78,225.47 78,225.47 0.00 0.00 14,762,000.00
A-7 99,620.78 99,620.78 0.00 0.00 18,438,000.00
A-8 30,581.06 30,581.06 0.00 0.00 5,660,000.00
A-9 46,708.96 46,708.96 0.00 0.00 9,362,278.19
A-10 31,113.31 31,113.31 0.00 0.00 5,041,226.65
A-11 22,670.47 22,670.47 0.00 0.00 4,397,500.33
A-12 10,227.67 10,227.67 0.00 0.00 1,691,346.35
A-13 32,201.06 32,201.06 0.00 0.00 0.00
R-I 0.71 0.71 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,965.92 47,654.68 0.00 0.00 5,156,295.53
M-2 16,772.58 28,580.93 0.00 0.00 3,092,491.53
M-3 11,181.72 19,053.95 0.00 0.00 2,061,661.29
B-1 7,268.11 12,385.06 0.00 0.00 1,340,079.95
B-2 2,236.35 3,810.80 0.00 0.00 412,332.41
B-3 3,527.17 6,010.40 0.00 0.00 650,335.45
- -------------------------------------------------------------------------------
750,433.80 1,695,321.17 0.00 0.00 131,986,973.82
===============================================================================
Run: 02/28/00 13:00:21
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44(POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 481.714924 4.550855 2.602712 7.153567 0.000000 477.164069
A-2 97.467658 7.924777 0.516492 8.441269 0.000000 89.542881
A-3 465.032760 4.697334 2.483587 7.180921 0.000000 460.335426
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 503.155652 4.362592 2.551261 6.913853 0.000000 498.793060
A-6 1000.000000 0.000000 5.299111 5.299111 0.000000 1000.000000
A-7 1000.000000 0.000000 5.403014 5.403014 0.000000 1000.000000
A-8 1000.000000 0.000000 5.403014 5.403014 0.000000 1000.000000
A-9 879.500065 0.000000 4.387878 4.387878 0.000000 879.500065
A-10 879.500065 0.000000 5.428075 5.428075 0.000000 879.500065
A-11 879.500066 0.000000 4.534094 4.534094 0.000000 879.500066
A-12 879.500067 0.000000 5.318388 5.318388 0.000000 879.500067
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 7.110000 7.110000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 862.065344 3.279183 4.657752 7.936935 0.000000 858.786161
M-2 862.065341 3.279184 4.657752 7.936936 0.000000 858.786158
M-3 862.065333 3.279182 4.657752 7.936934 0.000000 858.786151
B-1 862.065322 3.279182 4.657746 7.936928 0.000000 858.786140
B-2 862.065298 3.279189 4.657762 7.936951 0.000000 858.786110
B-3 679.829035 2.585953 3.673127 6.259080 0.000000 677.243062
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44 (POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4137
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,194.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,773.45
SUBSERVICER ADVANCES THIS MONTH 20,020.95
MASTER SERVICER ADVANCES THIS MONTH 2,011.51
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,690,099.53
(B) TWO MONTHLY PAYMENTS: 2 625,905.55
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 510,296.70
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 131,986,973.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 520
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 281,678.61
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 732,053.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.39978830 % 7.78580700 % 1.81440510 %
PREPAYMENT PERCENT 96.15991530 % 0.00000000 % 3.84008470 %
NEXT DISTRIBUTION 90.36784030 % 7.81171660 % 1.82044310 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2917 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.21756410
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 266.54
POOL TRADING FACTOR: 54.97925225
................................................................................
Run: 02/28/00 13:00:22 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S46(POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4138
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944E46 125,806,700.00 7,547,026.80 7.517575 % 332,589.08
M-1 760944E61 2,987,500.00 2,585,382.00 7.517575 % 3,033.55
M-2 760944E79 1,991,700.00 1,723,616.84 7.517575 % 2,022.40
R 760944E53 100.00 0.00 7.517575 % 0.00
B-1 863,100.00 477,346.44 7.517575 % 560.09
B-2 332,000.00 0.00 7.517575 % 0.00
B-3 796,572.42 0.00 7.517575 % 0.00
- -------------------------------------------------------------------------------
132,777,672.42 12,333,372.08 338,205.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 46,612.66 379,201.74 0.00 0.00 7,214,437.72
M-1 15,968.08 19,001.63 0.00 0.00 2,582,348.45
M-2 10,645.57 12,667.97 0.00 0.00 1,721,594.44
R 0.00 0.00 0.00 0.00 0.00
B-1 2,948.23 3,508.32 0.00 0.00 476,786.35
B-2 0.00 0.00 0.00 0.00 0.00
B-3 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
76,174.54 414,379.66 0.00 0.00 11,995,166.96
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 59.989069 2.643652 0.370510 3.014162 0.000000 57.345417
M-1 865.399833 1.015414 5.344964 6.360378 0.000000 864.384418
M-2 865.399829 1.015414 5.344967 6.360381 0.000000 864.384415
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 553.060410 0.648917 3.415873 4.064790 0.000000 552.411482
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:22 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S46 (POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4138
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,350.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,284.00
SUBSERVICER ADVANCES THIS MONTH 6,307.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 252,674.77
(B) TWO MONTHLY PAYMENTS: 1 200,716.17
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 410,934.26
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,995,166.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 44
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 323,733.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 61.19191690 % 34.93771900 % 3.87036440 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 60.14453770 % 35.88064180 % 3.97482050 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,583,370.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.98691086
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 283.39
POOL TRADING FACTOR: 9.03402413
................................................................................
Run: 02/28/00 13:00:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45(POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944M21 30,000,000.00 7,091,777.51 6.500000 % 237,817.03
A-2 760944M39 10,308,226.00 0.00 5.200000 % 0.00
A-3 760944M47 53,602,774.00 0.00 6.750000 % 0.00
A-4 760944M54 19,600,000.00 5,294,266.16 6.500000 % 154,348.23
A-5 760944M62 12,599,000.00 3,976,774.69 6.500000 % 717,814.22
A-6 760944M70 44,516,000.00 42,992,619.30 6.500000 % 126,823.91
A-7 760944M88 39,061,000.00 0.00 6.500000 % 0.00
A-8 760944M96 122,726,000.00 42,573,353.82 6.500000 % 771,945.87
A-9 760944N20 19,481,177.00 10,524,340.43 6.300000 % 306,825.01
A-10 760944N38 10,930,823.00 5,905,172.08 8.000000 % 172,158.48
A-11 760944N46 25,000,000.00 13,505,781.05 6.000000 % 393,745.47
A-12 760944N53 17,010,000.00 17,010,000.00 6.500000 % 0.00
A-13 760944N61 13,003,000.00 13,003,000.00 6.500000 % 0.00
A-14 760944N79 20,507,900.00 20,507,900.00 6.500000 % 0.00
A-15 760944N87 58,137,000.00 77,313,510.82 6.500000 % 0.00
A-16 760944N95 1,000,000.00 1,481,054.15 6.500000 % 0.00
A-17 760944P28 2,791,590.78 1,845,014.63 0.000000 % 3,595.20
A-18 760944P36 0.00 0.00 0.333488 % 0.00
R 760944P44 100.00 0.00 6.500000 % 0.00
M-1 760944P51 13,235,200.00 10,781,062.29 6.500000 % 88,785.48
M-2 760944P69 5,294,000.00 4,858,926.61 6.500000 % 7,574.60
M-3 760944P77 5,294,000.00 4,858,926.61 6.500000 % 7,574.60
B-1 2,382,300.00 2,186,516.94 6.500000 % 3,408.57
B-2 794,100.00 728,838.96 6.500000 % 1,136.19
B-3 2,117,643.10 794,305.02 6.500000 % 992.10
- -------------------------------------------------------------------------------
529,391,833.88 287,233,141.07 2,994,544.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 38,247.58 276,064.61 0.00 0.00 6,853,960.48
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 28,553.20 182,901.43 0.00 0.00 5,139,917.93
A-5 21,447.66 739,261.88 0.00 0.00 3,258,960.47
A-6 231,869.06 358,692.97 0.00 0.00 42,865,795.39
A-7 0.00 0.00 0.00 0.00 0.00
A-8 229,607.87 1,001,553.74 0.00 0.00 41,801,407.95
A-9 55,013.72 361,838.73 0.00 0.00 10,217,515.42
A-10 39,197.47 211,355.95 0.00 0.00 5,733,013.60
A-11 67,236.72 460,982.19 0.00 0.00 13,112,035.58
A-12 91,738.83 91,738.83 0.00 0.00 17,010,000.00
A-13 70,128.17 70,128.17 0.00 0.00 13,003,000.00
A-14 110,603.81 110,603.81 0.00 0.00 20,507,900.00
A-15 0.00 0.00 416,969.51 0.00 77,730,480.33
A-16 0.00 0.00 7,987.67 0.00 1,489,041.82
A-17 0.00 3,595.20 0.00 0.00 1,841,419.43
A-18 79,478.53 79,478.53 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 58,144.74 146,930.22 0.00 0.00 10,692,276.81
M-2 26,205.31 33,779.91 0.00 0.00 4,851,352.01
M-3 26,205.31 33,779.91 0.00 0.00 4,851,352.01
B-1 11,792.38 15,200.95 0.00 0.00 2,183,108.37
B-2 3,930.80 5,066.99 0.00 0.00 727,702.77
B-3 4,283.83 5,275.93 0.00 0.00 793,066.75
- -------------------------------------------------------------------------------
1,193,684.99 4,188,229.95 424,957.18 0.00 284,663,307.12
===============================================================================
Run: 02/28/00 13:00:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45(POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 236.392584 7.927234 1.274919 9.202153 0.000000 228.465349
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 270.115620 7.874910 1.456796 9.331706 0.000000 262.240711
A-5 315.642090 56.973904 1.702330 58.676234 0.000000 258.668186
A-6 965.779030 2.848951 5.208668 8.057619 0.000000 962.930079
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 346.897592 6.289995 1.870898 8.160893 0.000000 340.607597
A-9 540.231241 15.749819 2.823942 18.573761 0.000000 524.481422
A-10 540.231242 15.749819 3.585958 19.335777 0.000000 524.481423
A-11 540.231242 15.749819 2.689469 18.439288 0.000000 524.481423
A-12 1000.000000 0.000000 5.393229 5.393229 0.000000 1000.000000
A-13 1000.000000 0.000000 5.393230 5.393230 0.000000 1000.000000
A-14 1000.000000 0.000000 5.393229 5.393229 0.000000 1000.000000
A-15 1329.850368 0.000000 0.000000 0.000000 7.172188 1337.022556
A-16 1481.054150 0.000000 0.000000 0.000000 7.987670 1489.041820
A-17 660.918729 1.287868 0.000000 1.287868 0.000000 659.630861
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 814.574943 6.708284 4.393189 11.101473 0.000000 807.866659
M-2 917.817645 1.430790 4.950002 6.380792 0.000000 916.386855
M-3 917.817645 1.430790 4.950002 6.380792 0.000000 916.386855
B-1 917.817630 1.430790 4.949998 6.380788 0.000000 916.386840
B-2 917.817605 1.430790 4.950006 6.380796 0.000000 916.386815
B-3 375.089183 0.468493 2.022942 2.491435 0.000000 374.504443
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45 (POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4139
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 63,585.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 30,623.09
SUBSERVICER ADVANCES THIS MONTH 34,125.40
MASTER SERVICER ADVANCES THIS MONTH 1,608.54
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 2,997,870.93
(B) TWO MONTHLY PAYMENTS: 2 332,742.69
(C) THREE OR MORE MONTHLY PAYMENTS: 3 629,933.04
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 381,978.12
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 284,663,307.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,085
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 220,308.34
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,121,929.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.51731480 % 7.18282000 % 1.29986520 %
PREPAYMENT PERCENT 96.60692590 % 0.00000000 % 3.39307410 %
NEXT DISTRIBUTION 91.47913940 % 7.16459773 % 1.30961500 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3323 %
BANKRUPTCY AMOUNT AVAILABLE 135,873.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,906,597.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.18215645
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 270.45
POOL TRADING FACTOR: 53.77176014
................................................................................
Run: 02/28/00 13:00:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47(POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944R59 10,190,000.00 1,495,790.11 6.500000 % 52,007.92
A-2 760944R67 5,190,000.00 5,190,000.00 6.500000 % 0.00
A-3 760944R75 2,999,000.00 2,999,000.00 6.500000 % 0.00
A-4 760944R83 32,729,000.00 31,962,221.74 6.500000 % 0.00
A-5 760944R91 49,415,000.00 49,415,000.00 6.500000 % 0.00
A-6 760944S25 2,364,000.00 2,364,000.00 6.500000 % 0.00
A-7 760944S33 11,792,000.00 11,741,930.42 6.500000 % 0.00
A-8 760944S41 103,392,000.00 15,176,911.73 5.650000 % 527,694.06
A-9 760944S58 43,941,000.00 6,450,099.41 6.475000 % 224,266.91
A-10 760944S66 0.00 0.00 2.025000 % 0.00
A-11 760944S74 16,684,850.00 16,614,005.06 6.152000 % 0.00
A-12 760944S82 3,241,628.00 3,227,863.84 8.750000 % 0.00
A-13 760944S90 5,742,522.00 5,718,138.88 6.240996 % 0.00
A-14 760944T24 10,093,055.55 10,050,199.79 6.875000 % 0.00
A-15 760944T32 1,121,450.62 1,116,688.87 9.000000 % 0.00
A-16 760944T40 2,760,493.83 2,748,772.60 4.113281 % 0.00
A-17 760944T57 78,019,000.00 0.00 6.500000 % 0.00
A-18 760944T65 46,560,000.00 43,898,039.54 6.500000 % 514,048.64
A-19 760944T73 36,044,000.00 36,044,000.00 6.500000 % 0.00
A-20 760944T81 4,005,000.00 4,005,000.00 6.500000 % 0.00
A-21 760944T99 2,513,000.00 2,513,000.00 6.500000 % 0.00
A-22 760944U22 38,870,000.00 38,783,354.23 6.500000 % 0.00
A-23 760944U30 45,370,000.00 13,315,550.12 6.500000 % 155,925.88
A-24 760944U48 0.00 0.00 0.218022 % 0.00
R-I 760944U55 500.00 0.00 6.500000 % 0.00
R-II 760944U63 500.00 0.00 6.500000 % 0.00
M-1 760944U71 16,136,600.00 13,430,006.71 6.500000 % 57,047.09
M-2 760944U89 5,867,800.00 5,401,836.89 6.500000 % 8,471.44
M-3 760944U97 5,867,800.00 5,401,836.89 6.500000 % 8,471.44
B-1 2,640,500.00 2,430,817.42 6.500000 % 3,812.14
B-2 880,200.00 810,303.13 6.500000 % 1,270.76
B-3 2,347,160.34 1,639,883.31 6.500000 % 2,571.77
- -------------------------------------------------------------------------------
586,778,060.34 333,944,250.69 1,555,588.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 8,089.86 60,097.78 0.00 0.00 1,443,782.19
A-2 28,069.68 28,069.68 0.00 0.00 5,190,000.00
A-3 16,219.84 16,219.84 0.00 0.00 2,999,000.00
A-4 172,864.98 172,864.98 0.00 0.00 31,962,221.74
A-5 267,256.85 267,256.85 0.00 0.00 49,415,000.00
A-6 12,785.49 12,785.49 0.00 0.00 2,364,000.00
A-7 63,505.24 63,505.24 0.00 0.00 11,741,930.42
A-8 71,349.11 599,043.17 0.00 0.00 14,649,217.67
A-9 34,750.64 259,017.55 0.00 0.00 6,225,832.50
A-10 10,867.96 10,867.96 0.00 0.00 0.00
A-11 85,044.73 85,044.73 0.00 0.00 16,614,005.06
A-12 23,500.66 23,500.66 0.00 0.00 3,227,863.84
A-13 29,693.77 29,693.77 0.00 0.00 5,718,138.88
A-14 57,491.56 57,491.56 0.00 0.00 10,050,199.79
A-15 8,362.41 8,362.41 0.00 0.00 1,116,688.87
A-16 9,407.71 9,407.71 0.00 0.00 2,748,772.60
A-17 0.00 0.00 0.00 0.00 0.00
A-18 237,418.84 751,467.48 0.00 0.00 43,383,990.90
A-19 194,940.93 194,940.93 0.00 0.00 36,044,000.00
A-20 21,660.70 21,660.70 0.00 0.00 4,005,000.00
A-21 13,591.35 13,591.35 0.00 0.00 2,513,000.00
A-22 209,756.50 209,756.50 0.00 0.00 38,783,354.23
A-23 72,016.03 227,941.91 0.00 0.00 13,159,624.24
A-24 60,580.24 60,580.24 0.00 0.00 0.00
R-I 0.14 0.14 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 72,635.06 129,682.15 0.00 0.00 13,372,959.62
M-2 29,215.38 37,686.82 0.00 0.00 5,393,365.45
M-3 29,215.38 37,686.82 0.00 0.00 5,393,365.45
B-1 13,146.87 16,959.01 0.00 0.00 2,427,005.28
B-2 4,382.45 5,653.21 0.00 0.00 809,032.37
B-3 8,869.17 11,440.94 0.00 0.00 1,637,311.54
- -------------------------------------------------------------------------------
1,866,689.53 3,422,277.58 0.00 0.00 332,388,662.64
===============================================================================
Run: 02/28/00 13:00:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47(POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 146.790001 5.103819 0.793902 5.897721 0.000000 141.686182
A-2 1000.000000 0.000000 5.408416 5.408416 0.000000 1000.000000
A-3 1000.000000 0.000000 5.408416 5.408416 0.000000 1000.000000
A-4 976.571901 0.000000 5.281707 5.281707 0.000000 976.571901
A-5 1000.000000 0.000000 5.408415 5.408415 0.000000 1000.000000
A-6 1000.000000 0.000000 5.408414 5.408414 0.000000 1000.000000
A-7 995.753937 0.000000 5.385451 5.385451 0.000000 995.753937
A-8 146.790000 5.103819 0.690083 5.793902 0.000000 141.686181
A-9 146.790000 5.103819 0.790848 5.894667 0.000000 141.686182
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 995.753936 0.000000 5.097123 5.097123 0.000000 995.753936
A-12 995.753936 0.000000 7.249647 7.249647 0.000000 995.753936
A-13 995.753935 0.000000 5.170859 5.170859 0.000000 995.753935
A-14 995.753936 0.000000 5.696150 5.696150 0.000000 995.753936
A-15 995.753937 0.000000 7.456780 7.456780 0.000000 995.753937
A-16 995.753937 0.000000 3.407981 3.407981 0.000000 995.753937
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 942.827310 11.040564 5.099202 16.139766 0.000000 931.786746
A-19 1000.000000 0.000000 5.408416 5.408416 0.000000 1000.000000
A-20 1000.000000 0.000000 5.408414 5.408414 0.000000 1000.000000
A-21 1000.000000 0.000000 5.408416 5.408416 0.000000 1000.000000
A-22 997.770883 0.000000 5.396360 5.396360 0.000000 997.770883
A-23 293.487990 3.436762 1.587305 5.024067 0.000000 290.051229
A-24 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.280000 0.280000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 832.269915 3.535261 4.501262 8.036523 0.000000 828.734654
M-2 920.589810 1.443717 4.978932 6.422649 0.000000 919.146094
M-3 920.589810 1.443717 4.978932 6.422649 0.000000 919.146094
B-1 920.589820 1.443719 4.978932 6.422651 0.000000 919.146101
B-2 920.589786 1.443717 4.978925 6.422642 0.000000 919.146069
B-3 698.666930 1.095686 3.778681 4.874367 0.000000 697.571236
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47 (POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4140
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 74,297.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 35,723.58
SUBSERVICER ADVANCES THIS MONTH 29,778.41
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,391,545.47
(B) TWO MONTHLY PAYMENTS: 2 491,924.11
(C) THREE OR MORE MONTHLY PAYMENTS: 1 717,542.53
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 579,308.01
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 332,388,662.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,273
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,031,879.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.28157340 % 7.25680400 % 1.46162240 %
PREPAYMENT PERCENT 96.51262940 % 0.00000000 % 3.48737060 %
NEXT DISTRIBUTION 91.26533390 % 7.26850619 % 1.46615990 %
CLASS A-24 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2181 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,502,743.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.11052715
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 270.56
POOL TRADING FACTOR: 56.64640264
................................................................................
Run: 02/28/00 13:00:24 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S48(POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4141
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944K49 9,959,000.00 0.00 6.500000 % 0.00
A-2 760944K56 85,878,000.00 4,871,742.30 6.500000 % 916,271.27
A-3 760944K64 12,960,000.00 12,960,000.00 6.500000 % 0.00
A-4 760944K72 2,760,000.00 2,760,000.00 6.500000 % 0.00
A-5 760944K80 26,460,000.00 4,516,158.12 6.100000 % 0.00
A-6 760944K98 10,584,000.00 1,806,463.24 7.500000 % 0.00
A-7 760944L22 5,276,000.00 5,276,000.00 6.500000 % 0.00
A-8 760944L30 23,182,000.00 21,931,576.52 6.500000 % 0.00
A-9 760944L48 15,273,563.00 13,907,398.73 6.512500 % 0.00
A-10 760944L55 7,049,337.00 6,418,799.63 6.472716 % 0.00
A-11 760944L63 0.00 0.00 0.138756 % 0.00
R 760944L71 100.00 0.00 6.500000 % 0.00
M-1 760944L89 3,099,138.00 1,960,604.05 6.500000 % 18,326.52
M-2 760944L97 3,305,815.00 2,091,353.90 6.500000 % 19,548.69
B 826,454.53 394,604.28 6.500000 % 3,688.51
- -------------------------------------------------------------------------------
206,613,407.53 78,894,700.77 957,834.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 26,343.57 942,614.84 0.00 0.00 3,955,471.03
A-3 70,080.21 70,080.21 0.00 0.00 12,960,000.00
A-4 14,924.49 14,924.49 0.00 0.00 2,760,000.00
A-5 22,917.96 22,917.96 0.00 0.00 4,516,158.12
A-6 11,271.13 11,271.13 0.00 0.00 1,806,463.24
A-7 28,529.56 28,529.56 0.00 0.00 5,276,000.00
A-8 118,593.32 118,593.32 0.00 0.00 21,931,576.52
A-9 75,347.81 75,347.81 0.00 0.00 13,907,398.73
A-10 34,563.48 34,563.48 0.00 0.00 6,418,799.63
A-11 9,107.03 9,107.03 0.00 0.00 0.00
R 1.07 1.07 0.00 0.00 0.00
M-1 10,601.82 28,928.34 0.00 0.00 1,942,277.53
M-2 11,308.84 30,857.53 0.00 0.00 2,071,805.21
B 2,133.78 5,822.29 0.00 0.00 390,915.77
- -------------------------------------------------------------------------------
435,724.07 1,393,559.06 0.00 0.00 77,936,865.78
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 56.728642 10.669453 0.306756 10.976209 0.000000 46.059189
A-3 1000.000000 0.000000 5.407424 5.407424 0.000000 1000.000000
A-4 1000.000000 0.000000 5.407424 5.407424 0.000000 1000.000000
A-5 170.678689 0.000000 0.866136 0.866136 0.000000 170.678689
A-6 170.678689 0.000000 1.064922 1.064922 0.000000 170.678689
A-7 1000.000000 0.000000 5.407422 5.407422 0.000000 1000.000000
A-8 946.060587 0.000000 5.115750 5.115750 0.000000 946.060587
A-9 910.553663 0.000000 4.933218 4.933218 0.000000 910.553663
A-10 910.553663 0.000000 4.903082 4.903082 0.000000 910.553663
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 10.710000 10.710000 0.000000 0.000000
M-1 632.628831 5.913425 3.420893 9.334318 0.000000 626.715406
M-2 632.628837 5.913425 3.420893 9.334318 0.000000 626.715412
B 477.466413 4.463040 2.581860 7.044900 0.000000 473.003361
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:24 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S48 (POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4141
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,865.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,724.88
SUBSERVICER ADVANCES THIS MONTH 9,501.62
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 570,981.73
(B) TWO MONTHLY PAYMENTS: 1 208,423.73
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 77,936,865.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 390
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 367,293.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.36392790 % 5.13590600 % 0.50016580 %
PREPAYMENT PERCENT 97.74557120 % 0.00000000 % 2.25442880 %
NEXT DISTRIBUTION 94.34799120 % 5.15042875 % 0.50158000 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1389 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,544,902.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.03620077
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 99.92
POOL TRADING FACTOR: 37.72110760
................................................................................
Run: 02/28/00 13:00:24 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49(POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944P85 27,772,000.00 0.00 6.000000 % 0.00
A-2 760944P93 22,807,000.00 6,345,695.63 6.000000 % 373,678.69
A-3 760944Q27 1,650,000.00 1,650,000.00 6.000000 % 0.00
A-4 760944Q35 37,438,000.00 18,124,756.45 6.000000 % 185,571.61
A-5 760944Q43 10,500,000.00 739,729.23 6.000000 % 0.00
A-6 760944Q50 25,817,000.00 5,519,411.45 6.000000 % 85,221.67
A-7 760944Q68 11,470,000.00 11,470,000.00 6.000000 % 0.00
A-8 760944Q76 13,328,000.00 19,155,151.30 6.000000 % 0.00
A-9 760944Q84 0.00 0.00 0.233880 % 0.00
R 760944Q92 100.00 0.00 6.000000 % 0.00
M-1 760944R26 1,938,400.00 1,217,185.15 6.000000 % 10,507.97
M-2 760944R34 775,500.00 533,061.67 6.000000 % 4,227.40
M-3 760944R42 387,600.00 266,427.74 6.000000 % 2,112.88
B-1 542,700.00 373,040.08 6.000000 % 2,958.36
B-2 310,100.00 213,155.94 6.000000 % 1,690.42
B-3 310,260.75 213,266.39 6.000000 % 1,691.30
- -------------------------------------------------------------------------------
155,046,660.75 65,820,881.03 667,660.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 31,704.36 405,383.05 0.00 0.00 5,972,016.94
A-3 8,243.73 8,243.73 0.00 0.00 1,650,000.00
A-4 90,554.89 276,126.50 0.00 0.00 17,939,184.84
A-5 3,695.84 3,695.84 0.00 0.00 739,729.23
A-6 27,576.08 112,797.75 0.00 0.00 5,434,189.78
A-7 57,306.41 57,306.41 0.00 0.00 11,470,000.00
A-8 0.00 0.00 95,702.96 0.00 19,250,854.26
A-9 12,818.74 12,818.74 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,081.30 16,589.27 0.00 0.00 1,206,677.18
M-2 2,663.28 6,890.68 0.00 0.00 528,834.27
M-3 1,331.13 3,444.01 0.00 0.00 264,314.86
B-1 1,863.78 4,822.14 0.00 0.00 370,081.72
B-2 1,064.97 2,755.39 0.00 0.00 211,465.52
B-3 1,065.50 2,756.80 0.00 0.00 211,575.09
- -------------------------------------------------------------------------------
245,970.01 913,630.31 95,702.96 0.00 65,248,923.69
===============================================================================
Run: 02/28/00 13:00:24
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49(POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 278.234561 16.384386 1.390115 17.774501 0.000000 261.850175
A-3 1000.000000 0.000000 4.996200 4.996200 0.000000 1000.000000
A-4 484.127262 4.956771 2.418796 7.375567 0.000000 479.170491
A-5 70.450403 0.000000 0.351985 0.351985 0.000000 70.450403
A-6 213.789807 3.300990 1.068136 4.369126 0.000000 210.488817
A-7 1000.000000 0.000000 4.996200 4.996200 0.000000 1000.000000
A-8 1437.211232 0.000000 0.000000 0.000000 7.180594 1444.391826
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 627.932909 5.420950 3.137278 8.558228 0.000000 622.511958
M-2 687.378040 5.451193 3.434275 8.885468 0.000000 681.926847
M-3 687.378070 5.451187 3.434288 8.885475 0.000000 681.926883
B-1 687.378073 5.451189 3.434273 8.885462 0.000000 681.926884
B-2 687.378072 5.451209 3.434279 8.885488 0.000000 681.926862
B-3 687.377923 5.451157 3.434273 8.885430 0.000000 681.926702
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49 (POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4142
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,724.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,116.25
SUBSERVICER ADVANCES THIS MONTH 8,335.49
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 491,148.63
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 241,247.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 65,248,923.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 359
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 49,970.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.72151430 % 3.06388300 % 1.21460300 %
PREPAYMENT PERCENT 98.28860570 % 0.00000000 % 1.71139430 %
NEXT DISTRIBUTION 95.71954830 % 3.06491846 % 1.21553320 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2338 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,403,407.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.62749223
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 99.29
POOL TRADING FACTOR: 42.08341113
................................................................................
Run: 02/28/00 13:00:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1(POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944X78 45,572,000.00 0.00 4.750000 % 0.00
A-2 760944X86 0.00 0.00 6.750000 % 0.00
A-3 760944X94 59,364,000.00 0.00 5.750000 % 0.00
A-4 760944Y28 11,287,000.00 0.00 6.750000 % 0.00
A-5 760944Y36 24,855,000.00 0.00 5.000000 % 0.00
A-6 760944Y44 0.00 0.00 6.750000 % 0.00
A-7 760944Y51 37,443,000.00 0.00 6.573450 % 0.00
A-8 760944Y69 20,499,000.00 12,537,635.56 6.750000 % 613,447.62
A-9 760944Y77 2,370,000.00 2,370,000.00 6.750000 % 0.00
A-10 760944Y85 48,388,000.00 39,630,995.44 6.750000 % 412,167.13
A-11 760944Y93 20,733,000.00 20,733,000.00 6.750000 % 0.00
A-12 760944Z27 49,051,000.00 48,222,911.15 6.750000 % 0.00
A-13 760944Z35 54,725,400.00 52,230,738.70 7.075000 % 0.00
A-14 760944Z43 22,295,600.00 21,279,253.46 5.952275 % 0.00
A-15 760944Z50 15,911,200.00 15,185,886.80 7.175000 % 0.00
A-16 760944Z68 5,303,800.00 5,062,025.89 5.475016 % 0.00
A-17 760944Z76 29,322,000.00 0.00 0.000000 % 0.00
A-18 760944Z84 0.00 0.00 0.000000 % 0.00
A-19 760944Z92 49,683,000.00 43,649,977.61 6.750000 % 114,420.70
A-20 7609442A5 5,593,279.30 3,465,821.62 0.000000 % 11,791.03
A-21 7609442B3 0.00 0.00 0.120078 % 0.00
R-I 7609442C1 100.00 0.00 6.750000 % 0.00
R-II 7609442D9 100.00 0.00 6.750000 % 0.00
M-1 7609442E7 14,659,500.00 12,221,044.00 6.750000 % 47,146.54
M-2 7609442F4 5,330,500.00 4,904,310.85 6.750000 % 7,666.88
M-3 7609442G2 5,330,500.00 4,904,310.85 6.750000 % 7,666.88
B-1 2,665,200.00 2,452,109.37 6.750000 % 3,833.37
B-2 799,500.00 735,577.65 6.750000 % 1,149.92
B-3 1,865,759.44 1,286,125.25 6.750000 % 2,010.60
- -------------------------------------------------------------------------------
533,047,438.74 290,871,724.20 1,221,300.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 70,404.85 683,852.47 0.00 0.00 11,924,187.94
A-9 13,308.69 13,308.69 0.00 0.00 2,370,000.00
A-10 222,547.08 634,714.21 0.00 0.00 39,218,828.31
A-11 116,425.76 116,425.76 0.00 0.00 20,733,000.00
A-12 270,794.82 270,794.82 0.00 0.00 48,222,911.15
A-13 307,422.57 307,422.57 0.00 0.00 52,230,738.70
A-14 105,371.35 105,371.35 0.00 0.00 21,279,253.46
A-15 90,645.28 90,645.28 0.00 0.00 15,185,886.80
A-16 23,056.47 23,056.47 0.00 0.00 5,062,025.89
A-17 0.00 0.00 0.00 0.00 0.00
A-18 0.00 0.00 0.00 0.00 0.00
A-19 245,115.59 359,536.29 0.00 0.00 43,535,556.91
A-20 0.00 11,791.03 0.00 0.00 3,454,030.59
A-21 29,056.86 29,056.86 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 68,627.03 115,773.57 0.00 0.00 12,173,897.46
M-2 27,540.06 35,206.94 0.00 0.00 4,896,643.97
M-3 27,540.06 35,206.94 0.00 0.00 4,896,643.97
B-1 13,769.78 17,603.15 0.00 0.00 2,448,276.00
B-2 4,130.62 5,280.54 0.00 0.00 734,427.73
B-3 7,222.17 9,232.77 0.00 0.00 1,284,114.65
- -------------------------------------------------------------------------------
1,642,979.04 2,864,279.71 0.00 0.00 289,650,423.53
===============================================================================
Run: 02/28/00 13:00:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1(POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 611.621814 29.925734 3.434550 33.360284 0.000000 581.696080
A-9 1000.000000 0.000000 5.615481 5.615481 0.000000 1000.000000
A-10 819.025284 8.517962 4.599220 13.117182 0.000000 810.507322
A-11 1000.000000 0.000000 5.615481 5.615481 0.000000 1000.000000
A-12 983.117799 0.000000 5.520679 5.520679 0.000000 983.117799
A-13 954.414928 0.000000 5.617548 5.617548 0.000000 954.414928
A-14 954.414928 0.000000 4.726105 4.726105 0.000000 954.414928
A-15 954.414928 0.000000 5.696948 5.696948 0.000000 954.414928
A-16 954.414927 0.000000 4.347161 4.347161 0.000000 954.414927
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 878.569684 2.303015 4.933591 7.236606 0.000000 876.266669
A-20 619.640364 2.108071 0.000000 2.108071 0.000000 617.532293
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 833.660357 3.216108 4.681403 7.897511 0.000000 830.444248
M-2 920.047059 1.438304 5.166506 6.604810 0.000000 918.608755
M-3 920.047059 1.438304 5.166506 6.604810 0.000000 918.608755
B-1 920.047040 1.438305 5.166509 6.604814 0.000000 918.608735
B-2 920.047092 1.438299 5.166504 6.604803 0.000000 918.608793
B-3 689.330694 1.077604 3.870922 4.948526 0.000000 688.253063
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1 (POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4143
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 63,066.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 32,454.96
SUBSERVICER ADVANCES THIS MONTH 28,792.80
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,258,580.86
(B) TWO MONTHLY PAYMENTS: 1 234,531.85
(C) THREE OR MORE MONTHLY PAYMENTS: 1 243,879.94
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 307,640.66
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 289,650,423.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,088
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 766,281.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.59080900 % 7.57367000 % 1.53807050 %
PREPAYMENT PERCENT 90.23632360 % 100.00000000 % 9.76367640 %
NEXT DISTRIBUTION 75.55190690 % 7.58403359 % 1.56075290 %
CLASS A-21 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1197 %
BANKRUPTCY AMOUNT AVAILABLE 118,288.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,812,895.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17481135
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 272.13
POOL TRADING FACTOR: 54.33858274
................................................................................
Run: 02/28/00 13:00:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2(POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944V88 20,379,000.00 7,720,376.32 10.500000 % 67,472.74
A-2 760944V96 67,648,000.00 0.00 6.625000 % 0.00
A-3 760944W20 20,384,000.00 0.00 6.625000 % 0.00
A-4 760944W38 52,668,000.00 22,552,845.33 6.625000 % 629,745.55
A-5 760944W46 49,504,000.00 49,504,000.00 6.625000 % 0.00
A-6 760944W53 10,079,000.00 10,079,000.00 7.000000 % 0.00
A-7 760944W61 19,283,000.00 19,283,000.00 7.000000 % 0.00
A-8 760944W79 1,050,000.00 1,050,000.00 7.000000 % 0.00
A-9 760944W95 3,195,000.00 3,195,000.00 7.000000 % 0.00
A-10 760944X29 0.00 0.00 0.117031 % 0.00
R 760944X37 267,710.00 12,075.54 7.000000 % 74.25
M-1 760944X45 7,801,800.00 6,415,691.63 7.000000 % 22,462.60
M-2 760944X52 2,600,600.00 2,402,701.70 7.000000 % 7,238.02
M-3 760944X60 2,600,600.00 2,402,701.70 7.000000 % 7,238.02
B-1 1,300,350.00 1,201,397.03 7.000000 % 3,619.15
B-2 390,100.00 360,414.48 7.000000 % 1,085.73
B-3 910,233.77 725,655.93 7.000000 % 2,186.00
- -------------------------------------------------------------------------------
260,061,393.77 126,904,859.66 741,122.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 67,514.30 134,987.04 0.00 0.00 7,652,903.58
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 124,438.63 754,184.18 0.00 0.00 21,923,099.78
A-5 273,145.58 273,145.58 0.00 0.00 49,504,000.00
A-6 58,760.23 58,760.23 0.00 0.00 10,079,000.00
A-7 112,419.24 112,419.24 0.00 0.00 19,283,000.00
A-8 6,121.46 6,121.46 0.00 0.00 1,050,000.00
A-9 18,626.74 18,626.74 0.00 0.00 3,195,000.00
A-10 12,369.31 12,369.31 0.00 0.00 0.00
R 70.40 144.65 0.00 0.00 12,001.29
M-1 37,403.27 59,865.87 0.00 0.00 6,393,229.03
M-2 14,007.67 21,245.69 0.00 0.00 2,395,463.68
M-3 14,007.67 21,245.69 0.00 0.00 2,395,463.68
B-1 7,004.10 10,623.25 0.00 0.00 1,197,777.88
B-2 2,101.21 3,186.94 0.00 0.00 359,328.75
B-3 4,230.55 6,416.55 0.00 0.00 512,353.03
- -------------------------------------------------------------------------------
752,220.36 1,493,342.42 0.00 0.00 125,952,620.70
===============================================================================
Run: 02/28/00 13:00:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2(POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 378.839802 3.310896 3.312935 6.623831 0.000000 375.528906
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 428.207742 11.956891 2.362699 14.319590 0.000000 416.250850
A-5 1000.000000 0.000000 5.517647 5.517647 0.000000 1000.000000
A-6 1000.000000 0.000000 5.829966 5.829966 0.000000 1000.000000
A-7 1000.000000 0.000000 5.829966 5.829966 0.000000 1000.000000
A-8 1000.000000 0.000000 5.829962 5.829962 0.000000 1000.000000
A-9 1000.000000 0.000000 5.829966 5.829966 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 45.106795 0.277352 0.262971 0.540323 0.000000 44.829442
M-1 822.334798 2.879156 4.794185 7.673341 0.000000 819.455642
M-2 923.902830 2.783212 5.386322 8.169534 0.000000 921.119619
M-3 923.902830 2.783212 5.386322 8.169534 0.000000 921.119619
B-1 923.902818 2.783212 5.386319 8.169531 0.000000 921.119606
B-2 923.902794 2.783209 5.386337 8.169546 0.000000 921.119585
B-3 797.219301 2.401581 4.647762 7.049343 0.000000 562.880709
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:26 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2 (POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4144
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,394.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,582.13
SUBSERVICER ADVANCES THIS MONTH 23,194.99
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,847,172.39
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 385,723.37
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 125,952,620.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 532
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 73,643.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.35536240 % 8.84213200 % 1.80250580 %
PREPAYMENT PERCENT 95.74214500 % 100.00000000 % 4.25785500 %
NEXT DISTRIBUTION 89.47730030 % 8.87965358 % 1.64304610 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1163 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,867,866.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.48291262
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 271.52
POOL TRADING FACTOR: 48.43187944
................................................................................
Run: 02/28/00 13:00:26 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S3(POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4145
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442Q0 205,549,492.00 34,173,617.94 6.698016 % 1,279,335.20
A-2 7609442W7 76,450,085.00 113,567,865.95 6.698016 % 0.00
A-3 7609442R8 0.00 0.00 0.186000 % 0.00
R 7609442S6 100.00 0.00 6.698016 % 0.00
M-1 7609442T4 8,228,000.00 6,834,760.77 6.698016 % 22,367.38
M-2 7609442U1 2,992,100.00 2,768,753.81 6.698016 % 4,140.81
M-3 7609442V9 1,496,000.00 1,384,330.61 6.698016 % 2,070.33
B-1 2,244,050.00 2,076,542.24 6.698016 % 3,105.57
B-2 1,047,225.00 969,054.57 6.698016 % 1,449.27
B-3 1,196,851.02 1,042,082.21 6.698016 % 1,558.48
- -------------------------------------------------------------------------------
299,203,903.02 162,817,008.10 1,314,027.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 190,682.78 1,470,017.98 0.00 0.00 32,894,282.74
A-2 0.00 0.00 633,278.97 0.00 114,201,144.92
A-3 25,211.94 25,211.94 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 38,112.11 60,479.49 0.00 0.00 6,812,393.39
M-2 15,439.17 19,579.98 0.00 0.00 2,764,613.00
M-3 7,719.33 9,789.66 0.00 0.00 1,382,260.28
B-1 11,579.24 14,684.81 0.00 0.00 2,073,436.67
B-2 5,403.66 6,852.93 0.00 0.00 967,605.30
B-3 5,810.88 7,369.36 0.00 0.00 1,040,523.73
- -------------------------------------------------------------------------------
299,959.11 1,613,986.15 633,278.97 0.00 162,136,260.03
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 166.254937 6.223976 0.927673 7.151649 0.000000 160.030961
A-2 1485.516543 0.000000 0.000000 0.000000 8.283561 1493.800104
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 830.670974 2.718447 4.632002 7.350449 0.000000 827.952527
M-2 925.354704 1.383914 5.159978 6.543892 0.000000 923.970790
M-3 925.354686 1.383910 5.159980 6.543890 0.000000 923.970775
B-1 925.354711 1.383913 5.159974 6.543887 0.000000 923.970798
B-2 925.354695 1.383915 5.159980 6.543895 0.000000 923.970780
B-3 870.686654 1.302142 4.855141 6.157283 0.000000 869.384504
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:26 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S3 (POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4145
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,401.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,136.29
SUBSERVICER ADVANCES THIS MONTH 21,739.98
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,690,988.39
(B) TWO MONTHLY PAYMENTS: 2 514,112.16
(C) THREE OR MORE MONTHLY PAYMENTS: 2 700,670.97
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 136,800.20
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 162,136,260.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 637
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 437,247.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.74081730 % 6.74858600 % 2.51059710 %
PREPAYMENT PERCENT 97.22224520 % 0.00000000 % 2.77775480 %
NEXT DISTRIBUTION 90.72333830 % 6.75929411 % 2.51736760 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,654,483.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27022520
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 274.00
POOL TRADING FACTOR: 54.18921959
................................................................................
Run: 02/28/00 13:02:09 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-RS4(POOL # 8021)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8021
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442M9 36,569,204.65 5,506,565.57 6.412500 % 17,303.78
A-2 7609442N7 0.00 0.00 3.587500 % 0.00
R 7609442P2 100.00 0.00 10.000000 % 0.00
- -------------------------------------------------------------------------------
36,569,304.65 5,506,565.57 17,303.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 29,417.26 46,721.04 0.00 0.00 5,489,261.79
A-2 16,457.62 16,457.62 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
45,874.88 63,178.66 0.00 0.00 5,489,261.79
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 150.579309 0.473179 0.804427 1.277606 0.000000 150.106130
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-February-00
DISTRIBUTION DATE 01-March-00
Run: 02/28/00 13:02:09 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-RS4
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8021
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,489,261.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 242,481.76
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 15.01057196
................................................................................
Run: 02/28/00 13:00:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5(POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443B2 103,633,000.00 23,055,802.66 6.500000 % 136,690.88
A-2 7609443C0 22,306,000.00 0.00 6.500000 % 0.00
A-3 7609443D8 32,041,000.00 14,659,723.71 6.500000 % 67,325.36
A-4 7609443E6 44,984,000.00 44,984,000.00 6.500000 % 0.00
A-5 7609443F3 10,500,000.00 10,500,000.00 6.500000 % 0.00
A-6 7609443G1 10,767,000.00 10,767,000.00 6.500000 % 0.00
A-7 7609443H9 1,040,000.00 1,040,000.00 6.500000 % 0.00
A-8 7609443J5 25,500,000.00 22,382,978.96 6.500000 % 35,660.48
A-9 7609443K2 0.00 0.00 0.490935 % 0.00
R 7609443L0 100.00 0.00 6.500000 % 0.00
M-1 7609443M8 6,635,000.00 5,472,012.17 6.500000 % 9,508.40
M-2 7609443N6 3,317,000.00 3,064,984.41 6.500000 % 4,538.31
M-3 7609443P1 1,990,200.00 1,838,990.63 6.500000 % 2,722.99
B-1 1,326,800.00 1,225,993.75 6.500000 % 1,815.33
B-2 398,000.00 367,761.20 6.500000 % 544.54
B-3 928,851.36 528,163.57 6.500000 % 782.05
- -------------------------------------------------------------------------------
265,366,951.36 139,887,411.06 259,588.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 124,839.05 261,529.93 0.00 0.00 22,919,111.78
A-2 0.00 0.00 0.00 0.00 0.00
A-3 79,377.24 146,702.60 0.00 0.00 14,592,398.35
A-4 243,572.51 243,572.51 0.00 0.00 44,984,000.00
A-5 56,853.80 56,853.80 0.00 0.00 10,500,000.00
A-6 58,299.51 58,299.51 0.00 0.00 10,767,000.00
A-7 5,631.23 5,631.23 0.00 0.00 1,040,000.00
A-8 121,195.95 156,856.43 0.00 0.00 22,347,318.48
A-9 57,208.31 57,208.31 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 29,629.02 39,137.42 0.00 0.00 5,462,503.77
M-2 16,595.81 21,134.12 0.00 0.00 3,060,446.10
M-3 9,957.49 12,680.48 0.00 0.00 1,836,267.64
B-1 6,638.32 8,453.65 0.00 0.00 1,224,178.42
B-2 1,991.30 2,535.84 0.00 0.00 367,216.66
B-3 2,859.82 3,641.87 0.00 0.00 527,381.52
- -------------------------------------------------------------------------------
814,649.36 1,074,237.70 0.00 0.00 139,627,822.72
===============================================================================
Run: 02/28/00 13:00:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5(POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 222.475492 1.318990 1.204626 2.523616 0.000000 221.156502
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 457.530155 2.101225 2.477365 4.578590 0.000000 455.428930
A-4 1000.000000 0.000000 5.414648 5.414648 0.000000 1000.000000
A-5 1000.000000 0.000000 5.414648 5.414648 0.000000 1000.000000
A-6 1000.000000 0.000000 5.414648 5.414648 0.000000 1000.000000
A-7 1000.000000 0.000000 5.414644 5.414644 0.000000 1000.000000
A-8 877.763881 1.398450 4.752782 6.151232 0.000000 876.365431
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 824.719242 1.433067 4.465564 5.898631 0.000000 823.286175
M-2 924.023036 1.368197 5.003259 6.371456 0.000000 922.654839
M-3 924.023028 1.368199 5.003261 6.371460 0.000000 922.654829
B-1 924.023025 1.368202 5.003256 6.371458 0.000000 922.654824
B-2 924.023116 1.368191 5.003266 6.371457 0.000000 922.654925
B-3 568.620118 0.841954 3.078878 3.920832 0.000000 567.778164
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5 (POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4146
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,232.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,859.71
SUBSERVICER ADVANCES THIS MONTH 30,955.55
MASTER SERVICER ADVANCES THIS MONTH 1,147.22
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,811,256.70
(B) TWO MONTHLY PAYMENTS: 1 617,557.49
(C) THREE OR MORE MONTHLY PAYMENTS: 1 329,064.28
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,566,934.54
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 139,627,822.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 533
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 150,740.83
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 52,457.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.06502950 % 7.41738500 % 1.51687600 %
PREPAYMENT PERCENT 92.51950890 % 0.00000000 % 7.48049110 %
NEXT DISTRIBUTION 75.05847190 % 7.41916425 % 1.51744580 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4910 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,767,680.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.39283737
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 272.55
POOL TRADING FACTOR: 52.61688466
................................................................................
Run: 02/28/00 13:00:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S6(POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4147
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 7609442H0 153,070,000.00 16,824,600.76 7.677675 % 22,385.80
M-1 7609442K3 3,625,500.00 1,027,600.04 7.677675 % 1,371.25
M-2 7609442L1 2,416,900.00 685,038.34 7.677675 % 0.00
R 7609442J6 100.00 0.00 7.677675 % 0.00
B-1 886,200.00 251,181.66 7.677675 % 0.00
B-2 322,280.00 91,346.00 7.677675 % 0.00
B-3 805,639.55 42,771.91 7.677675 % 0.00
- -------------------------------------------------------------------------------
161,126,619.55 18,922,538.71 23,757.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 107,625.50 130,011.30 0.00 0.00 16,802,214.96
M-1 12,769.08 14,140.33 0.00 0.00 1,026,228.79
M-2 2,071.39 2,071.39 0.00 0.00 685,038.34
R 0.00 0.00 0.00 0.00 0.00
B-1 0.00 0.00 0.00 0.00 251,181.66
B-2 0.00 0.00 0.00 0.00 91,346.00
B-3 0.00 0.00 0.00 0.00 41,351.77
- -------------------------------------------------------------------------------
122,465.97 146,223.02 0.00 0.00 18,897,361.52
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 109.914423 0.146246 0.703113 0.849359 0.000000 109.768178
M-1 283.436778 0.378224 3.522019 3.900243 0.000000 283.058555
M-2 283.436774 0.000000 0.857044 0.857044 0.000000 283.436774
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 283.436764 0.000000 0.000000 0.000000 0.000000 283.436764
B-2 283.436763 0.000000 0.000000 0.000000 0.000000 283.436763
B-3 53.090628 0.000000 0.000000 0.000000 0.000000 51.327880
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:27 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S6 (POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4147
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,049.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,992.87
SUBSERVICER ADVANCES THIS MONTH 14,567.83
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,274,567.67
(B) TWO MONTHLY PAYMENTS: 2 442,249.35
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 218,024.18
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,897,361.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 67
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,523.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.91302070 % 9.05078500 % 2.03619390 %
PREPAYMENT PERCENT 88.91302070 % 0.00000000 % 11.08697930 %
NEXT DISTRIBUTION 88.91302070 % 9.05558762 % 2.03139170 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,809,117.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.28358207
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 286.45
POOL TRADING FACTOR: 11.72826785
................................................................................
Run: 02/28/00 13:02:09 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-MZ1(POOL # 8022)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8022
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443Q9 49,500,000.00 23,641,015.78 6.470000 % 611,849.82
A-2 7609443R7 61,308,403.22 61,308,403.22 6.470000 % 0.00
A-3 7609443S5 5,000,000.00 7,273,322.00 6.470000 % 0.00
S-1 7609443T3 0.00 0.00 0.500000 % 0.00
S-2 7609443U0 0.00 0.00 0.250000 % 0.00
R 7609443V8 100.00 0.00 6.470000 % 0.00
- -------------------------------------------------------------------------------
115,808,503.22 92,222,741.00 611,849.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 127,113.15 738,962.97 0.00 0.00 23,029,165.96
A-2 329,643.35 329,643.35 0.00 0.00 61,308,403.22
A-3 0.00 0.00 39,107.24 0.00 7,312,429.24
S-1 10,990.90 10,990.90 0.00 0.00 0.00
S-2 4,317.62 4,317.62 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
472,065.02 1,083,914.84 39,107.24 0.00 91,649,998.42
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 477.596278 12.360602 2.567942 14.928544 0.000000 465.235676
A-2 1000.000000 0.000000 5.376805 5.376805 0.000000 1000.000000
A-3 1454.664400 0.000000 0.000000 0.000000 7.821448 1462.485848
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-February-00
DISTRIBUTION DATE 28-February-00
Run: 02/28/00 13:02:09 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8022
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,305.57
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 91,649,998.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 507,735.42
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 510,080.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 79.13926515
Run: 02/28/00 13:02:10 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8022
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,305.57
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 91,649,998.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 507,735.42
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 510,080.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 79.13926515
................................................................................
Run: 02/28/00 13:00:28 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7(POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609445N4 22,295,000.00 0.00 4.500000 % 0.00
A-2 7609445P9 57,515,000.00 0.00 5.500000 % 0.00
A-3 7609445Q7 41,665,000.00 18,988,413.07 6.000000 % 664,873.07
A-4 7609445R5 10,090,000.00 10,090,000.00 6.250000 % 0.00
A-5 7609445S3 7,344,000.00 7,344,000.00 6.500000 % 0.00
A-6 7609445T1 45,437,000.00 7,649,224.37 6.500000 % 0.00
A-7 7609445U8 19,054,000.00 19,054,000.00 6.500000 % 0.00
A-8 7609445V6 50,184,000.00 4,806,682.63 6.375000 % 132,974.61
A-9 7609445W4 0.00 0.00 2.625000 % 0.00
A-10 7609445X2 43,420,000.00 18,430,078.00 6.500000 % 292,124.46
A-11 7609445Y0 66,266,000.00 66,266,000.00 6.500000 % 0.00
A-12 7609445Z7 32,444,000.00 47,277,505.80 6.500000 % 0.00
A-13 7609446A1 4,623,000.00 6,736,651.13 6.500000 % 0.00
A-14 7609446B9 478,414.72 318,809.49 0.000000 % 634.41
A-15 7609446C7 0.00 0.00 0.452976 % 0.00
R-I 7609446D5 100.00 0.00 6.500000 % 0.00
R-II 7609446E3 100.00 0.00 6.500000 % 0.00
M-1 7609446F0 11,695,500.00 9,835,647.65 6.500000 % 28,631.24
M-2 7609446G8 4,252,700.00 3,932,614.71 6.500000 % 5,819.77
M-3 7609446H6 4,252,700.00 3,932,614.71 6.500000 % 5,819.77
B-1 2,126,300.00 1,966,261.10 6.500000 % 2,909.82
B-2 638,000.00 589,980.06 6.500000 % 873.10
B-3 1,488,500.71 856,746.31 6.500000 % 1,267.88
- -------------------------------------------------------------------------------
425,269,315.43 228,075,229.03 1,135,928.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 94,795.32 759,668.39 0.00 0.00 18,323,540.00
A-4 52,470.85 52,470.85 0.00 0.00 10,090,000.00
A-5 39,718.51 39,718.51 0.00 0.00 7,344,000.00
A-6 41,369.26 41,369.26 0.00 0.00 7,649,224.37
A-7 103,049.64 103,049.64 0.00 0.00 19,054,000.00
A-8 25,496.03 158,470.64 0.00 0.00 4,673,708.02
A-9 10,498.37 10,498.37 0.00 0.00 0.00
A-10 99,675.28 391,799.74 0.00 0.00 18,137,953.54
A-11 358,386.02 358,386.02 0.00 0.00 66,266,000.00
A-12 0.00 0.00 255,690.66 0.00 47,533,196.46
A-13 0.00 0.00 36,433.79 0.00 6,773,084.92
A-14 0.00 634.41 0.00 0.00 318,175.08
A-15 85,960.77 85,960.77 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 53,194.07 81,825.31 0.00 0.00 9,807,016.41
M-2 21,268.73 27,088.50 0.00 0.00 3,926,794.94
M-3 21,268.73 27,088.50 0.00 0.00 3,926,794.94
B-1 10,634.12 13,543.94 0.00 0.00 1,963,351.28
B-2 3,190.79 4,063.89 0.00 0.00 589,106.96
B-3 4,633.53 5,901.41 0.00 0.00 855,478.43
- -------------------------------------------------------------------------------
1,025,610.02 2,161,538.15 292,124.45 0.00 227,231,425.35
===============================================================================
Run: 02/28/00 13:00:28
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7(POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 455.740143 15.957592 2.275179 18.232771 0.000000 439.782551
A-4 1000.000000 0.000000 5.200282 5.200282 0.000000 1000.000000
A-5 1000.000000 0.000000 5.408294 5.408294 0.000000 1000.000000
A-6 168.347918 0.000000 0.910475 0.910475 0.000000 168.347918
A-7 1000.000000 0.000000 5.408294 5.408294 0.000000 1000.000000
A-8 95.781178 2.649741 0.508051 3.157792 0.000000 93.131437
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 424.460571 6.727878 2.295608 9.023486 0.000000 417.732693
A-11 1000.000000 0.000000 5.408294 5.408294 0.000000 1000.000000
A-12 1457.203360 0.000000 0.000000 0.000000 7.880984 1465.084344
A-13 1457.203359 0.000000 0.000000 0.000000 7.880984 1465.084344
A-14 666.387293 1.326067 0.000000 1.326067 0.000000 665.061226
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 840.977098 2.448056 4.548251 6.996307 0.000000 838.529042
M-2 924.733630 1.368488 5.001230 6.369718 0.000000 923.365142
M-3 924.733630 1.368488 5.001230 6.369718 0.000000 923.365142
B-1 924.733622 1.368490 5.001232 6.369722 0.000000 923.365132
B-2 924.733636 1.368495 5.001238 6.369733 0.000000 923.365141
B-3 575.576689 0.851777 3.112891 3.964668 0.000000 574.724908
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7 (POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4148
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 43,477.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 24,515.71
SUBSERVICER ADVANCES THIS MONTH 34,147.91
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,881,050.58
(B) TWO MONTHLY PAYMENTS: 4 1,098,031.28
(C) THREE OR MORE MONTHLY PAYMENTS: 2 356,599.53
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 446,393.39
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 227,231,425.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 864
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 506,240.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.72962920 % 7.77184600 % 1.49852530 %
PREPAYMENT PERCENT 97.21888880 % 0.00000000 % 2.78111120 %
NEXT DISTRIBUTION 90.71515530 % 7.77207918 % 1.50186760 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4528 %
BANKRUPTCY AMOUNT AVAILABLE 142,572.00
FRAUD AMOUNT AVAILABLE 2,671,693.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,692,541.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.29779019
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 274.83
POOL TRADING FACTOR: 53.43235853
................................................................................
Run: 02/28/00 13:00:29 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S8(POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4149
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444Z8 17,088,000.00 0.00 6.000000 % 0.00
A-2 7609445A2 54,914,000.00 9,648,118.28 6.000000 % 578,726.07
A-3 7609445B0 15,096,000.00 2,022,832.62 6.000000 % 121,336.20
A-4 7609445C8 6,223,000.00 6,223,000.00 6.000000 % 0.00
A-5 7609445D6 9,515,000.00 4,425,911.39 6.000000 % 77,587.43
A-6 7609445E4 38,566,000.00 37,136,422.13 6.000000 % 495,283.28
A-7 7609445F1 5,917,000.00 5,410,802.13 6.450000 % 0.00
A-8 7609445G9 3,452,000.00 3,156,682.26 5.228664 % 0.00
A-9 7609445H7 0.00 0.00 0.304392 % 0.00
R 7609445J3 100.00 0.00 6.000000 % 0.00
M-1 7609445K0 775,800.00 470,528.22 6.000000 % 13,094.26
M-2 7609445L8 2,868,200.00 2,020,359.73 6.000000 % 15,128.36
B 620,201.82 436,870.09 6.000000 % 3,271.26
- -------------------------------------------------------------------------------
155,035,301.82 70,951,526.85 1,304,426.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 47,943.96 626,670.03 0.00 0.00 9,069,392.21
A-3 10,051.97 131,388.17 0.00 0.00 1,901,496.42
A-4 30,923.68 30,923.68 0.00 0.00 6,223,000.00
A-5 21,993.49 99,580.92 0.00 0.00 4,348,323.96
A-6 184,540.37 679,823.65 0.00 0.00 36,641,138.85
A-7 28,904.23 28,904.23 0.00 0.00 5,410,802.13
A-8 13,669.79 13,669.79 0.00 0.00 3,156,682.26
A-9 17,886.90 17,886.90 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 2,338.17 15,432.43 0.00 0.00 457,433.96
M-2 10,039.68 25,168.04 0.00 0.00 2,005,231.37
B 2,170.92 5,442.18 0.00 0.00 433,598.83
- -------------------------------------------------------------------------------
370,463.16 1,674,890.02 0.00 0.00 69,647,099.99
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 175.695056 10.538771 0.873074 11.411845 0.000000 165.156285
A-3 133.997921 8.037639 0.665870 8.703509 0.000000 125.960282
A-4 1000.000000 0.000000 4.969256 4.969256 0.000000 1000.000000
A-5 465.150961 8.154223 2.311455 10.465678 0.000000 456.996738
A-6 962.931653 12.842485 4.785053 17.627538 0.000000 950.089168
A-7 914.450250 0.000000 4.884947 4.884947 0.000000 914.450250
A-8 914.450249 0.000000 3.959962 3.959962 0.000000 914.450249
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 606.507115 16.878396 3.013882 19.892278 0.000000 589.628719
M-2 704.399878 5.274514 3.500342 8.774856 0.000000 699.125364
B 704.399884 5.274509 3.500344 8.774853 0.000000 699.125375
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:29 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S8 (POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4149
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,655.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,956.34
SUBSERVICER ADVANCES THIS MONTH 12,884.89
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,018,695.03
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 69,647,099.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 370
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 773,145.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.87357990 % 3.51069000 % 0.61573040 %
PREPAYMENT PERCENT 98.76207400 % 0.00000000 % 1.23792600 %
NEXT DISTRIBUTION 95.84151510 % 3.53591941 % 0.62256550 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3060 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,391,184.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.68038949
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 102.02
POOL TRADING FACTOR: 44.92338143
................................................................................
Run: 02/28/00 13:00:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9(POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443W6 19,785,000.00 0.00 6.500000 % 0.00
A-2 7609443X4 70,702,000.00 0.00 6.500000 % 0.00
A-3 7609443Y2 11,213,000.00 0.00 6.500000 % 0.00
A-4 7609443Z9 81,754,000.00 53,270,327.96 6.500000 % 2,116,120.08
A-5 7609444A3 63,362,000.00 63,362,000.00 6.500000 % 0.00
A-6 7609444B1 17,598,000.00 17,598,000.00 6.500000 % 0.00
A-7 7609444C9 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-8 7609444D7 29,500,000.00 26,360,399.55 6.500000 % 130,890.88
A-9 7609444E5 0.00 0.00 0.413248 % 0.00
R 7609444F2 100.00 0.00 6.500000 % 0.00
M-1 7609444G0 8,605,600.00 7,398,084.24 6.500000 % 65,673.51
M-2 7609444H8 3,129,000.00 2,897,991.79 6.500000 % 4,268.55
M-3 7609444J4 3,129,000.00 2,897,991.79 6.500000 % 4,268.55
B-1 1,251,600.00 1,159,196.73 6.500000 % 1,707.42
B-2 625,800.00 579,598.38 6.500000 % 853.71
B-3 1,251,647.88 751,200.78 6.500000 % 1,106.48
- -------------------------------------------------------------------------------
312,906,747.88 177,274,791.22 2,324,889.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 286,736.36 2,402,856.44 0.00 0.00 51,154,207.88
A-5 341,056.45 341,056.45 0.00 0.00 63,362,000.00
A-6 94,724.15 94,724.15 0.00 0.00 17,598,000.00
A-7 5,382.67 5,382.67 0.00 0.00 1,000,000.00
A-8 141,889.22 272,780.10 0.00 0.00 26,229,508.67
A-9 60,665.47 60,665.47 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 39,821.42 105,494.93 0.00 0.00 7,332,410.73
M-2 15,598.92 19,867.47 0.00 0.00 2,893,723.24
M-3 15,598.92 19,867.47 0.00 0.00 2,893,723.24
B-1 6,239.57 7,946.99 0.00 0.00 1,157,489.31
B-2 3,119.78 3,973.49 0.00 0.00 578,744.67
B-3 4,043.45 5,149.93 0.00 0.00 750,094.30
- -------------------------------------------------------------------------------
1,014,876.38 3,339,765.56 0.00 0.00 174,949,902.04
===============================================================================
Run: 02/28/00 13:00:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9(POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 651.592925 25.883994 3.507307 29.391301 0.000000 625.708930
A-5 1000.000000 0.000000 5.382665 5.382665 0.000000 1000.000000
A-6 1000.000000 0.000000 5.382666 5.382666 0.000000 1000.000000
A-7 1000.000000 0.000000 5.382670 5.382670 0.000000 1000.000000
A-8 893.572866 4.436979 4.809804 9.246783 0.000000 889.135887
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 859.682560 7.631485 4.627384 12.258869 0.000000 852.051075
M-2 926.171873 1.364190 4.985273 6.349463 0.000000 924.807683
M-3 926.171873 1.364190 4.985273 6.349463 0.000000 924.807683
B-1 926.171884 1.364190 4.985275 6.349465 0.000000 924.807694
B-2 926.171908 1.364190 4.985267 6.349457 0.000000 924.807718
B-3 600.169418 0.884011 3.230509 4.114520 0.000000 599.285400
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9 (POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4150
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,007.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,415.40
SUBSERVICER ADVANCES THIS MONTH 10,899.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 685,050.33
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 546,801.11
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 329,539.29
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 174,949,902.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 660
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,063,775.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.28288660 % 7.44272100 % 1.40459670 %
PREPAYMENT PERCENT 92.88486600 % 0.00000000 % 7.11513400 %
NEXT DISTRIBUTION 76.08704340 % 7.49920809 % 1.42116590 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4125 %
BANKRUPTCY AMOUNT AVAILABLE 116,802.00
FRAUD AMOUNT AVAILABLE 2,018,181.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,359,024.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.28972247
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 274.42
POOL TRADING FACTOR: 55.91119502
................................................................................
Run: 02/28/00 13:00:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S10(POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4151
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444K1 31,032,000.00 0.00 6.500000 % 0.00
A-2 7609444L9 29,271,000.00 0.00 6.000000 % 0.00
A-3 7609444M7 28,657,000.00 13,263,990.89 6.350000 % 787,153.26
A-4 7609444N5 4,730,000.00 4,730,000.00 6.500000 % 0.00
A-5 7609444P0 0.00 0.00 6.500000 % 0.00
A-6 7609444Q8 25,586,000.00 7,401,729.16 6.500000 % 108,854.67
A-7 7609444R6 11,221,052.00 10,500,033.66 6.102000 % 0.00
A-8 7609444S4 5,178,948.00 4,846,170.25 7.361866 % 0.00
A-9 7609444T2 16,947,000.00 16,947,000.00 6.500000 % 0.00
A-10 7609444U9 0.00 0.00 0.180045 % 0.00
R-I 7609444V7 100.00 0.00 6.500000 % 0.00
R-II 7609444W5 100.00 0.00 6.500000 % 0.00
M-1 7609444X3 785,000.00 421,738.06 6.500000 % 9,622.43
M-2 7609444Y1 2,903,500.00 2,055,144.45 6.500000 % 15,737.94
B 627,984.63 321,351.94 6.500000 % 2,460.86
- -------------------------------------------------------------------------------
156,939,684.63 60,487,158.41 923,829.16
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 69,884.16 857,037.42 0.00 0.00 12,476,837.63
A-4 25,509.69 25,509.69 0.00 0.00 4,730,000.00
A-5 1,650.81 1,650.81 0.00 0.00 0.00
A-6 39,918.79 148,773.46 0.00 0.00 7,292,874.49
A-7 53,161.06 53,161.06 0.00 0.00 10,500,033.66
A-8 29,601.74 29,601.74 0.00 0.00 4,846,170.25
A-9 91,398.06 91,398.06 0.00 0.00 16,947,000.00
A-10 9,035.99 9,035.99 0.00 0.00 0.00
R-I 1.88 1.88 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 2,274.50 11,896.93 0.00 0.00 412,115.63
M-2 11,083.74 26,821.68 0.00 0.00 2,039,406.51
B 1,733.13 4,193.99 0.00 0.00 318,891.08
- -------------------------------------------------------------------------------
335,253.55 1,259,082.71 0.00 0.00 59,563,329.25
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 462.853435 27.468097 2.438642 29.906739 0.000000 435.385338
A-4 1000.000000 0.000000 5.393169 5.393169 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 289.288250 4.254462 1.560181 5.814643 0.000000 285.033788
A-7 935.744141 0.000000 4.737618 4.737618 0.000000 935.744141
A-8 935.744141 0.000000 5.715782 5.715782 0.000000 935.744142
A-9 1000.000000 0.000000 5.393170 5.393170 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 18.810000 18.810000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 537.245936 12.257873 2.897452 15.155325 0.000000 524.988064
M-2 707.816239 5.420334 3.817372 9.237706 0.000000 702.395905
B 511.719435 3.918663 2.759797 6.678460 0.000000 507.800772
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S10 (POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4151
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,717.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,893.24
SUBSERVICER ADVANCES THIS MONTH 8,283.26
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 219,740.59
(B) TWO MONTHLY PAYMENTS: 1 294,289.67
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 172,921.35
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 59,563,329.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 346
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 460,629.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.37383720 % 4.09489000 % 0.53127300 %
PREPAYMENT PERCENT 98.61215120 % 0.00000000 % 1.38784880 %
NEXT DISTRIBUTION 95.34879390 % 4.11582457 % 0.53538160 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1796 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,912,294.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.05798290
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 101.20
POOL TRADING FACTOR: 37.95300684
................................................................................
Run: 02/28/00 13:00:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S11(POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4152
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609446X1 167,000,000.00 26,374,624.74 6.950193 % 1,735,243.80
A-2 760947LS8 99,787,000.00 15,759,548.94 6.950193 % 1,036,854.93
A-3 7609446Y9 100,000,000.00 149,012,665.50 6.950193 % 0.00
A-4 7609446Z6 0.00 0.00 0.133000 % 0.00
R 7609447A0 100.00 0.00 6.950193 % 0.00
M-1 7609447B8 10,702,300.00 9,201,793.97 6.950193 % 57,957.33
M-2 7609447C6 3,891,700.00 3,614,118.52 6.950193 % 6,128.39
M-3 7609447D4 3,891,700.00 3,614,118.52 6.950193 % 6,128.39
B-1 1,751,300.00 1,626,385.84 6.950193 % 2,757.83
B-2 778,400.00 722,879.46 6.950193 % 1,225.77
B-3 1,362,164.15 1,002,465.72 6.950193 % 1,699.86
- -------------------------------------------------------------------------------
389,164,664.15 210,928,601.21 2,847,996.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 152,148.09 1,887,391.89 0.00 0.00 24,639,380.94
A-2 90,912.58 1,127,767.51 0.00 0.00 14,722,694.01
A-3 0.00 0.00 859,613.84 0.00 149,872,279.34
A-4 23,284.69 23,284.69 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 53,082.67 111,040.00 0.00 0.00 9,143,836.64
M-2 20,848.87 26,977.26 0.00 0.00 3,607,990.13
M-3 20,848.87 26,977.26 0.00 0.00 3,607,990.13
B-1 9,382.19 12,140.02 0.00 0.00 1,623,628.01
B-2 4,170.09 5,395.86 0.00 0.00 721,653.69
B-3 5,782.96 7,482.82 0.00 0.00 976,619.05
- -------------------------------------------------------------------------------
380,461.01 3,228,457.31 859,613.84 0.00 208,916,071.94
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 157.931885 10.390681 0.911066 11.301747 0.000000 147.541203
A-2 157.931884 10.390681 0.911066 11.301747 0.000000 147.541203
A-3 1490.126655 0.000000 0.000000 0.000000 8.596138 1498.722793
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 859.795929 5.415409 4.959931 10.375340 0.000000 854.380520
M-2 928.673464 1.574733 5.357265 6.931998 0.000000 927.098731
M-3 928.673464 1.574733 5.357265 6.931998 0.000000 927.098731
B-1 928.673465 1.574733 5.357272 6.932005 0.000000 927.098732
B-2 928.673510 1.574730 5.357258 6.931988 0.000000 927.098780
B-3 735.936062 1.247911 4.245421 5.493332 0.000000 716.961352
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S11 (POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4152
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,019.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,589.99
SUBSERVICER ADVANCES THIS MONTH 20,013.56
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 1,968,702.94
(B) TWO MONTHLY PAYMENTS: 2 421,221.16
(C) THREE OR MORE MONTHLY PAYMENTS: 2 348,683.17
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 208,916,071.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 875
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,505,372.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.62158380 % 7.78938000 % 1.58903580 %
PREPAYMENT PERCENT 97.18647510 % 0.00000000 % 2.81352490 %
NEXT DISTRIBUTION 90.57912710 % 7.83080820 % 1.59006470 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,358,708.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.38552061
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 275.93
POOL TRADING FACTOR: 53.68320693
................................................................................
Run: 02/28/00 13:00:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S12(POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4153
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AA9 43,484,000.00 0.00 6.500000 % 0.00
A-2 760947AB7 16,923,000.00 7,310,390.05 6.500000 % 436,574.35
A-3 760947AC5 28,000,000.00 3,455,836.46 6.500000 % 206,381.54
A-4 760947AD3 73,800,000.00 48,525,632.27 6.500000 % 491,206.83
A-5 760947AE1 13,209,000.00 19,148,173.03 6.500000 % 0.00
A-6 760947AF8 1,749,506.64 893,712.05 0.000000 % 24,218.11
A-7 760947AG6 0.00 0.00 0.045000 % 0.00
A-8 760947AH4 0.00 0.00 0.199604 % 0.00
R 760947AJ0 100.00 0.00 6.500000 % 0.00
M-1 760947AK7 909,200.00 576,251.92 6.500000 % 9,645.66
M-2 760947AL5 2,907,400.00 2,077,766.53 6.500000 % 14,973.47
B 726,864.56 519,452.04 6.500000 % 3,743.45
- -------------------------------------------------------------------------------
181,709,071.20 82,507,214.35 1,186,743.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 39,513.83 476,088.18 0.00 0.00 6,873,815.70
A-3 18,679.34 225,060.88 0.00 0.00 3,249,454.92
A-4 262,288.80 753,495.63 0.00 0.00 48,034,425.44
A-5 0.00 0.00 103,498.94 0.00 19,251,671.97
A-6 0.00 24,218.11 0.00 0.00 869,493.94
A-7 3,087.45 3,087.45 0.00 0.00 0.00
A-8 13,694.83 13,694.83 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 3,114.73 12,760.39 0.00 0.00 566,606.26
M-2 11,230.66 26,204.13 0.00 0.00 2,062,793.06
B 2,807.68 6,551.13 0.00 0.00 515,708.59
- -------------------------------------------------------------------------------
354,417.32 1,541,160.73 103,498.94 0.00 81,423,969.88
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 431.979557 25.797692 2.334919 28.132611 0.000000 406.181865
A-3 123.422731 7.370769 0.667119 8.037888 0.000000 116.051961
A-4 657.528893 6.655919 3.554049 10.209968 0.000000 650.872973
A-5 1449.630784 0.000000 0.000000 0.000000 7.835486 1457.466271
A-6 510.836615 13.842823 0.000000 13.842823 0.000000 496.993793
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 633.801056 10.608953 3.425792 14.034745 0.000000 623.192103
M-2 714.647634 5.150124 3.862785 9.012909 0.000000 709.497510
B 714.647637 5.150120 3.862783 9.012903 0.000000 709.497503
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S12 (POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4153
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,397.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,740.60
SUBSERVICER ADVANCES THIS MONTH 13,614.25
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 459,573.95
(B) TWO MONTHLY PAYMENTS: 2 645,183.19
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 81,423,969.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 421
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 488,621.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.11158640 % 3.25193500 % 0.63647810 %
PREPAYMENT PERCENT 98.83347590 % 0.00000000 % 1.16652410 %
NEXT DISTRIBUTION 96.09567580 % 3.22926937 % 0.64019860 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1990 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 593,615.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,556,557.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.97904036
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 103.22
POOL TRADING FACTOR: 44.81007434
................................................................................
Run: 02/28/00 13:00:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S13(POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4154
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AR2 205,217,561.00 0.00 7.000000 % 0.00
A-2 760947AS0 49,338,300.00 13,799,564.95 7.000000 % 2,184,795.06
A-3 760947AT8 12,500,000.00 677,629.49 7.000000 % 107,284.66
A-4 760947BA8 100,000,000.00 148,492,710.60 7.000000 % 0.00
A-5 760947AU5 2,381,928.79 1,564,526.46 0.000000 % 5,407.75
A-6 760947AV3 0.00 0.00 0.277965 % 0.00
R 760947AW1 100.00 0.00 7.000000 % 0.00
M-1 760947AX9 11,822,000.00 10,322,523.93 7.000000 % 61,209.88
M-2 760947AY7 3,940,650.00 3,659,139.21 7.000000 % 9,016.25
M-3 760947AZ4 3,940,700.00 3,659,185.65 7.000000 % 9,016.36
B-1 2,364,500.00 2,195,585.67 7.000000 % 5,410.00
B-2 788,200.00 732,883.96 7.000000 % 1,805.85
B-3 1,773,245.53 1,104,831.17 7.000000 % 2,722.33
- -------------------------------------------------------------------------------
394,067,185.32 186,208,581.09 2,386,668.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 80,447.50 2,265,242.56 0.00 0.00 11,614,769.89
A-3 3,950.39 111,235.05 0.00 0.00 570,344.83
A-4 0.00 0.00 865,669.91 0.00 149,358,380.51
A-5 0.00 5,407.75 0.00 0.00 1,559,118.71
A-6 43,106.08 43,106.08 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 60,177.35 121,387.23 0.00 0.00 10,261,314.05
M-2 21,331.73 30,347.98 0.00 0.00 3,650,122.96
M-3 21,332.00 30,348.36 0.00 0.00 3,650,169.29
B-1 12,799.63 18,209.63 0.00 0.00 2,190,175.67
B-2 4,272.51 6,078.36 0.00 0.00 731,078.11
B-3 6,440.85 9,163.18 0.00 0.00 1,096,160.67
- -------------------------------------------------------------------------------
253,858.04 2,640,526.18 865,669.91 0.00 184,681,634.69
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 279.692753 44.281928 1.630528 45.912456 0.000000 235.410825
A-3 54.210359 8.582773 0.316031 8.898804 0.000000 45.627586
A-4 1484.927106 0.000000 0.000000 0.000000 8.656699 1493.583805
A-5 656.831752 2.270324 0.000000 2.270324 0.000000 654.561428
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 873.162234 5.177625 5.090285 10.267910 0.000000 867.984609
M-2 928.562346 2.288011 5.413252 7.701263 0.000000 926.274336
M-3 928.562349 2.288010 5.413251 7.701261 0.000000 926.274340
B-1 928.562347 2.288010 5.413250 7.701260 0.000000 926.274337
B-2 929.819792 2.291106 5.420591 7.711697 0.000000 927.528686
B-3 623.055945 1.535225 3.632238 5.167463 0.000000 618.166324
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S13 (POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4154
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,301.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,517.47
SUBSERVICER ADVANCES THIS MONTH 30,637.30
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,740,559.38
(B) TWO MONTHLY PAYMENTS: 2 309,960.97
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,059,854.03
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 184,681,634.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 734
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,019,001.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.26165860 % 9.55397600 % 2.18436540 %
PREPAYMENT PERCENT 96.47849760 % 100.00000000 % 3.52150240 %
NEXT DISTRIBUTION 88.21607460 % 9.50912435 % 2.19383970 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2776 %
BANKRUPTCY AMOUNT AVAILABLE 106,235.00
FRAUD AMOUNT AVAILABLE 228,750.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,301,204.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.50733156
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 275.16
POOL TRADING FACTOR: 46.86551978
................................................................................
Run: 02/28/00 13:00:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S14(POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4155
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BB6 150,068,000.00 64,205,104.76 6.500000 % 853,101.73
A-2 760947BC4 1,321,915.43 677,476.90 0.000000 % 10,462.80
A-3 760947BD2 0.00 0.00 0.255468 % 0.00
R 760947BE0 100.00 0.00 6.500000 % 0.00
M-1 760947BF7 1,168,000.00 769,411.49 6.500000 % 10,813.08
M-2 760947BG5 2,491,000.00 1,780,474.26 6.500000 % 13,225.79
B 622,704.85 445,086.32 6.500000 % 3,306.21
- -------------------------------------------------------------------------------
155,671,720.28 67,877,553.73 890,909.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 347,064.74 1,200,166.47 0.00 0.00 63,352,003.03
A-2 0.00 10,462.80 0.00 0.00 667,014.10
A-3 14,420.83 14,420.83 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 4,159.11 14,972.19 0.00 0.00 758,598.41
M-2 9,624.47 22,850.26 0.00 0.00 1,767,248.47
B 2,405.94 5,712.15 0.00 0.00 441,780.11
- -------------------------------------------------------------------------------
377,675.09 1,268,584.70 0.00 0.00 66,986,644.12
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 427.840078 5.684768 2.312717 7.997485 0.000000 422.155310
A-2 512.496401 7.914878 0.000000 7.914878 0.000000 504.581522
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 658.742714 9.257774 3.560882 12.818656 0.000000 649.484940
M-2 714.762850 5.309430 3.863697 9.173127 0.000000 709.453420
B 714.762893 5.309417 3.863692 9.173109 0.000000 709.453459
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S14 (POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4155
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,895.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,569.50
SUBSERVICER ADVANCES THIS MONTH 656.89
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 53,461.26
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 66,986,644.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 369
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 386,762.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.54320140 % 3.79446900 % 0.66233010 %
PREPAYMENT PERCENT 98.66296040 % 100.00000000 % 1.33703960 %
NEXT DISTRIBUTION 95.52526610 % 3.77067237 % 0.66613780 %
CLASS A-3 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2553 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 854,579.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.98471535
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 103.14
POOL TRADING FACTOR: 43.03070847
................................................................................
Run: 02/28/00 13:00:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15(POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BR1 26,000,000.00 0.00 7.750000 % 0.00
A-2 760947BS9 40,324,000.00 0.00 7.750000 % 0.00
A-3 760947BT7 6,500,000.00 0.00 7.750000 % 0.00
A-4 760947BU4 5,000,000.00 0.00 7.750000 % 0.00
A-5 760947BV2 15,371,000.00 0.00 7.750000 % 0.00
A-6 760947BW0 19,487,000.00 0.00 7.750000 % 0.00
A-7 760947BX8 21,500,000.00 31,387,900.34 7.750000 % 256,118.11
A-8 760947BY6 15,537,000.00 0.00 7.750000 % 0.00
A-9 760947BZ3 2,074,847.12 1,057,338.92 0.000000 % 1,526.03
A-10 760947CE9 0.00 0.00 0.250361 % 0.00
R 760947CA7 355,000.00 10,460.94 7.750000 % 85.36
M-1 760947CB5 4,463,000.00 3,987,917.70 7.750000 % 20,953.45
M-2 760947CC3 2,028,600.00 1,900,482.45 7.750000 % 2,485.86
M-3 760947CD1 1,623,000.00 1,520,498.34 7.750000 % 1,988.83
B-1 974,000.00 912,486.38 7.750000 % 1,193.55
B-2 324,600.00 304,099.65 7.750000 % 397.77
B-3 730,456.22 606,277.90 7.750000 % 793.03
- -------------------------------------------------------------------------------
162,292,503.34 41,687,462.62 285,541.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 202,623.10 458,741.21 0.00 0.00 31,131,782.23
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 1,526.03 0.00 0.00 1,055,812.89
A-10 8,693.55 8,693.55 0.00 0.00 0.00
R 67.53 152.89 0.00 0.00 10,375.58
M-1 25,743.81 46,697.26 0.00 0.00 3,966,964.25
M-2 12,268.48 14,754.34 0.00 0.00 1,897,996.59
M-3 9,815.51 11,804.34 0.00 0.00 1,518,509.51
B-1 5,890.51 7,084.06 0.00 0.00 911,292.83
B-2 1,963.10 2,360.87 0.00 0.00 303,701.88
B-3 3,913.79 4,706.82 0.00 0.00 605,484.87
- -------------------------------------------------------------------------------
270,979.38 556,521.37 0.00 0.00 41,401,920.63
===============================================================================
Run: 02/28/00 13:00:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15(POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1459.902341 11.912470 9.424330 21.336800 0.000000 1447.989871
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 509.598471 0.735490 0.000000 0.735490 0.000000 508.862981
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 29.467437 0.240451 0.190225 0.430676 0.000000 29.226986
M-1 893.550907 4.694925 5.768275 10.463200 0.000000 888.855983
M-2 936.844351 1.225407 6.047757 7.273164 0.000000 935.618944
M-3 936.844325 1.225404 6.047757 7.273161 0.000000 935.618922
B-1 936.844333 1.225411 6.047752 7.273163 0.000000 935.618922
B-2 936.844270 1.225416 6.047751 7.273167 0.000000 935.618854
B-3 829.998956 1.085650 5.358008 6.443658 0.000000 828.913292
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15 (POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4156
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,810.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,084.90
SUBSERVICER ADVANCES THIS MONTH 12,461.78
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,437,164.73
(B) TWO MONTHLY PAYMENTS: 1 219,659.49
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 41,401,920.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 166
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 231,021.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.27852740 % 18.23498900 % 4.48648380 %
PREPAYMENT PERCENT 93.18355820 % 100.00000000 % 6.81644180 %
NEXT DISTRIBUTION 77.18751460 % 17.83364211 % 4.51215660 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2474 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,074,617.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09372035
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 278.43
POOL TRADING FACTOR: 25.51067965
................................................................................
Run: 02/28/00 13:02:11 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16(POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4157
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-I 760947BH3 25,878,300.00 9,173,781.54 6.500000 % 73,753.21
A-II 760947BJ9 22,971,650.00 7,141,241.29 7.000000 % 54,007.88
A-III 760947BK6 31,478,830.00 7,649,793.30 7.500000 % 380,012.90
IO 760947BL4 0.00 0.00 0.291107 % 0.00
R-I 760947BM2 100.00 0.00 6.500000 % 0.00
R-II 760947BN0 100.00 0.00 6.500000 % 0.00
M-1 760947BP5 1,040,530.00 687,144.07 7.048402 % 14,834.30
M-2 760947BQ3 1,539,985.00 1,129,560.32 7.039587 % 7,745.34
B 332,976.87 244,234.49 7.039588 % 1,674.70
- -------------------------------------------------------------------------------
83,242,471.87 26,025,755.01 532,028.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-I 49,662.25 123,415.46 0.00 0.00 9,100,028.33
A-II 41,632.87 95,640.75 0.00 0.00 7,087,233.41
A-III 47,783.24 427,796.14 0.00 0.00 7,269,780.40
IO 6,309.88 6,309.88 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 4,033.70 18,868.00 0.00 0.00 672,309.77
M-2 6,622.49 14,367.83 0.00 0.00 1,121,814.98
B 1,431.92 3,106.62 0.00 0.00 242,559.79
- -------------------------------------------------------------------------------
157,476.35 689,504.68 0.00 0.00 25,493,726.68
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-I 354.497071 2.850002 1.919069 4.769071 0.000000 351.647068
A-II 310.871935 2.351067 1.812359 4.163426 0.000000 308.520868
A-III 243.013902 12.072015 1.517948 13.589963 0.000000 230.941887
IO 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 660.378913 14.256481 3.876578 18.133059 0.000000 646.122432
M-2 733.487872 5.029489 4.300357 9.329846 0.000000 728.458382
B 733.487855 5.029489 4.300354 9.329843 0.000000 728.458366
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:02:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,717.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,263.10
SUBSERVICER ADVANCES THIS MONTH 5,822.47
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 356,015.34
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 119,412.50
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,493,726.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 172
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 351,382.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.08115640 % 6.98041000 % 0.93843380 %
PREPAYMENT PERCENT 97.62434690 % 0.00000000 % 2.37565310 %
NEXT DISTRIBUTION 92.01103660 % 7.03751470 % 0.95144890 %
CLASS IO - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2885 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53398600
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 104.64
POOL TRADING FACTOR: 30.62586449
Run: 02/28/00 13:02:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,096.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 561.07
SUBSERVICER ADVANCES THIS MONTH 3,108.85
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 140,492.89
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 119,412.50
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,739,398.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 65
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,665.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.43742050 % 5.77491700 % 0.78766150 %
PREPAYMENT PERCENT 98.03122620 % 0.00000000 % 1.96877380 %
NEXT DISTRIBUTION 93.43521990 % 5.77674037 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.03726850
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 101.40
POOL TRADING FACTOR: 36.31786696
Run: 02/28/00 13:02:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4158)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4158
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,323.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 408.32
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,680,000.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 47
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,667.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.28496600 % 6.80746300 % 0.90757080 %
PREPAYMENT PERCENT 97.68548980 % 0.00000000 % 2.31451020 %
NEXT DISTRIBUTION 92.28168400 % 6.81019381 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43329971
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 106.17
POOL TRADING FACTOR: 32.26237157
Run: 02/28/00 13:02:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4159
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,297.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 293.71
SUBSERVICER ADVANCES THIS MONTH 2,713.62
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 215,522.45
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,074,328.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 60
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 342,049.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.32270070 % 8.53588500 % 1.14141410 %
PREPAYMENT PERCENT 97.09681020 % 0.00000000 % 2.90318980 %
NEXT DISTRIBUTION 90.03573160 % 8.77450072 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22890446
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 107.08
POOL TRADING FACTOR: 24.75227406
Run: 02/28/00 13:02:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,096.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 561.07
SUBSERVICER ADVANCES THIS MONTH 3,108.85
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 140,492.89
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 119,412.50
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,739,398.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 65
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,665.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.43742050 % 5.77491700 % 0.78766150 %
PREPAYMENT PERCENT 98.03122620 % 0.00000000 % 1.96877380 %
NEXT DISTRIBUTION 93.43521990 % 5.77674037 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.03726850
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 101.40
POOL TRADING FACTOR: 36.31786696
Run: 02/28/00 13:02:12 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4158)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4158
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,323.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 408.32
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,680,000.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 47
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,667.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.28496600 % 6.80746300 % 0.90757080 %
PREPAYMENT PERCENT 97.68548980 % 0.00000000 % 2.31451020 %
NEXT DISTRIBUTION 92.28168400 % 6.81019381 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43329971
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 106.17
POOL TRADING FACTOR: 32.26237157
Run: 02/28/00 13:02:12 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4159
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,297.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 293.71
SUBSERVICER ADVANCES THIS MONTH 2,713.62
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 215,522.45
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,074,328.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 60
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 342,049.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.32270070 % 8.53588500 % 1.14141410 %
PREPAYMENT PERCENT 97.09681020 % 0.00000000 % 2.90318980 %
NEXT DISTRIBUTION 90.03573160 % 8.77450072 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22890446
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 107.08
POOL TRADING FACTOR: 24.75227406
................................................................................
Run: 02/28/00 13:00:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17(POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CF6 19,086,000.00 0.00 8.000000 % 0.00
A-2 760947CG4 28,854,000.00 0.00 8.000000 % 0.00
A-3 760947CH2 5,000,000.00 0.00 8.000000 % 0.00
A-4 760947CJ8 1,000,000.00 0.00 7.750000 % 0.00
A-5 760947CK5 1,000,000.00 0.00 8.250000 % 0.00
A-6 760947CL3 19,000,000.00 0.00 8.000000 % 0.00
A-7 760947CM1 49,847,000.00 0.00 8.000000 % 0.00
A-8 760947CN9 2,100,000.00 0.00 8.000000 % 0.00
A-9 760947CP4 13,566,000.00 0.00 8.000000 % 0.00
A-10 760947CQ2 50,737,000.00 34,289,951.90 8.000000 % 488,376.11
A-11 760947CR0 2,777,852.16 1,370,585.20 0.000000 % 17,030.75
A-12 760947CW9 0.00 0.00 0.281590 % 0.00
R 760947CS8 100.00 0.00 8.000000 % 0.00
M-1 760947CT6 5,660,500.00 4,958,612.95 8.000000 % 42,430.86
M-2 760947CU3 2,572,900.00 2,409,618.98 8.000000 % 3,095.40
M-3 760947CV1 2,058,400.00 1,927,770.14 8.000000 % 2,476.41
B-1 1,029,200.00 963,885.03 8.000000 % 1,238.21
B-2 617,500.00 578,312.32 8.000000 % 742.90
B-3 926,311.44 605,285.26 8.000000 % 777.55
- -------------------------------------------------------------------------------
205,832,763.60 47,104,021.78 556,168.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 228,524.93 716,901.04 0.00 0.00 33,801,575.79
A-11 0.00 17,030.75 0.00 0.00 1,353,554.45
A-12 11,049.74 11,049.74 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 33,046.61 75,477.47 0.00 0.00 4,916,182.09
M-2 16,058.88 19,154.28 0.00 0.00 2,406,523.58
M-3 12,847.60 15,324.01 0.00 0.00 1,925,293.73
B-1 6,423.80 7,662.01 0.00 0.00 962,646.82
B-2 3,854.16 4,597.06 0.00 0.00 577,569.42
B-3 4,033.92 4,811.47 0.00 0.00 604,507.71
- -------------------------------------------------------------------------------
315,839.64 872,007.83 0.00 0.00 46,547,853.59
===============================================================================
Run: 02/28/00 13:00:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17(POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 675.837198 9.625640 4.504108 14.129748 0.000000 666.211557
A-11 493.397460 6.130906 0.000000 6.130906 0.000000 487.266554
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 876.002641 7.495956 5.838108 13.334064 0.000000 868.506685
M-2 936.538140 1.203078 6.241548 7.444626 0.000000 935.335062
M-3 936.538156 1.203075 6.241547 7.444622 0.000000 935.335081
B-1 936.538117 1.203080 6.241547 7.444627 0.000000 935.335037
B-2 936.538170 1.203077 6.241555 7.444632 0.000000 935.335093
B-3 653.436019 0.839351 4.354820 5.194171 0.000000 652.596615
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17 (POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4160
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,315.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 24,327.77
MASTER SERVICER ADVANCES THIS MONTH 355.08
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,975,012.73
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 215,914.14
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 908,528.87
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 46,547,853.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 214
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 41,357.74
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 495,446.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.97785970 % 20.32648900 % 4.69565110 %
PREPAYMENT PERCENT 92.49335790 % 100.00000000 % 7.50664210 %
NEXT DISTRIBUTION 74.79168040 % 19.86772469 % 4.74556300 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2837 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 520,996.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,806,847.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.31139348
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 275.92
POOL TRADING FACTOR: 22.61440442
................................................................................
Run: 02/28/00 13:00:34 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S18(POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4161
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CX7 20,960,000.00 0.00 8.000000 % 0.00
A-2 760947CY5 21,457,000.00 0.00 8.000000 % 0.00
A-3 760947CZ2 8,555,000.00 0.00 8.000000 % 0.00
A-4 760947DA6 48,771,000.00 0.00 8.000000 % 0.00
A-5 760947DJ7 15,500,000.00 7,766,463.05 8.000000 % 41,473.29
A-6 760947DB4 10,000,000.00 10,000,000.00 8.000000 % 0.00
A-7 760947DC2 1,364,277.74 663,895.95 0.000000 % 1,552.74
A-8 760947DD0 0.00 0.00 0.360491 % 0.00
R 760947DE8 160,000.00 3,542.57 8.000000 % 8.27
M-1 760947DF5 4,067,400.00 3,760,175.29 8.000000 % 7,114.13
M-2 760947DG3 1,355,800.00 1,276,071.22 8.000000 % 1,871.36
M-3 760947DH1 1,694,700.00 1,595,042.00 8.000000 % 2,339.13
B-1 611,000.00 575,069.76 8.000000 % 843.34
B-2 474,500.00 446,596.70 8.000000 % 654.94
B-3 610,170.76 454,169.12 8.000000 % 666.05
- -------------------------------------------------------------------------------
135,580,848.50 26,541,025.66 56,523.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 51,742.74 93,216.03 0.00 0.00 7,724,989.76
A-6 66,666.67 66,666.67 0.00 0.00 10,000,000.00
A-7 0.00 1,552.74 0.00 0.00 662,343.21
A-8 7,967.98 7,967.98 0.00 0.00 0.00
R 23.60 31.87 0.00 0.00 3,534.30
M-1 25,051.54 32,165.67 0.00 0.00 3,753,061.16
M-2 8,501.61 10,372.97 0.00 0.00 1,274,199.86
M-3 10,626.69 12,965.82 0.00 0.00 1,592,702.87
B-1 3,831.31 4,674.65 0.00 0.00 574,226.42
B-2 2,975.37 3,630.31 0.00 0.00 445,941.76
B-3 3,025.82 3,691.87 0.00 0.00 453,503.07
- -------------------------------------------------------------------------------
180,413.33 236,936.58 0.00 0.00 26,484,502.41
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 501.062132 2.675696 3.338241 6.013937 0.000000 498.386436
A-6 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-7 486.628148 1.138141 0.000000 1.138141 0.000000 485.490007
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 22.141063 0.051688 0.147500 0.199188 0.000000 22.089375
M-1 924.466561 1.749061 6.159104 7.908165 0.000000 922.717500
M-2 941.194291 1.380263 6.270549 7.650812 0.000000 939.814029
M-3 941.194312 1.380262 6.270543 7.650805 0.000000 939.814050
B-1 941.194370 1.380262 6.270556 7.650818 0.000000 939.814108
B-2 941.194310 1.380274 6.270537 7.650811 0.000000 939.814036
B-3 744.331177 1.091563 4.958972 6.050535 0.000000 743.239597
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S18 (POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4161
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,994.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,377.73
SUBSERVICER ADVANCES THIS MONTH 12,020.77
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,081,843.71
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 38,510.70
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 371,776.60
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,484,502.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 126
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 17,615.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 68.67069810 % 25.62605900 % 5.70324300 %
PREPAYMENT PERCENT 90.60120940 % 100.00000000 % 9.39879060 %
NEXT DISTRIBUTION 68.65624180 % 24.99561361 % 5.70700240 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3606 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,617,012.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.44352859
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 276.35
POOL TRADING FACTOR: 19.53410286
................................................................................
Run: 02/28/00 13:00:34 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S19(POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4162
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DK4 75,339,000.00 9,216,463.19 7.993479 % 17,390.27
R 760947DP3 100.00 0.00 7.993479 % 0.00
M-1 760947DL2 12,120,000.00 1,482,676.78 7.993479 % 2,797.62
M-2 760947DM0 3,327,400.00 3,025,931.33 7.993479 % 3,142.25
M-3 760947DN8 2,139,000.00 1,945,202.60 7.993479 % 2,019.97
B-1 951,000.00 864,837.61 7.993479 % 898.08
B-2 142,700.00 129,771.14 7.993479 % 134.76
B-3 95,100.00 86,483.77 7.993479 % 89.81
B-4 950,747.29 259,280.57 7.993479 % 269.24
- -------------------------------------------------------------------------------
95,065,047.29 17,010,646.99 26,742.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 61,360.04 78,750.31 0.00 0.00 9,199,072.92
R 0.00 0.00 0.00 0.00 0.00
M-1 9,871.15 12,668.77 0.00 0.00 1,479,879.16
M-2 20,145.61 23,287.86 0.00 0.00 3,022,789.08
M-3 12,950.49 14,970.46 0.00 0.00 1,943,182.63
B-1 5,757.79 6,655.87 0.00 0.00 863,939.53
B-2 863.98 998.74 0.00 0.00 129,636.38
B-3 575.78 665.59 0.00 0.00 86,393.96
B-4 1,726.19 1,995.43 0.00 0.00 259,011.33
- -------------------------------------------------------------------------------
113,251.03 139,993.03 0.00 0.00 16,983,904.99
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 122.333230 0.230827 0.814453 1.045280 0.000000 122.102403
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 122.333068 0.230827 0.814451 1.045278 0.000000 122.102241
M-2 909.398128 0.944356 6.054460 6.998816 0.000000 908.453772
M-3 909.398130 0.944353 6.054460 6.998813 0.000000 908.453778
B-1 909.398118 0.944353 6.054458 6.998811 0.000000 908.453765
B-2 909.398318 0.944359 6.054520 6.998879 0.000000 908.453959
B-3 909.398212 0.944374 6.054469 6.998843 0.000000 908.453838
B-4 272.712394 0.283177 1.815624 2.098801 0.000000 272.429207
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S19 (POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4162
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,174.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,171.59
SUBSERVICER ADVANCES THIS MONTH 20,173.46
MASTER SERVICER ADVANCES THIS MONTH 2,667.70
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,358,133.16
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 4 751,511.41
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 533,872.19
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,983,904.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 126
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 349,309.52
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,077.48
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 54.18055640 % 37.93983100 % 7.87961260 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 54.16347370 % 37.95270212 % 7.88382410 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 729,114.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.61107196
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 293.04
POOL TRADING FACTOR: 17.86556203
................................................................................
Run: 02/28/00 13:00:35 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S20(POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4163
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DQ1 100,003,900.00 11,173,932.55 7.245066 % 16,266.32
M-1 760947DR9 2,949,000.00 844,170.67 7.245066 % 1,228.89
M-2 760947DS7 1,876,700.00 537,217.72 7.245066 % 782.05
R 760947DT5 100.00 0.00 7.245066 % 0.00
B-1 1,072,500.00 307,010.19 7.245066 % 446.93
B-2 375,400.00 107,460.71 7.245066 % 156.43
B-3 965,295.81 147,206.24 7.245066 % 214.29
- -------------------------------------------------------------------------------
107,242,895.81 13,116,998.08 19,094.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 67,450.03 83,716.35 0.00 0.00 11,157,666.23
M-1 5,095.73 6,324.62 0.00 0.00 842,941.78
M-2 3,242.84 4,024.89 0.00 0.00 536,435.67
R 0.00 0.00 0.00 0.00 0.00
B-1 1,853.23 2,300.16 0.00 0.00 306,563.26
B-2 648.67 805.10 0.00 0.00 107,304.28
B-3 888.59 1,102.88 0.00 0.00 146,991.95
- -------------------------------------------------------------------------------
79,179.09 98,274.00 0.00 0.00 13,097,903.17
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 111.734968 0.162657 0.674474 0.837131 0.000000 111.572311
M-1 286.256585 0.416714 1.727952 2.144666 0.000000 285.839871
M-2 286.256578 0.416716 1.727948 2.144664 0.000000 285.839863
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 286.256587 0.416718 1.727953 2.144671 0.000000 285.839870
B-2 286.256553 0.416702 1.727944 2.144646 0.000000 285.839851
B-3 152.498580 0.221984 0.920547 1.142531 0.000000 152.276586
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:35 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S20 (POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4163
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,038.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 889.93
SUBSERVICER ADVANCES THIS MONTH 11,970.43
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,556,949.10
(B) TWO MONTHLY PAYMENTS: 1 102,589.01
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,097,903.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 63
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,612.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.18665990 % 10.53128500 % 4.28205550 %
PREPAYMENT PERCENT 85.18665990 % 0.00000000 % 14.81334010 %
NEXT DISTRIBUTION 85.18665990 % 10.53128453 % 4.28205560 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 554,948.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,970,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.73690136
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 286.53
POOL TRADING FACTOR: 12.21330613
................................................................................
Run: 02/28/00 13:00:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1(POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EB3 38,811,257.00 0.00 7.850000 % 0.00
A-2 760947EC1 6,468,543.00 0.00 9.250000 % 0.00
A-3 760947ED9 8,732,000.00 0.00 8.250000 % 0.00
A-4 760947EE7 3,495,000.00 0.00 8.500000 % 0.00
A-5 760947EF4 2,910,095.00 0.00 8.500000 % 0.00
A-6 760947EG2 9,839,000.00 0.00 8.500000 % 0.00
A-7 760947EL1 45,746,137.00 8,409,701.87 0.000000 % 11,420.42
A-8 760947EH0 0.00 0.00 0.433588 % 0.00
R-I 760947EJ6 100.00 0.00 8.500000 % 0.00
R-II 760947EK3 100.00 0.00 8.500000 % 0.00
M-1 760947EM9 3,101,663.00 2,941,491.83 8.500000 % 3,002.83
M-2 760947EN7 1,860,998.00 1,764,895.27 8.500000 % 1,801.70
M-3 760947EP2 1,550,831.00 1,470,745.43 8.500000 % 1,501.41
B-1 760947EQ0 558,299.00 529,468.18 8.500000 % 540.51
B-2 760947ER8 248,133.00 235,319.32 8.500000 % 240.23
B-3 124,066.00 117,659.17 8.500000 % 120.11
B-4 620,337.16 370,524.30 8.500000 % 378.24
- -------------------------------------------------------------------------------
124,066,559.16 15,839,805.37 19,005.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 58,420.01 69,840.43 0.00 0.00 8,398,281.45
A-8 4,291.80 4,291.80 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 20,832.33 23,835.16 0.00 0.00 2,938,489.00
M-2 12,499.40 14,301.10 0.00 0.00 1,763,093.57
M-3 10,416.16 11,917.57 0.00 0.00 1,469,244.02
B-1 3,749.82 4,290.33 0.00 0.00 528,927.67
B-2 1,666.59 1,906.82 0.00 0.00 235,079.09
B-3 833.29 953.40 0.00 0.00 117,539.06
B-4 2,624.13 3,002.37 0.00 0.00 370,146.06
- -------------------------------------------------------------------------------
115,333.53 134,338.98 0.00 0.00 15,820,799.92
===============================================================================
Run: 02/28/00 13:00:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1(POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 183.834143 0.249648 1.277048 1.526696 0.000000 183.584495
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 948.359583 0.968135 6.716503 7.684638 0.000000 947.391448
M-2 948.359574 0.968136 6.716504 7.684640 0.000000 947.391437
M-3 948.359576 0.968133 6.716502 7.684635 0.000000 947.391444
B-1 948.359535 0.968137 6.716509 7.684646 0.000000 947.391398
B-2 948.359630 0.968150 6.716519 7.684669 0.000000 947.391480
B-3 948.359502 0.968114 6.716506 7.684620 0.000000 947.391389
B-4 597.295026 0.609717 4.230183 4.839900 0.000000 596.685293
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1 (POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4164
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,226.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 874.15
SUBSERVICER ADVANCES THIS MONTH 4,174.91
MASTER SERVICER ADVANCES THIS MONTH 2,664.27
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 487,727.10
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,820,799.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 61
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 304,173.38
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,669.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 51.99235210 % 39.91190800 % 8.09574040 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 51.98464580 % 39.00451697 % 8.09704000 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4337 %
BANKRUPTCY AMOUNT AVAILABLE 100,358.00
FRAUD AMOUNT AVAILABLE 212,397.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,922,389.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.05386505
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 286.41
POOL TRADING FACTOR: 12.75186483
................................................................................
Run: 02/28/00 13:00:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2(POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DZ1 301,391,044.00 23,931,052.26 8.273805 % 749,651.88
R 760947EA5 100.00 0.00 8.273805 % 0.00
B-1 4,660,688.00 4,325,044.83 8.273805 % 4,096.03
B-2 2,330,345.00 2,165,870.78 8.273805 % 2,051.19
B-3 2,330,343.10 841,993.24 8.273805 % 797.41
- -------------------------------------------------------------------------------
310,712,520.10 31,263,961.11 756,596.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 164,944.32 914,596.20 0.00 0.00 23,181,400.38
R 0.00 0.00 0.00 0.00 0.00
B-1 29,810.29 33,906.32 0.00 0.00 4,320,948.80
B-2 14,928.23 16,979.42 0.00 0.00 2,163,819.59
B-3 5,803.43 6,600.84 0.00 0.00 841,195.83
- -------------------------------------------------------------------------------
215,486.27 972,082.78 0.00 0.00 30,507,364.60
===============================================================================
Run: 02/28/00 13:00:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2(POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 79.402002 2.487306 0.547277 3.034583 0.000000 76.914696
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 927.984201 0.878847 6.396114 7.274961 0.000000 927.105354
B-2 929.420657 0.880209 6.406017 7.286226 0.000000 928.540448
B-3 361.317284 0.342177 2.490376 2.832553 0.000000 360.975098
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2 (POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4165
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,864.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 23,154.43
MASTER SERVICER ADVANCES THIS MONTH 1,564.06
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,654,113.53
(B) TWO MONTHLY PAYMENTS: 4 856,860.79
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 441,631.15
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 30,507,364.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 154
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 213,069.24
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 726,987.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 76.54517030 % 23.45482980 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 75.98624360 % 24.01375640 %
BANKRUPTCY AMOUNT AVAILABLE 126,700.00
FRAUD AMOUNT AVAILABLE 433,058.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,228,492.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.84887076
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 294.07
POOL TRADING FACTOR: 9.81851796
................................................................................
Run: 02/28/00 13:00:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3(POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947FE6 34,803,800.00 0.00 7.650000 % 0.00
A-2 760947FF3 40,142,000.00 0.00 7.950000 % 0.00
A-3 760947FG1 9,521,000.00 0.00 8.100000 % 0.00
A-4 760947FH9 3,868,000.00 0.00 8.500000 % 0.00
A-5 760947FJ5 6,539,387.00 0.00 8.500000 % 0.00
A-6 760947FK2 16,968,000.00 0.00 8.500000 % 0.00
A-7 760947FR7 64,384,584.53 9,027,657.04 0.000000 % 799,488.25
A-8 760947FL0 0.00 0.00 8.500000 % 0.00
A-9 760947FM8 0.00 0.00 0.373789 % 0.00
R-I 760947FN6 100.00 0.00 8.500000 % 0.00
R-II 760947FQ9 100.00 0.00 8.500000 % 0.00
M-1 760947FS5 4,724,582.00 4,486,254.15 8.500000 % 5,622.24
M-2 760947FT3 2,834,750.00 2,691,753.22 8.500000 % 3,373.35
M-3 760947FU0 2,362,291.00 2,243,127.03 8.500000 % 2,811.12
B-1 760947FV8 944,916.00 897,250.45 8.500000 % 1,124.45
B-2 760947FW6 566,950.00 538,350.67 8.500000 % 674.67
B-3 377,967.00 358,900.72 8.500000 % 449.78
B-4 944,921.62 480,167.74 8.500000 % 601.75
- -------------------------------------------------------------------------------
188,983,349.15 20,723,461.02 814,145.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 62,729.05 862,217.30 0.00 0.00 8,228,168.79
A-8 0.00 0.00 0.00 0.00 0.00
A-9 5,548.93 5,548.93 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 31,763.29 37,385.53 0.00 0.00 4,480,631.91
M-2 19,057.99 22,431.34 0.00 0.00 2,688,379.87
M-3 15,881.65 18,692.77 0.00 0.00 2,240,315.91
B-1 6,352.65 7,477.10 0.00 0.00 896,126.00
B-2 3,811.60 4,486.27 0.00 0.00 537,676.00
B-3 2,541.06 2,990.84 0.00 0.00 358,450.94
B-4 3,399.66 4,001.41 0.00 0.00 479,565.99
- -------------------------------------------------------------------------------
151,085.88 965,231.49 0.00 0.00 19,909,315.41
===============================================================================
Run: 02/28/00 13:00:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3(POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 140.214573 12.417386 0.974287 13.391673 0.000000 127.797187
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 949.555781 1.189997 6.722984 7.912981 0.000000 948.365784
M-2 949.555770 1.189999 6.722988 7.912987 0.000000 948.365771
M-3 949.555762 1.189997 6.722986 7.912983 0.000000 948.365764
B-1 949.555781 1.190000 6.722979 7.912979 0.000000 948.365781
B-2 949.555816 1.189999 6.722991 7.912990 0.000000 948.365817
B-3 949.555702 1.189998 6.722968 7.912966 0.000000 948.365704
B-4 508.156158 0.636825 3.597822 4.234647 0.000000 507.519333
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3 (POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4167
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,367.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 13,729.28
MASTER SERVICER ADVANCES THIS MONTH 2,551.81
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 970,355.21
(B) TWO MONTHLY PAYMENTS: 3 664,465.48
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,909,315.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 87
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 293,822.28
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 788,158.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 42.74644730 % 46.11854100 % 11.13501170 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 40.44619280 % 47.26093035 % 11.58237890 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3753 %
BANKRUPTCY AMOUNT AVAILABLE 109,859.00
FRAUD AMOUNT AVAILABLE 256,684.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,941,348.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.05700511
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 281.02
POOL TRADING FACTOR: 10.53495744
................................................................................
Run: 02/28/00 13:00:37 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S4(POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4168
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EU1 54,360,000.00 0.00 8.000000 % 0.00
A-2 760947EV9 18,250,000.00 0.00 8.000000 % 0.00
A-3 760947EW7 6,624,000.00 0.00 8.000000 % 0.00
A-4 760947EX5 20,796,315.00 16,201,883.33 8.000000 % 229,642.21
A-5 760947EY3 1,051,485.04 339,648.77 0.000000 % 3,029.03
A-6 760947EZ0 0.00 0.00 0.379078 % 0.00
R 760947FA4 100.00 0.00 8.000000 % 0.00
M-1 760947FB2 1,575,400.00 1,228,122.17 8.000000 % 7,997.42
M-2 760947FC0 525,100.00 409,348.10 8.000000 % 2,665.64
M-3 760947FD8 525,100.00 409,348.10 8.000000 % 2,665.64
B-1 630,100.00 491,202.12 8.000000 % 3,198.66
B-2 315,000.00 245,562.05 8.000000 % 1,599.08
B-3 367,575.59 168,858.31 8.000000 % 1,099.58
- -------------------------------------------------------------------------------
105,020,175.63 19,493,972.95 251,897.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 107,852.13 337,494.34 0.00 0.00 15,972,241.12
A-5 0.00 3,029.03 0.00 0.00 336,619.74
A-6 6,148.97 6,148.97 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,175.32 16,172.74 0.00 0.00 1,220,124.75
M-2 2,724.94 5,390.58 0.00 0.00 406,682.46
M-3 2,724.94 5,390.58 0.00 0.00 406,682.46
B-1 3,269.82 6,468.48 0.00 0.00 488,003.46
B-2 1,634.65 3,233.73 0.00 0.00 243,962.97
B-3 1,124.05 2,223.63 0.00 0.00 167,758.73
- -------------------------------------------------------------------------------
133,654.82 385,552.08 0.00 0.00 19,242,075.69
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 779.074722 11.042447 5.186117 16.228564 0.000000 768.032275
A-5 323.018167 2.880716 0.000000 2.880716 0.000000 320.137451
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 779.562124 5.076438 5.189361 10.265799 0.000000 774.485686
M-2 779.562179 5.076443 5.189373 10.265816 0.000000 774.485736
M-3 779.562179 5.076443 5.189373 10.265816 0.000000 774.485736
B-1 779.562165 5.076432 5.189367 10.265799 0.000000 774.485732
B-2 779.562063 5.076444 5.189365 10.265809 0.000000 774.485619
B-3 459.383905 2.991385 3.058010 6.049395 0.000000 456.392466
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:37 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S4 (POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4168
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,130.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 714.44
SUBSERVICER ADVANCES THIS MONTH 10,040.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 807,240.49
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,242,075.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 127
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 124,297.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.58603490 % 4.72803100 % 10.68593360 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.48482370 % 4.67582175 % 10.75609960 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3811 %
BANKRUPTCY AMOUNT AVAILABLE 118,604.00
FRAUD AMOUNT AVAILABLE 118,604.00
SPECIAL HAZARD AMOUNT AVAILABLE 525,100.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.56406119
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 108.74
POOL TRADING FACTOR: 18.32226577
................................................................................
Run: 02/28/00 13:00:38 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S6(POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4169
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947FZ9 95,824,102.00 15,807,158.41 7.372688 % 86,846.84
R 760947GA3 100.00 0.00 7.372688 % 0.00
M-1 760947GB1 16,170,335.00 2,667,458.13 7.372688 % 14,655.40
M-2 760947GC9 3,892,859.00 1,653,152.76 7.372688 % 9,082.66
M-3 760947GD7 1,796,704.00 762,993.53 7.372688 % 4,192.00
B-1 1,078,022.00 457,795.96 7.372688 % 2,515.20
B-2 299,451.00 127,165.71 7.372688 % 698.67
B-3 718,681.74 148,559.07 7.372688 % 816.21
- -------------------------------------------------------------------------------
119,780,254.74 21,624,283.57 118,806.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 97,082.63 183,929.47 0.00 0.00 15,720,311.57
R 0.00 0.00 0.00 0.00 0.00
M-1 16,382.69 31,038.09 0.00 0.00 2,652,802.73
M-2 10,153.15 19,235.81 0.00 0.00 1,644,070.10
M-3 4,686.07 8,878.07 0.00 0.00 758,801.53
B-1 2,811.64 5,326.84 0.00 0.00 455,280.76
B-2 781.01 1,479.68 0.00 0.00 126,467.04
B-3 912.40 1,728.61 0.00 0.00 147,742.87
- -------------------------------------------------------------------------------
132,809.59 251,616.57 0.00 0.00 21,505,476.60
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 164.960152 0.906315 1.013134 1.919449 0.000000 164.053837
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 164.959979 0.906314 1.013132 1.919446 0.000000 164.053666
M-2 424.662892 2.333159 2.608147 4.941306 0.000000 422.329733
M-3 424.662899 2.333161 2.608148 4.941309 0.000000 422.329738
B-1 424.662910 2.333162 2.608147 4.941309 0.000000 422.329748
B-2 424.662833 2.333170 2.608140 4.941310 0.000000 422.329663
B-3 206.710511 1.135704 1.269547 2.405251 0.000000 205.574821
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:38 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S6 (POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4169
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,734.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,402.50
SUBSERVICER ADVANCES THIS MONTH 3,782.63
MASTER SERVICER ADVANCES THIS MONTH 364.64
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 433,970.64
(B) TWO MONTHLY PAYMENTS: 1 39,824.62
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,505,476.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 275
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 50,998.18
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 82,197.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.09910800 % 23.50877600 % 3.39211580 %
PREPAYMENT PERCENT 85.43458320 % 0.00000000 % 14.56541680 %
NEXT DISTRIBUTION 73.09910800 % 23.50877618 % 3.39211580 %
BANKRUPTCY AMOUNT AVAILABLE 246,716.00
FRAUD AMOUNT AVAILABLE 405,225.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,095,154.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.01756898
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 263.77
POOL TRADING FACTOR: 17.95410825
................................................................................
Run: 02/28/00 13:02:13 REPT1B.FRG
Page: 1 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5(POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10023
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
I A 760947GE5 94,065,000.00 11,133,328.62 7.351057 % 218,714.62
II A 760947GF2 199,529,000.00 5,503,189.05 7.729232 % 181,085.97
III A 760947GG0 151,831,000.00 9,229,309.09 7.968082 % 934,925.97
R 760947GL9 1,000.00 118.34 7.351057 % 2.32
I M 760947GH8 10,069,000.00 8,934,668.48 7.351057 % 25,454.44
II M 760947GJ4 21,982,000.00 19,572,249.69 7.729232 % 51,706.80
III M 760947GK1 12,966,000.00 10,965,754.85 7.968082 % 42,156.96
I B 1,855,785.84 1,646,720.77 7.351057 % 4,691.43
II B 3,946,359.39 3,459,557.29 7.729232 % 9,139.61
III B 2,509,923.08 2,118,724.67 7.968082 % 8,145.27
- -------------------------------------------------------------------------------
498,755,068.31 72,563,620.85 1,476,023.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
I A 68,148.90 286,863.52 0.00 0.00 10,914,614.00
II A 35,418.88 216,504.85 0.00 0.00 5,322,103.08
III A 61,236.02 996,161.99 0.00 0.00 8,294,383.12
R 0.72 3.04 0.00 0.00 116.02
I M 54,690.55 80,144.99 0.00 0.00 8,909,214.04
II M 125,968.26 177,675.06 0.00 0.00 19,520,542.89
III M 72,757.26 114,914.22 0.00 0.00 10,923,597.89
I B 10,079.85 14,771.28 0.00 0.00 1,642,029.34
II B 22,265.93 31,405.54 0.00 0.00 3,450,417.68
III B 14,057.64 22,202.91 0.00 0.00 2,110,579.40
- -------------------------------------------------------------------------------
464,624.01 1,940,647.40 0.00 0.00 71,087,597.46
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
I A 118.357823 2.325143 0.724487 3.049630 0.000000 116.032680
II A 27.580898 0.907567 0.177512 1.085079 0.000000 26.673331
III A 60.786724 6.157675 0.403317 6.560992 0.000000 54.629049
R 118.340000 2.320000 0.720000 3.040000 0.000000 116.020000
I M 887.344173 2.528001 5.431577 7.959578 0.000000 884.816172
II M 890.376203 2.352234 5.730519 8.082753 0.000000 888.023969
III M 845.731517 3.251347 5.611388 8.862735 0.000000 842.480170
I B 887.344183 2.528002 5.431580 7.959582 0.000000 884.816181
II B 876.645269 2.315960 5.642145 7.958105 0.000000 874.329309
III B 844.139283 3.245227 5.600825 8.846052 0.000000 840.894056
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:02:13 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,029.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,632.02
SUBSERVICER ADVANCES THIS MONTH 35,475.34
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 41 2,265,393.25
(B) TWO MONTHLY PAYMENTS: 9 619,974.69
(C) THREE OR MORE MONTHLY PAYMENTS: 7 427,722.66
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 745,932.95
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 71,087,597.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,217
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,252,990.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 35.64588540 % 54.39733100 % 9.95678360 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 34.50843340 % 55.35896025 % 10.13260640 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08830800
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 228.12
POOL TRADING FACTOR: 14.25300753
Run: 02/28/00 13:02:13 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,502.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,399.68
SUBSERVICER ADVANCES THIS MONTH 12,413.92
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 672,049.78
(B) TWO MONTHLY PAYMENTS: 7 540,160.25
(C) THREE OR MORE MONTHLY PAYMENTS: 3 173,877.78
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 132,457.55
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,465,973.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 400
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 186,998.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 41.14545600 % 7.58339030 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 41.50389025 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 80,000.00
FRAUD AMOUNT AVAILABLE 5,019,208.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,041,276.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.73865405
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 231.70
POOL TRADING FACTOR: 20.25267879
Run: 02/28/00 13:02:13 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,928.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 932.94
SUBSERVICER ADVANCES THIS MONTH 14,089.46
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 1,192,515.03
(B) TWO MONTHLY PAYMENTS: 1 51,322.59
(C) THREE OR MORE MONTHLY PAYMENTS: 2 158,199.94
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 261,369.01
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 28,293,063.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 426
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 166,547.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 68.59033600 % 12.12391020 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 68.99409386 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 90,000.00
FRAUD AMOUNT AVAILABLE 6,763,721.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,362,105.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.12232578
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 238.12
POOL TRADING FACTOR: 12.54918612
Run: 02/28/00 13:02:13 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,598.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,299.40
SUBSERVICER ADVANCES THIS MONTH 8,971.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 400,828.44
(B) TWO MONTHLY PAYMENTS: 1 28,491.85
(C) THREE OR MORE MONTHLY PAYMENTS: 2 95,644.94
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 352,106.39
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,328,560.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 391
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 899,444.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 49.14340200 % 9.49513640 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 51.21582367 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 3,179,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,368,591.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.39508907
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 211.24
POOL TRADING FACTOR: 12.74816368
Run: 02/28/00 13:02:14 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,502.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,399.68
SUBSERVICER ADVANCES THIS MONTH 12,413.92
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 672,049.78
(B) TWO MONTHLY PAYMENTS: 7 540,160.25
(C) THREE OR MORE MONTHLY PAYMENTS: 3 173,877.78
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 132,457.55
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,465,973.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 400
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 186,998.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 41.14545600 % 7.58339030 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 41.50389025 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 80,000.00
FRAUD AMOUNT AVAILABLE 5,019,208.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,041,276.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.73865405
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 231.70
POOL TRADING FACTOR: 20.25267879
Run: 02/28/00 13:02:14 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,928.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 932.94
SUBSERVICER ADVANCES THIS MONTH 14,089.46
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 1,192,515.03
(B) TWO MONTHLY PAYMENTS: 1 51,322.59
(C) THREE OR MORE MONTHLY PAYMENTS: 2 158,199.94
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 261,369.01
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 28,293,063.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 426
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 166,547.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 68.59033600 % 12.12391020 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 68.99409386 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 90,000.00
FRAUD AMOUNT AVAILABLE 6,763,721.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,362,105.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.12232578
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 238.12
POOL TRADING FACTOR: 12.54918612
Run: 02/28/00 13:02:14 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,598.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,299.40
SUBSERVICER ADVANCES THIS MONTH 8,971.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 400,828.44
(B) TWO MONTHLY PAYMENTS: 1 28,491.85
(C) THREE OR MORE MONTHLY PAYMENTS: 2 95,644.94
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 352,106.39
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,328,560.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 391
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 899,444.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 49.14340200 % 9.49513640 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 51.21582367 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 3,179,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,368,591.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.39508907
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 211.24
POOL TRADING FACTOR: 12.74816368
................................................................................
Run: 02/28/00 13:00:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7(POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HB0 10,285,000.00 0.00 8.250000 % 0.00
A-2 760947HC8 10,286,000.00 0.00 7.750000 % 0.00
A-3 760947HD6 25,078,000.00 0.00 8.000000 % 0.00
A-4 760947HE4 1,719,000.00 0.00 8.000000 % 0.00
A-5 760947HF1 22,300,000.00 0.00 8.000000 % 0.00
A-6 760947HG9 17,800,000.00 0.00 7.100000 % 0.00
A-7 760947HH7 5,280,000.00 2,462,588.63 7.750000 % 188,219.69
A-8 760947HJ3 7,200,000.00 7,200,000.00 7.750000 % 0.00
A-9 760947HK0 0.00 0.00 8.000000 % 0.00
A-10 760947HL8 569,607.66 244,138.61 0.000000 % 2,486.43
R-I 760947HM6 1,000.00 0.00 8.000000 % 0.00
R-II 760947HN4 1,000.00 0.00 8.000000 % 0.00
M-1 760947HP9 1,574,800.00 1,257,677.91 8.000000 % 7,722.10
M-2 760947HQ7 1,049,900.00 838,478.59 8.000000 % 5,148.23
M-3 760947HR5 892,400.00 712,694.77 8.000000 % 4,375.92
B-1 209,800.00 167,551.95 8.000000 % 1,028.76
B-2 367,400.00 293,415.58 8.000000 % 1,801.56
B-3 367,731.33 199,880.26 8.000000 % 1,227.27
SPRED 0.00 0.00 0.397259 % 0.00
- -------------------------------------------------------------------------------
104,981,638.99 13,376,426.30 212,009.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 15,889.49 204,109.18 0.00 0.00 2,274,368.94
A-8 46,456.93 46,456.93 0.00 0.00 7,200,000.00
A-9 2,011.18 2,011.18 0.00 0.00 0.00
A-10 0.00 2,486.43 0.00 0.00 241,652.18
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 8,376.75 16,098.85 0.00 0.00 1,249,955.81
M-2 5,584.68 10,732.91 0.00 0.00 833,330.36
M-3 4,746.90 9,122.82 0.00 0.00 708,318.85
B-1 1,115.98 2,144.74 0.00 0.00 166,523.19
B-2 1,954.29 3,755.85 0.00 0.00 291,614.02
B-3 1,331.31 2,558.58 0.00 0.00 198,652.99
SPRED 4,052.58 4,052.58 0.00 0.00 0.00
- -------------------------------------------------------------------------------
91,520.09 303,530.05 0.00 0.00 13,164,416.34
===============================================================================
Run: 02/28/00 13:00:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7(POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 466.399362 35.647669 3.009373 38.657042 0.000000 430.751693
A-8 1000.000000 0.000000 6.452351 6.452351 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 428.608369 4.365163 0.000000 4.365163 0.000000 424.243206
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 798.627070 4.903543 5.319247 10.222790 0.000000 793.723527
M-2 798.627098 4.903543 5.319249 10.222792 0.000000 793.723555
M-3 798.627039 4.903541 5.319251 10.222792 0.000000 793.723498
B-1 798.627026 4.903527 5.319256 10.222783 0.000000 793.723499
B-2 798.627055 4.903538 5.319243 10.222781 0.000000 793.723517
B-3 543.549716 3.337355 3.620333 6.957688 0.000000 540.212307
SPRED 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7 (POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4170
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,777.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 607.88
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 13,263.62
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 673,616.14
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 416,060.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,164,416.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 69
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 129,474.73
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.57886800 % 21.38889500 % 5.03223660 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 73.31534350 % 21.20568773 % 5.08242810 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 84,434.00
SPECIAL HAZARD AMOUNT AVAILABLE 923,916.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.52873823
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 113.65
POOL TRADING FACTOR: 12.53973215
................................................................................
Run: 02/28/00 13:00:39 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S8(POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4171
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947GN5 42,847,629.00 0.00 7.650000 % 0.00
A-2 760947GP0 20,646,342.00 0.00 8.000000 % 0.00
A-3 760947GQ8 10,027,461.00 0.00 8.000000 % 0.00
A-4 760947GR6 21,739,268.00 3,579,701.28 8.000000 % 240,348.35
A-5 760947GS4 0.00 0.00 0.350000 % 0.00
A-6 760947HA2 0.00 0.00 0.875800 % 0.00
R-I 760947GV7 100.00 0.00 8.000000 % 0.00
R-II 760947GW5 100.00 0.00 8.000000 % 0.00
M-1 760947GX3 2,809,400.00 2,618,586.74 8.000000 % 2,734.75
M-2 760947GY1 1,277,000.00 1,190,266.71 8.000000 % 1,243.07
M-3 760947GZ8 1,277,000.00 1,190,266.71 8.000000 % 1,243.07
B-1 613,000.00 571,365.30 8.000000 % 596.71
B-2 408,600.00 380,848.06 8.000000 % 397.74
B-3 510,571.55 338,726.15 8.000000 % 353.74
- -------------------------------------------------------------------------------
102,156,471.55 9,869,760.95 246,917.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 23,853.82 264,202.17 0.00 0.00 3,339,352.93
A-5 0.00 0.00 0.00 0.00 0.00
A-6 7,200.00 7,200.00 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 17,449.30 20,184.05 0.00 0.00 2,615,851.99
M-2 7,931.50 9,174.57 0.00 0.00 1,189,023.64
M-3 7,931.50 9,174.57 0.00 0.00 1,189,023.64
B-1 3,807.37 4,404.08 0.00 0.00 570,768.59
B-2 2,537.83 2,935.57 0.00 0.00 380,450.32
B-3 2,257.14 2,610.88 0.00 0.00 338,372.41
- -------------------------------------------------------------------------------
72,968.46 319,885.89 0.00 0.00 9,622,843.52
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 164.665217 11.055954 1.097269 12.153223 0.000000 153.609263
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 932.080423 0.973428 6.211042 7.184470 0.000000 931.106994
M-2 932.080431 0.973430 6.211042 7.184472 0.000000 931.107001
M-3 932.080431 0.973430 6.211042 7.184472 0.000000 931.107001
B-1 932.080424 0.973426 6.211044 7.184470 0.000000 931.106998
B-2 932.080421 0.973421 6.211038 7.184459 0.000000 931.107000
B-3 663.425430 0.692851 4.420810 5.113661 0.000000 662.732598
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S8 (POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4171
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,233.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 300.70
SUBSERVICER ADVANCES THIS MONTH 12,739.29
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,162,644.19
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 355,479.69
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,622,843.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 49
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 236,609.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 36.26938180 % 50.65087400 % 13.07974450 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 34.70235100 % 51.89629510 % 13.40135390 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.8688 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 127,620.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,651,982.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.19805452
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 287.18
POOL TRADING FACTOR: 9.41971015
................................................................................
Run: 02/28/00 13:00:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9(POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HS3 23,188,000.00 0.00 6.600000 % 0.00
A-2 760947HT1 23,921,333.00 4,352,272.76 7.000000 % 6,308.69
A-3 760947HU8 12,694,000.00 6,528,409.66 6.700000 % 9,463.04
A-4 760947HV6 12,686,000.00 0.00 6.950000 % 0.00
A-5 760947HW4 9,469,000.00 0.00 7.100000 % 0.00
A-6 760947HX2 6,661,000.00 0.00 7.250000 % 0.00
A-7 760947HY0 7,808,000.00 0.00 8.000000 % 0.00
A-8 760947HZ7 18,690,000.00 0.00 8.000000 % 0.00
A-9 760947JF9 63,512,857.35 70,435.62 0.000000 % 106.02
A-10 760947JA0 8,356,981.00 0.00 8.000000 % 0.00
A-11 760947JB8 0.00 0.00 8.000000 % 0.00
A-12 760947JC6 0.00 0.00 0.450281 % 0.00
R-I 760947JD4 100.00 0.00 8.000000 % 0.00
R-II 760947JE2 100.00 0.00 8.000000 % 0.00
M-1 760947JG7 5,499,628.00 5,166,414.97 8.000000 % 5,796.13
M-2 760947JH5 2,499,831.00 2,348,370.53 8.000000 % 2,634.60
M-3 760947JJ1 2,499,831.00 2,348,370.53 8.000000 % 2,634.60
B-1 760947JK8 799,945.00 751,477.70 8.000000 % 843.07
B-2 760947JL6 699,952.00 657,543.09 8.000000 % 737.69
B-3 999,934.64 533,094.17 8.000000 % 598.07
- -------------------------------------------------------------------------------
199,986,492.99 22,756,389.03 29,121.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 25,384.24 31,692.93 0.00 0.00 4,345,964.07
A-3 36,444.52 45,907.56 0.00 0.00 6,518,946.63
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 1,888.13 1,994.15 0.00 0.00 70,329.60
A-10 0.00 0.00 0.00 0.00 0.00
A-11 8,809.50 8,809.50 0.00 0.00 0.00
A-12 8,537.63 8,537.63 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 34,437.32 40,233.45 0.00 0.00 5,160,618.84
M-2 15,653.32 18,287.92 0.00 0.00 2,345,735.93
M-3 15,653.32 18,287.92 0.00 0.00 2,345,735.93
B-1 5,009.06 5,852.13 0.00 0.00 750,634.63
B-2 4,382.93 5,120.62 0.00 0.00 656,805.40
B-3 3,553.40 4,151.47 0.00 0.00 532,496.11
- -------------------------------------------------------------------------------
159,753.37 188,875.28 0.00 0.00 22,727,267.14
===============================================================================
Run: 02/28/00 13:00:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9(POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 181.941063 0.263727 1.061155 1.324882 0.000000 181.677337
A-3 514.290977 0.745473 2.871004 3.616477 0.000000 513.545504
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 1.108998 0.001669 0.029728 0.031397 0.000000 1.107329
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 939.411715 1.053913 6.261754 7.315667 0.000000 938.357802
M-2 939.411716 1.053911 6.261751 7.315662 0.000000 938.357805
M-3 939.411716 1.053911 6.261751 7.315662 0.000000 938.357805
B-1 939.411710 1.053910 6.261755 7.315665 0.000000 938.357800
B-2 939.411688 1.053915 6.261758 7.315673 0.000000 938.357773
B-3 533.129015 0.598109 3.553632 4.151741 0.000000 532.530911
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9 (POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4172
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,509.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,219.81
SUBSERVICER ADVANCES THIS MONTH 9,219.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 803,871.94
(B) TWO MONTHLY PAYMENTS: 1 98,713.15
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 246,302.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,727,267.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 88
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,590.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 47.96220030 % 43.47693000 % 8.56086990 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 47.95401270 % 43.34920976 % 8.56221690 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4503 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 257,838.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,927,765.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.72631648
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 291.05
POOL TRADING FACTOR: 11.36440106
................................................................................
Run: 02/28/00 13:00:40 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10(POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947JM4 55,601,800.00 0.00 6.600000 % 0.00
A-2 760947JN2 8,936,000.00 8,345,239.43 5.700000 % 595,895.70
A-3 760947JP7 20,970,000.00 11,692,300.53 7.500000 % 834,894.16
A-4 760947JQ5 38,235,000.00 12,868,628.19 7.200000 % 0.00
A-5 760947JR3 6,989,000.00 0.00 7.500000 % 0.00
A-6 760947KB6 72,376,561.40 0.00 7.500000 % 0.00
A-7 760947JS1 5,000,000.00 0.00 7.500000 % 0.00
A-8 760947JT9 8,040,000.00 0.00 7.500000 % 0.00
A-9 760947JU6 142,330.60 78,149.85 0.000000 % 136.36
A-10 760947JV4 0.00 0.00 0.549289 % 0.00
R-I 760947JW2 100.00 0.00 7.500000 % 0.00
R-II 760947JX0 100.00 0.00 7.500000 % 0.00
M-1 760947JY8 5,767,800.00 5,452,149.25 7.500000 % 6,121.75
M-2 760947JZ5 2,883,900.00 2,726,074.59 7.500000 % 3,060.87
M-3 760947KA8 2,883,900.00 2,726,074.59 7.500000 % 3,060.87
B-1 922,800.00 872,298.52 7.500000 % 979.43
B-2 807,500.00 764,056.70 7.500000 % 857.89
B-3 1,153,493.52 864,918.55 7.500000 % 971.14
- -------------------------------------------------------------------------------
230,710,285.52 46,389,890.20 1,445,978.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 39,460.53 635,356.23 0.00 0.00 7,749,343.73
A-3 72,746.23 907,640.39 0.00 0.00 10,857,406.37
A-4 76,862.41 76,862.41 0.00 0.00 12,868,628.19
A-5 0.00 0.00 0.00 0.00 0.00
A-6 14,651.63 14,651.63 0.00 0.00 0.00
A-7 1,012.19 1,012.19 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 136.36 0.00 0.00 78,013.49
A-10 21,138.46 21,138.46 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 33,921.75 40,043.50 0.00 0.00 5,446,027.50
M-2 16,960.88 20,021.75 0.00 0.00 2,723,013.72
M-3 16,960.88 20,021.75 0.00 0.00 2,723,013.72
B-1 5,427.20 6,406.63 0.00 0.00 871,319.09
B-2 4,753.74 5,611.63 0.00 0.00 763,198.81
B-3 5,381.28 6,352.42 0.00 0.00 863,947.41
- -------------------------------------------------------------------------------
309,277.18 1,755,255.35 0.00 0.00 44,943,912.03
===============================================================================
Run: 02/28/00 13:00:40
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10(POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 933.889820 66.684837 4.415905 71.100742 0.000000 867.204983
A-3 557.572748 39.813742 3.469062 43.282804 0.000000 517.759007
A-4 336.566711 0.000000 2.010263 2.010263 0.000000 336.566711
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.202436 0.202436 0.000000 0.000000
A-7 0.000000 0.000000 0.202438 0.202438 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 549.072722 0.958051 0.000000 0.958051 0.000000 548.114671
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 945.273631 1.061367 5.881229 6.942596 0.000000 944.212265
M-2 945.273619 1.061365 5.881230 6.942595 0.000000 944.212254
M-3 945.273619 1.061365 5.881230 6.942595 0.000000 944.212254
B-1 945.273645 1.061368 5.881231 6.942599 0.000000 944.212278
B-2 946.200248 1.062402 5.886985 6.949387 0.000000 945.137845
B-3 749.825235 0.841912 4.665202 5.507114 0.000000 748.983323
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10 (POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4174
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,164.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 98.12
SUBSERVICER ADVANCES THIS MONTH 17,120.21
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,057,263.27
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 584,343.09
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 551,296.82
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 44,943,912.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 182
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,393,877.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 71.05362030 % 23.54543000 % 5.40094960 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 70.15434730 % 24.23477274 % 5.56874020 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5432 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,774,502.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.32795003
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 291.81
POOL TRADING FACTOR: 19.48067115
................................................................................
Run: 02/28/00 13:00:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11(POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KP5 11,300,000.00 0.00 7.650000 % 0.00
A-2 760947KQ3 105,000,000.00 0.00 7.500000 % 0.00
A-3 760947KR1 47,939,000.00 0.00 7.250000 % 0.00
A-4 760947KS9 27,875,000.00 0.00 7.650000 % 0.00
A-5 760947KT7 30,655,000.00 0.00 7.650000 % 0.00
A-6 760947KU4 20,568,000.00 0.00 7.650000 % 0.00
A-7 760947KV2 5,000,000.00 4,034,156.00 7.500000 % 96,965.96
A-8 760947KW0 2,100,000.00 0.00 7.650000 % 0.00
A-9 760947KX8 12,900,000.00 0.00 7.400000 % 0.00
A-10 760947KY6 6,000,000.00 6,000,000.00 7.750000 % 0.00
A-11 760947KZ3 2,581,000.00 2,581,000.00 6.000000 % 0.00
A-12 760947LA7 2,456,000.00 0.00 7.400000 % 0.00
A-13 760947LB5 3,544,000.00 0.00 7.400000 % 0.00
A-14 760947LC3 4,741,000.00 4,741,000.00 8.000000 % 0.00
A-15 760947LD1 100,000,000.00 25,432,722.64 7.500000 % 611,307.12
A-16 760947LE9 32,887,000.00 31,077,478.43 7.500000 % 35,065.38
A-17 760947LF6 1,348,796.17 764,951.47 0.000000 % 1,149.59
A-18 760947LG4 0.00 0.00 0.364790 % 0.00
A-19 760947LR0 9,500,000.00 7,664,896.39 7.500000 % 184,235.32
R-I 760947LH2 100.00 0.00 7.500000 % 0.00
R-II 760947LJ8 100.00 0.00 7.500000 % 0.00
M-1 760947LK5 11,340,300.00 10,715,376.03 7.500000 % 12,090.39
M-2 760947LL3 5,670,200.00 5,357,735.29 7.500000 % 6,045.25
M-3 760947LM1 4,536,100.00 4,286,131.53 7.500000 % 4,836.13
B-1 2,041,300.00 1,928,811.16 7.500000 % 2,176.32
B-2 1,587,600.00 1,500,113.00 7.500000 % 1,692.61
B-3 2,041,838.57 1,171,708.91 7.500000 % 1,322.05
- -------------------------------------------------------------------------------
453,612,334.74 107,256,080.85 956,886.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 25,213.48 122,179.44 0.00 0.00 3,937,190.04
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 38,750.00 38,750.00 0.00 0.00 6,000,000.00
A-11 12,905.00 12,905.00 0.00 0.00 2,581,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 31,606.67 31,606.67 0.00 0.00 4,741,000.00
A-15 158,882.07 770,189.19 0.00 0.00 24,821,415.52
A-16 194,145.71 229,211.09 0.00 0.00 31,042,413.05
A-17 0.00 1,149.59 0.00 0.00 763,801.88
A-18 32,590.13 32,590.13 0.00 0.00 0.00
A-19 47,883.77 232,119.09 0.00 0.00 7,480,661.07
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 66,940.58 79,030.97 0.00 0.00 10,703,285.64
M-2 33,470.59 39,515.84 0.00 0.00 5,351,690.04
M-3 26,776.11 31,612.24 0.00 0.00 4,281,295.40
B-1 12,049.58 14,225.90 0.00 0.00 1,926,634.84
B-2 9,371.44 11,064.05 0.00 0.00 1,498,420.39
B-3 7,319.84 8,641.89 0.00 0.00 1,170,386.86
- -------------------------------------------------------------------------------
697,904.97 1,654,791.09 0.00 0.00 106,299,194.73
===============================================================================
Run: 02/28/00 13:00:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11(POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 806.831200 19.393192 5.042696 24.435888 0.000000 787.438008
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-11 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-15 254.327226 6.113071 1.588821 7.701892 0.000000 248.214155
A-16 944.977603 1.066238 5.903418 6.969656 0.000000 943.911365
A-17 567.136449 0.852308 0.000000 0.852308 0.000000 566.284141
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 806.831199 19.393192 5.040397 24.433589 0.000000 787.438007
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 944.893524 1.066144 5.902893 6.969037 0.000000 943.827380
M-2 944.893529 1.066144 5.902894 6.969038 0.000000 943.827385
M-3 944.893527 1.066143 5.902892 6.969035 0.000000 943.827385
B-1 944.893529 1.066144 5.902895 6.969039 0.000000 943.827385
B-2 944.893550 1.066144 5.902897 6.969041 0.000000 943.827406
B-3 573.849925 0.647485 3.584926 4.232411 0.000000 573.202445
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11 (POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4175
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,695.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,163.68
SUBSERVICER ADVANCES THIS MONTH 42,631.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 4,309,301.95
(B) TWO MONTHLY PAYMENTS: 3 429,990.65
(C) THREE OR MORE MONTHLY PAYMENTS: 1 33,819.62
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 722,910.38
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 106,299,194.73
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 421
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 835,687.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.56154450 % 19.11825200 % 4.32020310 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 76.37596970 % 19.13116194 % 4.35440850 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3655 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,144,316.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,215,146.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.11377230
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 293.66
POOL TRADING FACTOR: 23.43392950
................................................................................
Run: 02/28/00 13:00:41 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S12(POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4176
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KG5 35,048,000.00 0.00 7.250000 % 0.00
A-2 760947KH3 23,594,900.00 13,882,597.31 7.250000 % 252,192.87
A-3 760947KJ9 56,568,460.00 13,391,512.91 7.250000 % 243,271.77
A-4 760947KE0 434,639.46 177,493.32 0.000000 % 10,309.51
A-5 760947KF7 0.00 0.00 0.393531 % 0.00
R 760947KK6 100.00 0.00 7.250000 % 0.00
M-1 760947KL4 1,803,000.00 1,446,342.80 7.250000 % 8,116.20
M-2 760947KM2 901,000.00 722,770.34 7.250000 % 4,055.85
M-3 760947KN0 721,000.00 578,376.69 7.250000 % 3,245.58
B-1 360,000.00 288,787.25 7.250000 % 1,620.54
B-2 361,000.00 289,589.43 7.250000 % 1,625.04
B-3 360,674.91 289,328.61 7.250000 % 1,623.59
- -------------------------------------------------------------------------------
120,152,774.37 31,066,798.66 526,060.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 83,814.33 336,007.20 0.00 0.00 13,630,404.44
A-3 80,849.47 324,121.24 0.00 0.00 13,148,241.14
A-4 0.00 10,309.51 0.00 0.00 167,183.81
A-5 10,180.87 10,180.87 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,732.10 16,848.30 0.00 0.00 1,438,226.60
M-2 4,363.63 8,419.48 0.00 0.00 718,714.49
M-3 3,491.87 6,737.45 0.00 0.00 575,131.11
B-1 1,743.52 3,364.06 0.00 0.00 287,166.71
B-2 1,748.35 3,373.39 0.00 0.00 287,964.39
B-3 1,746.79 3,370.38 0.00 0.00 287,705.02
- -------------------------------------------------------------------------------
196,670.93 722,731.88 0.00 0.00 30,540,737.71
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 588.372797 10.688448 3.552222 14.240670 0.000000 577.684349
A-3 236.731085 4.300484 1.429232 5.729716 0.000000 232.430601
A-4 408.369088 23.719683 0.000000 23.719683 0.000000 384.649406
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 802.186800 4.501498 4.843095 9.344593 0.000000 797.685302
M-2 802.186837 4.501498 4.843097 9.344595 0.000000 797.685339
M-3 802.186810 4.501498 4.843093 9.344591 0.000000 797.685312
B-1 802.186806 4.501500 4.843111 9.344611 0.000000 797.685306
B-2 802.186787 4.501496 4.843075 9.344571 0.000000 797.685291
B-3 802.186684 4.501505 4.843115 9.344620 0.000000 797.685151
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S12 (POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4176
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,107.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 246.96
SUBSERVICER ADVANCES THIS MONTH 14,301.45
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 988,783.07
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 249,929.85
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 30,540,737.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 163
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 351,563.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.29628870 % 8.89463100 % 2.80908000 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.16434740 % 8.94566538 % 0.00000000 %
CLASS A-5 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3973 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 170,211.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.90479273
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 119.35
POOL TRADING FACTOR: 25.41825428
................................................................................
Run: 02/28/00 13:00:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13(POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947KD2 97,561,000.00 14,048,151.74 6.332500 % 525,620.92
R 0.00 0.00 0.000000 % 0.00
B-1 1,156,700.00 644,533.66 7.312500 % 870.77
B-2 1,257,300.00 700,589.74 7.312500 % 946.50
B-3 604,098.39 155,577.21 7.312500 % 210.18
- -------------------------------------------------------------------------------
100,579,098.39 15,548,852.35 527,648.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 76,578.88 602,199.80 0.00 0.00 13,522,530.82
R 18,280.00 18,280.00 0.00 0.00 0.00
B-1 4,057.20 4,927.97 0.00 0.00 643,662.89
B-2 4,410.06 5,356.56 0.00 0.00 699,643.24
B-3 979.32 1,189.50 0.00 0.00 155,367.03
- -------------------------------------------------------------------------------
104,305.46 631,953.83 0.00 0.00 15,021,203.98
===============================================================================
Run: 02/28/00 13:00:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13(POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 143.993519 5.387613 0.784933 6.172546 0.000000 138.605906
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 557.217654 0.752805 3.507565 4.260370 0.000000 556.464848
B-2 557.217641 0.752804 3.507564 4.260368 0.000000 556.464837
B-3 257.536210 0.347940 1.621127 1.969067 0.000000 257.188287
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13 (POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4177
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,310.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 10,429.42
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 881,456.42
(B) TWO MONTHLY PAYMENTS: 2 357,770.59
(C) THREE OR MORE MONTHLY PAYMENTS: 1 67,511.63
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,021,203.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 113
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 506,641.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 90.34847990 % 9.65152010 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 90.02294910 % 9.97705090 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 171,899.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,453,468.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.67807338
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 273.42
POOL TRADING FACTOR: 14.93471727
................................................................................
Run: 02/28/00 13:00:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14(POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947LV1 68,252,000.00 0.00 7.500000 % 0.00
A-2 760947LW9 56,875,000.00 0.00 7.500000 % 0.00
A-3 760947LX7 23,500,000.00 0.00 7.500000 % 0.00
A-4 760947LY5 19,651,199.00 0.00 7.500000 % 0.00
A-5 760947LZ2 75,000,000.00 0.00 7.500000 % 0.00
A-6 760947MA6 97,212,000.00 0.00 7.500000 % 0.00
A-7 760947MB4 12,427,000.00 0.00 7.500000 % 0.00
A-8 760947MC2 53,182,701.00 44,272,208.21 7.500000 % 1,354,809.31
A-9 760947MD0 41,080,426.00 41,080,426.00 7.500000 % 0.00
A-10 760947ME8 3,101,574.00 3,101,574.00 7.500000 % 0.00
A-11 760947MF5 1,175,484.46 666,019.88 0.000000 % 3,109.16
R 760947MG3 100.00 0.00 7.500000 % 0.00
M-1 760947MH1 10,777,500.00 10,251,488.63 7.500000 % 11,245.62
M-2 760947MJ7 5,987,500.00 5,695,271.44 7.500000 % 6,247.56
M-3 760947MK4 4,790,000.00 4,556,217.16 7.500000 % 4,998.05
B-1 2,395,000.00 2,278,108.58 7.500000 % 2,499.03
B-2 1,437,000.00 1,366,865.15 7.500000 % 1,499.42
B-3 2,155,426.27 1,471,797.42 7.500000 % 1,614.48
SPRED 0.00 0.00 0.351031 % 0.00
- -------------------------------------------------------------------------------
478,999,910.73 114,739,976.47 1,386,022.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 276,588.86 1,631,398.17 0.00 0.00 42,917,398.90
A-9 256,648.33 256,648.33 0.00 0.00 41,080,426.00
A-10 19,376.96 19,376.96 0.00 0.00 3,101,574.00
A-11 0.00 3,109.16 0.00 0.00 662,910.72
R 0.00 0.00 0.00 0.00 0.00
M-1 64,045.76 75,291.38 0.00 0.00 10,240,243.01
M-2 35,580.99 41,828.55 0.00 0.00 5,689,023.88
M-3 28,464.79 33,462.84 0.00 0.00 4,551,219.11
B-1 14,232.39 16,731.42 0.00 0.00 2,275,609.55
B-2 8,539.44 10,038.86 0.00 0.00 1,365,365.73
B-3 9,194.99 10,809.47 0.00 0.00 1,470,182.90
SPRED 33,321.28 33,321.28 0.00 0.00 0.00
- -------------------------------------------------------------------------------
745,993.79 2,132,016.42 0.00 0.00 113,353,953.80
===============================================================================
Run: 02/28/00 13:00:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14(POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 832.455054 25.474624 5.200730 30.675354 0.000000 806.980430
A-9 1000.000000 0.000000 6.247460 6.247460 0.000000 1000.000000
A-10 1000.000000 0.000000 6.247460 6.247460 0.000000 1000.000000
A-11 566.591820 2.645003 0.000000 2.645003 0.000000 563.946817
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 951.193563 1.043435 5.942543 6.985978 0.000000 950.150129
M-2 951.193560 1.043434 5.942545 6.985979 0.000000 950.150126
M-3 951.193562 1.043434 5.942545 6.985979 0.000000 950.150127
B-1 951.193562 1.043436 5.942543 6.985979 0.000000 950.150125
B-2 951.193563 1.043438 5.942547 6.985985 0.000000 950.150125
B-3 682.833572 0.749030 4.265973 5.015003 0.000000 682.084523
SPRED 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14 (POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4178
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,502.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,033.08
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 31,044.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,664,019.01
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,288,958.30
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 113,353,953.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 449
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,260,108.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.54110650 % 4.48548600 % 17.97340760 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 77.29043630 % 4.50902506 % 18.17401400 %
BANKRUPTCY AMOUNT AVAILABLE 159,408.00
FRAUD AMOUNT AVAILABLE 1,210,594.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,205,883.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10435716
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 294.94
POOL TRADING FACTOR: 23.66471293
................................................................................
Run: 02/28/00 13:00:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S15(POOL # 4183)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4183
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947ML2 101,500,000.00 0.00 7.000000 % 0.00
A-2 760947MM0 34,000,000.00 15,869,573.88 7.000000 % 558,402.13
A-3 760947MN8 14,000,000.00 14,000,000.00 7.000000 % 0.00
A-4 760947MP3 25,515,000.00 25,515,000.00 7.000000 % 0.00
A-5 760947MQ1 1,221,111.75 624,921.61 0.000000 % 12,243.51
A-6 7609473R0 0.00 0.00 0.429965 % 0.00
R 760947MU2 100.00 0.00 7.000000 % 0.00
M-1 760947MR9 2,277,000.00 1,830,143.30 7.000000 % 10,831.21
M-2 760947MS7 911,000.00 732,218.06 7.000000 % 4,333.44
M-3 760947MT5 1,367,000.00 1,098,728.97 7.000000 % 6,502.53
B-1 455,000.00 365,707.16 7.000000 % 2,164.34
B-2 455,000.00 365,707.16 7.000000 % 2,164.34
B-3 455,670.95 321,334.38 7.000000 % 1,901.72
- -------------------------------------------------------------------------------
182,156,882.70 60,723,334.52 598,543.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 92,306.99 650,709.12 0.00 0.00 15,311,171.75
A-3 81,432.43 81,432.43 0.00 0.00 14,000,000.00
A-4 148,410.59 148,410.59 0.00 0.00 25,515,000.00
A-5 0.00 12,243.51 0.00 0.00 612,678.10
A-6 21,695.01 21,695.01 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,645.22 21,476.43 0.00 0.00 1,819,312.09
M-2 4,259.02 8,592.46 0.00 0.00 727,884.62
M-3 6,390.87 12,893.40 0.00 0.00 1,092,226.44
B-1 2,127.17 4,291.51 0.00 0.00 363,542.82
B-2 2,127.17 4,291.51 0.00 0.00 363,542.82
B-3 1,869.07 3,770.79 0.00 0.00 319,432.66
- -------------------------------------------------------------------------------
371,263.54 969,806.76 0.00 0.00 60,124,791.30
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 466.752173 16.423592 2.714911 19.138503 0.000000 450.328581
A-3 1000.000000 0.000000 5.816602 5.816602 0.000000 1000.000000
A-4 1000.000000 0.000000 5.816602 5.816602 0.000000 1000.000000
A-5 511.764472 10.026527 0.000000 10.026527 0.000000 501.737945
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 803.751998 4.756790 4.675108 9.431898 0.000000 798.995209
M-2 803.751987 4.756795 4.675104 9.431899 0.000000 798.995192
M-3 803.751990 4.756789 4.675106 9.431895 0.000000 798.995201
B-1 803.752000 4.756791 4.675099 9.431890 0.000000 798.995209
B-2 803.752000 4.756791 4.675099 9.431890 0.000000 798.995209
B-3 705.189523 4.173472 4.101798 8.275270 0.000000 701.016073
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:44 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S15 (POOL # 4183)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4183
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,203.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,509.05
SUBSERVICER ADVANCES THIS MONTH 27,510.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,693,220.01
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 661,457.94
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 60,124,791.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 299
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 239,035.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.15646670 % 6.09182500 % 1.75170800 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.12607120 % 6.05311565 % 1.75849630 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 318,010.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.65099878
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 118.81
POOL TRADING FACTOR: 33.00714769
................................................................................
Run: 02/28/00 13:00:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16(POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4184
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947MV0 15,150,000.00 0.00 7.500000 % 0.00
A-2 760947MW8 152,100,000.00 0.00 7.500000 % 0.00
A-3 760947MX6 9,582,241.00 0.00 7.500000 % 0.00
A-4 760947MY4 34,448,155.00 0.00 7.500000 % 0.00
A-5 760947MZ1 49,922,745.00 0.00 7.500000 % 0.00
A-6 760947NA5 44,355,201.00 39,038,505.66 7.500000 % 1,530,812.12
A-7 760947NB3 42,424,530.00 40,233,929.34 7.500000 % 44,311.37
A-8 760947NC1 22,189,665.00 0.00 8.500000 % 0.00
A-9 760947ND9 24,993,667.00 0.00 7.000000 % 0.00
A-10 760947NE7 9,694,332.00 0.00 7.250000 % 0.00
A-11 760947NF4 19,384,664.00 0.00 7.125000 % 0.00
A-12 760947NG2 917,418.09 522,163.44 0.000000 % 19,802.60
A-13 7609473Q2 0.00 0.00 0.452050 % 0.00
R 760947NH0 100.00 0.00 7.500000 % 0.00
M-1 760947NK3 10,149,774.00 9,625,687.99 7.500000 % 10,601.19
M-2 760947NL1 5,638,762.00 5,347,603.18 7.500000 % 5,889.55
M-3 760947NM9 4,511,009.00 4,278,081.97 7.500000 % 4,711.64
B-1 760947NN7 2,255,508.00 2,139,044.30 7.500000 % 2,355.82
B-2 760947NP2 1,353,299.00 1,283,421.08 7.500000 % 1,413.49
B-3 760947NQ0 2,029,958.72 1,357,973.94 7.500000 % 1,495.58
- -------------------------------------------------------------------------------
451,101,028.81 103,826,410.90 1,621,393.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 243,694.30 1,774,506.42 0.00 0.00 37,507,693.54
A-7 251,156.63 295,468.00 0.00 0.00 40,189,617.97
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 19,802.60 0.00 0.00 502,360.84
A-13 39,064.79 39,064.79 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 60,087.48 70,688.67 0.00 0.00 9,615,086.80
M-2 33,381.92 39,271.47 0.00 0.00 5,341,713.63
M-3 26,705.53 31,417.17 0.00 0.00 4,273,370.33
B-1 13,352.79 15,708.61 0.00 0.00 2,136,688.48
B-2 8,011.64 9,425.13 0.00 0.00 1,282,007.59
B-3 8,477.03 9,972.61 0.00 0.00 1,356,478.36
- -------------------------------------------------------------------------------
683,932.11 2,305,325.47 0.00 0.00 102,205,017.54
===============================================================================
Run: 02/28/00 13:00:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16(POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4184
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 880.133666 34.512573 5.494154 40.006727 0.000000 845.621093
A-7 948.364763 1.044475 5.920080 6.964555 0.000000 947.320288
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 569.166278 21.585142 0.000000 21.585142 0.000000 547.581136
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 948.364761 1.044475 5.920081 6.964556 0.000000 947.320285
M-2 948.364762 1.044476 5.920080 6.964556 0.000000 947.320286
M-3 948.364761 1.044476 5.920079 6.964555 0.000000 947.320285
B-1 948.364759 1.044474 5.920081 6.964555 0.000000 947.320284
B-2 948.364759 1.044477 5.920081 6.964558 0.000000 947.320282
B-3 668.966283 0.736764 4.175962 4.912726 0.000000 668.229529
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16 (POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4184
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,705.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,866.09
SUBSERVICER ADVANCES THIS MONTH 47,740.85
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,328,085.04
(B) TWO MONTHLY PAYMENTS: 3 1,729,830.79
(C) THREE OR MORE MONTHLY PAYMENTS: 3 629,887.93
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,542,115.24
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 102,205,017.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 424
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,506,938.48
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.73685930 % 18.63560700 % 4.62753410 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 76.39654070 % 18.81529031 % 4.69523080 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,078,700.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,689,810.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20554706
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 293.45
POOL TRADING FACTOR: 22.65679105
................................................................................
Run: 02/28/00 13:00:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17(POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4185
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947PC9 161,500,000.00 0.00 7.500000 % 0.00
A-2 760947PD7 7,348,151.00 0.00 7.500000 % 0.00
A-3 760947PE5 24,828,814.00 0.00 8.500000 % 0.00
A-4 760947PF2 15,917,318.00 0.00 7.500000 % 0.00
A-5 760947PG0 43,800,000.00 0.00 7.500000 % 0.00
A-6 760947PH8 52,000,000.00 33,763,657.77 7.500000 % 1,504,131.26
A-7 760947PJ4 24,828,814.00 0.00 7.000000 % 0.00
A-8 760947PK1 42,208,985.00 40,199,486.65 7.500000 % 43,013.25
A-9 760947PL9 49,657,668.00 0.00 7.250000 % 0.00
A-10 760947PM7 479,655.47 223,494.04 0.000000 % 286.62
A-11 7609473S8 0.00 0.00 0.420040 % 0.00
R 760947PN5 100.00 0.00 7.500000 % 0.00
M-1 760947PP0 10,087,900.00 9,607,632.17 7.500000 % 10,280.12
M-2 760947PQ8 5,604,400.00 5,337,584.02 7.500000 % 5,711.19
M-3 760947PR6 4,483,500.00 4,270,048.15 7.500000 % 4,568.93
B-1 2,241,700.00 2,134,976.48 7.500000 % 2,284.41
B-2 1,345,000.00 1,280,966.81 7.500000 % 1,370.63
B-3 2,017,603.30 1,774,525.93 7.500000 % 1,898.73
- -------------------------------------------------------------------------------
448,349,608.77 98,592,372.02 1,573,545.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 210,810.04 1,714,941.30 0.00 0.00 32,259,526.51
A-7 0.00 0.00 0.00 0.00 0.00
A-8 250,993.40 294,006.65 0.00 0.00 40,156,473.40
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 286.62 0.00 0.00 223,207.42
A-11 34,475.82 34,475.82 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 59,987.14 70,267.26 0.00 0.00 9,597,352.05
M-2 33,326.26 39,037.45 0.00 0.00 5,331,872.83
M-3 26,660.88 31,229.81 0.00 0.00 4,265,479.22
B-1 13,330.14 15,614.55 0.00 0.00 2,132,692.07
B-2 7,997.97 9,368.60 0.00 0.00 1,279,596.18
B-3 11,079.60 12,978.33 0.00 0.00 1,772,627.20
- -------------------------------------------------------------------------------
648,661.25 2,222,206.39 0.00 0.00 97,018,826.88
===============================================================================
Run: 02/28/00 13:00:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17(POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4185
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 649.301111 28.925601 4.054039 32.979640 0.000000 620.375510
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 952.391692 1.019054 5.946445 6.965499 0.000000 951.372638
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 465.947027 0.597554 0.000000 0.597554 0.000000 465.349473
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 952.391694 1.019055 5.946445 6.965500 0.000000 951.372640
M-2 952.391696 1.019055 5.946446 6.965501 0.000000 951.372641
M-3 952.391692 1.019054 5.946444 6.965498 0.000000 951.372637
B-1 952.391703 1.019053 5.946442 6.965495 0.000000 951.372650
B-2 952.391680 1.019056 5.946446 6.965502 0.000000 951.372625
B-3 879.521723 0.941082 5.491466 6.432548 0.000000 878.580641
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17 (POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4185
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,961.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,905.00
SUBSERVICER ADVANCES THIS MONTH 27,151.89
MASTER SERVICER ADVANCES THIS MONTH 1,645.36
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,240,711.83
(B) TWO MONTHLY PAYMENTS: 4 985,568.87
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 312,712.45
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 97,018,826.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 406
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 217,170.59
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,468,033.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.18957820 % 19.53388600 % 5.27653600 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 74.81330280 % 19.78451474 % 5.35656000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,011,611.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,791,424.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.19998193
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 297.56
POOL TRADING FACTOR: 21.63910149
................................................................................
Run: 02/28/00 13:00:46 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S18(POOL # 4186)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4186
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947NR8 26,815,000.00 0.00 7.000000 % 0.00
A-2 760947NS6 45,874,000.00 0.00 7.000000 % 0.00
A-3 760947NT4 14,000,000.00 0.00 7.000000 % 0.00
A-4 760947NU1 10,808,000.00 0.00 7.000000 % 0.00
A-5 760947NV9 23,801,500.00 22,222,007.45 7.000000 % 560,533.87
A-6 760947NW7 13,965,000.00 13,965,000.00 7.000000 % 0.00
A-7 760947PB1 416,148.36 241,310.07 0.000000 % 1,575.29
A-8 7609473T6 0.00 0.00 0.398929 % 0.00
R 760947NX5 100.00 0.00 7.000000 % 0.00
M-1 760947NY3 2,110,000.00 1,701,308.62 7.000000 % 10,619.78
M-2 760947NZ0 1,054,500.00 850,251.17 7.000000 % 5,307.37
M-3 760947PA3 773,500.00 623,678.77 7.000000 % 3,893.08
B-1 351,000.00 283,013.89 7.000000 % 1,766.61
B-2 281,200.00 226,733.65 7.000000 % 1,415.30
B-3 350,917.39 282,947.31 7.000000 % 1,766.19
- -------------------------------------------------------------------------------
140,600,865.75 40,396,250.93 586,877.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 129,411.55 689,945.42 0.00 0.00 21,661,473.58
A-6 81,326.24 81,326.24 0.00 0.00 13,965,000.00
A-7 0.00 1,575.29 0.00 0.00 239,734.78
A-8 13,406.89 13,406.89 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,907.70 20,527.48 0.00 0.00 1,690,688.84
M-2 4,951.50 10,258.87 0.00 0.00 844,943.80
M-3 3,632.04 7,525.12 0.00 0.00 619,785.69
B-1 1,648.15 3,414.76 0.00 0.00 281,247.28
B-2 1,320.40 2,735.70 0.00 0.00 225,318.35
B-3 1,647.77 3,413.96 0.00 0.00 281,181.12
- -------------------------------------------------------------------------------
247,252.24 834,129.73 0.00 0.00 39,809,373.44
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 933.638949 23.550359 5.437117 28.987476 0.000000 910.088590
A-6 1000.000000 0.000000 5.823576 5.823576 0.000000 1000.000000
A-7 579.865484 3.785405 0.000000 3.785405 0.000000 576.080079
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 806.307403 5.033071 4.695592 9.728663 0.000000 801.274332
M-2 806.307416 5.033068 4.695590 9.728658 0.000000 801.274348
M-3 806.307395 5.033070 4.695591 9.728661 0.000000 801.274325
B-1 806.307379 5.033077 4.695584 9.728661 0.000000 801.274302
B-2 806.307432 5.033073 4.695590 9.728663 0.000000 801.274360
B-3 806.307462 5.032951 4.695607 9.728558 0.000000 801.274397
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S18 (POOL # 4186)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4186
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,235.23
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,170.50
SUBSERVICER ADVANCES THIS MONTH 6,997.91
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 630,696.62
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 39,809,373.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 200
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 334,761.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.11844290 % 7.90746700 % 1.97409040 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.03487220 % 7.92632000 % 1.99078580 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 210,118.00
SPECIAL HAZARD AMOUNT AVAILABLE 829,634.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.66570199
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 116.00
POOL TRADING FACTOR: 28.31374702
................................................................................
Run: 02/28/00 13:00:46 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S19(POOL # 4188)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4188
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947QK0 114,954,300.00 32,201,853.20 7.000000 % 830,686.36
A-2 7609473U3 0.00 0.00 0.462985 % 0.00
R 760947QL8 100.00 0.00 7.000000 % 0.00
M-1 760947QM6 1,786,900.00 1,462,432.91 7.000000 % 8,165.07
M-2 760947QN4 893,400.00 731,175.53 7.000000 % 4,082.31
M-3 760947QP9 595,600.00 487,450.34 7.000000 % 2,721.54
B-1 297,800.00 243,725.17 7.000000 % 1,360.77
B-2 238,200.00 194,947.39 7.000000 % 1,088.43
B-3 357,408.38 66,868.81 7.000000 % 373.34
- -------------------------------------------------------------------------------
119,123,708.38 35,388,453.35 848,477.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 187,586.74 1,018,273.10 0.00 0.00 31,371,166.84
A-2 13,634.88 13,634.88 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,519.17 16,684.24 0.00 0.00 1,454,267.84
M-2 4,259.35 8,341.66 0.00 0.00 727,093.22
M-3 2,839.56 5,561.10 0.00 0.00 484,728.80
B-1 1,419.78 2,780.55 0.00 0.00 242,364.40
B-2 1,135.63 2,224.06 0.00 0.00 193,858.96
B-3 389.54 762.88 0.00 0.00 66,495.47
- -------------------------------------------------------------------------------
219,784.65 1,068,262.47 0.00 0.00 34,539,975.53
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 280.127435 7.226231 1.631838 8.858069 0.000000 272.901204
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 818.418999 4.569405 4.767570 9.336975 0.000000 813.849594
M-2 818.418995 4.569409 4.767573 9.336982 0.000000 813.849586
M-3 818.418972 4.569409 4.767562 9.336971 0.000000 813.849564
B-1 818.418972 4.569409 4.767562 9.336971 0.000000 813.849564
B-2 818.418934 4.569395 4.767548 9.336943 0.000000 813.849538
B-3 187.093571 1.044575 1.089902 2.134477 0.000000 186.048995
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S19 (POOL # 4188)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4188
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,197.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 65.11
SUBSERVICER ADVANCES THIS MONTH 5,446.11
MASTER SERVICER ADVANCES THIS MONTH 562.74
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 179,493.73
(B) TWO MONTHLY PAYMENTS: 1 101,022.28
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 197,461.77
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 34,539,975.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 188
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 48,059.05
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 650,896.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.99536760 % 7.57608400 % 1.42854890 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.82567770 % 7.71885278 % 1.45546960 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 178,497.00
SPECIAL HAZARD AMOUNT AVAILABLE 609,536.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.77573802
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 121.07
POOL TRADING FACTOR: 28.99504725
................................................................................
Run: 02/28/00 13:00:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21(POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4189
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947QQ7 37,500,000.00 0.00 6.200000 % 0.00
A-2 760947QR5 35,848,000.00 16,190,092.63 6.500000 % 551,708.04
A-3 760947QS3 8,450,000.00 8,450,000.00 6.200000 % 0.00
A-4 760947QT1 67,350,000.00 0.00 7.050000 % 0.00
A-5 760947QU8 104,043,000.00 6,895,900.48 0.000000 % 0.00
A-6 760947QV6 26,848,000.00 25,607,898.78 7.500000 % 71,271.21
A-7 760947QW4 366,090.95 224,992.34 0.000000 % 317.41
A-8 7609473V1 0.00 0.00 0.369102 % 0.00
R-I 760947QX2 100.00 0.00 7.500000 % 0.00
R-II 760947QY0 100.00 0.00 7.500000 % 0.00
M-1 760947QZ7 6,711,800.00 6,401,783.95 7.500000 % 17,817.27
M-2 760947RA1 4,474,600.00 4,267,919.53 7.500000 % 11,878.36
M-3 760947RB9 2,983,000.00 2,845,216.11 7.500000 % 7,918.73
B-1 1,789,800.00 1,707,129.63 7.500000 % 4,751.24
B-2 745,700.00 711,256.35 7.500000 % 1,979.55
B-3 1,193,929.65 951,799.67 7.500000 % 2,649.00
- -------------------------------------------------------------------------------
298,304,120.60 74,253,989.47 670,290.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 87,679.93 639,387.97 0.00 0.00 15,638,384.59
A-3 43,650.16 43,650.16 0.00 0.00 8,450,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 65,733.00 65,733.00 0.00 0.00 6,895,900.48
A-6 160,019.43 231,290.64 0.00 0.00 25,536,627.57
A-7 0.00 317.41 0.00 0.00 224,674.93
A-8 22,835.13 22,835.13 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 40,003.66 57,820.93 0.00 0.00 6,383,966.68
M-2 26,669.51 38,547.87 0.00 0.00 4,256,041.17
M-3 17,779.27 25,698.00 0.00 0.00 2,837,297.38
B-1 10,667.56 15,418.80 0.00 0.00 1,702,378.39
B-2 4,444.52 6,424.07 0.00 0.00 709,276.80
B-3 5,947.64 8,596.64 0.00 0.00 948,236.48
- -------------------------------------------------------------------------------
485,429.81 1,155,720.62 0.00 0.00 73,582,784.47
===============================================================================
Run: 02/28/00 13:00:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21(POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4189
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 451.631685 15.390204 2.445881 17.836085 0.000000 436.241480
A-3 1000.000000 0.000000 5.165699 5.165699 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 66.279331 0.000000 0.631787 0.631787 0.000000 66.279331
A-6 953.810294 2.654619 5.960199 8.614818 0.000000 951.155675
A-7 614.580448 0.867025 0.000000 0.867025 0.000000 613.713423
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 953.810297 2.654619 5.960198 8.614817 0.000000 951.155678
M-2 953.810291 2.654619 5.960200 8.614819 0.000000 951.155672
M-3 953.810295 2.654620 5.960198 8.614818 0.000000 951.155676
B-1 953.810275 2.654621 5.960197 8.614818 0.000000 951.155654
B-2 953.810312 2.654620 5.960198 8.614818 0.000000 951.155693
B-3 797.199123 2.218724 4.981567 7.200291 0.000000 794.214701
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21 (POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4189
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,073.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,423.15
SUBSERVICER ADVANCES THIS MONTH 21,707.11
MASTER SERVICER ADVANCES THIS MONTH 2,138.73
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,422,618.98
(B) TWO MONTHLY PAYMENTS: 3 735,855.03
(C) THREE OR MORE MONTHLY PAYMENTS: 2 404,849.84
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 276,243.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 73,582,784.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 318
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 284,654.23
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 463,323.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.19122790 % 18.25625100 % 4.55252100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 77.04794060 % 18.31584022 % 4.58012300 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 748,219.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,905,263.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13707789
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 300.10
POOL TRADING FACTOR: 24.66703588
................................................................................
Run: 02/28/00 13:30:03 REPT1B.FRG
Page: 1 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20(POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10044
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947PS4 17,500,000.00 0.00 7.500000 % 0.00
A-2 760947PT2 73,285,445.00 6,177,730.13 7.500000 % 381,668.27
A-3 760947PU9 7,765,738.00 7,765,738.00 7.500000 % 0.00
A-4 760947PV7 33,673,000.00 33,673,000.00 7.500000 % 0.00
A-5 760947PW5 30,185,181.00 28,798,503.16 7.500000 % 36,227.39
A-6 760947PX3 19,608,650.00 0.00 7.500000 % 0.00
A-7 760947PY1 2,775,000.00 2,031,787.83 7.500000 % 107,588.51
A-8 760947PZ8 1,030,000.00 1,030,000.00 7.500000 % 0.00
A-9 760947QA2 1,986,000.00 1,986,000.00 7.500000 % 0.00
A-10 760947QB0 114,042,695.00 9,813,666.24 7.500000 % 584,477.38
A-11 760947QC8 3,268,319.71 1,833,389.34 0.000000 % 38,967.34
R 760947QD6 100.00 0.00 7.500000 % 0.00
M-1 760947QE4 7,342,463.00 6,997,721.35 7.500000 % 8,802.86
M-2 760947QF1 5,710,804.00 5,442,671.66 7.500000 % 6,846.67
M-3 760947QG9 3,263,317.00 3,110,098.47 7.500000 % 3,912.38
B-1 760947QH7 1,794,824.00 1,710,553.80 7.500000 % 2,151.81
B-2 760947QJ3 1,142,161.00 1,088,534.52 7.500000 % 1,369.33
B-3 1,957,990.76 1,621,667.68 7.500000 % 2,039.99
- -------------------------------------------------------------------------------
326,331,688.47 113,081,062.18 1,174,051.93
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 38,597.80 420,266.07 0.00 0.00 5,796,061.86
A-3 48,519.50 48,519.50 0.00 0.00 7,765,738.00
A-4 210,385.31 210,385.31 0.00 0.00 33,673,000.00
A-5 179,929.97 216,157.36 0.00 0.00 28,762,275.77
A-6 0.00 0.00 0.00 0.00 0.00
A-7 12,694.39 120,282.90 0.00 0.00 1,924,199.32
A-8 6,435.33 6,435.33 0.00 0.00 1,030,000.00
A-9 12,408.32 12,408.32 0.00 0.00 1,986,000.00
A-10 61,314.74 645,792.12 0.00 0.00 9,229,188.86
A-11 0.00 38,967.34 0.00 0.00 1,794,422.00
R 0.00 0.00 0.00 0.00 0.00
M-1 43,721.02 52,523.88 0.00 0.00 6,988,918.49
M-2 34,005.23 40,851.90 0.00 0.00 5,435,824.99
M-3 19,431.57 23,343.95 0.00 0.00 3,106,186.09
B-1 10,687.36 12,839.17 0.00 0.00 1,708,401.99
B-2 6,801.05 8,170.38 0.00 0.00 1,087,165.19
B-3 10,132.00 12,171.99 0.00 0.00 1,619,627.69
- -------------------------------------------------------------------------------
695,063.59 1,869,115.52 0.00 0.00 111,907,010.25
===============================================================================
Run: 02/28/00 13:30:03
Page: 2 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20(POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10044
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 84.296822 5.207968 0.526678 5.734646 0.000000 79.088854
A-3 1000.000000 0.000000 6.247893 6.247893 0.000000 1000.000000
A-4 1000.000000 0.000000 6.247893 6.247893 0.000000 1000.000000
A-5 954.060973 1.200171 5.960871 7.161042 0.000000 952.860802
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 732.175795 38.770634 4.574555 43.345189 0.000000 693.405160
A-8 1000.000000 0.000000 6.247893 6.247893 0.000000 1000.000000
A-9 1000.000000 0.000000 6.247895 6.247895 0.000000 1000.000000
A-10 86.052563 5.125075 0.537647 5.662722 0.000000 80.927488
A-11 560.957771 11.922744 0.000000 11.922744 0.000000 549.035027
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 953.048228 1.198897 5.954544 7.153441 0.000000 951.849330
M-2 953.048233 1.198898 5.954543 7.153441 0.000000 951.849335
M-3 953.048224 1.198897 5.954546 7.153443 0.000000 951.849327
B-1 953.048210 1.198897 5.954545 7.153442 0.000000 951.849312
B-2 953.048231 1.198894 5.954546 7.153440 0.000000 951.849337
B-3 828.230507 1.041879 5.174692 6.216571 0.000000 827.188628
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:30:03 rept2.frg
Page: 3 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20 (POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10044
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,198.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 24,694.74
SUBSERVICER ADVANCES THIS MONTH 9,588.63
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 457,870.51
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 516,660.50
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 225,475.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 111,907,010.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 414
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,031,453.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.04794130 % 13.97826200 % 3.97379640 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 81.88570010 % 13.87842418 % 4.00970950 %
BANKRUPTCY AMOUNT AVAILABLE 126,853.00
FRAUD AMOUNT AVAILABLE 6,526,634.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,263,316.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.91487456
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 284.12
POOL TRADING FACTOR: 34.29241297
................................................................................
Run: 02/28/00 13:00:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1(POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4192
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947RC7 173,876,000.00 0.00 6.850000 % 0.00
A-2 760947RD5 25,000,000.00 0.00 7.250000 % 0.00
A-3 760947RE3 22,600,422.00 0.00 7.000000 % 0.00
A-4 760947RF0 15,842,000.00 10,422,207.25 6.750000 % 130,863.34
A-5 760947RG8 11,649,000.00 0.00 6.900000 % 0.00
A-6 760947RU7 73,856,000.00 47,790,781.65 0.000000 % 1,709,153.41
A-7 760947RH6 93,000,000.00 0.00 7.250000 % 0.00
A-8 760947RJ2 6,350,000.00 0.00 7.250000 % 0.00
A-9 760947RK9 20,348,738.00 0.00 7.250000 % 0.00
A-10 760947RL7 2,511,158.00 0.00 9.500000 % 0.00
A-11 760947RM5 40,000,000.00 40,000,000.00 7.100000 % 0.00
A-12 760947RN3 15,000,000.00 15,000,000.00 7.250000 % 0.00
A-13 760947RP8 178,301.34 115,209.25 0.000000 % 168.75
A-14 7609473W9 0.00 0.00 0.548863 % 0.00
R-I 760947RQ6 100.00 0.00 7.250000 % 0.00
R-II 760947RY9 100.00 0.00 7.250000 % 0.00
M-1 760947RR4 11,941,396.00 11,343,188.06 7.250000 % 12,604.84
M-2 760947RS2 6,634,109.00 6,301,771.27 7.250000 % 7,002.69
M-3 760947RT0 5,307,287.00 5,041,416.83 7.250000 % 5,602.15
B-1 760947RV5 3,184,372.00 3,024,849.92 7.250000 % 3,361.29
B-2 760947RW3 1,326,822.00 1,260,354.45 7.250000 % 1,400.54
B-3 760947RX1 2,122,914.66 1,554,813.20 7.250000 % 1,727.74
- -------------------------------------------------------------------------------
530,728,720.00 141,854,591.88 1,871,884.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 58,609.62 189,472.96 0.00 0.00 10,291,343.91
A-5 0.00 0.00 0.00 0.00 0.00
A-6 167,137.43 1,876,290.84 130,863.34 0.00 46,212,491.58
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 236,604.92 236,604.92 0.00 0.00 40,000,000.00
A-12 90,601.35 90,601.35 0.00 0.00 15,000,000.00
A-13 0.00 168.75 0.00 0.00 115,040.50
A-14 64,865.33 64,865.33 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 68,513.88 81,118.72 0.00 0.00 11,330,583.22
M-2 38,063.27 45,065.96 0.00 0.00 6,294,768.58
M-3 30,450.61 36,052.76 0.00 0.00 5,035,814.68
B-1 18,270.36 21,631.65 0.00 0.00 3,021,488.63
B-2 7,612.65 9,013.19 0.00 0.00 1,258,953.91
B-3 9,391.21 11,118.95 0.00 0.00 1,553,085.46
- -------------------------------------------------------------------------------
790,120.63 2,662,005.38 130,863.34 0.00 140,113,570.47
===============================================================================
Run: 02/28/00 13:00:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1(POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4192
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 657.884563 8.260531 3.699635 11.960166 0.000000 649.624032
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 647.080557 23.141700 2.263018 25.404718 1.771871 625.710729
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 1000.000000 0.000000 5.915123 5.915123 0.000000 1000.000000
A-12 1000.000000 0.000000 6.040090 6.040090 0.000000 1000.000000
A-13 646.149098 0.946431 0.000000 0.946431 0.000000 645.202667
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 949.904690 1.055558 5.737510 6.793068 0.000000 948.849131
M-2 949.904693 1.055558 5.737510 6.793068 0.000000 948.849134
M-3 949.904693 1.055558 5.737510 6.793068 0.000000 948.849135
B-1 949.904697 1.055558 5.737508 6.793066 0.000000 948.849139
B-2 949.904697 1.055560 5.737507 6.793067 0.000000 948.849137
B-3 732.395526 0.813839 4.423734 5.237573 0.000000 731.581674
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1 (POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4192
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,736.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 39,656.24
MASTER SERVICER ADVANCES THIS MONTH 3,125.25
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,498,908.48
(B) TWO MONTHLY PAYMENTS: 2 601,063.09
(C) THREE OR MORE MONTHLY PAYMENTS: 1 284,231.00
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 1,858,326.51
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 140,113,570.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 588
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 405,288.86
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,583,374.16
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.87405250 % 16.00569700 % 4.12025050 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 79.64643310 % 16.17342732 % 4.16684950 %
BANKRUPTCY AMOUNT AVAILABLE 101,534.00
FRAUD AMOUNT AVAILABLE 1,400,133.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,906,660.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08644843
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 297.23
POOL TRADING FACTOR: 26.40022392
................................................................................
Run: 02/28/00 13:00:49 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S2(POOL # 4193)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4193
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947RZ6 55,358,000.00 8,257,852.25 6.750000 % 701,003.57
A-2 760947SA0 20,391,493.00 20,391,493.00 6.750000 % 0.00
A-3 760947SB8 29,250,000.00 11,062,692.45 6.750000 % 270,686.36
A-4 760947SC6 313,006.32 142,489.45 0.000000 % 1,236.27
A-5 7609473X7 0.00 0.00 0.486763 % 0.00
R 760947SD4 100.00 0.00 6.750000 % 0.00
M-1 760947SE2 1,364,000.00 1,110,460.17 6.750000 % 6,318.44
M-2 760947SF9 818,000.00 665,950.48 6.750000 % 3,789.21
M-3 760947SG7 546,000.00 444,509.74 6.750000 % 2,529.23
B-1 491,000.00 399,733.08 6.750000 % 2,274.45
B-2 273,000.00 222,254.84 6.750000 % 1,264.61
B-3 327,627.84 266,728.69 6.750000 % 1,517.66
- -------------------------------------------------------------------------------
109,132,227.16 42,964,164.15 990,619.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 46,381.94 747,385.51 0.00 0.00 7,556,848.68
A-2 114,533.05 114,533.05 0.00 0.00 20,391,493.00
A-3 62,135.91 332,822.27 0.00 0.00 10,792,006.09
A-4 0.00 1,236.27 0.00 0.00 141,253.18
A-5 17,402.12 17,402.12 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,237.13 12,555.57 0.00 0.00 1,104,141.73
M-2 3,740.45 7,529.66 0.00 0.00 662,161.27
M-3 2,496.68 5,025.91 0.00 0.00 441,980.51
B-1 2,245.19 4,519.64 0.00 0.00 397,458.63
B-2 1,248.34 2,512.95 0.00 0.00 220,990.23
B-3 1,498.14 3,015.80 0.00 0.00 265,211.03
- -------------------------------------------------------------------------------
257,918.95 1,248,538.75 0.00 0.00 41,973,544.35
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 149.171795 12.663094 0.837854 13.500948 0.000000 136.508701
A-2 1000.000000 0.000000 5.616707 5.616707 0.000000 1000.000000
A-3 378.211708 9.254234 2.124305 11.378539 0.000000 368.957473
A-4 455.228668 3.949665 0.000000 3.949665 0.000000 451.279003
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 814.120359 4.632287 4.572676 9.204963 0.000000 809.488072
M-2 814.120391 4.632286 4.572677 9.204963 0.000000 809.488105
M-3 814.120403 4.632289 4.572674 9.204963 0.000000 809.488114
B-1 814.120326 4.632281 4.572688 9.204969 0.000000 809.488045
B-2 814.120293 4.632271 4.572674 9.204945 0.000000 809.488022
B-3 814.120955 4.632299 4.572688 9.204987 0.000000 809.488683
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:49 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S2 (POOL # 4193)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4193
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,778.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,008.43
SUBSERVICER ADVANCES THIS MONTH 9,808.25
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 292,105.12
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 605,421.75
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 41,973,544.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 193
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 745,929.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.73817050 % 5.18644000 % 2.07538970 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.60871610 % 5.26113185 % 2.11238700 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 212,579.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,599,853.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.50963056
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 121.77
POOL TRADING FACTOR: 38.46118185
................................................................................
Run: 02/28/00 13:00:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3(POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4191
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947SH5 25,823,654.00 0.00 7.000000 % 0.00
A-2 760947SJ1 50,172,797.00 0.00 7.400000 % 0.00
A-3 760947SK8 24,945,526.00 6,866,964.57 7.250000 % 926,782.46
A-4 760947SL6 33,000,000.00 33,000,000.00 7.250000 % 0.00
A-5 760947SM4 33,510,029.00 32,111,932.88 7.250000 % 36,499.54
A-6 760947SN2 45,513,473.00 0.00 7.250000 % 0.00
A-7 760947SP7 8,560,000.00 0.00 7.125000 % 0.00
A-8 760947SQ5 77,000,000.00 0.00 7.250000 % 0.00
A-9 760947SR3 36,574,716.00 0.00 7.250000 % 0.00
A-10 7609473Y5 0.00 0.00 0.544679 % 0.00
R 760947SS1 100.00 0.00 7.250000 % 0.00
M-1 760947ST9 8,000,000.00 7,666,226.21 7.250000 % 8,713.70
M-2 760947SU6 5,333,000.00 5,110,498.09 7.250000 % 5,808.77
M-3 760947SV4 3,555,400.00 3,407,062.59 7.250000 % 3,872.59
B-1 1,244,400.00 1,192,481.49 7.250000 % 1,355.42
B-2 888,900.00 851,813.55 7.250000 % 968.20
B-3 1,422,085.30 1,330,670.77 7.250000 % 1,512.48
- -------------------------------------------------------------------------------
355,544,080.30 91,537,650.15 985,513.16
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 41,469.98 968,252.44 0.00 0.00 5,940,182.11
A-4 199,288.85 199,288.85 0.00 0.00 33,000,000.00
A-5 193,925.76 230,425.30 0.00 0.00 32,075,433.34
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 41,530.90 41,530.90 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 46,296.77 55,010.47 0.00 0.00 7,657,512.51
M-2 30,862.59 36,671.36 0.00 0.00 5,104,689.32
M-3 20,575.45 24,448.04 0.00 0.00 3,403,190.00
B-1 7,201.47 8,556.89 0.00 0.00 1,191,126.07
B-2 5,144.15 6,112.35 0.00 0.00 850,845.35
B-3 8,036.00 9,548.48 0.00 0.00 1,329,158.29
- -------------------------------------------------------------------------------
594,331.92 1,579,845.08 0.00 0.00 90,552,136.99
===============================================================================
Run: 02/28/00 13:00:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3(POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4191
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 275.278403 37.152252 1.662422 38.814674 0.000000 238.126152
A-4 1000.000000 0.000000 6.039056 6.039056 0.000000 1000.000000
A-5 958.278278 1.089212 5.787096 6.876308 0.000000 957.189065
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 958.278276 1.089213 5.787096 6.876309 0.000000 957.189064
M-2 958.278284 1.089212 5.787097 6.876309 0.000000 957.189072
M-3 958.278278 1.089214 5.787098 6.876312 0.000000 957.189065
B-1 958.278279 1.089216 5.787102 6.876318 0.000000 957.189063
B-2 958.278265 1.089211 5.787096 6.876307 0.000000 957.189054
B-3 935.717970 1.063572 5.650857 6.714429 0.000000 934.654405
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3 (POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4191
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,036.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 550.62
SUBSERVICER ADVANCES THIS MONTH 28,403.85
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,904,386.06
(B) TWO MONTHLY PAYMENTS: 4 631,807.35
(C) THREE OR MORE MONTHLY PAYMENTS: 2 642,630.79
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 602,051.74
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 90,552,136.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 366
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 881,468.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.63310600 % 17.67992400 % 3.68697010 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 78.42511270 % 17.85202687 % 3.72286050 %
BANKRUPTCY AMOUNT AVAILABLE 135,037.00
FRAUD AMOUNT AVAILABLE 907,512.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,301,710.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08538397
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 296.17
POOL TRADING FACTOR: 25.46861051
................................................................................
Run: 02/28/00 13:00:49 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4(POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4196
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947TE1 52,772,000.00 0.00 7.125000 % 0.00
A-2 760947TF8 59,147,000.00 0.00 7.250000 % 0.00
A-3 760947TG6 50,000,000.00 975,405.48 7.250000 % 139,323.68
A-4 760947TH4 2,000,000.00 41,424.60 6.812500 % 5,916.95
A-5 760947TJ0 18,900,000.00 391,462.71 7.000000 % 55,915.23
A-6 760947TK7 25,500,000.00 528,164.02 7.250000 % 75,441.19
A-7 760947TL5 30,750,000.00 636,903.64 7.500000 % 90,973.20
A-8 760947TM3 87,500,000.00 2,948,568.27 7.350000 % 421,163.69
A-9 760947TN1 21,400,000.00 1,705,972.08 6.875000 % 243,675.38
A-10 760947TP6 30,271,000.00 2,413,153.32 7.375000 % 344,686.80
A-11 760947TQ4 54,090,000.00 54,090,000.00 7.250000 % 0.00
A-12 760947TR2 42,824,000.00 42,824,000.00 7.250000 % 0.00
A-13 760947TS0 61,263,000.00 58,379,702.72 7.250000 % 66,438.07
A-14 760947TT8 709,256.16 424,793.89 0.000000 % 1,673.38
A-15 7609473Z2 0.00 0.00 0.427694 % 0.00
R 760947TU5 100.00 0.00 7.250000 % 0.00
M-1 760947TV3 12,822,700.00 12,225,593.43 7.250000 % 13,913.14
M-2 760947TW1 7,123,700.00 6,799,124.60 7.250000 % 7,737.63
M-3 760947TX9 6,268,900.00 6,002,269.81 7.250000 % 6,830.79
B-1 2,849,500.00 2,730,937.63 7.250000 % 3,107.90
B-2 1,424,700.00 1,369,546.75 7.250000 % 1,558.59
B-3 2,280,382.97 1,049,563.12 7.250000 % 1,194.44
- -------------------------------------------------------------------------------
569,896,239.13 195,536,586.07 1,479,550.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 5,891.09 145,214.77 0.00 0.00 836,081.80
A-4 235.09 6,152.04 0.00 0.00 35,507.65
A-5 2,282.76 58,197.99 0.00 0.00 335,547.48
A-6 3,189.92 78,631.11 0.00 0.00 452,722.83
A-7 3,979.31 94,952.51 0.00 0.00 545,930.44
A-8 18,053.91 439,217.60 0.00 0.00 2,527,404.58
A-9 9,770.51 253,445.89 0.00 0.00 1,462,296.70
A-10 14,825.85 359,512.65 0.00 0.00 2,068,466.52
A-11 326,683.87 326,683.87 0.00 0.00 54,090,000.00
A-12 258,641.34 258,641.34 0.00 0.00 42,824,000.00
A-13 352,592.11 419,030.18 0.00 0.00 58,313,264.65
A-14 0.00 1,673.38 0.00 0.00 423,120.51
A-15 69,668.14 69,668.14 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 73,838.12 87,751.26 0.00 0.00 12,211,680.29
M-2 41,064.23 48,801.86 0.00 0.00 6,791,386.97
M-3 36,251.52 43,082.31 0.00 0.00 5,995,439.02
B-1 16,493.86 19,601.76 0.00 0.00 2,727,829.73
B-2 8,271.56 9,830.15 0.00 0.00 1,367,988.16
B-3 6,338.98 7,533.42 0.00 0.00 1,048,368.68
- -------------------------------------------------------------------------------
1,248,072.17 2,727,622.23 0.00 0.00 194,057,036.01
===============================================================================
Run: 02/28/00 13:00:49
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4(POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4196
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 19.508110 2.786474 0.117822 2.904296 0.000000 16.721636
A-4 20.712300 2.958475 0.117545 3.076020 0.000000 17.753825
A-5 20.712313 2.958478 0.120781 3.079259 0.000000 17.753835
A-6 20.712315 2.958478 0.125095 3.083573 0.000000 17.753837
A-7 20.712313 2.958478 0.129408 3.087886 0.000000 17.753835
A-8 33.697923 4.813299 0.206330 5.019629 0.000000 28.884624
A-9 79.718321 11.386700 0.456566 11.843266 0.000000 68.331622
A-10 79.718322 11.386700 0.489771 11.876471 0.000000 68.331622
A-11 1000.000000 0.000000 6.039635 6.039635 0.000000 1000.000000
A-12 1000.000000 0.000000 6.039635 6.039635 0.000000 1000.000000
A-13 952.935748 1.084473 5.755384 6.839857 0.000000 951.851275
A-14 598.928728 2.359345 0.000000 2.359345 0.000000 596.569383
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 953.433632 1.085040 5.758391 6.843431 0.000000 952.348592
M-2 954.437245 1.086181 5.764452 6.850633 0.000000 953.351063
M-3 957.467787 1.089631 5.782756 6.872387 0.000000 956.378156
B-1 958.391869 1.090683 5.788335 6.879018 0.000000 957.301186
B-2 961.287815 1.093978 5.805826 6.899804 0.000000 960.193837
B-3 460.257393 0.523745 2.779787 3.303532 0.000000 459.733603
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:50 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4 (POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4196
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,171.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,281.32
SUBSERVICER ADVANCES THIS MONTH 53,516.20
MASTER SERVICER ADVANCES THIS MONTH 3,011.12
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 4,490,872.68
(B) TWO MONTHLY PAYMENTS: 4 1,100,684.23
(C) THREE OR MORE MONTHLY PAYMENTS: 3 689,515.18
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 862,018.96
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 194,057,036.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 733
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 378,870.61
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,256,715.49
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.53346410 % 12.82699900 % 2.63953680 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.43315430 % 12.88204066 % 2.65665580 %
BANKRUPTCY AMOUNT AVAILABLE 127,480.00
FRAUD AMOUNT AVAILABLE 2,610,960.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,982,549.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.96127033
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 298.28
POOL TRADING FACTOR: 34.05129262
................................................................................
Run: 02/28/00 13:00:50 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S5(POOL # 4197)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4197
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947SW2 55,184,352.00 7,578,404.35 6.750000 % 202,396.15
A-2 760947SX0 21,274,070.00 21,274,070.00 6.750000 % 0.00
A-3 760947SY8 38,926,942.00 14,689,534.08 6.750000 % 103,045.07
A-4 760947SZ5 177,268.15 118,611.94 0.000000 % 757.26
A-5 7609474J7 0.00 0.00 0.439623 % 0.00
R 760947TA9 100.00 0.00 6.750000 % 0.00
M-1 760947TB7 1,493,000.00 1,226,996.83 6.750000 % 6,793.36
M-2 760947TC5 597,000.00 490,634.35 6.750000 % 2,716.43
M-3 760947TD3 597,000.00 490,634.35 6.750000 % 2,716.43
B-1 597,000.00 490,634.35 6.750000 % 2,716.43
B-2 299,000.00 245,728.10 6.750000 % 1,360.49
B-3 298,952.57 245,689.09 6.750000 % 1,360.30
- -------------------------------------------------------------------------------
119,444,684.72 46,850,937.44 323,861.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 42,608.98 245,005.13 0.00 0.00 7,376,008.20
A-2 119,611.78 119,611.78 0.00 0.00 21,274,070.00
A-3 82,590.75 185,635.82 0.00 0.00 14,586,489.01
A-4 0.00 757.26 0.00 0.00 117,854.68
A-5 17,156.08 17,156.08 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,898.70 13,692.06 0.00 0.00 1,220,203.47
M-2 2,758.55 5,474.98 0.00 0.00 487,917.92
M-3 2,758.55 5,474.98 0.00 0.00 487,917.92
B-1 2,758.55 5,474.98 0.00 0.00 487,917.92
B-2 1,381.59 2,742.08 0.00 0.00 244,367.61
B-3 1,381.37 2,741.67 0.00 0.00 244,328.79
- -------------------------------------------------------------------------------
279,904.90 603,766.82 0.00 0.00 46,527,075.52
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 137.328864 3.667637 0.772121 4.439758 0.000000 133.661227
A-2 1000.000000 0.000000 5.622421 5.622421 0.000000 1000.000000
A-3 377.361625 2.647140 2.121686 4.768826 0.000000 374.714485
A-4 669.110272 4.271833 0.000000 4.271833 0.000000 664.838438
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 821.833108 4.550141 4.620697 9.170838 0.000000 817.282967
M-2 821.833082 4.550134 4.620687 9.170821 0.000000 817.282948
M-3 821.833082 4.550134 4.620687 9.170821 0.000000 817.282948
B-1 821.833082 4.550134 4.620687 9.170821 0.000000 817.282948
B-2 821.833110 4.550134 4.620702 9.170836 0.000000 817.282977
B-3 821.833008 4.550153 4.620700 9.170853 0.000000 817.282788
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:50 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S5 (POOL # 4197)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4197
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,924.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,317.46
SUBSERVICER ADVANCES THIS MONTH 3,630.53
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 334,405.35
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 46,527,075.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 198
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 64,446.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.17321140 % 4.72534900 % 2.10143950 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.16374300 % 4.71991692 % 2.10435410 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 304,305.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,917,624.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.48357209
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 123.98
POOL TRADING FACTOR: 38.95282208
................................................................................
Run: 02/28/00 13:00:51 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6(POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4198
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947UK5 68,000,000.00 1,462,460.89 6.625000 % 135,414.44
A-2 760947UL3 50,000,000.00 0.00 6.625000 % 0.00
A-3 760947UM1 12,000,000.00 1,333,420.21 6.625000 % 123,466.11
A-4 760947UN9 10,424,000.00 5,836,634.47 6.000000 % 114,223.79
A-5 760947UP4 40,000,000.00 3,867,952.67 6.625000 % 79,631.95
A-6 760947UQ2 9,032,000.00 9,032,000.00 7.000000 % 0.00
A-7 760947UR0 9,317,000.00 0.00 8.000000 % 0.00
A-8 760947US8 1,331,000.00 0.00 0.000000 % 0.00
A-9 760947UT6 67,509,000.00 49,215,627.36 0.000000 % 48,419.42
A-10 760947UU3 27,446,000.00 26,329,266.18 7.000000 % 29,201.47
A-11 760947UV1 15,000,000.00 14,389,673.94 7.000000 % 15,959.41
A-12 760947UW9 72,100,000.00 0.00 6.625000 % 0.00
A-13 760947UX7 17,900,000.00 8,702,893.43 6.625000 % 179,171.88
A-14 7609474A6 0.00 0.00 0.522489 % 0.00
R-I 760947UY5 100.00 0.00 7.000000 % 0.00
R-II 760947UZ2 100.00 0.00 7.000000 % 0.00
M-1 760947VA6 9,550,000.00 9,140,359.78 7.000000 % 10,137.46
M-2 760947VB4 5,306,000.00 5,078,403.02 7.000000 % 5,632.40
M-3 760947VC2 4,669,000.00 4,468,726.65 7.000000 % 4,956.21
B-1 2,335,000.00 2,234,841.89 7.000000 % 2,478.64
B-2 849,000.00 812,582.77 7.000000 % 901.23
B-3 1,698,373.98 1,120,551.84 7.000000 % 1,242.76
- -------------------------------------------------------------------------------
424,466,573.98 143,025,395.10 750,837.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 8,071.47 143,485.91 0.00 0.00 1,327,046.45
A-2 0.00 0.00 0.00 0.00 0.00
A-3 7,359.28 130,825.39 0.00 0.00 1,209,954.10
A-4 29,174.01 143,397.80 0.00 0.00 5,722,410.68
A-5 21,347.62 100,979.57 0.00 0.00 3,788,320.72
A-6 52,670.14 52,670.14 0.00 0.00 9,032,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 182,440.24 230,859.66 114,223.79 0.00 49,281,431.73
A-10 153,539.21 182,740.68 0.00 0.00 26,300,064.71
A-11 83,913.43 99,872.84 0.00 0.00 14,373,714.53
A-12 0.00 0.00 0.00 0.00 0.00
A-13 48,032.15 227,204.03 0.00 0.00 8,523,721.55
A-14 62,254.80 62,254.80 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 53,302.04 63,439.50 0.00 0.00 9,130,222.32
M-2 29,614.73 35,247.13 0.00 0.00 5,072,770.62
M-3 26,059.39 31,015.60 0.00 0.00 4,463,770.44
B-1 13,032.49 15,511.13 0.00 0.00 2,232,363.25
B-2 4,738.58 5,639.81 0.00 0.00 811,681.54
B-3 6,534.50 7,777.26 0.00 0.00 1,119,309.08
- -------------------------------------------------------------------------------
782,084.08 1,532,921.25 114,223.79 0.00 142,388,781.72
===============================================================================
Run: 02/28/00 13:00:51
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6(POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4198
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 21.506778 1.991389 0.118698 2.110087 0.000000 19.515389
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 111.118351 10.288843 0.613273 10.902116 0.000000 100.829508
A-4 559.922724 10.957770 2.798735 13.756505 0.000000 548.964954
A-5 96.698817 1.990799 0.533691 2.524490 0.000000 94.708018
A-6 1000.000000 0.000000 5.831504 5.831504 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 729.023202 0.717229 2.702458 3.419687 1.691979 729.997952
A-10 959.311600 1.063961 5.594229 6.658190 0.000000 958.247639
A-11 959.311596 1.063961 5.594229 6.658190 0.000000 958.247635
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 486.195164 10.009602 2.683360 12.692962 0.000000 476.185562
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 957.105736 1.061514 5.581365 6.642879 0.000000 956.044222
M-2 957.105733 1.061515 5.581366 6.642881 0.000000 956.044218
M-3 957.105729 1.061514 5.581364 6.642878 0.000000 956.044215
B-1 957.105734 1.061516 5.581366 6.642882 0.000000 956.044218
B-2 957.105736 1.061519 5.581366 6.642885 0.000000 956.044217
B-3 659.779208 0.731753 3.847504 4.579257 0.000000 659.047473
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:51 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6 (POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4198
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,716.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,605.08
SUBSERVICER ADVANCES THIS MONTH 28,416.83
MASTER SERVICER ADVANCES THIS MONTH 2,410.84
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,136,682.74
(B) TWO MONTHLY PAYMENTS: 2 801,405.48
(C) THREE OR MORE MONTHLY PAYMENTS: 3 571,195.44
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 370,441.88
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 142,388,781.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 541
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 343,109.73
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 477,985.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.01999450 % 13.06585400 % 2.91415140 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 83.96635120 % 13.10971493 % 2.92393390 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,810,861.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,049,441.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.83540784
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 300.54
POOL TRADING FACTOR: 33.54534619
................................................................................
Run: 02/28/00 13:00:51 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7(POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4199
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947VD0 29,630,000.00 0.00 5.000000 % 0.00
A-2 760947VE8 28,800,000.00 0.00 5.125000 % 0.00
A-3 760947VF5 26,330,000.00 3,027,234.28 5.750000 % 1,979,439.34
A-4 760947VG3 34,157,000.00 34,157,000.00 5.875000 % 0.00
A-5 760947VH1 136,575,000.00 0.00 6.375000 % 0.00
A-6 760947VW8 123,614,000.00 60,913,001.26 0.000000 % 0.00
A-7 760947VJ7 66,675,000.00 1,826,823.57 7.000000 % 456,793.69
A-8 760947VK4 10,436,000.00 10,436,000.00 7.000000 % 0.00
A-9 760947VL2 6,550,000.00 6,550,000.00 7.000000 % 0.00
A-10 760947VM0 3,825,000.00 3,825,000.00 7.000000 % 0.00
A-11 760947VN8 20,000,000.00 19,135,480.17 7.000000 % 22,590.03
A-12 760947VP3 38,585,000.00 36,933,206.19 7.000000 % 43,600.81
A-13 760947VQ1 698,595.74 500,485.31 0.000000 % 6,916.98
A-14 7609474B4 0.00 0.00 0.497365 % 0.00
R-I 760947VR9 100.00 0.00 7.000000 % 0.00
R-II 760947VS7 100.00 0.00 7.000000 % 0.00
M-1 760947VT5 12,554,000.00 12,011,723.56 7.000000 % 14,180.22
M-2 760947VU2 6,974,500.00 6,673,232.89 7.000000 % 7,877.96
M-3 760947VV0 6,137,500.00 5,872,387.57 7.000000 % 6,932.54
B-1 760947VX6 3,069,000.00 2,936,433.00 7.000000 % 3,466.55
B-2 760947VY4 1,116,000.00 1,067,793.82 7.000000 % 1,260.56
B-3 2,231,665.53 2,001,131.70 7.000000 % 2,362.40
- -------------------------------------------------------------------------------
557,958,461.27 207,866,933.32 2,545,421.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 14,494.81 1,993,934.15 0.00 0.00 1,047,794.94
A-4 167,103.73 167,103.73 0.00 0.00 34,157,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 390,213.60 390,213.60 0.00 0.00 60,913,001.26
A-7 10,648.62 467,442.31 0.00 0.00 1,370,029.88
A-8 60,831.80 60,831.80 0.00 0.00 10,436,000.00
A-9 38,180.17 38,180.17 0.00 0.00 6,550,000.00
A-10 22,296.06 22,296.06 0.00 0.00 3,825,000.00
A-11 111,541.36 134,131.39 0.00 0.00 19,112,890.14
A-12 215,284.91 258,885.72 0.00 0.00 36,889,605.38
A-13 0.00 6,916.98 0.00 0.00 493,568.33
A-14 86,091.19 86,091.19 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 70,016.75 84,196.97 0.00 0.00 11,997,543.34
M-2 38,898.50 46,776.46 0.00 0.00 6,665,354.93
M-3 34,230.34 41,162.88 0.00 0.00 5,865,455.03
B-1 17,116.57 20,583.12 0.00 0.00 2,932,966.45
B-2 6,224.21 7,484.77 0.00 0.00 1,066,533.26
B-3 11,664.67 14,027.07 0.00 0.00 1,998,769.30
- -------------------------------------------------------------------------------
1,294,837.29 3,840,258.37 0.00 0.00 205,321,512.24
===============================================================================
Run: 02/28/00 13:00:51
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7(POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4199
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 114.972817 75.178099 0.550506 75.728605 0.000000 39.794719
A-4 1000.000000 0.000000 4.892225 4.892225 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 492.767820 0.000000 3.156710 3.156710 0.000000 492.767820
A-7 27.398929 6.851049 0.159709 7.010758 0.000000 20.547880
A-8 1000.000000 0.000000 5.829034 5.829034 0.000000 1000.000000
A-9 1000.000000 0.000000 5.829034 5.829034 0.000000 1000.000000
A-10 1000.000000 0.000000 5.829035 5.829035 0.000000 1000.000000
A-11 956.774009 1.129502 5.577068 6.706570 0.000000 955.644507
A-12 957.190779 1.129994 5.579497 6.709491 0.000000 956.060785
A-13 716.416207 9.901263 0.000000 9.901263 0.000000 706.514944
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 956.804489 1.129538 5.577246 6.706784 0.000000 955.674951
M-2 956.804486 1.129538 5.577246 6.706784 0.000000 955.674949
M-3 956.804492 1.129538 5.577245 6.706783 0.000000 955.674954
B-1 956.804497 1.129537 5.577247 6.706784 0.000000 955.674959
B-2 956.804498 1.129534 5.577249 6.706783 0.000000 955.674964
B-3 896.698754 1.058564 5.226890 6.285454 0.000000 895.640172
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:51 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7 (POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4199
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 43,010.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,381.73
SUBSERVICER ADVANCES THIS MONTH 26,402.67
MASTER SERVICER ADVANCES THIS MONTH 1,841.68
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,040,091.02
(B) TWO MONTHLY PAYMENTS: 2 363,738.75
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,096,048.08
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 205,321,512.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 745
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 223,306.68
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,299,961.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.26150070 % 11.84248700 % 2.89601260 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.09645620 % 11.94631436 % 2.92844270 %
BANKRUPTCY AMOUNT AVAILABLE 116,481.00
FRAUD AMOUNT AVAILABLE 2,571,060.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,571,060.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.78827987
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 296.83
POOL TRADING FACTOR: 36.79870931
................................................................................
Run: 02/28/00 13:00:52 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S8(POOL # 4200)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4200
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947UA7 60,000,000.00 23,234,490.04 6.750000 % 313,549.44
A-2 760947UB5 39,034,000.00 9,244,129.35 6.750000 % 238,922.79
A-3 760947UC3 6,047,000.00 6,047,000.00 6.750000 % 0.00
A-4 760947UD1 5,000,000.00 4,102,312.21 6.750000 % 22,791.70
A-5 760947UE9 229,143.79 132,525.28 0.000000 % 702.59
A-6 7609474C2 0.00 0.00 0.428532 % 0.00
R 760947UF6 100.00 0.00 6.750000 % 0.00
M-1 760947UG4 1,425,200.00 1,180,959.82 6.750000 % 6,561.20
M-2 760947UH2 570,100.00 472,400.51 6.750000 % 2,624.57
M-3 760947UJ8 570,100.00 472,400.51 6.750000 % 2,624.57
B-1 570,100.00 472,400.51 6.750000 % 2,624.57
B-2 285,000.00 236,158.80 6.750000 % 1,312.06
B-3 285,969.55 104,648.78 6.750000 % 581.42
- -------------------------------------------------------------------------------
114,016,713.34 45,699,425.81 592,294.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 130,394.76 443,944.20 0.00 0.00 22,920,940.60
A-2 51,879.17 290,801.96 0.00 0.00 9,005,206.56
A-3 33,936.50 33,936.50 0.00 0.00 6,047,000.00
A-4 23,022.67 45,814.37 0.00 0.00 4,079,520.51
A-5 0.00 702.59 0.00 0.00 131,822.69
A-6 16,282.36 16,282.36 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,627.69 13,188.89 0.00 0.00 1,174,398.62
M-2 2,651.17 5,275.74 0.00 0.00 469,775.94
M-3 2,651.17 5,275.74 0.00 0.00 469,775.94
B-1 2,651.17 5,275.74 0.00 0.00 469,775.94
B-2 1,325.35 2,637.41 0.00 0.00 234,846.74
B-3 587.30 1,168.72 0.00 0.00 104,067.36
- -------------------------------------------------------------------------------
272,009.31 864,304.22 0.00 0.00 45,107,130.90
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 387.241501 5.225824 2.173246 7.399070 0.000000 382.015677
A-2 236.822497 6.120889 1.329076 7.449965 0.000000 230.701608
A-3 1000.000000 0.000000 5.612122 5.612122 0.000000 1000.000000
A-4 820.462442 4.558340 4.604534 9.162874 0.000000 815.904102
A-5 578.349865 3.066153 0.000000 3.066153 0.000000 575.283712
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 828.627435 4.603705 4.650358 9.254063 0.000000 824.023730
M-2 828.627451 4.603701 4.650360 9.254061 0.000000 824.023750
M-3 828.627451 4.603701 4.650360 9.254061 0.000000 824.023750
B-1 828.627451 4.603701 4.650360 9.254061 0.000000 824.023750
B-2 828.627368 4.603719 4.650351 9.254070 0.000000 824.023649
B-3 365.943787 2.033119 2.053715 4.086834 0.000000 363.910633
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S8 (POOL # 4200)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4200
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,494.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,850.76
SUBSERVICER ADVANCES THIS MONTH 745.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 66,014.09
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 45,107,130.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 201
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 338,442.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.55021100 % 4.66514200 % 1.78464650 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.50167760 % 4.68651066 % 1.79807560 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 283,486.00
SPECIAL HAZARD AMOUNT AVAILABLE 922,945.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.47119061
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 124.79
POOL TRADING FACTOR: 39.56185859
................................................................................
Run: 02/28/00 13:00:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9(POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4203
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XB2 126,846,538.00 49,174,000.57 0.000000 % 31,263.62
A-2 760947WF4 20,813,863.00 597,763.29 7.250000 % 140,305.50
A-3 760947WG2 6,939,616.00 1,958,742.02 7.250000 % 17,146.13
A-4 760947WH0 3,076,344.00 135,300.57 6.100000 % 39,790.07
A-5 760947WJ6 74,488,122.00 74,488,122.00 6.300000 % 0.00
A-6 760947WK3 22,340,000.00 0.00 7.250000 % 0.00
A-7 760947WL1 30,014,887.00 28,719,818.99 7.250000 % 32,410.23
A-8 760947WM9 49,964,458.00 2,249,538.61 7.250000 % 151,520.67
A-9 760947WN7 16,853,351.00 16,853,351.00 7.250000 % 0.00
A-10 760947WP2 18,008,933.00 16,925,707.78 7.250000 % 27,004.01
A-11 760947WQ0 7,003,473.00 7,003,473.00 7.250000 % 0.00
A-12 760947WR8 95,117,613.00 2,461,916.10 7.250000 % 474,157.38
A-13 760947WS6 11,709,319.00 0.00 7.250000 % 0.00
A-14 760947WT4 67,096,213.00 2,950,956.17 6.730000 % 867,836.26
A-15 760947WU1 1,955,837.23 1,326,424.84 0.000000 % 4,647.28
A-16 7609474D0 0.00 0.00 0.271394 % 0.00
R-I 760947WV9 100.00 0.00 7.250000 % 0.00
R-II 760947WW7 100.00 0.00 7.250000 % 0.00
M-1 760947WX5 13,183,200.00 12,610,911.22 7.250000 % 14,231.37
M-2 760947WY3 7,909,900.00 7,566,527.62 7.250000 % 8,538.80
M-3 760947WZ0 5,859,200.00 5,604,849.46 7.250000 % 6,325.06
B-1 3,222,600.00 3,083,057.16 7.250000 % 3,479.22
B-2 1,171,800.00 1,122,040.27 7.250000 % 1,266.22
B-3 2,343,649.31 1,903,778.42 7.250000 % 2,148.39
- -------------------------------------------------------------------------------
585,919,116.54 236,736,279.09 1,822,070.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 356,995.33 388,258.95 0.00 0.00 49,142,736.95
A-2 3,606.67 143,912.17 0.00 0.00 457,457.79
A-3 11,818.32 28,964.45 0.00 0.00 1,941,595.89
A-4 686.86 40,476.93 0.00 0.00 95,510.50
A-5 390,542.17 390,542.17 0.00 0.00 74,488,122.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 173,284.64 205,694.87 0.00 0.00 28,687,408.76
A-8 13,572.87 165,093.54 0.00 0.00 2,098,017.94
A-9 101,686.81 101,686.81 0.00 0.00 16,853,351.00
A-10 102,123.38 129,127.39 0.00 0.00 16,898,703.77
A-11 42,256.34 42,256.34 0.00 0.00 7,003,473.00
A-12 14,854.29 489,011.67 0.00 0.00 1,987,758.72
A-13 0.00 0.00 0.00 0.00 0.00
A-14 16,527.92 884,364.18 0.00 0.00 2,083,119.91
A-15 0.00 4,647.28 0.00 0.00 1,321,777.56
A-16 53,469.42 53,469.42 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 76,089.52 90,320.89 0.00 0.00 12,596,679.85
M-2 45,653.60 54,192.40 0.00 0.00 7,557,988.82
M-3 33,817.56 40,142.62 0.00 0.00 5,598,524.40
B-1 18,602.01 22,081.23 0.00 0.00 3,079,577.94
B-2 6,769.97 8,036.19 0.00 0.00 1,120,774.05
B-3 11,486.68 13,635.07 0.00 0.00 1,901,630.03
- -------------------------------------------------------------------------------
1,473,844.36 3,295,914.57 0.00 0.00 234,914,208.88
===============================================================================
Run: 02/28/00 13:00:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9(POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4203
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 387.665295 0.246468 2.814388 3.060856 0.000000 387.418827
A-2 28.719478 6.740964 0.173282 6.914246 0.000000 21.978515
A-3 282.255102 2.470761 1.703022 4.173783 0.000000 279.784341
A-4 43.980962 12.934207 0.223272 13.157479 0.000000 31.046756
A-5 1000.000000 0.000000 5.243013 5.243013 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 956.852478 1.079805 5.773290 6.853095 0.000000 955.772672
A-8 45.022776 3.032569 0.271651 3.304220 0.000000 41.990207
A-9 1000.000000 0.000000 6.033626 6.033626 0.000000 1000.000000
A-10 939.850672 1.499479 5.670707 7.170186 0.000000 938.351193
A-11 1000.000000 0.000000 6.033626 6.033626 0.000000 1000.000000
A-12 25.882863 4.984959 0.156168 5.141127 0.000000 20.897904
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 43.980965 12.934206 0.246332 13.180538 0.000000 31.046758
A-15 678.187745 2.376108 0.000000 2.376108 0.000000 675.811637
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 956.589540 1.079508 5.771703 6.851211 0.000000 955.510032
M-2 956.589542 1.079508 5.771704 6.851212 0.000000 955.510034
M-3 956.589545 1.079509 5.771703 6.851212 0.000000 955.510036
B-1 956.698678 1.079631 5.772361 6.851992 0.000000 955.619047
B-2 957.535646 1.080577 5.777411 6.857988 0.000000 956.455069
B-3 812.313690 0.916677 4.901194 5.817871 0.000000 811.397005
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9 (POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4203
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 49,108.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,772.15
SUBSERVICER ADVANCES THIS MONTH 45,856.55
MASTER SERVICER ADVANCES THIS MONTH 3,333.98
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 4,321,313.37
(B) TWO MONTHLY PAYMENTS: 2 355,460.34
(C) THREE OR MORE MONTHLY PAYMENTS: 2 294,460.46
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,261,458.81
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 234,914,208.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 871
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 462,519.69
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,554,742.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.45291880 % 10.95208500 % 2.59499580 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.36292500 % 10.96280774 % 2.61223450 %
BANKRUPTCY AMOUNT AVAILABLE 188,469.00
FRAUD AMOUNT AVAILABLE 5,598,551.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,598,551.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.77714424
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 300.12
POOL TRADING FACTOR: 40.09328289
................................................................................
Run: 02/28/00 13:00:54 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S11(POOL # 4204)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4204
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947VZ1 110,123,000.00 44,016,194.98 7.000000 % 648,512.01
A-2 760947WA5 1,458,253.68 797,774.43 0.000000 % 4,935.69
A-3 7609474F5 0.00 0.00 0.174791 % 0.00
R 760947WB3 100.00 0.00 7.000000 % 0.00
M-1 760947WC1 1,442,000.00 1,196,840.77 7.000000 % 6,590.11
M-2 760947WD9 865,000.00 717,938.48 7.000000 % 3,953.15
M-3 760947WE7 288,000.00 239,036.15 7.000000 % 1,316.19
B-1 576,700.00 478,653.30 7.000000 % 2,635.59
B-2 288,500.00 239,451.18 7.000000 % 1,318.48
B-3 288,451.95 239,411.37 7.000000 % 1,318.27
- -------------------------------------------------------------------------------
115,330,005.63 47,925,300.66 670,579.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 256,499.32 905,011.33 0.00 0.00 43,367,682.97
A-2 0.00 4,935.69 0.00 0.00 792,838.74
A-3 6,973.62 6,973.62 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,974.45 13,564.56 0.00 0.00 1,190,250.66
M-2 4,183.70 8,136.85 0.00 0.00 713,985.33
M-3 1,392.96 2,709.15 0.00 0.00 237,719.96
B-1 2,789.29 5,424.88 0.00 0.00 476,017.71
B-2 1,395.38 2,713.86 0.00 0.00 238,132.70
B-3 1,395.15 2,713.42 0.00 0.00 238,093.10
- -------------------------------------------------------------------------------
281,603.87 952,183.36 0.00 0.00 47,254,721.17
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 399.700289 5.888979 2.329208 8.218187 0.000000 393.811311
A-2 547.075204 3.384658 0.000000 3.384658 0.000000 543.690546
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 829.986664 4.570118 4.836650 9.406768 0.000000 825.416547
M-2 829.986682 4.570116 4.836647 9.406763 0.000000 825.416567
M-3 829.986632 4.570104 4.836667 9.406771 0.000000 825.416528
B-1 829.986648 4.570123 4.836640 9.406763 0.000000 825.416525
B-2 829.986759 4.570121 4.836672 9.406793 0.000000 825.416638
B-3 829.987005 4.570051 4.836681 9.406732 0.000000 825.416850
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:54 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S11 (POOL # 4204)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4204
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,890.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 532.46
SUBSERVICER ADVANCES THIS MONTH 5,143.56
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 262,147.25
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 160,303.38
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 47,254,721.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 228
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 406,592.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.39805950 % 4.57018600 % 2.03175500 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.34034850 % 4.53278719 % 2.04951560 %
BANKRUPTCY AMOUNT AVAILABLE 550,047.00
FRAUD AMOUNT AVAILABLE 420,596.00
SPECIAL HAZARD AMOUNT AVAILABLE 643,800.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.35555801
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 124.84
POOL TRADING FACTOR: 40.97348380
................................................................................
Run: 02/28/00 13:00:55 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S12(POOL # 4205)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4205
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947XA4 91,183,371.00 12,210,520.84 6.275000 % 10,790.58
R 0.00 489,366.48 0.000000 % 9,600.92
- -------------------------------------------------------------------------------
91,183,371.00 12,699,887.32 20,391.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 65,951.31 76,741.89 0.00 0.00 12,199,730.26
R 10,994.75 20,595.67 0.00 0.00 479,765.56
- -------------------------------------------------------------------------------
76,946.06 97,337.56 0.00 0.00 12,679,495.82
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 133.911707 0.118339 0.723282 0.841621 0.000000 133.793367
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:55 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S12 (POOL # 4205)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4205
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,094.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 878.60
SUBSERVICER ADVANCES THIS MONTH 6,942.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 412,136.98
(B) TWO MONTHLY PAYMENTS: 1 306,099.43
(C) THREE OR MORE MONTHLY PAYMENTS: 1 274,064.08
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,679,495.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 58
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,146.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 96.14668640 % 3.85331360 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 96.21620950 % 3.78379050 %
BANKRUPTCY AMOUNT AVAILABLE 82,986.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,445,569.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.86015445
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 296.41
POOL TRADING FACTOR: 13.90549141
................................................................................
Run: 02/28/00 13:00:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10(POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4206
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XC0 186,575,068.00 0.00 7.500000 % 0.00
A-2 760947XD8 75,497,074.00 0.00 7.500000 % 0.00
A-3 760947XE6 33,361,926.00 0.00 7.500000 % 0.00
A-4 760947XF3 69,336,000.00 34,475,351.44 7.500000 % 1,972,940.25
A-5 760947XG1 84,305,000.00 84,305,000.00 7.500000 % 0.00
A-6 760947XH9 37,904,105.00 37,904,105.00 7.500000 % 0.00
A-7 760947XJ5 14,595,895.00 14,595,895.00 7.500000 % 0.00
A-8 760947XK2 6,332,420.11 3,634,695.77 0.000000 % 21,464.80
A-9 7609474E8 0.00 0.00 0.140400 % 0.00
R 760947XL0 100.00 0.00 7.500000 % 0.00
M-1 760947XM8 9,380,900.00 8,995,640.92 7.500000 % 10,130.18
M-2 760947XN6 6,700,600.00 6,425,416.72 7.500000 % 7,235.79
M-3 760947XP1 5,896,500.00 5,654,339.88 7.500000 % 6,367.47
B-1 2,948,300.00 2,827,217.88 7.500000 % 3,183.79
B-2 1,072,100.00 1,028,070.49 7.500000 % 1,157.73
B-3 2,144,237.43 1,698,569.69 7.500000 % 1,912.76
- -------------------------------------------------------------------------------
536,050,225.54 201,544,302.79 2,024,392.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 215,366.56 2,188,306.81 0.00 0.00 32,502,411.19
A-5 526,650.97 526,650.97 0.00 0.00 84,305,000.00
A-6 236,785.89 236,785.89 0.00 0.00 37,904,105.00
A-7 91,180.14 91,180.14 0.00 0.00 14,595,895.00
A-8 0.00 21,464.80 0.00 0.00 3,613,230.97
A-9 23,569.31 23,569.31 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 56,195.52 66,325.70 0.00 0.00 8,985,510.74
M-2 40,139.39 47,375.18 0.00 0.00 6,418,180.93
M-3 35,322.50 41,689.97 0.00 0.00 5,647,972.41
B-1 17,661.55 20,845.34 0.00 0.00 2,824,034.09
B-2 6,422.33 7,580.06 0.00 0.00 1,026,912.76
B-3 10,610.92 12,523.68 0.00 0.00 1,649,021.19
- -------------------------------------------------------------------------------
1,259,905.08 3,284,297.85 0.00 0.00 199,472,274.28
===============================================================================
Run: 02/28/00 13:00:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10(POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4206
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 497.221522 28.454775 3.106129 31.560904 0.000000 468.766747
A-5 1000.000000 0.000000 6.246972 6.246972 0.000000 1000.000000
A-6 1000.000000 0.000000 6.246972 6.246972 0.000000 1000.000000
A-7 1000.000000 0.000000 6.246971 6.246971 0.000000 1000.000000
A-8 573.982096 3.389668 0.000000 3.389668 0.000000 570.592429
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 958.931544 1.079873 5.990419 7.070292 0.000000 957.851671
M-2 958.931546 1.079872 5.990417 7.070289 0.000000 957.851675
M-3 958.931549 1.079873 5.990418 7.070291 0.000000 957.851676
B-1 958.931547 1.079873 5.990418 7.070291 0.000000 957.851674
B-2 958.931527 1.079871 5.990421 7.070292 0.000000 957.851656
B-3 792.155601 0.892047 4.948575 5.840622 0.000000 769.047852
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10 (POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4206
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,930.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,253.60
SUBSERVICER ADVANCES THIS MONTH 42,479.74
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,732,965.29
(B) TWO MONTHLY PAYMENTS: 6 1,706,655.56
(C) THREE OR MORE MONTHLY PAYMENTS: 3 783,240.34
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,431,092.93
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 199,472,274.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 742
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,683,781.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.54473830 % 10.64900200 % 2.80626000 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.44349950 % 10.55367928 % 2.80812570 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,454,064.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,303,348.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.79695424
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 300.83
POOL TRADING FACTOR: 37.21148967
................................................................................
Run: 02/28/00 13:00:55 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S13(POOL # 4207)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4207
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XQ9 79,750,000.00 0.00 7.000000 % 0.00
A-2 760947XR7 13,800,000.00 11,558,957.47 7.000000 % 959,033.54
A-3 760947XS5 18,350,000.00 18,350,000.00 7.000000 % 0.00
A-4 760947XT3 18,245,000.00 18,245,000.00 7.000000 % 0.00
A-5 760947XU0 20,000,000.00 16,491,114.35 7.000000 % 96,289.15
A-6 760947XV8 2,531,159.46 1,526,582.39 0.000000 % 13,371.91
A-7 7609474G3 0.00 0.00 0.247523 % 0.00
R 760947XW6 100.00 0.00 7.000000 % 0.00
M-1 760947XX4 2,368,100.00 1,952,629.20 7.000000 % 11,401.11
M-2 760947XY2 789,000.00 650,574.08 7.000000 % 3,798.60
M-3 760947XZ9 394,500.00 325,287.01 7.000000 % 1,899.30
B-1 789,000.00 650,574.08 7.000000 % 3,798.60
B-2 394,500.00 325,287.01 7.000000 % 1,899.30
B-3 394,216.33 325,053.16 7.000000 % 1,897.95
- -------------------------------------------------------------------------------
157,805,575.79 70,401,058.75 1,093,389.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 67,374.48 1,026,408.02 0.00 0.00 10,599,923.93
A-3 106,957.90 106,957.90 0.00 0.00 18,350,000.00
A-4 106,345.88 106,345.88 0.00 0.00 18,245,000.00
A-5 96,122.88 192,412.03 0.00 0.00 16,394,825.20
A-6 0.00 13,371.91 0.00 0.00 1,513,210.48
A-7 14,510.21 14,510.21 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,381.43 22,782.54 0.00 0.00 1,941,228.09
M-2 3,792.05 7,590.65 0.00 0.00 646,775.48
M-3 1,896.02 3,795.32 0.00 0.00 323,387.71
B-1 3,792.05 7,590.65 0.00 0.00 646,775.48
B-2 1,896.02 3,795.32 0.00 0.00 323,387.71
B-3 1,894.66 3,792.61 0.00 0.00 323,155.21
- -------------------------------------------------------------------------------
415,963.58 1,509,353.04 0.00 0.00 69,307,669.29
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 837.605614 69.495184 4.882209 74.377393 0.000000 768.110430
A-3 1000.000000 0.000000 5.828768 5.828768 0.000000 1000.000000
A-4 1000.000000 0.000000 5.828768 5.828768 0.000000 1000.000000
A-5 824.555718 4.814458 4.806144 9.620602 0.000000 819.741260
A-6 603.115850 5.282919 0.000000 5.282919 0.000000 597.832932
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 824.555213 4.814455 4.806144 9.620599 0.000000 819.740758
M-2 824.555234 4.814449 4.806147 9.620596 0.000000 819.740786
M-3 824.555158 4.814449 4.806134 9.620583 0.000000 819.740710
B-1 824.555234 4.814449 4.806147 9.620596 0.000000 819.740786
B-2 824.555158 4.814449 4.806134 9.620583 0.000000 819.740710
B-3 824.555289 4.814463 4.806143 9.620606 0.000000 819.740810
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:56 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S13 (POOL # 4207)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4207
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,691.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,537.46
SUBSERVICER ADVANCES THIS MONTH 13,474.83
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,162,008.61
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 58,061.08
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 69,307,669.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 382
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 681,197.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.85925710 % 4.25192400 % 1.88881910 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.79785640 % 4.20067694 % 1.90770520 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 403,790.00
SPECIAL HAZARD AMOUNT AVAILABLE 789,028.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.41129963
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 120.24
POOL TRADING FACTOR: 43.91965806
................................................................................
Run: 02/28/00 13:00:56 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14(POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4208
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947YA3 31,680,861.00 3,158,541.86 7.500000 % 115,829.79
A-2 760947YB1 105,040,087.00 26,450,559.96 7.500000 % 319,153.87
A-3 760947YC9 2,560,000.00 2,560,000.00 7.500000 % 0.00
A-4 760947YD7 33,579,740.00 32,032,512.68 7.500000 % 42,990.98
A-5 760947YE5 6,864,000.00 6,864,000.00 7.750000 % 0.00
A-6 760947YF2 1,536,000.00 1,536,000.00 6.000000 % 0.00
A-7 760947YG0 27,457,512.00 27,457,512.00 7.425000 % 0.00
A-8 760947YH8 13,002,000.00 13,002,000.00 7.500000 % 0.00
A-9 760947YJ4 3,150,000.00 3,150,000.00 7.500000 % 0.00
A-10 760947YK1 5,225,000.00 5,225,000.00 7.500000 % 0.00
A-11 760947YL9 10,498,532.00 2,643,676.86 8.000000 % 31,898.75
A-12 760947YM7 59,143,468.00 14,893,150.73 7.000000 % 179,701.55
A-13 760947YN5 16,215,000.00 4,083,163.32 6.412500 % 49,267.67
A-14 760947YP0 0.00 0.00 2.587500 % 0.00
A-15 760947YQ8 5,800,000.00 5,800,000.00 7.500000 % 0.00
A-16 760947YR6 11,615,000.00 11,615,000.00 7.500000 % 0.00
A-17 760947YS4 2,430,000.00 2,430,000.00 7.500000 % 0.00
A-18 760947YT2 9,649,848.10 7,041,434.64 0.000000 % 15,557.98
A-19 760947H53 0.00 0.00 0.133943 % 0.00
R-I 760947YU9 100.00 0.00 7.500000 % 0.00
R-II 760947YV7 100.00 0.00 7.500000 % 0.00
M-1 760947YW5 11,024,900.00 10,516,914.33 7.500000 % 14,114.80
M-2 760947YX3 3,675,000.00 3,505,669.93 7.500000 % 4,704.98
M-3 760947YY1 1,837,500.00 1,752,834.98 7.500000 % 2,352.49
B-1 2,756,200.00 2,629,204.76 7.500000 % 3,528.67
B-2 1,286,200.00 1,226,936.75 7.500000 % 1,646.68
B-3 1,470,031.75 1,402,198.31 7.500000 % 1,881.86
- -------------------------------------------------------------------------------
367,497,079.85 190,976,311.11 782,630.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 19,724.97 135,554.76 0.00 0.00 3,042,712.07
A-2 165,182.69 484,336.56 0.00 0.00 26,131,406.09
A-3 16,000.00 16,000.00 0.00 0.00 2,560,000.00
A-4 200,041.75 243,032.73 0.00 0.00 31,989,521.70
A-5 44,330.00 44,330.00 0.00 0.00 6,864,000.00
A-6 7,680.00 7,680.00 0.00 0.00 1,536,000.00
A-7 169,756.35 169,756.35 0.00 0.00 27,457,512.00
A-8 81,196.97 81,196.97 0.00 0.00 13,002,000.00
A-9 19,687.50 19,687.50 0.00 0.00 3,150,000.00
A-10 32,656.25 32,656.25 0.00 0.00 5,225,000.00
A-11 17,610.30 49,509.05 0.00 0.00 2,611,778.11
A-12 86,806.65 266,508.20 0.00 0.00 14,713,449.18
A-13 21,801.80 71,069.47 0.00 0.00 4,033,895.65
A-14 8,797.22 8,797.22 0.00 0.00 0.00
A-15 36,250.00 36,250.00 0.00 0.00 5,800,000.00
A-16 72,593.75 72,593.75 0.00 0.00 11,615,000.00
A-17 15,175.25 15,175.25 0.00 0.00 2,430,000.00
A-18 0.00 15,557.98 0.00 0.00 7,025,876.66
A-19 21,299.49 21,299.49 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 65,677.70 79,792.50 0.00 0.00 10,502,799.53
M-2 21,892.77 26,597.75 0.00 0.00 3,500,964.95
M-3 10,946.39 13,298.88 0.00 0.00 1,750,482.49
B-1 16,419.28 19,947.95 0.00 0.00 2,625,676.09
B-2 7,662.17 9,308.85 0.00 0.00 1,225,290.07
B-3 8,756.67 10,638.53 0.00 0.00 1,400,316.45
- -------------------------------------------------------------------------------
1,167,945.92 1,950,575.99 0.00 0.00 190,193,681.04
===============================================================================
Run: 02/28/00 13:00:56
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14(POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4208
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 99.698738 3.656144 0.622615 4.278759 0.000000 96.042594
A-2 251.813957 3.038401 1.572568 4.610969 0.000000 248.775556
A-3 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-4 953.923785 1.280265 5.957216 7.237481 0.000000 952.643520
A-5 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-6 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000
A-7 1000.000000 0.000000 6.182510 6.182510 0.000000 1000.000000
A-8 1000.000000 0.000000 6.244960 6.244960 0.000000 1000.000000
A-9 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-10 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-11 251.813955 3.038401 1.677406 4.715807 0.000000 248.775554
A-12 251.813957 3.038401 1.467730 4.506131 0.000000 248.775557
A-13 251.813957 3.038401 1.344545 4.382946 0.000000 248.775557
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-16 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-17 1000.000000 0.000000 6.244959 6.244959 0.000000 1000.000000
A-18 729.693832 1.612251 0.000000 1.612251 0.000000 728.081581
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 953.923784 1.280266 5.957215 7.237481 0.000000 952.643519
M-2 953.923790 1.280267 5.957216 7.237483 0.000000 952.643524
M-3 953.923799 1.280267 5.957219 7.237486 0.000000 952.643532
B-1 953.923794 1.280266 5.957216 7.237482 0.000000 952.643527
B-2 953.923768 1.280267 5.957215 7.237482 0.000000 952.643500
B-3 953.855799 1.280176 5.956790 7.236966 0.000000 952.575650
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14 (POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4208
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,778.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,744.78
SUBSERVICER ADVANCES THIS MONTH 22,251.47
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,518,615.17
(B) TWO MONTHLY PAYMENTS: 2 460,286.69
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 35,116.94
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 190,193,681.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 834
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 525,976.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.56456180 % 8.57663300 % 2.85880520 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.53208420 % 8.28326519 % 2.86692450 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,140,899.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,140,899.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.68410269
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 287.99
POOL TRADING FACTOR: 51.75379383
................................................................................
Run: 02/28/00 13:00:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15(POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4213
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947ZT1 37,528,000.00 0.00 7.750000 % 0.00
A-2 760947ZU8 108,005,000.00 0.00 7.500000 % 0.00
A-3 760947ZV6 22,739,000.00 0.00 0.000000 % 0.00
A-4 760947ZW4 0.00 0.00 0.000000 % 0.00
A-5 760947ZX2 25,743,000.00 0.00 8.500000 % 0.00
A-6 760947ZY0 77,229,000.00 0.00 7.500000 % 0.00
A-7 760947ZZ7 2,005,000.00 0.00 7.750000 % 0.00
A-8 760947A27 4,558,000.00 0.00 7.750000 % 0.00
A-9 760947A35 5,200,000.00 0.00 8.000000 % 0.00
A-10 760947A43 5,004,000.00 0.00 7.625000 % 0.00
A-11 760947A50 11,334,000.00 3,130,799.13 7.750000 % 250,609.62
A-12 760947A68 5,667,000.00 1,565,399.56 7.000000 % 125,304.81
A-13 760947A76 15,379,000.00 0.00 7.500000 % 0.00
A-14 760947A84 9,617,000.00 1,137,770.02 8.000000 % 61,796.26
A-15 760947A92 14,375,000.00 3,558,428.67 8.000000 % 314,118.18
A-16 760947B26 45,450,000.00 22,278,614.66 7.750000 % 968,334.24
A-17 760947B34 10,301,000.00 7,691,059.47 7.750000 % 69,969.00
A-18 760947B42 12,069,000.00 12,069,000.00 7.750000 % 0.00
A-19 760947B59 8,230,000.00 10,839,940.53 7.750000 % 0.00
A-20 760947B67 41,182,000.00 39,389,583.79 7.750000 % 41,890.97
A-21 760947B75 10,625,000.00 10,053,445.20 7.750000 % 10,691.88
A-22 760947B83 5,391,778.36 3,102,741.82 0.000000 % 4,998.19
A-23 7609474H1 0.00 0.00 0.235565 % 0.00
R-I 760947B91 100.00 0.00 7.750000 % 0.00
R-II 760947C25 100.00 0.00 7.750000 % 0.00
M-1 760947C33 10,108,600.00 9,676,008.41 7.750000 % 10,290.47
M-2 760947C41 6,317,900.00 6,047,529.19 7.750000 % 6,431.57
M-3 760947C58 5,559,700.00 5,321,775.88 7.750000 % 5,659.73
B-1 2,527,200.00 2,419,049.93 7.750000 % 2,572.67
B-2 1,263,600.00 1,209,524.98 7.750000 % 1,286.33
B-3 2,022,128.94 1,850,079.49 7.750000 % 1,967.56
- -------------------------------------------------------------------------------
505,431,107.30 141,340,750.73 1,875,921.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 20,219.74 270,829.36 0.00 0.00 2,880,189.51
A-12 9,126.42 134,431.23 0.00 0.00 1,440,094.75
A-13 0.00 0.00 0.00 0.00 0.00
A-14 7,580.91 69,377.17 0.00 0.00 1,075,973.76
A-15 23,709.66 337,827.84 0.00 0.00 3,244,310.49
A-16 143,802.67 1,112,136.91 0.00 0.00 21,310,280.42
A-17 49,643.80 119,612.80 0.00 0.00 7,621,090.47
A-18 77,902.27 77,902.27 0.00 0.00 12,069,000.00
A-19 0.00 0.00 69,969.00 0.00 10,909,909.53
A-20 254,249.53 296,140.50 0.00 0.00 39,347,692.82
A-21 64,892.38 75,584.26 0.00 0.00 10,042,753.32
A-22 0.00 4,998.19 0.00 0.00 3,097,743.63
A-23 27,730.28 27,730.28 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 62,456.12 72,746.59 0.00 0.00 9,665,717.94
M-2 39,035.23 45,466.80 0.00 0.00 6,041,097.62
M-3 34,350.68 40,010.41 0.00 0.00 5,316,116.15
B-1 15,614.34 18,187.01 0.00 0.00 2,416,477.26
B-2 7,807.17 9,093.50 0.00 0.00 1,208,238.65
B-3 11,941.78 13,909.34 0.00 0.00 1,848,111.93
- -------------------------------------------------------------------------------
850,062.98 2,725,984.46 69,969.00 0.00 139,534,798.25
===============================================================================
Run: 02/28/00 13:00:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15(POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4213
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 276.230733 22.111313 1.783990 23.895303 0.000000 254.119420
A-12 276.230732 22.111313 1.610450 23.721763 0.000000 254.119419
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 118.308206 6.425732 0.788282 7.214014 0.000000 111.882475
A-15 247.542864 21.851699 1.649368 23.501067 0.000000 225.691165
A-16 490.178540 21.305484 3.163975 24.469459 0.000000 468.873057
A-17 746.632314 6.792447 4.819319 11.611766 0.000000 739.839867
A-18 1000.000000 0.000000 6.454741 6.454741 0.000000 1000.000000
A-19 1317.125216 0.000000 0.000000 0.000000 8.501701 1325.626917
A-20 956.475737 1.017216 6.173802 7.191018 0.000000 955.458521
A-21 946.206607 1.006295 6.107518 7.113813 0.000000 945.200313
A-22 575.457968 0.927002 0.000000 0.927002 0.000000 574.530966
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 957.205588 1.017992 6.178513 7.196505 0.000000 956.187597
M-2 957.205589 1.017992 6.178513 7.196505 0.000000 956.187597
M-3 957.205583 1.017992 6.178513 7.196505 0.000000 956.187591
B-1 957.205575 1.017992 6.178514 7.196506 0.000000 956.187583
B-2 957.205587 1.017988 6.178514 7.196502 0.000000 956.187599
B-3 914.916677 0.973019 5.905548 6.878567 0.000000 913.943663
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:58 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15 (POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4213
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,441.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,606.81
SUBSERVICER ADVANCES THIS MONTH 29,270.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,200,092.16
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 574,444.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,134,636.36
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 139,534,798.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 585
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,655,172.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 80.81282560 % 15.22397000 % 3.96320410 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 80.58023190 % 15.06644362 % 4.01124740 %
BANKRUPTCY AMOUNT AVAILABLE 163,220.00
FRAUD AMOUNT AVAILABLE 1,639,126.00
SPECIAL HAZARD AMOUNT AVAILABLE 288,352.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09995495
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 300.61
POOL TRADING FACTOR: 27.60708556
................................................................................
Run: 02/28/00 13:00:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16(POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4214
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947D99 19,601,888.00 0.00 7.750000 % 0.00
A-2 760947E23 57,937,351.00 0.00 7.750000 % 0.00
A-3 760947E31 32,313,578.00 0.00 7.750000 % 0.00
A-4 760947E49 49,946,015.00 0.00 7.750000 % 0.00
A-5 760947E56 17,641,789.00 16,734,459.15 7.750000 % 16,155.61
A-6 760947E64 16,661,690.00 15,804,767.33 7.750000 % 15,258.08
A-7 760947E72 20,493,335.00 0.00 8.000000 % 0.00
A-8 760947E80 19,268,210.00 0.00 7.500000 % 0.00
A-9 760947E98 5,000,000.00 1,448,939.56 7.750000 % 80,812.34
A-10 760947F22 7,000,000.00 7,000,000.00 8.000000 % 78,293.59
A-11 760947F30 4,900,496.00 0.00 7.750000 % 0.00
A-12 760947F48 5,000,000.00 1,448,939.56 7.600000 % 80,812.34
A-13 760947F55 291,667.00 291,667.00 0.000000 % 3,262.26
A-14 760947F63 1,883,298.00 0.00 7.750000 % 0.00
A-15 760947F71 1,300,000.00 29,267.25 7.750000 % 29,267.25
A-16 760947F89 18,886,422.00 18,886,422.00 7.750000 % 211,240.91
A-17 760947G54 1,225,125.00 0.00 7.500000 % 0.00
A-18 760947G62 7,082,000.00 159,438.98 7.575000 % 159,438.98
A-19 760947G70 8,382,000.00 188,706.23 7.750000 % 188,706.23
A-20 760947G88 5,534,742.00 0.00 7.750000 % 0.00
A-21 760947G96 19,601,988.00 0.00 7.750000 % 0.00
A-22 760947H20 14,717,439.00 0.00 7.750000 % 0.00
A-23 760947H38 8,365,657.00 0.00 7.750000 % 0.00
A-24 760947H46 1,118,434.45 502,677.46 0.000000 % 818.70
A-25 7609475H0 0.00 0.00 0.483676 % 0.00
R 760947F97 100.00 0.00 7.750000 % 0.00
M-1 760947G21 7,283,700.00 6,909,077.75 7.750000 % 6,670.09
M-2 760947G39 4,552,300.00 4,318,161.76 7.750000 % 4,168.80
M-3 760947G47 4,006,000.00 3,799,959.58 7.750000 % 3,668.52
B-1 1,820,900.00 1,727,245.68 7.750000 % 1,667.50
B-2 910,500.00 863,670.30 7.750000 % 833.80
B-3 1,456,687.10 812,240.11 7.750000 % 784.18
- -------------------------------------------------------------------------------
364,183,311.55 80,925,639.70 881,859.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 108,024.42 124,180.03 0.00 0.00 16,718,303.54
A-6 102,023.07 117,281.15 0.00 0.00 15,789,509.25
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 9,357.73 90,170.07 0.00 0.00 1,368,127.22
A-10 46,666.67 124,960.26 0.00 0.00 6,921,706.41
A-11 0.00 0.00 0.00 0.00 0.00
A-12 9,176.62 89,988.96 0.00 0.00 1,368,127.22
A-13 0.00 3,262.26 0.00 0.00 288,404.74
A-14 0.00 0.00 0.00 0.00 0.00
A-15 189.02 29,456.27 0.00 0.00 0.00
A-16 121,915.79 333,156.70 0.00 0.00 18,675,181.09
A-17 0.00 0.00 0.00 0.00 0.00
A-18 1,006.46 160,445.44 0.00 0.00 0.00
A-19 1,218.73 189,924.96 0.00 0.00 0.00
A-20 0.00 0.00 0.00 0.00 0.00
A-21 0.00 0.00 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 0.00 0.00 0.00 0.00 0.00
A-24 0.00 818.70 0.00 0.00 501,858.76
A-25 32,602.36 32,602.36 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 44,599.54 51,269.63 0.00 0.00 6,902,407.66
M-2 27,874.64 32,043.44 0.00 0.00 4,313,992.96
M-3 24,529.53 28,198.05 0.00 0.00 3,796,291.06
B-1 11,149.73 12,817.23 0.00 0.00 1,725,578.18
B-2 5,575.17 6,408.97 0.00 0.00 862,836.50
B-3 5,243.18 6,027.36 0.00 0.00 811,455.93
- -------------------------------------------------------------------------------
551,152.66 1,433,011.84 0.00 0.00 80,043,780.52
===============================================================================
Run: 02/28/00 13:00:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16(POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4214
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 948.569283 0.915758 6.123212 7.038970 0.000000 947.653525
A-6 948.569283 0.915758 6.123213 7.038971 0.000000 947.653524
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 289.787912 16.162467 1.871546 18.034013 0.000000 273.625445
A-10 1000.000000 11.184799 6.666667 17.851466 0.000000 988.815201
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 289.787912 16.162467 1.835324 17.997791 0.000000 273.625445
A-13 1000.000000 11.184879 0.000000 11.184879 0.000000 988.815121
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 22.513269 22.513269 0.145400 22.658669 0.000000 0.000000
A-16 1000.000000 11.184803 6.455208 17.640011 0.000000 988.815197
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 22.513270 22.513270 0.142115 22.655385 0.000000 0.000000
A-19 22.513270 22.513270 0.145398 22.658668 0.000000 0.000000
A-20 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 449.447404 0.732005 0.000000 0.732005 0.000000 448.715399
A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 948.567040 0.915756 6.123198 7.038954 0.000000 947.651284
M-2 948.567045 0.915757 6.123199 7.038956 0.000000 947.651288
M-3 948.567044 0.915756 6.123198 7.038954 0.000000 947.651288
B-1 948.567016 0.915756 6.123197 7.038953 0.000000 947.651260
B-2 948.567051 0.915761 6.123196 7.038957 0.000000 947.651291
B-3 557.594085 0.538304 3.599387 4.137691 0.000000 557.055755
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16 (POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4214
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,906.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,011.50
SUBSERVICER ADVANCES THIS MONTH 28,104.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,680,593.64
(B) TWO MONTHLY PAYMENTS: 1 152,558.42
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,416,871.80
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 321,991.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 80,043,780.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 351
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 803,607.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.08321760 % 18.68521000 % 4.23157270 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 76.85175080 % 18.75560047 % 4.27431290 %
BANKRUPTCY AMOUNT AVAILABLE 140,078.00
FRAUD AMOUNT AVAILABLE 7,283,666.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,643,213.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.47060557
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 306.41
POOL TRADING FACTOR: 21.97898091
................................................................................
Run: 02/28/00 13:00:59 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S17(POOL # 4215)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4215
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947C66 25,652,000.00 0.00 7.250000 % 0.00
A-2 760947C74 26,006,000.00 0.00 7.250000 % 0.00
A-3 760947C82 22,997,000.00 19,238,954.35 7.250000 % 1,360,504.09
A-4 760947C90 7,216,000.00 7,216,000.00 7.250000 % 0.00
A-5 760947D24 16,378,000.00 0.00 7.250000 % 0.00
A-6 760947D32 17,250,000.00 14,564,164.16 7.250000 % 77,677.10
A-7 760947D40 1,820,614.04 932,404.34 0.000000 % 30,606.64
A-8 7609474Y4 0.00 0.00 0.284015 % 0.00
R 760947D57 100.00 0.00 7.250000 % 0.00
M-1 760947D65 1,515,800.00 1,279,788.34 7.250000 % 6,825.68
M-2 760947D73 606,400.00 511,982.90 7.250000 % 2,730.63
M-3 760947D81 606,400.00 511,982.90 7.250000 % 2,730.63
B-1 606,400.00 511,982.90 7.250000 % 2,730.63
B-2 303,200.00 255,991.41 7.250000 % 1,365.32
B-3 303,243.02 256,027.67 7.250000 % 1,365.51
- -------------------------------------------------------------------------------
121,261,157.06 45,279,278.97 1,486,536.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 116,082.24 1,476,586.33 0.00 0.00 17,878,450.26
A-4 43,539.24 43,539.24 0.00 0.00 7,216,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 87,875.92 165,553.02 0.00 0.00 14,486,487.06
A-7 0.00 30,606.64 0.00 0.00 901,797.70
A-8 10,702.52 10,702.52 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,721.87 14,547.55 0.00 0.00 1,272,962.66
M-2 3,089.16 5,819.79 0.00 0.00 509,252.27
M-3 3,089.16 5,819.79 0.00 0.00 509,252.27
B-1 3,089.16 5,819.79 0.00 0.00 509,252.27
B-2 1,544.57 2,909.89 0.00 0.00 254,626.09
B-3 1,544.79 2,910.30 0.00 0.00 254,662.16
- -------------------------------------------------------------------------------
278,278.63 1,764,814.86 0.00 0.00 43,792,742.74
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 836.585396 59.160068 5.047712 64.207780 0.000000 777.425328
A-4 1000.000000 0.000000 6.033708 6.033708 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 844.299372 4.503020 5.094256 9.597276 0.000000 839.796351
A-7 512.137290 16.811163 0.000000 16.811163 0.000000 495.326126
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 844.298944 4.503022 5.094254 9.597276 0.000000 839.795923
M-2 844.298978 4.503018 5.094261 9.597279 0.000000 839.795960
M-3 844.298978 4.503018 5.094261 9.597279 0.000000 839.795960
B-1 844.298978 4.503018 5.094261 9.597279 0.000000 839.795960
B-2 844.298846 4.503034 5.094228 9.597262 0.000000 839.795811
B-3 844.298642 4.502890 5.094231 9.597121 0.000000 839.795617
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:00:59 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S17 (POOL # 4215)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4215
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,334.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 14,827.36
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,016,950.43
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 258,472.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 43,792,742.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 216
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,244,598.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.49607520 % 5.19485100 % 2.30907360 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.28273540 % 5.23252726 % 2.37472160 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,212,612.00
SPECIAL HAZARD AMOUNT AVAILABLE 606,306.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.67766643
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 126.88
POOL TRADING FACTOR: 36.11440283
................................................................................
Run: 02/28/00 13:01:00 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18(POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4218
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947H61 60,600,000.00 0.00 0.000000 % 0.00
A-2 760947H79 0.00 0.00 0.000000 % 0.00
A-3 760947H87 33,761,149.00 14,274,904.82 7.750000 % 71,070.11
A-4 760947H95 4,982,438.00 4,982,438.00 8.000000 % 0.00
A-5 760947J28 20,015,977.00 19,324,867.40 8.000000 % 56,585.22
A-6 760947J36 48,165,041.00 0.00 7.250000 % 0.00
A-7 760947J44 10,255,000.00 0.00 7.250000 % 0.00
A-8 760947J51 7,125,000.00 0.00 7.250000 % 0.00
A-9 760947J69 7,733,000.00 0.00 7.250000 % 0.00
A-10 760947J77 3,100,000.00 0.00 7.250000 % 0.00
A-11 760947J85 0.00 0.00 8.000000 % 0.00
A-12 760947J93 4,421,960.00 0.00 7.250000 % 0.00
A-13 760947K26 2,238,855.16 973,655.15 0.000000 % 1,349.09
A-14 7609474Z1 0.00 0.00 0.249628 % 0.00
R-I 760947K34 100.00 0.00 8.000000 % 0.00
R-II 760947K42 100.00 0.00 8.000000 % 0.00
M-1 760947K59 4,283,600.00 4,135,696.28 8.000000 % 12,109.75
M-2 760947K67 2,677,200.00 2,584,761.91 8.000000 % 7,568.45
M-3 760947K75 2,463,100.00 2,378,054.33 8.000000 % 6,963.19
B-1 1,070,900.00 1,033,924.06 8.000000 % 3,027.44
B-2 428,400.00 413,608.24 8.000000 % 1,211.09
B-3 856,615.33 827,038.26 8.000000 % 2,421.55
- -------------------------------------------------------------------------------
214,178,435.49 50,928,948.45 162,305.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 92,175.33 163,245.44 0.00 0.00 14,203,834.71
A-4 33,210.21 33,210.21 0.00 0.00 4,982,438.00
A-5 128,809.02 185,394.24 0.00 0.00 19,268,282.18
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 2,616.58 2,616.58 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 1,349.09 0.00 0.00 972,306.06
A-14 10,592.49 10,592.49 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,566.30 39,676.05 0.00 0.00 4,123,586.53
M-2 17,228.62 24,797.07 0.00 0.00 2,577,193.46
M-3 15,850.82 22,814.01 0.00 0.00 2,371,091.14
B-1 6,891.58 9,919.02 0.00 0.00 1,030,896.62
B-2 2,756.89 3,967.98 0.00 0.00 412,397.15
B-3 5,512.59 7,934.14 0.00 0.00 815,700.76
- -------------------------------------------------------------------------------
343,210.43 505,516.32 0.00 0.00 50,757,726.61
===============================================================================
Run: 02/28/00 13:01:00
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18(POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4218
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 422.820468 2.105086 2.730219 4.835305 0.000000 420.715382
A-4 1000.000000 0.000000 6.665454 6.665454 0.000000 1000.000000
A-5 965.472103 2.827003 6.435310 9.262313 0.000000 962.645100
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 434.889745 0.602580 0.000000 0.602580 0.000000 434.287165
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 965.472098 2.827003 6.435311 9.262314 0.000000 962.645095
M-2 965.472101 2.827002 6.435313 9.262315 0.000000 962.645099
M-3 965.472100 2.827003 6.435313 9.262316 0.000000 962.645098
B-1 965.472089 2.827005 6.435316 9.262321 0.000000 962.645084
B-2 965.472082 2.827007 6.435317 9.262324 0.000000 962.645075
B-3 965.472168 2.826881 6.435316 9.262197 0.000000 952.236939
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:01:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18 (POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4218
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,584.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,455.58
SUBSERVICER ADVANCES THIS MONTH 8,524.89
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 622,621.52
(B) TWO MONTHLY PAYMENTS: 1 96,341.01
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 377,819.80
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 50,757,726.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 225
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,360.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.23347750 % 18.21331000 % 4.55321230 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 77.24059470 % 17.87288702 % 4.53746200 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 539,858.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,650,137.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.40188419
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 306.98
POOL TRADING FACTOR: 23.69880352
................................................................................
Run: 02/28/00 13:01:00 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S19(POOL # 4219)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4219
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947K83 69,926,000.00 814,931.14 7.500000 % 497,819.34
A-2 760947K91 19,855,000.00 19,855,000.00 7.500000 % 0.00
A-3 760947L25 10,475,000.00 8,956,714.97 7.500000 % 44,473.06
A-4 760947L33 1,157,046.74 586,644.57 0.000000 % 3,249.82
A-5 7609475A5 0.00 0.00 0.248269 % 0.00
R 760947L41 100.00 0.00 7.500000 % 0.00
M-1 760947L58 1,310,400.00 1,124,903.98 7.500000 % 5,585.52
M-2 760947L66 786,200.00 674,908.06 7.500000 % 3,351.14
M-3 760947L74 524,200.00 449,995.91 7.500000 % 2,234.38
B-1 314,500.00 269,980.37 7.500000 % 1,340.54
B-2 209,800.00 180,101.38 7.500000 % 894.26
B-3 262,361.78 197,682.23 7.500000 % 981.57
- -------------------------------------------------------------------------------
104,820,608.52 33,110,862.61 559,929.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 5,088.55 502,907.89 0.00 0.00 317,111.80
A-2 123,977.49 123,977.49 0.00 0.00 19,855,000.00
A-3 55,927.02 100,400.08 0.00 0.00 8,912,241.91
A-4 0.00 3,249.82 0.00 0.00 583,394.75
A-5 6,843.93 6,843.93 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,024.06 12,609.58 0.00 0.00 1,119,318.46
M-2 4,214.23 7,565.37 0.00 0.00 671,556.92
M-3 2,809.84 5,044.22 0.00 0.00 447,761.53
B-1 1,685.80 3,026.34 0.00 0.00 268,639.83
B-2 1,124.58 2,018.84 0.00 0.00 179,207.12
B-3 1,234.35 2,215.92 0.00 0.00 196,700.66
- -------------------------------------------------------------------------------
209,929.85 769,859.48 0.00 0.00 32,550,932.98
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 11.654194 7.119231 0.072771 7.192002 0.000000 4.534963
A-2 1000.000000 0.000000 6.244145 6.244145 0.000000 1000.000000
A-3 855.056322 4.245638 5.339095 9.584733 0.000000 850.810683
A-4 507.018904 2.808720 0.000000 2.808720 0.000000 504.210184
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 858.443208 4.262454 5.360241 9.622695 0.000000 854.180754
M-2 858.443221 4.262452 5.360252 9.622704 0.000000 854.180768
M-3 858.443171 4.262457 5.360244 9.622701 0.000000 854.180714
B-1 858.443148 4.262448 5.360254 9.622702 0.000000 854.180700
B-2 858.443184 4.262440 5.360248 9.622688 0.000000 854.180744
B-3 753.471904 3.741246 4.704763 8.446009 0.000000 749.730630
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:01:00 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S19 (POOL # 4219)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4219
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,852.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 690.82
SUBSERVICER ADVANCES THIS MONTH 16,284.14
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 364,301.17
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 1,011,003.66
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 142,279.45
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 32,550,932.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 164
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 395,506.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.09103280 % 6.91733100 % 1.99163580 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.98089910 % 6.87733562 % 2.01625660 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 176,129.00
SPECIAL HAZARD AMOUNT AVAILABLE 602,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.92744653
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 130.41
POOL TRADING FACTOR: 31.05394391
................................................................................
Run: 02/28/00 13:01:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20(POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4225
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947L82 52,409,000.00 0.00 7.100000 % 0.00
A-2 760947L90 70,579,000.00 26,006,175.86 7.350000 % 958,953.34
A-3 760947M24 68,773,000.00 0.00 7.500000 % 0.00
A-4 105,985,000.00 3,717,000.00 0.000000 % 0.00
A-5 760947M32 26,381,000.00 0.00 1.400000 % 0.00
A-6 760947M40 4,255,000.00 0.00 47.120000 % 0.00
A-7 760947M57 20,022,000.00 20,022,000.00 7.750000 % 0.00
A-8 760947M65 12,014,000.00 12,014,000.00 7.750000 % 0.00
A-9 760947M73 20,835,000.00 0.00 7.750000 % 0.00
A-10 760947M81 29,566,000.00 0.00 7.750000 % 0.00
A-11 760947M99 9,918,000.00 0.00 7.750000 % 0.00
A-12 760947N23 4,755,000.00 1,077,597.32 7.750000 % 205,484.49
A-13 760947N56 1,318,180.24 682,741.97 0.000000 % 2,806.24
A-14 7609475B3 0.00 0.00 0.470314 % 0.00
R-I 760947N31 100.00 0.00 7.750000 % 0.00
R-II 760947N49 100.00 0.00 7.750000 % 0.00
M-1 760947N64 9,033,100.00 8,682,848.86 7.750000 % 8,908.93
M-2 760947N72 5,645,600.00 5,426,696.43 7.750000 % 5,567.99
M-3 760947N80 5,194,000.00 4,992,606.84 7.750000 % 5,122.60
B-1 2,258,300.00 2,170,736.27 7.750000 % 2,227.26
B-2 903,300.00 868,275.29 7.750000 % 890.88
B-3 1,807,395.50 1,620,334.23 7.750000 % 1,662.53
- -------------------------------------------------------------------------------
451,652,075.74 87,281,013.07 1,191,624.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 158,571.83 1,117,525.17 0.00 0.00 25,047,222.52
A-3 0.00 0.00 0.00 0.00 0.00
A-4 32,527.48 32,527.48 0.00 0.00 3,717,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 128,727.52 128,727.52 0.00 0.00 20,022,000.00
A-8 77,241.65 77,241.65 0.00 0.00 12,014,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 6,928.20 212,412.69 0.00 0.00 872,112.83
A-13 0.00 2,806.24 0.00 0.00 679,935.73
A-14 34,054.10 34,054.10 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 55,824.67 64,733.60 0.00 0.00 8,673,939.93
M-2 34,889.87 40,457.86 0.00 0.00 5,421,128.44
M-3 32,098.98 37,221.58 0.00 0.00 4,987,484.24
B-1 13,956.32 16,183.58 0.00 0.00 2,168,509.01
B-2 5,582.40 6,473.28 0.00 0.00 867,384.41
B-3 10,417.62 12,080.15 0.00 0.00 1,618,671.70
- -------------------------------------------------------------------------------
590,820.64 1,782,444.90 0.00 0.00 86,089,388.81
===============================================================================
Run: 02/28/00 13:01:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20(POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4225
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 368.469033 13.586950 2.246728 15.833678 0.000000 354.882083
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 35.071001 0.000000 0.306906 0.306906 0.000000 35.071001
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 6.429304 6.429304 0.000000 1000.000000
A-8 1000.000000 0.000000 6.429303 6.429303 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 226.624042 43.214404 1.457035 44.671439 0.000000 183.409639
A-13 517.942804 2.128874 0.000000 2.128874 0.000000 515.813930
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 961.225810 0.986254 6.180012 7.166266 0.000000 960.239556
M-2 961.225809 0.986253 6.180011 7.166264 0.000000 960.239557
M-3 961.225807 0.986253 6.180012 7.166265 0.000000 960.239553
B-1 961.225820 0.986255 6.180012 7.166267 0.000000 960.239565
B-2 961.225828 0.986250 6.180007 7.166257 0.000000 960.239577
B-3 896.502304 0.919843 5.763885 6.683728 0.000000 895.582455
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:01:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20 (POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4225
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,999.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,115.96
SUBSERVICER ADVANCES THIS MONTH 30,483.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 2,816,373.41
(B) TWO MONTHLY PAYMENTS: 1 362,048.25
(C) THREE OR MORE MONTHLY PAYMENTS: 1 185,431.34
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 547,450.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 86,089,388.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 352
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,101,946.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 72.56123290 % 22.05835300 % 5.38041430 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 72.20785650 % 22.16597524 % 5.44970720 %
BANKRUPTCY AMOUNT AVAILABLE 171,264.00
FRAUD AMOUNT AVAILABLE 9,033,042.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,408,398.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.46204113
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 303.68
POOL TRADING FACTOR: 19.06099704
................................................................................
Run: 02/28/00 13:01:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21(POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4226
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Q95 62,361,000.00 0.00 7.500000 % 0.00
A-2 760947R29 5,000,000.00 0.00 7.500000 % 0.00
A-3 760947R37 5,848,000.00 1,337,346.28 7.500000 % 497,042.53
A-4 760947R45 7,000,000.00 5,644,902.82 7.500000 % 260,895.15
A-5 760947R52 5,000,000.00 5,000,000.00 7.500000 % 0.00
A-6 760947R60 4,417,000.00 4,417,000.00 7.500000 % 0.00
A-7 760947R78 10,450,000.00 8,978,486.90 7.500000 % 42,998.40
A-8 760947R86 929,248.96 406,325.07 0.000000 % 5,346.35
A-9 7609475C1 0.00 0.00 0.302209 % 0.00
R 760947R94 100.00 0.00 7.500000 % 0.00
M-1 760947S28 1,570,700.00 1,353,166.66 7.500000 % 6,480.38
M-2 760947S36 784,900.00 676,195.65 7.500000 % 3,238.33
M-3 760947S44 418,500.00 360,540.04 7.500000 % 1,726.64
B-1 313,800.00 270,340.43 7.500000 % 1,294.67
B-2 261,500.00 225,283.68 7.500000 % 1,078.89
B-3 314,089.78 261,749.24 7.500000 % 1,253.54
- -------------------------------------------------------------------------------
104,668,838.74 28,931,336.77 821,354.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 8,353.61 505,396.14 0.00 0.00 840,303.75
A-4 35,260.40 296,155.55 0.00 0.00 5,384,007.67
A-5 31,232.07 31,232.07 0.00 0.00 5,000,000.00
A-6 27,590.41 27,590.41 0.00 0.00 4,417,000.00
A-7 56,083.34 99,081.74 0.00 0.00 8,935,488.50
A-8 0.00 5,346.35 0.00 0.00 400,978.72
A-9 7,281.91 7,281.91 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,452.44 14,932.82 0.00 0.00 1,346,686.28
M-2 4,223.80 7,462.13 0.00 0.00 672,957.32
M-3 2,252.09 3,978.73 0.00 0.00 358,813.40
B-1 1,688.66 2,983.33 0.00 0.00 269,045.76
B-2 1,407.21 2,486.10 0.00 0.00 224,204.79
B-3 1,634.99 2,888.53 0.00 0.00 260,495.70
- -------------------------------------------------------------------------------
185,460.93 1,006,815.81 0.00 0.00 28,109,981.89
===============================================================================
Run: 02/28/00 13:01:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21(POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4226
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 228.684384 84.993593 1.428456 86.422049 0.000000 143.690792
A-4 806.414689 37.270736 5.037200 42.307936 0.000000 769.143953
A-5 1000.000000 0.000000 6.246414 6.246414 0.000000 1000.000000
A-6 1000.000000 0.000000 6.246414 6.246414 0.000000 1000.000000
A-7 859.185349 4.114679 5.366827 9.481506 0.000000 855.070670
A-8 437.261797 5.753410 0.000000 5.753410 0.000000 431.508387
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 861.505482 4.125791 5.381320 9.507111 0.000000 857.379691
M-2 861.505478 4.125787 5.381322 9.507109 0.000000 857.379692
M-3 861.505472 4.125783 5.381338 9.507121 0.000000 857.379689
B-1 861.505513 4.125781 5.381326 9.507107 0.000000 857.379732
B-2 861.505468 4.125774 5.381300 9.507074 0.000000 857.379694
B-3 833.358029 3.990993 5.205486 9.196479 0.000000 829.366993
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:01:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21 (POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4226
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,992.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 343.12
SUBSERVICER ADVANCES THIS MONTH 9,674.60
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 257,658.99
(B) TWO MONTHLY PAYMENTS: 1 656,913.15
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 28,109,981.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 139
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 682,786.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.96661030 % 8.37826900 % 2.65512020 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.69608110 % 8.46125412 % 2.72022150 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 153,239.00
SPECIAL HAZARD AMOUNT AVAILABLE 642,842.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.99927896
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 131.64
POOL TRADING FACTOR: 26.85611327
................................................................................
Run: 02/28/00 13:01:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22(POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4227
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947P21 21,520,000.00 0.00 7.500000 % 0.00
A-2 760947P39 24,275,000.00 0.00 8.000000 % 0.00
A-3 760947P47 13,325,000.00 0.00 8.000000 % 0.00
A-4 760947P54 3,200,000.00 0.00 7.250000 % 0.00
A-5 760947P62 36,000,000.00 0.00 0.000000 % 0.00
A-6 760947P70 0.00 0.00 0.000000 % 0.00
A-7 760947P88 34,877,000.00 9,932,031.10 8.000000 % 161,755.43
A-8 760947P96 25,540,000.00 0.00 7.500000 % 0.00
A-9 760947Q20 20,140,000.00 0.00 7.500000 % 0.00
A-10 760947Q38 16,200,000.00 15,417,914.71 8.000000 % 14,096.18
A-11 760947S51 5,000,000.00 4,758,615.66 8.000000 % 4,350.67
A-12 760947S69 575,632.40 218,713.22 0.000000 % 246.92
A-13 7609475D9 0.00 0.00 0.306221 % 0.00
R-I 760947Q46 100.00 0.00 8.000000 % 0.00
R-II 760947Q53 100.00 0.00 8.000000 % 0.00
M-1 760947Q61 4,235,400.00 4,063,503.70 8.000000 % 3,715.15
M-2 760947Q79 2,117,700.00 2,031,751.88 8.000000 % 1,857.58
M-3 760947Q87 2,435,400.00 2,336,557.79 8.000000 % 2,136.25
B-1 1,058,900.00 1,015,923.91 8.000000 % 928.83
B-2 423,500.00 406,311.97 8.000000 % 371.48
B-3 847,661.00 650,534.22 8.000000 % 594.75
- -------------------------------------------------------------------------------
211,771,393.40 40,831,858.16 190,053.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 66,188.35 227,943.78 0.00 0.00 9,770,275.67
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 102,746.99 116,843.17 0.00 0.00 15,403,818.53
A-11 31,712.03 36,062.70 0.00 0.00 4,754,264.99
A-12 0.00 246.92 0.00 0.00 218,466.30
A-13 10,415.68 10,415.68 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,079.71 30,794.86 0.00 0.00 4,059,788.55
M-2 13,539.86 15,397.44 0.00 0.00 2,029,894.30
M-3 15,571.12 17,707.37 0.00 0.00 2,334,421.54
B-1 6,770.25 7,699.08 0.00 0.00 1,014,995.08
B-2 2,707.72 3,079.20 0.00 0.00 405,940.49
B-3 4,335.24 4,929.99 0.00 0.00 649,939.47
- -------------------------------------------------------------------------------
281,066.95 471,120.19 0.00 0.00 40,641,804.92
===============================================================================
Run: 02/28/00 13:01:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22(POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4227
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 284.773091 4.637883 1.897765 6.535648 0.000000 280.135209
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 951.723130 0.870135 6.342407 7.212542 0.000000 950.852996
A-11 951.723132 0.870135 6.342406 7.212541 0.000000 950.852997
A-12 379.952935 0.428954 0.000000 0.428954 0.000000 379.523981
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 959.414388 0.877166 6.393661 7.270827 0.000000 958.537222
M-2 959.414402 0.877169 6.393663 7.270832 0.000000 958.537234
M-3 959.414384 0.877166 6.393660 7.270826 0.000000 958.537218
B-1 959.414402 0.877165 6.393663 7.270828 0.000000 958.537237
B-2 959.414333 0.877166 6.393672 7.270838 0.000000 958.537167
B-3 767.446208 0.701660 5.114356 5.816016 0.000000 766.744574
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:01:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22 (POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4227
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,555.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,430.26
SUBSERVICER ADVANCES THIS MONTH 13,274.82
MASTER SERVICER ADVANCES THIS MONTH 1,913.16
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,125,216.91
(B) TWO MONTHLY PAYMENTS: 3 404,523.42
(C) THREE OR MORE MONTHLY PAYMENTS: 1 88,431.84
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 77,736.35
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 40,641,804.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 192
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 256,736.90
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 152,711.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.13501600 % 20.76129100 % 5.10369270 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 74.03732650 % 20.72768276 % 5.12296880 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 430,182.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,316,358.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.55746663
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 309.28
POOL TRADING FACTOR: 19.19135737
................................................................................
Run: 02/28/00 13:01:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23(POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4230
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947S77 38,006,979.00 0.00 0.000000 % 0.00
A-2 760947S85 0.00 0.00 0.000000 % 0.00
A-3 760947S93 13,250,000.00 0.00 7.250000 % 0.00
A-4 760947T27 6,900,000.00 6,900,000.00 7.750000 % 0.00
A-5 760947T35 22,009,468.00 22,009,468.00 7.750000 % 0.00
A-6 760947T43 20,197,423.00 11,319,739.99 7.750000 % 698,145.73
A-7 760947T50 2,445,497.00 2,329,563.94 7.750000 % 2,171.39
A-8 760947T68 7,100,000.00 0.00 7.400000 % 0.00
A-9 760947T76 8,846,378.00 0.00 7.400000 % 0.00
A-10 760947T84 108,794,552.00 0.00 7.150000 % 0.00
A-11 760947T92 16,999,148.00 0.00 0.000000 % 0.00
A-12 760947U25 0.00 0.00 0.000000 % 0.00
A-13 760947U33 0.00 0.00 7.250000 % 0.00
A-14 760947U41 930,190.16 490,493.39 0.000000 % 780.57
A-15 7609475E7 0.00 0.00 0.384088 % 0.00
R-I 760947U58 100.00 0.00 7.750000 % 0.00
R-II 760947U66 100.00 0.00 7.750000 % 0.00
M-1 760947U74 5,195,400.00 4,950,192.19 7.750000 % 4,614.08
M-2 760947U82 3,247,100.00 3,093,846.29 7.750000 % 2,883.78
M-3 760947U90 2,987,300.00 2,853,237.93 7.750000 % 2,659.51
B-1 1,298,800.00 1,244,425.54 7.750000 % 0.00
B-2 519,500.00 498,136.72 7.750000 % 0.00
B-3 1,039,086.60 870,097.81 7.750000 % 0.00
- -------------------------------------------------------------------------------
259,767,021.76 56,559,201.80 711,255.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 44,543.93 44,543.93 0.00 0.00 6,900,000.00
A-5 142,085.26 142,085.26 0.00 0.00 22,009,468.00
A-6 73,076.19 771,221.92 0.00 0.00 10,621,594.26
A-7 15,038.83 17,210.22 0.00 0.00 2,327,392.55
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 780.57 0.00 0.00 489,712.82
A-15 18,095.55 18,095.55 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 31,956.67 36,570.75 0.00 0.00 4,945,578.11
M-2 19,972.77 22,856.55 0.00 0.00 3,090,962.51
M-3 24,737.65 27,397.16 0.00 0.00 2,850,578.42
B-1 10,716.57 10,716.57 0.00 0.00 1,244,425.54
B-2 0.00 0.00 0.00 0.00 498,136.72
B-3 0.00 0.00 0.00 0.00 867,662.56
- -------------------------------------------------------------------------------
380,223.42 1,091,478.48 0.00 0.00 55,845,511.49
===============================================================================
Run: 02/28/00 13:01:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23(POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4230
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 1000.000000 0.000000 6.455642 6.455642 0.000000 1000.000000
A-5 1000.000000 0.000000 6.455643 6.455643 0.000000 1000.000000
A-6 560.454667 34.566080 3.618095 38.184175 0.000000 525.888588
A-7 952.593252 0.887914 6.149601 7.037515 0.000000 951.705338
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 527.304428 0.839151 0.000000 0.839151 0.000000 526.465277
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 952.802901 0.888109 6.150955 7.039064 0.000000 951.914792
M-2 952.802898 0.888109 6.150956 7.039065 0.000000 951.914789
M-3 955.122663 0.890272 8.280939 9.171211 0.000000 954.232391
B-1 958.134848 0.000000 8.251132 8.251132 0.000000 958.134848
B-2 958.877228 0.000000 0.000000 0.000000 0.000000 958.877228
B-3 837.367944 0.000000 0.000000 0.000000 0.000000 835.024299
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:01:04 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23 (POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4230
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,645.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 20,592.47
MASTER SERVICER ADVANCES THIS MONTH 937.58
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,210,540.11
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 505,449.46
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 974,640.65
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 55,845,511.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 231
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 113,164.09
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 660,872.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.90467680 % 19.43557600 % 4.65974720 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 75.61710930 % 19.49506549 % 4.71535930 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 578,568.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,304,333.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.35837534
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 309.55
POOL TRADING FACTOR: 21.49830687
................................................................................
Run: 02/28/00 13:01:05 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S24(POOL # 4233)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4233
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947V24 35,025,125.00 0.00 7.250000 % 0.00
A-2 760947V32 30,033,957.00 0.00 7.250000 % 0.00
A-3 760947V40 25,641,602.00 24,893,201.30 7.250000 % 978,128.07
A-4 760947V57 13,627,408.00 11,826,305.72 7.250000 % 55,388.57
A-5 760947V65 8,189,491.00 0.00 7.250000 % 0.00
A-6 760947V73 17,267,161.00 0.00 7.250000 % 0.00
A-7 760947V81 348,675.05 155,490.10 0.000000 % 1,324.23
A-8 7609475F4 0.00 0.00 0.446929 % 0.00
R 760947V99 100.00 0.00 7.250000 % 0.00
M-1 760947W23 2,022,800.00 1,755,451.29 7.250000 % 8,221.67
M-2 760947W31 1,146,300.00 994,796.25 7.250000 % 4,659.13
M-3 760947W49 539,400.00 468,108.78 7.250000 % 2,192.39
B-1 337,100.00 292,546.30 7.250000 % 1,370.14
B-2 269,700.00 234,054.38 7.250000 % 1,096.20
B-3 404,569.62 338,962.22 7.250000 % 1,587.53
- -------------------------------------------------------------------------------
134,853,388.67 40,958,916.34 1,053,967.93
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 150,311.21 1,128,439.28 0.00 0.00 23,915,073.23
A-4 71,410.12 126,798.69 0.00 0.00 11,770,917.15
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 1,324.23 0.00 0.00 154,165.87
A-8 15,246.13 15,246.13 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,599.84 18,821.51 0.00 0.00 1,747,229.62
M-2 6,006.82 10,665.95 0.00 0.00 990,137.12
M-3 2,826.56 5,018.95 0.00 0.00 465,916.39
B-1 1,766.47 3,136.61 0.00 0.00 291,176.16
B-2 1,413.28 2,509.48 0.00 0.00 232,958.18
B-3 2,046.74 3,634.27 0.00 0.00 337,374.69
- -------------------------------------------------------------------------------
261,627.17 1,315,595.10 0.00 0.00 39,904,948.41
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 970.813029 38.146137 5.862005 44.008142 0.000000 932.666892
A-4 867.832365 4.064498 5.240184 9.304682 0.000000 863.767868
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 445.945587 3.797891 0.000000 3.797891 0.000000 442.147696
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 867.832356 4.064500 5.240182 9.304682 0.000000 863.767856
M-2 867.832374 4.064494 5.240181 9.304675 0.000000 863.767879
M-3 867.832369 4.064498 5.240193 9.304691 0.000000 863.767872
B-1 867.832394 4.064491 5.240196 9.304687 0.000000 863.767903
B-2 867.832332 4.064516 5.240193 9.304709 0.000000 863.767816
B-3 837.834091 3.923948 5.059055 8.983003 0.000000 833.910094
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:01:05 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S24 (POOL # 4233)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4233
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,463.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 37.73
SUBSERVICER ADVANCES THIS MONTH 2,851.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 230,544.21
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 25,060.05
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 39,904,948.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 191
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 861,623.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.99123460 % 7.88746600 % 2.12129960 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.77430910 % 8.02728298 % 2.16727560 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 209,406.00
SPECIAL HAZARD AMOUNT AVAILABLE 713,194.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.97662805
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 134.40
POOL TRADING FACTOR: 29.59135755
................................................................................
Run: 02/28/00 13:01:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25(POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4234
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947W56 25,623,000.00 0.00 7.250000 % 0.00
A-2 760947W64 38,194,000.00 0.00 0.600000 % 0.00
A-3 760947W72 0.00 0.00 2.581250 % 0.00
A-4 760947W80 41,309,000.00 0.00 6.750000 % 0.00
A-5 760947W98 25,013,000.00 0.00 7.250000 % 0.00
A-6 760947X22 7,805,000.00 0.00 6.750000 % 0.00
A-7 760947X30 39,464,000.00 15,627,755.08 0.000000 % 535,779.82
A-8 760947X48 12,000,000.00 12,000,000.00 7.750000 % 0.00
A-9 760947X55 10,690,000.00 10,690,000.00 7.650000 % 0.00
A-10 760947X63 763,154.95 229,213.59 0.000000 % 411.55
A-11 7609475G2 0.00 0.00 0.402340 % 0.00
R-I 760947X71 100.00 0.00 7.750000 % 0.00
R-II 760947X89 100.00 0.00 7.750000 % 0.00
M-1 760947X97 4,251,000.00 4,116,559.88 7.750000 % 4,204.09
M-2 760947Y21 3,188,300.00 3,087,468.29 7.750000 % 3,153.12
M-3 760947Y39 2,125,500.00 2,058,279.94 7.750000 % 2,102.05
B-1 850,200.00 823,311.98 7.750000 % 840.82
B-2 425,000.00 411,559.18 7.750000 % 420.31
B-3 850,222.04 470,494.77 7.750000 % 480.50
- -------------------------------------------------------------------------------
212,551,576.99 49,514,642.71 547,392.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 101,734.84 637,514.66 0.00 0.00 15,091,975.26
A-8 77,435.13 77,435.13 0.00 0.00 12,000,000.00
A-9 68,091.70 68,091.70 0.00 0.00 10,690,000.00
A-10 0.00 411.55 0.00 0.00 228,802.04
A-11 16,587.54 16,587.54 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 26,563.87 30,767.96 0.00 0.00 4,112,355.79
M-2 19,923.21 23,076.33 0.00 0.00 3,084,315.17
M-3 13,281.93 15,383.98 0.00 0.00 2,056,177.89
B-1 5,312.77 6,153.59 0.00 0.00 822,471.16
B-2 2,655.77 3,076.08 0.00 0.00 411,138.87
B-3 3,036.07 3,516.57 0.00 0.00 470,014.27
- -------------------------------------------------------------------------------
334,622.83 882,015.09 0.00 0.00 48,967,250.45
===============================================================================
Run: 02/28/00 13:01:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25(POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4234
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 396.000281 13.576420 2.577915 16.154335 0.000000 382.423861
A-8 1000.000000 0.000000 6.452928 6.452928 0.000000 1000.000000
A-9 1000.000000 0.000000 6.369663 6.369663 0.000000 1000.000000
A-10 300.350001 0.539274 0.000000 0.539274 0.000000 299.810727
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 968.374472 0.988965 6.248852 7.237817 0.000000 967.385507
M-2 968.374460 0.988966 6.248850 7.237816 0.000000 967.385494
M-3 968.374472 0.988967 6.248850 7.237817 0.000000 967.385505
B-1 968.374477 0.988967 6.248847 7.237814 0.000000 967.385509
B-2 968.374541 0.988965 6.248871 7.237836 0.000000 967.385577
B-3 553.378703 0.565111 3.570914 4.136025 0.000000 552.813557
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:01:06 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25 (POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4234
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,472.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 69.02
SUBSERVICER ADVANCES THIS MONTH 9,293.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 435,461.84
(B) TWO MONTHLY PAYMENTS: 3 385,021.08
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 413,981.97
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 48,967,250.45
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 241
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 496,776.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.74661960 % 18.79319800 % 3.46018280 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 77.51985650 % 18.89599429 % 3.49544220 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 497,129.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,898,695.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.42231326
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 309.25
POOL TRADING FACTOR: 23.03782035
................................................................................
Run: 02/28/00 13:01:06 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S1(POOL # 4235)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4235
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Y47 96,648,000.00 13,025,845.02 7.000000 % 326,766.02
A-2 760947Y54 15,536,000.00 15,536,000.00 7.000000 % 0.00
A-3 760947Y62 13,007,000.00 11,370,011.26 7.000000 % 53,705.58
A-4 760947Y70 163,098.92 93,836.27 0.000000 % 533.01
A-5 760947Y88 0.00 0.00 0.531331 % 0.00
R 760947Y96 100.00 0.00 7.000000 % 0.00
M-1 760947Z20 2,280,000.00 1,993,051.55 7.000000 % 9,414.06
M-2 760947Z38 1,107,000.00 967,678.96 7.000000 % 4,570.78
M-3 760947Z46 521,000.00 455,429.75 7.000000 % 2,151.20
B-1 325,500.00 284,534.34 7.000000 % 1,343.98
B-2 260,400.00 227,627.50 7.000000 % 1,075.19
B-3 390,721.16 341,547.05 7.000000 % 1,613.27
- -------------------------------------------------------------------------------
130,238,820.08 44,295,561.70 401,173.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 75,904.13 402,670.15 0.00 0.00 12,699,079.00
A-2 90,531.29 90,531.29 0.00 0.00 15,536,000.00
A-3 66,255.27 119,960.85 0.00 0.00 11,316,305.68
A-4 0.00 533.01 0.00 0.00 93,303.26
A-5 19,592.36 19,592.36 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,613.89 21,027.95 0.00 0.00 1,983,637.49
M-2 5,638.85 10,209.63 0.00 0.00 963,108.18
M-3 2,653.87 4,805.07 0.00 0.00 453,278.55
B-1 1,658.03 3,002.01 0.00 0.00 283,190.36
B-2 1,326.43 2,401.62 0.00 0.00 226,552.31
B-3 1,990.26 3,603.53 0.00 0.00 339,933.78
- -------------------------------------------------------------------------------
277,164.38 678,337.47 0.00 0.00 43,894,388.61
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 134.776147 3.380991 0.785367 4.166358 0.000000 131.395156
A-2 1000.000000 0.000000 5.827194 5.827194 0.000000 1000.000000
A-3 874.145557 4.128975 5.093816 9.222791 0.000000 870.016582
A-4 575.333485 3.268017 0.000000 3.268017 0.000000 572.065468
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 874.145417 4.128974 5.093811 9.222785 0.000000 870.016443
M-2 874.145402 4.128979 5.093812 9.222791 0.000000 870.016423
M-3 874.145393 4.128983 5.093800 9.222783 0.000000 870.016411
B-1 874.145438 4.128971 5.093794 9.222765 0.000000 870.016467
B-2 874.145545 4.128994 5.093817 9.222811 0.000000 870.016552
B-3 874.145260 4.128980 5.093812 9.222792 0.000000 870.016305
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:01:06 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S1 (POOL # 4235)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4235
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,672.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,027.77
SUBSERVICER ADVANCES THIS MONTH 9,843.22
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 350,343.21
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 571,309.80
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 43,894,388.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 217
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 191,933.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.34003970 % 7.72856800 % 1.93139270 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.29772750 % 7.74591999 % 1.93985250 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 705,238.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,110,388.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.83662028
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 135.43
POOL TRADING FACTOR: 33.70299929
................................................................................
Run: 02/28/00 13:01:06 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2(POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4236
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Z53 54,550,000.00 0.00 7.350000 % 0.00
A-2 760947Z61 6,820,000.00 0.00 7.500000 % 0.00
A-3 760947Z79 33,956,396.00 30,716,940.32 7.500000 % 980,390.35
A-4 760947Z87 23,875,000.00 23,875,000.00 7.500000 % 0.00
A-5 760947Z95 41,092,200.00 39,713,532.71 7.500000 % 38,094.57
A-6 7609472A8 9,750,000.00 9,750,000.00 7.500000 % 0.00
A-7 7609472B6 25,963,473.00 0.00 0.600000 % 0.00
A-8 7609472C4 0.00 0.00 2.581250 % 0.00
A-9 7609472D2 156,744,610.00 0.00 7.350000 % 0.00
A-10 7609472E0 36,000,000.00 0.00 7.150000 % 0.00
A-11 7609472F7 6,260,870.00 0.00 0.550000 % 0.00
A-12 7609472G5 0.00 0.00 2.131250 % 0.00
A-13 7609472H3 6,079,451.00 0.00 7.350000 % 0.00
A-14 7609472J9 486,810.08 347,332.33 0.000000 % 699.44
A-15 7609472K6 0.00 0.00 0.389326 % 0.00
R-I 7609472P5 100.00 0.00 7.500000 % 0.00
R-II 7609472Q3 100.00 0.00 7.500000 % 0.00
M-1 7609472L4 8,476,700.00 8,192,301.77 7.500000 % 7,858.33
M-2 7609472M2 5,297,900.00 5,120,152.37 7.500000 % 4,911.42
M-3 7609472N0 4,238,400.00 4,096,199.21 7.500000 % 3,929.21
B-1 7609472R1 1,695,400.00 1,638,518.31 7.500000 % 1,571.72
B-2 847,700.00 819,259.19 7.500000 % 785.86
B-3 1,695,338.32 1,509,985.58 7.500000 % 1,448.44
- -------------------------------------------------------------------------------
423,830,448.40 125,779,221.79 1,039,689.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 191,627.31 1,172,017.66 0.00 0.00 29,736,549.97
A-4 149,218.75 149,218.75 0.00 0.00 23,875,000.00
A-5 247,752.45 285,847.02 0.00 0.00 39,675,438.14
A-6 60,825.27 60,825.27 0.00 0.00 9,750,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 699.44 0.00 0.00 346,632.89
A-15 40,732.45 40,732.45 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 51,107.59 58,965.92 0.00 0.00 8,184,443.44
M-2 31,942.01 36,853.43 0.00 0.00 5,115,240.95
M-3 25,554.10 29,483.31 0.00 0.00 4,092,270.00
B-1 10,221.88 11,793.60 0.00 0.00 1,636,946.59
B-2 5,110.94 5,896.80 0.00 0.00 818,473.33
B-3 9,420.03 10,868.47 0.00 0.00 1,508,537.14
- -------------------------------------------------------------------------------
823,512.78 1,863,202.12 0.00 0.00 124,739,532.45
===============================================================================
Run: 02/28/00 13:01:06
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2(POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4236
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 904.599543 28.872038 5.643335 34.515373 0.000000 875.727506
A-4 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-5 966.449416 0.927051 6.029184 6.956235 0.000000 965.522365
A-6 1000.000000 0.000000 6.238489 6.238489 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 713.486315 1.436782 0.000000 1.436782 0.000000 712.049533
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 966.449417 0.927051 6.029185 6.956236 0.000000 965.522366
M-2 966.449418 0.927050 6.029183 6.956233 0.000000 965.522367
M-3 966.449417 0.927050 6.029186 6.956236 0.000000 965.522367
B-1 966.449398 0.927050 6.029185 6.956235 0.000000 965.522349
B-2 966.449440 0.927050 6.029185 6.956235 0.000000 965.522390
B-3 890.669173 0.854360 5.556431 6.410791 0.000000 889.814807
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:01:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2 (POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4236
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,365.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,397.94
SUBSERVICER ADVANCES THIS MONTH 40,669.52
MASTER SERVICER ADVANCES THIS MONTH 750.74
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,648,207.72
(B) TWO MONTHLY PAYMENTS: 5 1,208,970.67
(C) THREE OR MORE MONTHLY PAYMENTS: 3 532,166.40
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,002,439.80
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 124,739,532.45
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 566
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 98,737.89
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 919,006.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.95774980 % 13.87896900 % 3.16328100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.83188870 % 13.94261630 % 3.18664250 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3868 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,252,723.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,511,945.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.15926401
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 311.19
POOL TRADING FACTOR: 29.43147028
................................................................................
Run: 02/28/00 13:01:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3(POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4238
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609472S9 92,500,000.00 0.00 7.250000 % 0.00
A-2 7609472T7 11,073,000.00 0.00 7.000000 % 0.00
A-3 7609472U4 7,931,000.00 7,828,684.14 7.300000 % 69,798.55
A-4 7609472V2 3,750,000.00 4,656,784.61 7.500000 % 0.00
A-5 7609472W0 18,000,000.00 18,000,000.00 7.500000 % 0.00
A-6 7609472X8 19,875,000.00 0.00 6.750000 % 0.00
A-7 7609472Y6 16,143,000.00 11,487,047.58 7.000000 % 165,405.29
A-8 7609472Z3 5,573,000.00 5,573,000.00 7.300000 % 0.00
A-9 7609473A7 15,189,000.00 0.00 7.500000 % 0.00
A-10 45,347,855.00 9,369,855.48 0.000000 % 285,874.59
A-11 7609473C3 3,300,000.00 0.00 7.500000 % 0.00
A-12 7609473D1 6,000,000.00 6,000,000.00 7.500000 % 0.00
A-13 7609473E9 112,677.89 76,266.64 0.000000 % 137.74
A-14 7609473F6 0.00 0.00 0.377105 % 0.00
R-I 7609473G4 100.00 0.00 7.500000 % 0.00
R-II 7609473H2 100.00 0.00 7.500000 % 0.00
M-1 7609473J8 4,509,400.00 4,346,592.17 7.500000 % 4,132.70
M-2 7609473K5 3,221,000.00 3,104,708.69 7.500000 % 2,951.93
M-3 7609473L3 2,576,700.00 2,483,670.57 7.500000 % 2,361.45
B-1 1,159,500.00 1,117,637.29 7.500000 % 1,062.64
B-2 515,300.00 496,695.57 7.500000 % 472.25
B-3 902,034.34 668,733.90 7.500000 % 0.00
- -------------------------------------------------------------------------------
257,678,667.23 75,209,676.64 532,197.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 47,609.38 117,407.93 0.00 0.00 7,758,885.59
A-4 0.00 0.00 29,095.66 0.00 4,685,880.27
A-5 112,464.28 112,464.28 0.00 0.00 18,000,000.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 66,986.50 232,391.79 0.00 0.00 11,321,642.29
A-8 33,891.65 33,891.65 0.00 0.00 5,573,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 24,857.77 310,732.36 40,702.89 0.00 9,124,683.78
A-11 0.00 0.00 0.00 0.00 0.00
A-12 37,488.09 37,488.09 0.00 0.00 6,000,000.00
A-13 0.00 137.74 0.00 0.00 76,128.90
A-14 23,627.44 23,627.44 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,157.57 31,290.27 0.00 0.00 4,342,459.47
M-2 19,398.27 22,350.20 0.00 0.00 3,101,756.76
M-3 15,518.01 17,879.46 0.00 0.00 2,481,309.12
B-1 6,983.01 8,045.65 0.00 0.00 1,116,574.65
B-2 3,103.36 3,575.61 0.00 0.00 496,223.32
B-3 4,062.81 4,062.81 0.00 0.00 668,098.07
- -------------------------------------------------------------------------------
423,148.14 955,345.28 69,798.55 0.00 74,746,642.22
===============================================================================
Run: 02/28/00 13:01:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3(POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4238
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 987.099249 8.800725 6.002948 14.803673 0.000000 978.298524
A-4 1241.809229 0.000000 0.000000 0.000000 7.758843 1249.568072
A-5 1000.000000 0.000000 6.248016 6.248016 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 711.580721 10.246255 4.149569 14.395824 0.000000 701.334466
A-8 1000.000000 0.000000 6.081401 6.081401 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 206.621801 6.304038 0.548158 6.852196 0.897570 201.215334
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1000.000000 0.000000 6.248015 6.248015 0.000000 1000.000000
A-13 676.855415 1.222423 0.000000 1.222423 0.000000 675.632992
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 963.895900 0.916463 6.022435 6.938898 0.000000 962.979436
M-2 963.895899 0.916464 6.022437 6.938901 0.000000 962.979435
M-3 963.895902 0.916463 6.022436 6.938899 0.000000 962.979439
B-1 963.895895 0.916464 6.022432 6.938896 0.000000 962.979431
B-2 963.895925 0.916456 6.022434 6.938890 0.000000 962.979468
B-3 741.361909 0.000000 4.504052 4.504052 0.000000 740.657028
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:01:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3 (POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4238
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,505.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 159.98
SUBSERVICER ADVANCES THIS MONTH 35,898.03
MASTER SERVICER ADVANCES THIS MONTH 3,730.79
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,030,636.14
(B) TWO MONTHLY PAYMENTS: 3 454,705.43
(C) THREE OR MORE MONTHLY PAYMENTS: 1 319,797.53
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,985,550.30
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 74,746,642.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 354
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 487,238.07
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 391,518.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.73820890 % 13.22310700 % 3.03868380 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 83.65295640 % 13.27889127 % 3.05461410 %
BANKRUPTCY AMOUNT AVAILABLE 117,909.00
FRAUD AMOUNT AVAILABLE 1,187,033.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,165,218.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.14767963
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 313.20
POOL TRADING FACTOR: 29.00769514
................................................................................
Run: 02/28/00 13:01:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4(POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4239
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609474K4 73,713,000.00 0.00 6.750000 % 0.00
A-2 7609474L2 17,686,000.00 4,086,194.01 6.268750 % 117,998.21
A-3 7609474M0 32,407,000.00 24,518,088.28 6.750000 % 708,015.93
A-4 7609474N8 6,211,000.00 6,211,000.00 7.000000 % 0.00
A-5 7609474P3 45,000,000.00 39,492,086.95 7.000000 % 187,588.84
A-6 7609474Q1 0.00 0.00 2.231250 % 0.00
A-7 7609474R9 1,021,562.20 754,714.65 0.000000 % 3,875.18
A-8 7609474S7 0.00 0.00 0.294179 % 0.00
R-I 7609474T5 100.00 0.00 7.000000 % 0.00
R-II 7609474U2 100.00 0.00 7.000000 % 0.00
M-1 7609474V0 2,269,200.00 1,991,453.58 7.000000 % 9,459.48
M-2 7609474W8 907,500.00 796,423.46 7.000000 % 3,783.04
M-3 7609474X6 907,500.00 796,423.46 7.000000 % 3,783.04
B-1 BC0073306 544,500.00 477,854.11 7.000000 % 2,269.82
B-2 BC0073314 363,000.00 318,569.40 7.000000 % 1,513.22
B-3 BC0073322 453,585.73 398,067.60 7.000000 % 1,890.83
- -------------------------------------------------------------------------------
181,484,047.93 79,840,875.50 1,040,177.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 21,331.16 139,329.37 0.00 0.00 3,968,195.80
A-3 137,817.63 845,833.56 0.00 0.00 23,810,072.35
A-4 36,205.45 36,205.45 0.00 0.00 6,211,000.00
A-5 230,209.12 417,797.96 0.00 0.00 39,304,498.11
A-6 7,592.45 7,592.45 0.00 0.00 0.00
A-7 0.00 3,875.18 0.00 0.00 750,839.47
A-8 19,559.23 19,559.23 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 11,608.67 21,068.15 0.00 0.00 1,981,994.10
M-2 4,642.55 8,425.59 0.00 0.00 792,640.42
M-3 4,642.55 8,425.59 0.00 0.00 792,640.42
B-1 2,785.53 5,055.35 0.00 0.00 475,584.29
B-2 1,857.02 3,370.24 0.00 0.00 317,056.18
B-3 2,320.43 4,211.26 0.00 0.00 396,176.77
- -------------------------------------------------------------------------------
480,571.79 1,520,749.38 0.00 0.00 78,800,697.91
===============================================================================
Run: 02/28/00 13:01:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4(POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4239
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 231.041163 6.671843 1.206104 7.877947 0.000000 224.369320
A-3 756.567664 21.847623 4.252712 26.100335 0.000000 734.720040
A-4 1000.000000 0.000000 5.829246 5.829246 0.000000 1000.000000
A-5 877.601932 4.168641 5.115758 9.284399 0.000000 873.433291
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 738.784824 3.793386 0.000000 3.793386 0.000000 734.991438
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 877.601613 4.168641 5.115754 9.284395 0.000000 873.432972
M-2 877.601609 4.168639 5.115758 9.284397 0.000000 873.432970
M-3 877.601609 4.168639 5.115758 9.284397 0.000000 873.432970
B-1 877.601671 4.168632 5.115758 9.284390 0.000000 873.433040
B-2 877.601653 4.168650 5.115758 9.284408 0.000000 873.433003
B-3 877.601683 4.168650 5.115747 9.284397 0.000000 873.433055
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:01:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4 (POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4239
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,554.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,360.10
SUBSERVICER ADVANCES THIS MONTH 14,541.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 867,328.84
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 268,119.83
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 273,448.91
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 78,800,697.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 357
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 660,879.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.95748690 % 4.53214600 % 1.51036680 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.90634110 % 4.52695856 % 1.52315110 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 969,589.00
SPECIAL HAZARD AMOUNT AVAILABLE 907,420.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53917089
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 137.21
POOL TRADING FACTOR: 43.42017869
................................................................................
Run: 02/28/00 13:01:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5(POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4243
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609475J6 101,437,000.00 0.00 7.500000 % 0.00
A-2 7609475K3 35,986,000.00 0.00 7.500000 % 0.00
A-3 7609475L1 29,287,000.00 2,816,289.29 7.500000 % 1,300,726.22
A-4 7609475M9 16,236,000.00 16,236,000.00 7.625000 % 0.00
A-5 7609475N7 125,000,000.00 120,752,362.30 7.500000 % 228,674.96
A-6 7609475P2 132,774,000.00 0.00 7.500000 % 0.00
A-7 7609475Q0 2,212,000.00 0.00 7.500000 % 0.00
A-8 7609475R8 28,000,000.00 0.00 7.500000 % 0.00
A-9 7609475S6 4,059,000.00 4,059,000.00 7.000000 % 0.00
A-10 7609475T4 1,271,532.92 844,991.30 0.000000 % 7,613.59
A-11 7609475U1 0.00 0.00 0.324264 % 0.00
R 7609475V9 100.00 0.00 7.500000 % 0.00
M-1 7609475X5 10,026,600.00 9,722,443.60 7.500000 % 9,052.13
M-2 7609475Y3 5,013,300.00 4,861,221.76 7.500000 % 4,526.07
M-3 7609475Z0 5,013,300.00 4,861,221.76 7.500000 % 4,526.07
B-1 2,256,000.00 2,187,564.32 7.500000 % 2,036.74
B-2 1,002,700.00 972,283.17 7.500000 % 905.25
B-3 1,755,253.88 1,393,263.44 7.500000 % 1,297.15
- -------------------------------------------------------------------------------
501,329,786.80 168,706,640.94 1,559,358.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 17,596.47 1,318,322.69 0.00 0.00 1,515,563.07
A-4 103,166.25 103,166.25 0.00 0.00 16,236,000.00
A-5 754,473.48 983,148.44 0.00 0.00 120,523,687.34
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 23,670.32 23,670.32 0.00 0.00 4,059,000.00
A-10 0.00 7,613.59 0.00 0.00 837,377.71
A-11 45,574.09 45,574.09 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 60,746.85 69,798.98 0.00 0.00 9,713,391.47
M-2 30,373.43 34,899.50 0.00 0.00 4,856,695.69
M-3 30,373.43 34,899.50 0.00 0.00 4,856,695.69
B-1 13,668.14 15,704.88 0.00 0.00 2,185,527.58
B-2 6,074.93 6,980.18 0.00 0.00 971,377.92
B-3 8,705.26 10,002.41 0.00 0.00 1,321,844.47
- -------------------------------------------------------------------------------
1,094,422.65 2,653,780.83 0.00 0.00 167,077,160.94
===============================================================================
Run: 02/28/00 13:01:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5(POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4243
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 96.161754 44.413092 0.600829 45.013921 0.000000 51.748662
A-4 1000.000000 0.000000 6.354167 6.354167 0.000000 1000.000000
A-5 966.018898 1.829400 6.035788 7.865188 0.000000 964.189499
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 1000.000000 0.000000 5.831564 5.831564 0.000000 1000.000000
A-10 664.545358 5.987725 0.000000 5.987725 0.000000 658.557633
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 969.665051 0.902812 6.058569 6.961381 0.000000 968.762239
M-2 969.665043 0.902813 6.058570 6.961383 0.000000 968.762231
M-3 969.665043 0.902813 6.058570 6.961383 0.000000 968.762231
B-1 969.665035 0.902810 6.058573 6.961383 0.000000 968.762225
B-2 969.665074 0.902812 6.058572 6.961384 0.000000 968.762262
B-3 793.767475 0.739010 4.959545 5.698555 0.000000 753.078791
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:01:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5 (POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4243
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,922.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,962.04
SUBSERVICER ADVANCES THIS MONTH 48,321.25
MASTER SERVICER ADVANCES THIS MONTH 1,708.34
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 4,632,599.16
(B) TWO MONTHLY PAYMENTS: 1 244,595.07
(C) THREE OR MORE MONTHLY PAYMENTS: 3 938,178.81
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 626,243.48
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 167,077,160.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 743
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 228,601.05
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,240,604.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.70370420 % 11.58387700 % 2.71241880 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.61984840 % 11.62743175 % 2.69415050 %
BANKRUPTCY AMOUNT AVAILABLE 110,255.00
FRAUD AMOUNT AVAILABLE 2,073,738.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,073,738.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08086978
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 316.49
POOL TRADING FACTOR: 33.32679712
................................................................................
Run: 02/28/00 13:01:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6(POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4245
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609476A4 80,000,000.00 27,461,466.04 7.000000 % 2,118,663.59
A-2 7609476B2 16,000,000.00 16,000,000.00 7.000000 % 0.00
A-3 7609476C0 23,427,000.00 23,427,000.00 7.000000 % 0.00
A-4 7609476D8 40,715,000.00 0.00 7.000000 % 0.00
A-5 7609476E6 20,955,000.00 18,768,888.39 7.000000 % 0.00
A-6 7609476F3 36,169,000.00 0.00 7.000000 % 0.00
A-7 7609476G1 38,393,000.00 0.00 7.000000 % 0.00
A-8 7609476H9 64,000,000.00 56,893,550.67 7.000000 % 256,086.96
A-9 7609476J5 986,993.86 680,328.93 0.000000 % 22,470.74
A-10 7609476L0 0.00 0.00 0.321187 % 0.00
R 7609476M8 100.00 0.00 7.000000 % 0.00
M-1 7609476N6 3,297,200.00 2,931,084.18 7.000000 % 13,193.28
M-2 7609476P1 2,472,800.00 2,198,224.24 7.000000 % 9,894.56
M-3 7609476Q9 824,300.00 732,771.04 7.000000 % 3,298.32
B-1 1,154,000.00 1,025,861.71 7.000000 % 4,617.57
B-2 659,400.00 586,181.28 7.000000 % 2,638.50
B-3 659,493.00 586,263.88 7.000000 % 2,638.85
- -------------------------------------------------------------------------------
329,713,286.86 151,291,620.36 2,433,502.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 160,081.06 2,278,744.65 0.00 0.00 25,342,802.45
A-2 93,268.76 93,268.76 0.00 0.00 16,000,000.00
A-3 136,562.95 136,562.95 0.00 0.00 23,427,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 109,409.43 109,409.43 0.00 0.00 18,768,888.39
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 331,649.44 587,736.40 0.00 0.00 56,637,463.71
A-9 0.00 22,470.74 0.00 0.00 657,858.19
A-10 40,466.09 40,466.09 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 17,086.16 30,279.44 0.00 0.00 2,917,890.90
M-2 12,814.10 22,708.66 0.00 0.00 2,188,329.68
M-3 4,271.54 7,569.86 0.00 0.00 729,472.72
B-1 5,980.05 10,597.62 0.00 0.00 1,021,244.14
B-2 3,417.02 6,055.52 0.00 0.00 583,542.78
B-3 3,417.50 6,056.35 0.00 0.00 583,625.03
- -------------------------------------------------------------------------------
918,424.10 3,351,926.47 0.00 0.00 148,858,117.99
===============================================================================
Run: 02/28/00 13:01:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6(POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4245
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 343.268326 26.483295 2.001013 28.484308 0.000000 316.785031
A-2 1000.000000 0.000000 5.829298 5.829298 0.000000 1000.000000
A-3 1000.000000 0.000000 5.829297 5.829297 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 895.675895 0.000000 5.221161 5.221161 0.000000 895.675896
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 888.961729 4.001359 5.182023 9.183382 0.000000 884.960371
A-9 689.293984 22.766848 0.000000 22.766848 0.000000 666.527136
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 888.961598 4.001359 5.182021 9.183380 0.000000 884.960239
M-2 888.961598 4.001359 5.182020 9.183379 0.000000 884.960239
M-3 888.961592 4.001359 5.182021 9.183380 0.000000 884.960233
B-1 888.961620 4.001360 5.182019 9.183379 0.000000 884.960260
B-2 888.961601 4.001365 5.182014 9.183379 0.000000 884.960237
B-3 888.961490 4.001346 5.182011 9.183357 0.000000 884.960158
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:01:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6 (POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4245
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,388.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,406.83
SUBSERVICER ADVANCES THIS MONTH 17,105.80
MASTER SERVICER ADVANCES THIS MONTH 6,432.72
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,118,333.63
(B) TWO MONTHLY PAYMENTS: 1 121,487.61
(C) THREE OR MORE MONTHLY PAYMENTS: 2 308,709.31
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 148,858,117.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 659
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 613,719.86
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,752,499.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.64821910 % 3.89219100 % 1.45958970 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.58563350 % 3.92030571 % 1.47665860 %
BANKRUPTCY AMOUNT AVAILABLE 177,632.00
FRAUD AMOUNT AVAILABLE 1,758,339.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,213,844.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.61443062
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 139.53
POOL TRADING FACTOR: 45.14774622
................................................................................
Run: 02/28/00 13:01:11 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S7(POOL # 4246)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4246
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609476R7 134,700,000.00 0.00 7.500000 % 0.00
A-2 7609476S5 72,764,000.00 35,881,950.44 7.500000 % 773,980.48
A-3 7609476T3 11,931,000.00 11,931,000.00 7.500000 % 0.00
A-4 7609476U0 19,418,000.00 16,798,727.26 7.500000 % 90,951.34
A-5 7609476V8 11,938,000.00 14,557,272.74 7.500000 % 0.00
A-6 7609476W6 549,825.51 404,260.09 0.000000 % 2,125.94
A-7 7609476X4 0.00 0.00 0.272482 % 0.00
R 7609476Y2 100.00 0.00 7.500000 % 0.00
M-1 7609476Z9 5,276,800.00 5,134,385.09 7.500000 % 5,052.45
M-2 7609477A3 2,374,500.00 2,310,414.92 7.500000 % 2,273.54
M-3 7609477B1 2,242,600.00 2,182,074.74 7.500000 % 2,147.25
B-1 1,187,300.00 1,155,256.10 7.500000 % 1,136.82
B-2 527,700.00 513,457.95 7.500000 % 505.26
B-3 923,562.67 898,064.84 7.500000 % 883.73
- -------------------------------------------------------------------------------
263,833,388.18 91,766,864.17 879,056.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 224,184.27 998,164.75 0.00 0.00 35,107,969.96
A-3 74,542.84 74,542.84 0.00 0.00 11,931,000.00
A-4 104,955.57 195,906.91 0.00 0.00 16,707,775.92
A-5 0.00 0.00 90,951.34 0.00 14,648,224.08
A-6 0.00 2,125.94 0.00 0.00 402,134.15
A-7 20,830.10 20,830.10 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 32,078.76 37,131.21 0.00 0.00 5,129,332.64
M-2 14,435.07 16,708.61 0.00 0.00 2,308,141.38
M-3 13,633.23 15,780.48 0.00 0.00 2,179,927.49
B-1 7,217.84 8,354.66 0.00 0.00 1,154,119.28
B-2 3,208.00 3,713.26 0.00 0.00 512,952.69
B-3 5,610.96 6,494.69 0.00 0.00 862,845.20
- -------------------------------------------------------------------------------
500,696.64 1,379,753.45 90,951.34 0.00 90,944,422.79
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 493.127789 10.636860 3.080978 13.717838 0.000000 482.490929
A-3 1000.000000 0.000000 6.247828 6.247828 0.000000 1000.000000
A-4 865.111096 4.683868 5.405066 10.088934 0.000000 860.427228
A-5 1219.406328 0.000000 0.000000 0.000000 7.618641 1227.024969
A-6 735.251607 3.866572 0.000000 3.866572 0.000000 731.385035
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 973.011122 0.957484 6.079207 7.036691 0.000000 972.053639
M-2 973.011127 0.957482 6.079204 7.036686 0.000000 972.053645
M-3 973.011121 0.957482 6.079207 7.036689 0.000000 972.053639
B-1 973.011118 0.957483 6.079205 7.036688 0.000000 972.053634
B-2 973.011086 0.957476 6.079212 7.036688 0.000000 972.053610
B-3 972.391879 0.956871 6.075343 7.032214 0.000000 934.257336
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:01:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S7 (POOL # 4246)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4246
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,987.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,906.87
SUBSERVICER ADVANCES THIS MONTH 15,472.63
MASTER SERVICER ADVANCES THIS MONTH 2,129.57
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,711,327.54
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 348,515.42
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 90,944,422.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 407
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 280,561.68
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 551,003.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.65356160 % 10.53699700 % 2.80944150 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.58381750 % 10.57503167 % 2.79418290 %
BANKRUPTCY AMOUNT AVAILABLE 101,618.00
FRAUD AMOUNT AVAILABLE 1,063,279.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,913,247.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.04473296
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 314.89
POOL TRADING FACTOR: 34.47039945
................................................................................
Run: 02/28/00 13:01:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8(POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4250
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609477C9 268,034,000.00 0.00 7.500000 % 0.00
A-2 7609477D7 55,974,000.00 0.00 7.500000 % 0.00
A-3 7609477E5 25,328,000.00 0.00 7.500000 % 0.00
A-4 7609477F2 27,439,000.00 0.00 7.500000 % 0.00
A-5 7609477G0 12,727,000.00 0.00 7.500000 % 0.00
A-6 7609477H8 31,345,000.00 0.00 7.500000 % 0.00
A-7 7609477J4 19,940,000.00 9,040,021.80 7.500000 % 1,780,628.32
A-8 7609477K1 13,303,000.00 16,111,983.71 7.500000 % 0.00
A-9 7609477L9 120,899,000.00 120,899,000.00 7.500000 % 0.00
A-10 7609477M7 788,733.59 477,162.32 0.000000 % 6,706.80
A-11 7609477N5 0.00 0.00 0.406496 % 0.00
R 7609477P0 100.00 0.00 7.500000 % 0.00
M-1 7609477Q8 12,089,800.00 11,766,918.11 7.500000 % 28,135.32
M-2 7609477R6 5,440,400.00 5,295,103.39 7.500000 % 12,660.87
M-3 7609477S4 5,138,200.00 5,000,974.29 7.500000 % 11,957.59
B-1 2,720,200.00 2,647,551.72 7.500000 % 6,330.44
B-2 1,209,000.00 1,176,711.26 7.500000 % 2,813.58
B-3 2,116,219.73 1,997,745.09 7.500000 % 4,776.72
- -------------------------------------------------------------------------------
604,491,653.32 174,413,171.69 1,854,009.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 56,483.41 1,837,111.73 0.00 0.00 7,259,393.48
A-8 0.00 0.00 100,670.08 0.00 16,212,653.79
A-9 755,394.99 755,394.99 0.00 0.00 120,899,000.00
A-10 0.00 6,706.80 0.00 0.00 470,455.52
A-11 59,064.42 59,064.42 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 73,521.46 101,656.78 0.00 0.00 11,738,782.79
M-2 33,084.60 45,745.47 0.00 0.00 5,282,442.52
M-3 31,246.83 43,204.42 0.00 0.00 4,989,016.70
B-1 16,542.30 22,872.74 0.00 0.00 2,641,221.28
B-2 7,352.27 10,165.85 0.00 0.00 1,173,897.68
B-3 12,482.21 17,258.93 0.00 0.00 1,992,968.37
- -------------------------------------------------------------------------------
1,045,172.49 2,899,182.13 100,670.08 0.00 172,659,832.13
===============================================================================
Run: 02/28/00 13:01:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8(POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4250
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 453.361174 89.299314 2.832669 92.131983 0.000000 364.061860
A-8 1211.154154 0.000000 0.000000 0.000000 7.567472 1218.721626
A-9 1000.000000 0.000000 6.248149 6.248149 0.000000 1000.000000
A-10 604.972739 8.503251 0.000000 8.503251 0.000000 596.469487
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 973.293033 2.327195 6.081280 8.408475 0.000000 970.965838
M-2 973.293028 2.327195 6.081281 8.408476 0.000000 970.965833
M-3 973.293038 2.327194 6.081279 8.408473 0.000000 970.965844
B-1 973.293037 2.327197 6.081281 8.408478 0.000000 970.965841
B-2 973.293019 2.327196 6.081282 8.408478 0.000000 970.965823
B-3 944.015908 2.257190 5.898353 8.155543 0.000000 941.758713
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:01:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8 (POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4250
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,434.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,695.59
SUBSERVICER ADVANCES THIS MONTH 44,446.75
MASTER SERVICER ADVANCES THIS MONTH 652.48
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 2,382,313.43
(B) TWO MONTHLY PAYMENTS: 6 941,650.29
(C) THREE OR MORE MONTHLY PAYMENTS: 6 1,813,750.69
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 517,565.02
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 172,659,832.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 812
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 94,073.80
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,336,975.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 252,569.38
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.96823980 % 12.68454800 % 3.34721260 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 83.84434050 % 12.74774899 % 3.37308110 %
BANKRUPTCY AMOUNT AVAILABLE 139,446.00
FRAUD AMOUNT AVAILABLE 2,002,870.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,132,276.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.18178349
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 316.93
POOL TRADING FACTOR: 28.56281492
................................................................................
Run: 02/28/00 13:01:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9(POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4253
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972AN9 48,785,000.00 0.00 7.150000 % 0.00
A-2 760972AP4 30,000,000.00 0.00 7.125000 % 0.00
A-3 760972AQ2 100,000,000.00 0.00 7.250000 % 0.00
A-4 760972AR0 45,330,000.00 0.00 7.150000 % 0.00
A-5 760972AS8 120,578,098.00 0.00 7.500000 % 0.00
A-6 760972AT6 25,500,000.00 0.00 9.500000 % 0.00
A-7 760972AU3 16,750,000.00 0.00 7.500000 % 0.00
A-8 760972AV1 20,000,000.00 0.00 7.150000 % 0.00
A-9 760972AW9 16,000,000.00 0.00 7.150000 % 0.00
A-10 760972AX7 15,599,287.00 0.00 7.150000 % 0.00
A-11 760972AY5 57,643,000.00 0.00 7.500000 % 0.00
A-12 760972AZ2 18,200,000.00 0.00 7.500000 % 0.00
A-13 760972BA6 4,241,000.00 0.00 7.500000 % 0.00
A-14 760972BB4 52,672,000.00 4,542,070.97 7.500000 % 739,416.46
A-15 760972BC2 3,137,000.00 2,832,025.90 7.500000 % 11,278.00
A-16 760972BD0 1,500,000.00 1,804,974.10 7.500000 % 0.00
A-17 760972BE8 15,988,294.00 15,988,294.00 7.500000 % 0.00
A-18 760972BF5 25,000,000.00 25,000,000.00 7.500000 % 0.00
A-19 760972BG3 34,720,000.00 34,720,000.00 7.100000 % 0.00
A-20 760972BH1 97,780,000.00 97,780,000.00 7.500000 % 0.00
A-21 760972BJ7 0.00 0.00 7.500000 % 0.00
A-22 760972BK4 0.00 0.00 7.500000 % 0.00
A-23 760972BL2 1,859,236.82 1,243,157.50 0.000000 % 1,599.94
A-24 760972BM0 0.00 0.00 0.352459 % 0.00
R-I 760972BN8 100.00 0.00 7.500000 % 0.00
R-II 760972BP3 100.00 0.00 7.500000 % 0.00
M-1 760972BQ1 15,775,000.00 15,368,031.52 7.500000 % 13,951.07
M-2 760972BR9 7,098,700.00 6,915,565.49 7.500000 % 6,277.94
M-3 760972BS7 6,704,300.00 6,531,340.33 7.500000 % 5,929.14
B-1 3,549,400.00 3,457,831.46 7.500000 % 3,139.01
B-2 1,577,500.00 1,536,803.16 7.500000 % 1,395.11
B-3 2,760,620.58 2,041,917.29 7.500000 % 1,853.65
- -------------------------------------------------------------------------------
788,748,636.40 219,762,011.72 784,840.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 28,380.17 767,796.63 0.00 0.00 3,802,654.51
A-15 17,695.32 28,973.32 0.00 0.00 2,820,747.90
A-16 0.00 0.00 11,278.00 0.00 1,816,252.10
A-17 99,899.51 99,899.51 0.00 0.00 15,988,294.00
A-18 156,207.26 156,207.26 0.00 0.00 25,000,000.00
A-19 205,370.48 205,370.48 0.00 0.00 34,720,000.00
A-20 610,957.83 610,957.83 0.00 0.00 97,780,000.00
A-21 11,570.16 11,570.16 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 0.00 1,599.94 0.00 0.00 1,241,557.56
A-24 64,529.87 64,529.87 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 96,023.93 109,975.00 0.00 0.00 15,354,080.45
M-2 43,210.46 49,488.40 0.00 0.00 6,909,287.55
M-3 40,809.71 46,738.85 0.00 0.00 6,525,411.19
B-1 21,605.54 24,744.55 0.00 0.00 3,454,692.45
B-2 9,602.39 10,997.50 0.00 0.00 1,535,408.05
B-3 12,758.49 14,612.14 0.00 0.00 2,040,063.64
- -------------------------------------------------------------------------------
1,418,621.12 2,203,461.44 11,278.00 0.00 218,988,449.40
===============================================================================
Run: 02/28/00 13:01:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9(POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4253
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 86.233121 14.038131 0.538809 14.576940 0.000000 72.194990
A-15 902.781607 3.595155 5.640842 9.235997 0.000000 899.186452
A-16 1203.316067 0.000000 0.000000 0.000000 7.518667 1210.834733
A-17 1000.000000 0.000000 6.248291 6.248291 0.000000 1000.000000
A-18 1000.000000 0.000000 6.248290 6.248290 0.000000 1000.000000
A-19 1000.000000 0.000000 5.915048 5.915048 0.000000 1000.000000
A-20 1000.000000 0.000000 6.248290 6.248290 0.000000 1000.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 668.638598 0.860536 0.000000 0.860536 0.000000 667.778062
A-24 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 974.201681 0.884378 6.087095 6.971473 0.000000 973.317303
M-2 974.201683 0.884379 6.087095 6.971474 0.000000 973.317305
M-3 974.201681 0.884379 6.087095 6.971474 0.000000 973.317302
B-1 974.201685 0.884378 6.087096 6.971474 0.000000 973.317307
B-2 974.201686 0.884380 6.087094 6.971474 0.000000 973.317306
B-3 739.658794 0.671461 4.621602 5.293063 0.000000 738.987333
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:01:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9 (POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4253
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 45,610.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,011.70
SUBSERVICER ADVANCES THIS MONTH 27,879.51
MASTER SERVICER ADVANCES THIS MONTH 1,867.68
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 1,858,508.01
(B) TWO MONTHLY PAYMENTS: 4 695,672.75
(C) THREE OR MORE MONTHLY PAYMENTS: 1 94,386.58
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,054,061.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 218,988,449.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 919
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 249,655.82
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 573,930.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.59341150 % 13.18647600 % 3.22011200 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 83.55019310 % 13.14625464 % 3.22859450 %
BANKRUPTCY AMOUNT AVAILABLE 113,192.00
FRAUD AMOUNT AVAILABLE 2,374,239.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,374,239.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.11634190
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 319.31
POOL TRADING FACTOR: 27.76403524
................................................................................
Run: 02/28/00 13:01:14 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S10(POOL # 4254)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4254
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972AA7 25,026,000.00 3,304,501.21 7.000000 % 119,487.95
A-2 760972AB5 75,627,000.00 8,676,260.64 7.000000 % 136,503.08
A-3 760972AC3 13,626,000.00 13,626,000.00 7.000000 % 0.00
A-4 760972AD1 3,585,000.00 0.00 7.000000 % 0.00
A-5 760972AE9 30,511,000.00 27,428,744.53 7.000000 % 118,105.42
A-6 760972AF6 213,978.86 145,285.07 0.000000 % 684.53
A-7 760972AG4 0.00 0.00 0.496047 % 0.00
R 760972AJ8 100.00 0.00 7.000000 % 0.00
M-1 760972AK5 1,525,600.00 1,371,482.17 7.000000 % 5,905.46
M-2 760972AL3 915,300.00 822,835.35 7.000000 % 3,543.05
M-3 760972AM1 534,000.00 480,054.73 7.000000 % 2,067.07
B-1 381,400.00 342,870.56 7.000000 % 1,476.37
B-2 305,100.00 274,278.45 7.000000 % 1,181.02
B-3 305,583.48 274,713.11 7.000000 % 1,182.88
- -------------------------------------------------------------------------------
152,556,062.34 56,747,025.82 390,136.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 19,265.93 138,753.88 0.00 0.00 3,185,013.26
A-2 50,584.41 187,087.49 0.00 0.00 8,539,757.56
A-3 79,442.42 79,442.42 0.00 0.00 13,626,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 159,915.29 278,020.71 0.00 0.00 27,310,639.11
A-6 0.00 684.53 0.00 0.00 144,600.54
A-7 23,445.11 23,445.11 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,996.02 13,901.48 0.00 0.00 1,365,576.71
M-2 4,797.30 8,340.35 0.00 0.00 819,292.30
M-3 2,798.82 4,865.89 0.00 0.00 477,987.66
B-1 1,999.01 3,475.38 0.00 0.00 341,394.19
B-2 1,599.10 2,780.12 0.00 0.00 273,097.43
B-3 1,601.63 2,784.51 0.00 0.00 273,530.23
- -------------------------------------------------------------------------------
353,445.04 743,581.87 0.00 0.00 56,356,888.99
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 132.042724 4.774552 0.769837 5.544389 0.000000 127.268172
A-2 114.724379 1.804952 0.668867 2.473819 0.000000 112.919428
A-3 1000.000000 0.000000 5.830208 5.830208 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 898.978877 3.870913 5.241234 9.112147 0.000000 895.107965
A-6 678.969268 3.199054 0.000000 3.199054 0.000000 675.770214
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 898.978874 3.870910 5.241230 9.112140 0.000000 895.107964
M-2 898.978859 3.870917 5.241232 9.112149 0.000000 895.107943
M-3 898.978895 3.870918 5.241236 9.112154 0.000000 895.107978
B-1 898.978920 3.870923 5.241243 9.112166 0.000000 895.107997
B-2 898.978859 3.870928 5.241232 9.112160 0.000000 895.107932
B-3 898.978930 3.870890 5.241219 9.112109 0.000000 895.108041
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:01:14 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S10 (POOL # 4254)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4254
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,897.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,004.02
SUBSERVICER ADVANCES THIS MONTH 17,940.79
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,352,196.79
(B) TWO MONTHLY PAYMENTS: 1 400,598.58
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 56,356,888.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 282
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 145,738.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.69942630 % 4.72489400 % 1.57567970 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.68309200 % 4.72498876 % 1.57976460 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 627,514.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,012,605.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.79252220
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 143.17
POOL TRADING FACTOR: 36.94175644
................................................................................
Run: 02/28/00 13:01:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11(POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4257
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972BT5 25,120,000.00 0.00 7.000000 % 0.00
A-2 760972BU2 28,521,000.00 8,364,316.30 7.000000 % 259,181.28
A-3 760972BV0 25,835,000.00 25,835,000.00 7.000000 % 0.00
A-4 760972BW8 7,423,000.00 7,423,000.00 7.000000 % 0.00
A-5 760972BX6 34,634,000.00 0.00 7.000000 % 0.00
A-6 760972BY4 8,310,000.00 0.00 7.000000 % 0.00
A-7 760972BZ1 20,000,000.00 18,014,084.78 7.000000 % 80,340.67
A-8 760972CA5 400,253.44 322,557.92 0.000000 % 1,561.84
A-9 760972CB3 0.00 0.00 0.409890 % 0.00
R 760972CC1 100.00 0.00 7.000000 % 0.00
M-1 760972CD9 1,544,900.00 1,391,497.99 7.000000 % 6,205.92
M-2 760972CE7 772,500.00 695,794.02 7.000000 % 3,103.16
M-3 760972CF4 772,500.00 695,794.02 7.000000 % 3,103.16
B-1 540,700.00 487,010.78 7.000000 % 2,172.01
B-2 308,900.00 278,227.53 7.000000 % 1,240.86
B-3 309,788.87 279,028.14 7.000000 % 1,244.43
- -------------------------------------------------------------------------------
154,492,642.31 63,786,311.48 358,153.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 48,753.72 307,935.00 0.00 0.00 8,105,135.02
A-3 150,586.39 150,586.39 0.00 0.00 25,835,000.00
A-4 43,266.99 43,266.99 0.00 0.00 7,423,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 105,000.03 185,340.70 0.00 0.00 17,933,744.11
A-8 0.00 1,561.84 0.00 0.00 320,996.08
A-9 21,770.79 21,770.79 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,110.73 14,316.65 0.00 0.00 1,385,292.07
M-2 4,055.63 7,158.79 0.00 0.00 692,690.86
M-3 4,055.63 7,158.79 0.00 0.00 692,690.86
B-1 2,838.68 5,010.69 0.00 0.00 484,838.77
B-2 1,621.72 2,862.58 0.00 0.00 276,986.67
B-3 1,626.39 2,870.82 0.00 0.00 277,783.71
- -------------------------------------------------------------------------------
391,686.70 749,840.03 0.00 0.00 63,428,158.15
===============================================================================
Run: 02/28/00 13:01:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11(POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4257
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 293.268690 9.087384 1.709397 10.796781 0.000000 284.181306
A-3 1000.000000 0.000000 5.828775 5.828775 0.000000 1000.000000
A-4 1000.000000 0.000000 5.828774 5.828774 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 900.704239 4.017034 5.250002 9.267036 0.000000 896.687206
A-8 805.884192 3.902128 0.000000 3.902128 0.000000 801.982064
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 900.704246 4.017037 5.250003 9.267040 0.000000 896.687210
M-2 900.704233 4.017036 5.250006 9.267042 0.000000 896.687197
M-3 900.704233 4.017036 5.250006 9.267042 0.000000 896.687197
B-1 900.704235 4.017033 5.250009 9.267042 0.000000 896.687202
B-2 900.704208 4.017028 5.249984 9.267012 0.000000 896.687180
B-3 900.704212 4.017026 5.249995 9.267021 0.000000 896.687186
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:01:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11 (POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4257
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,276.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,970.31
SUBSERVICER ADVANCES THIS MONTH 7,213.17
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 343,245.52
(B) TWO MONTHLY PAYMENTS: 1 104,773.34
(C) THREE OR MORE MONTHLY PAYMENTS: 1 248,368.74
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 63,428,158.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 296
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 73,644.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.96923080 % 4.38531600 % 1.64545330 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.96220200 % 4.36820786 % 1.64737110 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 54,156,300.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,205,001.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.69456163
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 142.30
POOL TRADING FACTOR: 41.05577923
................................................................................
Run: 02/28/00 13:01:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12(POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4258
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972CG2 109,009,250.00 0.00 7.000000 % 0.00
A-2 760972CH0 15,572,750.00 0.00 9.000000 % 0.00
A-3 760972CJ6 152,196,020.00 2,890,884.92 7.250000 % 380,919.27
A-4 760972CK3 7,000,000.00 200,801.57 7.250000 % 26,458.75
A-5 760972CL1 61,774,980.00 6,820,539.13 7.250000 % 898,712.63
A-6 760972CM9 20,368,000.00 20,368,000.00 7.250000 % 0.00
A-7 760972CN7 19,267,000.00 19,267,000.00 7.250000 % 0.00
A-8 760972CP2 6,337,000.00 5,650,546.30 7.250000 % 26,012.40
A-9 760972CQ0 3,621,000.00 4,307,453.41 7.250000 % 0.00
A-10 760972CR8 68,580,000.00 22,019,158.50 6.700000 % 1,306,090.10
A-11 760972CS6 0.00 0.00 0.550000 % 0.00
A-12 760972CT4 78,398,000.00 78,398,000.00 6.750000 % 0.00
A-13 760972CU1 11,637,000.00 11,637,000.00 6.750000 % 0.00
A-14 760972CV9 116,561,000.00 0.00 6.750000 % 0.00
A-15 760972CW7 142,519,000.00 0.00 0.000000 % 0.00
A-16 760972CX5 30,000,000.00 0.00 7.250000 % 0.00
A-17 760972CY3 70,000,000.00 70,000,000.00 7.250000 % 0.00
A-18 760972CZ0 35,098,000.00 35,098,000.00 6.750000 % 0.00
A-19 760972DA4 52,549,000.00 52,549,000.00 6.750000 % 0.00
A-20 760972DB2 569,962.51 444,996.28 0.000000 % 542.40
A-21 760972DC0 0.00 0.00 0.483221 % 0.00
R-I 760972DD8 100.00 0.00 7.250000 % 0.00
R-II 760972DE6 100.00 0.00 7.250000 % 0.00
M-1 760972DF3 21,019,600.00 20,480,150.40 7.250000 % 19,187.74
M-2 760972DG1 9,458,900.00 9,216,145.61 7.250000 % 8,634.56
M-3 760972DH9 8,933,300.00 8,704,034.66 7.250000 % 8,154.76
B-1 760972DJ5 4,729,400.00 4,608,024.08 7.250000 % 4,317.23
B-2 760972DK2 2,101,900.00 2,049,788.18 7.250000 % 1,920.44
B-3 760972DL0 3,679,471.52 3,485,364.82 7.250000 % 3,265.40
- -------------------------------------------------------------------------------
1,050,980,734.03 378,194,887.86 2,684,215.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 17,457.84 398,377.11 0.00 0.00 2,509,965.65
A-4 1,212.63 27,671.38 0.00 0.00 174,342.82
A-5 41,188.74 939,901.37 0.00 0.00 5,921,826.50
A-6 123,000.88 123,000.88 0.00 0.00 20,368,000.00
A-7 116,352.02 116,352.02 0.00 0.00 19,267,000.00
A-8 34,123.24 60,135.64 0.00 0.00 5,624,533.90
A-9 0.00 0.00 26,012.40 0.00 4,333,465.81
A-10 122,884.56 1,428,974.66 0.00 0.00 20,713,068.40
A-11 10,087.53 10,087.53 0.00 0.00 0.00
A-12 440,788.82 440,788.82 0.00 0.00 78,398,000.00
A-13 65,428.45 65,428.45 0.00 0.00 11,637,000.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 74,000.60 74,000.60 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 422,724.94 422,724.94 0.00 0.00 70,000,000.00
A-18 197,336.74 197,336.74 0.00 0.00 35,098,000.00
A-19 295,454.12 295,454.12 0.00 0.00 52,549,000.00
A-20 0.00 542.40 0.00 0.00 444,453.88
A-21 152,224.20 152,224.20 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 123,678.14 142,865.88 0.00 0.00 20,460,962.66
M-2 55,655.64 64,290.20 0.00 0.00 9,207,511.05
M-3 52,563.04 60,717.80 0.00 0.00 8,695,879.90
B-1 27,827.53 32,144.76 0.00 0.00 4,603,706.85
B-2 12,378.53 14,298.97 0.00 0.00 2,047,867.74
B-3 21,047.86 24,313.26 0.00 0.00 3,482,099.42
- -------------------------------------------------------------------------------
2,407,416.05 5,091,631.73 26,012.40 0.00 375,536,684.58
===============================================================================
Run: 02/28/00 13:01:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12(POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4258
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 18.994484 2.502820 0.114706 2.617526 0.000000 16.491664
A-4 28.685939 3.779821 0.173233 3.953054 0.000000 24.906117
A-5 110.409411 14.548165 0.666754 15.214919 0.000000 95.861245
A-6 1000.000000 0.000000 6.038928 6.038928 0.000000 1000.000000
A-7 1000.000000 0.000000 6.038928 6.038928 0.000000 1000.000000
A-8 891.675288 4.104845 5.384763 9.489608 0.000000 887.570443
A-9 1189.575645 0.000000 0.000000 0.000000 7.183761 1196.759406
A-10 321.072594 19.044767 1.791843 20.836610 0.000000 302.027827
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1000.000000 0.000000 5.622450 5.622450 0.000000 1000.000000
A-13 1000.000000 0.000000 5.622450 5.622450 0.000000 1000.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.519233 0.519233 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 1000.000000 0.000000 6.038928 6.038928 0.000000 1000.000000
A-18 1000.000000 0.000000 5.622450 5.622450 0.000000 1000.000000
A-19 1000.000000 0.000000 5.622450 5.622450 0.000000 1000.000000
A-20 780.746579 0.951642 0.000000 0.951642 0.000000 779.794938
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 974.335877 0.912850 5.883944 6.796794 0.000000 973.423027
M-2 974.335875 0.912850 5.883944 6.796794 0.000000 973.423025
M-3 974.335874 0.912850 5.883944 6.796794 0.000000 973.423024
B-1 974.335873 0.912849 5.883945 6.796794 0.000000 973.423024
B-2 975.207279 0.913669 5.889210 6.802879 0.000000 974.293611
B-3 947.246038 0.887467 5.720349 6.607816 0.000000 946.358575
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:01:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12 (POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4258
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 78,211.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,270.52
SUBSERVICER ADVANCES THIS MONTH 65,629.51
MASTER SERVICER ADVANCES THIS MONTH 3,032.93
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 27 6,019,509.66
(B) TWO MONTHLY PAYMENTS: 1 328,860.30
(C) THREE OR MORE MONTHLY PAYMENTS: 4 659,729.22
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 1,790,364.28
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 375,536,684.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,535
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 403,279.33
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,303,826.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.14929940 % 10.16554400 % 2.68515680 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.07037270 % 10.21587376 % 2.70164860 %
BANKRUPTCY AMOUNT AVAILABLE 157,475.00
FRAUD AMOUNT AVAILABLE 4,029,644.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,029,644.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.02942995
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 319.60
POOL TRADING FACTOR: 35.73202366
................................................................................
Run: 02/28/00 13:01:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13(POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4262
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972DM8 234,147,537.00 11,459,430.21 7.250000 % 1,384,512.55
A-2 760972DN6 37,442,000.00 37,442,000.00 7.250000 % 0.00
A-3 760972DP1 18,075,000.00 18,075,000.00 7.250000 % 0.00
A-4 760972DQ9 9,885,133.00 0.00 7.250000 % 0.00
A-5 760972DR7 30,029,256.00 0.00 7.250000 % 0.00
A-6 760972DR5 1,338,093.00 0.00 7.250000 % 0.00
A-7 760972DT3 115,060,820.00 115,060,820.00 7.250000 % 0.00
A-8 760972DU0 74,175,751.00 0.00 7.100000 % 0.00
A-9 760972DV8 8,901,089.00 0.00 8.500000 % 0.00
A-10 760972EJ4 26,196,554.00 4,452,973.24 7.250000 % 538,002.08
A-11 760972DW6 50,701,122.00 11,608,681.74 7.250000 % 948,635.52
A-12 760972DX4 28,081,917.00 28,081,917.00 7.160000 % 0.00
A-13 760972DY2 5,900,000.00 0.00 7.250000 % 0.00
A-14 760972DZ9 13,240,000.00 13,240,000.00 7.250000 % 0.00
A-15 760972EA3 10,400,000.00 10,400,000.00 7.250000 % 0.00
A-16 760972EB1 10,950,000.00 10,950,000.00 7.250000 % 0.00
A-17 760972EN5 73,729,728.00 1,256,852.69 7.250000 % 151,851.20
A-18 760972EC9 660,125.97 537,144.51 0.000000 % 568.30
A-19 760972ED7 0.00 0.00 0.410751 % 0.00
R 760972EE5 100.00 0.00 7.250000 % 0.00
M-1 760972EF2 13,723,600.00 13,388,583.54 7.250000 % 12,106.78
M-2 760972EG0 7,842,200.00 7,650,758.52 7.250000 % 6,918.29
M-3 760972EH8 5,881,700.00 5,738,117.66 7.250000 % 5,188.76
B-1 760972EK1 3,529,000.00 3,442,851.09 7.250000 % 3,113.24
B-2 760972EL9 1,568,400.00 1,530,112.68 7.250000 % 1,383.62
B-3 760972EM7 2,744,700.74 2,661,895.82 7.250000 % 2,407.06
- -------------------------------------------------------------------------------
784,203,826.71 296,977,138.70 3,054,687.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 69,140.02 1,453,652.57 0.00 0.00 10,074,917.66
A-2 226,212.08 226,212.08 0.00 0.00 37,442,000.00
A-3 109,054.80 109,054.80 0.00 0.00 18,075,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 694,214.89 694,214.89 0.00 0.00 115,060,820.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 26,866.84 564,868.92 0.00 0.00 3,914,971.16
A-11 70,040.53 1,018,676.05 0.00 0.00 10,660,046.22
A-12 167,327.85 167,327.85 0.00 0.00 28,081,917.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 79,883.02 79,883.02 0.00 0.00 13,240,000.00
A-15 62,747.98 62,747.98 0.00 0.00 10,400,000.00
A-16 66,066.39 66,066.39 0.00 0.00 10,950,000.00
A-17 7,583.17 159,434.37 0.00 0.00 1,105,001.49
A-18 0.00 568.30 0.00 0.00 536,576.21
A-19 101,515.04 101,515.04 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 80,779.49 92,886.27 0.00 0.00 13,376,476.76
M-2 46,160.55 53,078.84 0.00 0.00 7,643,840.23
M-3 34,620.70 39,809.46 0.00 0.00 5,732,928.90
B-1 20,772.31 23,885.55 0.00 0.00 3,439,737.85
B-2 9,231.87 10,615.49 0.00 0.00 1,528,729.06
B-3 16,060.45 18,467.51 0.00 0.00 2,659,488.76
- -------------------------------------------------------------------------------
1,888,277.98 4,942,965.38 0.00 0.00 293,922,451.30
===============================================================================
Run: 02/28/00 13:01:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13(POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4262
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 48.941067 5.912992 0.295284 6.208276 0.000000 43.028075
A-2 1000.000000 0.000000 6.041667 6.041667 0.000000 1000.000000
A-3 1000.000000 0.000000 6.033461 6.033461 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 6.033460 6.033460 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 169.983168 20.537132 1.025587 21.562719 0.000000 149.446036
A-11 228.963015 18.710346 1.381439 20.091785 0.000000 210.252669
A-12 1000.000000 0.000000 5.958562 5.958562 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 6.033461 6.033461 0.000000 1000.000000
A-15 1000.000000 0.000000 6.033460 6.033460 0.000000 1000.000000
A-16 1000.000000 0.000000 6.033460 6.033460 0.000000 1000.000000
A-17 17.046756 2.059565 0.102851 2.162416 0.000000 14.987191
A-18 813.700012 0.860896 0.000000 0.860896 0.000000 812.839116
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 975.588296 0.882187 5.886173 6.768360 0.000000 974.706109
M-2 975.588294 0.882187 5.886174 6.768361 0.000000 974.706107
M-3 975.588293 0.882187 5.886172 6.768359 0.000000 974.706105
B-1 975.588294 0.882188 5.886175 6.768363 0.000000 974.706107
B-2 975.588294 0.882186 5.886171 6.768357 0.000000 974.706108
B-3 969.830984 0.876981 5.851439 6.728420 0.000000 968.954001
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:01:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13 (POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4262
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 61,633.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,052.10
SUBSERVICER ADVANCES THIS MONTH 68,557.48
MASTER SERVICER ADVANCES THIS MONTH 1,943.31
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 32 6,452,319.69
(B) TWO MONTHLY PAYMENTS: 2 469,509.88
(C) THREE OR MORE MONTHLY PAYMENTS: 5 1,436,806.13
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 950,886.99
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 293,922,451.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,237
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 258,960.26
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,786,105.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.39147210 % 9.03301200 % 2.57551600 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.28123490 % 9.10214438 % 2.59997370 %
BANKRUPTCY AMOUNT AVAILABLE 117,935.00
FRAUD AMOUNT AVAILABLE 3,097,899.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,097,899.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.94084617
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 323.28
POOL TRADING FACTOR: 37.48036432
................................................................................
Run: 02/28/00 13:01:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14(POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4266
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972FU8 27,687,000.00 4,356,116.79 7.250000 % 203,997.78
A-2 760972FV6 110,064,000.00 0.00 7.250000 % 0.00
A-3 760972FW4 81,245,000.00 17,970,585.36 7.250000 % 841,565.96
A-4 760972FX2 59,365,000.00 59,102,962.83 7.250000 % 383,016.96
A-5 760972FY0 21,615,000.00 21,615,000.00 7.250000 % 0.00
A-6 760972FZ7 50,199,000.00 50,199,000.00 7.250000 % 0.00
A-7 760972GA1 93,420,000.00 0.00 7.150000 % 0.00
A-8 760972GB9 11,174,000.00 0.00 9.500000 % 0.00
A-9 760972GC7 105,330,000.00 0.00 7.100000 % 0.00
A-10 760972GD5 25,064,000.00 4,084,808.49 7.250000 % 73,663.70
A-11 760972GE3 43,692,000.00 43,692,000.00 7.250000 % 0.00
A-12 760972GF0 48,290,000.00 48,290,000.00 7.250000 % 0.00
A-13 760972GG8 1,077,250.96 854,335.36 0.000000 % 1,206.91
A-14 760972GH6 0.00 0.00 0.311103 % 0.00
R 760972GJ2 100.00 0.00 7.250000 % 0.00
M-1 760972GK9 10,624,800.00 10,378,762.68 7.250000 % 9,708.63
M-2 760972GL7 7,083,300.00 6,919,272.79 7.250000 % 6,472.51
M-3 760972GM5 5,312,400.00 5,189,381.36 7.250000 % 4,854.32
B-1 760972GN3 3,187,500.00 3,113,687.41 7.250000 % 2,912.64
B-2 760972GP8 1,416,700.00 1,383,893.62 7.250000 % 1,294.54
B-3 760972GQ6 2,479,278.25 2,365,739.38 7.250000 % 2,212.99
- -------------------------------------------------------------------------------
708,326,329.21 279,515,546.07 1,530,906.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 26,307.55 230,305.33 0.00 0.00 4,152,119.01
A-2 0.00 0.00 0.00 0.00 0.00
A-3 108,528.32 950,094.28 0.00 0.00 17,129,019.40
A-4 356,935.79 739,952.75 0.00 0.00 58,719,945.87
A-5 130,537.75 130,537.75 0.00 0.00 21,615,000.00
A-6 303,162.81 303,162.81 0.00 0.00 50,199,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 24,669.06 98,332.76 0.00 0.00 4,011,144.79
A-11 263,865.60 263,865.60 0.00 0.00 43,692,000.00
A-12 291,633.93 291,633.93 0.00 0.00 48,290,000.00
A-13 0.00 1,206.91 0.00 0.00 853,128.45
A-14 72,435.75 72,435.75 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 62,679.63 72,388.26 0.00 0.00 10,369,054.05
M-2 41,787.01 48,259.52 0.00 0.00 6,912,800.28
M-3 31,339.81 36,194.13 0.00 0.00 5,184,527.04
B-1 18,804.24 21,716.88 0.00 0.00 3,110,774.77
B-2 8,357.63 9,652.17 0.00 0.00 1,382,599.08
B-3 14,287.22 16,500.21 0.00 0.00 2,363,526.39
- -------------------------------------------------------------------------------
1,755,332.10 3,286,239.04 0.00 0.00 277,984,639.13
===============================================================================
Run: 02/28/00 13:01:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14(POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4266
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 157.334373 7.367999 0.950177 8.318176 0.000000 149.966374
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 221.190047 10.358372 1.335815 11.694187 0.000000 210.831675
A-4 995.585999 6.451899 6.012563 12.464462 0.000000 989.134100
A-5 1000.000000 0.000000 6.039220 6.039220 0.000000 1000.000000
A-6 1000.000000 0.000000 6.039220 6.039220 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 162.975123 2.939024 0.984243 3.923267 0.000000 160.036099
A-11 1000.000000 0.000000 6.039220 6.039220 0.000000 1000.000000
A-12 1000.000000 0.000000 6.039220 6.039220 0.000000 1000.000000
A-13 793.069945 1.120361 0.000000 1.120361 0.000000 791.949584
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 976.843110 0.913771 5.899370 6.813141 0.000000 975.929340
M-2 976.843108 0.913770 5.899370 6.813140 0.000000 975.929338
M-3 976.843114 0.913772 5.899369 6.813141 0.000000 975.929343
B-1 976.843109 0.913769 5.899369 6.813138 0.000000 975.929340
B-2 976.843100 0.913771 5.899365 6.813136 0.000000 975.929329
B-3 954.204870 0.892594 5.762653 6.655247 0.000000 953.312276
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:01:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14 (POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4266
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 58,101.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,846.50
SUBSERVICER ADVANCES THIS MONTH 32,527.27
MASTER SERVICER ADVANCES THIS MONTH 6,810.68
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,949,576.74
(B) TWO MONTHLY PAYMENTS: 2 349,766.50
(C) THREE OR MORE MONTHLY PAYMENTS: 3 460,663.64
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 695,388.47
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 277,984,639.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,124
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 934,304.20
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,269,385.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.46723260 % 8.06980500 % 2.46296220 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.41900130 % 8.08187871 % 2.47424060 %
BANKRUPTCY AMOUNT AVAILABLE 119,539.00
FRAUD AMOUNT AVAILABLE 2,895,544.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,895,544.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.83488154
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 323.53
POOL TRADING FACTOR: 39.24527829
................................................................................
Run: 02/28/00 13:01:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15(POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4267
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972FD6 165,961,752.00 33,440,942.49 7.000000 % 1,240,576.77
A-2 760972FE4 14,999,000.00 14,999,000.00 7.000000 % 0.00
A-3 760972FF1 7,809,000.00 7,809,000.00 7.000000 % 0.00
A-4 760972FG9 60,747,995.00 60,747,995.00 7.000000 % 0.00
A-5 760972FH7 30,220,669.00 6,089,400.97 6.750000 % 225,901.81
A-6 760972GR4 3,777,584.00 761,175.21 9.000000 % 28,237.73
A-7 760972FJ3 16,474,000.00 16,474,000.00 6.940000 % 0.00
A-8 760972FK0 212,784.89 193,134.78 0.000000 % 285.12
A-9 760972FQ7 0.00 0.00 0.448007 % 0.00
R 760972FL8 100.00 0.00 7.000000 % 0.00
M-1 760972FM6 6,270,600.00 6,137,044.05 7.000000 % 5,723.97
M-2 760972FN4 2,665,000.00 2,608,238.84 7.000000 % 2,432.68
M-3 760972FP9 1,724,400.00 1,687,672.43 7.000000 % 1,574.08
B-1 760972FR5 940,600.00 920,566.40 7.000000 % 858.61
B-2 760972FS3 783,800.00 767,106.05 7.000000 % 715.47
B-3 760972FT1 940,711.19 920,675.16 7.000000 % 858.71
- -------------------------------------------------------------------------------
313,527,996.08 153,555,951.38 1,507,164.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 194,976.73 1,435,553.50 0.00 0.00 32,200,365.72
A-2 87,494.17 87,494.17 0.00 0.00 14,999,000.00
A-3 45,530.22 45,530.22 0.00 0.00 7,809,000.00
A-4 354,189.95 354,189.95 0.00 0.00 60,747,995.00
A-5 34,236.12 260,137.93 0.00 0.00 5,863,499.16
A-6 5,706.02 33,943.75 0.00 0.00 732,937.48
A-7 95,228.02 95,228.02 0.00 0.00 16,474,000.00
A-8 0.00 285.12 0.00 0.00 192,849.66
A-9 57,300.40 57,300.40 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 35,781.91 41,505.88 0.00 0.00 6,131,320.08
M-2 15,207.29 17,639.97 0.00 0.00 2,605,806.16
M-3 9,839.94 11,414.02 0.00 0.00 1,686,098.35
B-1 5,367.34 6,225.95 0.00 0.00 919,707.79
B-2 4,472.60 5,188.07 0.00 0.00 766,390.58
B-3 5,367.98 6,226.69 0.00 0.00 919,816.45
- -------------------------------------------------------------------------------
950,698.69 2,457,863.64 0.00 0.00 152,048,786.43
===============================================================================
Run: 02/28/00 13:01:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15(POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4267
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 201.497888 7.475076 1.174829 8.649905 0.000000 194.022812
A-2 1000.000000 0.000000 5.833334 5.833334 0.000000 1000.000000
A-3 1000.000000 0.000000 5.830480 5.830480 0.000000 1000.000000
A-4 1000.000000 0.000000 5.830480 5.830480 0.000000 1000.000000
A-5 201.497888 7.475076 1.132871 8.607947 0.000000 194.022811
A-6 201.497891 7.475077 1.510495 8.985572 0.000000 194.022815
A-7 1000.000000 0.000000 5.780504 5.780504 0.000000 1000.000000
A-8 907.652700 1.339945 0.000000 1.339945 0.000000 906.312756
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 978.701249 0.912827 5.706298 6.619125 0.000000 977.788422
M-2 978.701253 0.912826 5.706300 6.619126 0.000000 977.788428
M-3 978.701247 0.912828 5.706298 6.619126 0.000000 977.788419
B-1 978.701255 0.912832 5.706294 6.619126 0.000000 977.788422
B-2 978.701263 0.912822 5.706303 6.619125 0.000000 977.788441
B-3 978.701189 0.912831 5.706300 6.619131 0.000000 977.788358
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:01:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15 (POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4267
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,809.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,187.67
SUBSERVICER ADVANCES THIS MONTH 29,070.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 4,107,208.17
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 152,048,786.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 624
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,363,928.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.49643750 % 6.80279300 % 1.70076920 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.42006580 % 6.85518434 % 1.71604410 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,582,813.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,959,823.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.73357816
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 323.02
POOL TRADING FACTOR: 48.49607956
................................................................................
Run: 02/28/00 13:01:20 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S16(POOL # 4268)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4268
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972ET2 48,384,000.00 0.00 6.750000 % 0.00
A-2 760972EU9 125,536,000.00 51,491,459.37 6.750000 % 1,662,230.28
A-3 760972EV7 25,822,000.00 25,822,000.00 6.750000 % 0.00
A-4 760972EW5 49,936,000.00 45,221,085.99 6.750000 % 193,934.20
A-5 760972EX3 438,892.00 378,844.74 0.000000 % 14,440.90
A-6 760972EY1 0.00 0.00 0.402576 % 0.00
R 760972EZ8 100.00 0.00 6.750000 % 0.00
M-1 760972FA2 2,565,400.00 2,323,177.15 6.750000 % 9,963.13
M-2 760972FB0 1,282,700.00 1,161,588.59 6.750000 % 4,981.56
M-3 760972FC8 769,600.00 696,935.04 6.750000 % 2,988.86
B-1 897,900.00 813,121.04 6.750000 % 3,487.13
B-2 384,800.00 348,467.50 6.750000 % 1,494.43
B-3 513,300.75 464,835.45 6.750000 % 1,993.49
- -------------------------------------------------------------------------------
256,530,692.75 128,721,514.87 1,895,513.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 289,482.35 1,951,712.63 0.00 0.00 49,829,229.09
A-3 145,169.96 145,169.96 0.00 0.00 25,822,000.00
A-4 254,230.63 448,164.83 0.00 0.00 45,027,151.79
A-5 0.00 14,440.90 0.00 0.00 364,403.84
A-6 43,160.07 43,160.07 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 13,060.78 23,023.91 0.00 0.00 2,313,214.02
M-2 6,530.40 11,511.96 0.00 0.00 1,156,607.03
M-3 3,918.13 6,906.99 0.00 0.00 693,946.18
B-1 4,571.33 8,058.46 0.00 0.00 809,633.91
B-2 1,959.07 3,453.50 0.00 0.00 346,973.07
B-3 2,613.28 4,606.77 0.00 0.00 462,841.96
- -------------------------------------------------------------------------------
764,696.00 2,660,209.98 0.00 0.00 126,826,000.89
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 410.172854 13.241065 2.305971 15.547036 0.000000 396.931789
A-3 1000.000000 0.000000 5.621949 5.621949 0.000000 1000.000000
A-4 905.580863 3.883655 5.091129 8.974784 0.000000 901.697208
A-5 863.184428 32.903083 0.000000 32.903083 0.000000 830.281345
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 905.580865 3.883656 5.091128 8.974784 0.000000 901.697209
M-2 905.580876 3.883652 5.091136 8.974788 0.000000 901.697225
M-3 905.580873 3.883654 5.091125 8.974779 0.000000 901.697219
B-1 905.580844 3.883651 5.091135 8.974786 0.000000 901.697194
B-2 905.580821 3.883654 5.091138 8.974792 0.000000 901.697167
B-3 905.581085 3.883649 5.091128 8.974777 0.000000 901.697416
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:01:20 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S16 (POOL # 4268)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4268
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,759.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,913.49
SUBSERVICER ADVANCES THIS MONTH 4,132.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 406,703.36
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 126,826,000.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 562
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,342,679.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.47451770 % 3.25823100 % 1.26725120 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.42689930 % 3.28305489 % 1.28058560 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 1,348,249.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,845,169.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.46017495
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 146.29
POOL TRADING FACTOR: 49.43891879
................................................................................
Run: 02/28/00 13:02:10 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
REMIC III FOR SERIES 1997-S12(POOL # 8029)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8029
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-15A 760972EP0 142,564,831.19 0.00 0.000000 % 0.00
A-19A 760972EQ8 1,500,000.00 1,500,000.00 0.000000 % 0.00
R-III 760972ER6 100.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
144,064,931.19 1,500,000.00 0.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-15A 74,000.60 74,000.60 0.00 0.00 0.00
A-19A 8,433.67 8,433.67 0.00 0.00 1,500,000.00
R-III 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
82,434.27 82,434.27 0.00 0.00 1,500,000.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-15A 0.000000 0.000000 0.519066 0.519066 0.000000 0.000000
A-19A 1000.000000 0.000000 5.622450 5.622450 0.000000 1000.000000
R-III 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-February-00
DISTRIBUTION DATE 01-March-00
Run: 02/28/00 13:02:10 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
REMIC III FOR SERIES 1997-S12
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8029
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,500,000.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 403,279.33
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 1.04119718
................................................................................
Run: 02/28/00 13:01:21 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17(POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4269
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972HF9 102,000,000.00 80,464,143.46 7.000000 % 1,160,676.53
A-2 760972HG7 40,495,556.00 0.00 0.000000 % 0.00
A-3 760972HH5 10,770,000.00 0.00 7.000000 % 0.00
A-4 760972HJ1 88,263,190.00 69,627,666.49 7.000000 % 1,004,362.87
A-5 760972HK8 175,915,000.00 175,915,000.00 7.000000 % 0.00
A-6 760972HL6 141,734,444.00 0.00 0.000000 % 0.00
A-7 760972HM4 0.00 0.00 0.000000 % 0.00
A-8 760972HN2 10,800,000.00 0.00 7.000000 % 0.00
A-9 760972HP7 106,840,120.00 0.00 7.000000 % 0.00
A-10 760972HQ5 16,838,888.00 16,838,888.00 6.768750 % 0.00
A-11 760972HR3 4,811,112.00 4,811,112.00 7.809375 % 0.00
A-12 760972HS1 30,508,273.00 0.00 7.000000 % 0.00
A-13 760972HT9 4,739,502.00 0.00 7.000000 % 0.00
A-14 760972HU6 4,250,000.00 4,250,000.00 7.000000 % 0.00
A-15 760972HV4 28,113,678.00 4,929,764.99 7.000000 % 126,733.77
A-16 760972HW2 5,720,000.00 5,720,000.00 7.000000 % 0.00
A-17 760972HX0 10,000,000.00 0.00 7.000000 % 0.00
A-18 760972HY8 59,670,999.00 5,978,548.39 7.000000 % 0.00
A-19 760972HZ5 7,079,762.00 0.00 7.000000 % 0.00
A-20 760972JA8 25,365,151.00 20,172,947.75 6.550000 % 360,591.38
A-21 760972JB6 0.00 0.00 7.000000 % 0.00
A-22 760972JC4 24,500,000.00 4,602,848.61 7.000000 % 118,329.45
A-23 760972JD2 1,749,325.00 0.00 7.000000 % 0.00
A-24 760972JE0 100,000,000.00 43,693,193.22 7.000000 % 307,798.38
A-25 760972JF7 200,634.09 163,195.43 0.000000 % 1,422.35
A-26 760972JG5 0.00 0.00 0.519427 % 0.00
R-I 760972JH3 100.00 0.00 7.000000 % 0.00
R-II 760972JJ9 100.00 0.00 7.000000 % 0.00
M-1 760972JK6 18,283,500.00 17,874,917.85 7.000000 % 16,670.54
M-2 760972JL4 10,447,700.00 10,214,224.81 7.000000 % 9,526.01
M-3 760972JM2 6,268,600.00 6,128,515.35 7.000000 % 5,715.59
B-1 760972JN0 3,656,700.00 3,574,983.56 7.000000 % 3,334.11
B-2 760972JP5 2,611,900.00 2,553,531.74 7.000000 % 2,381.48
B-3 760972JQ3 3,134,333.00 2,989,828.43 7.000000 % 2,788.38
- -------------------------------------------------------------------------------
1,044,768,567.09 480,503,310.08 3,120,330.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 469,120.27 1,629,796.80 0.00 0.00 79,303,466.93
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 405,941.69 1,410,304.56 0.00 0.00 68,623,303.62
A-5 1,025,615.74 1,025,615.74 0.00 0.00 175,915,000.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 94,930.47 94,930.47 0.00 0.00 16,838,888.00
A-11 31,292.87 31,292.87 0.00 0.00 4,811,112.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 24,778.26 24,778.26 0.00 0.00 4,250,000.00
A-15 28,741.40 155,475.17 0.00 0.00 4,803,031.22
A-16 33,348.62 33,348.62 0.00 0.00 5,720,000.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 34,856.01 34,856.01 0.00 0.00 5,978,548.39
A-19 0.00 0.00 0.00 0.00 0.00
A-20 110,051.11 470,642.49 0.00 0.00 19,812,356.37
A-21 7,560.77 7,560.77 0.00 0.00 0.00
A-22 26,835.43 145,164.88 0.00 0.00 4,484,519.16
A-23 0.00 0.00 0.00 0.00 0.00
A-24 254,739.09 562,537.47 0.00 0.00 43,385,394.84
A-25 0.00 1,422.35 0.00 0.00 161,773.08
A-26 207,876.28 207,876.28 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 104,213.95 120,884.49 0.00 0.00 17,858,247.31
M-2 59,550.75 69,076.76 0.00 0.00 10,204,698.80
M-3 35,730.33 41,445.92 0.00 0.00 6,122,799.76
B-1 20,842.79 24,176.90 0.00 0.00 3,571,649.45
B-2 14,887.54 17,269.02 0.00 0.00 2,551,150.26
B-3 17,431.24 20,219.62 0.00 0.00 2,978,960.75
- -------------------------------------------------------------------------------
3,008,344.61 6,128,675.45 0.00 0.00 477,374,899.94
===============================================================================
Run: 02/28/00 13:01:21
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17(POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4269
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 788.864152 11.379182 4.599218 15.978400 0.000000 777.484970
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 788.864152 11.379182 4.599218 15.978400 0.000000 777.484970
A-5 1000.000000 0.000000 5.830178 5.830178 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 1000.000000 0.000000 5.637574 5.637574 0.000000 1000.000000
A-11 1000.000000 0.000000 6.504290 6.504290 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 5.830179 5.830179 0.000000 1000.000000
A-15 175.351122 4.507904 1.022328 5.530232 0.000000 170.843218
A-16 1000.000000 0.000000 5.830178 5.830178 0.000000 1000.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 100.191860 0.000000 0.584137 0.584137 0.000000 100.191860
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 795.301702 14.216016 4.338674 18.554690 0.000000 781.085686
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 187.871372 4.829773 1.095324 5.925097 0.000000 183.041598
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 436.931932 3.077984 2.547391 5.625375 0.000000 433.853948
A-25 813.398311 7.089274 0.000000 7.089274 0.000000 806.309038
A-26 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 977.652958 0.911781 5.699891 6.611672 0.000000 976.741177
M-2 977.652958 0.911781 5.699891 6.611672 0.000000 976.741178
M-3 977.652961 0.911781 5.699890 6.611671 0.000000 976.741180
B-1 977.652955 0.911781 5.699891 6.611672 0.000000 976.741174
B-2 977.652950 0.911781 5.699889 6.611670 0.000000 976.741169
B-3 953.896229 0.889625 5.561387 6.451012 0.000000 950.428927
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:01:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17 (POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4269
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 99,849.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,002.58
SUBSERVICER ADVANCES THIS MONTH 69,468.23
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 33 6,391,566.60
(B) TWO MONTHLY PAYMENTS: 6 1,411,652.43
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,096,345.43
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 563,518.95
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 477,374,899.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,952
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,605,040.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.97805900 % 7.12363100 % 1.89830990 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.92910400 % 7.16119467 % 1.90727370 %
BANKRUPTCY AMOUNT AVAILABLE 180,886.00
FRAUD AMOUNT AVAILABLE 4,916,738.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,916,738.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.79755115
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 324.19
POOL TRADING FACTOR: 45.69192786
................................................................................
Run: 02/28/00 13:01:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18(POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4271
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972GS2 31,950,000.00 0.00 6.750000 % 0.00
A-2 760972GT0 31,660,000.00 0.00 6.750000 % 0.00
A-3 760972GU7 25,000,000.00 24,472,434.82 6.750000 % 844,994.40
A-4 760972GV5 11,617,000.00 11,617,000.00 6.750000 % 0.00
A-5 760972GW3 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-6 760972GX1 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-7 760972GY9 30,982,000.00 28,223,160.00 6.750000 % 119,823.53
A-8 760972GZ6 253,847.57 193,221.02 0.000000 % 1,027.20
A-9 760972HA0 0.00 0.00 0.413427 % 0.00
R 760972HB8 100.00 0.00 6.750000 % 0.00
M-1 760972HC6 1,162,000.00 1,058,937.69 6.750000 % 4,495.80
M-2 760972HD4 774,800.00 706,079.94 6.750000 % 2,997.71
M-3 760972HE2 464,900.00 423,666.19 6.750000 % 1,798.71
B-1 760972JR1 542,300.00 494,201.30 6.750000 % 2,098.17
B-2 760972JS9 232,400.00 211,787.54 6.750000 % 899.16
B-3 760972JT7 309,989.92 282,495.67 6.750000 % 1,199.36
- -------------------------------------------------------------------------------
154,949,337.49 87,682,984.17 979,334.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 137,559.82 982,554.22 0.00 0.00 23,627,440.42
A-4 65,299.28 65,299.28 0.00 0.00 11,617,000.00
A-5 56,210.10 56,210.10 0.00 0.00 10,000,000.00
A-6 56,210.10 56,210.10 0.00 0.00 10,000,000.00
A-7 158,642.68 278,466.21 0.00 0.00 28,103,336.47
A-8 0.00 1,027.20 0.00 0.00 192,193.82
A-9 30,187.37 30,187.37 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,952.30 10,448.10 0.00 0.00 1,054,441.89
M-2 3,968.88 6,966.59 0.00 0.00 703,082.23
M-3 2,381.43 4,180.14 0.00 0.00 421,867.48
B-1 2,777.91 4,876.08 0.00 0.00 492,103.13
B-2 1,190.46 2,089.62 0.00 0.00 210,888.38
B-3 1,587.91 2,787.27 0.00 0.00 281,296.31
- -------------------------------------------------------------------------------
521,968.24 1,501,302.28 0.00 0.00 86,703,650.13
===============================================================================
Run: 02/28/00 13:01:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18(POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4271
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 978.897393 33.799776 5.502393 39.302169 0.000000 945.097617
A-4 1000.000000 0.000000 5.621011 5.621011 0.000000 1000.000000
A-5 1000.000000 0.000000 5.621010 5.621010 0.000000 1000.000000
A-6 1000.000000 0.000000 5.621010 5.621010 0.000000 1000.000000
A-7 910.953457 3.867521 5.120479 8.988000 0.000000 907.085936
A-8 761.169469 4.046523 0.000000 4.046523 0.000000 757.122946
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 911.306102 3.869019 5.122461 8.991480 0.000000 907.437083
M-2 911.306066 3.869011 5.122457 8.991468 0.000000 907.437055
M-3 911.306066 3.869026 5.122456 8.991482 0.000000 907.437040
B-1 911.306104 3.869021 5.122460 8.991481 0.000000 907.437083
B-2 911.306110 3.869019 5.122461 8.991480 0.000000 907.437091
B-3 911.305987 3.869029 5.122457 8.991486 0.000000 907.436958
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:01:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18 (POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4271
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,224.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,743.81
SUBSERVICER ADVANCES THIS MONTH 4,907.04
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 437,824.59
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 57,618.56
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 86,703,650.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 349
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 607,047.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.36852560 % 2.50164600 % 1.12982880 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.34305150 % 2.51360998 % 1.13775430 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 900,073.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,834,807.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.42985287
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 147.37
POOL TRADING FACTOR: 55.95612833
................................................................................
Run: 02/28/00 13:01:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19(POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4275
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972KE8 31,369,573.00 9,780,927.32 6.500000 % 103,137.27
A-2 760972KF5 27,950,000.00 27,950,000.00 6.500000 % 0.00
A-3 760972KG3 46,000,000.00 42,050,402.63 6.500000 % 178,499.95
A-4 760972KH1 20,000,000.00 15,177,769.78 6.500000 % 160,045.53
A-5 760972KJ7 28,678,427.00 0.00 6.500000 % 0.00
A-6 760972KK4 57,001,000.00 8,138,561.15 6.500000 % 233,434.67
A-7 760972KL2 13,999,000.00 13,999,000.00 6.500000 % 0.00
A-8 760972LP2 124,678.09 70,220.61 0.000000 % 346.77
A-9 760972LQ0 0.00 0.00 0.582367 % 0.00
R 760972KM0 100.00 0.00 6.500000 % 0.00
M-1 760972KN8 1,727,300.00 1,578,989.80 6.500000 % 6,702.66
M-2 760972KP3 1,151,500.00 1,052,629.40 6.500000 % 4,468.31
M-3 760972KQ1 691,000.00 631,669.04 6.500000 % 2,681.37
B-1 760972LH0 806,000.00 736,794.85 6.500000 % 3,127.62
B-2 760972LJ6 345,400.00 315,743.14 6.500000 % 1,340.30
B-3 760972LK3 461,051.34 421,464.31 6.500000 % 1,789.09
- -------------------------------------------------------------------------------
230,305,029.43 121,904,172.03 695,573.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 52,906.60 156,043.87 0.00 0.00 9,677,790.05
A-2 151,186.02 151,186.02 0.00 0.00 27,950,000.00
A-3 227,457.36 405,957.31 0.00 0.00 41,871,902.68
A-4 82,098.99 242,144.52 0.00 0.00 15,017,724.25
A-5 0.00 0.00 0.00 0.00 0.00
A-6 44,022.78 277,457.45 0.00 0.00 7,905,126.48
A-7 75,722.84 75,722.84 0.00 0.00 13,999,000.00
A-8 0.00 346.77 0.00 0.00 69,873.84
A-9 59,078.83 59,078.83 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,541.01 15,243.67 0.00 0.00 1,572,287.14
M-2 5,693.84 10,162.15 0.00 0.00 1,048,161.09
M-3 3,416.80 6,098.17 0.00 0.00 628,987.67
B-1 3,985.44 7,113.06 0.00 0.00 733,667.23
B-2 1,707.91 3,048.21 0.00 0.00 314,402.84
B-3 2,279.77 4,068.86 0.00 0.00 419,675.22
- -------------------------------------------------------------------------------
718,098.19 1,413,671.73 0.00 0.00 121,208,598.49
===============================================================================
Run: 02/28/00 13:01:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19(POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4275
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 311.796636 3.287812 1.686558 4.974370 0.000000 308.508823
A-2 1000.000000 0.000000 5.409160 5.409160 0.000000 1000.000000
A-3 914.139188 3.880434 4.944725 8.825159 0.000000 910.258754
A-4 758.888489 8.002277 4.104950 12.107227 0.000000 750.886213
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 142.779270 4.095273 0.772316 4.867589 0.000000 138.683996
A-7 1000.000000 0.000000 5.409161 5.409161 0.000000 1000.000000
A-8 563.215317 2.781323 0.000000 2.781323 0.000000 560.433995
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 914.137556 3.880426 4.944717 8.825143 0.000000 910.257130
M-2 914.137560 3.880426 4.944716 8.825142 0.000000 910.257134
M-3 914.137540 3.880420 4.944718 8.825138 0.000000 910.257120
B-1 914.137531 3.880422 4.944715 8.825137 0.000000 910.257109
B-2 914.137638 3.880428 4.944731 8.825159 0.000000 910.257209
B-3 914.137480 3.880436 4.944720 8.825156 0.000000 910.257017
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:01:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19 (POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4275
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,361.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,029.57
SUBSERVICER ADVANCES THIS MONTH 1,265.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 124,076.92
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 121,208,598.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 469
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 178,078.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.11168280 % 2.67847200 % 1.20984530 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.10596760 % 2.68086253 % 1.21162350 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,228,093.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,841,050.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.35858384
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 147.72
POOL TRADING FACTOR: 52.62959250
................................................................................
Run: 02/28/00 13:01:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20(POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4276
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972KR9 357,046,000.00 143,991,862.50 7.000000 % 1,764,513.91
A-2 760972KS7 150,500,000.00 39,212,470.95 7.000000 % 921,683.07
A-3 760972KT5 17,855,800.00 17,855,800.00 7.000000 % 0.00
A-4 760972KU2 67,390,110.00 65,938,978.87 7.000000 % 150,706.76
A-5 760972KV0 7,016,000.00 5,089,029.49 7.000000 % 83,198.10
A-6 760972KW8 4,398,000.00 4,398,000.00 7.000000 % 0.00
A-7 760972KX6 14,443,090.00 14,443,090.00 7.000000 % 0.00
A-8 760972KY4 12,340,000.00 14,266,970.51 7.000000 % 0.00
A-9 760972KZ1 24,767,000.00 24,767,000.00 7.000000 % 0.00
A-10 760972LA5 18,145,000.00 18,145,000.00 7.000000 % 0.00
A-11 760972LB3 663,801.43 536,420.17 0.000000 % 782.10
A-12 760972LC1 0.00 0.00 0.446341 % 0.00
R 760972LD9 100.00 0.00 7.000000 % 0.00
M-1 760972LE7 12,329,000.00 12,063,516.01 7.000000 % 11,067.19
M-2 760972LF4 7,045,000.00 6,893,297.93 7.000000 % 6,323.98
M-3 760972LG2 4,227,000.00 4,135,978.76 7.000000 % 3,794.39
B-1 760972LL1 2,465,800.00 2,412,703.21 7.000000 % 2,213.44
B-2 760972LM9 1,761,300.00 1,723,373.42 7.000000 % 1,581.04
B-3 760972LN7 2,113,517.20 2,068,006.19 7.000000 % 1,897.21
- -------------------------------------------------------------------------------
704,506,518.63 377,941,498.01 2,947,761.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 839,691.26 2,604,205.17 0.00 0.00 142,227,348.59
A-2 228,668.26 1,150,351.33 0.00 0.00 38,290,787.88
A-3 104,126.43 104,126.43 0.00 0.00 17,855,800.00
A-4 384,524.40 535,231.16 0.00 0.00 65,788,272.11
A-5 29,676.78 112,874.88 0.00 0.00 5,005,831.39
A-6 25,647.02 25,647.02 0.00 0.00 4,398,000.00
A-7 84,225.15 84,225.15 0.00 0.00 14,443,090.00
A-8 0.00 0.00 83,198.10 0.00 14,350,168.61
A-9 144,429.23 144,429.23 0.00 0.00 24,767,000.00
A-10 105,812.91 105,812.91 0.00 0.00 18,145,000.00
A-11 0.00 782.10 0.00 0.00 535,638.07
A-12 140,532.00 140,532.00 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 70,348.62 81,415.81 0.00 0.00 12,052,448.82
M-2 40,198.39 46,522.37 0.00 0.00 6,886,973.95
M-3 24,119.04 27,913.43 0.00 0.00 4,132,184.37
B-1 14,069.72 16,283.16 0.00 0.00 2,410,489.77
B-2 10,049.88 11,630.92 0.00 0.00 1,721,792.38
B-3 12,059.62 13,956.83 0.00 0.00 1,942,666.54
- -------------------------------------------------------------------------------
2,258,178.71 5,205,939.90 83,198.10 0.00 374,953,492.48
===============================================================================
Run: 02/28/00 13:01:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20(POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4276
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 403.286586 4.941979 2.351773 7.293752 0.000000 398.344607
A-2 260.547980 6.124140 1.519390 7.643530 0.000000 254.423840
A-3 1000.000000 0.000000 5.831519 5.831519 0.000000 1000.000000
A-4 978.466705 2.236333 5.705947 7.942280 0.000000 976.230371
A-5 725.346279 11.858338 4.229872 16.088210 0.000000 713.487940
A-6 1000.000000 0.000000 5.831519 5.831519 0.000000 1000.000000
A-7 1000.000000 0.000000 5.831519 5.831519 0.000000 1000.000000
A-8 1156.156443 0.000000 0.000000 0.000000 6.742147 1162.898591
A-9 1000.000000 0.000000 5.831519 5.831519 0.000000 1000.000000
A-10 1000.000000 0.000000 5.831519 5.831519 0.000000 1000.000000
A-11 808.103366 1.178214 0.000000 1.178214 0.000000 806.925152
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 978.466705 0.897655 5.705947 6.603602 0.000000 977.569050
M-2 978.466704 0.897655 5.705946 6.603601 0.000000 977.569049
M-3 978.466705 0.897656 5.705947 6.603603 0.000000 977.569049
B-1 978.466709 0.897656 5.705945 6.603601 0.000000 977.569053
B-2 978.466712 0.897655 5.705944 6.603599 0.000000 977.569057
B-3 978.466695 0.897655 5.705948 6.603603 0.000000 919.162872
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:01:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20 (POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4276
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 78,624.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,372.64
SUBSERVICER ADVANCES THIS MONTH 47,523.75
MASTER SERVICER ADVANCES THIS MONTH 1,278.30
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 20 4,794,365.48
(B) TWO MONTHLY PAYMENTS: 4 1,091,293.17
(C) THREE OR MORE MONTHLY PAYMENTS: 2 209,409.27
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 477,718.22
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 374,953,492.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,496
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 176,856.47
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,001,414.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.23728630 % 6.11883500 % 1.64387900 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.21550050 % 6.15319169 % 1.62250510 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,781,967.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,781,967.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.71494501
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 326.18
POOL TRADING FACTOR: 53.22214665
................................................................................
Run: 02/28/00 13:01:24 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S21(POOL # 4278)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4278
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972JU4 130,050,000.00 74,926,074.68 6.500000 % 794,178.21
A-2 760972JV2 92,232.73 61,632.87 0.000000 % 267.68
A-3 760972JW0 0.00 0.00 0.544681 % 0.00
R 760972JX6 100.00 0.00 6.500000 % 0.00
M-1 760972JY6 998,900.00 911,769.25 6.500000 % 3,948.13
M-2 760972JZ3 665,700.00 607,633.20 6.500000 % 2,631.17
M-3 760972KA6 399,400.00 364,561.70 6.500000 % 1,578.62
B-1 760972KB4 466,000.00 425,352.36 6.500000 % 1,841.86
B-2 760972KC2 199,700.00 182,280.83 6.500000 % 789.31
B-3 760972KD0 266,368.68 243,134.21 6.500000 % 1,052.82
- -------------------------------------------------------------------------------
133,138,401.41 77,722,439.10 806,287.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 405,610.48 1,199,788.69 0.00 0.00 74,131,896.47
A-2 0.00 267.68 0.00 0.00 61,365.19
A-3 35,257.47 35,257.47 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 4,935.84 8,883.97 0.00 0.00 907,821.12
M-2 3,289.41 5,920.58 0.00 0.00 605,002.03
M-3 1,973.55 3,552.17 0.00 0.00 362,983.08
B-1 2,302.63 4,144.49 0.00 0.00 423,510.50
B-2 986.77 1,776.08 0.00 0.00 181,491.52
B-3 1,316.20 2,369.02 0.00 0.00 242,081.39
- -------------------------------------------------------------------------------
455,672.35 1,261,960.15 0.00 0.00 76,916,151.30
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 576.132831 6.106714 3.118881 9.225595 0.000000 570.026117
A-2 668.232091 2.902224 0.000000 2.902224 0.000000 665.329867
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 912.773301 3.952478 4.941275 8.893753 0.000000 908.820823
M-2 912.773321 3.952486 4.941280 8.893766 0.000000 908.820835
M-3 912.773410 3.952479 4.941287 8.893766 0.000000 908.820931
B-1 912.773305 3.952489 4.941266 8.893755 0.000000 908.820816
B-2 912.773310 3.952479 4.941262 8.893741 0.000000 908.820831
B-3 912.773266 3.952492 4.941272 8.893764 0.000000 908.820774
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:01:24 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S21 (POOL # 4278)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4278
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,126.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 595.09
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 76,916,151.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 296
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 469,741.48
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.47862070 % 2.42588800 % 1.09549130 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.45709810 % 2.43876767 % 1.10218690 %
BANKRUPTCY AMOUNT AVAILABLE 1,000,000.00
FRAUD AMOUNT AVAILABLE 791,532.00
SPECIAL HAZARD AMOUNT AVAILABLE 665,692.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.31900533
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 147.02
POOL TRADING FACTOR: 57.77157491
................................................................................
Run: 02/28/00 13:01:25 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S1(POOL # 4279)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4279
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972LR8 220,569,000.00 138,377,186.05 6.500000 % 1,092,662.84
A-2 760972LS6 456,079.09 379,416.91 0.000000 % 1,658.55
A-3 760972LT4 0.00 0.00 0.498523 % 0.00
R 760972LU1 100.00 0.00 6.500000 % 0.00
M-1 760972LV9 1,695,900.00 1,552,042.88 6.500000 % 6,530.12
M-2 760972LW7 1,130,500.00 1,034,603.74 6.500000 % 4,353.03
M-3 760972LX5 565,300.00 517,347.64 6.500000 % 2,176.71
B-1 760972MM8 904,500.00 827,774.53 6.500000 % 3,482.81
B-2 760972MT3 452,200.00 413,841.48 6.500000 % 1,741.21
B-3 760972MU0 339,974.15 311,135.32 6.500000 % 1,309.07
- -------------------------------------------------------------------------------
226,113,553.24 143,413,348.55 1,113,914.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 748,238.38 1,840,901.22 0.00 0.00 137,284,523.21
A-2 0.00 1,658.55 0.00 0.00 377,758.36
A-3 59,475.37 59,475.37 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,392.27 14,922.39 0.00 0.00 1,545,512.76
M-2 5,594.35 9,947.38 0.00 0.00 1,030,250.71
M-3 2,797.42 4,974.13 0.00 0.00 515,170.93
B-1 4,475.98 7,958.79 0.00 0.00 824,291.72
B-2 2,237.74 3,978.95 0.00 0.00 412,100.27
B-3 1,682.39 2,991.46 0.00 0.00 309,826.25
- -------------------------------------------------------------------------------
832,893.90 1,946,808.24 0.00 0.00 142,299,434.21
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 627.364616 4.953837 3.392310 8.346147 0.000000 622.410779
A-2 831.910338 3.636540 0.000000 3.636540 0.000000 828.273798
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 915.173583 3.850534 4.948564 8.799098 0.000000 911.323050
M-2 915.173587 3.850535 4.948563 8.799098 0.000000 911.323052
M-3 915.173607 3.850540 4.948558 8.799098 0.000000 911.323067
B-1 915.173610 3.850536 4.948568 8.799104 0.000000 911.323074
B-2 915.173552 3.850531 4.948563 8.799094 0.000000 911.323021
B-3 915.173462 3.850528 4.948582 8.799110 0.000000 911.322964
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:01:25 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S1 (POOL # 4279)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4279
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,816.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,771.36
SUBSERVICER ADVANCES THIS MONTH 13,439.52
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,043,842.31
(B) TWO MONTHLY PAYMENTS: 1 104,838.82
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 147,617.19
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 142,299,434.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 580
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 510,506.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.74430710 % 2.17011000 % 1.08558250 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.73259730 % 2.17213401 % 1.08948700 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,430,965.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,833,926.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.26283218
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 149.25
POOL TRADING FACTOR: 62.93273100
................................................................................
Run: 02/28/00 13:01:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2(POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4280
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972LY3 145,000,000.00 53,674,680.25 7.000000 % 1,545,902.98
A-2 760972LZ0 52,053,000.00 52,053,000.00 7.000000 % 0.00
A-3 760972MA4 61,630,000.00 61,630,000.00 7.000000 % 0.00
A-4 760972MB2 47,500,000.00 46,519,042.48 7.000000 % 43,039.53
A-5 760972MC0 24,125,142.00 8,930,408.86 6.118750 % 257,207.79
A-6 760972MD8 0.00 0.00 2.881250 % 0.00
A-7 760972ME6 144,750,858.00 53,582,455.29 6.500000 % 1,543,246.78
A-8 760972MF3 0.00 0.00 1.000000 % 0.00
A-9 760972MG1 652,584.17 577,551.49 0.000000 % 677.73
A-10 760972MH9 0.00 0.00 0.377694 % 0.00
R-I 760972MJ5 100.00 0.00 7.000000 % 0.00
R-II 760972MK2 100.00 0.00 7.000000 % 0.00
M-1 760972ML0 8,672,200.00 8,501,814.71 7.000000 % 7,865.90
M-2 760972MN6 4,459,800.00 4,372,176.98 7.000000 % 4,045.15
M-3 760972MP1 2,229,900.00 2,186,088.48 7.000000 % 2,022.57
B-1 760972MQ9 1,734,300.00 1,700,225.67 7.000000 % 1,573.05
B-2 760972MR7 1,238,900.00 1,214,558.98 7.000000 % 1,123.71
B-3 760972MS5 1,486,603.01 1,402,275.36 7.000000 % 1,297.39
- -------------------------------------------------------------------------------
495,533,487.18 296,344,278.55 3,408,002.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 312,386.17 1,858,289.15 0.00 0.00 52,128,777.27
A-2 302,948.00 302,948.00 0.00 0.00 52,053,000.00
A-3 358,686.06 358,686.06 0.00 0.00 61,630,000.00
A-4 270,740.42 313,779.95 0.00 0.00 46,476,002.95
A-5 45,431.63 302,639.42 0.00 0.00 8,673,201.07
A-6 21,393.24 21,393.24 0.00 0.00 0.00
A-7 289,574.46 1,832,821.24 0.00 0.00 52,039,208.51
A-8 7,424.99 7,424.99 0.00 0.00 0.00
A-9 0.00 677.73 0.00 0.00 576,873.76
A-10 93,059.54 93,059.54 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 49,480.49 57,346.39 0.00 0.00 8,493,948.81
M-2 25,446.04 29,491.19 0.00 0.00 4,368,131.83
M-3 12,723.01 14,745.58 0.00 0.00 2,184,065.91
B-1 9,895.30 11,468.35 0.00 0.00 1,698,652.62
B-2 7,068.73 8,192.44 0.00 0.00 1,213,435.27
B-3 8,161.23 9,458.62 0.00 0.00 1,400,977.97
- -------------------------------------------------------------------------------
1,814,419.31 5,222,421.89 0.00 0.00 292,936,275.97
===============================================================================
Run: 02/28/00 13:01:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2(POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4280
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 370.170209 10.661400 2.154387 12.815787 0.000000 359.508809
A-2 1000.000000 0.000000 5.819991 5.819991 0.000000 1000.000000
A-3 1000.000000 0.000000 5.819991 5.819991 0.000000 1000.000000
A-4 979.348263 0.906095 5.699798 6.605893 0.000000 978.442167
A-5 370.170209 10.661400 1.883165 12.544565 0.000000 359.508809
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 370.170209 10.661400 2.000503 12.661903 0.000000 359.508809
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 885.022219 1.038533 0.000000 1.038533 0.000000 883.983686
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.352703 0.907025 5.705644 6.612669 0.000000 979.445678
M-2 980.352702 0.907025 5.705646 6.612671 0.000000 979.445677
M-3 980.352697 0.907023 5.705642 6.612665 0.000000 979.445675
B-1 980.352690 0.907023 5.705645 6.612668 0.000000 979.445667
B-2 980.352716 0.907022 5.705650 6.612672 0.000000 979.445694
B-3 943.274937 0.872708 5.489852 6.362560 0.000000 942.402215
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:01:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2 (POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4280
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 61,238.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,419.02
SUBSERVICER ADVANCES THIS MONTH 36,743.17
MASTER SERVICER ADVANCES THIS MONTH 2,168.14
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 3,033,036.67
(B) TWO MONTHLY PAYMENTS: 5 859,441.47
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,321,715.88
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 292,936,275.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,182
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 299,059.89
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,133,772.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.44850570 % 5.09187800 % 1.45961650 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.37828290 % 5.13632069 % 1.47526160 %
BANKRUPTCY AMOUNT AVAILABLE 119,753.00
FRAUD AMOUNT AVAILABLE 2,944,989.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,944,989.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.64627015
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 327.33
POOL TRADING FACTOR: 59.11533399
................................................................................
Run: 02/28/00 13:01:26 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S4(POOL # 4282)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4282
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972NX3 25,003,000.00 15,872,265.44 6.500000 % 172,887.52
A-2 760972NY1 182,584,000.00 95,229,525.12 6.500000 % 1,537,015.20
A-3 760972NZ8 17,443,180.00 17,443,180.00 6.500000 % 0.00
A-4 760972PA1 50,006,820.00 46,052,488.52 6.500000 % 191,887.66
A-5 760972PB9 298,067.31 268,204.33 0.000000 % 1,247.87
A-6 760972PC7 0.00 0.00 0.440361 % 0.00
R 760972PD5 100.00 0.00 6.500000 % 0.00
M-1 760972PE3 2,107,300.00 1,940,663.45 6.500000 % 8,086.19
M-2 760972PF0 702,400.00 646,857.13 6.500000 % 2,695.27
M-3 760972PG8 702,400.00 646,857.13 6.500000 % 2,695.27
B-1 760972PH6 1,264,300.00 1,164,324.40 6.500000 % 4,851.41
B-2 760972PJ2 421,400.00 388,077.47 6.500000 % 1,617.01
B-3 760972PK9 421,536.81 388,203.57 6.500000 % 1,617.57
- -------------------------------------------------------------------------------
280,954,504.12 180,040,646.56 1,924,600.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 85,852.45 258,739.97 0.00 0.00 15,699,377.92
A-2 515,092.68 2,052,107.88 0.00 0.00 93,692,509.92
A-3 94,349.46 94,349.46 0.00 0.00 17,443,180.00
A-4 249,096.07 440,983.73 0.00 0.00 45,860,600.86
A-5 0.00 1,247.87 0.00 0.00 266,956.46
A-6 65,975.11 65,975.11 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,496.97 18,583.16 0.00 0.00 1,932,577.26
M-2 3,498.82 6,194.09 0.00 0.00 644,161.86
M-3 3,498.82 6,194.09 0.00 0.00 644,161.86
B-1 6,297.79 11,149.20 0.00 0.00 1,159,472.99
B-2 2,099.10 3,716.11 0.00 0.00 386,460.46
B-3 2,099.78 3,717.35 0.00 0.00 386,586.00
- -------------------------------------------------------------------------------
1,038,357.05 2,962,958.02 0.00 0.00 178,116,045.59
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 634.814440 6.914671 3.433686 10.348357 0.000000 627.899769
A-2 521.565554 8.418126 2.821127 11.239253 0.000000 513.147428
A-3 1000.000000 0.000000 5.408960 5.408960 0.000000 1000.000000
A-4 920.924156 3.837230 4.981242 8.818472 0.000000 917.086927
A-5 899.811288 4.186538 0.000000 4.186538 0.000000 895.624750
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 920.924145 3.837228 4.981241 8.818469 0.000000 917.086917
M-2 920.924160 3.837229 4.981236 8.818465 0.000000 917.086931
M-3 920.924160 3.837229 4.981236 8.818465 0.000000 917.086931
B-1 920.924148 3.837230 4.981247 8.818477 0.000000 917.086918
B-2 920.924229 3.837233 4.981253 8.818486 0.000000 917.086996
B-3 920.924486 3.837221 4.981249 8.818470 0.000000 917.087170
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:01:26 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S4 (POOL # 4282)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4282
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,353.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,885.85
SUBSERVICER ADVANCES THIS MONTH 12,072.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,239,604.21
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 178,116,045.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 696
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,174,408.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.12137020 % 1.79915100 % 1.07947880 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.10236330 % 1.80831602 % 1.08660630 %
BANKRUPTCY AMOUNT AVAILABLE 1,000,000.00
FRAUD AMOUNT AVAILABLE 2,188,656.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,188,656.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.25738729
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 149.69
POOL TRADING FACTOR: 63.39675747
................................................................................
Run: 02/28/00 13:01:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3(POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4283
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972MV8 245,000,000.00 160,822,774.95 6.750000 % 1,557,129.75
A-2 760972MW6 170,000,000.00 101,491,857.59 6.750000 % 1,267,279.44
A-3 760972MX4 29,394,728.00 29,394,728.00 6.750000 % 0.00
A-4 760972MY2 6,445,000.00 6,445,000.00 6.750000 % 0.00
A-5 760972MZ9 20,000,000.00 0.00 0.000000 % 0.00
A-6 760972NA3 24,885,722.00 0.00 0.000000 % 0.00
A-7 760972NB1 11,637,039.00 0.00 0.000000 % 0.00
A-8 760972NC9 117,273,000.00 52,591,582.26 6.750000 % 873,229.89
A-9 760972ND7 431,957,000.00 234,573,901.87 6.750000 % 2,664,765.66
A-10 760972NE5 24,277,069.00 24,277,069.00 6.750000 % 0.00
A-11 760972NF2 25,521,924.00 25,521,924.00 6.750000 % 0.00
A-12 760972NG0 29,000,000.00 29,000,000.00 6.702500 % 0.00
A-13 760972NH8 7,518,518.00 7,518,518.00 6.933214 % 0.00
A-14 760972NJ4 100,574,000.00 100,574,000.00 6.750000 % 0.00
A-15 760972NK1 31,926,000.00 31,926,000.00 6.500000 % 0.00
A-16 760972NL9 0.00 0.00 6.750000 % 0.00
A-17 760972NM7 292,771.31 268,565.62 0.000000 % 368.33
A-18 760972NN5 0.00 0.00 0.508815 % 0.00
R-I 760972NP0 100.00 0.00 6.750000 % 0.00
R-II 760972NQ8 100.00 0.00 6.750000 % 0.00
M-1 760972NR6 25,248,600.25 24,744,340.00 6.750000 % 23,127.48
M-2 760972NS4 11,295,300.00 11,069,712.51 6.750000 % 10,346.39
M-3 760972NT2 5,979,900.00 5,860,470.60 6.750000 % 5,477.53
B-1 760972NU9 3,986,600.00 3,906,980.42 6.750000 % 3,651.69
B-2 760972NV7 3,322,100.00 3,255,751.67 6.750000 % 3,043.01
B-3 760972NW5 3,322,187.67 3,247,188.33 6.750000 % 3,035.01
- -------------------------------------------------------------------------------
1,328,857,659.23 856,490,364.82 6,411,454.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 904,119.96 2,461,249.71 0.00 0.00 159,265,645.20
A-2 570,571.02 1,837,850.46 0.00 0.00 100,224,578.15
A-3 165,252.47 165,252.47 0.00 0.00 29,394,728.00
A-4 36,232.77 36,232.77 0.00 0.00 6,445,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 295,661.48 1,168,891.37 0.00 0.00 51,718,352.37
A-9 1,318,737.02 3,983,502.68 0.00 0.00 231,909,136.21
A-10 136,481.80 136,481.80 0.00 0.00 24,277,069.00
A-11 143,480.18 143,480.18 0.00 0.00 25,521,924.00
A-12 161,886.09 161,886.09 0.00 0.00 29,000,000.00
A-13 43,415.18 43,415.18 0.00 0.00 7,518,518.00
A-14 565,410.97 565,410.97 0.00 0.00 100,574,000.00
A-15 172,835.36 172,835.36 0.00 0.00 31,926,000.00
A-16 6,647.51 6,647.51 0.00 0.00 0.00
A-17 0.00 368.33 0.00 0.00 268,197.29
A-18 362,958.89 362,958.89 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 139,108.73 162,236.21 0.00 0.00 24,721,212.52
M-2 62,232.15 72,578.54 0.00 0.00 11,059,366.12
M-3 32,946.63 38,424.16 0.00 0.00 5,854,993.07
B-1 21,964.42 25,616.11 0.00 0.00 3,903,328.73
B-2 18,303.31 21,346.32 0.00 0.00 3,252,708.66
B-3 18,255.17 21,290.18 0.00 0.00 3,145,938.95
- -------------------------------------------------------------------------------
5,176,501.11 11,587,955.29 0.00 0.00 849,980,696.27
===============================================================================
Run: 02/28/00 13:01:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3(POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4283
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 656.419490 6.355632 3.690286 10.045918 0.000000 650.063858
A-2 597.010927 7.454585 3.356300 10.810885 0.000000 589.556342
A-3 1000.000000 0.000000 5.621840 5.621840 0.000000 1000.000000
A-4 1000.000000 0.000000 5.621842 5.621842 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 448.454310 7.446129 2.521139 9.967268 0.000000 441.008181
A-9 543.049197 6.169053 3.052936 9.221989 0.000000 536.880144
A-10 1000.000000 0.000000 5.621840 5.621840 0.000000 1000.000000
A-11 1000.000000 0.000000 5.621840 5.621840 0.000000 1000.000000
A-12 1000.000000 0.000000 5.582279 5.582279 0.000000 1000.000000
A-13 1000.000000 0.000000 5.774433 5.774433 0.000000 1000.000000
A-14 1000.000000 0.000000 5.621840 5.621840 0.000000 1000.000000
A-15 1000.000000 0.000000 5.413624 5.413624 0.000000 1000.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 917.322193 1.258081 0.000000 1.258081 0.000000 916.064112
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.028190 0.915991 5.509562 6.425553 0.000000 979.112199
M-2 980.028198 0.915991 5.509561 6.425552 0.000000 979.112208
M-3 980.028194 0.915990 5.509562 6.425552 0.000000 979.112204
B-1 980.028199 0.915991 5.509562 6.425553 0.000000 979.112208
B-2 980.028196 0.915990 5.509560 6.425550 0.000000 979.112206
B-3 977.424713 0.913558 5.494924 6.408482 0.000000 946.947994
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:01:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3 (POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4283
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 177,724.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 45,393.39
SUBSERVICER ADVANCES THIS MONTH 117,138.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 48 11,621,439.93
(B) TWO MONTHLY PAYMENTS: 10 2,661,792.38
(C) THREE OR MORE MONTHLY PAYMENTS: 3 722,114.54
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 1,505,605.25
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 849,980,696.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,108
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,823,887.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.91694490 % 4.86725800 % 1.21579720 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.88763280 % 4.89841380 % 1.21240730 %
BANKRUPTCY AMOUNT AVAILABLE 128,934.00
FRAUD AMOUNT AVAILABLE 10,383,620.00
SPECIAL HAZARD AMOUNT AVAILABLE 10,383,620.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.58378117
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 327.54
POOL TRADING FACTOR: 63.96326127
................................................................................
Run: 02/28/00 13:01:28 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5(POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4287
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972PW3 50,020,000.00 32,870,366.95 6.750000 % 165,634.65
A-2 760972PX1 98,000,000.00 57,223,898.58 6.750000 % 393,823.89
A-3 760972PY9 8,510,000.00 8,510,000.00 6.750000 % 0.00
A-4 760972PZ6 143,245,000.00 69,533,928.87 6.750000 % 711,916.53
A-5 760972QA0 10,000,000.00 6,419,730.06 6.750000 % 65,727.80
A-6 760972QB8 125,000,000.00 80,246,625.74 7.000000 % 821,597.46
A-7 760972QC6 125,000,000.00 80,246,625.74 6.500000 % 821,597.46
A-8 760972QD4 63,853,000.00 0.00 6.750000 % 0.00
A-9 760972QE2 20,000,000.00 0.00 6.750000 % 0.00
A-10 760972QF9 133,110,000.00 133,110,000.00 6.677500 % 0.00
A-11 760972QG7 34,510,000.00 34,510,000.00 7.029642 % 0.00
A-12 760972QH5 88,772,000.00 88,772,000.00 6.750000 % 0.00
A-13 760972QJ1 380,035.68 340,342.23 0.000000 % 769.57
A-14 760972QK8 0.00 0.00 0.422063 % 0.00
R 760972QL6 100.00 0.00 6.750000 % 0.00
M-1 760972QM4 20,217,900.00 19,837,965.51 6.750000 % 18,398.78
M-2 760972QN2 7,993,200.00 7,842,991.89 6.750000 % 7,274.01
M-3 760972QP7 4,231,700.00 4,152,177.94 6.750000 % 3,850.95
B-1 2,821,100.00 2,768,085.91 6.750000 % 2,567.27
B-2 2,351,000.00 2,306,820.03 6.750000 % 2,139.47
B-3 2,351,348.05 1,987,558.73 6.750000 % 1,843.38
- -------------------------------------------------------------------------------
940,366,383.73 630,679,118.18 3,017,141.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 184,791.62 350,426.27 0.00 0.00 32,704,732.30
A-2 321,703.04 715,526.93 0.00 0.00 56,830,074.69
A-3 47,841.77 47,841.77 0.00 0.00 8,510,000.00
A-4 390,907.94 1,102,824.47 0.00 0.00 68,822,012.34
A-5 36,090.63 101,818.43 0.00 0.00 6,354,002.26
A-6 467,841.53 1,289,438.99 0.00 0.00 79,425,028.28
A-7 434,424.27 1,256,021.73 0.00 0.00 79,425,028.28
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 740,284.28 740,284.28 0.00 0.00 133,110,000.00
A-11 202,046.87 202,046.87 0.00 0.00 34,510,000.00
A-12 499,061.10 499,061.10 0.00 0.00 88,772,000.00
A-13 0.00 769.57 0.00 0.00 339,572.66
A-14 221,696.76 221,696.76 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 111,525.68 129,924.46 0.00 0.00 19,819,566.73
M-2 44,091.97 51,365.98 0.00 0.00 7,835,717.88
M-3 23,342.84 27,193.79 0.00 0.00 4,148,326.99
B-1 15,561.71 18,128.98 0.00 0.00 2,765,518.64
B-2 12,968.55 15,108.02 0.00 0.00 2,304,680.56
B-3 11,173.72 13,017.10 0.00 0.00 1,985,715.35
- -------------------------------------------------------------------------------
3,765,354.28 6,782,495.50 0.00 0.00 627,661,976.96
===============================================================================
Run: 02/28/00 13:01:28
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5(POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4287
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 657.144481 3.311368 3.694355 7.005723 0.000000 653.833113
A-2 583.917332 4.018611 3.282684 7.301295 0.000000 579.898721
A-3 1000.000000 0.000000 5.621830 5.621830 0.000000 1000.000000
A-4 485.419588 4.969922 2.728946 7.698868 0.000000 480.449666
A-5 641.973006 6.572780 3.609063 10.181843 0.000000 635.400226
A-6 641.973006 6.572780 3.742732 10.315512 0.000000 635.400226
A-7 641.973006 6.572780 3.475394 10.048174 0.000000 635.400226
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 1000.000000 0.000000 5.561448 5.561448 0.000000 1000.000000
A-11 1000.000000 0.000000 5.854734 5.854734 0.000000 1000.000000
A-12 1000.000000 0.000000 5.621830 5.621830 0.000000 1000.000000
A-13 895.553360 2.024994 0.000000 2.024994 0.000000 893.528366
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 981.208014 0.910024 5.516185 6.426209 0.000000 980.297990
M-2 981.208013 0.910025 5.516185 6.426210 0.000000 980.297988
M-3 981.208011 0.910024 5.516185 6.426209 0.000000 980.297987
B-1 981.208008 0.910024 5.516185 6.426209 0.000000 980.297983
B-2 981.208009 0.910026 5.516185 6.426211 0.000000 980.297984
B-3 845.284785 0.783959 4.752049 5.536008 0.000000 844.500817
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:01:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5 (POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4287
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 131,068.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 36,523.05
SUBSERVICER ADVANCES THIS MONTH 57,834.08
MASTER SERVICER ADVANCES THIS MONTH 2,831.43
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 22 6,170,978.24
(B) TWO MONTHLY PAYMENTS: 3 551,750.44
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,251,227.25
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 291,029.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 627,661,976.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,179
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 425,689.31
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,432,175.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.82941340 % 5.05016300 % 1.12042360 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.80549370 % 5.06699669 % 1.12476690 %
BANKRUPTCY AMOUNT AVAILABLE 127,719.00
FRAUD AMOUNT AVAILABLE 7,386,851.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,386,851.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.49540219
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 329.71
POOL TRADING FACTOR: 66.74653495
................................................................................
Run: 02/28/00 13:01:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6(POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4288
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972QT9 74,314,000.00 40,077,221.78 6.750000 % 243,900.20
A-2 760972QU6 8,000,000.00 4,002,428.36 8.000000 % 28,478.40
A-3 760972QV4 125,000,000.00 62,537,943.24 6.670000 % 444,974.94
A-4 760972QW2 39,990,000.00 39,990,000.00 6.750000 % 0.00
A-5 760972QX0 18,610,000.00 18,610,000.00 6.750000 % 0.00
A-6 760972QY8 34,150,000.00 34,150,000.00 6.750000 % 0.00
A-7 760972QZ5 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-8 760972RA9 6,978,000.00 6,978,000.00 6.750000 % 0.00
A-9 760972RB7 12,333,000.00 5,377,437.53 7.133330 % 60,922.51
A-10 760972RC5 11,000,000.00 4,796,222.54 6.850000 % 54,337.76
A-11 760972RD3 2,340,000.00 0.00 7.000000 % 0.00
A-12 760972RE1 680,000.00 0.00 7.000000 % 0.00
A-13 760972RF8 977,000.00 377,173.98 0.000000 % 4,273.11
A-14 760972RG6 5,692,000.00 5,692,000.00 6.750000 % 0.00
A-15 760972RH4 141,474.90 137,568.90 0.000000 % 160.00
A-16 760972RJ0 0.00 0.00 0.396397 % 0.00
R 760972RK7 100.00 0.00 6.750000 % 0.00
M-1 760972RL5 7,864,200.00 7,706,337.95 6.750000 % 7,294.99
M-2 760972RM3 3,108,900.00 3,046,493.48 6.750000 % 2,883.88
M-3 760972RN1 1,645,900.00 1,612,861.03 6.750000 % 1,526.77
B-1 760972RP6 1,097,300.00 1,075,273.33 6.750000 % 1,017.88
B-2 760972RQ4 914,400.00 896,044.78 6.750000 % 848.22
B-3 760972RR2 914,432.51 896,076.69 6.750000 % 848.23
- -------------------------------------------------------------------------------
365,750,707.41 247,959,083.59 851,466.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 225,299.58 469,199.78 0.00 0.00 39,833,321.58
A-2 26,666.91 55,145.31 0.00 0.00 3,973,949.96
A-3 347,398.88 792,373.82 0.00 0.00 62,092,968.30
A-4 224,809.25 224,809.25 0.00 0.00 39,990,000.00
A-5 104,618.66 104,618.66 0.00 0.00 18,610,000.00
A-6 191,978.89 191,978.89 0.00 0.00 34,150,000.00
A-7 56,216.37 56,216.37 0.00 0.00 10,000,000.00
A-8 39,227.78 39,227.78 0.00 0.00 6,978,000.00
A-9 31,946.75 92,869.26 0.00 0.00 5,316,515.02
A-10 27,362.07 81,699.83 0.00 0.00 4,741,884.78
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 4,273.11 0.00 0.00 372,900.87
A-14 31,998.36 31,998.36 0.00 0.00 5,692,000.00
A-15 0.00 160.00 0.00 0.00 137,408.90
A-16 81,859.54 81,859.54 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 43,322.23 50,617.22 0.00 0.00 7,699,042.96
M-2 17,126.28 20,010.16 0.00 0.00 3,043,609.60
M-3 9,066.92 10,593.69 0.00 0.00 1,611,334.26
B-1 6,044.79 7,062.67 0.00 0.00 1,074,255.45
B-2 5,037.24 5,885.46 0.00 0.00 895,196.56
B-3 5,037.42 5,885.65 0.00 0.00 895,228.46
- -------------------------------------------------------------------------------
1,475,017.92 2,326,484.81 0.00 0.00 247,107,616.70
===============================================================================
Run: 02/28/00 13:01:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6(POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4288
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 539.295715 3.282022 3.031725 6.313747 0.000000 536.013693
A-2 500.303545 3.559800 3.333364 6.893164 0.000000 496.743745
A-3 500.303546 3.559800 2.779191 6.338991 0.000000 496.743746
A-4 1000.000000 0.000000 5.621637 5.621637 0.000000 1000.000000
A-5 1000.000000 0.000000 5.621637 5.621637 0.000000 1000.000000
A-6 1000.000000 0.000000 5.621637 5.621637 0.000000 1000.000000
A-7 1000.000000 0.000000 5.621637 5.621637 0.000000 1000.000000
A-8 1000.000000 0.000000 5.621637 5.621637 0.000000 1000.000000
A-9 436.020233 4.939796 2.590347 7.530143 0.000000 431.080436
A-10 436.020231 4.939796 2.487461 7.427257 0.000000 431.080435
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 386.053204 4.373705 0.000000 4.373705 0.000000 381.679499
A-14 1000.000000 0.000000 5.621637 5.621637 0.000000 1000.000000
A-15 972.390862 1.130943 0.000000 1.130943 0.000000 971.259920
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 979.926496 0.927620 5.508790 6.436410 0.000000 978.998876
M-2 979.926495 0.927621 5.508791 6.436412 0.000000 978.998874
M-3 979.926502 0.927620 5.508792 6.436412 0.000000 978.998882
B-1 979.926483 0.927622 5.508785 6.436407 0.000000 978.998861
B-2 979.926487 0.927625 5.508793 6.436418 0.000000 978.998863
B-3 979.926545 0.927625 5.508794 6.436419 0.000000 978.998942
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:01:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6 (POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4288
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 51,607.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,348.77
SUBSERVICER ADVANCES THIS MONTH 28,437.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,799,848.25
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 602,818.06
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 713,481.93
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 247,107,616.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 849
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 616,735.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.85320230 % 4.98975700 % 1.15704030 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.83785300 % 4.99943587 % 1.15992960 %
BANKRUPTCY AMOUNT AVAILABLE 131,049.00
FRAUD AMOUNT AVAILABLE 2,854,116.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,854,116.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.46964785
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 329.07
POOL TRADING FACTOR: 67.56176043
................................................................................
Run: 02/28/00 13:01:29 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S7(POOL # 4289)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4289
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972PL7 250,030,000.00 176,413,158.27 6.500000 % 2,034,796.92
A-2 760972PM5 393,277.70 309,036.76 0.000000 % 2,624.71
A-3 760972PN3 0.00 0.00 0.340458 % 0.00
R 760972PP8 100.00 0.00 6.500000 % 0.00
M-1 760972PQ6 1,917,000.00 1,772,358.39 6.500000 % 7,243.22
M-2 760972PR4 1,277,700.00 1,181,294.88 6.500000 % 4,827.68
M-3 760972PS2 638,900.00 590,693.68 6.500000 % 2,414.03
B-1 760972PT0 511,100.00 472,536.44 6.500000 % 1,931.15
B-2 760972PU7 383,500.00 354,564.15 6.500000 % 1,449.02
B-3 760972PV5 383,458.10 354,525.36 6.500000 % 1,448.87
- -------------------------------------------------------------------------------
255,535,035.80 181,448,167.93 2,056,735.60
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 954,857.16 2,989,654.08 0.00 0.00 174,378,361.35
A-2 0.00 2,624.71 0.00 0.00 306,412.05
A-3 51,441.08 51,441.08 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,593.10 16,836.32 0.00 0.00 1,765,115.17
M-2 6,393.90 11,221.58 0.00 0.00 1,176,467.20
M-3 3,197.20 5,611.23 0.00 0.00 588,279.65
B-1 2,557.66 4,488.81 0.00 0.00 470,605.29
B-2 1,919.12 3,368.14 0.00 0.00 353,115.13
B-3 1,918.91 3,367.78 0.00 0.00 353,076.49
- -------------------------------------------------------------------------------
1,031,878.13 3,088,613.73 0.00 0.00 179,391,432.33
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 705.567965 8.138211 3.818970 11.957181 0.000000 697.429754
A-2 785.797822 6.673935 0.000000 6.673935 0.000000 779.123886
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 924.547934 3.778414 5.004225 8.782639 0.000000 920.769520
M-2 924.547922 3.778414 5.004226 8.782640 0.000000 920.769508
M-3 924.547942 3.778416 5.004226 8.782642 0.000000 920.769526
B-1 924.547916 3.778419 5.004226 8.782645 0.000000 920.769497
B-2 924.547979 3.778409 5.004224 8.782633 0.000000 920.769570
B-3 924.547845 3.778405 5.004223 8.782628 0.000000 920.769414
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:01:29 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S7 (POOL # 4289)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4289
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,685.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,530.31
SUBSERVICER ADVANCES THIS MONTH 6,534.86
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 551,871.61
(B) TWO MONTHLY PAYMENTS: 1 114,948.66
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 179,391,432.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 696
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,315,167.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.39097080 % 1.95669900 % 0.65233060 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.37182990 % 1.96768707 % 0.65711630 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,107,304.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,891,549.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.15399437
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 151.85
POOL TRADING FACTOR: 70.20228430
................................................................................
Run: 02/28/00 13:01:30 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8(POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4295
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972TG4 150,860,000.00 81,366,929.80 6.750000 % 975,383.42
A-2 760972TH2 100,000,000.00 61,388,644.16 6.750000 % 541,937.15
A-3 760972TJ8 23,338,000.00 23,338,000.00 6.500000 % 0.00
A-4 760972TK5 11,669,000.00 11,669,000.00 7.250000 % 0.00
A-5 760972TL3 16,240,500.00 16,240,500.00 6.618750 % 0.00
A-6 760972TM1 5,413,500.00 5,413,500.00 7.143750 % 0.00
A-7 760972TN9 5,603,250.00 5,603,250.00 6.618750 % 0.00
A-8 760972TP4 1,867,750.00 1,867,750.00 7.143750 % 0.00
A-9 760972TQ2 158,092,000.00 85,265,401.62 6.750000 % 1,022,171.80
A-10 760972TR0 52,000,000.00 32,163,308.42 6.750000 % 278,421.72
A-11 760972TS8 32,816,000.00 32,816,000.00 6.750000 % 0.00
A-12 760972TT6 20,319,000.00 20,319,000.00 6.618750 % 0.00
A-13 760972TU3 6,773,000.00 6,773,000.00 7.143750 % 0.00
A-14 760972TV1 65,000,000.00 65,000,000.00 6.750000 % 0.00
A-15 760972TW9 334,068.54 292,732.85 0.000000 % 225.40
A-16 760972TX7 0.00 0.00 0.396361 % 0.00
R 760972TY5 100.00 0.00 6.750000 % 0.00
M-1 760972TZ2 12,871,100.00 12,645,756.26 6.750000 % 11,687.87
M-2 760972UA5 5,758,100.00 5,657,288.74 6.750000 % 5,228.76
M-3 760972UB3 3,048,500.00 2,995,127.69 6.750000 % 2,768.25
B-1 760972UC1 2,032,300.00 1,996,719.05 6.750000 % 1,845.47
B-2 760972UD9 1,693,500.00 1,663,850.67 6.750000 % 1,537.82
B-3 760972UE7 1,693,641.26 1,628,048.08 6.750000 % 1,504.74
- -------------------------------------------------------------------------------
677,423,309.80 476,103,807.34 2,842,712.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 457,291.08 1,432,674.50 0.00 0.00 80,391,546.38
A-2 345,010.92 886,948.07 0.00 0.00 60,846,707.01
A-3 126,304.27 126,304.27 0.00 0.00 23,338,000.00
A-4 70,438.92 70,438.92 0.00 0.00 11,669,000.00
A-5 89,498.63 89,498.63 0.00 0.00 16,240,500.00
A-6 32,199.22 32,199.22 0.00 0.00 5,413,500.00
A-7 30,878.56 30,878.56 0.00 0.00 5,603,250.00
A-8 11,109.28 11,109.28 0.00 0.00 1,867,750.00
A-9 479,200.91 1,501,372.71 0.00 0.00 84,243,229.82
A-10 180,761.32 459,183.04 0.00 0.00 31,884,886.70
A-11 184,429.52 184,429.52 0.00 0.00 32,816,000.00
A-12 111,974.55 111,974.55 0.00 0.00 20,319,000.00
A-13 40,285.47 40,285.47 0.00 0.00 6,773,000.00
A-14 365,307.14 365,307.14 0.00 0.00 65,000,000.00
A-15 0.00 225.40 0.00 0.00 292,507.45
A-16 157,120.61 157,120.61 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 71,070.54 82,758.41 0.00 0.00 12,634,068.39
M-2 31,794.58 37,023.34 0.00 0.00 5,652,059.98
M-3 16,832.94 19,601.19 0.00 0.00 2,992,359.44
B-1 11,221.78 13,067.25 0.00 0.00 1,994,873.58
B-2 9,351.02 10,888.84 0.00 0.00 1,662,312.85
B-3 9,149.81 10,654.55 0.00 0.00 1,626,543.34
- -------------------------------------------------------------------------------
2,831,231.07 5,673,943.47 0.00 0.00 473,261,094.94
===============================================================================
Run: 02/28/00 13:01:30
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8(POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4295
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 539.353903 6.465487 3.031228 9.496715 0.000000 532.888416
A-2 613.886442 5.419371 3.450109 8.869480 0.000000 608.467070
A-3 1000.000000 0.000000 5.411958 5.411958 0.000000 1000.000000
A-4 1000.000000 0.000000 6.036414 6.036414 0.000000 1000.000000
A-5 1000.000000 0.000000 5.510830 5.510830 0.000000 1000.000000
A-6 1000.000000 0.000000 5.947949 5.947949 0.000000 1000.000000
A-7 1000.000000 0.000000 5.510830 5.510830 0.000000 1000.000000
A-8 1000.000000 0.000000 5.947948 5.947948 0.000000 1000.000000
A-9 539.340394 6.465677 3.031152 9.496829 0.000000 532.874717
A-10 618.525162 5.354264 3.476179 8.830443 0.000000 613.170898
A-11 1000.000000 0.000000 5.620110 5.620110 0.000000 1000.000000
A-12 1000.000000 0.000000 5.510830 5.510830 0.000000 1000.000000
A-13 1000.000000 0.000000 5.947951 5.947951 0.000000 1000.000000
A-14 1000.000000 0.000000 5.620110 5.620110 0.000000 1000.000000
A-15 876.265841 0.674712 0.000000 0.674712 0.000000 875.591129
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 982.492270 0.908071 5.521715 6.429786 0.000000 981.584200
M-2 982.492270 0.908070 5.521714 6.429784 0.000000 981.584200
M-3 982.492272 0.908070 5.521712 6.429782 0.000000 981.584202
B-1 982.492275 0.908070 5.521714 6.429784 0.000000 981.584205
B-2 982.492276 0.908072 5.521712 6.429784 0.000000 981.584204
B-3 961.270913 0.888459 5.402449 6.290908 0.000000 960.382448
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:01:30 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8 (POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4295
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 99,179.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 29,425.76
SUBSERVICER ADVANCES THIS MONTH 42,364.74
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,855,830.21
(B) TWO MONTHLY PAYMENTS: 5 1,726,874.10
(C) THREE OR MORE MONTHLY PAYMENTS: 2 260,640.57
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 253,742.32
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 473,261,094.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,629
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,402,635.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.41232210 % 4.47618300 % 1.11149530 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.38393620 % 4.49614136 % 1.11714180 %
BANKRUPTCY AMOUNT AVAILABLE 195,433.00
FRAUD AMOUNT AVAILABLE 6,774,233.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,371,811.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.47119790
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 331.02
POOL TRADING FACTOR: 69.86194424
................................................................................
Run: 02/28/00 13:02:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
1-A1 760972SF7 404,945,000.00 289,735,355.40 6.500000 % 2,437,353.30
1-A2 760972SG5 624,990.48 503,050.42 0.000000 % 3,868.58
1-A3 760972SH3 0.00 0.00 0.275802 % 0.00
R 760972SJ9 100.00 0.00 6.500000 % 0.00
1-M1 760972SK6 3,103,700.00 2,878,324.72 6.500000 % 11,819.65
1-M2 760972SL4 2,069,300.00 1,919,037.71 6.500000 % 7,880.40
1-M3 760972SM2 1,034,700.00 959,565.22 6.500000 % 3,940.39
1-B1 760972TA7 827,700.00 767,596.54 6.500000 % 3,152.09
1-B2 760972TB5 620,800.00 575,720.58 6.500000 % 2,364.16
1-B3 760972TC3 620,789.58 575,710.94 6.500000 % 2,364.12
2-A1 760972SR1 91,805,649.00 51,428,646.09 6.750000 % 530,232.19
2-A2 760972SS9 12,000,000.00 0.00 6.750000 % 0.00
2-A3 760972ST7 59,046,351.00 39,799,486.02 6.750000 % 410,334.90
2-A4 760972SU4 32,263,000.00 32,263,000.00 6.750000 % 0.00
2-A5 760972SV2 29,158,000.00 18,455,583.08 6.750000 % 140,544.51
2-A6 760972SW0 22,313,018.00 22,313,018.00 6.750000 % 0.00
2-A7 760972SX8 28,699,982.00 28,699,982.00 6.750000 % 0.00
2-A8 760972SY6 233,394.25 216,062.45 0.000000 % 260.15
2-A9 760972SZ3 0.00 0.00 0.365210 % 0.00
2-M1 760972SN0 5,453,400.00 5,353,791.81 6.750000 % 4,947.39
2-M2 760972SP5 2,439,500.00 2,394,941.72 6.750000 % 2,213.14
2-M3 760972SQ3 1,291,500.00 1,267,910.32 6.750000 % 1,171.66
2-B1 760972TD1 861,000.00 845,273.55 6.750000 % 781.11
2-B2 760972TE9 717,500.00 704,394.62 6.750000 % 650.92
2-B3 760972TF6 717,521.79 704,416.01 6.750000 % 650.94
- -------------------------------------------------------------------------------
700,846,896.10 502,360,867.20 3,564,529.60
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
1-A1 1,568,459.78 4,005,813.08 0.00 0.00 287,298,002.10
1-A2 0.00 3,868.58 0.00 0.00 499,181.84
1-A3 68,430.09 68,430.09 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
1-M1 15,581.59 27,401.24 0.00 0.00 2,866,505.07
1-M2 10,388.56 18,268.96 0.00 0.00 1,911,157.31
1-M3 5,194.53 9,134.92 0.00 0.00 955,624.83
1-B1 4,155.32 7,307.41 0.00 0.00 764,444.45
1-B2 3,116.62 5,480.78 0.00 0.00 573,356.42
1-B3 3,116.56 5,480.68 0.00 0.00 573,346.82
2-A1 289,211.64 819,443.83 0.00 0.00 50,898,413.90
2-A2 0.00 0.00 0.00 0.00 0.00
2-A3 223,814.47 634,149.37 0.00 0.00 39,389,151.12
2-A4 181,432.65 181,432.65 0.00 0.00 32,263,000.00
2-A5 103,785.92 244,330.43 0.00 0.00 18,315,038.57
2-A6 125,478.41 125,478.41 0.00 0.00 22,313,018.00
2-A7 161,395.83 161,395.83 0.00 0.00 28,699,982.00
2-A8 0.00 260.15 0.00 0.00 215,802.30
2-A9 62,205.55 62,205.55 0.00 0.00 0.00
2-M1 30,107.33 35,054.72 0.00 0.00 5,348,844.42
2-M2 13,468.08 15,681.22 0.00 0.00 2,392,728.58
2-M3 7,130.16 8,301.82 0.00 0.00 1,266,738.66
2-B1 4,753.44 5,534.55 0.00 0.00 844,492.44
2-B2 3,961.20 4,612.12 0.00 0.00 703,743.70
2-B3 3,961.32 4,612.26 0.00 0.00 703,765.07
- -------------------------------------------------------------------------------
2,889,149.05 6,453,678.65 0.00 0.00 498,796,337.60
===============================================================================
Run: 02/28/00 13:02:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
1-A1 715.493105 6.018974 3.873266 9.892240 0.000000 709.474131
1-A2 804.892932 6.189819 0.000000 6.189819 0.000000 798.703113
1-A3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
1-M1 927.384966 3.808245 5.020327 8.828572 0.000000 923.576721
1-M2 927.384966 3.808244 5.020326 8.828570 0.000000 923.576722
1-M3 927.384962 3.808244 5.020325 8.828569 0.000000 923.576718
1-B1 927.384970 3.808252 5.020321 8.828573 0.000000 923.576719
1-B2 927.384955 3.808247 5.020329 8.828576 0.000000 923.576708
1-B3 927.384993 3.808247 5.020316 8.828563 0.000000 923.576746
2-A1 560.190431 5.775594 3.150260 8.925854 0.000000 554.414837
2-A2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-A3 674.038029 6.949369 3.790488 10.739857 0.000000 667.088659
2-A4 1000.000000 0.000000 5.623552 5.623552 0.000000 1000.000000
2-A5 632.950925 4.820101 3.559432 8.379533 0.000000 628.130824
2-A6 1000.000000 0.000000 5.623552 5.623552 0.000000 1000.000000
2-A7 1000.000000 0.000000 5.623552 5.623552 0.000000 1000.000000
2-A8 925.740244 1.114637 0.000000 1.114637 0.000000 924.625607
2-A9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-M1 981.734663 0.907212 5.520837 6.428049 0.000000 980.827451
2-M2 981.734667 0.907210 5.520836 6.428046 0.000000 980.827456
2-M3 981.734665 0.907209 5.520836 6.428045 0.000000 980.827456
2-B1 981.734669 0.907213 5.520836 6.428049 0.000000 980.827456
2-B2 981.734662 0.907206 5.520836 6.428042 0.000000 980.827456
2-B3 981.734659 0.907206 5.520836 6.428042 0.000000 980.827453
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:02:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 104,487.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 29,386.31
SUBSERVICER ADVANCES THIS MONTH 49,191.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 21 5,516,552.09
(B) TWO MONTHLY PAYMENTS: 1 56,731.27
(C) THREE OR MORE MONTHLY PAYMENTS: 1 96,325.49
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 498,796,337.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,840
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,152,115.48
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.22306480 % 2.94082800 % 0.83070010 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.20448590 % 2.95543446 % 0.83583710 %
BANKRUPTCY AMOUNT AVAILABLE 246,482.00
FRAUD AMOUNT AVAILABLE 5,565,928.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,008,469.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 71.17051390
Run: 02/28/00 13:02:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 61,997.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,627.03
SUBSERVICER ADVANCES THIS MONTH 34,377.15
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 3,478,310.37
(B) TWO MONTHLY PAYMENTS: 1 56,731.27
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 295,441,618.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,128
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,249,273.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.41907740 % 1.93241000 % 0.64415430 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.40816040 % 1.94058211 % 0.64797310 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 4,138,471.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,138,471.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.08864758
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 152.36
POOL TRADING FACTOR: 71.38907898
Run: 02/28/00 13:02:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 42,489.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,759.28
SUBSERVICER ADVANCES THIS MONTH 14,814.58
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 2,038,241.72
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 96,325.49
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 203,354,718.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 712
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 902,842.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.48136730 % 4.41027000 % 1.10253010 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.45684110 % 4.42985130 % 1.10860160 %
BANKRUPTCY AMOUNT AVAILABLE 146,482.00
FRAUD AMOUNT AVAILABLE 2,869,998.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,869,998.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43534908
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 331.80
POOL TRADING FACTOR: 70.85534812
................................................................................
Run: 02/28/00 13:01:30 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10(POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4297
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972UF4 55,040,000.00 33,392,865.84 6.750000 % 320,235.13
A-2 760972UG2 11,957,000.00 11,957,000.00 6.750000 % 0.00
A-3 760972UH0 7,309,250.00 7,309,250.00 7.158750 % 0.00
A-4 760972UJ6 42,530,910.00 41,730,467.54 6.750000 % 38,579.68
A-5 760972UK3 174,298,090.00 92,440,317.99 6.750000 % 1,210,956.34
A-6 760972UL1 36,513,000.00 36,513,000.00 6.750000 % 0.00
A-7 760972UM9 10,007,000.00 5,307,288.57 6.750000 % 69,524.80
A-8 760972UN7 3,797,000.00 2,013,767.84 6.750000 % 26,380.10
A-9 760972UP2 11,893,000.00 0.00 6.750000 % 0.00
A-10 760972UQ0 50,036,000.00 38,571,129.11 6.750000 % 345,542.78
A-11 760972UR8 21,927,750.00 21,927,750.00 6.613750 % 0.00
A-12 760972US6 430,884.24 409,488.44 0.000000 % 874.60
A-13 760972UT4 0.00 0.00 0.364718 % 0.00
R 760972UU1 100.00 0.00 6.750000 % 0.00
M-1 760972UV9 8,426,200.00 8,281,398.37 6.750000 % 7,656.12
M-2 760972UW7 3,769,600.00 3,704,820.59 6.750000 % 3,425.09
M-3 760972UX5 1,995,700.00 1,961,404.52 6.750000 % 1,813.31
B-1 760972UY3 1,330,400.00 1,307,537.48 6.750000 % 1,208.81
B-2 760972UZ0 1,108,700.00 1,089,647.35 6.750000 % 1,007.38
B-3 760972VA4 1,108,979.79 969,905.78 6.750000 % 896.68
- -------------------------------------------------------------------------------
443,479,564.03 308,887,039.42 2,028,100.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 187,795.44 508,030.57 0.00 0.00 33,072,630.71
A-2 67,244.01 67,244.01 0.00 0.00 11,957,000.00
A-3 43,595.09 43,595.09 0.00 0.00 7,309,250.00
A-4 234,684.60 273,264.28 0.00 0.00 41,691,887.86
A-5 519,867.62 1,730,823.96 0.00 0.00 91,229,361.65
A-6 205,342.51 205,342.51 0.00 0.00 36,513,000.00
A-7 29,847.23 99,372.03 0.00 0.00 5,237,763.77
A-8 11,325.06 37,705.16 0.00 0.00 1,987,387.74
A-9 0.00 0.00 0.00 0.00 0.00
A-10 216,917.05 562,459.83 0.00 0.00 38,225,586.33
A-11 120,828.51 120,828.51 0.00 0.00 21,927,750.00
A-12 0.00 874.60 0.00 0.00 408,613.84
A-13 93,860.85 93,860.85 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 46,573.09 54,229.21 0.00 0.00 8,273,742.25
M-2 20,835.24 24,260.33 0.00 0.00 3,701,395.50
M-3 11,030.58 12,843.89 0.00 0.00 1,959,591.21
B-1 7,353.36 8,562.17 0.00 0.00 1,306,328.67
B-2 6,127.98 7,135.36 0.00 0.00 1,088,639.97
B-3 5,454.57 6,351.25 0.00 0.00 969,009.10
- -------------------------------------------------------------------------------
1,828,682.79 3,856,783.61 0.00 0.00 306,858,938.60
===============================================================================
Run: 02/28/00 13:01:30
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10(POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4297
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 606.701778 5.818225 3.411981 9.230206 0.000000 600.883552
A-2 1000.000000 0.000000 5.623820 5.623820 0.000000 1000.000000
A-3 1000.000000 0.000000 5.964373 5.964373 0.000000 1000.000000
A-4 981.179748 0.907097 5.517977 6.425074 0.000000 980.272650
A-5 530.357607 6.947617 2.982635 9.930252 0.000000 523.409991
A-6 1000.000000 0.000000 5.623819 5.623819 0.000000 1000.000000
A-7 530.357607 6.947617 2.982635 9.930252 0.000000 523.409990
A-8 530.357609 6.947617 2.982634 9.930251 0.000000 523.409992
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 770.867558 6.905883 4.335220 11.241103 0.000000 763.961674
A-11 1000.000000 0.000000 5.510301 5.510301 0.000000 1000.000000
A-12 950.344436 2.029780 0.000000 2.029780 0.000000 948.314656
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 982.815311 0.908609 5.527176 6.435785 0.000000 981.906702
M-2 982.815309 0.908608 5.527175 6.435783 0.000000 981.906701
M-3 982.815313 0.908609 5.527173 6.435782 0.000000 981.906704
B-1 982.815304 0.908606 5.527180 6.435786 0.000000 981.906697
B-2 982.815324 0.908614 5.527176 6.435790 0.000000 981.906711
B-3 874.592836 0.808554 4.918548 5.727102 0.000000 873.784273
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:01:30 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10 (POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4297
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 64,263.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,508.78
SUBSERVICER ADVANCES THIS MONTH 22,525.71
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,627,885.49
(B) TWO MONTHLY PAYMENTS: 4 935,243.20
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 679,383.74
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 306,858,938.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,071
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,742,492.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.38704240 % 4.52143900 % 1.09151880 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.35513510 % 4.54108621 % 1.09772370 %
BANKRUPTCY AMOUNT AVAILABLE 3,414,448.00
FRAUD AMOUNT AVAILABLE 3,414,448.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,754,422.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43355235
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 331.44
POOL TRADING FACTOR: 69.19347891
................................................................................
Run: 02/28/00 13:01:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS1(POOL # 4300)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4300
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972RS0 83,716,000.00 55,675,913.38 6.375000 % 828,456.59
A-2 760972RT8 49,419,000.00 24,477,470.91 6.375000 % 736,908.35
A-3 760972RU5 15,046,000.00 15,046,000.00 6.375000 % 0.00
A-4 760972RV3 10,000,000.00 10,000,000.00 6.375000 % 0.00
A-5 760972RW1 932,396.46 653,366.09 0.000000 % 12,145.13
A-6 760972RX9 0.00 0.00 0.234642 % 0.00
R 760972RY7 100.00 0.00 6.375000 % 0.00
M-1 760972RZ4 1,289,100.00 1,118,970.87 6.375000 % 8,792.18
M-2 760972SA8 161,200.00 139,925.63 6.375000 % 1,099.45
M-3 760972SB6 80,600.00 69,962.79 6.375000 % 549.72
B-1 760972SC4 161,200.00 139,925.63 6.375000 % 1,099.45
B-2 760972SD2 80,600.00 69,962.79 6.375000 % 549.72
B-3 760972SE0 241,729.01 209,826.83 6.375000 % 1,648.69
- -------------------------------------------------------------------------------
161,127,925.47 107,601,324.92 1,591,249.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 295,475.75 1,123,932.34 0.00 0.00 54,847,456.79
A-2 129,903.55 866,811.90 0.00 0.00 23,740,562.56
A-3 79,850.12 79,850.12 0.00 0.00 15,046,000.00
A-4 53,070.66 53,070.66 0.00 0.00 10,000,000.00
A-5 0.00 12,145.13 0.00 0.00 641,220.96
A-6 21,018.32 21,018.32 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,938.45 14,730.63 0.00 0.00 1,110,178.69
M-2 742.59 1,842.04 0.00 0.00 138,826.18
M-3 371.30 921.02 0.00 0.00 69,413.07
B-1 742.59 1,842.04 0.00 0.00 138,826.18
B-2 371.30 921.02 0.00 0.00 69,413.07
B-3 1,113.57 2,762.26 0.00 0.00 208,178.14
- -------------------------------------------------------------------------------
588,598.20 2,179,847.48 0.00 0.00 106,010,075.64
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 665.057019 9.896036 3.529502 13.425538 0.000000 655.160982
A-2 495.304861 14.911438 2.628616 17.540054 0.000000 480.393423
A-3 1000.000000 0.000000 5.307066 5.307066 0.000000 1000.000000
A-4 1000.000000 0.000000 5.307066 5.307066 0.000000 1000.000000
A-5 700.738493 13.025714 0.000000 13.025714 0.000000 687.712778
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 868.024878 6.820402 4.606664 11.427066 0.000000 861.204476
M-2 868.025000 6.820409 4.606638 11.427047 0.000000 861.204591
M-3 868.024690 6.820347 4.606700 11.427047 0.000000 861.204342
B-1 868.025000 6.820409 4.606638 11.427047 0.000000 861.204591
B-2 868.024690 6.820347 4.606700 11.427047 0.000000 861.204342
B-3 868.025025 6.820406 4.606687 11.427093 0.000000 861.204619
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:01:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS1 (POOL # 4300)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4300
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,174.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,818.61
SUBSERVICER ADVANCES THIS MONTH 2,244.04
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 173,242.32
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 106,010,075.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 517
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 745,826.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 98.36502300 % 1.24252900 % 0.39244810 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 98.35355970 % 1.24367229 % 0.39519970 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 483,529.01
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.89973956
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 98.40
POOL TRADING FACTOR: 65.79249086
................................................................................
Run: 02/28/00 13:02:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
1-A1 760972SF7 404,945,000.00 289,735,355.40 6.500000 % 2,437,353.30
1-A2 760972SG5 624,990.48 503,050.42 0.000000 % 3,868.58
1-A3 760972SH3 0.00 0.00 0.275802 % 0.00
R 760972SJ9 100.00 0.00 6.500000 % 0.00
1-M1 760972SK6 3,103,700.00 2,878,324.72 6.500000 % 11,819.65
1-M2 760972SL4 2,069,300.00 1,919,037.71 6.500000 % 7,880.40
1-M3 760972SM2 1,034,700.00 959,565.22 6.500000 % 3,940.39
1-B1 760972TA7 827,700.00 767,596.54 6.500000 % 3,152.09
1-B2 760972TB5 620,800.00 575,720.58 6.500000 % 2,364.16
1-B3 760972TC3 620,789.58 575,710.94 6.500000 % 2,364.12
2-A1 760972SR1 91,805,649.00 51,428,646.09 6.750000 % 530,232.19
2-A2 760972SS9 12,000,000.00 0.00 6.750000 % 0.00
2-A3 760972ST7 59,046,351.00 39,799,486.02 6.750000 % 410,334.90
2-A4 760972SU4 32,263,000.00 32,263,000.00 6.750000 % 0.00
2-A5 760972SV2 29,158,000.00 18,455,583.08 6.750000 % 140,544.51
2-A6 760972SW0 22,313,018.00 22,313,018.00 6.750000 % 0.00
2-A7 760972SX8 28,699,982.00 28,699,982.00 6.750000 % 0.00
2-A8 760972SY6 233,394.25 216,062.45 0.000000 % 260.15
2-A9 760972SZ3 0.00 0.00 0.365210 % 0.00
2-M1 760972SN0 5,453,400.00 5,353,791.81 6.750000 % 4,947.39
2-M2 760972SP5 2,439,500.00 2,394,941.72 6.750000 % 2,213.14
2-M3 760972SQ3 1,291,500.00 1,267,910.32 6.750000 % 1,171.66
2-B1 760972TD1 861,000.00 845,273.55 6.750000 % 781.11
2-B2 760972TE9 717,500.00 704,394.62 6.750000 % 650.92
2-B3 760972TF6 717,521.79 704,416.01 6.750000 % 650.94
- -------------------------------------------------------------------------------
700,846,896.10 502,360,867.20 3,564,529.60
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
1-A1 1,568,459.78 4,005,813.08 0.00 0.00 287,298,002.10
1-A2 0.00 3,868.58 0.00 0.00 499,181.84
1-A3 68,430.09 68,430.09 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
1-M1 15,581.59 27,401.24 0.00 0.00 2,866,505.07
1-M2 10,388.56 18,268.96 0.00 0.00 1,911,157.31
1-M3 5,194.53 9,134.92 0.00 0.00 955,624.83
1-B1 4,155.32 7,307.41 0.00 0.00 764,444.45
1-B2 3,116.62 5,480.78 0.00 0.00 573,356.42
1-B3 3,116.56 5,480.68 0.00 0.00 573,346.82
2-A1 289,211.64 819,443.83 0.00 0.00 50,898,413.90
2-A2 0.00 0.00 0.00 0.00 0.00
2-A3 223,814.47 634,149.37 0.00 0.00 39,389,151.12
2-A4 181,432.65 181,432.65 0.00 0.00 32,263,000.00
2-A5 103,785.92 244,330.43 0.00 0.00 18,315,038.57
2-A6 125,478.41 125,478.41 0.00 0.00 22,313,018.00
2-A7 161,395.83 161,395.83 0.00 0.00 28,699,982.00
2-A8 0.00 260.15 0.00 0.00 215,802.30
2-A9 62,205.55 62,205.55 0.00 0.00 0.00
2-M1 30,107.33 35,054.72 0.00 0.00 5,348,844.42
2-M2 13,468.08 15,681.22 0.00 0.00 2,392,728.58
2-M3 7,130.16 8,301.82 0.00 0.00 1,266,738.66
2-B1 4,753.44 5,534.55 0.00 0.00 844,492.44
2-B2 3,961.20 4,612.12 0.00 0.00 703,743.70
2-B3 3,961.32 4,612.26 0.00 0.00 703,765.07
- -------------------------------------------------------------------------------
2,889,149.05 6,453,678.65 0.00 0.00 498,796,337.60
===============================================================================
Run: 02/28/00 13:02:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
1-A1 715.493105 6.018974 3.873266 9.892240 0.000000 709.474131
1-A2 804.892932 6.189819 0.000000 6.189819 0.000000 798.703113
1-A3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
1-M1 927.384966 3.808245 5.020327 8.828572 0.000000 923.576721
1-M2 927.384966 3.808244 5.020326 8.828570 0.000000 923.576722
1-M3 927.384962 3.808244 5.020325 8.828569 0.000000 923.576718
1-B1 927.384970 3.808252 5.020321 8.828573 0.000000 923.576719
1-B2 927.384955 3.808247 5.020329 8.828576 0.000000 923.576708
1-B3 927.384993 3.808247 5.020316 8.828563 0.000000 923.576746
2-A1 560.190431 5.775594 3.150260 8.925854 0.000000 554.414837
2-A2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-A3 674.038029 6.949369 3.790488 10.739857 0.000000 667.088659
2-A4 1000.000000 0.000000 5.623552 5.623552 0.000000 1000.000000
2-A5 632.950925 4.820101 3.559432 8.379533 0.000000 628.130824
2-A6 1000.000000 0.000000 5.623552 5.623552 0.000000 1000.000000
2-A7 1000.000000 0.000000 5.623552 5.623552 0.000000 1000.000000
2-A8 925.740244 1.114637 0.000000 1.114637 0.000000 924.625607
2-A9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-M1 981.734663 0.907212 5.520837 6.428049 0.000000 980.827451
2-M2 981.734667 0.907210 5.520836 6.428046 0.000000 980.827456
2-M3 981.734665 0.907209 5.520836 6.428045 0.000000 980.827456
2-B1 981.734669 0.907213 5.520836 6.428049 0.000000 980.827456
2-B2 981.734662 0.907206 5.520836 6.428042 0.000000 980.827456
2-B3 981.734659 0.907206 5.520836 6.428042 0.000000 980.827453
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:02:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 104,487.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 29,386.31
SUBSERVICER ADVANCES THIS MONTH 49,191.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 21 5,516,552.09
(B) TWO MONTHLY PAYMENTS: 1 56,731.27
(C) THREE OR MORE MONTHLY PAYMENTS: 1 96,325.49
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 498,796,337.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,840
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,152,115.48
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.22306480 % 2.94082800 % 0.83070010 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.20448590 % 2.95543446 % 0.83583710 %
BANKRUPTCY AMOUNT AVAILABLE 246,482.00
FRAUD AMOUNT AVAILABLE 5,565,928.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,008,469.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 71.17051390
Run: 02/28/00 13:02:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 61,997.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,627.03
SUBSERVICER ADVANCES THIS MONTH 34,377.15
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 3,478,310.37
(B) TWO MONTHLY PAYMENTS: 1 56,731.27
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 295,441,618.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,128
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,249,273.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.41907740 % 1.93241000 % 0.64415430 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.40816040 % 1.94058211 % 0.64797310 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 4,138,471.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,138,471.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.08864758
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 152.36
POOL TRADING FACTOR: 71.38907898
Run: 02/28/00 13:02:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 42,489.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,759.28
SUBSERVICER ADVANCES THIS MONTH 14,814.58
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 2,038,241.72
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 96,325.49
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 203,354,718.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 712
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 902,842.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.48136730 % 4.41027000 % 1.10253010 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.45684110 % 4.42985130 % 1.10860160 %
BANKRUPTCY AMOUNT AVAILABLE 146,482.00
FRAUD AMOUNT AVAILABLE 2,869,998.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,869,998.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43534908
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 331.80
POOL TRADING FACTOR: 70.85534812
................................................................................
Run: 02/28/00 13:01:32 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S12(POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4302
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972VB2 440,000,000.00 267,140,749.98 6.750000 % 2,344,577.87
A-2 760972VC0 307,500,000.00 192,674,742.25 6.750000 % 1,557,433.34
A-3 760972VD8 45,900,000.00 40,711,512.00 6.750000 % 334,278.37
A-4 760972VE6 20,100,000.00 643,066.82 6.750000 % 0.00
A-5 760972VF3 22,914,000.00 22,914,000.00 6.750000 % 0.00
A-6 769072VG1 137,011,000.00 137,011,000.00 6.750000 % 0.00
A-7 760972VH9 55,867,000.00 55,867,000.00 6.750000 % 0.00
A-8 760972VJ5 119,900,000.00 119,900,000.00 6.750000 % 0.00
A-9 760972VK2 761,000.00 761,000.00 6.750000 % 0.00
A-10 760972VL0 1,196,452.04 1,161,031.65 0.000000 % 1,535.63
A-11 760972VM8 0.00 0.00 0.368132 % 0.00
R 100.00 0.00 6.750000 % 0.00
M-1 760972VP1 23,383,100.00 23,000,940.13 6.750000 % 21,151.70
M-2 760972VQ9 10,192,500.00 10,025,919.70 6.750000 % 9,219.85
M-3 760972VR7 5,396,100.00 5,307,909.29 6.750000 % 4,881.16
B-1 760972VS5 3,597,400.00 3,538,606.17 6.750000 % 3,254.11
B-2 760972VT3 2,398,300.00 2,359,103.59 6.750000 % 2,169.44
B-3 760972VU0 2,997,803.96 2,787,514.48 6.750000 % 2,563.40
- -------------------------------------------------------------------------------
1,199,114,756.00 885,804,096.06 4,281,064.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,502,162.24 3,846,740.11 0.00 0.00 264,796,172.11
A-2 1,083,431.57 2,640,864.91 0.00 0.00 191,117,308.91
A-3 228,925.38 563,203.75 0.00 0.00 40,377,233.63
A-4 3,616.04 3,616.04 0.00 0.00 643,066.82
A-5 128,847.98 128,847.98 0.00 0.00 22,914,000.00
A-6 770,428.14 770,428.14 0.00 0.00 137,011,000.00
A-7 314,146.38 314,146.38 0.00 0.00 55,867,000.00
A-8 674,211.08 674,211.08 0.00 0.00 119,900,000.00
A-9 4,279.19 4,279.19 0.00 0.00 761,000.00
A-10 0.00 1,535.63 0.00 0.00 1,159,496.02
A-11 271,652.79 271,652.79 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 129,336.85 150,488.55 0.00 0.00 22,979,788.43
M-2 56,376.87 65,596.72 0.00 0.00 10,016,699.85
M-3 29,846.97 34,728.13 0.00 0.00 5,303,028.13
B-1 19,897.98 23,152.09 0.00 0.00 3,535,352.06
B-2 13,265.50 15,434.94 0.00 0.00 2,356,934.15
B-3 15,674.51 18,237.91 0.00 0.00 2,784,951.08
- -------------------------------------------------------------------------------
5,246,099.47 9,527,164.34 0.00 0.00 881,523,031.19
===============================================================================
Run: 02/28/00 13:01:32
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S12(POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4302
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 607.138068 5.328586 3.414005 8.742591 0.000000 601.809482
A-2 626.584528 5.064824 3.523355 8.588179 0.000000 621.519704
A-3 886.961046 7.282753 4.987481 12.270234 0.000000 879.678293
A-4 31.993374 0.000000 0.179902 0.179902 0.000000 31.993374
A-5 1000.000000 0.000000 5.623112 5.623112 0.000000 1000.000000
A-6 1000.000000 0.000000 5.623112 5.623112 0.000000 1000.000000
A-7 1000.000000 0.000000 5.623112 5.623112 0.000000 1000.000000
A-8 1000.000000 0.000000 5.623112 5.623112 0.000000 1000.000000
A-9 1000.000000 0.000000 5.623114 5.623114 0.000000 1000.000000
A-10 970.395479 1.283486 0.000000 1.283486 0.000000 969.111992
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 983.656578 0.904572 5.531211 6.435783 0.000000 982.752006
M-2 983.656581 0.904572 5.531211 6.435783 0.000000 982.752009
M-3 983.656583 0.904572 5.531211 6.435783 0.000000 982.752012
B-1 983.656577 0.904573 5.531211 6.435784 0.000000 982.752004
B-2 983.656586 0.904574 5.531210 6.435784 0.000000 982.752012
B-3 929.852158 0.855079 5.228664 6.083743 0.000000 928.997065
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:01:32 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S12 (POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4302
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 184,449.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 50,788.92
SUBSERVICER ADVANCES THIS MONTH 49,484.80
MASTER SERVICER ADVANCES THIS MONTH 5,388.51
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 24 5,448,255.96
(B) TWO MONTHLY PAYMENTS: 3 667,936.83
(C) THREE OR MORE MONTHLY PAYMENTS: 2 374,360.57
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 522,421.61
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 881,523,031.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,025
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 819,562.06
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,466,377.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.68486270 % 4.33336000 % 0.98177720 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.66393690 % 4.34469833 % 0.98564250 %
BANKRUPTCY AMOUNT AVAILABLE 385,404.00
FRAUD AMOUNT AVAILABLE 310,877.00
SPECIAL HAZARD AMOUNT AVAILABLE 9,521,678.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43455171
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 332.22
POOL TRADING FACTOR: 73.51448448
................................................................................
Run: 02/28/00 13:01:32 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S13(POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4309
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972VV8 50,000,000.00 23,966,962.23 6.750000 % 526,367.83
A-2 760972VW6 25,000,000.00 14,079,614.64 6.750000 % 220,801.72
A-3 760972VX4 150,000,000.00 90,769,369.99 6.750000 % 1,197,597.40
A-4 760972VY2 415,344,000.00 263,906,100.36 6.750000 % 3,061,956.88
A-5 760972VZ9 157,000,000.00 115,381,777.38 6.750000 % 841,488.18
A-6 760972WA3 17,000,000.00 17,000,000.00 6.750000 % 0.00
A-7 760972WB1 4,951,000.00 4,951,000.00 6.750000 % 0.00
A-8 760972WC9 16,850,000.00 16,850,000.00 6.750000 % 0.00
A-9 760972WD7 50,000,000.00 44,395,240.11 6.750000 % 113,323.90
A-10 760972WE5 3,000,000.00 3,000,000.00 6.750000 % 0.00
A-11 760972WF2 16,700,000.00 13,814,005.85 6.750000 % 160,582.45
A-12 760972WG0 18,671,000.00 20,770,037.70 6.750000 % 0.00
A-13 760972WH8 7,000,000.00 7,786,956.45 6.750000 % 0.00
A-14 760972WJ4 71,600,000.00 71,600,000.00 6.750000 % 0.00
A-15 760972WK1 9,500,000.00 9,500,000.00 6.750000 % 0.00
A-16 760972WL9 3,000,000.00 3,000,000.00 6.500000 % 0.00
A-17 760972WM7 5,800,000.00 5,800,000.00 7.000000 % 0.00
A-18 760972WN5 3,950,000.00 3,950,000.00 7.500000 % 0.00
A-19 760972WP0 6,950,000.00 6,950,000.00 7.000000 % 0.00
A-20 760972WQ8 5,800,000.00 5,800,000.00 6.500000 % 0.00
A-21 760972WR6 145,800,000.00 145,800,000.00 6.750000 % 0.00
A-22 760972WS4 4,000,000.00 2,541,566.50 6.750000 % 29,488.39
A-23 760972WT2 69,700,000.00 62,619,921.93 6.750000 % 606,324.81
A-24 760972WU9 30,300,000.00 919,240.88 6.750000 % 130,885.04
A-25 760972WV7 15,000,000.00 12,911,410.67 6.750000 % 178,862.44
A-26 760972WW5 32,012,200.00 27,554,844.03 6.250000 % 381,718.66
A-27 760972WX3 0.00 0.00 6.750000 % 0.00
A-28 760972WY1 51,442,782.00 32,974,677.33 6.318750 % 96,096.59
A-29 760972WZ8 13,337,018.00 8,548,990.70 8.413393 % 24,913.93
A-30 760972XA2 3,908,000.00 0.00 6.750000 % 0.00
A-31 760972XB0 1,314,422.60 1,200,587.10 0.000000 % 1,523.27
A-32 760972XC8 0.00 0.00 0.375394 % 0.00
R-I 760972XD6 100.00 0.00 6.750000 % 0.00
R-II 760972XE4 100.00 0.00 6.750000 % 0.00
M-1 760972XF1 24,814,600.00 24,419,737.42 6.750000 % 22,162.61
M-2 760972XG9 13,137,100.00 12,928,055.74 6.750000 % 11,733.11
M-3 760972XH7 5,838,700.00 5,745,791.63 6.750000 % 5,214.71
B-1 706972XJ3 4,379,100.00 4,309,417.56 6.750000 % 3,911.10
B-2 760972XK0 2,919,400.00 2,872,945.02 6.750000 % 2,607.40
B-3 760972XL8 3,649,250.30 3,591,181.47 6.750000 % 3,259.22
- -------------------------------------------------------------------------------
1,459,668,772.90 1,092,209,432.69 7,620,819.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 134,771.66 661,139.49 0.00 0.00 23,440,594.40
A-2 79,172.86 299,974.58 0.00 0.00 13,858,812.92
A-3 510,416.76 1,708,014.16 0.00 0.00 89,571,772.59
A-4 1,484,003.85 4,545,960.73 0.00 0.00 260,844,143.48
A-5 648,817.90 1,490,306.08 0.00 0.00 114,540,289.20
A-6 95,594.86 95,594.86 0.00 0.00 17,000,000.00
A-7 27,840.60 27,840.60 0.00 0.00 4,951,000.00
A-8 94,751.37 94,751.37 0.00 0.00 16,850,000.00
A-9 249,644.51 362,968.41 0.00 0.00 44,281,916.21
A-10 16,869.68 16,869.68 0.00 0.00 3,000,000.00
A-11 77,679.28 238,261.73 0.00 0.00 13,653,423.40
A-12 0.00 0.00 116,794.63 0.00 20,886,832.33
A-13 0.00 0.00 43,787.82 0.00 7,830,744.27
A-14 402,623.04 402,623.04 0.00 0.00 71,600,000.00
A-15 53,420.65 53,420.65 0.00 0.00 9,500,000.00
A-16 16,244.88 16,244.88 0.00 0.00 3,000,000.00
A-17 33,822.66 33,822.66 0.00 0.00 5,800,000.00
A-18 24,687.50 24,687.50 0.00 0.00 3,950,000.00
A-19 40,528.89 40,528.89 0.00 0.00 6,950,000.00
A-20 31,406.77 31,406.77 0.00 0.00 5,800,000.00
A-21 819,866.46 819,866.46 0.00 0.00 145,800,000.00
A-22 14,291.80 43,780.19 0.00 0.00 2,512,078.11
A-23 352,126.02 958,450.83 0.00 0.00 62,013,597.12
A-24 5,169.10 136,054.14 0.00 0.00 788,355.84
A-25 72,603.80 251,466.24 0.00 0.00 12,732,548.23
A-26 143,469.57 525,188.23 0.00 0.00 27,173,125.37
A-27 11,477.57 11,477.57 0.00 0.00 0.00
A-28 173,577.55 269,674.14 0.00 0.00 32,878,580.74
A-29 59,919.46 84,833.39 0.00 0.00 8,524,076.77
A-30 0.00 0.00 0.00 0.00 0.00
A-31 0.00 1,523.27 0.00 0.00 1,199,063.83
A-32 341,566.49 341,566.49 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 137,317.72 159,480.33 0.00 0.00 24,397,574.81
M-2 72,697.39 84,430.50 0.00 0.00 12,916,322.63
M-3 32,309.89 37,524.60 0.00 0.00 5,740,576.92
B-1 24,232.83 28,143.93 0.00 0.00 4,305,506.46
B-2 16,155.23 18,762.63 0.00 0.00 2,870,337.62
B-3 20,194.03 23,453.25 0.00 0.00 3,587,922.25
- -------------------------------------------------------------------------------
6,319,272.63 13,940,092.27 160,582.45 0.00 1,084,749,195.50
===============================================================================
Run: 02/28/00 13:01:32
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S13(POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4309
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 479.339245 10.527357 2.695433 13.222790 0.000000 468.811888
A-2 563.184586 8.832069 3.166914 11.998983 0.000000 554.352517
A-3 605.129133 7.983983 3.402778 11.386761 0.000000 597.145151
A-4 635.391628 7.372099 3.572951 10.945050 0.000000 628.019530
A-5 734.915779 5.359797 4.132598 9.492395 0.000000 729.555982
A-6 1000.000000 0.000000 5.623227 5.623227 0.000000 1000.000000
A-7 1000.000000 0.000000 5.623228 5.623228 0.000000 1000.000000
A-8 1000.000000 0.000000 5.623227 5.623227 0.000000 1000.000000
A-9 887.904802 2.266478 4.992890 7.259368 0.000000 885.638324
A-10 1000.000000 0.000000 5.623227 5.623227 0.000000 1000.000000
A-11 827.185979 9.615716 4.651454 14.267170 0.000000 817.570264
A-12 1112.422350 0.000000 0.000000 0.000000 6.255403 1118.677753
A-13 1112.422350 0.000000 0.000000 0.000000 6.255403 1118.677753
A-14 1000.000000 0.000000 5.623227 5.623227 0.000000 1000.000000
A-15 1000.000000 0.000000 5.623226 5.623226 0.000000 1000.000000
A-16 1000.000000 0.000000 5.414960 5.414960 0.000000 1000.000000
A-17 1000.000000 0.000000 5.831493 5.831493 0.000000 1000.000000
A-18 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-19 1000.000000 0.000000 5.831495 5.831495 0.000000 1000.000000
A-20 1000.000000 0.000000 5.414960 5.414960 0.000000 1000.000000
A-21 1000.000000 0.000000 5.623227 5.623227 0.000000 1000.000000
A-22 635.391625 7.372099 3.572950 10.945049 0.000000 628.019527
A-23 898.420688 8.699065 5.052023 13.751088 0.000000 889.721623
A-24 30.337983 4.319638 0.170597 4.490235 0.000000 26.018345
A-25 860.760711 11.924163 4.840253 16.764416 0.000000 848.836549
A-26 860.760711 11.924162 4.481715 16.405877 0.000000 848.836549
A-27 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-28 640.997163 1.868029 3.374187 5.242216 0.000000 639.129135
A-29 640.997163 1.868029 4.492718 6.360747 0.000000 639.129134
A-30 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-31 913.395053 1.158889 0.000000 1.158889 0.000000 912.236164
A-32 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 984.087490 0.893128 5.533747 6.426875 0.000000 983.194362
M-2 984.087488 0.893128 5.533747 6.426875 0.000000 983.194360
M-3 984.087490 0.893129 5.533747 6.426876 0.000000 983.194362
B-1 984.087497 0.893129 5.533747 6.426876 0.000000 983.194369
B-2 984.087491 0.893129 5.533750 6.426879 0.000000 983.194362
B-3 984.087463 0.893118 5.533748 6.426866 0.000000 983.194343
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:01:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S13 (POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4309
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 226,888.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 54,384.38
SUBSERVICER ADVANCES THIS MONTH 79,323.41
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 38 9,046,548.90
(B) TWO MONTHLY PAYMENTS: 6 1,494,669.65
(C) THREE OR MORE MONTHLY PAYMENTS: 3 422,136.12
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 595,868.37
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,084,749,195.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,977
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,468,856.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.06263130 % 3.94988400 % 0.98748460 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.03315640 % 3.96907179 % 0.99337960 %
BANKRUPTCY AMOUNT AVAILABLE 444,234.00
FRAUD AMOUNT AVAILABLE 14,596,688.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.44325734
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 333.62
POOL TRADING FACTOR: 74.31474973
................................................................................
Run: 02/28/00 13:01:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S14(POOL # 4310)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4310
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972XM6 336,573,000.00 259,324,001.37 6.500000 % 2,787,782.76
A-2 760972XN4 682,081.67 606,488.16 0.000000 % 2,925.01
A-3 760972XP9 0.00 0.00 0.290096 % 0.00
R 760972XQ7 100.00 0.00 6.500000 % 0.00
M-1 760972XR5 2,581,500.00 2,404,986.09 6.500000 % 9,644.22
M-2 760972XS3 1,720,700.00 1,603,044.58 6.500000 % 6,428.36
M-3 760972XT1 860,400.00 801,568.87 6.500000 % 3,214.37
B-1 760972XU8 688,300.00 641,236.46 6.500000 % 2,571.42
B-2 760972XV6 516,300.00 480,997.21 6.500000 % 1,928.84
B-3 760972XW4 516,235.55 480,937.23 6.500000 % 1,928.62
- -------------------------------------------------------------------------------
344,138,617.22 266,343,259.97 2,816,423.60
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,400,670.15 4,188,452.91 0.00 0.00 256,536,218.61
A-2 0.00 2,925.01 0.00 0.00 603,563.15
A-3 64,204.19 64,204.19 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 12,989.90 22,634.12 0.00 0.00 2,395,341.87
M-2 8,658.42 15,086.78 0.00 0.00 1,596,616.22
M-3 4,329.46 7,543.83 0.00 0.00 798,354.50
B-1 3,463.47 6,034.89 0.00 0.00 638,665.04
B-2 2,597.98 4,526.82 0.00 0.00 479,068.37
B-3 2,597.66 4,526.28 0.00 0.00 479,008.61
- -------------------------------------------------------------------------------
1,499,511.23 4,315,934.83 0.00 0.00 263,526,836.37
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 770.483673 8.282847 4.161564 12.444411 0.000000 762.200826
A-2 889.172348 4.288357 0.000000 4.288357 0.000000 884.883991
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 931.623510 3.735898 5.031919 8.767817 0.000000 927.887612
M-2 931.623514 3.735898 5.031917 8.767815 0.000000 927.887616
M-3 931.623512 3.735902 5.031915 8.767817 0.000000 927.887610
B-1 931.623507 3.735900 5.031919 8.767819 0.000000 927.887607
B-2 931.623494 3.735890 5.031919 8.767809 0.000000 927.887604
B-3 931.623616 3.735891 5.031928 8.767819 0.000000 927.887686
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:01:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S14 (POOL # 4310)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4310
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 55,217.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,299.36
SUBSERVICER ADVANCES THIS MONTH 13,736.23
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 810,421.77
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 628,341.89
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 263,526,836.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 997
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,748,310.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.58679600 % 1.80991100 % 0.60329280 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.57075340 % 1.81777031 % 0.60730340 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,441,386.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,681,947.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.09745778
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 154.55
POOL TRADING FACTOR: 76.57578173
................................................................................
Run: 02/28/00 13:01:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S15(POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4315
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972YK9 12,762,000.00 1,059,520.30 6.750000 % 216,293.09
A-2 760972YL7 308,396,000.00 212,823,786.39 6.750000 % 1,766,429.82
A-3 760972YM5 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-4 760972YN3 130,000,000.00 98,428,840.67 6.750000 % 583,519.36
A-5 760972YP8 110,000,000.00 85,191,189.29 6.750000 % 458,533.10
A-6 760972YQ6 20,000,000.00 16,692,445.42 6.318750 % 61,132.44
A-7 760972YR4 5,185,185.00 4,327,670.77 8.413393 % 15,849.15
A-8 760972YS2 41,656,815.00 31,096,940.10 6.750000 % 195,174.70
A-9 760972YT0 70,000,000.00 70,000,000.00 6.750000 % 0.00
A-10 760972YU7 85,659,800.00 85,659,800.00 6.750000 % 0.00
A-11 760972YV5 165,000,000.00 128,390,004.91 6.750000 % 676,650.51
A-12 760972YW3 25,000,000.00 18,173,191.95 6.750000 % 126,177.65
A-13 760972YX1 1,059,200.00 1,059,200.00 6.750000 % 0.00
A-14 760972YY9 1,626,172.30 1,563,988.72 0.000000 % 3,374.62
A-15 760972ZG7 0.00 0.00 0.339586 % 0.00
R 760972YZ6 100.00 0.00 6.750000 % 0.00
M-1 760972ZA0 19,277,300.00 18,987,167.42 6.750000 % 17,249.65
M-2 760972ZB8 9,377,900.00 9,236,758.13 6.750000 % 8,391.50
M-3 760972ZC6 4,168,000.00 4,105,269.60 6.750000 % 3,729.60
B-1 760972ZD4 3,126,000.00 3,078,952.21 6.750000 % 2,797.20
B-2 760972ZE2 2,605,000.00 2,565,793.48 6.750000 % 2,331.00
B-3 760972ZF9 2,084,024.98 2,049,280.58 6.750000 % 1,861.76
- -------------------------------------------------------------------------------
1,041,983,497.28 819,489,799.94 4,139,495.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 5,958.81 222,251.90 0.00 0.00 843,227.21
A-2 1,196,934.79 2,963,364.61 0.00 0.00 211,057,356.57
A-3 140,601.62 140,601.62 0.00 0.00 25,000,000.00
A-4 553,570.19 1,137,089.55 0.00 0.00 97,845,321.31
A-5 479,120.78 937,653.88 0.00 0.00 84,732,656.19
A-6 87,881.55 149,013.99 0.00 0.00 16,631,312.98
A-7 30,336.96 46,186.11 0.00 0.00 4,311,821.62
A-8 174,891.21 370,065.91 0.00 0.00 30,901,765.40
A-9 393,684.54 393,684.54 0.00 0.00 70,000,000.00
A-10 481,756.28 481,756.28 0.00 0.00 85,659,800.00
A-11 722,073.72 1,398,724.23 0.00 0.00 127,713,354.40
A-12 102,207.21 228,384.86 0.00 0.00 18,047,014.30
A-13 5,957.01 5,957.01 0.00 0.00 1,059,200.00
A-14 0.00 3,374.62 0.00 0.00 1,560,614.10
A-15 231,867.36 231,867.36 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 106,785.06 124,034.71 0.00 0.00 18,969,917.77
M-2 51,948.12 60,339.62 0.00 0.00 9,228,366.63
M-3 23,088.30 26,817.90 0.00 0.00 4,101,540.00
B-1 17,316.23 20,113.43 0.00 0.00 3,076,155.01
B-2 14,430.19 16,761.19 0.00 0.00 2,563,462.48
B-3 11,525.28 13,387.04 0.00 0.00 2,047,418.82
- -------------------------------------------------------------------------------
4,831,935.21 8,971,430.36 0.00 0.00 815,350,304.79
===============================================================================
Run: 02/28/00 13:01:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S15(POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4315
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 83.021493 16.948213 0.466918 17.415131 0.000000 66.073281
A-2 690.099049 5.727797 3.881162 9.608959 0.000000 684.371252
A-3 1000.000000 0.000000 5.624065 5.624065 0.000000 1000.000000
A-4 757.144928 4.488610 4.258232 8.746842 0.000000 752.656318
A-5 774.465357 4.168483 4.355643 8.524126 0.000000 770.296875
A-6 834.622271 3.056622 4.394078 7.450700 0.000000 831.565649
A-7 834.622250 3.056622 5.850700 8.907322 0.000000 831.565628
A-8 746.503066 4.685301 4.198382 8.883683 0.000000 741.817765
A-9 1000.000000 0.000000 5.624065 5.624065 0.000000 1000.000000
A-10 1000.000000 0.000000 5.624065 5.624065 0.000000 1000.000000
A-11 778.121242 4.100912 4.376204 8.477116 0.000000 774.020330
A-12 726.927678 5.047106 4.088288 9.135394 0.000000 721.880572
A-13 1000.000000 0.000000 5.624065 5.624065 0.000000 1000.000000
A-14 961.760768 2.075192 0.000000 2.075192 0.000000 959.685576
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 984.949522 0.894817 5.539420 6.434237 0.000000 984.054705
M-2 984.949523 0.894817 5.539419 6.434236 0.000000 984.054706
M-3 984.949520 0.894818 5.539419 6.434237 0.000000 984.054703
B-1 984.949523 0.894818 5.539421 6.434239 0.000000 984.054706
B-2 984.949512 0.894818 5.539420 6.434238 0.000000 984.054695
B-3 983.328223 0.893343 5.530298 6.423641 0.000000 982.434875
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:01:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S15 (POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4315
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 170,478.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 44,883.90
SUBSERVICER ADVANCES THIS MONTH 50,508.35
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 27 6,465,022.23
(B) TWO MONTHLY PAYMENTS: 3 496,307.77
(C) THREE OR MORE MONTHLY PAYMENTS: 1 178,842.86
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 282,984.47
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 815,350,304.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,777
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,394,824.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.10674180 % 3.95258300 % 0.94067530 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.08633970 % 3.96146591 % 0.94459740 %
BANKRUPTCY AMOUNT AVAILABLE 350,922.00
FRAUD AMOUNT AVAILABLE 17,113,457.00
SPECIAL HAZARD AMOUNT AVAILABLE 8,556,729.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.40215063
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 334.97
POOL TRADING FACTOR: 78.24982900
................................................................................
Run: 02/28/00 13:01:36 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S16(POOL # 4316)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4316
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972XX2 30,019,419.00 28,187,955.40 6.500000 % 109,820.41
A-2 760972XY0 115,960,902.00 85,007,633.80 6.500000 % 1,079,590.17
A-3 760972YZ7 4,116,679.00 4,116,679.00 6.500000 % 0.00
A-4 760972YA1 452,575.86 412,629.32 0.000000 % 1,829.57
A-5 760972YB9 0.00 0.00 0.287524 % 0.00
R 760972YC7 100.00 0.00 6.500000 % 0.00
M-1 760972YD5 1,075,000.00 1,009,415.01 6.500000 % 3,932.69
M-2 760972YE3 384,000.00 360,572.45 6.500000 % 1,404.79
M-3 760972YF0 768,000.00 721,144.84 6.500000 % 2,809.58
B-1 760972YG8 307,200.00 288,457.95 6.500000 % 1,123.83
B-2 760972YH6 230,400.00 216,343.45 6.500000 % 842.88
B-3 760972YJ2 230,403.90 216,347.13 6.500000 % 842.89
- -------------------------------------------------------------------------------
153,544,679.76 120,537,178.35 1,202,196.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 152,603.64 262,424.05 0.00 0.00 28,078,134.99
A-2 460,213.38 1,539,803.55 0.00 0.00 83,928,043.63
A-3 22,286.83 22,286.83 0.00 0.00 4,116,679.00
A-4 0.00 1,829.57 0.00 0.00 410,799.75
A-5 28,865.80 28,865.80 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,464.76 9,397.45 0.00 0.00 1,005,482.32
M-2 1,952.06 3,356.85 0.00 0.00 359,167.66
M-3 3,904.12 6,713.70 0.00 0.00 718,335.26
B-1 1,561.65 2,685.48 0.00 0.00 287,334.12
B-2 1,171.24 2,014.12 0.00 0.00 215,500.57
B-3 1,171.26 2,014.15 0.00 0.00 215,504.24
- -------------------------------------------------------------------------------
679,194.74 1,881,391.55 0.00 0.00 119,334,981.54
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 938.990705 3.658312 5.083497 8.741809 0.000000 935.332392
A-2 733.071512 9.309950 3.968694 13.278644 0.000000 723.761563
A-3 1000.000000 0.000000 5.413789 5.413789 0.000000 1000.000000
A-4 911.735151 4.042571 0.000000 4.042571 0.000000 907.692580
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 938.990707 3.658316 5.083498 8.741814 0.000000 935.332391
M-2 938.990755 3.658307 5.083490 8.741797 0.000000 935.332448
M-3 938.990677 3.658307 5.083490 8.741797 0.000000 935.332370
B-1 938.990723 3.658301 5.083496 8.741797 0.000000 935.332422
B-2 938.990668 3.658333 5.083507 8.741840 0.000000 935.332335
B-3 938.990746 3.658271 5.083508 8.741779 0.000000 935.332431
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:01:36 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S16 (POOL # 4316)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4316
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,985.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,452.74
SUBSERVICER ADVANCES THIS MONTH 4,094.70
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 437,947.92
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 119,334,981.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 394
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 732,531.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.65886250 % 1.74080300 % 0.60033400 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.64444530 % 1.74549425 % 0.60403100 %
BANKRUPTCY AMOUNT AVAILABLE 230,404.00
FRAUD AMOUNT AVAILABLE 1,273,154.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,773,765.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.08666552
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 156.24
POOL TRADING FACTOR: 77.72003675
................................................................................
Run: 02/28/00 13:01:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S17(POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4317
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972ZL6 175,000,000.00 142,737,085.55 6.750000 % 767,217.18
A-2 760972ZM4 267,500,000.00 198,464,285.11 6.750000 % 1,641,680.16
A-3 760972ZN2 32,088,000.00 32,088,000.00 6.750000 % 0.00
A-4 760972ZP7 74,509,676.00 74,509,676.00 6.672500 % 0.00
A-5 760972ZQ5 19,317,324.00 19,317,324.00 7.048929 % 0.00
A-6 760972ZR3 12,762,000.00 3,016,479.75 6.750000 % 231,750.00
A-7 760972ZS1 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-8 760972ZT9 298,066,000.00 215,980,341.34 6.750000 % 1,952,009.88
A-9 760972ZU6 20,000,000.00 20,000,000.00 6.750000 % 0.00
A-10 760972ZV4 60,887,000.00 48,029,407.78 6.750000 % 305,755.57
A-11 760972ZW2 10,000,000.00 10,000,000.00 6.500000 % 0.00
A-12 760972ZX0 6,300,000.00 6,300,000.00 7.000000 % 0.00
A-13 760972ZY8 1,850,000.00 1,850,000.00 6.750000 % 0.00
A-14 760972ZZ5 1,850,000.00 1,850,000.00 7.250000 % 0.00
A-15 760972A25 125,000,000.00 101,514,094.97 6.750000 % 558,498.52
A-16 760972A33 27,670,000.00 17,475,941.17 6.750000 % 242,416.32
A-17 760972A41 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-18 760972A58 117,200,000.00 117,200,000.00 6.750000 % 0.00
A-19 760972A66 200,000,000.00 163,128,097.79 6.750000 % 876,819.63
A-20 760972A74 2,275,095.39 2,175,703.13 0.000000 % 17,959.46
A-21 760972A82 0.00 0.00 0.304493 % 0.00
R 760972A90 100.00 0.00 6.750000 % 0.00
M-1 760972B24 30,515,000.00 30,090,614.72 6.750000 % 27,080.25
M-2 760972B32 14,083,900.00 13,888,029.13 6.750000 % 12,498.62
M-3 760972B40 6,259,500.00 6,172,446.42 6.750000 % 5,554.93
B-1 760972B57 4,694,700.00 4,629,408.78 6.750000 % 4,166.27
B-2 760972B65 3,912,200.00 3,857,791.34 6.750000 % 3,471.84
B-3 760972B73 3,129,735.50 3,027,786.27 6.750000 % 2,724.88
- -------------------------------------------------------------------------------
1,564,870,230.89 1,287,302,513.25 6,649,603.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 802,592.02 1,569,809.20 0.00 0.00 141,969,868.37
A-2 1,115,938.79 2,757,618.95 0.00 0.00 196,822,604.95
A-3 180,426.64 180,426.64 0.00 0.00 32,088,000.00
A-4 414,147.92 414,147.92 0.00 0.00 74,509,676.00
A-5 113,429.05 113,429.05 0.00 0.00 19,317,324.00
A-6 16,961.27 248,711.27 0.00 0.00 2,784,729.75
A-7 140,571.74 140,571.74 0.00 0.00 25,000,000.00
A-8 1,214,429.29 3,166,439.17 0.00 0.00 214,028,331.46
A-9 112,457.39 112,457.39 0.00 0.00 20,000,000.00
A-10 270,063.10 575,818.67 0.00 0.00 47,723,652.21
A-11 54,146.15 54,146.15 0.00 0.00 10,000,000.00
A-12 36,736.08 36,736.08 0.00 0.00 6,300,000.00
A-13 10,402.31 10,402.31 0.00 0.00 1,850,000.00
A-14 11,172.85 11,172.85 0.00 0.00 1,850,000.00
A-15 570,800.51 1,129,299.03 0.00 0.00 100,955,596.45
A-16 98,264.94 340,681.26 0.00 0.00 17,233,524.85
A-17 140,571.74 140,571.74 0.00 0.00 25,000,000.00
A-18 659,000.31 659,000.31 0.00 0.00 117,200,000.00
A-19 917,248.02 1,794,067.65 0.00 0.00 162,251,278.16
A-20 0.00 17,959.46 0.00 0.00 2,157,743.67
A-21 326,522.01 326,522.01 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 169,195.60 196,275.85 0.00 0.00 30,063,534.47
M-2 78,090.57 90,589.19 0.00 0.00 13,875,530.51
M-3 34,706.86 40,261.79 0.00 0.00 6,166,891.49
B-1 26,030.56 30,196.83 0.00 0.00 4,625,242.51
B-2 21,691.86 25,163.70 0.00 0.00 3,854,319.50
B-3 17,024.85 19,749.73 0.00 0.00 2,984,564.47
- -------------------------------------------------------------------------------
7,552,622.43 14,202,225.94 0.00 0.00 1,280,612,412.82
===============================================================================
Run: 02/28/00 13:01:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S17(POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4317
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 815.640489 4.384098 4.586240 8.970338 0.000000 811.256391
A-2 741.922561 6.137122 4.171734 10.308856 0.000000 735.785439
A-3 1000.000000 0.000000 5.622870 5.622870 0.000000 1000.000000
A-4 1000.000000 0.000000 5.558311 5.558311 0.000000 1000.000000
A-5 1000.000000 0.000000 5.871882 5.871882 0.000000 1000.000000
A-6 236.364187 18.159379 1.329045 19.488424 0.000000 218.204807
A-7 1000.000000 0.000000 5.622870 5.622870 0.000000 1000.000000
A-8 724.605763 6.548918 4.074364 10.623282 0.000000 718.056845
A-9 1000.000000 0.000000 5.622870 5.622870 0.000000 1000.000000
A-10 788.828613 5.021689 4.435480 9.457169 0.000000 783.806925
A-11 1000.000000 0.000000 5.414615 5.414615 0.000000 1000.000000
A-12 1000.000000 0.000000 5.831124 5.831124 0.000000 1000.000000
A-13 1000.000000 0.000000 5.622870 5.622870 0.000000 1000.000000
A-14 1000.000000 0.000000 6.039378 6.039378 0.000000 1000.000000
A-15 812.112760 4.467988 4.566404 9.034392 0.000000 807.644772
A-16 631.584430 8.760980 3.551317 12.312297 0.000000 622.823450
A-17 1000.000000 0.000000 5.622870 5.622870 0.000000 1000.000000
A-18 1000.000000 0.000000 5.622870 5.622870 0.000000 1000.000000
A-19 815.640489 4.384098 4.586240 8.970338 0.000000 811.256391
A-20 956.312926 7.893937 0.000000 7.893937 0.000000 948.418989
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.092568 0.887441 5.544670 6.432111 0.000000 985.205128
M-2 986.092569 0.887440 5.544669 6.432109 0.000000 985.205129
M-3 986.092566 0.887440 5.544670 6.432110 0.000000 985.205127
B-1 986.092568 0.887441 5.544670 6.432111 0.000000 985.205127
B-2 986.092567 0.887439 5.544671 6.432110 0.000000 985.205128
B-3 967.425608 0.870642 5.439709 6.310351 0.000000 953.615560
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:01:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S17 (POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4317
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 267,493.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 68,238.47
SUBSERVICER ADVANCES THIS MONTH 71,814.92
MASTER SERVICER ADVANCES THIS MONTH 2,042.10
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 30 7,957,517.26
(B) TWO MONTHLY PAYMENTS: 5 1,326,849.33
(C) THREE OR MORE MONTHLY PAYMENTS: 2 375,957.39
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 820,143.53
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,280,612,412.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 4,217
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 295,384.77
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,473,643.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.20155710 % 3.90242300 % 0.89601950 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.18402300 % 3.91265585 % 0.89671750 %
BANKRUPTCY AMOUNT AVAILABLE 543,176.00
FRAUD AMOUNT AVAILABLE 26,693,426.00
SPECIAL HAZARD AMOUNT AVAILABLE 13,346,713.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.36771747
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 336.49
POOL TRADING FACTOR: 81.83505492
................................................................................
Run: 02/28/00 13:01:37 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S18(POOL # 4318)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4318
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972B81 150,000,000.00 121,462,243.62 6.500000 % 917,592.96
A-2 760972B99 268,113,600.00 205,660,199.00 6.500000 % 1,881,793.80
A-3 760972C23 11,684,000.00 11,684,000.00 6.500000 % 0.00
A-4 760972C31 69,949,400.00 65,862,836.48 6.500000 % 257,708.77
A-5 760972C49 1,624,355.59 1,487,811.83 0.000000 % 36,134.27
A-6 760972C56 0.00 0.00 0.198236 % 0.00
R 760972C64 100.00 0.00 6.500000 % 0.00
M-1 760972C72 3,579,300.00 3,370,191.19 6.500000 % 13,186.92
M-2 760972C80 1,278,400.00 1,203,713.69 6.500000 % 4,709.90
M-3 760972C98 2,556,800.00 2,407,427.40 6.500000 % 9,419.81
B-1 760972D22 1,022,700.00 962,952.13 6.500000 % 3,767.85
B-2 760972D30 767,100.00 722,284.71 6.500000 % 2,826.16
B-3 760972D48 767,094.49 722,279.41 6.500000 % 2,826.14
- -------------------------------------------------------------------------------
511,342,850.08 415,545,939.46 3,129,966.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 657,469.34 1,575,062.30 0.00 0.00 120,544,650.66
A-2 1,113,228.86 2,995,022.66 0.00 0.00 203,778,405.20
A-3 63,244.93 63,244.93 0.00 0.00 11,684,000.00
A-4 356,512.40 614,221.17 0.00 0.00 65,605,127.71
A-5 0.00 36,134.27 0.00 0.00 1,451,677.56
A-6 68,599.75 68,599.75 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 18,242.68 31,429.60 0.00 0.00 3,357,004.27
M-2 6,515.65 11,225.55 0.00 0.00 1,199,003.79
M-3 13,031.29 22,451.10 0.00 0.00 2,398,007.59
B-1 5,212.41 8,980.26 0.00 0.00 959,184.28
B-2 3,909.70 6,735.86 0.00 0.00 719,458.55
B-3 3,909.67 6,735.81 0.00 0.00 719,453.27
- -------------------------------------------------------------------------------
2,309,876.68 5,439,843.26 0.00 0.00 412,415,972.88
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 809.748291 6.117286 4.383129 10.500415 0.000000 803.631004
A-2 767.063659 7.018644 4.152079 11.170723 0.000000 760.045015
A-3 1000.000000 0.000000 5.412952 5.412952 0.000000 1000.000000
A-4 941.578291 3.684217 5.096718 8.780935 0.000000 937.894074
A-5 915.939736 22.245295 0.000000 22.245295 0.000000 893.694440
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 941.578295 3.684218 5.096717 8.780935 0.000000 937.894077
M-2 941.578293 3.684215 5.096722 8.780937 0.000000 937.894079
M-3 941.578301 3.684219 5.096719 8.780938 0.000000 937.894082
B-1 941.578303 3.684218 5.096715 8.780933 0.000000 937.894084
B-2 941.578295 3.684213 5.096728 8.780941 0.000000 937.894082
B-3 941.578149 3.684214 5.096725 8.780939 0.000000 937.893935
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:01:37 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S18 (POOL # 4318)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4318
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 86,381.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 22,058.05
SUBSERVICER ADVANCES THIS MONTH 18,141.86
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,908,742.61
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 412,415,972.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,341
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,504,001.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.73248060 % 1.68607500 % 0.58144400 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.72434930 % 1.68616545 % 0.58352910 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 4,340,175.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,340,175.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.99439987
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 156.83
POOL TRADING FACTOR: 80.65351316
................................................................................
Run: 02/28/00 13:01:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S19(POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4320
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972D55 126,000,000.00 100,654,221.68 6.750000 % 427,861.53
A-2 760972D63 14,750,000.00 14,750,000.00 6.750000 % 0.00
A-3 760972D71 31,304,000.00 31,304,000.00 6.750000 % 0.00
A-4 760972D89 17,000,000.00 12,909,074.96 6.750000 % 69,058.82
A-5 760972D97 21,000,000.00 21,000,000.00 6.750000 % 0.00
A-6 760972E21 25,800,000.00 10,203,843.50 6.750000 % 0.00
A-7 760972E39 10,433,000.00 9,448,333.54 6.750000 % 59,418.25
A-8 760972E47 0.00 0.00 0.350000 % 0.00
A-9 760972E54 53,750,000.00 48,677,075.42 6.400000 % 306,118.19
A-10 760972E62 481,904.83 458,968.01 0.000000 % 549.19
A-11 760972E70 0.00 0.00 0.335015 % 0.00
R-I 760972E88 100.00 0.00 6.750000 % 0.00
R-II 760972E96 100.00 0.00 6.750000 % 0.00
M-1 760972F20 5,947,800.00 5,864,219.37 6.750000 % 5,392.35
M-2 760972F38 2,973,900.00 2,932,109.68 6.750000 % 2,696.18
M-3 760972F46 1,252,200.00 1,234,603.64 6.750000 % 1,135.26
B-1 760972F53 939,150.00 925,952.72 6.750000 % 851.45
B-2 760972F61 626,100.00 617,301.82 6.750000 % 567.63
B-3 760972F79 782,633.63 771,635.74 6.750000 % 709.53
- -------------------------------------------------------------------------------
313,040,888.46 261,751,340.08 874,358.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 566,083.45 993,944.98 0.00 0.00 100,226,360.15
A-2 82,954.60 82,954.60 0.00 0.00 14,750,000.00
A-3 176,054.97 176,054.97 0.00 0.00 31,304,000.00
A-4 72,601.17 141,659.99 0.00 0.00 12,840,016.14
A-5 118,104.86 118,104.86 0.00 0.00 21,000,000.00
A-6 57,386.83 57,386.83 0.00 0.00 10,203,843.50
A-7 53,137.82 112,556.07 0.00 0.00 9,388,915.29
A-8 14,195.06 14,195.06 0.00 0.00 0.00
A-9 259,566.80 565,684.99 0.00 0.00 48,370,957.23
A-10 0.00 549.19 0.00 0.00 458,418.82
A-11 73,063.05 73,063.05 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 32,980.60 38,372.95 0.00 0.00 5,858,827.02
M-2 16,490.31 19,186.49 0.00 0.00 2,929,413.50
M-3 6,943.47 8,078.73 0.00 0.00 1,233,468.38
B-1 5,207.59 6,059.04 0.00 0.00 925,101.27
B-2 3,471.73 4,039.36 0.00 0.00 616,734.19
B-3 4,339.71 5,049.24 0.00 0.00 770,926.21
- -------------------------------------------------------------------------------
1,542,582.02 2,416,940.40 0.00 0.00 260,876,981.70
===============================================================================
Run: 02/28/00 13:01:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S19(POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4320
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 798.843029 3.395726 4.492726 7.888452 0.000000 795.447303
A-2 1000.000000 0.000000 5.624041 5.624041 0.000000 1000.000000
A-3 1000.000000 0.000000 5.624041 5.624041 0.000000 1000.000000
A-4 759.357351 4.062283 4.270657 8.332940 0.000000 755.295067
A-5 1000.000000 0.000000 5.624041 5.624041 0.000000 1000.000000
A-6 395.497810 0.000000 2.224296 2.224296 0.000000 395.497810
A-7 905.620008 5.695222 5.093245 10.788467 0.000000 899.924786
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 905.620008 5.695222 4.829150 10.524372 0.000000 899.924786
A-10 952.403839 1.139623 0.000000 1.139623 0.000000 951.264215
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 985.947639 0.906613 5.545008 6.451621 0.000000 985.041027
M-2 985.947638 0.906614 5.545012 6.451626 0.000000 985.041024
M-3 985.947644 0.906612 5.545017 6.451629 0.000000 985.041032
B-1 985.947634 0.906618 5.545003 6.451621 0.000000 985.041016
B-2 985.947644 0.906612 5.545009 6.451621 0.000000 985.041032
B-3 985.947588 0.906567 5.545008 6.451575 0.000000 985.040991
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:01:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S19 (POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4320
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 54,428.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,579.25
SUBSERVICER ADVANCES THIS MONTH 26,021.54
MASTER SERVICER ADVANCES THIS MONTH 556.82
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 3,591,932.00
(B) TWO MONTHLY PAYMENTS: 1 188,209.81
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 260,876,981.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 891
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 83,669.22
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 633,638.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.27509250 % 3.83896900 % 0.88593870 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.26359780 % 3.84154586 % 0.88809400 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,739,413.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,739,413.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.39880965
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 334.79
POOL TRADING FACTOR: 83.33639193
................................................................................
Run: 02/28/00 13:01:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S20(POOL # 4323)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4323
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972H36 165,188,000.00 124,779,695.73 6.750000 % 879,584.18
A-2 760972H44 181,711,000.00 154,018,782.13 6.750000 % 602,787.90
A-3 760972H51 43,573,500.00 43,573,500.00 6.622500 % 0.00
A-4 760972H69 14,524,500.00 14,524,500.00 7.132500 % 0.00
A-5 760972H77 7,250,000.00 5,798,913.61 6.750000 % 31,586.39
A-6 760972H85 86,000,000.00 70,684,825.08 6.750000 % 333,371.71
A-7 760972H93 9,531,000.00 9,531,000.00 6.750000 % 0.00
A-8 760972J26 3,150,000.00 3,150,000.00 7.000000 % 0.00
A-9 760972J34 4,150,000.00 4,150,000.00 6.500000 % 0.00
A-10 760972J42 1,000,000.00 1,000,000.00 7.000000 % 0.00
A-11 760972J59 500,000.00 500,000.00 7.000000 % 0.00
A-12 760972J67 2,500,000.00 2,500,000.00 7.000000 % 0.00
A-13 760972J75 1,850,000.00 0.00 6.750000 % 0.00
A-14 760972J83 10,000,000.00 8,951,251.88 6.750000 % 63,098.24
A-15 760972J91 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-16 760972K24 1,000,000.00 1,000,000.00 7.000000 % 0.00
A-17 760972K32 5,000,000.00 3,889,424.78 6.750000 % 24,174.35
A-18 760972K40 55,000,000.00 41,545,894.76 6.400000 % 292,861.04
A-19 760972K57 0.00 0.00 6.750000 % 0.00
A-20 760972K65 130,000,000.00 84,632,757.15 6.000000 % 987,527.44
A-21 760972K73 0.00 0.00 6.750000 % 0.00
A-22 760972K81 55,460,000.00 55,460,000.00 6.750000 % 0.00
A-23 760972K99 95,000,000.00 71,761,090.98 6.500000 % 505,850.89
A-24 760972L23 101,693,000.00 101,693,000.00 6.750000 % 0.00
A-25 760972L31 1,178,568.24 1,118,189.90 0.000000 % 1,329.10
A-26 760972L49 0.00 0.00 0.262135 % 0.00
R-I 760972L56 100.00 0.00 6.750000 % 0.00
R-II 760972L64 100.00 0.00 6.750000 % 0.00
M-1 760972L72 19,830,700.00 19,568,773.45 6.750000 % 17,732.78
M-2 760972L80 9,152,500.00 9,031,612.54 6.750000 % 8,184.24
M-3 760972L98 4,067,800.00 4,014,071.94 6.750000 % 3,637.46
B-1 760972Q85 3,050,900.00 3,010,603.31 6.750000 % 2,728.14
B-2 760972Q93 2,033,900.00 2,007,035.98 6.750000 % 1,818.73
B-3 760972R27 2,542,310.04 2,508,730.90 6.750000 % 2,273.36
- -------------------------------------------------------------------------------
1,016,937,878.28 845,403,654.12 3,758,545.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 701,640.80 1,581,224.98 0.00 0.00 123,900,111.55
A-2 866,053.25 1,468,841.15 0.00 0.00 153,415,994.23
A-3 240,387.32 240,387.32 0.00 0.00 43,573,500.00
A-4 86,299.87 86,299.87 0.00 0.00 14,524,500.00
A-5 32,607.50 64,193.89 0.00 0.00 5,767,327.22
A-6 397,463.36 730,835.07 0.00 0.00 70,351,453.37
A-7 53,593.17 53,593.17 0.00 0.00 9,531,000.00
A-8 18,368.59 18,368.59 0.00 0.00 3,150,000.00
A-9 22,471.32 22,471.32 0.00 0.00 4,150,000.00
A-10 5,831.29 5,831.29 0.00 0.00 1,000,000.00
A-11 2,915.65 2,915.65 0.00 0.00 500,000.00
A-12 14,578.24 14,578.24 0.00 0.00 2,500,000.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 50,333.22 113,431.46 0.00 0.00 8,888,153.64
A-15 5,414.78 5,414.78 0.00 0.00 1,000,000.00
A-16 5,831.29 5,831.29 0.00 0.00 1,000,000.00
A-17 21,870.37 46,044.72 0.00 0.00 3,865,250.43
A-18 221,500.77 514,361.81 0.00 0.00 41,253,033.72
A-19 27,058.33 27,058.33 0.00 0.00 0.00
A-20 423,016.09 1,410,543.53 0.00 0.00 83,645,229.71
A-21 52,877.01 52,877.01 0.00 0.00 0.00
A-22 311,853.61 311,853.61 0.00 0.00 55,460,000.00
A-23 388,570.23 894,421.12 0.00 0.00 71,255,240.09
A-24 571,823.47 571,823.47 0.00 0.00 101,693,000.00
A-25 0.00 1,329.10 0.00 0.00 1,116,860.80
A-26 184,610.77 184,610.77 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 110,035.93 127,768.71 0.00 0.00 19,551,040.67
M-2 50,785.09 58,969.33 0.00 0.00 9,023,428.30
M-3 22,571.27 26,208.73 0.00 0.00 4,010,434.48
B-1 16,928.73 19,656.87 0.00 0.00 3,007,875.17
B-2 11,285.64 13,104.37 0.00 0.00 2,005,217.25
B-3 14,106.68 16,380.04 0.00 0.00 2,506,457.54
- -------------------------------------------------------------------------------
4,932,683.64 8,691,229.59 0.00 0.00 841,645,108.17
===============================================================================
Run: 02/28/00 13:01:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S20(POOL # 4323)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4323
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 755.379905 5.324746 4.247529 9.572275 0.000000 750.055159
A-2 847.602964 3.317289 4.766102 8.083391 0.000000 844.285675
A-3 1000.000000 0.000000 5.516824 5.516824 0.000000 1000.000000
A-4 1000.000000 0.000000 5.941676 5.941676 0.000000 1000.000000
A-5 799.850153 4.356744 4.497586 8.854330 0.000000 795.493409
A-6 821.916571 3.876415 4.621667 8.498082 0.000000 818.040155
A-7 1000.000000 0.000000 5.623037 5.623037 0.000000 1000.000000
A-8 1000.000000 0.000000 5.831298 5.831298 0.000000 1000.000000
A-9 1000.000000 0.000000 5.414776 5.414776 0.000000 1000.000000
A-10 1000.000000 0.000000 5.831290 5.831290 0.000000 1000.000000
A-11 1000.000000 0.000000 5.831300 5.831300 0.000000 1000.000000
A-12 1000.000000 0.000000 5.831296 5.831296 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 895.125188 6.309824 5.033322 11.343146 0.000000 888.815364
A-15 1000.000000 0.000000 5.414780 5.414780 0.000000 1000.000000
A-16 1000.000000 0.000000 5.831290 5.831290 0.000000 1000.000000
A-17 777.884956 4.834870 4.374074 9.208944 0.000000 773.050086
A-18 755.379905 5.324746 4.027287 9.352033 0.000000 750.055159
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 651.021209 7.596365 3.253970 10.850335 0.000000 643.424844
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 1000.000000 0.000000 5.623037 5.623037 0.000000 1000.000000
A-23 755.379905 5.324746 4.090213 9.414959 0.000000 750.055159
A-24 1000.000000 0.000000 5.623037 5.623037 0.000000 1000.000000
A-25 948.769755 1.127724 0.000000 1.127724 0.000000 947.642031
A-26 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.791866 0.894208 5.548767 6.442975 0.000000 985.897657
M-2 986.791865 0.894208 5.548767 6.442975 0.000000 985.897656
M-3 986.791863 0.894208 5.548766 6.442974 0.000000 985.897655
B-1 986.791868 0.894208 5.548766 6.442974 0.000000 985.897660
B-2 986.791868 0.894208 5.548768 6.442976 0.000000 985.897660
B-3 986.791878 0.894206 5.548765 6.442971 0.000000 985.897668
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:01:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S20 (POOL # 4323)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4323
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 176,071.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 49,933.98
SUBSERVICER ADVANCES THIS MONTH 52,170.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 23 5,871,801.37
(B) TWO MONTHLY PAYMENTS: 4 1,066,312.33
(C) THREE OR MORE MONTHLY PAYMENTS: 2 695,650.10
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 841,645,108.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,873
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,992,370.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.24558580 % 3.86296600 % 0.89144850 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.22866080 % 3.87157284 % 0.89462190 %
BANKRUPTCY AMOUNT AVAILABLE 326,078.00
FRAUD AMOUNT AVAILABLE 8,649,399.00
SPECIAL HAZARD AMOUNT AVAILABLE 8,649,399.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.32772066
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 337.27
POOL TRADING FACTOR: 82.76268650
................................................................................
Run: 02/28/00 13:01:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S21(POOL # 4324)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4324
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972M22 179,662,800.00 144,152,085.09 6.750000 % 632,315.28
A-2 760972M30 1,371,000.00 1,371,000.00 7.000000 % 0.00
A-3 760972M48 39,897,159.00 39,897,159.00 6.750000 % 0.00
A-4 760972M55 74,807,000.00 57,510,986.73 6.750000 % 307,976.67
A-5 760972M63 10,500,000.00 10,500,000.00 6.750000 % 0.00
A-6 760972M71 20,053,551.00 13,858,685.18 7.250000 % 0.00
A-7 760972M89 1,485,449.00 1,026,569.82 0.000000 % 0.00
A-8 760972M97 3,580,000.00 0.00 6.750000 % 0.00
A-9 760972N21 0.00 0.00 6.750000 % 0.00
A-10 760972N39 18,950,000.00 15,676,498.44 6.100000 % 250,216.94
A-11 760972N47 7,645,000.00 7,100,027.79 6.400000 % 0.00
A-12 760972N54 10,573,000.00 10,573,000.00 6.750000 % 0.00
A-13 760972N62 665,000.00 665,000.00 0.000000 % 0.00
A-14 760972N70 3,242,000.00 3,242,000.00 7.000000 % 0.00
A-15 760972N88 4,004,000.00 4,004,000.00 7.000000 % 0.00
A-16 760972N96 9,675,000.00 9,675,000.00 6.350000 % 0.00
A-17 760972P29 1,616,000.00 1,616,000.00 7.000000 % 0.00
A-18 760972P37 1,372,000.00 1,372,000.00 7.000000 % 0.00
A-19 760972P45 6,350,000.00 6,350,000.00 7.000000 % 0.00
A-20 760972P52 1,097,000.00 1,097,000.00 6.500000 % 0.00
A-21 760972P60 1,097,000.00 1,097,000.00 7.000000 % 0.00
A-22 760972P78 1,326,000.00 1,326,000.00 6.750000 % 0.00
A-23 760972P86 0.00 0.00 6.750000 % 0.00
A-24 760972P94 1,420,578.87 1,366,142.67 0.000000 % 3,339.95
A-25 760972Q28 0.00 0.00 0.267819 % 0.00
R-I 760972Q36 100.00 0.00 6.750000 % 0.00
R-II 760972Q44 100.00 0.00 6.750000 % 0.00
M-1 760972Q51 8,341,500.00 8,231,391.68 6.750000 % 7,444.84
M-2 760972Q69 3,545,200.00 3,498,403.14 6.750000 % 3,164.11
M-3 760972Q77 1,668,300.00 1,646,278.33 6.750000 % 1,488.97
B-1 760972R35 1,251,300.00 1,234,782.75 6.750000 % 1,116.79
B-2 760972R43 834,200.00 823,188.48 6.750000 % 744.53
B-3 760972R50 1,042,406.59 1,028,646.78 6.750000 % 930.35
- -------------------------------------------------------------------------------
417,072,644.46 349,938,845.88 1,208,738.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 810,561.98 1,442,877.26 0.00 0.00 143,519,769.81
A-2 7,994.61 7,994.61 0.00 0.00 1,371,000.00
A-3 224,340.29 224,340.29 0.00 0.00 39,897,159.00
A-4 323,382.20 631,358.87 0.00 0.00 57,203,010.06
A-5 59,041.12 59,041.12 0.00 0.00 10,500,000.00
A-6 83,699.25 83,699.25 0.00 0.00 13,858,685.18
A-7 0.00 0.00 0.00 0.00 1,026,569.82
A-8 0.00 0.00 0.00 0.00 0.00
A-9 11,712.20 11,712.20 0.00 0.00 0.00
A-10 79,660.03 329,876.97 0.00 0.00 15,426,281.50
A-11 37,853.10 37,853.10 0.00 0.00 7,100,027.79
A-12 59,451.60 59,451.60 0.00 0.00 10,573,000.00
A-13 0.00 0.00 0.00 0.00 665,000.00
A-14 18,904.82 18,904.82 0.00 0.00 3,242,000.00
A-15 23,348.22 23,348.22 0.00 0.00 4,004,000.00
A-16 51,178.35 51,178.35 0.00 0.00 9,675,000.00
A-17 9,423.26 9,423.26 0.00 0.00 1,616,000.00
A-18 8,000.43 8,000.43 0.00 0.00 1,372,000.00
A-19 37,028.26 37,028.26 0.00 0.00 6,350,000.00
A-20 5,939.93 5,939.93 0.00 0.00 1,097,000.00
A-21 6,396.85 6,396.85 0.00 0.00 1,097,000.00
A-22 7,456.05 7,456.05 0.00 0.00 1,326,000.00
A-23 2,070.09 2,070.09 0.00 0.00 0.00
A-24 0.00 3,339.95 0.00 0.00 1,362,802.72
A-25 78,072.04 78,072.04 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 46,284.82 53,729.66 0.00 0.00 8,223,946.84
M-2 19,671.40 22,835.51 0.00 0.00 3,495,239.03
M-3 9,256.97 10,745.94 0.00 0.00 1,644,789.36
B-1 6,943.14 8,059.93 0.00 0.00 1,233,665.96
B-2 4,628.76 5,373.29 0.00 0.00 822,443.95
B-3 5,784.05 6,714.40 0.00 0.00 1,027,716.43
- -------------------------------------------------------------------------------
2,038,083.82 3,246,822.25 0.00 0.00 348,730,107.45
===============================================================================
Run: 02/28/00 13:01:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S21(POOL # 4324)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4324
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 802.347982 3.519456 4.511574 8.031030 0.000000 798.828527
A-2 1000.000000 0.000000 5.831225 5.831225 0.000000 1000.000000
A-3 1000.000000 0.000000 5.622964 5.622964 0.000000 1000.000000
A-4 768.791513 4.116950 4.322887 8.439837 0.000000 764.674563
A-5 1000.000000 0.000000 5.622964 5.622964 0.000000 1000.000000
A-6 691.083847 0.000000 4.173787 4.173787 0.000000 691.083847
A-7 691.083854 0.000000 0.000000 0.000000 0.000000 691.083854
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 827.255854 13.204060 4.203696 17.407756 0.000000 814.051794
A-11 928.715211 0.000000 4.951354 4.951354 0.000000 928.715211
A-12 1000.000000 0.000000 5.622964 5.622964 0.000000 1000.000000
A-13 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-14 1000.000000 0.000000 5.831221 5.831221 0.000000 1000.000000
A-15 1000.000000 0.000000 5.831224 5.831224 0.000000 1000.000000
A-16 1000.000000 0.000000 5.289752 5.289752 0.000000 1000.000000
A-17 1000.000000 0.000000 5.831225 5.831225 0.000000 1000.000000
A-18 1000.000000 0.000000 5.831217 5.831217 0.000000 1000.000000
A-19 1000.000000 0.000000 5.831222 5.831222 0.000000 1000.000000
A-20 1000.000000 0.000000 5.414704 5.414704 0.000000 1000.000000
A-21 1000.000000 0.000000 5.831222 5.831222 0.000000 1000.000000
A-22 1000.000000 0.000000 5.622964 5.622964 0.000000 1000.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 961.680269 2.351119 0.000000 2.351119 0.000000 959.329150
A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.799938 0.892506 5.548741 6.441247 0.000000 985.907432
M-2 986.799938 0.892505 5.548742 6.441247 0.000000 985.907433
M-3 986.799934 0.892507 5.548744 6.441251 0.000000 985.907427
B-1 986.799928 0.892504 5.548741 6.441245 0.000000 985.907424
B-2 986.799904 0.892508 5.548741 6.441249 0.000000 985.907396
B-3 986.799959 0.892454 5.548747 6.441201 0.000000 985.907457
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:01:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S21 (POOL # 4324)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4324
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 72,809.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,636.58
SUBSERVICER ADVANCES THIS MONTH 24,371.63
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,376,505.54
(B) TWO MONTHLY PAYMENTS: 1 111,145.90
(C) THREE OR MORE MONTHLY PAYMENTS: 1 118,989.13
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 348,730,107.45
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,141
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 892,140.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.27711410 % 3.83738400 % 0.88550190 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.26501160 % 3.83218281 % 0.88777100 %
BANKRUPTCY AMOUNT AVAILABLE 121,692.00
FRAUD AMOUNT AVAILABLE 3,575,027.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,575,027.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.31301377
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 336.90
POOL TRADING FACTOR: 83.61375700
................................................................................
Run: 02/28/00 13:01:40 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S22(POOL # 4325)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4325
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972F87 249,015,000.00 206,878,277.57 6.500000 % 1,913,896.37
A-2 760972F95 1,000,000.00 830,786.43 6.500000 % 7,685.87
A-3 760972G29 1,123,759.24 1,032,743.45 0.000000 % 6,976.54
A-4 760972G37 0.00 0.00 0.158705 % 0.00
R 760972G45 100.00 0.00 6.500000 % 0.00
M-1 760972G52 1,922,000.00 1,816,560.95 6.500000 % 7,116.88
M-2 760972G60 641,000.00 605,835.38 6.500000 % 2,373.53
M-3 760972G78 1,281,500.00 1,211,198.15 6.500000 % 4,745.20
B-1 760972G86 512,600.00 484,479.25 6.500000 % 1,898.08
B-2 760972G94 384,500.00 363,406.70 6.500000 % 1,423.75
B-3 760972H28 384,547.66 363,451.76 6.500000 % 1,423.91
- -------------------------------------------------------------------------------
256,265,006.90 213,586,739.64 1,947,540.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,118,767.01 3,032,663.38 0.00 0.00 204,964,381.20
A-2 4,492.77 12,178.64 0.00 0.00 823,100.56
A-3 0.00 6,976.54 0.00 0.00 1,025,766.91
A-4 28,201.79 28,201.79 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,823.70 16,940.58 0.00 0.00 1,809,444.07
M-2 3,276.27 5,649.80 0.00 0.00 603,461.85
M-3 6,549.98 11,295.18 0.00 0.00 1,206,452.95
B-1 2,619.99 4,518.07 0.00 0.00 482,581.17
B-2 1,965.25 3,389.00 0.00 0.00 361,982.95
B-3 1,965.50 3,389.41 0.00 0.00 362,027.85
- -------------------------------------------------------------------------------
1,177,662.26 3,125,202.39 0.00 0.00 211,639,199.51
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 830.786409 7.685868 4.492770 12.178638 0.000000 823.100541
A-2 830.786430 7.685870 4.492770 12.178640 0.000000 823.100560
A-3 919.007749 6.208216 0.000000 6.208216 0.000000 912.799534
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 945.140973 3.702851 5.111186 8.814037 0.000000 941.438122
M-2 945.140998 3.702855 5.111186 8.814041 0.000000 941.438144
M-3 945.140968 3.702848 5.111182 8.814030 0.000000 941.438119
B-1 945.140948 3.702848 5.111178 8.814026 0.000000 941.438100
B-2 945.140962 3.702861 5.111183 8.814044 0.000000 941.438101
B-3 945.141000 3.702844 5.111200 8.814044 0.000000 941.438182
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:01:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S22 (POOL # 4325)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4325
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 44,373.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,240.64
SUBSERVICER ADVANCES THIS MONTH 3,830.82
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 417,186.48
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 211,639,199.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 705
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,110,687.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.72061110 % 1.70949200 % 0.56989650 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.70862150 % 1.71015524 % 0.57289410 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 2,202,675.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,202,675.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.94218853
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 157.32
POOL TRADING FACTOR: 82.58607060
................................................................................
Run: 02/28/00 13:01:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S24(POOL # 4333)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4333
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972V71 100,000,000.00 77,455,638.15 6.500000 % 616,696.48
A-2 760972V89 4,650,000.00 0.00 6.500000 % 0.00
A-3 760972V97 137,806,000.00 111,426,770.40 6.500000 % 721,598.51
A-4 760972W21 100,000,000.00 77,971,978.34 6.500000 % 602,572.10
A-5 760972W39 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-6 760972W47 7,644,000.00 7,644,000.00 6.500000 % 0.00
A-7 760972W54 3,000,000.00 3,000,000.00 6.750000 % 0.00
A-8 760972W62 2,000,000.00 2,000,000.00 6.000000 % 0.00
A-9 760972W70 1,000,000.00 1,000,000.00 6.750000 % 0.00
A-10 760972W88 1,000,000.00 1,000,000.00 7.000000 % 0.00
A-11 760972W96 1,000,000.00 1,000,000.00 7.000000 % 0.00
A-12 760972X20 4,500,000.00 4,500,000.00 6.750000 % 0.00
A-13 760972X38 4,500,000.00 4,500,000.00 6.250000 % 0.00
A-14 760972X46 2,500,000.00 2,500,000.00 6.000000 % 0.00
A-15 760972X53 2,250,000.00 2,250,000.00 6.750000 % 0.00
A-16 760972X61 2,500,000.00 2,500,000.00 6.500000 % 0.00
A-17 760972X79 2,320,312.00 2,320,312.00 6.672500 % 0.00
A-18 760972X87 429,688.00 429,688.00 7.168500 % 0.00
A-19 760972X95 25,000,000.00 23,524,465.94 6.500000 % 167,562.75
A-20 760972Y29 21,000,000.00 16,999,950.44 6.500000 % 109,420.55
A-21 760972Y37 24,455,000.00 24,455,000.00 6.500000 % 0.00
A-22 760972Y45 52,000,000.00 52,000,000.00 6.500000 % 0.00
A-23 760972Z36 250,000.00 193,639.09 6.500000 % 1,541.74
A-24 760972Y52 126,562.84 124,408.06 0.000000 % 170.03
A-25 760972Y60 0.00 0.00 0.494863 % 0.00
R 760972Y78 100.00 0.00 6.500000 % 0.00
M-1 760972Y86 9,108,100.00 8,995,037.40 6.500000 % 8,123.97
M-2 760972Y94 4,423,900.00 4,368,984.29 6.500000 % 3,945.90
M-3 760972Z28 2,081,800.00 2,055,957.76 6.500000 % 1,856.86
B-1 760972Z44 1,561,400.00 1,542,017.70 6.500000 % 1,392.69
B-2 760972Z51 1,040,900.00 1,027,978.88 6.500000 % 928.43
B-3 760972Z69 1,301,175.27 1,285,023.20 6.500000 % 1,160.58
- -------------------------------------------------------------------------------
520,448,938.11 439,070,849.65 2,236,970.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 419,157.13 1,035,853.61 0.00 0.00 76,838,941.67
A-2 0.00 0.00 0.00 0.00 0.00
A-3 602,994.52 1,324,593.03 0.00 0.00 110,705,171.89
A-4 421,951.35 1,024,523.45 0.00 0.00 77,369,406.24
A-5 5,411.58 5,411.58 0.00 0.00 1,000,000.00
A-6 41,366.09 41,366.09 0.00 0.00 7,644,000.00
A-7 16,859.14 16,859.14 0.00 0.00 3,000,000.00
A-8 9,990.60 9,990.60 0.00 0.00 2,000,000.00
A-9 5,619.71 5,619.71 0.00 0.00 1,000,000.00
A-10 5,827.85 5,827.85 0.00 0.00 1,000,000.00
A-11 5,827.85 5,827.85 0.00 0.00 1,000,000.00
A-12 25,288.71 25,288.71 0.00 0.00 4,500,000.00
A-13 23,415.48 23,415.48 0.00 0.00 4,500,000.00
A-14 12,488.25 12,488.25 0.00 0.00 2,500,000.00
A-15 12,644.36 12,644.36 0.00 0.00 2,250,000.00
A-16 13,528.95 13,528.95 0.00 0.00 2,500,000.00
A-17 12,889.78 12,889.78 0.00 0.00 2,320,312.00
A-18 2,564.44 2,564.44 0.00 0.00 429,688.00
A-19 127,304.45 294,867.20 0.00 0.00 23,356,903.19
A-20 91,996.53 201,417.08 0.00 0.00 16,890,529.89
A-21 132,340.11 132,340.11 0.00 0.00 24,455,000.00
A-22 281,402.00 281,402.00 0.00 0.00 52,000,000.00
A-23 1,047.89 2,589.63 0.00 0.00 192,097.35
A-24 0.00 170.03 0.00 0.00 124,238.03
A-25 180,896.37 180,896.37 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 48,677.34 56,801.31 0.00 0.00 8,986,913.43
M-2 23,643.09 27,588.99 0.00 0.00 4,365,038.39
M-3 11,125.98 12,982.84 0.00 0.00 2,054,100.90
B-1 8,344.75 9,737.44 0.00 0.00 1,540,625.01
B-2 5,562.99 6,491.42 0.00 0.00 1,027,050.45
B-3 6,954.00 8,114.58 0.00 0.00 1,283,862.62
- -------------------------------------------------------------------------------
2,557,121.29 4,794,091.88 0.00 0.00 436,833,879.06
===============================================================================
Run: 02/28/00 13:01:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S24(POOL # 4333)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4333
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 774.556382 6.166965 4.191571 10.358536 0.000000 768.389417
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 808.577061 5.236336 4.375677 9.612013 0.000000 803.340725
A-4 779.719783 6.025721 4.219514 10.245235 0.000000 773.694062
A-5 1000.000000 0.000000 5.411580 5.411580 0.000000 1000.000000
A-6 1000.000000 0.000000 5.411576 5.411576 0.000000 1000.000000
A-7 1000.000000 0.000000 5.619713 5.619713 0.000000 1000.000000
A-8 1000.000000 0.000000 4.995300 4.995300 0.000000 1000.000000
A-9 1000.000000 0.000000 5.619710 5.619710 0.000000 1000.000000
A-10 1000.000000 0.000000 5.827850 5.827850 0.000000 1000.000000
A-11 1000.000000 0.000000 5.827850 5.827850 0.000000 1000.000000
A-12 1000.000000 0.000000 5.619713 5.619713 0.000000 1000.000000
A-13 1000.000000 0.000000 5.203440 5.203440 0.000000 1000.000000
A-14 1000.000000 0.000000 4.995300 4.995300 0.000000 1000.000000
A-15 1000.000000 0.000000 5.619716 5.619716 0.000000 1000.000000
A-16 1000.000000 0.000000 5.411580 5.411580 0.000000 1000.000000
A-17 1000.000000 0.000000 5.555193 5.555193 0.000000 1000.000000
A-18 1000.000000 0.000000 5.968144 5.968144 0.000000 1000.000000
A-19 940.978638 6.702510 5.092178 11.794688 0.000000 934.276128
A-20 809.521450 5.210502 4.380787 9.591289 0.000000 804.310947
A-21 1000.000000 0.000000 5.411577 5.411577 0.000000 1000.000000
A-22 1000.000000 0.000000 5.411577 5.411577 0.000000 1000.000000
A-23 774.556360 6.166960 4.191560 10.358520 0.000000 768.389400
A-24 982.974624 1.343443 0.000000 1.343443 0.000000 981.631180
A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 987.586588 0.891950 5.344401 6.236351 0.000000 986.694638
M-2 987.586584 0.891951 5.344400 6.236351 0.000000 986.694634
M-3 987.586589 0.891949 5.344404 6.236353 0.000000 986.694639
B-1 987.586589 0.891950 5.344402 6.236352 0.000000 986.694639
B-2 987.586589 0.891949 5.344404 6.236353 0.000000 986.694639
B-3 987.586553 0.891947 5.344399 6.236346 0.000000 986.694606
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:01:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S24 (POOL # 4333)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4333
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 92,308.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 28,027.79
SUBSERVICER ADVANCES THIS MONTH 28,094.36
MASTER SERVICER ADVANCES THIS MONTH 1,988.99
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,381,998.10
(B) TWO MONTHLY PAYMENTS: 2 526,794.18
(C) THREE OR MORE MONTHLY PAYMENTS: 1 242,191.26
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 436,833,879.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,455
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 281,484.72
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,840,404.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.60880390 % 3.51295200 % 0.87824380 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.59029870 % 3.52675318 % 0.88194480 %
BANKRUPTCY AMOUNT AVAILABLE 129,251.00
FRAUD AMOUNT AVAILABLE 4,465,520.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,124,397.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.32460057
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 337.33
POOL TRADING FACTOR: 83.93405137
................................................................................
Run: 02/28/00 13:01:42 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S25(POOL # 4334)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4334
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972R68 110,490,000.00 93,312,013.89 6.250000 % 1,058,723.79
A-2 760972R76 144,250,000.00 121,004,915.27 6.250000 % 1,432,654.80
A-3 760972R84 5,264,000.00 5,264,000.00 6.250000 % 0.00
A-4 760972R92 474,432.86 431,970.84 0.000000 % 12,342.90
A-5 760972S26 0.00 0.00 0.382020 % 0.00
R 760972S34 100.00 0.00 6.250000 % 0.00
M-1 760972S42 1,993,500.00 1,889,565.10 6.250000 % 7,367.88
M-2 760972S59 664,500.00 629,855.04 6.250000 % 2,455.96
M-3 760972S67 1,329,000.00 1,259,710.07 6.250000 % 4,911.92
B-1 760972S75 531,600.00 503,884.03 6.250000 % 1,964.77
B-2 760972S83 398,800.00 378,007.81 6.250000 % 1,473.95
B-3 760972S91 398,853.15 378,058.18 6.250000 % 1,474.14
- -------------------------------------------------------------------------------
265,794,786.01 225,051,980.23 2,523,370.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 485,619.82 1,544,343.61 0.00 0.00 92,253,290.10
A-2 629,740.84 2,062,395.64 0.00 0.00 119,572,260.47
A-3 27,395.22 27,395.22 0.00 0.00 5,264,000.00
A-4 0.00 12,342.90 0.00 0.00 419,627.94
A-5 71,589.17 71,589.17 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,833.78 17,201.66 0.00 0.00 1,882,197.22
M-2 3,277.93 5,733.89 0.00 0.00 627,399.08
M-3 6,555.86 11,467.78 0.00 0.00 1,254,798.15
B-1 2,622.35 4,587.12 0.00 0.00 501,919.26
B-2 1,967.25 3,441.20 0.00 0.00 376,533.86
B-3 1,967.51 3,441.65 0.00 0.00 376,584.04
- -------------------------------------------------------------------------------
1,240,569.73 3,763,939.84 0.00 0.00 222,528,610.12
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 844.529042 9.582078 4.395147 13.977225 0.000000 834.946964
A-2 838.855565 9.931749 4.365621 14.297370 0.000000 828.923816
A-3 1000.000000 0.000000 5.204259 5.204259 0.000000 1000.000000
A-4 910.499412 26.016115 0.000000 26.016115 0.000000 884.483297
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 947.863105 3.695952 4.932922 8.628874 0.000000 944.167153
M-2 947.863115 3.695952 4.932927 8.628879 0.000000 944.167163
M-3 947.863108 3.695952 4.932927 8.628879 0.000000 944.167156
B-1 947.863111 3.695956 4.932938 8.628894 0.000000 944.167156
B-2 947.863114 3.695963 4.932924 8.628887 0.000000 944.167152
B-3 947.863092 3.695947 4.932918 8.628865 0.000000 944.167145
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:01:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S25 (POOL # 4334)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4334
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 46,705.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,117.86
SUBSERVICER ADVANCES THIS MONTH 1,956.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 204,527.94
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 222,528,610.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 733
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,645,854.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.75662010 % 1.68245500 % 0.56092510 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.74010420 % 1.69164515 % 0.56505470 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,298,415.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,833,260.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.94496742
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 158.20
POOL TRADING FACTOR: 83.72196214
................................................................................
Run: 02/28/00 13:01:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S23(POOL # 4332)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4332
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972T25 94,120,000.00 78,946,609.14 6.000000 % 1,600,757.10
A-2 760972T33 90,189,000.00 90,189,000.00 6.000000 % 0.00
A-3 760972T41 2,951,000.00 2,951,000.00 6.350000 % 0.00
A-4 760972T58 55,000,000.00 50,022,854.22 6.500000 % 585,226.32
A-5 760972T66 39,366,000.00 9,163,290.48 6.872500 % 0.00
A-6 760972T74 7,290,000.00 1,696,905.64 6.088500 % 0.00
A-7 760972T82 86,566,000.00 92,710,574.28 0.000000 % 0.00
A-8 760972T90 2,000,000.00 1,974,463.49 6.750000 % 1,761.66
A-9 760972U23 8,927,000.00 2,479,351.12 6.750000 % 0.00
A-10 760972U31 10,180,000.00 8,538,849.13 5.750000 % 173,137.56
A-11 760972U49 103,381,000.00 93,665,722.11 0.000000 % 1,132,432.08
A-12 760972U56 1,469,131.71 1,417,895.19 0.000000 % 1,963.68
A-13 760972U64 0.00 0.00 0.230976 % 0.00
R-I 760972U72 100.00 0.00 6.750000 % 0.00
R-II 760972U80 100.00 0.00 6.750000 % 0.00
M-1 760972U98 10,447,200.00 10,318,466.02 6.750000 % 9,206.39
M-2 760972V22 4,439,900.00 4,385,190.05 6.750000 % 3,912.57
M-3 760972V30 2,089,400.00 2,063,653.68 6.750000 % 1,841.24
B-1 760972V48 1,567,000.00 1,547,690.90 6.750000 % 1,380.89
B-2 760972V55 1,044,700.00 1,031,826.86 6.750000 % 920.62
B-3 760972V63 1,305,852.53 1,268,342.24 6.750000 % 1,131.66
- -------------------------------------------------------------------------------
522,333,384.24 454,371,684.55 3,513,671.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 394,649.35 1,995,406.45 0.00 0.00 77,345,852.04
A-2 450,849.38 450,849.38 0.00 0.00 90,189,000.00
A-3 15,612.40 15,612.40 0.00 0.00 2,951,000.00
A-4 270,899.67 856,125.99 0.00 0.00 49,437,627.90
A-5 52,467.80 52,467.80 0.00 0.00 9,163,290.48
A-6 8,607.84 8,607.84 0.00 0.00 1,696,905.64
A-7 240,266.82 240,266.82 424,833.36 0.00 93,135,407.64
A-8 11,104.00 12,865.66 0.00 0.00 1,972,701.83
A-9 0.00 0.00 13,943.39 0.00 2,493,294.51
A-10 40,906.64 214,044.20 0.00 0.00 8,365,711.57
A-11 507,248.41 1,639,680.49 0.00 0.00 92,533,290.03
A-12 0.00 1,963.68 0.00 0.00 1,415,931.51
A-13 87,439.01 87,439.01 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 58,029.06 67,235.45 0.00 0.00 10,309,259.63
M-2 24,661.46 28,574.03 0.00 0.00 4,381,277.48
M-3 11,605.59 13,446.83 0.00 0.00 2,061,812.44
B-1 8,703.91 10,084.80 0.00 0.00 1,546,310.01
B-2 5,802.80 6,723.42 0.00 0.00 1,030,906.24
B-3 7,132.92 8,264.58 0.00 0.00 1,267,210.58
- -------------------------------------------------------------------------------
2,195,987.06 5,709,658.83 438,776.75 0.00 451,296,789.53
===============================================================================
Run: 02/28/00 13:01:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S23(POOL # 4332)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4332
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 838.786752 17.007619 4.193045 21.200664 0.000000 821.779133
A-2 1000.000000 0.000000 4.998940 4.998940 0.000000 1000.000000
A-3 1000.000000 0.000000 5.290546 5.290546 0.000000 1000.000000
A-4 909.506440 10.640479 4.925449 15.565928 0.000000 898.865962
A-5 232.771693 0.000000 1.332820 1.332820 0.000000 232.771693
A-6 232.771693 0.000000 1.180774 1.180774 0.000000 232.771693
A-7 1070.981382 0.000000 2.775533 2.775533 4.907624 1075.889005
A-8 987.231745 0.880830 5.552000 6.432830 0.000000 986.350915
A-9 277.736207 0.000000 0.000000 0.000000 1.561935 279.298142
A-10 838.786751 17.007619 4.018334 21.025953 0.000000 821.779133
A-11 906.024532 10.953967 4.906592 15.860559 0.000000 895.070565
A-12 965.124625 1.336626 0.000000 1.336626 0.000000 963.787998
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 987.677657 0.881230 5.554508 6.435738 0.000000 986.796427
M-2 987.677662 0.881229 5.554508 6.435737 0.000000 986.796432
M-3 987.677649 0.881229 5.554508 6.435737 0.000000 986.796420
B-1 987.677664 0.881232 5.554505 6.435737 0.000000 986.796433
B-2 987.677668 0.881229 5.554513 6.435742 0.000000 986.796439
B-3 971.275248 0.866599 5.462271 6.328870 0.000000 970.408642
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:01:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S23 (POOL # 4332)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4332
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 96,428.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 22,285.64
SUBSERVICER ADVANCES THIS MONTH 17,169.03
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,929,395.47
(B) TWO MONTHLY PAYMENTS: 1 116,665.95
(C) THREE OR MORE MONTHLY PAYMENTS: 1 463,720.40
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 451,296,789.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,555
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,669,351.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.44872560 % 3.70177000 % 0.84950390 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.42172640 % 3.71204714 % 0.85454330 %
BANKRUPTCY AMOUNT AVAILABLE 153,476.00
FRAUD AMOUNT AVAILABLE 4,623,746.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,792,437.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.28672413
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 339.17
POOL TRADING FACTOR: 86.40014273
................................................................................
Run: 02/28/00 13:01:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S26(POOL # 4338)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4338
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609722R9 150,000,000.00 134,714,000.44 6.250000 % 830,239.36
A-2 7609722S7 108,241,000.00 92,868,409.89 6.250000 % 834,944.75
A-3 7609722T5 13,004,000.00 13,004,000.00 6.627500 % 0.00
A-4 7609722U2 6,502,000.00 6,502,000.00 4.745000 % 0.00
A-5 7609722V0 176,500,000.00 156,169,568.15 6.250000 % 1,104,224.29
A-6 7609722W8 9,753,000.00 9,753,000.00 6.750000 % 0.00
A-7 7609722X6 36,187,000.00 36,187,000.00 6.250000 % 0.00
A-8 7609722Y4 164,100.00 164,100.00 6.250000 % 0.00
A-9 7609722Z1 10,136.41 7,201.18 0.000000 % 7.66
A-10 7609723A5 0.00 0.00 0.643417 % 0.00
R 7609722B3 100.00 0.00 6.250000 % 0.00
M-1 7609723C1 9,892,700.00 9,776,724.61 6.250000 % 8,812.40
M-2 7609723D9 4,425,700.00 4,373,816.05 6.250000 % 3,942.41
M-3 7609723E7 2,082,700.00 2,058,283.82 6.250000 % 1,855.27
B-1 7609723F4 1,562,100.00 1,543,786.99 6.250000 % 1,391.52
B-2 7609723G2 1,041,400.00 1,029,191.32 6.250000 % 927.68
B-3 7609723H0 1,301,426.06 1,286,168.97 6.250000 % 1,159.31
- -------------------------------------------------------------------------------
520,667,362.47 469,437,251.42 2,787,504.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 701,473.30 1,531,712.66 0.00 0.00 133,883,761.08
A-2 483,577.87 1,318,522.62 0.00 0.00 92,033,465.14
A-3 71,803.42 71,803.42 0.00 0.00 13,004,000.00
A-4 25,704.05 25,704.05 0.00 0.00 6,502,000.00
A-5 813,195.23 1,917,419.52 0.00 0.00 155,065,343.86
A-6 54,847.95 54,847.95 0.00 0.00 9,753,000.00
A-7 188,430.41 188,430.41 0.00 0.00 36,187,000.00
A-8 854.49 854.49 0.00 0.00 164,100.00
A-9 0.00 7.66 0.00 0.00 7,193.52
A-10 251,645.17 251,645.17 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 50,908.67 59,721.07 0.00 0.00 9,767,912.21
M-2 22,775.03 26,717.44 0.00 0.00 4,369,873.64
M-3 10,717.75 12,573.02 0.00 0.00 2,056,428.55
B-1 8,038.70 9,430.22 0.00 0.00 1,542,395.47
B-2 5,359.13 6,286.81 0.00 0.00 1,028,263.64
B-3 6,697.25 7,856.56 0.00 0.00 1,285,009.66
- -------------------------------------------------------------------------------
2,696,028.42 5,483,533.07 0.00 0.00 466,649,746.77
===============================================================================
Run: 02/28/00 13:01:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S26(POOL # 4338)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4338
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 898.093336 5.534929 4.676489 10.211418 0.000000 892.558407
A-2 857.978122 7.713757 4.467603 12.181360 0.000000 850.264365
A-3 1000.000000 0.000000 5.521641 5.521641 0.000000 1000.000000
A-4 1000.000000 0.000000 3.953253 3.953253 0.000000 1000.000000
A-5 884.813417 6.256228 4.607338 10.863566 0.000000 878.557189
A-6 1000.000000 0.000000 5.623700 5.623700 0.000000 1000.000000
A-7 1000.000000 0.000000 5.207130 5.207130 0.000000 1000.000000
A-8 1000.000000 0.000000 5.207130 5.207130 0.000000 1000.000000
A-9 710.427064 0.755692 0.000000 0.755692 0.000000 709.671373
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 988.276670 0.890798 5.146084 6.036882 0.000000 987.385871
M-2 988.276668 0.890799 5.146085 6.036884 0.000000 987.385869
M-3 988.276670 0.890800 5.146084 6.036884 0.000000 987.385869
B-1 988.276672 0.890801 5.146085 6.036886 0.000000 987.385872
B-2 988.276666 0.890801 5.146082 6.036883 0.000000 987.385865
B-3 988.276637 0.890784 5.146086 6.036870 0.000000 987.385834
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:01:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S26 (POOL # 4338)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4338
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 97,521.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 26,049.57
SUBSERVICER ADVANCES THIS MONTH 31,942.13
MASTER SERVICER ADVANCES THIS MONTH 1,555.61
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 4,247,194.81
(B) TWO MONTHLY PAYMENTS: 1 140,017.65
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 366,762.56
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 466,649,746.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,648
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 234,600.22
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,364,369.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.72503470 % 3.45287300 % 0.82209210 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.70337450 % 3.47031462 % 0.82625740 %
BANKRUPTCY AMOUNT AVAILABLE 155,324.00
FRAUD AMOUNT AVAILABLE 4,769,257.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,149,677.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.22301307
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 339.29
POOL TRADING FACTOR: 89.62531175
................................................................................
Run: 02/28/00 13:01:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S27(POOL # 4339)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4339
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609723J6 150,004,300.00 121,919,117.05 6.250000 % 1,380,846.40
A-2 7609723K3 45,000,000.00 36,574,686.64 6.250000 % 414,242.04
A-3 7609723L1 412,776.37 373,981.39 0.000000 % 1,679.66
A-4 7609723M9 0.00 0.00 0.355963 % 0.00
R 7609723N7 100.00 0.00 6.250000 % 0.00
M-1 7609723P2 1,495,600.00 1,423,929.81 6.250000 % 5,474.47
M-2 7609723Q0 498,600.00 474,706.74 6.250000 % 1,825.07
M-3 7609723R8 997,100.00 949,318.26 6.250000 % 3,649.77
B-1 7609723S6 398,900.00 379,784.44 6.250000 % 1,460.13
B-2 7609723T4 299,200.00 284,862.14 6.250000 % 1,095.19
B-3 7609723U1 298,537.40 284,231.26 6.250000 % 1,092.76
- -------------------------------------------------------------------------------
199,405,113.77 162,664,617.73 1,811,365.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 634,499.51 2,015,345.91 0.00 0.00 120,538,270.65
A-2 190,344.40 604,586.44 0.00 0.00 36,160,444.60
A-3 0.00 1,679.66 0.00 0.00 372,301.73
A-4 48,214.53 48,214.53 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,410.51 12,884.98 0.00 0.00 1,418,455.34
M-2 2,470.50 4,295.57 0.00 0.00 472,881.67
M-3 4,940.51 8,590.28 0.00 0.00 945,668.49
B-1 1,976.50 3,436.63 0.00 0.00 378,324.31
B-2 1,482.50 2,577.69 0.00 0.00 283,766.95
B-3 1,479.21 2,571.97 0.00 0.00 283,138.50
- -------------------------------------------------------------------------------
892,818.17 2,704,183.66 0.00 0.00 160,853,252.24
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 812.770814 9.205379 4.229875 13.435254 0.000000 803.565436
A-2 812.770814 9.205379 4.229876 13.435255 0.000000 803.565436
A-3 906.014533 4.069177 0.000000 4.069177 0.000000 901.945356
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 952.079306 3.660384 4.954874 8.615258 0.000000 948.418922
M-2 952.079302 3.660389 4.954874 8.615263 0.000000 948.418913
M-3 952.079290 3.660385 4.954879 8.615264 0.000000 948.418905
B-1 952.079318 3.660391 4.954876 8.615267 0.000000 948.418927
B-2 952.079345 3.660394 4.954880 8.615274 0.000000 948.418951
B-3 952.079237 3.660379 4.954857 8.615236 0.000000 948.418858
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:01:44 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S27 (POOL # 4339)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4339
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,731.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,373.83
SUBSERVICER ADVANCES THIS MONTH 3,030.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 332,567.14
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 160,853,252.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 538
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,185,852.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.66047340 % 1.75484900 % 0.58467810 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.64318740 % 1.76372281 % 0.58899810 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,678,703.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,929,998.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.91663463
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 159.87
POOL TRADING FACTOR: 80.66656326
................................................................................
Run: 02/28/00 13:01:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S28(POOL # 4340)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4340
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609722A6 190,692,000.00 162,841,510.30 6.250000 % 507,579.14
A-2 7609722B4 4,587,000.00 0.00 6.250000 % 0.00
A-3 7609722C2 50,000,000.00 46,276,924.00 6.250000 % 151,452.32
A-4 7609722D0 2,312,000.00 2,312,000.00 6.250000 % 0.00
A-5 7609722E8 10,808,088.00 10,808,088.00 6.827500 % 0.00
A-6 7609722F5 3,890,912.00 3,890,912.00 4.645833 % 0.00
A-7 7609722G3 2,000,000.00 2,000,000.00 6.250000 % 0.00
A-8 7609722H1 30,732,000.00 30,732,000.00 6.250000 % 0.00
A-9 7609722J7 80,000,000.00 70,194,452.35 6.250000 % 178,707.01
A-10 7609722K4 31,690.37 30,976.24 0.000000 % 55.04
A-11 7609722L2 0.00 0.00 0.638594 % 0.00
R 7609722M0 100.00 0.00 6.250000 % 0.00
M-1 7609722N8 7,415,600.00 7,321,049.67 6.250000 % 6,679.41
M-2 7609722P3 3,317,400.00 3,275,102.49 6.250000 % 2,988.06
M-3 7609722Q1 1,561,100.00 1,541,195.66 6.250000 % 1,406.12
B-1 760972Z77 1,170,900.00 1,155,970.82 6.250000 % 1,054.66
B-2 760972Z85 780,600.00 770,647.20 6.250000 % 703.11
B-3 760972Z93 975,755.08 952,606.22 6.250000 % 869.12
- -------------------------------------------------------------------------------
390,275,145.45 344,103,434.95 851,493.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 847,579.77 1,355,158.91 0.00 0.00 162,333,931.16
A-2 0.00 0.00 0.00 0.00 0.00
A-3 240,868.47 392,320.79 0.00 0.00 46,125,471.68
A-4 12,033.82 12,033.82 0.00 0.00 2,312,000.00
A-5 61,453.42 61,453.42 0.00 0.00 10,808,088.00
A-6 15,053.95 15,053.95 0.00 0.00 3,890,912.00
A-7 10,409.88 10,409.88 0.00 0.00 2,000,000.00
A-8 159,958.12 159,958.12 0.00 0.00 30,732,000.00
A-9 365,357.69 544,064.70 0.00 0.00 70,015,745.34
A-10 0.00 55.04 0.00 0.00 30,921.20
A-11 182,999.13 182,999.13 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 38,105.60 44,785.01 0.00 0.00 7,314,370.26
M-2 17,046.71 20,034.77 0.00 0.00 3,272,114.43
M-3 8,021.83 9,427.95 0.00 0.00 1,539,789.54
B-1 6,016.75 7,071.41 0.00 0.00 1,154,916.16
B-2 4,011.17 4,714.28 0.00 0.00 769,944.09
B-3 4,958.25 5,827.37 0.00 0.00 951,737.10
- -------------------------------------------------------------------------------
1,973,874.56 2,825,368.55 0.00 0.00 343,251,940.96
===============================================================================
Run: 02/28/00 13:01:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S28(POOL # 4340)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4340
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 853.950403 2.661775 4.444758 7.106533 0.000000 851.288629
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 925.538480 3.029046 4.817369 7.846415 0.000000 922.509434
A-4 1000.000000 0.000000 5.204939 5.204939 0.000000 1000.000000
A-5 1000.000000 0.000000 5.685873 5.685873 0.000000 1000.000000
A-6 1000.000000 0.000000 3.869003 3.869003 0.000000 1000.000000
A-7 1000.000000 0.000000 5.204940 5.204940 0.000000 1000.000000
A-8 1000.000000 0.000000 5.204937 5.204937 0.000000 1000.000000
A-9 877.430654 2.233838 4.566971 6.800809 0.000000 875.196817
A-10 977.465394 1.736805 0.000000 1.736805 0.000000 975.728589
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 987.249807 0.900724 5.138573 6.039297 0.000000 986.349083
M-2 987.249801 0.900723 5.138575 6.039298 0.000000 986.349078
M-3 987.249798 0.900724 5.138575 6.039299 0.000000 986.349074
B-1 987.249825 0.900726 5.138569 6.039295 0.000000 986.349099
B-2 987.249808 0.900730 5.138573 6.039303 0.000000 986.349078
B-3 976.275952 0.890715 5.081449 5.972164 0.000000 975.385237
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:01:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S28 (POOL # 4340)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4340
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 71,582.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,353.49
SUBSERVICER ADVANCES THIS MONTH 15,597.88
MASTER SERVICER ADVANCES THIS MONTH 1,611.15
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 2,125,869.07
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 237,877.24
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 343,251,940.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,194
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 255,523.97
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 537,543.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.63563670 % 3.52755600 % 0.83680750 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.62880160 % 3.53276203 % 0.83811810 %
BANKRUPTCY AMOUNT AVAILABLE 125,870.00
FRAUD AMOUNT AVAILABLE 3,500,347.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,500,347.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.21666744
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 339.71
POOL TRADING FACTOR: 87.95126847
................................................................................
Run: 02/28/00 13:01:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS2(POOL # 4341)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4341
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609723V9 142,208,000.00 95,481,094.02 6.750000 % 1,715,120.01
A-2 7609723W7 5,000,000.00 5,000,000.00 6.650000 % 0.00
A-3 7609723X5 835,210.47 668,841.86 0.000000 % 16,945.71
A-4 7609723Y3 0.00 0.00 0.644561 % 0.00
R 7609723Z0 100.00 0.00 6.750000 % 0.00
M-1 7609724A4 1,522,400.00 1,471,110.22 6.750000 % 4,025.11
M-2 7609724B2 761,200.00 735,555.12 6.750000 % 2,012.55
M-3 7609724C0 761,200.00 735,555.12 6.750000 % 2,012.55
B-1 7609724D8 456,700.00 441,313.74 6.750000 % 1,207.48
B-2 7609724E6 380,600.00 367,777.56 6.750000 % 1,006.28
B-3 7609724F3 304,539.61 294,279.66 6.750000 % 805.19
- -------------------------------------------------------------------------------
152,229,950.08 105,195,527.30 1,743,134.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 536,633.56 2,251,753.57 0.00 0.00 93,765,974.01
A-2 27,708.33 27,708.33 0.00 0.00 5,000,000.00
A-3 0.00 16,945.71 0.00 0.00 651,896.15
A-4 56,456.99 56,456.99 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,268.09 12,293.20 0.00 0.00 1,467,085.11
M-2 4,134.05 6,146.60 0.00 0.00 733,542.57
M-3 4,134.05 6,146.60 0.00 0.00 733,542.57
B-1 2,480.32 3,687.80 0.00 0.00 440,106.26
B-2 2,067.03 3,073.31 0.00 0.00 366,771.28
B-3 1,653.94 2,459.13 0.00 0.00 293,474.47
- -------------------------------------------------------------------------------
643,536.36 2,386,671.24 0.00 0.00 103,452,392.42
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 671.418584 12.060644 3.773582 15.834226 0.000000 659.357941
A-2 1000.000000 0.000000 5.541666 5.541666 0.000000 1000.000000
A-3 800.806364 20.289149 0.000000 20.289149 0.000000 780.517215
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 966.309919 2.643924 5.430958 8.074882 0.000000 963.665995
M-2 966.309932 2.643917 5.430964 8.074881 0.000000 963.666014
M-3 966.309932 2.643917 5.430964 8.074881 0.000000 963.666014
B-1 966.309919 2.643924 5.430961 8.074885 0.000000 963.665995
B-2 966.309932 2.643931 5.430977 8.074908 0.000000 963.666001
B-3 966.309965 2.643925 5.430952 8.074877 0.000000 963.666007
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:01:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS2 (POOL # 4341)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4341
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,851.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,199.73
SUBSERVICER ADVANCES THIS MONTH 4,796.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 341,706.32
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 36,489.02
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 103,452,392.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 437
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,453,407.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.12960900 % 2.81480300 % 1.05558780 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.07538640 % 2.83625171 % 1.07037620 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,067,863.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,310,086.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.67195800
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 235.00
POOL TRADING FACTOR: 67.95797566
................................................................................
Run: 02/28/00 13:01:46 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S29(POOL # 4343)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4343
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609724G1 299,940,000.00 269,451,985.95 6.250000 % 1,617,173.78
A-P 7609724H9 546,268.43 506,861.24 0.000000 % 4,206.36
A-V 7609724J5 0.00 0.00 0.316034 % 0.00
R 7609724K2 100.00 0.00 6.250000 % 0.00
M-1 7609724L0 2,300,000.00 2,196,447.41 6.250000 % 8,436.66
M-2 7609724M8 766,600.00 732,085.47 6.250000 % 2,811.98
M-3 7609724N6 1,533,100.00 1,464,075.46 6.250000 % 5,623.59
B-1 7609724P1 766,600.00 732,085.47 6.250000 % 2,811.98
B-2 7609724Q9 306,700.00 292,891.48 6.250000 % 1,125.01
B-3 7609724R7 460,028.59 439,316.82 6.250000 % 1,687.44
- -------------------------------------------------------------------------------
306,619,397.02 275,815,749.30 1,643,876.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,402,319.38 3,019,493.16 0.00 0.00 267,834,812.17
A-P 0.00 4,206.36 0.00 0.00 502,654.88
A-V 72,583.61 72,583.61 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,431.06 19,867.72 0.00 0.00 2,188,010.75
M-2 3,810.03 6,622.01 0.00 0.00 729,273.49
M-3 7,619.54 13,243.13 0.00 0.00 1,458,451.87
B-1 3,810.03 6,622.01 0.00 0.00 729,273.49
B-2 1,524.31 2,649.32 0.00 0.00 291,766.47
B-3 2,286.36 3,973.80 0.00 0.00 437,629.38
- -------------------------------------------------------------------------------
1,505,384.32 3,149,261.12 0.00 0.00 274,171,872.50
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 898.352957 5.391658 4.675333 10.066991 0.000000 892.961300
A-P 927.861125 7.700170 0.000000 7.700170 0.000000 920.160955
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 954.977135 3.668113 4.970026 8.638139 0.000000 951.309022
M-2 954.977133 3.668119 4.970037 8.638156 0.000000 951.309014
M-3 954.977144 3.668117 4.970022 8.638139 0.000000 951.309028
B-1 954.977133 3.668119 4.970037 8.638156 0.000000 951.309014
B-2 954.977111 3.668112 4.970036 8.638148 0.000000 951.308999
B-3 954.977211 3.668120 4.970039 8.638159 0.000000 951.309091
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:01:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S29 (POOL # 4343)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4343
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 57,489.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,863.26
SUBSERVICER ADVANCES THIS MONTH 17,131.47
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,866,759.53
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 274,171,872.50
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 896
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 584,373.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.87260700 % 1.59552000 % 0.53187300 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.86808120 % 1.59598287 % 0.53300450 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,391,303.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,171,633.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.87966044
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 160.28
POOL TRADING FACTOR: 89.41765432
................................................................................
Run: 02/28/00 13:01:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S31(POOL # 4344)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4344
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609725K1 465,771,000.00 413,713,798.01 6.500000 % 1,363,121.09
A-2 7609725L9 65,000,000.00 65,000,000.00 6.500000 % 0.00
A-3 7609725M7 50,000,000.00 43,323,119.63 6.500000 % 174,834.53
A-4 7609725N5 3,161,000.00 3,161,000.00 6.500000 % 0.00
A-5 7609725P0 5,579,000.00 5,579,000.00 6.500000 % 0.00
A-6 7609725Q8 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-7 7609725R6 20,966,000.00 20,966,000.00 6.500000 % 0.00
A-8 7609725S4 10,687,529.00 10,687,529.00 6.727500 % 0.00
A-9 7609725T2 3,288,471.00 3,288,471.00 5.760628 % 0.00
A-P 7609725U9 791,462.53 748,740.19 0.000000 % 797.82
A-V 7609725V7 0.00 0.00 0.353735 % 0.00
R 7609725W5 100.00 0.00 6.500000 % 0.00
M-1 7609725X3 12,382,000.00 12,245,867.87 6.500000 % 11,149.38
M-2 7609725Y1 5,539,100.00 5,478,201.17 6.500000 % 4,987.69
M-3 7609725Z8 2,606,600.00 2,577,942.11 6.500000 % 2,347.11
B-1 7609726A2 1,955,000.00 1,933,506.03 6.500000 % 1,760.38
B-2 7609726B0 1,303,300.00 1,288,971.07 6.500000 % 1,173.56
B-3 7609726C8 1,629,210.40 1,611,298.18 6.500000 % 1,467.01
- -------------------------------------------------------------------------------
651,659,772.93 592,603,444.26 1,561,638.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 2,240,469.34 3,603,590.43 0.00 0.00 412,350,676.92
A-2 352,007.85 352,007.85 0.00 0.00 65,000,000.00
A-3 234,616.59 409,451.12 0.00 0.00 43,148,285.10
A-4 17,118.41 17,118.41 0.00 0.00 3,161,000.00
A-5 30,213.10 30,213.10 0.00 0.00 5,579,000.00
A-6 5,415.51 5,415.51 0.00 0.00 1,000,000.00
A-7 113,541.48 113,541.48 0.00 0.00 20,966,000.00
A-8 59,904.12 59,904.12 0.00 0.00 10,687,529.00
A-9 15,783.00 15,783.00 0.00 0.00 3,288,471.00
A-P 0.00 797.82 0.00 0.00 747,942.37
A-V 174,649.74 174,649.74 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 66,317.56 77,466.94 0.00 0.00 12,234,718.49
M-2 29,667.23 34,654.92 0.00 0.00 5,473,213.48
M-3 13,960.86 16,307.97 0.00 0.00 2,575,595.00
B-1 10,470.91 12,231.29 0.00 0.00 1,931,745.65
B-2 6,980.43 8,153.99 0.00 0.00 1,287,797.51
B-3 8,726.00 10,193.01 0.00 0.00 1,609,831.12
- -------------------------------------------------------------------------------
3,379,842.13 4,941,480.70 0.00 0.00 591,041,805.64
===============================================================================
Run: 02/28/00 13:01:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S31(POOL # 4344)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4344
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 888.234343 2.926591 4.810238 7.736829 0.000000 885.307752
A-2 1000.000000 0.000000 5.415505 5.415505 0.000000 1000.000000
A-3 866.462393 3.496691 4.692332 8.189023 0.000000 862.965702
A-4 1000.000000 0.000000 5.415505 5.415505 0.000000 1000.000000
A-5 1000.000000 0.000000 5.415505 5.415505 0.000000 1000.000000
A-6 1000.000000 0.000000 5.415510 5.415510 0.000000 1000.000000
A-7 1000.000000 0.000000 5.415505 5.415505 0.000000 1000.000000
A-8 1000.000000 0.000000 5.605049 5.605049 0.000000 1000.000000
A-9 1000.000000 0.000000 4.799495 4.799495 0.000000 1000.000000
A-P 946.021020 1.008033 0.000000 1.008033 0.000000 945.012988
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 989.005643 0.900451 5.355965 6.256416 0.000000 988.105192
M-2 989.005645 0.900451 5.355966 6.256417 0.000000 988.105194
M-3 989.005643 0.900449 5.355966 6.256415 0.000000 988.105195
B-1 989.005642 0.900450 5.355964 6.256414 0.000000 988.105192
B-2 989.005655 0.900453 5.355966 6.256419 0.000000 988.105202
B-3 989.005582 0.900442 5.355969 6.256411 0.000000 988.105109
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:01:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S31 (POOL # 4344)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4344
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 123,508.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 35,419.51
SUBSERVICER ADVANCES THIS MONTH 20,680.35
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 2,818,851.22
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 204,946.09
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 591,041,805.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,937
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,022,036.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.75304780 % 3.43023600 % 0.81671650 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.74569500 % 3.43182610 % 0.81813050 %
BANKRUPTCY AMOUNT AVAILABLE 184,152.00
FRAUD AMOUNT AVAILABLE 5,953,492.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,953,492.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17090374
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 340.09
POOL TRADING FACTOR: 90.69791173
................................................................................
Run: 02/28/00 13:01:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S30(POOL # 4345)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4345
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609724V8 218,961,000.00 191,069,467.90 6.500000 % 871,854.87
A-2 7609724W6 24,003,500.00 24,003,500.00 6.500000 % 0.00
A-3 7609724X4 44,406,000.00 44,406,000.00 6.300000 % 0.00
A-4 7609724Y2 157,198,000.00 135,959,464.66 6.500000 % 663,890.41
A-5 7609724Z9 5,574,400.00 5,979,814.85 6.500000 % 0.00
A-6 7609725A3 50,015,900.00 49,459,735.37 6.500000 % 45,147.06
A-7 7609725B1 0.00 0.00 6.500000 % 0.00
A-P 7609725E5 848,159.32 825,626.24 0.000000 % 1,012.77
A-V 7609725F2 0.00 0.00 0.360895 % 0.00
R-I 7609725C9 100.00 0.00 6.500000 % 0.00
R-II 7609725D7 100.00 0.00 6.500000 % 0.00
M-1 7609725G0 9,906,200.00 9,801,233.83 6.500000 % 8,946.61
M-2 7609725H8 4,431,400.00 4,384,444.84 6.500000 % 4,002.14
M-3 7609725J4 2,085,400.00 2,063,303.09 6.500000 % 1,883.39
B-1 7609724S5 1,564,000.00 1,547,427.86 6.500000 % 1,412.50
B-2 7609724T3 1,042,700.00 1,031,651.55 6.500000 % 941.70
B-3 7609724U0 1,303,362.05 1,246,825.09 6.500000 % 1,138.10
- -------------------------------------------------------------------------------
521,340,221.37 471,778,495.28 1,600,229.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,034,727.16 1,906,582.03 0.00 0.00 190,197,613.03
A-2 129,989.76 129,989.76 0.00 0.00 24,003,500.00
A-3 233,131.50 233,131.50 0.00 0.00 44,406,000.00
A-4 736,281.69 1,400,172.10 0.00 0.00 135,295,574.25
A-5 0.00 0.00 32,383.38 0.00 6,012,198.23
A-6 267,846.73 312,993.79 0.00 0.00 49,414,588.31
A-7 4,439.60 4,439.60 0.00 0.00 0.00
A-P 0.00 1,012.77 0.00 0.00 824,613.47
A-V 141,853.52 141,853.52 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 53,078.10 62,024.71 0.00 0.00 9,792,287.22
M-2 23,743.75 27,745.89 0.00 0.00 4,380,442.70
M-3 11,173.72 13,057.11 0.00 0.00 2,061,419.70
B-1 8,380.02 9,792.52 0.00 0.00 1,546,015.36
B-2 5,586.85 6,528.55 0.00 0.00 1,030,709.85
B-3 6,752.12 7,890.22 0.00 0.00 1,245,686.99
- -------------------------------------------------------------------------------
2,656,984.52 4,257,214.07 32,383.38 0.00 470,210,649.11
===============================================================================
Run: 02/28/00 13:01:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S30(POOL # 4345)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4345
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 872.618722 3.981782 4.725623 8.707405 0.000000 868.636940
A-2 1000.000000 0.000000 5.415450 5.415450 0.000000 1000.000000
A-3 1000.000000 0.000000 5.250000 5.250000 0.000000 1000.000000
A-4 864.893094 4.223275 4.683785 8.907060 0.000000 860.669819
A-5 1072.727980 0.000000 0.000000 0.000000 5.809303 1078.537283
A-6 988.880243 0.902654 5.355232 6.257886 0.000000 987.977589
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-P 973.432963 1.194080 0.000000 1.194080 0.000000 972.238883
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 989.403992 0.903132 5.358069 6.261201 0.000000 988.500860
M-2 989.403990 0.903132 5.358070 6.261202 0.000000 988.500858
M-3 989.403994 0.903131 5.358070 6.261201 0.000000 988.500863
B-1 989.404003 0.903133 5.358069 6.261202 0.000000 988.500870
B-2 989.403999 0.903136 5.358061 6.261197 0.000000 988.500863
B-3 956.622214 0.873211 5.180541 6.053752 0.000000 955.749011
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:01:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S30 (POOL # 4345)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4345
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 98,178.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 27,756.62
SUBSERVICER ADVANCES THIS MONTH 25,205.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,119,437.64
(B) TWO MONTHLY PAYMENTS: 4 761,729.18
(C) THREE OR MORE MONTHLY PAYMENTS: 1 261,721.05
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 606,253.91
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 470,210,649.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,536
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,137,106.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.73738950 % 3.45023500 % 0.81237520 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.72706470 % 3.45252700 % 0.81434300 %
BANKRUPTCY AMOUNT AVAILABLE 148,443.00
FRAUD AMOUNT AVAILABLE 4,742,620.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,818,785.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17481978
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 339.88
POOL TRADING FACTOR: 90.19266687
................................................................................
Run: 02/28/00 13:01:48 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S1(POOL # 4352)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4352
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609726D6 274,924,300.00 253,582,800.15 6.250000 % 1,163,725.66
A-P 7609726E4 636,750.28 608,043.28 0.000000 % 2,423.75
A-V 7609726F1 0.00 0.00 0.287450 % 0.00
R 7609726G9 100.00 0.00 6.250000 % 0.00
M-1 7609726H7 2,390,100.00 2,291,186.19 6.250000 % 8,668.06
M-2 7609726J3 984,200.00 943,469.08 6.250000 % 3,569.35
M-3 7609726K0 984,200.00 943,469.08 6.250000 % 3,569.35
B-1 7609726L8 562,400.00 539,125.19 6.250000 % 2,039.63
B-2 7609726M6 281,200.00 269,562.60 6.250000 % 1,019.81
B-3 7609726N4 421,456.72 404,014.83 6.250000 % 1,528.49
- -------------------------------------------------------------------------------
281,184,707.00 259,581,670.40 1,186,544.10
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,319,692.15 2,483,417.81 0.00 0.00 252,419,074.49
A-P 0.00 2,423.75 0.00 0.00 605,619.53
A-V 62,131.17 62,131.17 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,923.76 20,591.82 0.00 0.00 2,282,518.13
M-2 4,909.99 8,479.34 0.00 0.00 939,899.73
M-3 4,909.99 8,479.34 0.00 0.00 939,899.73
B-1 2,805.70 4,845.33 0.00 0.00 537,085.56
B-2 1,402.85 2,422.66 0.00 0.00 268,542.79
B-3 2,102.61 3,631.10 0.00 0.00 402,486.34
- -------------------------------------------------------------------------------
1,409,878.22 2,596,422.32 0.00 0.00 258,395,126.30
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 922.373177 4.232895 4.800202 9.033097 0.000000 918.140283
A-P 954.916392 3.806437 0.000000 3.806437 0.000000 951.109955
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 958.615200 3.626652 4.988812 8.615464 0.000000 954.988549
M-2 958.615200 3.626651 4.988813 8.615464 0.000000 954.988549
M-3 958.615200 3.626651 4.988813 8.615464 0.000000 954.988549
B-1 958.615203 3.626654 4.988798 8.615452 0.000000 954.988549
B-2 958.615220 3.626636 4.988798 8.615434 0.000000 954.988585
B-3 958.615229 3.626659 4.988792 8.615451 0.000000 954.988545
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:01:48 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S1 (POOL # 4352)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4352
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 54,036.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,115.88
SUBSERVICER ADVANCES THIS MONTH 11,543.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,270,267.69
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 258,395,126.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 838
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 204,469.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.91838770 % 1.61334000 % 0.46827260 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.91673740 % 1.61083440 % 0.46864390 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,599,963.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,404,131.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.84668414
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 162.07
POOL TRADING FACTOR: 91.89515641
................................................................................
Run: 02/28/00 13:01:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S2(POOL # 4353)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4353
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YAA0 303,233,000.00 274,582,082.35 6.500000 % 3,039,730.80
A-2 76110YAB8 15,561,000.00 15,561,000.00 6.500000 % 0.00
A-3 76110YAC6 41,627,000.00 41,627,000.00 6.500000 % 0.00
A-4 76110YAD4 78,240,000.00 78,240,000.00 6.500000 % 0.00
A-5 76110YAE2 281,717,000.00 259,941,837.72 6.500000 % 2,310,244.73
A-6 76110YAF9 5,000,000.00 4,570,944.39 6.500000 % 45,520.83
A-7 76110YAG7 1,898,000.00 1,898,000.00 6.750000 % 0.00
A-8 76110YAH5 1,400,000.00 1,400,000.00 6.750000 % 0.00
A-9 76110YAJ1 2,420,000.00 2,420,000.00 6.750000 % 0.00
A-10 76110YAK8 2,689,000.00 2,689,000.00 6.750000 % 0.00
A-11 76110YAL6 2,000,000.00 2,000,000.00 6.750000 % 0.00
A-12 76110YAM4 8,130,469.00 8,130,469.00 6.863750 % 0.00
A-13 76110YAN2 2,276,531.00 2,276,531.00 4.058036 % 0.00
A-14 76110YAP7 4,541,000.00 4,541,000.00 6.500000 % 0.00
A-P 76110YAR3 1,192,034.08 1,109,563.42 0.000000 % 4,044.54
A-V 76110YAS1 0.00 0.00 0.328091 % 0.00
R 76110YAQ5 100.00 0.00 6.500000 % 0.00
M-1 76110YAT9 15,648,800.00 15,482,604.36 6.500000 % 13,951.64
M-2 76110YAU6 5,868,300.00 5,805,976.64 6.500000 % 5,231.86
M-3 76110YAV4 3,129,800.00 3,096,560.44 6.500000 % 2,790.36
B-1 76110YAW2 2,347,300.00 2,322,370.86 6.500000 % 2,092.73
B-2 76110YAX0 1,564,900.00 1,548,280.22 6.500000 % 1,395.18
B-3 76110YAY8 1,956,190.78 1,935,415.33 6.500000 % 1,744.04
- -------------------------------------------------------------------------------
782,440,424.86 731,178,635.73 5,426,746.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,485,829.47 4,525,560.27 0.00 0.00 271,542,351.55
A-2 84,204.30 84,204.30 0.00 0.00 15,561,000.00
A-3 225,253.67 225,253.67 0.00 0.00 41,627,000.00
A-4 423,375.40 423,375.40 0.00 0.00 78,240,000.00
A-5 1,406,607.60 3,716,852.33 0.00 0.00 257,631,592.99
A-6 24,734.47 70,255.30 0.00 0.00 4,525,423.56
A-7 10,665.55 10,665.55 0.00 0.00 1,898,000.00
A-8 7,867.11 7,867.11 0.00 0.00 1,400,000.00
A-9 13,598.86 13,598.86 0.00 0.00 2,420,000.00
A-10 15,110.48 15,110.48 0.00 0.00 2,689,000.00
A-11 11,238.73 11,238.73 0.00 0.00 2,000,000.00
A-12 46,458.00 46,458.00 0.00 0.00 8,130,469.00
A-13 7,690.83 7,690.83 0.00 0.00 2,276,531.00
A-14 24,572.44 24,572.44 0.00 0.00 4,541,000.00
A-P 0.00 4,044.54 0.00 0.00 1,105,518.88
A-V 199,710.44 199,710.44 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 83,780.09 97,731.73 0.00 0.00 15,468,652.72
M-2 31,417.53 36,649.39 0.00 0.00 5,800,744.78
M-3 16,756.24 19,546.60 0.00 0.00 3,093,770.08
B-1 12,566.91 14,659.64 0.00 0.00 2,320,278.13
B-2 8,378.12 9,773.30 0.00 0.00 1,546,885.04
B-3 10,473.00 12,217.04 0.00 0.00 1,933,671.29
- -------------------------------------------------------------------------------
4,150,289.24 9,577,035.95 0.00 0.00 725,751,889.02
===============================================================================
Run: 02/28/00 13:01:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S2(POOL # 4353)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4353
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 905.515173 10.024406 4.899960 14.924366 0.000000 895.490766
A-2 1000.000000 0.000000 5.411240 5.411240 0.000000 1000.000000
A-3 1000.000000 0.000000 5.411240 5.411240 0.000000 1000.000000
A-4 1000.000000 0.000000 5.411240 5.411240 0.000000 1000.000000
A-5 922.705544 8.200587 4.992981 13.193568 0.000000 914.504957
A-6 914.188878 9.104166 4.946894 14.051060 0.000000 905.084712
A-7 1000.000000 0.000000 5.619362 5.619362 0.000000 1000.000000
A-8 1000.000000 0.000000 5.619364 5.619364 0.000000 1000.000000
A-9 1000.000000 0.000000 5.619364 5.619364 0.000000 1000.000000
A-10 1000.000000 0.000000 5.619368 5.619368 0.000000 1000.000000
A-11 1000.000000 0.000000 5.619365 5.619365 0.000000 1000.000000
A-12 1000.000000 0.000000 5.714062 5.714062 0.000000 1000.000000
A-13 1000.000000 0.000000 3.378311 3.378311 0.000000 1000.000000
A-14 1000.000000 0.000000 5.411240 5.411240 0.000000 1000.000000
A-P 930.815183 3.392973 0.000000 3.392973 0.000000 927.422209
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 989.379656 0.891547 5.353771 6.245318 0.000000 988.488109
M-2 989.379657 0.891546 5.353770 6.245316 0.000000 988.488111
M-3 989.379654 0.891546 5.353773 6.245319 0.000000 988.488108
B-1 989.379653 0.891548 5.353772 6.245320 0.000000 988.488106
B-2 989.379654 0.891546 5.353773 6.245319 0.000000 988.488108
B-3 989.379640 0.891529 5.353772 6.245301 0.000000 988.488090
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:01:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S2 (POOL # 4353)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4353
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 151,900.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 41,947.48
SUBSERVICER ADVANCES THIS MONTH 40,194.46
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 4,213,215.13
(B) TWO MONTHLY PAYMENTS: 3 873,798.96
(C) THREE OR MORE MONTHLY PAYMENTS: 2 389,718.18
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 521,216.44
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 725,751,889.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,329
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,767,753.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.86460940 % 3.34011400 % 0.79527630 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.83741760 % 3.35695545 % 0.80050560 %
BANKRUPTCY AMOUNT AVAILABLE 231,521.00
FRAUD AMOUNT AVAILABLE 7,311,424.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,311,424.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14202241
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 341.52
POOL TRADING FACTOR: 92.75490708
................................................................................
Run: 02/28/00 13:01:49 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S3(POOL # 4354)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4354
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YAZ5 304,242,000.00 277,243,640.37 6.500000 % 1,100,601.31
A-2 76110YBA9 100,000,000.00 89,714,707.78 6.500000 % 419,284.96
A-3 76110YBB7 12,161,882.00 12,161,882.00 6.577500 % 0.00
A-4 76110YBC5 3,742,118.00 3,742,118.00 6.248123 % 0.00
A-5 76110YBD3 21,147,176.00 21,147,176.00 6.727500 % 0.00
A-6 76110YBE1 6,506,824.00 6,506,824.00 5.760623 % 0.00
A-7 76110YBF8 52,231,000.00 52,231,000.00 6.500000 % 0.00
A-P 76110YBH4 1,351,518.81 1,261,244.76 0.000000 % 1,632.08
A-V 76110YBJ0 0.00 0.00 0.297843 % 0.00
R 76110YBG6 100.00 0.00 6.500000 % 0.00
M-1 76100YBK7 10,968,200.00 10,855,690.67 6.500000 % 9,836.48
M-2 76110YBL5 3,917,100.00 3,876,919.27 6.500000 % 3,512.92
M-3 76110YBM3 2,089,100.00 2,067,670.48 6.500000 % 1,873.54
B-1 76110YBN1 1,566,900.00 1,550,827.08 6.500000 % 1,405.22
B-2 76110YBP6 1,044,600.00 1,033,884.73 6.500000 % 936.82
B-3 76110YBQ4 1,305,733.92 1,292,339.98 6.500000 % 1,171.03
- -------------------------------------------------------------------------------
522,274,252.73 484,685,925.12 1,540,254.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,501,331.57 2,601,932.88 0.00 0.00 276,143,039.06
A-2 485,823.67 905,108.63 0.00 0.00 89,295,422.82
A-3 66,644.35 66,644.35 0.00 0.00 12,161,882.00
A-4 19,479.09 19,479.09 0.00 0.00 3,742,118.00
A-5 118,524.40 118,524.40 0.00 0.00 21,147,176.00
A-6 31,227.71 31,227.71 0.00 0.00 6,506,824.00
A-7 282,841.66 282,841.66 0.00 0.00 52,231,000.00
A-P 0.00 1,632.08 0.00 0.00 1,259,612.68
A-V 120,267.90 120,267.90 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 58,785.81 68,622.29 0.00 0.00 10,845,854.19
M-2 20,994.32 24,507.24 0.00 0.00 3,873,406.35
M-3 11,196.86 13,070.40 0.00 0.00 2,065,796.94
B-1 8,398.05 9,803.27 0.00 0.00 1,549,421.86
B-2 5,598.70 6,535.52 0.00 0.00 1,032,947.91
B-3 6,998.28 8,169.31 0.00 0.00 1,291,168.95
- -------------------------------------------------------------------------------
2,738,112.37 4,278,366.73 0.00 0.00 483,145,670.76
===============================================================================
Run: 02/28/00 13:01:49
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S3(POOL # 4354)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4354
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 911.260248 3.617519 4.934662 8.552181 0.000000 907.642729
A-2 897.147078 4.192850 4.858237 9.051087 0.000000 892.954228
A-3 1000.000000 0.000000 5.479773 5.479773 0.000000 1000.000000
A-4 1000.000000 0.000000 5.205365 5.205365 0.000000 1000.000000
A-5 1000.000000 0.000000 5.604739 5.604739 0.000000 1000.000000
A-6 1000.000000 0.000000 4.799225 4.799225 0.000000 1000.000000
A-7 1000.000000 0.000000 5.415207 5.415207 0.000000 1000.000000
A-P 933.205480 1.207590 0.000000 1.207590 0.000000 931.997891
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 989.742225 0.896818 5.359659 6.256477 0.000000 988.845407
M-2 989.742225 0.896817 5.359659 6.256476 0.000000 988.845409
M-3 989.742224 0.896817 5.359657 6.256474 0.000000 988.845407
B-1 989.742217 0.896815 5.359659 6.256474 0.000000 988.845402
B-2 989.742227 0.896822 5.359659 6.256481 0.000000 988.845405
B-3 989.742213 0.896821 5.359652 6.256473 0.000000 988.845380
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:01:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S3 (POOL # 4354)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4354
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 100,896.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 28,621.65
SUBSERVICER ADVANCES THIS MONTH 17,589.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,954,426.37
(B) TWO MONTHLY PAYMENTS: 1 243,430.21
(C) THREE OR MORE MONTHLY PAYMENTS: 1 132,346.56
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 294,105.42
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 483,145,670.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,533
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,100,889.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.72273960 % 3.47526300 % 0.80199710 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.71297080 % 3.47411940 % 0.80382880 %
BANKRUPTCY AMOUNT AVAILABLE 155,006.00
FRAUD AMOUNT AVAILABLE 4,844,972.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,844,972.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.10311119
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 342.02
POOL TRADING FACTOR: 92.50803926
................................................................................
Run: 02/28/00 13:01:50 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S4(POOL # 4359)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4359
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YBR2 419,687,000.00 389,275,520.77 6.500000 % 3,535,760.04
A-2 76110YBS0 28,183,000.00 28,183,000.00 6.500000 % 0.00
A-3 76110YBT8 49,150,000.00 49,150,000.00 6.500000 % 0.00
A-4 76110YBU5 3,000,000.00 3,000,000.00 6.500000 % 0.00
A-P 76110YBW1 656,530.11 629,602.09 0.000000 % 660.43
A-V 76110YBX9 0.00 0.00 0.332294 % 0.00
R 76110YBV3 100.00 0.00 6.500000 % 0.00
M-1 76110YBY7 10,952,300.00 10,846,920.81 6.500000 % 9,680.80
M-2 76110YBZ4 3,911,600.00 3,873,963.95 6.500000 % 3,457.49
M-3 76110YCA8 2,086,200.00 2,066,127.32 6.500000 % 1,844.00
B-1 76110YCB6 1,564,700.00 1,549,645.00 6.500000 % 1,383.05
B-2 76110YCC4 1,043,100.00 1,033,063.66 6.500000 % 922.00
B-3 76110YCD2 1,303,936.28 1,291,390.24 6.500000 % 1,152.57
- -------------------------------------------------------------------------------
521,538,466.39 490,899,233.84 3,554,860.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 2,107,973.73 5,643,733.77 0.00 0.00 385,739,760.73
A-2 152,614.34 152,614.34 0.00 0.00 28,183,000.00
A-3 266,153.16 266,153.16 0.00 0.00 49,150,000.00
A-4 16,245.36 16,245.36 0.00 0.00 3,000,000.00
A-P 0.00 660.43 0.00 0.00 628,941.66
A-V 135,897.04 135,897.04 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 58,737.38 68,418.18 0.00 0.00 10,837,240.01
M-2 20,977.98 24,435.47 0.00 0.00 3,870,506.46
M-3 11,188.32 13,032.32 0.00 0.00 2,064,283.32
B-1 8,391.51 9,774.56 0.00 0.00 1,548,261.95
B-2 5,594.16 6,516.16 0.00 0.00 1,032,141.66
B-3 6,993.03 8,145.60 0.00 0.00 1,290,237.67
- -------------------------------------------------------------------------------
2,790,766.01 6,345,626.39 0.00 0.00 487,344,373.46
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 927.537714 8.424755 5.022728 13.447483 0.000000 919.112960
A-2 1000.000000 0.000000 5.415120 5.415120 0.000000 1000.000000
A-3 1000.000000 0.000000 5.415120 5.415120 0.000000 1000.000000
A-4 1000.000000 0.000000 5.415120 5.415120 0.000000 1000.000000
A-P 958.984334 1.005940 0.000000 1.005940 0.000000 957.978393
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.378351 0.883906 5.363018 6.246924 0.000000 989.494445
M-2 990.378349 0.883907 5.363018 6.246925 0.000000 989.494442
M-3 990.378353 0.883904 5.363014 6.246918 0.000000 989.494449
B-1 990.378347 0.883907 5.363015 6.246922 0.000000 989.494440
B-2 990.378353 0.883904 5.363014 6.246918 0.000000 989.494449
B-3 990.378334 0.883908 5.363015 6.246923 0.000000 989.494418
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:01:50 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S4 (POOL # 4359)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4359
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 102,012.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 25,270.15
SUBSERVICER ADVANCES THIS MONTH 47,489.07
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 4,910,484.87
(B) TWO MONTHLY PAYMENTS: 2 207,426.05
(C) THREE OR MORE MONTHLY PAYMENTS: 4 984,235.96
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 999,239.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 487,344,373.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,563
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,116,677.16
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.78576570 % 3.42403700 % 0.79019760 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.75878020 % 3.44151502 % 0.79525760 %
BANKRUPTCY AMOUNT AVAILABLE 171,262.00
FRAUD AMOUNT AVAILABLE 5,215,385.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,215,385.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14802129
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 342.59
POOL TRADING FACTOR: 93.44361056
................................................................................
Run: 02/28/00 13:01:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S5(POOL # 4360)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4360
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YCE0 20,384,000.00 20,384,000.00 6.000000 % 0.00
A-2 76110YCF7 38,704,000.00 38,704,000.00 6.000000 % 0.00
A-3 76110YCG5 75,730,000.00 75,730,000.00 6.200000 % 0.00
A-4 76110YCH3 5,305,000.00 5,305,000.00 6.200000 % 0.00
A-5 76110YCJ9 8,124,000.00 8,124,000.00 6.200000 % 0.00
A-6 76110YCK6 16,490,000.00 16,490,000.00 6.200000 % 0.00
A-7 76110YCL4 0.00 0.00 6.500000 % 0.00
A-8 76110YCM2 55,958,000.00 49,990,368.49 6.500000 % 749,788.51
A-9 76110YCN0 85,429,000.00 76,390,419.18 6.500000 % 1,015,075.47
A-10 76110YCP5 66,467,470.00 63,190,931.17 6.313750 % 0.00
A-11 76110YCQ3 20,451,530.00 19,443,364.16 7.105313 % 0.00
A-12 76110YCR1 35,184,230.00 35,184,230.00 6.500000 % 0.00
A-13 76110YCS9 1,043,000.00 1,106,840.21 6.500000 % 0.00
A-14 76110YCT7 19,081,500.00 11,664,471.68 6.500000 % 0.00
A-15 76110YCU4 52,195,270.00 52,195,270.00 6.500000 % 0.00
A-P 76110YCV2 1,049,200.01 1,033,255.44 0.000000 % 1,624.84
A-V 76110YCW0 0.00 0.00 0.334402 % 0.00
R-I 76110YCX8 100.00 0.00 6.500000 % 0.00
R-II 76110YCY6 100.00 0.00 6.500000 % 0.00
M-1 76110YCZ3 10,439,000.00 10,342,268.51 6.500000 % 9,452.11
M-2 76110YDA7 4,436,600.00 4,395,488.86 6.500000 % 4,017.17
M-3 76110YDB5 1,565,900.00 1,551,389.83 6.500000 % 1,417.86
B-1 76110YDC3 1,826,900.00 1,809,971.30 6.500000 % 1,654.19
B-2 76110YDD1 783,000.00 775,744.46 6.500000 % 708.98
B-3 76110YDE9 1,304,894.88 1,292,803.24 6.500000 % 1,181.53
- -------------------------------------------------------------------------------
521,952,694.89 495,103,816.53 1,784,920.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 101,870.57 101,870.57 0.00 0.00 20,384,000.00
A-2 193,426.14 193,426.14 0.00 0.00 38,704,000.00
A-3 391,081.90 391,081.90 0.00 0.00 75,730,000.00
A-4 27,395.88 27,395.88 0.00 0.00 5,305,000.00
A-5 41,953.64 41,953.64 0.00 0.00 8,124,000.00
A-6 85,157.01 85,157.01 0.00 0.00 16,490,000.00
A-7 51,007.50 51,007.50 0.00 0.00 0.00
A-8 270,649.83 1,020,438.34 0.00 0.00 49,240,579.98
A-9 413,580.76 1,428,656.23 0.00 0.00 75,375,343.71
A-10 332,315.20 332,315.20 0.00 0.00 63,190,931.17
A-11 115,070.14 115,070.14 0.00 0.00 19,443,364.16
A-12 190,488.82 190,488.82 0.00 0.00 35,184,230.00
A-13 0.00 0.00 5,992.47 0.00 1,112,832.68
A-14 0.00 0.00 63,151.91 0.00 11,727,623.59
A-15 282,587.26 282,587.26 0.00 0.00 52,195,270.00
A-P 0.00 1,624.84 0.00 0.00 1,031,630.60
A-V 137,902.63 137,902.63 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 55,993.45 65,445.56 0.00 0.00 10,332,816.40
M-2 23,797.35 27,814.52 0.00 0.00 4,391,471.69
M-3 8,399.28 9,817.14 0.00 0.00 1,549,971.97
B-1 9,799.26 11,453.45 0.00 0.00 1,808,317.11
B-2 4,199.91 4,908.89 0.00 0.00 775,035.48
B-3 6,999.28 8,180.81 0.00 0.00 1,291,621.71
- -------------------------------------------------------------------------------
2,743,675.81 4,528,596.47 69,144.38 0.00 493,388,040.25
===============================================================================
Run: 02/28/00 13:01:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S5(POOL # 4360)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4360
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 4.997575 4.997575 0.000000 1000.000000
A-2 1000.000000 0.000000 4.997575 4.997575 0.000000 1000.000000
A-3 1000.000000 0.000000 5.164161 5.164161 0.000000 1000.000000
A-4 1000.000000 0.000000 5.164162 5.164162 0.000000 1000.000000
A-5 1000.000000 0.000000 5.164161 5.164161 0.000000 1000.000000
A-6 1000.000000 0.000000 5.164161 5.164161 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 893.355168 13.399130 4.836660 18.235790 0.000000 879.956038
A-9 894.197745 11.882095 4.841222 16.723317 0.000000 882.315651
A-10 950.704625 0.000000 4.999667 4.999667 0.000000 950.704625
A-11 950.704625 0.000000 5.626481 5.626481 0.000000 950.704625
A-12 1000.000000 0.000000 5.414040 5.414040 0.000000 1000.000000
A-13 1061.208255 0.000000 0.000000 0.000000 5.745417 1066.953672
A-14 611.297418 0.000000 0.000000 0.000000 3.309588 614.607006
A-15 1000.000000 0.000000 5.414040 5.414040 0.000000 1000.000000
A-P 984.803117 1.548647 0.000000 1.548647 0.000000 983.254470
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.733644 0.905461 5.363871 6.269332 0.000000 989.828183
M-2 990.733638 0.905461 5.363871 6.269332 0.000000 989.828177
M-3 990.733655 0.905460 5.363867 6.269327 0.000000 989.828195
B-1 990.733647 0.905463 5.363873 6.269336 0.000000 989.828184
B-2 990.733665 0.905466 5.363870 6.269336 0.000000 989.828199
B-3 990.733629 0.905460 5.363865 6.269325 0.000000 989.828169
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:01:51 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S5 (POOL # 4360)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4360
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 103,002.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 29,902.39
SUBSERVICER ADVANCES THIS MONTH 32,783.22
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 4,005,228.65
(B) TWO MONTHLY PAYMENTS: 2 356,367.22
(C) THREE OR MORE MONTHLY PAYMENTS: 2 355,349.08
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 199,266.96
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 493,388,040.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,601
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,263,192.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.91805950 % 3.29692700 % 0.78501320 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.90759170 % 3.29847072 % 0.78702630 %
BANKRUPTCY AMOUNT AVAILABLE 147,898.00
FRAUD AMOUNT AVAILABLE 10,439,054.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,219,527.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14636113
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 343.13
POOL TRADING FACTOR: 94.52734799
................................................................................
Run: 02/28/00 13:01:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S6(POOL # 4361)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4361
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609726P9 300,099,000.00 275,132,345.04 6.250000 % 2,350,519.90
A-P 7609726Q7 1,025,879.38 962,631.01 0.000000 % 4,292.33
A-V 7609726R5 0.00 0.00 0.266756 % 0.00
R 7609726S3 100.00 0.00 6.250000 % 0.00
M-1 7609726T1 2,611,800.00 2,514,445.14 6.250000 % 9,308.86
M-2 7609726U8 1,075,500.00 1,035,410.74 6.250000 % 3,833.25
M-3 7609726V6 1,075,500.00 1,035,410.74 6.250000 % 3,833.25
B-1 7609726W4 614,600.00 591,690.77 6.250000 % 2,190.53
B-2 7609726X2 307,300.00 295,845.40 6.250000 % 1,095.27
B-3 7609726Y0 460,168.58 443,015.81 6.250000 % 1,640.11
- -------------------------------------------------------------------------------
307,269,847.96 282,010,794.65 2,376,713.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,431,640.35 3,782,160.25 0.00 0.00 272,781,825.14
A-P 0.00 4,292.33 0.00 0.00 958,338.68
A-V 62,631.30 62,631.30 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 13,083.82 22,392.68 0.00 0.00 2,505,136.28
M-2 5,387.71 9,220.96 0.00 0.00 1,031,577.49
M-3 5,387.71 9,220.96 0.00 0.00 1,031,577.49
B-1 3,078.84 5,269.37 0.00 0.00 589,500.24
B-2 1,539.42 2,634.69 0.00 0.00 294,750.13
B-3 2,305.21 3,945.32 0.00 0.00 441,375.70
- -------------------------------------------------------------------------------
1,525,054.36 3,901,767.86 0.00 0.00 279,634,081.15
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 916.805271 7.832482 4.770560 12.603042 0.000000 908.972789
A-P 938.347167 4.184049 0.000000 4.184049 0.000000 934.163118
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 962.724994 3.564155 5.009503 8.573658 0.000000 959.160839
M-2 962.725002 3.564156 5.009493 8.573649 0.000000 959.160846
M-3 962.725002 3.564156 5.009493 8.573649 0.000000 959.160846
B-1 962.724976 3.564156 5.009502 8.573658 0.000000 959.160820
B-2 962.725024 3.564172 5.009502 8.573674 0.000000 959.160853
B-3 962.725030 3.564150 5.009490 8.573640 0.000000 959.160880
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:01:51 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S6 (POOL # 4361)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4361
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 58,532.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,892.45
SUBSERVICER ADVANCES THIS MONTH 4,131.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 448,827.21
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 279,634,081.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 880
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,332,427.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.89508730 % 1.63148800 % 0.47342490 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.88502680 % 1.63366756 % 0.47568760 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,072,698.00
SPECIAL HAZARD AMOUNT AVAILABLE 6,238,057.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.81708016
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 164.15
POOL TRADING FACTOR: 91.00602711
................................................................................
Run: 02/28/00 13:01:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S7(POOL # 4365)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4365
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YDJ8 201,105,000.00 188,353,043.85 6.500000 % 1,255,063.71
A-2 76110YDK5 57,796,000.00 54,656,091.17 6.500000 % 309,033.81
A-3 76110YDL3 49,999,625.00 49,999,625.00 6.813750 % 0.00
A-4 76110YDM1 11,538,375.00 11,538,375.00 5.140417 % 0.00
A-5 76110YDN9 123,935,000.00 123,935,000.00 6.500000 % 0.00
A-6 76110YDP4 284,268,000.00 269,028,118.90 6.500000 % 1,499,928.45
A-7 76110YDQ2 340,000,000.00 322,358,097.80 6.500000 % 1,736,338.41
A-8 76110YDR0 10,731,500.00 10,731,500.00 6.250000 % 0.00
A-9 76110YDS8 10,731,500.00 10,731,500.00 6.750000 % 0.00
A-10 76110YDT6 16,000,000.00 14,570,612.61 6.500000 % 207,644.34
A-11 76110YDU3 10,848,000.00 10,848,000.00 6.500000 % 0.00
A-12 76110YDV1 35,996,000.00 33,709,385.22 6.500000 % 225,051.53
A-13 76110YDW9 6,656,000.00 6,656,000.00 6.500000 % 0.00
A-14 76110YDX7 23,323,529.00 22,065,515.90 6.327500 % 72,608.85
A-15 76110YDY5 7,176,471.00 6,789,389.99 7.060625 % 22,341.18
A-P 76110YEA6 2,078,042.13 2,009,213.89 0.000000 % 2,210.18
A-V 76110YEB4 0.00 0.00 0.298126 % 0.00
R 76110YDZ2 100.00 0.00 6.500000 % 0.00
M-1 76110YEC2 26,079,300.00 25,851,986.88 6.500000 % 23,069.52
M-2 76110YED0 9,314,000.00 9,232,817.05 6.500000 % 8,239.08
M-3 76110YEE8 4,967,500.00 4,924,202.12 6.500000 % 4,394.21
B-1 76110YEF5 3,725,600.00 3,693,126.81 6.500000 % 3,295.63
B-2 76110YEG3 2,483,800.00 2,462,150.62 6.500000 % 2,197.15
B-3 76110YEH1 3,104,649.10 3,077,588.32 6.500000 % 2,746.35
- -------------------------------------------------------------------------------
1,241,857,991.23 1,187,221,341.13 5,374,162.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,020,076.21 2,275,139.92 0.00 0.00 187,097,980.14
A-2 296,004.66 605,038.47 0.00 0.00 54,347,057.36
A-3 283,856.97 283,856.97 0.00 0.00 49,999,625.00
A-4 49,418.50 49,418.50 0.00 0.00 11,538,375.00
A-5 671,203.09 671,203.09 0.00 0.00 123,935,000.00
A-6 1,456,993.62 2,956,922.07 0.00 0.00 267,528,190.45
A-7 1,745,816.36 3,482,154.77 0.00 0.00 320,621,759.39
A-8 55,883.95 55,883.95 0.00 0.00 10,731,500.00
A-9 60,354.66 60,354.66 0.00 0.00 10,731,500.00
A-10 78,911.04 286,555.38 0.00 0.00 14,362,968.27
A-11 58,750.24 58,750.24 0.00 0.00 10,848,000.00
A-12 182,562.17 407,613.70 0.00 0.00 33,484,333.69
A-13 36,047.34 36,047.34 0.00 0.00 6,656,000.00
A-14 116,330.31 188,939.16 0.00 0.00 21,992,907.05
A-15 39,941.15 62,282.33 0.00 0.00 6,767,048.81
A-P 0.00 2,210.18 0.00 0.00 2,007,003.71
A-V 294,902.61 294,902.61 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 140,008.34 163,077.86 0.00 0.00 25,828,917.36
M-2 50,002.78 58,241.86 0.00 0.00 9,224,577.97
M-3 26,668.33 31,062.54 0.00 0.00 4,919,807.91
B-1 20,001.12 23,296.75 0.00 0.00 3,689,831.18
B-2 13,334.44 15,531.59 0.00 0.00 2,459,953.47
B-3 16,667.50 19,413.85 0.00 0.00 3,074,841.97
- -------------------------------------------------------------------------------
6,713,735.39 12,087,897.79 0.00 0.00 1,181,847,178.73
===============================================================================
Run: 02/28/00 13:01:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S7(POOL # 4365)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4365
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 936.590556 6.240838 5.072356 11.313194 0.000000 930.349719
A-2 945.672558 5.346976 5.121542 10.468518 0.000000 940.325582
A-3 1000.000000 0.000000 5.677182 5.677182 0.000000 1000.000000
A-4 1000.000000 0.000000 4.282969 4.282969 0.000000 1000.000000
A-5 1000.000000 0.000000 5.415767 5.415767 0.000000 1000.000000
A-6 946.389037 5.276459 5.125423 10.401882 0.000000 941.112578
A-7 948.112052 5.106878 5.134754 10.241632 0.000000 943.005175
A-8 1000.000000 0.000000 5.207469 5.207469 0.000000 1000.000000
A-9 1000.000000 0.000000 5.624066 5.624066 0.000000 1000.000000
A-10 910.663288 12.977771 4.931940 17.909711 0.000000 897.685517
A-11 1000.000000 0.000000 5.415767 5.415767 0.000000 1000.000000
A-12 936.475865 6.252126 5.071735 11.323861 0.000000 930.223739
A-13 1000.000000 0.000000 5.415766 5.415766 0.000000 1000.000000
A-14 946.062489 3.113116 4.987680 8.100796 0.000000 942.949373
A-15 946.062485 3.113115 5.565570 8.678685 0.000000 942.949370
A-P 966.878323 1.063588 0.000000 1.063588 0.000000 965.814735
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 991.283772 0.884591 5.368562 6.253153 0.000000 990.399181
M-2 991.283772 0.884591 5.368561 6.253152 0.000000 990.399181
M-3 991.283768 0.884592 5.368562 6.253154 0.000000 990.399177
B-1 991.283769 0.884590 5.368563 6.253153 0.000000 990.399179
B-2 991.283767 0.884592 5.368564 6.253156 0.000000 990.399175
B-3 991.283788 0.884593 5.368562 6.253155 0.000000 990.399195
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:01:54 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S7 (POOL # 4365)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4365
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 246,943.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 66,599.99
SUBSERVICER ADVANCES THIS MONTH 53,172.33
MASTER SERVICER ADVANCES THIS MONTH 2,407.75
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 30 7,256,173.92
(B) TWO MONTHLY PAYMENTS: 2 241,391.86
(C) THREE OR MORE MONTHLY PAYMENTS: 1 39,810.66
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 562,184.64
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,181,847,178.73
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,781
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 386,809.40
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,314,554.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.84531150 % 3.37568300 % 0.77900530 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.83011910 % 3.38227344 % 0.78185390 %
BANKRUPTCY AMOUNT AVAILABLE 379,969.00
FRAUD AMOUNT AVAILABLE 12,418,580.00
SPECIAL HAZARD AMOUNT AVAILABLE 12,418,580.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.11189648
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 344.29
POOL TRADING FACTOR: 95.16765903
................................................................................
Run: 02/28/00 13:01:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S8(POOL # 4366)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4366
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YEJ7 30,015,321.00 28,983,237.74 6.250000 % 107,547.15
A-2 76110YEK4 28,015,800.00 21,710,179.73 6.250000 % 792,177.09
A-3 76110YEL2 13,852,470.00 13,852,470.00 6.250000 % 0.00
A-4 76110YEM0 14,584,319.00 14,584,319.00 6.250000 % 0.00
A-5 76110YEN8 34,416,000.00 33,391,595.87 6.250000 % 35,753.33
A-6 76110YEP3 9,485,879.00 6,868,991.63 6.250000 % 0.00
A-7 76110YEQ1 100,000,000.00 92,684,425.30 6.250000 % 599,508.42
A-8 76110YER9 15,000,000.00 15,000,000.00 6.250000 % 0.00
A-9 76110YES7 4,707,211.00 4,707,211.00 6.250000 % 0.00
A-P 76110YET5 1,323,186.52 1,235,314.32 0.000000 % 5,560.47
A-V 76110YEU2 0.00 0.00 0.204105 % 0.00
R 76110YEV0 100.00 0.00 6.250000 % 0.00
M-1 76110YEW8 2,180,900.00 2,105,909.28 6.250000 % 7,814.33
M-2 76110YEX6 897,900.00 867,025.52 6.250000 % 3,217.24
M-3 76110YEY4 897,900.00 867,025.52 6.250000 % 3,217.24
B-1 76110YDF6 513,100.00 495,456.95 6.250000 % 1,838.48
B-2 76110YDG4 256,600.00 247,776.75 6.250000 % 919.42
B-3 76110YDH2 384,829.36 371,596.92 6.250000 % 1,378.87
- -------------------------------------------------------------------------------
256,531,515.88 237,972,535.53 1,558,932.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 150,858.71 258,405.86 0.00 0.00 28,875,690.59
A-2 113,002.20 905,179.29 0.00 0.00 20,918,002.64
A-3 72,102.56 72,102.56 0.00 0.00 13,852,470.00
A-4 75,911.86 75,911.86 0.00 0.00 14,584,319.00
A-5 173,804.36 209,557.69 0.00 0.00 33,355,842.54
A-6 0.00 0.00 35,753.33 0.00 6,904,744.96
A-7 482,425.50 1,081,933.92 0.00 0.00 92,084,916.88
A-8 78,075.50 78,075.50 0.00 0.00 15,000,000.00
A-9 24,501.19 24,501.19 0.00 0.00 4,707,211.00
A-P 0.00 5,560.47 0.00 0.00 1,229,753.85
A-V 40,450.56 40,450.56 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,961.33 18,775.66 0.00 0.00 2,098,094.95
M-2 4,512.90 7,730.14 0.00 0.00 863,808.28
M-3 4,512.90 7,730.14 0.00 0.00 863,808.28
B-1 2,578.86 4,417.34 0.00 0.00 493,618.47
B-2 1,289.68 2,209.10 0.00 0.00 246,857.33
B-3 1,934.17 3,313.04 0.00 0.00 370,218.05
- -------------------------------------------------------------------------------
1,236,922.28 2,795,854.32 35,753.33 0.00 236,449,356.82
===============================================================================
Run: 02/28/00 13:01:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S8(POOL # 4366)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4366
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 965.614785 3.583075 5.026057 8.609132 0.000000 962.031710
A-2 774.926282 28.276083 4.033517 32.309600 0.000000 746.650199
A-3 1000.000000 0.000000 5.205033 5.205033 0.000000 1000.000000
A-4 1000.000000 0.000000 5.205033 5.205033 0.000000 1000.000000
A-5 970.234655 1.038858 5.050103 6.088961 0.000000 969.195797
A-6 724.128110 0.000000 0.000000 0.000000 3.769111 727.897221
A-7 926.844253 5.995084 4.824255 10.819339 0.000000 920.849169
A-8 1000.000000 0.000000 5.205033 5.205033 0.000000 1000.000000
A-9 1000.000000 0.000000 5.205033 5.205033 0.000000 1000.000000
A-P 933.590466 4.202333 0.000000 4.202333 0.000000 929.388133
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 965.614783 3.583076 5.026058 8.609134 0.000000 962.031707
M-2 965.614790 3.583072 5.026061 8.609133 0.000000 962.031719
M-3 965.614790 3.583072 5.026061 8.609133 0.000000 962.031719
B-1 965.614792 3.583083 5.026038 8.609121 0.000000 962.031709
B-2 965.614770 3.583087 5.026033 8.609120 0.000000 962.031684
B-3 965.614786 3.583069 5.026046 8.609115 0.000000 962.031717
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:01:54 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S8 (POOL # 4366)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4366
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 49,508.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,488.24
SUBSERVICER ADVANCES THIS MONTH 10,386.62
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 740,522.78
(B) TWO MONTHLY PAYMENTS: 1 438,445.29
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 236,449,356.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 751
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 640,028.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.90705030 % 1.62203500 % 0.47091480 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.90136310 % 1.61798347 % 0.47219440 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,565,315.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,889,283.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.73966984
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 164.41
POOL TRADING FACTOR: 92.17166008
................................................................................
Run: 02/28/00 13:01:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S9(POOL # 4369)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4369
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YFM9 198,895,000.00 192,599,427.98 6.750000 % 284,510.37
A-2 76110YFN7 15,932,000.00 10,190,011.60 6.750000 % 259,492.74
A-3 76110YFP2 204,422,000.00 193,173,252.86 6.750000 % 508,354.95
A-4 76110YFQ0 50,977,000.00 50,977,000.00 6.500000 % 0.00
A-5 76110YFR8 24,375,000.00 24,375,000.00 6.750000 % 0.00
A-6 76110YFS6 0.00 0.00 6.750000 % 0.00
A-7 76110YFT4 1,317,000.00 1,317,000.00 6.750000 % 0.00
A-8 76110YFU1 3,856,000.00 3,856,000.00 6.750000 % 0.00
A-P 76110YFV9 4,961,920.30 4,874,867.95 0.000000 % 6,873.88
A-V 76110YFW7 0.00 0.00 0.132756 % 0.00
R-I 76110YFX5 100.00 0.00 6.750000 % 0.00
R-II 76110YFY3 100.00 0.00 6.750000 % 0.00
M-1 76110YGA4 11,041,100.00 10,958,123.08 6.750000 % 9,601.66
M-2 76110YGB2 3,943,300.00 3,913,665.02 6.750000 % 3,429.21
M-3 76110YGC0 2,366,000.00 2,348,218.87 6.750000 % 2,057.54
B-1 76110YGD8 1,577,300.00 1,565,446.15 6.750000 % 1,371.67
B-2 76110YGE6 1,051,600.00 1,043,696.93 6.750000 % 914.50
B-3 76110YGF3 1,050,377.58 1,042,483.67 6.750000 % 913.44
- -------------------------------------------------------------------------------
525,765,797.88 502,234,194.11 1,077,519.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,083,134.07 1,367,644.44 0.00 0.00 192,314,917.61
A-2 57,306.24 316,798.98 0.00 0.00 9,930,518.86
A-3 1,086,361.13 1,594,716.08 0.00 0.00 192,664,897.91
A-4 276,064.83 276,064.83 0.00 0.00 50,977,000.00
A-5 137,079.30 137,079.30 0.00 0.00 24,375,000.00
A-6 10,617.88 10,617.88 0.00 0.00 0.00
A-7 7,406.50 7,406.50 0.00 0.00 1,317,000.00
A-8 21,685.24 21,685.24 0.00 0.00 3,856,000.00
A-P 0.00 6,873.88 0.00 0.00 4,867,994.07
A-V 55,549.77 55,549.77 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 61,625.92 71,227.58 0.00 0.00 10,948,521.42
M-2 22,009.54 25,438.75 0.00 0.00 3,910,235.81
M-3 13,205.83 15,263.37 0.00 0.00 2,346,161.33
B-1 8,803.70 10,175.37 0.00 0.00 1,564,074.48
B-2 5,869.51 6,784.01 0.00 0.00 1,042,782.43
B-3 5,862.68 6,776.12 0.00 0.00 1,041,570.23
- -------------------------------------------------------------------------------
2,852,582.14 3,930,102.10 0.00 0.00 501,156,674.15
===============================================================================
Run: 02/28/00 13:01:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S9(POOL # 4369)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4369
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 968.347259 1.430455 5.445758 6.876213 0.000000 966.916803
A-2 639.593999 16.287518 3.596927 19.884445 0.000000 623.306481
A-3 944.972913 2.486792 5.314306 7.801098 0.000000 942.486121
A-4 1000.000000 0.000000 5.415478 5.415478 0.000000 1000.000000
A-5 1000.000000 0.000000 5.623766 5.623766 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 5.623766 5.623766 0.000000 1000.000000
A-8 1000.000000 0.000000 5.623766 5.623766 0.000000 1000.000000
A-P 982.455915 1.385327 0.000000 1.385327 0.000000 981.070589
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 992.484723 0.869629 5.581502 6.451131 0.000000 991.615095
M-2 992.484726 0.869629 5.581503 6.451132 0.000000 991.615097
M-3 992.484730 0.869628 5.581500 6.451128 0.000000 991.615101
B-1 992.484721 0.869632 5.581500 6.451132 0.000000 991.615089
B-2 992.484719 0.869627 5.581504 6.451131 0.000000 991.615091
B-3 992.484693 0.869630 5.581498 6.451128 0.000000 991.615063
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:01:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S9 (POOL # 4369)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4369
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 104,585.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 24,445.48
SUBSERVICER ADVANCES THIS MONTH 34,867.16
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 4,208,719.35
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 802,451.76
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 262,310.01
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 501,156,674.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,592
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 637,171.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.80351010 % 3.46228700 % 0.73420290 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.79814200 % 3.43304189 % 0.73514210 %
BANKRUPTCY AMOUNT AVAILABLE 169,240.00
FRAUD AMOUNT AVAILABLE 5,257,658.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,641,610.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.12565083
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 346.21
POOL TRADING FACTOR: 95.31937531
................................................................................
Run: 02/28/00 13:01:55 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S10(POOL # 4370)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4370
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YEZ1 139,185,000.00 131,080,975.88 6.250000 % 1,374,585.00
A-2 76110YFA5 18,409,000.00 18,409,000.00 6.250000 % 0.00
A-3 76110YFB3 17,500,000.00 16,948,068.62 6.250000 % 63,619.85
A-P 76110YFC1 551,286.58 514,665.22 0.000000 % 17,723.22
A-V 76110YFD9 0.00 0.00 0.239785 % 0.00
R 76110YFE7 100.00 0.00 6.250000 % 0.00
M-1 76110YFF4 1,523,100.00 1,475,063.06 6.250000 % 5,537.11
M-2 76110YFG2 627,400.00 607,612.48 6.250000 % 2,280.86
M-3 76110YFH0 627,400.00 607,612.48 6.250000 % 2,280.86
B-1 76110YFJ6 358,500.00 347,193.29 6.250000 % 1,303.30
B-2 76110YFK3 179,300.00 173,645.06 6.250000 % 651.83
B-3 76110YFL1 268,916.86 260,435.48 6.250000 % 977.63
- -------------------------------------------------------------------------------
179,230,003.44 170,424,271.57 1,468,959.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 681,899.33 2,056,484.33 0.00 0.00 129,706,390.88
A-2 95,765.88 95,765.88 0.00 0.00 18,409,000.00
A-3 88,165.93 151,785.78 0.00 0.00 16,884,448.77
A-P 0.00 17,723.22 0.00 0.00 496,942.00
A-V 34,013.69 34,013.69 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,673.46 13,210.57 0.00 0.00 1,469,525.95
M-2 3,160.88 5,441.74 0.00 0.00 605,331.62
M-3 3,160.88 5,441.74 0.00 0.00 605,331.62
B-1 1,806.14 3,109.44 0.00 0.00 345,889.99
B-2 903.32 1,555.15 0.00 0.00 172,993.23
B-3 1,354.81 2,332.44 0.00 0.00 259,457.85
- -------------------------------------------------------------------------------
917,904.32 2,386,863.98 0.00 0.00 168,955,311.91
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 941.775162 9.875956 4.899230 14.775186 0.000000 931.899205
A-2 1000.000000 0.000000 5.202123 5.202123 0.000000 1000.000000
A-3 968.461064 3.635420 5.038053 8.673473 0.000000 964.825644
A-P 933.571102 32.148833 0.000000 32.148833 0.000000 901.422269
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 968.461073 3.635421 5.038054 8.673475 0.000000 964.825652
M-2 968.461077 3.635416 5.038062 8.673478 0.000000 964.825662
M-3 968.461077 3.635416 5.038062 8.673478 0.000000 964.825662
B-1 968.461060 3.635425 5.038047 8.673472 0.000000 964.825635
B-2 968.461015 3.635416 5.038037 8.673453 0.000000 964.825600
B-3 968.460959 3.635436 5.038026 8.673462 0.000000 964.825523
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:01:55 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S10 (POOL # 4370)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4370
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,415.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,039.87
SUBSERVICER ADVANCES THIS MONTH 4,889.74
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 544,600.31
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 168,955,311.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 535
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 829,275.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.95681840 % 1.58336400 % 0.45981730 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.94695260 % 1.58633023 % 0.46203760 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,792,300.00
SPECIAL HAZARD AMOUNT AVAILABLE 200.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.79267396
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 164.42
POOL TRADING FACTOR: 94.26731500
................................................................................
Run: 02/28/00 13:01:56 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S11(POOL # 4371)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4371
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YGG1 210,900,000.00 203,049,718.38 6.500000 % 1,478,013.65
A-2 76110YGH9 14,422,190.00 14,422,190.00 6.500000 % 0.00
A-3 76110YGJ5 25,035,810.00 24,848,310.61 6.500000 % 21,541.23
A-P 76110YGK2 240,523.79 238,352.54 0.000000 % 239.30
A-V 76110YGL0 0.00 0.00 0.329393 % 0.00
R 76110YGT3 100.00 0.00 6.500000 % 0.00
M-1 76110YGM8 5,351,300.00 5,311,222.79 6.500000 % 4,604.35
M-2 76110YGN6 2,218,900.00 2,202,282.09 6.500000 % 1,909.18
M-3 76110YGP1 913,700.00 906,857.07 6.500000 % 786.16
B-1 76110YGQ9 913,700.00 906,857.07 6.500000 % 786.16
B-2 76110YGR7 391,600.00 388,667.21 6.500000 % 336.94
B-3 76110YGS5 652,679.06 647,791.02 6.500000 % 561.57
- -------------------------------------------------------------------------------
261,040,502.85 252,922,248.78 1,508,778.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,099,514.09 2,577,527.74 0.00 0.00 201,571,704.73
A-2 78,096.15 78,096.15 0.00 0.00 14,422,190.00
A-3 134,553.59 156,094.82 0.00 0.00 24,826,769.38
A-P 0.00 239.30 0.00 0.00 238,113.24
A-V 69,404.33 69,404.33 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 28,760.26 33,364.61 0.00 0.00 5,306,618.44
M-2 11,925.36 13,834.54 0.00 0.00 2,200,372.91
M-3 4,910.63 5,696.79 0.00 0.00 906,070.91
B-1 4,910.63 5,696.79 0.00 0.00 906,070.91
B-2 2,104.63 2,441.57 0.00 0.00 388,330.27
B-3 3,507.79 4,069.36 0.00 0.00 647,229.45
- -------------------------------------------------------------------------------
1,437,687.46 2,946,466.00 0.00 0.00 251,413,470.24
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 962.777233 7.008125 5.213438 12.221563 0.000000 955.769107
A-2 1000.000000 0.000000 5.414999 5.414999 0.000000 1000.000000
A-3 992.510752 0.860417 5.374445 6.234862 0.000000 991.650335
A-P 990.972826 0.994912 0.000000 0.994912 0.000000 989.977915
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 992.510753 0.860417 5.374444 6.234861 0.000000 991.650335
M-2 992.510744 0.860417 5.374447 6.234864 0.000000 991.650327
M-3 992.510748 0.860414 5.374445 6.234859 0.000000 991.650334
B-1 992.510748 0.860414 5.374445 6.234859 0.000000 991.650334
B-2 992.510751 0.860419 5.374438 6.234857 0.000000 991.650332
B-3 992.510806 0.860423 5.374449 6.234872 0.000000 991.650399
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:01:56 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S11 (POOL # 4371)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4371
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 52,629.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,463.70
SUBSERVICER ADVANCES THIS MONTH 15,860.49
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,097,443.10
(B) TWO MONTHLY PAYMENTS: 1 63,158.01
(C) THREE OR MORE MONTHLY PAYMENTS: 1 97,151.47
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 138,663.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 251,413,470.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 814
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,289,495.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.89856050 % 3.33237000 % 0.76906970 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.87750450 % 3.34630529 % 0.77301800 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 5,220,810.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,610,405.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.15063205
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 346.31
POOL TRADING FACTOR: 96.31205407
................................................................................
Run: 02/28/00 13:01:56 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S12(POOL # 4374)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4374
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YGU0 25,000,000.00 20,099,520.38 6.500000 % 553,091.04
A-2 76110YGV8 143,900,000.00 143,900,000.00 6.500000 % 0.00
A-3 76110YGW6 64,173,000.00 61,849,356.97 6.500000 % 297,582.08
A-4 76110YGX4 52,630,000.00 54,953,643.03 6.500000 % 0.00
A-5 76110YGY2 34,140,000.00 34,140,000.00 6.650000 % 0.00
A-6 76110YGZ9 1,208,400.00 1,208,400.00 0.000000 % 0.00
A-7 76110YHA3 53,939,600.00 49,328,164.69 6.822500 % 0.00
A-8 76110YHB1 16,596,800.00 15,177,896.83 5.451875 % 0.00
A-9 76110YHC9 102,913,367.00 102,913,367.00 6.500000 % 0.00
A-10 76110YHD7 86,000,000.00 86,000,000.00 6.500000 % 0.00
A-11 76110YHE5 55,465,200.00 55,465,200.00 6.500000 % 0.00
A-12 76110YHF2 114,073,633.00 95,586,671.64 6.200000 % 2,086,524.89
A-13 76110YHG0 0.00 0.00 6.500000 % 0.00
A-P 76110YHH8 1,131,538.32 1,121,891.69 0.000000 % 1,181.49
A-V 76110YHJ4 0.00 0.00 0.326992 % 0.00
R-I 76110YHK1 100.00 0.00 6.500000 % 0.00
R-II 76110YHL9 100.00 0.00 6.500000 % 0.00
M-1 76110YHM7 16,431,900.00 16,322,005.97 6.500000 % 14,248.64
M-2 76110YHN5 5,868,600.00 5,829,351.71 6.500000 % 5,088.85
M-3 76110YHP0 3,521,200.00 3,497,650.77 6.500000 % 3,053.35
B-1 76110YHQ8 2,347,500.00 2,331,800.28 6.500000 % 2,035.59
B-2 76110YHR6 1,565,000.00 1,554,533.52 6.500000 % 1,357.06
B-3 76110YHS4 1,564,986.53 1,554,520.11 6.500000 % 1,357.06
- -------------------------------------------------------------------------------
782,470,924.85 752,833,974.59 2,965,520.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 108,841.86 661,932.90 0.00 0.00 19,546,429.34
A-2 779,239.70 779,239.70 0.00 0.00 143,900,000.00
A-3 334,923.38 632,505.46 0.00 0.00 61,551,774.89
A-4 0.00 0.00 297,582.08 0.00 55,251,225.11
A-5 189,192.46 189,192.46 0.00 0.00 34,140,000.00
A-6 0.00 0.00 0.00 0.00 1,208,400.00
A-7 280,372.50 280,372.50 0.00 0.00 49,328,164.69
A-8 68,937.31 68,937.31 0.00 0.00 15,177,896.83
A-9 557,291.04 557,291.04 0.00 0.00 102,913,367.00
A-10 465,702.67 465,702.67 0.00 0.00 86,000,000.00
A-11 300,352.23 300,352.23 0.00 0.00 55,465,200.00
A-12 493,725.94 2,580,250.83 0.00 0.00 93,500,146.75
A-13 23,889.96 23,889.96 0.00 0.00 0.00
A-P 0.00 1,181.49 0.00 0.00 1,120,710.20
A-V 205,084.62 205,084.62 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 88,386.07 102,634.71 0.00 0.00 16,307,757.33
M-2 31,566.80 36,655.65 0.00 0.00 5,824,262.86
M-3 18,940.30 21,993.65 0.00 0.00 3,494,597.42
B-1 12,627.04 14,662.63 0.00 0.00 2,329,764.69
B-2 8,418.03 9,775.09 0.00 0.00 1,553,176.46
B-3 8,417.96 9,775.02 0.00 0.00 1,553,163.05
- -------------------------------------------------------------------------------
3,975,909.87 6,941,429.92 297,582.08 0.00 750,166,036.62
===============================================================================
Run: 02/28/00 13:01:56
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S12(POOL # 4374)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4374
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 803.980815 22.123642 4.353674 26.477316 0.000000 781.857174
A-2 1000.000000 0.000000 5.415147 5.415147 0.000000 1000.000000
A-3 963.790955 4.637185 5.219070 9.856255 0.000000 959.153770
A-4 1044.150542 0.000000 0.000000 0.000000 5.654229 1049.804771
A-5 1000.000000 0.000000 5.541665 5.541665 0.000000 1000.000000
A-6 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-7 914.507425 0.000000 5.197897 5.197897 0.000000 914.507425
A-8 914.507425 0.000000 4.153651 4.153651 0.000000 914.507425
A-9 1000.000000 0.000000 5.415147 5.415147 0.000000 1000.000000
A-10 1000.000000 0.000000 5.415147 5.415147 0.000000 1000.000000
A-11 1000.000000 0.000000 5.415147 5.415147 0.000000 1000.000000
A-12 837.938348 18.291036 4.328134 22.619170 0.000000 819.647313
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-P 991.474765 1.044145 0.000000 1.044145 0.000000 990.430620
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.312153 0.867133 5.378932 6.246065 0.000000 992.445020
M-2 993.312155 0.867132 5.378932 6.246064 0.000000 992.445023
M-3 993.312158 0.867133 5.378933 6.246066 0.000000 992.445024
B-1 993.312153 0.867131 5.378931 6.246062 0.000000 992.445022
B-2 993.312153 0.867131 5.378933 6.246064 0.000000 992.445022
B-3 993.312134 0.867132 5.378934 6.246066 0.000000 992.444996
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:01:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S12 (POOL # 4374)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4374
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 156,592.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 42,313.42
SUBSERVICER ADVANCES THIS MONTH 36,828.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 4,496,908.54
(B) TWO MONTHLY PAYMENTS: 4 933,035.07
(C) THREE OR MORE MONTHLY PAYMENTS: 1 232,785.58
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 750,166,036.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,418
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,010,637.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.86412630 % 3.41207900 % 0.72379490 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.85302510 % 3.41612608 % 0.72573770 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 7,824,709.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,824,709.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14243844
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 346.65
POOL TRADING FACTOR: 95.87142637
................................................................................
Run: 02/28/00 13:01:57 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S13(POOL # 4375)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4375
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YJN3 23,822,000.00 23,822,000.00 6.000000 % 0.00
A-2 76110YJP8 19,928,000.00 19,928,000.00 6.000000 % 0.00
A-3 76110YJQ6 20,934,000.00 20,934,000.00 6.000000 % 0.00
A-4 76110YJR4 27,395,000.00 27,395,000.00 6.000000 % 0.00
A-5 76110YJS2 30,693,000.00 30,693,000.00 6.113750 % 0.00
A-6 76110YJT0 0.00 0.00 1.886250 % 0.00
A-7 76110YJU7 186,708,000.00 177,288,425.10 6.500000 % 2,214,954.56
A-8 76110YJV5 5,000,000.00 5,000,000.00 6.500000 % 0.00
A-9 76110YJW3 3,332,000.00 3,332,000.00 6.000000 % 0.00
A-10 76110YJX1 3,332,000.00 3,332,000.00 7.000000 % 0.00
A-11 76110YJY9 5,110,000.00 0.00 6.500000 % 0.00
A-12 76110YJZ6 23,716,000.00 24,763,157.29 6.500000 % 0.00
A-P 76110YKC5 473,817.05 435,899.87 0.000000 % 2,041.43
A-V 76110YKD3 0.00 0.00 0.323693 % 0.00
R-I 76110YKA9 100.00 0.00 6.500000 % 0.00
R-II 76110YKB7 100.00 0.00 6.500000 % 0.00
M-1 76110YKE1 8,039,600.00 7,985,503.13 6.500000 % 6,995.83
M-2 76110YKF8 2,740,800.00 2,722,357.71 6.500000 % 2,384.97
M-3 76110YKG6 1,461,800.00 1,451,963.84 6.500000 % 1,272.02
B-1 76110YKH4 1,279,000.00 1,270,393.85 6.500000 % 1,112.95
B-2 76110YKJ0 730,900.00 725,981.91 6.500000 % 636.01
B-3 76110YKK7 730,903.64 725,985.51 6.500000 % 636.00
- -------------------------------------------------------------------------------
365,427,020.69 351,805,668.21 2,230,033.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 119,073.64 119,073.64 0.00 0.00 23,822,000.00
A-2 99,609.58 99,609.58 0.00 0.00 19,928,000.00
A-3 104,638.05 104,638.05 0.00 0.00 20,934,000.00
A-4 136,933.18 136,933.18 0.00 0.00 27,395,000.00
A-5 156,326.70 156,326.70 0.00 0.00 30,693,000.00
A-6 48,230.83 48,230.83 0.00 0.00 0.00
A-7 960,019.13 3,174,973.69 0.00 0.00 175,073,470.54
A-8 27,075.06 27,075.06 0.00 0.00 5,000,000.00
A-9 16,654.91 16,654.91 0.00 0.00 3,332,000.00
A-10 19,430.74 19,430.74 0.00 0.00 3,332,000.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 134,092.82 0.00 24,897,250.11
A-P 0.00 2,041.43 0.00 0.00 433,858.44
A-V 94,868.43 94,868.43 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 43,241.61 50,237.44 0.00 0.00 7,978,507.30
M-2 14,741.60 17,126.57 0.00 0.00 2,719,972.74
M-3 7,862.40 9,134.42 0.00 0.00 1,450,691.82
B-1 6,879.20 7,992.15 0.00 0.00 1,269,280.90
B-2 3,931.20 4,567.21 0.00 0.00 725,345.90
B-3 3,931.22 4,567.22 0.00 0.00 725,349.51
- -------------------------------------------------------------------------------
1,863,447.48 4,093,481.25 134,092.82 0.00 349,709,727.26
===============================================================================
Run: 02/28/00 13:01:57
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S13(POOL # 4375)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4375
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 4.998474 4.998474 0.000000 1000.000000
A-2 1000.000000 0.000000 4.998474 4.998474 0.000000 1000.000000
A-3 1000.000000 0.000000 4.998474 4.998474 0.000000 1000.000000
A-4 1000.000000 0.000000 4.998473 4.998473 0.000000 1000.000000
A-5 1000.000000 0.000000 5.093236 5.093236 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 949.549163 11.863201 5.141821 17.005022 0.000000 937.685962
A-8 1000.000000 0.000000 5.415012 5.415012 0.000000 1000.000000
A-9 1000.000000 0.000000 4.998472 4.998472 0.000000 1000.000000
A-10 1000.000000 0.000000 5.831555 5.831555 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1044.154043 0.000000 0.000000 0.000000 5.654108 1049.808151
A-P 919.975062 4.308477 0.000000 4.308477 0.000000 915.666585
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.271199 0.870171 5.378577 6.248748 0.000000 992.401027
M-2 993.271202 0.870173 5.378576 6.248749 0.000000 992.401029
M-3 993.271200 0.870174 5.378574 6.248748 0.000000 992.401026
B-1 993.271188 0.870172 5.378577 6.248749 0.000000 992.401016
B-2 993.271186 0.870174 5.378574 6.248748 0.000000 992.401013
B-3 993.271165 0.870169 5.378575 6.248744 0.000000 992.401009
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:01:57 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S13 (POOL # 4375)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4375
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 73,045.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,652.53
SUBSERVICER ADVANCES THIS MONTH 18,011.48
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,113,528.71
(B) TWO MONTHLY PAYMENTS: 1 276,394.16
(C) THREE OR MORE MONTHLY PAYMENTS: 2 329,736.26
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 349,709,727.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,159
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,787,693.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.76452290 % 3.46069200 % 0.77478530 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.74286420 % 3.47407318 % 0.77874730 %
BANKRUPTCY AMOUNT AVAILABLE 124,280.00
FRAUD AMOUNT AVAILABLE 3,654,270.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,665,620.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14122181
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 346.08
POOL TRADING FACTOR: 95.69892412
................................................................................
Run: 02/28/00 13:22:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S14(POOL # 4378)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4378
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
IA-1 76110YKY7 40,824,000.00 34,173,003.84 5.900000 % 1,304,282.65
IA-2 76110YKZ4 58,482,000.00 58,482,000.00 5.900000 % 0.00
IA-3 76110YLA8 21,079,000.00 21,079,000.00 5.900000 % 0.00
IA-4 76110YLB6 53,842,000.00 53,842,000.00 6.100000 % 0.00
IA-5 76110YLC4 0.00 0.00 0.600000 % 0.00
IA-6 76110YLD2 148,000,000.00 144,660,326.17 6.500000 % 242,827.73
IA-7 76110YLE0 40,973,000.00 40,973,000.00 6.500000 % 0.00
IA-8 76110YLF7 4,800,000.00 3,415,903.42 6.500000 % 0.00
IA-9 76110YLG5 32,000,000.00 33,232,869.34 6.500000 % 0.00
IA-10 76110YLH3 349,660,000.00 337,334,095.89 6.500000 % 1,639,090.63
IA-11 76110YLJ9 47,147,000.00 47,147,000.00 6.500000 % 0.00
IA-12 76110YLK6 25,727,000.00 24,939,003.86 6.500000 % 115,016.77
IA-13 76110YLL4 43,061,000.00 43,061,000.00 6.500000 % 0.00
IA-14 76110YLM2 90,000.00 90,000.00 6.500000 % 0.00
IA-15 76110YLN0 20,453,000.00 21,240,996.14 6.500000 % 0.00
IA-16 76110YLP5 0.00 0.00 0.520234 % 0.00
IIA-1 76110YLQ3 119,513,000.00 117,622,380.62 6.500000 % 121,937.82
A-P 76110YLR1 1,039,923.85 1,029,671.47 0.000000 % 1,364.33
A-V 76110YLS9 0.00 0.00 0.363819 % 0.00
R-I 76110YLT7 100.00 0.00 6.500000 % 0.00
R-II 76110YLU4 100.00 0.00 6.500000 % 0.00
M-1 76110YLV2 23,070,000.00 22,917,095.93 6.500000 % 19,730.15
M-2 76110YLW0 7,865,000.00 7,812,872.11 6.500000 % 6,726.38
M-3 76110YLX8 3,670,000.00 3,645,675.85 6.500000 % 3,138.69
B-1 76110YLY6 3,146,000.00 3,125,148.84 6.500000 % 2,690.55
B-2 76110YLZ3 2,097,000.00 2,083,101.43 6.500000 % 1,793.42
B-3 76110YMA7 2,097,700.31 2,083,776.85 6.500000 % 1,793.80
- -------------------------------------------------------------------------------
1,048,636,824.16 1,023,989,921.76 3,460,392.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
IA-1 167,960.86 1,472,243.51 0.00 0.00 32,868,721.19
IA-2 287,439.96 287,439.96 0.00 0.00 58,482,000.00
IA-3 103,603.62 103,603.62 0.00 0.00 21,079,000.00
IA-4 273,604.93 273,604.93 0.00 0.00 53,842,000.00
IA-5 16,282.53 16,282.53 0.00 0.00 0.00
IA-6 783,313.67 1,026,141.40 0.00 0.00 144,417,498.44
IA-7 221,862.56 221,862.56 0.00 0.00 40,973,000.00
IA-8 0.00 0.00 18,496.60 0.00 3,434,400.02
IA-9 0.00 0.00 179,950.94 0.00 33,412,820.28
IA-10 1,826,612.83 3,465,703.46 0.00 0.00 335,695,005.26
IA-11 255,293.83 255,293.83 0.00 0.00 47,147,000.00
IA-12 135,040.91 250,057.68 0.00 0.00 24,823,987.09
IA-13 233,168.76 233,168.76 0.00 0.00 43,061,000.00
IA-14 487.34 487.34 0.00 0.00 90,000.00
IA-15 0.00 0.00 115,016.77 0.00 21,356,012.91
IA-16 58,506.68 58,506.68 0.00 0.00 0.00
IIA-1 637,094.13 759,031.95 0.00 0.00 117,500,442.80
A-P 0.00 1,364.33 0.00 0.00 1,028,307.14
A-V 310,362.08 310,362.08 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 124,094.74 143,824.89 0.00 0.00 22,897,365.78
M-2 42,306.24 49,032.62 0.00 0.00 7,806,145.73
M-3 19,741.12 22,879.81 0.00 0.00 3,642,537.16
B-1 16,922.50 19,613.05 0.00 0.00 3,122,458.29
B-2 11,279.88 13,073.30 0.00 0.00 2,081,308.01
B-3 11,283.53 13,077.33 0.00 0.00 2,081,983.05
- -------------------------------------------------------------------------------
5,536,262.70 8,996,655.62 313,464.31 0.00 1,020,842,993.15
===============================================================================
Run: 02/28/00 13:22:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S14(POOL # 4378)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4378
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
IA-1 837.081223 31.948919 4.114268 36.063187 0.000000 805.132304
IA-2 1000.000000 0.000000 4.915016 4.915016 0.000000 1000.000000
IA-3 1000.000000 0.000000 4.915016 4.915016 0.000000 1000.000000
IA-4 1000.000000 0.000000 5.081626 5.081626 0.000000 1000.000000
IA-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
IA-6 977.434636 1.640728 5.292660 6.933388 0.000000 975.793908
IA-7 1000.000000 0.000000 5.414848 5.414848 0.000000 1000.000000
IA-8 711.646546 0.000000 0.000000 0.000000 3.853458 715.500004
IA-9 1038.527167 0.000000 0.000000 0.000000 5.623467 1044.150634
IA-10 964.748887 4.687670 5.223969 9.911639 0.000000 960.061217
IA-11 1000.000000 0.000000 5.414848 5.414848 0.000000 1000.000000
IA-12 969.370850 4.470664 5.248996 9.719660 0.000000 964.900186
IA-13 1000.000000 0.000000 5.414848 5.414848 0.000000 1000.000000
IA-14 1000.000000 0.000000 5.414889 5.414889 0.000000 1000.000000
IA-15 1038.527167 0.000000 0.000000 0.000000 5.623467 1044.150634
IA-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
IIA-1 984.180638 1.020289 5.330752 6.351041 0.000000 983.160349
A-P 990.141220 1.311950 0.000000 1.311950 0.000000 988.829271
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.372169 0.855230 5.379052 6.234282 0.000000 992.516939
M-2 993.372169 0.855229 5.379051 6.234280 0.000000 992.516940
M-3 993.372166 0.855229 5.379052 6.234281 0.000000 992.516937
B-1 993.372168 0.855229 5.379053 6.234282 0.000000 992.516939
B-2 993.372165 0.855231 5.379056 6.234287 0.000000 992.516934
B-3 993.362512 0.855127 5.379000 6.234127 0.000000 992.507384
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:22:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S14 (POOL # 4378)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4378
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 213,087.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 62,370.86
SUBSERVICER ADVANCES THIS MONTH 63,478.08
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 24 7,405,038.06
(B) TWO MONTHLY PAYMENTS: 3 1,107,469.74
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,106,086.55
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,020,842,993.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,367
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,265,237.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.92675560 % 3.35703000 % 0.71211900 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.91770950 % 3.36447905 % 0.71441890 %
BANKRUPTCY AMOUNT AVAILABLE 361,498.00
FRAUD AMOUNT AVAILABLE 20,972,736.00
SPECIAL HAZARD AMOUNT AVAILABLE 10,486,368.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.18401500
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 348.00
POOL TRADING FACTOR: 97.34952747
Run: 02/28/00 13:22:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S14 (POOL # 4378)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4378
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 187,544.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 54,430.35
SUBSERVICER ADVANCES THIS MONTH 56,947.47
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 6,418,491.25
(B) TWO MONTHLY PAYMENTS: 3 1,107,469.74
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,106,086.55
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 898,339,301.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,892
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,245,074.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.92237420 % 3.35703000 % 0.71211900 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.53231670 % 3.36447905 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 361,498.00
FRAUD AMOUNT AVAILABLE 20,972,736.00
SPECIAL HAZARD AMOUNT AVAILABLE 10,486,368.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.19226470
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 347.97
POOL TRADING FACTOR: 97.21374575
Run: 02/28/00 13:22:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S14 (POOL # 4378)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4378
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,543.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,940.51
SUBSERVICER ADVANCES THIS MONTH 6,530.61
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 986,546.81
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 122,503,692.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 475
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 20,163.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.95893960 % 3.35703000 % 0.71211900 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.95827450 % 3.36447905 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 361,498.00
FRAUD AMOUNT AVAILABLE 20,972,736.00
SPECIAL HAZARD AMOUNT AVAILABLE 10,486,368.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.12351885
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 348.26
POOL TRADING FACTOR: 98.35694584
................................................................................
Run: 02/28/00 13:01:57 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S15(POOL # 4379)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4379
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YKL5 50,000,000.00 47,852,824.62 6.250000 % 318,445.12
A-2 76110YKM3 216,420,192.00 207,126,349.83 6.500000 % 1,378,359.07
A-3 76110YKN1 8,656,808.00 8,285,054.30 0.000000 % 55,134.36
A-P 76110YKX9 766,732.13 744,188.48 0.000000 % 3,118.60
A-V 76110YKP6 0.00 0.00 0.287067 % 0.00
R 76110YKQ4 100.00 0.00 6.250000 % 0.00
M-1 76110YKR2 2,392,900.00 2,336,060.29 6.250000 % 8,380.41
M-2 76110YKS0 985,200.00 961,798.06 6.250000 % 3,450.37
M-3 76110YKT8 985,200.00 961,798.06 6.250000 % 3,450.37
B-1 76110YKU5 563,000.00 549,626.78 6.250000 % 1,971.74
B-2 76110YKV3 281,500.00 274,813.39 6.250000 % 985.87
B-3 76110YKW1 422,293.26 412,262.33 6.250000 % 1,478.95
- -------------------------------------------------------------------------------
281,473,925.39 269,504,776.14 1,774,774.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 248,993.25 567,438.37 0.00 0.00 47,534,379.50
A-2 1,120,853.06 2,499,212.13 0.00 0.00 205,747,990.76
A-3 0.00 55,134.36 0.00 0.00 8,229,919.94
A-P 0.00 3,118.60 0.00 0.00 741,069.88
A-V 64,409.45 64,409.45 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 12,155.25 20,535.66 0.00 0.00 2,327,679.88
M-2 5,004.53 8,454.90 0.00 0.00 958,347.69
M-3 5,004.53 8,454.90 0.00 0.00 958,347.69
B-1 2,859.88 4,831.62 0.00 0.00 547,655.04
B-2 1,429.94 2,415.81 0.00 0.00 273,827.52
B-3 2,145.13 3,624.08 0.00 0.00 410,783.38
- -------------------------------------------------------------------------------
1,462,855.02 3,237,629.88 0.00 0.00 267,730,001.28
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 957.056492 6.368902 4.979865 11.348767 0.000000 950.687590
A-2 957.056492 6.368902 5.179060 11.547962 0.000000 950.687590
A-3 957.056492 6.368902 0.000000 6.368902 0.000000 950.687591
A-P 970.597750 4.067392 0.000000 4.067392 0.000000 966.530358
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 976.246517 3.502198 5.079715 8.581913 0.000000 972.744319
M-2 976.246508 3.502203 5.079710 8.581913 0.000000 972.744306
M-3 976.246508 3.502203 5.079710 8.581913 0.000000 972.744306
B-1 976.246501 3.502202 5.079716 8.581918 0.000000 972.744298
B-2 976.246501 3.502202 5.079716 8.581918 0.000000 972.744298
B-3 976.246531 3.502211 5.079716 8.581927 0.000000 972.744344
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:01:57 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S15 (POOL # 4379)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4379
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 56,098.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,793.55
SUBSERVICER ADVANCES THIS MONTH 22,945.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,553,095.82
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 267,730,001.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 912
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 807,879.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.95492380 % 1.58492600 % 0.46015020 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.94873850 % 1.58531925 % 0.46154200 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,814,739.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,814,739.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.84297903
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 167.12
POOL TRADING FACTOR: 95.11715904
................................................................................
Run: 02/28/00 13:02:00 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S16(POOL # 4388)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4388
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YMM1 215,644,482.00 210,474,033.33 6.750000 % 821,481.84
A-2 76110YMN9 20,012,777.00 19,702,809.08 7.000000 % 49,246.81
A-3 76110YMP4 36,030,100.00 35,191,692.83 6.750000 % 142,504.50
A-4 76110YMQ2 52,600,000.00 52,600,000.00 6.750000 % 0.00
A-5 76110YMR0 24,500,000.00 25,338,407.17 6.750000 % 0.00
A-6 76110YMS8 45,286,094.00 43,822,550.23 6.750000 % 232,523.61
A-7 76110YMT6 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-8 76110YMU3 19,643,770.00 19,304,642.30 6.750000 % 53,879.63
A-9 76110YMV1 20,012,777.00 19,702,809.08 6.500000 % 49,246.81
A-10 76110YMW9 40,900,000.00 39,657,565.63 6.750000 % 197,394.38
A-P 76110YMZ2 2,671,026.65 2,630,455.74 0.000000 % 10,481.53
A-V 76110YNA6 0.00 0.00 0.249379 % 0.00
R 76110YMY5 100.00 0.00 6.750000 % 0.00
M-1 76110YNB4 13,412,900.00 13,347,912.32 6.750000 % 11,129.57
M-2 76110YNC2 3,944,800.00 3,925,686.79 6.750000 % 3,273.26
M-3 76110YND0 2,629,900.00 2,617,157.71 6.750000 % 2,182.20
B-1 76110YNE8 1,578,000.00 1,570,354.33 6.750000 % 1,309.37
B-2 76110YNF5 1,052,000.00 1,046,902.89 6.750000 % 872.91
B-3 76110YNG3 1,051,978.66 1,046,881.69 6.750000 % 872.89
- -------------------------------------------------------------------------------
525,970,705.31 516,979,861.12 1,576,399.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,183,716.73 2,005,198.57 0.00 0.00 209,652,551.49
A-2 114,913.66 164,160.47 0.00 0.00 19,653,562.27
A-3 197,919.88 340,424.38 0.00 0.00 35,049,188.33
A-4 295,825.09 295,825.09 0.00 0.00 52,600,000.00
A-5 0.00 0.00 142,504.50 0.00 25,480,911.67
A-6 246,460.27 478,983.88 0.00 0.00 43,590,026.62
A-7 140,601.28 140,601.28 0.00 0.00 25,000,000.00
A-8 108,570.29 162,449.92 0.00 0.00 19,250,762.67
A-9 106,705.55 155,952.36 0.00 0.00 19,653,562.27
A-10 223,036.18 420,430.56 0.00 0.00 39,460,171.25
A-P 0.00 10,481.53 0.00 0.00 2,619,974.21
A-V 107,418.27 107,418.27 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 75,069.34 86,198.91 0.00 0.00 13,336,782.75
M-2 22,078.26 25,351.52 0.00 0.00 3,922,413.53
M-3 14,719.03 16,901.23 0.00 0.00 2,614,975.51
B-1 8,831.75 10,141.12 0.00 0.00 1,569,044.96
B-2 5,887.84 6,760.75 0.00 0.00 1,046,029.98
B-3 5,887.72 6,760.61 0.00 0.00 1,046,008.80
- -------------------------------------------------------------------------------
2,857,641.14 4,434,040.45 142,504.50 0.00 515,545,966.31
===============================================================================
Run: 02/28/00 13:02:00
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S16(POOL # 4388)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4388
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 976.023274 3.809427 5.489205 9.298632 0.000000 972.213847
A-2 984.511499 2.460768 5.742015 8.202783 0.000000 982.050730
A-3 976.730368 3.955151 5.493182 9.448333 0.000000 972.775217
A-4 1000.000000 0.000000 5.624051 5.624051 0.000000 1000.000000
A-5 1034.220701 0.000000 0.000000 0.000000 5.816510 1040.037211
A-6 967.682270 5.134548 5.442295 10.576843 0.000000 962.547722
A-7 1000.000000 0.000000 5.624051 5.624051 0.000000 1000.000000
A-8 982.736119 2.742836 5.526958 8.269794 0.000000 979.993284
A-9 984.511499 2.460768 5.331871 7.792639 0.000000 982.050730
A-10 969.622632 4.826268 5.453207 10.279475 0.000000 964.796363
A-P 984.810743 3.924158 0.000000 3.924158 0.000000 980.886585
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 995.154838 0.829766 5.596802 6.426568 0.000000 994.325071
M-2 995.154834 0.829766 5.596801 6.426567 0.000000 994.325068
M-3 995.154839 0.829765 5.596802 6.426567 0.000000 994.325073
B-1 995.154835 0.829766 5.596800 6.426566 0.000000 994.325070
B-2 995.154838 0.829762 5.596806 6.426568 0.000000 994.325076
B-3 995.154873 0.829770 5.596806 6.426576 0.000000 994.325113
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:02:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S16 (POOL # 4388)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4388
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 107,617.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 27,363.83
SUBSERVICER ADVANCES THIS MONTH 22,698.17
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,075,381.63
(B) TWO MONTHLY PAYMENTS: 2 341,250.25
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 515,545,966.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,645
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,002,643.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.42044850 % 3.86716800 % 0.71238320 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.41156890 % 3.85497571 % 0.71376450 %
BANKRUPTCY AMOUNT AVAILABLE 200,134.00
FRAUD AMOUNT AVAILABLE 5,259,707.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,259,707.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.28159083
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 349.95
POOL TRADING FACTOR: 98.01800007
................................................................................
Run: 02/28/00 13:01:59 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S17(POOL # 4387)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4387
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YMB5 120,003,000.00 116,146,472.66 6.500000 % 470,767.14
A-P 76110YMC3 737,671.68 718,261.04 0.000000 % 2,839.93
A-V 76110YMD1 0.00 0.00 0.165762 % 0.00
R 76110YME9 100.00 0.00 6.500000 % 0.00
M-1 76110YMF6 1,047,200.00 1,026,213.75 6.500000 % 3,601.33
M-2 76110YMG4 431,300.00 422,656.61 6.500000 % 1,483.25
M-3 76110YMH2 431,300.00 422,656.61 6.500000 % 1,483.25
B-1 76110YMJ8 246,500.00 241,560.05 6.500000 % 847.72
B-2 76110YMK5 123,300.00 120,829.03 6.500000 % 424.03
B-3 76110YML3 184,815.40 181,111.62 6.500000 % 635.57
- -------------------------------------------------------------------------------
123,205,187.08 119,279,761.37 482,082.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 628,786.93 1,099,554.07 0.00 0.00 115,675,705.52
A-P 0.00 2,839.93 0.00 0.00 715,421.11
A-V 16,467.78 16,467.78 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,555.66 9,156.99 0.00 0.00 1,022,612.42
M-2 2,288.15 3,771.40 0.00 0.00 421,173.36
M-3 2,288.15 3,771.40 0.00 0.00 421,173.36
B-1 1,307.74 2,155.46 0.00 0.00 240,712.33
B-2 654.14 1,078.17 0.00 0.00 120,405.00
B-3 980.49 1,616.06 0.00 0.00 180,476.05
- -------------------------------------------------------------------------------
658,329.04 1,140,411.26 0.00 0.00 118,797,679.15
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 967.863076 3.922961 5.239760 9.162721 0.000000 963.940114
A-P 973.686614 3.849856 0.000000 3.849856 0.000000 969.836757
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 979.959654 3.439009 5.305252 8.744261 0.000000 976.520646
M-2 979.959680 3.439022 5.305240 8.744262 0.000000 976.520659
M-3 979.959680 3.439022 5.305240 8.744262 0.000000 976.520659
B-1 979.959635 3.439026 5.305233 8.744259 0.000000 976.520609
B-2 979.959692 3.439011 5.305272 8.744283 0.000000 976.520681
B-3 979.959570 3.438999 5.305240 8.744239 0.000000 976.520625
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:01:59 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S17 (POOL # 4387)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4387
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,836.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,663.36
SUBSERVICER ADVANCES THIS MONTH 6,747.37
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 759,237.73
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 118,797,679.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 382
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 63,377.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.96305910 % 1.57852800 % 0.45841250 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.96196940 % 1.56986159 % 0.45865770 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,232,052.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,986,645.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.94005071
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 168.93
POOL TRADING FACTOR: 96.42262795
................................................................................
Run: 02/28/00 13:02:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S18(POOL # 4391)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4391
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YNH1 153,751,000.00 151,702,722.22 7.000000 % 778,895.90
A-2 76110YNJ7 57,334,000.00 56,389,280.48 7.000000 % 359,247.25
A-3 76110YNK4 14,599,000.00 14,240,490.44 7.000000 % 136,329.96
A-4 76110YNL2 12,312,000.00 12,312,000.00 7.000000 % 0.00
A-5 76110YNM0 13,580,000.00 13,580,000.00 7.000000 % 0.00
A-6 76110YNN8 26,469,000.00 26,469,000.00 7.000000 % 0.00
A-7 73110YNP3 28,356,222.00 28,356,222.00 6.613750 % 0.00
A-8 76110YNQ1 8,101,778.00 8,101,778.00 8.351875 % 0.00
A-9 76110YNR9 35,364,000.00 35,364,000.00 7.000000 % 0.00
A-P 76110YNS7 3,727,200.39 3,687,669.13 0.000000 % 3,397.26
A-V 76110YNT5 0.00 0.00 0.292736 % 0.00
R 76110YNU2 100.00 0.00 7.000000 % 0.00
M-1 76110YNV0 8,678,500.00 8,645,325.11 7.000000 % 6,783.93
M-2 76110YNW8 2,769,700.00 2,759,112.39 7.000000 % 2,165.06
M-3 76110YNX6 1,661,800.00 1,655,447.52 7.000000 % 1,299.02
B-1 76110YNY4 1,107,900.00 1,103,664.88 7.000000 % 866.04
B-2 76110YNZ1 738,600.00 735,776.59 7.000000 % 577.36
B-3 76110YPA4 738,626.29 735,802.85 7.000000 % 577.40
- -------------------------------------------------------------------------------
369,289,426.68 365,838,291.61 1,290,139.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 884,734.63 1,663,630.53 0.00 0.00 150,923,826.32
A-2 328,863.90 688,111.15 0.00 0.00 56,030,033.23
A-3 83,050.95 219,380.91 0.00 0.00 14,104,160.48
A-4 71,803.94 71,803.94 0.00 0.00 12,312,000.00
A-5 79,198.95 79,198.95 0.00 0.00 13,580,000.00
A-6 154,367.97 154,367.97 0.00 0.00 26,469,000.00
A-7 156,249.19 156,249.19 0.00 0.00 28,356,222.00
A-8 56,374.92 56,374.92 0.00 0.00 8,101,778.00
A-9 206,243.86 206,243.86 0.00 0.00 35,364,000.00
A-P 0.00 3,397.26 0.00 0.00 3,684,271.87
A-V 89,225.02 89,225.02 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 50,419.78 57,203.71 0.00 0.00 8,638,541.18
M-2 16,091.22 18,256.28 0.00 0.00 2,756,947.33
M-3 9,654.62 10,953.64 0.00 0.00 1,654,148.50
B-1 6,436.61 7,302.65 0.00 0.00 1,102,798.84
B-2 4,291.07 4,868.43 0.00 0.00 735,199.23
B-3 4,291.22 4,868.62 0.00 0.00 735,225.45
- -------------------------------------------------------------------------------
2,201,297.85 3,491,437.03 0.00 0.00 364,548,152.43
===============================================================================
Run: 02/28/00 13:02:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S18(POOL # 4391)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4391
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 986.677955 5.065957 5.754334 10.820291 0.000000 981.611998
A-2 983.522526 6.265868 5.735932 12.001800 0.000000 977.256658
A-3 975.442869 9.338308 5.688811 15.027119 0.000000 966.104561
A-4 1000.000000 0.000000 5.832029 5.832029 0.000000 1000.000000
A-5 1000.000000 0.000000 5.832029 5.832029 0.000000 1000.000000
A-6 1000.000000 0.000000 5.832029 5.832029 0.000000 1000.000000
A-7 1000.000000 0.000000 5.510226 5.510226 0.000000 1000.000000
A-8 1000.000000 0.000000 6.958339 6.958339 0.000000 1000.000000
A-9 1000.000000 0.000000 5.832029 5.832029 0.000000 1000.000000
A-P 989.393846 0.911478 0.000000 0.911478 0.000000 988.482369
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.177347 0.781694 5.809734 6.591428 0.000000 995.395654
M-2 996.177344 0.781695 5.809734 6.591429 0.000000 995.395649
M-3 996.177350 0.781695 5.809736 6.591431 0.000000 995.395655
B-1 996.177345 0.781695 5.809739 6.591434 0.000000 995.395649
B-2 996.177349 0.781695 5.809735 6.591430 0.000000 995.395654
B-3 996.177444 0.781694 5.809731 6.591425 0.000000 995.395717
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:02:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S18 (POOL # 4391)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4391
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 76,073.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,122.80
SUBSERVICER ADVANCES THIS MONTH 23,479.87
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,437,768.56
(B) TWO MONTHLY PAYMENTS: 3 886,141.53
(C) THREE OR MORE MONTHLY PAYMENTS: 2 697,578.39
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 335,580.84
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 364,548,152.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,169
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,002,670.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.68269990 % 3.60620300 % 0.71109760 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.67070540 % 3.57967443 % 0.71307320 %
BANKRUPTCY AMOUNT AVAILABLE 137,216.00
FRAUD AMOUNT AVAILABLE 3,692,894.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,692,894.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53475549
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 350.70
POOL TRADING FACTOR: 98.71610885
................................................................................
Run: 02/28/00 13:02:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S19(POOL # 4392)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4392
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YPN6 80,302,000.00 77,248,362.10 7.250000 % 329,064.56
A-2 76110YPP1 50,098,000.00 50,098,000.00 7.250000 % 0.00
A-3 76110YPQ9 31,400,000.00 31,400,000.00 7.250000 % 0.00
A-4 76110YPR7 30,789,000.00 30,789,000.00 7.250000 % 0.00
A-5 76110YPS5 100,000,000.00 95,943,097.82 7.250000 % 437,177.81
A-6 76110YPT3 6,685,000.00 6,685,000.00 7.250000 % 0.00
A-7 76110YPU0 317,000.00 317,000.00 7.250000 % 0.00
A-P 76110YPV8 3,393,383.58 3,378,734.23 0.000000 % 4,871.70
A-V 76110YPW6 0.00 0.00 0.270840 % 0.00
R 76110YPX4 100.00 0.00 7.250000 % 0.00
M-1 76110YPY2 7,436,800.00 7,415,191.20 7.250000 % 5,538.77
M-2 76110YPZ9 2,373,300.00 2,366,404.00 7.250000 % 1,767.58
M-3 76110YQA3 1,424,000.00 1,419,862.34 7.250000 % 1,060.56
B-1 76110YQB1 949,300.00 946,541.66 7.250000 % 707.02
B-2 76110YQC9 632,900.00 631,061.01 7.250000 % 471.37
B-3 76110YQD7 632,914.42 631,075.39 7.250000 % 471.39
- -------------------------------------------------------------------------------
316,433,698.00 309,269,329.75 781,130.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 466,578.16 795,642.72 0.00 0.00 76,919,297.54
A-2 302,590.66 302,590.66 0.00 0.00 50,098,000.00
A-3 189,655.21 189,655.21 0.00 0.00 31,400,000.00
A-4 185,964.79 185,964.79 0.00 0.00 30,789,000.00
A-5 579,493.90 1,016,671.71 0.00 0.00 95,505,920.01
A-6 40,377.23 40,377.23 0.00 0.00 6,685,000.00
A-7 1,914.67 1,914.67 0.00 0.00 317,000.00
A-P 0.00 4,871.70 0.00 0.00 3,373,862.53
A-V 69,782.56 69,782.56 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 44,787.56 50,326.33 0.00 0.00 7,409,652.43
M-2 14,293.02 16,060.60 0.00 0.00 2,364,636.42
M-3 8,575.93 9,636.49 0.00 0.00 1,418,801.78
B-1 5,717.09 6,424.11 0.00 0.00 945,834.64
B-2 3,811.59 4,282.96 0.00 0.00 630,589.64
B-3 3,811.68 4,283.07 0.00 0.00 630,604.00
- -------------------------------------------------------------------------------
1,917,354.05 2,698,484.81 0.00 0.00 308,488,198.99
===============================================================================
Run: 02/28/00 13:02:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S19(POOL # 4392)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4392
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 961.973078 4.097838 5.810293 9.908131 0.000000 957.875240
A-2 1000.000000 0.000000 6.039975 6.039975 0.000000 1000.000000
A-3 1000.000000 0.000000 6.039975 6.039975 0.000000 1000.000000
A-4 1000.000000 0.000000 6.039975 6.039975 0.000000 1000.000000
A-5 959.430978 4.371778 5.794939 10.166717 0.000000 955.059200
A-6 1000.000000 0.000000 6.039975 6.039975 0.000000 1000.000000
A-7 1000.000000 0.000000 6.039968 6.039968 0.000000 1000.000000
A-P 995.682967 1.435647 0.000000 1.435647 0.000000 994.247320
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 997.094342 0.744779 6.022424 6.767203 0.000000 996.349563
M-2 997.094341 0.744777 6.022424 6.767201 0.000000 996.349564
M-3 997.094340 0.744775 6.022423 6.767198 0.000000 996.349565
B-1 997.094343 0.744780 6.022427 6.767207 0.000000 996.349563
B-2 997.094343 0.744778 6.022421 6.767199 0.000000 996.349566
B-3 997.094346 0.744777 6.022426 6.767203 0.000000 996.349554
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:02:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S19 (POOL # 4392)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4392
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 65,387.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,340.64
SUBSERVICER ADVANCES THIS MONTH 26,180.11
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,126,675.85
(B) TWO MONTHLY PAYMENTS: 2 200,830.54
(C) THREE OR MORE MONTHLY PAYMENTS: 1 432,052.54
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 308,488,198.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,036
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 549,700.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.61603530 % 3.66191600 % 0.72204840 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.60816480 % 3.62836915 % 0.72334470 %
BANKRUPTCY AMOUNT AVAILABLE 115,723.00
FRAUD AMOUNT AVAILABLE 3,164,337.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,164,337.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.75798858
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 351.43
POOL TRADING FACTOR: 97.48904777
................................................................................
Run: 02/28/00 13:02:02 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S20(POOL # 4393)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4393
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YPC0 135,073,000.00 130,083,842.65 6.500000 % 789,514.52
A-P 76110YPD8 984,457.34 953,989.75 0.000000 % 3,618.13
A-V 76110YPE6 0.00 0.00 0.409809 % 0.00
R 76110YPF3 100.00 0.00 6.500000 % 0.00
M-1 76110YPG1 1,320,400.00 1,303,365.07 6.500000 % 4,337.91
M-2 76110YPH9 486,500.00 480,223.49 6.500000 % 1,598.30
M-3 76110YPJ5 486,500.00 480,223.49 6.500000 % 1,598.30
B-1 76110YPK2 278,000.00 274,413.43 6.500000 % 913.31
B-2 76110YPL0 139,000.00 137,206.71 6.500000 % 456.66
B-3 76110YPM8 208,482.17 205,792.46 6.500000 % 684.91
- -------------------------------------------------------------------------------
138,976,439.51 133,919,057.05 802,722.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 704,358.95 1,493,873.47 0.00 0.00 129,294,328.13
A-P 0.00 3,618.13 0.00 0.00 950,371.62
A-V 45,717.36 45,717.36 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,057.27 11,395.18 0.00 0.00 1,299,027.16
M-2 2,600.24 4,198.54 0.00 0.00 478,625.19
M-3 2,600.24 4,198.54 0.00 0.00 478,625.19
B-1 1,485.86 2,399.17 0.00 0.00 273,500.12
B-2 742.92 1,199.58 0.00 0.00 136,750.05
B-3 1,114.30 1,799.21 0.00 0.00 205,107.55
- -------------------------------------------------------------------------------
765,677.14 1,568,399.18 0.00 0.00 133,116,335.01
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 963.063252 5.845095 5.214654 11.059749 0.000000 957.218157
A-P 969.051386 3.675253 0.000000 3.675253 0.000000 965.376133
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 987.098659 3.285300 5.344797 8.630097 0.000000 983.813360
M-2 987.098643 3.285303 5.344789 8.630092 0.000000 983.813340
M-3 987.098643 3.285303 5.344789 8.630092 0.000000 983.813340
B-1 987.098669 3.285288 5.344820 8.630108 0.000000 983.813381
B-2 987.098633 3.285324 5.344748 8.630072 0.000000 983.813309
B-3 987.098609 3.285317 5.344822 8.630139 0.000000 983.813388
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:02:03 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S20 (POOL # 4393)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4393
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,888.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,964.12
SUBSERVICER ADVANCES THIS MONTH 13,255.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,473,078.86
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 133,116,335.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 428
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 356,698.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.83309650 % 1.70256200 % 0.46434200 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.82725050 % 1.69496669 % 0.46559470 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,389,764.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,993,621.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.18147181
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 171.24
POOL TRADING FACTOR: 95.78338277
................................................................................
Run: 02/28/00 13:02:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S21(POOL # 4403)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4403
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609727N3 154,618,000.00 151,546,091.85 7.000000 % 1,142,413.63
A-2 7609727P8 21,610,000.00 21,610,000.00 6.750000 % 0.00
A-3 7609727Q6 10,000,000.00 10,000,000.00 7.250000 % 0.00
A-4 7609727R4 11,610,000.00 11,610,000.00 7.250000 % 0.00
A-5 7609727S2 56,159,000.00 55,237,455.37 7.000000 % 342,713.74
A-6 7609727T0 3,324,000.00 3,324,000.00 7.000000 % 0.00
A-7 7609727U7 18,948,000.00 18,654,550.61 7.000000 % 98,931.29
A-8 7609727V5 16,676,000.00 16,969,449.39 7.000000 % 0.00
A-9 7609727W3 32,838,000.00 32,838,000.00 7.000000 % 0.00
A-P 7609727X1 1,666,998.16 1,660,250.74 0.000000 % 1,604.06
A-V 7609727Y9 0.00 0.00 0.438255 % 0.00
R 7609727Z6 100.00 0.00 7.000000 % 0.00
M-1 7609728A0 7,334,100.00 7,317,990.07 7.000000 % 5,480.06
M-2 7609728B8 2,558,200.00 2,552,580.72 7.000000 % 1,911.49
M-3 7609728C6 1,364,400.00 1,361,402.99 7.000000 % 1,019.48
B-1 7609728D4 1,023,300.00 1,021,052.24 7.000000 % 764.61
B-2 7609728E2 682,200.00 680,701.49 7.000000 % 509.74
B-3 7609728F9 682,244.52 680,745.89 7.000000 % 509.79
- -------------------------------------------------------------------------------
341,094,542.68 337,064,271.36 1,595,857.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 883,508.39 2,025,922.02 0.00 0.00 150,403,678.22
A-2 121,486.06 121,486.06 0.00 0.00 21,610,000.00
A-3 60,416.67 60,416.67 0.00 0.00 10,000,000.00
A-4 70,103.25 70,103.25 0.00 0.00 11,610,000.00
A-5 322,032.42 664,746.16 0.00 0.00 54,894,741.63
A-6 19,378.80 19,378.80 0.00 0.00 3,324,000.00
A-7 108,755.37 207,686.66 0.00 0.00 18,555,619.32
A-8 0.00 0.00 98,931.29 0.00 17,068,380.68
A-9 191,444.39 191,444.39 0.00 0.00 32,838,000.00
A-P 0.00 1,604.06 0.00 0.00 1,658,646.68
A-V 123,029.10 123,029.10 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 42,663.63 48,143.69 0.00 0.00 7,312,510.01
M-2 14,881.45 16,792.94 0.00 0.00 2,550,669.23
M-3 7,936.93 8,956.41 0.00 0.00 1,360,383.51
B-1 5,952.70 6,717.31 0.00 0.00 1,020,287.63
B-2 3,968.47 4,478.21 0.00 0.00 680,191.75
B-3 3,968.73 4,478.52 0.00 0.00 680,236.10
- -------------------------------------------------------------------------------
1,979,526.36 3,575,384.25 98,931.29 0.00 335,567,344.76
===============================================================================
Run: 02/28/00 13:02:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S21(POOL # 4403)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4403
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 980.132273 7.388620 5.714137 13.102757 0.000000 972.743654
A-2 1000.000000 0.000000 5.621752 5.621752 0.000000 1000.000000
A-3 1000.000000 0.000000 6.041667 6.041667 0.000000 1000.000000
A-4 1000.000000 0.000000 6.038178 6.038178 0.000000 1000.000000
A-5 983.590437 6.102561 5.734298 11.836859 0.000000 977.487876
A-6 1000.000000 0.000000 5.829964 5.829964 0.000000 1000.000000
A-7 984.512910 5.221200 5.739675 10.960875 0.000000 979.291710
A-8 1017.597109 0.000000 0.000000 0.000000 5.932555 1023.529664
A-9 1000.000000 0.000000 5.829965 5.829965 0.000000 1000.000000
A-P 995.952353 0.962245 0.000000 0.962245 0.000000 994.990108
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 997.803421 0.747203 5.817160 6.564363 0.000000 997.056218
M-2 997.803424 0.747201 5.817157 6.564358 0.000000 997.056223
M-3 997.803423 0.747200 5.817158 6.564358 0.000000 997.056223
B-1 997.803420 0.747200 5.817160 6.564360 0.000000 997.056220
B-2 997.803415 0.747200 5.817165 6.564365 0.000000 997.056215
B-3 997.803383 0.747210 5.817167 6.564377 0.000000 997.056165
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:02:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S21 (POOL # 4403)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4403
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 70,945.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,217.77
SUBSERVICER ADVANCES THIS MONTH 24,177.45
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,874,899.48
(B) TWO MONTHLY PAYMENTS: 1 309,288.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 299,808.70
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 335,567,344.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,050
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,244,287.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.94087350 % 3.34878900 % 0.71033720 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.92574910 % 3.34465285 % 0.71298400 %
BANKRUPTCY AMOUNT AVAILABLE 124,276.00
FRAUD AMOUNT AVAILABLE 3,410,945.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,410,945.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.72625511
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 351.98
POOL TRADING FACTOR: 98.37957011
................................................................................
Run: 02/28/00 13:02:04 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S22(POOL # 4404)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4404
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609727A1 75,000,000.00 74,003,109.55 6.500000 % 358,512.23
A-2 7609727B9 69,901,000.00 68,971,884.80 7.000000 % 334,138.18
A-3 7609727C7 5,377,000.00 5,305,529.59 0.000000 % 25,702.94
A-P 7609727D5 697,739.49 689,605.82 0.000000 % 2,685.14
A-V 7609727E3 0.00 0.00 0.483795 % 0.00
R 7609727F0 100.00 0.00 6.500000 % 0.00
M-1 7609727G8 1,388,200.00 1,374,800.73 6.500000 % 4,527.96
M-2 7609727H6 539,800.00 534,589.71 6.500000 % 1,760.69
M-3 7609727J2 539,800.00 534,589.71 6.500000 % 1,760.69
B-1 7609727K9 308,500.00 305,522.28 6.500000 % 1,006.25
B-2 7609727L7 231,300.00 229,067.43 6.500000 % 754.44
B-3 7609727M5 231,354.52 229,121.42 6.500000 % 754.62
- -------------------------------------------------------------------------------
154,214,794.01 152,177,821.04 731,603.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 400,733.39 759,245.62 0.00 0.00 73,644,597.32
A-2 402,218.76 736,356.94 0.00 0.00 68,637,746.62
A-3 0.00 25,702.94 0.00 0.00 5,279,826.65
A-P 0.00 2,685.14 0.00 0.00 686,920.68
A-V 61,334.56 61,334.56 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,444.67 11,972.63 0.00 0.00 1,370,272.77
M-2 2,894.85 4,655.54 0.00 0.00 532,829.02
M-3 2,894.85 4,655.54 0.00 0.00 532,829.02
B-1 1,654.43 2,660.68 0.00 0.00 304,516.03
B-2 1,240.42 1,994.86 0.00 0.00 228,312.99
B-3 1,240.71 1,995.33 0.00 0.00 228,366.80
- -------------------------------------------------------------------------------
881,656.64 1,613,259.78 0.00 0.00 151,446,217.90
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 986.708127 4.780163 5.343112 10.123275 0.000000 981.927964
A-2 986.708127 4.780163 5.754120 10.534283 0.000000 981.927964
A-3 986.708125 4.780164 0.000000 4.780164 0.000000 981.927962
A-P 988.342827 3.848342 0.000000 3.848342 0.000000 984.494485
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.347738 3.261749 5.362822 8.624571 0.000000 987.085989
M-2 990.347740 3.261745 5.362820 8.624565 0.000000 987.085995
M-3 990.347740 3.261745 5.362820 8.624565 0.000000 987.085995
B-1 990.347747 3.261750 5.362820 8.624570 0.000000 987.085997
B-2 990.347730 3.261738 5.362819 8.624557 0.000000 987.085992
B-3 990.347714 3.261747 5.362809 8.624556 0.000000 987.085967
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:02:04 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S22 (POOL # 4404)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4404
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,822.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,847.21
SUBSERVICER ADVANCES THIS MONTH 15,329.36
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,655,584.17
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 151,446,217.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 428
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 230,084.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.88254730 % 1.61331400 % 0.50413900 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.87931710 % 1.60844612 % 0.50490800 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,542,148.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,822,296.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27535161
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 172.24
POOL TRADING FACTOR: 98.20472729
................................................................................
Run: 02/28/00 13:02:04 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S23(POOL # 4409)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4409
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YQE5 67,396,000.00 67,396,000.00 7.100000 % 0.00
A-2 76110YQF2 41,200,000.00 41,200,000.00 7.100000 % 0.00
A-3 76110YQG0 38,300,000.00 38,300,000.00 7.100000 % 0.00
A-4 76110YQH8 99,300,000.00 97,508,290.13 7.400000 % 478,902.31
A-5 76110YQJ4 39,000,000.00 39,391,058.38 0.000000 % 0.00
A-6 76110YQK1 6,106,850.00 2,848,548.15 7.500000 % 0.00
A-7 76110YQL9 8,100,000.00 8,201,524.77 7.500000 % 0.00
A-8 76110YQM7 5,407,150.00 5,242,468.31 0.000000 % 9,337.66
A-9 76110YQN5 334,000.00 334,000.00 0.000000 % 0.00
A-10 76110YQP0 20,000,000.00 19,781,674.83 7.400000 % 58,355.67
A-P 76110YQQ8 2,212,403.83 2,207,608.34 0.000000 % 2,878.91
A-V 76110YQR6 0.00 0.00 0.391170 % 0.00
R-I 76110YQS4 100.00 0.00 7.250000 % 0.00
R-II 76110YQT2 100.00 0.00 7.250000 % 0.00
M-1 76110YQU9 8,912,000.00 8,899,493.50 7.250000 % 6,363.65
M-2 76110YQV7 2,571,000.00 2,567,392.03 7.250000 % 1,835.83
M-3 76110YQW5 1,543,000.00 1,540,834.66 7.250000 % 1,101.79
B-1 76110YQX3 1,028,000.00 1,026,557.37 7.250000 % 734.05
B-2 76110YQY1 686,000.00 685,037.31 7.250000 % 489.84
B-3 76110YQZ8 685,721.29 684,759.02 7.250000 % 489.63
- -------------------------------------------------------------------------------
342,782,325.12 337,815,246.80 560,489.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 398,699.09 398,699.09 0.00 0.00 67,396,000.00
A-2 243,729.63 243,729.63 0.00 0.00 41,200,000.00
A-3 226,573.90 226,573.90 0.00 0.00 38,300,000.00
A-4 601,209.76 1,080,112.07 0.00 0.00 97,029,387.82
A-5 75,621.76 75,621.76 197,414.11 0.00 39,588,472.49
A-6 0.00 0.00 17,800.73 0.00 2,866,348.88
A-7 0.00 0.00 51,251.74 0.00 8,252,776.51
A-8 0.00 9,337.66 0.00 0.00 5,233,130.65
A-9 0.00 0.00 0.00 0.00 334,000.00
A-10 121,968.47 180,324.14 0.00 0.00 19,723,319.16
A-P 0.00 2,878.91 0.00 0.00 2,204,729.43
A-V 110,102.53 110,102.53 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 53,759.60 60,123.25 0.00 0.00 8,893,129.85
M-2 15,508.97 17,344.80 0.00 0.00 2,565,556.20
M-3 9,307.80 10,409.59 0.00 0.00 1,539,732.87
B-1 6,201.18 6,935.23 0.00 0.00 1,025,823.32
B-2 4,138.14 4,627.98 0.00 0.00 684,547.47
B-3 4,136.46 4,626.09 0.00 0.00 684,269.39
- -------------------------------------------------------------------------------
1,870,957.29 2,431,446.63 266,466.58 0.00 337,521,224.04
===============================================================================
Run: 02/28/00 13:02:04
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S23(POOL # 4409)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4409
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 5.915768 5.915768 0.000000 1000.000000
A-2 1000.000000 0.000000 5.915768 5.915768 0.000000 1000.000000
A-3 1000.000000 0.000000 5.915768 5.915768 0.000000 1000.000000
A-4 981.956597 4.822783 6.054479 10.877262 0.000000 977.133815
A-5 1010.027138 0.000000 1.939019 1.939019 5.061900 1015.089038
A-6 466.451305 0.000000 0.000000 0.000000 2.914879 469.366184
A-7 1012.533922 0.000000 0.000000 0.000000 6.327375 1018.861298
A-8 969.543717 1.726911 0.000000 1.726911 0.000000 967.816807
A-9 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-10 989.083742 2.917784 6.098424 9.016208 0.000000 986.165958
A-P 997.832453 1.301259 0.000000 1.301259 0.000000 996.531194
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 998.596667 0.714054 6.032271 6.746325 0.000000 997.882613
M-2 998.596667 0.714053 6.032271 6.746324 0.000000 997.882614
M-3 998.596669 0.714057 6.032275 6.746332 0.000000 997.882612
B-1 998.596663 0.714056 6.032276 6.746332 0.000000 997.882607
B-2 998.596662 0.714052 6.032274 6.746326 0.000000 997.882609
B-3 998.596704 0.714051 6.032276 6.746327 0.000000 997.882673
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:02:04 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S23 (POOL # 4409)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4409
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 70,529.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,242.62
SUBSERVICER ADVANCES THIS MONTH 28,993.77
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,504,688.34
(B) TWO MONTHLY PAYMENTS: 2 607,319.34
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 337,521,224.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,062
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 52,112.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.41009440 % 3.87587100 % 0.71403430 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.40939400 % 3.85114120 % 0.71414330 %
BANKRUPTCY AMOUNT AVAILABLE 128,599.00
FRAUD AMOUNT AVAILABLE 3,427,823.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,427,823.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.91516516
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 353.93
POOL TRADING FACTOR: 98.46517726
................................................................................
Run: 02/28/00 13:02:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S24(POOL # 4418)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4418
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YRA2 55,500,000.00 55,500,000.00 7.100000 % 0.00
A-2 76110YRB0 50,400,000.00 50,400,000.00 7.100000 % 0.00
A-3 76110YRC8 12,027,000.00 12,027,000.00 7.125000 % 0.00
A-4 76110YRM6 1,500,000.00 1,488,264.16 7.500000 % 15,522.22
A-5 76110YRE4 85,900,000.00 85,187,498.42 7.300000 % 812,623.49
A-6 76110YRF1 34,100,000.00 34,270,917.82 0.000000 % 0.00
A-7 76110YRK0 5,100,000.00 3,663,833.21 7.500000 % 1,987,332.71
A-8 76110YRL8 5,424,000.00 5,457,896.10 7.500000 % 0.00
A-P 76110YRN4 1,492,848.47 1,491,578.59 0.000000 % 1,311.36
R-I 76110YRP9 100.00 0.00 0.308132 % 0.00
R-II 76110YRQ7 100.00 0.00 0.308132 % 0.00
R-III 76110YRR5 100.00 0.00 7.500000 % 0.00
M-1 76110YRS3 5,500,600.00 5,496,925.88 7.500000 % 3,812.28
M-2 76110YRT1 1,964,500.00 1,963,187.81 7.500000 % 1,361.53
M-3 76110YRU8 1,178,700.00 1,177,912.69 7.500000 % 816.92
IO-A 0.00 0.00 0.306395 % 0.00
IO-B 0.00 0.00 0.306395 % 0.00
B-1 76110YRV6 785,800.00 785,275.13 7.500000 % 544.61
B-2 76110YRW4 523,900.00 523,550.06 7.500000 % 363.10
B-3 76110YRX2 523,913.68 523,563.74 7.500000 % 363.11
- -------------------------------------------------------------------------------
261,921,562.15 259,957,403.61 2,824,051.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 328,277.53 328,277.53 0.00 0.00 55,500,000.00
A-2 298,111.49 298,111.49 0.00 0.00 50,400,000.00
A-3 71,389.11 71,389.11 0.00 0.00 12,027,000.00
A-4 9,298.89 24,821.11 0.00 0.00 1,472,741.94
A-5 518,070.13 1,330,693.62 0.00 0.00 84,374,874.93
A-6 95,415.54 95,415.54 171,954.69 0.00 34,442,872.51
A-7 0.00 1,987,332.71 22,892.16 0.00 1,699,392.66
A-8 0.00 0.00 34,101.73 0.00 5,491,997.83
A-P 0.00 1,311.36 0.00 0.00 1,490,267.23
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
R-III 0.00 0.00 0.00 0.00 0.00
M-1 34,345.59 38,157.87 0.00 0.00 5,493,113.60
M-2 12,266.28 13,627.81 0.00 0.00 1,961,826.28
M-3 7,359.76 8,176.68 0.00 0.00 1,177,095.77
IO-A 59,702.19 59,702.19 0.00 0.00 0.00
IO-B 6,272.08 6,272.08 0.00 0.00 0.00
B-1 4,906.51 5,451.12 0.00 0.00 784,730.52
B-2 3,271.22 3,634.32 0.00 0.00 523,186.96
B-3 3,271.30 3,634.41 0.00 0.00 523,200.63
- -------------------------------------------------------------------------------
1,451,957.62 4,276,008.95 228,948.58 0.00 257,362,300.86
===============================================================================
Run: 02/28/00 13:02:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S24(POOL # 4418)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4418
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 5.914910 5.914910 0.000000 1000.000000
A-2 1000.000000 0.000000 5.914911 5.914911 0.000000 1000.000000
A-3 1000.000000 0.000000 5.935737 5.935737 0.000000 1000.000000
A-4 992.176107 10.348147 6.199260 16.547407 0.000000 981.827960
A-5 991.705453 9.460110 6.031084 15.491194 0.000000 982.245343
A-6 1005.012253 0.000000 2.798110 2.798110 5.042660 1010.054912
A-7 718.398669 389.673080 0.000000 389.673080 4.488659 333.214247
A-8 1006.249281 0.000000 0.000000 0.000000 6.287192 1012.536473
A-P 999.149358 0.878428 0.000000 0.878428 0.000000 998.270930
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-III 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 999.332051 0.693066 6.243972 6.937038 0.000000 998.638985
M-2 999.332049 0.693067 6.243970 6.937037 0.000000 998.638982
M-3 999.332052 0.693069 6.243964 6.937033 0.000000 998.638984
IO-A 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
IO-B 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 999.332057 0.693064 6.243968 6.937032 0.000000 998.638992
B-2 999.332048 0.693071 6.243978 6.937049 0.000000 998.638977
B-3 999.332066 0.693015 6.243968 6.936983 0.000000 998.638993
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:02:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S24 (POOL # 4418)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4418
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 53,887.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,629.93
SUBSERVICER ADVANCES THIS MONTH 28,171.15
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,467,074.43
(B) TWO MONTHLY PAYMENTS: 1 420,000.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 257,362,300.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 827
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,414,637.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.94901360 % 3.34203800 % 0.70894820 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.91078650 % 3.35404044 % 0.71563820 %
BANKRUPTCY AMOUNT AVAILABLE 102,733.00
FRAUD AMOUNT AVAILABLE 2,619,216.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,990,546.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.07894626
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 355.30
POOL TRADING FACTOR: 98.25930280
................................................................................
Run: 02/28/00 13:02:06 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S25(POOL # 4417)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4417
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YRY0 130,105,000.00 129,231,601.40 6.750000 % 525,595.13
A-P 76110YRZ7 1,055,586.14 1,051,610.89 0.000000 % 5,452.94
A-V 76110YSA1 0.00 0.00 0.502193 % 0.00
R 76110YSB9 100.00 0.00 6.750000 % 0.00
M-1 76110YSC7 1,476,400.00 1,471,776.75 6.750000 % 4,672.95
M-2 76110YSD5 469,700.00 468,229.17 6.750000 % 1,486.65
M-3 76110YSE3 469,700.00 468,229.17 6.750000 % 1,486.65
B-1 76110YSF0 268,400.00 267,559.52 6.750000 % 849.51
B-2 76110YSG8 134,200.00 133,779.76 6.750000 % 424.76
B-3 76110YSH6 201,343.72 200,713.22 6.750000 % 637.26
- -------------------------------------------------------------------------------
134,180,429.86 133,293,499.88 540,605.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 726,587.31 1,252,182.44 0.00 0.00 128,706,006.27
A-P 0.00 5,452.94 0.00 0.00 1,046,157.95
A-V 55,756.41 55,756.41 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,274.86 12,947.81 0.00 0.00 1,467,103.80
M-2 2,632.56 4,119.21 0.00 0.00 466,742.52
M-3 2,632.56 4,119.21 0.00 0.00 466,742.52
B-1 1,504.32 2,353.83 0.00 0.00 266,710.01
B-2 752.16 1,176.92 0.00 0.00 133,355.00
B-3 1,128.48 1,765.74 0.00 0.00 200,075.96
- -------------------------------------------------------------------------------
799,268.66 1,339,874.51 0.00 0.00 132,752,894.03
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 993.286971 4.039777 5.584622 9.624399 0.000000 989.247195
A-P 996.234083 5.165793 0.000000 5.165793 0.000000 991.068289
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.868565 3.165098 5.604755 8.769853 0.000000 993.703468
M-2 996.868576 3.165105 5.604769 8.769874 0.000000 993.703470
M-3 996.868576 3.165105 5.604769 8.769874 0.000000 993.703470
B-1 996.868554 3.165089 5.604769 8.769858 0.000000 993.703465
B-2 996.868554 3.165127 5.604769 8.769896 0.000000 993.703428
B-3 996.868539 3.165035 5.604744 8.769779 0.000000 993.703504
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:02:06 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S25 (POOL # 4417)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4417
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,861.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,035.68
SUBSERVICER ADVANCES THIS MONTH 13,085.21
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,416,755.33
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 132,752,894.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 411
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 116,941.15
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.72365050 % 1.82108300 % 0.45526610 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.72165810 % 1.80831375 % 0.45566460 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,341,804.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,705,110.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52077853
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 173.81
POOL TRADING FACTOR: 98.93610728
................................................................................
Run: 02/28/00 13:02:07 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S1(POOL # 4422)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4422
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YSM5 194,943,000.00 194,943,000.00 7.500000 % 1,207,496.18
A-2 76110YSN3 46,543,000.00 46,543,000.00 7.500000 % 0.00
A-3 76110YSP8 21,182,000.00 21,182,000.00 7.500000 % 33,088.15
A-4 76110YSQ6 5,295,000.00 5,295,000.00 7.500000 % 0.00
A-5 76110YSR4 31,500,000.00 31,500,000.00 7.500000 % 0.00
A-P 76110YSS2 3,021,868.09 3,021,868.09 0.000000 % 3,779.62
A-V 76110YST0 0.00 0.00 0.245063 % 0.00
R 76110YSU7 100.00 100.00 7.500000 % 100.00
M-1 76110YSV5 6,939,500.00 6,939,500.00 7.500000 % 4,853.40
M-2 76110YSW3 2,523,400.00 2,523,400.00 7.500000 % 1,764.83
M-3 76110YSX1 1,419,400.00 1,419,400.00 7.500000 % 992.71
B-1 76110YSJ2 788,600.00 788,600.00 7.500000 % 551.54
B-2 76110YSK9 630,900.00 630,900.00 7.500000 % 441.24
B-3 76110YSL7 630,886.10 630,886.10 7.500000 % 441.24
- -------------------------------------------------------------------------------
315,417,654.19 315,417,654.19 1,253,508.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,218,187.69 2,425,683.87 0.00 0.00 193,735,503.82
A-2 290,844.55 290,844.55 0.00 0.00 46,543,000.00
A-3 132,365.11 165,453.26 0.00 0.00 21,148,911.85
A-4 0.00 0.00 33,088.15 0.00 5,328,088.15
A-5 196,841.70 196,841.70 0.00 0.00 31,500,000.00
A-P 0.00 3,779.62 0.00 0.00 3,018,088.47
A-V 64,403.46 64,403.46 0.00 0.00 0.00
R 0.63 100.63 0.00 0.00 0.00
M-1 43,364.54 48,217.94 0.00 0.00 6,934,646.60
M-2 15,768.58 17,533.41 0.00 0.00 2,521,635.17
M-3 8,869.75 9,862.46 0.00 0.00 1,418,407.29
B-1 4,927.92 5,479.46 0.00 0.00 788,048.46
B-2 3,942.46 4,383.70 0.00 0.00 630,458.76
B-3 3,942.37 4,383.61 0.00 0.00 630,444.86
- -------------------------------------------------------------------------------
1,983,458.76 3,236,967.67 33,088.15 0.00 314,197,233.43
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 6.194099 6.248943 12.443042 0.000000 993.805901
A-2 1000.000000 0.000000 6.248943 6.248943 0.000000 1000.000000
A-3 1000.000000 1.562088 6.248943 7.811031 0.000000 998.437912
A-4 1000.000000 0.000000 0.000000 0.000000 6.248942 1006.248942
A-5 1000.000000 0.000000 6.248943 6.248943 0.000000 1000.000000
A-P 1000.000000 1.250756 0.000000 1.250756 0.000000 998.749244
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 1000.000000 1000.000000 6.300000 1006.300000 0.000000 0.000000
M-1 1000.000000 0.699388 6.248943 6.948331 0.000000 999.300612
M-2 1000.000000 0.699386 6.248942 6.948328 0.000000 999.300614
M-3 1000.000000 0.699387 6.248943 6.948330 0.000000 999.300613
B-1 1000.000000 0.699391 6.248948 6.948339 0.000000 999.300609
B-2 1000.000000 0.699382 6.248946 6.948328 0.000000 999.300618
B-3 1000.000000 0.699381 6.248941 6.948322 0.000000 999.300603
_______________________________________________________________________________
DETERMINATION DATE 21-February-00
DISTRIBUTION DATE 25-February-00
Run: 02/28/00 13:02:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S1 (POOL # 4422)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4422
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 65,628.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,910.55
SUBSERVICER ADVANCES THIS MONTH 28,314.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 4,037,157.74
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 314,197,233.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 976
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 999,074.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.86015990 % 3.48349800 % 0.65634240 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.84688070 % 3.46110274 % 0.65844780 %
BANKRUPTCY AMOUNT AVAILABLE 132,817.00
FRAUD AMOUNT AVAILABLE 3,154,177.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,154,177.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.98912945
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 357.50
POOL TRADING FACTOR: 99.61307785
................................................................................
