CABLE TV FUND 12-B LTD
8-K, 1998-07-14
RADIOTELEPHONE COMMUNICATIONS
Previous: ARXA INTERNATIONAL ENERGY INC, S-8, 1998-07-14
Next: STRONG SCHAFER VALUE FUND INC, 497K2, 1998-07-14



<PAGE>
 
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549


                                   FORM 8-K
                                CURRENT REPORT
    PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934


       Date of Report (Date of earliest event reported):  June 30, 1998



                           CABLE TV FUND 12-B, LTD.
                           ------------------------
            (Exact name of registrant as specified in its charter)

 
 
       Colorado                      0-13807                      84-0969999
       --------                      -------                      ----------    
(State of Organization)       (Commission File No.)             (IRS Employer
                                                             Identification No.)
 
P.O. Box 3309, Englewood, Colorado 80155-3309                  (303) 792-3111
- ---------------------------------------------                  --------------
(Address of principal executive office and Zip Code             (Registrant's
                                                                telephone no.
                                                            including area code)
<PAGE>
 
Item 2.   Disposition of Assets

      On June 30, 1998, Cable TV Fund 12-BCD Venture (the "Venture"), a venture
comprised of Cable TV Fund 12-B, Ltd. (the "Partnership"), Cable TV Fund 12-C,
Ltd. ("Fund 12-C") and Cable TV Fund 12-D, Ltd. ("Fund 12-D"), Colorado limited
partnerships, sold the cable television system serving areas in and around
Albuquerque, New Mexico (the "Albuquerque System") to Jones Communications of
New Mexico, Inc., an indirect subsidiary of Jones Intercable, Inc., the general
partner of the Partnership, Fund 12-C and Fund 12-D (the "General Partner") for
a sales price of $222,963,267, subject to customary closing adjustments. The
sales price represents the average of three separate independent appraisals of
the fair market value of the Albuquerque System. The sale was approved by the
holders of a majority of the limited partnership interests of the Partnership,
Fund 12-C and Fund 12-D.

      From the proceeds of the Albuquerque System's sale, the Venture will repay
its outstanding Senior Notes balance of $41,544,890 plus accrued interest in the
amount of $897,370, plus a make whole premium of $1,332,823 and, pursuant to an
amendment to the Venture's credit facility, the Venture will distribute
$125,000,000 to the Partnership, Fund 12-C and Fund 12-D, in proportion to their
ownership interests in the Venture. The remaining proceeds will be used to repay
a portion of the outstanding balance and accrued interest on the Venture's
credit facility. The Partnership will receive $11,474,475, or 9 percent of the
$125,000,000 distribution, which the Partnership will distribute on July 31,
1998 to its partners of record as of June 30, 1998. Because limited partners
have already received distributions in an amount in excess of the capital
initially contributed to the Partnership by the limited partners, the
$11,474,475 will be distributed 75 percent to the limited partners ($8,605,856)
and 25 percent to the General Partner ($2,868,619). Such distribution represents
$78 for each $500 limited partnership interest, or $156 for each $1,000 invested
in the Partnership.

      The Partnership's only remaining asset is its interest in the Venture, and
the Venture's only remaining asset, following the Venture's sale of the
Albuquerque System, is the cable television system serving areas in and around
Palmdale, California (the "Palmdale System"). The Venture has entered into a
purchase and sale agreement to sell the Palmdale System to the General Partner.
Upon the sale of the Palmdale System, which is expected to occur in the fourth
quarter of 1998, the Venture and the Partnership will be liquidated and
dissolved.

      Taking into account the anticipated distributions from the sale of the
Albuquerque System and the proposed sale of the Palmdale System, together with
all prior distributions, the General Partner expects that the Partnership's
limited partners will have received a total return of $1,034 for each $500
limited partnership interest, or $2,068 for each $1,000 invested in the
Partnership, at the time the Partnership is liquidated and dissolved.

                                       2
<PAGE>
 
Item 7.  Financial Statements and Exhibits
         ---------------------------------

      a.     Historical financial statements.
             Not applicable.

      b.     Pro forma financial statements.
             Pro forma financial statements of Cable TV Fund 12-B, Ltd.
reflecting the disposition of the Albuquerque System are attached.

      c.     Exhibits.

             2.1  Purchase and Sale Agreement dated as of July 28, 1997 between
Cable TV Fund 12-BCD Venture and Jones Intercable, Inc. is incorporated by
reference from the Preliminary Proxy Statement of Cable TV Fund 12-B, Ltd.
(Commission File No. 0-13807) filed with the Securities and Exchange Commission
on October 2, 1997.

                                       3
<PAGE>
 
                                  SIGNATURES


      Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.

                              CABLE TV FUND 12-B, LTD.,
                              a Colorado limited partnership

                              By:   Jones Intercable, Inc.
                                    General Partner


Dated:  July 14, 1998         By:  /s/ Elizabeth M. Steele
                                   -----------------------
                                    Elizabeth M. Steele
                                    Vice President, General Counsel
                                    and Secretary

                                       4
<PAGE>
 
                   UNAUDITED PRO FORMA FINANCIAL INFORMATION
                           CABLE TV FUND 12-B, LTD.



      The following unaudited pro forma balance sheet assumes that as of March
31, 1998, Cable TV Fund 12-BCD Venture (the "Venture") had sold the cable
television system serving subscribers in Albuquerque, New Mexico ("the System")
for $222,963,267.  The funds available to the Venture, adjusting for the
estimated net closing adjustments of the System, are expected to total
approximately $225,333,503.  Such funds will be used to repay indebtedness of
the Venture, and $125,000,000 will be distributed to the three constituent
partnerships of the Venture in proportion to their ownership interests.  Cable
TV Fund 12-B, Ltd. (the "Partnership") will receive 9 percent of such proceeds,
estimated to total $11,474,475, and the Partnership will distribute this portion
of the net sale proceeds to its partners.  Pursuant to the terms of the
Partnership Agreement, this amount will be allocated 75 percent to the limited
partners ($8,605,856) and 25 percent to the General Partner ($2,868,619).  The
unaudited pro forma statements of operations assume that the System was sold as
of January 1, 1997.

      The unaudited pro forma financial information should be read in
conjunction with the appropriate notes to the unaudited pro forma financial
information.
 
      ALL OF THE FOLLOWING UNAUDITED PRO FORMA FINANCIAL INFORMATION IS BASED
UPON AMOUNTS AS OF MARCH 31, 1998 AND CERTAIN ESTIMATES OF LIABILITIES AT
CLOSING. FINAL RESULTS MAY DIFFER FROM SUCH INFORMATION.

                                       5
<PAGE>
 
                           CABLE TV FUND 12-B, LTD.

                       UNAUDITED PRO FORMA BALANCE SHEET
                                March 31, 1998
<TABLE>
<CAPTION>
                                                                Pro Forma       Pro Forma
                                               As Reported     Adjustments       Balance
                                              -------------   -------------   -------------
<S>                                           <C>             <C>             <C>
ASSETS
Cash                                          $      55,348   $     (55,348)  $           -
Distribution receivable from cable
  television joint venture                                -      11,474,475      11,474,475
                                              -------------   -------------   -------------
 
  Total Assets                                $      55,348   $  11,419,127   $  11,474,475
                                              =============   =============   =============
 
 
 
LIABILITIES AND PARTNERS' CAPITAL
Liabilities:
  Loss in excess of investment in cable
     television joint venture                 $   2,717,307   $  (2,133,704)  $     583,603
  Accrued distribution to limited partners                -       8,605,856       8,605,856
  Accrued distribution to General Partner                 -       2,868,619       2,868,619
                                              -------------   -------------   -------------
 
Total liabilities                                 2,717,307       9,340,771      12,058,078
                                              -------------   -------------   -------------
Partners' capital                                (2,661,959)      2,078,356        (583,603)
                                              -------------   -------------   -------------
 
Total liabilities and partners' capital       $      55,348   $  11,419,127   $  11,474,475
                                              =============   =============   =============
</TABLE>



    The accompanying notes to unaudited pro forma financial statements are
               An integral part of this unaudited balance sheet.

                                       6
<PAGE>
 
                           CABLE TV FUND 12-B, LTD.

UNAUDITED PRO FORMA STATEMENT OF OPERATIONS
- -------------------------------------------
                   For the Three Months Ended March 31, 1998
<TABLE>
<CAPTION>
                                                       Pro Forma     Pro Forma
                                        As Reported   Adjustments     Balance
                                        -----------   ------------  ------------
<S>                                     <C>           <C>           <C>
EQUITY IN NET INCOME (LOSS) OF CABLE
  TELEVISION JOINT VENTURE              $  (125,171)  $    152,529  $     27,358
                                        -----------   ------------  ------------
 
NET INCOME (LOSS)                       $  (125,171)  $    152,529  $     27,358
                                        ===========   ============  ============
 
NET INCOME (LOSS) PER
  LIMITED PARTNERSHIP UNIT              $     (1.12)                $        .24
                                        ===========                 ============
</TABLE>





    The accompanying notes to unaudited pro forma financial statements are
                 an integral part of this unaudited statement.

                                       7
<PAGE>
 
                           CABLE TV FUND 12-B, LTD.

                  UNAUDITED PRO FORMA STATEMENT OF OPERATIONS
                     For the Year Ended December 31, 1997
<TABLE>
<CAPTION>
                                                       Pro Forma     Pro Forma
                                        As Reported   Adjustments     Balance
                                        ------------  ------------  ------------
<S>                                     <C>           <C>           <C>
EQUITY IN NET INCOME (LOSS) OF CABLE
  TELEVISION JOINT VENTURE              $  (440,479)  $    489,025  $     48,546
                                        -----------   ------------  ------------
 
NET INCOME (LOSS)                       $  (440,479)  $    489,025  $     48,546
                                        ===========   ============  ============
 
NET INCOME (LOSS) PER
  LIMITED PARTNERSHIP UNIT              $     (3.93)                $        .43
                                        ===========                 ============
</TABLE>



    The accompanying notes to unaudited pro forma financial statements are
                 an integral part of this unaudited statement.

                                       8
<PAGE>
 
                           CABLE TV FUND 12-B, LTD.

NOTES TO UNAUDITED PRO FORMA FINANCIAL STATEMENTS
- -------------------------------------------------


     1)  The following calculations present the sale of the System and the
resulting estimated proceeds expected to be received by the Venture and the
Partnership.

     2)  The unaudited pro forma balance sheet assumes that the Venture had sold
the System for $222,963,267 as of March 31, 1998.  The unaudited pro forma
statements of operations assume that the Venture had sold the System as of
January 1, 1997.

     3)  The estimated gain recognized from the sale of the System and
corresponding estimated distribution to limited partners as of March 31, 1998
has been computed as follows:

 
GAIN ON SALE OF ASSETS:
Contract sales price                                             $  222,963,267
Less:  Net book value of investment in cable television
         properties at March 31, 1998                               (74,285,183)
       Make whole premium                                            (1,342,455)
                                                                  -------------
 
Gain on sale of assets                                           $  147,335,629
                                                                  =============
Partnership's share of gain on sale of assets                    $   13,521,561
                                                                  =============
 
Distributions to Partners:
Contract sales price                                             $  222,963,267
Working capital adjustment:
Add:   Current assets                                                 4,368,215
Less:  Current liabilities                                           (1,997,979)
                                                                  -------------
 
Adjusted cash received by the Partnership                           225,333,503
 
Less:  Repayment of outstanding debt to third parties plus
         accrued interest and make whole premium                   (101,131,869)
Plus:  Cash on hand                                                     798,366
                                                                  -------------
Cash available for distribution to joint venturers                  125,000,000
 
Cash distributed to Cable TV Fund 12-C, Ltd.
 and Cable TV Fund 12-D, Ltd.                                       113,525,525
                                                                  -------------
 
Cash available for distribution by the Partnership                   11,474,475
                                                                  -------------
 
Limited partners' share (75%)                                    $    8,605,856
                                                                  =============
 
General Partner's share (25%)                                    $    2,868,619
                                                                  =============

                                       9


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission