IEA INCOME FUND VI
10-Q, 1996-08-13
WATER TRANSPORTATION
Previous: ALLEGHENY GENERATING CO, 10-Q, 1996-08-13
Next: AMERIWOOD INDUSTRIES INTERNATIONAL CORP, 10-Q, 1996-08-13



<PAGE>   1
                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1996

                                       OR

[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM ____________TO
         ____________

                         Commission file number 0-14440

                               IEA INCOME FUND VI,
                       (A CALIFORNIA LIMITED PARTNERSHIP)
             (Exact name of registrant as specified in its charter)

          California                                            94-2942941
(State or other jurisdiction of                               (I.R.S. Employer
incorporation or organization)                               Identification No.)

         444 Market Street, 15th Floor, San Francisco, California    94111
        (Address of principal executive offices)                   (Zip Code)

                                 (415) 677-8990
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes  X . No     .
                                       ---     ---  

<PAGE>   2

                               IEA INCOME FUND VI,
                       (A CALIFORNIA LIMITED PARTNERSHIP)

                      REPORT ON FORM 10-Q FOR THE QUARTERLY
                           PERIOD ENDED JUNE 30, 1996

                                TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                                                   PAGE

PART I - FINANCIAL INFORMATION

Item 1.   Financial Statements
<S>                                                                                                                  <C>
          Balance Sheets - June 30, 1996 (unaudited) and December 31, 1995                                            4

          Statements of Operations for the three and six months ended June 30, 1996 and 1995 (unaudited)              5

          Statements of Cash Flows for the six months ended June 30, 1996 and 1995 (unaudited)                        6

          Notes to Financial Statements (unaudited)                                                                   7

Item 2.   Management's Discussion and Analysis of Financial Condition and Results of Operations                      10


PART II - OTHER INFORMATION

Item 6.   Exhibit and Reports on Form 8-K                                                                            12
</TABLE>



                                       2
<PAGE>   3

                         PART I - FINANCIAL INFORMATION

Item 1.   Financial Statements

          Presented herein are the Registrant's balance sheets as of June 30,
          1996 and December 31, 1995, statements of operations for the three and
          six months ended June 30, 1996 and 1995, and statements of cash flows
          for the six months ended June 30, 1996 and 1995.



                                       3
<PAGE>   4
                               IEA INCOME FUND VI,
                       (A CALIFORNIA LIMITED PARTNERSHIP)

                                 BALANCE SHEETS

                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                  June 30,         December 31,
                                                                    1996              1995
                                                                 -----------       -----------
                   Assets
<S>                                                              <C>               <C>        
Current assets:
     Cash, includes $204,153 at June 30, 1996 and $248,436
         at December 31, 1995 in interest-bearing accounts       $   204,320       $   248,584
     Short-term investments                                        1,402,712         1,480,000
     Net lease receivables due from Leasing Company
         (notes 1 and 2)                                             679,880           738,452
                                                                 -----------       -----------

              Total current assets                                 2,286,912         2,467,036
                                                                 -----------       -----------

Container rental equipment, at cost                               16,312,526        18,110,826
     Less accumulated depreciation                                 9,733,093        10,368,490
                                                                 -----------       -----------
         Net container rental equipment                            6,579,433         7,742,336
                                                                 -----------       -----------

                                                                 $ 8,866,345       $10,209,372
                                                                 ===========       ===========

     Partners' Capital

Partners' capital:

     General partners                                            $    10,508       $    23,938
     Limited partners                                              8,855,837        10,185,434
                                                                 -----------       -----------

              Total partners' capital                              8,866,345        10,209,372
                                                                 -----------       -----------

                                                                 $ 8,866,345       $10,209,372
                                                                 ===========       ===========
</TABLE>


        The accompanying notes are an integral part of these statements.


                                       4
<PAGE>   5



                               IEA INCOME FUND VI,
                       (A CALIFORNIA LIMITED PARTNERSHIP)

                            STATEMENTS OF OPERATIONS

                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                           Three Months Ended                 Six Months Ended
                                                       ---------------------------       ---------------------------
                                                         June 30,       June 30,           June 30,        June 30,
                                                          1996             1995             1996             1995
                                                       ----------       ----------       ----------       ----------
<S>                                                    <C>              <C>              <C>              <C>       
Net lease revenue (notes 1 and 3)                      $  441,729       $  853,273       $1,040,092       $1,704,146
Other operating expenses:
     Depreciation                                         223,479          256,983          458,876          521,015
     Other general and administrative expenses             11,734           28,395           22,359           44,350
                                                       ----------       ----------       ----------       ----------
                                                          235,213          285,378          481,235          565,365
                                                       ----------       ----------       ----------       ----------
     Earnings from operations                             206,516          567,895          558,857        1,138,781
Other income:
     Interest income                                       22,328           31,215           43,740           58,825
     Net gain on disposal of equipment                     92,489           63,237          253,734          219,891
                                                       ----------       ----------       ----------       ----------
                                                          114,817           94,452          297,474          278,716
                                                       ----------       ----------       ----------       ----------
         Net earnings                                  $  321,333       $  662,347       $  856,331       $1,417,497
                                                       ==========       ==========       ==========       ==========
Allocation of net earnings:
     General partners                                  $   82,836       $  101,693       $  182,069       $  209,276
     Limited partners                                     238,497          560,654          674,262        1,208,221
                                                       ----------       ----------       ----------       ----------
                                                       $  321,333       $  662,347       $  856,331       $1,417,497
                                                       ==========       ==========       ==========       ==========
Limited partners' per unit share of net earnings       $     5.43       $    12.77       $    15.35       $    27.51
                                                       ==========       ==========       ==========       ==========
</TABLE>

        The accompanying notes are an integral part of these statements.


                                       5
<PAGE>   6



                               IEA INCOME FUND VI,
                       (A CALIFORNIA LIMITED PARTNERSHIP)

                            STATEMENTS OF CASH FLOWS

                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                  Six Months Ended
                                                           ------------------------------
                                                             June 30,          June 30,
                                                              1996               1995
                                                           -----------        -----------

<S>                                                        <C>                <C>        
Net cash provided by operating activities                  $ 1,205,563        $ 1,837,189

Cash flows provided by investing activities:
     Proceeds from disposal of equipment                       872,243            551,306

Cash flows used in financing activities:
     Distribution to partners                               (2,199,358)        (2,229,485)
                                                           -----------        -----------

Net increase (decrease) in cash and cash equivalents          (121,552)           159,010

Cash and cash equivalents at January 1                       1,728,584          1,769,503
                                                           -----------        -----------

Cash and cash equivalents at June 30                       $ 1,607,032        $ 1,928,513
                                                           ===========        ===========
</TABLE>

        The accompanying notes are an integral part of these statements.

                                       6
<PAGE>   7
                               IEA INCOME FUND VI,
                       (A CALIFORNIA LIMITED PARTNERSHIP)

                     NOTES TO UNAUDITED FINANCIAL STATEMENTS


(1)      Summary of Significant Accounting Policies

         (a)      Nature of Operations

                  IEA Income Fund VI, A California Limited Partnership (the
                  "Partnership") is a limited partnership organized under the
                  laws of the State of California on August 1, 1984 for the
                  purpose of owning and leasing marine cargo containers. The
                  managing general partner is Cronos Capital Corp. ("CCC"); the
                  associate general partners include four individuals. CCC, with
                  its affiliate Cronos Containers Limited (the "Leasing
                  Company"), manages and controls the business of the
                  Partnership.

         (b)      Leasing Company and Leasing Agent Agreement

                  Pursuant to the Limited Partnership Agreement of the
                  Partnership, all authority to administer the business of the
                  Partnership is vested in CCC. CCC has entered into a Leasing
                  Agent Agreement whereby the Leasing Company has the
                  responsibility to manage the leasing operations of all
                  equipment owned by the Partnership. Pursuant to the Agreement,
                  the Leasing Company is responsible for leasing, managing and
                  re-leasing the Partnership's containers to ocean carriers and
                  has full discretion over which ocean carriers and suppliers of
                  goods and services it may deal with. The Leasing Agent
                  Agreement permits the Leasing Company to use the containers
                  owned by the Partnership, together with other containers owned
                  or managed by the Leasing Company and its affiliates, as part
                  of a single fleet operated without regard to ownership. Since
                  the Leasing Agent Agreement meets the definition of an
                  operating lease in Statement of Financial Accounting Standards
                  (SFAS) No. 13, it is accounted for as a lease under which the
                  Partnership is lessor and the Leasing Company is lessee.

                  The Leasing Agent Agreement generally provides that the
                  Leasing Company will make payments to the Partnership based
                  upon rentals collected from ocean carriers after deducting
                  direct operating expenses and management fees to CCC. The
                  Leasing Company leases containers to ocean carriers, generally
                  under operating leases which are either master leases or term
                  leases (mostly two to five years). Master leases do not
                  specify the exact number of containers to be leased or the
                  term that each container will remain on hire but allow the
                  ocean carrier to pick up and drop off containers at various
                  locations; rentals are based upon the number of containers
                  used and the applicable per-diem rate. Accordingly, rentals
                  under master leases are all variable and contingent upon the
                  number of containers used. Most containers are leased to ocean
                  carriers under master leases; leasing agreements with fixed
                  payment terms are not material to the financial statements.
                  Since there are no material minimum lease rentals, no
                  disclosure of minimum lease rentals is provided in these
                  financial statements.

         (c)      Basis of Accounting

                  The Partnership utilizes the accrual method of accounting.
                  Revenue is recognized when earned.

                  The Partnership has determined that for accounting purposes
                  the Leasing Agent Agreement is a lease, and the receivables,
                  payables, gross revenues and operating expenses attributable
                  to the containers managed by the Leasing Company are, for
                  accounting purposes, those of the Leasing Company and not of
                  the Partnership. Consequently, the Partnership's balance
                  sheets and statements of operations display the payments to be
                  received by the Partnership from the Leasing Company as the
                  Partnership's receivables and revenues.


                                       7
<PAGE>   8



                               IEA INCOME FUND VI,
                       (A CALIFORNIA LIMITED PARTNERSHIP)

                     NOTES TO UNAUDITED FINANCIAL STATEMENTS


      (d) Financial Statement Presentation

          These financial statements have been prepared without audit. Certain
          information and footnote disclosures normally included in financial
          statements prepared in accordance with generally accepted accounting
          procedures have been omitted. It is suggested that these financial
          statements be read in conjunction with the financial statements and
          accompanying notes in the Partnership's latest annual report on Form
          10-K.

          The preparation of financial statements in conformity with generally
          accepted accounting principles (GAAP) requires the Partnership to make
          estimates and assumptions that affect the reported amounts of assets
          and liabilities and disclosure of contingent assets and liabilities at
          the date of the financial statements and the reported amounts of
          revenues and expenses during the reported period.

          The interim financial statements presented herewith reflect all
          adjustments of a normal recurring nature which are, in the opinion of
          management, necessary to a fair statement of the financial condition
          and results of operations for the interim periods presented.

(2)   Net Lease Receivables Due from Leasing Company

      Net lease receivables due from the Leasing Company are determined by
      deducting direct operating payables and accrued expenses, base management
      fees payable, reimbursed administrative expenses and incentive fees
      payable to CCC, the Leasing Company, and its affiliates from the rental
      billings payable by the Leasing Company to the Partnership under operating
      leases to ocean carriers for the containers owned by the Partnership. Net
      lease receivables at June 30, 1996 and December 31, 1995 were as follows:

<TABLE>
<CAPTION>
                                                          June 30,      December 31,
                                                           1996             1995
                                                        ----------       ----------
<S>                                                     <C>              <C>       
Lease receivables, net of doubtful accounts
     of $204,153 at June 30, 1996 and $355,354 at
     December 31, 1995                                  $1,337,164       $1,534,063
Less:
Direct operating payables and accrued expenses             290,018          351,094
Damage protection reserve                                  138,250          172,605
Base management fees                                        87,554          118,275
Reimbursed administrative expenses                          17,602           21,408
Incentive fees                                             123,860          132,229
                                                        ----------       ----------

                                                        $  679,880       $  738,452
                                                        ==========       ==========
</TABLE>


                                       8
<PAGE>   9
                               IEA INCOME FUND VI,
                       (A CALIFORNIA LIMITED PARTNERSHIP)

                     NOTES TO UNAUDITED FINANCIAL STATEMENTS


(3)   Net Lease Revenue

      Net lease revenue is determined by deducting direct operating expenses,
      management fees and reimbursed administrative expenses to CCC and the
      Leasing Company, from the rental revenue billed by the Leasing Company
      under operating leases to ocean carriers for the containers owned by the
      Partnership. Net lease revenue for the three and six-month periods ended
      June 30, 1996 and 1995, was as follows:

<TABLE>
<CAPTION>
                                               Three Months Ended                Six Months Ended
                                          ---------------------------       ---------------------------
                                           June 30,         June 30,         June 30,         June 30,
                                             1996             1995             1996             1995
                                          ----------       ----------       ----------       ----------
<S>                                       <C>              <C>              <C>              <C>       
Rental revenue                            $  973,738       $1,456,067       $2,102,525       $2,858,648

Rental equipment operating expenses          289,377          279,017          566,334          543,996
Base management fees                          62,941           94,484          140,055          191,484
Incentive fees                               123,860          153,988          236,004          267,805
Reimbursed administrative expenses            55,831           75,305          120,040          151,217
                                          ----------       ----------       ----------       ----------
                                          $  441,729       $  853,273       $1,040,092       $1,704,146
                                          ==========       ==========       ==========       ==========
</TABLE>




                                       9
<PAGE>   10



Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations

It is suggested that the following discussion be read in conjunction with the
Registrant's most recent annual report on Form 10-K.

1)    Material changes in financial condition between June 30, 1996 and 
      December 31, 1995.

      During the first six months of 1996, the Registrant continued disposing of
      containers as part of its ongoing operations. Accordingly, 790 containers
      were disposed, contributing to a decline in the Registrant's operating
      results. At June 30, 1996, 68% of the original equipment remained in the
      Registrant's fleet, as compared to 76% at December 31, 1995, comprised as
      follows:

<TABLE>
<CAPTION>

                                                        40-Foot
                                20-Foot     40-Foot    High-Cube
                                -------     -------    ---------
<S>                              <C>         <C>            <C>
Containers on lease:
     Term leases                   270         125           3
     Master lease                3,051       1,740          53
                                 -----       -----       -----
         Subtotal                3,321       1,865          56
Containers off lease             1,001         499          13
                                 -----       -----       -----
     Total container fleet       4,322       2,364          69
                                 =====       =====       =====
</TABLE>

<TABLE>
<CAPTION>

                                                                                              40-Foot
                                             20-Foot                  40-Foot                High-Cube
                                       -----------------        -----------------        -----------------
                                       Units          %         Units          %         Units         %
                                       -----       -----        -----       -----        -----       -----
<S>                                    <C>           <C>        <C>           <C>           <C>        <C> 
Total purchases                        6,102         100%       3,753         100%          75         100%
     Less disposals                    1,780          29%       1,389          37%           6           8%
                                       -----       -----        -----       -----        -----       -----
Remaining fleet at June 30, 1996       4,322          71%       2,364          63%          69          92%
                                       =====       =====        =====       =====        =====       =====
</TABLE>


      Net lease receivables at June 30, 1996, declined when compared to December
      31, 1995, as the Registrant's diminishing fleet size and related operating
      performance contributed to a decline in gross lease receivables. The
      decline in gross lease receivables offset the benefits from lower direct
      operating payables, damage protection reserve, reimbursed administrative
      expenses payable, base management and incentive fees payable.

      During the second quarter of 1996, distributions from operations and sales
      proceeds amounted to $1,009,294 reflecting distributions to the general
      and limited partners for the first quarter of 1996. This represents a
      decline from $1,190,064 during the first quarter of 1996, reflecting
      distributions for the fourth quarter of 1995. The Registrant's continuing
      disposal activity should produce lower operating results and,
      consequently, lower distributions from operations to its partners in
      subsequent periods. However, sales proceeds distributed to its partners
      may fluctuate in subsequent periods, reflecting the level of container
      disposals.



                                       10
<PAGE>   11
      The statements contained in the following discussion are based on current
      expectations. These statements are forward looking and actual results may
      differ materially. The container leasing market generally softened during
      the fourth quarter of 1995 and has remained so during the first six months
      of 1996. At June 30, 1996, container inventories remained at
      larger-than-usual levels, resulting in a decline in the Registrant's
      utilization rate from 88% at December 31, 1995 to 79% at June 30, 1996.
      Base per-diem rates have become subject to downward pressures arising from
      a soft container leasing market. During the first six months of 1996, the
      Leasing Company implemented various marketing strategies, including but
      not limited to, offering incentives to shipping companies and
      repositioning containers to high demand locations in order to counter
      these market conditions. Accordingly, ancillary per-diems have fluctuated,
      favoring a downward trend, while free-day incentives offered to shipping
      companies have risen. Currently, there are no visible signs of
      improvements in the leasing market and hence further downward pressure on
      rental rates can be expected in the ensuing quarters. As a result, these
      leasing markets conditions, combined with the Registrant's disposal of
      containers, will continue to impact the Registrant's results from
      operations during the remainder of 1996.

2)    Material changes in the results of operations between the three and
      six-month periods ended June 30, 1996 and the three and six-month periods
      ended June 30, 1995.

      Net lease revenue for the three and six-month periods ended June 30, 1996
      was $441,729, and $1,040,092, respectively, a decline of 48% and 39% from
      the same three and six-month periods in the prior year, respectively.
      Approximately 29% and 30% of the Registrant's net earnings for the three
      and six-month periods ended June 30, 1996, respectively, were from gain on
      disposal of equipment, as compared to 10% and 16% for the same three and
      six-month periods in the prior year, respectively. As the Registrant's
      disposals increase in subsequent periods, net gain on disposal will
      contribute significantly to the Registrant's net earnings.

      Gross rental revenue (a component of net lease revenue) for the three and
      six-month periods ended June 30, 1996 was $973,738, and $2,102,525,
      respectively, reflecting a decline of 33% and 26% from the same three and
      six-month periods in 1995, respectively. During 1996, gross rental revenue
      was primarily impacted by the Registrant's diminishing fleet size and
      lower utilization levels. Average per-diem rental rates decreased
      approximately 4% and 3%, when compared to the same three and six-month
      periods in the prior year, respectively, as they became subject to the
      downward pressures of an increasingly soft container leasing market. The
      Registrant's average fleet size and utilization rates for the three and
      six-month periods ended June 30, 1996 and June 30, 1995 were as follows:

<TABLE>
<CAPTION>
                                                Three Months Ended           Six Months Ended
                                               --------------------       -----------------------
                                               June 30,      June 30,     June 30,       June 30,
                                                1996          1995          1996          1995 
                                               ------        ------        ------        ------
<S>                                             <C>          <C>            <C>          <C>   
Average Fleet Size (measured in
    twenty-foot equivalent units (TEU))         9,422        11,067         9,746        11,348
Average Utilization                                79%           88%           79%           90%
</TABLE>

      The Registrant's aging and declining fleet size contributed to a 13% and
      12% decline in depreciation expense when compared to the same three and
      six-month periods in the prior year, respectively. Rental equipment
      operating expenses were 30% and 27% of the Registrant's gross lease
      revenue during the three and six-month periods ended June 30, 1996,
      respectively, as compared to 19% during each of the three and six-month
      periods ended June 30, 1995, respectively. This increase was largely
      attributable to a decline in gross lease revenue resulting from lower
      per-diem rates, a downward trend in ancillary per-diems, and an increase
      in free-day incentives offered to shipping companies. Costs associated
      with lower utilization levels, including handling, storage and
      repositioning also contributed to the increase in the rental equipment
      operating expenses, as a percentage of gross lease revenue. The
      Registrant's diminishing fleet size and related operating performance
      contributed to the decline in base management and incentive fees, when
      compared to the same periods in the prior year.



                                       11
<PAGE>   12



                           PART II - OTHER INFORMATION


Item 6.   Exhibits and Reports on Form 8-K

(a)   Exhibits

<TABLE>
<CAPTION>
Exhibit
  No.          Description                                                 Method of Filing
- -------        -----------                                                 ----------------
<S>                                                                        <C>                                                      
     3(a)      Limited Partnership Agreement of the Registrant, amended
               and restated as of October 11, 1984                         *

     3(b)      Certificate of Limited Partnership of the Registrant        **

     27        Financial Data Schedule                                     Filed with this document
</TABLE>


(b)   Reports on Form 8-K

      No reports on Form 8-K were filed by the Registrant during the quarter
ended June 30, 1996



- ----------------

*     Incorporated by reference to Exhibit "A" to the Prospectus of the
      Registrant dated October 12, 1984, included as part of Registration
      Statement on Form S-11 (No. 2-92883)

**    Incorporated by reference to Exhibit 3.4 to the Registration Statement on
      Form S-11 (No. 2-92883)



                                       12
<PAGE>   13



                                   SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this Report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                  IEA INCOME FUND VI,
                                  A California Limited Partnership

                                  By     Cronos Capital Corp.
                                         The Managing General Partner

                                  By      /s/ JOHN KALLAS
                                         ----------------------------
                                         John Kallas
                                         Vice President, Chief Financial Officer
                                         Principal Accounting Officer

Date:  August 13, 1996



                                       13
<PAGE>   14

                                  EXHIBIT INDEX

<TABLE>
<CAPTION>
Exhibit
   No.      Description                                                         Method of Filing
   ---      -----------                                                         ----------------

<S>                                                                             <C>                                                 
      3(a)  Limited Partnership Agreement of the Registrant, amended and
            restated as of October 11, 1984                                     *

      3(b)  Certificate of Limited Partnership of the Registrant                **

      27    Financial Data Schedule                                             Filed with this document
</TABLE>




- ----------------

*     Incorporated by reference to Exhibit "A" to the Prospectus of the
      Registrant dated October 12, 1984, included as part of Registration
      Statement on Form S-11 (No. 2-92883)

**    Incorporated by reference to Exhibit 3.4 to the Registration Statement on
      Form S-11 (No. 2-92883)



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE BALANCE
SHEET AT JUNE 30, 1996 (UNAUDITED) AND THE STATEMENT OF OPERATIONS FOR THE
QUARTERLY PERIOD ENDED JUNE 30, 1996 (UNAUDITED) AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS INCLUDED AS PART OF ITS
QUARTERLY REPORT ON FORM 10-Q FOR THE PERIOD JUNE 30, 1996
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                       1,607,032
<SECURITIES>                                         0
<RECEIVABLES>                                  679,880
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                             2,286,912
<PP&E>                                      16,312,526
<DEPRECIATION>                               9,733,093
<TOTAL-ASSETS>                               8,866,345
<CURRENT-LIABILITIES>                                0
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                   8,866,345
<TOTAL-LIABILITY-AND-EQUITY>                 8,866,345
<SALES>                                              0
<TOTAL-REVENUES>                             1,040,092
<CGS>                                                0
<TOTAL-COSTS>                                  481,235
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                      0
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   856,331
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission