Run: 12/22/00 09:50:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-SW1A(POOL # 2000)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2000
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920BK3 42,805,537.40 4,797,017.76 7.041267 % 15,993.49
-------------------------------------------------------------------------------
42,805,537.40 4,797,017.76 15,993.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
28,147.57 44,141.06 0.00 0.00 4,781,024.27
-------------------------------------------------------------------------------
28,147.57 44,141.06 0.00 0.00 4,781,024.27
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
112.065355 0.373631 0.657568 1.031199 0.000000 111.691724
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:50:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-SW1A (POOL # 2000)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2000
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,996.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,034.49
SUBSERVICER ADVANCES THIS MONTH 3,195.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 239,542.04
(B) TWO MONTHLY PAYMENTS: 1 71,570.39
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 92,666.18
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,781,024.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 46
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,794.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,574,948.12
BANKRUPTCY AMOUNT AVAILABLE 497,233.28
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 715,481.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.79978828
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 216.22
POOL TRADING FACTOR: 11.16917240
................................................................................
Run: 12/22/00 09:50:52 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-SW1B(POOL # 2001)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2001
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920BL1 55,464,913.85 4,623,768.06 7.203590 % 7,943.71
-------------------------------------------------------------------------------
55,464,913.85 4,623,768.06 7,943.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
27,756.44 35,700.15 0.00 0.00 4,615,824.35
-------------------------------------------------------------------------------
27,756.44 35,700.15 0.00 0.00 4,615,824.35
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
83.363837 0.143220 0.500432 0.643652 0.000000 83.220617
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:50:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-SW1B (POOL # 2001)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2001
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,926.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 966.13
SUBSERVICER ADVANCES THIS MONTH 2,108.21
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 196,445.12
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 82,271.55
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,615,824.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 37
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 471.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,574,948.12
BANKRUPTCY AMOUNT AVAILABLE 497,233.28
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 715,481.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.07934114
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 217.16
POOL TRADING FACTOR: 8.32206170
................................................................................
Run: 12/22/00 09:50:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-3A(POOL # 3118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3118
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920DB1 46,306,707.62 2,954,260.68 8.303028 % 5,839.01
-------------------------------------------------------------------------------
46,306,707.62 2,954,260.68 5,839.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
20,441.09 26,280.10 0.00 0.00 2,948,421.67
-------------------------------------------------------------------------------
20,441.09 26,280.10 0.00 0.00 2,948,421.67
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
63.797684 0.126094 0.441428 0.567522 0.000000 63.671589
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:50:58 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-3A (POOL # 3118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3118
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,237.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 311.81
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,948,421.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 16
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 600.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 691,871.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.24155384
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 218.80
POOL TRADING FACTOR: 6.36715904
................................................................................
Run: 12/22/00 09:50:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-3B(POOL # 3119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3119
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920DC9 19,212,019.52 1,310,093.80 8.134273 % 7,403.37
-------------------------------------------------------------------------------
19,212,019.52 1,310,093.80 7,403.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
8,880.55 16,283.92 0.00 0.00 1,302,690.43
-------------------------------------------------------------------------------
8,880.55 16,283.92 0.00 0.00 1,302,690.43
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
68.191363 0.385350 0.462239 0.847589 0.000000 67.806012
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:50:58 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-3B (POOL # 3119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3119
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 407.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 171.17
SUBSERVICER ADVANCES THIS MONTH 1,625.74
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 189,891.38
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,302,690.45
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 7
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,048.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 691,871.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.91574833
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 224.78
POOL TRADING FACTOR: 6.78060132
................................................................................
Run: 12/22/00 09:50:59 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S14(POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4027
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920FU7 98,165,276.00 0.00 8.250000 % 0.00
I 760920FV5 10,000.00 0.00 0.000000 % 0.00
B 11,825,033.00 1,217,597.88 8.250000 % 2,009.71
S 760920FW3 0.00 0.00 0.250000 % 0.00
-------------------------------------------------------------------------------
110,000,309.00 1,217,597.88 2,009.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 0.00 0.00 0.00 0.00 0.00
I 0.00 0.00 0.00 0.00 0.00
B 8,370.98 10,380.69 0.00 0.00 1,215,588.17
S 253.67 253.67 0.00 0.00 0.00
-------------------------------------------------------------------------------
8,624.65 10,634.36 0.00 0.00 1,215,588.17
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 102.967821 0.169954 0.707904 0.877858 0.000000 102.797867
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:50:59 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S14 (POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4027
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 253.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 126.83
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,215,588.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 5
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 99.99999920 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 100.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,710,758.91
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 639,410.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.87500000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 1.10507705
................................................................................
Run: 12/22/00 09:50:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-4(POOL # 3151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3151
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920HN1 139,233,192.04 8,519,758.40 7.030699 % 17,217.34
-------------------------------------------------------------------------------
139,233,192.04 8,519,758.40 17,217.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
49,916.55 67,133.89 0.00 0.00 8,502,541.06
-------------------------------------------------------------------------------
49,916.55 67,133.89 0.00 0.00 8,502,541.06
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
61.190570 0.123658 0.358510 0.482168 0.000000 61.066912
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:50:58 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-4 (POOL # 3151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3151
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,067.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 901.40
SUBSERVICER ADVANCES THIS MONTH 3,547.47
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 233,555.06
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 237,783.03
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,502,541.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 41
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,315.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 1,671,003.17
BANKRUPTCY AMOUNT AVAILABLE 787,159.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,002,888.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.95078564
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 238.33
POOL TRADING FACTOR: 6.10669118
................................................................................
Run: 12/22/00 09:50:52 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R9(POOL # 2014)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2014
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920HW1 180,816,953.83 17,618,788.42 6.274578 % 55,143.95
S 760920JG4 0.00 0.00 0.549528 % 0.00
-------------------------------------------------------------------------------
180,816,953.83 17,618,788.42 55,143.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 92,125.38 147,269.33 0.00 0.00 17,563,644.47
S 8,068.35 8,068.35 0.00 0.00 0.00
-------------------------------------------------------------------------------
100,193.73 155,337.68 0.00 0.00 17,563,644.47
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 97.439914 0.304971 0.509495 0.814466 0.000000 97.134943
S 97.134943 0.000000 0.044621 0.044621 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:50:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R9 (POOL # 2014)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2014
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,867.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,921.29
SUBSERVICER ADVANCES THIS MONTH 4,042.04
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 502,820.48
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,563,644.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 79
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 15,113.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE ***.******** % ***.******** %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 2,116,058.16
BANKRUPTCY AMOUNT AVAILABLE 1,022,179.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 951,684.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62612302
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 212.08
POOL TRADING FACTOR: 9.71349436
................................................................................
Run: 12/22/00 09:50:52 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R14(POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2016
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920KQ0 111,396,540.00 6,619,796.70 6.481179 % 388,036.27
R 760920KR8 100.00 0.00 6.481179 % 0.00
B 9,358,525.99 6,789,757.06 6.481179 % 84,502.14
-------------------------------------------------------------------------------
120,755,165.99 13,409,553.76 472,538.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 34,580.70 422,616.97 0.00 0.00 6,231,760.43
R 0.00 0.00 0.00 0.00 0.00
B 35,468.55 119,970.69 0.00 0.00 6,705,254.92
-------------------------------------------------------------------------------
70,049.25 542,587.66 0.00 0.00 12,937,015.35
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 59.425514 3.483378 0.310429 3.793807 0.000000 55.942136
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 725.515649 9.029428 3.789972 12.819400 0.000000 716.486221
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:50:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R14 (POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2016
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,383.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,424.97
SPREAD 2,435.05
SUBSERVICER ADVANCES THIS MONTH 4,050.28
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 314,848.07
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 178,095.33
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,937,015.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 64
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 436,641.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 49.36627140 % 50.63372860 %
CURRENT PREPAYMENT PERCENTAGE 84.80988140 % 15.19011860 %
PERCENTAGE FOR NEXT DISTRIBUTION 48.17000110 % 51.82999890 %
BANKRUPTCY AMOUNT AVAILABLE 931,279.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,704,846.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.31430805
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 200.45
POOL TRADING FACTOR: 10.71342600
................................................................................
Run: 12/22/00 09:50:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-21A(POOL # 3152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3152
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920MK1 114,708,718.07 12,528,447.41 6.910351 % 27,703.55
S 760920ML9 0.00 0.00 0.249875 % 0.00
-------------------------------------------------------------------------------
114,708,718.07 12,528,447.41 27,703.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 72,146.64 99,850.19 0.00 0.00 12,500,743.86
S 2,608.79 2,608.79 0.00 0.00 0.00
-------------------------------------------------------------------------------
74,755.43 102,458.98 0.00 0.00 12,500,743.86
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 109.219662 0.241512 0.628955 0.870467 0.000000 108.978150
S 108.978150 0.000000 0.022742 0.022742 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:50:58 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-21A (POOL # 3152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3152
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,854.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,313.11
SUBSERVICER ADVANCES THIS MONTH 4,344.78
MASTER SERVICER ADVANCES THIS MONTH 2,129.64
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 567,861.73
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,500,743.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 48
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 280,521.44
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,106.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 3,369,027.00
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,746,510.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.79907622
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 243.87
POOL TRADING FACTOR: 10.89781504
................................................................................
Run: 12/22/00 09:50:59 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-21B(POOL # 3153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3153
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920MM7 56,810,233.31 3,771,874.07 7.901080 % 6,097.58
S 760920MN5 0.00 0.00 0.250001 % 0.00
-------------------------------------------------------------------------------
56,810,233.31 3,771,874.07 6,097.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 24,834.90 30,932.48 0.00 0.00 3,765,776.49
S 785.81 785.81 0.00 0.00 0.00
-------------------------------------------------------------------------------
25,620.71 31,718.29 0.00 0.00 3,765,776.49
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 66.394272 0.107332 0.437155 0.544487 0.000000 66.286940
S 66.286940 0.000000 0.013832 0.013832 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:50:59 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-21B (POOL # 3153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3153
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,091.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 392.92
SUBSERVICER ADVANCES THIS MONTH 3,948.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 489,705.88
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,765,776.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 19
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 3,369,027.00
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,746,510.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.71339503
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 237.17
POOL TRADING FACTOR: 6.62869402
................................................................................
Run: 12/22/00 09:50:59 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-25A(POOL # 3159)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3159
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920NV6 56,799,660.28 6,043,317.78 6.865442 % 10,207.83
S 760920NX2 0.00 0.00 0.274993 % 0.00
-------------------------------------------------------------------------------
56,799,660.28 6,043,317.78 10,207.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 34,575.04 44,782.87 0.00 0.00 6,033,109.95
S 1,384.89 1,384.89 0.00 0.00 0.00
-------------------------------------------------------------------------------
35,959.93 46,167.76 0.00 0.00 6,033,109.95
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 106.397077 0.179716 0.608719 0.788435 0.000000 106.217360
S 106.217360 0.000000 0.024382 0.024382 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:50:59 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-25A (POOL # 3159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3159
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,888.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 504.67
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,033,109.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 24
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 179.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 1,348,068.00
BANKRUPTCY AMOUNT AVAILABLE 951,412.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,182,502.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.61564871
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 247.93
POOL TRADING FACTOR: 10.62173598
................................................................................
Run: 12/22/00 09:50:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2(POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920TA6 67,550,000.00 0.00 5.700000 % 0.00
A-2 760920TB4 59,269,000.00 0.00 6.250000 % 0.00
A-3 760920TC2 34,651,000.00 0.00 6.500000 % 0.00
A-4 760920TF5 53,858,000.00 0.00 6.900000 % 0.00
A-5 760920TG3 51,354,000.00 0.00 7.350000 % 0.00
A-6 760920TH1 53,342,000.00 0.00 7.800000 % 0.00
A-7 760920TM0 22,300,000.00 0.00 8.000000 % 0.00
A-8 760920TN8 18,168,000.00 0.00 8.000000 % 0.00
A-9 760920TP3 6,191,000.00 0.00 8.000000 % 0.00
A-10 760920TJ7 19,111,442.00 0.00 8.000000 % 0.00
A-11 760920TD0 30,157,000.00 0.00 6.800000 % 0.00
A-12 760920TK4 24,904,800.00 0.00 0.000000 % 0.00
A-13 760920TE8 6,226,200.00 0.00 0.000000 % 0.00
A-14 760920TL2 36,520,000.00 0.00 6.850000 % 0.00
A-15 760920SX7 17,599,000.00 0.00 8.000000 % 0.00
A-16 760920SY5 0.00 0.00 0.500000 % 0.00
A-17 760920SZ2 10,000.00 0.00 0.000000 % 0.00
A-18 760920UR7 0.00 0.00 0.156997 % 0.00
R-I 760920TR9 38,000.00 0.00 8.000000 % 0.00
R-II 760920TS7 702,000.00 0.00 8.000000 % 0.00
M 760920TQ1 12,177,000.00 55,930.20 8.000000 % 1,228.68
B 27,060,001.70 15,805,842.51 8.000000 % 25,546.01
-------------------------------------------------------------------------------
541,188,443.70 15,861,772.71 26,774.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 6,607.52 6,607.52 0.00 0.00 0.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 2,074.71 2,074.71 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 372.78 1,601.46 0.00 0.00 54,701.52
B 105,347.55 130,893.56 0.00 0.00 15,780,296.50
-------------------------------------------------------------------------------
114,402.56 141,177.25 0.00 0.00 15,834,998.02
===============================================================================
Run: 12/22/00 09:50:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2(POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 4.593102 0.100902 0.030613 0.131515 0.000000 4.492200
B 584.103530 0.944051 3.893109 4.837160 0.000000 583.159479
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:50:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2 (POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4052
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,556.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,626.61
SUBSERVICER ADVANCES THIS MONTH 11,079.60
MASTER SERVICER ADVANCES THIS MONTH 4,416.99
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 2 679,732.51
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 619,407.77
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,834,998.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 67
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 503,799.56
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,696.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 0.35261000 % 99.64739000 %
PREPAYMENT PERCENT 0.00000000 % 31.03448280 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 0.34544696 % 99.65455300 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1570 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,473,112.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.13477124
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 242.61
POOL TRADING FACTOR: 2.92596751
................................................................................
Run: 12/22/00 09:51:00 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S6(POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4056
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VJ4 67,533,900.00 0.00 7.500000 % 0.00
A-2 760920VK1 55,635,000.00 0.00 7.500000 % 0.00
A-3 760920VL9 94,808,000.00 0.00 7.500000 % 0.00
A-4 760920VM7 4,966,000.00 0.00 7.500000 % 0.00
A-5 760920VN5 94,152,000.00 0.00 7.500000 % 0.00
A-6 760920VP0 30,584,000.00 0.00 7.500000 % 0.00
A-7 760920VQ8 5,327,000.00 0.00 7.500000 % 0.00
A-8 760920VR6 32,684,000.00 0.00 7.500000 % 0.00
A-9 760920VV7 30,371,000.00 0.00 0.850000 % 0.00
A-10 760920VS4 10,124,000.00 0.00 27.449343 % 0.00
A-11 760920VT2 0.00 0.00 1.000000 % 0.00
A-12 760920VU9 0.00 0.00 0.165639 % 0.00
R 760920VX3 100.00 0.00 7.500000 % 0.00
M 760920VW5 10,339,213.00 5,679,864.16 7.500000 % 9,897.51
B 22,976,027.86 13,678,360.80 7.500000 % 23,597.46
-------------------------------------------------------------------------------
459,500,240.86 19,358,224.96 33,494.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 16,128.45 16,128.45 0.00 0.00 0.00
A-12 2,671.50 2,671.50 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 35,491.67 45,389.18 0.00 0.00 5,669,966.65
B 85,471.74 109,069.20 0.00 0.00 13,654,763.34
-------------------------------------------------------------------------------
139,763.36 173,258.33 0.00 0.00 19,324,729.99
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 549.351692 0.957279 3.432725 4.390004 0.000000 548.394414
B 595.331834 1.027047 3.720040 4.747087 0.000000 594.304787
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:00 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S6 (POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4056
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,601.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,045.95
SUBSERVICER ADVANCES THIS MONTH 12,385.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,243,937.07
(B) TWO MONTHLY PAYMENTS: 1 197,696.25
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,324,729.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 88
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,121.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 29.34083100 % 70.65916850 %
PREPAYMENT PERCENT 0.00000000 % 31.03448280 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 29.34047023 % 70.65952980 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1657 %
BANKRUPTCY AMOUNT AVAILABLE 110,720.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,388,413.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.19987316
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 242.17
POOL TRADING FACTOR: 4.20559736
................................................................................
Run: 12/22/00 09:51:00 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S9(POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4059
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VY1 80,148,000.00 0.00 8.000000 % 0.00
A-2 760920VZ8 20,051,000.00 0.00 8.000000 % 0.00
A-3 760920WA2 21,301,000.00 0.00 8.000000 % 0.00
A-4 760920WB0 31,218,000.00 0.00 8.000000 % 0.00
A-5 760920WC8 24,873,900.00 0.00 8.000000 % 0.00
A-6 760920WG9 5,000,000.00 1,047,576.81 8.000000 % 2,863.75
A-7 760920WH7 20,288,000.00 116,397.49 8.000000 % 318.20
A-8 760920WJ3 0.00 0.00 0.210855 % 0.00
R 760920WL8 100.00 0.00 8.000000 % 0.00
M 760920WK0 4,908,000.00 0.00 8.000000 % 0.00
B 10,363,398.83 7,491,204.13 8.000000 % 13,102.84
-------------------------------------------------------------------------------
218,151,398.83 8,655,178.43 16,284.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 6,982.32 9,846.07 0.00 0.00 1,044,713.06
A-7 775.81 1,094.01 0.00 0.00 116,079.29
A-8 1,520.49 1,520.49 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 49,930.39 63,033.23 0.00 0.00 7,478,101.29
-------------------------------------------------------------------------------
59,209.01 75,493.80 0.00 0.00 8,638,893.64
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 209.515362 0.572751 1.396464 1.969215 0.000000 208.942611
A-7 5.737258 0.015684 0.038240 0.053924 0.000000 5.721574
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 722.852054 1.264337 4.817956 6.082293 0.000000 721.587716
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:00 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S9 (POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4059
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,585.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 914.57
SUBSERVICER ADVANCES THIS MONTH 2,407.63
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 289,910.40
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,638,893.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 46
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,910.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 13.44829930 % 0.00000000 % 86.55170070 %
PREPAYMENT PERCENT 65.37931970 % 0.00000000 % 34.62068030 %
NEXT DISTRIBUTION 13.43681720 % 0.00000000 % 86.56318280 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2109 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,148,886.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.69443653
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 241.04
POOL TRADING FACTOR: 3.96004504
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 12/22/00 09:51:00 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11(POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XG8 119,002,000.00 0.00 8.500000 % 0.00
A-2 760920XH6 5,000,000.00 0.00 8.500000 % 0.00
A-3 760920XJ2 35,000,000.00 0.00 8.500000 % 0.00
A-4 760920XK9 7,000,000.00 0.00 8.500000 % 0.00
A-5 760920XL7 20,748,000.00 0.00 8.500000 % 0.00
A-6 760920XM5 15,000,000.00 0.00 8.500000 % 0.00
A-7 760920XN3 2,250,000.00 0.00 8.500000 % 0.00
A-8 760920XP8 28,600,000.00 0.00 8.500000 % 0.00
A-9 760920XU7 38,830,000.00 0.00 8.500000 % 0.00
A-10 760920XQ6 6,395,000.00 0.00 8.500000 % 0.00
A-11 760920XR4 18,232,500.00 0.00 0.000000 % 0.00
A-12 760920XS2 5,362,500.00 0.00 0.000000 % 0.00
A-13 760920XT0 0.00 0.00 0.256088 % 0.00
R 760920XW3 100.00 0.00 8.500000 % 0.00
M 760920XV5 7,292,000.00 3,371,237.43 8.500000 % 109,002.67
B 15,395,727.87 7,263,262.99 8.500000 % 230,350.61
-------------------------------------------------------------------------------
324,107,827.87 10,634,500.42 339,353.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 2,252.39 2,252.39 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 23,699.76 132,702.43 0.00 0.00 3,262,234.76
B 51,060.66 281,411.27 0.00 0.00 7,032,912.38
-------------------------------------------------------------------------------
77,012.81 416,366.09 0.00 0.00 10,295,147.14
===============================================================================
Run: 12/22/00 09:51:00
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11(POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 462.319999 14.948254 3.250104 18.198358 0.000000 447.371744
B 471.771328 14.961982 3.316547 18.278529 0.000000 456.809346
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11 (POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4061
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,992.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,115.11
SUBSERVICER ADVANCES THIS MONTH 6,266.89
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 208,283.56
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 504,601.94
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,295,147.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 43
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 323,905.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 31.70094800 % 68.29905220 %
PREPAYMENT PERCENT 0.00000000 % 32.14072400 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 31.68711156 % 68.31288840 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2578 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,848,960.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.21809954
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 245.76
POOL TRADING FACTOR: 3.17645742
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 12/22/00 09:51:00 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16(POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XY9 39,900,000.00 0.00 7.000000 % 0.00
A-2 760920YD4 22,000,000.00 0.00 0.000000 % 0.00
A-3 760920YE2 100,000.00 0.00 0.000000 % 0.00
A-4 760920YF9 88,000,000.00 0.00 8.250000 % 0.00
A-5 760920YG7 26,000,000.00 0.00 8.250000 % 0.00
A-6 760920YH5 39,064,000.00 0.00 8.250000 % 0.00
A-7 760920YJ1 30,000,000.00 0.00 8.250000 % 0.00
A-8 760920YK8 20,625,000.00 0.00 1.250000 % 0.00
A-9 760920YL6 4,375,000.00 0.00 41.250000 % 0.00
A-10 760920XZ6 23,595,000.00 0.00 1.750000 % 0.00
A-11 760920YA0 6,435,000.00 0.00 32.083333 % 0.00
A-12 760920YB8 0.00 0.00 0.500000 % 0.00
A-13 760920YC6 0.00 0.00 0.243752 % 0.00
R-I 760920YN2 100.00 0.00 8.750000 % 0.00
R-II 760920YP7 100.00 0.00 8.750000 % 0.00
M 760920YM4 7,260,603.00 2,941,164.42 8.750000 % 4,694.60
B 15,327,940.64 6,434,924.47 8.750000 % 9,990.37
-------------------------------------------------------------------------------
322,682,743.64 9,376,088.89 14,684.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 1,904.19 1,904.19 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 21,442.20 26,136.80 0.00 0.00 2,936,469.82
B 46,913.04 56,903.41 0.00 0.00 6,424,694.65
-------------------------------------------------------------------------------
70,259.43 84,944.40 0.00 0.00 9,361,164.47
===============================================================================
Run: 12/22/00 09:51:00
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16(POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 405.085421 0.646585 2.953226 3.599811 0.000000 404.438835
B 419.816636 0.651775 3.060622 3.712397 0.000000 419.149239
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16 (POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4065
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,538.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 971.95
SUBSERVICER ADVANCES THIS MONTH 8,114.18
MASTER SERVICER ADVANCES THIS MONTH 1,462.12
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 469,161.46
(B) TWO MONTHLY PAYMENTS: 1 239,679.63
(C) THREE OR MORE MONTHLY PAYMENTS: 1 196,644.72
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,361,164.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 45
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 164,332.25
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,677.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 31.36877700 % 68.63122300 %
PREPAYMENT PERCENT 0.00000000 % 32.14285580 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 31.36863827 % 68.63136170 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2438 %
BANKRUPTCY AMOUNT AVAILABLE 177,277.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,404,753.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.44811180
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 242.49
POOL TRADING FACTOR: 2.90104279
LIBOR INDEX: 0.0000
COFI INDEX: 0.0000
TREASURY INDEX: 0.0000
................................................................................
Run: 12/22/00 09:51:01 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S18(POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4066
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920A57 23,863,000.00 0.00 7.400000 % 0.00
A-2 760920A73 38,374,000.00 0.00 7.450000 % 0.00
A-3 760920A99 23,218,000.00 0.00 7.750000 % 0.00
A-4 760920B49 9,500,000.00 0.00 7.950000 % 0.00
A-5 760920B31 41,703.00 0.00 1008.000000 % 0.00
A-6 760920B72 5,488,000.00 1,369,834.44 8.000000 % 79,902.09
A-7 760920B98 16,619,000.00 0.00 8.000000 % 0.00
A-8 760920C89 15,208,000.00 0.00 8.000000 % 0.00
A-9 760920C30 13,400,000.00 0.00 8.000000 % 0.00
A-10 760920C71 4,905,000.00 0.00 8.000000 % 0.00
A-11 760920C55 0.00 0.00 0.333521 % 0.00
R-I 760920C97 100.00 0.00 8.000000 % 0.00
R-II 760920C63 137,368.00 0.00 8.000000 % 0.00
B 7,103,848.23 2,643,589.78 8.000000 % 101,599.65
-------------------------------------------------------------------------------
157,858,019.23 4,013,424.22 181,501.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 8,829.70 88,731.79 0.00 0.00 1,289,932.35
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 1,078.52 1,078.52 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 17,040.08 118,639.73 0.00 0.00 2,541,990.13
-------------------------------------------------------------------------------
26,948.30 208,450.04 0.00 0.00 3,831,922.48
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 249.605401 14.559419 1.608910 16.168329 0.000000 235.045982
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 372.134890 14.302057 2.398713 16.700770 0.000000 357.832832
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:01 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S18 (POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4066
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 982.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 437.72
SUBSERVICER ADVANCES THIS MONTH 2,943.04
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 180,503.06
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,831,922.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 38
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 136,279.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 34.13131440 % 65.86868560 %
CURRENT PREPAYMENT PERCENTAGE 47.30505150 % 52.69494850 %
PERCENTAGE FOR NEXT DISTRIBUTION 33.66279870 % 66.33720130 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3410 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 421,182.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.77015137
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 70.99
POOL TRADING FACTOR: 2.42744873
................................................................................
Run: 12/22/00 09:51:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20(POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920E20 54,519,000.00 0.00 8.100000 % 0.00
A-2 760920E46 121,290,000.00 0.00 8.100000 % 0.00
A-3 760920E61 38,352,000.00 0.00 8.100000 % 0.00
A-4 760920E79 45,739,000.00 0.00 8.100000 % 0.00
A-5 760920E87 38,405,000.00 0.00 8.100000 % 0.00
A-6 760920D70 2,829,000.00 0.00 8.100000 % 0.00
A-7 760920D88 2,530,000.00 0.00 8.100000 % 0.00
A-8 760920E38 6,097,000.00 0.00 8.100000 % 0.00
A-9 760920F45 4,635,000.00 0.00 8.100000 % 0.00
A-10 760920E53 16,830,000.00 0.00 8.100000 % 0.00
A-11 760920D96 8,130,000.00 0.00 8.100000 % 0.00
A-12 760920F37 10,000,000.00 0.00 8.100000 % 0.00
A-13 760920E95 0.00 0.00 0.400000 % 0.00
A-14 760920F29 0.00 0.00 0.222139 % 0.00
R-I 760920F60 100.00 0.00 8.500000 % 0.00
R-II 760920F78 750,000.00 0.00 8.500000 % 0.00
M 760920F52 8,448,000.00 0.00 8.500000 % 0.00
B 16,895,592.50 10,856,726.50 8.500000 % 243,667.73
-------------------------------------------------------------------------------
375,449,692.50 10,856,726.50 243,667.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 1,987.34 1,987.34 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 76,044.29 319,712.02 0.00 0.00 10,613,058.77
-------------------------------------------------------------------------------
78,031.63 321,699.36 0.00 0.00 10,613,058.77
===============================================================================
Run: 12/22/00 09:51:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20(POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 642.577436 14.421970 4.500836 18.922806 0.000000 628.155465
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20 (POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4068
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,733.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,162.04
SUBSERVICER ADVANCES THIS MONTH 6,015.32
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 440,484.16
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 208,939.48
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,613,058.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 45
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 223,161.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 0.00000000 % 100.00000000 %
PREPAYMENT PERCENT 0.00000000 % 0.00000000 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 0.00000000 % 100.00000000 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2141 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,847,213.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.14631638
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 241.22
POOL TRADING FACTOR: 2.82675921
................................................................................
Run: 12/22/00 09:51:01 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S21(POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4069
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920ZL5 105,871,227.00 7,731,644.07 7.085083 % 224,063.42
S 760920ZN1 0.00 0.00 0.150000 % 0.00
R 760920ZM3 100.00 0.00 7.085083 % 0.00
B 7,968,810.12 1,396,955.23 7.085083 % 2,080.47
-------------------------------------------------------------------------------
113,840,137.12 9,128,599.30 226,143.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 44,873.74 268,937.16 0.00 0.00 7,507,580.65
S 1,121.68 1,121.68 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 8,107.80 10,188.27 0.00 100.00 1,394,774.77
-------------------------------------------------------------------------------
54,103.22 280,247.11 0.00 100.00 8,902,355.42
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 73.028757 2.116377 0.423852 2.540229 0.000000 70.912380
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 175.302863 0.261077 1.017442 1.278519 0.000000 175.029239
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:01 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S21 (POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4069
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,204.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,032.53
SUBSERVICER ADVANCES THIS MONTH 1,488.74
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 196,531.48
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,902,355.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 37
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 211,995.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 84.69693780 % 15.30306220 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 84.33251980 % 15.66748020 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,374,885.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.85246292
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 250.33
POOL TRADING FACTOR: 7.82004980
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.2068
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 12/22/00 09:51:01 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S22(POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4072
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920H92 23,871,000.00 0.00 8.000000 % 0.00
A-2 760920J25 9,700,000.00 0.00 6.000000 % 0.00
A-3 760920J33 0.00 0.00 2.000000 % 0.00
A-4 760920J41 19,500,000.00 0.00 8.000000 % 0.00
A-5 760920J58 39,840,000.00 0.00 8.000000 % 0.00
A-6 760920J82 10,982,000.00 1,255,376.48 8.000000 % 20,001.36
A-7 760920J90 7,108,000.00 0.00 8.000000 % 0.00
A-8 760920K23 10,000,000.00 175,812.14 8.000000 % 2,801.14
A-9 760920K31 37,500,000.00 685,873.13 8.000000 % 10,927.71
A-10 760920J74 17,000,000.00 1,026,523.44 8.000000 % 16,355.15
A-11 760920J66 0.00 0.00 0.279844 % 0.00
R-I 760920K49 100.00 0.00 8.000000 % 0.00
R-II 760920K56 100.00 0.00 8.000000 % 0.00
B 8,269,978.70 3,355,753.58 8.000000 % 39,787.83
-------------------------------------------------------------------------------
183,771,178.70 6,499,338.77 89,873.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 8,342.13 28,343.49 0.00 0.00 1,235,375.12
A-7 0.00 0.00 0.00 0.00 0.00
A-8 1,168.29 3,969.43 0.00 0.00 173,011.00
A-9 4,557.71 15,485.42 0.00 0.00 674,945.42
A-10 6,821.37 23,176.52 0.00 0.00 1,010,168.29
A-11 1,510.77 1,510.77 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 22,299.40 62,087.23 0.00 0.00 3,315,965.75
-------------------------------------------------------------------------------
44,699.67 134,572.86 0.00 0.00 6,409,465.58
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 114.312191 1.821286 0.759618 2.580904 0.000000 112.490905
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 17.581214 0.280114 0.116829 0.396943 0.000000 17.301100
A-9 18.289950 0.291406 0.121539 0.412945 0.000000 17.998545
A-10 60.383732 0.962068 0.401257 1.363325 0.000000 59.421664
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 405.775359 4.811116 2.696427 7.507543 0.000000 400.964243
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:01 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S22 (POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4072
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,676.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 821.89
SUBSERVICER ADVANCES THIS MONTH 14,044.71
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 745,492.12
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 107,954.14
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,409,465.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 47
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 21,355.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 48.36776940 % 51.63223060 %
CURRENT PREPAYMENT PERCENTAGE 79.34710780 % 20.65289220 %
PERCENTAGE FOR NEXT DISTRIBUTION 48.26455170 % 51.73544830 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2803 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 274,520.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,305,824.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.71596975
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 72.95
POOL TRADING FACTOR: 3.48774254
PAC COMPANION
ENDING A-7 PRINCIPAL COMPONENT: 0.00 0.00
ENDING A-8 PRINCIPAL COMPONENT: 172,976.10 0.00
ENDING A-9 PRINCIPAL COMPONENT: 674,809.27 0.00
ENDING A-10 PRINCIPAL COMPONENT: 1,009,964.52 0.00
................................................................................
Run: 12/22/00 09:51:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24(POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4073
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920K80 41,803,000.00 0.00 8.125000 % 0.00
A-2 760920K98 63,713,000.00 0.00 8.125000 % 0.00
A-3 760920L22 62,468,000.00 0.00 8.125000 % 0.00
A-4 760920L30 16,820,000.00 0.00 8.125000 % 0.00
A-5 760920L55 39,009,000.00 0.00 8.125000 % 0.00
A-6 760920L63 56,332,000.00 0.00 8.125000 % 0.00
A-7 760920L71 23,000,000.00 0.00 8.125000 % 0.00
A-8 760920L89 27,721,000.00 0.00 8.125000 % 0.00
A-9 760920M47 29,187,000.00 0.00 8.125000 % 0.00
A-10 760920L48 10,749,000.00 0.00 8.125000 % 0.00
A-11 760920M39 29,251,000.00 0.00 8.125000 % 0.00
A-12 760920L97 0.00 0.00 0.375000 % 0.00
A-13 760920M21 0.00 0.00 0.246780 % 0.00
R-I 760920K64 100.00 0.00 8.500000 % 0.00
R-II 760920K72 168,000.00 0.00 8.500000 % 0.00
M 760920M54 9,708,890.00 0.00 8.500000 % 0.00
B 21,576,273.86 12,994,699.53 8.500000 % 256,969.49
-------------------------------------------------------------------------------
431,506,263.86 12,994,699.53 256,969.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 2,667.33 2,667.33 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 91,872.91 348,842.40 0.00 0.00 12,737,730.04
-------------------------------------------------------------------------------
94,540.24 351,509.73 0.00 0.00 12,737,730.04
===============================================================================
Run: 12/22/00 09:51:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24(POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4073
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 602.268010 11.909818 4.258053 16.167871 0.000000 590.358193
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24 (POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4073
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,487.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,389.39
SUBSERVICER ADVANCES THIS MONTH 9,402.72
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 798,495.66
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 297,746.15
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,737,730.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 55
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 240,266.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 0.00000000 % 100.00000000 %
PREPAYMENT PERCENT 0.00000000 % 0.00000000 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 0.00000000 % 100.00000000 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2420 %
BANKRUPTCY AMOUNT AVAILABLE 142,680.00
FRAUD AMOUNT AVAILABLE 747,229.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,144,837.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.19091998
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 251.93
POOL TRADING FACTOR: 2.95192240
................................................................................
Run: 12/22/00 09:51:02 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S27(POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4076
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Q27 13,123,000.00 0.00 7.000000 % 0.00
A-2 760920Q76 70,000.00 0.00 952.000000 % 0.00
A-3 760920Q35 14,026,000.00 0.00 7.000000 % 0.00
A-4 760920Q43 15,799,000.00 0.00 7.000000 % 0.00
A-5 760920Q50 13,201,000.00 0.00 7.000000 % 0.00
A-6 760920Q68 20,050,000.00 0.00 7.500000 % 0.00
A-7 760920Q84 16,484,000.00 0.00 8.000000 % 0.00
A-8 760920R42 13,021,000.00 3,921,339.31 8.000000 % 48,278.46
A-9 760920R59 30,298,000.00 0.00 8.000000 % 0.00
A-10 760920Q92 7,610,000.00 0.00 8.000000 % 0.00
A-11 760920R34 6,335,800.00 0.00 8.000000 % 0.00
A-12 760920R26 0.00 0.00 0.170593 % 0.00
R-I 760920R67 100.00 0.00 8.000000 % 0.00
R-II 760920R75 100.00 0.00 8.000000 % 0.00
B 7,481,405.19 2,944,307.52 8.000000 % 35,127.06
-------------------------------------------------------------------------------
157,499,405.19 6,865,646.83 83,405.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 26,114.03 74,392.49 0.00 0.00 3,873,060.85
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 974.98 974.98 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 19,607.52 54,734.58 0.00 0.00 2,909,180.46
-------------------------------------------------------------------------------
46,696.53 130,102.05 0.00 0.00 6,782,241.31
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 301.155004 3.707738 2.005532 5.713270 0.000000 297.447266
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 393.550068 4.695249 2.620834 7.316083 0.000000 388.854819
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:02 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S27 (POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4076
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,083.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 765.65
SUBSERVICER ADVANCES THIS MONTH 3,653.87
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 221,884.44
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,782,241.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 58
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,474.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 57.11536590 % 42.88463410 %
CURRENT PREPAYMENT PERCENTAGE 65.69229270 % 34.30770730 %
PERCENTAGE FOR NEXT DISTRIBUTION 57.10591340 % 42.89408660 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1706 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 854,109.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.66010350
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 72.50
POOL TRADING FACTOR: 4.30620122
................................................................................
Run: 12/22/00 09:51:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28(POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920R83 112,112,000.00 0.00 7.750000 % 0.00
A-2 760920R91 10,192,000.00 0.00 10.750000 % 0.00
A-3 760920S41 46,773,810.00 0.00 7.125000 % 0.00
A-4 760920S74 14,926,190.00 0.00 12.375000 % 0.00
A-5 760920S33 15,000,000.00 0.00 6.375000 % 0.00
A-6 760920S58 54,705,000.00 0.00 7.500000 % 0.00
A-7 760920S66 7,815,000.00 0.00 11.500000 % 0.00
A-8 760920S82 8,967,000.00 0.00 8.000000 % 0.00
A-9 760920S90 833,000.00 0.00 8.000000 % 0.00
A-10 760920S25 47,400,000.00 0.00 8.000000 % 0.00
A-11 760920T65 5,603,000.00 4,145,531.90 8.000000 % 170,651.55
A-12 760920T32 13,680,000.00 0.00 0.000000 % 0.00
A-13 760920T40 3,420,000.00 0.00 0.000000 % 0.00
A-14 760920T57 0.00 0.00 0.238185 % 0.00
R-I 760920T81 100.00 0.00 8.000000 % 0.00
R-II 760920T99 100.00 0.00 8.000000 % 0.00
M 760920T73 7,303,256.00 0.00 8.000000 % 0.00
B 16,432,384.46 11,859,527.82 8.000000 % 258,358.92
-------------------------------------------------------------------------------
365,162,840.46 16,005,059.72 429,010.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 27,281.60 197,933.15 0.00 0.00 3,974,880.35
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 3,135.97 3,135.97 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 78,047.13 336,406.05 0.00 0.00 11,601,168.90
-------------------------------------------------------------------------------
108,464.70 537,475.17 0.00 0.00 15,576,049.25
===============================================================================
Run: 12/22/00 09:51:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28(POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 739.877191 30.457175 4.869106 35.326281 0.000000 709.420016
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 721.716793 15.722545 4.749593 20.472138 0.000000 705.994247
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28 (POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4077
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,962.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,674.21
SUBSERVICER ADVANCES THIS MONTH 9,953.78
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,058,285.25
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 146,941.13
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,576,049.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 68
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 401,707.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 25.90138350 % 0.00000000 % 74.09861650 %
PREPAYMENT PERCENT 40.72110680 % 0.00000000 % 59.27889320 %
NEXT DISTRIBUTION 25.51918200 % 0.00000000 % 74.48081800 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2385 %
BANKRUPTCY AMOUNT AVAILABLE 106,016.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 917,989.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.66317939
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 243.87
POOL TRADING FACTOR: 4.26550775
................................................................................
Run: 12/22/00 09:51:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30(POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4079
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Z27 25,905,000.00 0.00 6.000000 % 0.00
A-2 760920Z35 44,599,000.00 0.00 6.500000 % 0.00
A-3 760920Z43 25,000,000.00 0.00 6.500000 % 0.00
A-4 760920Z50 26,677,000.00 0.00 7.000000 % 0.00
A-5 760920Y85 11,517,000.00 0.00 7.000000 % 0.00
A-6 760920Y93 5,775,000.00 0.00 7.000000 % 0.00
A-7 760920Z68 25,900,000.00 0.00 7.000000 % 0.00
A-8 760920Z84 4,709,000.00 0.00 7.000000 % 0.00
A-9 760920Z76 50,000.00 0.00 4623.730000 % 0.00
A-10 7609202B3 20,035,000.00 0.00 8.000000 % 0.00
A-11 7609202L1 15,811,000.00 10,888,010.22 8.000000 % 22,688.67
A-12 7609202A5 24,277,000.00 0.00 7.000000 % 0.00
A-13 7609202G2 9,443,000.00 0.00 7.700000 % 0.00
A-14 7609202F4 10,000.00 0.00 2718.990000 % 0.00
A-15 7609202J6 5,128,000.00 0.00 8.000000 % 0.00
A-16 7609202M9 4,587,000.00 0.00 8.000000 % 0.00
A-17 7609202C1 12,800,000.00 0.00 0.000000 % 0.00
A-18 7609202D9 4,000,000.00 0.00 0.000000 % 0.00
A-19 760920Z92 10,298,000.00 0.00 8.000000 % 0.00
A-20 7609202E7 8,762,000.00 0.00 8.000000 % 0.00
A-21 7609202H0 6,304,000.00 0.00 8.000000 % 0.00
A-22 7609202N7 9,012,000.00 0.00 8.000000 % 0.00
A-23 7609202K3 0.00 0.00 0.113094 % 0.00
R-I 7609202Q0 100.00 0.00 8.000000 % 0.00
R-II 7609202R8 100.00 0.00 8.000000 % 0.00
M 7609202P2 6,430,878.00 0.00 8.000000 % 0.00
B 14,467,386.02 10,650,855.80 8.000000 % 5,605.53
-------------------------------------------------------------------------------
321,497,464.02 21,538,866.02 28,294.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 72,562.48 95,251.15 0.00 0.00 10,865,321.55
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 0.00 0.00 0.00 0.00 0.00
A-19 0.00 0.00 0.00 0.00 0.00
A-20 0.00 0.00 0.00 0.00 0.00
A-21 0.00 0.00 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 2,029.25 2,029.25 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 70,981.98 76,587.51 0.00 15,180.05 10,630,070.22
-------------------------------------------------------------------------------
145,573.71 173,867.91 0.00 15,180.05 21,495,391.77
===============================================================================
Run: 12/22/00 09:51:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30(POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4079
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 688.635141 1.434993 4.589367 6.024360 0.000000 687.200149
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 736.197665 0.387460 4.906345 5.293805 0.000000 734.760945
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30 (POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4079
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,511.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,292.28
SUBSERVICER ADVANCES THIS MONTH 13,915.56
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,090,182.58
(B) TWO MONTHLY PAYMENTS: 1 207,198.23
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 431,951.24
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,495,391.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 94
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,201.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 50.55052670 % 0.00000000 % 49.44947330 %
PREPAYMENT PERCENT 60.44042140 % 0.00000000 % 39.55957860 %
NEXT DISTRIBUTION 50.54721340 % 0.00000000 % 49.45278660 %
CLASS A-23 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1131 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 484,204.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,373,849.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.54527926
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 246.78
POOL TRADING FACTOR: 6.68602219
................................................................................
Run: 12/22/00 09:51:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31(POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920W95 32,264,000.00 0.00 5.800000 % 0.00
A-2 760920X29 47,118,000.00 0.00 6.250000 % 0.00
A-3 760920X45 29,970,000.00 0.00 7.000000 % 0.00
A-4 760920X52 24,469,000.00 0.00 7.500000 % 0.00
A-5 760920Y36 20,936,000.00 10,106,015.40 7.500000 % 132,344.10
A-6 760920X86 25,256,000.00 0.00 5.800000 % 0.00
A-7 760920Y44 36,900,000.00 0.00 7.500000 % 0.00
A-8 760920Y51 15,000,000.00 1,241,047.25 7.500000 % 16,252.23
A-9 760920X60 10,324,000.00 0.00 7.500000 % 0.00
A-10 760920Y28 7,703,000.00 0.00 7.500000 % 0.00
A-11 760920X37 50,000.00 0.00 3123.270000 % 0.00
A-12 760920X78 10,000.00 0.00 1595.300000 % 0.00
A-13 760920X94 0.00 0.00 0.184231 % 0.00
R-I 760920Y69 100.00 0.00 7.500000 % 0.00
R-II 760920Y77 100.00 0.00 7.500000 % 0.00
B 11,800,992.58 4,924,575.31 7.500000 % 61,840.36
-------------------------------------------------------------------------------
261,801,192.58 16,271,637.96 210,436.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 63,044.60 195,388.70 0.00 0.00 9,973,671.30
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 7,742.06 23,994.29 0.00 0.00 1,224,795.02
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 2,493.44 2,493.44 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 30,721.09 92,561.45 0.00 0.00 4,862,734.95
-------------------------------------------------------------------------------
104,001.19 314,437.88 0.00 0.00 16,061,201.27
===============================================================================
Run: 12/22/00 09:51:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31(POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 482.709945 6.321365 3.011301 9.332666 0.000000 476.388580
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 82.736483 1.083482 0.516137 1.599619 0.000000 81.653001
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 417.301789 5.240267 2.603264 7.843531 0.000000 412.061521
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31 (POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4080
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,760.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,889.66
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,061,201.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 107
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 30,527.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 69.73522070 % 30.26477930 %
CURRENT PREPAYMENT PERCENTAGE 75.78817660 % 24.21182340 %
PERCENTAGE FOR NEXT DISTRIBUTION 69.72371580 % 30.27628420 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1842 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 867,746.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08722309
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 74.14
POOL TRADING FACTOR: 6.13488469
PAC I PAC II COMPANION
CLASS A-6 PRIN DIST: 0.00 0.00 N/A
CLASS A-6 ENDING BAL: 0.00 0.00 N/A
CLASS A-7 PRIN DIST: 0.00 0.00 0.00
CLASS A-7 ENDING BAL: 0.00 0.00 0.00
CLASS A-8 PRIN DIST: 16,252.23 N/A 0.00
CLASS A-8 ENDING BAL: 1,224,795.02 N/A 0.00
................................................................................
Run: 12/22/00 09:51:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32(POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920U71 45,903,000.00 0.00 7.750000 % 0.00
A-2 760920U97 42,619,000.00 0.00 7.750000 % 0.00
A-3 760920V47 46,065,000.00 0.00 6.850000 % 0.00
A-4 760920V21 18,426,000.00 0.00 0.000000 % 0.00
A-5 760920V39 0.00 0.00 0.000000 % 0.00
A-6 760920V88 75,654,000.00 0.00 7.250000 % 0.00
A-7 760920V62 16,812,000.00 0.00 0.000000 % 0.00
A-8 760920V70 0.00 0.00 0.000000 % 0.00
A-9 760920V96 26,123,000.00 0.00 7.750000 % 0.00
A-10 760920W20 65,701,000.00 0.00 7.750000 % 0.00
A-11 760920U55 2,522,000.00 0.00 7.750000 % 0.00
A-12 760920U63 2,475,000.00 0.00 7.750000 % 0.00
A-13 760920U89 10,958,000.00 0.00 7.750000 % 0.00
A-14 760920W46 6,968,000.00 9,820,935.35 7.750000 % 24,427.92
A-15 760920V54 23,788,000.00 0.00 7.750000 % 0.00
A-16 760920W53 16,332,000.00 1,091,205.97 7.750000 % 2,714.19
A-17 760920W38 0.00 0.00 0.349081 % 0.00
R-I 760920W79 100.00 0.00 7.750000 % 0.00
R-II 760920W87 856,900.00 0.00 7.750000 % 0.00
M 760920W61 8,605,908.00 0.00 7.750000 % 0.00
B 20,436,665.48 15,520,420.02 7.750000 % 28,410.45
-------------------------------------------------------------------------------
430,245,573.48 26,432,561.34 55,552.56
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 63,398.57 87,826.49 0.00 0.00 9,796,507.43
A-15 0.00 0.00 0.00 0.00 0.00
A-16 7,044.23 9,758.42 0.00 0.00 1,088,491.78
A-17 7,685.81 7,685.81 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 100,191.33 128,601.78 0.00 0.00 15,492,009.57
-------------------------------------------------------------------------------
178,319.94 233,872.50 0.00 0.00 26,377,008.78
===============================================================================
Run: 12/22/00 09:51:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32(POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1409.433891 3.505729 9.098532 12.604261 0.000000 1405.928162
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 66.813983 0.166188 0.431315 0.597503 0.000000 66.647795
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 759.439941 1.390171 4.902528 6.292699 0.000000 758.049770
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32 (POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4081
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,158.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,800.52
SUBSERVICER ADVANCES THIS MONTH 11,390.54
MASTER SERVICER ADVANCES THIS MONTH 2,562.74
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 190,816.73
(B) TWO MONTHLY PAYMENTS: 1 222,204.43
(C) THREE OR MORE MONTHLY PAYMENTS: 1 196,937.48
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 789,253.87
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,377,008.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 108
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 311,562.53
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 11,945.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 41.28295090 % 0.00000000 % 58.71704910 %
PREPAYMENT PERCENT 76.51318040 % 0.00000000 % 23.48681960 %
NEXT DISTRIBUTION 41.26699620 % 0.00000000 % 58.73300380 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3491 %
BANKRUPTCY AMOUNT AVAILABLE 108,839.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,578,508.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.55220223
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 247.48
POOL TRADING FACTOR: 6.13068685
................................................................................
Run: 12/22/00 09:51:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33(POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203M8 18,000,000.00 0.00 7.000000 % 0.00
A-2 7609203L0 20,000,000.00 0.00 6.500000 % 0.00
A-3 7609203T3 70,813,559.00 0.00 7.000000 % 0.00
A-4 7609203Q9 70,830,509.00 0.00 0.000000 % 0.00
A-5 7609203R7 355,932.00 0.00 0.000000 % 0.00
A-6 7609203S5 17,000,000.00 0.00 6.823529 % 0.00
A-7 7609203W6 11,800,000.00 0.00 8.000000 % 0.00
A-8 7609204H8 36,700,000.00 1,845,350.62 8.000000 % 58,544.60
A-9 7609204J4 15,000,000.00 1,167,943.46 8.000000 % 37,053.55
A-10 7609203X4 32,000,000.00 2,027,189.20 8.000000 % 111,901.71
A-11 7609204F2 1,500,000.00 1,500,000.00 8.000000 % 0.00
A-12 7609204G0 6,000,000.00 0.00 8.000000 % 0.00
A-13 7609203Z9 0.00 0.00 0.172897 % 0.00
R-I 7609204L9 100.00 0.00 8.000000 % 0.00
R-II 7609204M7 100.00 0.00 8.000000 % 0.00
M 7609204K1 7,259,092.00 6,131,086.13 8.000000 % 8,629.23
B 15,322,642.27 11,921,222.59 8.000000 % 16,778.60
-------------------------------------------------------------------------------
322,581,934.27 24,592,792.00 232,907.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 12,252.60 70,797.20 0.00 0.00 1,786,806.02
A-9 7,754.81 44,808.36 0.00 0.00 1,130,889.91
A-10 13,459.95 125,361.66 0.00 0.00 1,915,287.49
A-11 9,959.57 9,959.57 0.00 0.00 1,500,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 3,529.03 3,529.03 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 40,708.64 49,337.87 0.00 0.00 6,122,456.90
B 79,153.45 95,932.05 0.00 0.00 11,904,443.99
-------------------------------------------------------------------------------
166,818.05 399,725.74 0.00 0.00 24,359,884.31
===============================================================================
Run: 12/22/00 09:51:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33(POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 50.282033 1.595221 0.333858 1.929079 0.000000 48.686813
A-9 77.862897 2.470237 0.516987 2.987224 0.000000 75.392661
A-10 63.349663 3.496928 0.420623 3.917551 0.000000 59.852734
A-11 1000.000000 0.000000 6.639713 6.639713 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 844.607856 1.188748 5.607952 6.796700 0.000000 843.419108
B 778.013503 1.095019 5.165785 6.260804 0.000000 776.918483
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33 (POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4082
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,312.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,565.90
SUBSERVICER ADVANCES THIS MONTH 17,189.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 871,546.69
(B) TWO MONTHLY PAYMENTS: 3 429,321.07
(C) THREE OR MORE MONTHLY PAYMENTS: 4 774,534.79
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 24,359,884.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 108
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 198,294.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 26.59512300 % 24.93041900 % 48.47445780 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 25.99759240 % 25.13335787 % 48.86904980 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1743 %
BANKRUPTCY AMOUNT AVAILABLE 101,477.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,366,275.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.60885346
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 253.63
POOL TRADING FACTOR: 7.55153396
................................................................................
Run: 12/22/00 09:51:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34(POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203F3 40,602,000.00 0.00 6.050000 % 0.00
A-2 7609203G1 89,650,000.00 0.00 6.650000 % 0.00
A-3 7609203K2 49,448,000.00 0.00 7.300000 % 0.00
A-4 7609203H9 72,404,250.00 0.00 0.000000 % 0.00
A-5 7609203J5 76,215.00 0.00 0.000000 % 0.00
A-6 7609203N6 44,428,000.00 0.00 7.500000 % 0.00
A-7 7609203P1 15,000,000.00 0.00 7.500000 % 0.00
A-8 7609204B1 7,005,400.00 2,627,678.72 7.500000 % 62,095.12
A-9 7609203V8 30,538,000.00 3,097,140.22 7.500000 % 440,990.91
A-10 7609203U0 40,000,000.00 4,056,768.93 7.500000 % 577,629.06
A-11 7609204A3 10,847,900.00 19,722,912.06 7.500000 % 0.00
A-12 7609203Y2 0.00 0.00 0.291794 % 0.00
R-I 7609204D7 100.00 0.00 7.500000 % 0.00
R-II 7609204E5 100.00 0.00 7.500000 % 0.00
M 7609204C9 11,765,145.00 2,637,695.39 7.500000 % 150,582.03
B 16,042,796.83 13,082,713.12 7.500000 % 220,667.32
-------------------------------------------------------------------------------
427,807,906.83 45,224,908.44 1,451,964.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 2,690.85 64,785.97 13,522.50 0.00 2,579,106.10
A-9 19,110.04 460,100.95 0.00 0.00 2,656,149.31
A-10 25,031.16 602,660.22 0.00 0.00 3,479,139.87
A-11 0.00 0.00 121,694.69 0.00 19,844,606.75
A-12 10,856.58 10,856.58 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 16,275.16 166,857.19 0.00 0.00 2,487,113.36
B 80,723.21 301,390.53 0.00 0.00 12,862,045.80
-------------------------------------------------------------------------------
154,687.00 1,606,651.44 135,217.19 0.00 43,908,161.19
===============================================================================
Run: 12/22/00 09:51:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34(POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 375.093317 8.863894 0.384110 9.248004 1.930297 368.159720
A-9 101.419223 14.440727 0.625779 15.066506 0.000000 86.978496
A-10 101.419223 14.440727 0.625779 15.066506 0.000000 86.978497
A-11 1818.131810 0.000000 0.000000 0.000000 11.218272 1829.350082
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 224.195740 12.798995 1.383337 14.182332 0.000000 211.396745
B 815.488300 13.754916 5.031742 18.786658 0.000000 801.733384
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34 (POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4083
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,298.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,800.46
SUBSERVICER ADVANCES THIS MONTH 6,329.23
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 228,322.52
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 593,563.61
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 43,908,161.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 184
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,243,633.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 65.23949070 % 5.83239500 % 28.92811410 %
PREPAYMENT PERCENT 72.19159260 % 11.76534200 % 27.80840740 %
NEXT DISTRIBUTION 65.04258260 % 5.66435326 % 29.29306410 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2958 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,513,971.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24806112
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 246.54
POOL TRADING FACTOR: 10.26352260
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 62,095.12
CLASS A-8 ENDING BALANCE: 2,205,098.56 374,007.54
................................................................................
Run: 12/22/00 09:51:04 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S35(POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4084
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609202T4 19,150,000.00 0.00 7.000000 % 0.00
A-2 7609202U1 8,000,000.00 0.00 5.500000 % 0.00
A-3 7609202V9 19,300,000.00 0.00 5.750000 % 0.00
A-4 7609202W7 10,000,000.00 0.00 6.500000 % 0.00
A-5 7609202S6 20,800,000.00 0.00 6.500000 % 0.00
A-6 7609202X5 3,680,000.00 0.00 5.956521 % 0.00
A-7 7609202Y3 15,890,000.00 0.00 0.000000 % 0.00
A-8 7609202Z0 6,810,000.00 0.00 0.000000 % 0.00
A-9 7609203C0 37,200,000.00 11,052,963.57 7.000000 % 266,601.13
A-10 7609203A4 20,000.00 0.00 2775.250000 % 0.00
A-11 7609203B2 0.00 0.00 0.437364 % 0.00
R-I 7609203D8 100.00 0.00 7.000000 % 0.00
R-II 7609203E6 100.00 0.00 7.000000 % 0.00
B 5,904,318.99 2,369,191.89 7.000000 % 49,688.47
-------------------------------------------------------------------------------
146,754,518.99 13,422,155.46 316,289.60
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 63,794.99 330,396.12 0.00 0.00 10,786,362.44
A-10 0.00 0.00 0.00 0.00 0.00
A-11 4,840.33 4,840.33 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 13,674.40 63,362.87 0.00 0.00 2,319,503.42
-------------------------------------------------------------------------------
82,309.72 398,599.32 0.00 0.00 13,105,865.86
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 297.122677 7.166697 1.714919 8.881616 0.000000 289.955980
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 401.264209 8.415614 2.316000 10.731614 0.000000 392.848595
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:04 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S35 (POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4084
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,155.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,415.05
SUBSERVICER ADVANCES THIS MONTH 3,297.06
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 216,610.89
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,105,865.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 82
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 173,950.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 82.34864810 % 17.65135190 %
CURRENT PREPAYMENT PERCENTAGE 85.87891850 % 14.12108150 %
PERCENTAGE FOR NEXT DISTRIBUTION 82.30179180 % 17.69820820 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4366 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 506,601.00
SPECIAL HAZARD AMOUNT AVAILABLE 914,754.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.84677996
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 75.64
POOL TRADING FACTOR: 8.93046834
PAC I PAC II COMPANION
CLASS A-7 PRIN DIST: 0.00 0.00 N/A
CLASS A-7 ENDING BAL: 0.00 0.00 N/A
CLASS A-8 PRIN DIST: 0.00 0.00 N/A
CLASS A-8 ENDING BAL: 0.00 0.00 N/A
CLASS A-9 PRIN DIST: 266,601.13 0.00 0.00
CLASS A-9 ENDING BAL: 10,786,362.44 0.00 0.00
................................................................................
Run: 12/22/00 09:51:04 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S36(POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4085
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609204N5 41,250,800.00 0.00 4.850000 % 0.00
A-2 7609204Q8 54,773,000.00 0.00 5.700000 % 0.00
A-3 7609204R6 19,990,000.00 2,298,625.93 6.400000 % 0.00
A-4 7609204V7 38,524,000.00 10,650,982.09 6.750000 % 0.00
A-5 7609204Z8 17,825,000.00 10,639,617.15 7.000000 % 744,756.03
A-6 7609205A2 5,911,000.00 5,911,000.00 7.000000 % 0.00
A-7 7609205B0 35,308,700.00 0.00 0.000000 % 0.00
A-8 7609205C8 15,132,300.00 0.00 0.000000 % 0.00
A-9 7609205D6 11,000,000.00 0.00 7.000000 % 0.00
A-10 7609204W5 10,311,000.00 0.00 7.000000 % 0.00
A-11 7609204X3 0.00 0.00 7.000000 % 0.00
A-12 7609204Y1 0.00 0.00 0.322186 % 0.00
R-I 7609205E4 100.00 0.00 7.000000 % 0.00
R-II 7609205F1 100.00 0.00 7.000000 % 0.00
B 10,418,078.54 4,417,918.25 7.000000 % 97,441.00
-------------------------------------------------------------------------------
260,444,078.54 33,918,143.42 842,197.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 12,170.94 12,170.94 0.00 0.00 2,298,625.93
A-4 59,479.77 59,479.77 0.00 0.00 10,650,982.09
A-5 61,616.90 806,372.93 0.00 0.00 9,894,861.12
A-6 34,232.20 34,232.20 0.00 0.00 5,911,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 3,343.98 3,343.98 0.00 0.00 0.00
A-12 9,040.95 9,040.95 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 25,585.37 123,026.37 0.00 0.00 4,320,477.25
-------------------------------------------------------------------------------
205,470.11 1,047,667.14 0.00 0.00 33,075,946.39
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 114.988791 0.000000 0.608851 0.608851 0.000000 114.988791
A-4 276.476536 0.000000 1.543967 1.543967 0.000000 276.476536
A-5 596.892968 41.781544 3.456769 45.238313 0.000000 555.111423
A-6 1000.000000 0.000000 5.791271 5.791271 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 424.062675 9.353069 2.455862 11.808931 0.000000 414.709606
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:04 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S36 (POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4085
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,061.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,669.43
SUBSERVICER ADVANCES THIS MONTH 5,134.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 342,903.61
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 33,075,946.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 218
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 470,515.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 86.97476390 % 13.02523610 %
CURRENT PREPAYMENT PERCENTAGE 89.57981110 % 10.42018890 %
PERCENTAGE FOR NEXT DISTRIBUTION 86.93770630 % 13.06229370 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3227 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 752,129.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.73534600
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 76.16
POOL TRADING FACTOR: 12.69982661
................................................................................
Run: 12/22/00 09:51:04 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37(POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609206K9 71,071,000.00 0.00 6.250000 % 0.00
A-2 7609206L7 59,799,000.00 0.00 6.750000 % 0.00
A-3 7609206M5 10,000,000.00 0.00 6.750000 % 0.00
A-4 7609206N3 34,297,000.00 0.00 6.750000 % 0.00
A-5 7609206J2 193,000.00 0.00 1008.609700 % 0.00
A-6 7609206R4 16,418,000.00 0.00 7.650000 % 0.00
A-7 7609206S2 48,219,000.00 0.00 7.650000 % 0.00
A-8 7609206T0 26,191,000.00 0.00 7.650000 % 0.00
A-9 7609206U7 51,291,000.00 0.00 7.650000 % 0.00
A-10 7609206P8 21,624,652.00 13,780,292.10 7.650000 % 371,811.03
A-11 7609206Q6 10,902,000.00 1,515,869.43 7.650000 % 40,900.22
A-12 7609206G8 0.00 0.00 0.350000 % 0.00
A-13 7609206H6 0.00 0.00 0.109940 % 0.00
R-I 7609206V5 100.00 0.00 8.000000 % 0.00
R-II 7609206W3 100.00 0.00 8.000000 % 0.00
M 7609206X1 9,408,759.00 1,080,249.46 8.000000 % 88,724.67
B 16,935,768.50 13,080,566.20 8.000000 % 175,861.51
-------------------------------------------------------------------------------
376,350,379.50 29,456,977.19 677,297.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 87,187.31 458,998.34 0.00 0.00 13,408,481.07
A-11 9,590.84 50,491.06 0.00 0.00 1,474,969.21
A-12 4,427.76 4,427.76 0.00 0.00 0.00
A-13 2,678.40 2,678.40 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 7,147.39 95,872.06 0.00 0.00 991,524.79
B 86,546.59 262,408.10 0.00 0.00 12,904,704.69
-------------------------------------------------------------------------------
197,578.29 874,875.72 0.00 0.00 28,779,679.76
===============================================================================
Run: 12/22/00 09:51:04
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37(POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 637.249196 17.193850 4.031848 21.225698 0.000000 620.055346
A-11 139.045077 3.751625 0.879732 4.631357 0.000000 135.293452
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 114.813171 9.430008 0.759653 10.189661 0.000000 105.383164
B 772.363309 10.384030 5.110284 15.494314 0.000000 761.979280
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:04 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37 (POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4086
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,213.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,131.09
SUBSERVICER ADVANCES THIS MONTH 3,834.14
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 240,209.31
(B) TWO MONTHLY PAYMENTS: 1 228,368.95
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 28,779,679.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 121
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 634,559.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 51.92712560 % 3.66721100 % 44.40566360 %
PREPAYMENT PERCENT 61.54170050 % 13.73510580 % 38.45829950 %
NEXT DISTRIBUTION 51.71513510 % 3.44522524 % 44.83963960 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1101 %
BANKRUPTCY AMOUNT AVAILABLE 108,789.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,825,329.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.52940327
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 251.46
POOL TRADING FACTOR: 7.64704417
................................................................................
Run: 12/22/00 09:51:04 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S38(POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4087
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205T1 69,726,000.00 0.00 7.500000 % 0.00
A-2 7609205U8 30,455,000.00 0.00 7.500000 % 0.00
A-3 7609205V6 69,537,000.00 0.00 7.500000 % 0.00
A-4 7609205W4 18,970,000.00 0.00 7.500000 % 0.00
A-5 7609205X2 70,018,000.00 0.00 7.500000 % 0.00
A-6 7609205Y0 46,182,000.00 0.00 7.500000 % 0.00
A-7 7609205Z7 76,357,000.00 17,762,084.07 7.500000 % 416,076.35
A-8 7609206A1 9,513,000.00 3,831,985.93 7.500000 % 46,235.55
A-9 7609206B9 9,248,000.00 16,716,697.79 7.500000 % 0.00
A-10 7609205S3 0.00 0.00 0.181787 % 0.00
R 7609206D5 100.00 0.00 7.500000 % 0.00
M 7609206C7 9,625,924.00 1,005,046.45 7.500000 % 32,393.62
B 18,182,304.74 15,325,454.85 7.500000 % 83,728.65
-------------------------------------------------------------------------------
427,814,328.74 54,641,269.09 578,434.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 110,627.78 526,704.13 0.00 0.00 17,346,007.72
A-8 12,293.26 58,528.81 11,573.54 0.00 3,797,323.92
A-9 0.00 0.00 104,116.79 0.00 16,820,814.58
A-10 8,248.85 8,248.85 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 6,259.74 38,653.36 0.00 0.00 972,652.83
B 95,451.69 179,180.34 0.00 0.00 15,241,726.20
-------------------------------------------------------------------------------
232,881.32 811,315.49 115,690.33 0.00 54,178,525.25
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 232.618936 5.449092 1.448823 6.897915 0.000000 227.169843
A-8 402.815718 4.860249 1.292259 6.152508 1.216603 399.172072
A-9 1807.601405 0.000000 0.000000 0.000000 11.258303 1818.859708
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 104.410387 3.365248 0.650300 4.015548 0.000000 101.045139
B 842.877461 4.604953 5.249702 9.854655 0.000000 838.272508
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:04 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S38 (POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4087
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,669.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,790.29
SUBSERVICER ADVANCES THIS MONTH 7,999.52
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 451,934.41
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 347,084.10
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 238,735.32
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 54,178,525.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 237
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 371,014.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 70.11324670 % 1.83935400 % 28.04739920 %
PREPAYMENT PERCENT 76.09059740 % 8.27633050 % 23.90940260 %
NEXT DISTRIBUTION 70.07231380 % 1.79527373 % 28.13241250 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1812 %
BANKRUPTCY AMOUNT AVAILABLE 154,131.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,179,207.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.12969827
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 251.02
POOL TRADING FACTOR: 12.66402774
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 46,235.55
CLASS A-8 ENDING BALANCE: 1,869,787.78 1,927,536.14
................................................................................
Run: 12/22/00 09:51:05 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S39(POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4088
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205G9 8,800,000.00 0.00 7.500000 % 0.00
A-2 7609204P0 15,008,000.00 0.00 5.350000 % 0.00
A-3 7609204S4 32,074,000.00 0.00 6.400000 % 0.00
A-4 7609204T2 27,018,800.00 0.00 0.000000 % 0.00
A-5 7609204U9 0.00 0.00 0.000000 % 0.00
A-6 7609205L8 13,180,000.00 0.00 7.500000 % 0.00
A-7 7609205M6 29,879,000.00 0.00 7.500000 % 0.00
A-8 7609205N4 19,565,000.00 9,266,068.21 7.500000 % 253,792.23
A-9 7609205P9 8,765,000.00 0.00 7.500000 % 0.00
A-10 7609205H7 16,710,000.00 0.00 7.500000 % 0.00
A-11 7609205J3 4,072,000.00 0.00 7.500000 % 0.00
A-12 7609205K0 0.00 0.00 0.130412 % 0.00
R-I 7609205Q7 100.00 0.00 7.500000 % 0.00
R-II 7609205R5 100.00 0.00 7.500000 % 0.00
B 8,730,829.51 3,535,438.78 7.500000 % 81,169.67
-------------------------------------------------------------------------------
183,802,829.51 12,801,506.99 334,961.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 57,441.31 311,233.54 0.00 0.00 9,012,275.98
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 1,379.89 1,379.89 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 21,916.55 103,086.22 0.00 0.00 3,454,269.11
-------------------------------------------------------------------------------
80,737.75 415,699.65 0.00 0.00 12,466,545.09
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 473.604304 12.971747 2.935922 15.907669 0.000000 460.632557
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 404.937329 9.296902 2.510248 11.807150 0.000000 395.640426
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:05 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S39 (POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4088
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,456.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,365.59
SUBSERVICER ADVANCES THIS MONTH 6,069.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 365,672.60
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,466,545.09
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 80
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 205,268.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 72.38263600 % 27.61736400 %
CURRENT PREPAYMENT PERCENTAGE 77.90610880 % 22.09389120 %
PERCENTAGE FOR NEXT DISTRIBUTION 72.29168880 % 27.70831120 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1325 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 789,971.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08488042
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 77.22
POOL TRADING FACTOR: 6.78256430
................................................................................
Run: 12/22/00 09:51:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41(POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609207T9 10,965,657.00 0.00 5.000000 % 0.00
A-2 7609207Z5 245,000.00 0.00 7.000000 % 0.00
A-3 7609207U6 5,418,291.00 0.00 6.000000 % 0.00
A-4 7609207V4 16,878,481.00 0.00 6.000000 % 0.00
A-5 7609207R3 14,917,608.00 0.00 0.000000 % 0.00
A-6 7609207S1 74,963.00 0.00 0.000000 % 0.00
A-7 7609208A9 6,200,000.00 0.00 7.000000 % 0.00
A-8 7609208B7 14,000,000.00 0.00 7.000000 % 0.00
A-9 7609208C5 14,100,000.00 0.00 7.000000 % 0.00
A-10 7609207W2 9,700,000.00 1,550,028.65 7.000000 % 222,269.12
A-11 7609207X0 16,100,000.00 16,100,000.00 7.000000 % 0.00
A-12 7609207Y8 19,580,800.00 0.00 7.000000 % 0.00
A-13 7609207L6 5,010,527.00 0.00 0.000000 % 0.00
A-14 7609207M4 1,789,473.00 0.00 0.000000 % 0.00
A-15 7609207N2 11,568,421.00 0.00 0.000000 % 0.00
A-16 7609207P7 4,131,579.00 0.00 0.000000 % 0.00
A-17 7609207Q5 0.00 0.00 0.370510 % 0.00
R-I 7609208D3 100.00 0.00 7.000000 % 0.00
R-II 7609208E1 100.00 0.00 7.000000 % 0.00
B 6,278,931.35 2,812,878.12 7.000000 % 33,791.24
-------------------------------------------------------------------------------
156,959,931.35 20,462,906.77 256,060.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 9,030.61 231,299.73 0.00 0.00 1,327,759.53
A-11 93,800.13 93,800.13 0.00 0.00 16,100,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 6,310.25 6,310.25 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 16,388.10 50,179.34 0.00 0.00 2,779,086.88
-------------------------------------------------------------------------------
125,529.09 381,589.45 0.00 0.00 20,206,846.41
===============================================================================
Run: 12/22/00 09:51:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41(POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 159.796768 22.914342 0.930991 23.845333 0.000000 136.882426
A-11 1000.000000 0.000000 5.826095 5.826095 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 447.986761 5.381686 2.610014 7.991700 0.000000 442.605075
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41 (POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4090
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,132.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,287.56
SUBSERVICER ADVANCES THIS MONTH 4,206.29
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 282,590.39
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,206,846.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 135
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 25,596.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 86.25377050 % 13.74622950 %
CURRENT PREPAYMENT PERCENTAGE 91.75226230 % 8.24773770 %
PERCENTAGE FOR NEXT DISTRIBUTION 86.24680550 % 13.75319450 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.370642 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,017,760.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.79690995
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 75.37
POOL TRADING FACTOR: 12.87388841
LIBOR INDEX: 0.0000
1 YEAR TREASURY INDEX: 0.0000
5 YEAR TREASURY INDEX: 0.0000
PAC COMPANION
CLASS A-12 PRINCIPAL DISTRIBUTION: 0.00 0.00
CLASS A-12 ENDING BALANCE: 0.00 0.00
................................................................................
Run: 12/22/00 09:51:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43(POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BG2 75,000,000.00 0.00 8.250000 % 0.00
A-2 760944AV0 93,000,000.00 0.00 7.798000 % 0.00
A-3 760944AF5 22,500,000.00 0.00 7.000000 % 0.00
A-4 760944AZ1 11,666,667.00 0.00 8.000000 % 0.00
A-5 760944BA5 5,000,000.00 0.00 8.000000 % 0.00
A-6 760944BH0 45,000,000.00 0.00 8.500000 % 0.00
A-7 760944BB3 15,000,000.00 578,938.89 8.000000 % 102,262.44
A-8 760944BC1 4,612,500.00 0.00 8.000000 % 0.00
A-9 760944BD9 38,895,833.00 0.00 8.000000 % 0.00
A-10 760944AW8 23,100,000.00 2,693,030.68 8.000000 % 475,690.78
A-11 760944AX6 15,000,000.00 15,000,000.00 8.000000 % 0.00
A-12 760944AY4 1,225,000.00 1,225,000.00 8.000000 % 0.00
A-13 760944AD0 0.00 0.00 0.150240 % 0.00
R 760944BF4 100.00 0.00 8.000000 % 0.00
M 760944BE7 9,408,500.00 1,256,581.24 8.000000 % 71,539.18
B 16,938,486.28 13,897,918.96 8.000000 % 146,761.42
-------------------------------------------------------------------------------
376,347,086.28 34,651,469.77 796,253.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 3,783.80 106,046.24 0.00 0.00 476,676.45
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 17,601.01 493,291.79 0.00 0.00 2,217,339.90
A-11 98,036.44 98,036.44 0.00 0.00 15,000,000.00
A-12 8,006.31 8,006.31 0.00 0.00 1,225,000.00
A-13 4,253.17 4,253.17 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 8,212.72 79,751.90 0.00 0.00 1,185,042.06
B 90,833.51 237,594.93 0.00 0.00 13,751,157.54
-------------------------------------------------------------------------------
230,726.96 1,026,980.78 0.00 0.00 33,855,215.95
===============================================================================
Run: 12/22/00 09:51:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43(POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 38.595926 6.817496 0.252253 7.069749 0.000000 31.778430
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 116.581415 20.592674 0.761948 21.354622 0.000000 95.988740
A-11 1000.000000 0.000000 6.535763 6.535763 0.000000 1000.000000
A-12 1000.000000 0.000000 6.535763 6.535763 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 133.558085 7.603675 0.872904 8.476579 0.000000 125.954409
B 820.493563 8.664377 5.362551 14.026928 0.000000 811.829187
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43 (POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4092
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,462.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,595.80
SUBSERVICER ADVANCES THIS MONTH 11,736.41
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 494,309.24
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 246,831.52
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 673,930.78
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 33,855,215.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 140
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 742,748.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 56.26592380 % 3.62634300 % 40.10773300 %
PREPAYMENT PERCENT 73.75955430 % 9.37045440 % 26.24044570 %
NEXT DISTRIBUTION 55.88213170 % 3.50032344 % 40.61754490 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1444 %
BANKRUPTCY AMOUNT AVAILABLE 182,160.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,468,428.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.56827092
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 250.67
POOL TRADING FACTOR: 8.99574281
AMOUNT PAID FROM SPECIAL RESERVE ACCT FOR A-10 SHORTFALL 0.00
AMOUNT PAID TO CLASS R FROM EARNINGS ON RESERVE ACCOUNT 0.00
AMOUNT ON DEPOSIT IN SPECIAL RESERVE ACCOUNT 0.00
................................................................................
Run: 12/22/00 09:51:05 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S44(POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4093
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944AG3 12,632,000.00 0.00 7.500000 % 0.00
A-2 760944AK4 11,157,000.00 0.00 7.500000 % 0.00
A-3 760944AL2 19,746,000.00 0.00 7.500000 % 0.00
A-4 760944AM0 7,739,000.00 0.00 7.500000 % 0.00
A-5 760944AN8 14,909,000.00 0.00 7.500000 % 0.00
A-6 760944AP3 4,188,000.00 0.00 7.500000 % 0.00
A-7 760944AQ1 11,026,000.00 0.00 7.500000 % 0.00
A-8 760944AR9 19,073,000.00 5,006,455.31 7.500000 % 197,324.12
A-9 760944AS7 12,029,900.00 12,029,900.00 7.500000 % 0.00
A-10 760944AH1 8,325,000.00 0.00 7.500000 % 0.00
A-11 760944AJ7 4,175,000.00 1,892,928.36 7.500000 % 21,924.90
A-12 760944AE8 0.00 0.00 0.154380 % 0.00
R 760944AU2 100.00 0.00 7.500000 % 0.00
M 760944AT5 3,008,033.00 970,628.25 7.500000 % 12,466.68
B 5,682,302.33 4,954,991.25 7.500000 % 28,649.57
-------------------------------------------------------------------------------
133,690,335.33 24,854,903.17 260,365.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 31,237.49 228,561.61 0.00 0.00 4,809,131.19
A-9 75,059.87 75,059.87 0.00 0.00 12,029,900.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 11,810.82 33,735.72 0.00 0.00 1,871,003.46
A-12 3,192.18 3,192.18 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 6,056.18 18,522.86 0.00 0.00 958,161.57
B 30,916.38 59,565.95 0.00 0.00 4,926,341.68
-------------------------------------------------------------------------------
158,272.92 418,638.19 0.00 0.00 24,594,537.90
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 262.489137 10.345731 1.637786 11.983517 0.000000 252.143406
A-9 1000.000000 0.000000 6.239443 6.239443 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 453.396014 5.251473 2.828939 8.080412 0.000000 448.144541
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 322.678724 4.144463 2.013336 6.157799 0.000000 318.534261
B 872.004156 5.041893 5.440821 10.482714 0.000000 866.962262
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:05 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S44 (POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4093
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,476.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,661.93
SUBSERVICER ADVANCES THIS MONTH 3,460.16
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 439,288.54
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 24,594,537.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 99
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 219,759.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.15915270 % 3.90517800 % 19.93566910 %
PREPAYMENT PERCENT 85.69549160 % 4.95129720 % 14.30450840 %
NEXT DISTRIBUTION 76.07394260 % 3.89583075 % 20.03022660 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1546 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,428,088.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09242191
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 248.27
POOL TRADING FACTOR: 18.39664613
................................................................................
Run: 12/22/00 09:51:06 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S2(POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4095
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CC0 51,176,000.00 0.00 8.000000 % 0.00
A-2 760944CD8 101,367,845.00 0.00 8.000000 % 0.00
A-3 760944CE6 44,286,923.00 0.00 8.000000 % 0.00
A-4 760944CF3 31,377,195.00 0.00 8.000000 % 0.00
A-5 760944CG1 41,173,880.00 11,029,397.33 8.000000 % 28,860.60
A-6 760944CH9 5,637,293.00 0.00 8.000000 % 0.00
A-7 760944BL1 20,001,399.00 0.00 0.000000 % 0.00
A-8 760944BM9 5,000,350.00 0.00 0.000000 % 0.00
A-9 760944BN7 0.00 0.00 0.258560 % 0.00
R 760944CM8 100.00 0.00 8.000000 % 0.00
M-1 760944CJ5 6,417,561.00 288,041.18 8.000000 % 568.47
M-2 760944CK2 4,813,170.00 3,936,565.79 8.000000 % 7,769.13
M-3 760944CL0 3,208,780.00 2,662,881.45 8.000000 % 5,255.41
B-1 4,813,170.00 4,357,921.71 8.000000 % 8,600.71
B-2 1,604,363.09 329,567.93 8.000000 % 650.42
-------------------------------------------------------------------------------
320,878,029.09 22,604,375.39 51,704.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 73,472.59 102,333.19 0.00 0.00 11,000,536.73
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 4,866.73 4,866.73 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 1,918.79 2,487.26 0.00 0.00 287,472.71
M-2 26,223.52 33,992.65 0.00 0.00 3,928,796.66
M-3 17,738.84 22,994.25 0.00 0.00 2,657,626.04
B-1 29,030.40 37,631.11 0.00 0.00 4,349,321.00
B-2 2,195.43 2,845.85 0.00 0.00 328,917.51
-------------------------------------------------------------------------------
155,446.30 207,151.04 0.00 0.00 22,552,670.65
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 267.873645 0.700944 1.784447 2.485391 0.000000 267.172701
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 44.883279 0.088580 0.298991 0.387571 0.000000 44.794699
M-2 817.873832 1.614140 5.448285 7.062425 0.000000 816.259692
M-3 829.873488 1.637822 5.528219 7.166041 0.000000 828.235666
B-1 905.416121 1.786912 6.031451 7.818363 0.000000 903.629209
B-2 205.419791 0.405413 1.368406 1.773819 0.000000 205.014384
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:06 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S2 (POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4095
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,957.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,474.63
SUBSERVICER ADVANCES THIS MONTH 5,570.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 113,112.44
(B) TWO MONTHLY PAYMENTS: 2 240,571.14
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 315,488.26
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,552,670.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 111
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 17,733.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 48.79319660 % 30.46971400 % 20.73708990 %
PREPAYMENT PERCENT 69.27591800 % 100.00000000 % 30.72408200 %
NEXT DISTRIBUTION 48.77709120 % 30.47929674 % 20.74361210 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2587 %
BANKRUPTCY AMOUNT AVAILABLE 102,951.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.70021910
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 248.60
POOL TRADING FACTOR: 7.02842470
................................................................................
Run: 12/22/00 09:51:06 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S3(POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4096
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BS6 4,010,000.00 0.00 7.500000 % 0.00
A-2 760944BT4 28,700,000.00 0.00 7.500000 % 0.00
A-3 760944BU1 10,700,000.00 0.00 7.500000 % 0.00
A-4 760944BV9 37,600,000.00 0.00 7.500000 % 0.00
A-5 760944BW7 10,000,000.00 3,512,012.92 7.500000 % 296,655.77
A-6 760944BX5 9,000,000.00 9,000,000.00 7.500000 % 0.00
A-7 760944BP2 0.00 0.00 0.185827 % 0.00
R 760944BZ0 100.00 0.00 7.500000 % 0.00
M 760944BY3 2,674,000.00 891,755.82 7.500000 % 21,584.84
B-1 3,744,527.00 3,289,347.46 7.500000 % 34,580.08
B-2 534,817.23 341,112.62 7.500000 % 3,586.03
-------------------------------------------------------------------------------
106,963,444.23 17,034,228.82 356,406.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 21,528.96 318,184.73 0.00 0.00 3,215,357.15
A-6 55,170.83 55,170.83 0.00 0.00 9,000,000.00
A-7 2,587.24 2,587.24 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 5,466.54 27,051.38 0.00 0.00 870,170.98
B-1 20,164.00 54,744.08 0.00 0.00 3,254,767.38
B-2 2,091.07 5,677.10 0.00 0.00 337,526.59
-------------------------------------------------------------------------------
107,008.64 463,415.36 0.00 0.00 16,677,822.10
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 351.201292 29.665577 2.152896 31.818473 0.000000 321.535715
A-6 1000.000000 0.000000 6.130092 6.130092 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 333.491331 8.072117 2.044331 10.116448 0.000000 325.419215
B-1 878.441379 9.234833 5.384926 14.619759 0.000000 869.206546
B-2 637.811575 6.705150 3.909840 10.614990 0.000000 631.106425
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:06 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S3 (POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4096
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,377.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,461.79
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,677,822.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 73
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 328,343.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.45218300 % 5.23508200 % 21.31273520 %
PREPAYMENT PERCENT 84.07130980 % 6.12641930 % 15.92869020 %
NEXT DISTRIBUTION 73.24311940 % 5.21753365 % 21.53934700 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1865 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,480,894.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.12597378
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 250.80
POOL TRADING FACTOR: 15.59207655
................................................................................
Run: 12/22/00 09:51:06 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6(POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ES3 52,656,000.00 0.00 8.000000 % 0.00
A-2 760944EH7 24,701,000.00 0.00 8.000000 % 0.00
A-3 760944EP9 64,683,000.00 0.00 8.000000 % 0.00
A-4 760944EQ7 12,103,000.00 0.00 8.000000 % 0.00
A-5 760944ET1 38,663,000.00 0.00 8.000000 % 0.00
A-6 760944EU8 23,596,900.00 0.00 8.000000 % 0.00
A-7 760944EW4 5,326,000.00 9,801,118.47 8.000000 % 0.00
A-8 760944ER5 18,394,000.00 0.00 8.000000 % 0.00
A-9 760944EX2 7,607,000.00 1,119,687.43 8.000000 % 2,627.97
A-10 760944EV6 40,000,000.00 1,722,529.80 8.000000 % 4,042.88
A-11 760944EF1 2,607,000.00 0.00 8.000000 % 0.00
A-12 760944EG9 3,885,000.00 0.00 8.000000 % 0.00
A-13 760944EN4 5,787,000.00 276,025.45 8.000000 % 88,958.18
A-14 760944FC7 0.00 0.00 0.263210 % 0.00
R 760944FB9 100.00 0.00 8.000000 % 0.00
M-1 760944EY0 9,677,910.00 2,482,360.79 8.000000 % 4,779.45
M-2 760944EZ7 4,032,382.00 3,426,020.06 8.000000 % 6,596.34
M-3 760944FA1 2,419,429.00 2,074,511.57 8.000000 % 3,994.19
B-1 5,000,153.00 4,598,427.16 8.000000 % 8,853.66
B-2 1,451,657.66 332,454.16 8.000000 % 640.10
-------------------------------------------------------------------------------
322,590,531.66 25,833,134.89 120,492.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 65,306.54 0.00 9,866,425.01
A-8 0.00 0.00 0.00 0.00 0.00
A-9 7,460.67 10,088.64 0.00 0.00 1,117,059.46
A-10 11,477.51 15,520.39 0.00 0.00 1,718,486.92
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 1,839.21 90,797.39 0.00 0.00 187,067.27
A-14 5,663.30 5,663.30 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 16,540.39 21,319.84 0.00 0.00 2,477,581.34
M-2 22,828.16 29,424.50 0.00 0.00 3,419,423.72
M-3 13,822.83 17,817.02 0.00 0.00 2,070,517.38
B-1 30,640.11 39,493.77 0.00 0.00 4,589,573.50
B-2 2,215.20 2,855.30 0.00 0.00 331,814.06
-------------------------------------------------------------------------------
112,487.38 232,980.15 65,306.54 0.00 25,777,948.66
===============================================================================
Run: 12/22/00 09:51:06
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6(POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1840.240043 0.000000 0.000000 0.000000 12.261836 1852.501880
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 147.191722 0.345467 0.980764 1.326231 0.000000 146.846255
A-10 43.063245 0.101072 0.286938 0.388010 0.000000 42.962173
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 47.697503 15.372072 0.317818 15.689890 0.000000 32.325431
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 256.497611 0.493851 1.709087 2.202938 0.000000 256.003759
M-2 849.626861 1.635842 5.661210 7.297052 0.000000 847.991019
M-3 857.438499 1.650881 5.713261 7.364142 0.000000 855.787618
B-1 919.657290 1.770678 6.127834 7.898512 0.000000 917.886613
B-2 229.016916 0.440944 1.525980 1.966924 0.000000 228.575972
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:06 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6 (POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4099
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,636.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,784.18
SUBSERVICER ADVANCES THIS MONTH 15,850.15
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 610,579.90
(B) TWO MONTHLY PAYMENTS: 1 184,135.51
(C) THREE OR MORE MONTHLY PAYMENTS: 2 661,342.62
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 436,835.33
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,777,948.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 107
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 13,619.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 50.01081440 % 30.90175600 % 19.08742920 %
PREPAYMENT PERCENT 70.00648860 % 100.00000000 % 29.99351140 %
NEXT DISTRIBUTION 50.00024960 % 30.90828733 % 19.09146310 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2632 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,721,453.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.74315236
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 246.18
POOL TRADING FACTOR: 7.99091918
................................................................................
Run: 12/22/00 09:51:06 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7(POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DN5 23,017,500.00 0.00 5.500000 % 0.00
A-2 760944DQ8 7,746,000.00 0.00 6.000000 % 0.00
A-3 760944DD7 42,158,384.00 0.00 0.000000 % 0.00
A-4 760944DE5 0.00 0.00 0.000000 % 0.00
A-5 760944DR6 28,033,649.00 0.00 6.500000 % 0.00
A-6 760944DW5 56,309,467.00 0.00 7.150000 % 0.00
A-7 760944DY1 1,986,000.00 0.00 7.500000 % 0.00
A-8 760944DZ8 31,082,000.00 13,658,658.22 7.500000 % 144,918.34
A-9 760944DF2 18,270,000.00 0.00 0.000000 % 0.00
A-10 760944DG0 6,090,000.00 0.00 0.000000 % 0.00
A-11 760944DX3 37,465,000.00 1,318,318.46 7.500000 % 13,987.36
A-12 760944DH8 4,531,350.00 0.00 0.000000 % 0.00
A-13 760944DJ4 1,510,450.00 0.00 0.000000 % 0.00
A-14 760944DK1 0.00 0.00 0.309639 % 0.00
R-I 760944EC8 100.00 0.00 7.500000 % 0.00
R-II 760944ED6 100.00 0.00 7.500000 % 0.00
M-1 760944EA2 3,362,500.00 590,632.17 7.500000 % 6,037.90
M-2 760944EB0 6,051,700.00 3,424,783.78 7.500000 % 35,010.82
B 1,344,847.83 586,739.48 7.500000 % 5,998.11
-------------------------------------------------------------------------------
268,959,047.83 19,579,132.11 205,952.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 85,303.68 230,222.02 0.00 0.00 13,513,739.88
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 8,233.42 22,220.78 0.00 0.00 1,304,331.10
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 5,048.33 5,048.33 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 3,688.73 9,726.63 0.00 0.00 584,594.27
M-2 21,389.12 56,399.94 0.00 0.00 3,389,772.96
B 3,664.42 9,662.53 0.00 0.00 580,741.37
-------------------------------------------------------------------------------
127,327.70 333,280.23 0.00 0.00 19,373,179.58
===============================================================================
Run: 12/22/00 09:51:06
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7(POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 439.439490 4.662452 2.744472 7.406924 0.000000 434.777038
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 35.188001 0.373345 0.219763 0.593108 0.000000 34.814656
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 175.652690 1.795658 1.097020 2.892678 0.000000 173.857032
M-2 565.920945 5.785287 3.534399 9.319686 0.000000 560.135658
B 436.286892 4.460066 2.724784 7.184850 0.000000 431.826826
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:06 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7 (POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4100
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,499.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,133.46
SUBSERVICER ADVANCES THIS MONTH 7,113.98
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 81,601.21
(B) TWO MONTHLY PAYMENTS: 1 379,320.33
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,373,179.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 122
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 14,498.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.49458920 % 20.50865100 % 2.99675940 %
PREPAYMENT PERCENT 85.89675350 % 100.00000000 % 14.10324650 %
NEXT DISTRIBUTION 76.48755290 % 20.51479063 % 2.99765650 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3097 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,258,610.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.21071843
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 80.54
POOL TRADING FACTOR: 7.20302207
................................................................................
Run: 12/22/00 09:51:07 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S8(POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4101
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944DB1 105,693,300.00 4,785,350.71 7.914119 % 8,730.03
R 760944DC9 100.00 0.00 7.914119 % 0.00
B 6,746,402.77 3,227,679.46 7.914119 % 4,648.11
-------------------------------------------------------------------------------
112,439,802.77 8,013,030.17 13,378.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 31,552.72 40,282.75 0.00 0.00 4,776,620.68
R 0.00 0.00 0.00 0.00 0.00
B 21,282.05 25,930.16 0.00 0.00 3,223,031.35
-------------------------------------------------------------------------------
52,834.77 66,212.91 0.00 0.00 7,999,652.03
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 45.275819 0.082598 0.298531 0.381129 0.000000 45.193221
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 478.429701 0.688976 3.154577 3.843553 0.000000 477.740725
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S8 (POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4101
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,382.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 880.02
SUBSERVICER ADVANCES THIS MONTH 1,803.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 237,782.81
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,999,652.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 29
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,838.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 59.71961430 % 40.28038570 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 59.71035570 % 40.28964430 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,194,553.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.44385496
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 263.76
POOL TRADING FACTOR: 7.11460874
................................................................................
Run: 12/22/00 09:51:07 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S9(POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4102
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DL9 2,600,000.00 0.00 5.500000 % 0.00
A-2 760944DM7 5,250,000.00 0.00 5.500000 % 0.00
A-3 760944DP0 17,850,000.00 0.00 6.000000 % 0.00
A-4 760944EL8 10,000.00 0.00 2969.500000 % 0.00
A-5 760944DS4 33,600,000.00 2,500,133.36 7.000000 % 516,950.95
A-6 760944DT2 20,850,000.00 20,850,000.00 7.000000 % 0.00
A-7 760944EM6 35,181,860.00 1,234,940.85 7.375000 % 0.00
A-8 760944EJ3 15,077,940.00 529,260.37 6.124999 % 0.00
A-9 760944EK0 0.00 0.00 0.201930 % 0.00
R-I 760944DU9 100.00 0.00 7.000000 % 0.00
R-II 760944DV7 100.00 0.00 7.000000 % 0.00
B-1 4,404,800.00 2,125,999.52 7.000000 % 34,698.26
B-2 677,492.20 326,995.19 7.000000 % 5,336.86
-------------------------------------------------------------------------------
135,502,292.20 27,567,329.29 556,986.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 14,538.07 531,489.02 0.00 0.00 1,983,182.41
A-6 121,241.04 121,241.04 0.00 0.00 20,850,000.00
A-7 7,565.78 7,565.78 0.00 0.00 1,234,940.85
A-8 2,692.90 2,692.90 0.00 0.00 529,260.37
A-9 4,624.24 4,624.24 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B-1 12,362.51 47,060.77 0.00 0.00 2,091,301.26
B-2 1,901.45 7,238.31 0.00 0.00 321,658.33
-------------------------------------------------------------------------------
164,925.99 721,912.06 0.00 0.00 27,010,343.22
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 74.408731 15.385445 0.432681 15.818126 0.000000 59.023286
A-6 1000.000000 0.000000 5.814918 5.814918 0.000000 1000.000000
A-7 35.101636 0.000000 0.215048 0.215048 0.000000 35.101636
A-8 35.101637 0.000000 0.178599 0.178599 0.000000 35.101637
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 482.655176 7.877375 2.806600 10.683975 0.000000 474.777802
B-2 482.655284 7.877375 2.806601 10.683976 0.000000 474.777909
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S9 (POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4102
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,827.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,041.15
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 27,010,343.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 181
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 267,655.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 91.10180500 % 8.89819500 %
CURRENT PREPAYMENT PERCENTAGE 94.66108300 % 5.33891700 %
PERCENTAGE FOR NEXT DISTRIBUTION 91.06653490 % 8.93346510 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2037 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,094,117.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62739090
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 77.95
POOL TRADING FACTOR: 19.93349543
................................................................................
Run: 12/22/00 09:51:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10(POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CS5 38,548,900.00 0.00 6.500000 % 0.00
A-2 760944CN6 38,548,900.00 0.00 0.000000 % 0.00
A-3 760944CP1 0.00 0.00 0.000000 % 0.00
A-4 760944CT3 14,583,000.00 0.00 8.000000 % 0.00
A-5 760944CU0 20,606,000.00 0.00 8.150000 % 0.00
A-6 760944CQ9 0.00 0.00 0.000000 % 0.00
A-7 760944CW6 7,500,864.00 2,513,676.02 8.190000 % 5,675.53
A-8 760944CV8 1,000.00 335.14 2333.767840 % 0.76
A-9 760944CR7 5,212,787.00 251,401.12 8.500000 % 567.63
A-10 760944FD5 0.00 0.00 0.116365 % 0.00
R-I 760944CZ9 100.00 0.00 8.500000 % 0.00
R-II 760944DA3 100.00 0.00 8.500000 % 0.00
M-1 760944CX4 3,360,259.00 708,722.60 8.500000 % 1,032.51
M-2 760944CY2 2,016,155.00 1,731,869.12 8.500000 % 2,523.08
M-3 760944EE4 1,344,103.00 1,171,577.88 8.500000 % 1,706.82
B-1 2,016,155.00 1,649,041.80 8.500000 % 2,402.40
B-2 672,055.59 0.00 8.500000 % 0.00
-------------------------------------------------------------------------------
134,410,378.59 8,026,623.68 13,908.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 17,149.12 22,824.65 0.00 0.00 2,508,000.49
A-8 651.52 652.28 0.00 0.00 334.38
A-9 1,780.06 2,347.69 0.00 0.00 250,833.49
A-10 778.05 778.05 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 5,018.15 6,050.66 0.00 0.00 707,690.09
M-2 12,262.61 14,785.69 0.00 0.00 1,729,346.04
M-3 8,295.43 10,002.25 0.00 0.00 1,169,871.06
B-1 11,676.09 14,078.49 0.00 0.00 1,646,639.40
B-2 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
57,611.03 71,519.76 0.00 0.00 8,012,714.95
===============================================================================
Run: 12/22/00 09:51:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10(POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 335.118197 0.756650 2.286286 3.042936 0.000000 334.361547
A-8 335.140000 0.760000 651.520000 652.280000 0.000000 334.380000
A-9 48.227775 0.108892 0.341480 0.450372 0.000000 48.118883
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 210.913087 0.307271 1.493382 1.800653 0.000000 210.605816
M-2 858.996020 1.251432 6.082176 7.333608 0.000000 857.744588
M-3 871.642932 1.269858 6.171722 7.441580 0.000000 870.373074
B-1 817.914198 1.191555 5.791291 6.982846 0.000000 816.722623
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10 (POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4103
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,854.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 858.71
SUBSERVICER ADVANCES THIS MONTH 7,402.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 414,429.52
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 471,663.47
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,012,714.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 39
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,164.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 34.45299530 % 45.00235400 % 20.54465070 %
PREPAYMENT PERCENT 80.33589860 % 100.00000000 % 19.66410140 %
NEXT DISTRIBUTION 34.43487480 % 45.01479477 % 20.55033040 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1164 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,557,096.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.01879593
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 254.44
POOL TRADING FACTOR: 5.96138113
................................................................................
Run: 12/22/00 09:52:10 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ1(POOL # 8013)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8013
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GM4 33,088,000.00 0.00 7.470000 % 0.00
A-2 760944GN2 35,036,830.43 9,172,744.12 7.470000 % 290,547.43
S-1 760944GQ5 0.00 0.00 1.000000 % 0.00
S-2 760944GR3 0.00 0.00 0.500000 % 0.00
S-3 760944GS1 0.00 0.00 0.250000 % 0.00
R 760944GP7 100.00 0.00 7.470000 % 0.00
-------------------------------------------------------------------------------
68,124,930.43 9,172,744.12 290,547.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.01 0.01 0.00 0.00 0.00
A-2 56,802.87 347,350.30 0.00 0.00 8,882,196.69
S-1 587.52 587.52 0.00 0.00 0.00
S-2 1,596.08 1,596.08 0.00 0.00 0.00
S-3 0.00 0.00 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
58,986.48 349,533.91 0.00 0.00 8,882,196.69
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 261.802909 8.292629 1.621233 9.913862 0.000000 253.510280
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 26-December-00
DISTRIBUTION DATE 29-December-00
Run: 12/22/00 09:52:10 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8013
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 229.32
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,882,196.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 311,562.53
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 725,828.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 13.03810020
Run: 12/22/00 09:52:10 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8013
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 229.32
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,882,196.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 311,562.53
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 725,828.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 13.03810020
................................................................................
Run: 12/22/00 09:51:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11(POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609208W1 29,554,000.00 1,687,547.42 10.000000 % 22,717.18
A-2 7609208F8 52,896,000.00 0.00 7.250000 % 0.00
A-3 7609208G6 30,604,000.00 0.00 7.250000 % 0.00
A-4 7609208H4 51,752,000.00 0.00 7.250000 % 0.00
A-5 7609208J0 59,248,000.00 0.00 7.250000 % 0.00
A-6 7609208K7 48,625,000.00 0.00 0.000000 % 0.00
A-7 7609208L5 0.00 0.00 0.000000 % 0.00
A-8 7609208P6 6,663,000.00 0.00 7.800000 % 0.00
A-9 7609208Q4 35,600,000.00 6,723,475.15 7.800000 % 227,171.75
A-10 7609208M3 10,152,000.00 10,152,000.00 7.800000 % 0.00
A-11 7609208N1 0.00 0.00 0.152949 % 0.00
R-I 7609208U5 100.00 0.00 8.000000 % 0.00
R-II 7609208V3 590,838.00 0.00 8.000000 % 0.00
M-1 7609208R2 8,754,971.00 1,547,868.42 8.000000 % 10,790.02
M-2 7609208S0 5,252,983.00 4,414,525.17 8.000000 % 30,773.16
M-3 7609208T8 3,501,988.00 2,986,843.26 8.000000 % 20,820.95
B-1 5,252,983.00 4,813,314.48 8.000000 % 33,553.08
B-2 1,750,995.34 532,190.77 8.000000 % 3,709.85
-------------------------------------------------------------------------------
350,198,858.34 32,857,764.67 349,535.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 13,981.93 36,699.11 0.00 0.00 1,664,830.24
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 43,450.96 270,622.71 0.00 0.00 6,496,303.40
A-10 65,608.05 65,608.05 0.00 0.00 10,152,000.00
A-11 4,163.85 4,163.85 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 10,259.70 21,049.72 0.00 0.00 1,537,078.40
M-2 29,260.71 60,033.87 0.00 0.00 4,383,752.01
M-3 19,797.64 40,618.59 0.00 0.00 2,966,022.31
B-1 31,904.00 65,457.08 0.00 0.00 4,779,761.40
B-2 3,527.50 7,237.35 0.00 0.00 528,480.92
-------------------------------------------------------------------------------
221,954.34 571,490.33 0.00 0.00 32,508,228.68
===============================================================================
Run: 12/22/00 09:51:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11(POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 57.100474 0.768667 0.473098 1.241765 0.000000 56.331808
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 188.861662 6.381229 1.220533 7.601762 0.000000 182.480433
A-10 1000.000000 0.000000 6.462574 6.462574 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 176.798806 1.232445 1.171871 2.404316 0.000000 175.566361
M-2 840.384439 5.858226 5.570304 11.428530 0.000000 834.526213
M-3 852.899342 5.945466 5.653258 11.598724 0.000000 846.953876
B-1 916.301172 6.387434 6.073501 12.460935 0.000000 909.913739
B-2 303.936143 2.118704 2.014574 4.133278 0.000000 301.817434
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11 (POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4104
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,115.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,535.35
SUBSERVICER ADVANCES THIS MONTH 24,169.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,782,183.13
(B) TWO MONTHLY PAYMENTS: 2 328,995.19
(C) THREE OR MORE MONTHLY PAYMENTS: 2 630,127.35
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 282,599.03
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 32,508,228.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 141
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 301,220.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 56.49508650 % 27.23629200 % 16.26862110 %
PREPAYMENT PERCENT 73.89705190 % 100.00000000 % 26.10294810 %
NEXT DISTRIBUTION 56.33384030 % 27.33724070 % 16.32891900 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1515 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,462,681.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.64789917
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 251.22
POOL TRADING FACTOR: 9.28279116
................................................................................
Run: 12/22/00 09:51:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12(POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GC6 40,873,000.00 0.00 7.500000 % 0.00
A-2 760944GB8 9,405,000.00 0.00 5.500000 % 0.00
A-3 760944GF9 27,507,000.00 0.00 7.500000 % 0.00
A-4 760944GE2 39,680,000.00 0.00 6.750000 % 0.00
A-5 760944GJ1 22,004,000.00 0.00 7.500000 % 0.00
A-6 760944GG7 20,505,000.00 0.00 7.000000 % 0.00
A-7 760944GK8 23,152,000.00 0.00 7.500000 % 0.00
A-8 760944GL6 10,000,000.00 0.00 7.500000 % 0.00
A-9 760944FZ6 7,475,000.00 0.00 7.500000 % 0.00
A-10 760944GA0 3,403,000.00 0.00 7.500000 % 0.00
A-11 760944GD4 29,995,000.00 0.00 7.500000 % 0.00
A-12 760944GT9 18,350,000.00 31,334,809.32 7.500000 % 269,418.63
A-13 760944GH5 23,529,000.00 0.00 0.000000 % 0.00
A-14 760944GU6 0.00 0.00 0.000000 % 0.00
A-15 760944GV4 0.00 0.00 0.152792 % 0.00
R-I 760944GZ5 100.00 0.00 7.500000 % 0.00
R-II 760944HA9 100.00 0.00 7.500000 % 0.00
M-1 760944GW2 8,136,349.00 2,953,723.27 7.500000 % 15,249.42
M-2 760944GX0 3,698,106.00 3,221,058.21 7.500000 % 16,629.61
M-3 760944GY8 2,218,863.00 1,950,698.85 7.500000 % 10,071.02
B-1 4,437,728.00 4,020,055.99 7.500000 % 20,754.66
B-2 1,479,242.76 970,272.70 7.500000 % 3,467.19
-------------------------------------------------------------------------------
295,848,488.76 44,450,618.34 335,590.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 195,608.32 465,026.95 0.00 0.00 31,065,390.69
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 5,652.98 5,652.98 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 18,438.69 33,688.11 0.00 0.00 2,938,473.85
M-2 20,107.53 36,737.14 0.00 0.00 3,204,428.60
M-3 12,177.29 22,248.31 0.00 0.00 1,940,627.83
B-1 25,095.30 45,849.96 0.00 0.00 3,999,301.33
B-2 6,056.94 9,524.13 0.00 0.00 965,263.40
-------------------------------------------------------------------------------
283,137.05 618,727.58 0.00 0.00 44,113,485.70
===============================================================================
Run: 12/22/00 09:51:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12(POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1707.619037 14.682214 10.659854 25.342068 0.000000 1692.936822
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 363.028094 1.874234 2.266212 4.140446 0.000000 361.153860
M-2 871.002132 4.496791 5.437251 9.934042 0.000000 866.505341
M-3 879.143440 4.538820 5.488077 10.026897 0.000000 874.604620
B-1 905.881566 4.676866 5.654988 10.331854 0.000000 901.204700
B-2 655.925265 2.343895 4.094629 6.438524 0.000000 652.538871
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12 (POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4105
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,987.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,727.17
SUBSERVICER ADVANCES THIS MONTH 7,307.88
MASTER SERVICER ADVANCES THIS MONTH 767.75
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 938,508.25
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 44,113,485.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 184
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 94,073.35
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 269,109.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 70.49352850 % 18.27979100 % 11.22668000 %
PREPAYMENT PERCENT 82.29611710 % 100.00000000 % 17.70388290 %
NEXT DISTRIBUTION 70.42152800 % 18.32439707 % 11.25407490 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1537 %
BANKRUPTCY AMOUNT AVAILABLE 212,759.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,743,845.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20644791
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 252.23
POOL TRADING FACTOR: 14.91083692
................................................................................
Run: 12/22/00 09:51:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13(POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944FP8 22,000,000.00 0.00 6.477270 % 0.00
A-2 760944FL7 3,692,298.00 0.00 5.250000 % 0.00
A-3 760944FM5 3,391,307.00 0.00 5.500000 % 0.00
A-4 760944FS2 15,000,000.00 0.00 7.228260 % 0.00
A-5 760944FJ2 18,249,728.00 0.00 0.000000 % 0.00
A-6 760944FK9 0.00 0.00 0.000000 % 0.00
A-7 760944FN3 6,666,667.00 0.00 6.250000 % 0.00
A-8 760944FU7 32,500,001.00 0.00 7.500000 % 0.00
A-9 760944FR4 12,000,000.00 8,633,638.58 6.516390 % 90,436.83
A-10 760944FY9 40,000,000.00 3,453,455.43 10.000000 % 36,174.73
A-11 760944FE3 10,389,750.00 0.00 0.000000 % 0.00
A-12 760944FF0 5,594,480.00 0.00 0.000000 % 0.00
A-13 760944FG8 5,368,770.00 0.00 0.000000 % 0.00
A-14 760944FQ6 200,000.00 143,894.00 6.516390 % 1,507.28
A-15 760944FH6 0.00 0.00 0.286073 % 0.00
R-I 760944FT0 100.00 0.00 7.500000 % 0.00
R-II 760944FX1 100.00 0.00 7.500000 % 0.00
M-1 760944FV5 2,291,282.00 214,491.11 7.500000 % 2,186.91
M-2 760944FW3 4,582,565.00 2,692,785.38 7.500000 % 27,455.08
B-1 458,256.00 270,842.48 7.500000 % 2,761.45
B-2 917,329.35 395,957.96 7.500000 % 4,037.11
-------------------------------------------------------------------------------
183,302,633.35 15,805,064.94 164,559.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 46,858.42 137,295.25 0.00 0.00 8,543,201.75
A-10 28,763.43 64,938.16 0.00 0.00 3,417,280.70
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 780.97 2,288.25 0.00 0.00 142,386.72
A-15 3,765.82 3,765.82 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 1,339.85 3,526.76 0.00 0.00 212,304.20
M-2 16,820.92 44,276.00 0.00 0.00 2,665,330.30
B-1 1,691.87 4,453.32 0.00 0.00 268,081.03
B-2 2,473.43 6,510.54 0.00 0.00 391,920.85
-------------------------------------------------------------------------------
102,494.71 267,054.10 0.00 0.00 15,640,505.55
===============================================================================
Run: 12/22/00 09:51:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13(POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 719.469882 7.536403 3.904868 11.441271 0.000000 711.933479
A-10 86.336386 0.904368 0.719086 1.623454 0.000000 85.432018
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 719.470000 7.536400 3.904850 11.441250 0.000000 711.933600
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 93.611834 0.954448 0.584760 1.539208 0.000000 92.657386
M-2 587.615316 5.991204 3.670634 9.661838 0.000000 581.624112
B-1 591.028770 6.025999 3.691976 9.717975 0.000000 585.002771
B-2 431.642092 4.400928 2.696327 7.097255 0.000000 427.241154
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13 (POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4106
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,289.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,701.10
SUBSERVICER ADVANCES THIS MONTH 2,765.28
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 173,987.40
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,640,505.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 115
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,535.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.38650900 % 18.39458700 % 4.21890350 %
PREPAYMENT PERCENT 86.43190540 % 100.00000000 % 13.56809460 %
NEXT DISTRIBUTION 77.38157270 % 18.39860285 % 4.21982450 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2862 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 916,360.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23706738
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 80.38
POOL TRADING FACTOR: 8.53261367
................................................................................
Run: 12/22/00 09:51:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14(POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944HE1 65,000,000.00 0.00 7.500000 % 0.00
A-2 760944HN1 8,177,000.00 0.00 7.500000 % 0.00
A-3 760944HB7 5,773,000.00 0.00 5.200000 % 0.00
A-4 760944HP6 37,349,000.00 0.00 7.500000 % 0.00
A-5 760944HC5 33,306,000.00 0.00 6.200000 % 0.00
A-6 760944HQ4 32,628,000.00 0.00 7.500000 % 0.00
A-7 760944HD3 36,855,000.00 0.00 7.000000 % 0.00
A-8 760944HW1 29,999,000.00 0.00 10.000190 % 0.00
A-9 760944HR2 95,366,000.00 40,496,206.65 7.500000 % 699,440.07
A-10 760944HF8 8,366,000.00 8,366,000.00 7.500000 % 0.00
A-11 760944HG6 1,385,000.00 1,385,000.00 7.500000 % 0.00
A-12 760944HH4 20,000,000.00 0.00 7.500000 % 0.00
A-13 760944HJ0 9,794,000.00 0.00 7.500000 % 0.00
A-14 760944HK7 36,449,000.00 0.00 7.500000 % 0.00
A-15 760944HL5 29,559,000.00 0.00 7.500000 % 0.00
A-16 760944HM3 0.00 0.00 0.256456 % 0.00
R 760944HV3 1,000.00 0.00 7.500000 % 0.00
M-1 760944HS0 13,271,500.00 5,317,685.76 7.500000 % 42,242.33
M-2 760944HT8 6,032,300.00 5,125,604.35 7.500000 % 40,716.48
M-3 760944HU5 3,619,400.00 3,118,467.71 7.500000 % 24,772.30
B-1 4,825,900.00 4,297,620.71 7.500000 % 34,139.19
B-2 2,413,000.00 2,278,144.03 7.500000 % 18,096.99
B-3 2,412,994.79 1,259,255.02 7.500000 % 10,003.19
-------------------------------------------------------------------------------
482,582,094.79 71,643,984.23 869,410.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 251,430.31 950,870.38 0.00 0.00 39,796,766.58
A-10 51,942.30 51,942.30 0.00 0.00 8,366,000.00
A-11 8,599.10 8,599.10 0.00 0.00 1,385,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 15,210.17 15,210.17 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 33,016.12 75,258.45 0.00 0.00 5,275,443.43
M-2 31,823.53 72,540.01 0.00 0.00 5,084,887.87
M-3 19,361.74 44,134.04 0.00 0.00 3,093,695.41
B-1 26,682.80 60,821.99 0.00 0.00 4,263,481.52
B-2 14,144.40 32,241.39 0.00 0.00 2,260,047.04
B-3 7,818.38 17,821.57 0.00 0.00 1,249,251.83
-------------------------------------------------------------------------------
460,028.85 1,329,439.40 0.00 0.00 70,774,573.68
===============================================================================
Run: 12/22/00 09:51:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14(POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 424.639878 7.334271 2.636477 9.970748 0.000000 417.305608
A-10 1000.000000 0.000000 6.208738 6.208738 0.000000 1000.000000
A-11 1000.000000 0.000000 6.208736 6.208736 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 400.684607 3.182936 2.487746 5.670682 0.000000 397.501671
M-2 849.693210 6.749744 5.275522 12.025266 0.000000 842.943466
M-3 861.597975 6.844311 5.349434 12.193745 0.000000 854.753664
B-1 890.532483 7.074160 5.529083 12.603243 0.000000 883.458323
B-2 944.112735 7.499789 5.861749 13.361538 0.000000 936.612947
B-3 521.863961 4.145550 3.240115 7.385665 0.000000 517.718412
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14 (POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4107
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,570.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,602.26
SUBSERVICER ADVANCES THIS MONTH 21,536.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 880,813.38
(B) TWO MONTHLY PAYMENTS: 2 560,445.45
(C) THREE OR MORE MONTHLY PAYMENTS: 2 772,486.14
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 535,249.71
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 70,774,573.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 280
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 750,723.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 70.13457890 % 18.92937400 % 10.93604700 %
PREPAYMENT PERCENT 82.08074730 % 100.00000000 % 17.91925270 %
NEXT DISTRIBUTION 70.00786300 % 19.00968951 % 10.98244750 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2576 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,045,825.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,862,851.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22904519
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 250.95
POOL TRADING FACTOR: 14.66581012
................................................................................
Run: 12/22/00 09:51:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15(POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JH2 54,600,000.00 0.00 7.000000 % 0.00
A-2 760944HX9 9,507,525.00 0.00 5.500000 % 0.00
A-3 760944HY7 23,719,181.00 0.00 5.600000 % 0.00
A-4 760944HZ4 10,298,695.00 0.00 6.000000 % 0.00
A-5 760944JA7 40,000,000.00 2,658,144.09 6.700000 % 646,892.22
A-6 760944JB5 11,700,000.00 11,700,000.00 6.922490 % 0.00
A-7 760944JC3 0.00 0.00 0.222490 % 0.00
A-8 760944JF6 18,141,079.00 18,141,079.00 6.850000 % 0.00
A-9 760944JG4 10,000.00 10,000.00 279.116170 % 0.00
A-10 760944JD1 31,786,601.00 0.00 0.000000 % 0.00
A-11 760944JE9 0.00 0.00 0.000000 % 0.00
A-12 760944JN9 2,200,013.00 93,808.81 7.500000 % 4,226.47
A-13 760944JP4 9,999,984.00 426,397.97 9.500000 % 19,210.95
A-14 760944JQ2 6,043,334.00 0.00 0.000000 % 0.00
A-15 760944JR0 2,590,000.00 0.00 0.000000 % 0.00
A-16 760944JS8 39,265,907.00 4,763,978.43 7.389000 % 30,424.94
A-17 760944JT6 11,027,260.00 1,701,420.83 5.910800 % 10,866.05
A-18 760944JU3 4,711,421.00 0.00 0.000000 % 0.00
A-19 760944JV1 0.00 0.00 0.276323 % 0.00
R-I 760944JL3 100.00 0.00 7.000000 % 0.00
R-II 760944JM1 100.00 0.00 7.000000 % 0.00
M-1 760944JJ8 5,772,016.00 2,288,484.15 7.000000 % 33,063.49
M-2 760944JK5 5,050,288.00 3,016,657.45 7.000000 % 43,583.97
B-1 1,442,939.00 892,599.66 7.000000 % 12,896.07
B-2 721,471.33 191,613.55 7.000000 % 2,768.38
-------------------------------------------------------------------------------
288,587,914.33 45,884,183.94 803,932.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 14,773.33 661,665.55 0.00 0.00 2,011,251.87
A-6 67,185.16 67,185.16 0.00 0.00 11,700,000.00
A-7 490.58 490.58 0.00 0.00 0.00
A-8 103,081.05 103,081.05 0.00 0.00 18,141,079.00
A-9 2,315.32 2,315.32 0.00 0.00 10,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 583.62 4,810.09 0.00 0.00 89,582.34
A-13 3,360.19 22,571.14 0.00 0.00 407,187.02
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 29,199.85 59,624.79 0.00 0.00 4,733,553.49
A-17 8,342.25 19,208.30 0.00 0.00 1,690,554.78
A-18 0.00 0.00 0.00 0.00 0.00
A-19 10,517.32 10,517.32 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 13,288.35 46,351.84 0.00 0.00 2,255,420.66
M-2 17,516.58 61,100.55 0.00 0.00 2,973,073.48
B-1 5,182.98 18,079.05 0.00 0.00 879,703.59
B-2 1,112.61 3,880.99 0.00 0.00 188,845.17
-------------------------------------------------------------------------------
276,949.19 1,080,881.73 0.00 0.00 45,080,251.40
===============================================================================
Run: 12/22/00 09:51:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15(POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 66.453602 16.172306 0.369333 16.541639 0.000000 50.281297
A-6 1000.000000 0.000000 5.742321 5.742321 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1000.000000 0.000000 5.682190 5.682190 0.000000 1000.000000
A-9 1000.000000 0.000000 231.532000 231.532000 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 42.640116 1.921111 0.265280 2.186391 0.000000 40.719005
A-13 42.639865 1.921098 0.336020 2.257118 0.000000 40.718767
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 121.326076 0.774844 0.743644 1.518488 0.000000 120.551233
A-17 154.292257 0.985381 0.756512 1.741893 0.000000 153.306876
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 396.479176 5.728239 2.302203 8.030442 0.000000 390.750937
M-2 597.323846 8.629997 3.468432 12.098429 0.000000 588.693849
B-1 618.598333 8.937363 3.591961 12.529324 0.000000 609.660970
B-2 265.587199 3.837117 1.542168 5.379285 0.000000 261.750068
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15 (POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4108
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,058.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,943.76
SUBSERVICER ADVANCES THIS MONTH 19,110.20
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,069,064.75
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 181,900.91
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 45,080,251.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 276
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 352,521.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.07503880 % 11.56202700 % 2.36293450 %
PREPAYMENT PERCENT 91.64502330 % 100.00000000 % 8.35497670 %
NEXT DISTRIBUTION 86.03148230 % 11.59819206 % 2.37032560 %
CLASS A-19 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2775 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,341,918.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.71794700
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 80.63
POOL TRADING FACTOR: 15.62097689
................................................................................
Run: 12/22/00 09:52:10 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ2(POOL # 8018)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8018
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944MC9 31,903,000.00 0.00 7.470000 % 0.00
A-2 760944MD7 24,068,520.58 14,762,389.43 7.470000 % 99,652.31
S-1 760944MB1 0.00 0.00 1.500000 % 0.00
S-2 760944MA3 0.00 0.00 1.000000 % 0.00
S-3 760944LZ9 0.00 0.00 0.500000 % 0.00
R 760944ME5 100.00 0.00 7.470000 % 0.00
-------------------------------------------------------------------------------
55,971,620.58 14,762,389.43 99,652.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 91,474.34 191,126.65 0.00 0.00 14,662,737.12
S-1 0.00 0.00 0.00 0.00 0.00
S-2 0.00 0.00 0.00 0.00 0.00
S-3 641.99 641.99 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
92,116.33 191,768.64 0.00 0.00 14,662,737.12
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 613.348435 4.140359 3.800580 7.940939 0.000000 609.208076
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 26-December-00
DISTRIBUTION DATE 29-December-00
Run: 12/22/00 09:52:10 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ2
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8018
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 369.06
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,662,737.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 194,297.75
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 366,294.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 26.19673500
Run: 12/22/00 09:52:10 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ2
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8018
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 369.06
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,662,737.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 194,297.75
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 366,294.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 26.19673500
................................................................................
Run: 12/22/00 09:51:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16(POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944KT4 50,166,000.00 0.00 7.000000 % 0.00
A-2 760944KV9 20,040,000.00 0.00 7.000000 % 0.00
A-3 760944KS6 30,024,000.00 0.00 6.000000 % 0.00
A-4 760944LF3 10,008,000.00 0.00 10.000000 % 0.00
A-5 760944KW7 22,331,000.00 0.00 7.000000 % 0.00
A-6 760944KX5 18,276,000.00 13,481,615.60 7.000000 % 728,896.58
A-7 760944KY3 33,895,000.00 33,895,000.00 7.000000 % 0.00
A-8 760944KZ0 14,040,000.00 14,040,000.00 7.000000 % 0.00
A-9 760944LA4 1,560,000.00 1,560,000.00 7.000000 % 0.00
A-10 760944KU1 0.00 0.00 0.227611 % 0.00
R 760944LE6 333,970.00 0.00 7.000000 % 0.00
M-1 760944LB2 5,917,999.88 3,401,852.98 7.000000 % 24,743.60
M-2 760944LC0 2,689,999.61 2,347,633.35 7.000000 % 17,075.66
M-3 760944LD8 1,613,999.76 1,418,920.92 7.000000 % 10,320.61
B-1 2,151,999.69 1,910,663.72 7.000000 % 13,897.34
B-2 1,075,999.84 971,096.28 7.000000 % 7,063.33
B-3 1,075,999.84 699,491.61 7.000000 % 5,087.80
-------------------------------------------------------------------------------
215,199,968.62 73,726,274.46 807,084.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 78,408.03 807,304.61 0.00 0.00 12,752,719.02
A-7 197,130.67 197,130.67 0.00 0.00 33,895,000.00
A-8 81,655.54 81,655.54 0.00 0.00 14,040,000.00
A-9 9,072.84 9,072.84 0.00 0.00 1,560,000.00
A-10 13,942.37 13,942.37 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 19,784.91 44,528.51 0.00 0.00 3,377,109.38
M-2 13,653.65 30,729.31 0.00 0.00 2,330,557.69
M-3 8,252.33 18,572.94 0.00 0.00 1,408,600.31
B-1 11,112.27 25,009.61 0.00 0.00 1,896,766.38
B-2 5,647.82 12,711.15 0.00 0.00 964,032.95
B-3 4,068.19 9,155.99 0.00 0.00 694,403.81
-------------------------------------------------------------------------------
442,728.62 1,249,813.54 0.00 0.00 72,919,189.54
===============================================================================
Run: 12/22/00 09:51:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16(POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 737.667739 39.882719 4.290218 44.172937 0.000000 697.785020
A-7 1000.000000 0.000000 5.815922 5.815922 0.000000 1000.000000
A-8 1000.000000 0.000000 5.815922 5.815922 0.000000 1000.000000
A-9 1000.000000 0.000000 5.815923 5.815923 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 574.831539 4.181075 3.343175 7.524250 0.000000 570.650464
M-2 872.726279 6.347830 5.075707 11.423537 0.000000 866.378449
M-3 879.133291 6.394431 5.112969 11.507400 0.000000 872.738860
B-1 887.855016 6.457873 5.163695 11.621568 0.000000 881.397144
B-2 902.505971 6.564434 5.248904 11.813338 0.000000 895.941537
B-3 650.085236 4.728439 3.780846 8.509285 0.000000 645.356797
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16 (POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4109
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,109.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,946.75
SUBSERVICER ADVANCES THIS MONTH 8,680.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 935,604.43
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 204,326.79
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 72,919,189.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 287
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 677,080.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.41950080 % 9.72300200 % 4.85749710 %
PREPAYMENT PERCENT 91.25170050 % 100.00000000 % 8.74829950 %
NEXT DISTRIBUTION 85.36534680 % 9.75911475 % 4.87553850 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2270 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 743,764.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,818,036.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.61456938
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 248.62
POOL TRADING FACTOR: 33.88438670
................................................................................
Run: 12/22/00 09:51:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17(POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JW9 16,438,000.00 0.00 4.500000 % 0.00
A-2 760944JX7 9,974,000.00 0.00 5.250000 % 0.00
A-3 760944JY5 21,283,000.00 0.00 5.650000 % 0.00
A-4 760944JZ2 7,444,000.00 0.00 6.050000 % 0.00
A-5 760944KB3 28,305,000.00 2,149,595.98 6.400000 % 546,457.45
A-6 760944KC1 12,746,000.00 12,746,000.00 6.750000 % 0.00
A-7 760944KD9 46,874,000.00 1,789,887.89 7.225000 % 131,145.93
A-8 760944KE7 0.00 0.00 9.100000 % 0.00
A-9 760944KK3 14,731,000.00 14,731,000.00 7.000000 % 0.00
A-10 760944KF4 17,454,500.00 0.00 0.000000 % 0.00
A-11 760944KG2 4,803,430.00 0.00 0.000000 % 0.00
A-12 760944KH0 2,677,070.00 0.00 0.000000 % 0.00
A-13 760944KJ6 34,380,000.00 3,721,814.23 7.000000 % 30,966.89
A-14 760944KA5 6,000,000.00 0.00 6.350000 % 0.00
A-15 760944KQ0 1,891,000.00 0.00 7.650000 % 0.00
A-16 760944KR8 0.00 0.00 0.128582 % 0.00
R-I 760944KN7 100.00 0.00 7.000000 % 0.00
R-II 760944KP2 100.00 0.00 7.000000 % 0.00
M-1 760944KL1 4,101,600.00 1,698,513.81 7.000000 % 26,330.70
M-2 760944KM9 2,343,800.00 1,403,449.82 7.000000 % 21,756.56
M-3 760944MF2 1,171,900.00 706,241.63 7.000000 % 10,948.30
B-1 1,406,270.00 867,894.11 7.000000 % 13,454.27
B-2 351,564.90 97,875.62 7.000000 % 1,517.29
-------------------------------------------------------------------------------
234,376,334.90 39,912,273.09 782,577.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 11,397.88 557,855.33 0.00 0.00 1,603,138.53
A-6 71,279.55 71,279.55 0.00 0.00 12,746,000.00
A-7 10,713.99 141,859.92 0.00 0.00 1,658,741.96
A-8 3,373.61 3,373.61 0.00 0.00 0.00
A-9 85,431.39 85,431.39 0.00 0.00 14,731,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 21,584.40 52,551.29 0.00 0.00 3,690,847.34
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 4,251.80 4,251.80 0.00 0.00 0.00
R-I 1.27 1.27 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 9,850.41 36,181.11 0.00 0.00 1,672,183.11
M-2 8,139.21 29,895.77 0.00 0.00 1,381,693.26
M-3 4,095.80 15,044.10 0.00 0.00 695,293.33
B-1 5,033.30 18,487.57 0.00 0.00 854,439.84
B-2 567.62 2,084.91 0.00 0.00 96,358.33
-------------------------------------------------------------------------------
235,720.23 1,018,297.62 0.00 0.00 39,129,695.70
===============================================================================
Run: 12/22/00 09:51:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17(POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 75.944037 19.306040 0.402681 19.708721 0.000000 56.637998
A-6 1000.000000 0.000000 5.592307 5.592307 0.000000 1000.000000
A-7 38.185090 2.797840 0.228570 3.026410 0.000000 35.387250
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 1000.000000 0.000000 5.799429 5.799429 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 108.255213 0.900724 0.627819 1.528543 0.000000 107.354489
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 12.730000 12.730000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 414.110057 6.419617 2.401602 8.821219 0.000000 407.690440
M-2 598.792482 9.282601 3.472656 12.755257 0.000000 589.509881
M-3 602.646668 9.342350 3.495008 12.837358 0.000000 593.304318
B-1 617.160368 9.567345 3.579185 13.146530 0.000000 607.593023
B-2 278.399863 4.315818 1.614553 5.930371 0.000000 274.084045
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17 (POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4110
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,579.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,277.14
SUBSERVICER ADVANCES THIS MONTH 4,693.29
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 66,655.92
(B) TWO MONTHLY PAYMENTS: 1 98,350.18
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 190,096.93
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 39,129,695.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 227
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 409,623.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.03882960 % 9.54143900 % 2.41973120 %
PREPAYMENT PERCENT 92.82329780 % 100.00000000 % 7.17670220 %
NEXT DISTRIBUTION 87.98874410 % 9.58139243 % 2.42986340 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1295 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 518,206.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,329,388.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.57445614
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 83.83
POOL TRADING FACTOR: 16.69524174
................................................................................
Run: 12/22/00 09:51:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18(POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944LM8 85,336,000.00 0.00 7.500000 % 0.00
A-2 760944LL0 71,184,000.00 0.00 7.500000 % 0.00
A-3 760944LY2 81,356,000.00 0.00 6.250000 % 0.00
A-4 760944LN6 40,678,000.00 0.00 10.000000 % 0.00
A-5 760944LP1 66,592,000.00 0.00 7.500000 % 0.00
A-6 760944LQ9 52,567,000.00 0.00 7.500000 % 0.00
A-7 760944LR7 53,440,000.00 41,494,636.70 7.500000 % 598,678.41
A-8 760944LS5 14,426,000.00 14,426,000.00 7.500000 % 0.00
A-9 760944LT3 0.00 0.00 0.094629 % 0.00
R 760944LX4 1,000.00 0.00 7.500000 % 0.00
M-1 760944LU0 13,767,600.00 4,943,111.98 7.500000 % 31,370.54
M-2 760944LV8 6,257,900.00 5,336,774.18 7.500000 % 33,868.84
M-3 760944LW6 3,754,700.00 3,226,753.98 7.500000 % 20,477.99
B-1 5,757,200.00 5,097,662.19 7.500000 % 32,351.36
B-2 2,753,500.00 2,576,228.71 7.500000 % 16,349.55
B-3 2,753,436.49 1,494,614.22 7.500000 % 9,485.30
-------------------------------------------------------------------------------
500,624,336.49 78,595,781.96 742,581.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 258,304.18 856,982.59 0.00 0.00 40,895,958.29
A-8 89,801.87 89,801.87 0.00 0.00 14,426,000.00
A-9 6,173.06 6,173.06 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 30,770.88 62,141.42 0.00 0.00 4,911,741.44
M-2 33,221.43 67,090.27 0.00 0.00 5,302,905.34
M-3 20,086.55 40,564.54 0.00 0.00 3,206,275.99
B-1 31,732.96 64,084.32 0.00 0.00 5,065,310.83
B-2 16,037.03 32,386.58 0.00 0.00 2,559,879.16
B-3 9,303.98 18,789.28 0.00 0.00 1,485,128.92
-------------------------------------------------------------------------------
495,431.94 1,238,013.93 0.00 0.00 77,853,199.97
===============================================================================
Run: 12/22/00 09:51:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18(POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 776.471495 11.202815 4.833536 16.036351 0.000000 765.268681
A-8 1000.000000 0.000000 6.225001 6.225001 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 359.039483 2.278577 2.235021 4.513598 0.000000 356.760905
M-2 852.805922 5.412173 5.308719 10.720892 0.000000 847.393749
M-3 859.390625 5.453962 5.349708 10.803670 0.000000 853.936663
B-1 885.441220 5.619287 5.511874 11.131161 0.000000 879.821933
B-2 935.619651 5.937734 5.824235 11.761969 0.000000 929.681918
B-3 542.817757 3.444892 3.379043 6.823935 0.000000 539.372862
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18 (POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4111
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,756.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,334.21
SUBSERVICER ADVANCES THIS MONTH 16,067.49
MASTER SERVICER ADVANCES THIS MONTH 743.56
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 767,045.67
(B) TWO MONTHLY PAYMENTS: 3 1,094,155.24
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 228,793.10
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 77,853,199.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 321
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 100,224.40
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 609,471.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 71.14966640 % 17.18494300 % 11.66539080 %
PREPAYMENT PERCENT 82.68979980 % 100.00000000 % 17.31020020 %
NEXT DISTRIBUTION 71.05932490 % 17.23875547 % 11.70191970 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0936 %
BANKRUPTCY AMOUNT AVAILABLE 100,513.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,843,920.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.02291295
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 249.18
POOL TRADING FACTOR: 15.55122160
................................................................................
Run: 12/22/00 09:51:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20(POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944NE4 28,889,000.00 0.00 0.000000 % 0.00
A-2 760944NF1 0.00 0.00 0.000000 % 0.00
A-3 760944NG9 14,581,000.00 0.00 5.000030 % 0.00
A-4 760944NH7 7,938,000.00 0.00 5.249810 % 0.00
A-5 760944NJ3 21,873,000.00 0.00 5.750030 % 0.00
A-6 760944NR5 12,561,000.00 0.00 6.004100 % 0.00
A-7 760944NS3 23,816,000.00 5,317,958.90 6.981720 % 1,056,104.79
A-8 760944NT1 18,040,000.00 18,040,000.00 6.981720 % 0.00
A-9 760944NU8 35,577,000.00 0.00 0.000000 % 0.00
A-10 760944NK0 0.00 0.00 0.000000 % 0.00
A-11 760944NL8 37,000,000.00 9,637,296.18 7.250000 % 77,216.20
A-12 760944NM6 2,400,000.00 2,400,000.00 7.062290 % 0.00
A-13 760944NN4 34,545,000.00 9,020,493.03 6.789000 % 0.00
A-14 760944NP9 13,505,000.00 3,526,465.71 6.934269 % 0.00
A-15 760944NQ7 0.00 0.00 0.093817 % 0.00
R-I 760944NY0 100.00 0.00 7.000000 % 0.00
R-II 760944NZ7 100.00 0.00 7.000000 % 0.00
M-1 760944NV6 3,917,600.00 1,516,950.84 7.000000 % 26,612.48
M-2 760944NW4 1,958,800.00 1,191,263.68 7.000000 % 20,898.82
M-3 760944NX2 1,305,860.00 798,270.74 7.000000 % 14,004.38
B-1 1,567,032.00 961,397.83 7.000000 % 16,866.19
B-2 783,516.00 487,107.34 7.000000 % 8,545.52
B-3 914,107.69 456,852.83 7.000000 % 8,014.75
-------------------------------------------------------------------------------
261,172,115.69 53,354,057.08 1,228,263.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 30,719.36 1,086,824.15 0.00 0.00 4,261,854.11
A-8 104,208.61 104,208.61 0.00 0.00 18,040,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 57,809.32 135,025.52 0.00 0.00 9,560,079.98
A-12 14,023.66 14,023.66 0.00 0.00 2,400,000.00
A-13 50,668.82 50,668.82 0.00 0.00 9,020,493.03
A-14 20,232.28 20,232.28 0.00 0.00 3,526,465.71
A-15 4,141.45 4,141.45 0.00 0.00 0.00
R-I 2.73 2.73 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 8,785.66 35,398.14 0.00 0.00 1,490,338.36
M-2 6,899.39 27,798.21 0.00 0.00 1,170,364.86
M-3 4,623.31 18,627.69 0.00 0.00 784,266.36
B-1 5,568.08 22,434.27 0.00 0.00 944,531.64
B-2 2,821.16 11,366.68 0.00 0.00 478,561.82
B-3 2,645.92 10,660.67 0.00 0.00 448,838.08
-------------------------------------------------------------------------------
313,149.75 1,541,412.88 0.00 0.00 52,125,793.95
===============================================================================
Run: 12/22/00 09:51:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20(POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 223.293538 44.344340 1.289862 45.634202 0.000000 178.949198
A-8 1000.000000 0.000000 5.776530 5.776530 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 260.467464 2.086924 1.562414 3.649338 0.000000 258.380540
A-12 1000.000000 0.000000 5.843192 5.843192 0.000000 1000.000000
A-13 261.122971 0.000000 1.466748 1.466748 0.000000 261.122971
A-14 261.122970 0.000000 1.498133 1.498133 0.000000 261.122970
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 27.300000 27.300000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 387.214325 6.793057 2.242613 9.035670 0.000000 380.421268
M-2 608.159935 10.669195 3.522253 14.191448 0.000000 597.490739
M-3 611.298868 10.724258 3.540433 14.264691 0.000000 600.574610
B-1 613.515123 10.763143 3.553265 14.316408 0.000000 602.751980
B-2 621.694184 10.906631 3.600641 14.507272 0.000000 610.787553
B-3 499.780097 8.767829 2.894550 11.662379 0.000000 491.012257
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20 (POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4112
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,910.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,756.03
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 52,125,793.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 293
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 730,628.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.85673530 % 6.57210600 % 3.57115860 %
PREPAYMENT PERCENT 93.91404120 % 100.00000000 % 6.08595880 %
NEXT DISTRIBUTION 89.79986540 % 6.60895368 % 3.59118090 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0951 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53471540
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 83.53
POOL TRADING FACTOR: 19.95840705
................................................................................
Run: 12/22/00 09:51:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21(POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PA0 37,931,000.00 0.00 6.500000 % 0.00
A-2 760944PB8 17,277,000.00 0.00 6.500000 % 0.00
A-3 760944PC6 40,040,600.00 0.00 6.500000 % 0.00
A-4 760944QX9 38,099,400.00 0.00 10.000000 % 0.00
A-5 760944QC5 61,656,000.00 0.00 7.500000 % 0.00
A-6 760944QD3 9,020,000.00 0.00 7.500000 % 0.00
A-7 760944QE1 37,150,000.00 29,310,822.26 7.500000 % 274,900.75
A-8 760944QF8 9,181,560.00 9,181,560.00 7.500000 % 0.00
A-9 760944QG6 0.00 0.00 0.072777 % 0.00
R 760944QL5 1,000.00 0.00 7.500000 % 0.00
M-1 760944QH4 7,403,017.00 3,017,537.91 7.500000 % 13,644.88
M-2 760944QJ0 3,365,008.00 2,954,259.12 7.500000 % 13,358.75
M-3 760944QK7 2,692,006.00 2,376,796.43 7.500000 % 10,747.54
B-1 2,422,806.00 2,152,840.55 7.500000 % 9,734.84
B-2 1,480,605.00 1,333,399.14 7.500000 % 6,029.44
B-3 1,480,603.82 1,095,056.02 7.500000 % 4,951.70
-------------------------------------------------------------------------------
269,200,605.82 51,422,271.43 333,367.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 182,275.86 457,176.61 0.00 0.00 29,035,921.51
A-8 57,097.57 57,097.57 0.00 0.00 9,181,560.00
A-9 3,103.00 3,103.00 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 18,765.23 32,410.11 0.00 0.00 3,003,893.03
M-2 18,371.72 31,730.47 0.00 0.00 2,940,900.37
M-3 14,780.64 25,528.18 0.00 0.00 2,366,048.89
B-1 13,387.91 23,122.75 0.00 0.00 2,143,105.71
B-2 8,292.03 14,321.47 0.00 0.00 1,327,369.70
B-3 6,809.87 11,761.57 0.00 0.00 1,090,104.32
-------------------------------------------------------------------------------
322,883.83 656,251.73 0.00 0.00 51,088,903.53
===============================================================================
Run: 12/22/00 09:51:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21(POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 788.985794 7.399751 4.906483 12.306234 0.000000 781.586043
A-8 1000.000000 0.000000 6.218722 6.218722 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 407.609210 1.843151 2.534808 4.377959 0.000000 405.766059
M-2 877.935244 3.969901 5.459636 9.429537 0.000000 873.965343
M-3 882.909039 3.992391 5.490567 9.482958 0.000000 878.916648
B-1 888.573229 4.018002 5.525787 9.543789 0.000000 884.555227
B-2 900.577223 4.072281 5.600434 9.672715 0.000000 896.504942
B-3 739.600969 3.344372 4.599374 7.943746 0.000000 736.256590
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21 (POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4113
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,069.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,482.57
SUBSERVICER ADVANCES THIS MONTH 2,810.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 167,814.38
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 206,054.79
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 51,088,903.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 206
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 252,108.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.85546860 % 16.23536500 % 8.90916640 %
PREPAYMENT PERCENT 84.91328120 % 100.00000000 % 15.08671880 %
NEXT DISTRIBUTION 74.80583620 % 16.26741174 % 8.92675200 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0720 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,025,790.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.00351027
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 254.96
POOL TRADING FACTOR: 18.97800466
................................................................................
Run: 12/22/00 09:51:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22(POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PH5 29,659,000.00 0.00 7.000000 % 0.00
A-2 760944PP7 20,000,000.00 0.00 7.000000 % 0.00
A-3 760944PQ5 20,000,000.00 0.00 7.000000 % 0.00
A-4 760944PR3 44,814,000.00 1,775,718.48 7.000000 % 97,522.96
A-5 760944PS1 26,250,000.00 1,543,798.04 7.000000 % 84,785.83
A-6 760944PT9 29,933,000.00 2,743,253.73 7.000000 % 150,660.28
A-7 760944PU6 15,000,000.00 4,710,533.58 7.000000 % 23,315.50
A-8 760944PV4 37,500,000.00 25,289,003.48 7.000000 % 67,661.98
A-9 760944PW2 43,057,000.00 43,057,000.00 7.000000 % 0.00
A-10 760944PJ1 2,700,000.00 2,700,000.00 7.000000 % 0.00
A-11 760944PK8 23,600,000.00 23,600,000.00 7.000000 % 0.00
A-12 760944PL6 22,750,000.00 4,286,344.15 6.989000 % 0.00
A-13 760944PM4 9,750,000.00 1,837,004.63 7.025662 % 0.00
A-14 760944PN2 0.00 0.00 0.201962 % 0.00
R 760944QA9 100.00 0.00 7.000000 % 0.00
M-1 760944PX0 8,667,030.00 5,010,301.25 7.000000 % 14,591.80
M-2 760944PY8 4,333,550.00 3,790,209.39 7.000000 % 11,038.46
M-3 760944PZ5 2,600,140.00 2,284,721.86 7.000000 % 6,653.93
B-1 2,773,475.00 2,462,511.92 7.000000 % 7,171.72
B-2 1,560,100.00 1,404,464.67 7.000000 % 4,090.31
B-3 1,733,428.45 1,206,414.19 7.000000 % 3,513.51
-------------------------------------------------------------------------------
346,680,823.45 127,701,279.37 471,006.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 10,344.76 107,867.72 0.00 0.00 1,678,195.52
A-5 8,993.66 93,779.49 0.00 0.00 1,459,012.21
A-6 15,981.29 166,641.57 0.00 0.00 2,592,593.45
A-7 27,442.02 50,757.52 0.00 0.00 4,687,218.08
A-8 147,325.44 214,987.42 0.00 0.00 25,221,341.50
A-9 250,835.95 250,835.95 0.00 0.00 43,057,000.00
A-10 15,729.31 15,729.31 0.00 0.00 2,700,000.00
A-11 137,485.86 137,485.86 0.00 0.00 23,600,000.00
A-12 24,931.59 24,931.59 0.00 0.00 4,286,344.15
A-13 10,741.01 10,741.01 0.00 0.00 1,837,004.63
A-14 21,464.14 21,464.14 0.00 0.00 0.00
R 0.01 0.01 0.00 0.00 0.00
M-1 29,188.37 43,780.17 0.00 0.00 4,995,709.45
M-2 22,080.51 33,118.97 0.00 0.00 3,779,170.93
M-3 13,310.04 19,963.97 0.00 0.00 2,278,067.93
B-1 14,345.78 21,517.50 0.00 0.00 2,455,340.20
B-2 8,181.95 12,272.26 0.00 0.00 1,400,374.36
B-3 7,028.21 10,541.72 0.00 0.00 1,202,900.68
-------------------------------------------------------------------------------
765,409.90 1,236,416.18 0.00 0.00 127,230,273.09
===============================================================================
Run: 12/22/00 09:51:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22(POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 39.624191 2.176172 0.230838 2.407010 0.000000 37.448019
A-5 58.811354 3.229936 0.342616 3.572552 0.000000 55.581418
A-6 91.646468 5.033250 0.533902 5.567152 0.000000 86.613218
A-7 314.035572 1.554367 1.829468 3.383835 0.000000 312.481205
A-8 674.373426 1.804319 3.928678 5.732997 0.000000 672.569107
A-9 1000.000000 0.000000 5.825672 5.825672 0.000000 1000.000000
A-10 1000.000000 0.000000 5.825670 5.825670 0.000000 1000.000000
A-11 1000.000000 0.000000 5.825672 5.825672 0.000000 1000.000000
A-12 188.410732 0.000000 1.095894 1.095894 0.000000 188.410732
A-13 188.410731 0.000000 1.101642 1.101642 0.000000 188.410731
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
M-1 578.087447 1.683599 3.367748 5.051347 0.000000 576.403849
M-2 874.619974 2.547210 5.095248 7.642458 0.000000 872.072765
M-3 878.691863 2.559066 5.118971 7.678037 0.000000 876.132797
B-1 887.879617 2.585825 5.172493 7.758318 0.000000 885.293792
B-2 900.240158 2.621826 5.244504 7.866330 0.000000 897.618332
B-3 695.969995 2.026914 4.054497 6.081411 0.000000 693.943081
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22 (POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4114
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,647.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,630.83
SUBSERVICER ADVANCES THIS MONTH 14,718.28
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,532,193.16
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 366,490.16
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 127,230,273.09
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 491
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 247,735.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.34654550 % 8.68059600 % 3.97285820 %
PREPAYMENT PERCENT 92.40792730 % 100.00000000 % 7.59207270 %
NEXT DISTRIBUTION 87.33669030 % 8.68735722 % 3.97595250 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2018 %
BANKRUPTCY AMOUNT AVAILABLE 109,526.00
FRAUD AMOUNT AVAILABLE 2,238,573.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,477,145.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63403729
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 251.14
POOL TRADING FACTOR: 36.69954162
................................................................................
Run: 12/22/00 09:51:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23(POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ML9 14,417,000.00 0.00 6.500000 % 0.00
A-2 760944MG0 25,150,000.00 0.00 5.500000 % 0.00
A-3 760944MH8 12,946,000.00 0.00 0.000000 % 0.00
A-4 760944MJ4 0.00 0.00 0.000000 % 0.00
A-5 760944MV7 22,700,000.00 14,108.11 6.500000 % 14,108.11
A-6 760944MK1 11,100,000.00 0.00 5.850000 % 0.00
A-7 760944MW5 16,290,000.00 28,372.99 6.500000 % 28,372.99
A-8 760944MX3 12,737,000.00 28,930.35 6.500000 % 28,930.35
A-9 760944MY1 7,300,000.00 7,300,000.00 6.500000 % 752,415.53
A-10 760944MM7 15,200,000.00 15,200,000.00 6.500000 % 0.00
A-11 760944MN5 5,000,000.00 3,663,803.51 7.755000 % 61,978.20
A-12 760944MP0 2,692,308.00 1,972,817.48 4.169237 % 33,372.88
A-13 760944MQ8 15,531,578.00 11,380,929.94 7.625000 % 192,523.83
A-14 760944MR6 7,168,422.00 5,252,737.91 4.062477 % 88,857.17
A-15 760944MS4 5,000,000.00 3,663,803.51 7.625000 % 61,978.20
A-16 760944MT2 2,307,692.00 1,690,986.00 4.062477 % 28,605.32
A-17 760944MU9 0.00 0.00 0.258980 % 0.00
R-I 760944NC8 100.00 0.00 6.500000 % 0.00
R-II 760944ND6 100.00 0.00 6.500000 % 0.00
M-1 760944MZ8 2,739,000.00 1,186,427.66 6.500000 % 22,562.98
M-2 760944NA2 1,368,000.00 820,828.36 6.500000 % 15,610.17
M-3 760944NB0 912,000.00 547,218.91 6.500000 % 10,406.78
B-1 729,800.00 437,895.12 6.500000 % 8,327.70
B-2 547,100.00 328,271.37 6.500000 % 6,242.93
B-3 547,219.77 328,343.06 6.500000 % 6,244.26
-------------------------------------------------------------------------------
182,383,319.77 53,845,474.28 1,360,537.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 75.78 14,183.89 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 152.40 28,525.39 0.00 0.00 0.00
A-8 155.40 29,085.75 0.00 0.00 0.00
A-9 39,211.06 791,626.59 0.00 0.00 6,547,584.47
A-10 81,644.93 81,644.93 0.00 0.00 15,200,000.00
A-11 23,479.36 85,457.56 0.00 0.00 3,601,825.31
A-12 6,796.98 40,169.86 0.00 0.00 1,939,444.60
A-13 71,711.69 264,235.52 0.00 0.00 11,188,406.11
A-14 17,633.93 106,491.10 0.00 0.00 5,163,880.74
A-15 23,085.77 85,063.97 0.00 0.00 3,601,825.31
A-16 5,676.80 34,282.12 0.00 0.00 1,662,380.68
A-17 11,523.60 11,523.60 0.00 0.00 0.00
R-I 0.21 0.21 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 6,372.75 28,935.73 0.00 0.00 1,163,864.68
M-2 4,408.98 20,019.15 0.00 0.00 805,218.19
M-3 2,939.32 13,346.10 0.00 0.00 536,812.13
B-1 2,352.10 10,679.80 0.00 0.00 429,567.42
B-2 1,763.27 8,006.20 0.00 0.00 322,028.44
B-3 1,763.63 8,007.89 0.00 0.00 322,098.80
-------------------------------------------------------------------------------
300,747.96 1,661,285.36 0.00 0.00 52,484,936.88
===============================================================================
Run: 12/22/00 09:51:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23(POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.621503 0.621503 0.003338 0.624841 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1.741743 1.741743 0.009355 1.751098 0.000000 0.000000
A-8 2.271363 2.271363 0.012201 2.283564 0.000000 0.000000
A-9 1000.000000 103.070621 5.371378 108.441999 0.000000 896.929380
A-10 1000.000000 0.000000 5.371377 5.371377 0.000000 1000.000000
A-11 732.760702 12.395640 4.695872 17.091512 0.000000 720.365062
A-12 732.760695 12.395640 2.524592 14.920232 0.000000 720.365055
A-13 732.760698 12.395639 4.617154 17.012793 0.000000 720.365060
A-14 732.760698 12.395639 2.459946 14.855585 0.000000 720.365059
A-15 732.760702 12.395640 4.617154 17.012794 0.000000 720.365062
A-16 732.760698 12.395640 2.459947 14.855587 0.000000 720.365057
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 2.100000 2.100000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 433.160884 8.237671 2.326670 10.564341 0.000000 424.923213
M-2 600.020731 11.410943 3.222939 14.633882 0.000000 588.609788
M-3 600.020735 11.410943 3.222939 14.633882 0.000000 588.609792
B-1 600.020718 11.410935 3.222938 14.633873 0.000000 588.609784
B-2 600.020782 11.410949 3.222939 14.633888 0.000000 588.609834
B-3 600.020463 11.410882 3.222928 14.633810 0.000000 588.609582
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23 (POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4115
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,437.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,901.33
SUBSERVICER ADVANCES THIS MONTH 2,554.52
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 150,855.69
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 52,484,936.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 280
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 841,317.49
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.22322900 % 4.74408500 % 2.03268630 %
PREPAYMENT PERCENT 95.93393740 % 100.00000000 % 4.06606260 %
NEXT DISTRIBUTION 93.17977710 % 4.77450322 % 2.04571960 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2579 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,448,419.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.11732567
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 83.31
POOL TRADING FACTOR: 28.77726809
................................................................................
Run: 12/22/00 09:51:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27(POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PD4 21,790,000.00 0.00 6.500000 % 0.00
A-2 760944QQ4 20,994,000.00 0.00 7.500000 % 0.00
A-3 760944PE2 27,540,000.00 0.00 6.500000 % 0.00
A-4 760944PF9 26,740,000.00 0.00 6.500000 % 0.00
A-5 760944QB7 30,000,000.00 1,993,257.43 7.050000 % 49,943.53
A-6 760944PG7 48,041,429.00 9,245,309.62 6.500000 % 231,652.64
A-7 760944QY7 55,044,571.00 4,055,804.21 10.000000 % 101,623.18
A-8 760944QR2 15,090,000.00 15,090,000.00 7.500000 % 0.00
A-9 760944QS0 2,000,000.00 2,000,000.00 7.500000 % 0.00
A-10 760944QM3 7,626,750.00 0.00 0.000000 % 0.00
A-11 760944QN1 2,542,250.00 0.00 0.000000 % 0.00
A-12 760944QP6 0.00 0.00 0.096448 % 0.00
R 760944QW1 100.00 0.00 7.500000 % 0.00
M-1 760944QT8 6,864,500.00 3,008,185.67 7.500000 % 20,830.50
M-2 760944QU5 3,432,150.00 2,984,428.54 7.500000 % 20,665.99
M-3 760944QV3 2,059,280.00 1,823,823.70 7.500000 % 12,629.26
B-1 2,196,565.00 1,982,913.18 7.500000 % 13,730.89
B-2 1,235,568.00 1,196,715.86 7.500000 % 8,286.79
B-3 1,372,850.89 634,748.60 7.500000 % 4,395.39
-------------------------------------------------------------------------------
274,570,013.89 44,015,186.81 463,758.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 11,605.97 61,549.50 0.00 0.00 1,943,313.90
A-6 49,632.19 281,284.83 0.00 0.00 9,013,656.98
A-7 33,496.98 135,120.16 0.00 0.00 3,954,181.03
A-8 93,471.49 93,471.49 0.00 0.00 15,090,000.00
A-9 12,388.53 12,388.53 0.00 0.00 2,000,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 3,506.10 3,506.10 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 18,633.51 39,464.01 0.00 0.00 2,987,355.17
M-2 18,486.35 39,152.34 0.00 0.00 2,963,762.55
M-3 11,297.25 23,926.51 0.00 0.00 1,811,194.44
B-1 12,282.70 26,013.59 0.00 0.00 1,969,182.29
B-2 7,412.77 15,699.56 0.00 0.00 1,188,429.07
B-3 3,931.80 8,327.19 0.00 0.00 630,353.21
-------------------------------------------------------------------------------
276,145.64 739,903.81 0.00 0.00 43,551,428.64
===============================================================================
Run: 12/22/00 09:51:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27(POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 66.441914 1.664784 0.386866 2.051650 0.000000 64.777130
A-6 192.444517 4.821935 1.033112 5.855047 0.000000 187.622583
A-7 73.682184 1.846198 0.608543 2.454741 0.000000 71.835986
A-8 1000.000000 0.000000 6.194267 6.194267 0.000000 1000.000000
A-9 1000.000000 0.000000 6.194265 6.194265 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 438.223566 3.034525 2.714474 5.748999 0.000000 435.189041
M-2 869.550731 6.021296 5.386230 11.407526 0.000000 863.529435
M-3 885.660862 6.132852 5.486019 11.618871 0.000000 879.528010
B-1 902.733668 6.251074 5.591776 11.842850 0.000000 896.482594
B-2 968.555239 6.706867 5.999484 12.706351 0.000000 961.848373
B-3 462.358006 3.201644 2.863967 6.065611 0.000000 459.156355
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27 (POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4116
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,543.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,596.02
SUBSERVICER ADVANCES THIS MONTH 12,203.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,552,746.84
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 43,551,428.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 165
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 397,425.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.57544890 % 17.75850200 % 8.66604900 %
PREPAYMENT PERCENT 84.14526930 % 100.00000000 % 15.85473070 %
NEXT DISTRIBUTION 73.47899460 % 17.82332383 % 8.69768150 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0973 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,774,303.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.06741239
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 256.44
POOL TRADING FACTOR: 15.86168425
................................................................................
Run: 12/22/00 09:51:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24(POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944QZ4 45,077,000.00 0.00 7.000000 % 0.00
A-2 760944RC4 15,690,000.00 0.00 7.000000 % 0.00
A-3 760944RD2 16,985,000.00 0.00 7.000000 % 0.00
A-4 760944RE0 12,254,000.00 0.00 7.000000 % 0.00
A-5 760944RF7 7,326,000.00 2,535,269.87 7.000000 % 46,173.02
A-6 760944RG5 73,547,000.00 73,547,000.00 7.000000 % 0.00
A-7 760944RH3 8,550,000.00 8,550,000.00 7.000000 % 0.00
A-8 760944RJ9 115,070,000.00 16,460,576.39 7.000000 % 299,789.03
A-9 760944RK6 33,056,000.00 16,215,124.13 7.000000 % 353,545.69
A-10 760944RA8 23,039,000.00 3,197,374.44 7.000000 % 0.00
A-11 760944RB6 0.00 0.00 0.181767 % 0.00
R 760944RP5 1,000.00 0.00 7.000000 % 0.00
M-1 760944RL4 9,349,300.00 5,464,363.41 7.000000 % 22,032.51
M-2 760944RM2 4,674,600.00 4,173,403.97 7.000000 % 16,827.32
M-3 760944RN0 3,739,700.00 3,372,770.47 7.000000 % 13,599.13
B-1 2,804,800.00 2,565,004.21 7.000000 % 10,342.19
B-2 935,000.00 873,151.67 7.000000 % 3,520.58
B-3 1,870,098.07 1,278,695.22 7.000000 % 5,155.74
-------------------------------------------------------------------------------
373,968,498.07 138,232,733.78 770,985.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 14,746.73 60,919.75 0.00 0.00 2,489,096.85
A-6 427,795.93 427,795.93 0.00 0.00 73,547,000.00
A-7 49,732.21 49,732.21 0.00 0.00 8,550,000.00
A-8 95,745.14 395,534.17 0.00 0.00 16,160,787.36
A-9 94,317.43 447,863.12 0.00 0.00 15,861,578.44
A-10 18,597.95 18,597.95 0.00 0.00 3,197,374.44
A-11 20,878.56 20,878.56 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 31,784.19 53,816.70 0.00 0.00 5,442,330.90
M-2 24,275.16 41,102.48 0.00 0.00 4,156,576.65
M-3 19,618.16 33,217.29 0.00 0.00 3,359,171.34
B-1 14,919.68 25,261.87 0.00 0.00 2,554,662.02
B-2 5,078.80 8,599.38 0.00 0.00 869,631.09
B-3 7,437.72 12,593.46 0.00 0.00 1,273,539.48
-------------------------------------------------------------------------------
824,927.66 1,595,912.87 0.00 0.00 137,461,748.57
===============================================================================
Run: 12/22/00 09:51:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24(POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 346.064683 6.302624 2.012931 8.315555 0.000000 339.762060
A-6 1000.000000 0.000000 5.816633 5.816633 0.000000 1000.000000
A-7 1000.000000 0.000000 5.816633 5.816633 0.000000 1000.000000
A-8 143.048374 2.605275 0.832060 3.437335 0.000000 140.443099
A-9 490.534975 10.695356 2.853262 13.548618 0.000000 479.839619
A-10 138.780956 0.000000 0.807238 0.807238 0.000000 138.780956
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 584.467651 2.356595 3.399633 5.756228 0.000000 582.111056
M-2 892.783119 3.599735 5.192992 8.792727 0.000000 889.183385
M-3 901.882630 3.636423 5.245918 8.882341 0.000000 898.246207
B-1 914.505209 3.687318 5.319338 9.006656 0.000000 910.817891
B-2 933.852053 3.765326 5.431872 9.197198 0.000000 930.086727
B-3 683.758376 2.756941 3.977176 6.734117 0.000000 681.001441
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24 (POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4117
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,344.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,716.92
SUBSERVICER ADVANCES THIS MONTH 16,412.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,644,308.79
(B) TWO MONTHLY PAYMENTS: 1 284,888.90
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 297,555.67
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 137,461,748.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 516
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 534,064.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.17569390 % 9.41205300 % 3.41225340 %
PREPAYMENT PERCENT 92.30541630 % 100.00000000 % 7.69458370 %
NEXT DISTRIBUTION 87.15576390 % 9.42667980 % 3.41755630 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1816 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,024,878.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.57958149
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 254.06
POOL TRADING FACTOR: 36.75757431
................................................................................
Run: 12/22/00 09:51:11 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S25(POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4118
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944RQ3 99,235,000.00 2,677,218.38 6.500000 % 545,583.33
A-2 760944RR1 5,200,000.00 5,200,000.00 6.500000 % 0.00
A-3 760944RS9 11,213,000.00 11,213,000.00 6.500000 % 0.00
A-4 760944RT7 21,450,000.00 11,687,285.49 7.525000 % 0.00
A-5 760944RU4 8,250,000.00 4,495,109.78 3.835000 % 0.00
A-6 760944RV2 5,000,000.00 3,908,298.63 6.500000 % 2,320.11
A-7 760944RW0 0.00 0.00 0.277873 % 0.00
R 760944SA7 100.00 0.00 6.500000 % 0.00
M-1 760944RX8 2,337,700.00 1,040,685.76 6.500000 % 12,700.81
M-2 760944RY6 779,000.00 472,913.17 6.500000 % 5,771.56
M-3 760944RZ3 779,100.00 472,973.90 6.500000 % 5,772.30
B-1 701,100.00 425,621.87 6.500000 % 5,194.40
B-2 389,500.00 236,456.58 6.500000 % 2,885.78
B-3 467,420.45 283,760.33 6.500000 % 3,463.09
-------------------------------------------------------------------------------
155,801,920.45 42,113,323.89 583,691.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 14,461.46 560,044.79 0.00 0.00 2,131,635.05
A-2 28,088.71 28,088.71 0.00 0.00 5,200,000.00
A-3 60,568.97 60,568.97 0.00 0.00 11,213,000.00
A-4 73,086.16 73,086.16 0.00 0.00 11,687,285.49
A-5 14,325.86 14,325.86 0.00 0.00 4,495,109.78
A-6 21,111.35 23,431.46 0.00 0.00 3,905,978.52
A-7 9,724.79 9,724.79 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,621.45 18,322.26 0.00 0.00 1,027,984.95
M-2 2,554.52 8,326.08 0.00 0.00 467,141.61
M-3 2,554.85 8,327.15 0.00 0.00 467,201.60
B-1 2,299.07 7,493.47 0.00 0.00 420,427.47
B-2 1,277.26 4,163.04 0.00 0.00 233,570.80
B-3 1,532.78 4,995.87 0.00 0.00 280,297.24
-------------------------------------------------------------------------------
237,207.23 820,898.61 0.00 0.00 41,529,632.51
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 26.978570 5.497892 0.145729 5.643621 0.000000 21.480678
A-2 1000.000000 0.000000 5.401675 5.401675 0.000000 1000.000000
A-3 1000.000000 0.000000 5.401674 5.401674 0.000000 1000.000000
A-4 544.861794 0.000000 3.407280 3.407280 0.000000 544.861794
A-5 544.861792 0.000000 1.736468 1.736468 0.000000 544.861792
A-6 781.659726 0.464022 4.222270 4.686292 0.000000 781.195704
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 445.175070 5.433037 2.404693 7.837730 0.000000 439.742033
M-2 607.077240 7.408935 3.279230 10.688165 0.000000 599.668306
M-3 607.077269 7.408933 3.279232 10.688165 0.000000 599.668335
B-1 607.077264 7.408929 3.279233 10.688162 0.000000 599.668336
B-2 607.077227 7.408935 3.279230 10.688165 0.000000 599.668293
B-3 607.077268 7.408918 3.279253 10.688171 0.000000 599.668329
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S25 (POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4118
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,586.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,560.99
SUBSERVICER ADVANCES THIS MONTH 2,037.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 148,369.84
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 41,529,632.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 249
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 174,322.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.03685550 % 4.71720700 % 2.24593710 %
PREPAYMENT PERCENT 95.82211330 % 100.00000000 % 4.17788670 %
NEXT DISTRIBUTION 93.02516420 % 4.72512768 % 2.24970810 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2771 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,345,512.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17583266
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 83.37
POOL TRADING FACTOR: 26.65540475
................................................................................
Run: 12/22/00 09:51:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26(POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944SB5 46,831,871.00 0.00 6.500000 % 0.00
A-2 760944SC3 37,616,000.00 0.00 7.000000 % 0.00
A-3 760944SD1 49,533,152.00 0.00 7.050000 % 0.00
A-4 760944SE9 24,745,827.00 0.00 7.250000 % 0.00
A-5 760944SF6 47,058,123.00 0.00 0.000000 % 0.00
A-6 760944SG4 0.00 0.00 0.000000 % 0.00
A-7 760944SK5 54,662,626.00 0.00 7.500000 % 0.00
A-8 760944SL3 36,227,709.00 2,524,834.67 7.500000 % 1,039,237.37
A-9 760944SM1 34,346,901.00 34,346,901.00 7.500000 % 0.00
A-10 760944SH2 19,625,291.00 19,625,291.00 7.500000 % 0.00
A-11 760944SJ8 0.00 0.00 0.050668 % 0.00
R-I 760944SR0 100.00 0.00 7.500000 % 0.00
R-II 760944SS8 100.00 0.00 7.500000 % 0.00
M-1 760944SN9 10,340,816.00 4,800,461.43 7.500000 % 50,832.10
M-2 760944SP4 5,640,445.00 4,900,722.04 7.500000 % 51,893.76
M-3 760944SQ2 3,760,297.00 3,337,170.16 7.500000 % 35,337.30
B-1 2,820,222.00 2,585,808.49 7.500000 % 27,381.13
B-2 940,074.00 922,016.00 7.500000 % 0.00
B-3 1,880,150.99 674,376.23 7.500000 % 0.00
-------------------------------------------------------------------------------
376,029,704.99 73,717,581.02 1,204,681.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 15,646.02 1,054,883.39 0.00 0.00 1,485,597.30
A-9 212,842.55 212,842.55 0.00 0.00 34,346,901.00
A-10 121,614.96 121,614.96 0.00 0.00 19,625,291.00
A-11 3,086.14 3,086.14 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 29,747.73 80,579.83 0.00 0.00 4,749,629.33
M-2 30,369.03 82,262.79 0.00 0.00 4,848,828.28
M-3 20,679.94 56,017.24 0.00 0.00 3,301,832.86
B-1 16,023.86 43,404.99 0.00 0.00 2,558,427.36
B-2 26,796.83 26,796.83 0.00 0.00 922,016.00
B-3 0.00 0.00 0.00 0.00 657,472.02
-------------------------------------------------------------------------------
476,807.06 1,681,488.72 0.00 0.00 72,495,995.15
===============================================================================
Run: 12/22/00 09:51:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26(POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 69.693468 28.686257 0.431880 29.118137 0.000000 41.007211
A-9 1000.000000 0.000000 6.196849 6.196849 0.000000 1000.000000
A-10 1000.000000 0.000000 6.196849 6.196849 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 464.224625 4.915676 2.876729 7.792405 0.000000 459.308949
M-2 868.853794 9.200295 5.384155 14.584450 0.000000 859.653499
M-3 887.475154 9.397476 5.499550 14.897026 0.000000 878.077678
B-1 916.881185 9.708856 5.681773 15.390629 0.000000 907.172329
B-2 980.790874 0.000000 28.505022 28.505022 0.000000 980.790874
B-3 358.681954 0.000000 0.000000 0.000000 0.000000 349.691075
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26 (POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4119
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,741.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,837.61
SUBSERVICER ADVANCES THIS MONTH 11,357.20
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,214,854.40
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 265,654.67
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 72,495,995.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 279
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,102,475.48
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.63982710 % 17.68689800 % 5.67327450 %
PREPAYMENT PERCENT 85.98389630 % 100.00000000 % 14.01610370 %
NEXT DISTRIBUTION 76.49772820 % 17.79448705 % 5.70778480 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0497 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,046,606.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.94902989
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 252.02
POOL TRADING FACTOR: 19.27932666
................................................................................
Run: 12/22/00 09:52:10 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ3(POOL # 8020)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8020
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UW6 40,617,070.70 7,023,987.74 6.970000 % 253,240.13
A-2 760944UX4 30,021,313.12 30,021,313.12 6.970000 % 0.00
S 760944UV8 0.00 0.00 0.500000 % 0.00
R 760944UY2 100.00 0.00 6.970000 % 0.00
-------------------------------------------------------------------------------
70,638,483.82 37,045,300.86 253,240.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 40,597.58 293,837.71 0.00 0.00 6,770,747.61
A-2 173,518.63 173,518.63 0.00 0.00 30,021,313.12
S 6,485.66 6,485.66 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
220,601.87 473,842.00 0.00 0.00 36,792,060.73
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 172.931913 6.234820 0.999520 7.234340 0.000000 166.697093
A-2 1000.000000 0.000000 5.779848 5.779848 0.000000 1000.000000
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 26-December-00
DISTRIBUTION DATE 29-December-00
Run: 12/22/00 09:52:10 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ3
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8020
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 926.13
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 36,792,060.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 225,395.15
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 539,323.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 99.99999980 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 99.99999980 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 52.08500922
Run: 12/22/00 09:52:10 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ3
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8020
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 926.13
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 36,792,060.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 225,395.15
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 539,323.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 99.99999980 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 99.99999980 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 52.08500922
................................................................................
Run: 12/22/00 09:51:12 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28(POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UC0 22,205,000.00 0.00 9.860000 % 0.00
A-2 760944SZ2 24,926,000.00 0.00 6.350000 % 0.00
A-3 760944TA6 25,850,000.00 0.00 6.350000 % 0.00
A-4 760944TB4 46,926,000.00 0.00 6.350000 % 0.00
A-5 760944TD0 39,000,000.00 34,241,186.54 7.000000 % 704,953.94
A-6 760944TE8 4,288,000.00 3,764,774.55 7.000000 % 77,508.78
A-7 760944TF5 30,764,000.00 30,764,000.00 7.000000 % 0.00
A-8 760944TG3 4,920,631.00 4,920,631.00 7.089000 % 0.00
A-9 760944TH1 1,757,369.00 1,757,369.00 6.750790 % 0.00
A-10 760944TC2 0.00 0.00 0.106616 % 0.00
R 760944TM0 100.00 0.00 7.000000 % 0.00
M-1 760944TJ7 5,350,000.00 4,194,056.63 7.000000 % 27,838.21
M-2 760944TK4 3,210,000.00 2,516,433.97 7.000000 % 16,702.93
M-3 760944TL2 2,141,000.00 1,678,406.57 7.000000 % 11,140.49
B-1 1,070,000.00 838,811.31 7.000000 % 5,567.64
B-2 642,000.00 503,286.76 7.000000 % 3,340.59
B-3 963,170.23 639,760.46 7.000000 % 4,246.43
-------------------------------------------------------------------------------
214,013,270.23 85,818,716.79 851,299.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 198,444.19 903,398.13 0.00 0.00 33,536,232.60
A-6 21,818.68 99,327.46 0.00 0.00 3,687,265.77
A-7 178,292.23 178,292.23 0.00 0.00 30,764,000.00
A-8 28,880.01 28,880.01 0.00 0.00 4,920,631.00
A-9 9,822.21 9,822.21 0.00 0.00 1,757,369.00
A-10 7,575.25 7,575.25 0.00 0.00 0.00
R 0.01 0.01 0.00 0.00 0.00
M-1 24,306.58 52,144.79 0.00 0.00 4,166,218.42
M-2 14,583.95 31,286.88 0.00 0.00 2,499,731.04
M-3 9,727.17 20,867.66 0.00 0.00 1,667,266.08
B-1 4,861.32 10,428.96 0.00 0.00 833,243.67
B-2 2,916.79 6,257.38 0.00 0.00 499,946.17
B-3 3,707.73 7,954.16 0.00 0.00 635,514.03
-------------------------------------------------------------------------------
504,936.12 1,356,235.13 0.00 0.00 84,967,417.78
===============================================================================
Run: 12/22/00 09:51:12
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28(POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 877.979142 18.075742 5.088313 23.164055 0.000000 859.903400
A-6 877.979139 18.075742 5.088312 23.164054 0.000000 859.903398
A-7 1000.000000 0.000000 5.795483 5.795483 0.000000 1000.000000
A-8 1000.000000 0.000000 5.869168 5.869168 0.000000 1000.000000
A-9 1000.000000 0.000000 5.589156 5.589156 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
M-1 783.935819 5.203404 4.543286 9.746690 0.000000 778.732415
M-2 783.935816 5.203405 4.543287 9.746692 0.000000 778.732411
M-3 783.935810 5.203405 4.543284 9.746689 0.000000 778.732405
B-1 783.935804 5.203402 4.543290 9.746692 0.000000 778.732402
B-2 783.935763 5.203411 4.543287 9.746698 0.000000 778.732352
B-3 664.223665 4.408805 3.849496 8.258301 0.000000 659.814860
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28 (POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4120
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,843.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,163.66
SUBSERVICER ADVANCES THIS MONTH 6,849.17
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 740,777.27
(B) TWO MONTHLY PAYMENTS: 1 195,888.93
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 84,967,417.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 326
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 704,184.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.91550830 % 9.77513700 % 2.30935470 %
PREPAYMENT PERCENT 92.74930500 % 0.00000000 % 7.25069500 %
NEXT DISTRIBUTION 87.87544720 % 9.80754242 % 2.31701040 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1054 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,833,330.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.56628168
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 252.22
POOL TRADING FACTOR: 39.70193890
................................................................................
Run: 12/22/00 09:51:12 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29(POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UE6 63,826,000.00 0.00 6.038793 % 0.00
A-2 760944UF3 47,547,000.00 7,746,465.48 7.275000 % 177,839.60
A-3 760944UG1 0.00 0.00 1.725000 % 0.00
A-4 760944UD8 22,048,000.00 7,348,472.26 5.758391 % 286,466.30
A-5 760944UH9 8,492,000.00 8,492,000.00 6.250000 % 0.00
A-6 760944UL0 15,208,000.00 15,208,000.00 7.000000 % 0.00
A-7 760944UM8 9,054,000.00 0.00 7.000000 % 0.00
A-8 760944UN6 64,926,000.00 4,816,768.94 7.000000 % 187,772.63
A-9 760944UP1 15,946,000.00 0.00 7.000000 % 0.00
A-10 760944UJ5 3,646,000.00 0.00 7.000000 % 0.00
A-11 760944UK2 0.00 0.00 0.113365 % 0.00
R-I 760944UT3 100.00 0.00 7.000000 % 0.00
R-II 760944UU0 100.00 0.00 7.000000 % 0.00
M-1 760944UQ9 3,896,792.00 1,633,931.17 7.000000 % 20,644.86
M-2 760944UR7 1,948,393.00 1,200,030.10 7.000000 % 15,162.49
M-3 760944US5 1,298,929.00 800,020.26 7.000000 % 10,108.33
B-1 909,250.00 560,014.00 7.000000 % 7,075.83
B-2 389,679.00 240,006.29 7.000000 % 3,032.50
B-3 649,465.07 332,550.34 7.000000 % 4,201.80
-------------------------------------------------------------------------------
259,785,708.07 48,378,258.84 712,304.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 46,746.22 224,585.82 0.00 0.00 7,568,625.88
A-3 11,084.15 11,084.15 0.00 0.00 0.00
A-4 35,100.07 321,566.37 0.00 0.00 7,062,005.96
A-5 44,025.05 44,025.05 0.00 0.00 8,492,000.00
A-6 88,303.92 88,303.92 0.00 0.00 15,208,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 27,968.15 215,740.78 0.00 0.00 4,628,996.31
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 4,549.24 4,549.24 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 9,487.28 30,132.14 0.00 0.00 1,613,286.31
M-2 6,967.87 22,130.36 0.00 0.00 1,184,867.61
M-3 4,645.24 14,753.57 0.00 0.00 789,911.93
B-1 3,251.67 10,327.50 0.00 0.00 552,938.17
B-2 1,393.58 4,426.08 0.00 0.00 236,973.79
B-3 1,930.92 6,132.72 0.00 0.00 328,348.54
-------------------------------------------------------------------------------
285,453.36 997,757.70 0.00 0.00 47,665,954.50
===============================================================================
Run: 12/22/00 09:51:12
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29(POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 162.922276 3.740291 0.983158 4.723449 0.000000 159.181986
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 333.294279 12.992847 1.591984 14.584831 0.000000 320.301431
A-5 1000.000000 0.000000 5.184297 5.184297 0.000000 1000.000000
A-6 1000.000000 0.000000 5.806412 5.806412 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 74.188598 2.892102 0.430770 3.322872 0.000000 71.296496
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 419.301613 5.297912 2.434639 7.732551 0.000000 414.003701
M-2 615.907622 7.782049 3.576214 11.358263 0.000000 608.125573
M-3 615.907613 7.782050 3.576208 11.358258 0.000000 608.125563
B-1 615.907616 7.782051 3.576211 11.358262 0.000000 608.125565
B-2 615.907683 7.782046 3.576226 11.358272 0.000000 608.125637
B-3 512.037299 6.469617 2.973108 9.442725 0.000000 505.567667
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29 (POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4121
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,355.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,479.75
SUBSERVICER ADVANCES THIS MONTH 6,270.10
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 421,498.83
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 47,665,954.50
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 304
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 252,601.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.14732590 % 7.51160000 % 2.34107360 %
PREPAYMENT PERCENT 94.08839550 % 100.00000000 % 5.91160450 %
NEXT DISTRIBUTION 90.12644060 % 7.52752334 % 2.34603610 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1125 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,305,415.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52025428
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 85.12
POOL TRADING FACTOR: 18.34818199
................................................................................
Run: 12/22/00 09:51:12 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30(POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944TP3 69,208,000.00 0.00 7.500000 % 0.00
A-2 760944TT5 51,250,000.00 0.00 7.500000 % 0.00
A-3 760944SW9 49,628,000.00 0.00 6.200000 % 0.00
A-4 760944SX7 41,944,779.00 5,058,108.31 7.275000 % 109,793.32
A-5 760944SY5 446,221.00 53,809.64 209.150000 % 1,168.01
A-6 760944TN8 32,053,000.00 19,425,288.26 7.000000 % 421,653.05
A-7 760944TU2 11,162,000.00 11,162,000.00 7.500000 % 0.00
A-8 760944TV0 13,530,000.00 13,530,000.00 7.500000 % 0.00
A-9 760944TW8 1,023,000.00 1,023,000.00 7.500000 % 0.00
A-10 760944TQ1 26,670,000.00 2,191,533.03 7.500000 % 59,263.69
A-11 760944TR9 3,400,000.00 3,400,000.00 7.500000 % 0.00
A-12 760944TS7 0.00 0.00 0.027699 % 0.00
R-I 760944UA4 100.00 0.00 7.500000 % 0.00
R-II 760944UB2 379,247.00 0.00 7.500000 % 0.00
M-1 760944TX6 8,843,952.00 4,816,096.68 7.500000 % 31,750.97
M-2 760944TY4 4,823,973.00 4,319,440.32 7.500000 % 28,476.68
M-3 760944TZ1 3,215,982.00 2,879,626.90 7.500000 % 18,984.45
B-1 1,929,589.00 1,727,775.92 7.500000 % 11,390.67
B-2 803,995.00 298,799.90 7.500000 % 464.69
B-3 1,286,394.99 0.00 7.500000 % 0.00
-------------------------------------------------------------------------------
321,598,232.99 69,885,478.96 682,945.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 30,541.71 140,335.03 0.00 0.00 4,948,314.99
A-5 9,340.93 10,508.94 0.00 0.00 52,641.63
A-6 112,859.40 534,512.45 0.00 0.00 19,003,635.21
A-7 69,482.51 69,482.51 0.00 0.00 11,162,000.00
A-8 84,223.11 84,223.11 0.00 0.00 13,530,000.00
A-9 6,368.09 6,368.09 0.00 0.00 1,023,000.00
A-10 13,642.11 72,905.80 0.00 0.00 2,132,269.34
A-11 21,164.71 21,164.71 0.00 0.00 3,400,000.00
A-12 1,606.66 1,606.66 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 29,979.79 61,730.76 0.00 0.00 4,784,345.71
M-2 26,888.15 55,364.83 0.00 0.00 4,290,963.64
M-3 17,925.44 36,909.89 0.00 0.00 2,860,642.45
B-1 10,755.26 22,145.93 0.00 0.00 1,716,385.25
B-2 1,860.02 2,324.71 0.00 0.00 298,335.21
B-3 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
436,637.89 1,119,583.42 0.00 0.00 69,202,533.43
===============================================================================
Run: 12/22/00 09:51:12
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30(POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 120.589700 2.617568 0.728141 3.345709 0.000000 117.972132
A-5 120.589663 2.617568 20.933416 23.550984 0.000000 117.972095
A-6 606.036510 13.154870 3.521025 16.675895 0.000000 592.881640
A-7 1000.000000 0.000000 6.224916 6.224916 0.000000 1000.000000
A-8 1000.000000 0.000000 6.224916 6.224916 0.000000 1000.000000
A-9 1000.000000 0.000000 6.224917 6.224917 0.000000 1000.000000
A-10 82.172217 2.222110 0.511515 2.733625 0.000000 79.950107
A-11 1000.000000 0.000000 6.224915 6.224915 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 544.563865 3.590134 3.389863 6.979997 0.000000 540.973731
M-2 895.411380 5.903159 5.573860 11.477019 0.000000 889.508221
M-3 895.411386 5.903158 5.573862 11.477020 0.000000 889.508228
B-1 895.411365 5.903159 5.573861 11.477020 0.000000 889.508206
B-2 371.643978 0.577976 2.313447 2.891423 0.000000 371.066002
B-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30 (POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4122
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,042.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,359.64
SUBSERVICER ADVANCES THIS MONTH 12,017.54
MASTER SERVICER ADVANCES THIS MONTH 1,713.15
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 625,550.24
(B) TWO MONTHLY PAYMENTS: 1 202,932.98
(C) THREE OR MORE MONTHLY PAYMENTS: 3 731,371.27
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 69,202,533.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 272
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 225,395.15
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 574,261.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.90750020 % 17.19264700 % 2.89985250 %
PREPAYMENT PERCENT 87.94450010 % 100.00000000 % 12.05549990 %
NEXT DISTRIBUTION 79.84080700 % 17.24785381 % 2.91133920 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0279 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,806,948.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.93041945
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 256.78
POOL TRADING FACTOR: 21.51831892
................................................................................
Run: 12/22/00 09:51:12 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33(POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944ST6 154,051,000.00 9,090,252.96 8.548069 % 478,252.73
M 760944SU3 3,678,041.61 3,196,478.77 8.548069 % 3,854.82
R 760944SV1 100.00 0.00 8.548069 % 0.00
B-1 4,494,871.91 2,574,194.60 8.548069 % 3,104.36
B-2 1,225,874.16 0.00 8.548069 % 0.00
-------------------------------------------------------------------------------
163,449,887.68 14,860,926.33 485,211.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 62,850.98 541,103.71 0.00 0.00 8,612,000.23
M 22,100.80 25,955.62 0.00 0.00 3,192,623.95
R 0.00 0.00 0.00 0.00 0.00
B-1 17,798.25 20,902.61 0.00 0.00 2,571,090.24
B-2 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
102,750.03 587,961.94 0.00 0.00 14,375,714.42
===============================================================================
Run: 12/22/00 09:51:12
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33(POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 59.008075 3.104509 0.407988 3.512497 0.000000 55.903566
M 869.070856 1.048063 6.008850 7.056913 0.000000 868.022793
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 572.695875 0.690645 3.959679 4.650324 0.000000 572.005230
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33 (POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4123
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,710.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,755.30
SUBSERVICER ADVANCES THIS MONTH 14,878.88
MASTER SERVICER ADVANCES THIS MONTH 1,523.70
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 777,969.71
(B) TWO MONTHLY PAYMENTS: 2 426,684.17
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 595,333.14
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,375,714.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 53
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 186,060.69
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 467,290.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 61.16881790 % 21.50928300 % 17.32189870 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 59.90658950 % 22.20845418 % 17.88495630 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 498,268.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,292,212.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.98668126
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 268.01
POOL TRADING FACTOR: 8.79518158
................................................................................
Run: 12/22/00 09:51:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31(POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VU9 93,237,000.00 0.00 7.000000 % 0.00
A-2 760944VV7 41,000,000.00 9,398,983.85 7.000000 % 170,845.11
A-3 760944VW5 145,065,000.00 0.00 7.000000 % 0.00
A-4 760944VX3 36,125,000.00 34,021,872.88 7.000000 % 618,414.77
A-5 760944VY1 48,253,000.00 48,253,000.00 7.000000 % 0.00
A-6 760944VZ8 27,679,000.00 27,679,000.00 7.000000 % 0.00
A-7 760944WA2 7,834,000.00 7,834,000.00 7.000000 % 0.00
A-8 760944WB0 1,509,808.49 803,739.26 0.000000 % 7,761.94
A-9 760944WC8 0.00 0.00 0.225674 % 0.00
R 760944WG9 100.00 0.00 7.000000 % 0.00
M-1 760944WD6 9,616,700.00 5,586,502.97 7.000000 % 23,642.68
M-2 760944WE4 7,479,800.00 6,722,289.80 7.000000 % 28,449.45
M-3 760944WF1 4,274,200.00 3,841,334.17 7.000000 % 16,256.94
B-1 2,564,500.00 2,304,782.55 7.000000 % 9,754.09
B-2 854,800.00 768,230.88 7.000000 % 3,251.24
B-3 1,923,420.54 685,151.40 7.000000 % 2,899.62
-------------------------------------------------------------------------------
427,416,329.03 147,898,887.76 881,275.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 54,616.99 225,462.10 0.00 0.00 9,228,138.74
A-3 0.00 0.00 0.00 0.00 0.00
A-4 197,699.28 816,114.05 0.00 0.00 33,403,458.11
A-5 280,395.59 280,395.59 0.00 0.00 48,253,000.00
A-6 160,841.18 160,841.18 0.00 0.00 27,679,000.00
A-7 45,522.95 45,522.95 0.00 0.00 7,834,000.00
A-8 0.00 7,761.94 0.00 0.00 795,977.32
A-9 27,707.41 27,707.41 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 32,462.86 56,105.54 0.00 0.00 5,562,860.29
M-2 39,062.87 67,512.32 0.00 0.00 6,693,840.35
M-3 22,321.78 38,578.72 0.00 0.00 3,825,077.23
B-1 13,392.96 23,147.05 0.00 0.00 2,295,028.46
B-2 4,464.15 7,715.39 0.00 0.00 764,979.64
B-3 3,981.38 6,881.00 0.00 0.00 682,251.78
-------------------------------------------------------------------------------
882,469.40 1,763,745.24 0.00 0.00 147,017,611.92
===============================================================================
Run: 12/22/00 09:51:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31(POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 229.243509 4.166954 1.332122 5.499076 0.000000 225.076555
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 941.781948 17.118748 5.472644 22.591392 0.000000 924.663200
A-5 1000.000000 0.000000 5.810946 5.810946 0.000000 1000.000000
A-6 1000.000000 0.000000 5.810946 5.810946 0.000000 1000.000000
A-7 1000.000000 0.000000 5.810946 5.810946 0.000000 1000.000000
A-8 532.345172 5.141010 0.000000 5.141010 0.000000 527.204162
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 580.916839 2.458502 3.375676 5.834178 0.000000 578.458337
M-2 898.725875 3.803504 5.222448 9.025952 0.000000 894.922371
M-3 898.725883 3.803505 5.222446 9.025951 0.000000 894.922379
B-1 898.725892 3.803506 5.222445 9.025951 0.000000 894.922386
B-2 898.725877 3.803510 5.222450 9.025960 0.000000 894.922368
B-3 356.215079 1.507533 2.069948 3.577481 0.000000 354.707546
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31 (POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4125
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,665.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,891.68
SUBSERVICER ADVANCES THIS MONTH 18,495.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,862,133.21
(B) TWO MONTHLY PAYMENTS: 2 395,783.42
(C) THREE OR MORE MONTHLY PAYMENTS: 1 75,567.06
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 122,720.09
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 147,017,611.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 561
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 638,379.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.53925520 % 10.91970800 % 2.54103660 %
PREPAYMENT PERCENT 91.92355310 % 100.00000000 % 8.07644690 %
NEXT DISTRIBUTION 86.51587560 % 10.93867439 % 2.54545010 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,036,624.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.59542640
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 256.19
POOL TRADING FACTOR: 34.39681686
................................................................................
Run: 12/22/00 09:51:13 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S32(POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4126
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UZ9 88,476,000.00 0.00 6.500000 % 0.00
A-2 760944VC9 37,300,000.00 0.00 6.500000 % 0.00
A-3 760944VD7 17,482,000.00 13,588,798.67 6.500000 % 758,378.99
A-4 760944VE5 5,120,000.00 5,120,000.00 6.500000 % 0.00
A-5 760944VF2 37,500,000.00 1,221,786.39 6.500000 % 233,897.04
A-6 760944VG0 64,049,000.00 34,542,719.65 6.500000 % 190,236.26
A-7 760944VH8 34,064,000.00 34,064,000.00 6.500000 % 0.00
A-8 760944VJ4 12,025,000.00 0.00 0.000000 % 0.00
A-9 760944VK1 5,069,000.00 0.00 0.000000 % 0.00
A-10 760944VA3 481,000.00 0.00 0.000000 % 0.00
A-11 760944VB1 0.00 0.00 0.236645 % 0.00
R 760944VM7 100.00 0.00 6.500000 % 0.00
M 760944VL9 10,156,500.00 5,733,745.46 6.500000 % 66,901.46
B 781,392.32 348,835.47 6.500000 % 4,070.22
-------------------------------------------------------------------------------
312,503,992.32 94,619,885.64 1,253,483.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 73,331.43 831,710.42 0.00 0.00 12,830,419.68
A-4 27,629.88 27,629.88 0.00 0.00 5,120,000.00
A-5 6,593.32 240,490.36 0.00 0.00 987,889.35
A-6 186,408.46 376,644.72 0.00 0.00 34,352,483.39
A-7 183,825.06 183,825.06 0.00 0.00 34,064,000.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 18,589.85 18,589.85 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 30,941.94 97,843.40 0.00 0.00 5,666,844.00
B 1,882.47 5,952.69 0.00 0.00 344,765.25
-------------------------------------------------------------------------------
529,202.41 1,782,686.38 0.00 0.00 93,366,401.67
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 777.302292 43.380562 4.194682 47.575244 0.000000 733.921730
A-4 1000.000000 0.000000 5.396461 5.396461 0.000000 1000.000000
A-5 32.580970 6.237254 0.175822 6.413076 0.000000 26.343716
A-6 539.317080 2.970168 2.910404 5.880572 0.000000 536.346912
A-7 1000.000000 0.000000 5.396461 5.396461 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 564.539503 6.587059 3.046516 9.633575 0.000000 557.952444
B 446.428076 5.208920 2.409136 7.618056 0.000000 441.219156
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:13 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S32 (POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4126
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,496.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,542.46
SUBSERVICER ADVANCES THIS MONTH 7,422.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 259,017.86
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 223,429.62
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 93,366,401.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 520
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 373,643.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.57156170 % 6.05976800 % 0.36867040 %
PREPAYMENT PERCENT 96.14293700 % 3.85706300 % 3.85706300 %
NEXT DISTRIBUTION 93.56127140 % 6.06946814 % 0.36926050 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2369 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,861,047.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.13555695
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 86.19
POOL TRADING FACTOR: 29.87686684
................................................................................
Run: 12/22/00 09:51:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34(POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VR6 59,151,000.00 0.00 5.400000 % 0.00
A-2 760944VT2 18,171,000.00 14,142,084.82 6.450000 % 556,972.98
A-3 760944WL8 4,309,000.00 4,309,000.00 7.000000 % 0.00
A-4 760944WM6 34,777,700.00 24,202,718.24 7.000000 % 80,307.59
A-5 760944WN4 491,000.00 157,184.45 7.000000 % 0.00
A-6 760944VS4 29,197,500.00 951,646.52 6.000000 % 0.00
A-7 760944WW4 9,732,500.00 317,215.51 10.000000 % 0.00
A-8 760944WX2 20,191,500.00 17,081,606.39 6.739000 % 0.00
A-9 760944WY0 8,653,500.00 7,320,688.44 7.609002 % 0.00
A-10 760944WU8 8,704,536.00 8,704,536.00 7.875000 % 0.00
A-11 760944WV6 3,108,764.00 3,108,764.00 4.550000 % 0.00
A-12 760944WH7 4,096,000.00 0.00 7.000000 % 0.00
A-13 760944WJ3 0.00 0.00 7.000000 % 0.00
A-14 760944WK0 0.00 0.00 0.115081 % 0.00
R-I 760944WS3 100.00 0.00 7.000000 % 0.00
R-II 760944WT1 100.00 0.00 7.000000 % 0.00
M-1 760944WP9 5,348,941.00 3,347,378.23 7.000000 % 17,510.44
M-2 760944WQ7 3,209,348.00 2,887,113.99 7.000000 % 15,102.75
M-3 760944WR5 2,139,566.00 1,927,803.21 7.000000 % 10,084.51
B-1 1,390,718.00 1,255,142.18 7.000000 % 6,565.76
B-2 320,935.00 290,104.64 7.000000 % 1,425.27
B-3 962,805.06 449,825.12 7.000000 % 0.00
-------------------------------------------------------------------------------
213,956,513.06 90,452,811.74 687,969.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 75,646.13 632,619.11 0.00 0.00 13,585,111.84
A-3 25,014.28 25,014.28 0.00 0.00 4,309,000.00
A-4 140,499.79 220,807.38 0.00 0.00 24,122,410.65
A-5 912.48 912.48 0.00 0.00 157,184.45
A-6 4,735.22 4,735.22 0.00 0.00 951,646.52
A-7 2,630.68 2,630.68 0.00 0.00 317,215.51
A-8 95,463.57 95,463.57 0.00 0.00 17,081,606.39
A-9 46,194.81 46,194.81 0.00 0.00 7,320,688.44
A-10 56,847.28 56,847.28 0.00 0.00 8,704,536.00
A-11 11,730.40 11,730.40 0.00 0.00 3,108,764.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 6,450.45 6,450.45 0.00 0.00 0.00
A-14 8,632.54 8,632.54 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 19,431.94 36,942.38 0.00 0.00 3,329,867.79
M-2 16,760.06 31,862.81 0.00 0.00 2,872,011.24
M-3 11,191.14 21,275.65 0.00 0.00 1,917,718.70
B-1 7,286.25 13,852.01 0.00 0.00 1,248,576.42
B-2 6,740.74 8,166.01 0.00 0.00 288,679.37
B-3 0.00 0.00 0.00 0.00 447,379.75
-------------------------------------------------------------------------------
536,167.76 1,224,137.06 0.00 0.00 89,762,397.07
===============================================================================
Run: 12/22/00 09:51:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34(POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 778.277740 30.651752 4.163014 34.814766 0.000000 747.625989
A-3 1000.000000 0.000000 5.805124 5.805124 0.000000 1000.000000
A-4 695.926362 2.309169 4.039939 6.349108 0.000000 693.617193
A-5 320.131263 0.000000 1.858411 1.858411 0.000000 320.131263
A-6 32.593425 0.000000 0.162179 0.162179 0.000000 32.593425
A-7 32.593425 0.000000 0.270298 0.270298 0.000000 32.593425
A-8 845.980060 0.000000 4.727909 4.727909 0.000000 845.980060
A-9 845.980059 0.000000 5.338280 5.338280 0.000000 845.980059
A-10 1000.000000 0.000000 6.530765 6.530765 0.000000 1000.000000
A-11 1000.000000 0.000000 3.773332 3.773332 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 625.802048 3.273627 3.632857 6.906484 0.000000 622.528420
M-2 899.595179 4.705862 5.222263 9.928125 0.000000 894.889317
M-3 901.025353 4.713344 5.230565 9.943909 0.000000 896.312009
B-1 902.513795 4.721130 5.239200 9.960330 0.000000 897.792665
B-2 903.935813 4.440993 21.003443 25.444436 0.000000 899.494820
B-3 467.202696 0.000000 0.000000 0.000000 0.000000 464.662857
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34 (POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4127
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,513.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,704.08
SUBSERVICER ADVANCES THIS MONTH 7,160.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 764,556.90
(B) TWO MONTHLY PAYMENTS: 1 222,329.24
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 89,762,397.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 334
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 543,119.77
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.77053440 % 9.02381600 % 2.20564940 %
PREPAYMENT PERCENT 93.26232060 % 100.00000000 % 6.73767940 %
NEXT DISTRIBUTION 88.74335620 % 9.04565608 % 2.21098770 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1150 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,810,412.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.50030522
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 258.28
POOL TRADING FACTOR: 41.95357074
................................................................................
Run: 12/22/00 09:51:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38(POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944VN5 127,077,000.00 7,917,607.06 8.573815 % 205,547.67
M 760944VP0 3,025,700.00 2,500,645.92 8.573815 % 63,890.32
R 760944VQ8 100.00 0.00 8.573815 % 0.00
B-1 3,429,100.00 1,571,743.96 8.573815 % 40,157.32
B-2 941,300.03 0.00 8.573815 % 0.00
-------------------------------------------------------------------------------
134,473,200.03 11,989,996.94 309,595.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 56,554.69 262,102.36 0.00 0.00 7,712,059.39
M 17,861.87 81,752.19 0.00 0.00 2,436,755.60
R 0.00 0.00 0.00 0.00 0.00
B-1 11,226.82 51,384.14 0.00 0.00 1,531,586.64
B-2 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
85,643.38 395,238.69 0.00 0.00 11,680,401.63
===============================================================================
Run: 12/22/00 09:51:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38(POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 62.305587 1.617505 0.445043 2.062548 0.000000 60.688082
M 826.468559 21.115881 5.903384 27.019265 0.000000 805.352679
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 458.354659 11.710743 3.273984 14.984727 0.000000 446.643912
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38 (POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4128
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,277.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,241.77
SUBSERVICER ADVANCES THIS MONTH 10,883.52
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 311,599.18
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 1,010,587.26
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,680,401.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 41
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,256.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 293,025.50
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 66.03510490 % 20.85610100 % 13.10879370 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 66.02563540 % 20.86191620 % 13.11244840 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,861,718.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.03604403
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 270.86
POOL TRADING FACTOR: 8.68604423
................................................................................
Run: 12/22/00 09:51:14 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S41(POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4129
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944WZ7 27,102,000.00 0.00 6.831757 % 0.00
A-2 760944XA1 25,550,000.00 13,070,547.62 6.831757 % 88,551.00
A-3 760944XB9 15,000,000.00 6,956,211.75 6.831757 % 17,995.44
A-4 32,700,000.00 32,700,000.00 6.831757 % 0.00
A-5 760944XC7 0.00 0.00 0.050800 % 0.00
R 760944XD5 100.00 0.00 6.831757 % 0.00
B-1 2,684,092.00 2,225,060.73 6.831757 % 4,161.00
B-2 1,609,940.00 1,334,609.35 6.831757 % 2,495.80
B-3 1,341,617.00 1,112,174.71 6.831757 % 2,079.83
B-4 536,646.00 444,869.24 6.831757 % 831.93
B-5 375,652.00 311,408.31 6.831757 % 582.35
B-6 429,317.20 291,519.04 6.831757 % 545.15
-------------------------------------------------------------------------------
107,329,364.20 58,446,400.75 117,242.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 74,386.82 162,937.82 0.00 0.00 12,981,996.62
A-3 39,589.04 57,584.48 0.00 0.00 6,938,216.31
A-4 186,101.52 186,101.52 0.00 0.00 32,700,000.00
A-5 2,473.38 2,473.38 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B-1 12,663.22 16,824.22 0.00 0.00 2,220,899.73
B-2 7,595.50 10,091.30 0.00 0.00 1,332,113.55
B-3 6,329.59 8,409.42 0.00 0.00 1,110,094.88
B-4 2,531.83 3,363.76 0.00 0.00 444,037.31
B-5 1,772.28 2,354.63 0.00 0.00 310,825.96
B-6 1,659.07 2,204.22 0.00 0.00 290,973.89
-------------------------------------------------------------------------------
335,102.25 452,344.75 0.00 0.00 58,329,158.25
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 511.567422 3.465793 2.911422 6.377215 0.000000 508.101629
A-3 463.747450 1.199696 2.639269 3.838965 0.000000 462.547754
A-4 1000.000000 0.000000 5.691178 5.691178 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 828.980799 1.550245 4.717879 6.268124 0.000000 827.430554
B-2 828.980801 1.550244 4.717878 6.268122 0.000000 827.430556
B-3 828.980782 1.550241 4.717881 6.268122 0.000000 827.430541
B-4 828.980818 1.550240 4.717877 6.268117 0.000000 827.430578
B-5 828.980839 1.550238 4.717877 6.268115 0.000000 827.430601
B-6 679.029491 1.269784 3.864485 5.134269 0.000000 677.759684
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:14 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S41 (POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4129
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,995.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,203.13
SUBSERVICER ADVANCES THIS MONTH 5,916.14
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 571,044.46
(B) TWO MONTHLY PAYMENTS: 1 228,376.93
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 58,329,158.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 217
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 19,860.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 90.21386890 % 9.78613110 %
CURRENT PREPAYMENT PERCENTAGE 94.12832130 % 5.87167870 %
PERCENTAGE FOR NEXT DISTRIBUTION 90.21253610 % 9.78746390 %
BANKRUPTCY AMOUNT AVAILABLE 100,755.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 536,647.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.25390417
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 258.38
POOL TRADING FACTOR: 54.34594594
................................................................................
Run: 12/22/00 09:51:14 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S35(POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4130
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XE3 5,100,000.00 0.00 7.046235 % 0.00
A-2 760944XF0 25,100,000.00 0.00 7.046235 % 0.00
A-3 760944XG8 29,000,000.00 0.00 5.956235 % 0.00
A-4 760944ZC5 0.00 0.00 1.090000 % 0.00
A-5 760944XH6 52,129,000.00 0.00 7.046235 % 0.00
A-6 760944XJ2 35,266,000.00 31,151,780.51 7.046235 % 160,202.52
A-7 760944XK9 41,282,000.00 41,282,000.00 7.046235 % 0.00
R-I 760944XL7 100.00 0.00 7.046235 % 0.00
R-II 760944XQ6 210,347.00 0.00 7.046235 % 0.00
M-1 760944XM5 5,029,000.00 3,292,324.25 7.046235 % 6,612.65
M-2 760944XN3 3,520,000.00 3,158,406.04 7.046235 % 6,343.68
M-3 760944XP8 2,012,000.00 1,806,295.91 7.046235 % 3,627.95
B-1 760944B80 1,207,000.00 1,091,164.02 7.046235 % 2,191.61
B-2 760944B98 402,000.00 365,604.55 7.046235 % 0.00
B-3 905,558.27 345,778.05 7.046235 % 0.00
-------------------------------------------------------------------------------
201,163,005.27 82,493,353.33 178,978.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 182,833.56 343,036.08 0.00 0.00 30,991,577.99
A-7 242,289.04 242,289.04 0.00 0.00 41,282,000.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 19,323.05 25,935.70 0.00 0.00 3,285,711.60
M-2 18,537.07 24,880.75 0.00 0.00 3,152,062.36
M-3 10,601.37 14,229.32 0.00 0.00 1,802,667.96
B-1 6,404.18 8,595.79 0.00 0.00 1,088,972.41
B-2 5,503.44 5,503.44 0.00 0.00 365,604.55
B-3 0.00 0.00 0.00 0.00 344,449.78
-------------------------------------------------------------------------------
485,491.71 664,470.12 0.00 0.00 82,313,046.65
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 883.337507 4.542690 5.184414 9.727104 0.000000 878.794816
A-7 1000.000000 0.000000 5.869121 5.869121 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 654.667777 1.314904 3.842325 5.157229 0.000000 653.352873
M-2 897.274443 1.802182 5.266213 7.068395 0.000000 895.472261
M-3 897.761387 1.803156 5.269071 7.072227 0.000000 895.958231
B-1 904.029843 1.815750 5.305866 7.121616 0.000000 902.214093
B-2 909.464055 0.000000 13.690149 13.690149 0.000000 909.464055
B-3 381.839647 0.000000 0.000000 0.000000 0.000000 380.372850
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:14 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S35 (POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4130
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,846.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,819.33
SUBSERVICER ADVANCES THIS MONTH 4,531.08
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 610,836.95
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 82,313,046.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 310
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 38,607.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.80559590 % 10.00932300 % 2.18508100 %
PREPAYMENT PERCENT 92.68335750 % 100.00000000 % 7.31664250 %
NEXT DISTRIBUTION 87.80330810 % 10.01110062 % 2.18559120 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.41641992
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 256.58
POOL TRADING FACTOR: 40.91858070
................................................................................
Run: 12/22/00 09:51:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36(POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944YV4 35,100,000.00 0.00 6.573370 % 0.00
A-2 760944XR4 6,046,000.00 0.00 4.450000 % 0.00
A-3 760944XS2 17,312,000.00 0.00 5.065000 % 0.00
A-4 760944YL6 53,021,000.00 0.00 6.250000 % 0.00
A-5 760944YM4 24,343,000.00 0.00 0.000000 % 0.00
A-6 760944YN2 0.00 0.00 0.000000 % 0.00
A-7 760944XT0 4,877,000.00 0.00 5.732000 % 0.00
A-8 760944YQ5 7,400,000.00 0.00 6.478840 % 0.00
A-9 760944YR3 26,000,000.00 15,643,933.78 6.478840 % 698,988.28
A-10 760944YP7 11,167,000.00 11,167,000.00 6.304600 % 0.00
A-11 760944YW2 40,005,000.00 25,832,552.10 7.000000 % 29,576.77
A-12 760944YX0 16,300,192.00 11,995,104.41 7.325000 % 0.00
A-13 760944YY8 8,444,808.00 6,214,427.03 3.233125 % 0.00
A-14 760944YZ5 0.00 0.00 0.202545 % 0.00
R-I 760944YT9 100.00 0.00 6.500000 % 0.00
R-II 760944YU6 100.00 0.00 6.500000 % 0.00
M 760944YS1 8,291,600.00 4,680,279.80 6.500000 % 45,828.66
B 777,263.95 245,658.52 6.500000 % 2,405.45
-------------------------------------------------------------------------------
259,085,063.95 75,778,955.64 776,799.16
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 84,372.73 783,361.01 0.00 0.00 14,944,945.50
A-10 58,607.47 58,607.47 0.00 0.00 11,167,000.00
A-11 150,530.40 180,107.17 0.00 0.00 25,802,975.33
A-12 73,142.63 73,142.63 0.00 0.00 11,995,104.41
A-13 16,725.63 16,725.63 0.00 0.00 6,214,427.03
A-14 12,776.98 12,776.98 0.00 0.00 0.00
R-I 2.14 2.14 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 25,324.69 71,153.35 0.00 0.00 4,634,451.14
B 1,329.23 3,734.68 0.00 0.00 243,253.07
-------------------------------------------------------------------------------
422,811.90 1,199,611.06 0.00 0.00 75,002,156.48
===============================================================================
Run: 12/22/00 09:51:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36(POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 601.689761 26.884165 3.245105 30.129270 0.000000 574.805596
A-10 1000.000000 0.000000 5.248273 5.248273 0.000000 1000.000000
A-11 645.733086 0.739327 3.762790 4.502117 0.000000 644.993759
A-12 735.887308 0.000000 4.487225 4.487225 0.000000 735.887308
A-13 735.887309 0.000000 1.980581 1.980581 0.000000 735.887309
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 21.370000 21.370000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 564.460394 5.527119 3.054259 8.581378 0.000000 558.933275
B 316.055466 3.094753 1.710153 4.804906 0.000000 312.960700
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36 (POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4131
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,382.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,336.24
SUBSERVICER ADVANCES THIS MONTH 4,651.49
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 342,926.57
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 75,002,156.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 439
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 86,954.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.49959590 % 6.17622600 % 0.32417780 %
PREPAYMENT PERCENT 96.09975750 % 3.90024250 % 3.90024250 %
NEXT DISTRIBUTION 93.49658140 % 6.17909052 % 0.32432810 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2025 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,318,538.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.10299046
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 87.41
POOL TRADING FACTOR: 28.94885384
................................................................................
Run: 12/22/00 09:51:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37(POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZL5 53,944,000.00 0.00 7.000000 % 0.00
A-2 760944ZE1 29,037,000.00 0.00 6.200000 % 0.00
A-3 760944ZF8 36,634,000.00 0.00 6.400000 % 0.00
A-4 760944ZG6 18,679,000.00 10,642,748.89 6.650000 % 964,046.88
A-5 760944ZH4 43,144,000.00 43,144,000.00 6.950000 % 0.00
A-6 760944ZJ0 21,561,940.00 2,352,864.83 7.275000 % 134,966.56
A-7 760944ZK7 0.00 0.00 2.225000 % 0.00
A-8 760944ZP6 17,000,000.00 17,000,000.00 7.000000 % 0.00
A-9 760944ZQ4 21,000,000.00 21,000,000.00 7.000000 % 0.00
A-10 760944ZM3 9,767,000.00 9,767,000.00 7.000000 % 0.00
A-11 760944ZN1 0.00 0.00 0.114933 % 0.00
R-I 760944ZV3 100.00 0.00 7.000000 % 0.00
R-II 760944ZU5 100.00 0.00 7.000000 % 0.00
M-1 760944ZR2 6,687,200.00 4,238,835.50 7.000000 % 71,061.73
M-2 760944ZS0 4,012,200.00 3,624,963.78 7.000000 % 5,935.56
M-3 760944ZT8 2,674,800.00 2,416,642.52 7.000000 % 3,957.04
B-1 1,604,900.00 1,450,003.56 7.000000 % 2,374.25
B-2 534,900.00 483,274.31 7.000000 % 791.32
B-3 1,203,791.32 317,568.09 7.000000 % 519.98
-------------------------------------------------------------------------------
267,484,931.32 116,437,901.48 1,183,653.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 58,802.09 1,022,848.97 0.00 0.00 9,678,702.01
A-5 249,127.96 249,127.96 0.00 0.00 43,144,000.00
A-6 14,221.56 149,188.12 0.00 0.00 2,217,898.27
A-7 4,349.55 4,349.55 0.00 0.00 0.00
A-8 98,869.93 98,869.93 0.00 0.00 17,000,000.00
A-9 122,133.44 122,133.44 0.00 0.00 21,000,000.00
A-10 56,803.68 56,803.68 0.00 0.00 9,767,000.00
A-11 11,118.80 11,118.80 0.00 0.00 0.00
R-I 0.01 0.01 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 24,652.55 95,714.28 0.00 0.00 4,167,773.77
M-2 21,082.35 27,017.91 0.00 0.00 3,619,028.22
M-3 14,054.90 18,011.94 0.00 0.00 2,412,685.48
B-1 8,433.04 10,807.29 0.00 0.00 1,447,629.31
B-2 2,810.66 3,601.98 0.00 0.00 482,482.99
B-3 1,846.92 2,366.90 0.00 0.00 317,048.11
-------------------------------------------------------------------------------
688,307.44 1,871,960.76 0.00 0.00 115,254,248.16
===============================================================================
Run: 12/22/00 09:51:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37(POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 569.770806 51.611268 3.148032 54.759300 0.000000 518.159538
A-5 1000.000000 0.000000 5.774336 5.774336 0.000000 1000.000000
A-6 109.121203 6.259481 0.659568 6.919049 0.000000 102.861722
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1000.000000 0.000000 5.815878 5.815878 0.000000 1000.000000
A-9 1000.000000 0.000000 5.815878 5.815878 0.000000 1000.000000
A-10 1000.000000 0.000000 5.815878 5.815878 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 633.872996 10.626530 3.686528 14.313058 0.000000 623.246466
M-2 903.485315 1.479378 5.254561 6.733939 0.000000 902.005937
M-3 903.485315 1.479378 5.254561 6.733939 0.000000 902.005937
B-1 903.485301 1.479376 5.254558 6.733934 0.000000 902.005926
B-2 903.485343 1.479379 5.254552 6.733931 0.000000 902.005964
B-3 263.806596 0.431935 1.534269 1.966204 0.000000 263.374644
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37 (POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4132
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,942.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,372.23
SUBSERVICER ADVANCES THIS MONTH 20,965.87
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,926,904.13
(B) TWO MONTHLY PAYMENTS: 3 646,605.53
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 270,147.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 115,254,248.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 434
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 992,996.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.23779320 % 8.82912000 % 1.93308700 %
PREPAYMENT PERCENT 93.54267590 % 0.00000000 % 6.45732410 %
NEXT DISTRIBUTION 89.20070360 % 8.84955447 % 1.94974190 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1147 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,854,620.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.51831235
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 257.07
POOL TRADING FACTOR: 43.08812747
................................................................................
Run: 12/22/00 09:51:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39(POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZA9 80,454,000.00 1,735,103.49 7.125000 % 89,100.87
A-2 760944ZB7 0.00 0.00 1.875000 % 0.00
A-3 760944ZD3 59,980,000.00 0.00 5.500000 % 0.00
A-4 760944A57 42,759,000.00 25,319,797.44 7.000000 % 1,130,224.12
A-5 760944A65 10,837,000.00 10,837,000.00 7.000000 % 0.00
A-6 760944A73 2,545,000.00 2,545,000.00 7.000000 % 0.00
A-7 760944A81 6,380,000.00 6,380,000.00 7.000000 % 0.00
A-8 760944A99 15,309,000.00 2,126,671.98 7.000000 % 0.00
A-9 760944B23 39,415,000.00 39,415,000.00 5.100000 % 0.00
A-10 760944ZW1 11,262,000.00 11,262,000.00 13.649662 % 0.00
A-11 760944ZX9 2,727,000.00 0.00 0.000000 % 0.00
A-12 760944ZY7 5,930,000.00 0.00 0.000000 % 0.00
A-13 760944ZZ4 1,477,000.00 495,743.85 0.000000 % 25,457.39
A-14 760944A24 16,789,000.00 16,789,000.00 7.000000 % 0.00
A-15 760944A32 5,017,677.85 2,780,429.14 0.000000 % 5,509.03
A-16 760944A40 0.00 0.00 0.055267 % 0.00
R-I 760944B64 100.00 0.00 7.000000 % 0.00
R-II 760944B72 100.00 0.00 7.000000 % 0.00
M-1 760944B31 7,202,600.00 4,529,070.64 7.000000 % 30,805.91
M-2 760944B49 4,801,400.00 4,330,151.92 7.000000 % 29,452.90
M-3 760944B56 3,200,900.00 2,886,737.85 7.000000 % 19,635.06
B-1 1,920,600.00 1,732,096.77 7.000000 % 11,781.41
B-2 640,200.00 577,365.60 7.000000 % 3,927.14
B-3 1,440,484.07 743,333.32 7.000000 % 5,056.03
-------------------------------------------------------------------------------
320,088,061.92 134,484,502.00 1,350,949.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 10,257.71 99,358.58 0.00 0.00 1,646,002.62
A-2 2,699.40 2,699.40 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 147,061.29 1,277,285.41 0.00 0.00 24,189,573.32
A-5 62,942.97 62,942.97 0.00 0.00 10,837,000.00
A-6 14,781.75 14,781.75 0.00 0.00 2,545,000.00
A-7 37,056.03 37,056.03 0.00 0.00 6,380,000.00
A-8 12,352.04 12,352.04 0.00 0.00 2,126,671.98
A-9 166,790.69 166,790.69 0.00 0.00 39,415,000.00
A-10 127,549.14 127,549.14 0.00 0.00 11,262,000.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 25,457.39 0.00 0.00 470,286.46
A-14 97,513.10 97,513.10 0.00 0.00 16,789,000.00
A-15 0.00 5,509.03 0.00 0.00 2,774,920.11
A-16 6,167.06 6,167.06 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 26,305.54 57,111.45 0.00 0.00 4,498,264.73
M-2 25,150.19 54,603.09 0.00 0.00 4,300,699.02
M-3 16,766.61 36,401.67 0.00 0.00 2,867,102.79
B-1 10,060.29 21,841.70 0.00 0.00 1,720,315.36
B-2 3,353.43 7,280.57 0.00 0.00 573,438.46
B-3 4,317.39 9,373.42 0.00 0.00 738,277.29
-------------------------------------------------------------------------------
771,124.63 2,122,074.49 0.00 0.00 133,133,552.14
===============================================================================
Run: 12/22/00 09:51:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39(POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 21.566404 1.107476 0.127498 1.234974 0.000000 20.458928
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 592.151300 26.432426 3.439306 29.871732 0.000000 565.718874
A-5 1000.000000 0.000000 5.808154 5.808154 0.000000 1000.000000
A-6 1000.000000 0.000000 5.808153 5.808153 0.000000 1000.000000
A-7 1000.000000 0.000000 5.808155 5.808155 0.000000 1000.000000
A-8 138.916453 0.000000 0.806848 0.806848 0.000000 138.916453
A-9 1000.000000 0.000000 4.231655 4.231655 0.000000 1000.000000
A-10 1000.000000 0.000000 11.325621 11.325621 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 335.642417 17.235877 0.000000 17.235877 0.000000 318.406540
A-14 1000.000000 0.000000 5.808154 5.808154 0.000000 1000.000000
A-15 554.126674 1.097924 0.000000 1.097924 0.000000 553.028750
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 628.810518 4.277054 3.652228 7.929282 0.000000 624.533464
M-2 901.851943 6.134232 5.238095 11.372327 0.000000 895.717712
M-3 901.851932 6.134231 5.238092 11.372323 0.000000 895.717701
B-1 901.851906 6.134234 5.238097 11.372331 0.000000 895.717672
B-2 901.851921 6.134239 5.238097 11.372336 0.000000 895.717682
B-3 516.030226 3.509945 2.997180 6.507125 0.000000 512.520274
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39 (POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4133
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,558.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,330.13
SUBSERVICER ADVANCES THIS MONTH 7,966.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,104,935.16
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 133,133,552.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 512
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,124,940.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.76363060 % 8.91844900 % 2.31792050 %
PREPAYMENT PERCENT 93.25817840 % 100.00000000 % 6.74182160 %
NEXT DISTRIBUTION 88.72487580 % 8.76267954 % 2.32591510 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,097,510.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.35350554
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 257.95
POOL TRADING FACTOR: 41.59278898
................................................................................
Run: 12/22/00 09:51:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42(POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XU7 34,827,000.00 0.00 6.000000 % 0.00
A-2 760944XZ6 23,385,000.00 0.00 6.000000 % 0.00
A-3 760944YA0 35,350,000.00 7,551,737.57 6.000000 % 738,562.96
A-4 760944YG7 3,602,000.00 3,602,000.00 6.000000 % 0.00
A-5 760944YB8 10,125,000.00 10,125,000.00 6.000000 % 0.00
A-6 760944YC6 25,000,000.00 14,471,035.75 6.000000 % 0.00
A-7 760944YD4 5,342,000.00 4,162,303.93 6.000000 % 19,472.15
A-8 760944YE2 9,228,000.00 8,639,669.72 6.639000 % 0.00
A-9 760944YF9 3,770,880.00 3,530,467.90 3.452963 % 0.00
A-10 760944XV5 1,612,120.00 1,509,339.44 8.300000 % 0.00
A-11 760944XW3 1,692,000.00 1,692,000.00 6.739000 % 0.00
A-12 760944XX1 987,000.00 987,000.00 4.733143 % 0.00
A-13 760944XY9 0.00 0.00 0.371126 % 0.00
R 760944YK8 109,869.00 0.00 6.000000 % 0.00
M-1 760944YH5 2,008,172.00 1,009,969.76 6.000000 % 17,769.09
M-2 760944YJ1 3,132,748.00 1,976,476.82 6.000000 % 17,673.32
B 481,961.44 304,073.47 6.000000 % 2,718.98
-------------------------------------------------------------------------------
160,653,750.44 59,561,074.36 796,196.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 37,692.43 776,255.39 0.00 0.00 6,813,174.61
A-4 17,978.39 17,978.39 0.00 0.00 3,602,000.00
A-5 50,536.16 50,536.16 0.00 0.00 10,125,000.00
A-6 72,228.20 72,228.20 0.00 0.00 14,471,035.75
A-7 20,775.00 40,247.15 0.00 0.00 4,142,831.78
A-8 47,715.09 47,715.09 0.00 0.00 8,639,669.72
A-9 10,140.98 10,140.98 0.00 0.00 3,530,467.90
A-10 10,421.28 10,421.28 0.00 0.00 1,509,339.44
A-11 9,485.31 9,485.31 0.00 0.00 1,692,000.00
A-12 3,886.18 3,886.18 0.00 0.00 987,000.00
A-13 18,388.22 18,388.22 0.00 0.00 0.00
R 0.01 0.01 0.00 0.00 0.00
M-1 5,040.99 22,810.08 0.00 0.00 992,200.67
M-2 9,865.04 27,538.36 0.00 0.00 1,958,803.50
B 1,517.68 4,236.66 0.00 0.00 301,354.49
-------------------------------------------------------------------------------
315,670.96 1,111,867.46 0.00 0.00 58,764,877.86
===============================================================================
Run: 12/22/00 09:51:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42(POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 213.627654 20.892870 1.066264 21.959134 0.000000 192.734784
A-4 1000.000000 0.000000 4.991224 4.991224 0.000000 1000.000000
A-5 1000.000000 0.000000 4.991226 4.991226 0.000000 1000.000000
A-6 578.841430 0.000000 2.889128 2.889128 0.000000 578.841430
A-7 779.165842 3.645105 3.888993 7.534098 0.000000 775.520738
A-8 936.245093 0.000000 5.170686 5.170686 0.000000 936.245093
A-9 936.245094 0.000000 2.689287 2.689287 0.000000 936.245094
A-10 936.245093 0.000000 6.464333 6.464333 0.000000 936.245093
A-11 1000.000000 0.000000 5.605975 5.605975 0.000000 1000.000000
A-12 1000.000000 0.000000 3.937366 3.937366 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000091 0.000091 0.000000 0.000000
M-1 502.929908 8.848390 2.510238 11.358628 0.000000 494.081518
M-2 630.908334 5.641475 3.149005 8.790480 0.000000 625.266858
B 630.908294 5.641447 3.149007 8.790454 0.000000 625.266847
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42 (POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4134
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,727.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,372.00
SUBSERVICER ADVANCES THIS MONTH 6,416.91
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 268,043.22
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 211,770.63
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 58,764,877.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 314
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 263,611.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.47538500 % 0.51052400 % 5.01409120 %
PREPAYMENT PERCENT 96.68523100 % 0.00000000 % 3.31476900 %
NEXT DISTRIBUTION 94.46547190 % 0.51281395 % 5.02171410 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3711 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,442,920.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.73272129
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 88.46
POOL TRADING FACTOR: 36.57859073
................................................................................
Run: 12/22/00 09:51:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40(POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944C22 135,538,060.00 10,661,632.65 7.025000 % 565,334.63
A-2 760944C30 0.00 0.00 0.475000 % 0.00
A-3 760944C48 30,006,995.00 0.00 4.750000 % 0.00
A-4 760944C55 0.00 0.00 0.475000 % 0.00
A-5 760944C63 62,167,298.00 5,644,574.66 6.200000 % 715,007.38
A-6 760944C71 6,806,687.00 2,335,642.62 6.200000 % 55,910.61
A-7 760944C89 24,699,888.00 24,049,823.12 6.600000 % 0.00
A-8 760944C97 56,909,924.00 56,380,504.44 6.750000 % 0.00
A-9 760944D21 46,180,148.00 35,539,306.86 6.750000 % 130,506.56
A-10 760944D39 38,299,000.00 53,631,539.71 6.750000 % 0.00
A-11 760944D47 4,850,379.00 2,958,869.12 0.000000 % 20,154.50
A-12 760944D54 0.00 0.00 0.108446 % 0.00
R-I 760944D70 100.00 0.00 6.750000 % 0.00
R-II 760944D88 100.00 0.00 6.750000 % 0.00
M-1 760944D96 10,812,500.00 7,876,877.19 6.750000 % 69,596.51
M-2 760944E20 6,487,300.00 5,853,366.43 6.750000 % 10,056.97
M-3 760944E38 4,325,000.00 3,902,364.62 6.750000 % 6,704.86
B-1 2,811,100.00 2,536,401.61 6.750000 % 4,357.92
B-2 865,000.00 780,472.94 6.750000 % 1,340.97
B-3 1,730,037.55 894,410.37 6.750000 % 1,536.74
-------------------------------------------------------------------------------
432,489,516.55 213,045,786.34 1,580,507.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 62,220.45 627,555.08 0.00 0.00 10,096,298.02
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 4,207.11 4,207.11 0.00 0.00 0.00
A-5 29,072.75 744,080.13 0.00 0.00 4,929,567.28
A-6 12,029.88 67,940.49 0.00 0.00 2,279,732.01
A-7 131,861.80 131,861.80 0.00 0.00 24,049,823.12
A-8 316,151.98 316,151.98 0.00 0.00 56,380,504.44
A-9 199,285.59 329,792.15 0.00 0.00 35,408,800.30
A-10 0.00 0.00 300,737.24 0.00 53,932,276.95
A-11 0.00 20,154.50 0.00 0.00 2,938,714.62
A-12 19,193.23 19,193.23 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 44,169.35 113,765.86 0.00 0.00 7,807,280.68
M-2 32,822.58 42,879.55 0.00 0.00 5,843,309.46
M-3 21,882.39 28,587.25 0.00 0.00 3,895,659.76
B-1 14,222.80 18,580.72 0.00 0.00 2,532,043.69
B-2 4,376.48 5,717.45 0.00 0.00 779,131.97
B-3 5,015.38 6,552.12 0.00 0.00 892,873.63
-------------------------------------------------------------------------------
896,511.77 2,477,019.42 300,737.24 0.00 211,766,015.93
===============================================================================
Run: 12/22/00 09:51:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40(POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 78.661541 4.171040 0.459063 4.630103 0.000000 74.490501
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 90.796526 11.501342 0.467653 11.968995 0.000000 79.295183
A-6 343.139419 8.214071 1.767362 9.981433 0.000000 334.925348
A-7 973.681464 0.000000 5.338559 5.338559 0.000000 973.681465
A-8 990.697237 0.000000 5.555305 5.555305 0.000000 990.697237
A-9 769.579752 2.826032 4.315395 7.141427 0.000000 766.753721
A-10 1400.337860 0.000000 0.000000 0.000000 7.852352 1408.190213
A-11 610.028437 4.155242 0.000000 4.155242 0.000000 605.873195
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 728.497312 6.436671 4.085027 10.521698 0.000000 722.060641
M-2 902.280830 1.550255 5.059513 6.609768 0.000000 900.730575
M-3 902.280837 1.550257 5.059512 6.609769 0.000000 900.730580
B-1 902.280819 1.550254 5.059514 6.609768 0.000000 900.730565
B-2 902.280855 1.550254 5.059514 6.609768 0.000000 900.730601
B-3 516.988993 0.888264 2.899001 3.787265 0.000000 516.100723
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40 (POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4135
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 58,773.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 22,813.64
SUBSERVICER ADVANCES THIS MONTH 15,101.42
MASTER SERVICER ADVANCES THIS MONTH 1,317.83
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,326,480.32
(B) TWO MONTHLY PAYMENTS: 2 565,401.83
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 229,768.34
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 211,766,015.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 845
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 187,186.57
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 913,451.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.60244960 % 8.39300600 % 2.00454410 %
PREPAYMENT PERCENT 93.76146980 % 0.00000000 % 6.23853020 %
NEXT DISTRIBUTION 89.58455190 % 8.28567786 % 2.01317030 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1086 %
BANKRUPTCY AMOUNT AVAILABLE 105,546.00
FRAUD AMOUNT AVAILABLE 3,321,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,090,490.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.22215169
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 258.02
POOL TRADING FACTOR: 48.96442754
................................................................................
Run: 12/22/00 09:51:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43(POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944E87 48,353,000.00 0.00 6.500000 % 0.00
A-2 760944E95 16,042,000.00 6,466,042.41 10.000000 % 87,249.61
A-3 760944F29 34,794,000.00 0.00 5.950000 % 0.00
A-4 760944F37 36,624,000.00 10,476,180.73 5.950000 % 555,260.40
A-5 760944F45 30,674,000.00 30,674,000.00 5.950000 % 0.00
A-6 760944F52 12,692,000.00 12,692,000.00 6.500000 % 0.00
A-7 760944F60 32,418,000.00 32,418,000.00 6.500000 % 0.00
A-8 760944F78 2,916,000.00 2,916,000.00 6.500000 % 0.00
A-9 760944F86 3,638,000.00 3,638,000.00 6.500000 % 0.00
A-10 760944F94 26,700,000.00 22,106,814.89 6.500000 % 92,372.37
A-11 760944G28 0.00 0.00 0.318504 % 0.00
R 760944G36 5,463,000.00 44,006.40 6.500000 % 0.00
M-1 760944G44 6,675,300.00 4,779,419.59 6.500000 % 42,116.68
M-2 760944G51 4,005,100.00 3,625,122.60 6.500000 % 5,992.59
M-3 760944G69 2,670,100.00 2,416,778.55 6.500000 % 3,995.11
B-1 1,735,600.00 1,570,937.77 6.500000 % 2,596.88
B-2 534,100.00 483,428.10 6.500000 % 799.14
B-3 1,068,099.02 673,127.35 6.500000 % 1,112.73
-------------------------------------------------------------------------------
267,002,299.02 134,979,858.39 791,495.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 53,677.35 140,926.96 0.00 0.00 6,378,792.80
A-3 0.00 0.00 0.00 0.00 0.00
A-4 51,745.49 607,005.89 0.00 0.00 9,920,920.33
A-5 151,509.51 151,509.51 0.00 0.00 30,674,000.00
A-6 68,485.07 68,485.07 0.00 0.00 12,692,000.00
A-7 174,925.08 174,925.08 0.00 0.00 32,418,000.00
A-8 15,734.52 15,734.52 0.00 0.00 2,916,000.00
A-9 19,630.37 19,630.37 0.00 0.00 3,638,000.00
A-10 119,286.70 211,659.07 0.00 0.00 22,014,442.52
A-11 35,689.11 35,689.11 0.00 0.00 0.00
R 1.20 1.20 237.46 0.00 44,243.86
M-1 25,789.38 67,906.06 0.00 0.00 4,737,302.91
M-2 19,560.89 25,553.48 0.00 0.00 3,619,130.01
M-3 13,040.75 17,035.86 0.00 0.00 2,412,783.44
B-1 8,476.67 11,073.55 0.00 0.00 1,568,340.89
B-2 2,608.54 3,407.68 0.00 0.00 482,628.96
B-3 3,632.15 4,744.88 0.00 0.00 672,014.62
-------------------------------------------------------------------------------
763,792.78 1,555,288.29 237.46 0.00 134,188,600.34
===============================================================================
Run: 12/22/00 09:51:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43(POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 403.069593 5.438824 3.346051 8.784875 0.000000 397.630769
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 286.046874 15.161107 1.412885 16.573992 0.000000 270.885767
A-5 1000.000000 0.000000 4.939346 4.939346 0.000000 1000.000000
A-6 1000.000000 0.000000 5.395924 5.395924 0.000000 1000.000000
A-7 1000.000000 0.000000 5.395924 5.395924 0.000000 1000.000000
A-8 1000.000000 0.000000 5.395926 5.395926 0.000000 1000.000000
A-9 1000.000000 0.000000 5.395924 5.395924 0.000000 1000.000000
A-10 827.970595 3.459639 4.467667 7.927306 0.000000 824.510956
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 8.055354 0.000000 0.000219 0.000219 0.043467 8.098821
M-1 715.985737 6.309331 3.863404 10.172735 0.000000 709.676406
M-2 905.126614 1.496240 4.883995 6.380235 0.000000 903.630374
M-3 905.126606 1.496240 4.883993 6.380233 0.000000 903.630366
B-1 905.126625 1.496243 4.884000 6.380243 0.000000 903.630381
B-2 905.126568 1.496237 4.883992 6.380229 0.000000 903.630331
B-3 630.210624 1.041785 3.400574 4.442359 0.000000 629.168839
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43 (POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4136
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,013.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,309.73
SUBSERVICER ADVANCES THIS MONTH 9,311.56
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 694,577.39
(B) TWO MONTHLY PAYMENTS: 1 392,373.14
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 219,476.73
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 134,188,600.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 529
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 568,126.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.58448200 % 8.01698900 % 2.02066680 %
PREPAYMENT PERCENT 84.15068920 % 0.00000000 % 15.84931080 %
NEXT DISTRIBUTION 73.53974680 % 8.02543311 % 2.02922190 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3183 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,083,764.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,711,019.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.24689614
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 261.00
POOL TRADING FACTOR: 50.25747000
................................................................................
Run: 12/22/00 09:51:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44(POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944G77 10,000,000.00 4,253,827.16 6.500000 % 28,010.54
A-2 760944G85 50,000,000.00 0.00 6.375000 % 0.00
A-3 760944G93 16,984,000.00 6,910,575.17 7.175000 % 49,104.34
A-4 760944H27 0.00 0.00 1.825000 % 0.00
A-5 760944H35 85,916,000.00 38,589,500.34 6.100000 % 230,699.76
A-6 760944H43 14,762,000.00 14,730,588.06 6.375000 % 243,885.24
A-7 760944H50 18,438,000.00 18,438,000.00 6.500000 % 0.00
A-8 760944H68 5,660,000.00 5,660,000.00 6.500000 % 0.00
A-9 760944H76 10,645,000.00 9,362,278.19 6.739000 % 0.00
A-10 760944H84 5,731,923.00 5,041,226.65 6.056128 % 0.00
A-11 760944H92 5,000,000.00 4,397,500.33 6.939000 % 0.00
A-12 760944J25 1,923,077.00 1,691,346.35 5.358600 % 0.00
A-13 760944J33 0.00 0.00 0.291986 % 0.00
R-I 760944J41 100.00 0.00 6.500000 % 0.00
R-II 760944J58 100.00 0.00 6.500000 % 0.00
M-1 760944J66 6,004,167.00 4,933,792.65 6.500000 % 18,067.79
M-2 760944J74 3,601,003.00 2,959,045.30 6.500000 % 10,836.17
M-3 760944J82 2,400,669.00 1,972,697.14 6.500000 % 7,224.11
B-1 760944J90 1,560,435.00 1,282,253.25 6.500000 % 4,695.67
B-2 760944K23 480,134.00 394,539.57 6.500000 % 1,444.82
B-3 760944K31 960,268.90 620,106.25 6.500000 % 2,270.85
-------------------------------------------------------------------------------
240,066,876.90 121,237,276.41 596,239.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 23,019.39 51,029.93 0.00 0.00 4,225,816.62
A-2 0.00 0.00 0.00 0.00 0.00
A-3 41,279.72 90,384.06 0.00 0.00 6,861,470.83
A-4 10,499.72 10,499.72 0.00 0.00 0.00
A-5 195,974.51 426,674.27 0.00 0.00 38,358,800.58
A-6 78,180.94 322,066.18 0.00 0.00 14,486,702.82
A-7 99,776.39 99,776.39 0.00 0.00 18,438,000.00
A-8 30,628.83 30,628.83 0.00 0.00 5,660,000.00
A-9 52,526.39 52,526.39 0.00 0.00 9,362,278.19
A-10 25,417.45 25,417.45 0.00 0.00 5,041,226.65
A-11 25,404.08 25,404.08 0.00 0.00 4,397,500.33
A-12 7,545.44 7,545.44 0.00 0.00 1,691,346.35
A-13 29,471.24 29,471.24 0.00 0.00 0.00
R-I 0.63 0.63 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 26,698.99 44,766.78 0.00 0.00 4,915,724.86
M-2 16,012.74 26,848.91 0.00 0.00 2,948,209.13
M-3 10,675.16 17,899.27 0.00 0.00 1,965,473.03
B-1 6,938.86 11,634.53 0.00 0.00 1,277,557.58
B-2 2,135.03 3,579.85 0.00 0.00 393,094.75
B-3 3,355.67 5,626.52 0.00 0.00 617,835.40
-------------------------------------------------------------------------------
685,541.18 1,281,780.47 0.00 0.00 120,641,037.12
===============================================================================
Run: 12/22/00 09:51:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44(POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 425.382716 2.801054 2.301939 5.102993 0.000000 422.581662
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 406.887375 2.891212 2.430506 5.321718 0.000000 403.996163
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 449.153829 2.685178 2.281001 4.966179 0.000000 446.468651
A-6 997.872108 16.521152 5.296094 21.817246 0.000000 981.350957
A-7 1000.000000 0.000000 5.411454 5.411454 0.000000 1000.000000
A-8 1000.000000 0.000000 5.411454 5.411454 0.000000 1000.000000
A-9 879.500065 0.000000 4.934372 4.934372 0.000000 879.500065
A-10 879.500065 0.000000 4.434367 4.434367 0.000000 879.500065
A-11 879.500066 0.000000 5.080816 5.080816 0.000000 879.500066
A-12 879.500067 0.000000 3.923629 3.923629 0.000000 879.500067
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 6.330000 6.330000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 821.728085 3.009208 4.446743 7.455951 0.000000 818.718876
M-2 821.728085 3.009209 4.446744 7.455953 0.000000 818.718876
M-3 821.728085 3.009207 4.446744 7.455951 0.000000 818.718878
B-1 821.728076 3.009206 4.446747 7.455953 0.000000 818.718870
B-2 821.728038 3.009202 4.446738 7.455940 0.000000 818.718837
B-3 645.763129 2.364806 3.494521 5.859327 0.000000 643.398323
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44 (POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4137
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,299.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,953.94
SUBSERVICER ADVANCES THIS MONTH 16,897.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,838,947.20
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 510,296.70
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 120,641,037.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 483
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 380,656.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.96807370 % 8.13737800 % 1.89454860 %
PREPAYMENT PERCENT 93.98084420 % 0.00000000 % 6.01915580 %
NEXT DISTRIBUTION 89.95541230 % 8.14764798 % 1.89693970 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2921 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.21739643
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 254.85
POOL TRADING FACTOR: 50.25309559
................................................................................
Run: 12/22/00 09:51:16 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S46(POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4138
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944E46 125,806,700.00 5,358,849.15 8.541445 % 131,898.27
M-1 760944E61 2,987,500.00 2,295,948.29 8.541445 % 56,510.57
M-2 760944E79 1,991,700.00 1,530,657.80 8.541445 % 37,674.34
R 760944E53 100.00 0.00 8.541445 % 0.00
B-1 863,100.00 423,907.50 8.541445 % 10,433.72
B-2 332,000.00 0.00 8.541445 % 0.00
B-3 796,572.42 0.00 8.541445 % 0.00
-------------------------------------------------------------------------------
132,777,672.42 9,609,362.74 236,516.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 37,861.56 169,759.83 0.00 0.00 5,226,950.88
M-1 16,221.42 72,731.99 0.00 0.00 2,239,437.72
M-2 10,814.46 48,488.80 0.00 0.00 1,492,983.46
R 0.00 0.00 0.00 0.00 0.00
B-1 2,995.02 13,428.74 0.00 0.00 413,473.78
B-2 0.00 0.00 0.00 0.00 0.00
B-3 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
67,892.46 304,409.36 0.00 0.00 9,372,845.84
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 42.595896 1.048420 0.300950 1.349370 0.000000 41.547476
M-1 768.518256 18.915672 5.429764 24.345436 0.000000 749.602584
M-2 768.518251 18.915670 5.429764 24.345434 0.000000 749.602581
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 491.145290 12.088646 3.470061 15.558707 0.000000 479.056633
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:16 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S46 (POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4138
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,599.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,008.38
SUBSERVICER ADVANCES THIS MONTH 6,456.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 784,784.57
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,372,845.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 35
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 226,021.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 55.76695660 % 39.82164300 % 4.41140080 %
PREPAYMENT PERCENT 55.76695660 % 0.00000000 % 44.23304340 %
NEXT DISTRIBUTION 55.76695670 % 39.82164269 % 4.41140060 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,561,464.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.99373648
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 273.42
POOL TRADING FACTOR: 7.05905268
................................................................................
Run: 12/22/00 09:51:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45(POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944M21 30,000,000.00 4,881,887.48 6.500000 % 224,560.46
A-2 760944M39 10,308,226.00 0.00 5.200000 % 0.00
A-3 760944M47 53,602,774.00 0.00 6.750000 % 0.00
A-4 760944M54 19,600,000.00 3,857,710.76 6.500000 % 223,489.11
A-5 760944M62 12,599,000.00 0.00 6.500000 % 0.00
A-6 760944M70 44,516,000.00 42,290,000.00 6.500000 % 0.00
A-7 760944M88 39,061,000.00 0.00 6.500000 % 0.00
A-8 760944M96 122,726,000.00 35,388,671.23 6.500000 % 1,117,742.04
A-9 760944N20 19,481,177.00 7,668,647.59 6.300000 % 444,268.47
A-10 760944N38 10,930,823.00 4,302,852.42 8.000000 % 249,277.55
A-11 760944N46 25,000,000.00 9,841,098.93 6.000000 % 570,125.29
A-12 760944N53 17,010,000.00 17,010,000.00 6.500000 % 0.00
A-13 760944N61 13,003,000.00 13,003,000.00 6.500000 % 0.00
A-14 760944N79 20,507,900.00 20,507,900.00 6.500000 % 0.00
A-15 760944N87 58,137,000.00 81,590,860.24 6.500000 % 0.00
A-16 760944N95 1,000,000.00 1,562,993.09 6.500000 % 0.00
A-17 760944P28 2,791,590.78 1,755,782.81 0.000000 % 58,898.85
A-18 760944P36 0.00 0.00 0.329917 % 0.00
R 760944P44 100.00 0.00 6.500000 % 0.00
M-1 760944P51 13,235,200.00 10,065,980.17 6.500000 % 88,797.05
M-2 760944P69 5,294,000.00 4,776,228.52 6.500000 % 8,249.84
M-3 760944P77 5,294,000.00 4,776,228.52 6.500000 % 8,249.84
B-1 2,382,300.00 2,149,302.80 6.500000 % 3,712.43
B-2 794,100.00 716,434.25 6.500000 % 1,237.48
B-3 2,117,643.10 780,786.11 6.500000 % 1,348.63
-------------------------------------------------------------------------------
529,391,833.88 266,926,364.92 2,999,957.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 26,314.85 250,875.31 0.00 0.00 4,657,327.02
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 20,794.22 244,283.33 0.00 0.00 3,634,221.65
A-5 0.00 0.00 0.00 0.00 0.00
A-6 227,955.88 227,955.88 0.00 0.00 42,290,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 190,755.64 1,308,497.68 0.00 0.00 34,270,929.19
A-9 40,064.44 484,332.91 0.00 0.00 7,224,379.12
A-10 28,546.06 277,823.61 0.00 0.00 4,053,574.87
A-11 48,965.99 619,091.28 0.00 0.00 9,270,973.64
A-12 91,689.04 91,689.04 0.00 0.00 17,010,000.00
A-13 70,090.11 70,090.11 0.00 0.00 13,003,000.00
A-14 110,543.78 110,543.78 0.00 0.00 20,507,900.00
A-15 0.00 0.00 439,799.41 0.00 82,030,659.65
A-16 0.00 0.00 8,425.00 0.00 1,571,418.09
A-17 0.00 58,898.85 0.00 0.00 1,696,883.96
A-18 73,029.14 73,029.14 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 54,258.68 143,055.73 0.00 0.00 9,977,183.12
M-2 25,745.32 33,995.16 0.00 0.00 4,767,978.68
M-3 25,745.32 33,995.16 0.00 0.00 4,767,978.68
B-1 11,585.40 15,297.83 0.00 0.00 2,145,590.37
B-2 3,861.80 5,099.28 0.00 0.00 715,196.77
B-3 4,208.65 5,557.28 0.00 0.00 779,437.48
-------------------------------------------------------------------------------
1,054,154.32 4,054,111.36 448,224.41 0.00 264,374,632.29
===============================================================================
Run: 12/22/00 09:51:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45(POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 162.729583 7.485349 0.877162 8.362511 0.000000 155.244234
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 196.821978 11.402506 1.060930 12.463436 0.000000 185.419472
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 949.995507 0.000000 5.120763 5.120763 0.000000 949.995507
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 288.355126 9.107622 1.554321 10.661943 0.000000 279.247504
A-9 393.643956 22.805012 2.056572 24.861584 0.000000 370.838945
A-10 393.643957 22.805012 2.611520 25.416532 0.000000 370.838945
A-11 393.643957 22.805012 1.958640 24.763652 0.000000 370.838946
A-12 1000.000000 0.000000 5.390302 5.390302 0.000000 1000.000000
A-13 1000.000000 0.000000 5.390303 5.390303 0.000000 1000.000000
A-14 1000.000000 0.000000 5.390302 5.390302 0.000000 1000.000000
A-15 1403.423985 0.000000 0.000000 0.000000 7.564880 1410.988865
A-16 1562.993090 0.000000 0.000000 0.000000 8.425000 1571.418090
A-17 628.954223 21.098669 0.000000 21.098669 0.000000 607.855554
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 760.546132 6.709158 4.099574 10.808732 0.000000 753.836974
M-2 902.196547 1.558338 4.863113 6.421451 0.000000 900.638209
M-3 902.196547 1.558338 4.863113 6.421451 0.000000 900.638209
B-1 902.196533 1.558339 4.863115 6.421454 0.000000 900.638194
B-2 902.196512 1.558343 4.863115 6.421458 0.000000 900.638169
B-3 368.705241 0.636835 1.987436 2.624271 0.000000 368.068387
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45 (POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4139
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 59,345.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 28,427.05
SUBSERVICER ADVANCES THIS MONTH 26,175.70
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,569,335.41
(B) TWO MONTHLY PAYMENTS: 2 742,730.41
(C) THREE OR MORE MONTHLY PAYMENTS: 5 912,997.67
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 411,824.19
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 264,374,632.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,026
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,090,627.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.22641730 % 7.39842100 % 1.37516130 %
PREPAYMENT PERCENT 96.49056690 % 0.00000000 % 3.50943310 %
NEXT DISTRIBUTION 91.18563900 % 7.38086718 % 1.38581390 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3306 %
BANKRUPTCY AMOUNT AVAILABLE 135,873.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,906,597.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.18222146
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 258.95
POOL TRADING FACTOR: 49.93931061
................................................................................
Run: 12/22/00 09:51:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47(POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944R59 10,190,000.00 694,164.91 6.500000 % 63,285.52
A-2 760944R67 5,190,000.00 5,190,000.00 6.500000 % 0.00
A-3 760944R75 2,999,000.00 2,999,000.00 6.500000 % 0.00
A-4 760944R83 32,729,000.00 31,962,221.74 6.500000 % 0.00
A-5 760944R91 49,415,000.00 49,415,000.00 6.500000 % 0.00
A-6 760944S25 2,364,000.00 2,364,000.00 6.500000 % 0.00
A-7 760944S33 11,792,000.00 11,741,930.42 6.500000 % 0.00
A-8 760944S41 103,392,000.00 7,043,287.39 5.650000 % 642,121.34
A-9 760944S58 43,941,000.00 2,993,356.27 7.225000 % 272,897.84
A-10 760944S66 0.00 0.00 1.275000 % 0.00
A-11 760944S74 16,684,850.00 16,614,005.06 6.889000 % 0.00
A-12 760944S82 3,241,628.00 3,227,863.84 8.750000 % 0.00
A-13 760944S90 5,742,522.00 5,718,138.88 4.099649 % 0.00
A-14 760944T24 10,093,055.55 10,050,199.79 7.625000 % 0.00
A-15 760944T32 1,121,450.62 1,116,688.87 9.000000 % 0.00
A-16 760944T40 2,760,493.83 2,748,772.60 1.371094 % 0.00
A-17 760944T57 78,019,000.00 0.00 6.500000 % 0.00
A-18 760944T65 46,560,000.00 35,974,739.20 6.500000 % 625,516.99
A-19 760944T73 36,044,000.00 36,044,000.00 6.500000 % 0.00
A-20 760944T81 4,005,000.00 4,005,000.00 6.500000 % 0.00
A-21 760944T99 2,513,000.00 2,513,000.00 6.500000 % 0.00
A-22 760944U22 38,870,000.00 38,783,354.23 6.500000 % 0.00
A-23 760944U30 45,370,000.00 10,912,183.05 6.500000 % 189,737.47
A-24 760944U48 0.00 0.00 0.216604 % 0.00
R-I 760944U55 500.00 0.00 6.500000 % 0.00
R-II 760944U63 500.00 0.00 6.500000 % 0.00
M-1 760944U71 16,136,600.00 12,559,802.92 6.500000 % 70,595.81
M-2 760944U89 5,867,800.00 5,314,459.19 6.500000 % 9,103.46
M-3 760944U97 5,867,800.00 5,314,459.19 6.500000 % 9,103.46
B-1 2,640,500.00 2,391,497.59 6.500000 % 4,096.54
B-2 880,200.00 797,196.03 6.500000 % 1,365.57
B-3 2,347,160.34 1,613,357.28 6.500000 % 2,763.61
-------------------------------------------------------------------------------
586,778,060.34 310,101,678.45 1,890,587.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 3,750.69 67,036.21 0.00 0.00 630,879.39
A-2 28,042.48 28,042.48 0.00 0.00 5,190,000.00
A-3 16,204.12 16,204.12 0.00 0.00 2,999,000.00
A-4 172,697.46 172,697.46 0.00 0.00 31,962,221.74
A-5 266,997.87 266,997.87 0.00 0.00 49,415,000.00
A-6 12,773.10 12,773.10 0.00 0.00 2,364,000.00
A-7 63,443.70 63,443.70 0.00 0.00 11,741,930.42
A-8 33,079.54 675,200.88 0.00 0.00 6,401,166.05
A-9 17,977.61 290,875.45 0.00 0.00 2,720,458.43
A-10 3,172.52 3,172.52 0.00 0.00 0.00
A-11 95,140.66 95,140.66 0.00 0.00 16,614,005.06
A-12 23,477.88 23,477.88 0.00 0.00 3,227,863.84
A-13 19,486.64 19,486.64 0.00 0.00 5,718,138.88
A-14 63,701.57 63,701.57 0.00 0.00 10,050,199.79
A-15 8,354.31 8,354.31 0.00 0.00 1,116,688.87
A-16 3,132.87 3,132.87 0.00 0.00 2,748,772.60
A-17 0.00 0.00 0.00 0.00 0.00
A-18 194,377.80 819,894.79 0.00 0.00 35,349,222.21
A-19 194,752.02 194,752.02 0.00 0.00 36,044,000.00
A-20 21,639.71 21,639.71 0.00 0.00 4,005,000.00
A-21 13,578.17 13,578.17 0.00 0.00 2,513,000.00
A-22 209,553.23 209,553.23 0.00 0.00 38,783,354.23
A-23 58,960.43 248,697.90 0.00 0.00 10,722,445.58
A-24 55,834.85 55,834.85 0.00 0.00 0.00
R-I 0.07 0.07 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 67,862.81 138,458.62 0.00 0.00 12,489,207.11
M-2 28,714.95 37,818.41 0.00 0.00 5,305,355.73
M-3 28,714.95 37,818.41 0.00 0.00 5,305,355.73
B-1 12,921.68 17,018.22 0.00 0.00 2,387,401.05
B-2 4,307.39 5,672.96 0.00 0.00 795,830.46
B-3 8,717.27 11,480.88 0.00 0.00 1,610,593.67
-------------------------------------------------------------------------------
1,731,368.35 3,621,955.96 0.00 0.00 308,211,090.84
===============================================================================
Run: 12/22/00 09:51:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47(POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 68.122170 6.210552 0.368076 6.578628 0.000000 61.911618
A-2 1000.000000 0.000000 5.403175 5.403175 0.000000 1000.000000
A-3 1000.000000 0.000000 5.403174 5.403174 0.000000 1000.000000
A-4 976.571901 0.000000 5.276588 5.276588 0.000000 976.571901
A-5 1000.000000 0.000000 5.403175 5.403175 0.000000 1000.000000
A-6 1000.000000 0.000000 5.403173 5.403173 0.000000 1000.000000
A-7 995.753937 0.000000 5.380232 5.380232 0.000000 995.753937
A-8 68.122170 6.210551 0.319943 6.530494 0.000000 61.911618
A-9 68.122170 6.210551 0.409131 6.619682 0.000000 61.911619
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 995.753936 0.000000 5.702218 5.702218 0.000000 995.753936
A-12 995.753936 0.000000 7.242620 7.242620 0.000000 995.753936
A-13 995.753935 0.000000 3.393394 3.393394 0.000000 995.753935
A-14 995.753936 0.000000 6.311426 6.311426 0.000000 995.753936
A-15 995.753937 0.000000 7.449557 7.449557 0.000000 995.753937
A-16 995.753937 0.000000 1.134895 1.134895 0.000000 995.753937
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 772.653333 13.434643 4.174781 17.609424 0.000000 759.218690
A-19 1000.000000 0.000000 5.403174 5.403174 0.000000 1000.000000
A-20 1000.000000 0.000000 5.403174 5.403174 0.000000 1000.000000
A-21 1000.000000 0.000000 5.403172 5.403172 0.000000 1000.000000
A-22 997.770883 0.000000 5.391130 5.391130 0.000000 997.770883
A-23 240.515386 4.182003 1.299547 5.481550 0.000000 236.333383
A-24 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.140000 0.140000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 778.342583 4.374888 4.205521 8.580409 0.000000 773.967695
M-2 905.698761 1.551426 4.893648 6.445074 0.000000 904.147335
M-3 905.698761 1.551426 4.893648 6.445074 0.000000 904.147335
B-1 905.698765 1.551426 4.893649 6.445075 0.000000 904.147340
B-2 905.698739 1.551431 4.893649 6.445080 0.000000 904.147307
B-3 687.365602 1.177431 3.713956 4.891387 0.000000 686.188175
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47 (POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4140
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 68,961.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 33,395.51
SUBSERVICER ADVANCES THIS MONTH 39,777.55
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 3,954,842.75
(B) TWO MONTHLY PAYMENTS: 1 1,388,347.50
(C) THREE OR MORE MONTHLY PAYMENTS: 1 199,339.97
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 308,211,090.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,202
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,359,395.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.97367920 % 7.47778000 % 1.54854080 %
PREPAYMENT PERCENT 96.38947170 % 0.00000000 % 3.61052830 %
NEXT DISTRIBUTION 90.94979230 % 7.49483690 % 1.55537080 %
CLASS A-24 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2167 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,502,743.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.10890340
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 259.38
POOL TRADING FACTOR: 52.52600799
................................................................................
Run: 12/22/00 09:51:17 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S48(POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4141
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944K49 9,959,000.00 0.00 6.500000 % 0.00
A-2 760944K56 85,878,000.00 0.00 6.500000 % 0.00
A-3 760944K64 12,960,000.00 10,660,826.17 6.500000 % 562,572.94
A-4 760944K72 2,760,000.00 2,760,000.00 6.500000 % 0.00
A-5 760944K80 26,460,000.00 1,520,495.06 6.100000 % 84,023.02
A-6 760944K98 10,584,000.00 608,198.03 7.500000 % 33,609.21
A-7 760944L22 5,276,000.00 5,276,000.00 6.500000 % 0.00
A-8 760944L30 23,182,000.00 21,931,576.52 6.500000 % 0.00
A-9 760944L48 15,273,563.00 13,907,398.73 7.325000 % 0.00
A-10 760944L55 7,049,337.00 6,418,799.63 4.712273 % 0.00
A-11 760944L63 0.00 0.00 0.138024 % 0.00
R 760944L71 100.00 0.00 6.500000 % 0.00
M-1 760944L89 3,099,138.00 1,750,905.47 6.500000 % 16,651.03
M-2 760944L97 3,305,815.00 1,867,670.82 6.500000 % 17,761.47
B 826,454.53 352,398.92 6.500000 % 3,351.29
-------------------------------------------------------------------------------
206,613,407.53 67,054,269.35 717,968.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 57,635.45 620,208.39 0.00 0.00 10,098,253.23
A-4 14,921.34 14,921.34 0.00 0.00 2,760,000.00
A-5 7,714.36 91,737.38 0.00 0.00 1,436,472.04
A-6 3,793.95 37,403.16 0.00 0.00 574,588.82
A-7 28,523.55 28,523.55 0.00 0.00 5,276,000.00
A-8 118,568.33 118,568.33 0.00 0.00 21,931,576.52
A-9 84,730.36 84,730.36 0.00 0.00 13,907,398.73
A-10 25,157.63 25,157.63 0.00 0.00 6,418,799.63
A-11 7,697.79 7,697.79 0.00 0.00 0.00
R 1.22 1.22 0.00 0.00 0.00
M-1 9,465.89 26,116.92 0.00 0.00 1,734,254.44
M-2 10,097.16 27,858.63 0.00 0.00 1,849,909.35
B 1,905.19 5,256.48 0.00 0.00 349,047.63
-------------------------------------------------------------------------------
370,212.22 1,088,181.18 0.00 0.00 66,336,300.39
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 822.594612 43.408406 4.447180 47.855586 0.000000 779.186206
A-4 1000.000000 0.000000 5.406283 5.406283 0.000000 1000.000000
A-5 57.463910 3.175473 0.291548 3.467021 0.000000 54.288437
A-6 57.463911 3.175473 0.358461 3.533934 0.000000 54.288437
A-7 1000.000000 0.000000 5.406283 5.406283 0.000000 1000.000000
A-8 946.060587 0.000000 5.114672 5.114672 0.000000 946.060587
A-9 910.553663 0.000000 5.547518 5.547518 0.000000 910.553663
A-10 910.553663 0.000000 3.568794 3.568794 0.000000 910.553663
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 12.210000 12.210000 0.000000 0.000000
M-1 564.965313 5.372794 3.054362 8.427156 0.000000 559.592519
M-2 564.965317 5.372796 3.054363 8.427159 0.000000 559.592521
B 426.398437 4.055033 2.305233 6.360266 0.000000 422.343417
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:17 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S48 (POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4141
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,271.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,211.74
SUBSERVICER ADVANCES THIS MONTH 3,672.71
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 264,649.29
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 66,336,300.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 361
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 133,809.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.07796810 % 5.39648900 % 0.52554290 %
PREPAYMENT PERCENT 97.63118720 % 0.00000000 % 2.36881280 %
NEXT DISTRIBUTION 94.07080080 % 5.40302032 % 0.52617890 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1379 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,544,902.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.03672766
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 89.55
POOL TRADING FACTOR: 32.10648388
................................................................................
Run: 12/22/00 09:51:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49(POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944P85 27,772,000.00 0.00 6.000000 % 0.00
A-2 760944P93 22,807,000.00 3,275,083.32 6.000000 % 236,298.66
A-3 760944Q27 1,650,000.00 1,650,000.00 6.000000 % 0.00
A-4 760944Q35 37,438,000.00 15,081,275.30 6.000000 % 240,862.23
A-5 760944Q43 10,500,000.00 739,729.23 6.000000 % 0.00
A-6 760944Q50 25,817,000.00 3,127,415.10 6.000000 % 191,485.54
A-7 760944Q68 11,470,000.00 11,470,000.00 6.000000 % 0.00
A-8 760944Q76 13,328,000.00 20,132,144.44 6.000000 % 0.00
A-9 760944Q84 0.00 0.00 0.235330 % 0.00
R 760944Q92 100.00 0.00 6.000000 % 0.00
M-1 760944R26 1,938,400.00 1,075,926.30 6.000000 % 10,913.25
M-2 760944R34 775,500.00 490,044.76 6.000000 % 4,412.50
M-3 760944R42 387,600.00 244,927.62 6.000000 % 2,205.40
B-1 542,700.00 342,936.57 6.000000 % 3,087.90
B-2 310,100.00 195,954.72 6.000000 % 1,764.43
B-3 310,260.75 196,056.25 6.000000 % 1,765.34
-------------------------------------------------------------------------------
155,046,660.75 58,021,493.61 692,795.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 16,355.75 252,654.41 0.00 0.00 3,038,784.66
A-3 8,240.09 8,240.09 0.00 0.00 1,650,000.00
A-4 75,315.80 316,178.03 0.00 0.00 14,840,413.07
A-5 3,694.21 3,694.21 0.00 0.00 739,729.23
A-6 15,618.30 207,103.84 0.00 0.00 2,935,929.56
A-7 57,281.11 57,281.11 0.00 0.00 11,470,000.00
A-8 0.00 0.00 100,539.80 0.00 20,232,684.24
A-9 11,364.82 11,364.82 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,373.17 16,286.42 0.00 0.00 1,065,013.05
M-2 2,447.28 6,859.78 0.00 0.00 485,632.26
M-3 1,223.17 3,428.57 0.00 0.00 242,722.22
B-1 1,712.62 4,800.52 0.00 0.00 339,848.67
B-2 978.59 2,743.02 0.00 0.00 194,190.29
B-3 979.10 2,744.44 0.00 0.00 194,290.91
-------------------------------------------------------------------------------
200,584.01 893,379.26 100,539.80 0.00 57,429,238.16
===============================================================================
Run: 12/22/00 09:51:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49(POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 143.599918 10.360795 0.717137 11.077932 0.000000 133.239122
A-3 1000.000000 0.000000 4.993994 4.993994 0.000000 1000.000000
A-4 402.833359 6.433630 2.011747 8.445377 0.000000 396.399729
A-5 70.450403 0.000000 0.351830 0.351830 0.000000 70.450403
A-6 121.137820 7.417033 0.604962 8.021995 0.000000 113.720787
A-7 1000.000000 0.000000 4.993994 4.993994 0.000000 1000.000000
A-8 1510.515039 0.000000 0.000000 0.000000 7.543502 1518.058541
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 555.058966 5.630030 2.771961 8.401991 0.000000 549.428936
M-2 631.908137 5.689877 3.155745 8.845622 0.000000 626.218259
M-3 631.908204 5.689886 3.155753 8.845639 0.000000 626.218318
B-1 631.908181 5.689884 3.155740 8.845624 0.000000 626.218297
B-2 631.908159 5.689874 3.155724 8.845598 0.000000 626.218284
B-3 631.908000 5.689859 3.155733 8.845592 0.000000 626.218141
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49 (POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4142
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,966.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,387.24
SUBSERVICER ADVANCES THIS MONTH 9,931.49
MASTER SERVICER ADVANCES THIS MONTH 2,347.14
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 742,123.07
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 57,429,238.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 339
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 179,216.01
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 69,813.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.61223600 % 3.12108200 % 1.26668150 %
PREPAYMENT PERCENT 98.24489440 % 0.00000000 % 1.75510560 %
NEXT DISTRIBUTION 95.60903560 % 3.12274303 % 1.26822140 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2353 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,403,407.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.63073593
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 89.51
POOL TRADING FACTOR: 37.03997099
................................................................................
Run: 12/22/00 09:51:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1(POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944X78 45,572,000.00 0.00 4.750000 % 0.00
A-2 760944X86 0.00 0.00 6.750000 % 0.00
A-3 760944X94 59,364,000.00 0.00 5.750000 % 0.00
A-4 760944Y28 11,287,000.00 0.00 6.750000 % 0.00
A-5 760944Y36 24,855,000.00 0.00 5.000000 % 0.00
A-6 760944Y44 0.00 0.00 6.750000 % 0.00
A-7 760944Y51 37,443,000.00 0.00 6.573450 % 0.00
A-8 760944Y69 20,499,000.00 1,358,181.05 6.750000 % 866,977.53
A-9 760944Y77 2,370,000.00 2,370,000.00 6.750000 % 0.00
A-10 760944Y85 48,388,000.00 32,119,671.62 6.750000 % 582,510.44
A-11 760944Y93 20,733,000.00 20,733,000.00 6.750000 % 0.00
A-12 760944Z27 49,051,000.00 48,222,911.15 6.750000 % 0.00
A-13 760944Z35 54,725,400.00 52,230,738.70 7.825000 % 0.00
A-14 760944Z43 22,295,600.00 21,279,253.46 4.111372 % 0.00
A-15 760944Z50 15,911,200.00 15,185,886.80 7.925000 % 0.00
A-16 760944Z68 5,303,800.00 5,062,025.89 3.225044 % 0.00
A-17 760944Z76 29,322,000.00 0.00 0.000000 % 0.00
A-18 760944Z84 0.00 0.00 0.000000 % 0.00
A-19 760944Z92 49,683,000.00 41,950,040.10 6.750000 % 149,112.86
A-20 7609442A5 5,593,279.30 3,217,521.87 0.000000 % 6,957.40
A-21 7609442B3 0.00 0.00 0.118046 % 0.00
R-I 7609442C1 100.00 0.00 6.750000 % 0.00
R-II 7609442D9 100.00 0.00 6.750000 % 0.00
M-1 7609442E7 14,659,500.00 11,417,376.90 6.750000 % 66,780.17
M-2 7609442F4 5,330,500.00 4,825,846.92 6.750000 % 8,158.20
M-3 7609442G2 5,330,500.00 4,825,846.92 6.750000 % 8,158.20
B-1 2,665,200.00 2,412,878.13 6.750000 % 4,079.02
B-2 799,500.00 723,809.18 6.750000 % 1,223.61
B-3 1,865,759.44 1,265,548.57 6.750000 % 2,139.44
-------------------------------------------------------------------------------
533,047,438.74 269,200,537.26 1,696,096.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 7,620.13 874,597.66 0.00 0.00 491,203.52
A-9 13,296.98 13,296.98 0.00 0.00 2,370,000.00
A-10 180,208.76 762,719.20 0.00 0.00 31,537,161.18
A-11 116,323.37 116,323.37 0.00 0.00 20,733,000.00
A-12 270,556.67 270,556.67 0.00 0.00 48,222,911.15
A-13 339,712.52 339,712.52 0.00 0.00 52,230,738.70
A-14 72,718.37 72,718.37 0.00 0.00 21,279,253.46
A-15 100,032.35 100,032.35 0.00 0.00 15,185,886.80
A-16 13,569.41 13,569.41 0.00 0.00 5,062,025.89
A-17 0.00 0.00 0.00 0.00 0.00
A-18 0.00 0.00 0.00 0.00 0.00
A-19 235,362.46 384,475.32 0.00 0.00 41,800,927.24
A-20 0.00 6,957.40 0.00 0.00 3,210,564.47
A-21 26,413.56 26,413.56 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 64,057.68 130,837.85 0.00 0.00 11,350,596.73
M-2 27,075.62 35,233.82 0.00 0.00 4,817,688.72
M-3 27,075.62 35,233.82 0.00 0.00 4,817,688.72
B-1 13,537.55 17,616.57 0.00 0.00 2,408,799.11
B-2 4,060.97 5,284.58 0.00 0.00 722,585.57
B-3 7,100.39 9,239.83 0.00 0.00 1,263,409.13
-------------------------------------------------------------------------------
1,518,722.41 3,214,819.28 0.00 0.00 267,504,440.39
===============================================================================
Run: 12/22/00 09:51:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1(POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 66.255966 42.293650 0.371732 42.665382 0.000000 23.962316
A-9 1000.000000 0.000000 5.610540 5.610540 0.000000 1000.000000
A-10 663.794156 12.038324 3.724245 15.762569 0.000000 651.755832
A-11 1000.000000 0.000000 5.610542 5.610542 0.000000 1000.000000
A-12 983.117799 0.000000 5.515824 5.515824 0.000000 983.117799
A-13 954.414928 0.000000 6.207584 6.207584 0.000000 954.414928
A-14 954.414928 0.000000 3.261557 3.261557 0.000000 954.414928
A-15 954.414928 0.000000 6.286914 6.286914 0.000000 954.414928
A-16 954.414927 0.000000 2.558432 2.558432 0.000000 954.414927
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 844.354006 3.001285 4.737284 7.738569 0.000000 841.352721
A-20 575.247846 1.243886 0.000000 1.243886 0.000000 574.003960
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 778.838085 4.555419 4.369704 8.925123 0.000000 774.282665
M-2 905.327253 1.530476 5.079377 6.609853 0.000000 903.796777
M-3 905.327253 1.530476 5.079377 6.609853 0.000000 903.796777
B-1 905.327229 1.530474 5.079375 6.609849 0.000000 903.796755
B-2 905.327305 1.530469 5.079387 6.609856 0.000000 903.796836
B-3 678.302113 1.146675 3.805641 4.952316 0.000000 677.155427
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1 (POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4143
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 58,062.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 28,638.59
SUBSERVICER ADVANCES THIS MONTH 26,581.55
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 2,933,462.33
(B) TWO MONTHLY PAYMENTS: 2 495,769.73
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 357,892.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 267,504,440.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,024
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,240,739.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.65201050 % 7.82653400 % 1.63529980 %
PREPAYMENT PERCENT 89.86080420 % 100.00000000 % 10.13919580 %
NEXT DISTRIBUTION 74.58068410 % 7.84509376 % 1.66284360 %
CLASS A-21 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1179 %
BANKRUPTCY AMOUNT AVAILABLE 118,288.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,812,895.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17157197
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 260.98
POOL TRADING FACTOR: 50.18398382
................................................................................
Run: 12/22/00 09:51:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2(POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944V88 20,379,000.00 6,842,316.77 10.500000 % 74,349.41
A-2 760944V96 67,648,000.00 0.00 6.625000 % 0.00
A-3 760944W20 20,384,000.00 0.00 6.625000 % 0.00
A-4 760944W38 52,668,000.00 14,357,622.82 6.625000 % 693,927.86
A-5 760944W46 49,504,000.00 49,504,000.00 6.625000 % 0.00
A-6 760944W53 10,079,000.00 10,079,000.00 7.000000 % 0.00
A-7 760944W61 19,283,000.00 19,283,000.00 7.000000 % 0.00
A-8 760944W79 1,050,000.00 1,050,000.00 7.000000 % 0.00
A-9 760944W95 3,195,000.00 3,195,000.00 7.000000 % 0.00
A-10 760944X29 0.00 0.00 0.117257 % 0.00
R 760944X37 267,710.00 11,109.23 7.000000 % 81.82
M-1 760944X45 7,801,800.00 5,999,727.32 7.000000 % 37,107.29
M-2 760944X52 2,600,600.00 2,361,208.51 7.000000 % 3,948.62
M-3 760944X60 2,600,600.00 2,361,208.51 7.000000 % 3,948.62
B-1 1,300,350.00 1,180,649.65 7.000000 % 1,974.39
B-2 390,100.00 354,190.35 7.000000 % 592.31
B-3 910,233.77 504,897.95 7.000000 % 844.32
-------------------------------------------------------------------------------
260,061,393.77 117,083,931.11 816,774.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 59,677.78 134,027.19 0.00 0.00 6,767,967.36
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 79,011.19 772,939.05 0.00 0.00 13,663,694.96
A-5 272,424.64 272,424.64 0.00 0.00 49,504,000.00
A-6 58,605.14 58,605.14 0.00 0.00 10,079,000.00
A-7 112,122.53 112,122.53 0.00 0.00 19,283,000.00
A-8 6,105.31 6,105.31 0.00 0.00 1,050,000.00
A-9 18,577.58 18,577.58 0.00 0.00 3,195,000.00
A-10 11,404.02 11,404.02 0.00 0.00 0.00
R 64.59 146.41 0.00 0.00 11,027.41
M-1 34,885.89 71,993.18 0.00 0.00 5,962,620.03
M-2 13,729.44 17,678.06 0.00 0.00 2,357,259.89
M-3 13,729.44 17,678.06 0.00 0.00 2,357,259.89
B-1 6,864.98 8,839.37 0.00 0.00 1,178,675.26
B-2 2,059.47 2,651.78 0.00 0.00 353,598.04
B-3 2,935.76 3,780.08 0.00 0.00 504,053.63
-------------------------------------------------------------------------------
692,197.76 1,508,972.40 0.00 0.00 116,267,156.47
===============================================================================
Run: 12/22/00 09:51:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2(POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 335.753313 3.648335 2.928396 6.576731 0.000000 332.104979
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 272.606190 13.175512 1.500174 14.675686 0.000000 259.430678
A-5 1000.000000 0.000000 5.503083 5.503083 0.000000 1000.000000
A-6 1000.000000 0.000000 5.814579 5.814579 0.000000 1000.000000
A-7 1000.000000 0.000000 5.814579 5.814579 0.000000 1000.000000
A-8 1000.000000 0.000000 5.814581 5.814581 0.000000 1000.000000
A-9 1000.000000 0.000000 5.814579 5.814579 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 41.497254 0.305629 0.241269 0.546898 0.000000 41.191625
M-1 769.018344 4.756247 4.471518 9.227765 0.000000 764.262097
M-2 907.947593 1.518350 5.279336 6.797686 0.000000 906.429243
M-3 907.947593 1.518350 5.279336 6.797686 0.000000 906.429243
B-1 907.947591 1.518353 5.279332 6.797685 0.000000 906.429238
B-2 907.947578 1.518354 5.279339 6.797693 0.000000 906.429223
B-3 554.690418 0.927575 3.225292 4.152867 0.000000 553.762832
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2 (POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4144
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,345.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,469.83
SUBSERVICER ADVANCES THIS MONTH 16,688.77
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,449,394.95
(B) TWO MONTHLY PAYMENTS: 1 114,261.77
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 715,775.97
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 116,267,156.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 495
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 620,976.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.10022740 % 9.15765700 % 1.74211610 %
PREPAYMENT PERCENT 95.64009100 % 100.00000000 % 4.35990900 %
NEXT DISTRIBUTION 89.06529830 % 9.18328110 % 1.75142060 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1170 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,867,866.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.48199787
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 260.20
POOL TRADING FACTOR: 44.70758031
................................................................................
Run: 12/22/00 09:51:18 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S3(POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4145
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442Q0 205,549,492.00 15,643,637.22 6.698062 % 1,766,741.01
A-2 7609442W7 76,450,085.00 120,041,977.14 6.698062 % 0.00
A-3 7609442R8 0.00 0.00 0.186000 % 0.00
R 7609442S6 100.00 0.00 6.698062 % 0.00
M-1 7609442T4 8,228,000.00 6,350,409.94 6.698062 % 45,524.27
M-2 7609442U1 2,992,100.00 2,725,644.31 6.698062 % 4,401.68
M-3 7609442V9 1,496,000.00 1,362,776.59 6.698062 % 2,200.77
B-1 2,244,050.00 2,044,210.48 6.698062 % 3,301.22
B-2 1,047,225.00 953,966.40 6.698062 % 1,540.57
B-3 1,196,851.02 1,025,857.02 6.698062 % 1,656.68
-------------------------------------------------------------------------------
299,203,903.02 150,148,479.10 1,825,366.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 87,291.10 1,854,032.11 0.00 0.00 13,876,896.21
A-2 0.00 0.00 667,515.25 0.00 120,709,492.39
A-3 23,185.30 23,185.30 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 35,312.61 80,836.88 0.00 0.00 6,304,885.67
M-2 15,156.44 19,558.12 0.00 0.00 2,721,242.63
M-3 7,577.97 9,778.74 0.00 0.00 1,360,575.82
B-1 11,367.21 14,668.43 0.00 0.00 2,040,909.26
B-2 5,304.70 6,845.27 0.00 0.00 952,425.83
B-3 5,704.46 7,361.14 0.00 0.00 1,024,200.34
-------------------------------------------------------------------------------
190,899.79 2,016,265.99 667,515.25 0.00 148,990,628.15
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 76.106426 8.595210 0.424672 9.019882 0.000000 67.511216
A-2 1570.200702 0.000000 0.000000 0.000000 8.731387 1578.932089
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 771.804806 5.532848 4.291761 9.824609 0.000000 766.271958
M-2 910.946930 1.471101 5.065486 6.536587 0.000000 909.475830
M-3 910.946918 1.471103 5.065488 6.536591 0.000000 909.475816
B-1 910.946940 1.471099 5.065489 6.536588 0.000000 909.475841
B-2 910.946931 1.471097 5.065483 6.536580 0.000000 909.475834
B-3 857.130088 1.384191 4.766224 6.150415 0.000000 855.745889
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:18 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S3 (POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4145
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,478.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,556.72
SUBSERVICER ADVANCES THIS MONTH 15,132.02
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,392,152.66
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 247,523.06
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 374,962.59
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 148,990,628.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 594
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 915,374.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.36762490 % 6.95233900 % 2.68003640 %
PREPAYMENT PERCENT 96.14705000 % 0.00000000 % 3.85295000 %
NEXT DISTRIBUTION 90.33211700 % 6.97138085 % 2.69650210 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,654,483.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.26709053
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 263.36
POOL TRADING FACTOR: 49.79568336
................................................................................
Run: 12/22/00 09:52:10 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-RS4(POOL # 8021)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8021
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442M9 36,569,204.65 4,055,804.21 7.225000 % 101,623.18
A-2 7609442N7 0.00 0.00 2.775000 % 0.00
R 7609442P2 100.00 0.00 10.000000 % 0.00
-------------------------------------------------------------------------------
36,569,304.65 4,055,804.21 101,623.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 24,201.57 125,824.75 0.00 0.00 3,954,181.03
A-2 9,295.41 9,295.41 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
33,496.98 135,120.16 0.00 0.00 3,954,181.03
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 110.907641 2.778928 0.661802 3.440730 0.000000 108.128713
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 26-December-00
DISTRIBUTION DATE 29-December-00
Run: 12/22/00 09:52:10 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-RS4
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8021
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,954,181.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 86,861.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 10.81284172
................................................................................
Run: 12/22/00 09:51:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5(POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443B2 103,633,000.00 16,237,847.04 6.500000 % 509,606.88
A-2 7609443C0 22,306,000.00 0.00 6.500000 % 0.00
A-3 7609443D8 32,041,000.00 11,301,626.16 6.500000 % 251,000.40
A-4 7609443E6 44,984,000.00 44,984,000.00 6.500000 % 0.00
A-5 7609443F3 10,500,000.00 10,500,000.00 6.500000 % 0.00
A-6 7609443G1 10,767,000.00 10,767,000.00 6.500000 % 0.00
A-7 7609443H9 1,040,000.00 1,040,000.00 6.500000 % 0.00
A-8 7609443J5 25,500,000.00 21,522,468.32 6.500000 % 80,802.78
A-9 7609443K2 0.00 0.00 0.479468 % 0.00
R 7609443L0 100.00 0.00 6.500000 % 0.00
M-1 7609443M8 6,635,000.00 5,105,229.45 6.500000 % 33,670.32
M-2 7609443N6 3,317,000.00 3,015,429.91 6.500000 % 4,984.72
M-3 7609443P1 1,990,200.00 1,809,257.92 6.500000 % 2,990.83
B-1 1,326,800.00 1,206,171.95 6.500000 % 1,993.89
B-2 398,000.00 361,815.26 6.500000 % 598.11
B-3 928,851.36 509,574.93 6.500000 % 842.35
-------------------------------------------------------------------------------
265,366,951.36 128,360,420.94 886,490.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 87,531.45 597,138.33 0.00 0.00 15,728,240.16
A-2 0.00 0.00 0.00 0.00 0.00
A-3 60,922.35 311,922.75 0.00 0.00 11,050,625.76
A-4 242,489.96 242,489.96 0.00 0.00 44,984,000.00
A-5 56,601.12 56,601.12 0.00 0.00 10,500,000.00
A-6 58,040.40 58,040.40 0.00 0.00 10,767,000.00
A-7 5,606.20 5,606.20 0.00 0.00 1,040,000.00
A-8 116,018.64 196,821.42 0.00 0.00 21,441,665.54
A-9 51,040.23 51,040.23 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 27,520.16 61,190.48 0.00 0.00 5,071,559.13
M-2 16,254.92 21,239.64 0.00 0.00 3,010,445.19
M-3 9,752.96 12,743.79 0.00 0.00 1,806,267.09
B-1 6,501.97 8,495.86 0.00 0.00 1,204,178.06
B-2 1,950.39 2,548.50 0.00 0.00 361,217.15
B-3 2,746.91 3,589.26 0.00 0.00 508,732.58
-------------------------------------------------------------------------------
742,977.66 1,629,467.94 0.00 0.00 127,473,930.66
===============================================================================
Run: 12/22/00 09:51:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5(POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 156.686066 4.917419 0.844629 5.762048 0.000000 151.768647
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 352.723890 7.833726 1.901387 9.735113 0.000000 344.890165
A-4 1000.000000 0.000000 5.390582 5.390582 0.000000 1000.000000
A-5 1000.000000 0.000000 5.390583 5.390583 0.000000 1000.000000
A-6 1000.000000 0.000000 5.390582 5.390582 0.000000 1000.000000
A-7 1000.000000 0.000000 5.390577 5.390577 0.000000 1000.000000
A-8 844.018365 3.168736 4.549751 7.718487 0.000000 840.849629
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 769.439254 5.074653 4.147726 9.222379 0.000000 764.364601
M-2 909.083482 1.502780 4.900488 6.403268 0.000000 907.580702
M-3 909.083469 1.502779 4.900492 6.403271 0.000000 907.580690
B-1 909.083472 1.502781 4.900490 6.403271 0.000000 907.580690
B-2 909.083568 1.502789 4.900477 6.403266 0.000000 907.580779
B-3 548.607616 0.906873 2.957319 3.864192 0.000000 547.700743
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5 (POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4146
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,074.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,272.66
SUBSERVICER ADVANCES THIS MONTH 23,341.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,573,075.62
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 325,168.03
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,312,256.96
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 127,473,930.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 503
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 674,301.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.87828160 % 7.73596500 % 1.61853800 %
PREPAYMENT PERCENT 89.55131260 % 0.00000000 % 10.44868740 %
NEXT DISTRIBUTION 73.79537560 % 7.75709305 % 1.62709960 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4796 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,767,680.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.37774464
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 260.51
POOL TRADING FACTOR: 48.03685237
................................................................................
Run: 12/22/00 09:51:18 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S6(POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4147
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 7609442H0 153,070,000.00 13,115,597.01 7.990652 % 16,801.03
M-1 7609442K3 3,625,500.00 793,644.22 7.990652 % 1,020.26
M-2 7609442L1 2,416,900.00 529,781.20 7.990652 % 681.06
R 7609442J6 100.00 0.00 7.990652 % 0.00
B-1 886,200.00 199,154.63 7.990652 % 256.02
B-2 322,280.00 83,841.04 7.990652 % 0.00
B-3 805,639.55 382.93 7.990652 % 0.00
-------------------------------------------------------------------------------
161,126,619.55 14,722,401.03 18,758.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 87,327.43 104,128.46 0.00 0.00 13,098,795.98
M-1 5,284.31 6,304.57 0.00 0.00 792,623.96
M-2 3,527.44 4,208.50 0.00 0.00 529,100.14
R 0.00 0.00 0.00 0.00 0.00
B-1 1,326.03 1,582.05 0.00 0.00 198,898.61
B-2 130.67 130.67 0.00 0.00 83,841.04
B-3 0.00 0.00 0.00 0.00 281.96
-------------------------------------------------------------------------------
97,595.88 116,354.25 0.00 0.00 14,703,541.69
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 85.683655 0.109760 0.570507 0.680267 0.000000 85.573894
M-1 218.906143 0.281412 1.457540 1.738952 0.000000 218.624730
M-2 219.198643 0.281791 1.459489 1.741280 0.000000 218.916852
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 224.728763 0.288896 1.496310 1.785206 0.000000 224.439867
B-2 260.149684 0.000000 0.405455 0.405455 0.000000 260.149684
B-3 0.475312 0.000000 0.000000 0.000000 0.000000 0.349983
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:18 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S6 (POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4147
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,907.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,542.23
SUBSERVICER ADVANCES THIS MONTH 14,571.05
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 794,307.86
(B) TWO MONTHLY PAYMENTS: 1 872,834.30
(C) THREE OR MORE MONTHLY PAYMENTS: 1 207,960.25
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,703,541.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 54
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,210.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.08599200 % 8.98919600 % 1.92481240 %
PREPAYMENT PERCENT 89.08599200 % 0.00000000 % 10.91400800 %
NEXT DISTRIBUTION 89.08599200 % 8.98915464 % 1.92485330 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,769,731.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.60952044
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 276.43
POOL TRADING FACTOR: 9.12545781
................................................................................
Run: 12/22/00 09:52:11 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-MZ1(POOL # 8022)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8022
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443Q9 49,500,000.00 16,387,393.09 6.470000 % 620,089.25
A-2 7609443R7 61,308,403.22 61,308,403.22 6.470000 % 0.00
A-3 7609443S5 5,000,000.00 7,673,603.32 6.470000 % 0.00
S-1 7609443T3 0.00 0.00 0.500000 % 0.00
S-2 7609443U0 0.00 0.00 0.250000 % 0.00
R 7609443V8 100.00 0.00 6.470000 % 0.00
-------------------------------------------------------------------------------
115,808,503.22 85,369,399.63 620,089.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 88,058.77 708,148.02 0.00 0.00 15,767,303.84
A-2 329,444.90 329,444.90 0.00 0.00 61,308,403.22
A-3 0.00 0.00 41,234.63 0.00 7,714,837.95
S-1 9,842.48 9,842.48 0.00 0.00 0.00
S-2 4,006.15 4,006.15 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
431,352.30 1,051,441.55 41,234.63 0.00 84,790,545.01
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 331.058446 12.527056 1.778965 14.306021 0.000000 318.531391
A-2 1000.000000 0.000000 5.373568 5.373568 0.000000 1000.000000
A-3 1534.720664 0.000000 0.000000 0.000000 8.246926 1542.967590
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 26-December-00
DISTRIBUTION DATE 29-December-00
Run: 12/22/00 09:52:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8022
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,134.23
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 84,790,545.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 187,186.57
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 650,470.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 73.21616519
Run: 12/22/00 09:52:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8022
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,134.23
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 84,790,545.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 187,186.57
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 650,470.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 73.21616519
................................................................................
Run: 12/22/00 09:51:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7(POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609445N4 22,295,000.00 0.00 4.500000 % 0.00
A-2 7609445P9 57,515,000.00 0.00 5.500000 % 0.00
A-3 7609445Q7 41,665,000.00 5,961,108.39 6.000000 % 1,029,464.02
A-4 7609445R5 10,090,000.00 10,090,000.00 6.250000 % 0.00
A-5 7609445S3 7,344,000.00 7,344,000.00 6.500000 % 0.00
A-6 7609445T1 45,437,000.00 5,629,828.01 6.500000 % 951,836.65
A-7 7609445U8 19,054,000.00 19,054,000.00 6.500000 % 0.00
A-8 7609445V6 50,184,000.00 2,201,221.72 7.125000 % 205,892.81
A-9 7609445W4 0.00 0.00 1.875000 % 0.00
A-10 7609445X2 43,420,000.00 15,442,762.60 6.500000 % 307,542.20
A-11 7609445Y0 66,266,000.00 66,266,000.00 6.500000 % 0.00
A-12 7609445Z7 32,444,000.00 49,892,242.91 6.500000 % 0.00
A-13 7609446A1 4,623,000.00 7,109,229.40 6.500000 % 0.00
A-14 7609446B9 478,414.72 302,953.91 0.000000 % 645.11
A-15 7609446C7 0.00 0.00 0.450186 % 0.00
R-I 7609446D5 100.00 0.00 6.500000 % 0.00
R-II 7609446E3 100.00 0.00 6.500000 % 0.00
M-1 7609446F0 11,695,500.00 9,136,323.39 6.500000 % 90,512.09
M-2 7609446G8 4,252,700.00 3,872,553.08 6.500000 % 6,244.62
M-3 7609446H6 4,252,700.00 3,872,553.08 6.500000 % 6,244.62
B-1 2,126,300.00 1,936,230.98 6.500000 % 3,122.24
B-2 638,000.00 580,969.46 6.500000 % 936.83
B-3 1,488,500.71 843,661.48 6.500000 % 1,360.44
-------------------------------------------------------------------------------
425,269,315.43 209,535,638.41 2,603,801.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 29,688.18 1,059,152.20 0.00 0.00 4,931,644.37
A-4 52,345.15 52,345.15 0.00 0.00 10,090,000.00
A-5 39,623.36 39,623.36 0.00 0.00 7,344,000.00
A-6 30,374.82 982,211.47 0.00 0.00 4,677,991.36
A-7 102,802.77 102,802.77 0.00 0.00 19,054,000.00
A-8 13,018.29 218,911.10 0.00 0.00 1,995,328.91
A-9 3,425.87 3,425.87 0.00 0.00 0.00
A-10 83,318.92 390,861.12 0.00 0.00 15,135,220.40
A-11 357,527.45 357,527.45 0.00 0.00 66,266,000.00
A-12 0.00 0.00 269,185.50 0.00 50,161,428.41
A-13 0.00 0.00 38,356.70 0.00 7,147,586.10
A-14 0.00 645.11 0.00 0.00 302,308.80
A-15 78,298.81 78,298.81 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 49,293.55 139,805.64 0.00 0.00 9,045,811.30
M-2 20,893.73 27,138.35 0.00 0.00 3,866,308.46
M-3 20,893.73 27,138.35 0.00 0.00 3,866,308.46
B-1 10,446.62 13,568.86 0.00 0.00 1,933,108.74
B-2 3,134.53 4,071.36 0.00 0.00 580,032.63
B-3 4,551.84 5,912.28 0.00 0.00 842,301.04
-------------------------------------------------------------------------------
899,637.62 3,503,439.25 307,542.20 0.00 207,239,378.98
===============================================================================
Run: 12/22/00 09:51:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7(POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 143.072324 24.708125 0.712545 25.420670 0.000000 118.364199
A-4 1000.000000 0.000000 5.187825 5.187825 0.000000 1000.000000
A-5 1000.000000 0.000000 5.395338 5.395338 0.000000 1000.000000
A-6 123.904043 20.948492 0.668504 21.616996 0.000000 102.955551
A-7 1000.000000 0.000000 5.395338 5.395338 0.000000 1000.000000
A-8 43.863018 4.102758 0.259411 4.362169 0.000000 39.760260
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 355.660124 7.082962 1.918906 9.001868 0.000000 348.577163
A-11 1000.000000 0.000000 5.395338 5.395338 0.000000 1000.000000
A-12 1537.795676 0.000000 0.000000 0.000000 8.296927 1546.092603
A-13 1537.795674 0.000000 0.000000 0.000000 8.296928 1546.092602
A-14 633.245378 1.348433 0.000000 1.348433 0.000000 631.896945
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 781.182796 7.739053 4.214745 11.953798 0.000000 773.443743
M-2 910.610455 1.468389 4.913051 6.381440 0.000000 909.142065
M-3 910.610455 1.468389 4.913051 6.381440 0.000000 909.142065
B-1 910.610441 1.468391 4.913051 6.381442 0.000000 909.142050
B-2 910.610439 1.468386 4.913056 6.381442 0.000000 909.142053
B-3 566.786078 0.913960 3.058003 3.971963 0.000000 565.872114
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7 (POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4148
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,696.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 22,249.26
SUBSERVICER ADVANCES THIS MONTH 31,815.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,981,963.21
(B) TWO MONTHLY PAYMENTS: 2 553,599.98
(C) THREE OR MORE MONTHLY PAYMENTS: 2 620,821.43
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 247,624.87
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 207,239,378.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 800
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,958,329.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.32546400 % 8.06825600 % 1.60627960 %
PREPAYMENT PERCENT 96.13018560 % 0.00000000 % 3.86981440 %
NEXT DISTRIBUTION 90.27053460 % 8.09615832 % 1.62147960 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4498 %
BANKRUPTCY AMOUNT AVAILABLE 142,572.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,627,830.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.29381577
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 263.80
POOL TRADING FACTOR: 48.73132659
................................................................................
Run: 12/22/00 09:51:19 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S8(POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4149
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444Z8 17,088,000.00 0.00 6.000000 % 0.00
A-2 7609445A2 54,914,000.00 4,746,827.02 6.000000 % 398,042.77
A-3 7609445B0 15,096,000.00 995,223.76 6.000000 % 83,453.98
A-4 7609445C8 6,223,000.00 6,223,000.00 6.000000 % 0.00
A-5 7609445D6 9,515,000.00 3,648,130.67 6.000000 % 85,800.57
A-6 7609445E4 38,566,000.00 33,285,207.89 6.000000 % 269,858.83
A-7 7609445F1 5,917,000.00 5,410,802.13 5.430000 % 0.00
A-8 7609445G9 3,452,000.00 3,156,682.26 6.977024 % 0.00
A-9 7609445H7 0.00 0.00 0.303405 % 0.00
R 7609445J3 100.00 0.00 6.000000 % 0.00
M-1 7609445K0 775,800.00 349,933.30 6.000000 % 9,062.55
M-2 7609445L8 2,868,200.00 1,864,979.86 6.000000 % 16,124.00
B 620,201.82 403,271.72 6.000000 % 3,486.56
-------------------------------------------------------------------------------
155,035,301.82 60,084,058.61 865,829.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 23,680.13 421,722.90 0.00 0.00 4,348,784.25
A-3 4,964.80 88,418.78 0.00 0.00 911,769.78
A-4 31,044.19 31,044.19 0.00 0.00 6,223,000.00
A-5 18,199.14 103,999.71 0.00 0.00 3,562,330.10
A-6 166,047.30 435,906.13 0.00 0.00 33,015,349.06
A-7 24,428.16 24,428.16 0.00 0.00 5,410,802.13
A-8 18,311.77 18,311.77 0.00 0.00 3,156,682.26
A-9 15,156.91 15,156.91 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 1,745.69 10,808.24 0.00 0.00 340,870.75
M-2 9,303.68 25,427.68 0.00 0.00 1,848,855.86
B 2,011.75 5,498.31 0.00 0.00 399,785.16
-------------------------------------------------------------------------------
314,893.52 1,180,722.78 0.00 0.00 59,218,229.35
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 86.441108 7.248475 0.431222 7.679697 0.000000 79.192633
A-3 65.926322 5.528218 0.328882 5.857100 0.000000 60.398104
A-4 1000.000000 0.000000 4.988621 4.988621 0.000000 1000.000000
A-5 383.408373 9.017401 1.912679 10.930080 0.000000 374.390972
A-6 863.071303 6.997325 4.305536 11.302861 0.000000 856.073979
A-7 914.450250 0.000000 4.128471 4.128471 0.000000 914.450250
A-8 914.450249 0.000000 5.304684 5.304684 0.000000 914.450249
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 451.061227 11.681555 2.250180 13.931735 0.000000 439.379673
M-2 650.226574 5.621644 3.243735 8.865379 0.000000 644.604930
B 650.226599 5.621622 3.243734 8.865356 0.000000 644.604945
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:19 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S8 (POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4149
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,432.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,418.15
SUBSERVICER ADVANCES THIS MONTH 5,920.65
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 362,119.41
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 41,333.38
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 59,218,229.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 340
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 346,362.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.64246330 % 3.68635700 % 0.67117920 %
PREPAYMENT PERCENT 98.25698530 % 0.00000000 % 1.74301470 %
NEXT DISTRIBUTION 95.62717120 % 3.69772388 % 0.67510490 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3033 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,288,515.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.67718513
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 92.14
POOL TRADING FACTOR: 38.19660984
................................................................................
Run: 12/22/00 09:51:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9(POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443W6 19,785,000.00 0.00 6.500000 % 0.00
A-2 7609443X4 70,702,000.00 0.00 6.500000 % 0.00
A-3 7609443Y2 11,213,000.00 0.00 6.500000 % 0.00
A-4 7609443Z9 81,754,000.00 41,552,812.62 6.500000 % 1,057,518.71
A-5 7609444A3 63,362,000.00 63,362,000.00 6.500000 % 0.00
A-6 7609444B1 17,598,000.00 17,598,000.00 6.500000 % 0.00
A-7 7609444C9 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-8 7609444D7 29,500,000.00 25,427,264.84 6.500000 % 102,754.66
A-9 7609444E5 0.00 0.00 0.413674 % 0.00
R 7609444F2 100.00 0.00 6.500000 % 0.00
M-1 7609444G0 8,605,600.00 6,970,958.94 6.500000 % 41,705.66
M-2 7609444H8 3,129,000.00 2,853,197.45 6.500000 % 6,796.24
M-3 7609444J4 3,129,000.00 2,853,197.45 6.500000 % 6,796.24
B-1 1,251,600.00 1,141,278.99 6.500000 % 2,718.50
B-2 625,800.00 570,639.52 6.500000 % 1,359.25
B-3 1,251,647.88 739,589.45 6.500000 % 1,761.68
-------------------------------------------------------------------------------
312,906,747.88 164,068,939.26 1,221,410.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 224,294.79 1,281,813.50 0.00 0.00 40,495,293.91
A-5 342,016.95 342,016.95 0.00 0.00 63,362,000.00
A-6 94,990.91 94,990.91 0.00 0.00 17,598,000.00
A-7 5,397.83 5,397.83 0.00 0.00 1,000,000.00
A-8 137,251.91 240,006.57 0.00 0.00 25,324,510.18
A-9 56,362.41 56,362.41 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 37,628.01 79,333.67 0.00 0.00 6,929,253.28
M-2 15,401.06 22,197.30 0.00 0.00 2,846,401.21
M-3 15,401.06 22,197.30 0.00 0.00 2,846,401.21
B-1 6,160.43 8,878.93 0.00 0.00 1,138,560.49
B-2 3,080.21 4,439.46 0.00 0.00 569,280.27
B-3 3,992.17 5,753.85 0.00 0.00 688,552.62
-------------------------------------------------------------------------------
941,977.74 2,163,388.68 0.00 0.00 162,798,253.17
===============================================================================
Run: 12/22/00 09:51:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9(POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 508.266417 12.935376 2.743533 15.678909 0.000000 495.331041
A-5 1000.000000 0.000000 5.397824 5.397824 0.000000 1000.000000
A-6 1000.000000 0.000000 5.397824 5.397824 0.000000 1000.000000
A-7 1000.000000 0.000000 5.397830 5.397830 0.000000 1000.000000
A-8 861.941181 3.483209 4.652607 8.135816 0.000000 858.457972
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 810.049147 4.846340 4.372503 9.218843 0.000000 805.202808
M-2 911.856008 2.172017 4.922039 7.094056 0.000000 909.683992
M-3 911.856008 2.172017 4.922039 7.094056 0.000000 909.683992
B-1 911.856016 2.172020 4.922044 7.094064 0.000000 909.683997
B-2 911.856056 2.172020 4.922036 7.094056 0.000000 909.684036
B-3 590.892584 1.407489 3.189531 4.597020 0.000000 550.116875
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9 (POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4150
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,454.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,446.62
SUBSERVICER ADVANCES THIS MONTH 7,134.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 562,578.46
(B) TWO MONTHLY PAYMENTS: 1 126,110.46
(C) THREE OR MORE MONTHLY PAYMENTS: 1 100,754.76
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 201,518.88
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 162,798,253.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 623
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 680,536.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.28104540 % 7.72684600 % 1.49419380 %
PREPAYMENT PERCENT 90.11241820 % 0.00000000 % 9.88758180 %
NEXT DISTRIBUTION 75.21904660 % 7.75318866 % 1.47200190 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4141 %
BANKRUPTCY AMOUNT AVAILABLE 116,802.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,359,024.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.29260544
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 262.17
POOL TRADING FACTOR: 52.02772208
................................................................................
Run: 12/22/00 09:51:19 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S10(POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4151
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444K1 31,032,000.00 0.00 6.500000 % 0.00
A-2 7609444L9 29,271,000.00 0.00 6.000000 % 0.00
A-3 7609444M7 28,657,000.00 7,151,705.48 6.350000 % 490,732.53
A-4 7609444N5 4,730,000.00 4,730,000.00 6.500000 % 0.00
A-5 7609444P0 0.00 0.00 6.500000 % 0.00
A-6 7609444Q8 25,586,000.00 4,569,180.52 6.500000 % 287,314.29
A-7 7609444R6 11,221,052.00 10,500,033.66 6.839000 % 0.00
A-8 7609444S4 5,178,948.00 4,846,170.25 5.765037 % 0.00
A-9 7609444T2 16,947,000.00 16,947,000.00 6.500000 % 0.00
A-10 7609444U9 0.00 0.00 0.181540 % 0.00
R-I 7609444V7 100.00 0.00 6.500000 % 0.00
R-II 7609444W5 100.00 0.00 6.500000 % 0.00
M-1 7609444X3 785,000.00 308,856.02 6.500000 % 9,720.86
M-2 7609444Y1 2,903,500.00 1,894,634.59 6.500000 % 16,513.58
B 627,984.63 296,253.90 6.500000 % 2,582.13
-------------------------------------------------------------------------------
156,939,684.63 51,243,834.42 806,863.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 37,652.19 528,384.72 0.00 0.00 6,660,972.95
A-4 25,490.68 25,490.68 0.00 0.00 4,730,000.00
A-5 889.42 889.42 0.00 0.00 0.00
A-6 24,624.00 311,938.29 0.00 0.00 4,281,866.23
A-7 59,537.45 59,537.45 0.00 0.00 10,500,033.66
A-8 23,163.69 23,163.69 0.00 0.00 4,846,170.25
A-9 91,329.93 91,329.93 0.00 0.00 16,947,000.00
A-10 7,712.94 7,712.94 0.00 0.00 0.00
R-I 1.86 1.86 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 1,664.47 11,385.33 0.00 0.00 299,135.16
M-2 10,210.47 26,724.05 0.00 0.00 1,878,121.01
B 1,596.58 4,178.71 0.00 0.00 293,671.77
-------------------------------------------------------------------------------
283,873.68 1,090,737.07 0.00 0.00 50,436,971.03
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 249.562253 17.124351 1.313892 18.438243 0.000000 232.437902
A-4 1000.000000 0.000000 5.389150 5.389150 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 178.581276 11.229356 0.962401 12.191757 0.000000 167.351920
A-7 935.744141 0.000000 5.305871 5.305871 0.000000 935.744141
A-8 935.744141 0.000000 4.472663 4.472663 0.000000 935.744142
A-9 1000.000000 0.000000 5.389150 5.389150 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 18.610000 18.610000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 393.447159 12.383261 2.120344 14.503605 0.000000 381.063898
M-2 652.534730 5.687474 3.516608 9.204082 0.000000 646.847257
B 471.753425 4.111789 2.542355 6.654144 0.000000 467.641652
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:19 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S10 (POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4151
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,537.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,470.80
SUBSERVICER ADVANCES THIS MONTH 2,264.67
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 169,945.60
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 50,436,971.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 312
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 360,223.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.12186290 % 4.30001100 % 0.57812590 %
PREPAYMENT PERCENT 98.04874520 % 0.00000000 % 1.95125480 %
NEXT DISTRIBUTION 95.10095890 % 4.31678613 % 0.58225500 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1826 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,768,785.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.05549439
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 91.39
POOL TRADING FACTOR: 32.13780577
................................................................................
Run: 12/22/00 09:51:20 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S11(POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4152
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609446X1 167,000,000.00 9,690,344.91 6.945098 % 1,050,013.93
A-2 760947LS8 99,787,000.00 5,790,242.19 6.945098 % 627,411.61
A-3 7609446Y9 100,000,000.00 157,832,995.61 6.945098 % 0.00
A-4 7609446Z6 0.00 0.00 0.133000 % 0.00
R 7609447A0 100.00 0.00 6.945098 % 0.00
M-1 7609447B8 10,702,300.00 8,519,117.74 6.945098 % 33,602.68
M-2 7609447C6 3,891,700.00 3,556,591.49 6.945098 % 5,701.90
M-3 7609447D4 3,891,700.00 3,556,591.49 6.945098 % 5,701.90
B-1 1,751,300.00 1,600,498.15 6.945098 % 2,565.91
B-2 778,400.00 711,373.17 6.945098 % 1,140.47
B-3 1,362,164.15 956,211.42 6.945098 % 1,533.00
-------------------------------------------------------------------------------
389,164,664.15 192,213,966.17 1,727,671.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 56,019.37 1,106,033.30 0.00 0.00 8,640,330.98
A-2 33,473.08 660,884.69 0.00 0.00 5,162,830.58
A-3 0.00 0.00 912,424.11 0.00 158,745,419.72
A-4 21,279.29 21,279.29 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 49,248.57 82,851.25 0.00 0.00 8,485,515.06
M-2 20,560.46 26,262.36 0.00 0.00 3,550,889.59
M-3 20,560.46 26,262.36 0.00 0.00 3,550,889.59
B-1 9,252.39 11,818.30 0.00 0.00 1,597,932.24
B-2 4,112.41 5,252.88 0.00 0.00 710,232.70
B-3 5,527.81 7,060.81 0.00 0.00 954,678.42
-------------------------------------------------------------------------------
220,033.84 1,947,705.24 912,424.11 0.00 191,398,718.88
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 58.026017 6.287509 0.335445 6.622954 0.000000 51.738509
A-2 58.026017 6.287508 0.335445 6.622953 0.000000 51.738509
A-3 1578.329956 0.000000 0.000000 0.000000 9.124241 1587.454197
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 796.008123 3.139762 4.601681 7.741443 0.000000 792.868361
M-2 913.891484 1.465144 5.283156 6.748300 0.000000 912.426341
M-3 913.891484 1.465144 5.283156 6.748300 0.000000 912.426341
B-1 913.891481 1.465146 5.283155 6.748301 0.000000 912.426335
B-2 913.891534 1.465146 5.283158 6.748304 0.000000 912.426388
B-3 701.979582 1.125408 4.058109 5.183517 0.000000 700.854167
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:20 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S11 (POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4152
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,764.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,484.49
SUBSERVICER ADVANCES THIS MONTH 27,120.17
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,053,151.65
(B) TWO MONTHLY PAYMENTS: 1 49,396.38
(C) THREE OR MORE MONTHLY PAYMENTS: 2 551,052.29
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 1,080,331.26
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 191,398,718.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 812
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 507,091.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.16700820 % 8.13276000 % 1.70023170 %
PREPAYMENT PERCENT 96.06680330 % 0.00000000 % 3.93319670 %
NEXT DISTRIBUTION 90.15137730 % 8.14388640 % 1.70473630 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,039,825.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.38181377
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 264.18
POOL TRADING FACTOR: 49.18193673
................................................................................
Run: 12/22/00 09:51:20 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S12(POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4153
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AA9 43,484,000.00 0.00 6.500000 % 0.00
A-2 760947AB7 16,923,000.00 3,756,118.95 6.500000 % 272,812.54
A-3 760947AC5 28,000,000.00 1,775,627.94 6.500000 % 128,966.52
A-4 760947AD3 73,800,000.00 39,525,076.19 6.500000 % 948,955.69
A-5 760947AE1 13,209,000.00 20,204,186.48 6.500000 % 0.00
A-6 760947AF8 1,749,506.64 770,839.53 0.000000 % 12,137.95
A-7 760947AG6 0.00 0.00 0.045000 % 0.00
A-8 760947AH4 0.00 0.00 0.193315 % 0.00
R 760947AJ0 100.00 0.00 6.500000 % 0.00
M-1 760947AK7 909,200.00 419,967.49 6.500000 % 15,375.28
M-2 760947AL5 2,907,400.00 1,924,043.46 6.500000 % 15,770.32
B 726,864.56 481,020.50 6.500000 % 3,942.66
-------------------------------------------------------------------------------
181,709,071.20 68,856,880.54 1,397,960.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 20,220.21 293,032.75 0.00 0.00 3,483,306.41
A-3 9,558.69 138,525.21 0.00 0.00 1,646,661.42
A-4 212,774.29 1,161,729.98 0.00 0.00 38,576,120.50
A-5 0.00 0.00 108,764.66 0.00 20,312,951.14
A-6 0.00 12,137.95 0.00 0.00 758,701.58
A-7 2,566.21 2,566.21 0.00 0.00 0.00
A-8 11,024.18 11,024.18 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 2,260.80 17,636.08 0.00 0.00 404,592.21
M-2 10,357.65 26,127.97 0.00 0.00 1,908,273.14
B 2,589.51 6,532.17 0.00 0.00 477,077.84
-------------------------------------------------------------------------------
271,351.54 1,669,312.50 108,764.66 0.00 67,567,684.24
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 221.953492 16.120814 1.194836 17.315650 0.000000 205.832678
A-3 63.415284 4.605947 0.341382 4.947329 0.000000 58.809336
A-4 535.570138 12.858478 2.883120 15.741598 0.000000 522.711660
A-5 1529.577294 0.000000 0.000000 0.000000 8.234133 1537.811427
A-6 440.603946 6.937927 0.000000 6.937927 0.000000 433.666019
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 461.908810 16.910779 2.486582 19.397361 0.000000 444.998031
M-2 661.774596 5.424200 3.562513 8.986713 0.000000 656.350396
B 661.774595 5.424202 3.562521 8.986723 0.000000 656.350394
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:20 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S12 (POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4153
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,805.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,737.74
SUBSERVICER ADVANCES THIS MONTH 13,685.60
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 583,817.55
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 416,143.47
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 67,567,684.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 377
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 724,635.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.85079200 % 3.44271900 % 0.70648920 %
PREPAYMENT PERCENT 98.34031680 % 0.00000000 % 1.65968320 %
NEXT DISTRIBUTION 95.82399990 % 3.42303481 % 0.71409240 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1942 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 593,615.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,447,287.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.97062493
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 93.31
POOL TRADING FACTOR: 37.18454109
................................................................................
Run: 12/22/00 09:51:20 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S13(POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4154
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AR2 205,217,561.00 0.00 7.000000 % 0.00
A-2 760947AS0 49,338,300.00 0.00 7.000000 % 0.00
A-3 760947AT8 12,500,000.00 0.00 7.000000 % 0.00
A-4 760947BA8 100,000,000.00 149,942,266.36 7.000000 % 1,004,355.32
A-5 760947AU5 2,381,928.79 1,468,864.13 0.000000 % 8,826.31
A-6 760947AV3 0.00 0.00 0.275211 % 0.00
R 760947AW1 100.00 0.00 7.000000 % 0.00
M-1 760947AX9 11,822,000.00 9,672,245.41 7.000000 % 54,677.82
M-2 760947AY7 3,940,650.00 3,600,944.86 7.000000 % 5,722.68
M-3 760947AZ4 3,940,700.00 3,600,990.56 7.000000 % 5,722.75
B-1 2,364,500.00 2,160,667.45 7.000000 % 3,433.77
B-2 788,200.00 722,289.86 7.000000 % 1,147.87
B-3 1,773,245.53 1,080,330.53 7.000000 % 1,716.87
-------------------------------------------------------------------------------
394,067,185.32 172,248,599.16 1,085,603.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 873,930.46 1,878,285.78 0.00 0.00 148,937,911.04
A-5 0.00 8,826.31 0.00 0.00 1,460,037.82
A-6 39,470.82 39,470.82 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 56,374.16 111,051.98 0.00 0.00 9,617,567.59
M-2 20,987.91 26,710.59 0.00 0.00 3,595,222.18
M-3 20,988.18 26,710.93 0.00 0.00 3,595,267.81
B-1 12,593.33 16,027.10 0.00 0.00 2,157,233.68
B-2 4,209.83 5,357.70 0.00 0.00 721,141.99
B-3 6,296.65 8,013.52 0.00 0.00 1,078,613.66
-------------------------------------------------------------------------------
1,034,851.34 2,120,454.73 0.00 0.00 171,162,995.77
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 1499.422664 10.043553 8.739305 18.782858 0.000000 1489.379110
A-5 616.670043 3.705531 0.000000 3.705531 0.000000 612.964513
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 818.156438 4.625091 4.768581 9.393672 0.000000 813.531348
M-2 913.794643 1.452217 5.326002 6.778219 0.000000 912.342426
M-3 913.794646 1.452217 5.326003 6.778220 0.000000 912.342429
B-1 913.794650 1.452218 5.326001 6.778219 0.000000 912.342432
B-2 916.378914 1.456318 5.341068 6.797386 0.000000 914.922596
B-3 609.239111 0.968191 3.550918 4.519109 0.000000 608.270903
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:20 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S13 (POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4154
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,033.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,396.17
SUBSERVICER ADVANCES THIS MONTH 29,545.47
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,029,890.73
(B) TWO MONTHLY PAYMENTS: 2 381,975.99
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 461,014.06
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 171,162,995.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 692
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 811,864.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.79862920 % 9.88066900 % 2.32070150 %
PREPAYMENT PERCENT 95.11945170 % 100.00000000 % 4.88054830 %
NEXT DISTRIBUTION 87.76388630 % 9.81991318 % 2.33171500 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2735 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,858,855.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.50381277
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 263.41
POOL TRADING FACTOR: 43.43497813
................................................................................
Run: 12/22/00 09:51:20 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S14(POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4155
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BB6 150,068,000.00 54,954,971.47 6.500000 % 1,145,618.63
A-2 760947BC4 1,321,915.43 591,198.05 0.000000 % 5,191.11
A-3 760947BD2 0.00 0.00 0.241791 % 0.00
R 760947BE0 100.00 0.00 6.500000 % 0.00
M-1 760947BF7 1,168,000.00 640,190.43 6.500000 % 18,386.85
M-2 760947BG5 2,491,000.00 1,644,499.11 6.500000 % 13,927.86
B 622,704.85 411,094.99 6.500000 % 3,481.71
-------------------------------------------------------------------------------
155,671,720.28 58,241,954.05 1,186,606.16
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 297,509.16 1,443,127.79 0.00 0.00 53,809,352.84
A-2 0.00 5,191.11 0.00 0.00 586,006.94
A-3 11,728.87 11,728.87 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 3,465.79 21,852.64 0.00 0.00 621,803.58
M-2 8,902.80 22,830.66 0.00 0.00 1,630,571.25
B 2,225.54 5,707.25 0.00 0.00 407,613.28
-------------------------------------------------------------------------------
323,832.16 1,510,438.32 0.00 0.00 57,055,347.89
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 366.200466 7.633997 1.982496 9.616493 0.000000 358.566469
A-2 447.228345 3.926961 0.000000 3.926961 0.000000 443.301384
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 548.108245 15.742166 2.967286 18.709452 0.000000 532.366079
M-2 660.176279 5.591273 3.573986 9.165259 0.000000 654.585006
B 660.176310 5.591252 3.573989 9.165241 0.000000 654.585041
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:20 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S14 (POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4155
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,104.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 2,428.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 180,306.60
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 57,055,347.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 340
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 693,409.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.32393900 % 3.96298300 % 0.71307820 %
PREPAYMENT PERCENT 98.12957560 % 100.00000000 % 1.87042440 %
NEXT DISTRIBUTION 95.28950030 % 3.94770151 % 0.72183110 %
CLASS A-3 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2412 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 854,579.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.97195031
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 93.74
POOL TRADING FACTOR: 36.65106789
................................................................................
Run: 12/22/00 09:51:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15(POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BR1 26,000,000.00 0.00 7.750000 % 0.00
A-2 760947BS9 40,324,000.00 0.00 7.750000 % 0.00
A-3 760947BT7 6,500,000.00 0.00 7.750000 % 0.00
A-4 760947BU4 5,000,000.00 0.00 7.750000 % 0.00
A-5 760947BV2 15,371,000.00 0.00 7.750000 % 0.00
A-6 760947BW0 19,487,000.00 0.00 7.750000 % 0.00
A-7 760947BX8 21,500,000.00 27,556,539.65 7.750000 % 49,288.57
A-8 760947BY6 15,537,000.00 0.00 7.750000 % 0.00
A-9 760947BZ3 2,074,847.12 913,050.81 0.000000 % 1,421.43
A-10 760947CE9 0.00 0.00 0.236345 % 0.00
R 760947CA7 355,000.00 9,184.04 7.750000 % 16.43
M-1 760947CB5 4,463,000.00 3,626,504.82 7.750000 % 6,273.98
M-2 760947CC3 2,028,600.00 1,874,619.83 7.750000 % 2,760.75
M-3 760947CD1 1,623,000.00 1,499,806.72 7.750000 % 2,208.76
B-1 974,000.00 900,068.83 7.750000 % 1,325.53
B-2 324,600.00 299,961.31 7.750000 % 441.75
B-3 730,456.22 598,027.41 7.750000 % 880.73
-------------------------------------------------------------------------------
162,292,503.34 37,277,763.42 64,617.93
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 177,922.81 227,211.38 0.00 0.00 27,507,251.08
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 1,421.43 0.00 0.00 911,629.38
A-10 7,340.09 7,340.09 0.00 0.00 0.00
R 59.29 75.72 0.00 0.00 9,167.61
M-1 23,415.06 29,689.04 0.00 0.00 3,620,230.84
M-2 12,103.76 14,864.51 0.00 0.00 1,871,859.08
M-3 9,683.72 11,892.48 0.00 0.00 1,497,597.96
B-1 5,811.42 7,136.95 0.00 0.00 898,743.30
B-2 1,936.74 2,378.49 0.00 0.00 299,519.56
B-3 3,861.25 4,741.98 0.00 0.00 597,146.68
-------------------------------------------------------------------------------
242,134.14 306,752.07 0.00 0.00 37,213,145.49
===============================================================================
Run: 12/22/00 09:51:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15(POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1281.699519 2.292492 8.275480 10.567972 0.000000 1279.407027
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 440.056909 0.685077 0.000000 0.685077 0.000000 439.371832
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 25.870535 0.046282 0.167014 0.213296 0.000000 25.824254
M-1 812.571100 1.405776 5.246484 6.652260 0.000000 811.165324
M-2 924.095351 1.360914 5.966558 7.327472 0.000000 922.734438
M-3 924.095330 1.360912 5.966556 7.327468 0.000000 922.734418
B-1 924.095308 1.360914 5.966550 7.327464 0.000000 922.734394
B-2 924.095225 1.360906 5.966543 7.327449 0.000000 922.734319
B-3 818.703974 1.205699 5.286080 6.491779 0.000000 817.498248
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15 (POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4156
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,008.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,214.75
SUBSERVICER ADVANCES THIS MONTH 12,922.86
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,261,565.39
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 370,116.30
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 37,213,145.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 154
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,765.73
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.80349660 % 19.25199100 % 4.94451190 %
PREPAYMENT PERCENT 90.32139860 % 100.00000000 % 9.67860140 %
NEXT DISTRIBUTION 75.79964050 % 18.78284619 % 4.94582520 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2364 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,349,594.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09145431
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 267.13
POOL TRADING FACTOR: 22.92967619
................................................................................
Run: 12/22/00 09:52:14 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16(POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4157
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-I 760947BH3 25,878,300.00 7,941,153.31 6.500000 % 251,480.99
A-II 760947BJ9 22,971,650.00 6,003,230.40 7.000000 % 49,320.07
A-III 760947BK6 31,478,830.00 5,985,895.17 7.500000 % 49,836.90
IO 760947BL4 0.00 0.00 0.274645 % 0.00
R-I 760947BM2 100.00 0.00 6.500000 % 0.00
R-II 760947BN0 100.00 0.00 6.500000 % 0.00
M-1 760947BP5 1,040,530.00 568,887.26 7.033057 % 9,950.38
M-2 760947BQ3 1,539,985.00 1,048,640.60 7.041722 % 8,461.02
B 332,976.87 226,760.59 7.041776 % 1,830.66
-------------------------------------------------------------------------------
83,242,471.87 21,774,567.33 370,880.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-I 42,990.78 294,471.77 0.00 0.00 7,689,672.32
A-II 34,999.46 84,319.53 0.00 0.00 5,953,910.33
A-III 37,391.14 87,228.04 0.00 0.00 5,936,058.27
IO 4,980.79 4,980.79 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 3,332.33 13,282.71 0.00 0.00 558,936.88
M-2 6,150.12 14,611.14 0.00 0.00 1,040,179.58
B 1,329.92 3,160.58 0.00 0.00 224,929.93
-------------------------------------------------------------------------------
131,174.54 502,054.56 0.00 0.00 21,403,687.31
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-I 306.865339 9.717833 1.661268 11.379101 0.000000 297.147507
A-II 261.332138 2.146997 1.523594 3.670591 0.000000 259.185141
A-III 190.156215 1.583188 1.187819 2.771007 0.000000 188.573028
IO 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 546.728360 9.562800 3.202532 12.765332 0.000000 537.165559
M-2 680.942087 5.494225 3.993623 9.487848 0.000000 675.447862
B 681.010035 5.497861 3.994044 9.491905 0.000000 675.512174
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:52:14 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,013.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 888.52
SUBSERVICER ADVANCES THIS MONTH 10,697.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 744,089.03
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 73,601.71
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,403,687.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 157
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 192,975.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.53008000 % 7.42851900 % 1.04140110 %
PREPAYMENT PERCENT 96.61203200 % 0.00000000 % 3.38796800 %
NEXT DISTRIBUTION 91.47788730 % 7.47121946 % 1.05089340 %
CLASS IO - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5497 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52383400
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 94.65
POOL TRADING FACTOR: 25.71246001
Run: 12/22/00 09:52:15 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,838.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 196.94
SUBSERVICER ADVANCES THIS MONTH 851.89
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 63,716.50
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,261,401.45
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 61
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 186,867.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.17217870 % 5.98040600 % 0.83637740 %
PREPAYMENT PERCENT 97.26887150 % 0.00000000 % 2.73112850 %
NEXT DISTRIBUTION 93.07951400 % 6.05390312 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.03829499
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 90.55
POOL TRADING FACTOR: 30.80646933
Run: 12/22/00 09:52:15 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4158)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4158
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,129.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 349.06
SUBSERVICER ADVANCES THIS MONTH 7,879.05
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 607,998.52
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,487,522.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 43
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,180.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.77568500 % 7.23079100 % 0.99742260 %
PREPAYMENT PERCENT 96.71027400 % 0.00000000 % 3.28972600 %
NEXT DISTRIBUTION 91.77478730 % 7.23150774 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43341506
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 96.86
POOL TRADING FACTOR: 27.25297811
Run: 12/22/00 09:52:15 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4159
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,044.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 342.52
SUBSERVICER ADVANCES THIS MONTH 1,966.87
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 72,374.01
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 73,601.71
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,654,762.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 53
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,927.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.20494160 % 9.46059200 % 1.34468330 %
PREPAYMENT PERCENT 95.68197660 % 0.00000000 % 4.31802340 %
NEXT DISTRIBUTION 89.20014610 % 9.46439963 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.21474229
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 97.60
POOL TRADING FACTOR: 20.40052296
Run: 12/22/00 09:52:15 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,838.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 196.94
SUBSERVICER ADVANCES THIS MONTH 851.89
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 63,716.50
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,261,401.45
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 61
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 186,867.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.17217870 % 5.98040600 % 0.83637740 %
PREPAYMENT PERCENT 97.26887150 % 0.00000000 % 2.73112850 %
NEXT DISTRIBUTION 93.07951400 % 6.05390312 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.03829499
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 90.55
POOL TRADING FACTOR: 30.80646933
Run: 12/22/00 09:52:15 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4158)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4158
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,129.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 349.06
SUBSERVICER ADVANCES THIS MONTH 7,879.05
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 607,998.52
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,487,522.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 43
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,180.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.77568500 % 7.23079100 % 0.99742260 %
PREPAYMENT PERCENT 96.71027400 % 0.00000000 % 3.28972600 %
NEXT DISTRIBUTION 91.77478730 % 7.23150774 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43341506
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 96.86
POOL TRADING FACTOR: 27.25297811
Run: 12/22/00 09:52:15 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4159
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,044.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 342.52
SUBSERVICER ADVANCES THIS MONTH 1,966.87
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 72,374.01
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 73,601.71
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,654,762.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 53
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,927.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.20494160 % 9.46059200 % 1.34468330 %
PREPAYMENT PERCENT 95.68197660 % 0.00000000 % 4.31802340 %
NEXT DISTRIBUTION 89.20014610 % 9.46439963 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.21474229
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 97.60
POOL TRADING FACTOR: 20.40052296
................................................................................
Run: 12/22/00 09:51:21 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17(POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CF6 19,086,000.00 0.00 8.000000 % 0.00
A-2 760947CG4 28,854,000.00 0.00 8.000000 % 0.00
A-3 760947CH2 5,000,000.00 0.00 8.000000 % 0.00
A-4 760947CJ8 1,000,000.00 0.00 7.750000 % 0.00
A-5 760947CK5 1,000,000.00 0.00 8.250000 % 0.00
A-6 760947CL3 19,000,000.00 0.00 8.000000 % 0.00
A-7 760947CM1 49,847,000.00 0.00 8.000000 % 0.00
A-8 760947CN9 2,100,000.00 0.00 8.000000 % 0.00
A-9 760947CP4 13,566,000.00 0.00 8.000000 % 0.00
A-10 760947CQ2 50,737,000.00 29,793,526.56 8.000000 % 647,296.45
A-11 760947CR0 2,777,852.16 1,270,841.97 0.000000 % 2,872.91
A-12 760947CW9 0.00 0.00 0.272996 % 0.00
R 760947CS8 100.00 0.00 8.000000 % 0.00
M-1 760947CT6 5,660,500.00 4,512,714.30 8.000000 % 78,765.56
M-2 760947CU3 2,572,900.00 2,370,032.69 8.000000 % 3,449.55
M-3 760947CV1 2,058,400.00 1,896,099.90 8.000000 % 2,759.75
B-1 1,029,200.00 948,049.91 8.000000 % 1,379.87
B-2 617,500.00 569,548.76 8.000000 % 828.97
B-3 926,311.44 553,314.44 8.000000 % 805.34
-------------------------------------------------------------------------------
205,832,763.60 41,914,128.53 738,158.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 198,528.83 845,825.28 0.00 0.00 29,146,230.11
A-11 0.00 2,872.91 0.00 0.00 1,267,969.06
A-12 9,530.79 9,530.79 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 30,070.42 108,835.98 0.00 0.00 4,433,948.74
M-2 15,792.69 19,242.24 0.00 0.00 2,366,583.14
M-3 12,634.64 15,394.39 0.00 0.00 1,893,340.15
B-1 6,317.32 7,697.19 0.00 0.00 946,670.04
B-2 3,795.18 4,624.15 0.00 0.00 568,719.79
B-3 3,687.00 4,492.34 0.00 0.00 552,509.10
-------------------------------------------------------------------------------
280,356.87 1,018,515.27 0.00 0.00 41,175,970.13
===============================================================================
Run: 12/22/00 09:51:21
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17(POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 587.214982 12.757878 3.912900 16.670778 0.000000 574.457105
A-11 457.490859 1.034220 0.000000 1.034220 0.000000 456.456639
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 797.228920 13.914947 5.312326 19.227273 0.000000 783.313972
M-2 921.152276 1.340724 6.138089 7.478813 0.000000 919.811551
M-3 921.152303 1.340726 6.138088 7.478814 0.000000 919.811577
B-1 921.152264 1.340721 6.138088 7.478809 0.000000 919.811543
B-2 922.346170 1.342462 6.146040 7.488502 0.000000 921.003709
B-3 597.330893 0.869373 3.980303 4.849676 0.000000 596.461488
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17 (POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4160
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,384.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,344.92
SUBSERVICER ADVANCES THIS MONTH 16,780.20
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 815,763.44
(B) TWO MONTHLY PAYMENTS: 3 484,168.85
(C) THREE OR MORE MONTHLY PAYMENTS: 1 397,668.69
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 224,266.99
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 41,175,970.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 196
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 676,952.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.30491470 % 21.59974700 % 5.09533870 %
PREPAYMENT PERCENT 89.32196590 % 100.00000000 % 10.67803410 %
NEXT DISTRIBUTION 73.03355050 % 21.11394583 % 5.18166500 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2726 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,762,121.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.28676378
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 263.46
POOL TRADING FACTOR: 20.00457527
................................................................................
Run: 12/22/00 09:51:21 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S18(POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4161
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CX7 20,960,000.00 0.00 8.000000 % 0.00
A-2 760947CY5 21,457,000.00 0.00 8.000000 % 0.00
A-3 760947CZ2 8,555,000.00 0.00 8.000000 % 0.00
A-4 760947DA6 48,771,000.00 0.00 8.000000 % 0.00
A-5 760947DJ7 15,500,000.00 5,194,407.71 8.000000 % 469,651.61
A-6 760947DB4 10,000,000.00 10,000,000.00 8.000000 % 0.00
A-7 760947DC2 1,364,277.74 537,909.68 0.000000 % 1,961.66
A-8 760947DD0 0.00 0.00 0.352821 % 0.00
R 760947DE8 160,000.00 3,029.72 8.000000 % 93.65
M-1 760947DF5 4,067,400.00 3,441,162.75 8.000000 % 74,749.51
M-2 760947DG3 1,355,800.00 1,256,670.92 8.000000 % 1,851.37
M-3 760947DH1 1,694,700.00 1,570,792.35 8.000000 % 2,314.14
B-1 611,000.00 566,326.90 8.000000 % 834.33
B-2 474,500.00 439,807.01 8.000000 % 647.94
B-3 610,170.76 447,264.29 8.000000 % 658.93
-------------------------------------------------------------------------------
135,580,848.50 23,457,371.33 552,763.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 34,587.49 504,239.10 0.00 0.00 4,724,756.10
A-6 66,666.67 66,666.67 0.00 0.00 10,000,000.00
A-7 0.00 1,961.66 0.00 0.00 535,948.02
A-8 6,888.54 6,888.54 0.00 0.00 0.00
R 20.18 113.83 0.00 0.00 2,936.07
M-1 22,913.34 97,662.85 0.00 0.00 3,366,413.24
M-2 8,367.68 10,219.05 0.00 0.00 1,254,819.55
M-3 10,459.28 12,773.42 0.00 0.00 1,568,478.21
B-1 3,770.94 4,605.27 0.00 0.00 565,492.57
B-2 2,928.50 3,576.44 0.00 0.00 439,159.07
B-3 2,978.15 3,637.08 0.00 0.00 446,605.36
-------------------------------------------------------------------------------
159,580.77 712,343.91 0.00 0.00 22,904,608.19
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 335.123078 30.300104 2.231451 32.531555 0.000000 304.822974
A-6 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-7 394.281651 1.437874 0.000000 1.437874 0.000000 392.843777
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 18.935750 0.585313 0.126125 0.711438 0.000000 18.350438
M-1 846.034998 18.377713 5.633412 24.011125 0.000000 827.657285
M-2 926.885175 1.365519 6.171766 7.537285 0.000000 925.519656
M-3 926.885201 1.365516 6.171759 7.537275 0.000000 925.519685
B-1 926.885270 1.365516 6.171751 7.537267 0.000000 925.519755
B-2 926.885163 1.365522 6.171760 7.537282 0.000000 925.519642
B-3 733.014951 1.079911 4.880847 5.960758 0.000000 731.935041
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:21 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S18 (POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4161
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,326.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 15,566.79
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,252,404.62
(B) TWO MONTHLY PAYMENTS: 1 200,582.22
(C) THREE OR MORE MONTHLY PAYMENTS: 1 368,970.73
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 38,255.35
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,904,608.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 113
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 518,118.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 66.30800350 % 27.35066900 % 6.34132780 %
PREPAYMENT PERCENT 86.52320140 % 100.00000000 % 13.47679860 %
NEXT DISTRIBUTION 65.84074350 % 27.02386764 % 6.48790310 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3476 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,598,821.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.43952449
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 264.29
POOL TRADING FACTOR: 16.89368996
................................................................................
Run: 12/22/00 09:51:21 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S19(POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4162
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DK4 75,339,000.00 6,712,835.68 8.937889 % 364,998.19
R 760947DP3 100.00 0.00 8.937889 % 0.00
M-1 760947DL2 12,120,000.00 1,079,911.60 8.937889 % 58,718.22
M-2 760947DM0 3,327,400.00 2,993,992.16 8.937889 % 2,870.61
M-3 760947DN8 2,139,000.00 1,924,670.70 8.937889 % 1,845.36
B-1 951,000.00 856,532.37 8.937889 % 821.24
B-2 142,700.00 128,651.65 8.937889 % 123.35
B-3 95,100.00 85,737.71 8.937889 % 0.00
B-4 950,747.29 130,623.51 8.937889 % 0.00
-------------------------------------------------------------------------------
95,065,047.29 13,912,955.38 429,376.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 49,976.47 414,974.66 0.00 0.00 6,347,837.49
R 0.00 0.00 0.00 0.00 0.00
M-1 8,039.85 66,758.07 0.00 0.00 1,021,193.38
M-2 22,290.01 25,160.62 0.00 0.00 2,991,121.55
M-3 14,329.01 16,174.37 0.00 0.00 1,922,825.34
B-1 6,376.81 7,198.05 0.00 0.00 855,711.13
B-2 1,347.58 1,470.93 0.00 0.00 128,528.30
B-3 1,428.45 1,428.45 0.00 0.00 85,737.71
B-4 0.00 0.00 0.00 0.00 130,416.07
-------------------------------------------------------------------------------
103,788.18 533,165.15 0.00 0.00 13,483,370.97
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 89.101736 4.844744 0.663355 5.508099 0.000000 84.256992
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 89.101617 4.844738 0.663354 5.508092 0.000000 84.256880
M-2 899.799291 0.862719 6.698927 7.561646 0.000000 898.936572
M-3 899.799299 0.862721 6.698929 7.561650 0.000000 898.936578
B-1 900.664953 0.863554 6.705373 7.568927 0.000000 899.801399
B-2 901.553259 0.864401 9.443448 10.307849 0.000000 900.688858
B-3 901.553207 0.000000 15.020505 15.020505 0.000000 901.553207
B-4 137.390357 0.000000 0.000000 0.000000 0.000000 137.172171
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:21 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S19 (POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4162
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,300.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 581.30
SUBSERVICER ADVANCES THIS MONTH 12,108.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 626,949.09
(B) TWO MONTHLY PAYMENTS: 1 96,695.35
(C) THREE OR MORE MONTHLY PAYMENTS: 3 539,459.82
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 173,084.06
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,483,370.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 103
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 416,244.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 48.24881200 % 43.11502700 % 8.63616110 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 47.07900940 % 44.01822277 % 8.90276780 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 719,177.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.47020795
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 282.95
POOL TRADING FACTOR: 14.18331064
................................................................................
Run: 12/22/00 09:51:21 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S20(POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4163
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DQ1 100,003,900.00 9,031,433.20 8.572967 % 10,858.39
M-1 760947DR9 2,949,000.00 682,308.66 8.572967 % 820.33
M-2 760947DS7 1,876,700.00 434,211.14 8.572967 % 522.05
R 760947DT5 100.00 0.00 8.572967 % 0.00
B-1 1,072,500.00 248,143.79 8.572967 % 298.34
B-2 375,400.00 86,856.11 8.572967 % 104.43
B-3 965,295.81 118,980.79 8.572967 % 143.05
-------------------------------------------------------------------------------
107,242,895.81 10,601,933.69 12,746.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 64,516.37 75,374.76 0.00 0.00 9,020,574.81
M-1 4,874.10 5,694.43 0.00 0.00 681,488.33
M-2 3,101.80 3,623.85 0.00 0.00 433,689.09
R 0.00 0.00 0.00 0.00 0.00
B-1 1,772.62 2,070.96 0.00 0.00 247,845.45
B-2 620.46 724.89 0.00 0.00 86,751.68
B-3 849.95 993.00 0.00 0.00 118,837.74
-------------------------------------------------------------------------------
75,735.30 88,481.89 0.00 0.00 10,589,187.10
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 90.310810 0.108580 0.645139 0.753719 0.000000 90.202230
M-1 231.369502 0.278172 1.652798 1.930970 0.000000 231.091329
M-2 231.369500 0.278174 1.652795 1.930969 0.000000 231.091325
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 231.369501 0.278172 1.652793 1.930965 0.000000 231.091329
B-2 231.369499 0.278183 1.652797 1.930980 0.000000 231.091316
B-3 123.258372 0.148193 0.880507 1.028700 0.000000 123.110179
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:22 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S20 (POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4163
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,437.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 713.24
SUBSERVICER ADVANCES THIS MONTH 813.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 98,716.40
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,589,187.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 52
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 886.49
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.18665990 % 10.53128500 % 4.28205560 %
PREPAYMENT PERCENT 85.18665990 % 0.00000000 % 14.81334010 %
NEXT DISTRIBUTION 85.18666000 % 10.53128450 % 4.28205550 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 554,948.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,970,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.92886375
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 276.43
POOL TRADING FACTOR: 9.87402198
................................................................................
Run: 12/22/00 09:51:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1(POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EB3 38,811,257.00 0.00 7.850000 % 0.00
A-2 760947EC1 6,468,543.00 0.00 9.250000 % 0.00
A-3 760947ED9 8,732,000.00 0.00 8.250000 % 0.00
A-4 760947EE7 3,495,000.00 0.00 8.500000 % 0.00
A-5 760947EF4 2,910,095.00 0.00 8.500000 % 0.00
A-6 760947EG2 9,839,000.00 0.00 8.500000 % 0.00
A-7 760947EL1 45,746,137.00 6,785,768.17 0.000000 % 12,149.87
A-8 760947EH0 0.00 0.00 0.395189 % 0.00
R-I 760947EJ6 100.00 0.00 8.500000 % 0.00
R-II 760947EK3 100.00 0.00 8.500000 % 0.00
M-1 760947EM9 3,101,663.00 2,851,317.23 8.500000 % 3,543.30
M-2 760947EN7 1,860,998.00 1,710,790.50 8.500000 % 2,125.98
M-3 760947EP2 1,550,831.00 1,425,658.14 8.500000 % 1,771.65
B-1 760947EQ0 558,299.00 513,236.77 8.500000 % 637.79
B-2 760947ER8 248,133.00 228,105.35 8.500000 % 283.46
B-3 124,066.00 114,052.19 8.500000 % 141.73
B-4 620,337.16 314,175.33 8.500000 % 390.43
-------------------------------------------------------------------------------
124,066,559.16 13,943,103.68 21,044.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 46,739.65 58,889.52 0.00 0.00 6,773,618.30
A-8 3,442.73 3,442.73 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 20,190.24 23,733.54 0.00 0.00 2,847,773.93
M-2 12,114.15 14,240.13 0.00 0.00 1,708,664.52
M-3 10,095.12 11,866.77 0.00 0.00 1,423,886.49
B-1 3,634.24 4,272.03 0.00 0.00 512,598.98
B-2 1,615.22 1,898.68 0.00 0.00 227,821.89
B-3 807.61 949.34 0.00 0.00 113,910.46
B-4 2,224.66 2,615.09 0.00 0.00 313,784.90
-------------------------------------------------------------------------------
100,863.62 121,907.83 0.00 0.00 13,922,059.47
===============================================================================
Run: 12/22/00 09:51:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1(POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 148.335327 0.265593 1.021718 1.287311 0.000000 148.069733
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 919.286599 1.142387 6.509489 7.651876 0.000000 918.144212
M-2 919.286587 1.142387 6.509491 7.651878 0.000000 918.144200
M-3 919.286589 1.142388 6.509491 7.651879 0.000000 918.144201
B-1 919.286565 1.142381 6.509487 7.651868 0.000000 918.144184
B-2 919.286633 1.142371 6.509493 7.651864 0.000000 918.144261
B-3 919.286428 1.142376 6.509519 7.651895 0.000000 918.144052
B-4 506.458988 0.629351 3.586243 4.215594 0.000000 505.829604
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1 (POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4164
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,900.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 819.54
SUBSERVICER ADVANCES THIS MONTH 9,759.56
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 854,690.27
(B) TWO MONTHLY PAYMENTS: 1 303,084.65
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,922,059.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 54
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,965.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 47.35690850 % 44.04076200 % 8.60232990 %
PREPAYMENT PERCENT 84.20707260 % 0.00000000 % 15.79292740 %
NEXT DISTRIBUTION 47.34446760 % 42.95574913 % 8.60436290 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3953 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 149,989.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,888,407.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.00137549
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 273.54
POOL TRADING FACTOR: 11.22144401
................................................................................
Run: 12/22/00 09:51:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2(POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DZ1 301,391,044.00 18,104,099.38 9.188541 % 1,744,227.06
R 760947EA5 100.00 0.00 9.188541 % 0.00
B-1 4,660,688.00 4,265,132.28 9.188541 % 3,644.08
B-2 2,330,345.00 2,137,884.91 9.188541 % 1,826.58
B-3 2,330,343.10 810,578.53 9.188541 % 692.55
-------------------------------------------------------------------------------
310,712,520.10 25,317,695.10 1,750,390.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 136,168.33 1,880,395.39 0.00 0.00 16,359,872.32
R 0.00 0.00 0.00 0.00 0.00
B-1 32,079.80 35,723.88 0.00 0.00 4,261,488.20
B-2 16,079.91 17,906.49 0.00 0.00 2,136,058.33
B-3 6,096.69 6,789.24 0.00 0.00 809,885.98
-------------------------------------------------------------------------------
190,424.73 1,940,815.00 0.00 0.00 23,567,304.83
===============================================================================
Run: 12/22/00 09:51:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2(POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 60.068472 5.787256 0.451800 6.239056 0.000000 54.281216
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 915.129329 0.781876 6.883061 7.664937 0.000000 914.347453
B-2 917.411332 0.783824 6.900227 7.684051 0.000000 916.627508
B-3 347.836561 0.297188 2.616220 2.913408 0.000000 347.539373
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2 (POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4165
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,023.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 20,424.66
MASTER SERVICER ADVANCES THIS MONTH 1,749.49
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,387,903.79
(B) TWO MONTHLY PAYMENTS: 1 289,004.01
(C) THREE OR MORE MONTHLY PAYMENTS: 2 431,109.45
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 280,632.06
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,567,304.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 122
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 216,294.94
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,728,759.15
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 71.50769180 % 28.49230820 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 69.41766330 % 30.58233670 %
BANKRUPTCY AMOUNT AVAILABLE 126,700.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,214,030.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.71193641
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 284.41
POOL TRADING FACTOR: 7.58492282
................................................................................
Run: 12/22/00 09:51:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3(POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947FE6 34,803,800.00 0.00 7.650000 % 0.00
A-2 760947FF3 40,142,000.00 0.00 7.950000 % 0.00
A-3 760947FG1 9,521,000.00 0.00 8.100000 % 0.00
A-4 760947FH9 3,868,000.00 0.00 8.500000 % 0.00
A-5 760947FJ5 6,539,387.00 0.00 8.500000 % 0.00
A-6 760947FK2 16,968,000.00 0.00 8.500000 % 0.00
A-7 760947FR7 64,384,584.53 6,218,258.51 0.000000 % 690,889.17
A-8 760947FL0 0.00 0.00 8.500000 % 0.00
A-9 760947FM8 0.00 0.00 0.380806 % 0.00
R-I 760947FN6 100.00 0.00 8.500000 % 0.00
R-II 760947FQ9 100.00 0.00 8.500000 % 0.00
M-1 760947FS5 4,724,582.00 4,263,419.01 8.500000 % 69,991.00
M-2 760947FT3 2,834,750.00 2,558,052.07 8.500000 % 41,994.61
M-3 760947FU0 2,362,291.00 2,131,709.45 8.500000 % 34,995.50
B-1 760947FV8 944,916.00 852,683.43 8.500000 % 13,998.19
B-2 760947FW6 566,950.00 511,610.44 8.500000 % 8,398.92
B-3 377,967.00 341,073.89 8.500000 % 5,599.29
B-4 944,921.62 369,693.12 8.500000 % 5,319.11
-------------------------------------------------------------------------------
188,983,349.15 17,246,499.92 871,185.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 42,437.62 733,326.79 0.00 0.00 5,527,369.34
A-8 0.00 0.00 0.00 0.00 0.00
A-9 4,641.50 4,641.50 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 29,780.51 99,771.51 0.00 0.00 4,193,428.01
M-2 17,868.31 59,862.92 0.00 0.00 2,516,057.46
M-3 14,890.25 49,885.75 0.00 0.00 2,096,713.95
B-1 5,956.10 19,954.29 0.00 0.00 838,685.24
B-2 3,573.66 11,972.58 0.00 0.00 503,211.52
B-3 2,382.44 7,981.73 0.00 0.00 335,474.60
B-4 2,582.35 7,901.46 0.00 0.00 363,624.00
-------------------------------------------------------------------------------
124,112.74 995,298.53 0.00 0.00 16,374,564.12
===============================================================================
Run: 12/22/00 09:51:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3(POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 96.579928 10.730661 0.659127 11.389788 0.000000 85.849266
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 902.390732 14.814221 6.303311 21.117532 0.000000 887.576512
M-2 902.390712 14.814220 6.303311 21.117531 0.000000 887.576492
M-3 902.390709 14.814221 6.303309 21.117530 0.000000 887.576488
B-1 902.390720 14.814216 6.303312 21.117528 0.000000 887.576504
B-2 902.390758 14.814216 6.303307 21.117523 0.000000 887.576541
B-3 902.390658 14.814230 6.303302 21.117532 0.000000 887.576429
B-4 391.242101 5.629155 2.732872 8.362027 0.000000 384.819219
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3 (POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4167
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,644.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 6,370.02
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 256,213.27
(B) TWO MONTHLY PAYMENTS: 2 490,413.45
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,374,564.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 77
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 846,482.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 35.11081050 % 52.67971600 % 12.20947330 %
PREPAYMENT PERCENT 80.53324320 % 0.00000000 % 19.46675680 %
NEXT DISTRIBUTION 32.72644610 % 53.77974861 % 12.65811250 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3636 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,924,488.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.04335738
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 267.70
POOL TRADING FACTOR: 8.66455388
................................................................................
Run: 12/22/00 09:51:22 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S4(POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4168
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EU1 54,360,000.00 0.00 8.000000 % 0.00
A-2 760947EV9 18,250,000.00 0.00 8.000000 % 0.00
A-3 760947EW7 6,624,000.00 0.00 8.000000 % 0.00
A-4 760947EX5 20,796,315.00 11,388,785.55 8.000000 % 455,391.08
A-5 760947EY3 1,051,485.04 282,021.71 0.000000 % 27,092.15
A-6 760947EZ0 0.00 0.00 0.396539 % 0.00
R 760947FA4 100.00 0.00 8.000000 % 0.00
M-1 760947FB2 1,575,400.00 1,051,364.43 8.000000 % 30,266.94
M-2 760947FC0 525,100.00 381,290.27 8.000000 % 2,983.42
M-3 760947FD8 525,100.00 381,290.27 8.000000 % 2,983.42
B-1 630,100.00 457,533.79 8.000000 % 3,579.99
B-2 315,000.00 228,730.57 8.000000 % 1,789.71
B-3 367,575.59 157,284.28 8.000000 % 1,230.67
-------------------------------------------------------------------------------
105,020,175.63 14,328,300.87 525,317.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 75,454.89 530,845.97 0.00 0.00 10,933,394.47
A-5 0.00 27,092.15 0.00 0.00 254,929.56
A-6 4,705.44 4,705.44 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,965.68 37,232.62 0.00 0.00 1,021,097.49
M-2 2,526.19 5,509.61 0.00 0.00 378,306.85
M-3 2,526.19 5,509.61 0.00 0.00 378,306.85
B-1 3,031.33 6,611.32 0.00 0.00 453,953.80
B-2 1,515.42 3,305.13 0.00 0.00 226,940.86
B-3 1,042.06 2,272.73 0.00 0.00 156,053.61
-------------------------------------------------------------------------------
97,767.20 623,084.58 0.00 0.00 13,802,983.49
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 547.634788 21.897681 3.628282 25.525963 0.000000 525.737106
A-5 268.212765 25.765607 0.000000 25.765607 0.000000 242.447158
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 667.363482 19.212225 4.421531 23.633756 0.000000 648.151257
M-2 726.128871 5.681623 4.810874 10.492497 0.000000 720.447248
M-3 726.128871 5.681623 4.810874 10.492497 0.000000 720.447248
B-1 726.128853 5.681622 4.810871 10.492493 0.000000 720.447231
B-2 726.128794 5.681619 4.810857 10.492476 0.000000 720.447175
B-3 427.896423 3.348046 2.834954 6.183000 0.000000 424.548349
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:22 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S4 (POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4168
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,899.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 8,210.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 367,704.26
(B) TWO MONTHLY PAYMENTS: 1 188,622.66
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 74,380.74
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,802,983.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 108
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 412,621.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.08044430 % 6.00549500 % 12.91406040 %
PREPAYMENT PERCENT 94.32413330 % 0.00000000 % 5.67586670 %
NEXT DISTRIBUTION 80.70084850 % 6.06353163 % 13.12152430 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4086 %
BANKRUPTCY AMOUNT AVAILABLE 118,604.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 525,100.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.57536145
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 98.23
POOL TRADING FACTOR: 13.14317312
................................................................................
Run: 12/22/00 09:51:23 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S6(POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4169
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947FZ9 95,824,102.00 13,402,888.99 8.363962 % 625,482.24
R 760947GA3 100.00 0.00 8.363962 % 0.00
M-1 760947GB1 16,170,335.00 2,261,737.65 8.363962 % 105,550.13
M-2 760947GC9 3,892,859.00 1,401,708.16 8.363962 % 65,414.52
M-3 760947GD7 1,796,704.00 646,942.18 8.363962 % 30,191.32
B-1 1,078,022.00 388,165.19 8.363962 % 18,114.78
B-2 299,451.00 107,823.80 8.363962 % 5,031.89
B-3 718,681.74 116,869.57 8.363962 % 5,454.04
-------------------------------------------------------------------------------
119,780,254.74 18,326,135.54 855,238.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 93,244.18 718,726.42 0.00 0.00 12,777,406.75
R 0.00 0.00 0.00 0.00 0.00
M-1 15,734.96 121,285.09 0.00 0.00 2,156,187.52
M-2 9,751.71 75,166.23 0.00 0.00 1,336,293.64
M-3 4,500.79 34,692.11 0.00 0.00 616,750.86
B-1 2,700.47 20,815.25 0.00 0.00 370,050.41
B-2 750.13 5,782.02 0.00 0.00 102,791.91
B-3 813.07 6,267.11 0.00 0.00 111,415.53
-------------------------------------------------------------------------------
127,495.31 982,734.23 0.00 0.00 17,470,896.62
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 139.869706 6.527400 0.973076 7.500476 0.000000 133.342306
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 139.869561 6.527393 0.973076 7.500469 0.000000 133.342168
M-2 360.071649 16.803722 2.505025 19.308747 0.000000 343.267927
M-3 360.071653 16.803725 2.505026 19.308751 0.000000 343.267928
B-1 360.071678 16.803720 2.505023 19.308743 0.000000 343.267957
B-2 360.071598 16.803717 2.505018 19.308735 0.000000 343.267880
B-3 162.616585 7.588950 1.131335 8.720285 0.000000 155.027634
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:23 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S6 (POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4169
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,630.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 4,213.90
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 461,423.94
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 39,092.30
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,470,896.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 228
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 825,339.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.13538070 % 23.52044200 % 3.34417780 %
PREPAYMENT PERCENT 85.47697690 % 0.00000000 % 14.52302310 %
NEXT DISTRIBUTION 73.13538070 % 23.52044151 % 3.34417780 %
BANKRUPTCY AMOUNT AVAILABLE 246,716.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,074,494.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.86488418
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 253.03
POOL TRADING FACTOR: 14.58579017
................................................................................
Run: 12/22/00 09:52:15 REPT1B.FRG
Page: 1 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5(POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10023
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
I A 760947GE5 94,065,000.00 8,138,522.37 8.319956 % 233,163.86
II A 760947GF2 199,529,000.00 1,587,908.92 7.858492 % 167,954.62
III A 760947GG0 151,831,000.00 6,172,392.85 8.003824 % 277,703.04
R 760947GL9 1,000.00 86.51 8.319956 % 2.48
I M 760947GH8 10,069,000.00 8,694,536.51 8.319956 % 22,341.85
II M 760947GJ4 21,982,000.00 19,053,290.14 7.858492 % 49,396.19
III M 760947GK1 12,966,000.00 10,522,913.95 8.003824 % 54,389.06
I B 1,855,785.84 1,602,462.79 8.319956 % 4,117.76
II B 3,946,359.39 3,367,826.91 7.858492 % 8,731.19
III B 2,509,923.08 2,032,051.61 8.003824 % 10,502.93
-------------------------------------------------------------------------------
498,755,068.31 61,171,992.56 828,302.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
I A 56,317.09 289,480.95 0.00 0.00 7,905,358.51
II A 10,389.27 178,343.89 0.00 0.00 1,419,954.30
III A 41,108.67 318,811.71 0.00 0.00 5,894,689.81
R 0.60 3.08 0.00 0.00 84.03
I M 60,164.61 82,506.46 0.00 0.00 8,672,194.66
II M 124,660.68 174,056.87 0.00 0.00 19,003,893.95
III M 70,083.53 124,472.59 0.00 0.00 10,468,524.89
I B 11,088.75 15,206.51 0.00 0.00 1,598,345.03
II B 22,034.81 30,766.00 0.00 0.00 3,359,095.72
III B 13,533.65 24,036.58 0.00 0.00 2,021,548.68
-------------------------------------------------------------------------------
409,381.66 1,237,684.64 0.00 0.00 60,343,689.58
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
I A 86.520197 2.478753 0.598704 3.077457 0.000000 84.041445
II A 7.958286 0.841755 0.052069 0.893824 0.000000 7.116531
III A 40.653047 1.829027 0.270753 2.099780 0.000000 38.824020
R 86.510000 2.480000 0.600000 3.080000 0.000000 84.030000
I M 863.495532 2.218875 5.975232 8.194107 0.000000 861.276657
II M 866.767816 2.247120 5.671034 7.918154 0.000000 864.520697
III M 811.577507 4.194745 5.405177 9.599922 0.000000 807.382762
I B 863.495537 2.218877 5.975231 8.194108 0.000000 861.276660
II B 853.400965 2.212467 5.583579 7.796046 0.000000 851.188498
III B 809.607125 4.184563 5.392058 9.576621 0.000000 805.422563
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:52:16 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,590.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,593.19
SUBSERVICER ADVANCES THIS MONTH 35,563.71
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 44 2,583,615.51
(B) TWO MONTHLY PAYMENTS: 11 702,628.81
(C) THREE OR MORE MONTHLY PAYMENTS: 2 96,136.62
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 592,390.63
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 60,343,689.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,054
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 621,891.16
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 25.99050640 % 62.56252100 % 11.44697270 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 25.22233350 % 63.21226588 % 11.56540060 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.43652000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 219.00
POOL TRADING FACTOR: 12.09886243
Run: 12/22/00 09:52:16 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,793.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,823.68
SUBSERVICER ADVANCES THIS MONTH 16,577.90
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 1,100,026.14
(B) TWO MONTHLY PAYMENTS: 6 427,376.83
(C) THREE OR MORE MONTHLY PAYMENTS: 1 48,324.75
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 312,476.22
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,175,982.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 351
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 212,253.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 44.14613720 % 47.16164700 % 8.69221550 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 43.49389450 % 47.71238522 % 8.79372030 %
BANKRUPTCY AMOUNT AVAILABLE 80,000.00
FRAUD AMOUNT AVAILABLE 5,019,208.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,041,276.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.70686348
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 218.32
POOL TRADING FACTOR: 17.14864371
Run: 12/22/00 09:52:16 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,967.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,715.82
SUBSERVICER ADVANCES THIS MONTH 10,082.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 751,182.40
(B) TWO MONTHLY PAYMENTS: 1 43,322.33
(C) THREE OR MORE MONTHLY PAYMENTS: 1 47,811.87
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 279,914.41
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,782,943.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 369
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 163,837.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 6.61379980 % 79.35886300 % 14.02733670 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 5.97047320 % 79.90555742 % 14.12396940 %
BANKRUPTCY AMOUNT AVAILABLE 90,000.00
FRAUD AMOUNT AVAILABLE 6,763,721.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,362,105.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.25135316
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 229.59
POOL TRADING FACTOR: 10.54875478
Run: 12/22/00 09:52:16 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,829.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,053.69
SUBSERVICER ADVANCES THIS MONTH 8,903.08
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 732,406.97
(B) TWO MONTHLY PAYMENTS: 4 231,929.65
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,384,763.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 334
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 245,800.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 8.47908650 % 56.19006000 % 10.85071140 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 7.72353860 % 56.94130881 % 10.99578300 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 3,179,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,368,591.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.40878422
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 205.97
POOL TRADING FACTOR: 10.98864473
Run: 12/22/00 09:52:16 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,793.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,823.68
SUBSERVICER ADVANCES THIS MONTH 16,577.90
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 1,100,026.14
(B) TWO MONTHLY PAYMENTS: 6 427,376.83
(C) THREE OR MORE MONTHLY PAYMENTS: 1 48,324.75
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 312,476.22
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,175,982.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 351
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 212,253.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 44.14613720 % 47.16164700 % 8.69221550 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 43.49389450 % 47.71238522 % 8.79372030 %
BANKRUPTCY AMOUNT AVAILABLE 80,000.00
FRAUD AMOUNT AVAILABLE 5,019,208.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,041,276.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.70686348
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 218.32
POOL TRADING FACTOR: 17.14864371
Run: 12/22/00 09:52:16 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,967.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,715.82
SUBSERVICER ADVANCES THIS MONTH 10,082.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 751,182.40
(B) TWO MONTHLY PAYMENTS: 1 43,322.33
(C) THREE OR MORE MONTHLY PAYMENTS: 1 47,811.87
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 279,914.41
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,782,943.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 369
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 163,837.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 6.61379980 % 79.35886300 % 14.02733670 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 5.97047320 % 79.90555742 % 14.12396940 %
BANKRUPTCY AMOUNT AVAILABLE 90,000.00
FRAUD AMOUNT AVAILABLE 6,763,721.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,362,105.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.25135316
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 229.59
POOL TRADING FACTOR: 10.54875478
Run: 12/22/00 09:52:16 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,829.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,053.69
SUBSERVICER ADVANCES THIS MONTH 8,903.08
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 732,406.97
(B) TWO MONTHLY PAYMENTS: 4 231,929.65
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,384,763.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 334
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 245,800.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 8.47908650 % 56.19006000 % 10.85071140 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 7.72353860 % 56.94130881 % 10.99578300 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 3,179,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,368,591.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.40878422
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 205.97
POOL TRADING FACTOR: 10.98864473
................................................................................
Run: 12/22/00 09:51:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7(POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HB0 10,285,000.00 0.00 8.250000 % 0.00
A-2 760947HC8 10,286,000.00 0.00 7.750000 % 0.00
A-3 760947HD6 25,078,000.00 0.00 8.000000 % 0.00
A-4 760947HE4 1,719,000.00 0.00 8.000000 % 0.00
A-5 760947HF1 22,300,000.00 0.00 8.000000 % 0.00
A-6 760947HG9 17,800,000.00 0.00 7.100000 % 0.00
A-7 760947HH7 5,280,000.00 421,229.81 7.750000 % 79,597.41
A-8 760947HJ3 7,200,000.00 7,200,000.00 7.750000 % 0.00
A-9 760947HK0 0.00 0.00 8.000000 % 0.00
A-10 760947HL8 569,607.66 213,898.98 0.000000 % 3,139.28
R-I 760947HM6 1,000.00 0.00 8.000000 % 0.00
R-II 760947HN4 1,000.00 0.00 8.000000 % 0.00
M-1 760947HP9 1,574,800.00 1,077,894.53 8.000000 % 10,122.06
M-2 760947HQ7 1,049,900.00 786,256.71 8.000000 % 5,620.37
M-3 760947HR5 892,400.00 668,306.92 8.000000 % 4,777.24
B-1 209,800.00 157,116.54 8.000000 % 1,123.11
B-2 367,400.00 275,141.16 8.000000 % 1,966.78
B-3 367,731.33 187,431.31 8.000000 % 1,339.81
SPRED 0.00 0.00 0.397259 % 0.00
-------------------------------------------------------------------------------
104,981,638.99 10,987,275.96 107,686.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 2,713.49 82,310.90 0.00 0.00 341,632.40
A-8 46,381.16 46,381.16 0.00 0.00 7,200,000.00
A-9 1,583.70 1,583.70 0.00 0.00 0.00
A-10 0.00 3,139.28 0.00 0.00 210,759.70
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 7,167.60 17,289.66 0.00 0.00 1,067,772.47
M-2 5,228.31 10,848.68 0.00 0.00 780,636.34
M-3 4,443.99 9,221.23 0.00 0.00 663,529.68
B-1 1,044.76 2,167.87 0.00 0.00 155,993.43
B-2 1,829.58 3,796.36 0.00 0.00 273,174.38
B-3 1,246.37 2,586.18 0.00 0.00 186,091.50
SPRED 3,266.62 3,266.62 0.00 0.00 0.00
-------------------------------------------------------------------------------
74,905.58 182,591.64 0.00 0.00 10,879,589.90
===============================================================================
Run: 12/22/00 09:51:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7(POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 79.778373 15.075267 0.513919 15.589186 0.000000 64.703106
A-8 1000.000000 0.000000 6.441828 6.441828 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 375.519845 5.511302 0.000000 5.511302 0.000000 370.008542
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 684.464395 6.427521 4.551435 10.978956 0.000000 678.036875
M-2 748.887237 5.353243 4.979817 10.333060 0.000000 743.533994
M-3 748.887181 5.353250 4.979818 10.333068 0.000000 743.533931
B-1 748.887226 5.353241 4.979790 10.333031 0.000000 743.533985
B-2 748.887207 5.353239 4.979804 10.333043 0.000000 743.533968
B-3 509.696332 3.643448 3.389295 7.032743 0.000000 506.052884
SPRED 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7 (POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4170
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,283.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 784.79
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 10,349.93
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 258,764.32
(B) TWO MONTHLY PAYMENTS: 1 155,016.41
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 416,060.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,879,589.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 63
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 28,682.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 70.74132670 % 23.50663300 % 5.75204050 %
PREPAYMENT PERCENT 91.22239800 % 100.00000000 % 8.77760200 %
NEXT DISTRIBUTION 70.68846590 % 23.08854022 % 5.76688630 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 846,343.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.51744430
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 103.65
POOL TRADING FACTOR: 10.36332639
................................................................................
Run: 12/22/00 09:51:23 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S8(POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4171
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947GN5 42,847,629.00 0.00 7.650000 % 0.00
A-2 760947GP0 20,646,342.00 0.00 8.000000 % 0.00
A-3 760947GQ8 10,027,461.00 0.00 8.000000 % 0.00
A-4 760947GR6 21,739,268.00 2,701,452.83 8.000000 % 321,613.07
A-5 760947GS4 0.00 0.00 0.350000 % 0.00
A-6 760947HA2 0.00 0.00 0.865478 % 0.00
R-I 760947GV7 100.00 0.00 8.000000 % 0.00
R-II 760947GW5 100.00 0.00 8.000000 % 0.00
M-1 760947GX3 2,809,400.00 2,447,517.01 8.000000 % 99,140.07
M-2 760947GY1 1,277,000.00 1,144,373.60 8.000000 % 11,003.02
M-3 760947GZ8 1,277,000.00 1,144,373.60 8.000000 % 11,003.02
B-1 613,000.00 549,335.16 8.000000 % 5,281.79
B-2 408,600.00 366,339.17 8.000000 % 3,522.31
B-3 510,571.55 324,092.21 8.000000 % 3,116.11
-------------------------------------------------------------------------------
102,156,471.55 8,677,483.58 454,679.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 17,981.33 339,594.40 0.00 0.00 2,379,839.76
A-5 0.00 0.00 0.00 0.00 0.00
A-6 6,248.63 6,248.63 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 16,291.09 115,431.16 0.00 0.00 2,348,376.94
M-2 7,617.15 18,620.17 0.00 0.00 1,133,370.58
M-3 7,617.15 18,620.17 0.00 0.00 1,133,370.58
B-1 3,656.46 8,938.25 0.00 0.00 544,053.37
B-2 2,438.41 5,960.72 0.00 0.00 362,816.86
B-3 2,157.21 5,273.32 0.00 0.00 309,264.73
-------------------------------------------------------------------------------
64,007.43 518,686.82 0.00 0.00 8,211,092.82
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 124.266044 14.794108 0.827136 15.621244 0.000000 109.471936
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 871.188514 35.288699 5.798779 41.087478 0.000000 835.899815
M-2 896.142208 8.616304 5.964879 14.581183 0.000000 887.525905
M-3 896.142208 8.616304 5.964879 14.581183 0.000000 887.525905
B-1 896.142186 8.616297 5.964861 14.581158 0.000000 887.525889
B-2 896.571635 8.620436 5.967719 14.588155 0.000000 887.951199
B-3 634.763551 6.103180 4.225089 10.328269 0.000000 605.722606
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:23 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S8 (POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4171
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,761.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 773.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 90,706.77
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,211,092.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 41
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 365,952.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 31.13175390 % 54.58107900 % 14.28716670 %
PREPAYMENT PERCENT 79.33952620 % 100.00000000 % 20.66047380 %
NEXT DISTRIBUTION 28.98322810 % 56.20589368 % 14.81087820 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.8489 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 932,419.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.15426286
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 277.90
POOL TRADING FACTOR: 8.03776080
................................................................................
Run: 12/22/00 09:51:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9(POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HS3 23,188,000.00 0.00 6.600000 % 0.00
A-2 760947HT1 23,921,333.00 3,552,863.20 7.000000 % 30,133.59
A-3 760947HU8 12,694,000.00 5,329,295.34 6.700000 % 45,200.38
A-4 760947HV6 12,686,000.00 0.00 6.950000 % 0.00
A-5 760947HW4 9,469,000.00 0.00 7.100000 % 0.00
A-6 760947HX2 6,661,000.00 0.00 7.250000 % 0.00
A-7 760947HY0 7,808,000.00 0.00 8.000000 % 0.00
A-8 760947HZ7 18,690,000.00 0.00 8.000000 % 0.00
A-9 760947JF9 63,512,857.35 66,343.39 0.000000 % 111.08
A-10 760947JA0 8,356,981.00 0.00 8.000000 % 0.00
A-11 760947JB8 0.00 0.00 8.000000 % 0.00
A-12 760947JC6 0.00 0.00 0.441619 % 0.00
R-I 760947JD4 100.00 0.00 8.000000 % 0.00
R-II 760947JE2 100.00 0.00 8.000000 % 0.00
M-1 760947JG7 5,499,628.00 5,087,295.48 8.000000 % 12,168.16
M-2 760947JH5 2,499,831.00 2,312,407.13 8.000000 % 5,530.98
M-3 760947JJ1 2,499,831.00 2,312,407.13 8.000000 % 5,530.98
B-1 760947JK8 799,945.00 739,969.43 8.000000 % 1,769.91
B-2 760947JL6 699,952.00 647,473.35 8.000000 % 1,548.67
B-3 999,934.64 524,930.26 8.000000 % 1,255.57
-------------------------------------------------------------------------------
199,986,492.99 20,572,984.71 103,249.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 20,720.49 50,854.08 0.00 0.00 3,522,729.61
A-3 29,748.69 74,949.07 0.00 0.00 5,284,094.96
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 1,541.23 1,652.31 0.00 0.00 66,232.31
A-10 0.00 0.00 0.00 0.00 0.00
A-11 7,190.97 7,190.97 0.00 0.00 0.00
A-12 7,569.52 7,569.52 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 33,907.85 46,076.01 0.00 0.00 5,075,127.32
M-2 15,412.66 20,943.64 0.00 0.00 2,306,876.15
M-3 15,412.66 20,943.64 0.00 0.00 2,306,876.15
B-1 4,932.05 6,701.96 0.00 0.00 738,199.52
B-2 4,315.54 5,864.21 0.00 0.00 645,924.68
B-3 3,498.77 4,754.34 0.00 0.00 523,674.69
-------------------------------------------------------------------------------
144,250.43 247,499.75 0.00 0.00 20,469,735.39
===============================================================================
Run: 12/22/00 09:51:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9(POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 148.522793 1.259695 0.866193 2.125888 0.000000 147.263098
A-3 419.827898 3.560767 2.343524 5.904291 0.000000 416.267131
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 1.044566 0.001749 0.024266 0.026015 0.000000 1.042817
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 925.025380 2.212542 6.165481 8.378023 0.000000 922.812838
M-2 925.025384 2.212542 6.165481 8.378023 0.000000 922.812842
M-3 925.025384 2.212542 6.165481 8.378023 0.000000 922.812842
B-1 925.025383 2.212540 6.165486 8.378026 0.000000 922.812843
B-2 925.025359 2.212537 6.165480 8.378017 0.000000 922.812822
B-3 524.964572 1.255652 3.498999 4.754651 0.000000 523.708916
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9 (POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4172
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,042.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 592.94
SUBSERVICER ADVANCES THIS MONTH 9,635.98
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,066,026.76
(B) TWO MONTHLY PAYMENTS: 1 97,821.25
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,469,735.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 80
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 77,295.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 43.31357050 % 47.36080200 % 9.32562780 %
PREPAYMENT PERCENT 82.99407120 % 0.00000000 % 17.00592880 %
NEXT DISTRIBUTION 43.16329670 % 47.33270575 % 9.35034970 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4420 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,896,086.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.71523493
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 275.39
POOL TRADING FACTOR: 10.23555895
................................................................................
Run: 12/22/00 09:51:24 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10(POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947JM4 55,601,800.00 0.00 6.600000 % 0.00
A-2 760947JN2 8,936,000.00 6,304,313.74 5.700000 % 147,972.31
A-3 760947JP7 20,970,000.00 8,832,811.98 7.500000 % 207,320.19
A-4 760947JQ5 38,235,000.00 12,868,628.19 7.200000 % 0.00
A-5 760947JR3 6,989,000.00 0.00 7.500000 % 0.00
A-6 760947KB6 72,376,561.40 0.00 7.500000 % 0.00
A-7 760947JS1 5,000,000.00 0.00 7.500000 % 0.00
A-8 760947JT9 8,040,000.00 0.00 7.500000 % 0.00
A-9 760947JU6 142,330.60 76,498.68 0.000000 % 162.63
A-10 760947JV4 0.00 0.00 0.536861 % 0.00
R-I 760947JW2 100.00 0.00 7.500000 % 0.00
R-II 760947JX0 100.00 0.00 7.500000 % 0.00
M-1 760947JY8 5,767,800.00 5,280,172.45 7.500000 % 40,569.89
M-2 760947JZ5 2,883,900.00 2,693,821.30 7.500000 % 3,407.07
M-3 760947KA8 2,883,900.00 2,693,821.30 7.500000 % 3,407.07
B-1 922,800.00 861,978.00 7.500000 % 1,090.21
B-2 807,500.00 755,016.83 7.500000 % 954.92
B-3 1,153,493.52 854,685.36 7.500000 % 1,080.98
-------------------------------------------------------------------------------
230,710,285.52 41,221,747.83 405,965.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 29,931.87 177,904.18 0.00 0.00 6,156,341.43
A-3 55,179.96 262,500.15 0.00 0.00 8,625,491.79
A-4 77,176.65 77,176.65 0.00 0.00 12,868,628.19
A-5 0.00 0.00 0.00 0.00 0.00
A-6 11,849.27 11,849.27 0.00 0.00 0.00
A-7 818.59 818.59 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 162.63 0.00 0.00 76,336.05
A-10 18,433.57 18,433.57 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 32,986.07 73,555.96 0.00 0.00 5,239,602.56
M-2 16,828.72 20,235.79 0.00 0.00 2,690,414.23
M-3 16,828.72 20,235.79 0.00 0.00 2,690,414.23
B-1 5,384.91 6,475.12 0.00 0.00 860,887.79
B-2 4,716.71 5,671.63 0.00 0.00 754,061.91
B-3 5,339.35 6,420.33 0.00 0.00 853,604.38
-------------------------------------------------------------------------------
275,474.39 681,439.66 0.00 0.00 40,815,782.56
===============================================================================
Run: 12/22/00 09:51:24
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10(POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 705.496166 16.559122 3.349583 19.908705 0.000000 688.937045
A-3 421.211825 9.886514 2.631376 12.517890 0.000000 411.325312
A-4 336.566711 0.000000 2.018482 2.018482 0.000000 336.566711
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.163717 0.163717 0.000000 0.000000
A-7 0.000000 0.000000 0.163718 0.163718 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 537.471773 1.142621 0.000000 1.142621 0.000000 536.329152
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 915.456925 7.033859 5.719004 12.752863 0.000000 908.423066
M-2 934.089705 1.181411 5.835403 7.016814 0.000000 932.908294
M-3 934.089705 1.181411 5.835403 7.016814 0.000000 932.908294
B-1 934.089727 1.181415 5.835403 7.016818 0.000000 932.908312
B-2 935.005362 1.182563 5.841127 7.023690 0.000000 933.822799
B-3 740.953759 0.937136 4.628851 5.565987 0.000000 740.016624
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10 (POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4174
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,305.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 454.78
SUBSERVICER ADVANCES THIS MONTH 15,746.02
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 754,907.43
(B) TWO MONTHLY PAYMENTS: 2 499,358.85
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 758,616.90
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 40,815,782.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 166
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 353,814.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 68.06558350 % 25.92721000 % 6.00720680 %
PREPAYMENT PERCENT 90.41967510 % 0.00000000 % 9.58032490 %
NEXT DISTRIBUTION 67.87147050 % 26.02040278 % 6.05937070 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5368 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,749,772.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.32226918
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 279.65
POOL TRADING FACTOR: 17.69135800
................................................................................
Run: 12/22/00 09:51:24 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11(POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KP5 11,300,000.00 0.00 7.650000 % 0.00
A-2 760947KQ3 105,000,000.00 0.00 7.500000 % 0.00
A-3 760947KR1 47,939,000.00 0.00 7.250000 % 0.00
A-4 760947KS9 27,875,000.00 0.00 7.650000 % 0.00
A-5 760947KT7 30,655,000.00 0.00 7.650000 % 0.00
A-6 760947KU4 20,568,000.00 0.00 7.650000 % 0.00
A-7 760947KV2 5,000,000.00 3,150,148.57 7.500000 % 113,985.35
A-8 760947KW0 2,100,000.00 0.00 7.650000 % 0.00
A-9 760947KX8 12,900,000.00 0.00 7.400000 % 0.00
A-10 760947KY6 6,000,000.00 6,000,000.00 7.750000 % 0.00
A-11 760947KZ3 2,581,000.00 2,581,000.00 6.000000 % 0.00
A-12 760947LA7 2,456,000.00 0.00 7.400000 % 0.00
A-13 760947LB5 3,544,000.00 0.00 7.400000 % 0.00
A-14 760947LC3 4,741,000.00 4,741,000.00 8.000000 % 0.00
A-15 760947LD1 100,000,000.00 19,859,632.31 7.500000 % 718,603.32
A-16 760947LE9 32,887,000.00 30,495,110.64 7.500000 % 150,093.84
A-17 760947LF6 1,348,796.17 723,859.06 0.000000 % 24,563.71
A-18 760947LG4 0.00 0.00 0.353510 % 0.00
A-19 760947LR0 9,500,000.00 5,985,282.28 7.500000 % 216,572.17
R-I 760947LH2 100.00 0.00 7.500000 % 0.00
R-II 760947LJ8 100.00 0.00 7.500000 % 0.00
M-1 760947LK5 11,340,300.00 10,410,255.36 7.500000 % 103,380.16
M-2 760947LL3 5,670,200.00 5,295,949.62 7.500000 % 6,451.23
M-3 760947LM1 4,536,100.00 4,236,703.65 7.500000 % 5,160.92
B-1 2,041,300.00 1,906,568.01 7.500000 % 2,322.47
B-2 1,587,600.00 1,482,813.64 7.500000 % 1,806.28
B-3 2,041,838.57 1,156,094.82 7.500000 % 1,408.29
-------------------------------------------------------------------------------
453,612,334.74 98,024,417.96 1,344,347.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 19,688.43 133,673.78 0.00 0.00 3,036,163.22
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 38,750.00 38,750.00 0.00 0.00 6,000,000.00
A-11 12,905.00 12,905.00 0.00 0.00 2,581,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 31,606.67 31,606.67 0.00 0.00 4,741,000.00
A-15 124,063.00 842,666.32 0.00 0.00 19,141,028.99
A-16 190,502.78 340,596.62 0.00 0.00 30,345,016.80
A-17 0.00 24,563.71 0.00 0.00 699,295.35
A-18 28,863.27 28,863.27 0.00 0.00 0.00
A-19 37,390.02 253,962.19 0.00 0.00 5,768,710.11
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 65,032.81 168,412.97 0.00 0.00 10,306,875.20
M-2 33,083.77 39,535.00 0.00 0.00 5,289,498.39
M-3 26,466.67 31,627.59 0.00 0.00 4,231,542.73
B-1 11,910.32 14,232.79 0.00 0.00 1,904,245.54
B-2 9,263.13 11,069.41 0.00 0.00 1,481,007.36
B-3 7,222.11 8,630.40 0.00 0.00 1,154,686.53
-------------------------------------------------------------------------------
636,747.98 1,981,095.72 0.00 0.00 96,680,070.22
===============================================================================
Run: 12/22/00 09:51:24
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11(POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 630.029714 22.797070 3.937686 26.734756 0.000000 607.232644
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-11 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-15 198.596323 7.186033 1.240630 8.426663 0.000000 191.410290
A-16 927.269457 4.563926 5.792647 10.356573 0.000000 922.705531
A-17 536.670459 18.211580 0.000000 18.211580 0.000000 518.458879
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 630.029714 22.797071 3.935792 26.732863 0.000000 607.232643
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 917.987651 9.116175 5.734664 14.850839 0.000000 908.871476
M-2 933.996970 1.137743 5.834674 6.972417 0.000000 932.859227
M-3 933.996969 1.137744 5.834675 6.972419 0.000000 932.859225
B-1 933.996968 1.137741 5.834674 6.972415 0.000000 932.859227
B-2 933.997002 1.137743 5.834675 6.972418 0.000000 932.859259
B-3 566.202851 0.689717 3.537062 4.226779 0.000000 565.513135
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11 (POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4175
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,687.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 41,457.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,298,496.94
(B) TWO MONTHLY PAYMENTS: 2 460,070.79
(C) THREE OR MORE MONTHLY PAYMENTS: 2 463,608.63
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 955,702.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 96,680,070.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 383
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,224,878.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.83222570 % 20.49619100 % 4.67158310 %
PREPAYMENT PERCENT 83.04732380 % 0.00000000 % 16.95267620 %
NEXT DISTRIBUTION 74.61173260 % 20.50879388 % 4.73005080 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3560 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,005,891.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,186,606.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10403136
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 282.03
POOL TRADING FACTOR: 21.31336889
................................................................................
Run: 12/22/00 09:51:24 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S12(POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4176
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KG5 35,048,000.00 0.00 7.250000 % 0.00
A-2 760947KH3 23,594,900.00 11,358,487.67 7.250000 % 420,648.57
A-3 760947KJ9 56,568,460.00 10,956,691.39 7.250000 % 405,768.51
A-4 760947KE0 434,639.46 147,863.64 0.000000 % 1,472.93
A-5 760947KF7 0.00 0.00 0.384049 % 0.00
R 760947KK6 100.00 0.00 7.250000 % 0.00
M-1 760947KL4 1,803,000.00 1,309,419.22 7.250000 % 36,242.58
M-2 760947KM2 901,000.00 680,761.23 7.250000 % 4,333.42
M-3 760947KN0 721,000.00 544,760.09 7.250000 % 3,467.69
B-1 360,000.00 272,002.25 7.250000 % 1,731.44
B-2 361,000.00 272,757.82 7.250000 % 1,736.25
B-3 360,674.91 272,512.12 7.250000 % 1,734.69
-------------------------------------------------------------------------------
120,152,774.37 25,815,255.43 877,136.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 68,559.28 489,207.85 0.00 0.00 10,937,839.10
A-3 66,134.06 471,902.57 0.00 0.00 10,550,922.88
A-4 0.00 1,472.93 0.00 0.00 146,390.71
A-5 8,254.11 8,254.11 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,903.59 44,146.17 0.00 0.00 1,273,176.64
M-2 4,109.04 8,442.46 0.00 0.00 676,427.81
M-3 3,288.15 6,755.84 0.00 0.00 541,292.40
B-1 1,641.80 3,373.24 0.00 0.00 270,270.81
B-2 1,646.35 3,382.60 0.00 0.00 271,021.57
B-3 1,644.87 3,379.56 0.00 0.00 270,777.43
-------------------------------------------------------------------------------
163,181.25 1,040,317.33 0.00 0.00 24,938,119.35
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 481.395881 17.827945 2.905682 20.733627 0.000000 463.567936
A-3 193.689052 7.173052 1.169098 8.342150 0.000000 186.516000
A-4 340.198380 3.388855 0.000000 3.388855 0.000000 336.809525
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 726.244714 20.101265 4.383577 24.484842 0.000000 706.143450
M-2 755.561853 4.809567 4.560533 9.370100 0.000000 750.752286
M-3 755.561845 4.809556 4.560541 9.370097 0.000000 750.752289
B-1 755.561806 4.809556 4.560556 9.370112 0.000000 750.752250
B-2 755.561828 4.809557 4.560526 9.370083 0.000000 750.752272
B-3 755.561622 4.809511 4.560533 9.370044 0.000000 750.752055
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:24 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S12 (POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4176
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,997.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 235.56
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 18,589.66
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 24,938,119.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 141
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 712,529.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.93979990 % 9.87611300 % 3.18408740 %
PREPAYMENT PERCENT 96.08194000 % 0.00000000 % 3.91806000 %
NEXT DISTRIBUTION 86.67714260 % 9.98831073 % 0.00000000 %
CLASS A-5 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3803 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 170,211.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.88412546
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 108.14
POOL TRADING FACTOR: 20.75534209
................................................................................
Run: 12/22/00 09:51:24 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13(POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947KD2 97,561,000.00 10,843,702.75 7.145000 % 288,720.47
R 0.00 0.00 0.000000 % 0.00
B-1 1,156,700.00 627,595.45 8.125000 % 16,710.13
B-2 1,257,300.00 682,178.40 8.125000 % 18,163.43
B-3 604,098.39 151,216.80 8.125000 % 4,026.24
-------------------------------------------------------------------------------
100,579,098.39 12,304,693.40 327,620.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 64,462.09 353,182.56 0.00 0.00 10,554,982.28
R 18,988.82 18,988.82 0.00 0.00 0.00
B-1 4,242.55 20,952.68 0.00 0.00 610,885.32
B-2 4,611.54 22,774.97 0.00 0.00 664,014.97
B-3 1,022.22 5,048.46 0.00 0.00 147,190.56
-------------------------------------------------------------------------------
93,327.22 420,947.49 0.00 0.00 11,977,073.13
===============================================================================
Run: 12/22/00 09:51:24
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13(POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 111.147925 2.959384 0.660736 3.620120 0.000000 108.188541
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 542.574090 14.446382 3.667805 18.114187 0.000000 528.127708
B-2 542.574087 14.446377 3.667812 18.114189 0.000000 528.127710
B-3 250.318164 6.664875 1.692142 8.357017 0.000000 243.653290
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13 (POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4177
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,409.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 8,149.36
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 431,901.44
(B) TWO MONTHLY PAYMENTS: 2 487,349.11
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,977,073.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 93
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 311,225.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 88.12655790 % 11.87344210 %
CURRENT PREPAYMENT PERCENTAGE 88.12655790 % 11.87344210 %
PERCENTAGE FOR NEXT DISTRIBUTION 88.12655780 % 11.87344220 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 125,353.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,435,426.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.65363313
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 259.51
POOL TRADING FACTOR: 11.90811344
................................................................................
Run: 12/22/00 09:51:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14(POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947LV1 68,252,000.00 0.00 7.500000 % 0.00
A-2 760947LW9 56,875,000.00 0.00 7.500000 % 0.00
A-3 760947LX7 23,500,000.00 0.00 7.500000 % 0.00
A-4 760947LY5 19,651,199.00 0.00 7.500000 % 0.00
A-5 760947LZ2 75,000,000.00 0.00 7.500000 % 0.00
A-6 760947MA6 97,212,000.00 0.00 7.500000 % 0.00
A-7 760947MB4 12,427,000.00 0.00 7.500000 % 0.00
A-8 760947MC2 53,182,701.00 32,994,674.20 7.500000 % 552,436.60
A-9 760947MD0 41,080,426.00 41,080,426.00 7.500000 % 0.00
A-10 760947ME8 3,101,574.00 3,101,574.00 7.500000 % 0.00
A-11 760947MF5 1,175,484.46 605,173.04 0.000000 % 909.97
R 760947MG3 100.00 0.00 7.500000 % 0.00
M-1 760947MH1 10,777,500.00 9,985,056.22 7.500000 % 48,627.23
M-2 760947MJ7 5,987,500.00 5,617,851.31 7.500000 % 6,819.85
M-3 760947MK4 4,790,000.00 4,494,281.06 7.500000 % 5,455.88
B-1 2,395,000.00 2,247,140.51 7.500000 % 2,727.94
B-2 1,437,000.00 1,348,284.32 7.500000 % 1,636.76
B-3 2,155,426.27 1,446,947.58 7.500000 % 1,756.55
SPRED 0.00 0.00 0.345146 % 0.00
-------------------------------------------------------------------------------
478,999,910.73 102,921,408.24 620,370.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 206,129.85 758,566.45 0.00 0.00 32,442,237.60
A-9 256,644.51 256,644.51 0.00 0.00 41,080,426.00
A-10 19,376.67 19,376.67 0.00 0.00 3,101,574.00
A-11 0.00 909.97 0.00 0.00 604,263.07
R 0.00 0.00 0.00 0.00 0.00
M-1 62,380.31 111,007.54 0.00 0.00 9,936,428.99
M-2 35,096.78 41,916.63 0.00 0.00 5,611,031.46
M-3 28,077.43 33,533.31 0.00 0.00 4,488,825.18
B-1 14,038.71 16,766.65 0.00 0.00 2,244,412.57
B-2 8,423.23 10,059.99 0.00 0.00 1,346,647.56
B-3 9,039.61 10,796.16 0.00 0.00 1,445,191.03
SPRED 29,375.90 29,375.90 0.00 0.00 0.00
-------------------------------------------------------------------------------
668,583.00 1,288,953.78 0.00 0.00 102,301,037.46
===============================================================================
Run: 12/22/00 09:51:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14(POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 620.402379 10.387524 3.875882 14.263406 0.000000 610.014854
A-9 1000.000000 0.000000 6.247367 6.247367 0.000000 1000.000000
A-10 1000.000000 0.000000 6.247367 6.247367 0.000000 1000.000000
A-11 514.828618 0.774123 0.000000 0.774123 0.000000 514.054495
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 926.472393 4.511921 5.788013 10.299934 0.000000 921.960472
M-2 938.263267 1.139015 5.861675 7.000690 0.000000 937.124252
M-3 938.263269 1.139015 5.861676 7.000691 0.000000 937.124255
B-1 938.263261 1.139015 5.861674 7.000689 0.000000 937.124246
B-2 938.263271 1.139012 5.861677 7.000689 0.000000 937.124259
B-3 671.304605 0.814920 4.193885 5.008805 0.000000 670.489661
SPRED 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14 (POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4178
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,155.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,027.45
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 25,696.03
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,974,058.71
(B) TWO MONTHLY PAYMENTS: 1 224,362.13
(C) THREE OR MORE MONTHLY PAYMENTS: 1 243,275.20
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 836,550.58
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 102,301,037.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 407
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 495,384.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.42954840 % 4.92822300 % 19.64222840 %
PREPAYMENT PERCENT 92.62886450 % 0.00000000 % 7.37113550 %
NEXT DISTRIBUTION 75.34578950 % 4.92297174 % 19.70198740 %
BANKRUPTCY AMOUNT AVAILABLE 159,408.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,147,434.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09963272
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 282.98
POOL TRADING FACTOR: 21.35721431
................................................................................
Run: 12/22/00 09:51:25 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S15(POOL # 4183)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4183
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947ML2 101,500,000.00 0.00 7.000000 % 0.00
A-2 760947MM0 34,000,000.00 6,717,150.21 7.000000 % 1,351,433.42
A-3 760947MN8 14,000,000.00 14,000,000.00 7.000000 % 0.00
A-4 760947MP3 25,515,000.00 25,515,000.00 7.000000 % 0.00
A-5 760947MQ1 1,221,111.75 534,475.10 0.000000 % 4,538.33
A-6 7609473R0 0.00 0.00 0.420784 % 0.00
R 760947MU2 100.00 0.00 7.000000 % 0.00
M-1 760947MR9 2,277,000.00 1,709,483.51 7.000000 % 39,373.18
M-2 760947MS7 911,000.00 688,039.63 7.000000 % 4,494.54
M-3 760947MT5 1,367,000.00 1,032,437.08 7.000000 % 6,744.28
B-1 455,000.00 343,642.19 7.000000 % 2,244.80
B-2 455,000.00 343,642.19 7.000000 % 2,244.80
B-3 455,670.95 301,946.64 7.000000 % 1,972.45
-------------------------------------------------------------------------------
182,156,882.70 51,185,816.55 1,413,045.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 39,149.95 1,390,583.37 0.00 0.00 5,365,716.79
A-3 81,597.00 81,597.00 0.00 0.00 14,000,000.00
A-4 148,710.53 148,710.53 0.00 0.00 25,515,000.00
A-5 0.00 4,538.33 0.00 0.00 529,936.77
A-6 17,933.17 17,933.17 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,963.48 49,336.66 0.00 0.00 1,670,110.33
M-2 4,010.14 8,504.68 0.00 0.00 683,545.09
M-3 6,017.41 12,761.69 0.00 0.00 1,025,692.80
B-1 2,002.87 4,247.67 0.00 0.00 341,397.39
B-2 2,002.87 4,247.67 0.00 0.00 341,397.39
B-3 1,759.86 3,732.31 0.00 0.00 299,974.19
-------------------------------------------------------------------------------
313,147.28 1,726,193.08 0.00 0.00 49,772,770.75
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 197.563241 39.748042 1.151469 40.899511 0.000000 157.815200
A-3 1000.000000 0.000000 5.828357 5.828357 0.000000 1000.000000
A-4 1000.000000 0.000000 5.828357 5.828357 0.000000 1000.000000
A-5 437.695485 3.716556 0.000000 3.716556 0.000000 433.978929
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 750.761313 17.291691 4.375705 21.667396 0.000000 733.469622
M-2 755.257552 4.933633 4.401910 9.335543 0.000000 750.323919
M-3 755.257557 4.933636 4.401909 9.335545 0.000000 750.323921
B-1 755.257560 4.933626 4.401912 9.335538 0.000000 750.323934
B-2 755.257560 4.933626 4.401912 9.335538 0.000000 750.323934
B-3 662.641847 4.328628 3.862129 8.190757 0.000000 658.313175
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:25 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S15 (POOL # 4183)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4183
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,153.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 24,400.15
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,740,100.14
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 288,408.68
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 49,772,770.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 265
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,078,385.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.27527300 % 6.77170700 % 1.95302040 %
PREPAYMENT PERCENT 97.38258190 % 0.00000000 % 2.61741810 %
NEXT DISTRIBUTION 91.14162030 % 6.78955214 % 1.99576040 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 260,809.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63837454
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 108.55
POOL TRADING FACTOR: 27.32412304
................................................................................
Run: 12/22/00 09:51:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16(POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4184
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947MV0 15,150,000.00 0.00 7.500000 % 0.00
A-2 760947MW8 152,100,000.00 0.00 7.500000 % 0.00
A-3 760947MX6 9,582,241.00 0.00 7.500000 % 0.00
A-4 760947MY4 34,448,155.00 0.00 7.500000 % 0.00
A-5 760947MZ1 49,922,745.00 0.00 7.500000 % 0.00
A-6 760947NA5 44,355,201.00 28,622,685.98 7.500000 % 316,739.43
A-7 760947NB3 42,424,530.00 39,486,574.43 7.500000 % 95,493.55
A-8 760947NC1 22,189,665.00 0.00 8.500000 % 0.00
A-9 760947ND9 24,993,667.00 0.00 7.000000 % 0.00
A-10 760947NE7 9,694,332.00 0.00 7.250000 % 0.00
A-11 760947NF4 19,384,664.00 0.00 7.125000 % 0.00
A-12 760947NG2 917,418.09 463,464.49 0.000000 % 881.12
A-13 7609473Q2 0.00 0.00 0.441783 % 0.00
R 760947NH0 100.00 0.00 7.500000 % 0.00
M-1 760947NK3 10,149,774.00 9,446,888.52 7.500000 % 22,846.17
M-2 760947NL1 5,638,762.00 5,248,270.16 7.500000 % 12,692.31
M-3 760947NM9 4,511,009.00 4,198,615.57 7.500000 % 10,153.85
B-1 760947NN7 2,255,508.00 2,099,311.03 7.500000 % 5,076.93
B-2 760947NP2 1,353,299.00 1,259,581.23 7.500000 % 3,046.15
B-3 760947NQ0 2,029,958.72 1,251,796.92 7.500000 % 2,558.63
-------------------------------------------------------------------------------
451,101,028.81 92,077,188.33 469,488.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 178,627.46 495,366.89 0.00 0.00 28,305,946.55
A-7 246,426.43 341,919.98 0.00 0.00 39,391,080.88
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 881.12 0.00 0.00 462,583.37
A-13 33,848.32 33,848.32 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 58,955.81 81,801.98 0.00 0.00 9,424,042.35
M-2 32,753.22 45,445.53 0.00 0.00 5,235,577.85
M-3 26,202.58 36,356.43 0.00 0.00 4,188,461.72
B-1 13,101.30 18,178.23 0.00 0.00 2,094,234.10
B-2 7,860.75 10,906.90 0.00 0.00 1,256,535.08
B-3 7,812.17 10,370.80 0.00 0.00 1,248,769.59
-------------------------------------------------------------------------------
605,588.04 1,075,076.18 0.00 0.00 91,607,231.49
===============================================================================
Run: 12/22/00 09:51:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16(POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4184
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 645.306195 7.140976 4.027204 11.168180 0.000000 638.165219
A-7 930.748660 2.250904 5.808584 8.059488 0.000000 928.497755
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 505.183509 0.960435 0.000000 0.960435 0.000000 504.223075
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 930.748657 2.250904 5.808584 8.059488 0.000000 928.497753
M-2 930.748657 2.250904 5.808584 8.059488 0.000000 928.497754
M-3 930.748657 2.250904 5.808585 8.059489 0.000000 928.497753
B-1 930.748652 2.250903 5.808581 8.059484 0.000000 928.497749
B-2 930.748659 2.250907 5.808583 8.059490 0.000000 928.497753
B-3 616.661269 1.260434 3.848438 5.108872 0.000000 615.169943
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16 (POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4184
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,446.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,124.10
SUBSERVICER ADVANCES THIS MONTH 52,625.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 4,351,518.39
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 721,029.40
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,585,196.36
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 91,607,231.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 386
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 353,770.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.34394930 % 20.62330100 % 5.03274940 %
PREPAYMENT PERCENT 79.37283790 % 0.00000000 % 20.62716210 %
NEXT DISTRIBUTION 74.27427590 % 20.57488433 % 5.04641670 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,677,137.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.19253075
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 280.99
POOL TRADING FACTOR: 20.30747563
................................................................................
Run: 12/22/00 09:51:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17(POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4185
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947PC9 161,500,000.00 0.00 7.500000 % 0.00
A-2 760947PD7 7,348,151.00 0.00 7.500000 % 0.00
A-3 760947PE5 24,828,814.00 0.00 8.500000 % 0.00
A-4 760947PF2 15,917,318.00 0.00 7.500000 % 0.00
A-5 760947PG0 43,800,000.00 0.00 7.500000 % 0.00
A-6 760947PH8 52,000,000.00 23,324,747.97 7.500000 % 525,975.15
A-7 760947PJ4 24,828,814.00 0.00 7.000000 % 0.00
A-8 760947PK1 42,208,985.00 39,566,793.94 7.500000 % 134,936.94
A-9 760947PL9 49,657,668.00 0.00 7.250000 % 0.00
A-10 760947PM7 479,655.47 220,416.20 0.000000 % 453.11
A-11 7609473S8 0.00 0.00 0.405309 % 0.00
R 760947PN5 100.00 0.00 7.500000 % 0.00
M-1 760947PP0 10,087,900.00 9,456,419.32 7.500000 % 64,231.97
M-2 760947PQ8 5,604,400.00 5,253,576.70 7.500000 % 6,345.70
M-3 760947PR6 4,483,500.00 4,202,842.61 7.500000 % 5,076.54
B-1 2,241,700.00 2,101,374.47 7.500000 % 2,538.21
B-2 1,345,000.00 1,260,805.90 7.500000 % 1,522.90
B-3 2,017,603.30 1,702,411.64 7.500000 % 2,056.31
-------------------------------------------------------------------------------
448,349,608.77 87,089,388.75 743,136.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 145,723.58 671,698.73 0.00 0.00 22,798,772.82
A-7 0.00 0.00 0.00 0.00 0.00
A-8 247,197.32 382,134.26 0.00 0.00 39,431,857.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 453.11 0.00 0.00 219,963.09
A-11 29,403.78 29,403.78 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 59,079.88 123,311.85 0.00 0.00 9,392,187.35
M-2 32,822.22 39,167.92 0.00 0.00 5,247,231.00
M-3 26,257.66 31,334.20 0.00 0.00 4,197,766.07
B-1 13,128.54 15,666.75 0.00 0.00 2,098,836.26
B-2 7,877.01 9,399.91 0.00 0.00 1,259,283.00
B-3 10,635.98 12,692.29 0.00 0.00 1,700,355.33
-------------------------------------------------------------------------------
572,125.97 1,315,262.80 0.00 0.00 86,346,251.92
===============================================================================
Run: 12/22/00 09:51:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17(POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4185
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 448.552846 10.114907 2.802377 12.917284 0.000000 438.437939
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 937.402165 3.196877 5.856509 9.053386 0.000000 934.205288
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 459.530254 0.944657 0.000000 0.944657 0.000000 458.585597
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 937.402167 6.367229 5.856509 12.223738 0.000000 931.034938
M-2 937.402166 1.132271 5.856509 6.988780 0.000000 936.269895
M-3 937.402166 1.132272 5.856509 6.988781 0.000000 936.269894
B-1 937.402181 1.132270 5.856511 6.988781 0.000000 936.269911
B-2 937.402156 1.132268 5.856513 6.988781 0.000000 936.269889
B-3 843.779171 1.019184 5.271591 6.290775 0.000000 842.759987
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:26 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17 (POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4185
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,759.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,377.28
SUBSERVICER ADVANCES THIS MONTH 30,074.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,894,074.44
(B) TWO MONTHLY PAYMENTS: 2 450,312.39
(C) THREE OR MORE MONTHLY PAYMENTS: 1 235,704.84
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 315,882.40
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 86,346,251.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 369
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 637,931.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 72.39816480 % 21.77168400 % 5.83015070 %
PREPAYMENT PERCENT 78.05514810 % 0.00000000 % 21.94485190 %
NEXT DISTRIBUTION 72.25509270 % 21.81586809 % 5.87332240 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,773,326.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.18553677
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 285.10
POOL TRADING FACTOR: 19.25868791
................................................................................
Run: 12/22/00 09:51:26 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S18(POOL # 4186)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4186
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947NR8 26,815,000.00 0.00 7.000000 % 0.00
A-2 760947NS6 45,874,000.00 0.00 7.000000 % 0.00
A-3 760947NT4 14,000,000.00 0.00 7.000000 % 0.00
A-4 760947NU1 10,808,000.00 0.00 7.000000 % 0.00
A-5 760947NV9 23,801,500.00 16,483,503.28 7.000000 % 643,033.34
A-6 760947NW7 13,965,000.00 13,965,000.00 7.000000 % 0.00
A-7 760947PB1 416,148.36 208,942.81 0.000000 % 10,358.19
A-8 7609473T6 0.00 0.00 0.407387 % 0.00
R 760947NX5 100.00 0.00 7.000000 % 0.00
M-1 760947NY3 2,110,000.00 1,592,272.98 7.000000 % 25,690.24
M-2 760947NZ0 1,054,500.00 795,759.18 7.000000 % 5,643.57
M-3 760947PA3 773,500.00 583,707.65 7.000000 % 4,139.69
B-1 351,000.00 264,875.72 7.000000 % 1,878.52
B-2 281,200.00 212,202.46 7.000000 % 1,504.95
B-3 350,917.39 264,813.41 7.000000 % 1,878.07
-------------------------------------------------------------------------------
140,600,865.75 34,371,077.49 694,126.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 96,012.24 739,045.58 0.00 0.00 15,840,469.94
A-6 81,342.60 81,342.60 0.00 0.00 13,965,000.00
A-7 0.00 10,358.19 0.00 0.00 198,584.62
A-8 11,651.43 11,651.43 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,274.59 34,964.83 0.00 0.00 1,566,582.74
M-2 4,635.10 10,278.67 0.00 0.00 790,115.61
M-3 3,399.95 7,539.64 0.00 0.00 579,567.96
B-1 1,542.84 3,421.36 0.00 0.00 262,997.20
B-2 1,236.03 2,740.98 0.00 0.00 210,697.51
B-3 1,542.47 3,420.54 0.00 0.00 262,935.34
-------------------------------------------------------------------------------
210,637.25 904,763.82 0.00 0.00 33,676,950.92
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 692.540524 27.016505 4.033873 31.050378 0.000000 665.524019
A-6 1000.000000 0.000000 5.824748 5.824748 0.000000 1000.000000
A-7 502.087308 24.890618 0.000000 24.890618 0.000000 477.196690
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 754.631744 12.175469 4.395540 16.571009 0.000000 742.456275
M-2 754.631750 5.351892 4.395543 9.747435 0.000000 749.279858
M-3 754.631739 5.351894 4.395540 9.747434 0.000000 749.279845
B-1 754.631681 5.351909 4.395556 9.747465 0.000000 749.279772
B-2 754.631792 5.351885 4.395555 9.747440 0.000000 749.279908
B-3 754.631767 5.351858 4.395536 9.747394 0.000000 749.279880
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:26 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S18 (POOL # 4186)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4186
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,947.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 235.68
SUBSERVICER ADVANCES THIS MONTH 11,628.34
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 574,459.71
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 334,135.40
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 90,853.71
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 33,676,950.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 182
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 450,507.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.12939300 % 8.69892900 % 2.17167810 %
PREPAYMENT PERCENT 96.73881790 % 0.00000000 % 3.26118210 %
NEXT DISTRIBUTION 89.02904540 % 8.71891971 % 2.20031660 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 829,634.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.67812638
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 105.90
POOL TRADING FACTOR: 23.95216469
................................................................................
Run: 12/22/00 09:51:26 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S19(POOL # 4188)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4188
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947QK0 114,954,300.00 26,795,540.45 7.000000 % 464,184.70
A-2 7609473U3 0.00 0.00 0.452935 % 0.00
R 760947QL8 100.00 0.00 7.000000 % 0.00
M-1 760947QM6 1,786,900.00 1,378,266.24 7.000000 % 8,823.65
M-2 760947QN4 893,400.00 689,094.53 7.000000 % 4,411.58
M-3 760947QP9 595,600.00 459,396.35 7.000000 % 2,941.05
B-1 297,800.00 229,698.17 7.000000 % 1,470.53
B-2 238,200.00 183,727.69 7.000000 % 1,176.22
B-3 357,408.38 44,365.37 7.000000 % 284.03
-------------------------------------------------------------------------------
119,123,708.38 29,780,088.80 483,291.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 155,800.06 619,984.76 0.00 0.00 26,331,355.75
A-2 11,203.90 11,203.90 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,013.80 16,837.45 0.00 0.00 1,369,442.59
M-2 4,006.67 8,418.25 0.00 0.00 684,682.95
M-3 2,671.11 5,612.16 0.00 0.00 456,455.30
B-1 1,335.56 2,806.09 0.00 0.00 228,227.64
B-2 1,068.26 2,244.48 0.00 0.00 182,551.47
B-3 257.96 541.99 0.00 0.00 44,081.34
-------------------------------------------------------------------------------
184,357.32 667,649.08 0.00 0.00 29,296,797.04
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 233.097330 4.037993 1.355322 5.393315 0.000000 229.059337
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 771.316940 4.937965 4.484750 9.422715 0.000000 766.378975
M-2 771.316913 4.937967 4.484744 9.422711 0.000000 766.378946
M-3 771.316907 4.937962 4.484738 9.422700 0.000000 766.378946
B-1 771.316891 4.937979 4.484755 9.422734 0.000000 766.378912
B-2 771.316919 4.937951 4.484719 9.422670 0.000000 766.378967
B-3 124.130749 0.794581 0.721751 1.516332 0.000000 123.336056
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:26 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S19 (POOL # 4188)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4188
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,072.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,183.18
SUBSERVICER ADVANCES THIS MONTH 7,687.91
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 611,788.66
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 29,296,797.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 168
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 292,639.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.97804080 % 8.48472000 % 1.53723930 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.87793350 % 8.56947207 % 1.55259450 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 178,497.00
SPECIAL HAZARD AMOUNT AVAILABLE 609,536.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.76496845
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 111.64
POOL TRADING FACTOR: 24.59359051
................................................................................
Run: 12/22/00 09:51:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21(POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4189
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947QQ7 37,500,000.00 0.00 6.200000 % 0.00
A-2 760947QR5 35,848,000.00 6,646,440.14 6.500000 % 528,326.33
A-3 760947QS3 8,450,000.00 8,450,000.00 6.200000 % 0.00
A-4 760947QT1 67,350,000.00 0.00 7.050000 % 0.00
A-5 760947QU8 104,043,000.00 6,895,900.48 0.000000 % 0.00
A-6 760947QV6 26,848,000.00 25,184,224.13 7.500000 % 29,963.47
A-7 760947QW4 366,090.95 204,407.85 0.000000 % 307.14
A-8 7609473V1 0.00 0.00 0.359934 % 0.00
R-I 760947QX2 100.00 0.00 7.500000 % 0.00
R-II 760947QY0 100.00 0.00 7.500000 % 0.00
M-1 760947QZ7 6,711,800.00 6,295,593.38 7.500000 % 7,490.32
M-2 760947RA1 4,474,600.00 4,197,124.76 7.500000 % 4,993.62
M-3 760947RB9 2,983,000.00 2,798,020.65 7.500000 % 3,329.01
B-1 1,789,800.00 1,678,812.36 7.500000 % 1,997.40
B-2 745,700.00 699,458.26 7.500000 % 832.20
B-3 1,193,929.65 931,932.32 7.500000 % 1,108.78
-------------------------------------------------------------------------------
298,304,120.60 63,981,914.33 578,348.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 35,992.33 564,318.66 0.00 0.00 6,118,113.81
A-3 43,647.15 43,647.15 0.00 0.00 8,450,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 57,777.45 57,777.45 0.00 0.00 6,895,900.48
A-6 157,361.09 187,324.56 0.00 0.00 25,154,260.66
A-7 0.00 307.14 0.00 0.00 204,100.71
A-8 19,186.15 19,186.15 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 39,337.38 46,827.70 0.00 0.00 6,288,103.06
M-2 26,225.31 31,218.93 0.00 0.00 4,192,131.14
M-3 17,483.15 20,812.16 0.00 0.00 2,794,691.64
B-1 10,489.89 12,487.29 0.00 0.00 1,676,814.96
B-2 4,370.49 5,202.69 0.00 0.00 698,626.06
B-3 5,823.09 6,931.87 0.00 0.00 930,823.54
-------------------------------------------------------------------------------
417,693.48 996,041.75 0.00 0.00 63,403,566.06
===============================================================================
Run: 12/22/00 09:51:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21(POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4189
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 185.406163 14.737958 1.004026 15.741984 0.000000 170.668205
A-3 1000.000000 0.000000 5.165343 5.165343 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 66.279331 0.000000 0.555323 0.555323 0.000000 66.279331
A-6 938.029802 1.116041 5.861185 6.977226 0.000000 936.913761
A-7 558.352644 0.838972 0.000000 0.838972 0.000000 557.513673
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 937.988823 1.115993 5.860929 6.976922 0.000000 936.872830
M-2 937.988817 1.115992 5.860928 6.976920 0.000000 936.872824
M-3 937.988820 1.115994 5.860929 6.976923 0.000000 936.872826
B-1 937.988803 1.115991 5.860929 6.976920 0.000000 936.872813
B-2 937.988816 1.115998 5.860923 6.976921 0.000000 936.872818
B-3 780.558821 0.928681 4.877247 5.805928 0.000000 779.630140
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:26 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21 (POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4189
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,008.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 873.00
SUBSERVICER ADVANCES THIS MONTH 18,665.46
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,389,553.59
(B) TWO MONTHLY PAYMENTS: 3 672,982.71
(C) THREE OR MORE MONTHLY PAYMENTS: 1 65,942.15
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 276,243.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 63,403,566.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 279
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 502,216.49
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.97053810 % 20.83922600 % 5.19023570 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 73.76371730 % 20.93719118 % 5.23147550 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 748,219.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,905,263.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.12438912
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 288.69
POOL TRADING FACTOR: 21.25467323
................................................................................
Run: 12/22/00 09:52:31 REPT1B.FRG
Page: 1 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20(POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10044
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947PS4 17,500,000.00 0.00 7.500000 % 0.00
A-2 760947PT2 73,285,445.00 3,338,096.16 7.500000 % 455,451.57
A-3 760947PU9 7,765,738.00 7,765,738.00 7.500000 % 0.00
A-4 760947PV7 33,673,000.00 33,673,000.00 7.500000 % 0.00
A-5 760947PW5 30,185,181.00 28,426,134.48 7.500000 % 38,137.30
A-6 760947PX3 19,608,650.00 0.00 7.500000 % 0.00
A-7 760947PY1 2,775,000.00 1,231,323.09 7.500000 % 128,387.29
A-8 760947PZ8 1,030,000.00 1,030,000.00 7.500000 % 0.00
A-9 760947QA2 1,986,000.00 1,986,000.00 7.500000 % 0.00
A-10 760947QB0 114,042,695.00 5,465,120.78 7.500000 % 697,467.31
A-11 760947QC8 3,268,319.71 1,745,536.13 0.000000 % 3,712.28
R 760947QD6 100.00 0.00 7.500000 % 0.00
M-1 760947QE4 7,342,463.00 6,907,239.83 7.500000 % 9,266.95
M-2 760947QF1 5,710,804.00 5,378,325.69 7.500000 % 7,215.71
M-3 760947QG9 3,263,317.00 3,073,329.34 7.500000 % 4,123.27
B-1 760947QH7 1,794,824.00 1,692,533.17 7.500000 % 2,270.75
B-2 760947QJ3 1,142,161.00 1,078,495.75 7.500000 % 1,446.94
B-3 1,957,990.76 1,583,092.64 7.500000 % 2,123.93
-------------------------------------------------------------------------------
326,331,688.47 104,373,965.06 1,349,603.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 20,832.66 476,284.23 0.00 0.00 2,882,644.59
A-3 48,465.04 48,465.04 0.00 0.00 7,765,738.00
A-4 210,149.18 210,149.18 0.00 0.00 33,673,000.00
A-5 177,404.12 215,541.42 0.00 0.00 28,387,997.18
A-6 0.00 0.00 0.00 0.00 0.00
A-7 7,684.54 136,071.83 0.00 0.00 1,102,935.80
A-8 6,428.11 6,428.11 0.00 0.00 1,030,000.00
A-9 12,394.39 12,394.39 0.00 0.00 1,986,000.00
A-10 34,107.16 731,574.47 0.00 0.00 4,767,653.47
A-11 0.00 3,712.28 0.00 0.00 1,741,823.85
R 0.00 0.00 0.00 0.00 0.00
M-1 43,107.26 52,374.21 0.00 0.00 6,897,972.88
M-2 33,565.49 40,781.20 0.00 0.00 5,371,109.98
M-3 19,180.28 23,303.55 0.00 0.00 3,069,206.07
B-1 10,562.90 12,833.65 0.00 0.00 1,690,262.42
B-2 6,730.76 8,177.70 0.00 0.00 1,077,048.81
B-3 9,879.89 12,003.82 0.00 0.00 1,580,968.71
-------------------------------------------------------------------------------
640,491.78 1,990,095.08 0.00 0.00 103,024,361.76
===============================================================================
Run: 12/22/00 09:52:31
Page: 2 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20(POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10044
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 45.549238 6.214762 0.284267 6.499029 0.000000 39.334476
A-3 1000.000000 0.000000 6.240880 6.240880 0.000000 1000.000000
A-4 1000.000000 0.000000 6.240881 6.240881 0.000000 1000.000000
A-5 941.724831 1.263444 5.877193 7.140637 0.000000 940.461387
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 443.720032 46.265690 2.769204 49.034894 0.000000 397.454342
A-8 1000.000000 0.000000 6.240883 6.240883 0.000000 1000.000000
A-9 1000.000000 0.000000 6.240881 6.240881 0.000000 1000.000000
A-10 47.921708 6.115844 0.299074 6.414918 0.000000 41.805865
A-11 534.077534 1.135837 0.000000 1.135837 0.000000 532.941696
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 940.725180 1.262104 5.870954 7.133058 0.000000 939.463077
M-2 941.780823 1.263519 5.877542 7.141061 0.000000 940.517304
M-3 941.780814 1.263521 5.877541 7.141062 0.000000 940.517293
B-1 943.007877 1.265166 5.885201 7.150367 0.000000 941.742711
B-2 944.258953 1.266844 5.893005 7.159849 0.000000 942.992109
B-3 808.529168 1.084745 5.045933 6.130678 0.000000 807.444418
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:52:31 rept2.frg
Page: 3 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20 (POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10044
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,896.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 21,603.72
SUBSERVICER ADVANCES THIS MONTH 8,401.29
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 216,590.80
(B) TWO MONTHLY PAYMENTS: 2 599,865.04
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 202,382.74
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 103,024,361.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 382
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,209,127.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 80.79185600 % 14.96553600 % 4.24260760 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 80.56272160 % 14.88802131 % 4.29321780 %
BANKRUPTCY AMOUNT AVAILABLE 126,853.00
FRAUD AMOUNT AVAILABLE 6,526,634.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,263,316.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.89543422
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 273.06
POOL TRADING FACTOR: 31.57044363
................................................................................
Run: 12/22/00 09:51:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1(POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4192
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947RC7 173,876,000.00 0.00 6.850000 % 0.00
A-2 760947RD5 25,000,000.00 0.00 7.250000 % 0.00
A-3 760947RE3 22,600,422.00 0.00 7.000000 % 0.00
A-4 760947RF0 15,842,000.00 9,077,793.70 6.750000 % 138,964.42
A-5 760947RG8 11,649,000.00 0.00 6.900000 % 0.00
A-6 760947RU7 73,856,000.00 35,084,405.66 0.000000 % 1,193,844.42
A-7 760947RH6 93,000,000.00 0.00 7.250000 % 0.00
A-8 760947RJ2 6,350,000.00 0.00 7.250000 % 0.00
A-9 760947RK9 20,348,738.00 0.00 7.250000 % 0.00
A-10 760947RL7 2,511,158.00 0.00 9.500000 % 0.00
A-11 760947RM5 40,000,000.00 40,000,000.00 7.100000 % 0.00
A-12 760947RN3 15,000,000.00 15,000,000.00 7.250000 % 0.00
A-13 760947RP8 178,301.34 113,385.40 0.000000 % 186.17
A-14 7609473W9 0.00 0.00 0.541426 % 0.00
R-I 760947RQ6 100.00 0.00 7.250000 % 0.00
R-II 760947RY9 100.00 0.00 7.250000 % 0.00
M-1 760947RR4 11,941,396.00 10,931,322.22 7.250000 % 13,633.95
M-2 760947RS2 6,634,109.00 6,072,956.92 7.250000 % 7,574.42
M-3 760947RT0 5,307,287.00 4,858,365.35 7.250000 % 6,059.53
B-1 760947RV5 3,184,372.00 2,915,019.04 7.250000 % 3,635.72
B-2 760947RW3 1,326,822.00 1,214,591.57 7.250000 % 1,514.88
B-3 760947RX1 2,122,914.66 1,454,505.28 7.250000 % 1,814.11
-------------------------------------------------------------------------------
530,728,720.00 126,722,345.14 1,367,227.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 51,042.17 190,006.59 0.00 0.00 8,938,829.28
A-5 0.00 0.00 0.00 0.00 0.00
A-6 81,698.02 1,275,542.44 138,964.42 0.00 34,029,525.66
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 236,572.04 236,572.04 0.00 0.00 40,000,000.00
A-12 90,588.77 90,588.77 0.00 0.00 15,000,000.00
A-13 0.00 186.17 0.00 0.00 113,199.23
A-14 57,152.83 57,152.83 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 66,017.00 79,650.95 0.00 0.00 10,917,688.27
M-2 36,676.11 44,250.53 0.00 0.00 6,065,382.50
M-3 29,340.88 35,400.41 0.00 0.00 4,852,305.82
B-1 17,604.53 21,240.25 0.00 0.00 2,911,383.32
B-2 7,335.23 8,850.11 0.00 0.00 1,213,076.69
B-3 8,784.13 10,598.24 0.00 0.00 1,452,691.17
-------------------------------------------------------------------------------
682,811.71 2,050,039.33 138,964.42 0.00 125,494,081.94
===============================================================================
Run: 12/22/00 09:51:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1(POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4192
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 573.020686 8.771899 3.221952 11.993851 0.000000 564.248787
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 475.037988 16.164488 1.106180 17.270668 1.881559 460.755059
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 1000.000000 0.000000 5.914301 5.914301 0.000000 1000.000000
A-12 1000.000000 0.000000 6.039251 6.039251 0.000000 1000.000000
A-13 635.920067 1.044131 0.000000 1.044131 0.000000 634.875935
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 915.414096 1.141738 5.528416 6.670154 0.000000 914.272357
M-2 915.414100 1.141739 5.528415 6.670154 0.000000 914.272361
M-3 915.414100 1.141738 5.528414 6.670152 0.000000 914.272362
B-1 915.414104 1.141738 5.528415 6.670153 0.000000 914.272365
B-2 915.414102 1.141736 5.528421 6.670157 0.000000 914.272367
B-3 685.145431 0.854528 4.137769 4.992297 0.000000 684.290894
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1 (POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4192
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,819.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,361.60
SUBSERVICER ADVANCES THIS MONTH 30,431.37
MASTER SERVICER ADVANCES THIS MONTH 678.01
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,328,790.12
(B) TWO MONTHLY PAYMENTS: 3 812,322.19
(C) THREE OR MORE MONTHLY PAYMENTS: 1 128,812.92
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 676,075.80
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 125,494,081.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 536
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 88,473.92
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,070,197.73
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.32162870 % 17.26784900 % 4.41052190 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 78.13659690 % 17.39952694 % 4.44816710 %
BANKRUPTCY AMOUNT AVAILABLE 101,534.00
FRAUD AMOUNT AVAILABLE 1,400,133.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,906,660.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.07711524
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 284.69
POOL TRADING FACTOR: 23.64561728
................................................................................
Run: 12/22/00 09:51:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S2(POOL # 4193)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4193
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947RZ6 55,358,000.00 3,304,458.86 6.750000 % 341,380.71
A-2 760947SA0 20,391,493.00 20,391,493.00 6.750000 % 0.00
A-3 760947SB8 29,250,000.00 9,149,983.18 6.750000 % 131,821.16
A-4 760947SC6 313,006.32 129,929.75 0.000000 % 1,124.79
A-5 7609473X7 0.00 0.00 0.483355 % 0.00
R 760947SD4 100.00 0.00 6.750000 % 0.00
M-1 760947SE2 1,364,000.00 1,044,123.02 6.750000 % 7,004.23
M-2 760947SF9 818,000.00 626,167.65 6.750000 % 4,200.48
M-3 760947SG7 546,000.00 417,955.41 6.750000 % 2,803.75
B-1 491,000.00 375,853.65 6.750000 % 2,521.32
B-2 273,000.00 208,977.70 6.750000 % 1,401.87
B-3 327,627.84 250,794.74 6.750000 % 1,682.37
-------------------------------------------------------------------------------
109,132,227.16 35,899,736.96 493,940.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 18,551.75 359,932.46 0.00 0.00 2,963,078.15
A-2 114,481.03 114,481.03 0.00 0.00 20,391,493.00
A-3 51,369.44 183,190.60 0.00 0.00 9,018,162.02
A-4 0.00 1,124.79 0.00 0.00 128,804.96
A-5 14,432.38 14,432.38 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,861.87 12,866.10 0.00 0.00 1,037,118.79
M-2 3,515.40 7,715.88 0.00 0.00 621,967.17
M-3 2,346.47 5,150.22 0.00 0.00 415,151.66
B-1 2,110.10 4,631.42 0.00 0.00 373,332.33
B-2 1,173.23 2,575.10 0.00 0.00 207,575.83
B-3 1,408.00 3,090.37 0.00 0.00 249,112.37
-------------------------------------------------------------------------------
215,249.67 709,190.35 0.00 0.00 35,405,796.28
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 59.692526 6.166782 0.335123 6.501905 0.000000 53.525744
A-2 1000.000000 0.000000 5.614156 5.614156 0.000000 1000.000000
A-3 312.819938 4.506706 1.756220 6.262926 0.000000 308.313232
A-4 415.102641 3.593506 0.000000 3.593506 0.000000 411.509135
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 765.486085 5.135066 4.297559 9.432625 0.000000 760.351019
M-2 765.486125 5.135061 4.297555 9.432616 0.000000 760.351064
M-3 765.486099 5.135073 4.297564 9.432637 0.000000 760.351026
B-1 765.486049 5.135071 4.297556 9.432627 0.000000 760.350978
B-2 765.486081 5.135055 4.297546 9.432601 0.000000 760.351026
B-3 765.486657 5.135064 4.297559 9.432623 0.000000 760.351643
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:27 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S2 (POOL # 4193)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4193
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,326.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,154.36
SUBSERVICER ADVANCES THIS MONTH 8,404.49
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 155,160.31
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 590,291.25
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 35,405,796.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 175
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 252,878.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.82586540 % 5.83801300 % 2.33612130 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.76727370 % 5.85846906 % 2.35286660 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 212,579.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,599,853.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.50583711
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 111.33
POOL TRADING FACTOR: 32.44302549
................................................................................
Run: 12/22/00 09:51:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3(POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4191
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947SH5 25,823,654.00 0.00 7.000000 % 0.00
A-2 760947SJ1 50,172,797.00 0.00 7.400000 % 0.00
A-3 760947SK8 24,945,526.00 254,372.18 7.250000 % 254,372.18
A-4 760947SL6 33,000,000.00 33,000,000.00 7.250000 % 1,263,124.10
A-5 760947SM4 33,510,029.00 31,731,298.13 7.250000 % 39,643.83
A-6 760947SN2 45,513,473.00 0.00 7.250000 % 0.00
A-7 760947SP7 8,560,000.00 0.00 7.125000 % 0.00
A-8 760947SQ5 77,000,000.00 0.00 7.250000 % 0.00
A-9 760947SR3 36,574,716.00 0.00 7.250000 % 0.00
A-10 7609473Y5 0.00 0.00 0.540457 % 0.00
R 760947SS1 100.00 0.00 7.250000 % 0.00
M-1 760947ST9 8,000,000.00 7,575,355.56 7.250000 % 9,464.35
M-2 760947SU6 5,333,000.00 5,049,921.43 7.250000 % 6,309.17
M-3 760947SV4 3,555,400.00 3,366,677.39 7.250000 % 4,206.19
B-1 1,244,400.00 1,178,346.56 7.250000 % 1,472.18
B-2 888,900.00 841,716.70 7.250000 % 1,051.61
B-3 1,422,085.30 1,314,897.85 7.250000 % 1,642.78
-------------------------------------------------------------------------------
355,544,080.30 84,312,585.80 1,581,286.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 1,536.05 255,908.23 0.00 0.00 0.00
A-4 199,273.34 1,462,397.44 0.00 0.00 31,736,875.90
A-5 191,612.18 231,256.01 0.00 0.00 31,691,654.30
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 37,953.42 37,953.42 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 45,744.43 55,208.78 0.00 0.00 7,565,891.21
M-2 30,494.38 36,803.55 0.00 0.00 5,043,612.26
M-3 20,329.97 24,536.16 0.00 0.00 3,362,471.20
B-1 7,115.55 8,587.73 0.00 0.00 1,176,874.38
B-2 5,082.78 6,134.39 0.00 0.00 840,665.09
B-3 7,940.12 9,582.90 0.00 0.00 1,313,255.07
-------------------------------------------------------------------------------
547,082.22 2,128,368.61 0.00 0.00 82,731,299.41
===============================================================================
Run: 12/22/00 09:51:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3(POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4191
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 10.197106 10.197106 0.061576 10.258682 0.000000 0.000000
A-4 1000.000000 38.276488 6.038586 44.315074 0.000000 961.723512
A-5 946.919447 1.183044 5.718055 6.901099 0.000000 945.736403
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 946.919445 1.183044 5.718054 6.901098 0.000000 945.736401
M-2 946.919451 1.183043 5.718054 6.901097 0.000000 945.736407
M-3 946.919444 1.183043 5.718054 6.901097 0.000000 945.736401
B-1 946.919447 1.183044 5.718057 6.901101 0.000000 945.736403
B-2 946.919451 1.183046 5.718056 6.901102 0.000000 945.736405
B-3 924.626568 1.155191 5.583434 6.738625 0.000000 923.471377
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3 (POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4191
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,384.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 28,353.75
MASTER SERVICER ADVANCES THIS MONTH 2,788.34
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,297,453.07
(B) TWO MONTHLY PAYMENTS: 2 610,607.35
(C) THREE OR MORE MONTHLY PAYMENTS: 1 228,953.50
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 596,842.49
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 82,731,299.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 339
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 361,707.25
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,475,949.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.07706940 % 18.96745800 % 3.95547250 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 76.66811790 % 19.30584287 % 4.02603920 %
BANKRUPTCY AMOUNT AVAILABLE 135,037.00
FRAUD AMOUNT AVAILABLE 907,512.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,301,710.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08036516
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 284.11
POOL TRADING FACTOR: 23.26892894
................................................................................
Run: 12/22/00 09:51:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4(POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4196
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947TE1 52,772,000.00 0.00 7.125000 % 0.00
A-2 760947TF8 59,147,000.00 0.00 7.250000 % 0.00
A-3 760947TG6 50,000,000.00 0.00 7.250000 % 0.00
A-4 760947TH4 2,000,000.00 0.00 6.812500 % 0.00
A-5 760947TJ0 18,900,000.00 0.00 7.000000 % 0.00
A-6 760947TK7 25,500,000.00 0.00 7.250000 % 0.00
A-7 760947TL5 30,750,000.00 0.00 7.500000 % 0.00
A-8 760947TM3 87,500,000.00 0.00 7.350000 % 0.00
A-9 760947TN1 21,400,000.00 0.00 6.875000 % 0.00
A-10 760947TP6 30,271,000.00 0.00 7.375000 % 0.00
A-11 760947TQ4 54,090,000.00 42,807,000.45 7.250000 % 2,344,780.01
A-12 760947TR2 42,824,000.00 42,824,000.00 7.250000 % 0.00
A-13 760947TS0 61,263,000.00 57,622,157.06 7.250000 % 71,871.40
A-14 760947TT8 709,256.16 392,750.51 0.000000 % 860.05
A-15 7609473Z2 0.00 0.00 0.417250 % 0.00
R 760947TU5 100.00 0.00 7.250000 % 0.00
M-1 760947TV3 12,822,700.00 12,066,951.90 7.250000 % 15,050.96
M-2 760947TW1 7,123,700.00 6,710,897.92 7.250000 % 8,370.42
M-3 760947TX9 6,268,900.00 5,924,383.26 7.250000 % 7,389.41
B-1 2,849,500.00 2,695,500.49 7.250000 % 3,362.06
B-2 1,424,700.00 1,351,775.27 7.250000 % 1,686.05
B-3 2,280,382.97 970,974.70 7.250000 % 1,211.08
-------------------------------------------------------------------------------
569,896,239.13 173,366,391.56 2,454,581.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 258,467.64 2,603,247.65 0.00 0.00 40,462,220.44
A-12 258,570.28 258,570.28 0.00 0.00 42,824,000.00
A-13 347,921.20 419,792.60 0.00 0.00 57,550,285.66
A-14 0.00 860.05 0.00 0.00 391,890.46
A-15 60,244.06 60,244.06 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 72,859.96 87,910.92 0.00 0.00 12,051,900.94
M-2 40,520.24 48,890.66 0.00 0.00 6,702,527.50
M-3 35,771.28 43,160.69 0.00 0.00 5,916,993.85
B-1 16,275.37 19,637.43 0.00 0.00 2,692,138.43
B-2 8,161.99 9,848.04 0.00 0.00 1,350,089.22
B-3 5,862.73 7,073.81 0.00 0.00 969,763.62
-------------------------------------------------------------------------------
1,104,654.75 3,559,236.19 0.00 0.00 170,911,810.12
===============================================================================
Run: 12/22/00 09:51:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4(POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4196
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 791.403225 43.349603 4.778474 48.128077 0.000000 748.053623
A-12 1000.000000 0.000000 6.037976 6.037976 0.000000 1000.000000
A-13 940.570280 1.173162 5.679141 6.852303 0.000000 939.397118
A-14 553.749875 1.212608 0.000000 1.212608 0.000000 552.537267
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 941.061703 1.173775 5.682108 6.855883 0.000000 939.887928
M-2 942.052293 1.175010 5.688089 6.863099 0.000000 940.877283
M-3 945.043510 1.178741 5.706149 6.884890 0.000000 943.864769
B-1 945.955603 1.179877 5.711658 6.891535 0.000000 944.775726
B-2 948.813975 1.183442 5.728918 6.912360 0.000000 947.630533
B-3 425.794576 0.531086 2.570941 3.102027 0.000000 425.263490
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4 (POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4196
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 36,190.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 47,967.49
MASTER SERVICER ADVANCES THIS MONTH 1,524.84
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 5,090,998.87
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 66,403.84
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,154,782.42
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 170,911,810.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 654
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 208,020.32
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,238,111.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.81791180 % 14.28092300 % 2.90116480 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.59240700 % 14.43517699 % 2.93924090 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,920,595.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,221,224.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.95054470
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 286.89
POOL TRADING FACTOR: 29.98998737
................................................................................
Run: 12/22/00 09:51:28 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S5(POOL # 4197)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4197
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947SW2 55,184,352.00 4,593,118.63 6.750000 % 180,241.22
A-2 760947SX0 21,274,070.00 21,274,070.00 6.750000 % 0.00
A-3 760947SY8 38,926,942.00 13,169,648.61 6.750000 % 91,765.42
A-4 760947SZ5 177,268.15 90,422.60 0.000000 % 622.25
A-5 7609474J7 0.00 0.00 0.437098 % 0.00
R 760947TA9 100.00 0.00 6.750000 % 0.00
M-1 760947TB7 1,493,000.00 1,157,174.73 6.750000 % 7,213.91
M-2 760947TC5 597,000.00 462,714.88 6.750000 % 2,884.60
M-3 760947TD3 597,000.00 462,714.88 6.750000 % 2,884.60
B-1 597,000.00 462,714.88 6.750000 % 2,884.60
B-2 299,000.00 231,744.98 6.750000 % 1,444.71
B-3 298,952.57 231,708.10 6.750000 % 1,444.48
-------------------------------------------------------------------------------
119,444,684.72 42,136,032.29 291,385.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 25,818.83 206,060.05 0.00 0.00 4,412,877.41
A-2 119,585.75 119,585.75 0.00 0.00 21,274,070.00
A-3 74,029.20 165,794.62 0.00 0.00 13,077,883.19
A-4 0.00 622.25 0.00 0.00 89,800.35
A-5 15,337.59 15,337.59 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,504.71 13,718.62 0.00 0.00 1,149,960.82
M-2 2,601.01 5,485.61 0.00 0.00 459,830.28
M-3 2,601.01 5,485.61 0.00 0.00 459,830.28
B-1 2,601.01 5,485.61 0.00 0.00 459,830.28
B-2 1,302.69 2,747.40 0.00 0.00 230,300.27
B-3 1,302.48 2,746.96 0.00 0.00 230,263.62
-------------------------------------------------------------------------------
251,684.28 543,070.07 0.00 0.00 41,844,646.50
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 83.232265 3.266165 0.467865 3.734030 0.000000 79.966100
A-2 1000.000000 0.000000 5.621198 5.621198 0.000000 1000.000000
A-3 338.317061 2.357376 1.901747 4.259123 0.000000 335.959686
A-4 510.089376 3.510219 0.000000 3.510219 0.000000 506.579157
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 775.066798 4.831822 4.356805 9.188627 0.000000 770.234977
M-2 775.066801 4.831826 4.356801 9.188627 0.000000 770.234975
M-3 775.066801 4.831826 4.356801 9.188627 0.000000 770.234975
B-1 775.066801 4.831826 4.356801 9.188627 0.000000 770.234975
B-2 775.066823 4.831806 4.356823 9.188629 0.000000 770.235017
B-3 775.066426 4.831803 4.356812 9.188615 0.000000 770.234623
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:28 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S5 (POOL # 4197)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4197
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,929.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,153.94
SUBSERVICER ADVANCES THIS MONTH 11,141.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 719,639.84
(B) TWO MONTHLY PAYMENTS: 1 224,590.01
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 41,844,646.50
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 189
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 28,674.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.84402710 % 4.95320300 % 2.20276970 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.83911730 % 4.94596455 % 2.20428110 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 230,899.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,799,072.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.48355641
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 113.59
POOL TRADING FACTOR: 35.03265683
................................................................................
Run: 12/22/00 09:51:28 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6(POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4198
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947UK5 68,000,000.00 0.00 6.625000 % 0.00
A-2 760947UL3 50,000,000.00 0.00 6.625000 % 0.00
A-3 760947UM1 12,000,000.00 0.00 6.625000 % 0.00
A-4 760947UN9 10,424,000.00 4,664,028.18 6.000000 % 121,044.76
A-5 760947UP4 40,000,000.00 1,993,393.47 6.625000 % 118,543.52
A-6 760947UQ2 9,032,000.00 9,032,000.00 7.000000 % 0.00
A-7 760947UR0 9,317,000.00 0.00 8.000000 % 0.00
A-8 760947US8 1,331,000.00 0.00 0.000000 % 0.00
A-9 760947UT6 67,509,000.00 45,950,184.05 0.000000 % 457,459.85
A-10 760947UU3 27,446,000.00 26,027,987.18 7.000000 % 31,843.64
A-11 760947UV1 15,000,000.00 14,225,016.60 7.000000 % 17,403.43
A-12 760947UW9 72,100,000.00 0.00 6.625000 % 0.00
A-13 760947UX7 17,900,000.00 4,485,135.24 6.625000 % 266,722.91
A-14 7609474A6 0.00 0.00 0.521412 % 0.00
R-I 760947UY5 100.00 0.00 7.000000 % 0.00
R-II 760947UZ2 100.00 0.00 7.000000 % 0.00
M-1 760947VA6 9,550,000.00 9,012,741.92 7.000000 % 11,026.54
M-2 760947VB4 5,306,000.00 5,007,498.26 7.000000 % 6,126.37
M-3 760947VC2 4,669,000.00 4,406,334.21 7.000000 % 5,390.88
B-1 2,335,000.00 2,203,638.98 7.000000 % 2,696.02
B-2 849,000.00 801,237.47 7.000000 % 980.26
B-3 1,698,373.98 1,101,284.05 7.000000 % 1,347.35
-------------------------------------------------------------------------------
424,466,573.98 128,910,479.61 1,040,585.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 23,309.53 144,354.29 0.00 0.00 4,542,983.42
A-5 11,000.18 129,543.70 0.00 0.00 1,874,849.95
A-6 52,662.71 52,662.71 0.00 0.00 9,032,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 152,784.60 610,244.45 121,044.76 0.00 45,613,768.96
A-10 151,760.88 183,604.52 0.00 0.00 25,996,143.54
A-11 82,941.52 100,344.95 0.00 0.00 14,207,613.17
A-12 0.00 0.00 0.00 0.00 0.00
A-13 24,750.42 291,473.33 0.00 0.00 4,218,412.33
A-14 55,987.43 55,987.43 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 52,550.42 63,576.96 0.00 0.00 9,001,715.38
M-2 29,197.12 35,323.49 0.00 0.00 5,001,371.89
M-3 25,691.93 31,082.81 0.00 0.00 4,400,943.33
B-1 12,848.71 15,544.73 0.00 0.00 2,200,942.96
B-2 4,671.76 5,652.02 0.00 0.00 800,257.21
B-3 6,421.24 7,768.59 0.00 0.00 1,099,936.70
-------------------------------------------------------------------------------
686,578.45 1,727,163.98 121,044.76 0.00 127,990,938.84
===============================================================================
Run: 12/22/00 09:51:28
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6(POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4198
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 447.431713 11.612122 2.236141 13.848263 0.000000 435.819591
A-5 49.834837 2.963588 0.275005 3.238593 0.000000 46.871249
A-6 1000.000000 0.000000 5.830681 5.830681 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 680.652714 6.776279 2.263174 9.039453 1.793017 675.669451
A-10 948.334445 1.160229 5.529435 6.689664 0.000000 947.174216
A-11 948.334440 1.160229 5.529435 6.689664 0.000000 947.174211
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 250.566215 14.900721 1.382705 16.283426 0.000000 235.665493
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 943.742609 1.154612 5.502662 6.657274 0.000000 942.587998
M-2 943.742605 1.154612 5.502661 6.657273 0.000000 942.587993
M-3 943.742602 1.154611 5.502662 6.657273 0.000000 942.587991
B-1 943.742604 1.154612 5.502660 6.657272 0.000000 942.587991
B-2 943.742603 1.154605 5.502662 6.657267 0.000000 942.587998
B-3 648.434363 0.793318 3.780816 4.574134 0.000000 647.641045
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6 (POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4198
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,618.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,905.90
SUBSERVICER ADVANCES THIS MONTH 19,161.04
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,052,361.07
(B) TWO MONTHLY PAYMENTS: 1 177,188.95
(C) THREE OR MORE MONTHLY PAYMENTS: 1 260,704.66
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,068,746.31
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 127,990,938.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 493
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 761,826.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.52063370 % 14.29408600 % 3.18528060 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.41659320 % 14.37916681 % 3.20424000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,391,369.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,021,916.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.83254326
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 288.55
POOL TRADING FACTOR: 30.15336111
................................................................................
Run: 12/22/00 09:51:28 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7(POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4199
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947VD0 29,630,000.00 0.00 5.000000 % 0.00
A-2 760947VE8 28,800,000.00 0.00 5.125000 % 0.00
A-3 760947VF5 26,330,000.00 0.00 5.750000 % 0.00
A-4 760947VG3 34,157,000.00 20,826,762.59 5.875000 % 1,688,812.57
A-5 760947VH1 136,575,000.00 0.00 6.375000 % 0.00
A-6 760947VW8 123,614,000.00 60,913,001.26 0.000000 % 0.00
A-7 760947VJ7 66,675,000.00 0.00 7.000000 % 0.00
A-8 760947VK4 10,436,000.00 8,488,022.42 7.000000 % 389,725.98
A-9 760947VL2 6,550,000.00 6,550,000.00 7.000000 % 0.00
A-10 760947VM0 3,825,000.00 3,825,000.00 7.000000 % 0.00
A-11 760947VN8 20,000,000.00 18,886,789.58 7.000000 % 24,932.25
A-12 760947VP3 38,585,000.00 36,453,210.84 7.000000 % 48,121.50
A-13 760947VQ1 698,595.74 446,410.46 0.000000 % 837.19
A-14 7609474B4 0.00 0.00 0.490092 % 0.00
R-I 760947VR9 100.00 0.00 7.000000 % 0.00
R-II 760947VS7 100.00 0.00 7.000000 % 0.00
M-1 760947VT5 12,554,000.00 11,855,615.50 7.000000 % 15,650.47
M-2 760947VU2 6,974,500.00 6,586,505.49 7.000000 % 8,694.78
M-3 760947VV0 6,137,500.00 5,796,068.22 7.000000 % 7,651.33
B-1 760947VX6 3,069,000.00 2,898,270.21 7.000000 % 3,825.98
B-2 760947VY4 1,116,000.00 1,053,916.45 7.000000 % 1,391.26
B-3 2,231,665.53 1,931,275.80 7.000000 % 2,549.45
-------------------------------------------------------------------------------
557,958,461.27 186,510,848.82 2,192,192.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 101,920.49 1,790,733.06 0.00 0.00 19,137,950.02
A-5 0.00 0.00 0.00 0.00 0.00
A-6 374,689.67 374,689.67 0.00 0.00 60,913,001.26
A-7 0.00 0.00 0.00 0.00 0.00
A-8 49,492.16 439,218.14 0.00 0.00 8,098,296.44
A-9 38,191.89 38,191.89 0.00 0.00 6,550,000.00
A-10 22,302.90 22,302.90 0.00 0.00 3,825,000.00
A-11 110,125.54 135,057.79 0.00 0.00 18,861,857.33
A-12 212,552.25 260,673.75 0.00 0.00 36,405,089.34
A-13 0.00 837.19 0.00 0.00 445,573.27
A-14 76,140.06 76,140.06 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 69,128.01 84,778.48 0.00 0.00 11,839,965.03
M-2 38,404.75 47,099.53 0.00 0.00 6,577,810.71
M-3 33,795.85 41,447.18 0.00 0.00 5,788,416.89
B-1 16,899.31 20,725.29 0.00 0.00 2,894,444.23
B-2 6,145.21 7,536.47 0.00 0.00 1,052,525.19
B-3 11,260.93 13,810.38 0.00 0.00 1,928,726.35
-------------------------------------------------------------------------------
1,161,049.02 3,353,241.78 0.00 0.00 184,318,656.06
===============================================================================
Run: 12/22/00 09:51:28
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7(POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4199
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 609.736294 49.442649 2.983883 52.426532 0.000000 560.293645
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 492.767820 0.000000 3.031126 3.031126 0.000000 492.767820
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 813.340592 37.344383 4.742445 42.086828 0.000000 775.996209
A-9 1000.000000 0.000000 5.830823 5.830823 0.000000 1000.000000
A-10 1000.000000 0.000000 5.830824 5.830824 0.000000 1000.000000
A-11 944.339479 1.246613 5.506277 6.752890 0.000000 943.092867
A-12 944.750832 1.247156 5.508676 6.755832 0.000000 943.503676
A-13 639.011140 1.198390 0.000000 1.198390 0.000000 637.812750
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 944.369563 1.246652 5.506453 6.753105 0.000000 943.122911
M-2 944.369559 1.246653 5.506452 6.753105 0.000000 943.122906
M-3 944.369567 1.246653 5.506452 6.753105 0.000000 943.122915
B-1 944.369570 1.246654 5.506455 6.753109 0.000000 943.122916
B-2 944.369579 1.246649 5.506461 6.753110 0.000000 943.122930
B-3 865.396617 1.142398 5.045976 6.188374 0.000000 864.254219
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7 (POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4199
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 38,552.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 457.48
SUBSERVICER ADVANCES THIS MONTH 33,704.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 3,541,351.57
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 802,785.49
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 184,318,656.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 684
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,945,902.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.81117210 % 13.02677100 % 3.16205640 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 83.63986290 % 13.13279575 % 3.19551710 %
BANKRUPTCY AMOUNT AVAILABLE 109,294.00
FRAUD AMOUNT AVAILABLE 2,026,964.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,026,916.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.77893368
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 284.84
POOL TRADING FACTOR: 33.03447637
................................................................................
Run: 12/22/00 09:51:29 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S8(POOL # 4200)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4200
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947UA7 60,000,000.00 20,186,930.82 6.750000 % 320,057.00
A-2 760947UB5 39,034,000.00 6,933,496.17 6.750000 % 242,765.27
A-3 760947UC3 6,047,000.00 6,047,000.00 6.750000 % 0.00
A-4 760947UD1 5,000,000.00 3,869,198.48 6.750000 % 24,380.97
A-5 760947UE9 229,143.79 122,564.37 0.000000 % 4,335.04
A-6 7609474C2 0.00 0.00 0.426851 % 0.00
R 760947UF6 100.00 0.00 6.750000 % 0.00
M-1 760947UG4 1,425,200.00 1,113,851.82 6.750000 % 7,018.71
M-2 760947UH2 570,100.00 445,556.37 6.750000 % 2,807.58
M-3 760947UJ8 570,100.00 445,556.37 6.750000 % 2,807.58
B-1 570,100.00 445,556.37 6.750000 % 2,807.58
B-2 285,000.00 222,739.09 6.750000 % 1,403.55
B-3 285,969.55 98,702.14 6.750000 % 621.97
-------------------------------------------------------------------------------
114,016,713.34 39,931,152.00 609,005.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 113,441.86 433,498.86 0.00 0.00 19,866,873.82
A-2 38,963.26 281,728.53 0.00 0.00 6,690,730.90
A-3 33,981.54 33,981.54 0.00 0.00 6,047,000.00
A-4 21,743.23 46,124.20 0.00 0.00 3,844,817.51
A-5 0.00 4,335.04 0.00 0.00 118,229.33
A-6 14,190.16 14,190.16 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,259.37 13,278.08 0.00 0.00 1,106,833.11
M-2 2,503.83 5,311.41 0.00 0.00 442,748.79
M-3 2,503.83 5,311.41 0.00 0.00 442,748.79
B-1 2,503.83 5,311.41 0.00 0.00 442,748.79
B-2 1,251.70 2,655.25 0.00 0.00 221,335.54
B-3 554.66 1,176.63 0.00 0.00 98,080.17
-------------------------------------------------------------------------------
237,897.27 846,902.52 0.00 0.00 39,322,146.75
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 336.448847 5.334283 1.890698 7.224981 0.000000 331.114564
A-2 177.627099 6.219329 0.998188 7.217517 0.000000 171.407770
A-3 1000.000000 0.000000 5.619570 5.619570 0.000000 1000.000000
A-4 773.839696 4.876194 4.348646 9.224840 0.000000 768.963502
A-5 534.879736 18.918427 0.000000 18.918427 0.000000 515.961310
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 781.540710 4.924719 4.391924 9.316643 0.000000 776.615991
M-2 781.540730 4.924715 4.391914 9.316629 0.000000 776.616015
M-3 781.540730 4.924715 4.391914 9.316629 0.000000 776.616015
B-1 781.540730 4.924715 4.391914 9.316629 0.000000 776.616015
B-2 781.540667 4.924737 4.391930 9.316667 0.000000 776.615930
B-3 345.149125 2.174882 1.939577 4.114459 0.000000 342.974173
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:29 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S8 (POOL # 4200)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4200
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,246.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 569.28
SUBSERVICER ADVANCES THIS MONTH 5,043.72
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 211,338.77
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 175,579.11
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 39,322,146.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 185
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 357,460.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.03677340 % 5.03651300 % 1.92671390 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.97392870 % 5.06668851 % 1.94410290 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 222,063.00
SPECIAL HAZARD AMOUNT AVAILABLE 922,945.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.47244131
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 113.71
POOL TRADING FACTOR: 34.48805495
................................................................................
Run: 12/22/00 09:51:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9(POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4203
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XB2 126,846,538.00 47,993,844.66 0.000000 % 145,322.65
A-2 760947WF4 20,813,863.00 96,391.42 7.250000 % 3,286.13
A-3 760947WG2 6,939,616.00 1,518,023.78 7.250000 % 51,751.81
A-4 760947WH0 3,076,344.00 0.00 6.100000 % 0.00
A-5 760947WJ6 74,488,122.00 59,499,274.03 6.300000 % 2,028,423.33
A-6 760947WK3 22,340,000.00 0.00 7.250000 % 0.00
A-7 760947WL1 30,014,887.00 28,316,319.69 7.250000 % 35,677.75
A-8 760947WM9 49,964,458.00 0.00 7.250000 % 0.00
A-9 760947WN7 16,853,351.00 14,905,594.69 7.250000 % 498,290.25
A-10 760947WP2 18,008,933.00 16,589,514.58 7.250000 % 29,726.49
A-11 760947WQ0 7,003,473.00 7,003,473.00 7.250000 % 0.00
A-12 760947WR8 95,117,613.00 678,647.55 7.250000 % 23,136.15
A-13 760947WS6 11,709,319.00 0.00 7.250000 % 0.00
A-14 760947WT4 67,096,213.00 0.00 6.730000 % 0.00
A-15 760947WU1 1,955,837.23 1,178,346.10 0.000000 % 2,783.91
A-16 7609474D0 0.00 0.00 0.267672 % 0.00
R-I 760947WV9 100.00 0.00 7.250000 % 0.00
R-II 760947WW7 100.00 0.00 7.250000 % 0.00
M-1 760947WX5 13,183,200.00 12,433,734.15 7.250000 % 15,666.15
M-2 760947WY3 7,909,900.00 7,460,221.63 7.250000 % 9,399.67
M-3 760947WZ0 5,859,200.00 5,526,104.08 7.250000 % 6,962.73
B-1 3,222,600.00 3,039,741.74 7.250000 % 3,829.99
B-2 1,171,800.00 1,106,276.14 7.250000 % 1,393.88
B-3 2,343,649.31 1,800,458.88 7.250000 % 2,268.51
-------------------------------------------------------------------------------
585,919,116.54 209,145,966.12 2,857,919.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 336,871.06 482,193.71 0.00 0.00 47,848,522.01
A-2 582.02 3,868.15 0.00 0.00 93,105.29
A-3 9,166.07 60,917.88 0.00 0.00 1,466,271.97
A-4 0.00 0.00 0.00 0.00 0.00
A-5 312,190.16 2,340,613.49 0.00 0.00 57,470,850.70
A-6 0.00 0.00 0.00 0.00 0.00
A-7 170,978.62 206,656.37 0.00 0.00 28,280,641.94
A-8 0.00 0.00 0.00 0.00 0.00
A-9 90,002.44 588,292.69 0.00 0.00 14,407,304.44
A-10 100,170.24 129,896.73 0.00 0.00 16,559,788.09
A-11 42,288.13 42,288.13 0.00 0.00 7,003,473.00
A-12 4,097.78 27,233.93 0.00 0.00 655,511.40
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 2,783.91 0.00 0.00 1,175,562.19
A-16 46,624.97 46,624.97 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 75,076.95 90,743.10 0.00 0.00 12,418,068.00
M-2 45,046.05 54,445.72 0.00 0.00 7,450,821.96
M-3 33,367.53 40,330.26 0.00 0.00 5,519,141.35
B-1 18,354.47 22,184.46 0.00 0.00 3,035,911.75
B-2 6,679.88 8,073.76 0.00 0.00 1,104,882.26
B-3 10,871.47 13,139.98 0.00 0.00 1,798,190.37
-------------------------------------------------------------------------------
1,302,367.84 4,160,287.24 0.00 0.00 206,288,046.72
===============================================================================
Run: 12/22/00 09:51:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9(POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4203
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 378.361486 1.145657 2.655737 3.801394 0.000000 377.215829
A-2 4.631116 0.157882 0.027963 0.185845 0.000000 4.473235
A-3 218.747519 7.457446 1.320832 8.778278 0.000000 211.290073
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 798.775327 27.231500 4.191140 31.422640 0.000000 771.543827
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 943.409172 1.188668 5.696461 6.885129 0.000000 942.220503
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 884.429138 29.566242 5.340329 34.906571 0.000000 854.862896
A-10 921.182536 1.650652 5.562253 7.212905 0.000000 919.531884
A-11 1000.000000 0.000000 6.038166 6.038166 0.000000 1000.000000
A-12 7.134825 0.243237 0.043081 0.286318 0.000000 6.891588
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 602.476567 1.423385 0.000000 1.423385 0.000000 601.053182
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 943.149929 1.188342 5.694896 6.883238 0.000000 941.961588
M-2 943.149930 1.188342 5.694895 6.883237 0.000000 941.961587
M-3 943.149932 1.188341 5.694895 6.883236 0.000000 941.961590
B-1 943.257537 1.188478 5.695547 6.884025 0.000000 942.069059
B-2 944.082727 1.189520 5.700529 6.890049 0.000000 942.893207
B-3 768.228793 0.967939 4.638693 5.606632 0.000000 767.260854
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9 (POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4203
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 43,248.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 39,683.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 3,468,361.88
(B) TWO MONTHLY PAYMENTS: 1 205,072.64
(C) THREE OR MORE MONTHLY PAYMENTS: 2 374,914.93
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,261,501.72
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 206,288,046.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 784
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,594,228.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.91758640 % 12.22308500 % 2.85932820 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.72690940 % 12.30707824 % 2.89547680 %
BANKRUPTCY AMOUNT AVAILABLE 188,469.00
FRAUD AMOUNT AVAILABLE 5,598,551.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,598,551.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.76998191
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 287.44
POOL TRADING FACTOR: 35.20759793
................................................................................
Run: 12/22/00 09:51:29 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S11(POOL # 4204)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4204
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947VZ1 110,123,000.00 39,513,490.47 7.000000 % 887,172.10
A-2 760947WA5 1,458,253.68 737,307.65 0.000000 % 25,688.39
A-3 7609474F5 0.00 0.00 0.169942 % 0.00
R 760947WB3 100.00 0.00 7.000000 % 0.00
M-1 760947WC1 1,442,000.00 1,129,075.70 7.000000 % 6,986.58
M-2 760947WD9 865,000.00 677,288.84 7.000000 % 4,190.98
M-3 760947WE7 288,000.00 225,501.94 7.000000 % 1,395.38
B-1 576,700.00 451,551.97 7.000000 % 2,794.15
B-2 288,500.00 225,893.48 7.000000 % 1,397.80
B-3 288,451.95 225,855.87 7.000000 % 1,397.56
-------------------------------------------------------------------------------
115,330,005.63 43,185,965.92 931,022.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 230,011.86 1,117,183.96 0.00 0.00 38,626,318.37
A-2 0.00 25,688.39 0.00 0.00 711,619.26
A-3 6,103.09 6,103.09 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,572.45 13,559.03 0.00 0.00 1,122,089.12
M-2 3,942.56 8,133.54 0.00 0.00 673,097.86
M-3 1,312.67 2,708.05 0.00 0.00 224,106.56
B-1 2,628.52 5,422.67 0.00 0.00 448,757.82
B-2 1,314.95 2,712.75 0.00 0.00 224,495.68
B-3 1,314.73 2,712.29 0.00 0.00 224,458.31
-------------------------------------------------------------------------------
253,200.83 1,184,223.77 0.00 0.00 42,254,942.98
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 358.812332 8.056193 2.088681 10.144874 0.000000 350.756140
A-2 505.610005 17.615858 0.000000 17.615858 0.000000 487.994147
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 782.992857 4.845062 4.557871 9.402933 0.000000 778.147795
M-2 782.992879 4.845064 4.557873 9.402937 0.000000 778.147815
M-3 782.992847 4.845069 4.557882 9.402951 0.000000 778.147778
B-1 782.992839 4.845067 4.557864 9.402931 0.000000 778.147772
B-2 782.992998 4.845061 4.557886 9.402947 0.000000 778.147938
B-3 782.993043 4.845070 4.557882 9.402952 0.000000 778.148007
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:29 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S11 (POOL # 4204)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4204
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,887.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 522.84
SUBSERVICER ADVANCES THIS MONTH 6,208.89
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 550,961.27
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 42,254,942.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 212
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 663,770.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.08536970 % 4.78664500 % 2.12798560 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.97840160 % 4.77883390 % 2.16090510 %
BANKRUPTCY AMOUNT AVAILABLE 550,047.00
FRAUD AMOUNT AVAILABLE 463,060.00
SPECIAL HAZARD AMOUNT AVAILABLE 643,800.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.35583926
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 114.81
POOL TRADING FACTOR: 36.63829092
................................................................................
Run: 12/22/00 09:51:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S12(POOL # 4205)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4205
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947XA4 91,183,371.00 10,346,800.17 7.025000 % 825,552.32
R 0.00 300,000.00 0.000000 % 0.00
-------------------------------------------------------------------------------
91,183,371.00 10,646,800.17 825,552.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 58,493.26 884,045.58 0.00 0.00 9,521,247.85
R 15,899.82 15,899.82 0.00 0.00 300,000.00
-------------------------------------------------------------------------------
74,393.08 899,945.40 0.00 0.00 9,821,247.85
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 113.472446 9.053760 0.641490 9.695250 0.000000 104.418687
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S12 (POOL # 4205)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4205
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,577.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 321.84
SUBSERVICER ADVANCES THIS MONTH 3,290.05
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 407,919.96
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,821,247.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 49
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 814,439.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 97.18225200 % 2.81774800 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 96.94539830 % 3.05460170 %
BANKRUPTCY AMOUNT AVAILABLE 82,986.00
FRAUD AMOUNT AVAILABLE 61,567.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,426,756.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.91019404
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 285.01
POOL TRADING FACTOR: 10.77087603
................................................................................
Run: 12/22/00 09:51:30 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10(POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4206
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XC0 186,575,068.00 0.00 7.500000 % 0.00
A-2 760947XD8 75,497,074.00 0.00 7.500000 % 0.00
A-3 760947XE6 33,361,926.00 0.00 7.500000 % 0.00
A-4 760947XF3 69,336,000.00 18,742,315.76 7.500000 % 2,422,478.38
A-5 760947XG1 84,305,000.00 84,305,000.00 7.500000 % 0.00
A-6 760947XH9 37,904,105.00 37,904,105.00 7.500000 % 0.00
A-7 760947XJ5 14,595,895.00 14,595,895.00 7.500000 % 0.00
A-8 760947XK2 6,332,420.11 3,454,393.04 0.000000 % 12,449.48
A-9 7609474E8 0.00 0.00 0.133714 % 0.00
R 760947XL0 100.00 0.00 7.500000 % 0.00
M-1 760947XM8 9,380,900.00 8,889,410.33 7.500000 % 11,113.88
M-2 760947XN6 6,700,600.00 6,349,538.22 7.500000 % 7,938.43
M-3 760947XP1 5,896,500.00 5,587,567.10 7.500000 % 6,985.79
B-1 2,948,300.00 2,793,830.94 7.500000 % 3,492.95
B-2 1,072,100.00 1,015,929.91 7.500000 % 1,270.15
B-3 2,144,237.43 1,631,384.81 7.500000 % 2,039.59
-------------------------------------------------------------------------------
536,050,225.54 185,269,370.11 2,467,768.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 117,091.28 2,539,569.66 0.00 0.00 16,319,837.38
A-5 526,689.46 526,689.46 0.00 0.00 84,305,000.00
A-6 236,803.19 236,803.19 0.00 0.00 37,904,105.00
A-7 91,186.81 91,186.81 0.00 0.00 14,595,895.00
A-8 0.00 12,449.48 0.00 0.00 3,441,943.56
A-9 20,635.74 20,635.74 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 55,535.95 66,649.83 0.00 0.00 8,878,296.45
M-2 39,668.28 47,606.71 0.00 0.00 6,341,599.79
M-3 34,907.92 41,893.71 0.00 0.00 5,580,581.31
B-1 17,454.26 20,947.21 0.00 0.00 2,790,337.99
B-2 6,346.95 7,617.10 0.00 0.00 1,014,659.76
B-3 10,191.96 12,231.55 0.00 0.00 1,569,425.64
-------------------------------------------------------------------------------
1,156,511.80 3,624,280.45 0.00 0.00 182,741,681.88
===============================================================================
Run: 12/22/00 09:51:30
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10(POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4206
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 270.311465 34.938248 1.688752 36.627000 0.000000 235.373217
A-5 1000.000000 0.000000 6.247429 6.247429 0.000000 1000.000000
A-6 1000.000000 0.000000 6.247429 6.247429 0.000000 1000.000000
A-7 1000.000000 0.000000 6.247428 6.247428 0.000000 1000.000000
A-8 545.509139 1.965991 0.000000 1.965991 0.000000 543.543148
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 947.607408 1.184735 5.920109 7.104844 0.000000 946.422673
M-2 947.607411 1.184734 5.920109 7.104843 0.000000 946.422677
M-3 947.607411 1.184735 5.920109 7.104844 0.000000 946.422676
B-1 947.607414 1.184734 5.920110 7.104844 0.000000 946.422681
B-2 947.607415 1.184731 5.920110 7.104841 0.000000 946.422685
B-3 760.822839 0.951196 4.753186 5.704382 0.000000 731.927173
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:30 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10 (POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4206
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 38,442.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,434.45
SUBSERVICER ADVANCES THIS MONTH 31,768.17
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,285,977.60
(B) TWO MONTHLY PAYMENTS: 5 1,013,120.35
(C) THREE OR MORE MONTHLY PAYMENTS: 2 617,732.96
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,280,962.83
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 182,741,681.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 690
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,050,858.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.55253160 % 11.45478600 % 2.99268290 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.40159560 % 11.38244835 % 2.99745190 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,935,749.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,363,921.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.78513221
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 288.56
POOL TRADING FACTOR: 34.09040295
................................................................................
Run: 12/22/00 09:51:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S13(POOL # 4207)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4207
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XQ9 79,750,000.00 0.00 7.000000 % 0.00
A-2 760947XR7 13,800,000.00 2,113,682.14 7.000000 % 333,630.58
A-3 760947XS5 18,350,000.00 18,350,000.00 7.000000 % 0.00
A-4 760947XT3 18,245,000.00 18,245,000.00 7.000000 % 0.00
A-5 760947XU0 20,000,000.00 15,503,811.51 7.000000 % 103,682.71
A-6 760947XV8 2,531,159.46 1,335,511.13 0.000000 % 12,637.97
A-7 7609474G3 0.00 0.00 0.254303 % 0.00
R 760947XW6 100.00 0.00 7.000000 % 0.00
M-1 760947XX4 2,368,100.00 1,835,727.68 7.000000 % 12,276.54
M-2 760947XY2 789,000.00 611,625.01 7.000000 % 4,090.28
M-3 760947XZ9 394,500.00 305,812.48 7.000000 % 2,045.14
B-1 789,000.00 611,625.01 7.000000 % 4,090.28
B-2 394,500.00 305,812.48 7.000000 % 2,045.14
B-3 394,216.33 305,592.58 7.000000 % 2,043.68
-------------------------------------------------------------------------------
157,805,575.79 59,524,200.02 476,542.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 12,320.59 345,951.17 0.00 0.00 1,780,051.56
A-3 106,961.62 106,961.62 0.00 0.00 18,350,000.00
A-4 106,349.58 106,349.58 0.00 0.00 18,245,000.00
A-5 90,371.27 194,053.98 0.00 0.00 15,400,128.80
A-6 0.00 12,637.97 0.00 0.00 1,322,873.16
A-7 12,604.88 12,604.88 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,700.40 22,976.94 0.00 0.00 1,823,451.14
M-2 3,565.14 7,655.42 0.00 0.00 607,534.73
M-3 1,782.58 3,827.72 0.00 0.00 303,767.34
B-1 3,565.14 7,655.42 0.00 0.00 607,534.73
B-2 1,782.58 3,827.72 0.00 0.00 303,767.34
B-3 1,781.29 3,824.97 0.00 0.00 303,548.90
-------------------------------------------------------------------------------
351,785.07 828,327.39 0.00 0.00 59,047,657.70
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 153.165372 24.176129 0.892796 25.068925 0.000000 128.989244
A-3 1000.000000 0.000000 5.828971 5.828971 0.000000 1000.000000
A-4 1000.000000 0.000000 5.828971 5.828971 0.000000 1000.000000
A-5 775.190576 5.184135 4.518564 9.702699 0.000000 770.006440
A-6 527.628208 4.992957 0.000000 4.992957 0.000000 522.635251
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 775.190102 5.184131 4.518559 9.702690 0.000000 770.005971
M-2 775.190127 5.184132 4.518555 9.702687 0.000000 770.005995
M-3 775.190063 5.184132 4.518580 9.702712 0.000000 770.005932
B-1 775.190127 5.184132 4.518555 9.702687 0.000000 770.005995
B-2 775.190063 5.184132 4.518580 9.702712 0.000000 770.005932
B-3 775.190059 5.184133 4.518560 9.702693 0.000000 770.005900
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S13 (POOL # 4207)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4207
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,427.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,304.30
SUBSERVICER ADVANCES THIS MONTH 7,764.42
MASTER SERVICER ADVANCES THIS MONTH 613.45
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 598,799.26
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 25,448.78
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 59,047,657.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 351
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 53,286.83
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 77,535.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.16672140 % 4.73144400 % 2.10183470 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.15787110 % 4.63143386 % 2.10455700 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 328,515.00
SPECIAL HAZARD AMOUNT AVAILABLE 789,028.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.41333835
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 109.93
POOL TRADING FACTOR: 37.41797931
................................................................................
Run: 12/22/00 09:51:30 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14(POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4208
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947YA3 31,680,861.00 1,129,484.26 7.500000 % 129,469.26
A-2 760947YB1 105,040,087.00 20,859,756.61 7.500000 % 356,735.64
A-3 760947YC9 2,560,000.00 2,560,000.00 7.500000 % 0.00
A-4 760947YD7 33,579,740.00 31,584,884.65 7.500000 % 47,313.63
A-5 760947YE5 6,864,000.00 6,864,000.00 7.750000 % 0.00
A-6 760947YF2 1,536,000.00 1,536,000.00 6.000000 % 0.00
A-7 760947YG0 27,457,512.00 27,457,512.00 7.425000 % 0.00
A-8 760947YH8 13,002,000.00 13,002,000.00 7.500000 % 0.00
A-9 760947YJ4 3,150,000.00 3,150,000.00 7.500000 % 0.00
A-10 760947YK1 5,225,000.00 5,225,000.00 7.500000 % 0.00
A-11 760947YL9 10,498,532.00 2,084,888.02 8.000000 % 35,654.96
A-12 760947YM7 59,143,468.00 11,745,214.47 7.000000 % 200,862.20
A-13 760947YN5 16,215,000.00 3,220,113.04 7.225000 % 55,069.15
A-14 760947YP0 0.00 0.00 1.775000 % 0.00
A-15 760947YQ8 5,800,000.00 5,800,000.00 7.500000 % 0.00
A-16 760947YR6 11,615,000.00 11,615,000.00 7.500000 % 0.00
A-17 760947YS4 2,430,000.00 2,430,000.00 7.500000 % 0.00
A-18 760947YT2 9,649,848.10 6,664,309.04 0.000000 % 39,053.06
A-19 760947H53 0.00 0.00 0.131165 % 0.00
R-I 760947YU9 100.00 0.00 7.500000 % 0.00
R-II 760947YV7 100.00 0.00 7.500000 % 0.00
M-1 760947YW5 11,024,900.00 10,369,949.11 7.500000 % 15,534.01
M-2 760947YX3 3,675,000.00 3,456,681.08 7.500000 % 5,178.05
M-3 760947YY1 1,837,500.00 1,728,340.55 7.500000 % 2,589.03
B-1 2,756,200.00 2,592,463.78 7.500000 % 3,883.47
B-2 1,286,200.00 1,209,791.32 7.500000 % 1,812.25
B-3 1,470,031.75 1,382,603.75 7.500000 % 2,071.14
-------------------------------------------------------------------------------
367,497,079.85 177,667,991.68 895,225.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 7,056.52 136,525.78 0.00 0.00 1,000,015.00
A-2 130,322.58 487,058.22 0.00 0.00 20,503,020.97
A-3 16,000.00 16,000.00 0.00 0.00 2,560,000.00
A-4 197,328.46 244,642.09 0.00 0.00 31,537,571.02
A-5 44,330.00 44,330.00 0.00 0.00 6,864,000.00
A-6 7,680.00 7,680.00 0.00 0.00 1,536,000.00
A-7 169,827.03 169,827.03 0.00 0.00 27,457,512.00
A-8 81,230.77 81,230.77 0.00 0.00 13,002,000.00
A-9 19,687.50 19,687.50 0.00 0.00 3,150,000.00
A-10 32,656.25 32,656.25 0.00 0.00 5,225,000.00
A-11 13,893.82 49,548.78 0.00 0.00 2,049,233.06
A-12 68,487.00 269,349.20 0.00 0.00 11,544,352.27
A-13 19,380.19 74,449.34 0.00 0.00 3,165,043.89
A-14 4,761.22 4,761.22 0.00 0.00 0.00
A-15 36,250.00 36,250.00 0.00 0.00 5,800,000.00
A-16 72,593.75 72,593.75 0.00 0.00 11,615,000.00
A-17 15,181.57 15,181.57 0.00 0.00 2,430,000.00
A-18 0.00 39,053.06 0.00 0.00 6,625,255.98
A-19 19,412.27 19,412.27 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 64,786.88 80,320.89 0.00 0.00 10,354,415.10
M-2 21,595.83 26,773.88 0.00 0.00 3,451,503.03
M-3 10,797.91 13,386.94 0.00 0.00 1,725,751.52
B-1 16,196.57 20,080.04 0.00 0.00 2,588,580.31
B-2 7,558.25 9,370.50 0.00 0.00 1,207,979.07
B-3 8,637.90 10,709.04 0.00 0.00 1,380,532.61
-------------------------------------------------------------------------------
1,085,652.27 1,980,878.12 0.00 0.00 176,772,765.83
===============================================================================
Run: 12/22/00 09:51:30
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14(POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4208
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 35.651943 4.086671 0.222738 4.309409 0.000000 31.565272
A-2 198.588531 3.396186 1.240694 4.636880 0.000000 195.192346
A-3 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-4 940.593484 1.408993 5.876414 7.285407 0.000000 939.184491
A-5 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-6 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000
A-7 1000.000000 0.000000 6.185084 6.185084 0.000000 1000.000000
A-8 1000.000000 0.000000 6.247560 6.247560 0.000000 1000.000000
A-9 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-10 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-11 198.588528 3.396185 1.323406 4.719591 0.000000 195.192343
A-12 198.588532 3.396186 1.157981 4.554167 0.000000 195.192346
A-13 198.588532 3.396186 1.195201 4.591387 0.000000 195.192346
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-16 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-17 1000.000000 0.000000 6.247560 6.247560 0.000000 1000.000000
A-18 690.612844 4.047013 0.000000 4.047013 0.000000 686.565831
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 940.593485 1.408993 5.876414 7.285407 0.000000 939.184492
M-2 940.593491 1.408993 5.876416 7.285409 0.000000 939.184498
M-3 940.593497 1.408996 5.876414 7.285410 0.000000 939.184501
B-1 940.593491 1.408994 5.876413 7.285407 0.000000 939.184497
B-2 940.593469 1.408995 5.876419 7.285414 0.000000 939.184474
B-3 940.526455 1.408895 5.875996 7.284891 0.000000 939.117546
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:30 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14 (POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4208
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 36,943.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,118.98
SUBSERVICER ADVANCES THIS MONTH 43,460.18
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,953,770.08
(B) TWO MONTHLY PAYMENTS: 3 933,487.99
(C) THREE OR MORE MONTHLY PAYMENTS: 3 604,957.89
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 250,929.15
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 176,772,765.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 787
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 628,907.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.87170590 % 9.09627800 % 3.03201590 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.82893640 % 8.78623445 % 3.04270810 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,140,899.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,847,831.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.67773691
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 277.06
POOL TRADING FACTOR: 48.10181510
................................................................................
Run: 12/22/00 09:51:31 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15(POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4213
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947ZT1 37,528,000.00 0.00 7.750000 % 0.00
A-2 760947ZU8 108,005,000.00 0.00 7.500000 % 0.00
A-3 760947ZV6 22,739,000.00 0.00 0.000000 % 0.00
A-4 760947ZW4 0.00 0.00 0.000000 % 0.00
A-5 760947ZX2 25,743,000.00 0.00 8.500000 % 0.00
A-6 760947ZY0 77,229,000.00 0.00 7.500000 % 0.00
A-7 760947ZZ7 2,005,000.00 0.00 7.750000 % 0.00
A-8 760947A27 4,558,000.00 0.00 7.750000 % 0.00
A-9 760947A35 5,200,000.00 0.00 8.000000 % 0.00
A-10 760947A43 5,004,000.00 0.00 7.625000 % 0.00
A-11 760947A50 11,334,000.00 1,426,337.82 7.750000 % 132,638.66
A-12 760947A68 5,667,000.00 713,168.90 7.000000 % 66,319.33
A-13 760947A76 15,379,000.00 0.00 7.500000 % 0.00
A-14 760947A84 9,617,000.00 717,477.59 8.000000 % 32,706.54
A-15 760947A92 14,375,000.00 1,422,029.13 8.000000 % 166,251.46
A-16 760947B26 45,450,000.00 15,692,721.34 7.750000 % 512,504.50
A-17 760947B34 10,301,000.00 6,970,743.16 7.750000 % 74,630.63
A-18 760947B42 12,069,000.00 12,069,000.00 7.750000 % 0.00
A-19 760947B59 8,230,000.00 11,560,256.84 7.750000 % 0.00
A-20 760947B67 41,182,000.00 38,947,160.86 7.750000 % 47,071.97
A-21 760947B75 10,625,000.00 9,940,525.12 7.750000 % 12,014.23
A-22 760947B83 5,391,778.36 2,987,254.76 0.000000 % 6,319.04
A-23 7609474H1 0.00 0.00 0.224981 % 0.00
R-I 760947B91 100.00 0.00 7.750000 % 0.00
R-II 760947C25 100.00 0.00 7.750000 % 0.00
M-1 760947C33 10,108,600.00 9,567,327.69 7.750000 % 11,563.18
M-2 760947C41 6,317,900.00 5,979,603.48 7.750000 % 7,227.01
M-3 760947C58 5,559,700.00 5,262,001.81 7.750000 % 6,359.71
B-1 2,527,200.00 2,391,879.21 7.750000 % 2,890.85
B-2 1,263,600.00 1,195,939.64 7.750000 % 1,445.43
B-3 2,022,128.94 1,829,299.47 7.750000 % 2,210.90
-------------------------------------------------------------------------------
505,431,107.30 128,672,726.82 1,082,153.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 9,211.77 141,850.43 0.00 0.00 1,293,699.16
A-12 4,158.51 70,477.84 0.00 0.00 646,849.57
A-13 0.00 0.00 0.00 0.00 0.00
A-14 4,781.30 37,487.84 0.00 0.00 684,771.05
A-15 9,476.46 175,727.92 0.00 0.00 1,255,777.67
A-16 101,308.97 613,813.47 0.00 0.00 15,180,216.84
A-17 45,001.68 119,632.31 0.00 0.00 6,896,112.53
A-18 77,914.98 77,914.98 0.00 0.00 12,069,000.00
A-19 0.00 0.00 74,630.63 0.00 11,634,887.47
A-20 251,434.83 298,506.80 0.00 0.00 38,900,088.89
A-21 64,173.97 76,188.20 0.00 0.00 9,928,510.89
A-22 0.00 6,319.04 0.00 0.00 2,980,935.72
A-23 24,114.55 24,114.55 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 61,764.69 73,327.87 0.00 0.00 9,555,764.51
M-2 38,603.08 45,830.09 0.00 0.00 5,972,376.47
M-3 33,970.40 40,330.11 0.00 0.00 5,255,642.10
B-1 15,441.48 18,332.33 0.00 0.00 2,388,988.36
B-2 7,720.74 9,166.17 0.00 0.00 1,194,494.21
B-3 11,809.58 14,020.48 0.00 0.00 1,827,088.57
-------------------------------------------------------------------------------
760,886.99 1,843,040.43 74,630.63 0.00 127,665,204.01
===============================================================================
Run: 12/22/00 09:51:31
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15(POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4213
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 125.845934 11.702723 0.812755 12.515478 0.000000 114.143212
A-12 125.845933 11.702723 0.733812 12.436535 0.000000 114.143210
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 74.605136 3.400909 0.497172 3.898081 0.000000 71.204227
A-15 98.923766 11.565319 0.659232 12.224551 0.000000 87.358447
A-16 345.274397 11.276227 2.229020 13.505247 0.000000 333.998170
A-17 676.705481 7.244989 4.368671 11.613660 0.000000 669.460492
A-18 1000.000000 0.000000 6.455794 6.455794 0.000000 1000.000000
A-19 1404.648462 0.000000 0.000000 0.000000 9.068120 1413.716582
A-20 945.732623 1.143023 6.105455 7.248478 0.000000 944.589600
A-21 935.578835 1.130751 6.039903 7.170654 0.000000 934.448084
A-22 554.038864 1.171977 0.000000 1.171977 0.000000 552.866888
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 946.454276 1.143895 6.110113 7.254008 0.000000 945.310380
M-2 946.454278 1.143894 6.110113 7.254007 0.000000 945.310383
M-3 946.454271 1.143894 6.110114 7.254008 0.000000 945.310377
B-1 946.454262 1.143894 6.110114 7.254008 0.000000 945.310367
B-2 946.454289 1.143898 6.110114 7.254012 0.000000 945.310391
B-3 904.640369 1.093358 5.840172 6.933530 0.000000 903.547016
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:31 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15 (POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4213
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,694.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 51.99
SUBSERVICER ADVANCES THIS MONTH 24,449.00
MASTER SERVICER ADVANCES THIS MONTH 1,796.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,414,345.80
(B) TWO MONTHLY PAYMENTS: 2 463,721.56
(C) THREE OR MORE MONTHLY PAYMENTS: 3 714,936.90
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 573,448.22
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 127,665,204.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 538
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 225,891.59
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 851,626.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.13358570 % 16.55635500 % 4.31005930 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 78.99145210 % 16.27991217 % 4.33941760 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,330,056.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,924,209.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08433645
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 288.20
POOL TRADING FACTOR: 25.25867565
................................................................................
Run: 12/22/00 09:51:31 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16(POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4214
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947D99 19,601,888.00 0.00 7.750000 % 0.00
A-2 760947E23 57,937,351.00 0.00 7.750000 % 0.00
A-3 760947E31 32,313,578.00 0.00 7.750000 % 0.00
A-4 760947E49 49,946,015.00 0.00 7.750000 % 0.00
A-5 760947E56 17,641,789.00 16,508,424.48 7.750000 % 16,965.22
A-6 760947E64 16,661,690.00 15,591,290.14 7.750000 % 16,022.71
A-7 760947E72 20,493,335.00 0.00 8.000000 % 0.00
A-8 760947E80 19,268,210.00 0.00 7.500000 % 0.00
A-9 760947E98 5,000,000.00 576,612.65 7.750000 % 78,064.32
A-10 760947F22 7,000,000.00 5,003,770.16 8.000000 % 199,655.94
A-11 760947F30 4,900,496.00 0.00 7.750000 % 0.00
A-12 760947F48 5,000,000.00 576,612.65 7.600000 % 78,064.32
A-13 760947F55 291,667.00 208,490.41 0.000000 % 8,319.01
A-14 760947F63 1,883,298.00 0.00 7.750000 % 0.00
A-15 760947F71 1,300,000.00 0.00 7.750000 % 0.00
A-16 760947F89 18,886,422.00 13,500,472.66 7.750000 % 538,683.77
A-17 760947G54 1,225,125.00 0.00 7.500000 % 0.00
A-18 760947G62 7,082,000.00 0.00 7.575000 % 0.00
A-19 760947G70 8,382,000.00 0.00 7.750000 % 0.00
A-20 760947G88 5,534,742.00 0.00 7.750000 % 0.00
A-21 760947G96 19,601,988.00 0.00 7.750000 % 0.00
A-22 760947H20 14,717,439.00 0.00 7.750000 % 0.00
A-23 760947H38 8,365,657.00 0.00 7.750000 % 0.00
A-24 760947H46 1,118,434.45 480,942.95 0.000000 % 6,616.63
A-25 7609475H0 0.00 0.00 0.473018 % 0.00
R 760947F97 100.00 0.00 7.750000 % 0.00
M-1 760947G21 7,283,700.00 6,815,755.91 7.750000 % 7,004.35
M-2 760947G39 4,552,300.00 4,259,835.74 7.750000 % 4,377.71
M-3 760947G47 4,006,000.00 3,748,633.00 7.750000 % 3,852.36
B-1 1,820,900.00 1,705,586.91 7.750000 % 1,752.78
B-2 910,500.00 852,857.00 7.750000 % 876.46
B-3 1,456,687.10 798,745.26 7.750000 % 820.84
-------------------------------------------------------------------------------
364,183,311.55 70,628,029.92 961,076.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 106,601.97 123,567.19 0.00 0.00 16,491,459.26
A-6 100,679.64 116,702.35 0.00 0.00 15,575,267.43
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 3,723.96 81,788.28 0.00 0.00 498,548.33
A-10 33,358.47 233,014.41 0.00 0.00 4,804,114.22
A-11 0.00 0.00 0.00 0.00 0.00
A-12 3,651.88 81,716.20 0.00 0.00 498,548.33
A-13 0.00 8,319.01 0.00 0.00 200,171.40
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 87,178.33 625,862.10 0.00 0.00 12,961,788.89
A-17 0.00 0.00 0.00 0.00 0.00
A-18 0.00 0.00 0.00 0.00 0.00
A-19 0.00 0.00 0.00 0.00 0.00
A-20 0.00 0.00 0.00 0.00 0.00
A-21 0.00 0.00 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 0.00 0.00 0.00 0.00 0.00
A-24 0.00 6,616.63 0.00 0.00 474,326.32
A-25 27,836.39 27,836.39 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 44,012.25 51,016.60 0.00 0.00 6,808,751.56
M-2 27,507.59 31,885.30 0.00 0.00 4,255,458.03
M-3 24,206.53 28,058.89 0.00 0.00 3,744,780.64
B-1 11,013.71 12,766.49 0.00 0.00 1,703,834.13
B-2 5,507.26 6,383.72 0.00 0.00 851,980.54
B-3 5,157.84 5,978.68 0.00 0.00 797,924.42
-------------------------------------------------------------------------------
480,435.82 1,441,512.24 0.00 0.00 69,666,953.50
===============================================================================
Run: 12/22/00 09:51:31
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16(POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4214
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 935.756826 0.961650 6.042583 7.004233 0.000000 934.795176
A-6 935.756825 0.961650 6.042583 7.004233 0.000000 934.795176
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 115.322530 15.612865 0.744792 16.357657 0.000000 99.709665
A-10 714.824309 28.522278 4.765496 33.287774 0.000000 686.302031
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 115.322530 15.612865 0.730376 16.343241 0.000000 99.709665
A-13 714.823446 28.522287 0.000000 28.522287 0.000000 686.301159
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 714.824262 28.522278 4.615926 33.138204 0.000000 686.301984
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 430.014428 5.915975 0.000000 5.915975 0.000000 424.098453
A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 935.754618 0.961647 6.042568 7.004215 0.000000 934.792971
M-2 935.754616 0.961648 6.042570 7.004218 0.000000 934.792968
M-3 935.754618 0.961648 6.042569 7.004217 0.000000 934.792971
B-1 936.672475 0.962590 6.048498 7.011088 0.000000 935.709885
B-2 936.690829 0.962614 6.048611 7.011225 0.000000 935.728215
B-3 548.330015 0.563505 3.540802 4.104307 0.000000 547.766518
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:31 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16 (POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4214
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,617.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 20,307.79
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 725,197.39
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 924,305.78
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 912,373.58
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 69,666,953.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 311
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 888,346.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.08101380 % 21.13305800 % 4.78592810 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 73.75048460 % 21.25683626 % 4.84696020 %
BANKRUPTCY AMOUNT AVAILABLE 140,078.00
FRAUD AMOUNT AVAILABLE 742,913.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,580,435.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.46213396
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 295.71
POOL TRADING FACTOR: 19.12963919
................................................................................
Run: 12/22/00 09:51:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S17(POOL # 4215)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4215
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947C66 25,652,000.00 0.00 7.250000 % 0.00
A-2 760947C74 26,006,000.00 0.00 7.250000 % 0.00
A-3 760947C82 22,997,000.00 11,501,136.13 7.250000 % 294,356.02
A-4 760947C90 7,216,000.00 7,216,000.00 7.250000 % 0.00
A-5 760947D24 16,378,000.00 0.00 7.250000 % 0.00
A-6 760947D32 17,250,000.00 13,746,307.61 7.250000 % 86,518.69
A-7 760947D40 1,820,614.04 733,591.38 0.000000 % 22,352.36
A-8 7609474Y4 0.00 0.00 0.265054 % 0.00
R 760947D57 100.00 0.00 7.250000 % 0.00
M-1 760947D65 1,515,800.00 1,207,921.30 7.250000 % 7,602.61
M-2 760947D73 606,400.00 483,232.30 7.250000 % 3,041.45
M-3 760947D81 606,400.00 483,232.30 7.250000 % 3,041.45
B-1 606,400.00 483,232.30 7.250000 % 3,041.45
B-2 303,200.00 241,616.09 7.250000 % 1,520.72
B-3 303,243.02 241,650.30 7.250000 % 1,520.92
-------------------------------------------------------------------------------
121,261,157.06 36,337,919.71 422,995.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 69,442.86 363,798.88 0.00 0.00 11,206,780.11
A-4 43,569.58 43,569.58 0.00 0.00 7,216,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 82,999.01 169,517.70 0.00 0.00 13,659,788.92
A-7 0.00 22,352.36 0.00 0.00 711,239.02
A-8 8,021.26 8,021.26 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,293.33 14,895.94 0.00 0.00 1,200,318.69
M-2 2,917.72 5,959.17 0.00 0.00 480,190.85
M-3 2,917.72 5,959.17 0.00 0.00 480,190.85
B-1 2,917.72 5,959.17 0.00 0.00 480,190.85
B-2 1,458.85 2,979.57 0.00 0.00 240,095.37
B-3 1,459.06 2,979.98 0.00 0.00 240,129.38
-------------------------------------------------------------------------------
222,997.11 645,992.78 0.00 0.00 35,914,924.04
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 500.114629 12.799757 3.019649 15.819406 0.000000 487.314872
A-4 1000.000000 0.000000 6.037913 6.037913 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 796.887398 5.015576 4.811537 9.827113 0.000000 791.871822
A-7 402.936242 12.277374 0.000000 12.277374 0.000000 390.658868
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 796.886990 5.015576 4.811538 9.827114 0.000000 791.871414
M-2 796.887038 5.015584 4.811544 9.827128 0.000000 791.871455
M-3 796.887038 5.015584 4.811544 9.827128 0.000000 791.871455
B-1 796.887038 5.015584 4.811544 9.827128 0.000000 791.871455
B-2 796.886840 5.015567 4.811511 9.827078 0.000000 791.871273
B-3 796.886603 5.015515 4.811520 9.827035 0.000000 791.871072
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S17 (POOL # 4215)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4215
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,529.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 685.90
SUBSERVICER ADVANCES THIS MONTH 10,836.14
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 469,612.32
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 478,894.18
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 35,914,924.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 191
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 193,863.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.17836300 % 6.10708300 % 2.71455390 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.13412140 % 6.01616305 % 2.72816780 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 191,931.00
SPECIAL HAZARD AMOUNT AVAILABLE 606,306.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.67195626
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 116.69
POOL TRADING FACTOR: 29.61783057
................................................................................
Run: 12/22/00 09:51:32 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18(POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4218
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947H61 60,600,000.00 0.00 0.000000 % 0.00
A-2 760947H79 0.00 0.00 0.000000 % 0.00
A-3 760947H87 33,761,149.00 9,840,964.22 7.750000 % 519,673.42
A-4 760947H95 4,982,438.00 4,982,438.00 8.000000 % 0.00
A-5 760947J28 20,015,977.00 18,963,633.10 8.000000 % 20,444.56
A-6 760947J36 48,165,041.00 0.00 7.250000 % 0.00
A-7 760947J44 10,255,000.00 0.00 7.250000 % 0.00
A-8 760947J51 7,125,000.00 0.00 7.250000 % 0.00
A-9 760947J69 7,733,000.00 0.00 7.250000 % 0.00
A-10 760947J77 3,100,000.00 0.00 7.250000 % 0.00
A-11 760947J85 0.00 0.00 8.000000 % 0.00
A-12 760947J93 4,421,960.00 0.00 7.250000 % 0.00
A-13 760947K26 2,238,855.16 909,274.13 0.000000 % 1,365.33
A-14 7609474Z1 0.00 0.00 0.244264 % 0.00
R-I 760947K34 100.00 0.00 8.000000 % 0.00
R-II 760947K42 100.00 0.00 8.000000 % 0.00
M-1 760947K59 4,283,600.00 4,058,388.87 8.000000 % 4,375.32
M-2 760947K67 2,677,200.00 2,536,445.70 8.000000 % 2,734.52
M-3 760947K75 2,463,100.00 2,333,602.04 8.000000 % 2,515.84
B-1 1,070,900.00 1,014,597.20 8.000000 % 1,093.83
B-2 428,400.00 405,876.76 8.000000 % 437.57
B-3 856,615.33 770,545.28 8.000000 % 830.72
-------------------------------------------------------------------------------
214,178,435.49 45,815,765.30 553,471.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 63,542.38 583,215.80 0.00 0.00 9,321,290.80
A-4 33,209.01 33,209.01 0.00 0.00 4,982,438.00
A-5 126,396.66 146,841.22 0.00 0.00 18,943,188.54
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 1,803.79 1,803.79 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 1,365.33 0.00 0.00 907,908.80
A-14 9,323.90 9,323.90 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,050.03 31,425.35 0.00 0.00 4,054,013.55
M-2 16,905.95 19,640.47 0.00 0.00 2,533,711.18
M-3 15,553.96 18,069.80 0.00 0.00 2,331,086.20
B-1 6,762.51 7,856.34 0.00 0.00 1,013,503.37
B-2 2,705.26 3,142.83 0.00 0.00 405,439.19
B-3 5,135.85 5,966.57 0.00 0.00 769,714.56
-------------------------------------------------------------------------------
308,389.30 861,860.41 0.00 0.00 45,262,294.19
===============================================================================
Run: 12/22/00 09:51:32
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18(POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4218
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 291.487835 15.392646 1.882115 17.274761 0.000000 276.095189
A-4 1000.000000 0.000000 6.665213 6.665213 0.000000 1000.000000
A-5 947.424805 1.021412 6.314788 7.336200 0.000000 946.403393
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 406.133521 0.609834 0.000000 0.609834 0.000000 405.523687
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 947.424799 1.021412 6.314789 7.336201 0.000000 946.403387
M-2 947.424810 1.021410 6.314788 7.336198 0.000000 946.403399
M-3 947.424806 1.021412 6.314790 7.336202 0.000000 946.403394
B-1 947.424783 1.021412 6.314791 7.336203 0.000000 946.403371
B-2 947.424743 1.021405 6.314799 7.336204 0.000000 946.403338
B-3 899.523103 0.969770 5.995515 6.965285 0.000000 898.553333
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:32 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18 (POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4218
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,482.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 137.41
SUBSERVICER ADVANCES THIS MONTH 4,759.94
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 320,509.34
(B) TWO MONTHLY PAYMENTS: 2 307,733.28
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 45,262,294.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 202
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 503,949.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.23864470 % 19.88228500 % 4.87907020 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 74.95745250 % 19.70472573 % 4.93447740 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 473,464.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,632,981.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.38693798
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 295.05
POOL TRADING FACTOR: 21.13298385
................................................................................
Run: 12/22/00 09:51:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S19(POOL # 4219)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4219
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947K83 69,926,000.00 0.00 7.500000 % 0.00
A-2 760947K91 19,855,000.00 14,200,801.04 7.500000 % 120,522.56
A-3 760947L25 10,475,000.00 8,497,209.25 7.500000 % 48,792.77
A-4 760947L33 1,157,046.74 481,742.04 0.000000 % 2,888.37
A-5 7609475A5 0.00 0.00 0.261970 % 0.00
R 760947L41 100.00 0.00 7.500000 % 0.00
M-1 760947L58 1,310,400.00 1,067,193.11 7.500000 % 6,128.05
M-2 760947L66 786,200.00 640,283.30 7.500000 % 3,676.64
M-3 760947L74 524,200.00 426,909.80 7.500000 % 2,451.41
B-1 314,500.00 256,129.59 7.500000 % 1,470.75
B-2 209,800.00 170,861.66 7.500000 % 981.12
B-3 262,361.78 187,540.53 7.500000 % 1,076.90
-------------------------------------------------------------------------------
104,820,608.52 25,928,670.32 187,988.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 88,694.90 209,217.46 0.00 0.00 14,080,278.48
A-3 53,071.59 101,864.36 0.00 0.00 8,448,416.48
A-4 0.00 2,888.37 0.00 0.00 478,853.67
A-5 5,656.61 5,656.61 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,665.44 12,793.49 0.00 0.00 1,061,065.06
M-2 3,999.06 7,675.70 0.00 0.00 636,606.66
M-3 2,666.38 5,117.79 0.00 0.00 424,458.39
B-1 1,599.73 3,070.48 0.00 0.00 254,658.84
B-2 1,067.17 2,048.29 0.00 0.00 169,880.54
B-3 1,171.34 2,248.24 0.00 0.00 186,463.63
-------------------------------------------------------------------------------
164,592.22 352,580.79 0.00 0.00 25,740,681.75
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 715.225436 6.070136 4.467132 10.537268 0.000000 709.155300
A-3 811.189427 4.658021 5.066500 9.724521 0.000000 806.531406
A-4 416.354866 2.496330 0.000000 2.496330 0.000000 413.858536
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 814.402556 4.676473 5.086569 9.763042 0.000000 809.726084
M-2 814.402569 4.676469 5.086568 9.763037 0.000000 809.726100
M-3 814.402518 4.676478 5.086570 9.763048 0.000000 809.726040
B-1 814.402512 4.676471 5.086582 9.763053 0.000000 809.726041
B-2 814.402574 4.676454 5.086606 9.763060 0.000000 809.726120
B-3 714.816503 4.104637 4.464598 8.569235 0.000000 710.711856
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S19 (POOL # 4219)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4219
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,397.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,467.05
SUBSERVICER ADVANCES THIS MONTH 6,150.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 350,915.64
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 167,894.57
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,740,681.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 144
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 39,131.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.19744670 % 8.38759900 % 2.41495470 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.18077860 % 8.24426536 % 2.41868090 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 131,092.00
SPECIAL HAZARD AMOUNT AVAILABLE 602,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.93532777
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 119.75
POOL TRADING FACTOR: 24.55689021
................................................................................
Run: 12/22/00 09:51:32 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20(POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4225
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947L82 52,409,000.00 0.00 7.100000 % 0.00
A-2 760947L90 70,579,000.00 15,696,646.86 7.350000 % 321,725.06
A-3 760947M24 68,773,000.00 0.00 7.500000 % 0.00
A-4 105,985,000.00 3,717,000.00 0.000000 % 0.00
A-5 760947M32 26,381,000.00 0.00 1.400000 % 0.00
A-6 760947M40 4,255,000.00 0.00 47.120000 % 0.00
A-7 760947M57 20,022,000.00 18,890,471.80 7.750000 % 68,939.24
A-8 760947M65 12,014,000.00 12,014,000.00 7.750000 % 0.00
A-9 760947M73 20,835,000.00 0.00 7.750000 % 0.00
A-10 760947M81 29,566,000.00 0.00 7.750000 % 0.00
A-11 760947M99 9,918,000.00 0.00 7.750000 % 0.00
A-12 760947N23 4,755,000.00 0.00 7.750000 % 0.00
A-13 760947N56 1,318,180.24 644,788.26 0.000000 % 1,380.97
A-14 7609475B3 0.00 0.00 0.459638 % 0.00
R-I 760947N31 100.00 0.00 7.750000 % 0.00
R-II 760947N49 100.00 0.00 7.750000 % 0.00
M-1 760947N64 9,033,100.00 8,590,245.29 7.750000 % 9,655.68
M-2 760947N72 5,645,600.00 5,368,820.10 7.750000 % 6,034.70
M-3 760947N80 5,194,000.00 4,939,360.12 7.750000 % 5,551.98
B-1 2,258,300.00 2,147,585.12 7.750000 % 2,413.95
B-2 903,300.00 859,015.04 7.750000 % 965.56
B-3 1,807,395.50 1,603,053.18 7.750000 % 1,801.87
-------------------------------------------------------------------------------
451,652,075.74 74,470,985.77 418,469.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 95,996.24 417,721.30 0.00 0.00 15,374,921.80
A-3 0.00 0.00 0.00 0.00 0.00
A-4 29,193.53 29,193.53 0.00 0.00 3,717,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 121,816.05 190,755.29 0.00 0.00 18,821,532.56
A-8 77,472.82 77,472.82 0.00 0.00 12,014,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 1,380.97 0.00 0.00 643,407.29
A-14 28,481.49 28,481.49 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 55,394.58 65,050.26 0.00 0.00 8,580,589.61
M-2 34,621.08 40,655.78 0.00 0.00 5,362,785.40
M-3 31,851.68 37,403.66 0.00 0.00 4,933,808.14
B-1 13,848.80 16,262.75 0.00 0.00 2,145,171.17
B-2 5,539.40 6,504.96 0.00 0.00 858,049.48
B-3 10,337.36 12,139.23 0.00 0.00 1,601,251.31
-------------------------------------------------------------------------------
504,553.03 923,022.04 0.00 0.00 74,052,516.76
===============================================================================
Run: 12/22/00 09:51:32
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20(POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4225
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 222.398261 4.558368 1.360125 5.918493 0.000000 217.839893
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 35.071001 0.000000 0.275450 0.275450 0.000000 35.071001
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 943.485756 3.443175 6.084110 9.527285 0.000000 940.042581
A-8 1000.000000 0.000000 6.448545 6.448545 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 489.150300 1.047634 0.000000 1.047634 0.000000 488.102666
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 950.974227 1.068922 6.132400 7.201322 0.000000 949.905305
M-2 950.974228 1.068921 6.132400 7.201321 0.000000 949.905307
M-3 950.974224 1.068922 6.132399 7.201321 0.000000 949.905302
B-1 950.974237 1.068924 6.132400 7.201324 0.000000 949.905314
B-2 950.974250 1.068925 6.132403 7.201328 0.000000 949.905325
B-3 886.941004 0.996932 5.719479 6.716411 0.000000 885.944061
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20 (POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4225
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,468.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,182.94
SUBSERVICER ADVANCES THIS MONTH 33,571.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,297,162.19
(B) TWO MONTHLY PAYMENTS: 4 945,765.71
(C) THREE OR MORE MONTHLY PAYMENTS: 3 767,346.73
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 280,528.90
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 74,052,516.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 312
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 334,601.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 68.15753810 % 25.59853600 % 6.24392630 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 68.01261410 % 25.49161592 % 6.27234410 %
BANKRUPTCY AMOUNT AVAILABLE 171,264.00
FRAUD AMOUNT AVAILABLE 9,033,042.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,408,398.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.44266612
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 292.52
POOL TRADING FACTOR: 16.39592083
................................................................................
Run: 12/22/00 09:51:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21(POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4226
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Q95 62,361,000.00 0.00 7.500000 % 0.00
A-2 760947R29 5,000,000.00 0.00 7.500000 % 0.00
A-3 760947R37 5,848,000.00 0.00 7.500000 % 0.00
A-4 760947R45 7,000,000.00 4,451,722.95 7.500000 % 171,743.40
A-5 760947R52 5,000,000.00 4,064,168.16 7.500000 % 327,195.72
A-6 760947R60 4,417,000.00 4,417,000.00 7.500000 % 0.00
A-7 760947R78 10,450,000.00 8,527,673.48 7.500000 % 47,003.14
A-8 760947R86 929,248.96 355,668.97 0.000000 % 2,054.71
A-9 7609475C1 0.00 0.00 0.311677 % 0.00
R 760947R94 100.00 0.00 7.500000 % 0.00
M-1 760947S28 1,570,700.00 1,285,223.62 7.500000 % 7,083.94
M-2 760947S36 784,900.00 642,243.60 7.500000 % 3,539.94
M-3 760947S44 418,500.00 342,437.20 7.500000 % 1,887.46
B-1 313,800.00 256,766.53 7.500000 % 1,415.26
B-2 261,500.00 213,972.09 7.500000 % 1,179.38
B-3 314,089.78 248,606.68 7.500000 % 1,370.27
-------------------------------------------------------------------------------
104,668,838.74 24,805,483.28 564,473.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 27,756.92 199,500.32 0.00 0.00 4,279,979.55
A-5 25,340.48 352,536.20 0.00 0.00 3,736,972.44
A-6 27,540.42 27,540.42 0.00 0.00 4,417,000.00
A-7 53,170.86 100,174.00 0.00 0.00 8,480,670.34
A-8 0.00 2,054.71 0.00 0.00 353,614.26
A-9 6,427.38 6,427.38 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,013.49 15,097.43 0.00 0.00 1,278,139.68
M-2 4,004.45 7,544.39 0.00 0.00 638,703.66
M-3 2,135.13 4,022.59 0.00 0.00 340,549.74
B-1 1,600.96 3,016.22 0.00 0.00 255,351.27
B-2 1,334.14 2,513.52 0.00 0.00 212,792.71
B-3 1,550.08 2,920.35 0.00 0.00 247,236.41
-------------------------------------------------------------------------------
158,874.31 723,347.53 0.00 0.00 24,241,010.06
===============================================================================
Run: 12/22/00 09:51:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21(POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4226
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 635.960421 24.534772 3.965274 28.500046 0.000000 611.425649
A-5 812.833632 65.439144 5.068096 70.507240 0.000000 747.394488
A-6 1000.000000 0.000000 6.235096 6.235096 0.000000 1000.000000
A-7 816.045309 4.497908 5.088121 9.586029 0.000000 811.547401
A-8 382.748849 2.211151 0.000000 2.211151 0.000000 380.537698
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 818.248946 4.510053 5.101859 9.611912 0.000000 813.738894
M-2 818.248949 4.510052 5.101860 9.611912 0.000000 813.738897
M-3 818.248984 4.510060 5.101864 9.611924 0.000000 813.738925
B-1 818.248980 4.510070 5.101848 9.611918 0.000000 813.738910
B-2 818.248910 4.510057 5.101874 9.611931 0.000000 813.738853
B-3 791.514706 4.362638 4.935149 9.297787 0.000000 787.152028
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21 (POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4226
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,116.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 195.43
SUBSERVICER ADVANCES THIS MONTH 1,707.70
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 149,373.19
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 24,241,010.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 126
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 427,749.49
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.77393690 % 9.28393300 % 2.94212990 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.55505420 % 9.31228969 % 2.99480280 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 125,253.00
SPECIAL HAZARD AMOUNT AVAILABLE 642,842.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.00316294
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 120.59
POOL TRADING FACTOR: 23.15972007
................................................................................
Run: 12/22/00 09:51:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22(POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4227
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947P21 21,520,000.00 0.00 7.500000 % 0.00
A-2 760947P39 24,275,000.00 0.00 8.000000 % 0.00
A-3 760947P47 13,325,000.00 0.00 8.000000 % 0.00
A-4 760947P54 3,200,000.00 0.00 7.250000 % 0.00
A-5 760947P62 36,000,000.00 0.00 0.000000 % 0.00
A-6 760947P70 0.00 0.00 0.000000 % 0.00
A-7 760947P88 34,877,000.00 6,096,707.20 8.000000 % 519,735.41
A-8 760947P96 25,540,000.00 0.00 7.500000 % 0.00
A-9 760947Q20 20,140,000.00 0.00 7.500000 % 0.00
A-10 760947Q38 16,200,000.00 15,202,371.54 8.000000 % 15,267.57
A-11 760947S51 5,000,000.00 4,692,090.01 8.000000 % 4,712.21
A-12 760947S69 575,632.40 200,350.17 0.000000 % 1,257.49
A-13 7609475D9 0.00 0.00 0.312784 % 0.00
R-I 760947Q46 100.00 0.00 8.000000 % 0.00
R-II 760947Q53 100.00 0.00 8.000000 % 0.00
M-1 760947Q61 4,235,400.00 4,024,987.57 8.000000 % 4,042.25
M-2 760947Q79 2,117,700.00 2,012,493.82 8.000000 % 2,021.13
M-3 760947Q87 2,435,400.00 2,314,410.61 8.000000 % 2,324.34
B-1 1,058,900.00 1,006,294.42 8.000000 % 1,010.61
B-2 423,500.00 402,460.72 8.000000 % 404.19
B-3 847,661.00 569,487.02 8.000000 % 571.94
-------------------------------------------------------------------------------
211,771,393.40 36,521,653.08 551,347.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 40,627.70 560,363.11 0.00 0.00 5,576,971.79
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 101,306.73 116,574.30 0.00 0.00 15,187,103.97
A-11 31,267.51 35,979.72 0.00 0.00 4,687,377.80
A-12 0.00 1,257.49 0.00 0.00 199,092.68
A-13 9,515.51 9,515.51 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 26,822.02 30,864.27 0.00 0.00 4,020,945.32
M-2 13,411.02 15,432.15 0.00 0.00 2,010,472.69
M-3 15,422.94 17,747.28 0.00 0.00 2,312,086.27
B-1 6,705.82 7,716.43 0.00 0.00 1,005,283.81
B-2 2,681.95 3,086.14 0.00 0.00 402,056.53
B-3 3,794.99 4,366.93 0.00 0.00 568,915.08
-------------------------------------------------------------------------------
251,556.19 802,903.33 0.00 0.00 35,970,305.94
===============================================================================
Run: 12/22/00 09:51:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22(POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4227
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 174.805952 14.901953 1.164885 16.066838 0.000000 159.904000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 938.417996 0.942443 6.253502 7.195945 0.000000 937.475554
A-11 938.418002 0.942443 6.253502 7.195945 0.000000 937.475559
A-12 348.052281 2.184537 0.000000 2.184537 0.000000 345.867745
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 950.320529 0.954396 6.332819 7.287215 0.000000 949.366133
M-2 950.320546 0.954399 6.332823 7.287222 0.000000 949.366147
M-3 950.320526 0.954398 6.332816 7.287214 0.000000 949.366129
B-1 950.320540 0.954396 6.332817 7.287213 0.000000 949.366144
B-2 950.320472 0.954404 6.332822 7.287226 0.000000 949.366069
B-3 671.833457 0.674715 4.477014 5.151729 0.000000 671.158726
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22 (POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4227
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,633.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 16,574.65
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,228,205.97
(B) TWO MONTHLY PAYMENTS: 3 349,738.34
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 427,327.69
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 35,970,305.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 170
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 514,656.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 71.55902090 % 22.99447200 % 5.44650660 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 71.15065790 % 23.19553327 % 5.52470900 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 368,092.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,208,511.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.56093738
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 297.10
POOL TRADING FACTOR: 16.98544140
................................................................................
Run: 12/22/00 09:51:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23(POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4230
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947S77 38,006,979.00 0.00 0.000000 % 0.00
A-2 760947S85 0.00 0.00 0.000000 % 0.00
A-3 760947S93 13,250,000.00 0.00 7.250000 % 0.00
A-4 760947T27 6,900,000.00 6,900,000.00 7.750000 % 0.00
A-5 760947T35 22,009,468.00 22,009,468.00 7.750000 % 0.00
A-6 760947T43 20,197,423.00 4,405,428.44 7.750000 % 1,056,576.41
A-7 760947T50 2,445,497.00 2,302,027.99 7.750000 % 2,364.01
A-8 760947T68 7,100,000.00 0.00 7.400000 % 0.00
A-9 760947T76 8,846,378.00 0.00 7.400000 % 0.00
A-10 760947T84 108,794,552.00 0.00 7.150000 % 0.00
A-11 760947T92 16,999,148.00 0.00 0.000000 % 0.00
A-12 760947U25 0.00 0.00 0.000000 % 0.00
A-13 760947U33 0.00 0.00 7.250000 % 0.00
A-14 760947U41 930,190.16 352,343.11 0.000000 % 1,230.12
A-15 7609475E7 0.00 0.00 0.378188 % 0.00
R-I 760947U58 100.00 0.00 7.750000 % 0.00
R-II 760947U66 100.00 0.00 7.750000 % 0.00
M-1 760947U74 5,195,400.00 4,891,679.84 7.750000 % 5,023.38
M-2 760947U82 3,247,100.00 3,057,276.34 7.750000 % 3,139.59
M-3 760947U90 2,987,300.00 2,819,512.03 7.750000 % 2,895.43
B-1 1,298,800.00 1,230,863.44 7.750000 % 1,264.00
B-2 519,500.00 493,167.22 7.750000 % 506.45
B-3 1,039,086.60 857,747.20 7.750000 % 880.84
-------------------------------------------------------------------------------
259,767,021.76 49,319,513.61 1,073,880.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 44,551.39 44,551.39 0.00 0.00 6,900,000.00
A-5 142,109.05 142,109.05 0.00 0.00 22,009,468.00
A-6 28,444.64 1,085,021.05 0.00 0.00 3,348,852.03
A-7 14,863.55 17,227.56 0.00 0.00 2,299,663.98
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 1,230.12 0.00 0.00 351,112.99
A-15 15,539.50 15,539.50 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 31,584.23 36,607.61 0.00 0.00 4,886,656.46
M-2 19,739.99 22,879.58 0.00 0.00 3,054,136.75
M-3 18,204.81 21,100.24 0.00 0.00 2,816,616.60
B-1 7,947.35 9,211.35 0.00 0.00 1,229,599.44
B-2 3,184.25 3,690.70 0.00 0.00 492,660.77
B-3 5,538.24 6,419.08 0.00 0.00 856,866.36
-------------------------------------------------------------------------------
331,707.00 1,405,587.23 0.00 0.00 48,245,633.38
===============================================================================
Run: 12/22/00 09:51:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23(POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4230
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 1000.000000 0.000000 6.456723 6.456723 0.000000 1000.000000
A-5 1000.000000 0.000000 6.456724 6.456724 0.000000 1000.000000
A-6 218.118343 52.312437 1.408330 53.720767 0.000000 165.805907
A-7 941.333394 0.966679 6.077926 7.044605 0.000000 940.366715
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 378.786108 1.322439 0.000000 1.322439 0.000000 377.463668
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 941.540563 0.966890 6.079268 7.046158 0.000000 940.573673
M-2 941.540556 0.966890 6.079268 7.046158 0.000000 940.573666
M-3 943.832903 0.969246 6.094068 7.063314 0.000000 942.863656
B-1 947.692824 0.973206 6.118994 7.092200 0.000000 946.719618
B-2 949.311299 0.974880 6.129451 7.104331 0.000000 948.336420
B-3 825.481918 0.847706 5.329912 6.177618 0.000000 824.634212
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23 (POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4230
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,149.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 12,426.47
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 877,227.93
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 502,007.80
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 237,969.31
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 48,245,633.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 199
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,023,143.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 72.73633350 % 21.99120000 % 5.27246690 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 72.15435860 % 22.29716776 % 5.38501390 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 483,163.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,262,478.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.35983429
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 297.59
POOL TRADING FACTOR: 18.57265524
................................................................................
Run: 12/22/00 09:51:34 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S24(POOL # 4233)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4233
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947V24 35,025,125.00 0.00 7.250000 % 0.00
A-2 760947V32 30,033,957.00 0.00 7.250000 % 0.00
A-3 760947V40 25,641,602.00 20,943,394.63 7.250000 % 183,704.81
A-4 760947V57 13,627,408.00 11,244,216.16 7.250000 % 61,286.33
A-5 760947V65 8,189,491.00 0.00 7.250000 % 0.00
A-6 760947V73 17,267,161.00 0.00 7.250000 % 0.00
A-7 760947V81 348,675.05 131,726.53 0.000000 % 1,343.50
A-8 7609475F4 0.00 0.00 0.452492 % 0.00
R 760947V99 100.00 0.00 7.250000 % 0.00
M-1 760947W23 2,022,800.00 1,669,048.15 7.250000 % 9,097.11
M-2 760947W31 1,146,300.00 945,832.50 7.250000 % 5,155.24
M-3 760947W49 539,400.00 445,068.53 7.250000 % 2,425.84
B-1 337,100.00 278,147.19 7.250000 % 1,516.03
B-2 269,700.00 222,534.24 7.250000 % 1,212.92
B-3 404,569.62 321,973.24 7.250000 % 1,754.90
-------------------------------------------------------------------------------
134,853,388.67 36,201,941.17 267,496.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 126,289.51 309,994.32 0.00 0.00 20,759,689.82
A-4 67,803.08 129,089.41 0.00 0.00 11,182,929.83
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 1,343.50 0.00 0.00 130,383.03
A-8 13,624.62 13,624.62 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,064.42 19,161.53 0.00 0.00 1,659,951.04
M-2 5,703.40 10,858.64 0.00 0.00 940,677.26
M-3 2,683.79 5,109.63 0.00 0.00 442,642.69
B-1 1,677.24 3,193.27 0.00 0.00 276,631.16
B-2 1,341.89 2,554.81 0.00 0.00 221,321.32
B-3 1,941.51 3,696.41 0.00 0.00 320,218.34
-------------------------------------------------------------------------------
231,129.46 498,626.14 0.00 0.00 35,934,444.49
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 816.774031 7.164327 4.925180 12.089507 0.000000 809.609705
A-4 825.117745 4.497284 4.975494 9.472778 0.000000 820.620461
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 377.791672 3.853158 0.000000 3.853158 0.000000 373.938514
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 825.117733 4.497286 4.975489 9.472775 0.000000 820.620447
M-2 825.117770 4.497287 4.975486 9.472773 0.000000 820.620483
M-3 825.117779 4.497293 4.975510 9.472803 0.000000 820.620486
B-1 825.117740 4.497271 4.975497 9.472768 0.000000 820.620469
B-2 825.117686 4.497293 4.975491 9.472784 0.000000 820.620393
B-3 795.841368 4.337696 4.798952 9.136648 0.000000 791.503672
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S24 (POOL # 4233)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4233
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,527.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,057.97
SUBSERVICER ADVANCES THIS MONTH 4,968.35
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 393,147.54
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 23,533.90
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 35,934,444.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 180
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 69,623.73
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.23598350 % 8.48331300 % 2.28070360 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.21507320 % 8.46895237 % 2.28513410 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 209,406.00
SPECIAL HAZARD AMOUNT AVAILABLE 713,194.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.97980935
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 124.34
POOL TRADING FACTOR: 26.64704598
................................................................................
Run: 12/22/00 09:51:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25(POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4234
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947W56 25,623,000.00 0.00 7.250000 % 0.00
A-2 760947W64 38,194,000.00 0.00 0.600000 % 0.00
A-3 760947W72 0.00 0.00 1.785000 % 0.00
A-4 760947W80 41,309,000.00 0.00 6.750000 % 0.00
A-5 760947W98 25,013,000.00 0.00 7.250000 % 0.00
A-6 760947X22 7,805,000.00 0.00 6.750000 % 0.00
A-7 760947X30 39,464,000.00 9,383,793.23 0.000000 % 682,820.85
A-8 760947X48 12,000,000.00 12,000,000.00 7.750000 % 0.00
A-9 760947X55 10,690,000.00 10,690,000.00 7.650000 % 0.00
A-10 760947X63 763,154.95 210,068.12 0.000000 % 345.60
A-11 7609475G2 0.00 0.00 0.396241 % 0.00
R-I 760947X71 100.00 0.00 7.750000 % 0.00
R-II 760947X89 100.00 0.00 7.750000 % 0.00
M-1 760947X97 4,251,000.00 4,073,843.27 7.750000 % 4,633.53
M-2 760947Y21 3,188,300.00 3,055,430.33 7.750000 % 3,475.20
M-3 760947Y39 2,125,500.00 2,036,921.65 7.750000 % 2,316.77
B-1 850,200.00 814,768.65 7.750000 % 926.71
B-2 425,000.00 407,288.53 7.750000 % 463.24
B-3 850,222.04 465,612.53 7.750000 % 529.58
-------------------------------------------------------------------------------
212,551,576.99 43,137,726.31 695,511.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 61,231.74 744,052.59 0.00 0.00 8,700,972.38
A-8 77,168.87 77,168.87 0.00 0.00 12,000,000.00
A-9 67,857.57 67,857.57 0.00 0.00 10,690,000.00
A-10 0.00 345.60 0.00 0.00 209,722.52
A-11 14,183.25 14,183.25 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 26,197.83 30,831.36 0.00 0.00 4,069,209.74
M-2 19,648.68 23,123.88 0.00 0.00 3,051,955.13
M-3 13,098.91 15,415.68 0.00 0.00 2,034,604.88
B-1 5,239.57 6,166.28 0.00 0.00 813,841.94
B-2 2,619.17 3,082.41 0.00 0.00 406,825.29
B-3 2,994.23 3,523.81 0.00 0.00 465,082.95
-------------------------------------------------------------------------------
290,239.82 985,751.30 0.00 0.00 42,442,214.83
===============================================================================
Run: 12/22/00 09:51:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25(POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4234
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 237.781097 17.302373 1.551585 18.853958 0.000000 220.478724
A-8 1000.000000 0.000000 6.430739 6.430739 0.000000 1000.000000
A-9 1000.000000 0.000000 6.347761 6.347761 0.000000 1000.000000
A-10 275.262737 0.452857 0.000000 0.452857 0.000000 274.809880
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 958.325869 1.089986 6.162745 7.252731 0.000000 957.235883
M-2 958.325857 1.089985 6.162745 7.252730 0.000000 957.235872
M-3 958.325876 1.089988 6.162743 7.252731 0.000000 957.235888
B-1 958.325865 1.089991 6.162750 7.252741 0.000000 957.235874
B-2 958.325953 1.089976 6.162753 7.252729 0.000000 957.235977
B-3 547.636392 0.622873 3.521704 4.144577 0.000000 547.013519
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:34 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25 (POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4234
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,117.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 890.80
SUBSERVICER ADVANCES THIS MONTH 13,340.06
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,231,013.10
(B) TWO MONTHLY PAYMENTS: 1 230,968.47
(C) THREE OR MORE MONTHLY PAYMENTS: 1 120,390.44
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 102,144.27
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 42,442,214.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 215
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 646,390.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.71591650 % 21.35265600 % 3.93142740 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 74.32896020 % 21.57231847 % 3.99159530 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 497,129.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,898,695.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.41044313
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 297.67
POOL TRADING FACTOR: 19.96796045
................................................................................
Run: 12/22/00 09:51:35 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S1(POOL # 4235)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4235
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Y47 96,648,000.00 9,470,247.98 7.000000 % 198,838.32
A-2 760947Y54 15,536,000.00 15,536,000.00 7.000000 % 0.00
A-3 760947Y62 13,007,000.00 10,810,629.89 7.000000 % 59,157.52
A-4 760947Y70 163,098.92 88,399.55 0.000000 % 552.57
A-5 760947Y88 0.00 0.00 0.536111 % 0.00
R 760947Y96 100.00 0.00 7.000000 % 0.00
M-1 760947Z20 2,280,000.00 1,894,997.49 7.000000 % 10,369.73
M-2 760947Z38 1,107,000.00 920,071.13 7.000000 % 5,034.78
M-3 760947Z46 521,000.00 433,023.52 7.000000 % 2,369.57
B-1 325,500.00 270,535.83 7.000000 % 1,480.42
B-2 260,400.00 216,428.68 7.000000 % 1,184.33
B-3 390,721.16 324,743.63 7.000000 % 1,777.06
-------------------------------------------------------------------------------
130,238,820.08 39,965,077.70 280,764.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 55,154.98 253,993.30 0.00 0.00 9,271,409.66
A-2 90,482.10 90,482.10 0.00 0.00 15,536,000.00
A-3 62,961.41 122,118.93 0.00 0.00 10,751,472.37
A-4 0.00 552.57 0.00 0.00 87,846.98
A-5 17,826.29 17,826.29 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,036.52 21,406.25 0.00 0.00 1,884,627.76
M-2 5,358.52 10,393.30 0.00 0.00 915,036.35
M-3 2,521.94 4,891.51 0.00 0.00 430,653.95
B-1 1,575.61 3,056.03 0.00 0.00 269,055.41
B-2 1,260.49 2,444.82 0.00 0.00 215,244.35
B-3 1,891.30 3,668.36 0.00 0.00 322,966.57
-------------------------------------------------------------------------------
250,069.16 530,833.46 0.00 0.00 39,684,313.40
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 97.987004 2.057345 0.570679 2.628024 0.000000 95.929659
A-2 1000.000000 0.000000 5.824028 5.824028 0.000000 1000.000000
A-3 831.139378 4.548129 4.840579 9.388708 0.000000 826.591249
A-4 541.999604 3.387944 0.000000 3.387944 0.000000 538.611660
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 831.139250 4.548127 4.840579 9.388706 0.000000 826.591123
M-2 831.139232 4.548130 4.840578 9.388708 0.000000 826.591102
M-3 831.139194 4.548119 4.840576 9.388695 0.000000 826.591075
B-1 831.139263 4.548141 4.840584 9.388725 0.000000 826.591121
B-2 831.139324 4.548118 4.840591 9.388709 0.000000 826.591206
B-3 831.139092 4.548103 4.840588 9.388691 0.000000 826.590938
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:35 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S1 (POOL # 4235)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4235
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,744.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,366.90
SUBSERVICER ADVANCES THIS MONTH 12,678.25
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 565,570.37
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 533,255.78
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 39,684,313.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 209
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 62,065.48
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.81911110 % 8.14534300 % 2.03554600 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.80316990 % 8.14003767 % 2.03873330 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 705,238.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,110,388.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.84127074
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 124.49
POOL TRADING FACTOR: 30.47041840
................................................................................
Run: 12/22/00 09:51:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2(POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4236
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Z53 54,550,000.00 0.00 7.350000 % 0.00
A-2 760947Z61 6,820,000.00 0.00 7.500000 % 0.00
A-3 760947Z79 33,956,396.00 17,992,327.97 7.500000 % 271,133.02
A-4 760947Z87 23,875,000.00 23,875,000.00 7.500000 % 0.00
A-5 760947Z95 41,092,200.00 39,266,773.81 7.500000 % 42,460.62
A-6 7609472A8 9,750,000.00 9,750,000.00 7.500000 % 0.00
A-7 7609472B6 25,963,473.00 0.00 0.600000 % 0.00
A-8 7609472C4 0.00 0.00 1.785000 % 0.00
A-9 7609472D2 156,744,610.00 0.00 7.350000 % 0.00
A-10 7609472E0 36,000,000.00 0.00 7.150000 % 0.00
A-11 7609472F7 6,260,870.00 0.00 0.550000 % 0.00
A-12 7609472G5 0.00 0.00 1.335000 % 0.00
A-13 7609472H3 6,079,451.00 0.00 7.350000 % 0.00
A-14 7609472J9 486,810.08 338,616.06 0.000000 % 484.63
A-15 7609472K6 0.00 0.00 0.377395 % 0.00
R-I 7609472P5 100.00 0.00 7.500000 % 0.00
R-II 7609472Q3 100.00 0.00 7.500000 % 0.00
M-1 7609472L4 8,476,700.00 8,099,271.83 7.500000 % 8,758.04
M-2 7609472M2 5,297,900.00 5,062,009.06 7.500000 % 5,473.74
M-3 7609472N0 4,238,400.00 4,049,683.67 7.500000 % 4,379.07
B-1 7609472R1 1,695,400.00 1,619,911.66 7.500000 % 1,751.67
B-2 847,700.00 809,955.88 7.500000 % 875.84
B-3 1,695,338.32 1,360,369.76 7.500000 % 1,471.02
-------------------------------------------------------------------------------
423,830,448.40 112,223,919.70 336,787.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 112,391.47 383,524.49 0.00 0.00 17,721,194.95
A-4 149,218.75 149,218.75 0.00 0.00 23,875,000.00
A-5 245,285.13 287,745.75 0.00 0.00 39,224,313.19
A-6 60,904.67 60,904.67 0.00 0.00 9,750,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 484.63 0.00 0.00 338,131.43
A-15 35,274.94 35,274.94 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 50,593.18 59,351.22 0.00 0.00 8,090,513.79
M-2 31,620.52 37,094.26 0.00 0.00 5,056,535.32
M-3 25,296.88 29,675.95 0.00 0.00 4,045,304.60
B-1 10,119.00 11,870.67 0.00 0.00 1,618,159.99
B-2 5,059.49 5,935.33 0.00 0.00 809,080.04
B-3 8,497.73 9,968.75 0.00 0.00 1,358,898.74
-------------------------------------------------------------------------------
734,261.76 1,071,049.41 0.00 0.00 111,887,132.05
===============================================================================
Run: 12/22/00 09:51:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2(POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4236
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 529.865654 7.984741 3.309876 11.294617 0.000000 521.880913
A-4 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-5 955.577307 1.033301 5.969141 7.002442 0.000000 954.544006
A-6 1000.000000 0.000000 6.246633 6.246633 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 695.581447 0.995522 0.000000 0.995522 0.000000 694.585926
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 955.474634 1.033190 5.968500 7.001690 0.000000 954.441444
M-2 955.474633 1.033191 5.968501 7.001692 0.000000 954.441443
M-3 955.474630 1.033189 5.968498 7.001687 0.000000 954.441440
B-1 955.474614 1.033190 5.968503 7.001693 0.000000 954.441424
B-2 955.474673 1.033196 5.968491 7.001687 0.000000 954.441477
B-3 802.417868 0.867679 5.012410 5.880089 0.000000 801.550183
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2 (POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4236
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,559.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,326.25
SUBSERVICER ADVANCES THIS MONTH 33,483.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 2,714,638.95
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,240,254.80
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 386,434.45
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 111,887,132.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 515
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 215,403.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.22970470 % 15.38268600 % 3.38760960 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 81.19347340 % 15.36580069 % 3.39414850 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3764 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,252,723.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,511,945.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.14659149
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 297.81
POOL TRADING FACTOR: 26.39903114
................................................................................
Run: 12/22/00 09:51:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3(POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4238
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609472S9 92,500,000.00 0.00 7.250000 % 0.00
A-2 7609472T7 11,073,000.00 0.00 7.000000 % 0.00
A-3 7609472U4 7,931,000.00 4,428,338.39 7.300000 % 637,493.31
A-4 7609472V2 3,750,000.00 4,956,063.41 7.500000 % 0.00
A-5 7609472W0 18,000,000.00 18,000,000.00 7.500000 % 0.00
A-6 7609472X8 19,875,000.00 0.00 6.750000 % 0.00
A-7 7609472Y6 16,143,000.00 8,282,956.52 7.000000 % 325,867.54
A-8 7609472Z3 5,573,000.00 5,573,000.00 7.300000 % 0.00
A-9 7609473A7 15,189,000.00 0.00 7.500000 % 0.00
A-10 45,347,855.00 6,933,202.35 0.000000 % 0.00
A-11 7609473C3 3,300,000.00 0.00 7.500000 % 0.00
A-12 7609473D1 6,000,000.00 6,000,000.00 7.500000 % 0.00
A-13 7609473E9 112,677.89 75,210.66 0.000000 % 97.89
A-14 7609473F6 0.00 0.00 0.367408 % 0.00
R-I 7609473G4 100.00 0.00 7.500000 % 0.00
R-II 7609473H2 100.00 0.00 7.500000 % 0.00
M-1 7609473J8 4,509,400.00 4,250,187.52 7.500000 % 4,361.92
M-2 7609473K5 3,221,000.00 3,035,848.24 7.500000 % 3,115.66
M-3 7609473L3 2,576,700.00 2,428,584.34 7.500000 % 2,492.43
B-1 1,159,500.00 1,092,848.82 7.500000 % 1,121.58
B-2 515,300.00 485,679.18 7.500000 % 498.45
B-3 902,034.34 400,077.80 7.500000 % 410.58
-------------------------------------------------------------------------------
257,678,667.23 65,941,997.23 975,459.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 26,931.60 664,424.91 0.00 0.00 3,790,845.08
A-4 0.00 0.00 30,966.82 0.00 4,987,030.23
A-5 112,468.84 112,468.84 0.00 0.00 18,000,000.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 48,303.87 374,171.41 0.00 0.00 7,957,088.98
A-8 33,893.03 33,893.03 0.00 0.00 5,573,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 5,116.70 5,116.70 43,320.51 0.00 6,976,522.86
A-11 0.00 0.00 0.00 0.00 0.00
A-12 37,489.61 37,489.61 0.00 0.00 6,000,000.00
A-13 0.00 97.89 0.00 0.00 75,112.77
A-14 20,184.11 20,184.11 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 26,556.31 30,918.23 0.00 0.00 4,245,825.60
M-2 18,968.79 22,084.45 0.00 0.00 3,032,732.58
M-3 15,174.45 17,666.88 0.00 0.00 2,426,091.91
B-1 6,828.42 7,950.00 0.00 0.00 1,091,727.24
B-2 3,034.65 3,533.10 0.00 0.00 485,180.73
B-3 2,499.80 2,910.38 0.00 0.00 399,667.22
-------------------------------------------------------------------------------
357,450.18 1,332,909.54 74,287.33 0.00 65,040,825.20
===============================================================================
Run: 12/22/00 09:51:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3(POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4238
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 558.358138 80.379940 3.395738 83.775678 0.000000 477.978198
A-4 1321.616909 0.000000 0.000000 0.000000 8.257819 1329.874728
A-5 1000.000000 0.000000 6.248269 6.248269 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 513.098961 20.186306 2.992249 23.178555 0.000000 492.912654
A-8 1000.000000 0.000000 6.081649 6.081649 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 152.889312 0.000000 0.112832 0.112832 0.955293 153.844605
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1000.000000 0.000000 6.248268 6.248268 0.000000 1000.000000
A-13 667.483745 0.868760 0.000000 0.868760 0.000000 666.614985
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 942.517302 0.967295 5.889101 6.856396 0.000000 941.550007
M-2 942.517305 0.967296 5.889100 6.856396 0.000000 941.550009
M-3 942.517305 0.967295 5.889102 6.856397 0.000000 941.550010
B-1 942.517309 0.967296 5.889107 6.856403 0.000000 941.550013
B-2 942.517330 0.967301 5.889094 6.856395 0.000000 941.550029
B-3 443.528347 0.455160 2.771291 3.226451 0.000000 443.073176
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3 (POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4238
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,544.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 18,079.64
MASTER SERVICER ADVANCES THIS MONTH 3,636.44
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,465,100.40
(B) TWO MONTHLY PAYMENTS: 2 273,722.05
(C) THREE OR MORE MONTHLY PAYMENTS: 2 424,071.98
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 160,672.34
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 65,040,825.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 312
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 481,263.09
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 833,487.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.24715900 % 14.74889000 % 3.00395070 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.01939940 % 14.92085941 % 3.04248980 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 736,750.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,942,376.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13668864
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 301.77
POOL TRADING FACTOR: 25.24105930
................................................................................
Run: 12/22/00 09:51:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4(POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4239
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609474K4 73,713,000.00 0.00 6.750000 % 0.00
A-2 7609474L2 17,686,000.00 2,894,089.57 7.065000 % 123,302.94
A-3 7609474M0 32,407,000.00 17,365,192.13 6.750000 % 739,845.54
A-4 7609474N8 6,211,000.00 6,211,000.00 7.000000 % 0.00
A-5 7609474P3 45,000,000.00 37,421,969.85 7.000000 % 200,970.05
A-6 7609474Q1 0.00 0.00 1.435000 % 0.00
A-7 7609474R9 1,021,562.20 632,301.45 0.000000 % 3,740.45
A-8 7609474S7 0.00 0.00 0.290605 % 0.00
R-I 7609474T5 100.00 0.00 7.000000 % 0.00
R-II 7609474U2 100.00 0.00 7.000000 % 0.00
M-1 7609474V0 2,269,200.00 1,888,108.68 7.000000 % 10,139.85
M-2 7609474W8 907,500.00 755,093.71 7.000000 % 4,055.14
M-3 7609474X6 907,500.00 755,093.71 7.000000 % 4,055.14
B-1 BC0073306 544,500.00 453,056.25 7.000000 % 2,433.08
B-2 BC0073314 363,000.00 302,037.49 7.000000 % 1,622.05
B-3 BC0073322 453,585.73 374,730.73 7.000000 % 2,012.45
-------------------------------------------------------------------------------
181,484,047.93 69,052,673.57 1,092,176.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 17,027.41 140,330.35 0.00 0.00 2,770,786.63
A-3 97,613.07 837,458.61 0.00 0.00 16,625,346.59
A-4 36,206.30 36,206.30 0.00 0.00 6,211,000.00
A-5 218,147.01 419,117.06 0.00 0.00 37,220,999.80
A-6 3,458.51 3,458.51 0.00 0.00 0.00
A-7 0.00 3,740.45 0.00 0.00 628,561.00
A-8 16,711.25 16,711.25 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 11,006.51 21,146.36 0.00 0.00 1,877,968.83
M-2 4,401.73 8,456.87 0.00 0.00 751,038.57
M-3 4,401.73 8,456.87 0.00 0.00 751,038.57
B-1 2,641.04 5,074.12 0.00 0.00 450,623.17
B-2 1,760.70 3,382.75 0.00 0.00 300,415.44
B-3 2,184.45 4,196.90 0.00 0.00 372,718.28
-------------------------------------------------------------------------------
415,559.71 1,507,736.40 0.00 0.00 67,960,496.88
===============================================================================
Run: 12/22/00 09:51:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4(POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4239
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 163.637316 6.971782 0.962762 7.934544 0.000000 156.665534
A-3 535.846951 22.829807 3.012098 25.841905 0.000000 513.017144
A-4 1000.000000 0.000000 5.829383 5.829383 0.000000 1000.000000
A-5 831.599330 4.466001 4.847711 9.313712 0.000000 827.133329
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 618.955410 3.661500 0.000000 3.661500 0.000000 615.293910
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 832.059175 4.468469 4.850392 9.318861 0.000000 827.590706
M-2 832.059185 4.468474 4.850391 9.318865 0.000000 827.590711
M-3 832.059185 4.468474 4.850391 9.318865 0.000000 827.590711
B-1 832.059229 4.468466 4.850395 9.318861 0.000000 827.590762
B-2 832.059201 4.468457 4.850413 9.318870 0.000000 827.590744
B-3 826.151938 4.436736 4.815958 9.252694 0.000000 821.715181
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4 (POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4239
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,290.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,183.74
SUBSERVICER ADVANCES THIS MONTH 10,034.26
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 421,808.38
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 116,344.65
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 268,119.83
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 67,960,496.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 328
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 721,346.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.38191180 % 4.96679000 % 1.65129830 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.31104500 % 4.97354511 % 1.66898050 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 392,283.00
SPECIAL HAZARD AMOUNT AVAILABLE 907,420.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53843393
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 126.80
POOL TRADING FACTOR: 37.44709117
................................................................................
Run: 12/22/00 09:51:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5(POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4243
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609475J6 101,437,000.00 0.00 7.500000 % 0.00
A-2 7609475K3 35,986,000.00 0.00 7.500000 % 0.00
A-3 7609475L1 29,287,000.00 0.00 7.500000 % 0.00
A-4 7609475M9 16,236,000.00 5,094,000.00 7.625000 % 1,120,000.00
A-5 7609475N7 125,000,000.00 119,144,561.11 7.500000 % 124,192.61
A-6 7609475P2 132,774,000.00 0.00 7.500000 % 0.00
A-7 7609475Q0 2,212,000.00 0.00 7.500000 % 0.00
A-8 7609475R8 28,000,000.00 0.00 7.500000 % 0.00
A-9 7609475S6 4,059,000.00 1,273,586.73 7.000000 % 280,126.09
A-10 7609475T4 1,271,532.92 719,856.84 0.000000 % 1,247.19
A-11 7609475U1 0.00 0.00 0.319881 % 0.00
R 7609475V9 100.00 0.00 7.500000 % 0.00
M-1 7609475X5 10,026,600.00 9,615,447.03 7.500000 % 10,022.84
M-2 7609475Y3 5,013,300.00 4,807,723.47 7.500000 % 5,011.42
M-3 7609475Z0 5,013,300.00 4,807,723.47 7.500000 % 5,011.42
B-1 2,256,000.00 2,163,489.93 7.500000 % 2,255.16
B-2 1,002,700.00 961,746.01 7.500000 % 1,002.49
B-3 1,755,253.88 1,269,710.37 7.500000 % 1,323.40
-------------------------------------------------------------------------------
501,329,786.80 149,857,844.96 1,550,192.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 32,368.13 1,152,368.13 0.00 0.00 3,974,000.00
A-5 744,373.65 868,566.26 0.00 0.00 119,020,368.50
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 7,426.47 287,552.56 0.00 0.00 993,460.64
A-10 0.00 1,247.19 0.00 0.00 718,609.65
A-11 39,932.16 39,932.16 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 60,073.95 70,096.79 0.00 0.00 9,605,424.19
M-2 30,036.98 35,048.40 0.00 0.00 4,802,712.05
M-3 30,036.98 35,048.40 0.00 0.00 4,802,712.05
B-1 13,516.73 15,771.89 0.00 0.00 2,161,234.77
B-2 6,008.65 7,011.14 0.00 0.00 960,743.52
B-3 7,932.71 9,256.11 0.00 0.00 1,268,386.97
-------------------------------------------------------------------------------
971,706.41 2,521,899.03 0.00 0.00 148,307,652.34
===============================================================================
Run: 12/22/00 09:51:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5(POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4243
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 313.747228 68.982508 1.993602 70.976110 0.000000 244.764720
A-5 953.156489 0.993541 5.954989 6.948530 0.000000 952.162948
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 313.768596 69.013572 1.829630 70.843202 0.000000 244.755024
A-10 566.133073 0.980855 0.000000 0.980855 0.000000 565.152218
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 958.993780 0.999625 5.991458 6.991083 0.000000 957.994155
M-2 958.993771 0.999625 5.991459 6.991084 0.000000 957.994146
M-3 958.993771 0.999625 5.991459 6.991084 0.000000 957.994146
B-1 958.993763 0.999628 5.991458 6.991086 0.000000 957.994136
B-2 959.156288 0.999791 5.992470 6.992261 0.000000 958.156498
B-3 723.377048 0.753965 4.519409 5.273374 0.000000 722.623083
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5 (POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4243
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,886.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 37,216.49
MASTER SERVICER ADVANCES THIS MONTH 2,910.68
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 3,686,234.89
(B) TWO MONTHLY PAYMENTS: 2 537,287.46
(C) THREE OR MORE MONTHLY PAYMENTS: 3 398,483.22
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 302,088.24
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 148,306,544.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 676
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 377,204.91
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,394,334.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.15840220 % 12.89469900 % 2.94689930 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.00946130 % 12.95347305 % 2.97474540 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,643,360.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,643,360.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.07702663
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 303.76
POOL TRADING FACTOR: 29.58263174
................................................................................
Run: 12/22/00 09:51:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6(POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4245
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609476A4 80,000,000.00 12,477,357.36 7.000000 % 1,386,765.79
A-2 7609476B2 16,000,000.00 16,000,000.00 7.000000 % 0.00
A-3 7609476C0 23,427,000.00 23,427,000.00 7.000000 % 0.00
A-4 7609476D8 40,715,000.00 0.00 7.000000 % 0.00
A-5 7609476E6 20,955,000.00 18,768,888.39 7.000000 % 0.00
A-6 7609476F3 36,169,000.00 0.00 7.000000 % 0.00
A-7 7609476G1 38,393,000.00 0.00 7.000000 % 0.00
A-8 7609476H9 64,000,000.00 54,015,475.44 7.000000 % 276,188.11
A-9 7609476J5 986,993.86 621,669.57 0.000000 % 4,335.33
A-10 7609476L0 0.00 0.00 0.316585 % 0.00
R 7609476M8 100.00 0.00 7.000000 % 0.00
M-1 7609476N6 3,297,200.00 2,783,391.18 7.000000 % 14,231.84
M-2 7609476P1 2,472,800.00 2,087,458.98 7.000000 % 10,673.45
M-3 7609476Q9 824,300.00 695,847.79 7.000000 % 3,557.96
B-1 1,154,000.00 974,170.05 7.000000 % 4,981.06
B-2 659,400.00 556,644.47 7.000000 % 2,846.20
B-3 659,493.00 549,758.83 7.000000 % 2,794.24
-------------------------------------------------------------------------------
329,713,286.86 132,957,662.06 1,706,373.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 72,718.01 1,459,483.80 0.00 0.00 11,090,591.57
A-2 93,247.96 93,247.96 0.00 0.00 16,000,000.00
A-3 136,532.51 136,532.51 0.00 0.00 23,427,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 109,385.04 109,385.04 0.00 0.00 18,768,888.39
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 314,802.07 590,990.18 0.00 0.00 53,739,287.33
A-9 0.00 4,335.33 0.00 0.00 617,334.24
A-10 35,044.93 35,044.93 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 16,221.60 30,453.44 0.00 0.00 2,769,159.34
M-2 12,165.70 22,839.15 0.00 0.00 2,076,785.53
M-3 4,055.40 7,613.36 0.00 0.00 692,289.83
B-1 5,677.46 10,658.52 0.00 0.00 969,188.99
B-2 3,244.12 6,090.32 0.00 0.00 553,798.27
B-3 3,204.00 5,998.24 0.00 0.00 546,947.85
-------------------------------------------------------------------------------
806,298.80 2,512,672.78 0.00 0.00 131,251,271.34
===============================================================================
Run: 12/22/00 09:51:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6(POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4245
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 155.966967 17.334572 0.908975 18.243547 0.000000 138.632395
A-2 1000.000000 0.000000 5.827998 5.827998 0.000000 1000.000000
A-3 1000.000000 0.000000 5.827998 5.827998 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 895.675895 0.000000 5.219997 5.219997 0.000000 895.675896
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 843.991804 4.315439 4.918782 9.234221 0.000000 839.676365
A-9 629.861639 4.392460 0.000000 4.392460 0.000000 625.469179
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 844.168137 4.316341 4.919811 9.236152 0.000000 839.851796
M-2 844.168141 4.316342 4.919808 9.236150 0.000000 839.851800
M-3 844.168131 4.316341 4.919811 9.236152 0.000000 839.851789
B-1 844.168154 4.316343 4.919809 9.236152 0.000000 839.851811
B-2 844.168138 4.316348 4.919806 9.236154 0.000000 839.851790
B-3 833.608287 4.236952 4.858277 9.095229 0.000000 829.345953
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6 (POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4245
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,800.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,739.47
SUBSERVICER ADVANCES THIS MONTH 17,268.90
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,502,096.61
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 35,044.22
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 131,251,271.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 616
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,026,555.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.22132170 % 4.20648800 % 1.57219010 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.17596230 % 4.21956652 % 1.58453090 %
BANKRUPTCY AMOUNT AVAILABLE 177,632.00
FRAUD AMOUNT AVAILABLE 705,071.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,213,844.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.60659457
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 129.00
POOL TRADING FACTOR: 39.80769856
................................................................................
Run: 12/22/00 09:51:37 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S7(POOL # 4246)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4246
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609476R7 134,700,000.00 0.00 7.500000 % 0.00
A-2 7609476S5 72,764,000.00 25,573,101.34 7.500000 % 276,973.35
A-3 7609476T3 11,931,000.00 11,931,000.00 7.500000 % 0.00
A-4 7609476U0 19,418,000.00 15,863,343.90 7.500000 % 96,740.70
A-5 7609476V8 11,938,000.00 15,492,656.10 7.500000 % 0.00
A-6 7609476W6 549,825.51 378,480.32 0.000000 % 458.67
A-7 7609476X4 0.00 0.00 0.261868 % 0.00
R 7609476Y2 100.00 0.00 7.500000 % 0.00
M-1 7609476Z9 5,276,800.00 5,081,745.01 7.500000 % 5,597.52
M-2 7609477A3 2,374,500.00 2,286,727.50 7.500000 % 2,518.82
M-3 7609477B1 2,242,600.00 2,159,703.11 7.500000 % 2,378.90
B-1 1,187,300.00 1,143,411.89 7.500000 % 1,259.46
B-2 527,700.00 508,193.75 7.500000 % 559.77
B-3 923,562.67 736,466.05 7.500000 % 811.23
-------------------------------------------------------------------------------
263,833,388.18 81,154,828.97 387,298.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 159,685.96 436,659.31 0.00 0.00 25,296,127.99
A-3 74,500.67 74,500.67 0.00 0.00 11,931,000.00
A-4 99,055.38 195,796.08 0.00 0.00 15,766,603.20
A-5 0.00 0.00 96,740.70 0.00 15,589,396.80
A-6 0.00 458.67 0.00 0.00 378,021.65
A-7 17,693.69 17,693.69 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 31,731.91 37,329.43 0.00 0.00 5,076,147.49
M-2 14,279.00 16,797.82 0.00 0.00 2,284,208.68
M-3 13,485.82 15,864.72 0.00 0.00 2,157,324.21
B-1 7,139.80 8,399.26 0.00 0.00 1,142,152.43
B-2 3,173.31 3,733.08 0.00 0.00 507,633.98
B-3 4,598.71 5,409.94 0.00 0.00 735,654.82
-------------------------------------------------------------------------------
425,344.25 812,642.67 96,740.70 0.00 80,864,271.25
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 351.452660 3.806461 2.194574 6.001035 0.000000 347.646199
A-3 1000.000000 0.000000 6.244294 6.244294 0.000000 1000.000000
A-4 816.940153 4.982012 5.101214 10.083226 0.000000 811.958142
A-5 1297.759767 0.000000 0.000000 0.000000 8.103594 1305.863361
A-6 688.364423 0.834210 0.000000 0.834210 0.000000 687.530213
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 963.035364 1.060779 6.013476 7.074255 0.000000 961.974585
M-2 963.035376 1.060779 6.013477 7.074256 0.000000 961.974597
M-3 963.035365 1.060778 6.013475 7.074253 0.000000 961.974588
B-1 963.035366 1.060777 6.013476 7.074253 0.000000 961.974589
B-2 963.035342 1.060773 6.013474 7.074247 0.000000 961.974569
B-3 797.418599 0.878349 4.979316 5.857665 0.000000 796.540228
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:37 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S7 (POOL # 4246)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4246
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,868.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,218.41
SUBSERVICER ADVANCES THIS MONTH 13,714.03
MASTER SERVICER ADVANCES THIS MONTH 486.79
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 963,939.86
(B) TWO MONTHLY PAYMENTS: 2 505,852.61
(C) THREE OR MORE MONTHLY PAYMENTS: 1 220,551.59
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 139,666.50
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 80,864,271.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 364
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 65,217.71
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 201,172.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.24785100 % 11.79574900 % 2.95639970 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.21098740 % 11.76994516 % 2.96378730 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 435,414.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,849,599.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.03633453
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 302.56
POOL TRADING FACTOR: 30.64974900
................................................................................
Run: 12/22/00 09:51:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8(POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4250
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609477C9 268,034,000.00 0.00 7.500000 % 0.00
A-2 7609477D7 55,974,000.00 0.00 7.500000 % 0.00
A-3 7609477E5 25,328,000.00 0.00 7.500000 % 0.00
A-4 7609477F2 27,439,000.00 0.00 7.500000 % 0.00
A-5 7609477G0 12,727,000.00 0.00 7.500000 % 0.00
A-6 7609477H8 31,345,000.00 0.00 7.500000 % 0.00
A-7 7609477J4 19,940,000.00 0.00 7.500000 % 0.00
A-8 7609477K1 13,303,000.00 7,780,965.31 7.500000 % 1,936,334.00
A-9 7609477L9 120,899,000.00 120,899,000.00 7.500000 % 0.00
A-10 7609477M7 788,733.59 459,692.81 0.000000 % 566.71
A-11 7609477N5 0.00 0.00 0.394540 % 0.00
R 7609477P0 100.00 0.00 7.500000 % 0.00
M-1 7609477Q8 12,089,800.00 11,634,067.35 7.500000 % 12,344.95
M-2 7609477R6 5,440,400.00 5,235,320.66 7.500000 % 5,555.22
M-3 7609477S4 5,138,200.00 4,944,512.33 7.500000 % 5,246.64
B-1 2,720,200.00 2,617,660.35 7.500000 % 2,777.61
B-2 1,209,000.00 1,163,425.96 7.500000 % 1,234.52
B-3 2,116,219.73 1,912,764.95 7.500000 % 2,029.63
-------------------------------------------------------------------------------
604,491,653.32 156,647,409.72 1,966,089.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 48,605.39 1,984,939.39 0.00 0.00 5,844,631.31
A-9 755,220.40 755,220.40 0.00 0.00 120,899,000.00
A-10 0.00 566.71 0.00 0.00 459,126.10
A-11 51,475.96 51,475.96 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 72,674.59 85,019.54 0.00 0.00 11,621,722.40
M-2 32,703.50 38,258.72 0.00 0.00 5,229,765.44
M-3 30,886.91 36,133.55 0.00 0.00 4,939,265.69
B-1 16,351.75 19,129.36 0.00 0.00 2,614,882.74
B-2 7,267.58 8,502.10 0.00 0.00 1,162,191.44
B-3 11,948.48 13,978.11 0.00 0.00 1,910,735.32
-------------------------------------------------------------------------------
1,027,134.56 2,993,223.84 0.00 0.00 154,681,320.44
===============================================================================
Run: 12/22/00 09:51:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8(POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4250
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 584.903053 145.556190 3.653716 149.209906 0.000000 439.346862
A-9 1000.000000 0.000000 6.246705 6.246705 0.000000 1000.000000
A-10 582.823929 0.718506 0.000000 0.718506 0.000000 582.105423
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 962.304368 1.021105 6.011232 7.032337 0.000000 961.283264
M-2 962.304364 1.021105 6.011231 7.032336 0.000000 961.283259
M-3 962.304373 1.021105 6.011232 7.032337 0.000000 961.283269
B-1 962.304371 1.021105 6.011231 7.032336 0.000000 961.283266
B-2 962.304351 1.021108 6.011232 7.032340 0.000000 961.283242
B-3 903.859331 0.959078 5.646143 6.605221 0.000000 902.900248
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8 (POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4250
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,824.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 909.59
SUBSERVICER ADVANCES THIS MONTH 52,636.80
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 20 3,533,688.17
(B) TWO MONTHLY PAYMENTS: 6 1,020,364.10
(C) THREE OR MORE MONTHLY PAYMENTS: 3 752,242.13
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,173,580.63
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 154,681,320.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 739
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,799,852.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.38801860 % 13.96646300 % 3.64551800 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.18248470 % 14.08751455 % 3.68806160 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 830,520.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,533,638.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.16524982
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 305.93
POOL TRADING FACTOR: 25.58866108
................................................................................
Run: 12/22/00 09:51:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9(POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4253
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972AN9 48,785,000.00 0.00 7.150000 % 0.00
A-2 760972AP4 30,000,000.00 0.00 7.125000 % 0.00
A-3 760972AQ2 100,000,000.00 0.00 7.250000 % 0.00
A-4 760972AR0 45,330,000.00 0.00 7.150000 % 0.00
A-5 760972AS8 120,578,098.00 0.00 7.500000 % 0.00
A-6 760972AT6 25,500,000.00 0.00 9.500000 % 0.00
A-7 760972AU3 16,750,000.00 0.00 7.500000 % 0.00
A-8 760972AV1 20,000,000.00 0.00 7.150000 % 0.00
A-9 760972AW9 16,000,000.00 0.00 7.150000 % 0.00
A-10 760972AX7 15,599,287.00 0.00 7.150000 % 0.00
A-11 760972AY5 57,643,000.00 0.00 7.500000 % 0.00
A-12 760972AZ2 18,200,000.00 0.00 7.500000 % 0.00
A-13 760972BA6 4,241,000.00 0.00 7.500000 % 0.00
A-14 760972BB4 52,672,000.00 0.00 7.500000 % 0.00
A-15 760972BC2 3,137,000.00 0.00 7.500000 % 0.00
A-16 760972BD0 1,500,000.00 747,382.70 7.500000 % 326,876.71
A-17 760972BE8 15,988,294.00 2,576,962.33 7.500000 % 1,127,065.12
A-18 760972BF5 25,000,000.00 25,000,000.00 7.500000 % 0.00
A-19 760972BG3 34,720,000.00 34,720,000.00 7.100000 % 0.00
A-20 760972BH1 97,780,000.00 97,780,000.00 7.500000 % 0.00
A-21 760972BJ7 0.00 0.00 7.500000 % 0.00
A-22 760972BK4 0.00 0.00 7.500000 % 0.00
A-23 760972BL2 1,859,236.82 1,164,756.08 0.000000 % 26,292.26
A-24 760972BM0 0.00 0.00 0.345082 % 0.00
R-I 760972BN8 100.00 0.00 7.500000 % 0.00
R-II 760972BP3 100.00 0.00 7.500000 % 0.00
M-1 760972BQ1 15,775,000.00 15,192,485.08 7.500000 % 15,168.57
M-2 760972BR9 7,098,700.00 6,836,570.15 7.500000 % 6,825.81
M-3 760972BS7 6,704,300.00 6,456,733.92 7.500000 % 6,446.57
B-1 3,549,400.00 3,418,333.22 7.500000 % 3,412.95
B-2 1,577,500.00 1,519,248.51 7.500000 % 1,516.86
B-3 2,760,620.58 1,991,399.45 7.500000 % 1,988.27
-------------------------------------------------------------------------------
788,748,636.40 197,403,871.44 1,515,593.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 4,669.67 331,546.38 0.00 0.00 420,505.99
A-17 16,100.93 1,143,166.05 0.00 0.00 1,449,897.21
A-18 156,200.74 156,200.74 0.00 0.00 25,000,000.00
A-19 205,361.91 205,361.91 0.00 0.00 34,720,000.00
A-20 610,932.35 610,932.35 0.00 0.00 97,780,000.00
A-21 11,569.68 11,569.68 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 0.00 26,292.26 0.00 0.00 1,138,463.82
A-24 56,749.15 56,749.15 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 94,923.10 110,091.67 0.00 0.00 15,177,316.51
M-2 42,715.09 49,540.90 0.00 0.00 6,829,744.34
M-3 40,341.87 46,788.44 0.00 0.00 6,450,287.35
B-1 21,357.85 24,770.80 0.00 0.00 3,414,920.27
B-2 9,492.31 11,009.17 0.00 0.00 1,517,731.65
B-3 12,442.33 14,430.60 0.00 0.00 1,989,411.18
-------------------------------------------------------------------------------
1,282,856.98 2,798,450.10 0.00 0.00 195,888,278.32
===============================================================================
Run: 12/22/00 09:51:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9(POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4253
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 498.255133 217.917807 3.113113 221.030920 0.000000 280.337327
A-17 161.178068 70.493145 1.007045 71.500190 0.000000 90.684923
A-18 1000.000000 0.000000 6.248030 6.248030 0.000000 1000.000000
A-19 1000.000000 0.000000 5.914802 5.914802 0.000000 1000.000000
A-20 1000.000000 0.000000 6.248030 6.248030 0.000000 1000.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 626.469994 14.141426 0.000000 14.141426 0.000000 612.328568
A-24 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 963.073539 0.961558 6.017312 6.978870 0.000000 962.111982
M-2 963.073542 0.961558 6.017312 6.978870 0.000000 962.111984
M-3 963.073538 0.961558 6.017313 6.978871 0.000000 962.111980
B-1 963.073539 0.961557 6.017313 6.978870 0.000000 962.111982
B-2 963.073540 0.961559 6.017312 6.978871 0.000000 962.111981
B-3 721.359344 0.720226 4.507077 5.227303 0.000000 720.639118
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9 (POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4253
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,734.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,069.03
SUBSERVICER ADVANCES THIS MONTH 42,086.56
MASTER SERVICER ADVANCES THIS MONTH 6,254.74
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,761,862.83
(B) TWO MONTHLY PAYMENTS: 4 723,004.26
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,067,519.19
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 195,888,278.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 836
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 815,328.87
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,318,388.49
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.95325620 % 14.51585700 % 3.53088690 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 81.83340440 % 14.52733591 % 3.55433620 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,021,461.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,042,922.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10938809
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 306.92
POOL TRADING FACTOR: 24.83532386
................................................................................
Run: 12/22/00 09:51:39 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S10(POOL # 4254)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4254
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972AA7 25,026,000.00 1,881,173.93 7.000000 % 122,846.02
A-2 760972AB5 75,627,000.00 4,813,377.00 7.000000 % 355,822.79
A-3 760972AC3 13,626,000.00 13,626,000.00 7.000000 % 0.00
A-4 760972AD1 3,585,000.00 0.00 7.000000 % 0.00
A-5 760972AE9 30,511,000.00 26,210,739.41 7.000000 % 126,651.35
A-6 760972AF6 213,978.86 138,257.43 0.000000 % 725.49
A-7 760972AG4 0.00 0.00 0.493843 % 0.00
R 760972AJ8 100.00 0.00 7.000000 % 0.00
M-1 760972AK5 1,525,600.00 1,310,579.93 7.000000 % 6,332.78
M-2 760972AL3 915,300.00 786,296.39 7.000000 % 3,799.42
M-3 760972AM1 534,000.00 458,737.33 7.000000 % 2,216.64
B-1 381,400.00 327,644.99 7.000000 % 1,583.19
B-2 305,100.00 262,098.80 7.000000 % 1,266.47
B-3 305,583.48 262,514.16 7.000000 % 1,268.47
-------------------------------------------------------------------------------
152,556,062.34 50,077,419.37 622,512.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 10,965.91 133,811.93 0.00 0.00 1,758,327.91
A-2 28,058.59 383,881.38 0.00 0.00 4,457,554.21
A-3 79,429.97 79,429.97 0.00 0.00 13,626,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 152,790.12 279,441.47 0.00 0.00 26,084,088.06
A-6 0.00 725.49 0.00 0.00 137,531.94
A-7 20,594.37 20,594.37 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,639.76 13,972.54 0.00 0.00 1,304,247.15
M-2 4,583.55 8,382.97 0.00 0.00 782,496.97
M-3 2,674.12 4,890.76 0.00 0.00 456,520.69
B-1 1,909.94 3,493.13 0.00 0.00 326,061.80
B-2 1,527.85 2,794.32 0.00 0.00 260,832.33
B-3 1,530.27 2,798.74 0.00 0.00 261,245.69
-------------------------------------------------------------------------------
311,704.45 934,217.07 0.00 0.00 49,454,906.75
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 75.168782 4.908736 0.438181 5.346917 0.000000 70.260046
A-2 63.646277 4.704970 0.371013 5.075983 0.000000 58.941307
A-3 1000.000000 0.000000 5.829295 5.829295 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 859.058681 4.151006 5.007706 9.158712 0.000000 854.907675
A-6 646.126585 3.390463 0.000000 3.390463 0.000000 642.736122
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 859.058685 4.151009 5.007708 9.158717 0.000000 854.907676
M-2 859.058658 4.151011 5.007702 9.158713 0.000000 854.907648
M-3 859.058670 4.151011 5.007715 9.158726 0.000000 854.907659
B-1 859.058705 4.150996 5.007708 9.158704 0.000000 854.907708
B-2 859.058669 4.151000 5.007702 9.158702 0.000000 854.907670
B-3 859.058742 4.150944 5.007699 9.158643 0.000000 854.907757
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S10 (POOL # 4254)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4254
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,468.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,555.14
SUBSERVICER ADVANCES THIS MONTH 2,837.32
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 268,504.10
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 49,454,906.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 257
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 380,487.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.17595360 % 5.11745400 % 1.70659240 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.12330670 % 5.14259348 % 1.71975870 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 522,128.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,917,899.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.78702302
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 132.67
POOL TRADING FACTOR: 32.41752966
................................................................................
Run: 12/22/00 09:51:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11(POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4257
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972BT5 25,120,000.00 0.00 7.000000 % 0.00
A-2 760972BU2 28,521,000.00 1,317,651.83 7.000000 % 834,530.51
A-3 760972BV0 25,835,000.00 25,835,000.00 7.000000 % 0.00
A-4 760972BW8 7,423,000.00 7,423,000.00 7.000000 % 0.00
A-5 760972BX6 34,634,000.00 0.00 7.000000 % 0.00
A-6 760972BY4 8,310,000.00 0.00 7.000000 % 0.00
A-7 760972BZ1 20,000,000.00 17,185,498.51 7.000000 % 86,370.66
A-8 760972CA5 400,253.44 250,810.17 0.000000 % 1,442.59
A-9 760972CB3 0.00 0.00 0.418103 % 0.00
R 760972CC1 100.00 0.00 7.000000 % 0.00
M-1 760972CD9 1,544,900.00 1,327,493.83 7.000000 % 6,671.70
M-2 760972CE7 772,500.00 663,789.87 7.000000 % 3,336.07
M-3 760972CF4 772,500.00 663,789.87 7.000000 % 3,336.07
B-1 540,700.00 464,609.94 7.000000 % 2,335.03
B-2 308,900.00 265,430.01 7.000000 % 1,333.99
B-3 309,788.87 266,193.84 7.000000 % 1,337.84
-------------------------------------------------------------------------------
154,492,642.31 55,663,267.87 940,694.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 7,680.05 842,210.56 0.00 0.00 483,121.32
A-3 150,581.67 150,581.67 0.00 0.00 25,835,000.00
A-4 43,265.63 43,265.63 0.00 0.00 7,423,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 100,167.26 186,537.92 0.00 0.00 17,099,127.85
A-8 0.00 1,442.59 0.00 0.00 249,367.58
A-9 19,378.38 19,378.38 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,737.42 14,409.12 0.00 0.00 1,320,822.13
M-2 3,868.96 7,205.03 0.00 0.00 660,453.80
M-3 3,868.96 7,205.03 0.00 0.00 660,453.80
B-1 2,708.02 5,043.05 0.00 0.00 462,274.91
B-2 1,547.08 2,881.07 0.00 0.00 264,096.02
B-3 1,551.54 2,889.38 0.00 0.00 264,856.00
-------------------------------------------------------------------------------
342,354.97 1,283,049.43 0.00 0.00 54,722,573.41
===============================================================================
Run: 12/22/00 09:51:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11(POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4257
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 46.199356 29.260212 0.269277 29.529489 0.000000 16.939144
A-3 1000.000000 0.000000 5.828592 5.828592 0.000000 1000.000000
A-4 1000.000000 0.000000 5.828591 5.828591 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 859.274926 4.318533 5.008363 9.326896 0.000000 854.956393
A-8 626.628393 3.604191 0.000000 3.604191 0.000000 623.024202
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 859.274924 4.318532 5.008363 9.326895 0.000000 854.956392
M-2 859.274913 4.318537 5.008362 9.326899 0.000000 854.956375
M-3 859.274913 4.318537 5.008362 9.326899 0.000000 854.956375
B-1 859.274903 4.318532 5.008360 9.326892 0.000000 854.956371
B-2 859.274879 4.318517 5.008352 9.326869 0.000000 854.956361
B-3 859.275028 4.318522 5.008379 9.326901 0.000000 854.956474
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11 (POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4257
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,510.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,278.11
SUBSERVICER ADVANCES THIS MONTH 1,260.15
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 114,633.33
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 54,722,573.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 270
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 660,900.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.41067420 % 4.79147400 % 1.79785170 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.33074560 % 4.82749543 % 1.81965960 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 293,193.00
SPECIAL HAZARD AMOUNT AVAILABLE 114,922.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.70681982
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 131.95
POOL TRADING FACTOR: 35.42082820
................................................................................
Run: 12/22/00 09:51:40 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12(POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4258
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972CG2 109,009,250.00 0.00 7.000000 % 0.00
A-2 760972CH0 15,572,750.00 0.00 9.000000 % 0.00
A-3 760972CJ6 152,196,020.00 0.00 7.250000 % 0.00
A-4 760972CK3 7,000,000.00 0.00 7.250000 % 0.00
A-5 760972CL1 61,774,980.00 0.00 7.250000 % 0.00
A-6 760972CM9 20,368,000.00 12,443,167.00 7.250000 % 1,277,553.48
A-7 760972CN7 19,267,000.00 19,267,000.00 7.250000 % 0.00
A-8 760972CP2 6,337,000.00 5,383,228.71 7.250000 % 27,622.47
A-9 760972CQ0 3,621,000.00 4,574,771.00 7.250000 % 0.00
A-10 760972CR8 68,580,000.00 4,182,107.00 6.700000 % 1,277,552.96
A-11 760972CS6 0.00 0.00 0.550000 % 0.00
A-12 760972CT4 78,398,000.00 78,398,000.00 6.750000 % 0.00
A-13 760972CU1 11,637,000.00 11,637,000.00 6.750000 % 0.00
A-14 760972CV9 116,561,000.00 0.00 6.750000 % 0.00
A-15 760972CW7 142,519,000.00 0.00 0.000000 % 0.00
A-16 760972CX5 30,000,000.00 0.00 7.250000 % 0.00
A-17 760972CY3 70,000,000.00 70,000,000.00 7.250000 % 0.00
A-18 760972CZ0 35,098,000.00 35,098,000.00 6.750000 % 0.00
A-19 760972DA4 52,549,000.00 52,549,000.00 6.750000 % 0.00
A-20 760972DB2 569,962.51 420,880.08 0.000000 % 3,340.04
A-21 760972DC0 0.00 0.00 0.475278 % 0.00
R-I 760972DD8 100.00 0.00 7.250000 % 0.00
R-II 760972DE6 100.00 0.00 7.250000 % 0.00
M-1 760972DF3 21,019,600.00 20,260,860.90 7.250000 % 22,778.18
M-2 760972DG1 9,458,900.00 9,117,464.50 7.250000 % 10,250.27
M-3 760972DH9 8,933,300.00 8,610,836.93 7.250000 % 9,680.69
B-1 760972DJ5 4,729,400.00 4,558,684.05 7.250000 % 5,125.08
B-2 760972DK2 2,101,900.00 2,027,840.25 7.250000 % 2,279.79
B-3 760972DL0 3,679,471.52 3,313,169.98 7.250000 % 3,534.19
-------------------------------------------------------------------------------
1,050,980,734.03 341,842,010.40 2,639,717.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 75,131.85 1,352,685.33 0.00 0.00 11,165,613.52
A-7 116,334.15 116,334.15 0.00 0.00 19,267,000.00
A-8 32,503.93 60,126.40 0.00 0.00 5,355,606.24
A-9 0.00 0.00 27,622.47 0.00 4,602,393.47
A-10 23,335.93 1,300,888.89 0.00 0.00 2,904,554.04
A-11 1,915.64 1,915.64 0.00 0.00 0.00
A-12 440,721.15 440,721.15 0.00 0.00 78,398,000.00
A-13 65,418.41 65,418.41 0.00 0.00 11,637,000.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 73,989.25 73,989.25 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 422,660.04 422,660.04 0.00 0.00 70,000,000.00
A-18 197,306.45 197,306.45 0.00 0.00 35,098,000.00
A-19 295,408.76 295,408.76 0.00 0.00 52,549,000.00
A-20 0.00 3,340.04 0.00 0.00 417,540.04
A-21 135,309.55 135,309.55 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 122,335.09 145,113.27 0.00 0.00 20,238,082.72
M-2 55,051.25 65,301.52 0.00 0.00 9,107,214.23
M-3 51,992.24 61,672.93 0.00 0.00 8,601,156.24
B-1 27,525.34 32,650.42 0.00 0.00 4,553,558.97
B-2 12,244.10 14,523.89 0.00 0.00 2,025,560.46
B-3 20,004.92 23,539.11 0.00 0.00 3,304,117.99
-------------------------------------------------------------------------------
2,169,188.05 4,808,905.20 27,622.47 0.00 339,224,397.92
===============================================================================
Run: 12/22/00 09:51:40
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12(POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4258
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 610.917469 62.723560 3.688720 66.412280 0.000000 548.193908
A-7 1000.000000 0.000000 6.038000 6.038000 0.000000 1000.000000
A-8 849.491670 4.358919 5.129230 9.488149 0.000000 845.132751
A-9 1263.399890 0.000000 0.000000 0.000000 7.628409 1271.028299
A-10 60.981438 18.628652 0.340273 18.968925 0.000000 42.352786
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1000.000000 0.000000 5.621587 5.621587 0.000000 1000.000000
A-13 1000.000000 0.000000 5.621587 5.621587 0.000000 1000.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.519154 0.519154 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 1000.000000 0.000000 6.038001 6.038001 0.000000 1000.000000
A-18 1000.000000 0.000000 5.621587 5.621587 0.000000 1000.000000
A-19 1000.000000 0.000000 5.621587 5.621587 0.000000 1000.000000
A-20 738.434674 5.860105 0.000000 5.860105 0.000000 732.574569
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 963.903257 1.083664 5.820048 6.903712 0.000000 962.819593
M-2 963.903255 1.083664 5.820048 6.903712 0.000000 962.819591
M-3 963.903253 1.083663 5.820049 6.903712 0.000000 962.819590
B-1 963.903254 1.083664 5.820049 6.903713 0.000000 962.819590
B-2 964.765331 1.084633 5.825253 6.909886 0.000000 963.680698
B-3 900.447241 0.960516 5.436900 6.397416 0.000000 897.987108
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12 (POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4258
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 70,389.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,332.70
SUBSERVICER ADVANCES THIS MONTH 83,784.07
MASTER SERVICER ADVANCES THIS MONTH 4,767.19
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 20 5,218,469.35
(B) TWO MONTHLY PAYMENTS: 8 1,827,184.97
(C) THREE OR MORE MONTHLY PAYMENTS: 7 1,960,406.06
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 2,213,081.72
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 339,224,397.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,393
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 602,479.59
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,195,294.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.97366940 % 11.12677500 % 2.89955520 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.88290360 % 11.18623938 % 2.91707120 %
BANKRUPTCY AMOUNT AVAILABLE 137,716.00
FRAUD AMOUNT AVAILABLE 1,762,365.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,524,730.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.02075401
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 307.23
POOL TRADING FACTOR: 32.27693781
................................................................................
Run: 12/22/00 09:51:40 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13(POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4262
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972DM8 234,147,537.00 0.00 7.250000 % 0.00
A-2 760972DN6 37,442,000.00 34,822,028.36 7.250000 % 1,726,478.88
A-3 760972DP1 18,075,000.00 18,075,000.00 7.250000 % 0.00
A-4 760972DQ9 9,885,133.00 0.00 7.250000 % 0.00
A-5 760972DR7 30,029,256.00 0.00 7.250000 % 0.00
A-6 760972DS5 1,338,093.00 0.00 7.250000 % 0.00
A-7 760972DT3 115,060,820.00 115,060,820.00 7.250000 % 0.00
A-8 760972DU0 74,175,751.00 0.00 7.100000 % 0.00
A-9 760972DV8 8,901,089.00 0.00 8.500000 % 0.00
A-10 760972EJ4 26,196,554.00 0.00 7.250000 % 0.00
A-11 760972DW6 50,701,122.00 3,494,059.70 7.250000 % 173,235.75
A-12 760972DX4 28,081,917.00 26,116,909.09 7.160000 % 1,294,878.39
A-13 760972DY2 5,900,000.00 0.00 7.250000 % 0.00
A-14 760972DZ9 13,240,000.00 13,240,000.00 7.250000 % 0.00
A-15 760972EA3 10,400,000.00 10,400,000.00 7.250000 % 0.00
A-16 760972EB1 10,950,000.00 10,950,000.00 7.250000 % 0.00
A-17 760972EN5 73,729,728.00 0.00 7.250000 % 0.00
A-18 760972EC9 660,125.97 511,149.13 0.000000 % 750.96
A-19 760972ED7 0.00 0.00 0.401687 % 0.00
R 760972EE5 100.00 0.00 7.250000 % 0.00
M-1 760972EF2 13,723,600.00 13,235,809.25 7.250000 % 13,265.83
M-2 760972EG0 7,842,200.00 7,563,457.33 7.250000 % 7,580.61
M-3 760972EH8 5,881,700.00 5,672,641.20 7.250000 % 5,685.51
B-1 760972EK1 3,529,000.00 3,403,565.45 7.250000 % 3,411.28
B-2 760972EL9 1,568,400.00 1,512,652.89 7.250000 % 1,516.08
B-3 760972EM7 2,744,700.74 2,607,368.28 7.250000 % 2,613.28
-------------------------------------------------------------------------------
784,203,826.71 266,665,460.68 3,229,416.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 210,383.09 1,936,861.97 0.00 0.00 33,095,549.48
A-3 109,178.91 109,178.91 0.00 0.00 18,075,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 695,004.93 695,004.93 0.00 0.00 115,060,820.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 21,105.26 194,341.01 0.00 0.00 3,320,823.95
A-12 155,796.33 1,450,674.72 0.00 0.00 24,822,030.70
A-13 0.00 0.00 0.00 0.00 0.00
A-14 79,973.93 79,973.93 0.00 0.00 13,240,000.00
A-15 62,819.39 62,819.39 0.00 0.00 10,400,000.00
A-16 66,141.58 66,141.58 0.00 0.00 10,950,000.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 0.00 750.96 0.00 0.00 510,398.17
A-19 89,243.58 89,243.58 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 79,948.61 93,214.44 0.00 0.00 13,222,543.42
M-2 45,685.75 53,266.36 0.00 0.00 7,555,876.72
M-3 34,264.61 39,950.12 0.00 0.00 5,666,955.69
B-1 20,558.65 23,969.93 0.00 0.00 3,400,154.17
B-2 9,136.91 10,652.99 0.00 0.00 1,511,136.81
B-3 15,749.36 18,362.64 0.00 0.00 2,604,755.00
-------------------------------------------------------------------------------
1,694,990.89 4,924,407.46 0.00 0.00 263,436,044.11
===============================================================================
Run: 12/22/00 09:51:40
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13(POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4262
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 930.025863 46.110755 5.618906 51.729661 0.000000 883.915108
A-3 1000.000000 0.000000 6.040327 6.040327 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 6.040327 6.040327 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 68.914840 3.416803 0.416268 3.833071 0.000000 65.498037
A-12 930.025863 46.110755 5.547924 51.658679 0.000000 883.915108
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 6.040327 6.040327 0.000000 1000.000000
A-15 1000.000000 0.000000 6.040326 6.040326 0.000000 1000.000000
A-16 1000.000000 0.000000 6.040327 6.040327 0.000000 1000.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 774.320589 1.137601 0.000000 1.137601 0.000000 773.182988
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 964.456065 0.966644 5.825630 6.792274 0.000000 963.489421
M-2 964.456062 0.966643 5.825629 6.792272 0.000000 963.489419
M-3 964.456059 0.966644 5.825630 6.792274 0.000000 963.489415
B-1 964.456064 0.966642 5.825630 6.792272 0.000000 963.489422
B-2 964.456064 0.966641 5.825625 6.792266 0.000000 963.489422
B-3 949.964505 0.952111 5.738097 6.690208 0.000000 949.012388
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13 (POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4262
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 55,320.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 54,800.07
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 23 4,724,408.15
(B) TWO MONTHLY PAYMENTS: 4 899,259.23
(C) THREE OR MORE MONTHLY PAYMENTS: 4 998,740.82
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 774,558.33
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 263,436,044.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,118
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,962,094.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.22714870 % 9.94607500 % 2.82677620 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.08326010 % 10.03863231 % 2.85862030 %
BANKRUPTCY AMOUNT AVAILABLE 117,935.00
FRAUD AMOUNT AVAILABLE 1,345,111.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,690,221.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.93384492
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 310.96
POOL TRADING FACTOR: 33.59280268
................................................................................
Run: 12/22/00 09:51:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14(POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4266
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972FU8 27,687,000.00 614,893.30 7.250000 % 364,294.55
A-2 760972FV6 110,064,000.00 0.00 7.250000 % 0.00
A-3 760972FW4 81,245,000.00 2,536,661.13 7.250000 % 1,502,849.11
A-4 760972FX2 59,365,000.00 52,078,611.77 7.250000 % 683,982.87
A-5 760972FY0 21,615,000.00 21,615,000.00 7.250000 % 0.00
A-6 760972FZ7 50,199,000.00 50,199,000.00 7.250000 % 0.00
A-7 760972GA1 93,420,000.00 0.00 7.150000 % 0.00
A-8 760972GB9 11,174,000.00 0.00 9.500000 % 0.00
A-9 760972GC7 105,330,000.00 0.00 7.100000 % 0.00
A-10 760972GD5 25,064,000.00 2,733,850.89 7.250000 % 131,546.93
A-11 760972GE3 43,692,000.00 43,692,000.00 7.250000 % 0.00
A-12 760972GF0 48,290,000.00 48,290,000.00 7.250000 % 0.00
A-13 760972GG8 1,077,250.96 816,911.41 0.000000 % 1,884.38
A-14 760972GH6 0.00 0.00 0.302926 % 0.00
R 760972GJ2 100.00 0.00 7.250000 % 0.00
M-1 760972GK9 10,624,800.00 10,269,007.11 7.250000 % 10,692.78
M-2 760972GL7 7,083,300.00 6,846,101.39 7.250000 % 7,128.62
M-3 760972GM5 5,312,400.00 5,134,503.56 7.250000 % 5,346.39
B-1 760972GN3 3,187,500.00 3,080,760.12 7.250000 % 3,207.89
B-2 760972GP8 1,416,700.00 1,369,258.94 7.250000 % 1,425.76
B-3 760972GQ6 2,479,278.25 2,175,767.04 7.250000 % 2,265.55
-------------------------------------------------------------------------------
708,326,329.21 251,452,326.66 2,714,624.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 3,714.03 368,008.58 0.00 0.00 250,598.75
A-2 0.00 0.00 0.00 0.00 0.00
A-3 15,321.75 1,518,170.86 0.00 0.00 1,033,812.02
A-4 314,561.30 998,544.17 0.00 0.00 51,394,628.90
A-5 130,557.30 130,557.30 0.00 0.00 21,615,000.00
A-6 303,208.22 303,208.22 0.00 0.00 50,199,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 16,512.80 148,059.73 0.00 0.00 2,602,303.96
A-11 263,905.12 263,905.12 0.00 0.00 43,692,000.00
A-12 291,677.61 291,677.61 0.00 0.00 48,290,000.00
A-13 0.00 1,884.38 0.00 0.00 815,027.03
A-14 63,460.09 63,460.09 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 62,026.08 72,718.86 0.00 0.00 10,258,314.33
M-2 41,351.30 48,479.92 0.00 0.00 6,838,972.77
M-3 31,013.04 36,359.43 0.00 0.00 5,129,157.17
B-1 18,608.18 21,816.07 0.00 0.00 3,077,552.23
B-2 8,270.50 9,696.26 0.00 0.00 1,367,833.18
B-3 13,141.90 15,407.45 0.00 0.00 2,088,549.21
-------------------------------------------------------------------------------
1,577,329.22 4,291,954.05 0.00 0.00 248,652,749.55
===============================================================================
Run: 12/22/00 09:51:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14(POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4266
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 22.208737 13.157603 0.134143 13.291746 0.000000 9.051134
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 31.222366 18.497743 0.188587 18.686330 0.000000 12.724623
A-4 877.261211 11.521652 5.298767 16.820419 0.000000 865.739559
A-5 1000.000000 0.000000 6.040125 6.040125 0.000000 1000.000000
A-6 1000.000000 0.000000 6.040125 6.040125 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 109.074804 5.248441 0.658825 5.907266 0.000000 103.826363
A-11 1000.000000 0.000000 6.040125 6.040125 0.000000 1000.000000
A-12 1000.000000 0.000000 6.040124 6.040124 0.000000 1000.000000
A-13 758.329712 1.749249 0.000000 1.749249 0.000000 756.580463
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 966.512980 1.006398 5.837859 6.844257 0.000000 965.506582
M-2 966.512980 1.006398 5.837858 6.844256 0.000000 965.506582
M-3 966.512981 1.006398 5.837859 6.844257 0.000000 965.506583
B-1 966.512979 1.006397 5.837860 6.844257 0.000000 965.506582
B-2 966.512981 1.006395 5.837863 6.844258 0.000000 965.506586
B-3 877.580820 0.913794 5.300696 6.214490 0.000000 842.402102
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14 (POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4266
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 52,145.23
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,577.38
SUBSERVICER ADVANCES THIS MONTH 43,529.40
MASTER SERVICER ADVANCES THIS MONTH 3,592.12
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 3,969,543.38
(B) TWO MONTHLY PAYMENTS: 1 101,168.87
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,366,466.09
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 513,133.09
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 248,652,749.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,014
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 492,177.36
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,144,325.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.47912290 % 8.87728200 % 2.64359530 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.39547970 % 8.93874864 % 2.63637620 %
BANKRUPTCY AMOUNT AVAILABLE 112,536.00
FRAUD AMOUNT AVAILABLE 1,270,428.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,540,856.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.82549653
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 310.92
POOL TRADING FACTOR: 35.10426470
................................................................................
Run: 12/22/00 09:51:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15(POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4267
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972FD6 165,961,752.00 24,227,800.84 7.000000 % 1,165,105.61
A-2 760972FE4 14,999,000.00 14,999,000.00 7.000000 % 0.00
A-3 760972FF1 7,809,000.00 7,809,000.00 7.000000 % 0.00
A-4 760972FG9 60,747,995.00 60,747,995.00 7.000000 % 0.00
A-5 760972FH7 30,220,669.00 4,411,741.50 6.750000 % 212,158.95
A-6 760972GR4 3,777,584.00 551,467.75 9.000000 % 26,519.87
A-7 760972FJ3 16,474,000.00 16,474,000.00 6.940000 % 0.00
A-8 760972FK0 212,784.89 173,714.84 0.000000 % 228.01
A-9 760972FQ7 0.00 0.00 0.446274 % 0.00
R 760972FL8 100.00 0.00 7.000000 % 0.00
M-1 760972FM6 6,270,600.00 6,077,309.80 7.000000 % 6,254.86
M-2 760972FN4 2,665,000.00 2,582,851.83 7.000000 % 2,658.31
M-3 760972FP9 1,724,400.00 1,671,245.66 7.000000 % 1,720.07
B-1 760972FR5 940,600.00 911,606.16 7.000000 % 938.24
B-2 760972FS3 783,800.00 759,639.52 7.000000 % 781.83
B-3 760972FT1 940,711.19 911,713.86 7.000000 % 938.36
-------------------------------------------------------------------------------
313,527,996.08 142,309,086.76 1,417,304.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 141,294.72 1,306,400.33 0.00 0.00 23,062,695.23
A-2 87,494.17 87,494.17 0.00 0.00 14,999,000.00
A-3 45,541.50 45,541.50 0.00 0.00 7,809,000.00
A-4 354,277.75 354,277.75 0.00 0.00 60,747,995.00
A-5 24,810.06 236,969.01 0.00 0.00 4,199,582.55
A-6 4,135.01 30,654.88 0.00 0.00 524,947.88
A-7 95,251.63 95,251.63 0.00 0.00 16,474,000.00
A-8 0.00 228.01 0.00 0.00 173,486.83
A-9 52,911.22 52,911.22 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 35,442.41 41,697.27 0.00 0.00 6,071,054.94
M-2 15,063.00 17,721.31 0.00 0.00 2,580,193.52
M-3 9,746.58 11,466.65 0.00 0.00 1,669,525.59
B-1 5,316.42 6,254.66 0.00 0.00 910,667.92
B-2 4,430.16 5,211.99 0.00 0.00 758,857.69
B-3 5,317.05 6,255.41 0.00 0.00 910,775.50
-------------------------------------------------------------------------------
881,031.68 2,298,335.79 0.00 0.00 140,891,782.65
===============================================================================
Run: 12/22/00 09:51:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15(POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4267
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 145.984244 7.020326 0.851369 7.871695 0.000000 138.963918
A-2 1000.000000 0.000000 5.833334 5.833334 0.000000 1000.000000
A-3 1000.000000 0.000000 5.831925 5.831925 0.000000 1000.000000
A-4 1000.000000 0.000000 5.831925 5.831925 0.000000 1000.000000
A-5 145.984243 7.020326 0.820963 7.841289 0.000000 138.963917
A-6 145.984245 7.020326 1.094618 8.114944 0.000000 138.963919
A-7 1000.000000 0.000000 5.781937 5.781937 0.000000 1000.000000
A-8 816.387103 1.071552 0.000000 1.071552 0.000000 815.315552
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 969.175167 0.997490 5.652156 6.649646 0.000000 968.177677
M-2 969.175171 0.997490 5.652158 6.649648 0.000000 968.177681
M-3 969.175168 0.997489 5.652157 6.649646 0.000000 968.177679
B-1 969.175165 0.997491 5.652158 6.649649 0.000000 968.177674
B-2 969.175198 0.997487 5.652156 6.649643 0.000000 968.177711
B-3 969.175098 0.997490 5.652160 6.649650 0.000000 968.177598
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15 (POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4267
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,507.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,357.96
SUBSERVICER ADVANCES THIS MONTH 9,141.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 923,979.50
(B) TWO MONTHLY PAYMENTS: 2 345,924.25
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 140,891,782.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 580
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,270,823.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.91403730 % 7.26871000 % 1.81725320 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.83198450 % 7.32532008 % 1.83366430 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,425,599.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,938,267.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.73064354
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 310.71
POOL TRADING FACTOR: 44.93754447
................................................................................
Run: 12/22/00 09:51:42 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S16(POOL # 4268)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4268
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972ET2 48,384,000.00 0.00 6.750000 % 0.00
A-2 760972EU9 125,536,000.00 37,005,564.36 6.750000 % 1,439,599.18
A-3 760972EV7 25,822,000.00 25,822,000.00 6.750000 % 0.00
A-4 760972EW5 49,936,000.00 43,218,058.44 6.750000 % 208,280.46
A-5 760972EX3 438,892.00 338,437.16 0.000000 % 2,007.06
A-6 760972EY1 0.00 0.00 0.396830 % 0.00
R 760972EZ8 100.00 0.00 6.750000 % 0.00
M-1 760972FA2 2,565,400.00 2,220,274.10 6.750000 % 10,700.15
M-2 760972FB0 1,282,700.00 1,110,137.07 6.750000 % 5,350.08
M-3 760972FC8 769,600.00 666,064.93 6.750000 % 3,209.96
B-1 897,900.00 777,104.57 6.750000 % 3,745.09
B-2 384,800.00 333,032.44 6.750000 % 1,604.98
B-3 513,300.75 444,245.98 6.750000 % 2,140.96
-------------------------------------------------------------------------------
256,530,692.75 111,934,919.05 1,676,637.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 207,645.49 1,647,244.67 0.00 0.00 35,565,965.18
A-3 144,892.32 144,892.32 0.00 0.00 25,822,000.00
A-4 242,505.02 450,785.48 0.00 0.00 43,009,777.98
A-5 0.00 2,007.06 0.00 0.00 336,430.10
A-6 36,925.08 36,925.08 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 12,458.39 23,158.54 0.00 0.00 2,209,573.95
M-2 6,229.20 11,579.28 0.00 0.00 1,104,786.99
M-3 3,737.43 6,947.39 0.00 0.00 662,854.97
B-1 4,360.48 8,105.57 0.00 0.00 773,359.48
B-2 1,868.71 3,473.69 0.00 0.00 331,427.46
B-3 2,492.75 4,633.71 0.00 0.00 442,105.02
-------------------------------------------------------------------------------
663,114.87 2,339,752.79 0.00 0.00 110,258,281.13
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 294.780496 11.467620 1.654071 13.121691 0.000000 283.312876
A-3 1000.000000 0.000000 5.611197 5.611197 0.000000 1000.000000
A-4 865.468969 4.170948 4.856316 9.027264 0.000000 861.298021
A-5 771.117177 4.573016 0.000000 4.573016 0.000000 766.544161
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 865.468972 4.170948 4.856315 9.027263 0.000000 861.298024
M-2 865.468987 4.170952 4.856319 9.027271 0.000000 861.298035
M-3 865.468984 4.170946 4.856328 9.027274 0.000000 861.298038
B-1 865.468950 4.170943 4.856309 9.027252 0.000000 861.298007
B-2 865.468919 4.170946 4.856315 9.027261 0.000000 861.297973
B-3 865.469182 4.170947 4.856315 9.027262 0.000000 861.298216
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S16 (POOL # 4268)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4268
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,189.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,047.24
SUBSERVICER ADVANCES THIS MONTH 12,986.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,253,786.26
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 110,258,281.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 513
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,137,135.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.02595510 % 3.58118500 % 1.39286020 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.97451340 % 3.60718113 % 1.40726520 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 567,646.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,755,780.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.44957428
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 135.77
POOL TRADING FACTOR: 42.98054159
................................................................................
Run: 12/22/00 09:52:11 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
REMIC III FOR SERIES 1997-S12(POOL # 8029)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8029
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-15A 760972EP0 142,564,831.19 0.00 0.000000 % 0.00
A-19A 760972EQ8 1,500,000.00 1,500,000.00 0.000000 % 0.00
R-III 760972ER6 100.00 0.00 0.000000 % 0.00
-------------------------------------------------------------------------------
144,064,931.19 1,500,000.00 0.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-15A 73,989.25 73,989.25 0.00 0.00 0.00
A-19A 8,432.38 8,432.38 0.00 0.00 1,500,000.00
R-III 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
82,421.63 82,421.63 0.00 0.00 1,500,000.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-15A 0.000000 0.000000 0.518987 0.518987 0.000000 0.000000
A-19A 1000.000000 0.000000 5.621587 5.621587 0.000000 1000.000000
R-III 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 26-December-00
DISTRIBUTION DATE 29-December-00
Run: 12/22/00 09:52:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
REMIC III FOR SERIES 1997-S12
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8029
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,500,000.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 602,479.59
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 1.04119718
................................................................................
Run: 12/22/00 09:51:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17(POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4269
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972HF9 102,000,000.00 66,440,290.88 7.000000 % 853,119.49
A-2 760972HG7 40,495,556.00 0.00 0.000000 % 0.00
A-3 760972HH5 10,770,000.00 0.00 7.000000 % 0.00
A-4 760972HJ1 88,263,190.00 57,492,470.76 7.000000 % 738,225.96
A-5 760972HK8 175,915,000.00 175,915,000.00 7.000000 % 0.00
A-6 760972HL6 141,734,444.00 0.00 0.000000 % 0.00
A-7 760972HM4 0.00 0.00 0.000000 % 0.00
A-8 760972HN2 10,800,000.00 0.00 7.000000 % 0.00
A-9 760972HP7 106,840,120.00 0.00 7.000000 % 0.00
A-10 760972HQ5 16,838,888.00 16,838,888.00 7.565000 % 0.00
A-11 760972HR3 4,811,112.00 4,811,112.00 5.022500 % 0.00
A-12 760972HS1 30,508,273.00 0.00 7.000000 % 0.00
A-13 760972HT9 4,739,502.00 0.00 7.000000 % 0.00
A-14 760972HU6 4,250,000.00 4,250,000.00 7.000000 % 0.00
A-15 760972HV4 28,113,678.00 3,398,506.58 7.000000 % 93,151.75
A-16 760972HW2 5,720,000.00 5,720,000.00 7.000000 % 0.00
A-17 760972HX0 10,000,000.00 0.00 7.000000 % 0.00
A-18 760972HY8 59,670,999.00 5,978,548.39 7.000000 % 0.00
A-19 760972HZ5 7,079,762.00 0.00 7.000000 % 0.00
A-20 760972JA8 25,365,151.00 15,816,109.14 6.550000 % 265,041.57
A-21 760972JB6 0.00 0.00 7.000000 % 0.00
A-22 760972JC4 24,500,000.00 3,173,135.30 7.000000 % 86,974.41
A-23 760972JD2 1,749,325.00 0.00 7.000000 % 0.00
A-24 760972JE0 100,000,000.00 39,974,224.97 7.000000 % 226,237.72
A-25 760972JF7 200,634.09 148,043.15 0.000000 % 199.24
A-26 760972JG5 0.00 0.00 0.516089 % 0.00
R-I 760972JH3 100.00 0.00 7.000000 % 0.00
R-II 760972JJ9 100.00 0.00 7.000000 % 0.00
M-1 760972JK6 18,283,500.00 17,702,223.63 7.000000 % 18,030.90
M-2 760972JL4 10,447,700.00 10,115,542.53 7.000000 % 10,303.36
M-3 760972JM2 6,268,600.00 6,069,306.17 7.000000 % 6,182.00
B-1 760972JN0 3,656,700.00 3,540,444.72 7.000000 % 3,606.18
B-2 760972JP5 2,611,900.00 2,528,861.42 7.000000 % 2,575.81
B-3 760972JQ3 3,134,333.00 2,931,303.26 7.000000 % 2,985.75
-------------------------------------------------------------------------------
1,044,768,567.09 442,844,010.90 2,306,634.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 387,412.23 1,240,531.72 0.00 0.00 65,587,171.39
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 335,237.65 1,073,463.61 0.00 0.00 56,754,244.80
A-5 1,025,757.45 1,025,757.45 0.00 0.00 175,915,000.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 106,112.40 106,112.40 0.00 0.00 16,838,888.00
A-11 20,128.40 20,128.40 0.00 0.00 4,811,112.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 24,781.68 24,781.68 0.00 0.00 4,250,000.00
A-15 19,816.63 112,968.38 0.00 0.00 3,305,354.83
A-16 33,353.23 33,353.23 0.00 0.00 5,720,000.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 34,860.82 34,860.82 0.00 0.00 5,978,548.39
A-19 0.00 0.00 0.00 0.00 0.00
A-20 86,294.82 351,336.39 0.00 0.00 15,551,067.57
A-21 5,928.65 5,928.65 0.00 0.00 0.00
A-22 18,502.50 105,476.91 0.00 0.00 3,086,160.89
A-23 0.00 0.00 0.00 0.00 0.00
A-24 233,089.05 459,326.77 0.00 0.00 39,747,987.25
A-25 0.00 199.24 0.00 0.00 147,843.91
A-26 190,379.08 190,379.08 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 103,221.37 121,252.27 0.00 0.00 17,684,192.73
M-2 58,983.56 69,286.92 0.00 0.00 10,105,239.17
M-3 35,390.03 41,572.03 0.00 0.00 6,063,124.17
B-1 20,644.27 24,250.45 0.00 0.00 3,536,838.54
B-2 14,745.75 17,321.56 0.00 0.00 2,526,285.61
B-3 17,092.38 20,078.13 0.00 0.00 2,928,317.51
-------------------------------------------------------------------------------
2,771,731.95 5,078,366.09 0.00 0.00 440,537,376.76
===============================================================================
Run: 12/22/00 09:51:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17(POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4269
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 651.375401 8.363917 3.798159 12.162076 0.000000 643.011484
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 651.375401 8.363917 3.798159 12.162076 0.000000 643.011484
A-5 1000.000000 0.000000 5.830983 5.830983 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 1000.000000 0.000000 6.301628 6.301628 0.000000 1000.000000
A-11 1000.000000 0.000000 4.183731 4.183731 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 5.830984 5.830984 0.000000 1000.000000
A-15 120.884453 3.313396 0.704875 4.018271 0.000000 117.571057
A-16 1000.000000 0.000000 5.830984 5.830984 0.000000 1000.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 100.191860 0.000000 0.584217 0.584217 0.000000 100.191860
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 623.536960 10.449044 3.402102 13.851146 0.000000 613.087916
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 129.515727 3.549976 0.755204 4.305180 0.000000 125.965751
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 399.742250 2.262377 2.330891 4.593268 0.000000 397.479873
A-25 737.876350 0.993052 0.000000 0.993052 0.000000 736.883298
A-26 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 968.207599 0.986184 5.645602 6.631786 0.000000 967.221414
M-2 968.207599 0.986185 5.645602 6.631787 0.000000 967.221414
M-3 968.207601 0.986185 5.645603 6.631788 0.000000 967.221416
B-1 968.207597 0.986184 5.645601 6.631785 0.000000 967.221413
B-2 968.207596 0.986182 5.645603 6.631785 0.000000 967.221414
B-3 935.223941 0.952589 5.453275 6.405864 0.000000 934.271346
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17 (POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4269
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 92,089.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,069.38
SUBSERVICER ADVANCES THIS MONTH 55,614.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 33 6,409,399.40
(B) TWO MONTHLY PAYMENTS: 2 375,982.60
(C) THREE OR MORE MONTHLY PAYMENTS: 3 444,742.93
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 312,629.27
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 440,537,376.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,813
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,855,555.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.31215890 % 7.65470500 % 2.03313560 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.27134060 % 7.68437773 % 2.04170190 %
BANKRUPTCY AMOUNT AVAILABLE 163,090.00
FRAUD AMOUNT AVAILABLE 4,409,684.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,409,684.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.79381898
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 312.08
POOL TRADING FACTOR: 42.16602515
................................................................................
Run: 12/22/00 09:51:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18(POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4271
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972GS2 31,950,000.00 0.00 6.750000 % 0.00
A-2 760972GT0 31,660,000.00 0.00 6.750000 % 0.00
A-3 760972GU7 25,000,000.00 14,575,949.16 6.750000 % 311,418.79
A-4 760972GV5 11,617,000.00 11,617,000.00 6.750000 % 0.00
A-5 760972GW3 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-6 760972GX1 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-7 760972GY9 30,982,000.00 27,001,889.87 6.750000 % 127,460.67
A-8 760972GZ6 253,847.57 162,144.87 0.000000 % 938.92
A-9 760972HA0 0.00 0.00 0.408369 % 0.00
R 760972HB8 100.00 0.00 6.750000 % 0.00
M-1 760972HC6 1,162,000.00 1,013,115.43 6.750000 % 4,782.35
M-2 760972HD4 774,800.00 675,526.53 6.750000 % 3,188.78
M-3 760972HE2 464,900.00 405,333.36 6.750000 % 1,913.35
B-1 760972JR1 542,300.00 472,816.27 6.750000 % 2,231.90
B-2 760972JS9 232,400.00 202,623.10 6.750000 % 956.47
B-3 760972JT7 309,989.92 270,271.48 6.750000 % 1,275.80
-------------------------------------------------------------------------------
154,949,337.49 76,396,670.07 454,167.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 81,888.85 393,307.64 0.00 0.00 14,264,530.37
A-4 65,265.24 65,265.24 0.00 0.00 11,617,000.00
A-5 56,180.80 56,180.80 0.00 0.00 10,000,000.00
A-6 56,180.80 56,180.80 0.00 0.00 10,000,000.00
A-7 151,698.79 279,159.46 0.00 0.00 26,874,429.20
A-8 0.00 938.92 0.00 0.00 161,205.95
A-9 25,966.39 25,966.39 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,691.76 10,474.11 0.00 0.00 1,008,333.08
M-2 3,795.17 6,983.95 0.00 0.00 672,337.75
M-3 2,277.20 4,190.55 0.00 0.00 403,420.01
B-1 2,656.32 4,888.22 0.00 0.00 470,584.37
B-2 1,138.35 2,094.82 0.00 0.00 201,666.63
B-3 1,518.40 2,794.20 0.00 0.00 268,995.68
-------------------------------------------------------------------------------
454,258.07 908,425.10 0.00 0.00 75,942,503.04
===============================================================================
Run: 12/22/00 09:51:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18(POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4271
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 583.037966 12.456752 3.275554 15.732306 0.000000 570.581215
A-4 1000.000000 0.000000 5.618080 5.618080 0.000000 1000.000000
A-5 1000.000000 0.000000 5.618080 5.618080 0.000000 1000.000000
A-6 1000.000000 0.000000 5.618080 5.618080 0.000000 1000.000000
A-7 871.534758 4.114023 4.896352 9.010375 0.000000 867.420735
A-8 638.748955 3.698755 0.000000 3.698755 0.000000 635.050200
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 871.872143 4.115620 4.898244 9.013864 0.000000 867.756523
M-2 871.872135 4.115617 4.898258 9.013875 0.000000 867.756518
M-3 871.872145 4.115616 4.898258 9.013874 0.000000 867.756528
B-1 871.872156 4.115619 4.898248 9.013867 0.000000 867.756537
B-2 871.872203 4.115620 4.898236 9.013856 0.000000 867.756584
B-3 871.871834 4.115618 4.898256 9.013874 0.000000 867.756216
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18 (POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4271
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,896.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,469.35
SUBSERVICER ADVANCES THIS MONTH 553.61
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 57,436.93
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 75,942,503.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 322
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 93,534.48
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.01271710 % 2.74675500 % 1.24052830 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.00780450 % 2.74430096 % 1.24205670 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 762,754.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,735,596.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.42427293
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 136.54
POOL TRADING FACTOR: 49.01118280
................................................................................
Run: 12/22/00 09:51:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19(POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4275
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972KE8 31,369,573.00 7,540,938.25 6.500000 % 392,102.66
A-2 760972KF5 27,950,000.00 27,950,000.00 6.500000 % 0.00
A-3 760972KG3 46,000,000.00 40,201,807.51 6.500000 % 191,379.99
A-4 760972KH1 20,000,000.00 11,701,817.33 6.500000 % 608,453.95
A-5 760972KJ7 28,678,427.00 0.00 6.500000 % 0.00
A-6 760972KK4 57,001,000.00 3,068,704.96 6.500000 % 887,461.51
A-7 760972KL2 13,999,000.00 13,999,000.00 6.500000 % 0.00
A-8 760972LP2 124,678.09 66,693.09 0.000000 % 370.09
A-9 760972LQ0 0.00 0.00 0.582422 % 0.00
R 760972KM0 100.00 0.00 6.500000 % 0.00
M-1 760972KN8 1,727,300.00 1,509,575.16 6.500000 % 7,186.31
M-2 760972KP3 1,151,500.00 1,006,354.32 6.500000 % 4,790.73
M-3 760972KQ1 691,000.00 603,899.99 6.500000 % 2,874.86
B-1 760972LH0 806,000.00 704,404.31 6.500000 % 3,353.30
B-2 760972LJ6 345,400.00 301,862.62 6.500000 % 1,437.01
B-3 760972LK3 461,051.34 402,936.15 6.500000 % 1,918.17
-------------------------------------------------------------------------------
230,305,029.43 109,057,993.69 2,101,328.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 40,808.86 432,911.52 0.00 0.00 7,148,835.59
A-2 151,255.39 151,255.39 0.00 0.00 27,950,000.00
A-3 217,557.79 408,937.78 0.00 0.00 40,010,427.52
A-4 63,326.04 671,779.99 0.00 0.00 11,093,363.38
A-5 0.00 0.00 0.00 0.00 0.00
A-6 16,606.73 904,068.24 0.00 0.00 2,181,243.45
A-7 75,757.58 75,757.58 0.00 0.00 13,999,000.00
A-8 0.00 370.09 0.00 0.00 66,323.00
A-9 52,882.34 52,882.34 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,169.28 15,355.59 0.00 0.00 1,502,388.85
M-2 5,446.03 10,236.76 0.00 0.00 1,001,563.59
M-3 3,268.09 6,142.95 0.00 0.00 601,025.13
B-1 3,811.98 7,165.28 0.00 0.00 701,051.01
B-2 1,633.57 3,070.58 0.00 0.00 300,425.61
B-3 2,180.55 4,098.72 0.00 0.00 401,017.98
-------------------------------------------------------------------------------
642,704.23 2,744,032.81 0.00 0.00 106,956,665.11
===============================================================================
Run: 12/22/00 09:51:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19(POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4275
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 240.390210 12.499458 1.300906 13.800364 0.000000 227.890752
A-2 1000.000000 0.000000 5.411642 5.411642 0.000000 1000.000000
A-3 873.952337 4.160435 4.729517 8.889952 0.000000 869.791903
A-4 585.090867 30.422698 3.166302 33.589000 0.000000 554.668169
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 53.835985 15.569227 0.291341 15.860568 0.000000 38.266758
A-7 1000.000000 0.000000 5.411642 5.411642 0.000000 1000.000000
A-8 534.922295 2.968364 0.000000 2.968364 0.000000 531.953930
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 873.950767 4.160430 4.729508 8.889938 0.000000 869.790338
M-2 873.950777 4.160426 4.729509 8.889935 0.000000 869.790352
M-3 873.950781 4.160434 4.729508 8.889942 0.000000 869.790347
B-1 873.950757 4.160422 4.729504 8.889926 0.000000 869.790335
B-2 873.950840 4.160423 4.729502 8.889925 0.000000 869.790417
B-3 873.950719 4.160426 4.729517 8.889943 0.000000 869.790288
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19 (POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4275
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,453.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 11,725.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,076,073.18
(B) TWO MONTHLY PAYMENTS: 1 42,586.32
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 106,956,665.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 443
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,582,134.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.84459260 % 2.86245700 % 1.29295010 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.78308750 % 2.90302392 % 1.31208730 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,228,093.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,841,050.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.35453580
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 136.74
POOL TRADING FACTOR: 46.44130672
................................................................................
Run: 12/22/00 09:51:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20(POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4276
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972KR9 357,046,000.00 122,032,116.28 7.000000 % 1,173,766.22
A-2 760972KS7 150,500,000.00 27,741,931.47 7.000000 % 613,109.63
A-3 760972KT5 17,855,800.00 17,855,800.00 7.000000 % 0.00
A-4 760972KU2 67,390,110.00 65,154,811.68 7.000000 % 67,150.10
A-5 760972KV0 7,016,000.00 4,235,031.11 7.000000 % 88,177.74
A-6 760972KW8 4,398,000.00 4,398,000.00 7.000000 % 0.00
A-7 760972KX6 14,443,090.00 14,443,090.00 7.000000 % 0.00
A-8 760972KY4 12,340,000.00 15,120,968.89 7.000000 % 0.00
A-9 760972KZ1 24,767,000.00 24,767,000.00 7.000000 % 0.00
A-10 760972LA5 18,145,000.00 18,145,000.00 7.000000 % 0.00
A-11 760972LB3 663,801.43 517,255.73 0.000000 % 628.66
A-12 760972LC1 0.00 0.00 0.437810 % 0.00
R 760972LD9 100.00 0.00 7.000000 % 0.00
M-1 760972LE7 12,329,000.00 11,943,768.63 7.000000 % 12,309.53
M-2 760972LF4 7,045,000.00 6,824,872.24 7.000000 % 7,033.88
M-3 760972LG2 4,227,000.00 4,094,923.35 7.000000 % 4,220.33
B-1 760972LL1 2,465,800.00 2,388,753.73 7.000000 % 2,461.91
B-2 760972LM9 1,761,300.00 1,706,266.51 7.000000 % 1,758.52
B-3 760972LN7 2,113,517.20 1,887,333.21 7.000000 % 1,945.12
-------------------------------------------------------------------------------
704,506,518.63 343,256,922.83 1,972,561.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 711,628.79 1,885,395.01 0.00 0.00 120,858,350.06
A-2 161,776.73 774,886.36 0.00 0.00 27,128,821.84
A-3 104,125.88 104,125.88 0.00 0.00 17,855,800.00
A-4 379,949.48 447,099.58 0.00 0.00 65,087,661.58
A-5 24,696.53 112,874.27 0.00 0.00 4,146,853.37
A-6 25,646.88 25,646.88 0.00 0.00 4,398,000.00
A-7 84,224.70 84,224.70 0.00 0.00 14,443,090.00
A-8 0.00 0.00 88,177.74 0.00 15,209,146.63
A-9 144,428.46 144,428.46 0.00 0.00 24,767,000.00
A-10 105,812.34 105,812.34 0.00 0.00 18,145,000.00
A-11 0.00 628.66 0.00 0.00 516,627.07
A-12 125,194.94 125,194.94 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 69,649.94 81,959.47 0.00 0.00 11,931,459.10
M-2 39,799.15 46,833.03 0.00 0.00 6,817,838.36
M-3 23,879.49 28,099.82 0.00 0.00 4,090,703.02
B-1 13,929.99 16,391.90 0.00 0.00 2,386,291.82
B-2 9,950.07 11,708.59 0.00 0.00 1,704,507.99
B-3 11,005.96 12,951.08 0.00 0.00 1,885,388.09
-------------------------------------------------------------------------------
2,035,699.33 4,008,260.97 88,177.74 0.00 341,372,538.93
===============================================================================
Run: 12/22/00 09:51:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20(POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4276
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 341.782617 3.287437 1.993101 5.280538 0.000000 338.495180
A-2 184.331771 4.073818 1.074928 5.148746 0.000000 180.257952
A-3 1000.000000 0.000000 5.831488 5.831488 0.000000 1000.000000
A-4 966.830469 0.996439 5.638060 6.634499 0.000000 965.834031
A-5 603.624731 12.568093 3.520030 16.088123 0.000000 591.056638
A-6 1000.000000 0.000000 5.831487 5.831487 0.000000 1000.000000
A-7 1000.000000 0.000000 5.831488 5.831488 0.000000 1000.000000
A-8 1225.362147 0.000000 0.000000 0.000000 7.145684 1232.507831
A-9 1000.000000 0.000000 5.831488 5.831488 0.000000 1000.000000
A-10 1000.000000 0.000000 5.831487 5.831487 0.000000 1000.000000
A-11 779.232624 0.947060 0.000000 0.947060 0.000000 778.285564
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 968.754046 0.998421 5.649277 6.647698 0.000000 967.755625
M-2 968.754044 0.998422 5.649276 6.647698 0.000000 967.755622
M-3 968.754045 0.998422 5.649276 6.647698 0.000000 967.755623
B-1 968.754047 0.998422 5.649278 6.647700 0.000000 967.755625
B-2 968.754051 0.998422 5.649276 6.647698 0.000000 967.755629
B-3 892.982186 0.920328 5.207414 6.127742 0.000000 892.061863
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20 (POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4276
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 71,559.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,524.84
SUBSERVICER ADVANCES THIS MONTH 53,492.54
MASTER SERVICER ADVANCES THIS MONTH 177.79
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 25 5,530,733.60
(B) TWO MONTHLY PAYMENTS: 3 853,280.75
(C) THREE OR MORE MONTHLY PAYMENTS: 2 747,464.78
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 203,450.75
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 341,372,538.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,378
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 24,757.31
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,530,536.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.58372360 % 6.67082500 % 1.74545110 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.54593260 % 6.69063790 % 1.75328860 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,781,967.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,781,967.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.70793873
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 313.48
POOL TRADING FACTOR: 48.45555434
................................................................................
Run: 12/22/00 09:51:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S21(POOL # 4278)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4278
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972JU4 130,050,000.00 66,488,591.58 6.500000 % 683,014.12
A-2 760972JV2 92,232.73 58,800.90 0.000000 % 281.11
A-3 760972JW0 0.00 0.00 0.543254 % 0.00
R 760972JX8 100.00 0.00 6.500000 % 0.00
M-1 760972JY6 998,900.00 870,822.01 6.500000 % 4,312.84
M-2 760972JZ3 665,700.00 580,344.61 6.500000 % 2,874.22
M-3 760972KA6 399,400.00 348,189.36 6.500000 % 1,724.45
B-1 760972KB4 466,000.00 406,249.93 6.500000 % 2,012.00
B-2 760972KC2 199,700.00 174,094.66 6.500000 % 862.22
B-3 760972KD0 266,368.68 232,215.15 6.500000 % 1,150.06
-------------------------------------------------------------------------------
133,138,401.41 69,159,308.20 696,231.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 359,492.76 1,042,506.88 0.00 0.00 65,805,577.46
A-2 0.00 281.11 0.00 0.00 58,519.79
A-3 31,252.39 31,252.39 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 4,708.39 9,021.23 0.00 0.00 866,509.17
M-2 3,137.82 6,012.04 0.00 0.00 577,470.39
M-3 1,882.61 3,607.06 0.00 0.00 346,464.91
B-1 2,196.53 4,208.53 0.00 0.00 404,237.93
B-2 941.30 1,803.52 0.00 0.00 173,232.44
B-3 1,255.55 2,405.61 0.00 0.00 231,065.09
-------------------------------------------------------------------------------
404,867.35 1,101,098.37 0.00 0.00 68,463,077.18
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 511.254068 5.251935 2.764266 8.016201 0.000000 506.002134
A-2 637.527481 3.047833 0.000000 3.047833 0.000000 634.479647
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 871.780969 4.317589 4.713575 9.031164 0.000000 867.463380
M-2 871.780997 4.317591 4.713565 9.031156 0.000000 867.463407
M-3 871.781072 4.317601 4.713595 9.031196 0.000000 867.463470
B-1 871.780966 4.317597 4.713584 9.031181 0.000000 867.463369
B-2 871.780971 4.317576 4.713570 9.031146 0.000000 867.463395
B-3 871.780984 4.317587 4.713580 9.031167 0.000000 867.463435
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:44 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S21 (POOL # 4278)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4278
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,357.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,768.88
SUBSERVICER ADVANCES THIS MONTH 5,942.58
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 354,857.57
(B) TWO MONTHLY PAYMENTS: 1 215,187.25
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 68,463,077.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 275
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 353,727.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.22012080 % 2.60396900 % 1.17590990 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.20057490 % 2.61519719 % 1.18199060 %
BANKRUPTCY AMOUNT AVAILABLE 1,000,000.00
FRAUD AMOUNT AVAILABLE 791,532.00
SPECIAL HAZARD AMOUNT AVAILABLE 665,692.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.31722225
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 136.17
POOL TRADING FACTOR: 51.42248702
................................................................................
Run: 12/22/00 09:51:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S1(POOL # 4279)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4279
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972LR8 220,569,000.00 122,725,762.06 6.500000 % 2,170,421.76
A-2 760972LS6 456,079.09 362,068.72 0.000000 % 2,580.78
A-3 760972LT4 0.00 0.00 0.495655 % 0.00
R 760972LU1 100.00 0.00 6.500000 % 0.00
M-1 760972LV9 1,695,900.00 1,484,057.23 6.500000 % 7,002.86
M-2 760972LW7 1,130,500.00 989,283.99 6.500000 % 4,668.16
M-3 760972LX5 565,300.00 494,685.76 6.500000 % 2,334.29
B-1 760972MM8 904,500.00 791,514.72 6.500000 % 3,734.94
B-2 760972MT3 452,200.00 395,713.58 6.500000 % 1,867.26
B-3 760972MU0 339,974.15 295,129.38 6.500000 % 1,392.63
-------------------------------------------------------------------------------
226,113,553.24 127,538,215.44 2,194,002.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 663,324.07 2,833,745.83 0.00 0.00 120,555,340.30
A-2 0.00 2,580.78 0.00 0.00 359,487.94
A-3 52,565.03 52,565.03 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,021.22 15,024.08 0.00 0.00 1,477,054.37
M-2 5,347.01 10,015.17 0.00 0.00 984,615.83
M-3 2,673.74 5,008.03 0.00 0.00 492,351.47
B-1 4,278.08 8,013.02 0.00 0.00 787,779.78
B-2 2,138.81 4,006.07 0.00 0.00 393,846.32
B-3 1,595.16 2,987.79 0.00 0.00 293,736.75
-------------------------------------------------------------------------------
739,943.12 2,933,945.80 0.00 0.00 125,344,212.76
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 556.405307 9.840103 3.007331 12.847434 0.000000 546.565203
A-2 793.872659 5.658624 0.000000 5.658624 0.000000 788.214035
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 875.085341 4.129288 4.729772 8.859060 0.000000 870.956053
M-2 875.085352 4.129288 4.729774 8.859062 0.000000 870.956064
M-3 875.085371 4.129294 4.729772 8.859066 0.000000 870.956076
B-1 875.085373 4.129287 4.729773 8.859060 0.000000 870.956086
B-2 875.085316 4.129279 4.729788 8.859067 0.000000 870.956037
B-3 868.093589 4.096282 4.692004 8.788286 0.000000 863.997307
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:44 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S1 (POOL # 4279)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4279
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,380.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,126.62
SUBSERVICER ADVANCES THIS MONTH 14,792.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,364,938.03
(B) TWO MONTHLY PAYMENTS: 1 66,690.02
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 125,344,212.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 535
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,592,194.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.50061370 % 2.33379200 % 1.16559410 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.45605930 % 2.35672761 % 1.18043450 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,430,965.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,833,926.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.25842750
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 138.14
POOL TRADING FACTOR: 55.43418825
................................................................................
Run: 12/22/00 09:51:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2(POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4280
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972LY3 145,000,000.00 40,649,901.95 7.000000 % 1,143,130.86
A-2 760972LZ0 52,053,000.00 52,053,000.00 7.000000 % 0.00
A-3 760972MA4 61,630,000.00 61,630,000.00 7.000000 % 0.00
A-4 760972MB2 47,500,000.00 45,910,290.37 7.000000 % 46,318.39
A-5 760972MC0 24,125,142.00 6,763,342.47 6.915000 % 190,194.44
A-6 760972MD8 0.00 0.00 2.085000 % 0.00
A-7 760972ME6 144,750,858.00 40,580,056.42 6.500000 % 1,141,166.71
A-8 760972MF3 0.00 0.00 1.000000 % 0.00
A-9 760972MG1 652,584.17 521,218.75 0.000000 % 1,572.23
A-10 760972MH9 0.00 0.00 0.367352 % 0.00
R-I 760972MJ5 100.00 0.00 7.000000 % 0.00
R-II 760972MK2 100.00 0.00 7.000000 % 0.00
M-1 760972ML0 8,672,200.00 8,410,971.39 7.000000 % 8,485.74
M-2 760972MN6 4,459,800.00 4,325,459.52 7.000000 % 4,363.91
M-3 760972MP1 2,229,900.00 2,162,729.76 7.000000 % 2,181.95
B-1 760972MQ9 1,734,300.00 1,682,058.48 7.000000 % 1,697.01
B-2 760972MR7 1,238,900.00 1,201,581.22 7.000000 % 1,212.26
B-3 760972MS5 1,486,603.01 1,088,561.63 7.000000 % 0.00
-------------------------------------------------------------------------------
495,533,487.18 266,979,171.96 2,540,323.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 237,048.42 1,380,179.28 0.00 0.00 39,506,771.09
A-2 303,545.17 303,545.17 0.00 0.00 52,053,000.00
A-3 359,393.10 359,393.10 0.00 0.00 61,630,000.00
A-4 267,724.19 314,042.58 0.00 0.00 45,863,971.98
A-5 38,961.27 229,155.71 0.00 0.00 6,573,148.03
A-6 11,747.54 11,747.54 0.00 0.00 0.00
A-7 219,738.18 1,360,904.89 0.00 0.00 39,438,889.71
A-8 5,634.31 5,634.31 0.00 0.00 0.00
A-9 0.00 1,572.23 0.00 0.00 519,646.52
A-10 81,703.20 81,703.20 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 49,048.27 57,534.01 0.00 0.00 8,402,485.65
M-2 25,223.76 29,587.67 0.00 0.00 4,321,095.61
M-3 12,611.88 14,793.83 0.00 0.00 2,160,547.81
B-1 9,808.86 11,505.87 0.00 0.00 1,680,361.47
B-2 7,006.97 8,219.23 0.00 0.00 1,200,368.96
B-3 4,580.54 4,580.54 0.00 0.00 1,087,463.38
-------------------------------------------------------------------------------
1,633,775.66 4,174,099.16 0.00 0.00 264,437,750.21
===============================================================================
Run: 12/22/00 09:51:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2(POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4280
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 280.344151 7.883661 1.634817 9.518478 0.000000 272.460490
A-2 1000.000000 0.000000 5.831464 5.831464 0.000000 1000.000000
A-3 1000.000000 0.000000 5.831464 5.831464 0.000000 1000.000000
A-4 966.532429 0.975124 5.636299 6.611423 0.000000 965.557305
A-5 280.344152 7.883661 1.614965 9.498626 0.000000 272.460491
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 280.344151 7.883661 1.518044 9.401705 0.000000 272.460490
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 798.699653 2.409237 0.000000 2.409237 0.000000 796.290416
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 969.877469 0.978499 5.655805 6.634304 0.000000 968.898970
M-2 969.877465 0.978499 5.655805 6.634304 0.000000 968.898966
M-3 969.877465 0.978497 5.655805 6.634302 0.000000 968.898969
B-1 969.877461 0.978499 5.655803 6.634302 0.000000 968.898962
B-2 969.877488 0.978497 5.655799 6.634296 0.000000 968.898991
B-3 732.247697 0.000000 3.081213 3.081213 0.000000 731.508932
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2 (POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4280
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 55,367.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 43,076.17
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 3,596,803.46
(B) TWO MONTHLY PAYMENTS: 4 716,839.20
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,220,192.01
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 444,902.71
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 264,437,750.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,078
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,272,025.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.91769610 % 5.59156200 % 1.49074230 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.85675270 % 5.62859465 % 1.50357010 %
BANKRUPTCY AMOUNT AVAILABLE 119,753.00
FRAUD AMOUNT AVAILABLE 2,944,989.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,944,989.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63638150
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 315.47
POOL TRADING FACTOR: 53.36425429
................................................................................
Run: 12/22/00 09:51:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S4(POOL # 4282)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4282
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972NX3 25,003,000.00 14,234,626.78 6.500000 % 152,152.92
A-2 760972NY1 182,584,000.00 80,837,043.69 6.500000 % 1,314,438.62
A-3 760972NZ8 17,443,180.00 17,443,180.00 6.500000 % 0.00
A-4 760972PA1 50,006,820.00 44,068,321.37 6.500000 % 207,114.92
A-5 760972PB9 298,067.31 241,566.21 0.000000 % 1,278.41
A-6 760972PC7 0.00 0.00 0.444220 % 0.00
R 760972PD5 100.00 0.00 6.500000 % 0.00
M-1 760972PE3 2,107,300.00 1,857,050.14 6.500000 % 8,727.87
M-2 760972PF0 702,400.00 618,987.36 6.500000 % 2,909.15
M-3 760972PG8 702,400.00 618,987.36 6.500000 % 2,909.15
B-1 760972PH6 1,264,300.00 1,114,159.58 6.500000 % 5,236.39
B-2 760972PJ2 421,400.00 371,357.20 6.500000 % 1,745.33
B-3 760972PK9 421,536.81 371,477.77 6.500000 % 1,745.88
-------------------------------------------------------------------------------
280,954,504.12 161,776,757.46 1,698,258.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 77,006.67 229,159.59 0.00 0.00 14,082,473.86
A-2 437,313.30 1,751,751.92 0.00 0.00 79,522,605.07
A-3 94,364.34 94,364.34 0.00 0.00 17,443,180.00
A-4 238,401.38 445,516.30 0.00 0.00 43,861,206.45
A-5 0.00 1,278.41 0.00 0.00 240,287.80
A-6 59,811.34 59,811.34 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,046.29 18,774.16 0.00 0.00 1,848,322.27
M-2 3,348.61 6,257.76 0.00 0.00 616,078.21
M-3 3,348.61 6,257.76 0.00 0.00 616,078.21
B-1 6,027.39 11,263.78 0.00 0.00 1,108,923.19
B-2 2,008.97 3,754.30 0.00 0.00 369,611.87
B-3 2,009.62 3,755.50 0.00 0.00 369,731.89
-------------------------------------------------------------------------------
933,686.52 2,631,945.16 0.00 0.00 160,078,498.82
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 569.316753 6.085387 3.079897 9.165284 0.000000 563.231367
A-2 442.738924 7.199090 2.395135 9.594225 0.000000 435.539834
A-3 1000.000000 0.000000 5.409813 5.409813 0.000000 1000.000000
A-4 881.246225 4.141733 4.767377 8.909110 0.000000 877.104492
A-5 810.441809 4.288998 0.000000 4.288998 0.000000 806.152812
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 881.246211 4.141731 4.767375 8.909106 0.000000 877.104480
M-2 881.246241 4.141728 4.767383 8.909111 0.000000 877.104513
M-3 881.246241 4.141728 4.767383 8.909111 0.000000 877.104513
B-1 881.246207 4.141731 4.767373 8.909104 0.000000 877.104477
B-2 881.246322 4.141742 4.767371 8.909113 0.000000 877.104580
B-3 881.246338 4.141726 4.767365 8.909091 0.000000 877.104635
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S4 (POOL # 4282)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4282
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,622.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,142.67
SUBSERVICER ADVANCES THIS MONTH 16,903.65
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,412,683.85
(B) TWO MONTHLY PAYMENTS: 1 220,199.25
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 32,139.09
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 160,078,498.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 654
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 937,922.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.93440210 % 1.91600700 % 1.14959130 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.91641590 % 1.92435506 % 1.15633610 %
BANKRUPTCY AMOUNT AVAILABLE 1,000,000.00
FRAUD AMOUNT AVAILABLE 1,775,930.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,775,930.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.26042548
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 138.37
POOL TRADING FACTOR: 56.97666223
................................................................................
Run: 12/22/00 09:51:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3(POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4283
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972MV8 245,000,000.00 141,284,815.08 6.750000 % 1,628,904.27
A-2 760972MW6 170,000,000.00 85,590,771.09 6.750000 % 1,325,693.57
A-3 760972MX4 29,394,728.00 29,394,728.00 6.750000 % 0.00
A-4 760972MY2 6,445,000.00 6,445,000.00 6.750000 % 0.00
A-5 760972MZ9 20,000,000.00 0.00 0.000000 % 0.00
A-6 760972NA3 24,885,722.00 0.00 0.000000 % 0.00
A-7 760972NB1 11,637,039.00 0.00 0.000000 % 0.00
A-8 760972NC9 117,273,000.00 41,634,800.70 6.750000 % 913,480.65
A-9 760972ND7 431,957,000.00 201,137,969.80 6.750000 % 2,787,595.68
A-10 760972NE5 24,277,069.00 24,277,069.00 6.750000 % 0.00
A-11 760972NF2 25,521,924.00 25,521,924.00 6.750000 % 0.00
A-12 760972NG0 29,000,000.00 29,000,000.00 7.500000 % 0.00
A-13 760972NH8 7,518,518.00 7,518,518.00 3.857143 % 0.00
A-14 760972NJ4 100,574,000.00 100,574,000.00 6.750000 % 0.00
A-15 760972NK1 31,926,000.00 31,926,000.00 6.500000 % 0.00
A-16 760972NL9 0.00 0.00 6.750000 % 0.00
A-17 760972NM7 292,771.31 239,713.23 0.000000 % 363.20
A-18 760972NN5 0.00 0.00 0.503549 % 0.00
R-I 760972NP0 100.00 0.00 6.750000 % 0.00
R-II 760972NQ8 100.00 0.00 6.750000 % 0.00
M-1 760972NR6 25,248,600.25 24,485,744.57 6.750000 % 25,363.23
M-2 760972NS4 11,295,300.00 10,954,026.38 6.750000 % 11,346.58
M-3 760972NT2 5,979,900.00 5,799,224.64 6.750000 % 6,007.05
B-1 760972NU9 3,986,600.00 3,866,149.78 6.750000 % 4,004.70
B-2 760972NV7 3,322,100.00 3,225,028.09 6.750000 % 3,340.60
B-3 760972NW5 3,322,187.67 2,958,751.97 6.750000 % 0.00
-------------------------------------------------------------------------------
1,328,857,659.23 775,834,234.33 6,706,099.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 794,436.23 2,423,340.50 0.00 0.00 139,655,910.81
A-2 481,271.89 1,806,965.46 0.00 0.00 84,265,077.52
A-3 165,284.84 165,284.84 0.00 0.00 29,394,728.00
A-4 36,239.86 36,239.86 0.00 0.00 6,445,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 234,110.04 1,147,590.69 0.00 0.00 40,721,320.05
A-9 1,130,987.02 3,918,582.70 0.00 0.00 198,350,374.12
A-10 136,508.53 136,508.53 0.00 0.00 24,277,069.00
A-11 143,508.28 143,508.28 0.00 0.00 25,521,924.00
A-12 181,183.67 181,183.67 0.00 0.00 29,000,000.00
A-13 24,157.82 24,157.82 0.00 0.00 7,518,518.00
A-14 565,521.71 565,521.71 0.00 0.00 100,574,000.00
A-15 172,869.21 172,869.21 0.00 0.00 31,926,000.00
A-16 6,648.82 6,648.82 0.00 0.00 0.00
A-17 0.00 363.20 0.00 0.00 239,350.03
A-18 325,439.63 325,439.63 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 137,681.90 163,045.13 0.00 0.00 24,460,381.34
M-2 61,593.85 72,940.43 0.00 0.00 10,942,679.80
M-3 32,608.70 38,615.75 0.00 0.00 5,793,217.59
B-1 21,739.13 25,743.83 0.00 0.00 3,862,145.08
B-2 32,512.22 35,852.82 0.00 0.00 3,221,687.49
B-3 5,323.59 5,323.59 0.00 0.00 2,955,687.18
-------------------------------------------------------------------------------
4,689,626.94 11,395,726.47 0.00 0.00 769,125,070.01
===============================================================================
Run: 12/22/00 09:51:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3(POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4283
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 576.672715 6.648589 3.242597 9.891186 0.000000 570.024126
A-2 503.475124 7.798197 2.831011 10.629208 0.000000 495.676927
A-3 1000.000000 0.000000 5.622942 5.622942 0.000000 1000.000000
A-4 1000.000000 0.000000 5.622942 5.622942 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 355.024607 7.789352 1.996283 9.785635 0.000000 347.235255
A-9 465.643501 6.453410 2.618286 9.071696 0.000000 459.190091
A-10 1000.000000 0.000000 5.622941 5.622941 0.000000 1000.000000
A-11 1000.000000 0.000000 5.622941 5.622941 0.000000 1000.000000
A-12 1000.000000 0.000000 6.247713 6.247713 0.000000 1000.000000
A-13 1000.000000 0.000000 3.213109 3.213109 0.000000 1000.000000
A-14 1000.000000 0.000000 5.622941 5.622941 0.000000 1000.000000
A-15 1000.000000 0.000000 5.414684 5.414684 0.000000 1000.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 818.772953 1.240559 0.000000 1.240559 0.000000 817.532394
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 969.786219 1.004540 5.453051 6.457591 0.000000 968.781679
M-2 969.786228 1.004540 5.453051 6.457591 0.000000 968.781688
M-3 969.786224 1.004540 5.453051 6.457591 0.000000 968.781684
B-1 969.786229 1.004540 5.453050 6.457590 0.000000 968.781689
B-2 970.779955 1.005569 9.786647 10.792216 0.000000 969.774387
B-3 890.603501 0.000000 1.602435 1.602435 0.000000 889.680979
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3 (POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4283
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 160,832.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 31,807.63
SUBSERVICER ADVANCES THIS MONTH 100,625.69
MASTER SERVICER ADVANCES THIS MONTH 2,829.72
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 41 9,360,014.51
(B) TWO MONTHLY PAYMENTS: 4 1,157,195.64
(C) THREE OR MORE MONTHLY PAYMENTS: 4 849,503.38
FORECLOSURES
NUMBER OF LOANS 10
AGGREGATE PRINCIPAL BALANCE 2,810,452.05
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 769,125,070.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,839
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 408,385.35
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,905,510.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.38714700 % 5.31708200 % 1.29577110 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.33635710 % 5.35625223 % 1.30572330 %
BANKRUPTCY AMOUNT AVAILABLE 128,934.00
FRAUD AMOUNT AVAILABLE 8,432,185.00
SPECIAL HAZARD AMOUNT AVAILABLE 8,432,185.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.57910276
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 315.14
POOL TRADING FACTOR: 57.87866479
................................................................................
Run: 12/22/00 09:51:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5(POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4287
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972PW3 50,020,000.00 30,260,474.91 6.750000 % 292,020.17
A-2 760972PX1 98,000,000.00 51,018,446.70 6.750000 % 694,326.46
A-3 760972PY9 8,510,000.00 8,510,000.00 6.750000 % 0.00
A-4 760972PZ6 143,245,000.00 58,316,316.37 6.750000 % 1,255,135.86
A-5 760972QA0 10,000,000.00 5,384,062.35 6.750000 % 115,880.60
A-6 760972QB8 125,000,000.00 67,300,779.49 7.000000 % 1,448,507.50
A-7 760972QC6 125,000,000.00 67,300,779.49 6.500000 % 1,448,507.50
A-8 760972QD4 63,853,000.00 0.00 6.750000 % 0.00
A-9 760972QE2 20,000,000.00 0.00 6.750000 % 0.00
A-10 760972QF9 133,110,000.00 133,110,000.00 7.470000 % 0.00
A-11 760972QG7 34,510,000.00 34,510,000.00 3.972856 % 0.00
A-12 760972QH5 88,772,000.00 88,772,000.00 6.750000 % 0.00
A-13 760972QJ1 380,035.68 309,567.68 0.000000 % 988.64
A-14 760972QK8 0.00 0.00 0.421915 % 0.00
R 760972QL6 100.00 0.00 6.750000 % 0.00
M-1 760972QM4 20,217,900.00 19,647,014.00 6.750000 % 20,034.95
M-2 760972QN2 7,993,200.00 7,767,498.71 6.750000 % 7,920.87
M-3 760972QP7 4,231,700.00 4,112,210.92 6.750000 % 4,193.41
B-1 2,821,100.00 2,741,441.53 6.750000 % 2,795.57
B-2 2,351,000.00 2,284,615.61 6.750000 % 2,329.73
B-3 2,351,348.05 1,895,813.03 6.750000 % 1,933.25
-------------------------------------------------------------------------------
940,366,383.73 583,241,020.79 5,294,574.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 170,164.55 462,184.72 0.00 0.00 29,968,454.74
A-2 286,893.42 981,219.88 0.00 0.00 50,324,120.24
A-3 47,854.51 47,854.51 0.00 0.00 8,510,000.00
A-4 327,931.73 1,583,067.59 0.00 0.00 57,061,180.51
A-5 30,276.34 146,156.94 0.00 0.00 5,268,181.75
A-6 392,471.13 1,840,978.63 0.00 0.00 65,852,271.99
A-7 364,437.48 1,812,944.98 0.00 0.00 65,852,271.99
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 828,363.34 828,363.34 0.00 0.00 133,110,000.00
A-11 114,218.75 114,218.75 0.00 0.00 34,510,000.00
A-12 499,194.01 499,194.01 0.00 0.00 88,772,000.00
A-13 0.00 988.64 0.00 0.00 308,579.04
A-14 205,003.94 205,003.94 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 110,481.59 130,516.54 0.00 0.00 19,626,979.05
M-2 43,679.19 51,600.06 0.00 0.00 7,759,577.84
M-3 23,124.31 27,317.72 0.00 0.00 4,108,017.51
B-1 15,416.02 18,211.59 0.00 0.00 2,738,645.96
B-2 12,847.14 15,176.87 0.00 0.00 2,282,285.88
B-3 10,660.78 12,594.03 0.00 0.00 1,716,577.13
-------------------------------------------------------------------------------
3,483,018.23 8,777,592.74 0.00 0.00 577,769,143.63
===============================================================================
Run: 12/22/00 09:51:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5(POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4287
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 604.967511 5.838068 3.401930 9.239998 0.000000 599.129443
A-2 520.596395 7.084964 2.927484 10.012448 0.000000 513.511431
A-3 1000.000000 0.000000 5.623327 5.623327 0.000000 1000.000000
A-4 407.108914 8.762162 2.289307 11.051469 0.000000 398.346752
A-5 538.406235 11.588060 3.027634 14.615694 0.000000 526.818175
A-6 538.406236 11.588060 3.139769 14.727829 0.000000 526.818176
A-7 538.406236 11.588060 2.915500 14.503560 0.000000 526.818176
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 1000.000000 0.000000 6.223149 6.223149 0.000000 1000.000000
A-11 1000.000000 0.000000 3.309729 3.309729 0.000000 1000.000000
A-12 1000.000000 0.000000 5.623327 5.623327 0.000000 1000.000000
A-13 814.575305 2.601440 0.000000 2.601440 0.000000 811.973865
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 971.763338 0.990951 5.464543 6.455494 0.000000 970.772387
M-2 971.763338 0.990951 5.464544 6.455495 0.000000 970.772387
M-3 971.763339 0.990952 5.464544 6.455496 0.000000 970.772387
B-1 971.763330 0.990950 5.464542 6.455492 0.000000 970.772380
B-2 971.763339 0.990953 5.464543 6.455496 0.000000 970.772386
B-3 806.266444 0.822188 4.533901 5.356089 0.000000 730.039575
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5 (POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4287
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 120,780.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 21,838.01
SUBSERVICER ADVANCES THIS MONTH 59,156.82
MASTER SERVICER ADVANCES THIS MONTH 2,092.70
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 24 6,509,478.35
(B) TWO MONTHLY PAYMENTS: 2 550,367.39
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,387,198.11
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 577,769,143.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,031
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 285,239.04
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,366,485.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.40426840 % 5.40830700 % 1.18742440 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.37927370 % 5.45106549 % 1.16674790 %
BANKRUPTCY AMOUNT AVAILABLE 127,719.00
FRAUD AMOUNT AVAILABLE 6,216,079.00
SPECIAL HAZARD AMOUNT AVAILABLE 6,216,079.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.49544188
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 317.22
POOL TRADING FACTOR: 61.44085472
................................................................................
Run: 12/22/00 09:51:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6(POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4288
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972QT9 74,314,000.00 35,866,385.62 6.750000 % 800,981.10
A-2 760972QU6 8,000,000.00 3,510,760.61 8.000000 % 93,524.55
A-3 760972QV4 125,000,000.00 54,855,634.89 6.670000 % 1,461,321.13
A-4 760972QW2 39,990,000.00 39,990,000.00 6.750000 % 0.00
A-5 760972QX0 18,610,000.00 18,610,000.00 6.750000 % 0.00
A-6 760972QY8 34,150,000.00 34,150,000.00 6.750000 % 0.00
A-7 760972QZ5 10,000,000.00 8,118,897.47 6.750000 % 392,553.92
A-8 760972RA9 6,978,000.00 6,978,000.00 6.750000 % 0.00
A-9 760972RB7 12,333,000.00 5,284,376.02 7.133330 % 0.00
A-10 760972RC5 11,000,000.00 4,713,219.49 6.850000 % 0.00
A-11 760972RD3 2,340,000.00 0.00 7.000000 % 0.00
A-12 760972RE1 680,000.00 0.00 7.000000 % 0.00
A-13 760972RF8 977,000.00 370,646.64 0.000000 % 0.00
A-14 760972RG6 5,692,000.00 5,692,000.00 6.750000 % 0.00
A-15 760972RH4 141,474.90 126,951.39 0.000000 % 165.65
A-16 760972RJ0 0.00 0.00 0.391330 % 0.00
R 760972RK7 100.00 0.00 6.750000 % 0.00
M-1 760972RL5 7,864,200.00 7,606,851.96 6.750000 % 7,913.58
M-2 760972RM3 3,108,900.00 3,007,164.36 6.750000 % 3,128.42
M-3 760972RN1 1,645,900.00 1,592,039.58 6.750000 % 1,656.24
B-1 760972RP6 1,097,300.00 1,061,391.96 6.750000 % 1,104.19
B-2 760972RQ4 914,400.00 884,477.16 6.750000 % 920.14
B-3 760972RR2 914,432.51 841,914.66 6.750000 % 0.00
-------------------------------------------------------------------------------
365,750,707.41 233,260,711.81 2,763,268.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 201,617.04 1,002,598.14 0.00 0.00 35,065,404.52
A-2 23,389.83 116,914.38 0.00 0.00 3,417,236.06
A-3 304,707.35 1,766,028.48 0.00 0.00 53,394,313.76
A-4 224,797.27 224,797.27 0.00 0.00 39,990,000.00
A-5 104,613.08 104,613.08 0.00 0.00 18,610,000.00
A-6 191,968.66 191,968.66 0.00 0.00 34,150,000.00
A-7 45,639.06 438,192.98 0.00 0.00 7,726,343.55
A-8 39,225.69 39,225.69 0.00 0.00 6,978,000.00
A-9 31,392.20 31,392.20 0.00 0.00 5,284,376.02
A-10 26,887.11 26,887.11 0.00 0.00 4,713,219.49
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 370,646.64
A-14 31,996.65 31,996.65 0.00 0.00 5,692,000.00
A-15 0.00 165.65 0.00 0.00 126,785.74
A-16 76,018.63 76,018.63 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 42,760.68 50,674.26 0.00 0.00 7,598,938.38
M-2 16,904.28 20,032.70 0.00 0.00 3,004,035.94
M-3 8,949.39 10,605.63 0.00 0.00 1,590,383.34
B-1 5,966.44 7,070.63 0.00 0.00 1,060,287.77
B-2 4,971.94 5,892.08 0.00 0.00 883,557.02
B-3 120.94 120.94 0.00 0.00 841,038.79
-------------------------------------------------------------------------------
1,381,926.24 4,145,195.16 0.00 0.00 230,496,567.02
===============================================================================
Run: 12/22/00 09:51:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6(POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4288
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 482.632958 10.778334 2.713042 13.491376 0.000000 471.854624
A-2 438.845076 11.690569 2.923729 14.614298 0.000000 427.154508
A-3 438.845079 11.690569 2.437659 14.128228 0.000000 427.154510
A-4 1000.000000 0.000000 5.621337 5.621337 0.000000 1000.000000
A-5 1000.000000 0.000000 5.621337 5.621337 0.000000 1000.000000
A-6 1000.000000 0.000000 5.621337 5.621337 0.000000 1000.000000
A-7 811.889747 39.255392 4.563906 43.819298 0.000000 772.634355
A-8 1000.000000 0.000000 5.621337 5.621337 0.000000 1000.000000
A-9 428.474501 0.000000 2.545382 2.545382 0.000000 428.474501
A-10 428.474499 0.000000 2.444283 2.444283 0.000000 428.474499
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 379.372201 0.000000 0.000000 0.000000 0.000000 379.372201
A-14 1000.000000 0.000000 5.621337 5.621337 0.000000 1000.000000
A-15 897.342143 1.170879 0.000000 1.170879 0.000000 896.171264
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 967.276005 1.006279 5.437385 6.443664 0.000000 966.269726
M-2 967.276001 1.006279 5.437383 6.443662 0.000000 966.269722
M-3 967.276007 1.006282 5.437384 6.443666 0.000000 966.269725
B-1 967.276005 1.006279 5.437383 6.443662 0.000000 966.269726
B-2 967.275984 1.006277 5.437380 6.443657 0.000000 966.269707
B-3 920.696334 0.000000 0.132257 0.132257 0.000000 919.738505
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6 (POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4288
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 48,327.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,413.36
SUBSERVICER ADVANCES THIS MONTH 26,328.97
MASTER SERVICER ADVANCES THIS MONTH 519.51
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 3,492,660.64
(B) TWO MONTHLY PAYMENTS: 1 66,190.09
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 196,610.33
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 230,496,567.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 806
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 72,456.42
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,521,471.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.56856780 % 5.23564500 % 1.19578720 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.49817450 % 5.29003873 % 1.20887540 %
BANKRUPTCY AMOUNT AVAILABLE 123,581.00
FRAUD AMOUNT AVAILABLE 2,447,204.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,447,204.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.46448567
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 316.65
POOL TRADING FACTOR: 63.02012883
................................................................................
Run: 12/22/00 09:51:46 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S7(POOL # 4289)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4289
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972PL7 250,030,000.00 156,608,645.36 6.500000 % 1,447,936.69
A-2 760972PM5 393,277.70 293,691.13 0.000000 % 1,443.30
A-3 760972PN3 0.00 0.00 0.336493 % 0.00
R 760972PP8 100.00 0.00 6.500000 % 0.00
M-1 760972PQ6 1,917,000.00 1,697,446.19 6.500000 % 7,831.42
M-2 760972PR4 1,277,700.00 1,131,365.13 6.500000 % 5,219.72
M-3 760972PS2 638,900.00 565,726.86 6.500000 % 2,610.06
B-1 760972PT0 511,100.00 452,563.75 6.500000 % 2,087.97
B-2 760972PU7 383,500.00 339,577.79 6.500000 % 1,566.69
B-3 760972PV5 383,458.10 339,540.63 6.500000 % 1,566.52
-------------------------------------------------------------------------------
255,535,035.80 161,428,556.84 1,470,262.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 847,924.30 2,295,860.99 0.00 0.00 155,160,708.67
A-2 0.00 1,443.30 0.00 0.00 292,247.83
A-3 45,246.48 45,246.48 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,190.46 17,021.88 0.00 0.00 1,689,614.77
M-2 6,125.54 11,345.26 0.00 0.00 1,126,145.41
M-3 3,063.00 5,673.06 0.00 0.00 563,116.80
B-1 2,450.31 4,538.28 0.00 0.00 450,475.78
B-2 1,838.57 3,405.26 0.00 0.00 338,011.10
B-3 1,838.37 3,404.89 0.00 0.00 337,974.11
-------------------------------------------------------------------------------
917,677.03 2,387,939.40 0.00 0.00 159,958,294.47
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 626.359418 5.791052 3.391290 9.182342 0.000000 620.568367
A-2 746.777989 3.669926 0.000000 3.669926 0.000000 743.108063
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 885.470104 4.085248 4.794189 8.879437 0.000000 881.384857
M-2 885.470087 4.085247 4.794193 8.879440 0.000000 881.384840
M-3 885.470121 4.085240 4.794177 8.879417 0.000000 881.384880
B-1 885.470065 4.085248 4.794189 8.879437 0.000000 881.384817
B-2 885.470117 4.085241 4.794185 8.879426 0.000000 881.384876
B-3 885.469964 4.085244 4.794187 8.879431 0.000000 881.384720
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S7 (POOL # 4289)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4289
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,536.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,207.08
SUBSERVICER ADVANCES THIS MONTH 29,411.07
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,251,329.50
(B) TWO MONTHLY PAYMENTS: 1 263,175.76
(C) THREE OR MORE MONTHLY PAYMENTS: 1 290,264.75
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 159,958,294.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 655
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 725,472.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.19103600 % 2.10664400 % 0.70231990 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.17827420 % 2.11234872 % 0.70551070 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,766,168.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,727,731.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14957330
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 141.04
POOL TRADING FACTOR: 62.59740234
................................................................................
Run: 12/22/00 09:51:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8(POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4295
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972TG4 150,860,000.00 69,561,939.51 6.750000 % 1,714,137.32
A-2 760972TH2 100,000,000.00 54,829,620.65 6.750000 % 952,399.51
A-3 760972TJ8 23,338,000.00 23,338,000.00 6.500000 % 0.00
A-4 760972TK5 11,669,000.00 11,669,000.00 7.250000 % 0.00
A-5 760972TL3 16,240,500.00 16,240,500.00 7.415000 % 0.00
A-6 760972TM1 5,413,500.00 5,413,500.00 4.755000 % 0.00
A-7 760972TN9 5,603,250.00 5,603,250.00 7.415000 % 0.00
A-8 760972TP4 1,867,750.00 1,867,750.00 4.755000 % 0.00
A-9 760972TQ2 158,092,000.00 72,894,135.18 6.750000 % 1,796,363.14
A-10 760972TR0 52,000,000.00 28,793,591.84 6.750000 % 489,297.90
A-11 760972TS8 32,816,000.00 32,816,000.00 6.750000 % 0.00
A-12 760972TT6 20,319,000.00 20,319,000.00 7.415000 % 0.00
A-13 760972TU3 6,773,000.00 6,773,000.00 4.755000 % 0.00
A-14 760972TV1 65,000,000.00 65,000,000.00 6.750000 % 0.00
A-15 760972TW9 334,068.54 280,338.16 0.000000 % 359.89
A-16 760972TX7 0.00 0.00 0.392805 % 0.00
R 760972TY5 100.00 0.00 6.750000 % 0.00
M-1 760972TZ2 12,871,100.00 12,524,361.98 6.750000 % 12,714.56
M-2 760972UA5 5,758,100.00 5,602,981.00 6.750000 % 5,688.07
M-3 760972UB3 3,048,500.00 2,966,375.65 6.750000 % 3,011.42
B-1 760972UC1 2,032,300.00 1,977,551.34 6.750000 % 2,007.58
B-2 760972UD9 1,693,500.00 1,647,878.35 6.750000 % 1,672.90
B-3 760972UE7 1,693,641.26 1,594,663.32 6.750000 % 1,618.88
-------------------------------------------------------------------------------
677,423,309.80 441,713,436.98 4,979,271.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 391,146.58 2,105,283.90 0.00 0.00 67,847,802.19
A-2 308,306.80 1,260,706.31 0.00 0.00 53,877,221.14
A-3 126,369.16 126,369.16 0.00 0.00 23,338,000.00
A-4 70,475.11 70,475.11 0.00 0.00 11,669,000.00
A-5 100,317.03 100,317.03 0.00 0.00 16,240,500.00
A-6 21,443.35 21,443.35 0.00 0.00 5,413,500.00
A-7 34,611.09 34,611.09 0.00 0.00 5,603,250.00
A-8 7,398.32 7,398.32 0.00 0.00 1,867,750.00
A-9 409,883.51 2,206,246.65 0.00 0.00 71,097,772.04
A-10 161,906.28 651,204.18 0.00 0.00 28,304,293.94
A-11 184,524.27 184,524.27 0.00 0.00 32,816,000.00
A-12 125,509.78 125,509.78 0.00 0.00 20,319,000.00
A-13 26,828.45 26,828.45 0.00 0.00 6,773,000.00
A-14 365,494.81 365,494.81 0.00 0.00 65,000,000.00
A-15 0.00 359.89 0.00 0.00 279,978.27
A-16 144,538.06 144,538.06 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 70,424.45 83,139.01 0.00 0.00 12,511,647.42
M-2 31,505.55 37,193.62 0.00 0.00 5,597,292.93
M-3 16,679.92 19,691.34 0.00 0.00 2,963,364.23
B-1 11,119.77 13,127.35 0.00 0.00 1,975,543.76
B-2 9,266.02 10,938.92 0.00 0.00 1,646,205.45
B-3 8,966.79 10,585.67 0.00 0.00 1,570,308.14
-------------------------------------------------------------------------------
2,626,715.10 7,605,986.27 0.00 0.00 436,711,429.51
===============================================================================
Run: 12/22/00 09:51:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8(POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4295
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 461.102608 11.362437 2.592779 13.955216 0.000000 449.740171
A-2 548.296207 9.523995 3.083068 12.607063 0.000000 538.772211
A-3 1000.000000 0.000000 5.414738 5.414738 0.000000 1000.000000
A-4 1000.000000 0.000000 6.039516 6.039516 0.000000 1000.000000
A-5 1000.000000 0.000000 6.176967 6.176967 0.000000 1000.000000
A-6 1000.000000 0.000000 3.961088 3.961088 0.000000 1000.000000
A-7 1000.000000 0.000000 6.176967 6.176967 0.000000 1000.000000
A-8 1000.000000 0.000000 3.961087 3.961087 0.000000 1000.000000
A-9 461.086805 11.362771 2.592690 13.955461 0.000000 449.724034
A-10 553.722920 9.409575 3.113582 12.523157 0.000000 544.313345
A-11 1000.000000 0.000000 5.622997 5.622997 0.000000 1000.000000
A-12 1000.000000 0.000000 6.176966 6.176966 0.000000 1000.000000
A-13 1000.000000 0.000000 3.961088 3.961088 0.000000 1000.000000
A-14 1000.000000 0.000000 5.622997 5.622997 0.000000 1000.000000
A-15 839.163604 1.077294 0.000000 1.077294 0.000000 838.086310
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 973.060731 0.987838 5.471518 6.459356 0.000000 972.072894
M-2 973.060732 0.987838 5.471518 6.459356 0.000000 972.072894
M-3 973.060735 0.987837 5.471517 6.459354 0.000000 972.072898
B-1 973.060739 0.987836 5.471520 6.459356 0.000000 972.072903
B-2 973.060732 0.987836 5.471521 6.459357 0.000000 972.072896
B-3 941.559088 0.955858 5.294386 6.250244 0.000000 927.178723
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8 (POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4295
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 91,639.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,392.12
SUBSERVICER ADVANCES THIS MONTH 60,561.60
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 4,828,558.97
(B) TWO MONTHLY PAYMENTS: 2 284,315.25
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,059,568.20
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 2,447,568.81
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 436,711,429.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,512
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,439,599.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.03900350 % 4.77846300 % 1.18253320 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.98201900 % 4.82522397 % 1.18966160 %
BANKRUPTCY AMOUNT AVAILABLE 195,433.00
FRAUD AMOUNT AVAILABLE 4,654,890.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,654,890.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.46601638
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 318.40
POOL TRADING FACTOR: 64.46654894
................................................................................
Run: 12/22/00 09:52:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
1-A1 760972SF7 404,945,000.00 259,894,942.98 6.500000 % 2,067,496.07
1-A2 760972SG5 624,990.48 465,269.60 0.000000 % 2,986.17
1-A3 760972SH3 0.00 0.00 0.268451 % 0.00
R 760972SJ9 100.00 0.00 6.500000 % 0.00
1-M1 760972SK6 3,103,700.00 2,756,009.23 6.500000 % 12,751.40
1-M2 760972SL4 2,069,300.00 1,837,487.48 6.500000 % 8,501.62
1-M3 760972SM2 1,034,700.00 918,788.14 6.500000 % 4,251.01
1-B1 760972TA7 827,700.00 734,977.22 6.500000 % 3,400.56
1-B2 760972TB5 620,800.00 551,255.11 6.500000 % 2,550.53
1-B3 760972TC3 620,789.58 551,245.89 6.500000 % 2,550.48
2-A1 760972SR1 91,805,649.00 43,654,392.19 6.750000 % 300,636.02
2-A2 760972SS9 12,000,000.00 0.00 6.750000 % 0.00
2-A3 760972ST7 59,046,351.00 33,783,163.74 6.750000 % 232,655.53
2-A4 760972SU4 32,263,000.00 32,263,000.00 6.750000 % 0.00
2-A5 760972SV2 29,158,000.00 16,394,922.28 6.750000 % 79,687.24
2-A6 760972SW0 22,313,018.00 22,313,018.00 6.750000 % 0.00
2-A7 760972SX8 28,699,982.00 28,699,982.00 6.750000 % 0.00
2-A8 760972SY6 233,394.25 198,534.28 0.000000 % 10,536.91
2-A9 760972SZ3 0.00 0.00 0.364439 % 0.00
2-M1 760972SN0 5,453,400.00 5,300,000.23 6.750000 % 5,401.55
2-M2 760972SP5 2,439,500.00 2,370,878.83 6.750000 % 2,416.31
2-M3 760972SQ3 1,291,500.00 1,255,171.15 6.750000 % 1,279.22
2-B1 760972TD1 861,000.00 836,780.77 6.750000 % 852.81
2-B2 760972TE9 717,500.00 697,317.31 6.750000 % 710.68
2-B3 760972TF6 717,521.79 697,338.48 6.750000 % 710.70
-------------------------------------------------------------------------------
700,846,896.10 456,174,474.91 2,739,374.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
1-A1 1,406,532.60 3,474,028.67 0.00 0.00 257,827,446.91
1-A2 0.00 2,986.17 0.00 0.00 462,283.43
1-A3 59,836.78 59,836.78 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
1-M1 14,915.32 27,666.72 0.00 0.00 2,743,257.83
1-M2 9,944.35 18,445.97 0.00 0.00 1,828,985.86
1-M3 4,972.42 9,223.43 0.00 0.00 914,537.13
1-B1 3,977.65 7,378.21 0.00 0.00 731,576.66
1-B2 2,983.36 5,533.89 0.00 0.00 548,704.58
1-B3 2,983.31 5,533.79 0.00 0.00 548,695.41
2-A1 245,444.44 546,080.46 0.00 0.00 43,353,756.17
2-A2 0.00 0.00 0.00 0.00 0.00
2-A3 189,944.00 422,599.53 0.00 0.00 33,550,508.21
2-A4 181,396.96 181,396.96 0.00 0.00 32,263,000.00
2-A5 92,179.56 171,866.80 0.00 0.00 16,315,235.04
2-A6 125,453.73 125,453.73 0.00 0.00 22,313,018.00
2-A7 161,364.08 161,364.08 0.00 0.00 28,699,982.00
2-A8 0.00 10,536.91 0.00 0.00 187,997.37
2-A9 57,210.53 57,210.53 0.00 0.00 0.00
2-M1 29,798.96 35,200.51 0.00 0.00 5,294,598.68
2-M2 13,330.13 15,746.44 0.00 0.00 2,368,462.52
2-M3 7,057.13 8,336.35 0.00 0.00 1,253,891.93
2-B1 4,704.75 5,557.56 0.00 0.00 835,927.96
2-B2 3,920.63 4,631.31 0.00 0.00 696,606.63
2-B3 3,920.75 4,631.45 0.00 0.00 696,627.78
-------------------------------------------------------------------------------
2,621,871.44 5,361,246.25 0.00 0.00 453,435,100.10
===============================================================================
Run: 12/22/00 09:52:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
1-A1 641.803067 5.105622 3.473392 8.579014 0.000000 636.697445
1-A2 744.442699 4.777951 0.000000 4.777951 0.000000 739.664748
1-A3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
1-M1 887.975394 4.108451 4.805658 8.914109 0.000000 883.866943
1-M2 887.975393 4.108452 4.805659 8.914111 0.000000 883.866941
1-M3 887.975394 4.108447 4.805663 8.914110 0.000000 883.866947
1-B1 887.975378 4.108445 4.805666 8.914111 0.000000 883.866933
1-B2 887.975370 4.108457 4.805670 8.914127 0.000000 883.866914
1-B3 887.975423 4.108445 4.805670 8.914115 0.000000 883.866978
2-A1 475.508780 3.274701 2.673522 5.948223 0.000000 472.234080
2-A2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-A3 572.146511 3.940219 3.216863 7.157082 0.000000 568.206293
2-A4 1000.000000 0.000000 5.622446 5.622446 0.000000 1000.000000
2-A5 562.278698 2.732946 3.161381 5.894327 0.000000 559.545752
2-A6 1000.000000 0.000000 5.622446 5.622446 0.000000 1000.000000
2-A7 1000.000000 0.000000 5.622445 5.622445 0.000000 1000.000000
2-A8 850.639122 45.146395 0.000000 45.146395 0.000000 805.492727
2-A9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-M1 971.870802 0.990492 5.464290 6.454782 0.000000 970.880310
2-M2 971.870805 0.990494 5.464288 6.454782 0.000000 970.880312
2-M3 971.870809 0.990492 5.464290 6.454782 0.000000 970.880318
2-B1 971.870813 0.990488 5.464286 6.454774 0.000000 970.880325
2-B2 971.870815 0.990495 5.464293 6.454788 0.000000 970.880321
2-B3 971.870805 0.990493 5.464294 6.454787 0.000000 970.880313
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:52:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 94,888.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 28,239.96
SUBSERVICER ADVANCES THIS MONTH 55,049.59
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 23 5,797,808.84
(B) TWO MONTHLY PAYMENTS: 3 444,119.38
(C) THREE OR MORE MONTHLY PAYMENTS: 1 93,864.53
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 83,677.78
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 453,435,100.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,734
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,308,557.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.93703260 % 3.16509100 % 0.89196460 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.92259450 % 3.17658116 % 0.89626220 %
BANKRUPTCY AMOUNT AVAILABLE 109,051.00
FRAUD AMOUNT AVAILABLE 4,865,859.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,865,859.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 64.69816769
Run: 12/22/00 09:52:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 55,695.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,048.76
SUBSERVICER ADVANCES THIS MONTH 31,210.05
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,918,679.20
(B) TWO MONTHLY PAYMENTS: 1 42,647.11
(C) THREE OR MORE MONTHLY PAYMENTS: 1 93,864.53
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 265,605,487.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,068
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 865,754.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.24980030 % 2.05905100 % 0.68636900 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.24082780 % 2.06576335 % 0.68980710 %
BANKRUPTCY AMOUNT AVAILABLE 109,051.00
FRAUD AMOUNT AVAILABLE 4,865,859.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,865,859.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.08148428
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 141.56
POOL TRADING FACTOR: 64.17962108
Run: 12/22/00 09:52:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,193.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,191.20
SUBSERVICER ADVANCES THIS MONTH 23,839.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,879,129.64
(B) TWO MONTHLY PAYMENTS: 2 401,472.27
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 83,677.78
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 187,829,612.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 666
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 442,802.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.07355080 % 4.73619700 % 1.18400900 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.05989150 % 4.74736279 % 1.18798930 %
BANKRUPTCY AMOUNT AVAILABLE 109,051.00
FRAUD AMOUNT AVAILABLE 4,865,859.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,865,859.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43527509
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 319.44
POOL TRADING FACTOR: 65.44589989
................................................................................
Run: 12/22/00 09:51:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10(POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4297
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972UF4 55,040,000.00 28,703,459.09 6.750000 % 301,779.82
A-2 760972UG2 11,957,000.00 11,957,000.00 6.750000 % 0.00
A-3 760972UH0 7,309,250.00 7,309,250.00 4.747500 % 0.00
A-4 760972UJ6 42,530,910.00 41,300,638.82 6.750000 % 42,019.82
A-5 760972UK3 174,298,090.00 74,707,513.91 6.750000 % 1,141,168.32
A-6 760972UL1 36,513,000.00 36,513,000.00 6.750000 % 0.00
A-7 760972UM9 10,007,000.00 4,289,192.69 6.750000 % 65,518.05
A-8 760972UN7 3,797,000.00 1,627,467.24 6.750000 % 24,859.80
A-9 760972UP2 11,893,000.00 0.00 6.750000 % 0.00
A-10 760972UQ0 50,036,000.00 33,511,126.42 6.750000 % 325,628.97
A-11 760972UR8 21,927,750.00 21,927,750.00 7.417500 % 0.00
A-12 760972US6 430,884.24 390,452.44 0.000000 % 598.45
A-13 760972UT4 0.00 0.00 0.357569 % 0.00
R 760972UU1 100.00 0.00 6.750000 % 0.00
M-1 760972UV9 8,426,200.00 8,202,148.28 6.750000 % 8,344.98
M-2 760972UW7 3,769,600.00 3,669,366.75 6.750000 % 3,733.26
M-3 760972UX5 1,995,700.00 1,942,634.56 6.750000 % 1,976.46
B-1 760972UY3 1,330,400.00 1,295,024.81 6.750000 % 1,317.58
B-2 760972UZ0 1,108,700.00 1,079,219.80 6.750000 % 1,098.01
B-3 760972VA4 1,108,979.79 942,215.45 6.750000 % 958.64
-------------------------------------------------------------------------------
443,479,564.03 279,367,460.26 1,919,002.16
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 161,415.74 463,195.56 0.00 0.00 28,401,679.27
A-2 67,240.96 67,240.96 0.00 0.00 11,957,000.00
A-3 28,909.84 28,909.84 0.00 0.00 7,309,250.00
A-4 232,256.78 274,276.60 0.00 0.00 41,258,619.00
A-5 420,122.49 1,561,290.81 0.00 0.00 73,566,345.59
A-6 205,333.20 205,333.20 0.00 0.00 36,513,000.00
A-7 24,120.55 89,638.60 0.00 0.00 4,223,674.64
A-8 9,152.16 34,011.96 0.00 0.00 1,602,607.44
A-9 0.00 0.00 0.00 0.00 0.00
A-10 188,451.97 514,080.94 0.00 0.00 33,185,497.45
A-11 135,506.30 135,506.30 0.00 0.00 21,927,750.00
A-12 0.00 598.45 0.00 0.00 389,853.99
A-13 83,222.96 83,222.96 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 46,125.30 54,470.28 0.00 0.00 8,193,803.30
M-2 20,634.92 24,368.18 0.00 0.00 3,665,633.49
M-3 10,924.53 12,900.99 0.00 0.00 1,940,658.10
B-1 7,282.65 8,600.23 0.00 0.00 1,293,707.23
B-2 6,069.06 7,167.07 0.00 0.00 1,078,121.79
B-3 5,298.61 6,257.25 0.00 0.00 941,256.81
-------------------------------------------------------------------------------
1,652,068.02 3,571,070.18 0.00 0.00 277,448,458.10
===============================================================================
Run: 12/22/00 09:51:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10(POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4297
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 521.501800 5.482918 2.932699 8.415617 0.000000 516.018882
A-2 1000.000000 0.000000 5.623564 5.623564 0.000000 1000.000000
A-3 1000.000000 0.000000 3.955240 3.955240 0.000000 1000.000000
A-4 971.073481 0.987983 5.460894 6.448877 0.000000 970.085498
A-5 428.619234 6.547222 2.410368 8.957590 0.000000 422.072012
A-6 1000.000000 0.000000 5.623564 5.623564 0.000000 1000.000000
A-7 428.619236 6.547222 2.410368 8.957590 0.000000 422.072014
A-8 428.619236 6.547221 2.410366 8.957587 0.000000 422.072015
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 669.740315 6.507894 3.766328 10.274222 0.000000 663.232422
A-11 1000.000000 0.000000 6.179672 6.179672 0.000000 1000.000000
A-12 906.165517 1.388888 0.000000 1.388888 0.000000 904.776629
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 973.410111 0.990361 5.474033 6.464394 0.000000 972.419750
M-2 973.410110 0.990360 5.474034 6.464394 0.000000 972.419750
M-3 973.410112 0.990359 5.474034 6.464393 0.000000 972.419753
B-1 973.410110 0.990364 5.474030 6.464394 0.000000 972.419746
B-2 973.410120 0.990358 5.474033 6.464391 0.000000 972.419762
B-3 849.623644 0.864416 4.777914 5.642330 0.000000 848.759210
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10 (POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4297
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 58,097.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,163.85
SUBSERVICER ADVANCES THIS MONTH 18,285.27
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,998,371.10
(B) TWO MONTHLY PAYMENTS: 1 126,353.29
(C) THREE OR MORE MONTHLY PAYMENTS: 1 202,128.37
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 292,992.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 277,448,458.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 976
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,634,661.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.85949050 % 4.95171600 % 1.18879330 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.82326320 % 4.97393101 % 1.19580690 %
BANKRUPTCY AMOUNT AVAILABLE 3,414,448.00
FRAUD AMOUNT AVAILABLE 2,992,515.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,992,515.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.42478390
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 319.21
POOL TRADING FACTOR: 62.56172338
................................................................................
Run: 12/22/00 09:51:47 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS1(POOL # 4300)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4300
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972RS0 83,716,000.00 48,003,444.26 6.375000 % 458,629.85
A-2 760972RT8 49,419,000.00 17,652,844.66 6.375000 % 407,949.16
A-3 760972RU5 15,046,000.00 15,046,000.00 6.375000 % 0.00
A-4 760972RV3 10,000,000.00 10,000,000.00 6.375000 % 0.00
A-5 760972RW1 932,396.46 571,213.50 0.000000 % 5,174.96
A-6 760972RX9 0.00 0.00 0.228740 % 0.00
R 760972RY7 100.00 0.00 6.375000 % 0.00
M-1 760972RZ4 1,289,100.00 1,029,415.30 6.375000 % 9,249.35
M-2 760972SA8 161,200.00 128,726.84 6.375000 % 1,156.62
M-3 760972SB6 80,600.00 64,363.40 6.375000 % 578.31
B-1 760972SC4 161,200.00 128,726.84 6.375000 % 1,156.62
B-2 760972SD2 80,600.00 64,363.40 6.375000 % 578.31
B-3 760972SE0 241,729.01 193,033.59 6.375000 % 1,734.41
-------------------------------------------------------------------------------
161,127,925.47 92,882,131.79 886,207.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 254,875.76 713,505.61 0.00 0.00 47,544,814.41
A-2 93,728.32 501,677.48 0.00 0.00 17,244,895.50
A-3 79,887.20 79,887.20 0.00 0.00 15,046,000.00
A-4 53,095.31 53,095.31 0.00 0.00 10,000,000.00
A-5 0.00 5,174.96 0.00 0.00 566,038.54
A-6 17,695.00 17,695.00 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,465.71 14,715.06 0.00 0.00 1,020,165.95
M-2 683.48 1,840.10 0.00 0.00 127,570.22
M-3 341.74 920.05 0.00 0.00 63,785.09
B-1 683.48 1,840.10 0.00 0.00 127,570.22
B-2 341.74 920.05 0.00 0.00 63,785.09
B-3 1,024.91 2,759.32 0.00 0.00 191,299.18
-------------------------------------------------------------------------------
507,822.65 1,394,030.24 0.00 0.00 91,995,924.20
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 573.408240 5.478401 3.044529 8.522930 0.000000 567.929839
A-2 357.207646 8.254905 1.896605 10.151510 0.000000 348.952741
A-3 1000.000000 0.000000 5.309531 5.309531 0.000000 1000.000000
A-4 1000.000000 0.000000 5.309531 5.309531 0.000000 1000.000000
A-5 612.629417 5.550171 0.000000 5.550171 0.000000 607.079246
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 798.553487 7.175045 4.239943 11.414988 0.000000 791.378442
M-2 798.553598 7.175062 4.239950 11.415012 0.000000 791.378536
M-3 798.553350 7.175062 4.239950 11.415012 0.000000 791.378288
B-1 798.553598 7.175062 4.239950 11.415012 0.000000 791.378536
B-2 798.553350 7.175062 4.239950 11.415012 0.000000 791.378288
B-3 798.553678 7.175059 4.239954 11.415013 0.000000 791.378660
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS1 (POOL # 4300)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4300
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,031.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,719.76
SUBSERVICER ADVANCES THIS MONTH 6,400.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 473,848.98
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 91,995,924.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 486
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 51,811.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 98.25737910 % 1.32433500 % 0.41828620 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 98.25639530 % 1.31692928 % 0.41852230 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 483,529.01
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.89363209
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 88.88
POOL TRADING FACTOR: 57.09495975
................................................................................
Run: 12/22/00 09:52:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
1-A1 760972SF7 404,945,000.00 259,894,942.98 6.500000 % 2,067,496.07
1-A2 760972SG5 624,990.48 465,269.60 0.000000 % 2,986.17
1-A3 760972SH3 0.00 0.00 0.268451 % 0.00
R 760972SJ9 100.00 0.00 6.500000 % 0.00
1-M1 760972SK6 3,103,700.00 2,756,009.23 6.500000 % 12,751.40
1-M2 760972SL4 2,069,300.00 1,837,487.48 6.500000 % 8,501.62
1-M3 760972SM2 1,034,700.00 918,788.14 6.500000 % 4,251.01
1-B1 760972TA7 827,700.00 734,977.22 6.500000 % 3,400.56
1-B2 760972TB5 620,800.00 551,255.11 6.500000 % 2,550.53
1-B3 760972TC3 620,789.58 551,245.89 6.500000 % 2,550.48
2-A1 760972SR1 91,805,649.00 43,654,392.19 6.750000 % 300,636.02
2-A2 760972SS9 12,000,000.00 0.00 6.750000 % 0.00
2-A3 760972ST7 59,046,351.00 33,783,163.74 6.750000 % 232,655.53
2-A4 760972SU4 32,263,000.00 32,263,000.00 6.750000 % 0.00
2-A5 760972SV2 29,158,000.00 16,394,922.28 6.750000 % 79,687.24
2-A6 760972SW0 22,313,018.00 22,313,018.00 6.750000 % 0.00
2-A7 760972SX8 28,699,982.00 28,699,982.00 6.750000 % 0.00
2-A8 760972SY6 233,394.25 198,534.28 0.000000 % 10,536.91
2-A9 760972SZ3 0.00 0.00 0.364439 % 0.00
2-M1 760972SN0 5,453,400.00 5,300,000.23 6.750000 % 5,401.55
2-M2 760972SP5 2,439,500.00 2,370,878.83 6.750000 % 2,416.31
2-M3 760972SQ3 1,291,500.00 1,255,171.15 6.750000 % 1,279.22
2-B1 760972TD1 861,000.00 836,780.77 6.750000 % 852.81
2-B2 760972TE9 717,500.00 697,317.31 6.750000 % 710.68
2-B3 760972TF6 717,521.79 697,338.48 6.750000 % 710.70
-------------------------------------------------------------------------------
700,846,896.10 456,174,474.91 2,739,374.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
1-A1 1,406,532.60 3,474,028.67 0.00 0.00 257,827,446.91
1-A2 0.00 2,986.17 0.00 0.00 462,283.43
1-A3 59,836.78 59,836.78 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
1-M1 14,915.32 27,666.72 0.00 0.00 2,743,257.83
1-M2 9,944.35 18,445.97 0.00 0.00 1,828,985.86
1-M3 4,972.42 9,223.43 0.00 0.00 914,537.13
1-B1 3,977.65 7,378.21 0.00 0.00 731,576.66
1-B2 2,983.36 5,533.89 0.00 0.00 548,704.58
1-B3 2,983.31 5,533.79 0.00 0.00 548,695.41
2-A1 245,444.44 546,080.46 0.00 0.00 43,353,756.17
2-A2 0.00 0.00 0.00 0.00 0.00
2-A3 189,944.00 422,599.53 0.00 0.00 33,550,508.21
2-A4 181,396.96 181,396.96 0.00 0.00 32,263,000.00
2-A5 92,179.56 171,866.80 0.00 0.00 16,315,235.04
2-A6 125,453.73 125,453.73 0.00 0.00 22,313,018.00
2-A7 161,364.08 161,364.08 0.00 0.00 28,699,982.00
2-A8 0.00 10,536.91 0.00 0.00 187,997.37
2-A9 57,210.53 57,210.53 0.00 0.00 0.00
2-M1 29,798.96 35,200.51 0.00 0.00 5,294,598.68
2-M2 13,330.13 15,746.44 0.00 0.00 2,368,462.52
2-M3 7,057.13 8,336.35 0.00 0.00 1,253,891.93
2-B1 4,704.75 5,557.56 0.00 0.00 835,927.96
2-B2 3,920.63 4,631.31 0.00 0.00 696,606.63
2-B3 3,920.75 4,631.45 0.00 0.00 696,627.78
-------------------------------------------------------------------------------
2,621,871.44 5,361,246.25 0.00 0.00 453,435,100.10
===============================================================================
Run: 12/22/00 09:52:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
1-A1 641.803067 5.105622 3.473392 8.579014 0.000000 636.697445
1-A2 744.442699 4.777951 0.000000 4.777951 0.000000 739.664748
1-A3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
1-M1 887.975394 4.108451 4.805658 8.914109 0.000000 883.866943
1-M2 887.975393 4.108452 4.805659 8.914111 0.000000 883.866941
1-M3 887.975394 4.108447 4.805663 8.914110 0.000000 883.866947
1-B1 887.975378 4.108445 4.805666 8.914111 0.000000 883.866933
1-B2 887.975370 4.108457 4.805670 8.914127 0.000000 883.866914
1-B3 887.975423 4.108445 4.805670 8.914115 0.000000 883.866978
2-A1 475.508780 3.274701 2.673522 5.948223 0.000000 472.234080
2-A2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-A3 572.146511 3.940219 3.216863 7.157082 0.000000 568.206293
2-A4 1000.000000 0.000000 5.622446 5.622446 0.000000 1000.000000
2-A5 562.278698 2.732946 3.161381 5.894327 0.000000 559.545752
2-A6 1000.000000 0.000000 5.622446 5.622446 0.000000 1000.000000
2-A7 1000.000000 0.000000 5.622445 5.622445 0.000000 1000.000000
2-A8 850.639122 45.146395 0.000000 45.146395 0.000000 805.492727
2-A9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-M1 971.870802 0.990492 5.464290 6.454782 0.000000 970.880310
2-M2 971.870805 0.990494 5.464288 6.454782 0.000000 970.880312
2-M3 971.870809 0.990492 5.464290 6.454782 0.000000 970.880318
2-B1 971.870813 0.990488 5.464286 6.454774 0.000000 970.880325
2-B2 971.870815 0.990495 5.464293 6.454788 0.000000 970.880321
2-B3 971.870805 0.990493 5.464294 6.454787 0.000000 970.880313
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:52:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 94,888.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 28,239.96
SUBSERVICER ADVANCES THIS MONTH 55,049.59
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 23 5,797,808.84
(B) TWO MONTHLY PAYMENTS: 3 444,119.38
(C) THREE OR MORE MONTHLY PAYMENTS: 1 93,864.53
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 83,677.78
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 453,435,100.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,734
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,308,557.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.93703260 % 3.16509100 % 0.89196460 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.92259450 % 3.17658116 % 0.89626220 %
BANKRUPTCY AMOUNT AVAILABLE 109,051.00
FRAUD AMOUNT AVAILABLE 4,865,859.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,865,859.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 64.69816769
Run: 12/22/00 09:52:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 55,695.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,048.76
SUBSERVICER ADVANCES THIS MONTH 31,210.05
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,918,679.20
(B) TWO MONTHLY PAYMENTS: 1 42,647.11
(C) THREE OR MORE MONTHLY PAYMENTS: 1 93,864.53
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 265,605,487.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,068
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 865,754.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.24980030 % 2.05905100 % 0.68636900 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.24082780 % 2.06576335 % 0.68980710 %
BANKRUPTCY AMOUNT AVAILABLE 109,051.00
FRAUD AMOUNT AVAILABLE 4,865,859.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,865,859.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.08148428
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 141.56
POOL TRADING FACTOR: 64.17962108
Run: 12/22/00 09:52:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,193.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,191.20
SUBSERVICER ADVANCES THIS MONTH 23,839.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,879,129.64
(B) TWO MONTHLY PAYMENTS: 2 401,472.27
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 83,677.78
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 187,829,612.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 666
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 442,802.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.07355080 % 4.73619700 % 1.18400900 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.05989150 % 4.74736279 % 1.18798930 %
BANKRUPTCY AMOUNT AVAILABLE 109,051.00
FRAUD AMOUNT AVAILABLE 4,865,859.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,865,859.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43527509
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 319.44
POOL TRADING FACTOR: 65.44589989
................................................................................
Run: 12/22/00 09:51:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S12(POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4302
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972VB2 440,000,000.00 231,885,199.15 6.750000 % 3,306,909.91
A-2 760972VC0 307,500,000.00 169,255,528.56 6.750000 % 2,196,681.88
A-3 760972VD8 45,900,000.00 35,684,949.06 6.750000 % 471,482.94
A-4 760972VE6 20,100,000.00 643,066.82 6.750000 % 0.00
A-5 760972VF3 22,914,000.00 22,914,000.00 6.750000 % 0.00
A-6 760972VG1 137,011,000.00 137,011,000.00 6.750000 % 0.00
A-7 760972VH9 55,867,000.00 55,867,000.00 6.750000 % 0.00
A-8 760972VJ5 119,900,000.00 119,900,000.00 6.750000 % 0.00
A-9 760972VK2 761,000.00 761,000.00 6.750000 % 0.00
A-10 760972VL0 1,196,452.04 1,103,933.12 0.000000 % 2,517.58
A-11 760972VM8 0.00 0.00 0.365279 % 0.00
R 100.00 0.00 6.750000 % 0.00
M-1 760972VP1 23,383,100.00 22,749,743.97 6.750000 % 22,953.62
M-2 760972VQ9 10,192,500.00 9,916,425.37 6.750000 % 10,005.29
M-3 760972VR7 5,396,100.00 5,249,940.93 6.750000 % 5,296.99
B-1 760972VS5 3,597,400.00 3,499,960.60 6.750000 % 3,531.33
B-2 760972VT3 2,398,300.00 2,333,339.52 6.750000 % 2,354.25
B-3 760972VU0 2,997,803.96 2,539,393.75 6.750000 % 1,622.81
-------------------------------------------------------------------------------
1,199,114,756.00 821,314,480.85 6,023,356.60
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,303,790.89 4,610,700.80 0.00 0.00 228,578,289.24
A-2 951,651.15 3,148,333.03 0.00 0.00 167,058,846.68
A-3 200,641.14 672,124.08 0.00 0.00 35,213,466.12
A-4 3,615.69 3,615.69 0.00 0.00 643,066.82
A-5 128,835.58 128,835.58 0.00 0.00 22,914,000.00
A-6 770,354.01 770,354.01 0.00 0.00 137,011,000.00
A-7 314,116.15 314,116.15 0.00 0.00 55,867,000.00
A-8 674,146.20 674,146.20 0.00 0.00 119,900,000.00
A-9 4,278.78 4,278.78 0.00 0.00 761,000.00
A-10 0.00 2,517.58 0.00 0.00 1,101,415.54
A-11 249,899.19 249,899.19 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 127,912.04 150,865.66 0.00 0.00 22,726,790.35
M-2 55,755.80 65,761.09 0.00 0.00 9,906,420.08
M-3 29,518.17 34,815.16 0.00 0.00 5,244,643.94
B-1 19,678.78 23,210.11 0.00 0.00 3,496,429.27
B-2 13,119.36 15,473.61 0.00 0.00 2,330,985.27
B-3 14,277.92 15,900.73 0.00 0.00 2,536,831.59
-------------------------------------------------------------------------------
4,861,590.85 10,884,947.45 0.00 0.00 815,290,184.90
===============================================================================
Run: 12/22/00 09:51:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S12(POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4302
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 527.011816 7.515704 2.963161 10.478865 0.000000 519.496112
A-2 550.424483 7.143681 3.094800 10.238481 0.000000 543.280802
A-3 777.449871 10.271959 4.371267 14.643226 0.000000 767.177911
A-4 31.993374 0.000000 0.179885 0.179885 0.000000 31.993374
A-5 1000.000000 0.000000 5.622570 5.622570 0.000000 1000.000000
A-6 1000.000000 0.000000 5.622571 5.622571 0.000000 1000.000000
A-7 1000.000000 0.000000 5.622571 5.622571 0.000000 1000.000000
A-8 1000.000000 0.000000 5.622570 5.622570 0.000000 1000.000000
A-9 1000.000000 0.000000 5.622576 5.622576 0.000000 1000.000000
A-10 922.672270 2.104205 0.000000 2.104205 0.000000 920.568066
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 972.913941 0.981633 5.470277 6.451910 0.000000 971.932308
M-2 972.913944 0.981633 5.470277 6.451910 0.000000 971.932311
M-3 972.913943 0.981633 5.470279 6.451912 0.000000 971.932310
B-1 972.913938 0.981634 5.470279 6.451913 0.000000 971.932304
B-2 972.913947 0.981633 5.470275 6.451908 0.000000 971.932315
B-3 847.084661 0.541333 4.762793 5.304126 0.000000 846.229982
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S12 (POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4302
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 170,831.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 38,274.23
SUBSERVICER ADVANCES THIS MONTH 63,645.78
MASTER SERVICER ADVANCES THIS MONTH 1,140.87
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 31 8,063,444.01
(B) TWO MONTHLY PAYMENTS: 1 423,650.76
(C) THREE OR MORE MONTHLY PAYMENTS: 2 434,838.24
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 220,111.81
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 815,290,184.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,822
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 153,919.08
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,195,530.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.35647290 % 4.62272900 % 1.02079810 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.32046940 % 4.64593528 % 1.02731040 %
BANKRUPTCY AMOUNT AVAILABLE 250,846.00
FRAUD AMOUNT AVAILABLE 310,877.00
SPECIAL HAZARD AMOUNT AVAILABLE 8,581,857.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43254922
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 319.93
POOL TRADING FACTOR: 67.99100593
................................................................................
Run: 12/22/00 09:51:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S13(POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4309
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972VV8 50,000,000.00 17,771,044.34 6.750000 % 550,867.74
A-2 760972VW6 25,000,000.00 11,480,539.91 6.750000 % 231,078.99
A-3 760972VX4 150,000,000.00 76,672,355.12 6.750000 % 1,253,339.84
A-4 760972VY2 415,344,000.00 227,863,560.86 6.750000 % 3,204,476.34
A-5 760972VZ9 157,000,000.00 105,476,552.62 6.750000 % 880,655.44
A-6 760972WA3 17,000,000.00 17,000,000.00 6.750000 % 0.00
A-7 760972WB1 4,951,000.00 4,951,000.00 6.750000 % 0.00
A-8 760972WC9 16,850,000.00 16,850,000.00 6.750000 % 0.00
A-9 760972WD7 50,000,000.00 43,061,295.43 6.750000 % 118,598.58
A-10 760972WE5 3,000,000.00 3,000,000.00 6.750000 % 0.00
A-11 760972WF2 16,700,000.00 12,167,103.83 6.750000 % 169,828.43
A-12 760972WG0 18,671,000.00 21,967,860.44 6.750000 % 0.00
A-13 760972WH8 7,000,000.00 8,236,035.73 6.750000 % 0.00
A-14 760972WJ4 71,600,000.00 71,600,000.00 6.750000 % 0.00
A-15 760972WK1 9,500,000.00 9,500,000.00 6.750000 % 0.00
A-16 760972WL9 3,000,000.00 3,000,000.00 6.500000 % 0.00
A-17 760972WM7 5,800,000.00 5,800,000.00 7.000000 % 0.00
A-18 760972WN5 3,950,000.00 3,950,000.00 7.000000 % 0.00
A-19 760972WP0 6,950,000.00 6,950,000.00 7.000000 % 0.00
A-20 760972WQ8 5,800,000.00 5,800,000.00 6.500000 % 0.00
A-21 760972WR6 145,800,000.00 145,800,000.00 6.750000 % 0.00
A-22 760972WS4 4,000,000.00 2,194,456.27 6.750000 % 30,860.94
A-23 760972WT2 69,700,000.00 54,861,406.67 6.750000 % 771,523.45
A-24 760972WU9 30,300,000.00 0.00 6.750000 % 0.00
A-25 760972WV7 15,000,000.00 10,842,246.20 6.750000 % 227,595.11
A-26 760972WW5 32,012,200.00 23,138,943.60 6.250000 % 485,721.34
A-27 760972WX3 0.00 0.00 6.750000 % 0.00
A-28 760972WY1 51,442,782.00 31,753,320.75 7.115000 % 0.00
A-29 760972WZ8 13,337,018.00 8,232,342.69 5.342143 % 0.00
A-30 760972XA2 3,908,000.00 0.00 6.750000 % 0.00
A-31 760972XB0 1,314,422.60 1,137,757.55 0.000000 % 3,476.35
A-32 760972XC8 0.00 0.00 0.369177 % 0.00
R-I 760972XD6 100.00 0.00 6.750000 % 0.00
R-II 760972XE4 100.00 0.00 6.750000 % 0.00
M-1 760972XF1 24,814,600.00 24,183,896.87 6.750000 % 24,216.35
M-2 760972XG9 13,137,100.00 12,803,199.36 6.750000 % 12,820.38
M-3 760972XH7 5,838,700.00 5,690,300.01 6.750000 % 5,697.94
B-1 760972XJ3 4,379,100.00 4,267,798.13 6.750000 % 4,273.53
B-2 760972XK0 2,919,400.00 2,845,198.73 6.750000 % 2,849.02
B-3 760972XL8 3,649,250.30 3,551,764.37 6.750000 % 3,556.52
-------------------------------------------------------------------------------
1,459,668,772.90 1,004,399,979.48 7,981,436.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 99,921.82 650,789.56 0.00 0.00 17,220,176.60
A-2 64,552.01 295,631.00 0.00 0.00 11,249,460.92
A-3 431,108.15 1,684,447.99 0.00 0.00 75,419,015.28
A-4 1,281,215.86 4,485,692.20 0.00 0.00 224,659,084.52
A-5 593,066.45 1,473,721.89 0.00 0.00 104,595,897.18
A-6 95,586.45 95,586.45 0.00 0.00 17,000,000.00
A-7 27,838.15 27,838.15 0.00 0.00 4,951,000.00
A-8 94,743.04 94,743.04 0.00 0.00 16,850,000.00
A-9 242,122.15 360,720.73 0.00 0.00 42,942,696.85
A-10 16,868.20 16,868.20 0.00 0.00 3,000,000.00
A-11 68,412.37 238,240.80 0.00 0.00 11,997,275.40
A-12 0.00 0.00 123,519.40 0.00 22,091,379.84
A-13 0.00 0.00 46,309.03 0.00 8,282,344.76
A-14 402,587.65 402,587.65 0.00 0.00 71,600,000.00
A-15 53,415.96 53,415.96 0.00 0.00 9,500,000.00
A-16 16,243.45 16,243.45 0.00 0.00 3,000,000.00
A-17 33,819.69 33,819.69 0.00 0.00 5,800,000.00
A-18 23,041.67 23,041.67 0.00 0.00 3,950,000.00
A-19 40,525.33 40,525.33 0.00 0.00 6,950,000.00
A-20 31,404.01 31,404.01 0.00 0.00 5,800,000.00
A-21 819,794.40 819,794.40 0.00 0.00 145,800,000.00
A-22 12,338.84 43,199.78 0.00 0.00 2,163,595.33
A-23 308,471.01 1,079,994.46 0.00 0.00 54,089,883.22
A-24 0.00 0.00 0.00 0.00 0.00
A-25 60,963.05 288,558.16 0.00 0.00 10,614,651.09
A-26 120,466.75 606,188.09 0.00 0.00 22,653,222.26
A-27 9,637.34 9,637.34 0.00 0.00 0.00
A-28 188,194.84 188,194.84 0.00 0.00 31,753,320.75
A-29 36,633.86 36,633.86 0.00 0.00 8,232,342.69
A-30 0.00 0.00 0.00 0.00 0.00
A-31 0.00 3,476.35 0.00 0.00 1,134,281.20
A-32 308,876.76 308,876.76 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 135,979.58 160,195.93 0.00 0.00 24,159,680.52
M-2 71,988.97 84,809.35 0.00 0.00 12,790,378.98
M-3 31,995.04 37,692.98 0.00 0.00 5,684,602.07
B-1 23,996.68 28,270.21 0.00 0.00 4,263,524.60
B-2 15,997.79 18,846.81 0.00 0.00 2,842,349.71
B-3 19,970.62 23,527.14 0.00 0.00 3,548,207.85
-------------------------------------------------------------------------------
5,781,777.94 13,763,214.23 169,828.43 0.00 996,588,371.62
===============================================================================
Run: 12/22/00 09:51:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S13(POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4309
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 355.420887 11.017355 1.998436 13.015791 0.000000 344.403532
A-2 459.221596 9.243159 2.582080 11.825239 0.000000 449.978437
A-3 511.149034 8.355599 2.874054 11.229653 0.000000 502.793435
A-4 548.614067 7.715234 3.084710 10.799944 0.000000 540.898832
A-5 671.825176 5.609270 3.777493 9.386763 0.000000 666.215906
A-6 1000.000000 0.000000 5.622732 5.622732 0.000000 1000.000000
A-7 1000.000000 0.000000 5.622733 5.622733 0.000000 1000.000000
A-8 1000.000000 0.000000 5.622732 5.622732 0.000000 1000.000000
A-9 861.225909 2.371972 4.842443 7.214415 0.000000 858.853937
A-10 1000.000000 0.000000 5.622733 5.622733 0.000000 1000.000000
A-11 728.569092 10.169367 4.096549 14.265916 0.000000 718.399725
A-12 1176.576533 0.000000 0.000000 0.000000 6.615575 1183.192108
A-13 1176.576533 0.000000 0.000000 0.000000 6.615576 1183.192109
A-14 1000.000000 0.000000 5.622733 5.622733 0.000000 1000.000000
A-15 1000.000000 0.000000 5.622733 5.622733 0.000000 1000.000000
A-16 1000.000000 0.000000 5.414483 5.414483 0.000000 1000.000000
A-17 1000.000000 0.000000 5.830981 5.830981 0.000000 1000.000000
A-18 1000.000000 0.000000 5.833334 5.833334 0.000000 1000.000000
A-19 1000.000000 0.000000 5.830983 5.830983 0.000000 1000.000000
A-20 1000.000000 0.000000 5.414484 5.414484 0.000000 1000.000000
A-21 1000.000000 0.000000 5.622733 5.622733 0.000000 1000.000000
A-22 548.614068 7.715234 3.084710 10.799944 0.000000 540.898833
A-23 787.107700 11.069203 4.425696 15.494899 0.000000 776.038497
A-24 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-25 722.816413 15.173007 4.064203 19.237210 0.000000 707.643406
A-26 722.816414 15.173007 3.763151 18.936158 0.000000 707.643407
A-27 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-28 617.255123 0.000000 3.658333 3.658333 0.000000 617.255123
A-29 617.255123 0.000000 2.746780 2.746780 0.000000 617.255123
A-30 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-31 865.594939 2.644773 0.000000 2.644773 0.000000 862.950165
A-32 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 974.583385 0.975891 5.479822 6.455713 0.000000 973.607494
M-2 974.583383 0.975891 5.479822 6.455713 0.000000 973.607492
M-3 974.583385 0.975892 5.479823 6.455715 0.000000 973.607493
B-1 974.583392 0.975892 5.479820 6.455712 0.000000 973.607499
B-2 974.583384 0.975892 5.479821 6.455713 0.000000 973.607491
B-3 973.286039 0.974584 5.472527 6.447111 0.000000 972.311450
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S13 (POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4309
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 208,400.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 44,680.21
SUBSERVICER ADVANCES THIS MONTH 72,679.86
MASTER SERVICER ADVANCES THIS MONTH 648.18
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 33 7,837,052.04
(B) TWO MONTHLY PAYMENTS: 5 926,497.89
(C) THREE OR MORE MONTHLY PAYMENTS: 3 622,497.90
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,062,629.08
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 996,588,371.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,707
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 91,731.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,805,690.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.68312910 % 4.25386300 % 1.06300840 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.64679040 % 4.27806131 % 1.07027360 %
BANKRUPTCY AMOUNT AVAILABLE 296,917.00
FRAUD AMOUNT AVAILABLE 10,489,766.00
SPECIAL HAZARD AMOUNT AVAILABLE 10,489,766.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43756119
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 321.44
POOL TRADING FACTOR: 68.27496690
................................................................................
Run: 12/22/00 09:51:48 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S14(POOL # 4310)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4310
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972XM6 336,573,000.00 233,053,578.06 6.500000 % 2,703,075.40
A-2 760972XN4 682,081.67 552,704.49 0.000000 % 4,774.83
A-3 760972XP9 0.00 0.00 0.287058 % 0.00
R 760972XQ7 100.00 0.00 6.500000 % 0.00
M-1 760972XR5 2,581,500.00 2,305,576.31 6.500000 % 10,316.03
M-2 760972XS3 1,720,700.00 1,536,782.95 6.500000 % 6,876.15
M-3 760972XT1 860,400.00 768,436.12 6.500000 % 3,438.28
B-1 760972XU8 688,300.00 614,731.03 6.500000 % 2,750.54
B-2 760972XV6 516,300.00 461,115.27 6.500000 % 2,063.21
B-3 760972XW4 516,235.55 461,057.77 6.500000 % 2,062.94
-------------------------------------------------------------------------------
344,138,617.22 239,753,982.00 2,735,357.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,261,270.45 3,964,345.85 0.00 0.00 230,350,502.66
A-2 0.00 4,774.83 0.00 0.00 547,929.66
A-3 57,302.68 57,302.68 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 12,477.63 22,793.66 0.00 0.00 2,295,260.28
M-2 8,316.97 15,193.12 0.00 0.00 1,529,906.80
M-3 4,158.72 7,597.00 0.00 0.00 764,997.84
B-1 3,326.88 6,077.42 0.00 0.00 611,980.49
B-2 2,495.53 4,558.74 0.00 0.00 459,052.06
B-3 2,495.22 4,558.16 0.00 0.00 458,994.83
-------------------------------------------------------------------------------
1,351,844.08 4,087,201.46 0.00 0.00 237,018,624.62
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 692.430997 8.031171 3.747390 11.778561 0.000000 684.399826
A-2 810.320104 7.000379 0.000000 7.000379 0.000000 803.319726
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 893.114976 3.996138 4.833481 8.829619 0.000000 889.118838
M-2 893.114982 3.996135 4.833481 8.829616 0.000000 889.118847
M-3 893.114970 3.996141 4.833473 8.829614 0.000000 889.118829
B-1 893.114964 3.996135 4.833474 8.829609 0.000000 889.118829
B-2 893.114991 3.996146 4.833488 8.829634 0.000000 889.118846
B-3 893.115110 3.996141 4.833491 8.829632 0.000000 889.118988
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:48 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S14 (POOL # 4310)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4310
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 49,640.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,924.94
SUBSERVICER ADVANCES THIS MONTH 13,779.68
MASTER SERVICER ADVANCES THIS MONTH 2,559.58
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,394,145.41
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 237,018,624.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 937
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 247,982.21
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,662,520.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.42990530 % 1.92758000 % 0.64251500 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.41186010 % 1.93662626 % 0.64702620 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 2,514,767.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,721,984.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.09508497
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 143.86
POOL TRADING FACTOR: 68.87301011
................................................................................
Run: 12/22/00 09:51:49 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S15(POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4315
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972YK9 12,762,000.00 0.00 6.750000 % 0.00
A-2 760972YL7 308,396,000.00 191,583,423.91 6.750000 % 3,188,312.03
A-3 760972YM5 25,000,000.00 23,458,713.00 6.750000 % 390,397.54
A-4 760972YN3 130,000,000.00 91,412,336.15 6.750000 % 1,053,221.47
A-5 760972YP8 110,000,000.00 79,677,576.99 6.750000 % 827,627.89
A-6 760972YQ6 20,000,000.00 15,957,360.87 7.115000 % 110,340.82
A-7 760972YR4 5,185,185.00 4,137,093.27 5.342143 % 28,606.88
A-8 760972YS2 41,656,815.00 28,750,069.99 6.750000 % 352,279.97
A-9 760972YT0 70,000,000.00 70,000,000.00 6.750000 % 0.00
A-10 760972YU7 85,659,800.00 85,659,800.00 6.750000 % 0.00
A-11 760972YV5 165,000,000.00 120,253,648.78 6.750000 % 1,221,318.24
A-12 760972YW3 25,000,000.00 16,655,974.00 6.750000 % 227,743.96
A-13 760972YX1 1,059,200.00 1,059,200.00 6.750000 % 0.00
A-14 760972YY9 1,626,172.30 1,517,541.47 0.000000 % 2,122.24
A-15 760972ZG7 0.00 0.00 0.338728 % 0.00
R 760972YZ6 100.00 0.00 6.750000 % 0.00
M-1 760972ZA0 19,277,300.00 18,808,883.77 6.750000 % 18,612.49
M-2 760972ZB8 9,377,900.00 9,150,027.83 6.750000 % 9,054.49
M-3 760972ZC6 4,168,000.00 4,066,722.39 6.750000 % 4,024.26
B-1 760972ZD4 3,126,000.00 3,050,041.79 6.750000 % 3,018.19
B-2 760972ZE2 2,605,000.00 2,541,701.48 6.750000 % 2,515.16
B-3 760972ZF9 2,084,024.98 2,028,372.76 6.750000 % 2,007.16
-------------------------------------------------------------------------------
1,041,983,497.28 769,768,488.45 7,441,202.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 1,077,434.16 4,265,746.19 0.00 0.00 188,395,111.88
A-3 131,928.00 522,325.54 0.00 0.00 23,068,315.46
A-4 514,088.18 1,567,309.65 0.00 0.00 90,359,114.68
A-5 448,093.79 1,275,721.68 0.00 0.00 78,849,949.10
A-6 94,594.31 204,935.13 0.00 0.00 15,847,020.05
A-7 18,413.65 47,020.53 0.00 0.00 4,108,486.39
A-8 161,685.74 513,965.71 0.00 0.00 28,397,790.02
A-9 393,668.67 393,668.67 0.00 0.00 70,000,000.00
A-10 481,736.85 481,736.85 0.00 0.00 85,659,800.00
A-11 676,287.05 1,897,605.29 0.00 0.00 119,032,330.54
A-12 93,670.50 321,414.46 0.00 0.00 16,428,230.04
A-13 5,956.77 5,956.77 0.00 0.00 1,059,200.00
A-14 0.00 2,122.24 0.00 0.00 1,515,419.23
A-15 217,240.30 217,240.30 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 105,778.12 124,390.61 0.00 0.00 18,790,271.28
M-2 51,458.28 60,512.77 0.00 0.00 9,140,973.34
M-3 22,870.58 26,894.84 0.00 0.00 4,062,698.13
B-1 17,152.95 20,171.14 0.00 0.00 3,047,023.60
B-2 14,294.12 16,809.28 0.00 0.00 2,539,186.32
B-3 11,407.24 13,414.40 0.00 0.00 2,026,365.60
-------------------------------------------------------------------------------
4,537,759.26 11,978,962.05 0.00 0.00 762,327,285.66
===============================================================================
Run: 12/22/00 09:51:49
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S15(POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4315
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 621.225385 10.338370 3.493671 13.832041 0.000000 610.887015
A-3 938.348520 15.615902 5.277120 20.893022 0.000000 922.732618
A-4 703.171817 8.101704 3.954524 12.056228 0.000000 695.070113
A-5 724.341609 7.523890 4.073580 11.597470 0.000000 716.817719
A-6 797.868044 5.517041 4.729716 10.246757 0.000000 792.351003
A-7 797.868016 5.517041 3.551204 9.068245 0.000000 792.350975
A-8 690.164862 8.456719 3.881375 12.338094 0.000000 681.708144
A-9 1000.000000 0.000000 5.623838 5.623838 0.000000 1000.000000
A-10 1000.000000 0.000000 5.623838 5.623838 0.000000 1000.000000
A-11 728.809993 7.401929 4.098709 11.500638 0.000000 721.408064
A-12 666.238960 9.109758 3.746820 12.856578 0.000000 657.129202
A-13 1000.000000 0.000000 5.623839 5.623839 0.000000 1000.000000
A-14 933.198450 1.305052 0.000000 1.305052 0.000000 931.893398
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 975.701150 0.965513 5.487185 6.452698 0.000000 974.735636
M-2 975.701152 0.965514 5.487186 6.452700 0.000000 974.735638
M-3 975.701149 0.965513 5.487183 6.452696 0.000000 974.735636
B-1 975.701148 0.965512 5.487188 6.452700 0.000000 974.735637
B-2 975.701144 0.965512 5.487186 6.452698 0.000000 974.735632
B-3 973.295800 0.963122 5.473658 6.436780 0.000000 972.332683
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S15 (POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4315
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 159,726.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 30,460.92
SUBSERVICER ADVANCES THIS MONTH 64,220.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 31 7,817,236.98
(B) TWO MONTHLY PAYMENTS: 4 826,631.10
(C) THREE OR MORE MONTHLY PAYMENTS: 2 478,238.76
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 178,842.86
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 762,327,285.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,618
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,679,285.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.83947920 % 4.16864200 % 0.99187850 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.79417710 % 4.19687756 % 1.00058580 %
BANKRUPTCY AMOUNT AVAILABLE 350,922.00
FRAUD AMOUNT AVAILABLE 7,852,516.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,852,516.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.39986573
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 322.92
POOL TRADING FACTOR: 73.16116691
................................................................................
Run: 12/22/00 09:51:49 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S16(POOL # 4316)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4316
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972XX2 30,019,419.00 27,053,888.14 6.500000 % 118,182.11
A-2 760972XY0 115,960,902.00 72,652,466.32 6.500000 % 826,778.06
A-3 760972XZ7 4,116,679.00 4,116,679.00 6.500000 % 0.00
A-4 760972YA1 452,575.86 387,827.03 0.000000 % 1,871.41
A-5 760972YB9 0.00 0.00 0.273222 % 0.00
R 760972YC7 100.00 0.00 6.500000 % 0.00
M-1 760972YD5 1,075,000.00 968,803.87 6.500000 % 4,232.12
M-2 760972YE3 384,000.00 346,065.79 6.500000 % 1,511.75
M-3 760972YF0 768,000.00 692,131.50 6.500000 % 3,023.50
B-1 760972YG8 307,200.00 276,852.61 6.500000 % 1,209.40
B-2 760972YH6 230,400.00 207,639.44 6.500000 % 907.05
B-3 760972YJ2 230,403.90 207,643.02 6.500000 % 907.08
-------------------------------------------------------------------------------
153,544,679.76 106,909,996.72 958,622.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 146,487.15 264,669.26 0.00 0.00 26,935,706.03
A-2 393,387.19 1,220,165.25 0.00 0.00 71,825,688.26
A-3 22,290.35 22,290.35 0.00 0.00 4,116,679.00
A-4 0.00 1,871.41 0.00 0.00 385,955.62
A-5 24,332.70 24,332.70 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,245.73 9,477.85 0.00 0.00 964,571.75
M-2 1,873.82 3,385.57 0.00 0.00 344,554.04
M-3 3,747.65 6,771.15 0.00 0.00 689,108.00
B-1 1,499.06 2,708.46 0.00 0.00 275,643.21
B-2 1,124.29 2,031.34 0.00 0.00 206,732.39
B-3 1,124.31 2,031.39 0.00 0.00 206,735.94
-------------------------------------------------------------------------------
601,112.25 1,559,734.73 0.00 0.00 105,951,374.24
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 901.212916 3.936855 4.879746 8.816601 0.000000 897.276061
A-2 626.525536 7.129800 3.392412 10.522212 0.000000 619.395736
A-3 1000.000000 0.000000 5.414644 5.414644 0.000000 1000.000000
A-4 856.932648 4.135019 0.000000 4.135019 0.000000 852.797628
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 901.212902 3.936856 4.879749 8.816605 0.000000 897.276047
M-2 901.212995 3.936849 4.879740 8.816589 0.000000 897.276146
M-3 901.212891 3.936849 4.879753 8.816602 0.000000 897.276042
B-1 901.212923 3.936849 4.879753 8.816602 0.000000 897.276074
B-2 901.212847 3.936849 4.879731 8.816580 0.000000 897.275998
B-3 901.213131 3.936869 4.879735 8.816604 0.000000 897.276218
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:49 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S16 (POOL # 4316)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4316
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,198.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,899.92
SUBSERVICER ADVANCES THIS MONTH 4,836.23
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 497,822.21
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 105,951,374.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 372
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 491,553.16
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.46612730 % 1.88411600 % 0.64975680 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.45433180 % 1.88599138 % 0.65278150 %
BANKRUPTCY AMOUNT AVAILABLE 230,404.00
FRAUD AMOUNT AVAILABLE 1,130,443.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,773,765.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.07266552
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 145.53
POOL TRADING FACTOR: 69.00361146
................................................................................
Run: 12/22/00 09:51:49 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S17(POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4317
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972ZL6 175,000,000.00 130,559,913.67 6.750000 % 1,138,194.42
A-2 760972ZM4 267,500,000.00 172,407,749.88 6.750000 % 2,435,491.86
A-3 760972ZN2 32,088,000.00 32,088,000.00 6.750000 % 0.00
A-4 760972ZP7 74,509,676.00 74,509,676.00 7.470000 % 0.00
A-5 760972ZQ5 19,317,324.00 19,317,324.00 3.972857 % 0.00
A-6 760972ZR3 12,762,000.00 0.00 6.750000 % 0.00
A-7 760972ZS1 25,000,000.00 24,338,173.66 6.750000 % 343,809.51
A-8 760972ZT9 298,066,000.00 184,998,292.98 6.750000 % 2,895,877.21
A-9 760972ZU6 20,000,000.00 20,000,000.00 6.750000 % 0.00
A-10 760972ZV4 60,887,000.00 43,176,494.97 6.750000 % 453,599.43
A-11 760972ZW2 10,000,000.00 10,000,000.00 6.500000 % 0.00
A-12 760972ZX0 6,300,000.00 6,300,000.00 7.000000 % 0.00
A-13 760972ZY8 1,850,000.00 1,850,000.00 6.750000 % 0.00
A-14 760972ZZ5 1,850,000.00 1,850,000.00 7.250000 % 0.00
A-15 760972A25 125,000,000.00 92,649,678.73 6.750000 % 828,552.74
A-16 760972A33 27,670,000.00 13,628,340.65 6.750000 % 359,633.38
A-17 760972A41 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-18 760972A58 117,200,000.00 117,200,000.00 6.750000 % 0.00
A-19 760972A66 200,000,000.00 149,211,329.92 6.750000 % 1,300,793.63
A-20 760972A74 2,275,095.39 2,074,949.03 0.000000 % 8,006.70
A-21 760972A82 0.00 0.00 0.301449 % 0.00
R 760972A90 100.00 0.00 6.750000 % 0.00
M-1 760972B24 30,515,000.00 29,803,912.53 6.750000 % 29,427.09
M-2 760972B32 14,083,900.00 13,755,704.53 6.750000 % 13,581.79
M-3 760972B40 6,259,500.00 6,113,635.61 6.750000 % 6,036.34
B-1 760972B57 4,694,700.00 4,585,299.95 6.750000 % 4,527.33
B-2 760972B65 3,912,200.00 3,821,034.46 6.750000 % 3,772.72
B-3 760972B73 3,129,735.50 2,936,453.17 6.750000 % 2,899.33
-------------------------------------------------------------------------------
1,564,870,230.89 1,182,175,963.74 9,824,203.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 734,206.83 1,872,401.25 0.00 0.00 129,421,719.25
A-2 969,539.15 3,405,031.01 0.00 0.00 169,972,258.02
A-3 180,447.64 180,447.64 0.00 0.00 32,088,000.00
A-4 463,701.04 463,701.04 0.00 0.00 74,509,676.00
A-5 63,937.36 63,937.36 0.00 0.00 19,317,324.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 136,866.31 480,675.82 0.00 0.00 23,994,364.15
A-8 1,040,342.38 3,936,219.59 0.00 0.00 182,102,415.77
A-9 112,470.48 112,470.48 0.00 0.00 20,000,000.00
A-10 242,804.06 696,403.49 0.00 0.00 42,722,895.54
A-11 54,152.46 54,152.46 0.00 0.00 10,000,000.00
A-12 36,740.36 36,740.36 0.00 0.00 6,300,000.00
A-13 10,403.52 10,403.52 0.00 0.00 1,850,000.00
A-14 11,174.15 11,174.15 0.00 0.00 1,850,000.00
A-15 521,017.71 1,349,570.45 0.00 0.00 91,821,125.99
A-16 76,639.31 436,272.69 0.00 0.00 13,268,707.27
A-17 140,588.10 140,588.10 0.00 0.00 25,000,000.00
A-18 659,077.04 659,077.04 0.00 0.00 117,200,000.00
A-19 839,093.52 2,139,887.15 0.00 0.00 147,910,536.29
A-20 0.00 8,006.70 0.00 0.00 2,066,942.33
A-21 296,893.72 296,893.72 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 167,603.03 197,030.12 0.00 0.00 29,774,485.44
M-2 77,355.54 90,937.33 0.00 0.00 13,742,122.74
M-3 34,380.18 40,416.52 0.00 0.00 6,107,599.27
B-1 25,785.54 30,312.87 0.00 0.00 4,580,772.62
B-2 21,487.68 25,260.40 0.00 0.00 3,817,261.74
B-3 16,513.22 19,412.55 0.00 0.00 2,933,553.84
-------------------------------------------------------------------------------
6,933,220.33 16,757,423.81 0.00 0.00 1,172,351,760.26
===============================================================================
Run: 12/22/00 09:51:49
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S17(POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4317
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 746.056650 6.503968 4.195468 10.699436 0.000000 739.552681
A-2 644.514953 9.104642 3.624445 12.729087 0.000000 635.410310
A-3 1000.000000 0.000000 5.623524 5.623524 0.000000 1000.000000
A-4 1000.000000 0.000000 6.223367 6.223367 0.000000 1000.000000
A-5 1000.000000 0.000000 3.309846 3.309846 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 973.526946 13.752380 5.474652 19.227032 0.000000 959.774566
A-8 620.662179 9.715557 3.490309 13.205866 0.000000 610.946622
A-9 1000.000000 0.000000 5.623524 5.623524 0.000000 1000.000000
A-10 709.125018 7.449857 3.987782 11.437639 0.000000 701.675161
A-11 1000.000000 0.000000 5.415246 5.415246 0.000000 1000.000000
A-12 1000.000000 0.000000 5.831803 5.831803 0.000000 1000.000000
A-13 1000.000000 0.000000 5.623524 5.623524 0.000000 1000.000000
A-14 1000.000000 0.000000 6.040081 6.040081 0.000000 1000.000000
A-15 741.197430 6.628422 4.168142 10.796564 0.000000 734.569008
A-16 492.531285 12.997231 2.769762 15.766993 0.000000 479.534054
A-17 1000.000000 0.000000 5.623524 5.623524 0.000000 1000.000000
A-18 1000.000000 0.000000 5.623524 5.623524 0.000000 1000.000000
A-19 746.056650 6.503968 4.195468 10.699436 0.000000 739.552682
A-20 912.027267 3.519281 0.000000 3.519281 0.000000 908.507986
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 976.697117 0.964348 5.492480 6.456828 0.000000 975.732769
M-2 976.697117 0.964349 5.492480 6.456829 0.000000 975.732769
M-3 976.697118 0.964349 5.492480 6.456829 0.000000 975.732769
B-1 976.697116 0.964349 5.492479 6.456828 0.000000 975.732767
B-2 976.697117 0.964347 5.492480 6.456827 0.000000 975.732769
B-3 938.243238 0.926379 5.276235 6.202614 0.000000 937.316857
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S17 (POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4317
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 245,084.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 46,293.69
SUBSERVICER ADVANCES THIS MONTH 96,510.30
MASTER SERVICER ADVANCES THIS MONTH 4,310.35
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 37 10,049,522.62
(B) TWO MONTHLY PAYMENTS: 9 1,902,203.66
(C) THREE OR MORE MONTHLY PAYMENTS: 5 1,697,892.95
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 284,942.23
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,172,351,760.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,905
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 633,228.94
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,656,820.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.82959170 % 4.20923700 % 0.96117090 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.79137090 % 4.23287695 % 0.96827610 %
BANKRUPTCY AMOUNT AVAILABLE 526,012.00
FRAUD AMOUNT AVAILABLE 12,123,072.00
SPECIAL HAZARD AMOUNT AVAILABLE 12,123,072.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.36368909
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 324.29
POOL TRADING FACTOR: 74.91686768
................................................................................
Run: 12/22/00 09:51:49 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S18(POOL # 4318)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4318
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972B81 150,000,000.00 109,403,740.16 6.500000 % 912,027.44
A-2 760972B99 268,113,600.00 180,212,295.99 6.500000 % 1,847,281.07
A-3 760972C23 11,684,000.00 11,684,000.00 6.500000 % 0.00
A-4 760972C31 69,949,400.00 63,194,570.08 6.500000 % 279,244.67
A-5 760972C49 1,624,355.59 1,341,389.73 0.000000 % 10,622.16
A-6 760972C56 0.00 0.00 0.197777 % 0.00
R 760972C64 100.00 0.00 6.500000 % 0.00
M-1 760972C72 3,579,300.00 3,233,656.42 6.500000 % 14,288.91
M-2 760972C80 1,278,400.00 1,154,948.28 6.500000 % 5,103.49
M-3 760972C98 2,556,800.00 2,309,896.56 6.500000 % 10,206.99
B-1 760972D22 1,022,700.00 923,940.56 6.500000 % 4,082.72
B-2 760972D30 767,100.00 693,023.17 6.500000 % 3,062.34
B-3 760972D48 767,094.49 693,018.11 6.500000 % 3,062.31
-------------------------------------------------------------------------------
511,342,850.08 374,844,479.06 3,088,982.10
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 592,133.83 1,504,161.27 0.00 0.00 108,491,712.72
A-2 975,376.14 2,822,657.21 0.00 0.00 178,365,014.92
A-3 63,238.16 63,238.16 0.00 0.00 11,684,000.00
A-4 342,032.58 621,277.25 0.00 0.00 62,915,325.41
A-5 0.00 10,622.16 0.00 0.00 1,330,767.57
A-6 61,730.64 61,730.64 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 17,501.76 31,790.67 0.00 0.00 3,219,367.51
M-2 6,251.01 11,354.50 0.00 0.00 1,149,844.79
M-3 12,502.02 22,709.01 0.00 0.00 2,299,689.57
B-1 5,000.71 9,083.43 0.00 0.00 919,857.84
B-2 3,750.90 6,813.24 0.00 0.00 689,960.83
B-3 3,750.87 6,813.18 0.00 0.00 689,955.80
-------------------------------------------------------------------------------
2,083,268.62 5,172,250.72 0.00 0.00 371,755,496.96
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 729.358268 6.080183 3.947559 10.027742 0.000000 723.278085
A-2 672.149029 6.889919 3.637921 10.527840 0.000000 665.259110
A-3 1000.000000 0.000000 5.412372 5.412372 0.000000 1000.000000
A-4 903.432625 3.992095 4.889714 8.881809 0.000000 899.440530
A-5 825.798082 6.539307 0.000000 6.539307 0.000000 819.258775
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 903.432632 3.992096 4.889716 8.881812 0.000000 899.440536
M-2 903.432635 3.992092 4.889714 8.881806 0.000000 899.440543
M-3 903.432635 3.992096 4.889714 8.881810 0.000000 899.440539
B-1 903.432639 3.992099 4.889714 8.881813 0.000000 899.440540
B-2 903.432629 3.992100 4.889715 8.881815 0.000000 899.440529
B-3 903.432522 3.992090 4.889711 8.881801 0.000000 899.440433
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:50 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S18 (POOL # 4318)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4318
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 77,897.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,709.02
SUBSERVICER ADVANCES THIS MONTH 21,367.08
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,185,379.20
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 371,755,496.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,272
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,432,441.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.58811020 % 1.79342600 % 0.61846390 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.57881270 % 1.79389462 % 0.62084800 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,895,443.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,895,443.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.99248718
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 145.57
POOL TRADING FACTOR: 72.70180798
................................................................................
Run: 12/22/00 09:51:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S19(POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4320
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972D55 126,000,000.00 89,659,657.23 6.750000 % 727,349.49
A-2 760972D63 14,750,000.00 14,750,000.00 6.750000 % 0.00
A-3 760972D71 31,304,000.00 31,304,000.00 6.750000 % 0.00
A-4 760972D89 17,000,000.00 11,134,501.75 6.750000 % 117,397.55
A-5 760972D97 21,000,000.00 21,000,000.00 6.750000 % 0.00
A-6 760972E21 25,800,000.00 7,631,134.13 6.750000 % 0.00
A-7 760972E39 10,433,000.00 8,339,685.61 6.750000 % 101,008.93
A-8 760972E47 0.00 0.00 0.350000 % 0.00
A-9 760972E54 53,750,000.00 42,965,407.96 6.400000 % 520,390.11
A-10 760972E62 481,904.83 431,706.21 0.000000 % 591.61
A-11 760972E70 0.00 0.00 0.334235 % 0.00
R-I 760972E88 100.00 0.00 6.750000 % 0.00
R-II 760972E96 100.00 0.00 6.750000 % 0.00
M-1 760972F20 5,947,800.00 5,808,421.76 6.750000 % 5,864.47
M-2 760972F38 2,973,900.00 2,904,210.87 6.750000 % 2,932.24
M-3 760972F46 1,252,200.00 1,222,856.48 6.750000 % 1,234.66
B-1 760972F53 939,150.00 917,142.36 6.750000 % 925.99
B-2 760972F61 626,100.00 611,428.24 6.750000 % 617.33
B-3 760972F79 782,633.63 742,671.10 6.750000 % 749.83
-------------------------------------------------------------------------------
313,040,888.46 239,422,823.70 1,479,062.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 504,167.18 1,231,516.67 0.00 0.00 88,932,307.74
A-2 82,941.05 82,941.05 0.00 0.00 14,750,000.00
A-3 176,026.21 176,026.21 0.00 0.00 31,304,000.00
A-4 62,610.66 180,008.21 0.00 0.00 11,017,104.20
A-5 118,085.56 118,085.56 0.00 0.00 21,000,000.00
A-6 42,910.80 42,910.80 0.00 0.00 7,631,134.13
A-7 46,895.07 147,904.00 0.00 0.00 8,238,676.68
A-8 12,527.40 12,527.40 0.00 0.00 0.00
A-9 229,072.33 749,462.44 0.00 0.00 42,445,017.85
A-10 0.00 591.61 0.00 0.00 431,114.60
A-11 66,663.96 66,663.96 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 32,661.46 38,525.93 0.00 0.00 5,802,557.29
M-2 16,330.74 19,262.98 0.00 0.00 2,901,278.63
M-3 6,876.27 8,110.93 0.00 0.00 1,221,621.82
B-1 5,157.21 6,083.20 0.00 0.00 916,216.37
B-2 3,438.13 4,055.46 0.00 0.00 610,810.91
B-3 4,176.13 4,925.96 0.00 0.00 741,921.27
-------------------------------------------------------------------------------
1,410,540.16 2,889,602.37 0.00 0.00 237,943,761.49
===============================================================================
Run: 12/22/00 09:51:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S19(POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4320
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 711.584581 5.772615 4.001327 9.773942 0.000000 705.811966
A-2 1000.000000 0.000000 5.623122 5.623122 0.000000 1000.000000
A-3 1000.000000 0.000000 5.623122 5.623122 0.000000 1000.000000
A-4 654.970691 6.905738 3.682980 10.588718 0.000000 648.064953
A-5 1000.000000 0.000000 5.623122 5.623122 0.000000 1000.000000
A-6 295.780393 0.000000 1.663209 1.663209 0.000000 295.780393
A-7 799.356428 9.681676 4.494879 14.176555 0.000000 789.674751
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 799.356427 9.681676 4.261811 13.943487 0.000000 789.674751
A-10 895.832918 1.227649 0.000000 1.227649 0.000000 894.605269
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 976.566421 0.985990 5.491351 6.477341 0.000000 975.580431
M-2 976.566418 0.985991 5.491355 6.477346 0.000000 975.580426
M-3 976.566427 0.985993 5.491351 6.477344 0.000000 975.580434
B-1 976.566427 0.985987 5.491359 6.477346 0.000000 975.580440
B-2 976.566427 0.985993 5.491343 6.477336 0.000000 975.580434
B-3 948.938394 0.958086 5.335996 6.294082 0.000000 947.980307
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:50 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S19 (POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4320
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 49,721.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,426.56
SUBSERVICER ADVANCES THIS MONTH 30,087.89
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,652,726.44
(B) TWO MONTHLY PAYMENTS: 3 1,027,238.17
(C) THREE OR MORE MONTHLY PAYMENTS: 2 443,998.21
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 186,586.51
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 237,943,761.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 821
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,237,272.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.89239140 % 4.15726300 % 0.95034570 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.86578650 % 4.17134607 % 0.95529590 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,467,909.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,467,909.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.39721492
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 322.30
POOL TRADING FACTOR: 76.01044153
................................................................................
Run: 12/22/00 09:51:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S20(POOL # 4323)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4323
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972H36 165,188,000.00 108,823,485.72 6.750000 % 1,171,773.00
A-2 760972H44 181,711,000.00 143,083,830.71 6.750000 % 803,027.84
A-3 760972H51 43,573,500.00 43,573,500.00 7.420000 % 0.00
A-4 760972H69 14,524,500.00 14,524,500.00 4.740000 % 0.00
A-5 760972H77 7,250,000.00 5,225,916.56 6.750000 % 42,079.07
A-6 760972H85 86,000,000.00 64,637,252.64 6.750000 % 444,114.37
A-7 760972H93 9,531,000.00 9,531,000.00 6.750000 % 0.00
A-8 760972J26 3,150,000.00 3,150,000.00 7.000000 % 0.00
A-9 760972J34 4,150,000.00 4,150,000.00 6.500000 % 0.00
A-10 760972J42 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-11 760972J59 500,000.00 500,000.00 6.500000 % 0.00
A-12 760972J67 2,500,000.00 2,500,000.00 7.000000 % 0.00
A-13 760972J75 1,850,000.00 0.00 6.750000 % 0.00
A-14 760972J83 10,000,000.00 7,806,610.08 6.750000 % 84,058.83
A-15 760972J91 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-16 760972K24 1,000,000.00 1,000,000.00 7.000000 % 0.00
A-17 760972K32 5,000,000.00 3,450,886.91 6.750000 % 32,204.82
A-18 760972K40 55,000,000.00 36,233,211.33 6.400000 % 390,146.47
A-19 760972K57 0.00 0.00 6.750000 % 0.00
A-20 760972K65 130,000,000.00 66,718,388.60 6.000000 % 1,315,573.90
A-21 760972K73 0.00 0.00 6.750000 % 0.00
A-22 760972K81 55,460,000.00 55,460,000.00 6.750000 % 0.00
A-23 760972K99 95,000,000.00 62,584,637.77 6.500000 % 673,889.36
A-24 760972L23 101,693,000.00 101,693,000.00 6.750000 % 0.00
A-25 760972L31 1,178,568.24 1,010,646.90 0.000000 % 22,163.60
A-26 760972L49 0.00 0.00 0.256611 % 0.00
R-I 760972L56 100.00 0.00 6.750000 % 0.00
R-II 760972L64 100.00 0.00 6.750000 % 0.00
M-1 760972L72 19,830,700.00 19,381,600.10 6.750000 % 19,105.06
M-2 760972L80 9,152,500.00 8,945,226.09 6.750000 % 8,817.59
M-3 760972L98 4,067,800.00 3,975,677.73 6.750000 % 3,918.95
B-1 760972Q85 3,050,900.00 2,981,807.19 6.750000 % 2,939.26
B-2 760972Q93 2,033,900.00 1,987,838.89 6.750000 % 1,959.48
B-3 760972R27 2,542,310.04 2,437,843.11 6.750000 % 2,403.06
-------------------------------------------------------------------------------
1,016,937,878.28 777,366,860.33 5,018,174.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 611,982.83 1,783,755.83 0.00 0.00 107,651,712.72
A-2 804,650.27 1,607,678.11 0.00 0.00 142,280,802.87
A-3 269,363.77 269,363.77 0.00 0.00 43,573,500.00
A-4 57,357.79 57,357.79 0.00 0.00 14,524,500.00
A-5 29,388.61 71,467.68 0.00 0.00 5,183,837.49
A-6 363,495.88 807,610.25 0.00 0.00 64,193,138.27
A-7 53,598.81 53,598.81 0.00 0.00 9,531,000.00
A-8 18,370.52 18,370.52 0.00 0.00 3,150,000.00
A-9 22,473.69 22,473.69 0.00 0.00 4,150,000.00
A-10 5,415.35 5,415.35 0.00 0.00 1,000,000.00
A-11 2,707.67 2,707.67 0.00 0.00 500,000.00
A-12 14,579.77 14,579.77 0.00 0.00 2,500,000.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 43,901.47 127,960.30 0.00 0.00 7,722,551.25
A-15 5,415.35 5,415.35 0.00 0.00 1,000,000.00
A-16 5,831.91 5,831.91 0.00 0.00 1,000,000.00
A-17 19,406.51 51,611.33 0.00 0.00 3,418,682.09
A-18 193,196.66 583,343.13 0.00 0.00 35,843,064.86
A-19 23,600.73 23,600.73 0.00 0.00 0.00
A-20 333,510.59 1,649,084.49 0.00 0.00 65,402,814.70
A-21 41,688.82 41,688.82 0.00 0.00 0.00
A-22 311,886.42 311,886.42 0.00 0.00 55,460,000.00
A-23 338,917.45 1,012,806.81 0.00 0.00 61,910,748.41
A-24 571,883.63 571,883.63 0.00 0.00 101,693,000.00
A-25 0.00 22,163.60 0.00 0.00 988,483.30
A-26 166,193.77 166,193.77 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 108,994.91 128,099.97 0.00 0.00 19,362,495.04
M-2 50,304.63 59,122.22 0.00 0.00 8,936,408.50
M-3 22,357.74 26,276.69 0.00 0.00 3,971,758.78
B-1 16,768.58 19,707.84 0.00 0.00 2,978,867.93
B-2 11,178.86 13,138.34 0.00 0.00 1,985,879.41
B-3 13,709.53 16,112.59 0.00 0.00 2,435,440.05
-------------------------------------------------------------------------------
4,532,132.52 9,550,307.18 0.00 0.00 772,348,685.67
===============================================================================
Run: 12/22/00 09:51:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S20(POOL # 4323)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4323
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 658.785661 7.093572 3.704766 10.798338 0.000000 651.692089
A-2 787.425256 4.419258 4.428187 8.847445 0.000000 783.005998
A-3 1000.000000 0.000000 6.181825 6.181825 0.000000 1000.000000
A-4 1000.000000 0.000000 3.949037 3.949037 0.000000 1000.000000
A-5 720.816077 5.804010 4.053601 9.857611 0.000000 715.012068
A-6 751.595961 5.164121 4.226696 9.390817 0.000000 746.431840
A-7 1000.000000 0.000000 5.623629 5.623629 0.000000 1000.000000
A-8 1000.000000 0.000000 5.831911 5.831911 0.000000 1000.000000
A-9 1000.000000 0.000000 5.415347 5.415347 0.000000 1000.000000
A-10 1000.000000 0.000000 5.415350 5.415350 0.000000 1000.000000
A-11 1000.000000 0.000000 5.415340 5.415340 0.000000 1000.000000
A-12 1000.000000 0.000000 5.831908 5.831908 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 780.661008 8.405883 4.390147 12.796030 0.000000 772.255125
A-15 1000.000000 0.000000 5.415350 5.415350 0.000000 1000.000000
A-16 1000.000000 0.000000 5.831910 5.831910 0.000000 1000.000000
A-17 690.177382 6.440964 3.881302 10.322266 0.000000 683.736419
A-18 658.785661 7.093572 3.512667 10.606239 0.000000 651.692088
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 513.218374 10.119799 2.565466 12.685265 0.000000 503.098575
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 1000.000000 0.000000 5.623628 5.623628 0.000000 1000.000000
A-23 658.785661 7.093572 3.567552 10.661124 0.000000 651.692089
A-24 1000.000000 0.000000 5.623628 5.623628 0.000000 1000.000000
A-25 857.520902 18.805530 0.000000 18.805530 0.000000 838.715372
A-26 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 977.353301 0.963408 5.496271 6.459679 0.000000 976.389892
M-2 977.353301 0.963408 5.496272 6.459680 0.000000 976.389894
M-3 977.353294 0.963408 5.496273 6.459681 0.000000 976.389886
B-1 977.353302 0.963408 5.496273 6.459681 0.000000 976.389895
B-2 977.353306 0.963410 5.496268 6.459678 0.000000 976.389896
B-3 958.908659 0.945219 5.392548 6.337767 0.000000 957.963432
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:50 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S20 (POOL # 4323)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4323
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 161,634.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 37,056.80
SUBSERVICER ADVANCES THIS MONTH 62,392.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 28 6,797,884.24
(B) TWO MONTHLY PAYMENTS: 5 982,565.52
(C) THREE OR MORE MONTHLY PAYMENTS: 4 804,785.88
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 499,664.75
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 772,348,685.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,674
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,251,837.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.88508080 % 4.16078400 % 0.95413540 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.85702660 % 4.17825044 % 0.95936860 %
BANKRUPTCY AMOUNT AVAILABLE 272,481.00
FRAUD AMOUNT AVAILABLE 7,839,875.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,839,875.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.32254079
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 325.20
POOL TRADING FACTOR: 75.94846275
................................................................................
Run: 12/22/00 09:51:51 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S21(POOL # 4324)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4324
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972M22 179,662,800.00 132,740,264.73 6.750000 % 1,416,892.46
A-2 760972M30 1,371,000.00 1,371,000.00 7.000000 % 0.00
A-3 760972M48 39,897,159.00 39,897,159.00 6.750000 % 0.00
A-4 760972M55 74,807,000.00 51,952,723.97 6.750000 % 690,114.32
A-5 760972M63 10,500,000.00 10,500,000.00 6.750000 % 0.00
A-6 760972M71 20,053,551.00 13,517,128.41 7.250000 % 0.00
A-7 760972M89 1,485,449.00 1,001,269.31 0.000000 % 0.00
A-8 760972M97 3,580,000.00 0.00 6.750000 % 0.00
A-9 760972N21 0.00 0.00 6.750000 % 0.00
A-10 760972N39 18,950,000.00 12,112,439.36 6.100000 % 560,686.28
A-11 760972N47 7,645,000.00 6,515,110.18 6.400000 % 0.00
A-12 760972N54 10,573,000.00 10,573,000.00 6.750000 % 0.00
A-13 760972N62 665,000.00 665,000.00 0.000000 % 0.00
A-14 760972N70 3,242,000.00 3,242,000.00 7.000000 % 0.00
A-15 760972N88 4,004,000.00 4,004,000.00 7.000000 % 0.00
A-16 760972N96 9,675,000.00 9,675,000.00 6.350000 % 0.00
A-17 760972P29 1,616,000.00 1,616,000.00 7.000000 % 0.00
A-18 760972P37 1,372,000.00 1,372,000.00 7.000000 % 0.00
A-19 760972P45 6,350,000.00 6,350,000.00 7.000000 % 0.00
A-20 760972P52 1,097,000.00 1,097,000.00 6.500000 % 0.00
A-21 760972P60 1,097,000.00 1,097,000.00 7.000000 % 0.00
A-22 760972P78 1,326,000.00 1,326,000.00 6.750000 % 0.00
A-23 760972P86 0.00 0.00 6.750000 % 0.00
A-24 760972P94 1,420,578.87 1,316,143.29 0.000000 % 18,789.27
A-25 760972Q28 0.00 0.00 0.264924 % 0.00
R-I 760972Q36 100.00 0.00 6.750000 % 0.00
R-II 760972Q44 100.00 0.00 6.750000 % 0.00
M-1 760972Q51 8,341,500.00 8,154,097.55 6.750000 % 8,024.81
M-2 760972Q69 3,545,200.00 3,465,552.55 6.750000 % 3,410.60
M-3 760972Q77 1,668,300.00 1,630,819.49 6.750000 % 1,604.96
B-1 760972R35 1,251,300.00 1,223,187.93 6.750000 % 1,203.79
B-2 760972R43 834,200.00 815,458.60 6.750000 % 802.53
B-3 760972R50 1,042,406.59 1,018,987.63 6.750000 % 1,002.83
-------------------------------------------------------------------------------
417,072,644.46 328,248,342.00 2,702,531.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 746,099.58 2,162,992.04 0.00 0.00 131,323,372.27
A-2 7,991.45 7,991.45 0.00 0.00 1,371,000.00
A-3 224,251.88 224,251.88 0.00 0.00 39,897,159.00
A-4 292,013.17 982,127.49 0.00 0.00 51,262,609.65
A-5 59,017.85 59,017.85 0.00 0.00 10,500,000.00
A-6 81,604.25 81,604.25 0.00 0.00 13,517,128.41
A-7 0.00 0.00 0.00 0.00 1,001,269.31
A-8 0.00 0.00 0.00 0.00 0.00
A-9 9,778.50 9,778.50 0.00 0.00 0.00
A-10 61,525.03 622,211.31 0.00 0.00 11,551,753.08
A-11 34,720.98 34,720.98 0.00 0.00 6,515,110.18
A-12 59,428.17 59,428.17 0.00 0.00 10,573,000.00
A-13 0.00 0.00 0.00 0.00 665,000.00
A-14 18,897.37 18,897.37 0.00 0.00 3,242,000.00
A-15 23,339.01 23,339.01 0.00 0.00 4,004,000.00
A-16 51,158.18 51,158.18 0.00 0.00 9,675,000.00
A-17 9,419.54 9,419.54 0.00 0.00 1,616,000.00
A-18 7,997.28 7,997.28 0.00 0.00 1,372,000.00
A-19 37,013.67 37,013.67 0.00 0.00 6,350,000.00
A-20 5,937.59 5,937.59 0.00 0.00 1,097,000.00
A-21 6,394.33 6,394.33 0.00 0.00 1,097,000.00
A-22 7,453.11 7,453.11 0.00 0.00 1,326,000.00
A-23 1,898.80 1,898.80 0.00 0.00 0.00
A-24 0.00 18,789.27 0.00 0.00 1,297,354.02
A-25 72,412.60 72,412.60 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 45,832.13 53,856.94 0.00 0.00 8,146,072.74
M-2 19,478.99 22,889.59 0.00 0.00 3,462,141.95
M-3 9,166.43 10,771.39 0.00 0.00 1,629,214.53
B-1 6,875.23 8,079.02 0.00 0.00 1,221,984.14
B-2 4,583.48 5,386.01 0.00 0.00 814,656.07
B-3 5,727.48 6,730.31 0.00 0.00 1,017,984.80
-------------------------------------------------------------------------------
1,910,016.08 4,612,547.93 0.00 0.00 325,545,810.15
===============================================================================
Run: 12/22/00 09:51:51
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S21(POOL # 4324)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4324
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 738.829990 7.886399 4.152777 12.039176 0.000000 730.943591
A-2 1000.000000 0.000000 5.828920 5.828920 0.000000 1000.000000
A-3 1000.000000 0.000000 5.620748 5.620748 0.000000 1000.000000
A-4 694.490141 9.225264 3.903554 13.128818 0.000000 685.264877
A-5 1000.000000 0.000000 5.620748 5.620748 0.000000 1000.000000
A-6 674.051614 0.000000 4.069317 4.069317 0.000000 674.051614
A-7 674.051623 0.000000 0.000000 0.000000 0.000000 674.051623
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 639.178858 29.587666 3.246703 32.834369 0.000000 609.591192
A-11 852.205387 0.000000 4.541659 4.541659 0.000000 852.205387
A-12 1000.000000 0.000000 5.620748 5.620748 0.000000 1000.000000
A-13 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-14 1000.000000 0.000000 5.828924 5.828924 0.000000 1000.000000
A-15 1000.000000 0.000000 5.828924 5.828924 0.000000 1000.000000
A-16 1000.000000 0.000000 5.287667 5.287667 0.000000 1000.000000
A-17 1000.000000 0.000000 5.828923 5.828923 0.000000 1000.000000
A-18 1000.000000 0.000000 5.828921 5.828921 0.000000 1000.000000
A-19 1000.000000 0.000000 5.828924 5.828924 0.000000 1000.000000
A-20 1000.000000 0.000000 5.412571 5.412571 0.000000 1000.000000
A-21 1000.000000 0.000000 5.828924 5.828924 0.000000 1000.000000
A-22 1000.000000 0.000000 5.620747 5.620747 0.000000 1000.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 926.483786 13.226488 0.000000 13.226488 0.000000 913.257298
A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 977.533723 0.962034 5.494471 6.456505 0.000000 976.571689
M-2 977.533722 0.962033 5.494469 6.456502 0.000000 976.571689
M-3 977.533711 0.962033 5.494473 6.456506 0.000000 976.571678
B-1 977.533709 0.962031 5.494470 6.456501 0.000000 976.571678
B-2 977.533685 0.962035 5.494462 6.456497 0.000000 976.571650
B-3 977.533757 0.962033 5.494478 6.456511 0.000000 976.571723
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:51 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S21 (POOL # 4324)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4324
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 68,096.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,066.24
SUBSERVICER ADVANCES THIS MONTH 30,376.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,402,802.54
(B) TWO MONTHLY PAYMENTS: 2 494,023.71
(C) THREE OR MORE MONTHLY PAYMENTS: 1 76,111.10
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 534,314.94
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 325,545,810.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,074
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,379,411.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.01177800 % 4.05297200 % 0.93525020 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.97544120 % 4.06622626 % 0.94206310 %
BANKRUPTCY AMOUNT AVAILABLE 120,050.00
FRAUD AMOUNT AVAILABLE 3,302,738.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,302,738.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.30865594
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 324.05
POOL TRADING FACTOR: 78.05494186
................................................................................
Run: 12/22/00 09:51:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S22(POOL # 4325)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4325
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972F87 249,015,000.00 184,251,532.96 6.500000 % 1,946,103.48
A-2 760972F95 1,000,000.00 739,921.45 6.500000 % 7,815.21
A-3 760972G29 1,123,759.24 929,605.56 0.000000 % 5,442.49
A-4 760972G37 0.00 0.00 0.156687 % 0.00
R 760972G45 100.00 0.00 6.500000 % 0.00
M-1 760972G52 1,922,000.00 1,742,852.64 6.500000 % 7,650.43
M-2 760972G60 641,000.00 581,253.15 6.500000 % 2,551.47
M-3 760972G78 1,281,500.00 1,162,052.88 6.500000 % 5,100.95
B-1 760972G86 512,600.00 464,821.14 6.500000 % 2,040.38
B-2 760972G94 384,500.00 348,661.20 6.500000 % 1,530.48
B-3 760972H28 384,547.66 348,704.44 6.500000 % 1,530.68
-------------------------------------------------------------------------------
256,265,006.90 190,569,405.42 1,979,765.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 997,345.52 2,943,449.00 0.00 0.00 182,305,429.48
A-2 4,005.16 11,820.37 0.00 0.00 732,106.24
A-3 0.00 5,442.49 0.00 0.00 924,163.07
A-4 24,866.09 24,866.09 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,433.98 17,084.41 0.00 0.00 1,735,202.21
M-2 3,146.29 5,697.76 0.00 0.00 578,701.68
M-3 6,290.14 11,391.09 0.00 0.00 1,156,951.93
B-1 2,516.06 4,556.44 0.00 0.00 462,780.76
B-2 1,887.29 3,417.77 0.00 0.00 347,130.72
B-3 1,887.53 3,418.21 0.00 0.00 347,173.76
-------------------------------------------------------------------------------
1,051,378.06 3,031,143.63 0.00 0.00 188,589,639.85
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 739.921422 7.815206 4.005162 11.820368 0.000000 732.106216
A-2 739.921450 7.815210 4.005160 11.820370 0.000000 732.106240
A-3 827.228402 4.843110 0.000000 4.843110 0.000000 822.385291
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 906.791176 3.980453 4.908418 8.888871 0.000000 902.810723
M-2 906.791186 3.980452 4.908409 8.888861 0.000000 902.810733
M-3 906.791167 3.980453 4.908420 8.888873 0.000000 902.810714
B-1 906.791143 3.980453 4.908428 8.888881 0.000000 902.810691
B-2 906.791157 3.980442 4.908427 8.888869 0.000000 902.810715
B-3 906.791215 3.980443 4.908442 8.888885 0.000000 902.810747
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:51 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S22 (POOL # 4325)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4325
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,491.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,077.81
SUBSERVICER ADVANCES THIS MONTH 10,925.26
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,001,980.32
(B) TWO MONTHLY PAYMENTS: 1 125,400.11
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 188,589,639.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 655
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,143,087.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.54885550 % 1.83830500 % 0.61283910 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.53394120 % 1.84042762 % 0.61656800 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 1,932,778.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,932,778.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.93892862
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 146.55
POOL TRADING FACTOR: 73.59164723
................................................................................
Run: 12/22/00 09:51:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S24(POOL # 4333)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4333
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972V71 100,000,000.00 69,249,875.23 6.500000 % 847,732.57
A-2 760972V89 4,650,000.00 0.00 6.500000 % 0.00
A-3 760972V97 137,806,000.00 101,825,181.07 6.500000 % 991,934.58
A-4 760972W21 100,000,000.00 69,954,154.41 6.500000 % 828,316.70
A-5 760972W39 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-6 760972W47 7,644,000.00 7,644,000.00 6.500000 % 0.00
A-7 760972W54 3,000,000.00 3,000,000.00 6.750000 % 0.00
A-8 760972W62 2,000,000.00 2,000,000.00 6.000000 % 0.00
A-9 760972W70 1,000,000.00 1,000,000.00 6.750000 % 0.00
A-10 760972W88 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-11 760972W96 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-12 760972X20 4,500,000.00 4,500,000.00 6.750000 % 0.00
A-13 760972X38 4,500,000.00 4,500,000.00 6.250000 % 0.00
A-14 760972X46 2,500,000.00 2,500,000.00 6.000000 % 0.00
A-15 760972X53 2,250,000.00 2,250,000.00 6.750000 % 0.00
A-16 760972X61 2,500,000.00 2,500,000.00 6.500000 % 0.00
A-17 760972X79 2,320,312.00 2,320,312.00 7.470000 % 0.00
A-18 760972X87 429,688.00 429,688.00 2.862000 % 0.00
A-19 760972X95 25,000,000.00 21,294,876.10 6.500000 % 230,337.62
A-20 760972Y29 21,000,000.00 15,544,000.70 6.500000 % 150,413.32
A-21 760972Y37 24,455,000.00 24,455,000.00 6.500000 % 0.00
A-22 760972Y45 52,000,000.00 52,000,000.00 6.500000 % 0.00
A-23 760972Z36 250,000.00 173,124.68 6.500000 % 2,119.33
A-24 760972Y52 126,562.84 101,488.77 0.000000 % 137.37
A-25 760972Y60 0.00 0.00 0.493171 % 0.00
R 760972Y78 100.00 0.00 6.500000 % 0.00
M-1 760972Y86 9,108,100.00 8,905,485.14 6.500000 % 8,927.16
M-2 760972Y94 4,423,900.00 4,325,487.82 6.500000 % 4,336.02
M-3 760972Z28 2,081,800.00 2,035,489.19 6.500000 % 2,040.44
B-1 760972Z44 1,561,400.00 1,526,665.78 6.500000 % 1,530.38
B-2 760972Z51 1,040,900.00 1,017,744.58 6.500000 % 1,020.22
B-3 760972Z69 1,301,175.27 1,253,359.44 6.500000 % 1,256.41
-------------------------------------------------------------------------------
520,448,938.11 409,305,932.91 3,070,102.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 374,997.21 1,222,729.78 0.00 0.00 68,402,142.66
A-2 0.00 0.00 0.00 0.00 0.00
A-3 551,396.78 1,543,331.36 0.00 0.00 100,833,246.49
A-4 378,810.97 1,207,127.67 0.00 0.00 69,125,837.71
A-5 5,415.14 5,415.14 0.00 0.00 1,000,000.00
A-6 41,393.27 41,393.27 0.00 0.00 7,644,000.00
A-7 16,870.22 16,870.22 0.00 0.00 3,000,000.00
A-8 9,997.17 9,997.17 0.00 0.00 2,000,000.00
A-9 5,623.41 5,623.41 0.00 0.00 1,000,000.00
A-10 5,415.14 5,415.14 0.00 0.00 1,000,000.00
A-11 5,415.14 5,415.14 0.00 0.00 1,000,000.00
A-12 25,305.33 25,305.33 0.00 0.00 4,500,000.00
A-13 23,430.86 23,430.86 0.00 0.00 4,500,000.00
A-14 12,496.46 12,496.46 0.00 0.00 2,500,000.00
A-15 12,652.66 12,652.66 0.00 0.00 2,250,000.00
A-16 13,537.83 13,537.83 0.00 0.00 2,500,000.00
A-17 14,439.85 14,439.85 0.00 0.00 2,320,312.00
A-18 1,024.52 1,024.52 0.00 0.00 429,688.00
A-19 115,314.57 345,652.19 0.00 0.00 21,064,538.48
A-20 84,172.81 234,586.13 0.00 0.00 15,393,587.38
A-21 132,427.05 132,427.05 0.00 0.00 24,455,000.00
A-22 281,586.86 281,586.86 0.00 0.00 52,000,000.00
A-23 937.49 3,056.82 0.00 0.00 171,005.35
A-24 0.00 137.37 0.00 0.00 101,351.40
A-25 168,167.03 168,167.03 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 48,224.37 57,151.53 0.00 0.00 8,896,557.98
M-2 23,423.09 27,759.11 0.00 0.00 4,321,151.80
M-3 11,022.45 13,062.89 0.00 0.00 2,033,448.75
B-1 8,267.10 9,797.48 0.00 0.00 1,525,135.40
B-2 5,511.22 6,531.44 0.00 0.00 1,016,724.36
B-3 6,787.11 8,043.52 0.00 0.00 1,252,103.03
-------------------------------------------------------------------------------
2,384,063.11 5,454,165.23 0.00 0.00 406,235,830.79
===============================================================================
Run: 12/22/00 09:51:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S24(POOL # 4333)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4333
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 692.498752 8.477326 3.749972 12.227298 0.000000 684.021427
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 738.902378 7.198051 4.001254 11.199305 0.000000 731.704327
A-4 699.541544 8.283167 3.788110 12.071277 0.000000 691.258377
A-5 1000.000000 0.000000 5.415140 5.415140 0.000000 1000.000000
A-6 1000.000000 0.000000 5.415132 5.415132 0.000000 1000.000000
A-7 1000.000000 0.000000 5.623407 5.623407 0.000000 1000.000000
A-8 1000.000000 0.000000 4.998585 4.998585 0.000000 1000.000000
A-9 1000.000000 0.000000 5.623410 5.623410 0.000000 1000.000000
A-10 1000.000000 0.000000 5.415140 5.415140 0.000000 1000.000000
A-11 1000.000000 0.000000 5.415140 5.415140 0.000000 1000.000000
A-12 1000.000000 0.000000 5.623407 5.623407 0.000000 1000.000000
A-13 1000.000000 0.000000 5.206858 5.206858 0.000000 1000.000000
A-14 1000.000000 0.000000 4.998584 4.998584 0.000000 1000.000000
A-15 1000.000000 0.000000 5.623404 5.623404 0.000000 1000.000000
A-16 1000.000000 0.000000 5.415132 5.415132 0.000000 1000.000000
A-17 1000.000000 0.000000 6.223236 6.223236 0.000000 1000.000000
A-18 1000.000000 0.000000 2.384335 2.384335 0.000000 1000.000000
A-19 851.795044 9.213505 4.612583 13.826088 0.000000 842.581539
A-20 740.190510 7.162539 4.008229 11.170768 0.000000 733.027971
A-21 1000.000000 0.000000 5.415132 5.415132 0.000000 1000.000000
A-22 1000.000000 0.000000 5.415132 5.415132 0.000000 1000.000000
A-23 692.498720 8.477320 3.749960 12.227280 0.000000 684.021400
A-24 801.884424 1.085390 0.000000 1.085390 0.000000 800.799034
A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 977.754432 0.980134 5.294668 6.274802 0.000000 976.774298
M-2 977.754429 0.980135 5.294670 6.274805 0.000000 976.774294
M-3 977.754438 0.980133 5.294673 6.274806 0.000000 976.774306
B-1 977.754438 0.980133 5.294671 6.274804 0.000000 976.774305
B-2 977.754424 0.980133 5.294668 6.274801 0.000000 976.774292
B-3 963.251815 0.965596 5.216138 6.181734 0.000000 962.286215
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S24 (POOL # 4333)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4333
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 85,887.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,205.85
SUBSERVICER ADVANCES THIS MONTH 34,941.97
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 4,452,175.22
(B) TWO MONTHLY PAYMENTS: 3 662,457.74
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 406,235,830.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,374
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,659,788.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.34114740 % 3.73076600 % 0.92808620 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.31063670 % 3.75426227 % 0.93416420 %
BANKRUPTCY AMOUNT AVAILABLE 122,203.00
FRAUD AMOUNT AVAILABLE 4,116,908.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,116,908.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.32352838
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 324.79
POOL TRADING FACTOR: 78.05488705
................................................................................
Run: 12/22/00 09:51:52 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S25(POOL # 4334)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4334
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972R68 110,490,000.00 83,819,093.10 6.250000 % 555,546.47
A-2 760972R76 144,250,000.00 108,159,186.61 6.250000 % 751,760.12
A-3 760972R84 5,264,000.00 5,264,000.00 6.250000 % 0.00
A-4 760972R92 474,432.86 365,518.93 0.000000 % 20,221.42
A-5 760972S26 0.00 0.00 0.379988 % 0.00
R 760972S34 100.00 0.00 6.250000 % 0.00
M-1 760972S42 1,993,500.00 1,813,196.97 6.250000 % 7,962.19
M-2 760972S59 664,500.00 604,398.99 6.250000 % 2,654.06
M-3 760972S67 1,329,000.00 1,208,797.97 6.250000 % 5,308.13
B-1 760972S75 531,600.00 483,519.20 6.250000 % 2,123.25
B-2 760972S83 398,800.00 362,730.35 6.250000 % 1,592.84
B-3 760972S91 398,853.15 362,778.69 6.250000 % 1,593.05
-------------------------------------------------------------------------------
265,794,786.01 202,443,220.81 1,348,761.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 436,180.53 991,727.00 0.00 0.00 83,263,546.63
A-2 562,842.30 1,314,602.42 0.00 0.00 107,407,426.49
A-3 27,392.98 27,392.98 0.00 0.00 5,264,000.00
A-4 0.00 20,221.42 0.00 0.00 345,297.51
A-5 64,049.54 64,049.54 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,435.57 17,397.76 0.00 0.00 1,805,234.78
M-2 3,145.19 5,799.25 0.00 0.00 601,744.93
M-3 6,290.38 11,598.51 0.00 0.00 1,203,489.84
B-1 2,516.15 4,639.40 0.00 0.00 481,395.95
B-2 1,887.59 3,480.43 0.00 0.00 361,137.51
B-3 1,887.84 3,480.89 0.00 0.00 361,185.64
-------------------------------------------------------------------------------
1,115,628.07 2,464,389.60 0.00 0.00 201,094,459.28
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 758.612482 5.028025 3.947692 8.975717 0.000000 753.584457
A-2 749.803720 5.211509 3.901853 9.113362 0.000000 744.592211
A-3 1000.000000 0.000000 5.203834 5.203834 0.000000 1000.000000
A-4 770.433418 42.622301 0.000000 42.622301 0.000000 727.811118
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 909.554537 3.994076 4.733168 8.727244 0.000000 905.560462
M-2 909.554537 3.994071 4.733168 8.727239 0.000000 905.560467
M-3 909.554530 3.994078 4.733168 8.727246 0.000000 905.560452
B-1 909.554552 3.994074 4.733164 8.727238 0.000000 905.560478
B-2 909.554539 3.994082 4.733175 8.727257 0.000000 905.560456
B-3 909.554532 3.994077 4.733171 8.727248 0.000000 905.560455
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S25 (POOL # 4334)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4334
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 42,093.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,542.52
SUBSERVICER ADVANCES THIS MONTH 10,066.97
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 506,517.45
(B) TWO MONTHLY PAYMENTS: 1 362,109.93
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 199,595.69
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 201,094,459.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 693
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 459,832.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.60714710 % 1.79455400 % 0.59829870 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.60188850 % 1.79540976 % 0.59961350 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,044,060.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,075,945.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.94483179
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 147.14
POOL TRADING FACTOR: 75.65778934
................................................................................
Run: 12/22/00 09:51:51 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S23(POOL # 4332)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4332
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972T25 94,120,000.00 59,854,099.12 6.000000 % 2,270,797.71
A-2 760972T33 90,189,000.00 90,189,000.00 6.000000 % 0.00
A-3 760972T41 2,951,000.00 2,951,000.00 6.350000 % 0.00
A-4 760972T58 55,000,000.00 45,440,866.40 6.500000 % 466,993.84
A-5 760972T66 39,366,000.00 9,163,290.48 7.670000 % 0.00
A-6 760972T74 7,290,000.00 1,696,905.64 1.782000 % 0.00
A-7 760972T82 86,566,000.00 97,047,224.44 0.000000 % 0.00
A-8 760972T90 2,000,000.00 1,956,176.33 6.750000 % 1,916.90
A-9 760972U23 8,927,000.00 2,622,355.03 6.750000 % 0.00
A-10 760972U31 10,180,000.00 6,473,807.15 5.750000 % 245,609.02
A-11 760972U49 103,381,000.00 84,444,689.01 0.000000 % 957,373.44
A-12 760972U56 1,469,131.71 1,359,449.91 0.000000 % 4,244.38
A-13 760972U64 0.00 0.00 0.227832 % 0.00
R-I 760972U72 100.00 0.00 6.750000 % 0.00
R-II 760972U80 100.00 0.00 6.750000 % 0.00
M-1 760972U98 10,447,200.00 10,222,898.06 6.750000 % 10,017.63
M-2 760972V22 4,439,900.00 4,344,575.15 6.750000 % 4,257.34
M-3 760972V30 2,089,400.00 2,044,540.46 6.750000 % 2,003.49
B-1 760972V48 1,567,000.00 1,533,356.44 6.750000 % 1,502.57
B-2 760972V55 1,044,700.00 1,022,270.24 6.750000 % 1,001.74
B-3 760972V63 1,305,852.53 1,256,595.04 6.750000 % 1,231.38
-------------------------------------------------------------------------------
522,333,384.24 423,623,098.90 3,966,949.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 299,145.47 2,569,943.18 0.00 0.00 57,583,301.41
A-2 450,756.60 450,756.60 0.00 0.00 90,189,000.00
A-3 15,609.19 15,609.19 0.00 0.00 2,951,000.00
A-4 246,035.19 713,029.03 0.00 0.00 44,973,872.56
A-5 58,544.23 58,544.23 0.00 0.00 9,163,290.48
A-6 2,518.85 2,518.85 0.00 0.00 1,696,905.64
A-7 228,210.41 228,210.41 444,613.95 0.00 97,491,838.39
A-8 10,998.89 12,915.79 0.00 0.00 1,954,259.43
A-9 0.00 0.00 14,744.59 0.00 2,637,099.62
A-10 31,007.37 276,616.39 0.00 0.00 6,228,198.13
A-11 457,217.62 1,414,591.06 0.00 0.00 83,487,315.57
A-12 0.00 4,244.38 0.00 0.00 1,355,205.53
A-13 80,395.52 80,395.52 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 57,479.78 67,497.41 0.00 0.00 10,212,880.43
M-2 24,428.03 28,685.37 0.00 0.00 4,340,317.81
M-3 11,495.74 13,499.23 0.00 0.00 2,042,536.97
B-1 8,621.53 10,124.10 0.00 0.00 1,531,853.87
B-2 5,747.87 6,749.61 0.00 0.00 1,021,268.50
B-3 7,065.40 8,296.78 0.00 0.00 1,255,363.66
-------------------------------------------------------------------------------
1,995,277.69 5,962,227.13 459,358.54 0.00 420,115,508.00
===============================================================================
Run: 12/22/00 09:51:51
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S23(POOL # 4332)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4332
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 635.933905 24.126623 3.178341 27.304964 0.000000 611.807282
A-2 1000.000000 0.000000 4.997911 4.997911 0.000000 1000.000000
A-3 1000.000000 0.000000 5.289458 5.289458 0.000000 1000.000000
A-4 826.197571 8.490797 4.473367 12.964164 0.000000 817.706774
A-5 232.771693 0.000000 1.487178 1.487178 0.000000 232.771693
A-6 232.771693 0.000000 0.345521 0.345521 0.000000 232.771693
A-7 1121.077842 0.000000 2.636259 2.636259 5.136127 1126.213968
A-8 978.088165 0.958450 5.499445 6.457895 0.000000 977.129715
A-9 293.755464 0.000000 0.000000 0.000000 1.651685 295.407149
A-10 635.933905 24.126623 3.045911 27.172534 0.000000 611.807282
A-11 816.829872 9.260632 4.422647 13.683279 0.000000 807.569240
A-12 925.342432 2.889040 0.000000 2.889040 0.000000 922.453393
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 978.529947 0.958882 5.501932 6.460814 0.000000 977.571065
M-2 978.529956 0.958882 5.501932 6.460814 0.000000 977.571074
M-3 978.529942 0.958883 5.501934 6.460817 0.000000 977.571059
B-1 978.529955 0.958883 5.501934 6.460817 0.000000 977.571072
B-2 978.529951 0.958878 5.501934 6.460812 0.000000 977.571073
B-3 962.279439 0.942955 5.410565 6.353520 0.000000 961.336469
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S23 (POOL # 4332)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4332
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 89,703.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,496.89
SUBSERVICER ADVANCES THIS MONTH 45,447.92
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 22 5,164,598.68
(B) TWO MONTHLY PAYMENTS: 3 997,183.44
(C) THREE OR MORE MONTHLY PAYMENTS: 2 271,128.86
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 165,901.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 420,115,508.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,460
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,092,286.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.16315570 % 3.93403800 % 0.90280600 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.12747000 % 3.95027912 % 0.90946680 %
BANKRUPTCY AMOUNT AVAILABLE 140,952.00
FRAUD AMOUNT AVAILABLE 4,275,081.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,720,298.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.28265296
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 327.04
POOL TRADING FACTOR: 80.43052975
................................................................................
Run: 12/22/00 09:51:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S26(POOL # 4338)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4338
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609722R9 150,000,000.00 124,253,506.94 6.250000 % 1,135,780.97
A-2 7609722S7 108,241,000.00 82,348,631.41 6.250000 % 1,142,218.02
A-3 7609722T5 13,004,000.00 13,004,000.00 7.420000 % 0.00
A-4 7609722U2 6,502,000.00 6,502,000.00 3.160000 % 0.00
A-5 7609722V0 176,500,000.00 142,257,036.95 6.250000 % 1,510,596.81
A-6 7609722W8 9,753,000.00 9,753,000.00 6.750000 % 0.00
A-7 7609722X6 36,187,000.00 36,187,000.00 6.250000 % 0.00
A-8 7609722Y4 164,100.00 164,100.00 6.250000 % 0.00
A-9 7609722Z1 10,136.41 7,122.42 0.000000 % 8.08
A-10 7609723A5 0.00 0.00 0.640611 % 0.00
R 7609723B3 100.00 0.00 6.250000 % 0.00
M-1 7609723C1 9,892,700.00 9,676,264.20 6.250000 % 9,583.62
M-2 7609723D9 4,425,700.00 4,328,873.04 6.250000 % 4,287.43
M-3 7609723E7 2,082,700.00 2,037,134.01 6.250000 % 2,017.63
B-1 7609723F4 1,562,100.00 1,527,923.85 6.250000 % 1,513.30
B-2 7609723G2 1,041,400.00 1,018,615.91 6.250000 % 1,008.86
B-3 7609723H0 1,301,426.06 1,266,338.42 6.250000 % 1,254.23
-------------------------------------------------------------------------------
520,667,362.47 434,331,547.15 3,808,268.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 646,984.91 1,782,765.88 0.00 0.00 123,117,725.97
A-2 428,787.27 1,571,005.29 0.00 0.00 81,206,413.39
A-3 80,387.10 80,387.10 0.00 0.00 13,004,000.00
A-4 17,117.46 17,117.46 0.00 0.00 6,502,000.00
A-5 740,728.85 2,251,325.66 0.00 0.00 140,746,440.14
A-6 54,846.32 54,846.32 0.00 0.00 9,753,000.00
A-7 188,424.81 188,424.81 0.00 0.00 36,187,000.00
A-8 854.47 854.47 0.00 0.00 164,100.00
A-9 0.00 8.08 0.00 0.00 7,114.34
A-10 231,804.29 231,804.29 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 50,384.07 59,967.69 0.00 0.00 9,666,680.58
M-2 22,540.33 26,827.76 0.00 0.00 4,324,585.61
M-3 10,607.30 12,624.93 0.00 0.00 2,035,116.38
B-1 7,955.86 9,469.16 0.00 0.00 1,526,410.55
B-2 5,303.91 6,312.77 0.00 0.00 1,017,607.05
B-3 6,593.79 7,848.02 0.00 0.00 1,265,084.19
-------------------------------------------------------------------------------
2,493,320.74 6,301,589.69 0.00 0.00 430,523,278.20
===============================================================================
Run: 12/22/00 09:51:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S26(POOL # 4338)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4338
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 828.356713 7.571873 4.313233 11.885106 0.000000 820.784840
A-2 760.789640 10.552545 3.961413 14.513958 0.000000 750.237095
A-3 1000.000000 0.000000 6.181721 6.181721 0.000000 1000.000000
A-4 1000.000000 0.000000 2.632645 2.632645 0.000000 1000.000000
A-5 805.988878 8.558622 4.196764 12.755386 0.000000 797.430256
A-6 1000.000000 0.000000 5.623533 5.623533 0.000000 1000.000000
A-7 1000.000000 0.000000 5.206975 5.206975 0.000000 1000.000000
A-8 1000.000000 0.000000 5.207008 5.207008 0.000000 1000.000000
A-9 702.657055 0.797126 0.000000 0.797126 0.000000 701.859929
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 978.121665 0.968757 5.093055 6.061812 0.000000 977.152909
M-2 978.121662 0.968757 5.093054 6.061811 0.000000 977.152905
M-3 978.121674 0.968757 5.093052 6.061809 0.000000 977.152917
B-1 978.121663 0.968760 5.093054 6.061814 0.000000 977.152903
B-2 978.121673 0.968754 5.093057 6.061811 0.000000 977.152919
B-3 973.039083 0.963720 5.066588 6.030308 0.000000 972.075350
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S26 (POOL # 4338)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4338
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 90,020.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,768.65
SUBSERVICER ADVANCES THIS MONTH 37,990.49
MASTER SERVICER ADVANCES THIS MONTH 714.99
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 20 4,232,413.20
(B) TWO MONTHLY PAYMENTS: 2 221,510.68
(C) THREE OR MORE MONTHLY PAYMENTS: 3 755,232.03
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 348,163.64
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 430,523,278.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,537
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 109,526.38
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,378,095.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.42849810 % 3.69361500 % 0.87788710 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.39262730 % 3.72253566 % 0.88477560 %
BANKRUPTCY AMOUNT AVAILABLE 127,685.00
FRAUD AMOUNT AVAILABLE 4,311,211.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,802,773.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.22000285
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 326.85
POOL TRADING FACTOR: 82.68681873
................................................................................
Run: 12/22/00 09:51:53 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S27(POOL # 4339)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4339
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609723J6 150,004,300.00 109,705,847.65 6.250000 % 610,599.04
A-2 7609723K3 45,000,000.00 32,910,810.87 6.250000 % 183,174.46
A-3 7609723L1 412,776.37 332,248.38 0.000000 % 1,545.67
A-4 7609723M9 0.00 0.00 0.357352 % 0.00
R 7609723N7 100.00 0.00 6.250000 % 0.00
M-1 7609723P2 1,495,600.00 1,367,797.00 6.250000 % 5,842.01
M-2 7609723Q0 498,600.00 455,993.30 6.250000 % 1,947.60
M-3 7609723R8 997,100.00 911,895.13 6.250000 % 3,894.80
B-1 7609723S6 398,900.00 364,812.93 6.250000 % 1,558.16
B-2 7609723T4 299,200.00 273,632.57 6.250000 % 1,168.71
B-3 7609723U1 298,537.40 273,026.52 6.250000 % 1,166.12
-------------------------------------------------------------------------------
199,405,113.77 146,596,064.35 810,896.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 570,666.82 1,181,265.86 0.00 0.00 109,095,248.61
A-2 171,195.14 354,369.60 0.00 0.00 32,727,636.41
A-3 0.00 1,545.67 0.00 0.00 330,702.71
A-4 43,600.44 43,600.44 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,114.99 12,957.00 0.00 0.00 1,361,954.99
M-2 2,371.99 4,319.59 0.00 0.00 454,045.70
M-3 4,743.48 8,638.28 0.00 0.00 908,000.33
B-1 1,897.68 3,455.84 0.00 0.00 363,254.77
B-2 1,423.38 2,592.09 0.00 0.00 272,463.86
B-3 1,420.22 2,586.34 0.00 0.00 271,860.40
-------------------------------------------------------------------------------
804,434.14 1,615,330.71 0.00 0.00 145,785,167.78
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 731.351352 4.070544 3.804336 7.874880 0.000000 727.280809
A-2 731.351353 4.070544 3.804336 7.874880 0.000000 727.280809
A-3 804.911337 3.744570 0.000000 3.744570 0.000000 801.166767
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 914.547339 3.906131 4.757281 8.663412 0.000000 910.641208
M-2 914.547333 3.906137 4.757300 8.663437 0.000000 910.641195
M-3 914.547317 3.906128 4.757276 8.663404 0.000000 910.641189
B-1 914.547330 3.906142 4.757283 8.663425 0.000000 910.641188
B-2 914.547360 3.906116 4.757286 8.663402 0.000000 910.641243
B-3 914.547122 3.906144 4.757260 8.663404 0.000000 910.641012
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:53 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S27 (POOL # 4339)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4339
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,502.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,087.39
SUBSERVICER ADVANCES THIS MONTH 14,483.63
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,542,029.20
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 145,785,167.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 512
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 184,733.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.50645270 % 1.87037700 % 0.62316990 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.50328730 % 1.86850354 % 0.62396090 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 731,916.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,841,060.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.91751851
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 149.22
POOL TRADING FACTOR: 73.11004468
................................................................................
Run: 12/22/00 09:51:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S28(POOL # 4340)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4340
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609722A6 190,692,000.00 149,693,101.29 6.250000 % 1,270,645.22
A-2 7609722B4 4,587,000.00 0.00 6.250000 % 0.00
A-3 7609722C2 50,000,000.00 42,353,679.57 6.250000 % 379,137.26
A-4 7609722D0 2,312,000.00 2,312,000.00 6.250000 % 0.00
A-5 7609722E8 10,808,088.00 10,808,088.00 7.620000 % 0.00
A-6 7609722F5 3,890,912.00 3,890,912.00 2.444444 % 0.00
A-7 7609722G3 2,000,000.00 2,000,000.00 6.250000 % 0.00
A-8 7609722H1 30,732,000.00 30,732,000.00 6.250000 % 0.00
A-9 7609722J7 80,000,000.00 65,565,198.22 6.250000 % 447,365.12
A-10 7609722K4 31,690.37 30,413.39 0.000000 % 58.33
A-11 7609722L2 0.00 0.00 0.634861 % 0.00
R 7609722M0 100.00 0.00 6.250000 % 0.00
M-1 7609722N8 7,415,600.00 7,240,565.21 6.250000 % 7,216.67
M-2 7609722P3 3,317,400.00 3,239,097.43 6.250000 % 3,228.41
M-3 7609722Q1 1,561,100.00 1,524,252.41 6.250000 % 1,519.22
B-1 760972Z77 1,170,900.00 1,143,262.57 6.250000 % 1,139.49
B-2 760972Z85 780,600.00 762,175.02 6.250000 % 759.66
B-3 760972Z93 975,755.08 942,133.66 6.250000 % 939.03
-------------------------------------------------------------------------------
390,275,145.45 322,236,878.77 2,112,008.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 779,548.72 2,050,193.94 0.00 0.00 148,422,456.07
A-2 0.00 0.00 0.00 0.00 0.00
A-3 220,562.98 599,700.24 0.00 0.00 41,974,542.31
A-4 12,040.08 12,040.08 0.00 0.00 2,312,000.00
A-5 68,622.31 68,622.31 0.00 0.00 10,808,088.00
A-6 7,924.88 7,924.88 0.00 0.00 3,890,912.00
A-7 10,415.30 10,415.30 0.00 0.00 2,000,000.00
A-8 160,041.39 160,041.39 0.00 0.00 30,732,000.00
A-9 341,440.36 788,805.48 0.00 0.00 65,117,833.10
A-10 0.00 58.33 0.00 0.00 30,355.06
A-11 170,457.24 170,457.24 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 37,706.31 44,922.98 0.00 0.00 7,233,348.54
M-2 16,868.07 20,096.48 0.00 0.00 3,235,869.02
M-3 7,937.76 9,456.98 0.00 0.00 1,522,733.19
B-1 5,953.70 7,093.19 0.00 0.00 1,142,123.08
B-2 3,969.14 4,728.80 0.00 0.00 761,415.36
B-3 4,906.30 5,845.33 0.00 0.00 941,194.63
-------------------------------------------------------------------------------
1,848,394.54 3,960,402.95 0.00 0.00 320,124,870.36
===============================================================================
Run: 12/22/00 09:51:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S28(POOL # 4340)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4340
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 784.999377 6.663338 4.087999 10.751337 0.000000 778.336040
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 847.073591 7.582745 4.411260 11.994005 0.000000 839.490846
A-4 1000.000000 0.000000 5.207647 5.207647 0.000000 1000.000000
A-5 1000.000000 0.000000 6.349163 6.349163 0.000000 1000.000000
A-6 1000.000000 0.000000 2.036767 2.036767 0.000000 1000.000000
A-7 1000.000000 0.000000 5.207650 5.207650 0.000000 1000.000000
A-8 1000.000000 0.000000 5.207646 5.207646 0.000000 1000.000000
A-9 819.564978 5.592064 4.268005 9.860069 0.000000 813.972914
A-10 959.704478 1.840622 0.000000 1.840622 0.000000 957.863856
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 976.396409 0.973174 5.084728 6.057902 0.000000 975.423235
M-2 976.396404 0.973175 5.084726 6.057901 0.000000 975.423229
M-3 976.396394 0.973173 5.084722 6.057895 0.000000 975.423221
B-1 976.396422 0.973174 5.084721 6.057895 0.000000 975.423247
B-2 976.396387 0.973174 5.084730 6.057904 0.000000 975.423213
B-3 965.543177 0.962352 5.028209 5.990561 0.000000 964.580815
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S28 (POOL # 4340)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4340
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 66,887.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,862.41
SUBSERVICER ADVANCES THIS MONTH 20,501.10
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,151,964.12
(B) TWO MONTHLY PAYMENTS: 1 496,928.22
(C) THREE OR MORE MONTHLY PAYMENTS: 2 379,033.94
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 320,124,870.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,126
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,790,829.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.39069260 % 3.72553500 % 0.88377220 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.36490530 % 3.74602284 % 0.88871660 %
BANKRUPTCY AMOUNT AVAILABLE 115,326.00
FRAUD AMOUNT AVAILABLE 3,207,065.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,207,065.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.21320284
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 328.12
POOL TRADING FACTOR: 82.02543106
................................................................................
Run: 12/22/00 09:51:53 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS2(POOL # 4341)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4341
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609723V9 142,208,000.00 82,483,464.87 6.750000 % 511,292.46
A-2 7609723W7 5,000,000.00 5,000,000.00 6.650000 % 0.00
A-3 7609723X5 835,210.47 605,863.52 0.000000 % 4,274.23
A-4 7609723Y3 0.00 0.00 0.628323 % 0.00
R 7609723Z0 100.00 0.00 6.750000 % 0.00
M-1 7609724A4 1,522,400.00 1,429,059.73 6.750000 % 4,381.10
M-2 7609724B2 761,200.00 714,529.90 6.750000 % 2,190.55
M-3 7609724C0 761,200.00 714,529.90 6.750000 % 2,190.55
B-1 7609724D8 456,700.00 428,699.14 6.750000 % 1,314.27
B-2 7609724E6 380,600.00 357,264.91 6.750000 % 1,095.28
B-3 7609724F3 304,539.61 285,867.88 6.750000 % 876.41
-------------------------------------------------------------------------------
152,229,950.08 92,019,279.85 527,614.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 463,609.50 974,901.96 0.00 0.00 81,972,172.41
A-2 27,708.33 27,708.33 0.00 0.00 5,000,000.00
A-3 0.00 4,274.23 0.00 0.00 601,589.29
A-4 48,144.18 48,144.18 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,032.22 12,413.32 0.00 0.00 1,424,678.63
M-2 4,016.11 6,206.66 0.00 0.00 712,339.35
M-3 4,016.11 6,206.66 0.00 0.00 712,339.35
B-1 2,409.56 3,723.83 0.00 0.00 427,384.87
B-2 2,008.06 3,103.34 0.00 0.00 356,169.63
B-3 1,606.76 2,483.17 0.00 0.00 284,991.47
-------------------------------------------------------------------------------
561,550.83 1,089,165.68 0.00 0.00 91,491,665.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 580.019864 3.595385 3.260080 6.855465 0.000000 576.424480
A-2 1000.000000 0.000000 5.541666 5.541666 0.000000 1000.000000
A-3 725.402209 5.117548 0.000000 5.117548 0.000000 720.284661
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 938.688735 2.877759 5.276025 8.153784 0.000000 935.810976
M-2 938.688781 2.877759 5.276025 8.153784 0.000000 935.811022
M-3 938.688781 2.877759 5.276025 8.153784 0.000000 935.811022
B-1 938.688723 2.877753 5.276024 8.153777 0.000000 935.810970
B-2 938.688676 2.877772 5.276038 8.153810 0.000000 935.810904
B-3 938.688665 2.877754 5.276030 8.153784 0.000000 935.810846
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:54 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS2 (POOL # 4341)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4341
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,140.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,425.10
SUBSERVICER ADVANCES THIS MONTH 12,115.70
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,631,158.43
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 91,491,665.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 386
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 243,457.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.70090300 % 3.12658600 % 1.17251050 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.68940470 % 3.11433542 % 1.17564650 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 921,002.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,253,190.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.65469624
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 225.52
POOL TRADING FACTOR: 60.10096236
................................................................................
Run: 12/22/00 09:51:54 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S29(POOL # 4343)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4343
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609724G1 299,940,000.00 244,776,913.69 6.250000 % 1,939,579.70
A-P 7609724H9 546,268.43 465,431.27 0.000000 % 14,322.00
A-V 7609724J5 0.00 0.00 0.312683 % 0.00
R 7609724K2 100.00 0.00 6.250000 % 0.00
M-1 7609724L0 2,300,000.00 2,109,287.75 6.250000 % 9,116.40
M-2 7609724M8 766,600.00 703,034.77 6.250000 % 3,038.54
M-3 7609724N6 1,533,100.00 1,405,977.85 6.250000 % 6,076.68
B-1 7609724P1 766,600.00 703,034.77 6.250000 % 3,038.54
B-2 7609724Q9 306,700.00 281,268.92 6.250000 % 1,215.65
B-3 7609724R7 460,028.59 421,883.82 6.250000 % 1,823.38
-------------------------------------------------------------------------------
306,619,397.02 250,866,832.84 1,978,210.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,274,121.33 3,213,701.03 0.00 0.00 242,837,333.99
A-P 0.00 14,322.00 0.00 0.00 451,109.27
A-V 65,329.34 65,329.34 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,979.33 20,095.73 0.00 0.00 2,100,171.35
M-2 3,659.46 6,698.00 0.00 0.00 699,996.23
M-3 7,318.44 13,395.12 0.00 0.00 1,399,901.17
B-1 3,659.46 6,698.00 0.00 0.00 699,996.23
B-2 1,464.07 2,679.72 0.00 0.00 280,053.27
B-3 2,196.00 4,019.38 0.00 0.00 420,060.44
-------------------------------------------------------------------------------
1,368,727.43 3,346,938.32 0.00 0.00 248,888,621.95
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 816.086263 6.466559 4.247921 10.714480 0.000000 809.619704
A-P 852.019345 26.217880 0.000000 26.217880 0.000000 825.801465
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 917.081630 3.963652 4.773622 8.737274 0.000000 913.117978
M-2 917.081620 3.963658 4.773624 8.737282 0.000000 913.117962
M-3 917.081632 3.963655 4.773622 8.737277 0.000000 913.117977
B-1 917.081620 3.963658 4.773624 8.737282 0.000000 913.117962
B-2 917.081578 3.963645 4.773622 8.737267 0.000000 913.117933
B-3 917.081741 3.963645 4.773616 8.737261 0.000000 913.118117
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:54 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S29 (POOL # 4343)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4343
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 52,209.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,625.34
SUBSERVICER ADVANCES THIS MONTH 14,159.70
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,437,671.75
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 248,888,621.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 855
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 894,010.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.75381130 % 1.68461500 % 0.56157330 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.74584010 % 1.68752943 % 0.56356620 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,391,303.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,171,633.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.87644847
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 149.32
POOL TRADING FACTOR: 81.17184509
................................................................................
Run: 12/22/00 09:51:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S31(POOL # 4344)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4344
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609725K1 465,771,000.00 379,943,024.48 6.500000 % 4,199,748.58
A-2 7609725L9 65,000,000.00 65,000,000.00 6.500000 % 0.00
A-3 7609725M7 50,000,000.00 38,991,664.88 6.500000 % 538,661.66
A-4 7609725N5 3,161,000.00 3,161,000.00 6.500000 % 0.00
A-5 7609725P0 5,579,000.00 5,579,000.00 6.500000 % 0.00
A-6 7609725Q8 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-7 7609725R6 20,966,000.00 20,966,000.00 6.500000 % 0.00
A-8 7609725S4 10,687,529.00 10,687,529.00 7.520000 % 0.00
A-9 7609725T2 3,288,471.00 3,288,471.00 3.185004 % 0.00
A-P 7609725U9 791,462.53 709,964.86 0.000000 % 830.55
A-V 7609725V7 0.00 0.00 0.349019 % 0.00
R 7609725W5 100.00 0.00 6.500000 % 0.00
M-1 7609725X3 12,382,000.00 12,126,117.98 6.500000 % 12,101.29
M-2 7609725Y1 5,539,100.00 5,424,630.92 6.500000 % 5,413.53
M-3 7609725Z8 2,606,600.00 2,552,732.93 6.500000 % 2,547.51
B-1 7609726A2 1,955,000.00 1,914,598.67 6.500000 % 1,910.68
B-2 7609726B0 1,303,300.00 1,276,366.49 6.500000 % 1,273.75
B-3 7609726C8 1,629,210.40 1,595,541.48 6.500000 % 1,592.26
-------------------------------------------------------------------------------
651,659,772.93 554,216,642.69 4,764,079.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 2,057,303.26 6,257,051.84 0.00 0.00 375,743,275.90
A-2 351,959.90 351,959.90 0.00 0.00 65,000,000.00
A-3 211,130.81 749,792.47 0.00 0.00 38,453,003.22
A-4 17,116.08 17,116.08 0.00 0.00 3,161,000.00
A-5 30,208.99 30,208.99 0.00 0.00 5,579,000.00
A-6 5,414.77 5,414.77 0.00 0.00 1,000,000.00
A-7 113,526.02 113,526.02 0.00 0.00 20,966,000.00
A-8 66,951.70 66,951.70 0.00 0.00 10,687,529.00
A-9 8,725.10 8,725.10 0.00 0.00 3,288,471.00
A-P 0.00 830.55 0.00 0.00 709,134.31
A-V 161,137.07 161,137.07 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 65,660.11 77,761.40 0.00 0.00 12,114,016.69
M-2 29,373.12 34,786.65 0.00 0.00 5,419,217.39
M-3 13,822.45 16,369.96 0.00 0.00 2,550,185.42
B-1 10,367.10 12,277.78 0.00 0.00 1,912,687.99
B-2 6,911.23 8,184.98 0.00 0.00 1,275,092.74
B-3 8,639.49 10,231.75 0.00 0.00 1,593,949.22
-------------------------------------------------------------------------------
3,158,247.20 7,922,327.01 0.00 0.00 549,452,562.88
===============================================================================
Run: 12/22/00 09:51:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S31(POOL # 4344)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4344
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 815.729241 9.016767 4.416984 13.433751 0.000000 806.712474
A-2 1000.000000 0.000000 5.414768 5.414768 0.000000 1000.000000
A-3 779.833298 10.773233 4.222616 14.995849 0.000000 769.060064
A-4 1000.000000 0.000000 5.414767 5.414767 0.000000 1000.000000
A-5 1000.000000 0.000000 5.414768 5.414768 0.000000 1000.000000
A-6 1000.000000 0.000000 5.414770 5.414770 0.000000 1000.000000
A-7 1000.000000 0.000000 5.414768 5.414768 0.000000 1000.000000
A-8 1000.000000 0.000000 6.264470 6.264470 0.000000 1000.000000
A-9 1000.000000 0.000000 2.653239 2.653239 0.000000 1000.000000
A-P 897.029023 1.049386 0.000000 1.049386 0.000000 895.979637
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 979.334355 0.977329 5.302868 6.280197 0.000000 978.357026
M-2 979.334354 0.977330 5.302869 6.280199 0.000000 978.357024
M-3 979.334355 0.977331 5.302866 6.280197 0.000000 978.357025
B-1 979.334358 0.977330 5.302864 6.280194 0.000000 978.357028
B-2 979.334374 0.977327 5.302870 6.280197 0.000000 978.357048
B-3 979.334210 0.977326 5.302869 6.280195 0.000000 978.356889
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:54 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S31 (POOL # 4344)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4344
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 115,127.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 25,662.46
SUBSERVICER ADVANCES THIS MONTH 50,837.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 22 6,120,913.69
(B) TWO MONTHLY PAYMENTS: 5 940,335.26
(C) THREE OR MORE MONTHLY PAYMENTS: 3 470,693.02
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 549,452,562.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,824
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,210,945.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.50321800 % 3.63202200 % 0.86476040 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.46871120 % 3.65516895 % 0.87139630 %
BANKRUPTCY AMOUNT AVAILABLE 184,152.00
FRAUD AMOUNT AVAILABLE 5,953,492.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,953,492.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.16538465
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 327.98
POOL TRADING FACTOR: 84.31586323
................................................................................
Run: 12/22/00 09:51:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S30(POOL # 4345)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4345
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609724V8 218,961,000.00 173,745,302.90 6.500000 % 1,319,279.82
A-2 7609724W6 24,003,500.00 24,003,500.00 6.500000 % 0.00
A-3 7609724X4 44,406,000.00 44,406,000.00 6.300000 % 0.00
A-4 7609724Y2 157,198,000.00 122,767,651.13 6.500000 % 1,004,590.60
A-5 7609724Z9 5,574,400.00 6,311,619.33 6.500000 % 0.00
A-6 7609725A3 50,015,900.00 48,992,654.90 6.500000 % 49,023.83
A-7 7609725B1 0.00 0.00 6.500000 % 0.00
A-P 7609725E5 848,159.32 795,143.02 0.000000 % 964.39
A-V 7609725F2 0.00 0.00 0.358854 % 0.00
R-I 7609725C9 100.00 0.00 6.500000 % 0.00
R-II 7609725D7 100.00 0.00 6.500000 % 0.00
M-1 7609725G0 9,906,200.00 9,708,674.39 6.500000 % 9,714.85
M-2 7609725H8 4,431,400.00 4,343,039.67 6.500000 % 4,345.80
M-3 7609725J4 2,085,400.00 2,043,817.98 6.500000 % 2,045.12
B-1 7609724S5 1,564,000.00 1,532,814.48 6.500000 % 1,533.79
B-2 7609724T3 1,042,700.00 1,021,909.00 6.500000 % 1,022.56
B-3 7609724U0 1,303,362.05 1,235,050.52 6.500000 % 1,235.84
-------------------------------------------------------------------------------
521,340,221.37 440,907,177.32 2,393,756.60
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 940,855.60 2,260,135.42 0.00 0.00 172,426,023.08
A-2 129,982.38 129,982.38 0.00 0.00 24,003,500.00
A-3 233,131.50 233,131.50 0.00 0.00 44,406,000.00
A-4 664,804.34 1,669,394.94 0.00 0.00 121,763,060.53
A-5 0.00 0.00 34,178.32 0.00 6,345,797.65
A-6 265,302.21 314,326.04 0.00 0.00 48,943,631.07
A-7 4,439.35 4,439.35 0.00 0.00 0.00
A-P 0.00 964.39 0.00 0.00 794,178.63
A-V 131,814.07 131,814.07 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 52,573.85 62,288.70 0.00 0.00 9,698,959.54
M-2 23,518.18 27,863.98 0.00 0.00 4,338,693.87
M-3 11,067.57 13,112.69 0.00 0.00 2,041,772.86
B-1 8,300.41 9,834.20 0.00 0.00 1,531,280.69
B-2 5,533.78 6,556.34 0.00 0.00 1,020,886.44
B-3 6,687.98 7,923.82 0.00 0.00 1,233,814.68
-------------------------------------------------------------------------------
2,478,011.22 4,871,767.82 34,178.32 0.00 438,547,599.04
===============================================================================
Run: 12/22/00 09:51:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S30(POOL # 4345)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4345
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 793.498856 6.025182 4.296909 10.322091 0.000000 787.473674
A-2 1000.000000 0.000000 5.415143 5.415143 0.000000 1000.000000
A-3 1000.000000 0.000000 5.250000 5.250000 0.000000 1000.000000
A-4 780.974638 6.390607 4.229089 10.619696 0.000000 774.584031
A-5 1132.250884 0.000000 0.000000 0.000000 6.131300 1138.382185
A-6 979.541604 0.980165 5.304357 6.284522 0.000000 978.561439
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-P 937.492522 1.137039 0.000000 1.137039 0.000000 936.355483
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.060406 0.980684 5.307166 6.287850 0.000000 979.079722
M-2 980.060403 0.980683 5.307167 6.287850 0.000000 979.079720
M-3 980.060410 0.980685 5.307169 6.287854 0.000000 979.079726
B-1 980.060409 0.980684 5.307168 6.287852 0.000000 979.079725
B-2 980.060420 0.980685 5.307164 6.287849 0.000000 979.079735
B-3 947.588216 0.948194 5.131329 6.079523 0.000000 946.640022
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:54 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S30 (POOL # 4345)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4345
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 91,568.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 21,737.56
SUBSERVICER ADVANCES THIS MONTH 36,091.59
MASTER SERVICER ADVANCES THIS MONTH 1,175.06
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 4,272,169.89
(B) TWO MONTHLY PAYMENTS: 1 106,330.06
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 943,876.67
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 438,547,599.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,448
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 155,899.26
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,918,300.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.48176270 % 3.65714400 % 0.86109300 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.46196390 % 3.66651791 % 0.86486630 %
BANKRUPTCY AMOUNT AVAILABLE 148,443.00
FRAUD AMOUNT AVAILABLE 4,742,620.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,818,785.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17132963
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 327.64
POOL TRADING FACTOR: 84.11927203
................................................................................
Run: 12/22/00 09:51:54 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S1(POOL # 4352)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4352
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609726D6 274,924,300.00 230,735,422.92 6.250000 % 2,502,780.66
A-P 7609726E4 636,750.28 579,833.62 0.000000 % 2,521.00
A-V 7609726F1 0.00 0.00 0.287141 % 0.00
R 7609726G9 100.00 0.00 6.250000 % 0.00
M-1 7609726H7 2,390,100.00 2,201,762.47 6.250000 % 9,294.50
M-2 7609726J3 984,200.00 906,646.01 6.250000 % 3,827.31
M-3 7609726K0 984,200.00 906,646.01 6.250000 % 3,827.31
B-1 7609726L8 562,400.00 518,083.43 6.250000 % 2,187.03
B-2 7609726M6 281,200.00 259,041.72 6.250000 % 1,093.52
B-3 7609726N4 421,456.72 388,246.34 6.250000 % 1,638.93
-------------------------------------------------------------------------------
281,184,707.00 236,495,682.52 2,527,170.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,201,025.00 3,703,805.66 0.00 0.00 228,232,642.26
A-P 0.00 2,521.00 0.00 0.00 577,312.62
A-V 56,555.58 56,555.58 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,460.62 20,755.12 0.00 0.00 2,192,467.97
M-2 4,719.27 8,546.58 0.00 0.00 902,818.70
M-3 4,719.27 8,546.58 0.00 0.00 902,818.70
B-1 2,696.73 4,883.76 0.00 0.00 515,896.40
B-2 1,348.37 2,441.89 0.00 0.00 257,948.20
B-3 2,020.91 3,659.84 0.00 0.00 386,607.41
-------------------------------------------------------------------------------
1,284,545.75 3,811,716.01 0.00 0.00 233,968,512.26
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 839.268929 9.103527 4.368566 13.472093 0.000000 830.165403
A-P 910.613844 3.959166 0.000000 3.959166 0.000000 906.654678
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 921.200983 3.888749 4.795038 8.683787 0.000000 917.312234
M-2 921.200986 3.888752 4.795031 8.683783 0.000000 917.312233
M-3 921.200986 3.888752 4.795031 8.683783 0.000000 917.312233
B-1 921.200978 3.888745 4.795039 8.683784 0.000000 917.312233
B-2 921.200996 3.888762 4.795057 8.683819 0.000000 917.312233
B-3 921.200972 3.888750 4.795059 8.683809 0.000000 917.312245
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:54 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S1 (POOL # 4352)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4352
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 49,093.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,324.96
SUBSERVICER ADVANCES THIS MONTH 10,689.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 952,285.15
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 233,968,512.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 797
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,528,835.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.80412130 % 1.70190100 % 0.49397760 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.78973780 % 1.70882198 % 0.49721330 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,599,963.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,404,131.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.84441717
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 150.98
POOL TRADING FACTOR: 83.20812136
................................................................................
Run: 12/22/00 09:51:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S2(POOL # 4353)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4353
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YAA0 303,233,000.00 249,892,218.37 6.500000 % 3,156,159.53
A-2 76110YAB8 15,561,000.00 15,561,000.00 6.500000 % 0.00
A-3 76110YAC6 41,627,000.00 41,627,000.00 6.500000 % 0.00
A-4 76110YAD4 78,240,000.00 78,240,000.00 6.500000 % 0.00
A-5 76110YAE2 281,717,000.00 241,177,140.50 6.500000 % 2,398,732.45
A-6 76110YAF9 5,000,000.00 4,201,206.68 6.500000 % 47,264.38
A-7 76110YAG7 1,898,000.00 1,898,000.00 6.750000 % 0.00
A-8 76110YAH5 1,400,000.00 1,400,000.00 6.750000 % 0.00
A-9 76110YAJ1 2,420,000.00 2,420,000.00 6.750000 % 0.00
A-10 76110YAK8 2,689,000.00 2,689,000.00 6.750000 % 0.00
A-11 76110YAL6 2,000,000.00 2,000,000.00 6.750000 % 0.00
A-12 76110YAM4 8,130,469.00 8,130,469.00 7.667500 % 0.00
A-13 76110YAN2 2,276,531.00 2,276,531.00 1.187500 % 0.00
A-14 76110YAP7 4,541,000.00 4,541,000.00 6.500000 % 0.00
A-P 76110YAR3 1,192,034.08 1,022,383.20 0.000000 % 17,809.87
A-V 76110YAS1 0.00 0.00 0.326061 % 0.00
R 76110YAQ5 100.00 0.00 6.500000 % 0.00
M-1 76110YAT9 15,648,800.00 15,337,578.05 6.500000 % 15,142.29
M-2 76110YAU6 5,868,300.00 5,751,591.78 6.500000 % 5,678.36
M-3 76110YAV4 3,129,800.00 3,067,554.82 6.500000 % 3,028.50
B-1 76110YAW2 2,347,300.00 2,300,617.09 6.500000 % 2,271.32
B-2 76110YAX0 1,564,900.00 1,533,777.41 6.500000 % 1,514.25
B-3 76110YAY8 1,956,190.78 1,917,286.22 6.500000 % 1,892.88
-------------------------------------------------------------------------------
782,440,424.86 686,984,354.12 5,649,493.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,353,269.28 4,509,428.81 0.00 0.00 246,736,058.84
A-2 84,269.22 84,269.22 0.00 0.00 15,561,000.00
A-3 225,427.35 225,427.35 0.00 0.00 41,627,000.00
A-4 423,701.82 423,701.82 0.00 0.00 78,240,000.00
A-5 1,306,073.55 3,704,806.00 0.00 0.00 238,778,408.05
A-6 22,751.27 70,015.65 0.00 0.00 4,153,942.30
A-7 10,673.78 10,673.78 0.00 0.00 1,898,000.00
A-8 7,873.18 7,873.18 0.00 0.00 1,400,000.00
A-9 13,609.35 13,609.35 0.00 0.00 2,420,000.00
A-10 15,122.13 15,122.13 0.00 0.00 2,689,000.00
A-11 11,247.39 11,247.39 0.00 0.00 2,000,000.00
A-12 51,938.28 51,938.28 0.00 0.00 8,130,469.00
A-13 2,252.30 2,252.30 0.00 0.00 2,276,531.00
A-14 24,591.38 24,591.38 0.00 0.00 4,541,000.00
A-P 0.00 17,809.87 0.00 0.00 1,004,573.33
A-V 186,622.15 186,622.15 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 83,059.30 98,201.59 0.00 0.00 15,322,435.76
M-2 31,147.24 36,825.60 0.00 0.00 5,745,913.42
M-3 16,612.07 19,640.57 0.00 0.00 3,064,526.32
B-1 12,458.79 14,730.11 0.00 0.00 2,298,345.77
B-2 8,306.04 9,820.29 0.00 0.00 1,532,263.16
B-3 10,382.89 12,275.77 0.00 0.00 1,915,393.34
-------------------------------------------------------------------------------
3,901,388.76 9,550,882.59 0.00 0.00 681,334,860.29
===============================================================================
Run: 12/22/00 09:51:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S2(POOL # 4353)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4353
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 824.093085 10.408364 4.462803 14.871167 0.000000 813.684721
A-2 1000.000000 0.000000 5.415412 5.415412 0.000000 1000.000000
A-3 1000.000000 0.000000 5.415412 5.415412 0.000000 1000.000000
A-4 1000.000000 0.000000 5.415412 5.415412 0.000000 1000.000000
A-5 856.097220 8.514688 4.636119 13.150807 0.000000 847.582532
A-6 840.241336 9.452876 4.550254 14.003130 0.000000 830.788460
A-7 1000.000000 0.000000 5.623699 5.623699 0.000000 1000.000000
A-8 1000.000000 0.000000 5.623700 5.623700 0.000000 1000.000000
A-9 1000.000000 0.000000 5.623698 5.623698 0.000000 1000.000000
A-10 1000.000000 0.000000 5.623700 5.623700 0.000000 1000.000000
A-11 1000.000000 0.000000 5.623695 5.623695 0.000000 1000.000000
A-12 1000.000000 0.000000 6.388104 6.388104 0.000000 1000.000000
A-13 1000.000000 0.000000 0.989356 0.989356 0.000000 1000.000000
A-14 1000.000000 0.000000 5.415411 5.415411 0.000000 1000.000000
A-P 857.679505 14.940739 0.000000 14.940739 0.000000 842.738766
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.112088 0.967633 5.307710 6.275343 0.000000 979.144456
M-2 980.112090 0.967633 5.307711 6.275344 0.000000 979.144458
M-3 980.112090 0.967634 5.307710 6.275344 0.000000 979.144457
B-1 980.112082 0.967631 5.307711 6.275342 0.000000 979.144451
B-2 980.112090 0.967634 5.307713 6.275347 0.000000 979.144457
B-3 980.112083 0.967615 5.307708 6.275323 0.000000 979.144449
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S2 (POOL # 4353)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4353
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 142,432.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 26,186.31
SUBSERVICER ADVANCES THIS MONTH 60,526.23
MASTER SERVICER ADVANCES THIS MONTH 916.23
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 25 7,243,380.33
(B) TWO MONTHLY PAYMENTS: 4 946,601.16
(C) THREE OR MORE MONTHLY PAYMENTS: 2 384,478.92
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 327,730.51
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 681,334,860.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,209
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 133,689.52
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,971,174.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.63993240 % 3.52158400 % 0.83848390 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.60818060 % 3.54199923 % 0.84459010 %
BANKRUPTCY AMOUNT AVAILABLE 231,521.00
FRAUD AMOUNT AVAILABLE 7,311,424.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,311,424.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14063413
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 329.43
POOL TRADING FACTOR: 87.07817728
................................................................................
Run: 12/22/00 09:51:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S3(POOL # 4354)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4354
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YAZ5 304,242,000.00 256,286,667.87 6.500000 % 3,207,026.65
A-2 76110YBA9 100,000,000.00 81,730,941.76 6.500000 % 1,221,748.53
A-3 76110YBB7 12,161,882.00 12,161,882.00 7.370000 % 0.00
A-4 76110YBC5 3,742,118.00 3,742,118.00 3.672498 % 0.00
A-5 76110YBD3 21,147,176.00 21,147,176.00 7.520000 % 0.00
A-6 76110YBE1 6,506,824.00 6,506,824.00 3.184998 % 0.00
A-7 76110YBF8 52,231,000.00 52,231,000.00 6.500000 % 0.00
A-P 76110YBH4 1,351,518.81 1,230,531.31 0.000000 % 5,672.02
A-V 76110YBJ0 0.00 0.00 0.294435 % 0.00
R 76110YBG6 100.00 0.00 6.500000 % 0.00
M-1 76110YBK7 10,968,200.00 10,747,080.13 6.500000 % 10,617.42
M-2 76110YBL5 3,917,100.00 3,838,130.93 6.500000 % 3,791.83
M-3 76110YBM3 2,089,100.00 2,046,983.58 6.500000 % 2,022.29
B-1 76110YBN1 1,566,900.00 1,535,311.17 6.500000 % 1,516.79
B-2 76110YBP6 1,044,600.00 1,023,540.77 6.500000 % 1,011.19
B-3 76110YBQ4 1,305,733.92 1,263,932.93 6.500000 % 1,248.67
-------------------------------------------------------------------------------
522,274,252.73 455,492,120.45 4,454,655.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,387,475.84 4,594,502.49 0.00 0.00 253,079,641.22
A-2 442,472.13 1,664,220.66 0.00 0.00 80,509,193.23
A-3 74,654.22 74,654.22 0.00 0.00 12,161,882.00
A-4 11,446.30 11,446.30 0.00 0.00 3,742,118.00
A-5 132,451.31 132,451.31 0.00 0.00 21,147,176.00
A-6 17,260.93 17,260.93 0.00 0.00 6,506,824.00
A-7 282,766.37 282,766.37 0.00 0.00 52,231,000.00
A-P 0.00 5,672.02 0.00 0.00 1,224,859.29
A-V 111,700.82 111,700.82 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 58,182.17 68,799.59 0.00 0.00 10,736,462.71
M-2 20,778.74 24,570.57 0.00 0.00 3,834,339.10
M-3 11,081.89 13,104.18 0.00 0.00 2,044,961.29
B-1 8,311.82 9,828.61 0.00 0.00 1,533,794.38
B-2 5,541.21 6,552.40 0.00 0.00 1,022,529.58
B-3 6,842.63 8,091.30 0.00 0.00 1,262,684.26
-------------------------------------------------------------------------------
2,570,966.38 7,025,621.77 0.00 0.00 451,037,465.06
===============================================================================
Run: 12/22/00 09:51:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S3(POOL # 4354)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4354
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 842.377673 10.541039 4.560435 15.101474 0.000000 831.836634
A-2 817.309418 12.217485 4.424721 16.642206 0.000000 805.091932
A-3 1000.000000 0.000000 6.138377 6.138377 0.000000 1000.000000
A-4 1000.000000 0.000000 3.058776 3.058776 0.000000 1000.000000
A-5 1000.000000 0.000000 6.263310 6.263310 0.000000 1000.000000
A-6 1000.000000 0.000000 2.652743 2.652743 0.000000 1000.000000
A-7 1000.000000 0.000000 5.413765 5.413765 0.000000 1000.000000
A-P 910.480343 4.196775 0.000000 4.196775 0.000000 906.283569
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 979.839913 0.968018 5.304623 6.272641 0.000000 978.871894
M-2 979.839915 0.968020 5.304623 6.272643 0.000000 978.871895
M-3 979.839921 0.968020 5.304624 6.272644 0.000000 978.871902
B-1 979.839920 0.968020 5.304627 6.272647 0.000000 978.871900
B-2 979.839910 0.968016 5.304624 6.272640 0.000000 978.871894
B-3 967.986594 0.956305 5.240447 6.196752 0.000000 967.030293
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S3 (POOL # 4354)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4354
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 94,359.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,927.16
SUBSERVICER ADVANCES THIS MONTH 31,076.93
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,448,468.59
(B) TWO MONTHLY PAYMENTS: 2 589,169.30
(C) THREE OR MORE MONTHLY PAYMENTS: 2 596,074.98
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 576,387.83
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 451,037,465.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,450
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,004,435.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.49709240 % 3.66136900 % 0.84153820 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.45704790 % 3.68389865 % 0.84902210 %
BANKRUPTCY AMOUNT AVAILABLE 155,006.00
FRAUD AMOUNT AVAILABLE 4,844,972.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,844,972.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.10001751
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 329.83
POOL TRADING FACTOR: 86.36027196
................................................................................
Run: 12/22/00 09:51:55 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S4(POOL # 4359)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4359
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YBR2 419,687,000.00 359,903,715.71 6.500000 % 2,800,449.07
A-2 76110YBS0 28,183,000.00 28,183,000.00 6.500000 % 0.00
A-3 76110YBT8 49,150,000.00 49,150,000.00 6.500000 % 0.00
A-4 76110YBU5 3,000,000.00 3,000,000.00 6.500000 % 0.00
A-P 76110YBW1 656,530.11 606,459.83 0.000000 % 5,284.70
A-V 76110YBX9 0.00 0.00 0.328036 % 0.00
R 76110YBV3 100.00 0.00 6.500000 % 0.00
M-1 76110YBY7 10,952,300.00 10,724,497.06 6.500000 % 10,468.42
M-2 76110YBZ4 3,911,600.00 3,830,240.47 6.500000 % 3,738.78
M-3 76110YCA8 2,086,200.00 2,042,807.97 6.500000 % 1,994.03
B-1 76110YCB6 1,564,700.00 1,532,154.93 6.500000 % 1,495.57
B-2 76110YCC4 1,043,100.00 1,021,404.00 6.500000 % 997.02
B-3 76110YCD2 1,303,936.28 1,276,814.94 6.500000 % 1,246.34
-------------------------------------------------------------------------------
521,538,466.39 461,271,094.91 2,825,673.93
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,949,016.68 4,749,465.75 0.00 0.00 357,103,266.64
A-2 152,621.76 152,621.76 0.00 0.00 28,183,000.00
A-3 266,166.11 266,166.11 0.00 0.00 49,150,000.00
A-4 16,246.15 16,246.15 0.00 0.00 3,000,000.00
A-P 0.00 5,284.70 0.00 0.00 601,175.13
A-V 126,064.57 126,064.57 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 58,077.27 68,545.69 0.00 0.00 10,714,028.64
M-2 20,742.23 24,481.01 0.00 0.00 3,826,501.69
M-3 11,062.59 13,056.62 0.00 0.00 2,040,813.94
B-1 8,297.20 9,792.77 0.00 0.00 1,530,659.36
B-2 5,531.30 6,528.32 0.00 0.00 1,020,406.98
B-3 6,914.44 8,160.78 0.00 0.00 1,275,568.60
-------------------------------------------------------------------------------
2,620,740.30 5,446,414.23 0.00 0.00 458,445,420.98
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 857.552690 6.672709 4.643977 11.316686 0.000000 850.879981
A-2 1000.000000 0.000000 5.415384 5.415384 0.000000 1000.000000
A-3 1000.000000 0.000000 5.415384 5.415384 0.000000 1000.000000
A-4 1000.000000 0.000000 5.415383 5.415383 0.000000 1000.000000
A-P 923.734983 8.049440 0.000000 8.049440 0.000000 915.685543
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 979.200447 0.955819 5.302746 6.258565 0.000000 978.244628
M-2 979.200447 0.955819 5.302748 6.258567 0.000000 978.244629
M-3 979.200446 0.955819 5.302747 6.258566 0.000000 978.244627
B-1 979.200441 0.955819 5.302742 6.258561 0.000000 978.244622
B-2 979.200460 0.955824 5.302751 6.258575 0.000000 978.244636
B-3 979.200410 0.955821 5.302744 6.258565 0.000000 978.244581
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:56 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S4 (POOL # 4359)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4359
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 95,802.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 22,662.12
SUBSERVICER ADVANCES THIS MONTH 38,920.44
MASTER SERVICER ADVANCES THIS MONTH 655.38
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 4,536,010.15
(B) TWO MONTHLY PAYMENTS: 1 258,037.38
(C) THREE OR MORE MONTHLY PAYMENTS: 4 776,371.73
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 242,623.25
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 458,445,420.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,491
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 95,716.27
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,375,367.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.56555510 % 3.60295600 % 0.83148860 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.54259350 % 3.61686332 % 0.83579400 %
BANKRUPTCY AMOUNT AVAILABLE 160,471.00
FRAUD AMOUNT AVAILABLE 4,850,215.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,850,215.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14530250
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 330.48
POOL TRADING FACTOR: 87.90251353
................................................................................
Run: 12/22/00 09:51:56 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S5(POOL # 4360)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4360
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YCE0 20,384,000.00 20,384,000.00 6.000000 % 0.00
A-2 76110YCF7 38,704,000.00 38,704,000.00 6.000000 % 0.00
A-3 76110YCG5 75,730,000.00 75,730,000.00 6.200000 % 0.00
A-4 76110YCH3 5,305,000.00 5,305,000.00 6.200000 % 0.00
A-5 76110YCJ9 8,124,000.00 8,124,000.00 6.200000 % 0.00
A-6 76110YCK6 16,490,000.00 16,490,000.00 6.200000 % 0.00
A-7 76110YCL4 0.00 0.00 6.500000 % 0.00
A-8 76110YCM2 55,958,000.00 39,485,064.99 6.500000 % 1,273,352.10
A-9 76110YCN0 85,429,000.00 60,618,445.26 6.500000 % 1,723,884.07
A-10 76110YCP5 66,467,470.00 58,735,084.00 7.117500 % 0.00
A-11 76110YCQ3 20,451,530.00 18,072,334.21 4.493125 % 0.00
A-12 76110YCR1 35,184,230.00 35,184,230.00 6.500000 % 0.00
A-13 76110YCS9 1,043,000.00 1,168,252.31 6.500000 % 0.00
A-14 76110YCT7 19,081,500.00 12,311,665.16 6.500000 % 0.00
A-15 76110YCU4 52,195,270.00 52,195,270.00 6.500000 % 0.00
A-P 76110YCV2 1,049,200.01 983,758.87 0.000000 % 1,453.97
A-V 76110YCW0 0.00 0.00 0.331262 % 0.00
R-I 76110YCX8 100.00 0.00 6.500000 % 0.00
R-II 76110YCY6 100.00 0.00 6.500000 % 0.00
M-1 76110YCZ3 10,439,000.00 10,245,990.17 6.500000 % 10,074.89
M-2 76110YDA7 4,436,600.00 4,354,570.32 6.500000 % 4,281.85
M-3 76110YDB5 1,565,900.00 1,536,947.62 6.500000 % 1,511.28
B-1 76110YDC3 1,826,900.00 1,793,121.89 6.500000 % 1,763.18
B-2 76110YDD1 783,000.00 768,522.89 6.500000 % 755.69
B-3 76110YDE9 1,304,894.88 1,280,768.27 6.500000 % 1,259.38
-------------------------------------------------------------------------------
521,952,694.89 463,471,025.96 3,018,336.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 101,890.10 101,890.10 0.00 0.00 20,384,000.00
A-2 193,463.23 193,463.23 0.00 0.00 38,704,000.00
A-3 391,156.89 391,156.89 0.00 0.00 75,730,000.00
A-4 27,401.13 27,401.13 0.00 0.00 5,305,000.00
A-5 41,961.69 41,961.69 0.00 0.00 8,124,000.00
A-6 85,173.34 85,173.34 0.00 0.00 16,490,000.00
A-7 51,017.28 51,017.28 0.00 0.00 0.00
A-8 213,814.70 1,487,166.80 0.00 0.00 38,211,712.89
A-9 328,253.59 2,052,137.66 0.00 0.00 58,894,561.19
A-10 348,270.27 348,270.27 0.00 0.00 58,735,084.00
A-11 67,647.86 67,647.86 0.00 0.00 18,072,334.21
A-12 190,525.34 190,525.34 0.00 0.00 35,184,230.00
A-13 0.00 0.00 6,326.17 0.00 1,174,578.48
A-14 0.00 0.00 66,668.63 0.00 12,378,333.79
A-15 282,641.44 282,641.44 0.00 0.00 52,195,270.00
A-P 0.00 1,453.97 0.00 0.00 982,304.90
A-V 127,904.31 127,904.31 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 55,482.83 65,557.72 0.00 0.00 10,235,915.28
M-2 23,580.34 27,862.19 0.00 0.00 4,350,288.47
M-3 8,322.69 9,833.97 0.00 0.00 1,535,436.34
B-1 9,709.89 11,473.07 0.00 0.00 1,791,358.71
B-2 4,161.61 4,917.30 0.00 0.00 767,767.20
B-3 6,935.45 8,194.83 0.00 0.00 1,279,508.89
-------------------------------------------------------------------------------
2,559,313.98 5,577,650.39 72,994.80 0.00 460,525,684.35
===============================================================================
Run: 12/22/00 09:51:56
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S5(POOL # 4360)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4360
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 4.998533 4.998533 0.000000 1000.000000
A-2 1000.000000 0.000000 4.998533 4.998533 0.000000 1000.000000
A-3 1000.000000 0.000000 5.165151 5.165151 0.000000 1000.000000
A-4 1000.000000 0.000000 5.165152 5.165152 0.000000 1000.000000
A-5 1000.000000 0.000000 5.165151 5.165151 0.000000 1000.000000
A-6 1000.000000 0.000000 5.165151 5.165151 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 705.619661 22.755497 3.820985 26.576482 0.000000 682.864164
A-9 709.576903 20.179144 3.842414 24.021558 0.000000 689.397759
A-10 883.666612 0.000000 5.239710 5.239710 0.000000 883.666612
A-11 883.666611 0.000000 3.307716 3.307716 0.000000 883.666611
A-12 1000.000000 0.000000 5.415078 5.415078 0.000000 1000.000000
A-13 1120.088504 0.000000 0.000000 0.000000 6.065360 1126.153864
A-14 645.214745 0.000000 0.000000 0.000000 3.493888 648.708634
A-15 1000.000000 0.000000 5.415078 5.415078 0.000000 1000.000000
A-P 937.627584 1.385789 0.000000 1.385789 0.000000 936.241794
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 981.510697 0.965120 5.314956 6.280076 0.000000 980.545577
M-2 981.510688 0.965120 5.314957 6.280077 0.000000 980.545569
M-3 981.510709 0.965119 5.314956 6.280075 0.000000 980.545590
B-1 981.510696 0.965121 5.314954 6.280075 0.000000 980.545575
B-2 981.510715 0.965121 5.314955 6.280076 0.000000 980.545594
B-3 981.510687 0.965112 5.314949 6.280061 0.000000 980.545567
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S5 (POOL # 4360)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4360
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 96,248.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 22,051.20
SUBSERVICER ADVANCES THIS MONTH 40,583.41
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 4,593,965.34
(B) TWO MONTHLY PAYMENTS: 2 606,615.77
(C) THREE OR MORE MONTHLY PAYMENTS: 2 582,735.74
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 266,469.12
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 460,525,684.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,515
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,489,463.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.67989810 % 3.48928700 % 0.83081490 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.65649820 % 3.50070379 % 0.83531500 %
BANKRUPTCY AMOUNT AVAILABLE 139,903.00
FRAUD AMOUNT AVAILABLE 9,838,725.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,919,362.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14216725
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 330.85
POOL TRADING FACTOR: 88.23130695
................................................................................
Run: 12/22/00 09:51:56 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S6(POOL # 4361)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4361
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609726P9 300,099,000.00 250,758,153.18 6.250000 % 2,982,957.55
A-P 7609726Q7 1,025,879.38 873,668.10 0.000000 % 13,555.29
A-V 7609726R5 0.00 0.00 0.268080 % 0.00
R 7609726S3 100.00 0.00 6.250000 % 0.00
M-1 7609726T1 2,611,800.00 2,418,392.60 6.250000 % 9,971.52
M-2 7609726U8 1,075,500.00 995,857.75 6.250000 % 4,106.12
M-3 7609726V6 1,075,500.00 995,857.75 6.250000 % 4,106.12
B-1 7609726W4 614,600.00 569,088.01 6.250000 % 2,346.46
B-2 7609726X2 307,300.00 284,544.02 6.250000 % 1,173.23
B-3 7609726Y0 460,168.58 426,092.51 6.250000 % 1,756.88
-------------------------------------------------------------------------------
307,269,847.96 257,321,653.92 3,019,973.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,305,225.89 4,288,183.44 0.00 0.00 247,775,195.63
A-P 0.00 13,555.29 0.00 0.00 860,112.81
A-V 57,450.08 57,450.08 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 12,588.02 22,559.54 0.00 0.00 2,408,421.08
M-2 5,183.56 9,289.68 0.00 0.00 991,751.63
M-3 5,183.56 9,289.68 0.00 0.00 991,751.63
B-1 2,962.17 5,308.63 0.00 0.00 566,741.55
B-2 1,481.09 2,654.32 0.00 0.00 283,370.79
B-3 2,217.86 3,974.74 0.00 0.00 424,335.63
-------------------------------------------------------------------------------
1,392,292.23 4,412,265.40 0.00 0.00 254,301,680.75
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 835.584768 9.939912 4.349318 14.289230 0.000000 825.644856
A-P 851.628483 13.213337 0.000000 13.213337 0.000000 838.415146
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 925.948618 3.817873 4.819672 8.637545 0.000000 922.130745
M-2 925.948629 3.817871 4.819675 8.637546 0.000000 922.130758
M-3 925.948629 3.817871 4.819675 8.637546 0.000000 922.130758
B-1 925.948601 3.817865 4.819671 8.637536 0.000000 922.130735
B-2 925.948650 3.817865 4.819688 8.637553 0.000000 922.130784
B-3 925.948725 3.817883 4.819668 8.637551 0.000000 922.130820
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:56 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S6 (POOL # 4361)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4361
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 53,371.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,931.49
SUBSERVICER ADVANCES THIS MONTH 11,438.92
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,012,257.06
(B) TWO MONTHLY PAYMENTS: 1 213,184.10
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 254,301,680.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 839
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,958,778.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.78129170 % 1.71968900 % 0.49901910 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.76422930 % 1.72705282 % 0.50285670 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,775,397.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,775,397.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.81875068
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 153.10
POOL TRADING FACTOR: 82.76167754
................................................................................
Run: 12/22/00 09:51:57 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S7(POOL # 4365)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4365
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YDJ8 201,105,000.00 171,091,453.50 6.500000 % 1,378,801.75
A-2 76110YDK5 57,796,000.00 50,405,777.01 6.500000 % 339,501.78
A-3 76110YDL3 49,999,625.00 49,999,625.00 7.617500 % 0.00
A-4 76110YDM1 11,538,375.00 11,538,375.00 1.657500 % 0.00
A-5 76110YDN9 123,935,000.00 123,935,000.00 6.500000 % 0.00
A-6 76110YDP4 284,268,000.00 248,398,767.48 6.500000 % 1,647,807.95
A-7 76110YDQ2 340,000,000.00 298,477,268.42 6.500000 % 1,907,525.82
A-8 76110YDR0 10,731,500.00 10,731,500.00 6.250000 % 0.00
A-9 76110YDS8 10,731,500.00 10,731,500.00 6.750000 % 0.00
A-10 76110YDT6 16,000,000.00 11,988,953.37 6.500000 % 317,870.47
A-11 76110YDU3 10,848,000.00 10,848,000.00 6.500000 % 0.00
A-12 76110YDV1 35,996,000.00 30,614,126.18 6.500000 % 247,239.59
A-13 76110YDW9 6,656,000.00 6,656,000.00 6.500000 % 0.00
A-14 76110YDX7 23,323,529.00 20,857,212.02 7.120000 % 11,131.82
A-15 76110YDY5 7,176,471.00 6,417,604.16 4.485000 % 3,425.18
A-P 76110YEA6 2,078,042.13 1,956,195.10 0.000000 % 2,366.50
A-V 76110YEB4 0.00 0.00 0.294663 % 0.00
R 76110YDZ2 100.00 0.00 6.500000 % 0.00
M-1 76110YEC2 26,079,300.00 25,592,597.60 6.500000 % 24,980.99
M-2 76110YED0 9,314,000.00 9,140,178.37 6.500000 % 8,921.75
M-3 76110YEE8 4,967,500.00 4,874,794.51 6.500000 % 4,758.30
B-1 76110YEF5 3,725,600.00 3,656,071.35 6.500000 % 3,568.70
B-2 76110YEG3 2,483,800.00 2,437,446.31 6.500000 % 2,379.20
B-3 76110YEH1 3,104,649.10 3,046,708.97 6.500000 % 2,973.90
-------------------------------------------------------------------------------
1,241,857,991.23 1,113,395,154.35 5,903,253.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 926,576.06 2,305,377.81 0.00 0.00 169,712,651.75
A-2 272,981.41 612,483.19 0.00 0.00 50,066,275.23
A-3 317,335.46 317,335.46 0.00 0.00 49,999,625.00
A-4 15,934.47 15,934.47 0.00 0.00 11,538,375.00
A-5 671,191.94 671,191.94 0.00 0.00 123,935,000.00
A-6 1,345,247.51 2,993,055.46 0.00 0.00 246,750,959.53
A-7 1,616,456.50 3,523,982.32 0.00 0.00 296,569,742.60
A-8 55,883.02 55,883.02 0.00 0.00 10,731,500.00
A-9 60,353.66 60,353.66 0.00 0.00 10,731,500.00
A-10 64,928.30 382,798.77 0.00 0.00 11,671,082.90
A-11 58,749.26 58,749.26 0.00 0.00 10,848,000.00
A-12 165,796.22 413,035.81 0.00 0.00 30,366,886.59
A-13 36,046.74 36,046.74 0.00 0.00 6,656,000.00
A-14 123,730.18 134,862.00 0.00 0.00 20,846,080.20
A-15 23,981.42 27,406.60 0.00 0.00 6,414,178.98
A-P 0.00 2,366.50 0.00 0.00 1,953,828.60
A-V 273,346.75 273,346.75 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 138,601.24 163,582.23 0.00 0.00 25,567,616.61
M-2 49,500.26 58,422.01 0.00 0.00 9,131,256.62
M-3 26,400.32 31,158.62 0.00 0.00 4,870,036.21
B-1 19,800.10 23,368.80 0.00 0.00 3,652,502.65
B-2 13,200.42 15,579.62 0.00 0.00 2,435,067.11
B-3 16,500.00 19,473.90 0.00 0.00 3,043,735.07
-------------------------------------------------------------------------------
6,292,541.24 12,195,794.94 0.00 0.00 1,107,491,900.65
===============================================================================
Run: 12/22/00 09:51:57
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S7(POOL # 4365)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4365
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 850.756836 6.856129 4.607424 11.463553 0.000000 843.900707
A-2 872.132622 5.874140 4.723189 10.597329 0.000000 866.258482
A-3 1000.000000 0.000000 6.346757 6.346757 0.000000 1000.000000
A-4 1000.000000 0.000000 1.380998 1.380998 0.000000 1000.000000
A-5 1000.000000 0.000000 5.415677 5.415677 0.000000 1000.000000
A-6 873.818958 5.796671 4.732321 10.528992 0.000000 868.022287
A-7 877.874319 5.610370 4.754284 10.364654 0.000000 872.263949
A-8 1000.000000 0.000000 5.207382 5.207382 0.000000 1000.000000
A-9 1000.000000 0.000000 5.623972 5.623972 0.000000 1000.000000
A-10 749.309586 19.866904 4.058019 23.924923 0.000000 729.442681
A-11 1000.000000 0.000000 5.415677 5.415677 0.000000 1000.000000
A-12 850.486892 6.868530 4.605962 11.474492 0.000000 843.618363
A-13 1000.000000 0.000000 5.415676 5.415676 0.000000 1000.000000
A-14 894.256269 0.477279 5.304951 5.782230 0.000000 893.778990
A-15 894.256266 0.477279 3.341673 3.818952 0.000000 893.778987
A-P 941.364504 1.138812 0.000000 1.138812 0.000000 940.225692
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 981.337597 0.957886 5.314607 6.272493 0.000000 980.379712
M-2 981.337596 0.957886 5.314608 6.272494 0.000000 980.379710
M-3 981.337596 0.957886 5.314609 6.272495 0.000000 980.379710
B-1 981.337597 0.957886 5.314607 6.272493 0.000000 980.379711
B-2 981.337592 0.957887 5.314607 6.272494 0.000000 980.379705
B-3 981.337624 0.957886 5.314610 6.272496 0.000000 980.379738
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:57 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S7 (POOL # 4365)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4365
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 231,455.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 57,192.40
SUBSERVICER ADVANCES THIS MONTH 88,580.27
MASTER SERVICER ADVANCES THIS MONTH 569.38
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 35 10,883,089.01
(B) TWO MONTHLY PAYMENTS: 5 1,111,120.25
(C) THREE OR MORE MONTHLY PAYMENTS: 4 623,687.02
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 762,806.36
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,107,491,900.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,573
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 89,258.83
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,816,312.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.61399240 % 3.56363000 % 0.82237770 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.59488580 % 3.57283962 % 0.82596020 %
BANKRUPTCY AMOUNT AVAILABLE 360,373.00
FRAUD AMOUNT AVAILABLE 11,701,179.00
SPECIAL HAZARD AMOUNT AVAILABLE 11,701,179.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.10712747
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 332.29
POOL TRADING FACTOR: 89.18023707
................................................................................
Run: 12/22/00 09:51:57 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S8(POOL # 4366)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4366
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YEJ7 30,015,321.00 27,875,219.85 6.250000 % 115,301.53
A-2 76110YEK4 28,015,800.00 12,765,638.22 6.250000 % 962,676.18
A-3 76110YEL2 13,852,470.00 13,852,470.00 6.250000 % 0.00
A-4 76110YEM0 14,584,319.00 14,584,319.00 6.250000 % 0.00
A-5 76110YEN8 34,416,000.00 31,489,350.05 6.250000 % 35,450.19
A-6 76110YEP3 9,485,879.00 6,810,959.90 6.250000 % 0.00
A-7 76110YEQ1 100,000,000.00 84,679,976.26 6.250000 % 718,283.08
A-8 76110YER9 15,000,000.00 15,000,000.00 6.250000 % 0.00
A-9 76110YES7 4,707,211.00 4,707,211.00 6.250000 % 0.00
A-P 76110YET5 1,323,186.52 1,104,045.23 0.000000 % 6,855.17
A-V 76110YEU2 0.00 0.00 0.201684 % 0.00
R 76110YEV0 100.00 0.00 6.250000 % 0.00
M-1 76110YEW8 2,180,900.00 2,025,401.19 6.250000 % 8,377.76
M-2 76110YEX6 897,900.00 833,879.48 6.250000 % 3,449.21
M-3 76110YEY4 897,900.00 833,879.48 6.250000 % 3,449.21
B-1 76110YDF6 513,100.00 476,515.82 6.250000 % 1,971.03
B-2 76110YDG4 256,600.00 238,304.34 6.250000 % 985.71
B-3 76110YDH2 384,829.36 357,390.91 6.250000 % 1,478.30
-------------------------------------------------------------------------------
256,531,515.88 217,634,560.73 1,858,277.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 145,087.03 260,388.56 0.00 0.00 27,759,918.32
A-2 66,443.55 1,029,119.73 0.00 0.00 11,802,962.04
A-3 72,100.37 72,100.37 0.00 0.00 13,852,470.00
A-4 75,909.55 75,909.55 0.00 0.00 14,584,319.00
A-5 163,898.12 199,348.31 0.00 0.00 31,453,899.86
A-6 0.00 0.00 35,450.19 0.00 6,846,410.09
A-7 440,748.67 1,159,031.75 0.00 0.00 83,961,693.18
A-8 78,073.12 78,073.12 0.00 0.00 15,000,000.00
A-9 24,500.44 24,500.44 0.00 0.00 4,707,211.00
A-P 0.00 6,855.17 0.00 0.00 1,097,190.06
A-V 36,553.60 36,553.60 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,541.95 18,919.71 0.00 0.00 2,017,023.43
M-2 4,340.24 7,789.45 0.00 0.00 830,430.27
M-3 4,340.24 7,789.45 0.00 0.00 830,430.27
B-1 2,480.20 4,451.23 0.00 0.00 474,544.79
B-2 1,240.35 2,226.06 0.00 0.00 237,318.63
B-3 1,860.17 3,338.47 0.00 0.00 355,912.61
-------------------------------------------------------------------------------
1,128,117.60 2,986,394.97 35,450.19 0.00 215,811,733.55
===============================================================================
Run: 12/22/00 09:51:57
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S8(POOL # 4366)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4366
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 928.699708 3.841423 4.833766 8.675189 0.000000 924.858286
A-2 455.658529 34.361902 2.371646 36.733548 0.000000 421.296627
A-3 1000.000000 0.000000 5.204875 5.204875 0.000000 1000.000000
A-4 1000.000000 0.000000 5.204874 5.204874 0.000000 1000.000000
A-5 914.962519 1.030050 4.762265 5.792315 0.000000 913.932469
A-6 718.010413 0.000000 0.000000 0.000000 3.737154 721.747567
A-7 846.799763 7.182831 4.407487 11.590318 0.000000 839.616932
A-8 1000.000000 0.000000 5.204875 5.204875 0.000000 1000.000000
A-9 1000.000000 0.000000 5.204874 5.204874 0.000000 1000.000000
A-P 834.383674 5.180804 0.000000 5.180804 0.000000 829.202870
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 928.699707 3.841423 4.833761 8.675184 0.000000 924.858283
M-2 928.699722 3.841419 4.833768 8.675187 0.000000 924.858303
M-3 928.699722 3.841419 4.833768 8.675187 0.000000 924.858303
B-1 928.699708 3.841415 4.833756 8.675171 0.000000 924.858293
B-2 928.699688 3.841426 4.833788 8.675214 0.000000 924.858262
B-3 928.699697 3.841417 4.833753 8.675170 0.000000 924.858254
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:57 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S8 (POOL # 4366)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4366
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 45,258.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,940.39
SUBSERVICER ADVANCES THIS MONTH 3,023.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 318,835.13
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 215,811,733.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 718
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 922,484.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.79921490 % 1.70560700 % 0.49517780 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.78978180 % 1.70420946 % 0.49730030 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,342,346.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,168,999.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.73809469
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 153.27
POOL TRADING FACTOR: 84.12679152
................................................................................
Run: 12/22/00 09:51:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S9(POOL # 4369)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4369
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YFM9 198,895,000.00 184,700,908.20 6.750000 % 1,238,719.13
A-2 76110YFN7 15,932,000.00 2,986,026.20 6.750000 % 1,129,795.81
A-3 76110YFP2 204,422,000.00 179,060,404.77 6.750000 % 2,213,307.75
A-4 76110YFQ0 50,977,000.00 50,977,000.00 6.500000 % 0.00
A-5 76110YFR8 24,375,000.00 24,375,000.00 6.750000 % 0.00
A-6 76110YFS6 0.00 0.00 6.750000 % 0.00
A-7 76110YFT4 1,317,000.00 1,317,000.00 6.750000 % 0.00
A-8 76110YFU1 3,856,000.00 3,856,000.00 6.750000 % 0.00
A-P 76110YFV9 4,961,920.30 4,604,828.31 0.000000 % 27,387.46
A-V 76110YFW7 0.00 0.00 0.132161 % 0.00
R-I 76110YFX5 100.00 0.00 6.750000 % 0.00
R-II 76110YFY3 100.00 0.00 6.750000 % 0.00
M-1 76110YGA4 11,041,100.00 10,858,897.42 6.750000 % 21,596.48
M-2 76110YGB2 3,943,300.00 3,878,226.85 6.750000 % 7,713.13
M-3 76110YGC0 2,366,000.00 2,326,955.79 6.750000 % 4,627.92
B-1 76110YGD8 1,577,300.00 1,551,271.06 6.750000 % 3,085.21
B-2 76110YGE6 1,051,600.00 1,034,246.26 6.750000 % 2,056.94
B-3 76110YGF3 1,050,377.58 1,033,044.00 6.750000 % 2,054.55
-------------------------------------------------------------------------------
525,765,797.88 472,559,808.86 4,650,344.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,038,662.36 2,277,381.49 0.00 0.00 183,462,189.07
A-2 16,791.87 1,146,587.68 0.00 0.00 1,856,230.39
A-3 1,006,943.09 3,220,250.84 0.00 0.00 176,847,097.02
A-4 276,050.94 276,050.94 0.00 0.00 50,977,000.00
A-5 137,072.40 137,072.40 0.00 0.00 24,375,000.00
A-6 10,617.35 10,617.35 0.00 0.00 0.00
A-7 7,406.13 7,406.13 0.00 0.00 1,317,000.00
A-8 21,684.15 21,684.15 0.00 0.00 3,856,000.00
A-P 0.00 27,387.46 0.00 0.00 4,577,440.85
A-V 52,030.82 52,030.82 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 61,064.82 82,661.30 0.00 0.00 10,837,300.94
M-2 21,809.15 29,522.28 0.00 0.00 3,870,513.72
M-3 13,085.60 17,713.52 0.00 0.00 2,322,327.87
B-1 8,723.55 11,808.76 0.00 0.00 1,548,185.85
B-2 5,816.07 7,873.01 0.00 0.00 1,032,189.32
B-3 5,809.30 7,863.85 0.00 0.00 1,030,989.45
-------------------------------------------------------------------------------
2,683,567.60 7,333,911.98 0.00 0.00 467,909,464.48
===============================================================================
Run: 12/22/00 09:51:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S9(POOL # 4369)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4369
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 928.635251 6.228005 5.222164 11.450169 0.000000 922.407245
A-2 187.423186 70.913621 1.053971 71.967592 0.000000 116.509565
A-3 875.935099 10.827150 4.925806 15.752956 0.000000 865.107948
A-4 1000.000000 0.000000 5.415206 5.415206 0.000000 1000.000000
A-5 1000.000000 0.000000 5.623483 5.623483 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 5.623485 5.623485 0.000000 1000.000000
A-8 1000.000000 0.000000 5.623483 5.623483 0.000000 1000.000000
A-P 928.033510 5.519528 0.000000 5.519528 0.000000 922.513981
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 983.497787 1.956008 5.530683 7.486691 0.000000 981.541779
M-2 983.497794 1.956009 5.530685 7.486694 0.000000 981.541785
M-3 983.497798 1.956010 5.530685 7.486695 0.000000 981.541788
B-1 983.497787 1.956007 5.530685 7.486692 0.000000 981.541780
B-2 983.497775 1.956010 5.530687 7.486697 0.000000 981.541765
B-3 983.497763 1.956011 5.530678 7.486689 0.000000 981.541752
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:58 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S9 (POOL # 4369)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4369
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 97,957.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,233.37
SUBSERVICER ADVANCES THIS MONTH 41,346.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 4,617,482.42
(B) TWO MONTHLY PAYMENTS: 2 393,543.46
(C) THREE OR MORE MONTHLY PAYMENTS: 3 599,029.88
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 597,760.40
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 467,909,464.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,502
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,703,582.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.58020700 % 3.64652200 % 0.77327120 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.54498590 % 3.63962344 % 0.77943340 %
BANKRUPTCY AMOUNT AVAILABLE 159,091.00
FRAUD AMOUNT AVAILABLE 4,934,267.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,934,267.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.12329065
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 334.14
POOL TRADING FACTOR: 88.99579744
................................................................................
Run: 12/22/00 09:51:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S10(POOL # 4370)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4370
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YEZ1 139,185,000.00 117,642,729.89 6.250000 % 2,302,315.33
A-2 76110YFA5 18,409,000.00 18,409,000.00 6.250000 % 0.00
A-3 76110YFB3 17,500,000.00 16,288,463.93 6.250000 % 68,445.73
A-P 76110YFC1 551,286.58 465,913.74 0.000000 % 2,313.13
A-V 76110YFD9 0.00 0.00 0.237101 % 0.00
R 76110YFE7 100.00 0.00 6.250000 % 0.00
M-1 76110YFF4 1,523,100.00 1,417,654.83 6.250000 % 5,957.13
M-2 76110YFG2 627,400.00 583,964.72 6.250000 % 2,453.88
M-3 76110YFH0 627,400.00 583,964.72 6.250000 % 2,453.88
B-1 76110YFJ6 358,500.00 333,680.82 6.250000 % 1,402.16
B-2 76110YFK3 179,300.00 166,886.94 6.250000 % 701.28
B-3 76110YFL1 268,916.86 250,299.52 6.250000 % 1,051.77
-------------------------------------------------------------------------------
179,230,003.44 156,142,559.11 2,387,094.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 612,155.84 2,914,471.17 0.00 0.00 115,340,414.56
A-2 95,791.53 95,791.53 0.00 0.00 18,409,000.00
A-3 84,757.29 153,203.02 0.00 0.00 16,220,018.20
A-P 0.00 2,313.13 0.00 0.00 463,600.61
A-V 30,822.70 30,822.70 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,376.79 13,333.92 0.00 0.00 1,411,697.70
M-2 3,038.67 5,492.55 0.00 0.00 581,510.84
M-3 3,038.67 5,492.55 0.00 0.00 581,510.84
B-1 1,736.31 3,138.47 0.00 0.00 332,278.66
B-2 868.40 1,569.68 0.00 0.00 166,185.66
B-3 1,302.43 2,354.20 0.00 0.00 249,247.75
-------------------------------------------------------------------------------
840,888.63 3,227,982.92 0.00 0.00 153,755,464.82
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 845.225634 16.541404 4.398145 20.939549 0.000000 828.684230
A-2 1000.000000 0.000000 5.203516 5.203516 0.000000 1000.000000
A-3 930.769367 3.911185 4.843274 8.754459 0.000000 926.858183
A-P 845.138911 4.195876 0.000000 4.195876 0.000000 840.943036
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 930.769372 3.911188 4.843274 8.754462 0.000000 926.858184
M-2 930.769398 3.911189 4.843274 8.754463 0.000000 926.858209
M-3 930.769398 3.911189 4.843274 8.754463 0.000000 926.858209
B-1 930.769372 3.911185 4.843264 8.754449 0.000000 926.858187
B-2 930.769325 3.911210 4.843279 8.754489 0.000000 926.858115
B-3 930.769160 3.911172 4.843244 8.754416 0.000000 926.858026
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:58 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S10 (POOL # 4370)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4370
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,383.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,029.26
SUBSERVICER ADVANCES THIS MONTH 3,408.25
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 366,879.75
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 153,755,464.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 512
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,730,975.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.85680660 % 1.66086800 % 0.48232490 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.83261070 % 1.67455471 % 0.48777020 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,655,024.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,913,354.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.78963408
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 153.17
POOL TRADING FACTOR: 85.78667738
................................................................................
Run: 12/22/00 09:51:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S11(POOL # 4371)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4371
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YGG1 210,900,000.00 189,401,736.58 6.500000 % 2,106,773.19
A-2 76110YGH9 14,422,190.00 14,422,190.00 6.500000 % 0.00
A-3 76110YGJ5 25,035,810.00 24,613,940.74 6.500000 % 23,249.73
A-P 76110YGK2 240,523.79 235,754.12 0.000000 % 268.63
A-V 76110YGL0 0.00 0.00 0.329568 % 0.00
R 76110YGT3 100.00 0.00 6.500000 % 0.00
M-1 76110YGM8 5,351,300.00 5,263,465.13 6.500000 % 4,971.74
M-2 76110YGN6 2,218,900.00 2,182,479.52 6.500000 % 2,061.52
M-3 76110YGP1 913,700.00 898,702.76 6.500000 % 848.89
B-1 76110YGQ9 913,700.00 898,702.76 6.500000 % 848.89
B-2 76110YGR7 391,600.00 385,172.37 6.500000 % 363.82
B-3 76110YGS5 652,679.06 613,183.70 6.500000 % 568.55
-------------------------------------------------------------------------------
261,040,502.85 238,915,327.68 2,139,954.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,025,657.63 3,132,430.82 0.00 0.00 187,294,963.39
A-2 78,099.76 78,099.76 0.00 0.00 14,422,190.00
A-3 133,290.62 156,540.35 0.00 0.00 24,590,691.01
A-P 0.00 268.63 0.00 0.00 235,485.49
A-V 65,598.53 65,598.53 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 28,502.98 33,474.72 0.00 0.00 5,258,493.39
M-2 11,818.67 13,880.19 0.00 0.00 2,180,418.00
M-3 4,866.70 5,715.59 0.00 0.00 897,853.87
B-1 4,866.70 5,715.59 0.00 0.00 897,853.87
B-2 2,085.80 2,449.62 0.00 0.00 384,808.55
B-3 3,320.54 3,889.09 0.00 0.00 612,604.49
-------------------------------------------------------------------------------
1,358,107.93 3,498,062.89 0.00 0.00 236,775,362.06
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 898.064185 9.989441 4.863241 14.852682 0.000000 888.074743
A-2 1000.000000 0.000000 5.415250 5.415250 0.000000 1000.000000
A-3 983.149366 0.928659 5.323999 6.252658 0.000000 982.220708
A-P 980.169654 1.116854 0.000000 1.116854 0.000000 979.052800
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 983.586256 0.929071 5.326366 6.255437 0.000000 982.657184
M-2 983.586245 0.929073 5.326364 6.255437 0.000000 982.657173
M-3 983.586254 0.929069 5.326365 6.255434 0.000000 982.657185
B-1 983.586254 0.929069 5.326365 6.255434 0.000000 982.657185
B-2 983.586236 0.929060 5.326353 6.255413 0.000000 982.657176
B-3 939.487319 0.871102 5.087554 5.958656 0.000000 938.599884
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:58 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S11 (POOL # 4371)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4371
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 49,486.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,329.92
SUBSERVICER ADVANCES THIS MONTH 32,373.62
MASTER SERVICER ADVANCES THIS MONTH 2,505.13
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 3,975,906.78
(B) TWO MONTHLY PAYMENTS: 2 484,876.84
(C) THREE OR MORE MONTHLY PAYMENTS: 1 292,934.68
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 96,644.29
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 236,775,362.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 776
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 361,732.12
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,914,271.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.70901440 % 3.49617200 % 0.79481410 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.67428870 % 3.52095978 % 0.80124630 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,491,225.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,491,225.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.15090335
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 334.37
POOL TRADING FACTOR: 90.70445371
................................................................................
Run: 12/22/00 09:51:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S12(POOL # 4374)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4374
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YGU0 25,000,000.00 10,715,674.40 6.500000 % 899,973.80
A-2 76110YGV8 143,900,000.00 143,900,000.00 6.500000 % 0.00
A-3 76110YGW6 64,173,000.00 58,799,931.93 6.500000 % 314,115.10
A-4 76110YGX4 52,630,000.00 58,003,068.07 6.500000 % 0.00
A-5 76110YGY2 34,140,000.00 34,140,000.00 6.650000 % 0.00
A-6 76110YGZ9 1,208,400.00 1,208,400.00 0.000000 % 0.00
A-7 76110YHA3 53,939,600.00 49,328,164.69 7.620000 % 0.00
A-8 76110YHB1 16,596,800.00 15,177,896.83 2.860000 % 0.00
A-9 76110YHC9 102,913,367.00 102,913,367.00 6.500000 % 0.00
A-10 76110YHD7 86,000,000.00 86,000,000.00 6.500000 % 0.00
A-11 76110YHE5 55,465,200.00 55,465,200.00 6.500000 % 0.00
A-12 76110YHF2 114,073,633.00 60,186,300.35 6.200000 % 3,395,133.16
A-13 76110YHG0 0.00 0.00 6.500000 % 0.00
A-P 76110YHH8 1,131,538.32 1,096,602.41 0.000000 % 1,302.33
A-V 76110YHJ4 0.00 0.00 0.321453 % 0.00
R-I 76110YHK1 100.00 0.00 6.500000 % 0.00
R-II 76110YHL9 100.00 0.00 6.500000 % 0.00
M-1 76110YHM7 16,431,900.00 16,166,333.18 6.500000 % 15,407.85
M-2 76110YHN5 5,868,600.00 5,773,753.67 6.500000 % 5,502.86
M-3 76110YHP0 3,521,200.00 3,464,291.58 6.500000 % 3,301.76
B-1 76110YHQ8 2,347,500.00 2,309,560.51 6.500000 % 2,201.20
B-2 76110YHR6 1,565,000.00 1,539,707.00 6.500000 % 1,467.47
B-3 76110YHS4 1,564,986.53 1,539,693.78 6.500000 % 1,467.43
-------------------------------------------------------------------------------
782,470,924.85 707,727,945.40 4,639,872.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 58,030.64 958,004.44 0.00 0.00 9,815,700.60
A-2 779,289.16 779,289.16 0.00 0.00 143,900,000.00
A-3 318,430.51 632,545.61 0.00 0.00 58,485,816.83
A-4 0.00 0.00 314,115.10 0.00 58,317,183.17
A-5 189,192.50 189,192.50 0.00 0.00 34,140,000.00
A-6 0.00 0.00 0.00 0.00 1,208,400.00
A-7 313,165.87 313,165.87 0.00 0.00 49,328,164.69
A-8 36,166.14 36,166.14 0.00 0.00 15,177,896.83
A-9 557,326.42 557,326.42 0.00 0.00 102,913,367.00
A-10 465,732.23 465,732.23 0.00 0.00 86,000,000.00
A-11 300,371.30 300,371.30 0.00 0.00 55,465,200.00
A-12 310,895.06 3,706,028.22 0.00 0.00 56,791,167.19
A-13 15,043.31 15,043.31 0.00 0.00 0.00
A-P 0.00 1,302.33 0.00 0.00 1,095,300.08
A-V 189,543.35 189,543.35 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 87,548.64 102,956.49 0.00 0.00 16,150,925.33
M-2 31,267.71 36,770.57 0.00 0.00 5,768,250.81
M-3 18,760.84 22,062.60 0.00 0.00 3,460,989.82
B-1 12,507.40 14,708.60 0.00 0.00 2,307,359.31
B-2 8,338.27 9,805.74 0.00 0.00 1,538,239.53
B-3 8,338.20 9,805.63 0.00 0.00 1,538,226.35
-------------------------------------------------------------------------------
3,699,947.55 8,339,820.51 314,115.10 0.00 703,402,187.54
===============================================================================
Run: 12/22/00 09:51:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S12(POOL # 4374)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4374
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 428.626976 35.998952 2.321226 38.320178 0.000000 392.628024
A-2 1000.000000 0.000000 5.415491 5.415491 0.000000 1000.000000
A-3 916.272138 4.894817 4.962064 9.856881 0.000000 911.377321
A-4 1102.091356 0.000000 0.000000 0.000000 5.968366 1108.059722
A-5 1000.000000 0.000000 5.541667 5.541667 0.000000 1000.000000
A-6 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-7 914.507425 0.000000 5.805862 5.805862 0.000000 914.507425
A-8 914.507425 0.000000 2.179103 2.179103 0.000000 914.507425
A-9 1000.000000 0.000000 5.415491 5.415491 0.000000 1000.000000
A-10 1000.000000 0.000000 5.415491 5.415491 0.000000 1000.000000
A-11 1000.000000 0.000000 5.415491 5.415491 0.000000 1000.000000
A-12 527.609218 29.762646 2.725389 32.488035 0.000000 497.846572
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-P 969.125297 1.150938 0.000000 1.150938 0.000000 967.974359
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 983.838338 0.937679 5.327968 6.265647 0.000000 982.900659
M-2 983.838338 0.937678 5.327967 6.265645 0.000000 982.900659
M-3 983.838345 0.937680 5.327968 6.265648 0.000000 982.900665
B-1 983.838343 0.937678 5.327966 6.265644 0.000000 982.900665
B-2 983.838339 0.937681 5.327968 6.265649 0.000000 982.900658
B-3 983.838359 0.937682 5.327969 6.265651 0.000000 982.900696
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:58 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S12 (POOL # 4374)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4374
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 147,083.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 35,650.61
SUBSERVICER ADVANCES THIS MONTH 72,432.83
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 34 9,526,651.71
(B) TWO MONTHLY PAYMENTS: 3 815,291.47
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 611,969.72
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 703,402,187.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,295
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,651,108.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.64223410 % 3.59513900 % 0.76262700 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.61958000 % 3.60820117 % 0.76659150 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 7,291,836.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,291,836.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.13673624
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 334.67
POOL TRADING FACTOR: 89.89499356
................................................................................
Run: 12/22/00 09:51:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S13(POOL # 4375)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4375
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YJN3 23,822,000.00 23,822,000.00 6.000000 % 0.00
A-2 76110YJP8 19,928,000.00 19,928,000.00 6.000000 % 0.00
A-3 76110YJQ6 20,934,000.00 20,934,000.00 6.000000 % 0.00
A-4 76110YJR4 27,395,000.00 27,395,000.00 6.000000 % 0.00
A-5 76110YJS2 30,693,000.00 30,693,000.00 6.917500 % 0.00
A-6 76110YJT0 0.00 0.00 1.082500 % 0.00
A-7 76110YJU7 186,708,000.00 157,643,423.72 6.500000 % 2,234,242.59
A-8 76110YJV5 5,000,000.00 5,000,000.00 6.500000 % 0.00
A-9 76110YJW3 3,332,000.00 3,332,000.00 6.000000 % 0.00
A-10 76110YJX1 3,332,000.00 3,332,000.00 7.000000 % 0.00
A-11 76110YJY9 5,110,000.00 0.00 6.500000 % 0.00
A-12 76110YJZ6 23,716,000.00 26,137,257.32 6.500000 % 0.00
A-P 76110YKC5 473,817.05 424,358.97 0.000000 % 479.25
A-V 76110YKD3 0.00 0.00 0.323192 % 0.00
R-I 76110YKA9 100.00 0.00 6.500000 % 0.00
R-II 76110YKB7 100.00 0.00 6.500000 % 0.00
M-1 76110YKE1 8,039,600.00 7,913,028.09 6.500000 % 7,639.23
M-2 76110YKF8 2,740,800.00 2,697,650.06 6.500000 % 2,604.31
M-3 76110YKG6 1,461,800.00 1,438,786.07 6.500000 % 1,389.00
B-1 76110YKH4 1,279,000.00 1,258,863.97 6.500000 % 1,215.31
B-2 76110YKJ0 730,900.00 719,393.02 6.500000 % 694.50
B-3 76110YKK7 730,903.64 719,396.64 6.500000 % 694.50
-------------------------------------------------------------------------------
365,427,020.69 333,388,157.86 2,248,958.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 119,088.18 119,088.18 0.00 0.00 23,822,000.00
A-2 99,621.75 99,621.75 0.00 0.00 19,928,000.00
A-3 104,650.82 104,650.82 0.00 0.00 20,934,000.00
A-4 136,949.91 136,949.91 0.00 0.00 27,395,000.00
A-5 176,899.95 176,899.95 0.00 0.00 30,693,000.00
A-6 27,682.57 27,682.57 0.00 0.00 0.00
A-7 853,745.44 3,087,988.03 0.00 0.00 155,409,181.13
A-8 27,078.37 27,078.37 0.00 0.00 5,000,000.00
A-9 16,656.95 16,656.95 0.00 0.00 3,332,000.00
A-10 19,433.11 19,433.11 0.00 0.00 3,332,000.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 141,550.87 0.00 26,278,808.19
A-P 0.00 479.25 0.00 0.00 423,879.72
A-V 89,773.98 89,773.98 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 42,854.39 50,493.62 0.00 0.00 7,905,388.86
M-2 14,609.59 17,213.90 0.00 0.00 2,695,045.75
M-3 7,791.99 9,180.99 0.00 0.00 1,437,397.07
B-1 6,817.60 8,032.91 0.00 0.00 1,257,648.66
B-2 3,896.00 4,590.50 0.00 0.00 718,698.52
B-3 3,896.02 4,590.52 0.00 0.00 718,702.14
-------------------------------------------------------------------------------
1,751,446.62 4,000,405.31 141,550.87 0.00 331,280,750.04
===============================================================================
Run: 12/22/00 09:51:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S13(POOL # 4375)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4375
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 4.999084 4.999084 0.000000 1000.000000
A-2 1000.000000 0.000000 4.999084 4.999084 0.000000 1000.000000
A-3 1000.000000 0.000000 4.999084 4.999084 0.000000 1000.000000
A-4 1000.000000 0.000000 4.999084 4.999084 0.000000 1000.000000
A-5 1000.000000 0.000000 5.763528 5.763528 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 844.331382 11.966507 4.572624 16.539131 0.000000 832.364875
A-8 1000.000000 0.000000 5.415674 5.415674 0.000000 1000.000000
A-9 1000.000000 0.000000 4.999085 4.999085 0.000000 1000.000000
A-10 1000.000000 0.000000 5.832266 5.832266 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1102.093832 0.000000 0.000000 0.000000 5.968581 1108.062413
A-P 895.617771 1.011466 0.000000 1.011466 0.000000 894.606304
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 984.256442 0.950200 5.330413 6.280613 0.000000 983.306242
M-2 984.256443 0.950201 5.330411 6.280612 0.000000 983.306243
M-3 984.256444 0.950198 5.330408 6.280606 0.000000 983.306246
B-1 984.256427 0.950203 5.330414 6.280617 0.000000 983.306224
B-2 984.256424 0.950198 5.330415 6.280613 0.000000 983.306225
B-3 984.256475 0.950166 5.330415 6.280581 0.000000 983.306281
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S13 (POOL # 4375)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4375
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 69,241.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,766.57
SUBSERVICER ADVANCES THIS MONTH 26,934.14
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,685,495.94
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 329,509.74
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 331,280,750.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,111
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,785,516.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.57095460 % 3.61885100 % 0.81019430 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.54705300 % 3.63372507 % 0.81456650 %
BANKRUPTCY AMOUNT AVAILABLE 124,280.00
FRAUD AMOUNT AVAILABLE 3,437,218.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,625,787.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14048621
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 333.92
POOL TRADING FACTOR: 90.65578933
................................................................................
Run: 12/22/00 09:52:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S14(POOL # 4378)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4378
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
IA-1 76110YKY7 40,824,000.00 17,281,063.83 5.900000 % 2,143,698.68
IA-2 76110YKZ4 58,482,000.00 58,482,000.00 5.900000 % 0.00
IA-3 76110YLA8 21,079,000.00 21,079,000.00 5.900000 % 0.00
IA-4 76110YLB6 53,842,000.00 53,842,000.00 6.100000 % 0.00
IA-5 76110YLC4 0.00 0.00 0.600000 % 0.00
IA-6 76110YLD2 148,000,000.00 138,154,773.19 6.500000 % 635,987.90
IA-7 76110YLE0 40,973,000.00 40,973,000.00 6.500000 % 0.00
IA-8 76110YLF7 4,800,000.00 3,605,459.02 6.500000 % 0.00
IA-9 76110YLG5 32,000,000.00 35,077,030.26 6.500000 % 0.00
IA-10 76110YLH3 349,660,000.00 311,369,736.98 6.500000 % 3,123,740.78
IA-11 76110YLJ9 47,147,000.00 47,147,000.00 6.500000 % 0.00
IA-12 76110YLK6 25,727,000.00 23,760,296.89 6.500000 % 121,385.68
IA-13 76110YLL4 43,061,000.00 43,061,000.00 6.500000 % 0.00
IA-14 76110YLM2 90,000.00 90,000.00 6.500000 % 0.00
IA-15 76110YLN0 20,453,000.00 22,419,703.11 6.500000 % 0.00
IA-16 76110YLP5 0.00 0.00 0.520234 % 0.00
IIA-1 76110YLQ3 119,513,000.00 111,966,402.26 6.500000 % 338,377.21
A-P 76110YLR1 1,039,923.85 1,011,149.03 0.000000 % 1,494.30
A-V 76110YLS9 0.00 0.00 0.361799 % 0.00
R-I 76110YLT7 100.00 0.00 6.500000 % 0.00
R-II 76110YLU4 100.00 0.00 6.500000 % 0.00
M-1 76110YLV2 23,070,000.00 22,702,181.68 6.500000 % 21,174.67
M-2 76110YLW0 7,865,000.00 7,739,603.78 6.500000 % 7,218.85
M-3 76110YLX8 3,670,000.00 3,611,487.07 6.500000 % 3,368.49
B-1 76110YLY6 3,146,000.00 3,095,841.50 6.500000 % 2,887.54
B-2 76110YLZ3 2,097,000.00 2,063,566.31 6.500000 % 1,924.72
B-3 76110YMA7 2,097,700.31 2,064,216.80 6.500000 % 1,924.88
-------------------------------------------------------------------------------
1,048,636,824.16 970,596,511.71 6,403,183.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
IA-1 84,927.19 2,228,625.87 0.00 0.00 15,137,365.15
IA-2 287,407.75 287,407.75 0.00 0.00 58,482,000.00
IA-3 103,592.02 103,592.02 0.00 0.00 21,079,000.00
IA-4 273,574.28 273,574.28 0.00 0.00 53,842,000.00
IA-5 7,838.52 7,838.52 0.00 0.00 0.00
IA-6 748,003.28 1,383,991.18 0.00 0.00 137,518,785.29
IA-7 221,837.71 221,837.71 0.00 0.00 40,973,000.00
IA-8 0.00 0.00 19,520.83 0.00 3,624,979.85
IA-9 0.00 0.00 189,915.51 0.00 35,266,945.77
IA-10 1,685,830.90 4,809,571.68 0.00 0.00 308,245,996.20
IA-11 255,265.23 255,265.23 0.00 0.00 47,147,000.00
IA-12 128,643.98 250,029.66 0.00 0.00 23,638,911.21
IA-13 233,142.64 233,142.64 0.00 0.00 43,061,000.00
IA-14 487.28 487.28 0.00 0.00 90,000.00
IA-15 0.00 0.00 121,385.68 0.00 22,541,088.79
IA-16 58,500.12 58,500.12 0.00 0.00 0.00
IIA-1 606,466.57 944,843.78 0.00 0.00 111,628,025.05
A-P 0.00 1,494.30 0.00 0.00 1,009,654.73
A-V 292,517.69 292,517.69 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 122,918.35 144,093.02 0.00 0.00 22,681,007.01
M-2 41,905.19 49,124.04 0.00 0.00 7,732,384.93
M-3 19,553.98 22,922.47 0.00 0.00 3,608,118.58
B-1 16,762.08 19,649.62 0.00 0.00 3,092,953.96
B-2 11,172.94 13,097.66 0.00 0.00 2,061,641.59
B-3 11,176.46 13,101.34 0.00 0.00 2,062,291.93
-------------------------------------------------------------------------------
5,211,524.16 11,614,707.86 330,822.02 0.00 964,524,150.04
===============================================================================
Run: 12/22/00 09:52:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S14(POOL # 4378)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4378
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
IA-1 423.306482 52.510746 2.080325 54.591071 0.000000 370.795737
IA-2 1000.000000 0.000000 4.914465 4.914465 0.000000 1000.000000
IA-3 1000.000000 0.000000 4.914466 4.914466 0.000000 1000.000000
IA-4 1000.000000 0.000000 5.081057 5.081057 0.000000 1000.000000
IA-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
IA-6 933.478197 4.297216 5.054076 9.351292 0.000000 929.180982
IA-7 1000.000000 0.000000 5.414241 5.414241 0.000000 1000.000000
IA-8 751.137296 0.000000 0.000000 0.000000 4.066840 755.204135
IA-9 1096.157196 0.000000 0.000000 0.000000 5.934860 1102.092055
IA-10 890.492870 8.933652 4.821343 13.754995 0.000000 881.559218
IA-11 1000.000000 0.000000 5.414241 5.414241 0.000000 1000.000000
IA-12 923.554899 4.718221 5.000349 9.718570 0.000000 918.836678
IA-13 1000.000000 0.000000 5.414241 5.414241 0.000000 1000.000000
IA-14 1000.000000 0.000000 5.414222 5.414222 0.000000 1000.000000
IA-15 1096.157195 0.000000 0.000000 0.000000 5.934859 1102.092055
IA-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
IIA-1 936.855424 2.831300 5.074482 7.905782 0.000000 934.024123
A-P 972.329878 1.436933 0.000000 1.436933 0.000000 970.892945
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 984.056423 0.917844 5.328060 6.245904 0.000000 983.138579
M-2 984.056425 0.917845 5.328060 6.245905 0.000000 983.138580
M-3 984.056422 0.917845 5.328060 6.245905 0.000000 983.138578
B-1 984.056421 0.917845 5.328061 6.245906 0.000000 983.138576
B-2 984.056419 0.917845 5.328059 6.245904 0.000000 983.138574
B-3 984.037992 0.917614 5.327958 6.245572 0.000000 983.120383
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:52:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S14 (POOL # 4378)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4378
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 201,460.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 45,699.96
SUBSERVICER ADVANCES THIS MONTH 76,753.06
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 25 7,362,184.96
(B) TWO MONTHLY PAYMENTS: 9 2,726,567.74
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,473,966.90
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 964,524,150.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,209
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,166,954.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.74283000 % 3.50848900 % 0.74424590 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.72000230 % 3.52728447 % 0.74901700 %
BANKRUPTCY AMOUNT AVAILABLE 335,605.00
FRAUD AMOUNT AVAILABLE 9,968,294.00
SPECIAL HAZARD AMOUNT AVAILABLE 9,968,294.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.18139700
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 336.26
POOL TRADING FACTOR: 91.97885558
Run: 12/22/00 09:52:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S14 (POOL # 4378)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4378
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 177,107.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 38,204.07
SUBSERVICER ADVANCES THIS MONTH 63,351.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 5,623,645.76
(B) TWO MONTHLY PAYMENTS: 7 2,435,528.03
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,473,966.90
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 847,938,207.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,753
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,933,664.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.73504760 % 3.50848900 % 0.74424590 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.04886380 % 3.52728447 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 335,605.00
FRAUD AMOUNT AVAILABLE 9,968,294.00
SPECIAL HAZARD AMOUNT AVAILABLE 9,968,294.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.18991792
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 336.25
POOL TRADING FACTOR: 91.75959372
Run: 12/22/00 09:52:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S14 (POOL # 4378)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4378
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,353.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,495.89
SUBSERVICER ADVANCES THIS MONTH 13,401.42
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,738,539.20
(B) TWO MONTHLY PAYMENTS: 2 291,039.71
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 116,585,942.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 456
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 233,289.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.79960970 % 3.50848900 % 0.74424590 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.79120120 % 3.52728446 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 335,605.00
FRAUD AMOUNT AVAILABLE 9,968,294.00
SPECIAL HAZARD AMOUNT AVAILABLE 9,968,294.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.11942719
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 336.33
POOL TRADING FACTOR: 93.60564622
................................................................................
Run: 12/22/00 09:51:59 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S15(POOL # 4379)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4379
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YKL5 50,000,000.00 43,904,700.29 6.250000 % 507,992.96
A-2 76110YKM3 216,420,192.00 190,037,273.34 6.500000 % 2,198,798.69
A-3 76110YKN1 8,656,808.00 7,601,491.23 0.000000 % 87,951.95
A-P 76110YKX9 766,732.13 693,074.55 0.000000 % 2,918.54
A-V 76110YKP6 0.00 0.00 0.285690 % 0.00
R 76110YKQ4 100.00 0.00 6.250000 % 0.00
M-1 76110YKR2 2,392,900.00 2,249,625.37 6.250000 % 9,001.82
M-2 76110YKS0 985,200.00 926,211.24 6.250000 % 3,706.21
M-3 76110YKT8 985,200.00 926,211.24 6.250000 % 3,706.21
B-1 76110YKU5 563,000.00 529,290.43 6.250000 % 2,117.94
B-2 76110YKV3 281,500.00 264,645.21 6.250000 % 1,058.97
B-3 76110YKW1 422,293.26 397,008.48 6.250000 % 1,588.62
-------------------------------------------------------------------------------
281,473,925.39 247,529,531.38 2,818,841.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 228,197.84 736,190.80 0.00 0.00 43,396,707.33
A-2 1,027,241.70 3,226,040.39 0.00 0.00 187,838,474.65
A-3 0.00 87,951.95 0.00 0.00 7,513,539.28
A-P 0.00 2,918.54 0.00 0.00 690,156.01
A-V 58,808.87 58,808.87 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,692.59 20,694.41 0.00 0.00 2,240,623.55
M-2 4,814.05 8,520.26 0.00 0.00 922,505.03
M-3 4,814.05 8,520.26 0.00 0.00 922,505.03
B-1 2,751.02 4,868.96 0.00 0.00 527,172.49
B-2 1,375.51 2,434.48 0.00 0.00 263,586.24
B-3 2,063.48 3,652.10 0.00 0.00 395,419.86
-------------------------------------------------------------------------------
1,341,759.11 4,160,601.02 0.00 0.00 244,710,689.47
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 878.094006 10.159859 4.563957 14.723816 0.000000 867.934147
A-2 878.094006 10.159859 4.746515 14.906374 0.000000 867.934147
A-3 878.094008 10.159859 0.000000 10.159859 0.000000 867.934149
A-P 903.933099 3.806466 0.000000 3.806466 0.000000 900.126632
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 940.125108 3.761887 4.886368 8.648255 0.000000 936.363220
M-2 940.125091 3.761886 4.886368 8.648254 0.000000 936.363205
M-3 940.125091 3.761886 4.886368 8.648254 0.000000 936.363205
B-1 940.125098 3.761883 4.886359 8.648242 0.000000 936.363215
B-2 940.125080 3.761883 4.886359 8.648242 0.000000 936.363197
B-3 940.125069 3.761888 4.886367 8.648255 0.000000 936.363180
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:51:59 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S15 (POOL # 4379)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4379
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 51,323.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,995.99
SUBSERVICER ADVANCES THIS MONTH 20,989.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,805,540.78
(B) TWO MONTHLY PAYMENTS: 1 444,079.34
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 244,710,689.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 873
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,828,334.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.85566850 % 1.66184800 % 0.48248310 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.83960300 % 1.66957709 % 0.48609790 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,572,039.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,572,039.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.84102151
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 155.65
POOL TRADING FACTOR: 86.93902610
................................................................................
Run: 12/22/00 09:52:00 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S16(POOL # 4388)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4388
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YMM1 215,644,482.00 194,950,676.21 6.750000 % 742,449.53
A-2 76110YMN9 20,012,777.00 18,772,203.27 7.000000 % 44,508.92
A-3 76110YMP4 36,030,100.00 33,730,227.32 6.750000 % 150,692.84
A-4 76110YMQ2 52,600,000.00 52,600,000.00 6.750000 % 0.00
A-5 76110YMR0 24,500,000.00 26,799,872.68 6.750000 % 0.00
A-6 76110YMS8 45,286,094.00 39,428,604.03 6.750000 % 210,153.20
A-7 76110YMT6 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-8 76110YMU3 19,643,770.00 18,286,491.08 6.750000 % 48,696.03
A-9 76110YMV1 20,012,777.00 18,772,203.27 6.500000 % 44,508.92
A-10 76110YMW9 40,900,000.00 35,927,448.50 6.750000 % 178,403.66
A-P 76110YMZ2 2,671,026.65 2,560,682.96 0.000000 % 2,909.07
A-V 76110YNA6 0.00 0.00 0.244331 % 0.00
R 76110YMY5 100.00 0.00 6.750000 % 0.00
M-1 76110YNB4 13,412,900.00 13,232,770.53 6.750000 % 12,113.01
M-2 76110YNC2 3,944,800.00 3,891,823.03 6.750000 % 3,562.50
M-3 76110YND0 2,629,900.00 2,594,581.59 6.750000 % 2,375.03
B-1 76110YNE8 1,578,000.00 1,556,808.14 6.750000 % 1,425.07
B-2 76110YNF5 1,052,000.00 1,037,872.11 6.750000 % 950.05
B-3 76110YNG3 1,051,978.66 1,037,851.09 6.750000 % 950.02
-------------------------------------------------------------------------------
525,970,705.31 490,180,115.81 1,443,697.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,096,186.97 1,838,636.50 0.00 0.00 194,208,226.68
A-2 109,463.52 153,972.44 0.00 0.00 18,727,694.35
A-3 189,661.49 340,354.33 0.00 0.00 33,579,534.48
A-4 295,764.22 295,764.22 0.00 0.00 52,600,000.00
A-5 0.00 0.00 150,692.84 0.00 26,950,565.52
A-6 221,702.86 431,856.06 0.00 0.00 39,218,450.83
A-7 140,572.35 140,572.35 0.00 0.00 25,000,000.00
A-8 102,823.00 151,519.03 0.00 0.00 18,237,795.05
A-9 101,644.70 146,153.62 0.00 0.00 18,727,694.35
A-10 202,016.23 380,419.89 0.00 0.00 35,749,044.84
A-P 0.00 2,909.07 0.00 0.00 2,557,773.89
A-V 99,767.72 99,767.72 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 74,406.46 86,519.47 0.00 0.00 13,220,657.52
M-2 21,883.30 25,445.80 0.00 0.00 3,888,260.53
M-3 14,589.06 16,964.09 0.00 0.00 2,592,206.56
B-1 8,753.77 10,178.84 0.00 0.00 1,555,383.07
B-2 5,835.84 6,785.89 0.00 0.00 1,036,922.06
B-3 5,835.72 6,785.74 0.00 0.00 1,036,901.07
-------------------------------------------------------------------------------
2,690,907.21 4,134,605.06 150,692.84 0.00 488,887,110.80
===============================================================================
Run: 12/22/00 09:52:00
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S16(POOL # 4388)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4388
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 904.037397 3.442933 5.083306 8.526239 0.000000 900.594464
A-2 938.010915 2.224025 5.469682 7.693707 0.000000 935.786890
A-3 936.168018 4.182415 5.263973 9.446388 0.000000 931.985603
A-4 1000.000000 0.000000 5.622894 5.622894 0.000000 1000.000000
A-5 1093.872354 0.000000 0.000000 0.000000 6.150728 1100.023082
A-6 870.655880 4.640568 4.895606 9.536174 0.000000 866.015312
A-7 1000.000000 0.000000 5.622894 5.622894 0.000000 1000.000000
A-8 930.905375 2.478955 5.234382 7.713337 0.000000 928.426420
A-9 938.010915 2.224025 5.078990 7.303015 0.000000 935.786890
A-10 878.421724 4.361948 4.939272 9.301220 0.000000 874.059776
A-P 958.688660 1.089121 0.000000 1.089121 0.000000 957.599540
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.570431 0.903087 5.547381 6.450468 0.000000 985.667344
M-2 986.570429 0.903088 5.547379 6.450467 0.000000 985.667342
M-3 986.570436 0.903088 5.547382 6.450470 0.000000 985.667349
B-1 986.570431 0.903086 5.547383 6.450469 0.000000 985.667345
B-2 986.570447 0.903089 5.547376 6.450465 0.000000 985.667357
B-3 986.570479 0.903089 5.547375 6.450464 0.000000 985.667399
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:52:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S16 (POOL # 4388)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4388
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 101,984.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 25,440.23
SUBSERVICER ADVANCES THIS MONTH 50,773.25
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 20 6,323,484.90
(B) TWO MONTHLY PAYMENTS: 1 327,077.26
(C) THREE OR MORE MONTHLY PAYMENTS: 3 696,701.67
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 237,546.58
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 488,887,110.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,569
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 844,134.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.21107960 % 4.04396800 % 0.74495210 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.20277120 % 4.02979014 % 0.74624460 %
BANKRUPTCY AMOUNT AVAILABLE 200,134.00
FRAUD AMOUNT AVAILABLE 4,998,135.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,998,135.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27530803
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 338.35
POOL TRADING FACTOR: 92.94949431
................................................................................
Run: 12/22/00 09:52:00 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S17(POOL # 4387)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4387
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YMB5 120,003,000.00 106,598,390.90 6.500000 % 1,208,317.17
A-P 76110YMC3 737,671.68 635,256.78 0.000000 % 2,744.95
A-V 76110YMD1 0.00 0.00 0.162932 % 0.00
R 76110YME9 100.00 0.00 6.500000 % 0.00
M-1 76110YMF6 1,047,200.00 989,048.31 6.500000 % 3,851.37
M-2 76110YMG4 431,300.00 407,349.63 6.500000 % 1,586.23
M-3 76110YMH2 431,300.00 407,349.63 6.500000 % 1,586.23
B-1 76110YMJ8 246,500.00 232,811.69 6.500000 % 906.57
B-2 76110YMK5 123,300.00 116,453.07 6.500000 % 453.47
B-3 76110YML3 184,815.40 174,552.47 6.500000 % 679.72
-------------------------------------------------------------------------------
123,205,187.08 109,561,212.48 1,220,125.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 577,006.58 1,785,323.75 0.00 0.00 105,390,073.73
A-P 0.00 2,744.95 0.00 0.00 632,511.83
A-V 14,865.51 14,865.51 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,353.63 9,205.00 0.00 0.00 985,196.94
M-2 2,204.95 3,791.18 0.00 0.00 405,763.40
M-3 2,204.95 3,791.18 0.00 0.00 405,763.40
B-1 1,260.18 2,166.75 0.00 0.00 231,905.12
B-2 630.35 1,083.82 0.00 0.00 115,999.60
B-3 944.83 1,624.55 0.00 0.00 173,872.75
-------------------------------------------------------------------------------
604,470.98 1,824,596.69 0.00 0.00 108,341,086.77
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 888.297717 10.069058 4.808268 14.877326 0.000000 878.228659
A-P 861.164658 3.721100 0.000000 3.721100 0.000000 857.443558
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 944.469356 3.677779 5.112328 8.790107 0.000000 940.791578
M-2 944.469348 3.677788 5.112335 8.790123 0.000000 940.791560
M-3 944.469348 3.677788 5.112335 8.790123 0.000000 940.791560
B-1 944.469331 3.677769 5.112292 8.790061 0.000000 940.791562
B-2 944.469343 3.677778 5.112328 8.790106 0.000000 940.791565
B-3 944.469292 3.677778 5.112290 8.790068 0.000000 940.791460
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:52:00 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S17 (POOL # 4387)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4387
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,724.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,827.80
SUBSERVICER ADVANCES THIS MONTH 1,393.23
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 148,641.77
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 108,341,086.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 364
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 793,373.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.86316790 % 1.65593900 % 0.48089290 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.84743120 % 1.65839553 % 0.48443450 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,130,743.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,910,606.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.93781088
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 158.05
POOL TRADING FACTOR: 87.93549147
................................................................................
Run: 12/22/00 09:52:00 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S18(POOL # 4391)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4391
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YNH1 153,751,000.00 140,765,002.10 7.000000 % 1,922,505.57
A-2 76110YNJ7 57,334,000.00 51,344,516.64 7.000000 % 886,710.07
A-3 76110YNK4 14,599,000.00 12,326,063.96 7.000000 % 336,495.68
A-4 76110YNL2 12,312,000.00 12,312,000.00 7.000000 % 0.00
A-5 76110YNM0 13,580,000.00 13,580,000.00 7.000000 % 0.00
A-6 76110YNN8 26,469,000.00 26,469,000.00 7.000000 % 0.00
A-7 76110YNP3 28,356,222.00 28,356,222.00 7.417500 % 0.00
A-8 76110YNQ1 8,101,778.00 8,101,778.00 5.538750 % 0.00
A-9 76110YNR9 35,364,000.00 35,364,000.00 7.000000 % 0.00
A-P 76110YNS7 3,727,200.39 3,581,566.21 0.000000 % 12,996.16
A-V 76110YNT5 0.00 0.00 0.281917 % 0.00
R 76110YNU2 100.00 0.00 7.000000 % 0.00
M-1 76110YNV0 8,678,500.00 8,566,343.51 7.000000 % 7,370.42
M-2 76110YNW8 2,769,700.00 2,733,905.81 7.000000 % 2,352.23
M-3 76110YNX6 1,661,800.00 1,640,323.78 7.000000 % 1,411.32
B-1 76110YNY4 1,107,900.00 1,093,582.05 7.000000 % 940.91
B-2 76110YNZ1 738,600.00 729,054.72 7.000000 % 627.27
B-3 76110YPA4 738,626.29 729,080.72 7.000000 % 627.30
-------------------------------------------------------------------------------
369,289,426.68 347,692,439.50 3,172,036.93
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 820,920.90 2,743,426.47 0.00 0.00 138,842,496.53
A-2 299,433.71 1,186,143.78 0.00 0.00 50,457,806.57
A-3 71,883.80 408,379.48 0.00 0.00 11,989,568.28
A-4 71,801.78 71,801.78 0.00 0.00 12,312,000.00
A-5 79,196.58 79,196.58 0.00 0.00 13,580,000.00
A-6 154,363.34 154,363.34 0.00 0.00 26,469,000.00
A-7 175,232.44 175,232.44 0.00 0.00 28,356,222.00
A-8 37,385.28 37,385.28 0.00 0.00 8,101,778.00
A-9 206,237.67 206,237.67 0.00 0.00 35,364,000.00
A-P 0.00 12,996.16 0.00 0.00 3,568,570.05
A-V 81,662.93 81,662.93 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 49,957.66 57,328.08 0.00 0.00 8,558,973.09
M-2 15,943.73 18,295.96 0.00 0.00 2,731,553.58
M-3 9,566.13 10,977.45 0.00 0.00 1,638,912.46
B-1 6,377.61 7,318.52 0.00 0.00 1,092,641.14
B-2 4,251.74 4,879.01 0.00 0.00 728,427.45
B-3 4,251.89 4,879.19 0.00 0.00 728,453.42
-------------------------------------------------------------------------------
2,088,467.19 5,260,504.12 0.00 0.00 344,520,402.57
===============================================================================
Run: 12/22/00 09:52:00
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S18(POOL # 4391)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4391
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 915.538774 12.504020 5.339288 17.843308 0.000000 903.034754
A-2 895.533482 15.465693 5.222620 20.688313 0.000000 880.067788
A-3 844.308786 23.049228 4.923885 27.973113 0.000000 821.259558
A-4 1000.000000 0.000000 5.831853 5.831853 0.000000 1000.000000
A-5 1000.000000 0.000000 5.831854 5.831854 0.000000 1000.000000
A-6 1000.000000 0.000000 5.831854 5.831854 0.000000 1000.000000
A-7 1000.000000 0.000000 6.179682 6.179682 0.000000 1000.000000
A-8 1000.000000 0.000000 4.614454 4.614454 0.000000 1000.000000
A-9 1000.000000 0.000000 5.831854 5.831854 0.000000 1000.000000
A-P 960.926657 3.486842 0.000000 3.486842 0.000000 957.439815
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 987.076512 0.849273 5.756486 6.605759 0.000000 986.227239
M-2 987.076510 0.849272 5.756483 6.605755 0.000000 986.227238
M-3 987.076531 0.849272 5.756487 6.605759 0.000000 986.227260
B-1 987.076496 0.849273 5.756485 6.605758 0.000000 986.227223
B-2 987.076523 0.849269 5.756485 6.605754 0.000000 986.227254
B-3 987.076591 0.849279 5.756483 6.605762 0.000000 986.227309
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:52:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S18 (POOL # 4391)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4391
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 72,116.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,754.18
SUBSERVICER ADVANCES THIS MONTH 41,956.94
MASTER SERVICER ADVANCES THIS MONTH 2,687.65
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 4,813,005.52
(B) TWO MONTHLY PAYMENTS: 2 539,591.73
(C) THREE OR MORE MONTHLY PAYMENTS: 1 303,631.96
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 298,876.70
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 344,520,402.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,110
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 394,264.38
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,872,518.16
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.49787820 % 3.76058200 % 0.74153930 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.46007390 % 3.75288054 % 0.74776600 %
BANKRUPTCY AMOUNT AVAILABLE 137,216.00
FRAUD AMOUNT AVAILABLE 3,539,896.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,539,896.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52369420
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 338.50
POOL TRADING FACTOR: 93.29278817
................................................................................
Run: 12/22/00 09:52:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S19(POOL # 4392)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4392
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YPN6 80,302,000.00 70,852,721.51 7.250000 % 675,907.06
A-2 76110YPP1 50,098,000.00 50,098,000.00 7.250000 % 0.00
A-3 76110YPQ9 31,400,000.00 31,400,000.00 7.250000 % 0.00
A-4 76110YPR7 30,789,000.00 30,789,000.00 7.250000 % 0.00
A-5 76110YPS5 100,000,000.00 87,446,187.20 7.250000 % 897,974.46
A-6 76110YPT3 6,685,000.00 6,685,000.00 7.250000 % 0.00
A-7 76110YPU0 317,000.00 317,000.00 7.250000 % 0.00
A-P 76110YPV8 3,393,383.58 3,257,409.25 0.000000 % 5,381.32
A-V 76110YPW6 0.00 0.00 0.263945 % 0.00
R 76110YPX4 100.00 0.00 7.250000 % 0.00
M-1 76110YPY2 7,436,800.00 7,357,776.89 7.250000 % 6,041.31
M-2 76110YPZ9 2,373,300.00 2,348,081.42 7.250000 % 1,927.96
M-3 76110YQA3 1,424,000.00 1,408,868.65 7.250000 % 1,156.79
B-1 76110YQB1 949,300.00 939,212.80 7.250000 % 771.17
B-2 76110YQC9 632,900.00 626,174.83 7.250000 % 514.14
B-3 76110YQD7 632,914.42 626,189.08 7.250000 % 514.15
-------------------------------------------------------------------------------
316,433,698.00 294,151,621.63 1,590,188.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 427,810.20 1,103,717.26 0.00 0.00 70,176,814.45
A-2 302,492.76 302,492.76 0.00 0.00 50,098,000.00
A-3 189,593.84 189,593.84 0.00 0.00 31,400,000.00
A-4 185,904.62 185,904.62 0.00 0.00 30,789,000.00
A-5 528,001.88 1,425,976.34 0.00 0.00 86,548,212.74
A-6 40,364.17 40,364.17 0.00 0.00 6,685,000.00
A-7 1,914.05 1,914.05 0.00 0.00 317,000.00
A-P 0.00 5,381.32 0.00 0.00 3,252,027.93
A-V 64,660.76 64,660.76 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 44,426.41 50,467.72 0.00 0.00 7,351,735.58
M-2 14,177.77 16,105.73 0.00 0.00 2,346,153.46
M-3 8,506.77 9,663.56 0.00 0.00 1,407,711.86
B-1 5,670.99 6,442.16 0.00 0.00 938,441.63
B-2 3,780.86 4,295.00 0.00 0.00 625,660.69
B-3 3,780.95 4,295.10 0.00 0.00 625,674.93
-------------------------------------------------------------------------------
1,821,086.03 3,411,274.39 0.00 0.00 292,561,433.27
===============================================================================
Run: 12/22/00 09:52:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S19(POOL # 4392)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4392
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 882.328230 8.417064 5.327516 13.744580 0.000000 873.911166
A-2 1000.000000 0.000000 6.038021 6.038021 0.000000 1000.000000
A-3 1000.000000 0.000000 6.038020 6.038020 0.000000 1000.000000
A-4 1000.000000 0.000000 6.038021 6.038021 0.000000 1000.000000
A-5 874.461872 8.979745 5.280019 14.259764 0.000000 865.482127
A-6 1000.000000 0.000000 6.038021 6.038021 0.000000 1000.000000
A-7 1000.000000 0.000000 6.038013 6.038013 0.000000 1000.000000
A-P 959.929573 1.585827 0.000000 1.585827 0.000000 958.343746
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 989.374044 0.812353 5.973861 6.786214 0.000000 988.561691
M-2 989.374045 0.812354 5.973863 6.786217 0.000000 988.561691
M-3 989.374052 0.812353 5.973855 6.786208 0.000000 988.561699
B-1 989.374065 0.812356 5.973865 6.786221 0.000000 988.561709
B-2 989.374040 0.812356 5.973866 6.786222 0.000000 988.561684
B-3 989.374014 0.812353 5.973872 6.786225 0.000000 988.561661
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:52:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S19 (POOL # 4392)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4392
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 62,189.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,902.67
SUBSERVICER ADVANCES THIS MONTH 27,865.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,000,786.43
(B) TWO MONTHLY PAYMENTS: 3 862,718.89
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 117,344.08
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 292,561,433.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 988
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,348,242.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.42572420 % 3.82088300 % 0.75339300 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.40444320 % 3.79598937 % 0.75689810 %
BANKRUPTCY AMOUNT AVAILABLE 106,263.00
FRAUD AMOUNT AVAILABLE 2,959,580.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,959,580.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.74862162
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 338.96
POOL TRADING FACTOR: 92.45583992
................................................................................
Run: 12/22/00 09:52:01 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S20(POOL # 4393)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4393
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YPC0 135,073,000.00 118,803,186.08 6.500000 % 806,636.95
A-P 76110YPD8 984,457.34 823,457.90 0.000000 % 3,487.62
A-V 76110YPE6 0.00 0.00 0.405601 % 0.00
R 76110YPF3 100.00 0.00 6.500000 % 0.00
M-1 76110YPG1 1,320,400.00 1,258,221.82 6.500000 % 4,751.44
M-2 76110YPH9 486,500.00 463,590.51 6.500000 % 1,750.66
M-3 76110YPJ5 486,500.00 463,590.51 6.500000 % 1,750.66
B-1 76110YPK2 278,000.00 264,908.87 6.500000 % 1,000.38
B-2 76110YPL0 139,000.00 132,454.42 6.500000 % 500.19
B-3 76110YPM8 208,482.17 198,664.68 6.500000 % 750.23
-------------------------------------------------------------------------------
138,976,439.51 122,408,074.79 820,628.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 642,981.36 1,449,618.31 0.00 0.00 117,996,549.13
A-P 0.00 3,487.62 0.00 0.00 819,970.28
A-V 41,339.56 41,339.56 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,809.69 11,561.13 0.00 0.00 1,253,470.38
M-2 2,509.03 4,259.69 0.00 0.00 461,839.85
M-3 2,509.03 4,259.69 0.00 0.00 461,839.85
B-1 1,433.73 2,434.11 0.00 0.00 263,908.49
B-2 716.86 1,217.05 0.00 0.00 131,954.23
B-3 1,075.20 1,825.43 0.00 0.00 197,914.45
-------------------------------------------------------------------------------
699,374.46 1,520,002.59 0.00 0.00 121,587,446.66
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 879.547993 5.971859 4.760251 10.732110 0.000000 873.576134
A-P 836.458693 3.542683 0.000000 3.542683 0.000000 832.916010
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 952.909588 3.598485 5.157293 8.755778 0.000000 949.311103
M-2 952.909579 3.598479 5.157307 8.755786 0.000000 949.311100
M-3 952.909579 3.598479 5.157307 8.755786 0.000000 949.311100
B-1 952.909604 3.598489 5.157302 8.755791 0.000000 949.311115
B-2 952.909496 3.598489 5.157266 8.755755 0.000000 949.311007
B-3 952.909690 3.598485 5.157276 8.755761 0.000000 949.311157
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:52:01 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S20 (POOL # 4393)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4393
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,453.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,807.74
SUBSERVICER ADVANCES THIS MONTH 4,098.45
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 451,101.42
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 121,587,446.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 411
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 358,167.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.71234970 % 1.79743400 % 0.49021660 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.70556830 % 1.79060433 % 0.49166980 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,236,325.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,920,996.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17976658
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 159.13
POOL TRADING FACTOR: 87.48781239
................................................................................
Run: 12/22/00 09:52:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S21(POOL # 4403)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4403
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609727N3 154,618,000.00 139,488,473.08 7.000000 % 850,296.02
A-2 7609727P8 21,610,000.00 21,610,000.00 6.750000 % 0.00
A-3 7609727Q6 10,000,000.00 10,000,000.00 7.250000 % 0.00
A-4 7609727R4 11,610,000.00 11,610,000.00 7.250000 % 0.00
A-5 7609727S2 56,159,000.00 51,620,278.91 7.000000 % 255,081.11
A-6 7609727T0 3,324,000.00 3,324,000.00 7.000000 % 0.00
A-7 7609727U7 18,948,000.00 17,638,662.91 7.000000 % 104,896.72
A-8 7609727V5 16,676,000.00 17,985,337.09 7.000000 % 0.00
A-9 7609727W3 32,838,000.00 32,838,000.00 7.000000 % 0.00
A-P 7609727X1 1,666,998.16 1,594,380.83 0.000000 % 2,687.12
A-V 7609727Y9 0.00 0.00 0.434823 % 0.00
R 7609727Z6 100.00 0.00 7.000000 % 0.00
M-1 7609728A0 7,334,100.00 7,260,797.16 7.000000 % 6,036.49
M-2 7609728B8 2,558,200.00 2,532,631.31 7.000000 % 2,105.58
M-3 7609728C6 1,364,400.00 1,350,763.11 7.000000 % 1,123.00
B-1 7609728D4 1,023,300.00 1,013,072.31 7.000000 % 842.25
B-2 7609728E2 682,200.00 675,381.54 7.000000 % 561.50
B-3 7609728F9 682,244.52 675,425.61 7.000000 % 561.53
-------------------------------------------------------------------------------
341,094,542.68 321,217,203.86 1,224,191.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 813,545.11 1,663,841.13 0.00 0.00 138,638,177.06
A-2 121,535.69 121,535.69 0.00 0.00 21,610,000.00
A-3 60,416.67 60,416.67 0.00 0.00 10,000,000.00
A-4 70,131.88 70,131.88 0.00 0.00 11,610,000.00
A-5 301,067.35 556,148.46 0.00 0.00 51,365,197.80
A-6 19,386.72 19,386.72 0.00 0.00 3,324,000.00
A-7 102,874.79 207,771.51 0.00 0.00 17,533,766.19
A-8 0.00 0.00 104,896.72 0.00 18,090,233.81
A-9 191,522.59 191,522.59 0.00 0.00 32,838,000.00
A-P 0.00 2,687.12 0.00 0.00 1,591,693.71
A-V 116,374.14 116,374.14 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 42,347.48 48,383.97 0.00 0.00 7,254,760.67
M-2 14,771.18 16,876.76 0.00 0.00 2,530,525.73
M-3 7,878.12 9,001.12 0.00 0.00 1,349,640.11
B-1 5,908.59 6,750.84 0.00 0.00 1,012,230.06
B-2 3,939.06 4,500.56 0.00 0.00 674,820.04
B-3 3,939.31 4,500.84 0.00 0.00 674,864.08
-------------------------------------------------------------------------------
1,875,638.68 3,099,830.00 104,896.72 0.00 320,097,909.26
===============================================================================
Run: 12/22/00 09:52:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S21(POOL # 4403)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4403
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 902.148994 5.499334 5.261646 10.760980 0.000000 896.649660
A-2 1000.000000 0.000000 5.624049 5.624049 0.000000 1000.000000
A-3 1000.000000 0.000000 6.041667 6.041667 0.000000 1000.000000
A-4 1000.000000 0.000000 6.040644 6.040644 0.000000 1000.000000
A-5 919.180878 4.542123 5.360981 9.903104 0.000000 914.638754
A-6 1000.000000 0.000000 5.832347 5.832347 0.000000 1000.000000
A-7 930.898401 5.536031 5.429322 10.965353 0.000000 925.362370
A-8 1078.516256 0.000000 0.000000 0.000000 6.290281 1084.806537
A-9 1000.000000 0.000000 5.832346 5.832346 0.000000 1000.000000
A-P 956.438266 1.611951 0.000000 1.611951 0.000000 954.826315
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.005203 0.823072 5.774053 6.597125 0.000000 989.182131
M-2 990.005203 0.823071 5.774052 6.597123 0.000000 989.182132
M-3 990.005211 0.823072 5.774055 6.597127 0.000000 989.182139
B-1 990.005189 0.823072 5.774055 6.597127 0.000000 989.182117
B-2 990.005189 0.823072 5.774055 6.597127 0.000000 989.182117
B-3 990.005182 0.823077 5.774044 6.597121 0.000000 989.182115
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:52:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S21 (POOL # 4403)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4403
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 67,542.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,367.66
SUBSERVICER ADVANCES THIS MONTH 26,516.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,574,713.33
(B) TWO MONTHLY PAYMENTS: 3 989,591.78
(C) THREE OR MORE MONTHLY PAYMENTS: 1 123,304.38
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 320,097,909.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,012
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 852,003.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.77374640 % 3.48667000 % 0.73958410 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.76245610 % 3.47860020 % 0.74155980 %
BANKRUPTCY AMOUNT AVAILABLE 118,941.00
FRAUD AMOUNT AVAILABLE 3,235,689.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,235,689.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.72483610
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 339.44
POOL TRADING FACTOR: 93.84433616
................................................................................
Run: 12/22/00 09:52:02 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S22(POOL # 4404)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4404
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609727A1 75,000,000.00 68,405,086.38 6.500000 % 712,340.64
A-2 7609727B9 69,901,000.00 63,754,452.58 7.000000 % 663,910.97
A-3 7609727C7 5,377,000.00 4,904,188.65 0.000000 % 51,070.07
A-P 7609727D5 697,739.49 601,225.18 0.000000 % 2,614.97
A-V 7609727E3 0.00 0.00 0.484737 % 0.00
R 7609727F0 100.00 0.00 6.500000 % 0.00
M-1 7609727G8 1,388,200.00 1,327,967.59 6.500000 % 4,890.24
M-2 7609727H6 539,800.00 516,378.70 6.500000 % 1,901.56
M-3 7609727J2 539,800.00 516,378.70 6.500000 % 1,901.56
B-1 7609727K9 308,500.00 295,114.54 6.500000 % 1,086.76
B-2 7609727L7 231,300.00 221,264.17 6.500000 % 814.80
B-3 7609727M5 231,354.52 221,316.29 6.500000 % 815.01
-------------------------------------------------------------------------------
154,214,794.01 140,763,372.78 1,441,346.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 370,357.68 1,082,698.32 0.00 0.00 67,692,745.74
A-2 371,730.47 1,035,641.44 0.00 0.00 63,090,541.61
A-3 0.00 51,070.07 0.00 0.00 4,853,118.58
A-P 0.00 2,614.97 0.00 0.00 598,610.21
A-V 56,834.95 56,834.95 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,189.86 12,080.10 0.00 0.00 1,323,077.35
M-2 2,795.77 4,697.33 0.00 0.00 514,477.14
M-3 2,795.77 4,697.33 0.00 0.00 514,477.14
B-1 1,597.81 2,684.57 0.00 0.00 294,027.78
B-2 1,197.96 2,012.76 0.00 0.00 220,449.37
B-3 1,198.25 2,013.26 0.00 0.00 220,501.28
-------------------------------------------------------------------------------
815,698.52 2,257,045.10 0.00 0.00 139,322,026.20
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 912.067818 9.497875 4.938102 14.435977 0.000000 902.569943
A-2 912.067818 9.497875 5.317956 14.815831 0.000000 902.569943
A-3 912.067817 9.497874 0.000000 9.497874 0.000000 902.569942
A-P 861.675724 3.747774 0.000000 3.747774 0.000000 857.927950
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 956.611144 3.522720 5.179268 8.701988 0.000000 953.088424
M-2 956.611152 3.522712 5.179270 8.701982 0.000000 953.088440
M-3 956.611152 3.522712 5.179270 8.701982 0.000000 953.088440
B-1 956.611151 3.522723 5.179287 8.702010 0.000000 953.088428
B-2 956.611198 3.522698 5.179248 8.701946 0.000000 953.088500
B-3 956.611049 3.522689 5.179281 8.701970 0.000000 953.088273
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:52:02 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S22 (POOL # 4404)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4404
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,396.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,260.38
SUBSERVICER ADVANCES THIS MONTH 12,656.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 878,143.90
(B) TWO MONTHLY PAYMENTS: 1 343,419.02
(C) THREE OR MORE MONTHLY PAYMENTS: 1 122,595.61
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 139,322,026.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 413
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 922,697.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.78940320 % 1.68428100 % 0.52631540 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.77470150 % 1.68819798 % 0.52981570 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,423,540.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,459,796.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27775569
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 160.74
POOL TRADING FACTOR: 90.34284103
................................................................................
Run: 12/22/00 09:52:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S23(POOL # 4409)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4409
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YQE5 67,396,000.00 66,456,081.63 7.100000 % 989,014.55
A-2 76110YQF2 41,200,000.00 41,200,000.00 7.100000 % 0.00
A-3 76110YQG0 38,300,000.00 38,300,000.00 7.100000 % 0.00
A-4 76110YQH8 99,300,000.00 82,783,652.80 7.400000 % 1,196,096.15
A-5 76110YQJ4 39,000,000.00 41,421,105.67 0.000000 % 0.00
A-6 76110YQK1 6,106,850.00 783,976.76 7.500000 % 182,821.64
A-7 76110YQL9 8,100,000.00 8,728,556.28 7.500000 % 0.00
A-8 76110YQM7 5,407,150.00 4,689,833.07 0.000000 % 43,280.41
A-9 76110YQN5 334,000.00 329,341.97 0.000000 % 4,901.34
A-10 76110YQP0 20,000,000.00 17,877,259.03 7.400000 % 261,677.82
A-P 76110YQQ8 2,212,403.83 2,140,373.49 0.000000 % 2,355.47
A-V 76110YQR6 0.00 0.00 0.384091 % 0.00
R-I 76110YQS4 100.00 0.00 7.250000 % 0.00
R-II 76110YQT2 100.00 0.00 7.250000 % 0.00
M-1 76110YQU9 8,912,000.00 8,832,846.45 7.250000 % 6,993.67
M-2 76110YQV7 2,571,000.00 2,548,165.19 7.250000 % 2,017.59
M-3 76110YQW5 1,543,000.00 1,529,295.58 7.250000 % 1,210.87
B-1 76110YQX3 1,028,000.00 1,018,869.61 7.250000 % 806.72
B-2 76110YQY1 686,000.00 679,907.16 7.250000 % 538.34
B-3 76110YQZ8 685,721.29 679,631.01 7.250000 % 538.12
-------------------------------------------------------------------------------
342,782,325.12 319,998,895.70 2,692,252.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 393,129.46 1,382,144.01 0.00 0.00 65,467,067.08
A-2 243,723.88 243,723.88 0.00 0.00 41,200,000.00
A-3 226,568.55 226,568.55 0.00 0.00 38,300,000.00
A-4 510,409.57 1,706,505.72 0.00 0.00 81,587,556.65
A-5 74,111.81 74,111.81 210,095.02 0.00 41,631,200.69
A-6 0.00 182,821.64 4,898.99 0.00 606,054.11
A-7 0.00 0.00 54,543.90 0.00 8,783,100.18
A-8 0.00 43,280.41 0.00 0.00 4,646,552.66
A-9 0.00 4,901.34 0.00 0.00 324,440.63
A-10 110,223.74 371,901.56 0.00 0.00 17,615,581.21
A-P 0.00 2,355.47 0.00 0.00 2,138,018.02
A-V 102,405.92 102,405.92 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 53,355.74 60,349.41 0.00 0.00 8,825,852.78
M-2 15,392.46 17,410.05 0.00 0.00 2,546,147.60
M-3 9,237.87 10,448.74 0.00 0.00 1,528,084.71
B-1 6,154.59 6,961.31 0.00 0.00 1,018,062.89
B-2 4,107.05 4,645.39 0.00 0.00 679,368.82
B-3 4,105.38 4,643.50 0.00 0.00 679,092.89
-------------------------------------------------------------------------------
1,752,926.02 4,445,178.71 269,537.91 0.00 317,576,180.92
===============================================================================
Run: 12/22/00 09:52:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S23(POOL # 4409)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4409
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 986.053796 14.674677 5.833127 20.507804 0.000000 971.379119
A-2 1000.000000 0.000000 5.915628 5.915628 0.000000 1000.000000
A-3 1000.000000 0.000000 5.915628 5.915628 0.000000 1000.000000
A-4 833.672234 12.045278 5.140076 17.185354 0.000000 821.626955
A-5 1062.079633 0.000000 1.900303 1.900303 5.387052 1067.466684
A-6 128.376620 29.937143 0.000000 29.937143 0.802212 99.241689
A-7 1077.599541 0.000000 0.000000 0.000000 6.733815 1084.333356
A-8 867.339184 8.004292 0.000000 8.004292 0.000000 859.334893
A-9 986.053802 14.674671 0.000000 14.674671 0.000000 971.379132
A-10 893.862952 13.083891 5.511187 18.595078 0.000000 880.779061
A-P 967.442499 1.064665 0.000000 1.064665 0.000000 966.377834
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 991.118318 0.784748 5.986955 6.771703 0.000000 990.333571
M-2 991.118316 0.784749 5.986954 6.771703 0.000000 990.333567
M-3 991.118328 0.784750 5.986954 6.771704 0.000000 990.333577
B-1 991.118298 0.784747 5.986955 6.771702 0.000000 990.333551
B-2 991.118309 0.784752 5.986953 6.771705 0.000000 990.333557
B-3 991.118432 0.784750 5.986951 6.771701 0.000000 990.333675
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:52:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S23 (POOL # 4409)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4409
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 66,580.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,742.02
SUBSERVICER ADVANCES THIS MONTH 17,136.99
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,256,605.65
(B) TWO MONTHLY PAYMENTS: 1 120,179.65
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 317,576,180.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,007
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,168,998.48
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.19008810 % 4.06165200 % 0.74825990 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.15701920 % 4.06204428 % 0.75340430 %
BANKRUPTCY AMOUNT AVAILABLE 241,462.00
FRAUD AMOUNT AVAILABLE 3,182,036.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,182,036.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.90515865
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 341.14
POOL TRADING FACTOR: 92.64660330
................................................................................
Run: 12/22/00 09:52:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S24(POOL # 4418)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4418
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YRA2 55,500,000.00 55,500,000.00 7.100000 % 781,374.58
A-2 76110YRB0 50,400,000.00 50,400,000.00 7.100000 % 0.00
A-3 76110YRC8 12,027,000.00 12,027,000.00 7.125000 % 0.00
A-4 76110YRM6 1,500,000.00 1,385,078.70 7.500000 % 20,595.99
A-5 76110YRE4 85,900,000.00 72,936,184.23 7.300000 % 1,312,731.34
A-6 76110YRF1 34,100,000.00 36,039,641.00 0.000000 % 0.00
A-7 76110YRK0 5,100,000.00 0.00 7.500000 % 0.00
A-8 76110YRL8 5,424,000.00 2,513,299.33 7.500000 % 1,516,003.72
A-P 76110YRN4 1,492,848.47 1,477,474.09 0.000000 % 1,413.30
R-I 76110YRP9 100.00 0.00 0.308132 % 0.00
R-II 76110YRQ7 100.00 0.00 0.308132 % 0.00
R-III 76110YRR5 100.00 0.00 7.500000 % 0.00
M-1 76110YRS3 5,500,600.00 5,458,056.76 7.500000 % 4,068.35
M-2 76110YRT1 1,964,500.00 1,949,305.99 7.500000 % 1,452.98
M-3 76110YRU8 1,178,700.00 1,169,583.59 7.500000 % 871.79
IO-A 0.00 0.00 0.287088 % 0.00
IO-B 0.00 0.00 0.287088 % 0.00
B-1 76110YRV6 785,800.00 779,722.41 7.500000 % 581.19
B-2 76110YRW4 523,900.00 519,848.00 7.500000 % 387.49
B-3 76110YRX2 523,913.68 519,861.59 7.500000 % 387.50
-------------------------------------------------------------------------------
261,921,562.15 242,675,055.69 3,639,868.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 328,285.58 1,109,660.16 0.00 0.00 54,718,625.42
A-2 298,118.79 298,118.79 0.00 0.00 50,400,000.00
A-3 71,390.86 71,390.86 0.00 0.00 12,027,000.00
A-4 8,654.38 29,250.37 0.00 0.00 1,364,482.71
A-5 443,574.29 1,756,305.63 0.00 0.00 71,623,452.89
A-6 93,376.53 93,376.53 183,010.41 0.00 36,222,651.41
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 1,516,003.72 15,703.84 0.00 1,012,999.45
A-P 0.00 1,413.30 0.00 0.00 1,476,060.79
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
R-III 0.00 0.00 0.00 0.00 0.00
M-1 34,103.56 38,171.91 0.00 0.00 5,453,988.41
M-2 12,179.84 13,632.82 0.00 0.00 1,947,853.01
M-3 7,307.91 8,179.70 0.00 0.00 1,168,711.80
IO-A 53,805.62 53,805.62 0.00 0.00 0.00
IO-B 3,882.77 3,882.77 0.00 0.00 0.00
B-1 4,871.94 5,453.13 0.00 0.00 779,141.22
B-2 3,248.17 3,635.66 0.00 0.00 519,460.51
B-3 3,248.25 3,635.75 0.00 0.00 519,474.09
-------------------------------------------------------------------------------
1,366,048.49 5,005,916.72 198,714.25 0.00 239,233,901.71
===============================================================================
Run: 12/22/00 09:52:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S24(POOL # 4418)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4418
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 14.078821 5.915055 19.993876 0.000000 985.921179
A-2 1000.000000 0.000000 5.915055 5.915055 0.000000 1000.000000
A-3 1000.000000 0.000000 5.935883 5.935883 0.000000 1000.000000
A-4 923.385800 13.730660 5.769587 19.500247 0.000000 909.655140
A-5 849.082471 15.282088 5.163845 20.445933 0.000000 833.800383
A-6 1056.880968 0.000000 2.738315 2.738315 5.366874 1062.247842
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 463.366396 279.499211 0.000000 279.499211 2.895251 186.762436
A-P 989.701312 0.946714 0.000000 0.946714 0.000000 988.754599
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-III 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 992.265709 0.739619 6.199971 6.939590 0.000000 991.526090
M-2 992.265711 0.739618 6.199969 6.939587 0.000000 991.526093
M-3 992.265708 0.739620 6.199975 6.939595 0.000000 991.526088
IO-A 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
IO-B 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 992.265729 0.739616 6.199975 6.939591 0.000000 991.526114
B-2 992.265700 0.739626 6.199981 6.939607 0.000000 991.526074
B-3 992.265730 0.739626 6.199972 6.939598 0.000000 991.526104
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:52:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S24 (POOL # 4418)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4418
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 50,065.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,977.53
SUBSERVICER ADVANCES THIS MONTH 23,848.10
MASTER SERVICER ADVANCES THIS MONTH 3,152.07
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 3,014,183.89
(B) TWO MONTHLY PAYMENTS: 1 263,121.50
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 239,233,901.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 777
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 416,633.63
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,260,072.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.68968380 % 3.55598400 % 0.75433260 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.63058400 % 3.58249945 % 0.76467540 %
BANKRUPTCY AMOUNT AVAILABLE 102,733.00
FRAUD AMOUNT AVAILABLE 2,619,216.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,990,546.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.05585659
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 342.71
POOL TRADING FACTOR: 91.33799438
................................................................................
Run: 12/22/00 09:52:03 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S25(POOL # 4417)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4417
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YRY0 130,105,000.00 120,726,149.80 6.750000 % 1,059,703.44
A-P 76110YRZ7 1,055,586.14 966,774.09 0.000000 % 5,373.76
A-V 76110YSA1 0.00 0.00 0.501974 % 0.00
R 76110YSB9 100.00 0.00 6.750000 % 0.00
M-1 76110YSC7 1,476,400.00 1,423,259.71 6.750000 % 5,064.57
M-2 76110YSD5 469,700.00 452,794.02 6.750000 % 1,611.23
M-3 76110YSE3 469,700.00 452,794.02 6.750000 % 1,611.23
B-1 76110YSF0 268,400.00 258,739.43 6.750000 % 920.71
B-2 76110YSG8 134,200.00 129,369.72 6.750000 % 460.35
B-3 76110YSH6 201,343.72 194,096.71 6.750000 % 690.69
-------------------------------------------------------------------------------
134,180,429.86 124,603,977.50 1,075,435.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 678,618.34 1,738,321.78 0.00 0.00 119,666,446.36
A-P 0.00 5,373.76 0.00 0.00 961,400.33
A-V 52,087.49 52,087.49 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,000.34 13,064.91 0.00 0.00 1,418,195.14
M-2 2,545.22 4,156.45 0.00 0.00 451,182.79
M-3 2,545.22 4,156.45 0.00 0.00 451,182.79
B-1 1,454.41 2,375.12 0.00 0.00 257,818.72
B-2 727.20 1,187.55 0.00 0.00 128,909.37
B-3 1,091.04 1,781.73 0.00 0.00 193,406.02
-------------------------------------------------------------------------------
747,069.26 1,822,505.24 0.00 0.00 123,528,541.52
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 927.913222 8.144986 5.215928 13.360914 0.000000 919.768236
A-P 915.864706 5.090783 0.000000 5.090783 0.000000 910.773923
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 964.006848 3.430351 5.418816 8.849167 0.000000 960.576497
M-2 964.006855 3.430339 5.418821 8.849160 0.000000 960.576517
M-3 964.006855 3.430339 5.418821 8.849160 0.000000 960.576517
B-1 964.006818 3.430365 5.418815 8.849180 0.000000 960.576453
B-2 964.006855 3.430328 5.418778 8.849106 0.000000 960.576528
B-3 964.006774 3.430353 5.418793 8.849146 0.000000 960.576372
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:52:03 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S25 (POOL # 4417)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4417
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,973.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,700.88
SUBSERVICER ADVANCES THIS MONTH 7,302.77
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 541,669.54
(B) TWO MONTHLY PAYMENTS: 1 232,981.86
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 123,528,541.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 397
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 631,625.15
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.64548730 % 1.88361400 % 0.47089860 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.63338300 % 1.87856239 % 0.47331940 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,341,804.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,705,110.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52165070
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 162.14
POOL TRADING FACTOR: 92.06151869
................................................................................
Run: 12/22/00 09:52:03 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S1(POOL # 4422)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4422
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YSM5 194,943,000.00 180,334,149.95 7.500000 % 543,119.06
A-2 76110YSN3 46,543,000.00 46,543,000.00 7.500000 % 0.00
A-3 76110YSP8 21,182,000.00 20,841,670.10 7.500000 % 35,214.52
A-4 76110YSQ6 5,295,000.00 5,635,329.90 7.500000 % 0.00
A-5 76110YSR4 31,500,000.00 31,500,000.00 7.500000 % 0.00
A-P 76110YSS2 3,021,868.09 2,978,654.82 0.000000 % 3,250.62
A-V 76110YST0 0.00 0.00 0.233233 % 0.00
R 76110YSU7 100.00 0.00 7.500000 % 0.00
M-1 76110YSV5 6,939,500.00 6,890,082.45 7.500000 % 5,174.94
M-2 76110YSW3 2,523,400.00 2,505,430.35 7.500000 % 1,881.76
M-3 76110YSX1 1,419,400.00 1,409,292.18 7.500000 % 1,058.48
B-1 76110YSJ2 788,600.00 782,984.21 7.500000 % 588.08
B-2 76110YSK9 630,900.00 626,407.24 7.500000 % 470.48
B-3 76110YSL7 630,886.10 626,393.40 7.500000 % 470.45
-------------------------------------------------------------------------------
315,417,654.19 300,673,394.60 591,228.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,126,887.11 1,670,006.17 0.00 0.00 179,791,030.89
A-2 290,841.79 290,841.79 0.00 0.00 46,543,000.00
A-3 130,237.17 165,451.69 0.00 0.00 20,806,455.58
A-4 0.00 0.00 35,214.52 0.00 5,670,544.42
A-5 196,839.83 196,839.83 0.00 0.00 31,500,000.00
A-P 0.00 3,250.62 0.00 0.00 2,975,404.20
A-V 58,428.57 58,428.57 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 43,055.33 48,230.27 0.00 0.00 6,884,907.51
M-2 15,656.14 17,537.90 0.00 0.00 2,503,548.59
M-3 8,806.51 9,864.99 0.00 0.00 1,408,233.70
B-1 4,892.78 5,480.86 0.00 0.00 782,396.13
B-2 3,914.35 4,384.83 0.00 0.00 625,936.76
B-3 3,914.26 4,384.71 0.00 0.00 625,922.95
-------------------------------------------------------------------------------
1,883,473.84 2,474,702.23 35,214.52 0.00 300,117,380.73
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 925.060915 2.786040 5.780598 8.566638 0.000000 922.274875
A-2 1000.000000 0.000000 6.248884 6.248884 0.000000 1000.000000
A-3 983.933061 1.662474 6.148483 7.810957 0.000000 982.270587
A-4 1064.273824 0.000000 0.000000 0.000000 6.650523 1070.924348
A-5 1000.000000 0.000000 6.248883 6.248883 0.000000 1000.000000
A-P 985.699816 1.075699 0.000000 1.075699 0.000000 984.624117
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 992.878803 0.745722 6.204385 6.950107 0.000000 992.133080
M-2 992.878794 0.745724 6.204383 6.950107 0.000000 992.133071
M-3 992.878808 0.745724 6.204389 6.950113 0.000000 992.133084
B-1 992.878785 0.745727 6.204388 6.950115 0.000000 992.133059
B-2 992.878808 0.745728 6.204391 6.950119 0.000000 992.133080
B-3 992.878746 0.745729 6.204385 6.950114 0.000000 992.133049
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:52:03 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S1 (POOL # 4422)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4422
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 62,607.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,677.54
SUBSERVICER ADVANCES THIS MONTH 38,693.49
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,501,182.99
(B) TWO MONTHLY PAYMENTS: 1 862,236.19
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 951,613.03
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 300,117,380.73
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 936
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 329,725.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.68665880 % 3.62949100 % 0.68384980 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.68188050 % 3.59748901 % 0.68460740 %
BANKRUPTCY AMOUNT AVAILABLE 132,817.00
FRAUD AMOUNT AVAILABLE 3,154,177.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,154,177.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.97665581
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 344.70
POOL TRADING FACTOR: 95.14920194
................................................................................
Run: 12/22/00 09:52:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (DEPOSITOR)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S2(POOL # 4424)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4424
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YSY9 60,000,000.00 55,137,647.95 7.500000 % 549,039.46
A-2 76110YSZ6 24,338,000.00 24,338,000.00 7.500000 % 0.00
A-3 76110YTA0 39,824,000.00 39,568,480.98 7.500000 % 29,849.02
A-4 76110YTB8 6,887,100.00 6,203,715.38 0.000000 % 77,165.36
A-5 76110YTC6 35,801,500.00 35,801,500.00 7.500000 % 0.00
A-6 76110YTD4 103,305,400.00 93,054,739.83 8.000000 % 1,157,468.01
A-7 76110YTE2 6,359,000.00 5,765,176.62 7.500000 % 68,064.04
A-8 76110YTF9 7,679,000.00 7,679,000.00 7.500000 % 0.00
A-9 76110YTG7 10,300,000.00 10,893,823.38 7.500000 % 0.00
A-10 76110YTH5 52,500,000.00 48,245,441.95 8.000000 % 480,409.53
A-11 76110YTJ1 3,500,000.00 3,216,362.79 0.000000 % 32,027.30
A-12 76110YTK8 49,330,000.00 44,435,143.92 7.500000 % 552,709.70
A-P 76110YTL6 3,833,839.04 3,753,267.46 0.000000 % 32,088.71
R-I 76110YTM4 100.00 0.00 7.500000 % 0.00
R-II 76110YTN2 100.00 0.00 7.500000 % 0.00
M-1 76110YTP7 9,681,200.00 9,619,083.43 7.500000 % 7,256.29
M-2 76110YTQ5 3,577,800.00 3,554,844.10 7.500000 % 2,681.64
M-3 76110YTR3 1,473,300.00 1,463,847.00 7.500000 % 1,104.27
IO-A 0.00 0.00 0.259101 % 0.00
IO-B 0.00 0.00 0.259101 % 0.00
B-1 76110YTS1 841,900.00 836,498.19 7.500000 % 631.02
B-2 76110YTT9 841,900.00 836,498.19 7.500000 % 631.02
B-3 76110YTU6 841,850.00 836,448.50 7.500000 % 630.99
-------------------------------------------------------------------------------
420,915,989.04 395,239,519.67 2,991,756.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 344,497.12 893,536.58 0.00 0.00 54,588,608.49
A-2 152,062.54 152,062.54 0.00 0.00 24,338,000.00
A-3 247,221.79 277,070.81 0.00 0.00 39,538,631.96
A-4 0.00 77,165.36 0.00 0.00 6,126,550.02
A-5 223,685.89 223,685.89 0.00 0.00 35,801,500.00
A-6 620,161.19 1,777,629.20 0.00 0.00 91,897,271.82
A-7 36,020.52 104,084.56 0.00 0.00 5,697,112.58
A-8 47,977.99 47,977.99 0.00 0.00 7,679,000.00
A-9 0.00 0.00 68,064.04 0.00 10,961,887.42
A-10 321,530.65 801,940.18 0.00 0.00 47,765,032.42
A-11 0.00 32,027.30 0.00 0.00 3,184,335.49
A-12 277,628.44 830,338.14 0.00 0.00 43,882,434.22
A-P 0.00 32,088.71 0.00 0.00 3,721,178.75
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 60,099.53 67,355.82 0.00 0.00 9,611,827.14
M-2 22,210.48 24,892.12 0.00 0.00 3,552,162.46
M-3 9,146.04 10,250.31 0.00 0.00 1,462,742.73
IO-A 82,795.98 82,795.98 0.00 0.00 0.00
IO-B 1,704.99 1,704.99 0.00 0.00 0.00
B-1 5,226.39 5,857.41 0.00 0.00 835,867.17
B-2 5,226.39 5,857.41 0.00 0.00 835,867.17
B-3 5,226.08 5,857.07 0.00 0.00 835,817.51
-------------------------------------------------------------------------------
2,462,422.01 5,454,178.37 68,064.04 0.00 392,315,827.35
===============================================================================
Run: 12/22/00 09:52:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (DEPOSITOR)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S2(POOL # 4424)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4424
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 918.960799 9.150658 5.741619 14.892277 0.000000 909.810142
A-2 1000.000000 0.000000 6.247947 6.247947 0.000000 1000.000000
A-3 993.583793 0.749523 6.207859 6.957382 0.000000 992.834270
A-4 900.773240 11.204333 0.000000 11.204333 0.000000 889.568907
A-5 1000.000000 0.000000 6.247947 6.247947 0.000000 1000.000000
A-6 900.773240 11.204332 6.003183 17.207515 0.000000 889.568908
A-7 906.616861 10.703576 5.664494 16.368070 0.000000 895.913285
A-8 1000.000000 0.000000 6.247948 6.247948 0.000000 1000.000000
A-9 1057.652755 0.000000 0.000000 0.000000 6.608159 1064.260915
A-10 918.960799 9.150658 6.124393 15.275051 0.000000 909.810141
A-11 918.960797 9.150657 0.000000 9.150657 0.000000 909.810140
A-12 900.773240 11.204332 5.627984 16.832316 0.000000 889.568908
A-P 978.984099 8.369864 0.000000 8.369864 0.000000 970.614236
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.583794 0.749524 6.207860 6.957384 0.000000 992.834271
M-2 993.583795 0.749522 6.207860 6.957382 0.000000 992.834273
M-3 993.583791 0.749521 6.207860 6.957381 0.000000 992.834270
IO-A 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
IO-B 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 993.583787 0.749519 6.207851 6.957370 0.000000 992.834268
B-2 993.583787 0.749519 6.207851 6.957370 0.000000 992.834268
B-3 993.583774 0.749528 6.207852 6.957380 0.000000 992.834246
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:52:04 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (DEPOSITOR)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S2 (POOL # 4424)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4424
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 81,987.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,457.23
SUBSERVICER ADVANCES THIS MONTH 27,318.11
MASTER SERVICER ADVANCES THIS MONTH 4,352.75
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,460,502.37
(B) TWO MONTHLY PAYMENTS: 3 689,159.98
(C) THREE OR MORE MONTHLY PAYMENTS: 2 589,624.78
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 392,315,827.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,201
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 556,506.15
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,624,990.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.61996890 % 3.73902600 % 0.64100460 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.59070510 % 3.72830544 % 0.64528730 %
BANKRUPTCY AMOUNT AVAILABLE 169,605.00
FRAUD AMOUNT AVAILABLE 8,418,320.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,209,160.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.00202217
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 344.23
POOL TRADING FACTOR: 93.20525653
................................................................................
Run: 12/22/00 09:52:04 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S3(POOL # 4430)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4430
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YTV4 200,160,000.00 188,227,049.84 7.000000 % 1,230,477.43
A-P 76110YTW2 1,707,495.45 1,589,790.12 0.000000 % 7,225.52
A-V 76110YTX0 0.00 0.00 0.331888 % 0.00
R 76110YTY8 100.00 0.00 7.000000 % 0.00
M-1 76110YTZ5 2,272,100.00 2,212,948.34 7.000000 % 7,683.23
M-2 76110YUA8 722,800.00 703,982.68 7.000000 % 2,444.19
M-3 76110YUB6 722,800.00 703,982.68 7.000000 % 2,444.19
B-1 76110YUC4 413,100.00 402,345.39 7.000000 % 1,396.92
B-2 76110YUD2 206,600.00 201,221.40 7.000000 % 698.63
B-3 76110YUE0 309,833.59 301,767.41 7.000000 % 1,047.71
-------------------------------------------------------------------------------
206,514,829.04 194,343,087.86 1,253,417.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,096,517.23 2,326,994.66 0.00 0.00 186,996,572.41
A-P 0.00 7,225.52 0.00 0.00 1,582,564.60
A-V 53,677.93 53,677.93 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 12,891.54 20,574.77 0.00 0.00 2,205,265.11
M-2 4,101.06 6,545.25 0.00 0.00 701,538.49
M-3 4,101.06 6,545.25 0.00 0.00 701,538.49
B-1 2,343.86 3,740.78 0.00 0.00 400,948.47
B-2 1,172.21 1,870.84 0.00 0.00 200,522.77
B-3 1,757.95 2,805.66 0.00 0.00 300,719.70
-------------------------------------------------------------------------------
1,176,562.84 2,429,980.66 0.00 0.00 193,089,670.04
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 940.382943 6.147469 5.478204 11.625673 0.000000 934.235474
A-P 931.065509 4.231648 0.000000 4.231648 0.000000 926.833861
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 973.966084 3.381555 5.673844 9.055399 0.000000 970.584530
M-2 973.966076 3.381558 5.673852 9.055410 0.000000 970.584519
M-3 973.966076 3.381558 5.673852 9.055410 0.000000 970.584519
B-1 973.966086 3.381554 5.673832 9.055386 0.000000 970.584532
B-2 973.966118 3.381559 5.673814 9.055373 0.000000 970.584560
B-3 973.966089 3.381525 5.673852 9.055377 0.000000 970.584564
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:52:04 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S3 (POOL # 4430)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4430
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,393.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,520.76
SUBSERVICER ADVANCES THIS MONTH 15,620.34
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,062,786.72
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 616,572.95
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 193,089,670.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 579
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 577,817.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.65179220 % 1.87852200 % 0.46968550 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.64471770 % 1.86873906 % 0.47110050 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,065,148.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,076,896.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.59316486
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 164.83
POOL TRADING FACTOR: 93.49917918
................................................................................
Run: 12/22/00 09:52:04 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S4(POOL # 4431)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4431
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YUF7 75,000,000.00 65,534,209.40 7.750000 % 682,886.46
A-2 76110YUG5 26,270,000.00 26,270,000.00 7.750000 % 0.00
A-3 76110YUH3 18,296,000.00 17,004,452.43 7.750000 % 166,067.21
A-4 76110YUJ9 52,862,000.00 54,102,749.87 7.750000 % 19,547.28
A-5 76110YUK6 22,500,000.00 19,263,814.92 7.750000 % 233,466.71
A-6 76110YUL4 24,750,000.00 24,750,000.00 7.600000 % 0.00
A-7 76110YUM2 5,072,000.00 5,339,957.18 7.750000 % 0.00
A-8 76110YUN0 25,141,000.00 22,651,437.01 7.750000 % 200,165.00
A-9 76110YUP5 0.00 0.00 7.750000 % 0.00
A-P 76110YUQ3 4,854,588.33 4,751,828.33 0.000000 % 10,901.86
A-V 76110YUR1 0.00 0.00 0.193589 % 0.00
R-I 76110YUS9 50.00 0.00 7.750000 % 0.00
R-II 76110YUT7 50.00 0.00 7.750000 % 0.00
M-1 76110YUU4 6,116,600.00 6,082,748.39 7.750000 % 4,496.37
M-2 76110YUV2 1,994,400.00 1,983,362.22 7.750000 % 1,466.10
M-3 76110YUW0 1,196,700.00 1,190,077.01 7.750000 % 879.70
B-1 76110YUX8 797,800.00 793,384.67 7.750000 % 586.47
B-2 76110YUY6 531,900.00 528,956.26 7.750000 % 391.00
B-3 76110YUZ3 531,899.60 528,955.85 7.750000 % 391.02
-------------------------------------------------------------------------------
265,914,987.93 250,775,933.54 1,321,245.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 422,833.30 1,105,719.76 0.00 0.00 64,851,322.94
A-2 169,496.68 169,496.68 0.00 0.00 26,270,000.00
A-3 109,714.43 275,781.64 0.00 0.00 16,838,385.22
A-4 170,618.28 190,165.56 178,458.09 0.00 54,261,660.68
A-5 124,292.07 357,758.78 0.00 0.00 19,030,348.21
A-6 156,750.00 156,750.00 0.00 0.00 24,750,000.00
A-7 0.00 0.00 34,453.94 0.00 5,374,411.12
A-8 146,149.35 346,314.35 0.00 0.00 22,451,272.01
A-9 1,442.36 1,442.36 0.00 0.00 0.00
A-P 0.00 10,901.86 0.00 0.00 4,740,926.47
A-V 40,417.08 40,417.08 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 39,246.51 43,742.88 0.00 0.00 6,078,252.02
M-2 12,796.85 14,262.95 0.00 0.00 1,981,896.12
M-3 7,678.49 8,558.19 0.00 0.00 1,189,197.31
B-1 5,118.99 5,705.46 0.00 0.00 792,798.20
B-2 3,412.88 3,803.88 0.00 0.00 528,565.26
B-3 3,412.87 3,803.89 0.00 0.00 528,564.83
-------------------------------------------------------------------------------
1,413,380.14 2,734,625.32 212,912.03 0.00 249,667,600.39
===============================================================================
Run: 12/22/00 09:52:04
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S4(POOL # 4431)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4431
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 873.789459 9.105153 5.637777 14.742930 0.000000 864.684306
A-2 1000.000000 0.000000 6.452100 6.452100 0.000000 1000.000000
A-3 929.408200 9.076695 5.996635 15.073330 0.000000 920.331505
A-4 1023.471489 0.369779 3.227617 3.597396 3.375924 1026.477634
A-5 856.169552 10.376298 5.524092 15.900390 0.000000 845.793254
A-6 1000.000000 0.000000 6.333333 6.333333 0.000000 1000.000000
A-7 1052.830674 0.000000 0.000000 0.000000 6.792969 1059.623644
A-8 900.975976 7.961696 5.813188 13.774884 0.000000 893.014280
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-P 978.832397 2.245682 0.000000 2.245682 0.000000 976.586715
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 994.465617 0.735109 6.416393 7.151502 0.000000 993.730507
M-2 994.465614 0.735108 6.416391 7.151499 0.000000 993.730505
M-3 994.465622 0.735105 6.416387 7.151492 0.000000 993.730517
B-1 994.465618 0.735109 6.416383 7.151492 0.000000 993.730509
B-2 994.465614 0.735101 6.416394 7.151495 0.000000 993.730513
B-3 994.465591 0.735101 6.416380 7.151481 0.000000 993.730452
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:52:04 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S4 (POOL # 4431)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4431
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 52,152.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,659.11
SUBSERVICER ADVANCES THIS MONTH 12,497.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,675,704.75
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 249,667,600.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 741
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 922,297.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.48520480 % 3.76230900 % 0.75248590 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.46832790 % 3.70466390 % 0.75529880 %
BANKRUPTCY AMOUNT AVAILABLE 102,232.00
FRAUD AMOUNT AVAILABLE 2,659,150.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,659,150.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10604552
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 344.88
POOL TRADING FACTOR: 93.89000685
................................................................................
Run: 12/22/00 09:52:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S5(POOL # 4437)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4437
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609447P7 40,192,000.00 40,192,000.00 7.500000 % 0.00
A-2 7609447Q5 60,336,000.00 60,336,000.00 7.500000 % 0.00
A-3 7609447R3 8,116,000.00 7,795,376.96 7.500000 % 46,964.20
A-4 7609447S1 50,000,000.00 45,764,551.92 7.750000 % 850,460.29
A-5 7609447T9 45,545,000.00 47,690,786.73 0.000000 % 0.00
A-6 7609447U6 7,800,000.00 0.00 7.750000 % 0.00
A-7 7609447V4 26,262,000.00 22,030,919.15 7.750000 % 1,749,698.35
A-8 7609447W2 4,188,313.00 3,733,862.68 0.000000 % 73,565.19
A-9 7609447X0 7,425,687.00 7,779,092.32 8.000000 % 0.00
A-P 7609447Y8 2,290,363.34 2,248,041.84 0.000000 % 3,023.60
A-V 7609447Z5 0.00 0.00 0.329671 % 0.00
R-I 7609448A9 100.00 0.00 7.750000 % 0.00
R-II 7609448B7 100.00 0.00 7.750000 % 0.00
M-1 7609448C5 5,516,500.00 5,491,165.12 7.750000 % 3,786.55
M-2 7609448D3 1,970,000.00 1,960,952.66 7.750000 % 1,352.22
M-3 7609448E1 1,182,000.00 1,176,571.60 7.750000 % 811.33
B-1 7609448F8 788,000.00 784,381.07 7.750000 % 540.89
B-2 7609448G6 525,400.00 522,987.08 7.750000 % 360.64
B-3 7609448H4 525,405.27 522,992.58 7.750000 % 360.63
-------------------------------------------------------------------------------
262,662,868.61 248,029,681.71 2,730,923.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 251,154.89 251,154.89 0.00 0.00 40,192,000.00
A-2 377,032.28 377,032.28 0.00 0.00 60,336,000.00
A-3 48,712.36 95,676.56 0.00 0.00 7,748,412.76
A-4 295,509.65 1,145,969.94 0.00 0.00 44,914,091.63
A-5 38,250.32 38,250.32 314,750.52 0.00 48,005,537.25
A-6 0.00 0.00 0.00 0.00 0.00
A-7 142,257.47 1,891,955.82 0.00 0.00 20,281,220.80
A-8 0.00 73,565.19 0.00 0.00 3,660,297.49
A-9 0.00 0.00 51,851.31 0.00 7,830,943.63
A-P 0.00 3,023.60 0.00 0.00 2,245,018.24
A-V 68,127.83 68,127.83 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 35,457.40 39,243.95 0.00 0.00 5,487,378.57
M-2 12,662.22 14,014.44 0.00 0.00 1,959,600.44
M-3 7,597.33 8,408.66 0.00 0.00 1,175,760.27
B-1 5,064.88 5,605.77 0.00 0.00 783,840.18
B-2 3,377.01 3,737.65 0.00 0.00 522,626.44
B-3 3,377.05 3,737.68 0.00 0.00 522,631.95
-------------------------------------------------------------------------------
1,288,580.69 4,019,504.58 366,601.83 0.00 245,665,359.65
===============================================================================
Run: 12/22/00 09:52:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S5(POOL # 4437)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4437
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 6.248878 6.248878 0.000000 1000.000000
A-2 1000.000000 0.000000 6.248878 6.248878 0.000000 1000.000000
A-3 960.494943 5.786619 6.002016 11.788635 0.000000 954.708324
A-4 915.291038 17.009206 5.910193 22.919399 0.000000 898.281833
A-5 1047.113552 0.000000 0.839836 0.839836 6.910759 1054.024311
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 838.889618 66.624718 5.416856 72.041574 0.000000 772.264900
A-8 891.495616 17.564396 0.000000 17.564396 0.000000 873.931220
A-9 1047.592273 0.000000 0.000000 0.000000 6.982695 1054.574968
A-P 981.521927 1.320140 0.000000 1.320140 0.000000 980.201788
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 995.407436 0.686404 6.427517 7.113921 0.000000 994.721032
M-2 995.407442 0.686406 6.427523 7.113929 0.000000 994.721036
M-3 995.407445 0.686404 6.427521 7.113925 0.000000 994.721041
B-1 995.407449 0.686409 6.427513 7.113922 0.000000 994.721041
B-2 995.407461 0.686410 6.427503 7.113913 0.000000 994.721051
B-3 995.407945 0.686403 6.427515 7.113918 0.000000 994.721560
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:52:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S5 (POOL # 4437)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4437
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 51,377.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,795.49
SUBSERVICER ADVANCES THIS MONTH 18,896.76
MASTER SERVICER ADVANCES THIS MONTH 2,060.46
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,869,661.93
(B) TWO MONTHLY PAYMENTS: 1 65,794.22
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 601,670.40
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 245,665,359.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 773
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 266,965.53
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,192,812.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.74457630 % 3.51071400 % 0.74471010 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.70625950 % 3.50995325 % 0.75141570 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,626,629.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,626,629.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.32545724
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 347.78
POOL TRADING FACTOR: 93.52877358
................................................................................
Run: 12/22/00 09:52:06 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S6(POOL # 4441)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4441
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YVA7 221,407,000.00 207,164,050.68 7.750000 % 4,111,380.69
A-2 76110YVB5 18,957,000.00 19,703,365.67 7.750000 % 0.00
A-3 76110YVC3 28,735,000.00 28,735,000.00 7.930000 % 0.00
A-4 76110YVD1 965,000.00 965,000.00 0.000000 % 0.00
A-5 76110YVE9 29,961,000.00 29,845,394.55 7.750000 % 19,912.34
A-P 76110YVF6 1,152,899.94 1,146,279.26 0.000000 % 36,130.95
A-V 76110YVG4 0.00 0.00 0.371267 % 0.00
R 76110YVH2 100.00 0.00 7.750000 % 0.00
M-1 76110YVJ8 6,588,400.00 6,562,978.45 7.750000 % 4,378.71
M-2 76110YVK5 2,353,000.00 2,343,920.88 7.750000 % 1,563.82
M-3 76110YVL3 1,411,800.00 1,406,352.53 7.750000 % 938.29
B-1 76110YVM1 941,200.00 937,568.35 7.750000 % 625.53
B-2 76110YVN9 627,500.00 625,078.76 7.750000 % 417.04
B-3 76110YVP4 627,530.80 625,109.47 7.750000 % 417.07
-------------------------------------------------------------------------------
313,727,430.74 300,060,098.60 4,175,764.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,337,707.36 5,449,088.05 0.00 0.00 203,052,669.99
A-2 0.00 0.00 127,229.30 0.00 19,830,594.97
A-3 189,890.46 189,890.46 0.00 0.00 28,735,000.00
A-4 0.00 0.00 0.00 0.00 965,000.00
A-5 192,718.79 212,631.13 0.00 0.00 29,825,482.21
A-P 0.00 36,130.95 0.00 0.00 1,110,148.31
A-V 92,819.59 92,819.59 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 42,378.70 46,757.41 0.00 0.00 6,558,599.74
M-2 15,135.25 16,699.07 0.00 0.00 2,342,357.06
M-3 9,081.15 10,019.44 0.00 0.00 1,405,414.24
B-1 6,054.10 6,679.63 0.00 0.00 936,942.82
B-2 4,036.28 4,453.32 0.00 0.00 624,661.72
B-3 4,036.48 4,453.55 0.00 0.00 624,692.40
-------------------------------------------------------------------------------
1,893,858.16 6,069,622.60 127,229.30 0.00 296,011,563.46
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 935.670736 18.569335 6.041848 24.611183 0.000000 917.101401
A-2 1039.371508 0.000000 0.000000 0.000000 6.711468 1046.082976
A-3 1000.000000 0.000000 6.608333 6.608333 0.000000 1000.000000
A-4 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-5 996.141469 0.664609 6.432322 7.096931 0.000000 995.476860
A-P 994.257368 31.339190 0.000000 31.339190 0.000000 962.918178
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.141468 0.664609 6.432320 7.096929 0.000000 995.476859
M-2 996.141470 0.664607 6.432320 7.096927 0.000000 995.476864
M-3 996.141472 0.664605 6.432320 7.096925 0.000000 995.476866
B-1 996.141468 0.664609 6.432320 7.096929 0.000000 995.476859
B-2 996.141450 0.664606 6.432319 7.096925 0.000000 995.476845
B-3 996.141496 0.664605 6.432322 7.096927 0.000000 995.476875
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:52:06 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S6 (POOL # 4441)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4441
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 63,383.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,646.78
SUBSERVICER ADVANCES THIS MONTH 42,349.55
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 4,890,360.27
(B) TWO MONTHLY PAYMENTS: 2 426,728.82
(C) THREE OR MORE MONTHLY PAYMENTS: 1 305,926.80
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 296,011,563.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 874
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,848,157.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.81785530 % 3.45024300 % 0.73190210 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.76378160 % 3.48174609 % 0.74136540 %
BANKRUPTCY AMOUNT AVAILABLE 123,283.00
FRAUD AMOUNT AVAILABLE 3,137,274.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,137,274.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.41942597
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 348.38
POOL TRADING FACTOR: 94.35310223
................................................................................
Run: 12/22/00 09:52:06 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S7(POOL # 4442)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4442
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YWA6 132,961,000.00 124,116,791.40 8.000000 % 4,004,316.82
A-2 76110YWB4 18,740,000.00 18,290,268.29 8.000000 % 91,818.21
A-3 76110YWC2 13,327,000.00 13,776,731.71 8.000000 % 0.00
A-4 76110YWD0 14,020,000.00 14,020,000.00 8.000000 % 0.00
A-5 76110YWE8 19,880,000.00 19,880,000.00 8.000000 % 0.00
A-6 76110YWF5 1,000,000.00 1,000,000.00 8.000000 % 0.00
A-P 76110YWG3 762,371.13 746,051.02 0.000000 % 11,244.56
A-V 76110YWH1 0.00 0.00 0.245955 % 0.00
R 76110YWJ7 100.00 0.00 8.000000 % 0.00
M-1 76110YWK4 4,177,000.00 4,163,863.58 8.000000 % 2,623.05
M-2 76110YWL2 1,566,000.00 1,561,075.01 8.000000 % 983.41
M-3 76110YWM0 940,000.00 937,043.76 8.000000 % 590.30
B-1 76110YWN8 626,000.00 624,031.27 8.000000 % 393.11
B-2 76110YWP3 418,000.00 416,685.41 8.000000 % 262.49
B-3 76110YWQ1 418,299.33 416,983.82 8.000000 % 262.68
-------------------------------------------------------------------------------
208,835,770.46 199,949,525.27 4,112,494.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 827,205.00 4,831,521.82 0.00 0.00 120,112,474.58
A-2 121,899.71 213,717.92 0.00 0.00 18,198,450.08
A-3 0.00 0.00 91,818.21 0.00 13,868,549.92
A-4 93,439.53 93,439.53 0.00 0.00 14,020,000.00
A-5 132,494.84 132,494.84 0.00 0.00 19,880,000.00
A-6 6,664.73 6,664.73 0.00 0.00 1,000,000.00
A-P 0.00 11,244.56 0.00 0.00 734,806.46
A-V 40,970.20 40,970.20 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 27,751.03 30,374.08 0.00 0.00 4,161,240.53
M-2 10,404.15 11,387.56 0.00 0.00 1,560,091.60
M-3 6,245.15 6,835.45 0.00 0.00 936,453.46
B-1 4,159.00 4,552.11 0.00 0.00 623,638.16
B-2 2,777.09 3,039.58 0.00 0.00 416,422.92
B-3 2,779.08 3,041.76 0.00 0.00 416,721.14
-------------------------------------------------------------------------------
1,276,789.51 5,389,284.14 91,818.21 0.00 195,928,848.85
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 933.482686 30.116476 6.221411 36.337887 0.000000 903.366210
A-2 976.001510 4.899584 6.504787 11.404371 0.000000 971.101925
A-3 1033.745908 0.000000 0.000000 0.000000 6.889638 1040.635546
A-4 1000.000000 0.000000 6.664731 6.664731 0.000000 1000.000000
A-5 1000.000000 0.000000 6.664730 6.664730 0.000000 1000.000000
A-6 1000.000000 0.000000 6.664730 6.664730 0.000000 1000.000000
A-P 978.592959 14.749457 0.000000 14.749457 0.000000 963.843502
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.855059 0.627975 6.643771 7.271746 0.000000 996.227084
M-2 996.855051 0.627976 6.643774 7.271750 0.000000 996.227075
M-3 996.855064 0.627979 6.643777 7.271756 0.000000 996.227085
B-1 996.855064 0.627971 6.643770 7.271741 0.000000 996.227093
B-2 996.855048 0.627967 6.643756 7.271723 0.000000 996.227081
B-3 996.855099 0.627947 6.643759 7.271706 0.000000 996.227128
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:52:06 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S7 (POOL # 4442)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4442
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 42,496.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 10,077.10
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 440,971.62
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 848,754.79
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 195,928,848.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 602
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,894,640.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.92392510 % 3.34431000 % 0.73176460 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.84281990 % 3.39806293 % 0.74632510 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,088,358.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,088,358.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.54232700
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 350.67
POOL TRADING FACTOR: 93.81958293
................................................................................
Run: 12/22/00 09:52:06 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S8(POOL # 4443)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4443
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YVQ2 125,016,000.00 118,894,323.39 7.250000 % 1,501,067.95
A-P 76110YVR0 1,031,184.11 978,416.95 0.000000 % 21,850.94
A-V 76110YVS8 0.00 0.00 0.386493 % 0.00
R 76110YVT6 100.00 0.00 7.250000 % 0.00
M-1 76110YVU3 1,093,300.00 1,076,038.96 7.250000 % 3,524.23
M-2 76110YVV1 450,200.00 443,092.22 7.250000 % 1,451.21
M-3 76110YVW9 450,200.00 443,092.22 7.250000 % 1,451.21
B-1 76110YVX7 257,300.00 253,237.74 7.250000 % 829.40
B-2 76110YVY5 128,700.00 126,668.08 7.250000 % 414.86
B-3 76110YVZ2 193,022.41 189,975.01 7.250000 % 622.22
-------------------------------------------------------------------------------
128,620,006.52 122,404,844.57 1,531,212.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 716,485.93 2,217,553.88 0.00 0.00 117,393,255.44
A-P 0.00 21,850.94 0.00 0.00 956,566.01
A-V 39,323.22 39,323.22 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,484.47 10,008.70 0.00 0.00 1,072,514.73
M-2 2,670.19 4,121.40 0.00 0.00 441,641.01
M-3 2,670.19 4,121.40 0.00 0.00 441,641.01
B-1 1,526.07 2,355.47 0.00 0.00 252,408.34
B-2 763.34 1,178.20 0.00 0.00 126,253.22
B-3 1,144.84 1,767.06 0.00 0.00 189,352.79
-------------------------------------------------------------------------------
771,068.25 2,302,280.27 0.00 0.00 120,873,632.55
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 951.032855 12.007007 5.731154 17.738161 0.000000 939.025848
A-P 948.828575 21.190144 0.000000 21.190144 0.000000 927.638431
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 984.211982 3.223479 5.931099 9.154578 0.000000 980.988503
M-2 984.211950 3.223478 5.931120 9.154598 0.000000 980.988472
M-3 984.211950 3.223478 5.931120 9.154598 0.000000 980.988472
B-1 984.211970 3.223475 5.931092 9.154567 0.000000 980.988496
B-2 984.211966 3.223465 5.931158 9.154623 0.000000 980.988500
B-3 984.212196 3.223408 5.931125 9.154533 0.000000 980.988632
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:52:06 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S8 (POOL # 4443)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4443
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,327.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,899.14
SUBSERVICER ADVANCES THIS MONTH 1,883.03
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 170,028.49
(B) TWO MONTHLY PAYMENTS: 1 24,810.21
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 120,873,632.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 352
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,129,879.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.91470090 % 1.61597700 % 0.46932190 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.89536950 % 1.61805078 % 0.47367270 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,286,200.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,415,415.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.89932612
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 168.52
POOL TRADING FACTOR: 93.97731801
................................................................................
Run: 12/22/00 09:52:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S9(POOL # 4450)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4450
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YWR9 100,853,000.00 97,015,445.31 7.750000 % 1,379,359.95
A-2 76110YWS7 36,596,690.00 36,596,690.00 7.750000 % 0.00
A-3 76110YWT5 37,494,310.00 37,398,247.54 7.750000 % 24,565.65
A-4 76110YWU2 82,716,000.00 78,910,902.78 7.750000 % 1,367,693.52
A-5 76110YWV0 17,284,000.00 17,284,000.00 7.750000 % 0.00
A-6 76110YWW8 88,776,000.00 84,732,404.21 7.750000 % 1,428,291.82
A-7 76110YWX6 9,147,000.00 9,385,498.57 7.750000 % 0.00
A-8 76110YWY4 2,077,000.00 2,077,000.00 7.750000 % 0.00
A-P 76110YWZ1 2,271,911.20 2,251,350.01 0.000000 % 4,453.48
A-V 76110YXA5 0.00 0.00 0.383469 % 0.00
R 76110YXB3 100.00 0.00 7.750000 % 0.00
M-1 76110YXC1 7,446,000.00 7,426,922.95 7.750000 % 4,878.50
M-2 76110YXD9 2,939,000.00 2,931,470.13 7.750000 % 1,925.58
M-3 76110YXE7 1,568,000.00 1,563,982.69 7.750000 % 1,027.33
B-1 76110YXF4 1,176,000.00 1,172,987.03 7.750000 % 770.50
B-2 76110YXG2 784,000.00 781,991.35 7.750000 % 513.66
B-3 76110YXH0 784,003.14 781,994.46 7.750000 % 513.66
-------------------------------------------------------------------------------
391,913,014.34 380,310,887.03 4,213,993.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 626,388.78 2,005,748.73 0.00 0.00 95,636,085.36
A-2 236,289.76 236,289.76 0.00 0.00 36,596,690.00
A-3 241,465.09 266,030.74 0.00 0.00 37,373,681.89
A-4 509,495.20 1,877,188.72 0.00 0.00 77,543,209.26
A-5 111,595.67 111,595.67 0.00 0.00 17,284,000.00
A-6 547,082.25 1,975,374.07 0.00 0.00 83,304,112.39
A-7 0.00 0.00 60,598.30 0.00 9,446,096.87
A-8 13,410.34 13,410.34 0.00 0.00 2,077,000.00
A-P 0.00 4,453.48 0.00 0.00 2,246,896.53
A-V 121,498.37 121,498.37 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 47,952.58 52,831.08 0.00 0.00 7,422,044.45
M-2 18,927.29 20,852.87 0.00 0.00 2,929,544.55
M-3 10,097.99 11,125.32 0.00 0.00 1,562,955.36
B-1 7,573.49 8,343.99 0.00 0.00 1,172,216.53
B-2 5,049.00 5,562.66 0.00 0.00 781,477.69
B-3 5,049.02 5,562.68 0.00 0.00 781,480.80
-------------------------------------------------------------------------------
2,501,874.83 6,715,868.48 60,598.30 0.00 376,157,491.68
===============================================================================
Run: 12/22/00 09:52:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S9(POOL # 4450)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4450
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 961.949028 13.676935 6.210909 19.887844 0.000000 948.272093
A-2 1000.000000 0.000000 6.456588 6.456588 0.000000 1000.000000
A-3 997.437946 0.655183 6.440046 7.095229 0.000000 996.782762
A-4 953.998051 16.534812 6.159573 22.694385 0.000000 937.463239
A-5 1000.000000 0.000000 6.456588 6.456588 0.000000 1000.000000
A-6 954.451701 16.088716 6.162502 22.251218 0.000000 938.362985
A-7 1026.073966 0.000000 0.000000 0.000000 6.624937 1032.698904
A-8 1000.000000 0.000000 6.456591 6.456591 0.000000 1000.000000
A-P 990.949827 1.960235 0.000000 1.960235 0.000000 988.989592
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 997.437947 0.655184 6.440046 7.095230 0.000000 996.782763
M-2 997.437948 0.655182 6.440044 7.095226 0.000000 996.782766
M-3 997.437940 0.655185 6.440045 7.095230 0.000000 996.782755
B-1 997.437951 0.655187 6.440043 7.095230 0.000000 996.782764
B-2 997.437946 0.655179 6.440051 7.095230 0.000000 996.782768
B-3 997.437918 0.655176 6.440051 7.095227 0.000000 996.782742
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:52:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S9 (POOL # 4450)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4450
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 81,652.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,760.49
SUBSERVICER ADVANCES THIS MONTH 42,070.80
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,857,853.74
(B) TWO MONTHLY PAYMENTS: 1 314,148.28
(C) THREE OR MORE MONTHLY PAYMENTS: 2 1,017,049.66
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 472,500.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 376,157,491.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,082
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,903,150.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.12247620 % 3.15357100 % 0.72395290 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.08202610 % 3.16743508 % 0.73150510 %
BANKRUPTCY AMOUNT AVAILABLE 137,791.00
FRAUD AMOUNT AVAILABLE 3,919,130.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,919,130.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.41360925
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 350.66
POOL TRADING FACTOR: 95.97984193
................................................................................
Run: 12/22/00 09:52:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S10(POOL # 4451)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4451
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YXJ6 100,000,000.00 97,590,246.82 7.750000 % 1,883,546.80
A-2 76110YXK3 75,000,000.00 73,213,895.05 7.750000 % 1,436,040.66
A-3 76110YXL1 57,018,361.00 55,777,446.74 7.750000 % 997,703.60
A-4 76110YXM9 1,750,000.00 1,750,000.00 7.750000 % 0.00
A-5 76110YXN7 17,688,306.00 18,033,110.60 7.750000 % 0.00
A-6 76110YXP2 24,500,000.00 24,500,000.00 7.400000 % 0.00
A-7 76110YXQ0 9,473,333.00 9,473,333.00 8.500000 % 0.00
A-8 76110YXR8 33,750,000.00 33,750,000.00 7.750000 % 0.00
A-9 76110YXS6 3,000,000.00 3,000,000.00 7.500000 % 0.00
A-10 76110YXT4 3,000,000.00 3,000,000.00 8.000000 % 0.00
A-P 76110YXU1 1,259,103.11 1,253,469.24 0.000000 % 1,203.12
A-V 76110YXV9 0.00 0.00 0.416648 % 0.00
R 76110YXW7 100.00 0.00 7.750000 % 0.00
M-1 76110YXX5 6,794,100.00 6,781,361.90 7.750000 % 4,336.39
M-2 76110YXY3 2,547,700.00 2,542,923.38 7.750000 % 1,626.09
M-3 76110YXZ0 1,528,600.00 1,525,734.06 7.750000 % 975.64
B-1 76110YYA4 1,019,100.00 1,017,189.31 7.750000 % 650.45
B-2 76110YYB2 679,400.00 678,126.20 7.750000 % 433.63
B-3 76110YYC0 679,459.58 678,185.70 7.750000 % 433.66
-------------------------------------------------------------------------------
339,687,562.69 334,565,022.00 4,326,950.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 629,971.94 2,513,518.74 0.00 0.00 95,706,700.02
A-2 472,615.88 1,908,656.54 0.00 0.00 71,777,854.39
A-3 360,058.79 1,357,762.39 0.00 0.00 54,779,743.14
A-4 11,296.73 11,296.73 0.00 0.00 1,750,000.00
A-5 0.00 0.00 116,408.70 0.00 18,149,519.30
A-6 151,083.33 151,083.33 0.00 0.00 24,500,000.00
A-7 67,071.01 67,071.01 0.00 0.00 9,473,333.00
A-8 217,865.55 217,865.55 0.00 0.00 33,750,000.00
A-9 18,741.12 18,741.12 0.00 0.00 3,000,000.00
A-10 19,990.53 19,990.53 0.00 0.00 3,000,000.00
A-P 0.00 1,203.12 0.00 0.00 1,252,266.12
A-V 116,108.32 116,108.32 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 43,775.56 48,111.95 0.00 0.00 6,777,025.51
M-2 16,415.27 18,041.36 0.00 0.00 2,541,297.29
M-3 9,849.03 10,824.67 0.00 0.00 1,524,758.42
B-1 6,566.24 7,216.69 0.00 0.00 1,016,538.86
B-2 4,377.50 4,811.13 0.00 0.00 677,692.57
B-3 4,377.88 4,811.54 0.00 0.00 677,752.04
-------------------------------------------------------------------------------
2,150,164.68 6,477,114.72 116,408.70 0.00 330,354,480.66
===============================================================================
Run: 12/22/00 09:52:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S10(POOL # 4451)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4451
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 975.902468 18.835468 6.299719 25.135187 0.000000 957.067000
A-2 976.185267 19.147209 6.301545 25.448754 0.000000 957.038059
A-3 978.236585 17.497935 6.314787 23.812722 0.000000 960.738649
A-4 1000.000000 0.000000 6.455274 6.455274 0.000000 1000.000000
A-5 1019.493365 0.000000 0.000000 0.000000 6.581111 1026.074475
A-6 1000.000000 0.000000 6.166667 6.166667 0.000000 1000.000000
A-7 1000.000000 0.000000 7.079980 7.079980 0.000000 1000.000000
A-8 1000.000000 0.000000 6.455276 6.455276 0.000000 1000.000000
A-9 1000.000000 0.000000 6.247040 6.247040 0.000000 1000.000000
A-10 1000.000000 0.000000 6.663510 6.663510 0.000000 1000.000000
A-P 995.525490 0.955537 0.000000 0.955537 0.000000 994.569952
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 998.125123 0.638258 6.443173 7.081431 0.000000 997.486865
M-2 998.125125 0.638258 6.443172 7.081430 0.000000 997.486867
M-3 998.125121 0.638257 6.443170 7.081427 0.000000 997.486864
B-1 998.125120 0.638259 6.443175 7.081434 0.000000 997.486861
B-2 998.125110 0.638254 6.443185 7.081439 0.000000 997.486856
B-3 998.125157 0.638257 6.443179 7.081436 0.000000 997.486915
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:52:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S10 (POOL # 4451)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4451
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 71,658.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,878.97
SUBSERVICER ADVANCES THIS MONTH 21,478.45
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,826,002.79
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 330,354,480.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 964
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,996,244.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.03268460 % 3.25521900 % 0.71209690 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.98451060 % 3.28225644 % 0.72074370 %
BANKRUPTCY AMOUNT AVAILABLE 128,736.00
FRAUD AMOUNT AVAILABLE 3,396,876.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,396,876.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.46690627
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 352.72
POOL TRADING FACTOR: 97.25245106
................................................................................
Run: 12/22/00 09:52:08 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S11(POOL # 4453)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4453
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YYD8 361,765,000.00 354,989,608.53 7.750000 % 6,528,139.62
A-2 76110YYE6 41,400,000.00 41,936,203.03 7.750000 % 0.00
A-3 76110YYF3 46,800,000.00 46,800,000.00 7.750000 % 0.00
A-P 76110YYG1 760,763.17 756,765.39 0.000000 % 715.14
A-V 76110YYH9 0.00 0.00 0.422025 % 0.00
R 76110YYJ5 100.00 0.00 7.750000 % 0.00
M-1 76110YYK2 8,898,000.00 8,879,456.10 7.750000 % 5,542.07
M-2 76110YYL0 3,512,000.00 3,504,680.81 7.750000 % 2,187.43
M-3 76110YYM8 2,107,000.00 2,102,608.90 7.750000 % 1,312.33
B-1 76110YYN6 1,171,000.00 1,168,559.58 7.750000 % 729.35
B-2 76110YYP1 936,000.00 934,049.32 7.750000 % 582.98
B-3 76110YYQ9 937,548.79 935,594.89 7.750000 % 583.94
-------------------------------------------------------------------------------
468,287,411.96 462,007,526.55 6,539,792.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 2,292,408.16 8,820,547.78 0.00 0.00 348,461,468.91
A-2 0.00 0.00 270,810.45 0.00 42,207,013.48
A-3 302,219.27 302,219.27 0.00 0.00 46,800,000.00
A-P 0.00 715.14 0.00 0.00 756,050.25
A-V 162,465.94 162,465.94 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 57,340.66 62,882.73 0.00 0.00 8,873,914.03
M-2 22,632.10 24,819.53 0.00 0.00 3,502,493.38
M-3 13,577.97 14,890.30 0.00 0.00 2,101,296.57
B-1 7,546.18 8,275.53 0.00 0.00 1,167,830.23
B-2 6,031.79 6,614.77 0.00 0.00 933,466.34
B-3 6,041.77 6,625.71 0.00 0.00 935,010.95
-------------------------------------------------------------------------------
2,870,263.84 9,410,056.70 270,810.45 0.00 455,738,544.14
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 981.271291 18.045249 6.336733 24.381982 0.000000 963.226042
A-2 1012.951764 0.000000 0.000000 0.000000 6.541315 1019.493079
A-3 1000.000000 0.000000 6.457677 6.457677 0.000000 1000.000000
A-P 994.745040 0.940030 0.000000 0.940030 0.000000 993.805010
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 997.915947 0.622844 6.444219 7.067063 0.000000 997.293103
M-2 997.915948 0.622845 6.444220 7.067065 0.000000 997.293104
M-3 997.915947 0.622843 6.444219 7.067062 0.000000 997.293104
B-1 997.915952 0.622844 6.444219 7.067063 0.000000 997.293109
B-2 997.915940 0.622842 6.444220 7.067062 0.000000 997.293098
B-3 997.915948 0.622784 6.444219 7.067003 0.000000 997.293112
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:52:08 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S11 (POOL # 4453)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4453
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 98,872.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,093.60
SUBSERVICER ADVANCES THIS MONTH 26,775.76
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 3,132,529.31
(B) TWO MONTHLY PAYMENTS: 1 300,000.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 455,738,544.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,304
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,980,522.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.20055920 % 3.14075300 % 0.65868810 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.15061860 % 3.17675653 % 0.66734600 %
BANKRUPTCY AMOUNT AVAILABLE 179,462.00
FRAUD AMOUNT AVAILABLE 4,682,874.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,682,874.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.49110126
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 354.45
POOL TRADING FACTOR: 97.32026369
................................................................................
Run: 12/22/00 09:52:08 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S12(POOL # 4454)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4454
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YYR7 137,000,000.00 134,850,085.63 7.250000 % 1,710,264.67
A-2 76110YYS5 22,955,680.00 22,955,680.00 7.250000 % 0.00
A-3 76110YYT3 39,900,000.00 39,659,987.43 7.250000 % 121,290.81
A-P 76110YYU0 548,754.81 544,415.69 0.000000 % 1,720.57
A-V 76110YYV8 0.00 0.00 0.526468 % 0.00
R 76110YYW6 100.00 0.00 7.250000 % 0.00
M-1 76110YYX4 1,738,200.00 1,727,744.12 7.250000 % 5,283.90
M-2 76110YYY2 715,700.00 711,394.81 7.250000 % 2,175.63
M-3 76110YYZ9 715,700.00 711,394.81 7.250000 % 2,175.63
B-1 76110YZA3 409,000.00 406,539.72 7.250000 % 1,243.31
B-2 76110YZB1 204,500.00 203,269.86 7.250000 % 621.65
B-3 76110YZC9 306,788.95 304,943.50 7.250000 % 932.61
-------------------------------------------------------------------------------
204,494,423.76 202,075,455.57 1,845,708.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 814,025.82 2,524,290.49 0.00 0.00 133,139,820.96
A-2 138,572.52 138,572.52 0.00 0.00 22,955,680.00
A-3 239,408.47 360,699.28 0.00 0.00 39,538,696.62
A-P 0.00 1,720.57 0.00 0.00 542,695.12
A-V 88,579.75 88,579.75 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,429.57 15,713.47 0.00 0.00 1,722,460.22
M-2 4,294.35 6,469.98 0.00 0.00 709,219.18
M-3 4,294.35 6,469.98 0.00 0.00 709,219.18
B-1 2,454.09 3,697.40 0.00 0.00 405,296.41
B-2 1,227.04 1,848.69 0.00 0.00 202,648.21
B-3 1,840.80 2,773.41 0.00 0.00 304,010.89
-------------------------------------------------------------------------------
1,305,126.76 3,150,835.54 0.00 0.00 200,229,746.79
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 984.307194 12.483684 5.941794 18.425478 0.000000 971.823511
A-2 1000.000000 0.000000 6.036524 6.036524 0.000000 1000.000000
A-3 993.984647 3.039870 6.000212 9.040082 0.000000 990.944777
A-P 992.092789 3.135408 0.000000 3.135408 0.000000 988.957382
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.984651 3.039869 6.000213 9.040082 0.000000 990.944782
M-2 993.984644 3.039863 6.000210 9.040073 0.000000 990.944781
M-3 993.984644 3.039863 6.000210 9.040073 0.000000 990.944781
B-1 993.984645 3.039878 6.000220 9.040098 0.000000 990.944768
B-2 993.984645 3.039853 6.000196 9.040049 0.000000 990.944792
B-3 993.984627 3.039875 6.000216 9.040091 0.000000 990.944719
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:52:08 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S12 (POOL # 4454)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4454
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 42,022.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,504.37
SUBSERVICER ADVANCES THIS MONTH 12,758.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,335,543.90
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 200,229,746.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 548
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,227,356.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.98279870 % 1.56330000 % 0.45390180 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.97039720 % 1.56864733 % 0.45669240 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,044,944.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,044,944.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08035569
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 172.32
POOL TRADING FACTOR: 97.91452652
................................................................................
Run: 12/22/00 09:52:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S13(POOL # 4461)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4461
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YZD7 183,197,544.00 182,509,483.93 7.750000 % 1,640,788.65
A-2 76110YZE5 5,000,000.00 5,032,287.23 7.750000 % 0.00
A-3 76110YZF2 25,718,000.00 25,718,000.00 7.200000 % 0.00
A-4 76110YZG0 10,081,456.00 10,081,456.00 7.517500 % 0.00
A-5 76110YZH8 0.00 0.00 1.482500 % 0.00
A-6 76110YZJ4 26,020,000.00 26,020,000.00 7.750000 % 0.00
A-P 76110YZK1 425,164.63 424,637.91 0.000000 % 363.43
A-V 76110YZL9 0.00 0.00 0.348617 % 0.00
R-I 76110YZM7 100.00 0.00 7.750000 % 0.00
R-II 76110YZN5 100.00 0.00 7.750000 % 0.00
M-1 76110YZP0 4,943,800.00 4,940,699.74 7.750000 % 3,117.51
M-2 76110YZQ8 1,951,500.00 1,950,276.21 7.750000 % 1,230.59
M-3 76110YZR6 1,170,900.00 1,170,165.73 7.750000 % 738.36
B-1 76110YZS4 650,500.00 650,092.07 7.750000 % 410.20
B-2 76110YZT2 520,400.00 520,073.66 7.750000 % 328.16
B-3 76110YZU9 520,483.92 520,157.52 7.750000 % 328.20
-------------------------------------------------------------------------------
260,199,948.55 259,537,330.00 1,647,305.10
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,178,464.42 2,819,253.07 0.00 0.00 180,868,695.28
A-2 0.00 0.00 32,493.50 0.00 5,064,780.73
A-3 154,308.00 154,308.00 0.00 0.00 25,718,000.00
A-4 63,143.12 63,143.12 0.00 0.00 10,081,456.00
A-5 12,452.24 12,452.24 0.00 0.00 0.00
A-6 168,011.23 168,011.23 0.00 0.00 26,020,000.00
A-P 0.00 363.43 0.00 0.00 424,274.48
A-V 75,383.72 75,383.72 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 31,902.12 35,019.63 0.00 0.00 4,937,582.23
M-2 12,592.94 13,823.53 0.00 0.00 1,949,045.62
M-3 7,555.76 8,294.12 0.00 0.00 1,169,427.37
B-1 4,197.65 4,607.85 0.00 0.00 649,681.87
B-2 3,358.12 3,686.28 0.00 0.00 519,745.50
B-3 3,358.66 3,686.86 0.00 0.00 519,829.32
-------------------------------------------------------------------------------
1,714,727.98 3,362,033.08 32,493.50 0.00 257,922,518.40
===============================================================================
Run: 12/22/00 09:52:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S13(POOL # 4461)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4461
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 996.244163 8.956390 6.432752 15.389142 0.000000 987.287773
A-2 1006.457446 0.000000 0.000000 0.000000 6.498700 1012.956146
A-3 1000.000000 0.000000 6.000000 6.000000 0.000000 1000.000000
A-4 1000.000000 0.000000 6.263294 6.263294 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 1000.000000 0.000000 6.457003 6.457003 0.000000 1000.000000
A-P 998.761139 0.854798 0.000000 0.854798 0.000000 997.906340
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 999.372899 0.630590 6.452955 7.083545 0.000000 998.742310
M-2 999.372898 0.630587 6.452954 7.083541 0.000000 998.742311
M-3 999.372901 0.630592 6.452951 7.083543 0.000000 998.742309
B-1 999.372898 0.630592 6.452959 7.083551 0.000000 998.742306
B-2 999.372905 0.630592 6.452959 7.083551 0.000000 998.742314
B-3 999.372891 0.630567 6.452956 7.083523 0.000000 998.742324
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:52:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S13 (POOL # 4461)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4461
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 55,611.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,211.87
SUBSERVICER ADVANCES THIS MONTH 19,429.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,608,102.34
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 257,922,518.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 725
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,450,980.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.23659310 % 3.11105600 % 0.65235060 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.21538700 % 3.12344004 % 0.65602650 %
BANKRUPTCY AMOUNT AVAILABLE 101,073.00
FRAUD AMOUNT AVAILABLE 2,601,999.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,601,999.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.42010012
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 355.95
POOL TRADING FACTOR: 99.12473843
................................................................................
Run: 12/22/00 09:52:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S15(POOL # 4465)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4465
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YZV7 25,000,000.00 25,000,000.00 7.000000 % 218,139.25
A-2 76110YZW5 11,035,000.00 11,035,000.00 7.000000 % 0.00
A-3 76110YZX3 22,005,600.00 22,005,600.00 7.000000 % 67,639.70
A-4 76110YZY1 4,228,000.00 4,228,000.00 7.000000 % 0.00
A-5 76110YZZ8 40,000,000.00 40,000,000.00 7.000000 % 233,477.22
A-6 76110YA28 13,901,000.00 13,901,000.00 7.000000 % 243,059.95
A-7 76110YA36 10,847,000.00 10,847,000.00 7.000000 % 0.00
A-8 76110YA44 5,456,000.00 5,456,000.00 7.000000 % 0.00
A-9 76110YA51 17,556,000.00 17,556,000.00 7.000000 % 113,390.39
A-P 76110YA69 193,730.15 193,730.15 0.000000 % 673.51
A-V 76110YA77 0.00 0.00 0.644673 % 0.00
R 76110YA85 100.00 100.00 7.000000 % 100.00
M-1 76110YA93 1,302,900.00 1,302,900.00 7.000000 % 4,004.79
M-2 76110YB27 536,600.00 536,600.00 7.000000 % 1,649.37
M-3 76110YB35 536,500.00 536,500.00 7.000000 % 1,649.07
B-1 76110YB43 306,500.00 306,500.00 7.000000 % 942.10
B-2 76110YB50 153,300.00 153,300.00 7.000000 % 471.21
B-3 76110YB68 230,011.56 230,011.56 7.000000 % 706.99
-------------------------------------------------------------------------------
153,288,241.71 153,288,241.71 885,903.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 145,432.00 363,571.25 0.00 0.00 24,781,860.75
A-2 64,193.68 64,193.68 0.00 0.00 11,035,000.00
A-3 128,012.74 195,652.44 0.00 0.00 21,937,960.30
A-4 24,595.46 24,595.46 0.00 0.00 4,228,000.00
A-5 232,691.20 466,168.42 0.00 0.00 39,766,522.78
A-6 80,866.01 323,925.96 0.00 0.00 13,657,940.05
A-7 63,100.04 63,100.04 0.00 0.00 10,847,000.00
A-8 31,739.08 31,739.08 0.00 0.00 5,456,000.00
A-9 102,128.17 215,518.56 0.00 0.00 17,442,609.61
A-P 0.00 673.51 0.00 0.00 193,056.64
A-V 82,123.98 82,123.98 0.00 0.00 0.00
R 0.58 100.58 0.00 0.00 0.00
M-1 7,579.33 11,584.12 0.00 0.00 1,298,895.21
M-2 3,121.56 4,770.93 0.00 0.00 534,950.63
M-3 3,120.97 4,770.04 0.00 0.00 534,850.93
B-1 1,783.00 2,725.10 0.00 0.00 305,557.90
B-2 891.79 1,363.00 0.00 0.00 152,828.79
B-3 1,338.08 2,045.07 0.00 0.00 229,304.57
-------------------------------------------------------------------------------
972,717.67 1,858,621.22 0.00 0.00 152,402,338.16
===============================================================================
Run: 12/22/00 09:52:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S15(POOL # 4465)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4465
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 8.725570 5.817280 14.542850 0.000000 991.274430
A-2 1000.000000 0.000000 5.817280 5.817280 0.000000 1000.000000
A-3 1000.000000 3.073749 5.817280 8.891029 0.000000 996.926251
A-4 1000.000000 0.000000 5.817280 5.817280 0.000000 1000.000000
A-5 1000.000000 5.836931 5.817280 11.654211 0.000000 994.163070
A-6 1000.000000 17.485069 5.817280 23.302349 0.000000 982.514931
A-7 1000.000000 0.000000 5.817280 5.817280 0.000000 1000.000000
A-8 1000.000000 0.000000 5.817280 5.817280 0.000000 1000.000000
A-9 1000.000000 6.458783 5.817280 12.276063 0.000000 993.541217
A-P 1000.000000 3.476537 0.000000 3.476537 0.000000 996.523463
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 1000.000000 1000.000000 5.800000 1005.800000 0.000000 0.000000
M-1 1000.000000 3.073751 5.817277 8.891028 0.000000 996.926249
M-2 1000.000000 3.073742 5.817294 8.891036 0.000000 996.926258
M-3 1000.000000 3.073756 5.817279 8.891035 0.000000 996.926244
B-1 1000.000000 3.073736 5.817292 8.891028 0.000000 996.926264
B-2 1000.000000 3.073777 5.817286 8.891063 0.000000 996.926223
B-3 1000.000000 3.073759 5.817273 8.891032 0.000000 996.926285
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:52:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S15 (POOL # 4465)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4465
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,004.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,698.43
SUBSERVICER ADVANCES THIS MONTH 34,915.90
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 3,777,458.04
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 152,402,338.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 411
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 414,658.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.99743860 % 1.55198200 % 0.45057890 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.99198310 % 1.55423913 % 0.45180640 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,532,882.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,988,529.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.96541897
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 174.91
POOL TRADING FACTOR: 99.42206686
................................................................................
Run: 12/22/00 09:52:09 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S14(POOL # 4464)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4464
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YB76 400,050,000.00 400,050,000.00 7.500000 % 1,900,384.42
A-2 76110YB84 47,630,000.00 47,630,000.00 7.500000 % 0.00
A-3 76110YB92 51,856,000.00 51,856,000.00 7.500000 % 0.00
A-P 76110YC26 101,646.08 101,646.08 0.000000 % 84.73
A-V 76110YC34 0.00 0.00 0.471240 % 0.00
R 76110YC42 100.00 100.00 7.500000 % 100.00
M-1 76110YC59 9,334,500.00 9,334,500.00 7.500000 % 5,559.97
M-2 76110YC67 3,889,300.00 3,889,300.00 7.500000 % 2,316.61
M-3 76110YC75 2,333,500.00 2,333,500.00 7.500000 % 1,389.92
B-1 76110YC83 1,296,400.00 1,296,400.00 7.500000 % 772.18
B-2 76110YC91 1,037,200.00 1,037,200.00 7.500000 % 617.79
B-3 76110YD25 1,037,138.24 1,037,138.24 7.500000 % 617.77
-------------------------------------------------------------------------------
518,565,784.32 518,565,784.32 1,911,843.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 2,499,914.10 4,400,298.52 0.00 0.00 398,149,615.58
A-2 0.00 0.00 297,640.07 0.00 47,927,640.07
A-3 324,048.36 324,048.36 0.00 0.00 51,856,000.00
A-P 0.00 84.73 0.00 0.00 101,561.35
A-V 203,608.40 203,608.40 0.00 0.00 0.00
R 0.63 100.63 0.00 0.00 0.00
M-1 58,331.33 63,891.30 0.00 0.00 9,328,940.03
M-2 24,304.26 26,620.87 0.00 0.00 3,886,983.39
M-3 14,582.06 15,971.98 0.00 0.00 2,332,110.08
B-1 8,101.21 8,873.39 0.00 0.00 1,295,627.82
B-2 6,481.47 7,099.26 0.00 0.00 1,036,582.21
B-3 6,481.08 7,098.85 0.00 0.00 1,036,520.47
-------------------------------------------------------------------------------
3,145,852.90 5,057,696.29 297,640.07 0.00 516,951,581.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 4.750367 6.249004 10.999371 0.000000 995.249633
A-2 1000.000000 0.000000 0.000000 0.000000 6.249004 1006.249004
A-3 1000.000000 0.000000 6.249004 6.249004 0.000000 1000.000000
A-P 1000.000000 0.833579 0.000000 0.833579 0.000000 999.166421
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 1000.000000 1000.000000 6.300000 1006.300000 0.000000 0.000000
M-1 1000.000000 0.595637 6.249004 6.844641 0.000000 999.404363
M-2 1000.000000 0.595637 6.249006 6.844643 0.000000 999.404363
M-3 1000.000000 0.595637 6.249008 6.844645 0.000000 999.404363
B-1 1000.000000 0.595634 6.249005 6.844639 0.000000 999.404366
B-2 1000.000000 0.595632 6.249007 6.844639 0.000000 999.404368
B-3 1000.000000 0.595639 6.249003 6.844642 0.000000 999.404351
_______________________________________________________________________________
DETERMINATION DATE 20-December-00
DISTRIBUTION DATE 26-December-00
Run: 12/22/00 09:52:09 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S14 (POOL # 4464)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4464
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 111,960.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 30,708.14
SUBSERVICER ADVANCES THIS MONTH 30,623.56
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,973,377.64
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 516,951,581.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,449
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,305,304.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.34920970 % 3.00065100 % 0.65013910 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.33998970 % 3.00763825 % 0.65178110 %
BANKRUPTCY AMOUNT AVAILABLE 190,397.00
FRAUD AMOUNT AVAILABLE 5,185,658.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,185,658.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.30695260
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 357.17
POOL TRADING FACTOR: 99.68871773
................................................................................
