IEA INCOME FUND VI
10-Q, 1996-11-12
WATER TRANSPORTATION
Previous: RESIDENTIAL FUNDING MORTGAGE SECURITIES I INC, 8-K, 1996-11-12
Next: WINDSOR PARK PROPERTIES 3, 10QSB, 1996-11-12



<PAGE>   1
                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                   FORM 10-Q


[X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 1996

                                       OR

[ ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM _________ TO _________

                         Commission file number 0-14440

                              IEA INCOME FUND VI,
                       (A CALIFORNIA LIMITED PARTNERSHIP)
             (Exact name of registrant as specified in its charter)


          California                                              94-2942941
(State or other jurisdiction of                               (I.R.S. Employer
incorporation or organization)                               Identification No.)

         444 Market Street, 15th Floor, San Francisco, California 94111
         (Address of principal executive offices)            (Zip Code)

                                 (415) 677-8990
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes  X . No    .
                                       ---     ---
<PAGE>   2
                              IEA INCOME FUND VI,
                       (A CALIFORNIA LIMITED PARTNERSHIP)

                     REPORT ON FORM 10-Q FOR THE QUARTERLY
                        PERIOD ENDED SEPTEMBER 30, 1996

                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                                                    PAGE
<S>                                                                                                                 <C>
PART I - FINANCIAL INFORMATION

Item 1.   Financial Statements

          Balance Sheets - September 30, 1996 (unaudited) and December 31, 1995                                       4

          Statements of Operations for the three and nine months ended September 30, 1996 and 1995 (unaudited)        5

          Statements of Cash Flows for the nine months ended September 30, 1996 and 1995 (unaudited)                  6

          Notes to Financial Statements (unaudited)                                                                   7

Item 2.   Management's Discussion and Analysis of Financial Condition and Results of Operations                      10

PART II - OTHER INFORMATION

Item 6.   Exhibit and Reports on Form 8-K                                                                            12
</TABLE>




                                        2
<PAGE>   3
                         PART I - FINANCIAL INFORMATION


Item 1.   Financial Statements

          Presented herein are the Registrant's balance sheets as of September
          30, 1996 and December 31, 1995, statements of operations for the three
          and nine months ended September 30, 1996 and 1995, and statements of
          cash flows for the nine months ended September 30, 1996 and 1995.




                                       3
<PAGE>   4
                              IEA INCOME FUND VI,
                       (A CALIFORNIA LIMITED PARTNERSHIP)

                                 BALANCE SHEETS

                                  (UNAUDITED)


<TABLE>
<CAPTION>
                                                                     September 30,     December 31,
                                                                         1996              1995
                                                                         ----              ----
<S>                                                                   <C>               <C>        
                   Assets
Current assets:
     Cash, includes $311,146 at September 30, 1996 and $248,436
         at December 31, 1995 in interest-bearing accounts            $   311,355       $   248,584
     Short-term investments                                             1,252,387         1,480,000
     Net lease receivables due from Leasing Company
         (notes 1 and 2)                                                  559,669           738,452
                                                                      -----------       -----------

              Total current assets                                      2,123,411         2,467,036
                                                                      -----------       -----------

Container rental equipment, at cost                                    15,454,149        18,110,826
     Less accumulated depreciation                                      9,427,805        10,368,490
                                                                      -----------       -----------
         Net container rental equipment                                 6,026,344         7,742,336
                                                                      -----------       -----------

                                                                      $ 8,149,755       $10,209,372
                                                                      ===========       ===========

     Partners' Capital

Partners' capital:

     General partners                                                 $    12,453       $    23,938
     Limited partners                                                   8,137,302        10,185,434
                                                                      -----------       -----------

              Total partners' capital                                   8,149,755        10,209,372
                                                                      -----------       -----------

                                                                      $ 8,149,755       $10,209,372
                                                                      ===========       ===========
</TABLE>




        The accompanying notes are an integral part of these statements.

                                       4
<PAGE>   5
                              IEA INCOME FUND VI,
                       (A CALIFORNIA LIMITED PARTNERSHIP)

                            STATEMENTS OF OPERATIONS

                                  (UNAUDITED)


<TABLE>
<CAPTION>
                                                          Three Months Ended                Nine Months Ended
                                                          ------------------                -----------------
                                                     September 30,   September 30,    September 30,    September 30,
                                                         1996            1995             1996             1995
                                                         ----            ----             ----             ----
<S>                                                    <C>            <C>              <C>              <C>       
Net lease revenue (notes 1 and 3)                      $456,480       $  744,483       $1,496,572       $2,448,629
Other operating expenses:
   Depreciation                                         210,537          250,629          669,413          771,644
   Other general and administrative expenses             13,072            1,143           35,431           45,493
                                                       --------       ----------       ----------       ----------
                                                        223,609          251,772          704,844          817,137
                                                       --------       ----------       ----------       ----------

     Earnings from operations                           232,871          492,711          791,728        1,631,492

Other income:
   Interest income                                       23,514           26,816           67,254           85,641
   Net gain on disposal of equipment                    141,768           45,179          395,502          265,070
                                                       --------       ----------       ----------       ----------
                                                        165,282           71,995          462,756          350,711
                                                       --------       ----------       ----------       ----------

     Net earnings                                      $398,153       $  564,706       $1,254,484       $1,982,203
                                                       ========       ==========       ==========       ==========

Allocation of net earnings:
   General partners                                    $101,033       $  117,722       $  283,102       $  326,998
   Limited partners                                     297,120          446,984          971,382        1,655,205
                                                       --------       ----------       ----------       ----------

                                                       $398,153       $  564,706       $1,254,484       $1,982,203
                                                       ========       ==========       ==========       ==========

Limited partners' per unit share of net earnings       $   6.77       $    10.18       $    22.12       $    37.69
                                                       ========       ==========       ==========       ==========
</TABLE>




        The accompanying notes are an integral part of these statements.

                                       5
<PAGE>   6
                              IEA INCOME FUND VI,
                       (A CALIFORNIA LIMITED PARTNERSHIP)

                            STATEMENTS OF CASH FLOWS

                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                                 Nine Months Ended       
                                                                 -----------------       
                                                          September 30,      September 30,
                                                              1996               1995    
                                                              ----               ----    
<S>                                                        <C>                <C>        
Net cash provided by operating activities                  $ 1,718,999        $ 2,723,245

Cash flows provided by investing activities:
   Proceeds from disposal of equipment                       1,430,260            867,205

Cash flows used in financing activities:
   Distribution to partners                                 (3,314,101)        (3,434,613)
                                                           -----------        -----------

Net increase (decrease) in cash and cash equivalents          (164,842)           155,837

Cash and cash equivalents at January 1                       1,728,584          1,769,503
                                                           -----------        -----------

Cash and cash equivalents at September 30                  $ 1,563,742        $ 1,925,340
                                                           ===========        ===========
</TABLE>




        The accompanying notes are an integral part of these statements.


                                       6
<PAGE>   7
                              IEA INCOME FUND VI,
                       (A CALIFORNIA LIMITED PARTNERSHIP)

                    NOTES TO UNAUDITED FINANCIAL STATEMENTS



(1)   Summary of Significant Accounting Policies

      (a)  Nature of Operations

           IEA Income Fund VI, A California Limited Partnership (the
           "Partnership") is a limited partnership organized under the laws of
           the State of California on August 1, 1984 for the purpose of owning
           and leasing marine cargo containers. The managing general partner is
           Cronos Capital Corp. ("CCC"); the associate general partners include
           four individuals. CCC, with its affiliate Cronos Containers Limited
           (the "Leasing Company"), manages and controls the business of the
           Partnership.

      (b)  Leasing Company and Leasing Agent Agreement

           Pursuant to the Limited Partnership Agreement of the Partnership, all
           authority to administer the business of the Partnership is vested in
           CCC. CCC has entered into a Leasing Agent Agreement whereby the
           Leasing Company has the responsibility to manage the leasing
           operations of all equipment owned by the Partnership. Pursuant to the
           Agreement, the Leasing Company is responsible for leasing, managing
           and re-leasing the Partnership's containers to ocean carriers and has
           full discretion over which ocean carriers and suppliers of goods and
           services it may deal with. The Leasing Agent Agreement permits the
           Leasing Company to use the containers owned by the Partnership,
           together with other containers owned or managed by the Leasing
           Company and its affiliates, as part of a single fleet operated
           without regard to ownership. Since the Leasing Agent Agreement meets
           the definition of an operating lease in Statement of Financial
           Accounting Standards (SFAS) No. 13, it is accounted for as a lease
           under which the Partnership is lessor and the Leasing Company is
           lessee.

           The Leasing Agent Agreement generally provides that the Leasing
           Company will make payments to the Partnership based upon rentals
           collected from ocean carriers after deducting direct operating
           expenses and management fees to CCC. The Leasing Company leases
           containers to ocean carriers, generally under operating leases which
           are either master leases or term leases (mostly two to five years).
           Master leases do not specify the exact number of containers to be
           leased or the term that each container will remain on hire but allow
           the ocean carrier to pick up and drop off containers at various
           locations; rentals are based upon the number of containers used and
           the applicable per-diem rate. Accordingly, rentals under master
           leases are all variable and contingent upon the number of containers
           used. Most containers are leased to ocean carriers under master
           leases; leasing agreements with fixed payment terms are not material
           to the financial statements. Since there are no material minimum
           lease rentals, no disclosure of minimum lease rentals is provided in
           these financial statements.

      (c)  Basis of Accounting

           The Partnership utilizes the accrual method of accounting. Revenue is
           recognized when earned.

           The Partnership has determined that for accounting purposes the
           Leasing Agent Agreement is a lease, and the receivables, payables,
           gross revenues and operating expenses attributable to the containers
           managed by the Leasing Company are, for accounting purposes, those of
           the Leasing Company and not of the Partnership. Consequently, the
           Partnership's balance sheets and statements of operations display the
           payments to be received by the Partnership from the Leasing Company
           as the Partnership's receivables and revenues.
                                                                (Continued)



                                       7
<PAGE>   8
                              IEA INCOME FUND VI,
                       (A CALIFORNIA LIMITED PARTNERSHIP)

                    NOTES TO UNAUDITED FINANCIAL STATEMENTS



      (d) Financial Statement Presentation

          These financial statements have been prepared without audit. Certain
          information and footnote disclosures normally included in financial
          statements prepared in accordance with generally accepted accounting
          procedures have been omitted. It is suggested that these financial
          statements be read in conjunction with the financial statements and
          accompanying notes in the Partnership's latest annual report on Form
          10-K.

          The preparation of financial statements in conformity with generally
          accepted accounting principles (GAAP) requires the Partnership to make
          estimates and assumptions that affect the reported amounts of assets
          and liabilities and disclosure of contingent assets and liabilities at
          the date of the financial statements and the reported amounts of
          revenues and expenses during the reported period.

          The interim financial statements presented herewith reflect all
          adjustments of a normal recurring nature which are, in the opinion of
          management, necessary to a fair statement of the financial condition
          and results of operations for the interim periods presented.

(2)   Net Lease Receivables Due from Leasing Company

      Net lease receivables due from the Leasing Company are determined by
      deducting direct operating payables and accrued expenses, base management
      fees payable, reimbursed administrative expenses and incentive fees
      payable to CCC, the Leasing Company, and its affiliates from the rental
      billings payable by the Leasing Company to the Partnership under operating
      leases to ocean carriers for the containers owned by the Partnership. Net
      lease receivables at September 30, 1996 and December 31, 1995 were as
      follows:

<TABLE>
<CAPTION>
                                                            September 30,     December 31,
                                                                1996             1995
                                                                ----             ----
<S>                                                          <C>              <C>       
Lease receivables, net of doubtful accounts
     of $369,939 at September 30, 1996 and $355,354 at
     December 31, 1995                                       $1,168,868       $1,534,063
Less:
Direct operating payables and accrued expenses                  264,121          351,094
Damage protection reserve                                       133,975          172,605
Base management fees                                             76,245          118,275
Reimbursed administrative expenses                               16,019           21,408
Incentive fees                                                  118,839          132,229
                                                             ----------       ----------

                                                             $  559,669       $  738,452
                                                             ==========       ==========
</TABLE>




                                                                     (Continued)

                                        8
<PAGE>   9
                               IEA INCOME FUND VI,
                       (A CALIFORNIA LIMITED PARTNERSHIP)

                     NOTES TO UNAUDITED FINANCIAL STATEMENTS



(3)   Net Lease Revenue

      Net lease revenue is determined by deducting direct operating expenses,
      management fees and reimbursed administrative expenses to CCC and the
      Leasing Company, from the rental revenue billed by the Leasing Company
      under operating leases to ocean carriers for the containers owned by the
      Partnership. Net lease revenue for the three and nine-month periods ended
      September 30, 1996 and 1995, was as follows:

<TABLE>
<CAPTION>
                                             Three Months Ended                Nine Months Ended
                                             ------------------                -----------------
                                        September 30,   September 30,    September 30,    September 30,
                                            1996            1995             1996             1995
                                            ----            ----             ----             ----
<S>                                       <C>            <C>              <C>              <C>       
Rental revenue                            $919,334       $1,351,909       $3,021,859       $4,210,557
Rental equipment operating expenses        226,207          287,969          792,541          831,965
Base management fees                        63,855           91,148          203,910          282,632
Incentive fees                             118,839          145,619          354,843          413,424
Reimbursed administrative expenses          53,953           82,690          173,993          233,907
                                          --------       ----------       ----------       ----------

                                          $456,480       $  744,483       $1,496,572       $2,448,629
                                          ========       ==========       ==========       ==========
</TABLE>




                                       9
<PAGE>   10
Item 2.   Management's Discussion and Analysis of Financial Condition and
          Results of Operations

It is suggested that the following discussion be read in conjunction with the
Registrant's most recent annual report on Form 10-K.

1)    Material changes in financial condition between September 30, 1996 and
      December 31, 1995.

      During the first nine months of 1996, the Registrant continued disposing
      of containers as part of its ongoing operations. Accordingly, 1,150
      containers were disposed, contributing to a decline in the Registrant's
      operating results. At September 30, 1996, 64% of the original equipment
      remained in the Registrant's fleet, as compared to 76% at December 31,
      1995, comprised as follows:


<TABLE>
<CAPTION>
                                                                            40-Foot
                                                 20-Foot       40-Foot     High-Cube
                                                 -------       -------     ---------
<S>                                               <C>           <C>           <C>
         Containers on lease:
              Term leases                           205           127          4
              Master lease                        2,848         1,616         56
                                                  -----         -----         --
                  Subtotal                        3,053         1,743         60

         Containers off lease                     1,074           456          9
                                                  -----         -----         --

              Total container fleet               4,127         2,199         69
                                                  =====         =====         ==
</TABLE>

<TABLE>
<CAPTION>
                                                                                            40-Foot
                                                20-Foot                40-Foot             High-Cube
                                                -------                -------             ---------
                                            Units        %         Units        %        Units      %
                                            -----        -         -----        -        -----      -
<S>                                         <C>         <C>        <C>         <C>        <C>      <C> 
Total purchases                             6,102       100%       3,753       100%       75       100%
     Less disposals                         1,975        32%       1,554        41%        6         8%
                                            -----       ---        -----       ---        --       ---

Remaining fleet at September 30, 1996       4,127        68%       2,199        59%       69        92%
                                            =====       ===        =====       ===        ==       ===
</TABLE>


      Net lease receivables at September 30, 1996, declined when compared to
      December 31, 1995. Contributing to this decline were favorable collections
      of the Registrant's lease receivables, a diminishing fleet size, and its
      related operating performance. During the third quarter of 1996,
      distributions from operations and sales proceeds amounted to $1,114,743,
      reflecting distributions to the general and limited partners for the
      second quarter of 1996. This represents an increase from $1,009,294 during
      the second quarter of 1996, reflecting increased distributions of sales
      proceeds for the second quarter of 1996. The Registrant's disposal
      activity should produce lower operating results and, consequently, lower
      distributions from operations to its partners in subsequent periods.
      However, sales proceeds distributed to its partners may fluctuate in
      subsequent periods, reflecting the level of container disposals.




                                       10
<PAGE>   11
      The statements contained in the following discussion are based on current
      expectations. These statements are forward looking and actual results may
      differ materially. Indicative of the cyclical nature of the container
      leasing business, containerized trade slowed in the last quarter of 1995,
      and excess inventories began to develop. This slowdown has resulted in
      reduced equipment utilization and lower per-diem rental rates in the
      container leasing industry during the first nine months of 1996.
      Accordingly, the Registrant's utilization rate has declined from an
      average of 88% at December 31, 1995 to an average of 77% at September 30,
      1996. During the first nine months of 1996, the Leasing Company
      implemented various marketing strategies, including but not limited to,
      offering incentives to shipping companies and repositioning containers to
      high demand locations in order to counter the market conditions. Ancillary
      revenues have fallen, and free-day incentives offered to the shipping
      lines have increased. In addition, rental equipment operating expenses of
      the Registrant have increased due to higher storage and handling costs
      associated with the off-hire fleet, and increased repositioning costs. As
      a result, these leasing market conditions, combined with the Registrant's
      disposal of containers, are expected to adversely impact the results from
      operations through the remainder of 1996 and into 1997.

2)    Material changes in the results of operations between the three and
      nine-month periods ended September 30, 1996 and the three and nine-month
      periods ended September 30, 1995.

      Net lease revenue for the three and nine-month periods ended September 30,
      1996 was $456,480 and $1,496,572, respectively, a decline of 39% from the
      same three and nine-month periods in the prior year, respectively.
      Approximately 36% and 32% of the Registrant's net earnings for the three
      and nine-month periods ended September 30, 1996, respectively, were from
      gain on disposal of equipment, as compared to 8% and 13% for the same
      three and nine-month periods in the prior year, respectively. As the
      Registrant's disposals increase in subsequent periods, net gain on
      disposal will contribute significantly to the Registrant's net earnings.

      Gross rental revenue (a component of net lease revenue) for the three and
      nine-month periods ended September 30, 1996 was $919,334, and $3,021,859,
      respectively, reflecting a decline of 32% and 28% from the same three and
      nine-month periods in 1995. During 1996, gross rental revenue was
      primarily impacted by the Registrant's diminishing fleet size and lower
      utilization levels. Average per-diem rental rates decreased approximately
      5% and 3% when compared to the same three and nine-month periods in the
      prior year, respectively, as they became subject to the downward pressures
      of an increasingly soft container leasing market. The Registrant's average
      fleet size and utilization rates for the three and nine-month periods
      ended September 30, 1996 and September 30, 1995 were as follows:

<TABLE>
<CAPTION>
                                                         Three Months Ended             Nine Months Ended     
                                                         ------------------             -----------------     
                                                    September 30,  September 30,   September 30,  September 30,
                                                        1996           1995            1996           1995
                                                        ----           ----            ----           ----
<S>                                                    <C>            <C>             <C>            <C>   
         Average Fleet Size (measured in                                                           
             twenty-foot equivalent units (TEU))       8,846          10,780          9,446          11,177
         Average Utilization                              78%             87%            79%             89%
</TABLE>

      The Registrant's aging and declining fleet size contributed to a 16% and
      13% decline in depreciation expense when compared to the same three and
      nine-month periods in the prior year, respectively. Rental equipment
      operating expenses were 25% and 26% of the Registrant's gross lease
      revenue during the three and nine-month periods ended September 30, 1996,
      respectively, as compared to 21% and 20% when compared to the same three
      and nine-month periods ended September 30, 1995, respectively. These
      increases were largely attributable to a decline in gross lease revenue
      resulting from lower utilization rates, lower per-diem rates, a downward
      trend in ancillary revenue, and an increase in free-day incentives offered
      to shipping companies. Costs associated with lower utilization levels,
      including handling, storage and repositioning also contributed to the
      increase in the rental equipment operating expenses, as a percentage of
      gross lease revenue. The Registrant's diminishing fleet size and related
      operating performance contributed to the decline in base management and
      incentive fees, when compared to the same periods in the prior year.




                                       11
<PAGE>   12
                           PART II - OTHER INFORMATION


Item 6.   Exhibits and Reports on Form 8-K

(a)   Exhibits

<TABLE>
<CAPTION>
Exhibit   
  No.                  Description                      Method of Filing
  ---                  -----------                      ----------------
<S>       <C>                                           <C>    
 3(a)     Limited Partnership Agreement of the
          Registrant, amended and restated as of
          October 11, 1984                              *

 3(b)     Certificate of Limited Partnership of
          the Registrant                                **

 27       Financial Data Schedule                       Filed with this document
</TABLE>

(b)   Reports on Form 8-K

      No reports on Form 8-K were filed by the Registrant during the quarter
      ended September 30, 1996




- ----------------

*      Incorporated by reference to Exhibit "A" to the Prospectus of the
       Registrant dated October 12, 1984, included as part of Registration
       Statement on Form S-11 (No. 2-92883)

**     Incorporated by reference to Exhibit 3.4 to the Registration Statement on
       Form S-11 (No. 2-92883)




                                       12
<PAGE>   13
                                   SIGNATURES



         Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this Report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                IEA INCOME FUND VI,
                                A California Limited Partnership

                                By  Cronos Capital Corp.
                                    The Managing General Partner



                                By  /s/ JOHN KALLAS
                                    ----------------------------------------
                                        John Kallas
                                        Vice President, Treasurer
                                        Principal Financial & Accounting Officer




Date:  November 11, 1996




                                       13
<PAGE>   14
                                 EXHIBIT INDEX

<TABLE>
<CAPTION>
Exhibit   
  No.                  Description                      Method of Filing
  ---                  -----------                      ----------------
<S>       <C>                                           <C>    
 3(a)     Limited Partnership Agreement of the
          Registrant, amended and restated as of
          October 11, 1984                              *

 3(b)     Certificate of Limited Partnership of
          the Registrant                                **

 27       Financial Data Schedule                       Filed with this document
</TABLE>




- ----------------

*      Incorporated by reference to Exhibit "A" to the Prospectus of the
       Registrant dated October 12, 1984, included as part of Registration
       Statement on Form S-11 (No. 2-92883)

**     Incorporated by reference to Exhibit 3.4 to the Registration Statement on
       Form S-11 (No. 2-92883)

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE BALANCE
SHEET AT SEPTEMBER 30, 1996 (UNAUDITED) AND THE STATEMENT OF OPERATIONS FOR THE
QUARTERLY PERIOD ENDED SEPTEMBER 30, 1996 (UNAUDITED) AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS INCLUDED AS PART OF ITS
QUARTERLY REPORT ON FORM 10-Q FOR THE PERIOD SEPTEMBER 30, 1996
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               SEP-30-1996
<CASH>                                       1,563,742
<SECURITIES>                                         0
<RECEIVABLES>                                  559,669
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                             2,123,411
<PP&E>                                      15,454,149
<DEPRECIATION>                               9,427,805
<TOTAL-ASSETS>                               8,149,755
<CURRENT-LIABILITIES>                                0
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                   8,149,755
<TOTAL-LIABILITY-AND-EQUITY>                 8,149,755
<SALES>                                              0
<TOTAL-REVENUES>                             1,496,572
<CGS>                                                0
<TOTAL-COSTS>                                  704,844
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                      0
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 1,254,484
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission