ARXA INTERNATIONAL ENERGY INC
10QSB, 1998-03-23
AGRICULTURAL PROD-LIVESTOCK & ANIMAL SPECIALTIES
Previous: PLAN INVESTMENT FUND INC, N-30D/A, 1998-03-23
Next: ALLEGHENY GENERATING CO, 10-K405, 1998-03-23



<PAGE>

                                       
                      SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, DC 20549
                                ---------------

                                  FORM 10-QSB

                                ---------------
                                       
    [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                    EXCHANGE ACT OF 1934  [NO FEE REQUIRED]
                                       
               FOR THE QUARTERLY PERIOD ENDED: JANUARY 31, 1998
                                       
                                       
   [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                    EXCHANGE ACT OF 1934  [NO FEE REQUIRED]
                                       
                        COMMISSION FILE NUMBER: 2-99565
                                       
                        ARXA INTERNATIONAL ENERGY, INC.
                                       
            (Exact name of registrant as specified in its charter)
                                       
                              DELAWARE 13-3784149
                  (State or other jurisdiction) (IRS Employer
             of incorporation or organization Identification No.)
                                       
                     110 Cypress Station Drive, Suite 280
                             HOUSTON, TEXAS  77090
         (Address of principal executive offices, including zip code)
                                       
                                (281) 444-1088
             (Registrant's telephone number, including area code)

                                 -------------
                                       
        Securities registered under Section 12(b) of the Exchange Act:
                                       
                             Name of Each Exchange
                    TITLE OF EACH CLASS ON WHICH REGISTERED
                                       
                         Common Stock, $.001 par value
                        OTC / ELECTRONIC BULLETIN BOARD
                                       

     Indicate by check mark whether the registrant (I) has filed all reports 
required to be filed by Section 13 or 15(d) of the Exchange Act during the 
past 12 months (or for such shorter period that the registrant was required 
to file such reports), and (ii) has been subject to such filing requirements 
for the past 90 days.  Yes [ ]  No [x ]

As of March 16, 1998, there were 20,437,502 shares of Common Stock outstanding.
                                       
                                       
<PAGE>
                                       
                 ARXA INTERNATIONAL ENERGY, INC. & SUBSIDIARY
                              INDEX TO FORM 10-Q
                  FOR THE THREE MONTHS ENDED JANUARY 31, 1998

<TABLE>


                                                                          PAGE
                                                                          ----
<S>                                                                       <C>
                                                                          
PART I - FINANCIAL INFORMATION                                           
                                                                             
  ITEM 1.  Financial Statements

  Consolidated Balance Sheets - January 31, 1998 (unaudited)
   and October 31, 1997                                                      1
       
  Consolidated Statements of Operations - For the Three Months
   Ended January 31, 1998 (unaudited) and January 31, 1997 (unaudited)       2
       
  Consolidated Statement of Stockholders' Equity - For the Three Months
   Ended January 31, 1998 (unaudited)                                        3
       
  Consolidated Statements of Cash Flows- For the Three Months
   Ended January 31, 1998 (unaudited) and January 31, 1997 (unaudited)       4
       
  Notes to Unaudited Consolidated Financial Statements                       5
      
 ITEM 2.  Management's Discussion and Analysis of
           Financial Condition and Results of Operations                     8
  
PART II - OTHER INFORMATION
  
 ITEM 5.  Other Information                                                  9


</TABLE>

<PAGE>

                 ARXA INTERNATIONAL ENERGY, INC. & SUBSIDIARY
                          CONSOLIDATED BALANCE SHEETS
<TABLE>
                                                     January 31, 1998  October 31, 1997
                                                     ----------------  ----------------
                                                       (Unaudited)
<S>                                                      <C>            <C>
                                     ASSETS
CURRENT ASSETS:
  Cash, including interest-bearing balances of $140,675
   and $80,350, respectively                             $   178,557    $   152,883
  Accounts receivable, no allowance for doubtful accounts    180,199        251,333
  Income tax receivable                                       70,831         70,831
  Oil and gas property held for sale                               -        466,343
  Other current assets                                         9,203            342
                                                         -----------    -----------
  Total current assets                                       438,790        941,732

PROPERTY AND EQUIPMENT, (full cost method for oil and gas 
 properties), net of accumulated depletion, depreciation,
 amortization and provision for impairment                 2,156,682      1,919,954

OTHER ASSETS                                                  57,552         57,833
                                                         -----------    -----------
    Total assets                                         $ 2,653,024    $ 2,919,519
                                                         -----------    -----------
                                                         -----------    -----------

                   LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
  Notes payable to stockholders                          $   211,312    $   102,285
  Accounts payable                                           124,843         16,054
  Other current liabilities                                   54,649        210,675
                                                         -----------    -----------
    Total current liabilities                                390,804        329,014

LONG-TERM DEBT                                                79,770         79,770

STOCKHOLDERS' EQUITY:
  Common stock, $.001 par value; 100,000,000 shares 
   authorized; 20,437,502 and 6,505,837 shares issued 
   and outstanding, respectively                              20,437         20,377
  Additional paid-in capital                               4,024,516      3,937,075
  Accumulated deficit                                     (1,862,503)    (1,446,717)
                                                         -----------    -----------
    Total stockholders' equity                             2,182,450      2,510,735
                                                         -----------    -----------

    Total liabilities and stockholders' equity           $ 2,653,024    $ 2,919,519
                                                         -----------    -----------
                                                         -----------    -----------
</TABLE>
 SEE ACCOMPANYING NOTES TO THESE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS.

                                       1

<PAGE>

                 ARXA INTERNATIONAL ENERGY, INC. & SUBSIDIARY
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                                  (UNAUDITED)
<TABLE>
                                                       For the Three Months Ended
                                                   ----------------------------------
                                                   January 31, 1998  January 31, 1997
                                                   ----------------  ----------------
<S>                                                <C>               <C>
OIL AND GAS REVENUES                                  $  288,034        $  227,757

COST AND EXPENSES:
  Lease operating expenses                               124,956            52,422
  Severance taxes                                          4,080             7,564
  Depletion, depreciation, amortization 
   and provision for impairment                           97,822            80,154
  General and administrative                             402,992           103,787
                                                      ----------        ----------
    Total cost and expenses                              629,850           243,927
                                                      ----------        ----------

LOSS FROM OPERATIONS                                    (341,816)          (16,170)

OTHER INCOME (EXPENSE):
  Interest income                                            892             2,180
  Interest expense                                        (4,797)          (11,031)
  Equity in loss of oil and gas venture                  (97,790)           (5,000)
  Other                                                   27,725             8,223
                                                      ----------        ----------
                                                         (73,970)           (5,628)
                                                      ----------        ----------

LOSS BEFORE INCOME TAXES                                (415,786)          (21,798)

INCOME TAX BENEFIT, net                                        -             4,899
                                                      ----------        ----------

NET LOSS                                             $  (415,786)       $  (16,899)
                                                      ----------        ----------
                                                      ----------        ----------

NET LOSS PER COMMON AND COMMON EQUIVALENT SHARE       $     (.02)       $    (.002)
                                                      ----------        ----------
                                                      ----------        ----------

WEIGHTED AVERAGE COMMON AND COMMON EQUIVALENT SHARES  20,437,502         6,505,837
                                                      ----------        ----------
                                                      ----------        ----------
</TABLE>

 SEE ACCOMPANYING NOTES TO THESE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS.

                                       2

<PAGE>

                 ARXA INTERNATIONAL ENERGY, INC. & SUBSIDIARY

                CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
                  FOR THE THREE MONTHS ENDED JANUARY 31, 1998
                                  (UNAUDITED)
<TABLE>
                                               Common Stock           Additional                  Total Stock-
                                        -------------------------      Paid-in    Accumulated       -holders' 
                                          Shares         Amount        Capital      deficit          Equity   
                                        ----------      ---------   ------------ -------------    ------------
<S>                                     <C>             <C>         <C>          <C>              <C>
BALANCES, October 31, 1997              20,377,000      $  20,377   $  3,937,075 $  (1,446,717)   $  2,510,735
Net Cancellation of shares                (164,692)          (166)           166             -               -
Issuance of stock for compensation         250,000            250         87,250             -          87,500
J. Schofield agreement cancellation        (25,000)           (25)            25             -               -
Rounding                                       194              1              -             -               1
Net loss                                         -              -              -      (415,786)       (415,786)
                                        ----------      ---------   ------------ -------------    ------------
BALANCES, January 31, 1998              20,437,502      $  20,437   $  4,024,516 $  (1,862,503)   $  2,182,450
                                        ----------      ---------   ------------ -------------    ------------
                                        ----------      ---------   ------------ -------------    ------------
</TABLE>

 SEE ACCOMPANYING NOTES TO THESE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS.

                                       3

<PAGE>

                 ARXA INTERNATIONAL ENERGY, INC. & SUBSIDIARY
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (UNAUDITED)
<TABLE>
                                                    For the Three Months Ended
                                                ----------------------------------
                                                January 31, 1998  January 31, 1997
                                                ----------------  ----------------
<S>                                             <C>               <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net loss                                       $  (415,786)       $  (16,899)
  Adjustments to reconcile net loss to net cash 
   used in operating activities:                 
    Depletion, depreciation, amortization and 
     provision for impairment                         97,822            80,154
    Deferred tax benefit                                   -            (4,117)
    Equity in loss of oil and gas venture             97,790             5,000
    Changes in operating assets and liabilities:
      Accounts receivable                             60,948           (43,570)
      Oil and gas property for sale                  466,343                 -
      Other current assets                            (6,549)           10,791
      Accounts payable                               108,790            79,682
      Other current liabilities                      (68,526)           11,098
      Accrued income taxes                                 -              (782)
                                                  ----------        ----------
      Net cash provided by operating activities      340,832           121,357
                                                  ----------        ----------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchase of oil and gas property held for sale      (5,777)                -
  Additions to office equipment                      (11,830)          (37,647)
  Purchase of oil and gas property                  (382,887)          (62,626)
  Purchase of investment in oil and gas venture      (97,790)           (5,000)
  Proceeds from sale of oil and gas property, net     74,099                 -
  Purchase price adjustments on oil and gas property 
   acquisition                                             -             3,687
  Purchase of other assets                                 -            (1,736)
                                                  ----------        ----------
      Net cash used in investing activities         (424,185)         (103,322)
                                                  ----------        ----------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Proceeds from stockholder notes                    134,027                 -
  Payment of stockholder notes                       (25,000)                -
  Sales of common stock                                    -            29,703
                                                  ----------        ----------
      Net cash provided by financing activities      109,027            29,703
                                                  ----------        ----------

INCREASE IN CASH AND CASH EQUIVALENTS                 25,674            47,738

CASH AND CASH EQUIVALENTS, beginning of period       152,883           472,480
                                                  ----------        ----------

CASH AND CASH EQUIVALENTS, end of period          $  178,557        $  520,218
                                                  ----------        ----------
                                                  ----------        ----------

SUPPLEMENTAL CASH FLOW INFORMATION:
  Income taxes paid                               $        -        $        -
                                                  ----------        ----------
                                                  ----------        ----------
  Interest paid                                   $        -        $        -
                                                  ----------        ----------
                                                  ----------        ----------
SUPPLEMENTAL CASH FLOW DISCLOSURES OF NONCASH 
 TRANSACTIONS:
  Issuance of stock for compensation              $   87,500        $    9,000
                                                  ----------        ----------
                                                  ----------        ----------
</TABLE>

 SEE ACCOMPANYING NOTES TO THESE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS.

                                       4

<PAGE>

               ARXA INTERNATIONAL ENERGY, INC. & SUBSIDIARY

          NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

1.  ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES:
    
    ORGANIZATION -- ARXA International Energy, Inc. ("ARXA" or "the Company"),
    was incorporated in Delaware and is engaged in oil and gas exploration and
    development in Utah, Louisiana and Texas. ARXA USA, Inc., a wholly owned
    subsidiary, was incorporated in Delaware. All significant intercompany
    accounts and transactions have been eliminated in consolidation. On October
    27, 1997, the Company acquired substantially all of the assets and
    liabilities of Phoenix Energy Group, Inc. (Phoenix). To consummate the
    transaction, the Company exchanged 12,786,310 shares of the Company's
    common stock, representing approximately 63% of the issued and outstanding
    shares, plus warrants to purchase 3,297,000 shares at an exercise price of
    $2.00 per share. The business combination was accounted for on the purchase
    method of accounting. No goodwill arose from this transaction. As Phoenix
    obtained a controlling interest in the Company, the transaction was
    accounted for as a reverse acquisition. Therefore, for financial statement
    purposes, Phoenix is considered the acquiror. The consolidated financial
    statements reflect the historical operations and cost basis of Phoenix
    since its inception; however, its stockholders' equity section has been
    restated to reflect the capital structure of ARXA.
    
    Phoenix Energy Group, Inc. was incorporated in Texas on March 14, 1996 and
    was engaged in oil and gas exploration and development in south Texas.
    Phoenix was formed by issuing notes and common stock to certain of the
    larger oil and gas interest owners formerly associated with Prospector
    Petroleum Inc. (Prospector). Phoenix, through a private placement, acquired
    approximately 93% of the available working interests formerly associated
    with Prospector at various times during the months of August 1996 through
    August 1997. Revenues and related costs associated with these properties
    were recognized beginning on the respective dates acquired. Phoenix issued
    5,039,761 shares of common stock during 1996 and 82,866 shares of common
    stock in 1997 to effectuate the acquisition of these working interests.
    
    UNAUDITED INTERIM INFORMATION -- The accompanying financial information for
    the periods ended January 31, 1998 and 1997 has been prepared by the
    Company, without audit, pursuant to the rules and regulations of the
    Securities and Exchange Commission. The financial statements reflect all
    adjustments, consisting of normal recurring accruals, which are, in the
    opinion of management, necessary to fairly present such information in
    accordance with generally accepted accounting principles.
    
                                        5
<PAGE>

               ARXA INTERNATIONAL ENERGY, INC. & SUBSIDIARY

          NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

2.  BUSINESS COMBINATION:

    The Company acquired various oil and gas interests during 1996 and 1997
    from certain oil and gas interest owners formerly associated with
    Prospector. In addition on October 27, 1997, the Company acquired
    substantially all of the assets and liabilities of Phoenix in exchange for
    12,786,310 shares of the Company's common stock, representing 63% of the
    issued and outstanding shares, plus warrants to purchase 3,297,000 shares
    at an exercise price of $2.00 per share. The business combination was
    accounted for under the purchase method of accounting. ARXA's oil and gas
    revenues, net loss applicable to common stockholders, and net loss per
    share on an unaudited pro forma basis, assuming the ARXA transaction had
    occurred on November 1, 1996 and January 1, 1997, respectively, and the oil
    and gas interests acquired during 1996 from the interest owners formerly
    associated with Prospector had been acquired on November 1, 1996, would be
    as follows:
    
<TABLE>

                                                             For the Three
                                                             Month Period 
                                                                 Ended
                                                               January 31,
                                                                  1997
                                                               (unaudited)
                                                             --------------
           <S>                                                 <C>

           Oil and Gas Revenues                                 $ 125,913
           Net Income (Loss)                                    $(225,651)
           Net Income (Loss) per Share                          $    (.03)
</TABLE>

    These pro forma amounts were prepared using assumptions which are based on
    estimates and are subject to revision. The pro forma combined results are
    not necessarily indicative of actual results that would have been achieved
    had the acquisition occurred on the dates indicated, or of future results.
    
    
3.  OTHER ASSETS:

    The investment in an oil and gas venture at January 31, 1998 consisted of
    cash advances of $365,203, reduced by losses of $365,203 ($97,790 for the
    current quarter).  The venture was formed in 1997 by officers of the
    Company.  The Company owns a 3% interest in the venture.  The agreement was
    terminated on March 1, 1998, by both parties.
    
                                        6
<PAGE>

               ARXA INTERNATIONAL ENERGY, INC. & SUBSIDIARY

          NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

4.  NOTES PAYABLE TO STOCKHOLDERS:

    Notes payable to stockholders at October 31, 1997 includes an unsecured
    note payable to a stockholder of $25,000, due December 30, 1997. The note
    is non-interest bearing and interest is imputed at 8%. The note provided
    for repayment in cash or common stock of the Company at a value of $1.00
    per share, upon the option of the lender. On December 29, 1997, the Company
    paid the note off in full, in cash.
    
    Notes payable to stockholders at January 31, 1998 and October 31, 1997 also
    includes an unsecured note payable to a stockholder and his affiliates of
    $77,285. The note is non-interest bearing (imputed at 8%) and is payable at
    7% of net proceeds of future offerings received through March 1999. If not
    repaid by March 1999, the note automatically converts to the Company's
    common stock at the average market price for the five days preceding March
    13, 1999.
    
    Notes payable to stockholders at January 31, 1998 additionally includes
    unsecured notes payable to certain stockholders of $134,027.  The terms and
    conditions are currently being negotiated.
    
    
5.  LONG-TERM DEBT:

    Long-term debt at January 31, 1998 and October 31, 1997 consisted of an
    unsecured note payable to a company affiliated with a stockholder of the
    Company. The note bears interest at 8% and is payable in quarterly
    installments. To the extent that the interest is paid at each quarter end,
    the due date is automatically extended until March 12, 1999.
    
    
6.  STOCK OPTION PLAN:

    The Company has a stock option plan under which options to purchase a
    maximum of 1,000,000 shares of common stock may be issued to employees,
    consultants and non-employee directors of the Company. The stock option
    plan provides both for the grant of options intended to qualify as
    "incentive stock options" under the Internal Revenue Code of 1986, as
    amended, as well as options that do not so qualify. As of January  31,
    1998, no options have been granted under the Plan.
    
                                      7
<PAGE>
    
          ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                      CONDITION AND RESULTS OF OPERATIONS
                                       
                                       
  A.   RESULTS OF OPERATIONS
  
  Oil and gas revenues for the three months ended January 31, 1998 were
  $288,034, which is a $60,277 increase over the $227,757 for the three months
  ended January 31, 1997.  Lease operating expense, which includes workover
  costs, increased from $52,422 for the three months ended January 31, 1997 to
  $124,956 for the three months ended January 31, 1998, an increase of $72,534.
  Both increases are primarily due to the Garcia #1 well, located in Brooks
  County, Texas, which was re-worked so as to bring it back on production after
  having been shut-in since December 1996.
  
  General and administrative costs increased from $103,787 for the three months
  ended January 31, 1997 to $402,992 for the three months ended January 31,
  1998.  The increase is solely attributable to the Company's efforts to expand
  its capacity to evaluate numerous and larger oil and gas acquisitions to
  present to equity and debt financing sources, so as to grow the Company.
  (See Part II, Item 6-C, "Management's Discussion and Analysis of Financial
  Condition and Plan of Action", in the Company's 10-KSB for the period ended
  October 31, 1997, filed with the Securities and Exchange Commission on March
  12, 1998).
  
  
  B.   LIQUIDITY AND CAPITAL RESOURCES
  
  Net cash flow provided by operating activities was $340,832 for the three
  months ended January 31, 1998 as compared to net cash flow provided by
  operating activities of $121,357 for the three months ended January 31, 1997.
  The primary source of cash for the Company for the three months ended January
  31, 1998 was from the sale of the Company's Sayre Ranch Prospect in Oklahoma
  to a third party for $468,700 plus a commission of $18,750, whereas, the
  source of cash for the three months ended January 31, 1997 was solely from
  operations.
  
  Net cash was used in investing activities in the three months ended January
  31, 1998 by 1) costs to drill and complete the Vesley #1 well for $200,875
  and the Taylor #1 well for $53,750, 2) acquisition of the Naconiche Creek
  Prospect for $40,000, 3) acquisition and project development costs in the
  Michigan Basin of $63,000 and 4) continued funding of the IPX oil and gas
  venture for $97,790, (the agreement has been terminated March 1, 1998).  Net
  cash was used in investing activities in the three months ended January 31,
  1997 primarily on acquiring additional joint venture working interests
  formerly associated with Prospector Petroleum and in outfitting the Company's
  offices and equipment for newly hired employees.
  
  The Company's cash flow from financing activities during the three months
  ended January 31, 1998 included proceeds from notes from three stockholders
  of $134,027 (see Note 4 in the "Notes to Unaudited Consolidated Financial
  Statements").  The Company sold $29,703 of common stock for cash during the
  three months ended January 31, 1997.
  
  At January 31, 1998, the Company's current assets of $438,790 exceed its
  current liabilities of $390,804 by $47,986.  In order to alleviate the
  Company's marginal working capital position, management, has already
  instituted personnel terminations, effective March 1, 1998, trimmed its
  corporate overhead, eliminated non-essential oil and gas property
  expenditures and has terminated its agreement in an oil and gas venture with
  IPX, effective March 1, 1998.  The Company anticipates future increases in
  net cash flow from  the Vesley #1 and Taylor #1 completions and from
  increased production from the Garcia #1.
  
  The Company is currently seeking additional sources of both equity and debt
  financing to fund current and future acquisitions.  (See Part II, Item 6-C,
  "Management's Discussion and Analysis of Financial Condition and Plan of
  Action", in the Company's 10-KSB for the period ended October 31, 1997, filed
  with the Securities and Exchange Commission on March 12, 1998).
  
                                       8
<PAGE>

                                    PART II
                                                                              
ITEM 5.  OTHER INFORMATION
                                                                              
  CHANGES IN BOARD OF DIRECTORS
  
  JOHN L. MORAN, a Director and Vice President of Exploration for the Company
  since the "reverse acquisition" with Phoenix Energy Group, Inc. on October
  27, 1997 and President of Integrated Petroleum Exploration, Inc. ("IPX")
  resigned both of his positions in ARXA effective March 1, 1998, to pursue
  other business interests.
  
  ROBERT G. FARRIS, age 68, was appointed by the Board as a Director, on March
  4, 1998, to fill the John Moran vacancy.  Mr. Farris is a significant
  stockholder and a director of Phoenix Energy Group, Inc. since its inception
  on March 14, 1996.  He is the President of Valley Transit Co., Inc. of
  Harlingen, Texas.  Mr. Farris was a founding director of the Harlingen State
  Bank and is currently a director of its successor, Texas Regional Bancshares
  (TRBS, Nasdaq)  He is actively involved in the development of oil and gas and
  real estate ventures for his own account.
  
  LARRY R. KEELER, age 58, was also appointed by the Board as a new Director,
  on March 4, 1998.  Mr. Keeler is a significant stockholder and a director of
  Phoenix Energy Group, Inc. since its inception on March 14, 1996.  He is the
  owner of a large CPA practice in The Woodlands, Texas. He is actively
  involved in oil and gas and real estate ventures for his own account.

  IPX AGREEMENT TERMINATION
  
  In conjunction with his resignation as a Director of ARXA, Mr. Moran and the
  Company, mutually agreed that due to the Company's current working capital
  position, it was in both parties best interests to terminate the IPX
  agreement, effective March 1, 1998 (see Note 3 in the "Notes to Unaudited
  Consolidated Financial Statements")
  
                                       9
<PAGE>
  
                        ARXA INTERNATIONAL ENERGY, INC.
                                       
                                  SIGNATURES


   Pursuant to the requirements of the Securities Exchange Act of 1934, the
     Registrant has duly caused this report to signed on its behalf by the
                    undersigned thereunto duly authorized.
                                       
                        ARXA INTERNATIONAL ENERGY, INC.
                                 (Registrant)



                Date: 3-21-98      L. CRAIG FORD

                                   ------------------------------------
                                   President



                Date: 3-21-98      DENNIS P. McGRATH

                                   ------------------------------------
                                   Vice President and Controller



                                       10

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS FINANCIAL DATA SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED
FROM JANUARY 31, 1998 FORM 10-Q FINANCIAL STATEMENTS AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          OCT-31-1998
<PERIOD-END>                               JAN-31-1998
<CASH>                                         178,557
<SECURITIES>                                         0
<RECEIVABLES>                                  251,031
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                               438,790
<PP&E>                                       2,617,573
<DEPRECIATION>                               (460,891)
<TOTAL-ASSETS>                               2,653,024
<CURRENT-LIABILITIES>                          390,804
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        20,437
<OTHER-SE>                                   2,162,013
<TOTAL-LIABILITY-AND-EQUITY>                 2,653,024
<SALES>                                        288,034
<TOTAL-REVENUES>                               288,034
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                               629,850
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               4,797
<INCOME-PRETAX>                              (415,786)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          (415,786)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (415,786)
<EPS-PRIMARY>                                   (0.02)
<EPS-DILUTED>                                   (0.02)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission