CHICAGO DOCK & CANAL TRUST
ARS, 1995-08-22
REAL ESTATE INVESTMENT TRUSTS
Previous: PLAN INVESTMENT FUND INC, N-30D, 1995-08-22
Next: CHICAGO DOCK & CANAL TRUST, DEFA14A, 1995-08-22



<PAGE>
                                                                  THE
                                                             CHICAGO DOCK &
                                                               CANAL TRUST

                                                            1995 ANNUAL REPORT


<PAGE>







                          [Photo of Kenneth S. Axelson]

















                               KENNETH S. AXELSON

                                    To Retire


     Kenneth S. Axelson will retire as a Trustee of the Trust at the October
Annual Meeting of Shareholders.   Ken was first elected to the Board in 1983.
At that time, he was also a Trustee of the New York Public Library.  Ken
currently is the chairman of the Compensation Committee and also previously
served as a member of the Long Range Planning Committee.

     The experience he gained as Deputy Mayor of New York during its financial
crisis in the mid 1970's helped Mr. Axelson successfully guide the Trust through
its difficult years of the early 1990's.  During the term of his service, Ken
helped direct the redevelopment of the Trust's property into one of the most
desirable neighborhoods in Chicago. The Trustees and the management of the Trust
convey their appreciation and thanks to Mr. Axelson for his contributions to the
Trust and its shareholders during his many years of service.

<PAGE>

Inside cover:

Map of Cityfront Center
<PAGE>




TO THE SHAREHOLDERS

Ladies and Gentlemen:

     In the early 1990's, when the extent, impact and consequences of
overbuilding in our commercial real estate markets were finally understood, Sam
Zell, the legendary investor and real estate mogul, said that the goal for real
estate owners and developers at that time should be "to stay alive 'till '95".
How right he was and how successful The Chicago Dock and Canal Trust has been in
achieving that goal is the message of this year's Annual Report.  Thanks to the
vision and courage of our Trustees, the Trust is not only alive in 1995, but is
also well positioned to stimulate, promote and cultivate awareness, interest and
ultimately new development in Cityfront Center.

     The following are just some of the significant actions which the Trust has
taken to achieve this position:

     -    We reduced general and administrative expenses from a peak in fiscal
          1990 of $2.8 million to less than $1.9 million in both fiscal 1994 and
          1995.

     -    We reduced dividends from a peak of $.31 per share in fiscal 1992 to
          the current level of $.04 per share.

     -    We refused to fund cash shortfalls resulting from changing office
          market conditions at our One Michigan Avenue property in Lansing,
          Michigan.   To avoid investing additional cash in the property, we
          ultimately disposed of the property at a price well in excess of its
          then current market value.

     -    We sold land with severely limited development potential to the
          Chicago Music and Dance Theater, Inc.  In doing so, we received
          unexpected current value for the land while also bringing the theater
          and its ancillary short and long term benefits to Cityfront Center.

     -    We ensured completion of the Riverfront Esplanade under Columbus Drive
          Bridge and between Columbus Drive and Michigan Avenue, thus enhancing
          the accessibility and visibility of the Trust's property.

     -    We successfully limited the Trust's exposure to the cost of completing
          the remediation of its environmentally impacted site to the lesser of
          25% of such costs or $750,000.

     As for current opportunities, the Trust, in early 1995, stimulated renewed
interest in the


<PAGE>

development of Cityfront Center by exploring potential uses and opportunities
not specifically contemplated in the original master plan.  This led very
quickly to preliminary discussions with a number of highly successful townhome,
senior housing and retail entertainment complex developers.  We continued these
discussions throughout the year although caution and the need for
confidentiality preclude me from expanding on them further in this letter.  We
do expect, however, to be able to provide additional information about them at
the Annual Meeting, if not before.

     The summer of 1995 demonstrated how much the Trust stands to benefit from
the redevelopment of Navy Pier, Cityfront Center's neighbor to the east.  This
new and exciting entertainment destination on Chicago's lakefront has created
significant demand for the Trust's surface parking lots in the Illinois and
Grand corridor.  That activity alone will provide a boost to the Trust's
operating income particularly after December 31, 1995 when the current master
lease on those lots to North Pier Chicago terminates.

     Additional detail on the Trust's properties and opportunities is provided
in the following section of this report and in the accompanying Form 10-K.

     Unfortunately, I must also report again this year on the retirement of a
loyal, dedicated and accomplished Trustee.  Kenneth S. Axelson has served on the
board since 1983 and is currently Chairman of the Compensation Committee.  As
the former Chief Financial Officer for JC Penney Company, a deputy mayor of the
city of New York during its financial difficulties of the mid 1970's and a
member of other companies' boards, Ken brought significant experience and
expertise to the Trust.  He has been a leader in making the tough decisions
required in recent years, a great resource to the Board and an outspoken
advocate for the Trust's shareholders.  We all will miss Ken's involvement and I
thank him on behalf of all of you for his participation.

Sincerely,



/s/ Charles R. Gardner
Charles R. Gardner
President



August 18, 1995
<PAGE>

                                 YEAR IN REVIEW


CITYFRONT CENTER

ENVIRONMENTAL SITUATION

     As previously reported, one of the Trust's parcels in Cityfront Center,
currently used as a surface parking lot, is contaminated with the radioactive
element thorium.  This contamination appears to have been caused by Lindsay
Light Company, which was the tenant on the parcel from 1915 to 1933.

     During fiscal 1995, the Trust completed the testing specified in the
consent order which it entered into in 1994 with the United States Environmental
Protection Agency.  Soil samples were taken from the block bounded by Grand,
Columbus, Illinois and McClurg Court in Chicago.  The results of the analysis of
these samples were consistent with the above ground testing performed in the
prior fiscal year.  They confirmed that a portion of the site has concentrations
of thorium in excess of normal amounts.  The highest concentrations are within
the footprint of a building which had been occupied by Lindsay Light and which
was demolished by the Trust following Lindsay's departure in the mid 1930's.
The tests also confirmed that, in its current state, the site does not pose a
hazard to human health.

     After completing the testing, the Trust submitted the results to the EPA in
September, 1994 as required under the terms of the consent order.  The EPA has
not completed its review of the data and accordingly has not specified when
remediation may be required nor the scope of such remediation.

     The subsurface testing also confirmed the range of estimated remediation
costs which had been previously reported.  However, while that range is from a
minimum of approximately $1


<PAGE>

million to as much as $5 million, the Trust's consultant has concluded that
$3.5 million is the most likely amount within the range.

     After receiving the results of the test, the Trust reached agreement with
Kerr-McGee Chemical Corporation, the successor to Lindsay Light, regarding the
financial responsibilities of the parties for the remediation of the site.
Under the terms of the agreement, Kerr-McGee will be responsible for the
remediation of the site and the Trust will reimburse Kerr-McGee for 25% of the
cost of remediation but SUBJECT TO A MAXIMUM REIMBURSEMENT OBLIGATION OF THE
TRUST OF $750,000.

     This agreement is very favorable for the Trust for two primary reasons.
First, it eliminates the uncertainty regarding the sharing of remediation costs
between the Trust and Kerr-McGee by establishing a reasonable allocation of the
costs.  More importantly, it establishes an absolute maximum cost to the Trust
for the remediation.  The Trust's consultants have often warned that there is no
way of knowing the actual cost of remediation until the work is undertaken.  In
many other remediation situations, the final cost has exceeded the initial
estimates by substantial amounts.  By entering into this agreement, the Trust
has limited that exposure.  In addition, the Trust will aggressively pursue
claims against its insurance carriers for recovery of the amounts which it has
spent or will spend on the remediation.

     As a result of the agreement with Kerr-McGee and the remediation cost
estimates, the Trust has recorded $750,000, its maximum exposure, plus $285,000
of previously incurred testing and related costs, as an expense in the fourth
quarter of fiscal 1995.

CITYFRONT PLACE APARTMENTS

     The residential market showed continued strength in fiscal 1995.  Rental
rates increased approximately 4% in the Mid-rise and 5% in the High-rise over
the average rates in the prior


<PAGE>

year.  Occupancy was 92 percent during the year in the Mid-rise and 96 percent
in the High-rise, approximately the same occupancy as in the prior year.  In
addition, over 60% of tenants renewed their leases in the Mid-rise, compared to
approximately 50% which renewed in the prior year.

     During the year, a separate exercise facility was constructed in the Mid-
rise to complement the full service health club in the High-rise which is
available to residents of both buildings.  This amenity makes the Mid-rise more
convenient and attractive to both current and prospective tenants and therefore
more competitive in the market place.

PERFORMING ARTS THEATER

     On December 30, 1994 the Trust sold approximately one acre of land to the
Chicago Music and Dance Theater, Inc. for the construction of a performing arts
theater.  The theater site is in the view-corridor on-axis with Ogden Slip to
the east and the Tribune Tower to the west.  Accordingly, under the zoning for
Cityfront Center, this site is subject to a severe height restriction and was
not contemplated for an individual development in the original Master Plan.  The
major benefits of the transaction, therefore, are not so much the proceeds from
the sale of the site, but rather 1) the continued development momentum created
by the theater construction and the neighborhood activity which will result from
the performances at the theater; 2) the expected increase in parking revenues in
the adjacent Ogden Plaza parking facility and 3) a significant reduction in the
Trust's annual property taxes.  Fundraising for the construction of the theater
is progressing well with more than $24 million pledged; the total fundraising
goal is $33 million.  Construction is currently scheduled to begin this fall
with opening of the facility expected in the fall of 1997.

OGDEN PLAZA PARKING FACILITY

     Revenue generated by the parking facility located under Ogden Plaza
stabilized in fiscal


<PAGE>

1995 at the level achieved in 1994.  The facility serves the needs of the
adjacent Sheraton Chicago Hotel & Towers, nearby office buildings and the
University of Chicago Graduate School of Business.  Modest increases in revenue
are expected in the next year or two through increased rates and occupancy.  In
addition, more significant increases are expected when the performing arts
theater opens.

SURFACE PARKING LOTS

     The Trust currently leases a portion of its surface parking lots between
Illinois Street and Grand Avenue to the owner of North Pier Chicago.  The lease,
which expires at the end of calendar 1995, requires the lessee to pay the Trust
approximately $300,000 per year as well as all operating expenses and real
estate taxes.

     The public use of these lots has exceeded expectations in recent months due
both to high customer traffic at North Pier and the opening of Navy Pier.
Accordingly, the Trust expects a substantial increase in operating income from
those lots beginning in calendar 1996 either from a new lease with North Pier or
from the Trust's assumption of operation of the lots.


SHERATON CHICAGO HOTEL & TOWERS

     The Sheraton completed its third full year of operation at the end of
February 1995.  The results of the hotel operations reflect its status as a top
convention hotel in Chicago and also the general improvement in the hotel
market.  During calendar 1994, the hotel generated revenues in excess of $58
million, an increase of over 7% compared to the prior calendar year.  Its
occupancy was 68% in calendar 1994, up from 65% in 1993.

     Starting July 1, 1995, the base rent payable to the Trust increased to an
annual rate of $1.8 million from the previous annual amount of $150,000.  While
all of this increase will be paid as additional debt service on the loan which
financed the infrastructure improvements


<PAGE>

associated with the hotel, it is the starting point for future increases in
minimum base rent and minimum rent will exceed the debt service beginning in
1999.

     Also starting July 1, 1995, the percentage rent provisions of the ground
lease became effective.  These provisions, which are discussed in greater detail
in the Notes to Consolidated Financial Statements, call for additional rent
payments to the Trust to the extent that gross revenues exceed certain amounts.
In fact, Sheraton's current projections of operations for the second half of
calendar 1995 suggest that the Trust may collect a relatively small amount of
percentage rent for that period.  Such projections, however, are just that -
projections - and while there is no assurance that the projections will be
achieved, the overall success of the Sheraton adds value and activity to the
rest of the Trust's property in Cityfront Center.

HEALTH CARE SERVICE CORPORATION

     Last year the Trust made a proposal to Health Care Service Corporation
(HCSC, also known as Blue Cross/Blue Shield of Illinois) for a new headquarters
building to be built on the Trust's land in Cityfront Center.  Instead of
accepting the Trust's proposal, HCSC purchased a piece of property in Illinois
Center just across the Chicago River from the Trust's property and close to the
building it currently occupies.  It was reported that one of its primary
decision criteria was the proximity to the commuter train station in Illinois
Center, the primary means of transportation used by a majority of its employees.
While the Trust would have preferred that HCSC locate in Cityfront Center, its
decision to develop a new building is an indication that there may be some life
in the commercial development sector in Chicago.

RIVERFRONT ESPLANADE

     During fiscal 1995, the riverfront esplanade was completed on Equitable's
portion of Cityfront Center.  The Trust and Equitable jointly constructed the
pedestrian bridge under


<PAGE>

Columbus Drive which connects the east and west portions of Cityfront Center.
It is now possible to walk along the river between Michigan Avenue, the
Sheraton, Cityfront Place and the Centennial Fountain.  This walkway
significantly enhances the enjoyment of "on foot" commuting from the eastern
portion of Cityfront Center to the Loop and surrounding areas.

NON-CHICAGO PROPERTIES

     The most significant development in the properties outside of Chicago was
the decision to permit the sale by foreclosure of the Trust's property in
Lansing, Michigan.  After lengthy negotiations with the lender, it was concluded
that the investment of additional capital required to retain ownership of the
property was not justified by the expected returns to be generated by the
property.  While this decision was not easy nor pleasant to make, it was in the
best long-term interest of the Trust and its shareholders.

     The Trust's other two properties outside Chicago (neither of which is
subject to any debt) produced results in fiscal 1995 similar to those in the
prior year.  However, at Waterplace Park in Indianapolis, the largest tenant,
Tri-County Mental Health, as expected, vacated at the expiry of its lease on
March 31, 1995.  Tri-County occupied 29,000 s.f. or about 28% of the total
rentable space in the complex.  Preliminary negotiations have been held with
several potential tenants, including a current tenant in Waterplace Park which
is considering expansion, and the Trust is hopeful that the space will be
released in the near future.

     At Lincoln Garden in Tampa, occupancy averaged 90% during fiscal 1995 and
was 87% at April 30, 1995.  While the downtown Tampa market still has a
significant amount of available space, the Carollwood sub-market in which
Lincoln Garden is located attracts smaller tenants and conditions are somewhat
better than in the downtown market.


<PAGE>

OUR AUSTERITY PROGRAM

     The Trust continued its austerity program during fiscal 1995 with all of
the annual Trustee fees and 20% of the executive officers' compensation paid in
stock options.  These same measures will be continued into the fiscal year which
began May 1, 1995.  As a result of these and related measures adopted in the
early 1990's, general and administrative expenses have been reduced by more than
a third from a peak of $2.8 million in fiscal 1990 to less than $1.9 million in
both fiscal 1994 and 1995.

LOOKING TO THE FUTURE

     The Trust's overall business strategy is to develop its property
expeditiously while limiting the amount of risk it assumes in that development.
In order to successfully implement this strategy, conditions in the real estate
market must be conducive to  development and the Trust must have the financial
resources to enable such development.  The Trust strengthened its financial
position during the year by reducing its debt outstanding and by securing a $20
million revolving credit agreement.  The expected increase in parking revenues
from the North Pier lots will help offset the carrying cost of the Trust's
vacant land and will enhance the resources of the Trust to enable it to pursue
opportunities as they become available in what is a rapidly improving real
estate market.

     Some of the opportunities for new construction in Cityfront Center include
the development of townhomes, senior living facilities and entertainment
complexes.  Since early this year, we have been holding discussions with
developers who are interested in pursuing these uses and who believe that
Cityfront Center is the ideal location for such projects.  We look forward to
finalizing arrangements with one or more such developers and to publicizing such
arrangements either at or prior to this year's Annual Meeting.

<PAGE>
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                         ------------------------------

                                   FORM 10-K
                ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF
                      THE SECURITIES EXCHANGE ACT OF 1934

                    FOR THE FISCAL YEAR ENDED APRIL 30, 1995
                         COMMISSION FILE NUMBER 0-13804
                            ------------------------

                        THE CHICAGO DOCK AND CANAL TRUST
             (Exact name of registrant as specified in its charter)

<TABLE>
<S>                           <C>
          ILLINOIS                     36-2476640
(State or other jurisdiction        (I.R.S. Employer
     of incorporation)           Identification Number)
</TABLE>

          455 EAST ILLINOIS STREET, SUITE 565, CHICAGO, ILLINOIS 60611
                    (Address of Principal Executive Offices)

                                 (312) 467-1870
              (Registrant's Telephone Number, Including Area Code)

                         ------------------------------

          SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:

                                      NONE

          SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT:

<TABLE>
<CAPTION>
                                                  NAME OF EACH EXCHANGE
              TITLE OF EACH CLASS                  ON WHICH REGISTERED
- ------------------------------------------------  ----------------------
<S>                                               <C>
  Common Shares of Beneficial Interest-no par           Not Listed
                      value
</TABLE>

                         ------------------------------

    Indicate  by check  mark whether  the Registrant  (1) has  filed all reports
required to be filed by  Section 13 or 15(d) of  the Securities Exchange Act  of
1934  during  the preceding  12  months (or  for  such shorter  period  that the
registrant was required to file such  reports) with the Commission, and (2)  has
been subject to the filing requirements for at least the past 90 days.

<TABLE>
<S>                          <C>
Yes    X                     No

   ---------
                             ------------
</TABLE>

    Indicate  by check mark if disclosure  of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge, in definitive  proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.  /X/

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
                                  MARKET VALUE

    Based  on  the last  sale price  on June  1,  1995 of  $11.50 per  share, as
reported on NASDAQ,  the aggregate  market value  of the  outstanding Shares  of
Beneficial  Interest held by non-affiliates of the Registrant as of June 1, 1995
was $65,012,502.

                               OUTSTANDING SHARES

    The  number  of  Common  Shares  of  Beneficial  Interest,  no  par   value,
outstanding as of June 1, 1995 was 5,783,800.

                      DOCUMENTS INCORPORATED BY REFERENCE

<TABLE>
<CAPTION>
                                                                                  PORTION OF FORM 10-K
                          DESCRIPTION OF DOCUMENT                                  WHERE INCORPORATED
- ---------------------------------------------------------------------------  -------------------------------
<S>                                                                          <C>
Portions  of  the  Registrant's  definitive Proxy  Statement,  to  be filed
pursuant to Regulation 14A, issued in connection with its Annual Meeting of   Part III Items 10, 11, 12 and
Shareholders to be held on October 5, 1995.                                                13.
</TABLE>

                                       2
<PAGE>
                        THE CHICAGO DOCK AND CANAL TRUST
                                   FORM 10-K
             ANNUAL REPORT FOR THE FISCAL YEAR ENDED APRIL 30, 1995
                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
DESCRIPTION                                                                                                     PAGE
- -----------                                                                                                     -----
<S>          <C>                                                                                             <C>
PART I
  Item 1.    Business......................................................................................           4
  Item 2.    Properties....................................................................................          11
  Item 3.    Legal Proceedings.............................................................................          13
  Item 4.    Submission of Matters to a Vote of Security Holders...........................................          13
             Executive Officers of the Trust...............................................................          14

PART II
  Item 5.    Market for the Trust's Common Shares and Related Security Holder Matters......................          15
  Item 6.    Selected Financial Data.......................................................................          16
  Item 7.    Management's Discussion and Analysis of Financial Condition and Results of Operations.........          18
  Item 8.    Financial Statements and Supplementary Data...................................................          27
  Item 9.    Changes in and Disagreements with Accountants on Accounting and Financial Disclosure..........          48

PART III
  Item 10.   Trustees and Executive Officers of the Trust..................................................          48
  Item 11.   Executive Compensation........................................................................          48
  Item 12.   Security Ownership of Certain Beneficial Owners and Management................................          48
  Item 13.   Certain Relationships and Related Transactions................................................          48

PART IV
  Item 14.   Exhibits, Financial Statement Schedules, and Reports on Form 8-K..............................          48
</TABLE>

                                       3
<PAGE>
                        THE CHICAGO DOCK AND CANAL TRUST
                            FORM 10-K, ANNUAL REPORT
                      FOR FISCAL YEAR ENDED APRIL 30, 1995

                                     PART I

ITEM 1. BUSINESS

    The Chicago Dock and Canal Trust ("Trust") is an equity oriented real estate
investment  trust  which  owns  partially  developed  land  located  in downtown
Chicago, Illinois and income producing  real property in Chicago and  elsewhere.
The  Trust was organized  in 1962, succeeding  to the business  of its corporate
predecessor. The Trust has  elected to continue its  operation as a real  estate
investment  trust ("REIT") under  the Internal Revenue Code  of 1986, as amended
("Code"). The Trust is  self administered. Its  principal executive offices  are
located  at 455 East  Illinois Street, Suite 565,  Chicago, Illinois, 60611. The
telephone number is (312) 467-1870.

    As of  April  30,  1995,  the  Trust's  principal  real  estate  investments
consisted  of: (i)  fee title  or other interests  in approximately  22 acres of
partially developed  land in  Cityfront Center  in downtown  Chicago  (including
certain  developed  sites  discussed  below); (ii)  Waterplace  Park,  an office
complex in Indianapolis, Indiana; and (iii) Lincoln Garden, an office complex in
Tampa, Florida.

    The corporate predecessor of the Trust was formed in 1857 to own and develop
certain land located on the north side of the Chicago River at its  intersection
with  Lake  Michigan.  That  land, together  with  neighboring  parcels acquired
thereafter, represents the primary asset of the Trust. During the latter part of
the 19th century, the land was developed for industrial use, benefiting from its
prime location as a transportation hub with water and rail access.

    In the early 1960's, the Trust  adopted a program to redevelop its  property
for  residential and commercial  use commencing with  the orderly termination of
industrial and warehouse leases. Initial redevelopment occurred in 1965 with the
long-term ground lease  of a site  for Lake  Point Tower, a  70 story  apartment
building;  this site was exchanged  in 1983 for other  developed real estate, an
installment note and cash.

    In 1983 the Trust contributed its remaining land and industrial buildings to
Chicago Dock-Equitable Venture ("CDEV"), a joint venture with The Equitable Life
Assurance Society of the United States ("Equitable"). Equitable contributed cash
and two buildings adjoining the Trust's land: the Equitable Building, a 35 story
office building, and the Mandel Building,  an older mixed use warehouse,  office
and  storage  building. In  1985, the  Chicago City  Council approved  a Planned
Development Ordinance for the property owned  by CDEV and the project was  named
Cityfront  Center.  In  November 1985,  the  Venturers agreed  to  dissolve CDEV
because of their inability to agree on basic business strategies relating to the
development of CDEV's property. The Trust received the portion of the  Cityfront
Center  property lying east of Columbus Drive  in Chicago that it had originally
contributed to CDEV  and a  62% interest in  the Equitable  Building. The  Trust
entered  into  a  lease with  Equitable  for  the Trust's  62%  interest  in the
Equitable Building  and  granted Equitable  an  option to  acquire  the  Trust's
interest.  Equitable exercised this option and  acquired the Trust's interest in
the Equitable Building on December 17, 1991.

    Since  the  dissolution  of  CDEV,  the  following  developments  have  been
completed on the Trust's portion of Cityfront Center:

                                       4
<PAGE>
    NORTH PIER

    In  fiscal 1987, the Trust disposed of a portion of the property it received
in the  dissolution  of CDEV  to  enable the  redevelopment  of North  Pier,  an
existing  warehouse building in Cityfront Center. The disposition was structured
as an exchange of property and  resulted in the acquisition of Waterplace  Park.
The redevelopment was completed in June 1989 and contains 250,000 square feet of
office  space and 200,000 square  feet of retail space.  During fiscal 1993, the
Trust relocated its administrative offices to North Pier.

    In April 1989, the Trust sold the site adjacent to North Pier on the east to
Brick Venture  for an  installment  note, the  final  installment of  which  was
collected in June 1992. A 61 story residential building containing 505 units was
completed on the site in early calendar 1991.

    SHERATON CHICAGO HOTEL & TOWERS

    In  October 1988, the Trust entered into a 50 year ground lease (with lessee
options to extend the  term 49 more  years) for 2.3 acres  of land with  Tishman
Realty  Corporation of  Cook County ("Tishman  Realty"). The  lease required the
development of a convention hotel containing 1,200 rooms. The ground lease  also
contains  a lessee option to purchase the property first exercisable in the year
2003. The Trust was obligated to provide certain infrastructure improvements  in
the  area of  the hotel  prior to its  completion. Construction  of the required
infrastructure began in  July 1990 and  was completed in  March 1992. The  hotel
also opened in March 1992.

    CITYFRONT PLACE MID-RISE

    On  December  17,  1991, the  Trust  acquired the  Cityfront  Place Mid-Rise
apartment complex ("Mid-Rise"). The  acquisition of the Mid-Rise  was part of  a
transaction  in  which the  Trust exchanged  its 62%  undivided interest  in the
Equitable Building in Chicago for the  Mid-Rise. The Mid-Rise, which is part  of
the  three building complex  known as Cityfront Place,  consists of two 12-story
buildings containing a total of 424 rental  units and parking for 339 cars.  The
Mid-Rise  first  opened in  May 1991  and was  acquired by  the Trust  for $52.5
million.

    CITYFRONT PLACE HIGH-RISE

    In August  1989, the  Trust contributed  a 0.6  acre site  (the  "High-Rise"
site),  to a wholly owned subsidiary, CDCT Residence Corporation (the "Residence
Corp."). The Residence Corp. then contributed the High-Rise site as its  capital
contribution  to a  partnership, LCD Partnership  ("LCD"), with  Daniel E. Levin
("Levin"). The Residence Corp.  is a two-thirds  partner in LCD  and Levin is  a
one-third  partner.  LCD then  entered into  a joint  venture, New  Street Joint
Venture ("NSJV"), with Northwestern Mutual Life Insurance Company ("Northwestern
Mutual") to develop  the site  with a 39  story building  containing 480  rental
units,  a health club and parking for  288 cars. Northwestern Mutual and LCD are
50/50 partners in NSJV (resulting in  the Trust effectively owning one-third  of
NSJV)   subject  to   Northwestern  Mutual's   priority  over   LCD  in  certain
distributions of cash flow and proceeds  from sale or refinancing. The  building
opened in July 1991. The High-Rise and Mid-Rise are jointly managed and leased.

    OGDEN PLAZA PARKING FACILITY

    In conjunction with the infrastructure associated with the Sheraton Chicago
Hotel & Towers, the Trust constructed a 300 stall parking facility under and
adjacent to Ogden Plaza. The facility contains an additional 100 stalls in an
area under Columbus Drive, adjacent to Ogden Plaza. This area is occupied
pursuant to a license from the City of Chicago. This public facility, which
opened in March 1992, serves parking needs for the hotel and the current
surrounding office and residential buildings. It will also serve

                                       5
<PAGE>
the  future planned developments adjacent to the east and north of the facility,
including the performing arts theater discussed below.

    CHICAGO MUSIC AND DANCE THEATER, INC.

    During the third quarter of fiscal 1995, the Trust sold a parcel of land  to
the  Chicago Music and Dance Theater,  Inc. (the "Theater") for the construction
of a  1,500  seat performing  arts  theater in  Cityfront  Center. The  site  is
approximately  41,000 square  feet and  is located in  the view  corridor on the
east-west axis with Ogden Slip. Under  the zoning applicable to the site,  there
is  a height limitation of 150 feet.  The Theater is currently raising funds for
the construction of the  project. Ground breaking is  expected to occur in  late
calendar 1995.

    UNDEVELOPED LAND

    In  addition to the  developments described above,  the zoning applicable to
the Trust's portion of Cityfront Center pertains to the following areas owned or
controlled by the Trust and permits the following uses and building areas:

<TABLE>
<CAPTION>
                                                                                                     TOTAL DEVELOPABLE BUILDING
                                                                            SITE AREA                           AREA
                                                                            (IN ACRES)                  (IN MILLION SQ. FT)
                                                                  ------------------------------   ------------------------------
                                                                            INCREASE/                        INCREASE/
                                                                  4/30/94   (DECREASE)   4/30/95   4/30/94   (DECREASE)   4/30/95
                                                                  -------   ----------   -------   -------   ----------   -------
<S>                                                               <C>       <C>          <C>       <C>       <C>          <C>
Commercial......................................................    5.1         (.9)       4.2       5.6         (.1)       5.5
Residentia1.....................................................    9.0          --        9.0       4.1          --        4.1
</TABLE>

    The decrease in site area and  developable building area in the above  table
represents  the land  and building  areas sold  to the  Chicago Music  and Dance
Theater, Inc. in fiscal 1995.

    The Trust has some flexibility in the uses allowed under its zoning. It  can
substitute up to 500,000 square feet of residential building area for commercial
building  area or substitute up to  3,650,000 square feet of commercial building
area for residential building area.

    In addition to the above, the Trust owns a 2.1 acre site in Cityfront Center
which is currently occupied by the Kraft Building. It is under lease until April
2016, at which time the  improvements thereon will revert  to the Trust. Due  to
the  length of the lease, this site  was not included in the Planned Development
Ordinance.

    INFRASTRUCTURE IMPROVEMENTS

    The Trust plans  to construct  infrastructure at Cityfront  Center in  three
phases,  two of which are  now complete. In fiscal  1988, Phase I infrastructure
was completed. The major elements of Phase  I consisted of filling a portion  of
Ogden  Slip, constructing a  portion of the  River Esplanade, upgrading Illinois
Street and a portion of  East North Water Street  and the construction of  three
new roads: (1) McClurg Court between Grand Avenue and the Chicago River, (2) New
Street,  a street west  of McClurg Court  between Illinois and  East North Water
Streets and (3) River Drive, a street  adjacent to the River Esplanade, west  of
McClurg Court.

    In  conjunction with the development of the Sheraton Chicago Hotel & Towers,
the Trust  completed the  construction of  Phase  II in  fiscal 1992.  Phase  II
consists of Ogden Plaza, elevated roadways adjacent

                                       6
<PAGE>
to  Columbus Drive and  surrounding the plaza  and a parking  facility under and
adjacent to the plaza. The portion of the River Esplanade adjacent to the  hotel
was also completed at that time by the developers of the hotel.

    Phase  III infrastructure will consist primarily  of the River Esplanade and
River Drive east of  McClurg Court, Du Sable  Park (a 3 acre  park east of  Lake
Shore  Drive), the slip  promenade on the south  bank of the  Ogden Slip and the
upgrading of the remainder of East North Water Street. The current cost of Phase
III is estimated  to be  approximately $12 million.  The Trust  is obligated  to
contribute  $600,000 for  improvements to  be made in  Du Sable  Park, which are
expected to be completed during calendar  1996. The remainder of Phase III  will
be  constructed as needed to support additional  development in the area but not
later than the completion of 2,500 units of residential development on the  east
portion  of  Cityfront  Center  of which  approximately  1,400  units  have been
completed to date.

    INVESTMENT PORTFOLIO DIVERSIFICATION

    As of April 30, 1995, the Trust owned property located in Chicago, Illinois,
Tampa, Florida and Indianapolis, Indiana.

    The Tampa property was acquired on July 31, 1986 as part of the exchange  of
the  Trust's interests in  the Palmolive Building  located in Chicago, Illinois.
The Indianapolis property was acquired on  September 30, 1986 in exchange for  a
portion of North Pier in Chicago, Illinois. These acquisitions enabled the Trust
to  diversify  into other  geographic markets,  thereby  reducing the  impact of
adverse market conditions in any single geographic area.

                            REAL ESTATE INVESTMENTS

    The following table summarizes the  Trust's real estate investments by  type
as of April 30, 1995:

<TABLE>
<CAPTION>
                                                                                        FINANCIAL STATEMENT
                                                                                         NET CARRYING VALUE
                                                                        NUMBER OF      ----------------------
TYPE OF INVESTMENT                                                     INVESTMENTS       AMOUNT      PERCENT
- ------------------------------------------------------------------  -----------------  -----------  ---------
<S>                                                                 <C>                <C>          <C>
Residential (Outright ownership and partnership interest).........              2      $46,343,601      56.3%
Land and land improvements held for development...................              1       15,247,084      18.5%
Office............................................................              2       12,545,134      15.3%
Ground lease (Hotel)..............................................              1        5,626,644       6.8%
Parking garage....................................................              1        2,551,900       3.1%
                                                                                -
                                                                                       -----------  ---------
  Total...........................................................              7      $82,314,363     100.0%
                                                                                -
                                                                                -
                                                                                       -----------  ---------
                                                                                       -----------  ---------
</TABLE>

    INVESTMENT STRATEGY

    The Trust emphasizes long-term asset appreciation related to its undeveloped
properties and the maximization of cash flow and asset value of its interests in
currently  developed properties. It seeks  to develop its property expeditiously
while limiting the amount of risk it assumes in that development. It also  seeks
to  participate in potential increases in cash  flows and residual values in its
development projects. To accomplish these objectives, the Trust has entered into
a participating,  unsubordinated  ground  lease,  formed  a  joint  venture  and
exchanged  other assets to acquire a completed residential building in Cityfront
Center. It continues to seek  future development opportunities for its  property
in  Cityfront  Center  in similar  arrangements,  but will  also  consider other
transaction structures which it believes will maximize the value of its assets.

    In order  to maximize  the value  of  the undeveloped  property it  owns  in
Chicago,  substantial land improvements  are required (See  Item 7: Management's
Discussion and Analysis of Financial Condition

                                       7
<PAGE>
and Results of  Operations). The  Trust views these  expenditures as  consistent
with its investment philosophy of maximizing future asset value.

    The  Trust is not  currently seeking to make  mortgage loan investments, its
present intention being to invest principally in real estate equities.  However,
the Trust in the future may also invest in mortgages. The Trust has entered into
and  may  consider  entering  into additional  partnerships,  joint  ventures or
similar arrangements  with  other  parties for  the  development  of  individual
parcels in Cityfront Center.

    While  the Trust may not,  under federal tax law  applicable to REIT's, hold
property for sale in the ordinary course of business, its policy is to  evaluate
periodically  its portfolio  of properties which  might be  considered for sale,
lease or exchange,  for example, the  recent sale transaction  with the  Chicago
Music  and Dance Theater, Inc. (See Item 7: Management's Discussion and Analysis
of Financial Condition and Results of Operations). The Trust's preference is  to
structure  transactions to defer the current recognition of taxable gain, either
through exchanges, installment sales or long-term ground leases.

    The Trust also evaluates  the acquisition of  properties for its  portfolio.
Currently,  it  has limited  its  focus to  properties  in the  vicinity  of its
Cityfront Center property in Chicago.

    COMPETITION

    With respect to its property in Chicago, the Trust is faced with competition
from existing buildings and other undeveloped  sites. The office segment of  the
Chicago  real  estate  market remains  overbuilt,  making it  unlikely  that any
significant office project will be started on the Trust property during the next
several  years.  Development  of  the  Trust's  Chicago  property  will  require
substantial  financing  (See Item  7:  Management's Discussion  and  Analysis of
Financial Condition and Results of Operations). The real estate development  and
investment  business in  Chicago is highly  competitive and many  of the Trust's
competitors have substantially greater financial resources. As a REIT, the Trust
is also  subject to  certain limitations  on  its ability  to sell  and  develop
properties which are not applicable to non-REIT competitors.

    As  an owner of developed commercial and residential real estate properties,
the Trust competes with other owners  of similar properties. The Trust  competes
with  other residential  buildings in  the area,  including the  Cityfront Place
High-Rise, in which the Trust is also a partner, and North Pier Apartment Tower,
both of which are located in Cityfront Center. With respect to its ground  lease
on the Sheraton Chicago Hotel & Towers site, the minimum rent is payable without
regard  to the occupancy  of the hotel.  Beginning July 1,  1995, the Trust will
receive percentage rent based on the hotel's gross revenues if and to the extent
such percentage rent exceeds base rent.

    EMPLOYEES

    The Trust is self administered and had eight full time employees as of  June
1, 1995.

    FEDERAL INCOME TAXATION

    The Trust has elected to be treated as a REIT under sections 856 through 860
of the Code. While the Trust expects to continue to operate and invest in a
manner which will maintain its qualification as a REIT, it continually evaluates
the benefits of qualifying as a REIT and the operating and investment
restrictions imposed by the Code. The Trust elected to be taxed as a REIT in
1962 and believes that in all intervening years it has qualified as a REIT.
During this period, Arthur Andersen LLP, independent public accountants,
annually audited the Trust's financial statements and in conjunction with Wilson
& McIlvaine, general counsel to the Trust, concluded that the Trust has met the
REIT qualification tests.

                                       8
<PAGE>
    TRUSTEES

    At  April 30, 1995  there were nine Trustees  of the Trust,  one of whom was
also an employee  of the  Trust. The non-employee  Trustees are  paid base  fees
(currently  in the form of  stock options), meeting fees  and committee fees and
are reimbursed for travel and  related expenses. The non-employee Trustees  also
participate in two Trustee Stock Option Plans.

    ENVIRONMENTAL MATTERS

    A  number of  jurisdictions, including  Illinois, have  laws and regulations
related to environmental controls in the development or transfer of real estate.
These laws and  regulations may  reduce the number  of investment  opportunities
available  to the  Trust, impose remediation  costs associated  with any adverse
conditions discovered or  increase the cost  of development opportunities  which
the Trust elects to pursue.

    In June 1993, the U.S. Environmental Protection Agency (the "EPA") conducted
preliminary surface tests on a 2.8 acre site currently used as a surface parking
lot  (the  "Tested  Site"). The  Tested  Site  was examined  because  thorium, a
radioactive element,  may have  been used  on  the Tested  Site earlier  in  the
century by a former tenant, in a building which was demolished in the mid 1930's
after the expiry of the tenant's lease.

    In  January  1994, the  Trust  entered into  a  consent order  with  the EPA
regarding preliminary  testing  to be  performed  on the  Tested  Site.  Initial
on-site  tests were conducted pursuant to that  order in May 1994 and laboratory
analysis was completed on these samples in  June 1994. The results of the  tests
indicate  one concentrated area which appears to be contaminated by thorium, and
other scattered areas  on the  Tested Site  with significantly  lower levels  of
contamination.  The most contaminated area is within the footprint of the former
building previously  occupied by  the  former tenant.  The Trust  submitted  the
results  of  the testing  to the  EPA in  September 1994.  The EPA  is currently
evaluating the results of those tests.

    The Trust's  consultants  have  prepared cost  estimates  to  remediate  the
contaminated areas on the Tested Site which range from $1 million to $5 million,
with  $3.5 million representing the  most likely amount. That  range of costs is
estimated based  on the  results of  surface measurements  and the  analysis  of
samples  gathered from nine  borings taken on  the site. While  these tests were
made pursuant to the consent order with the EPA, additional conditions may exist
on the site which would be discovered only upon excavation.

    On August 11,  1995, the  Trust entered  into an  agreement with  Kerr-McGee
Chemical  Corporation ("KMCC"), the  successor to a former  tenant of the Tested
Site,  regarding  the  financial  responsibilities   of  the  parties  for   the
remediation  of the Tested Site (the "Reimbursement Agreement"). Under the terms
of the Reimbursement Agreement, KMCC will be responsible for the remediation  of
the  Tested Site and the  Trust has the obligation to  reimburse KMCC for 25% of
the cost of remediation, not to exceed a maximum reimbursement obligation of the
Trust of $750,000. Legal counsel has advised  the Trust that it may have  claims
for  coverage for some  or all of its  share of the  remediation costs under its
current or prior insurance policies.

    The EPA  has  not made  a  ruling on  whether  current remediation  will  be
required  nor the form or  scope of such remediation.  At the latest, the Tested
Site will be  remediated when  redevelopment occurs. The  remediation will  most
likely  be  in the  form of  excavation and  disposal of  the soil  in specified
disposal areas. It  is probable that  the Trust  and/or KMCC will  enter into  a
subsequent consent order regarding remediation.

    In  connection with  the option to  lease three parcels  in Cityfront Center
which the Trust granted  to Northwestern Memorial  Hospital (the "Hospital")  in
June 1992 and which terminated in November 1992,

                                       9
<PAGE>
the  Hospital hired  an independent consultant  to conduct certain  tests on the
parcels subject to option. The results  of those tests were consistent with  the
findings  reported based on the Trust's preliminary environmental reconnaissance
conducted in 1989, but also noted the presence of petroleum products spread over
an approximate 24,000 square foot area, a portion of which is located under  the
Tested Site. Based on chemical testing results, the soil is not considered to be
hazardous  waste. There is no current requirement to remediate the site for this
condition.

    In connection  with  the development  of  the convention  hotel  by  Tishman
Realty,  excavation on  that parcel  revealed an  underground fuel  storage tank
installed by an  earlier lessee of  the parcel. The  tank and contaminated  soil
were removed and disposed of as required by law, with Tishman Realty bearing the
majority of such expense.

    In  light of the earlier industrial uses of portions of the Trust's property
in Chicago, other  kinds of adverse  environmental conditions may  exist on  the
property,  although  the  Trust is  not  currently  aware of  any  such material
conditions. The Trust commissioned a preliminary environmental reconnaissance of
the property  in 1989  by an  independent consultant.  The consultant's  report,
while  noting the presence of certain materials in trace amounts, concluded that
there were  no  known  unusual  conditions at  the  property,  given  its  prior
manufacturing  and warehousing uses.  However, this reconnaissance  did not test
for radioactive materials. The Trust is not aware of any conditions, other  than
the  Tested Site as discussed above,  which would require current remediation or
which would materially increase the cost  of future development of its  property
in Chicago.

                                       10
<PAGE>
ITEM 2. PROPERTIES

    The  following  tables  and accompanying  discussion  set  forth information
concerning each property in  which the Trust  owns an equity  interest or has  a
leasehold  interest as of  April 30, 1995. See  also Schedule III  in Item 8 for
additional information.
<TABLE>
<CAPTION>
                                                                            RENTABLE
                                                  YEAR          YEAR      BUILDING AREA     NUMBER OF     OCCUPANCY AT
                                                COMPLETED     ACQUIRED    (SQUARE FEET)      TENANTS         4/30/95
                                              -------------  -----------  -------------  ---------------  -------------
<S>                                           <C>            <C>          <C>            <C>              <C>
OFFICE COMPLEXES--
Lincoln Garden                                       1981          1986        72,800              31             87%
Tampa, Florida

Waterplace Park                                      1980          1986       105,000              26             60%
Indianapolis, Indiana

<CAPTION>

                                                    PRINCIPAL TENANTS
                                              -----------------------------
<S>                                           <C>
OFFICE COMPLEXES--
Lincoln Garden                                Engineering Science
Tampa, Florida                                Nationwide Insurance
                                              Managed Care
Waterplace Park                               General Services Admin.
Indianapolis, Indiana                         Indianapolis Physical Therapy
                                              Center for Neuro Rehab
</TABLE>
<TABLE>
<CAPTION>
                                                                    TOTAL                        UNIT MIX
                                                                RENTABLE AREA  ---------------------------------------------
                                        YEAR          YEAR       (1) (SQUARE
                                      COMPLETED     ACQUIRED        FEET)        STUDIOS     CONVERTIBLES       1-BEDROOM
                                    -------------  -----------  -------------  -----------  ---------------  ---------------
<S>                                 <C>            <C>          <C>            <C>          <C>              <C>
APARTMENTS--
Cityfront Place Mid-Rise                   1991          1991       343,519            80             40              210
Chicago, Illinois
Cityfront Place High-Rise (2)              1991          1989       368,442           120            120              180
Chicago, Illinois

<CAPTION>
                                                                     RESIDENTIAL
                                       2-BEDROOM +       PARKING    OCCUPANCY AT
                                        DUPLEXES         STALLS        4/30/95
                                    -----------------  -----------  -------------
<S>                                 <C>                <C>          <C>
APARTMENTS--
Cityfront Place Mid-Rise                       94             339           97%
Chicago, Illinois
Cityfront Place High-Rise (2)                  60             288           96%
Chicago, Illinois
</TABLE>
<TABLE>
<CAPTION>
                                                   YEAR           YEAR        SITE AREA
                                                 COMPLETED      ACQUIRED       (ACRES)
                                               -------------  ------------  -------------
<S>                                            <C>            <C>           <C>          <C>
OTHER--
Parking Facility--                                    1992          1992            1.8
Ogden Plaza
Chicago, Illinois
Ground lease (Hotel)-                                 1992          1985(4)         2.3
Sheraton Chicago Hotel & Towers
Chicago, Illinois
Land and land improvements                             N/A          1985(4)        15.3
 held for development--
Chicago, Illinois

NOTES:

<CAPTION>
                                                                   OTHER
                                               ---------------------------------------------
<S>                                            <C>
OTHER--
Parking Facility--                             400 stalls (3)
Ogden Plaza
Chicago, Illinois
Ground lease (Hotel)-                          1,200 rooms
Sheraton Chicago Hotel & Towers
Chicago, Illinois
Land and land improvements                     Current uses include Surface Parking, Vacant
 held for development--                         Land and Ground Lease (Kraft Building)
Chicago, Illinois
NOTES:
<FN>
- ------------------------------
(1)  The Mid-Rise includes 11,000 square feet of commercial space, all of  which
     was occupied at April 30, 1995. The High-Rise includes 7,708 square feet of
     commercial  space, of  which 3,424  square feet  was occupied  at April 30,
     1995.

(2)  The Trust  owns an  effective 1/3  interest in  this building,  subject  to
     priority distributions to one of the Venture partners.

(3)  Of  these stalls, 100 stalls are in  an area under Columbus Drive, adjacent
     to Ogden Plaza, which is subject to a license from the City of Chicago.

(4)  Received  in  the  dissolution  of  CDEV  in  1985.  The  Trust   initially
     contributed  this property, a substantial portion of which was owned by the
     Trust since 1857, to CDEV in 1983 (See Item 1).
</TABLE>

                                       11
<PAGE>
    LINCOLN GARDEN

    At Lincoln Garden, the  Trust's office complex in  Tampa, Florida, rent  and
vacancy  levels remain stable. Occupancy averaged 90% during fiscal 1995 and was
87% at April 30,  1995. For the  remainder of calendar 1995,  leases are due  to
expire on 15% of the total leasable area.

    WATERPLACE PARK

    Occupancy  at Waterplace Park averaged 89%  during the fiscal year. However,
occupancy at April  30, 1995 had  dropped to 60%  due to the  expiration of  the
lease  for Tri-County  Mental Health  ("Tri-County") in  March 1995. Tri-County,
which had occupied approximately 28% of Waterplace Park, was the largest  tenant
at  the property.  The Trust has  had constructive discussions  with an existing
tenant about leasing 50% of the  old Tri-County space, and is actively  pursuing
new  tenants  for the  remainder  of Tri-County's  space.  For the  remainder of
calendar 1995, 8% of the total leasable area is due to expire.

    CITYFRONT PLACE

    During fiscal 1995,  occupancy averaged  92% and  96% for  the Mid-Rise  and
High-Rise  buildings, respectively.Average rental rates per square foot at April
30, 1995 were 4% higher in the Mid-Rise and 5% higher in the High-Rise  compared
to rates in effect at April 30, 1994.

    OGDEN PLAZA PARKING FACILITY

    At  the  Ogden Plaza  parking facility,  net revenues  for fiscal  1995 were
$512,000, approximately  the same  as  in the  prior  fiscal year.  The  parking
facility  continues to benefit  from the usage of  the adjacent Sheraton Chicago
Hotel & Towers as well as special events in the vicinity of the facility.

    SHERATON CHICAGO HOTEL & TOWERS

    The Trust's ground  lease related  to the  Sheraton Chicago  Hotel &  Towers
provides that minimum base rent is due to the Trust regardless of the operations
of  the hotel. However, the Trust will receive percentage rent beginning July 1,
1995 if gross revenues from the operations of the hotel multiplied by applicable
percentages exceed base rent (See Note 3 to the financial statements).  Calendar
1994  gross  revenues  from operations  of  the  hotel equaled  $58  million. In
comparison, during  calendar  1993  the hotel  recognized  gross  revenues  from
operations   of  $54  million.  Average   occupancy  during  calendar  1994  was
approximately 68%, an increase over  the average occupancy during calendar  1993
of 65%.

    LAND AND LAND IMPROVEMENTS

    Land  and land  improvements held  for development  includes surface parking
lots, vacant land and a 2.1 acre  site which is currently occupied by the  Kraft
Building.  The  surface lots  are leased  on  a triple-net  basis to  North Pier
Chicago through  December 31,  1995.  Net rent  from  the surface  parking  lots
received  by the  Trust during  fiscal 1995  equaled approximately  $300,000. In
addition, the Trust recorded revenues from real estate taxes payable by  lessees
of  $1,013,000 from  the surface  parking lots  during fiscal  1995. Real estate
taxes payable by lessees are also reflected as an expense, and therefore, do not
affect net income.

    One of the surface parking  lots includes the Tested  Site (See Item 1).  In
the  fourth quarter of fiscal 1995, the Trust recorded environmental remediation
expense of $1,035,000 based upon the  resolution of accounting and other  issues
related  to environmental  remediation costs  of property  held for development.
This amount includes the Trust's share of testing and legal costs related to the
Tested Site  through  April  30,  1995, plus  $750,000,  which  is  the  maximum
reimbursement obligation of the Trust pursuant to the

                                       12
<PAGE>
Reimbursement Agreement entered into with KMCC (See Item 1: Business).

ITEM 3. LEGAL PROCEEDINGS

    In  January  1994, the  Trust  entered into  a  consent order  with  the EPA
regarding the Tested Site.  Preliminary tests indicate that  the Tested Site  is
contaminated by thorium, which was used by a prior tenant on the site. On August
11,  1995, the Trust entered into an agreement with KMCC regarding the financial
responsibilities of the parties for the remediation of the Tested Site (See Item
1: Business).

    The Trust's legal counsel has advised the Trust that it may have claims  for
coverage for some or all of its share of the remediation costs under its current
or prior insurance policies.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

    No  matters were submitted to a vote  of the Trust's security holders during
the last quarter of its fiscal year ended April 30, 1995.

                                       13
<PAGE>
                        EXECUTIVE OFFICERS OF THE TRUST

<TABLE>
<CAPTION>
                                                          PRINCIPAL OCCUPATIONS AND
                                                           AFFILIATIONS DURING THE
       NAME              AGE                                   PAST FIVE YEARS
- -------------------      ---      -------------------------------------------------------------------------
<S>                  <C>          <C>
Charles R. Gardner           50   President and Chief Executive Officer of the Trust since January 1982.
David R. Tinkham             40   Vice President-Finance, of the Trust since June 1985. Treasurer of the
                                   Trust since September 1993, and Assistant Secretary since December 1993.
</TABLE>

There is no family relationship among any  of the officers listed above nor  any
arrangements  or understandings  between any such  officer and  any other person
pursuant to which he was elected an officer. Each officer may be removed by  the
Trustees  at  any  time  subject  to severance  payments  as  stipulated  in his
employment contract.

    All required filings by officers and Trustees were timely.

                                       14
<PAGE>
                                    PART II

ITEM 5. MARKET FOR THE TRUST'S COMMON SHARES AND RELATED SECURITY HOLDER MATTERS

    MARKET INFORMATION AND DIVIDENDS DECLARED

    The  Trust's Common Shares of Beneficial  Interest (the "shares") are traded
in the over-the-counter market and the prices are quoted on the National  Market
System  of the National Association  of Securities Dealers' Automated Quotations
System ("NASDAQ"). The symbol is "DOCKS".

    The following table sets forth the high  and low closing sale prices of  the
shares, as reported by NASDAQ, and dividends declared per share:
<TABLE>
<CAPTION>
                                                                                          FISCAL 1996
                                                                               ---------------------------------
                                                                                                      DIVIDENDS
QUARTER                                                                          HIGH        LOW      DECLARED
- -----------------------------------------------------------------------------  ---------  ---------  -----------
<S>                                                                            <C>        <C>        <C>
First, through June 1, 1995..................................................  $   12.25  $   11.50     (Note 1)

<CAPTION>

                                                                                          FISCAL 1995
                                                                               ---------------------------------
                                                                                                      DIVIDENDS
QUARTER                                                                          HIGH        LOW      DECLARED
- -----------------------------------------------------------------------------  ---------  ---------  -----------
<S>                                                                            <C>        <C>        <C>
Fourth.......................................................................  $   11.50  $   10.25   $     .01
Third........................................................................      12.00      10.00         .01
Second.......................................................................      11.50       9.50         .01
First........................................................................      10.25       9.00         .01
<CAPTION>

                                                                                          FISCAL 1994
                                                                               ---------------------------------
                                                                                                      DIVIDENDS
QUARTER                                                                          HIGH        LOW      DECLARED
- -----------------------------------------------------------------------------  ---------  ---------  -----------
<S>                                                                            <C>        <C>        <C>
Fourth.......................................................................  $   11.00  $    8.75   $     .01
Third........................................................................      10.50      8.625         .01
Second.......................................................................      10.75       8.25         .01
First........................................................................      10.25       7.75         .01
<FN>
- ------------------------------
(1)  A  dividend of  $.01 per  share for  the first  quarter of  fiscal 1996 was
     declared at the July 19, 1995 meeting of the Board of Trustees.
</TABLE>

    APPROXIMATE NUMBER OF EQUITY SECURITY HOLDERS

<TABLE>
<CAPTION>
                                                                       APPROXIMATE NUMBER OF RECORD
                           TITLE OF CLASS                               HOLDERS AS OF JUNE 1, 1995
- --------------------------------------------------------------------  -------------------------------
<S>                                                                   <C>
Common Shares of Beneficial Interest                                                   540
</TABLE>

                                       15
<PAGE>
ITEM 6. SELECTED FINANCIAL DATA

    The following table  sets forth selected  financial data for  the Trust  and
should  be read in  conjunction with the financial  statements and notes thereto
included in Part II, Item 8.

<TABLE>
<CAPTION>
                                                                            FISCAL YEAR ENDED APRIL 30,
                                                               -----------------------------------------------------
                                                                 1995       1994       1993       1992       1991
                                                               ---------  ---------  ---------  ---------  ---------
                                                                      (IN THOUSANDS EXCEPT PER SHARE AMOUNTS)
<S>                                                            <C>        <C>        <C>        <C>        <C>
REVENUES.....................................................  $  22,389  $  20,714  $  20,554  $  19,224  $  20,431
                                                               ---------  ---------  ---------  ---------  ---------
                                                               ---------  ---------  ---------  ---------  ---------
OPERATING INCOME (LOSS)......................................  $  (1,019) $     309  $  (1,412) $   1,484  $   4,021
INVESTMENT AND OTHER INCOME..................................        342        321        376        706        898
EQUITY IN NET LOSS OF LCD PARTNERSHIP........................       (475)      (530)    (1,218)      (830)    --
NET GAIN (LOSS) FROM DISPOSITION OF REAL ESTATE..............     (1,729)    --         --         43,849     --
RESERVE FOR ASSET IMPAIRMENT.................................     --         --         --         --           (787)
                                                               ---------  ---------  ---------  ---------  ---------
NET INCOME (LOSS) BEFORE EXTRAORDINARY ITEM..................     (2,881)       100     (2,254)    45,209      4,132
EXTRAORDINARY ITEM:
GAIN FROM EXTINGUISHMENT OF DEBT                                   2,067     --         --         --         --
                                                               ---------  ---------  ---------  ---------  ---------
NET INCOME (LOSS)............................................  $    (814) $     100  $  (2,254) $  45,209  $   4,132
                                                               ---------  ---------  ---------  ---------  ---------
                                                               ---------  ---------  ---------  ---------  ---------
REAL ESTATE, net.............................................  $  82,314  $ 103,029  $ 106,329  $ 110,157  $  69,193
TOTAL ASSETS.................................................    123,276    140,156    139,573    138,320    101,620
MORTGAGE NOTES PAYABLE.......................................     27,369     44,121     42,493     41,080     42,196
SHAREHOLDERS' EQUITY.........................................     82,897     83,942     84,073     87,773     44,357
PER SHARE:
  EARNINGS (LOSS)............................................  $    (.14) $     .02  $    (.39) $    7.82  $     .71
  DIVIDENDS DECLARED.........................................        .04        .04        .25        .31        .31
  BOOK VALUE.................................................      14.33      14.51      14.54      15.18       7.67
OTHER SUPPLEMENTARY DATA:
CASH FLOWS PROVIDED BY (USED IN):
  OPERATING ACTIVITIES.......................................  $   2,115  $   2,468  $     (26) $   1,145  $   3,448
  INVESTING ACTIVITIES.......................................      2,225     (2,148)     1,953     (3,290)   (15,470)
  FINANCING ACTIVITIES.......................................     (4,483)      (409)    (2,033)     1,946     12,063
FUNDS FROM OPERATIONS (See Note 1)...........................      2,859      4,454      2,328      4,225      6,888

NOTE 1
The Board of Governors of the National Association of Real Estate Investment Trusts in 1991 adopted a definition  of
 "Funds From Operations" as follows:
         Funds  from  Operations  means  net  income (computed  in  accordance  with  generally  accepted accounting
       principles), excluding gains (or losses) from debt restructuring and sales of property, plus depreciation and
       amortization, and  after adjustments  for unconsolidated  partnerships and  joint ventures.  Adjustments  for
       unconsolidated  partnerships and joint  ventures will be calculated  to reflect funds  from operations on the
       same basis.
</TABLE>

    In March 1995, the Board of Governors clarified this definition with respect
to the treatment of certain items, although the clarification did not affect the
Trust's reporting of such funds. The  above definition of Funds from  Operations
includes  certain  material  non-cash items  which  are reported  in  income and
expense of  the  Trust.  Specifically, accrued  environmental  remediation,  the
effect  of  averaging  rental  revenue  from the  hotel  ground  lease,  and the
difference between current interest payable and contractual interest on the note
secured by the rents from  and the land under the  hotel, are included in  Funds
from  Operations. Please refer  to the Consolidated Statements  of Cash Flows in
the financial  statements for  the  computation of  cash flows  from  operating,
investing and financing activities.

                                       16
<PAGE>
                 SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)
<TABLE>
<CAPTION>
                                                                                      FOR THE QUARTER ENDED
                                                                      ------------------------------------------------------
                                                                       JULY 31,     OCTOBER 31,    JANUARY 31,    APRIL 30,
                                                                         1994          1994           1995          1995
                                                                      -----------  -------------  -------------  -----------
                                                                             (IN THOUSANDS EXCEPT PER SHARE AMOUNTS)
<S>                                                                   <C>          <C>            <C>            <C>
REVENUES-
  Revenue from rental property......................................   $   3,956     $   4,045      $   3,894     $   3,630
  Real estate taxes payable by lessees..............................       1,886         1,660          1,659         1,659
                                                                      -----------  -------------  -------------  -----------
    Total revenues..................................................       5,842         5,705          5,553         5,289
                                                                      -----------  -------------  -------------  -----------
EXPENSES-
  Real estate taxes.................................................         788           805            761           743
  Real estate taxes payable by lessees..............................       1,886         1,660          1,659         1,659
  Property operating expenses.......................................         846           967            703           791
  Environmental remediation expense.................................          --            --             --         1,035
  General and administrative........................................         409           441            520           487
  Depreciation and amortization.....................................         926           951            863           757
  Interest expense..................................................         913         1,060          1,015           763
                                                                      -----------  -------------  -------------  -----------
    Total expenses..................................................       5,768         5,884          5,521         6,235
                                                                      -----------  -------------  -------------  -----------
    Operating income (loss).........................................          74          (179)            32          (946)
INVESTMENT AND OTHER INCOME.........................................          76            88            101            77
EQUITY IN NET LOSS OF LCD PARTNERSHIP...............................        (141)         (112)          (119)         (103)
NET LOSS FROM DISPOSITION OF REAL ESTATE............................          --            --         (1,729)           --
                                                                      -----------  -------------  -------------  -----------
  Net income (loss) before extraordinary item.......................           9          (203)        (1,715)         (972)
EXTRAORDINARY ITEM -
  Gain from extinguishment of debt                                            --            --          2,067            --
                                                                      -----------  -------------  -------------  -----------
    Net income (loss)...............................................   $       9     $    (203)     $     352     $    (972)
                                                                      -----------  -------------  -------------  -----------
                                                                      -----------  -------------  -------------  -----------
EARNINGS (LOSS) PER SHARE...........................................   $     .00     $    (.03)     $     .06     $    (.17)
                                                                      -----------  -------------  -------------  -----------
                                                                      -----------  -------------  -------------  -----------

<CAPTION>

                                                                                      FOR THE QUARTER ENDED
                                                                      ------------------------------------------------------
                                                                       JULY 31,     OCTOBER 31,    JANUARY 31,    APRIL 30,
                                                                         1993          1993           1994          1994
                                                                      -----------  -------------  -------------  -----------
                                                                             (IN THOUSANDS EXCEPT PER SHARE AMOUNTS)
<S>                                                                   <C>          <C>            <C>            <C>
REVENUES-
  Revenue from rental property......................................   $   4,224     $   4,173      $   4,050     $   4,099
  Real estate taxes payable by lessees..............................       1,619         1,152            674           723
                                                                      -----------  -------------  -------------  -----------
    Total revenues..................................................       5,843         5,325          4,724         4,822
                                                                      -----------  -------------  -------------  -----------
EXPENSES-
  Real estate taxes.................................................         754           778            769           702
  Real estate taxes payable by lessees..............................       1,619         1,152            674           723
  Property operating expenses.......................................         871           855            800           918
  General and administrative........................................         477           470            450           468
  Depreciation and amortization.....................................         938           942            936           965
  Interest expense..................................................       1,040         1,051          1,062           991
                                                                      -----------  -------------  -------------  -----------
    Total expenses..................................................       5,699         5,248          4,691         4,767
                                                                      -----------  -------------  -------------  -----------
    Operating income................................................         144            77             33            55
INVESTMENT AND OTHER INCOME.........................................          79            78             81            83
EQUITY IN NET LOSS OF LCD PARTNERSHIP...............................        (186)         (149)           (83)         (112)
                                                                      -----------  -------------  -------------  -----------
    Net income......................................................   $      37     $       6      $      31     $      26
                                                                      -----------  -------------  -------------  -----------
                                                                      -----------  -------------  -------------  -----------
EARNINGS PER SHARE..................................................   $     .01     $     .00      $     .01     $     .00
                                                                      -----------  -------------  -------------  -----------
                                                                      -----------  -------------  -------------  -----------
</TABLE>

                                       17
<PAGE>
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

FINANCIAL CONDITION

    During  the third quarter of fiscal 1995,  the Trust completed the sale of a
parcel of  land located  in Cityfront  Center  to the  Chicago Music  and  Dance
Theater,  Inc.  The site  is  scheduled to  be improved  with  a new  1,500 seat
performing arts theater and an adjacent concourse for public pedestrian traffic.
The parcel contains  approximately 41,000  square feet. The  Trust recognized  a
gain from disposition of real estate of $1,603,000 from this transaction.

    On  December 16, 1994,  the Trust permitted  the sale by  foreclosure of One
Michigan Avenue, an office building in Lansing, Michigan to its lender,  Pacific
Mutual  Life Insurance Company, in full satisfaction  of the note secured by One
Michigan Avenue. The One Michigan Avenue  note, issued in August 1987,  modified
in  March 1994 and  further modified in August  1994 (the "August modification")
was non-recourse with respect to  the Trust. Accordingly, the Trust's  financial
exposure  was limited to the loss of  the property. The Trust concluded that the
property's reasonably estimated  future value  was insufficient  to warrant  the
future   capital  investment  required  to  satisfy  the  terms  of  the  August
modification agreement  to  the  loan.  The  Trust  recognized  a  net  loss  of
$1,265,000  during the third quarter  of fiscal 1995 as a  result of the sale by
foreclosure (See  Net  Loss  From  Disposition of  Real  Estate  and  Gain  From
Extinguishment  of  Debt  which follows  in  Results  of Operations  for  a more
complete discussion).

    During  fiscal  1995,  average  occupancy  of  the  Mid-Rise  and  High-Rise
Buildings  of Cityfront Place was 92%  and 96%, respectively. However, occupancy
had risen to 97% at  the Mid-Rise and equaled 96%  at the High-Rise as of  April
30,  1995. At the Trust's property in  Tampa, occupancy declined slightly to 87%
at April 30, 1995 compared  with 90% a year  earlier. Average occupancy for  the
Tampa property during fiscal 1995 equaled 90%. Occupancy at the Trust's property
in Indianapolis averaged 89% during fiscal 1995. However, occupancy at April 30,
1995 had dropped to 60% due to the expiration of the lease for Tri-County Mental
Health   ("Tri-County")   in  March   1995.   Tri-County,  which   had  occupied
approximately 28% of Waterplace  Park, was the largest  tenant at the  property.
The Trust has had constructive discussions with an existing tenant about leasing
50%  of the old Tri-County  space, and is actively  pursuing new tenants for the
remainder of Tri-County's space.  Neither the Waterplace  Park property nor  the
Lincoln Garden property is subject to any debt.

    During fiscal 1995, the Trust completed the testing specified in the consent
order  which  it  entered into  in  1994  with the  United  States Environmental
Protection Agency (the  "EPA"). The  results of  this testing  confirmed that  a
portion  of the Tested Site (See Item 1) has concentrations of thorium in excess
of normal amounts.  The highest  concentrations are  within the  footprint of  a
building which was demolished in the mid 1930's and which had been occupied by a
former tenant of the Trust. The tests also confirmed that, in its current state,
the site does not pose a hazard to human health.

    After  completing the testing, the Trust submitted the results to the EPA in
September 1994 as required under the terms of the consent order. The EPA has not
completed its  review  of  the  data and  accordingly  has  not  specified  when
remediation  may be required  nor the scope of  such remediation. The subsurface
testing also confirmed the range of  estimated remediation costs which had  been
previously reported. That range is from a minimum of approximately $1 million to
as  much as $5  million. The most  likely amount of  estimated remediation costs
equals $3.5 million.

    On August 11,  1995, the  Trust entered  into an  agreement with  Kerr-McGee
Chemical  Corporation ("KMCC")  regarding the financial  responsibilities of the
parties for the remediation of the Tested Site (the "Reimbursement  Agreement").
Under the terms of the Reimbursement Agreement, KMCC will be responsible for the
remediation  of the Tested  Site and the  Trust has the  obligation to reimburse
KMCC for 25% of the cost of  remediation, not to exceed a maximum  reimbursement
obligation  of the Trust of  $750,000. The Trust may recover  some or all of its
share of the remediation costs from its insurance

                                       18
<PAGE>
carriers.

    The Ogden Plaza parking facility continued to produce good operating results
during fiscal 1995. During the year, the Trust recorded $512,000 of net  revenue
from  the operation  of the  facility, approximately  the same  as in  the prior
fiscal year. Revenues from both years reflect demand for parking created by  the
adjacent  Sheraton  Chicago Hotel  & Towers,  as well  as attendance  at special
events nearby.

    Certain tenants are  required to pay  real estate taxes  on land they  lease
from the Trust. These real estate taxes payable by lessees are reflected as both
revenue  and expense, and therefore, do not affect net income. Real estate taxes
payable by lessees are also  reflected as both a  receivable and payable in  the
Trust's  consolidated balance sheets. The  difference between the receivable and
the payable amounts reflects monthly escrow payments made by the owners of North
Pier Chicago to the Trust for real  estate taxes on surface parking lots  leased
by  North Pier. These  monthly escrow payments are  included in security deposit
cash in the Trust's consolidated balance sheets until they are paid to the  Cook
County Collector.

    The  office segment of the Chicago  real estate market remains overbuilt. It
is unlikely that  there will be  any significant office  project started on  the
Trust  property for  at least  the next  several years.  While occupancy  in the
residential segment of the market  has remained relatively strong, current  rent
levels  do not justify  new construction. The Trust  has eight residential sites
currently  available  for  development,  two  of  which  require  no  additional
infrastructure   improvements.  The   Trust  continues   to  pursue  development
opportunities  in  the  form  of  ground  leases,  joint  ventures  or  outright
ownership.

RESULTS OF OPERATIONS

    FISCAL 1995 VERSUS FISCAL 1994

    REVENUES:

    Revenue  from rental  property decreased in  fiscal 1995  compared to fiscal
1994 primarily due to the disposition  of One Michigan Avenue in December  1994.
Furthermore, revenues at One Michigan Avenue declined in the current fiscal year
prior to the disposition, due to the decrease in occupancy and rental rate under
the  terms of  IBM's new  lease at  the property.  The combination  of these two
factors resulted in a decrease in revenue from One Michigan Avenue during fiscal
1995 of $1,054,000.

    The increase in  real estate  taxes payable  by lessees  during fiscal  1995
reflects  an increase  in the estimated  tax assessment on  the Sheraton Chicago
Hotel & Towers. Real estate  taxes payable by lessees  are also reflected as  an
expense, and therefore, do not affect net income.

    Equity  in  Net  Loss  of LCD  Partnership  reflects  the  Trust's effective
one-third share of the operations of New Street Joint Venture, the entity  which
owns the Cityfront Place High-Rise. The fiscal 1995 loss reflects the building's
operations  from January  1, 1994  through December  31, 1994,  New Street Joint
Venture's fiscal year. The 1995 loss had no impact on Trust cash flows since New
Street Joint Venture  had positive income  before depreciation and  amortization
expense  and because of  the cash flow  priority of LCD's  partner in New Street
Joint Venture.

    EXPENSES:

    Real estate taxes increased  in fiscal 1995 compared  to fiscal 1994 due  to
refunds  of prior  year real  estate taxes received  in fiscal  1994. Refunds of
prior year  real estate  taxes received  during fiscal  1995 were  significantly
less.  The fiscal 1995 increase  was partially offset by  the disposition of One
Michigan Avenue in December 1994 and by the sale in December 1994 of a parcel of
land located in Cityfront Center to the Chicago Music and Dance Theater, Inc.

                                       19
<PAGE>
    The decreases  in  property  operating  expenses  and  in  depreciation  and
amortization  expense during fiscal 1995 reflect the disposition of One Michigan
Avenue in December 1994. The Trust stopped recording these expenses on  December
16,  1994,  the  date  of  the  sale  by  foreclosure  of  One  Michigan Avenue.
Accordingly, for fiscal 1995, the Trust recorded only seven and a half months of
these expenses compared to twelve months for fiscal 1994.

    In the  fourth quarter  of  fiscal 1995,  the Trust  recorded  environmental
remediation  expense of $1,035,000  based upon the  resolution of accounting and
other issues related  to environmental  remediation costs of  property held  for
development and the execution of the Reimbursement Agreement with KMCC (See Item
1:  Business).  No such  expense was  recorded during  fiscal 1994.  This amount
includes the Trust's share of testing and legal costs related to the Tested Site
through April  30,  1995, plus  $750,000,  which is  the  maximum  reimbursement
obligation  of the Trust  pursuant to the terms  of the Reimbursement Agreement.
This amount excludes the amount of the  potential claims for some or all of  the
Trust's  share  of the  remediation  costs under  the  Trust's current  or prior
insurance policies.

    Interest expense for fiscal 1995 decreased compared to fiscal 1994 primarily
due to the  disposition of One  Michigan Avenue in  December 1994. Although  the
Trust  suspended regular debt service on the One Michigan Avenue note subsequent
to the September 1, 1993 payment, the Trust continued to accrue interest on  the
loan  through the  date of the  disposition of the  property. See Note  4 to the
financial statements for a more complete  discussion of the One Michigan  Avenue
note.  The decrease in interest  expense was partially offset  by an increase in
interest expense on the note  secured by the rents from  and the land under  the
Sheraton  Chicago Hotel & Towers due to  the increased principal balance of this
note resulting from the  additional accrual of interest  under the terms of  the
note.

    NET LOSS FROM DISPOSITION OF REAL ESTATE AND GAIN FROM EXTINGUISHMENT OF
DEBT:

    The  Trust recognized a gain of $1,603,000 from the sale of a parcel of land
to the Chicago Music and Dance Theater, Inc. during the third quarter of  fiscal
1995.  Total consideration from  the sale equaled  $2,638,000 which consisted of
cash received  of $1,250,000  plus the  value of  a construction  obligation  of
$1,388,000  assumed by  the Theater which  will benefit  the surrounding parcels
still owned by the Trust. This construction obligation is a pedestrian concourse
through the  theater  site which  was  required under  the  Planned  Development
Ordinance affecting the Trust's land at Cityfront Center.

    During  the third quarter  of fiscal 1995,  the Trust also  recognized a net
loss of  $1,265,000 as  a result  of the  sale by  foreclosure of  One  Michigan
Avenue.  The net  loss consisted of  a loss  from disposition of  real estate of
$3,332,000 and  an  extraordinary  gain  from  the  extinguishment  of  debt  of
$2,067,000.  The loss  from real  estate represents  the difference  between the
carrying value  of the  property and  the  estimated fair  market value  of  the
property  on  the date  of foreclosure.  The  extraordinary gain  represents the
difference between the principal  amount of the note  plus accrued interest  and
the estimated fair market value of the property on the date of the foreclosure.

    FISCAL 1994 VERSUS FISCAL 1993

    REVENUES:

    Revenue  from rental  property increased in  fiscal 1994  compared to fiscal
1993 primarily due to higher occupancy at the Mid-Rise. During fiscal 1993,  the
initial  lease-up of the Mid-Rise was still  in progress, while the building was
substantially fully occupied throughout fiscal 1994. As a result, revenues  from
the  Mid-Rise increased by $1,004,000. In addition, fiscal 1994 parking revenues
increased by  $150,000 due  to increased  activity at  the Ogden  Plaza  parking
garage.  These increases  were partially offset  by the $220,000  of revenue the
Trust recorded during fiscal 1993 from the lease option granted to  Northwestern
Memorial Hospital. No such revenue was recorded during fiscal 1994.

                                       20
<PAGE>
    The  decrease in  real estate  taxes payable  by lessees  during fiscal 1994
reflects a lower than estimated tax  assessment on the Sheraton Chicago Hotel  &
Towers.  This decrease was partially offset by  an increase in real estate taxes
on the Kraft Building. Real estate  taxes payable by lessees are also  reflected
as an expense, and therefore, do not affect net income.

    Equity  in  Net  Loss  of LCD  Partnership  reflects  the  Trust's effective
one-third share of the operations of New Street Joint Venture, the entity  which
owns the Cityfront Place High-Rise. The fiscal 1994 loss reflects the building's
operations  from January  1, 1993  through December  31, 1993,  New Street Joint
Venture's fiscal year. The fiscal 1994 loss was smaller than the loss in  fiscal
1993  due to higher occupancy. The fiscal 1993 loss reflects the ongoing initial
lease-up of the High-Rise  during that period.  The 1994 loss  had no impact  on
Trust  cash  flows since  New Street  Joint Venture  had positive  income before
depreciation and amortization expense and because  of the cash flow priority  of
LCD's partner in New Street Joint Venture.

    EXPENSES:

    The  decrease in  real estate taxes  during fiscal 1994  reflects refunds of
prior year real estate taxes received during the first quarter of fiscal 1994.

    The decrease  in  general  and administrative  expense  during  fiscal  1994
reflects  the substitution of  stock options for 100%  of the Trustees' retainer
fees and 20% of key employees' cash compensation.

    The increase in interest expense during fiscal 1994 was due to the increased
balance on the note secured  by the rents from and  the land under the  Sheraton
Chicago Hotel & Towers. However, the impact of aggregate interest expense on the
cash  flows  of the  Trust  was favorable  compared  to fiscal  1993.  The Trust
suspended regular debt service on the One Michigan Avenue note subsequent to the
September 1, 1993 payment. The Trust  continued, however, to accrue interest  on
the  loan for the entire fiscal year. The accrued but unpaid interest related to
One Michigan  Avenue totaled  $644,000 during  fiscal 1994.  See Note  4 to  the
financial  statements for a more complete  discussion of the One Michigan Avenue
note.

LIQUIDITY AND CAPITAL RESOURCES

    FISCAL 1995 VERSUS FISCAL 1994

    CASH FLOWS:

    Operating:

    Cash flows from operating  activities decreased in  fiscal 1995 compared  to
fiscal  1994 by $353,000. This  decrease was primarily due  to a decrease during
fiscal 1995 of $359,000 in refunds of  prior year real estate taxes. The  amount
of  refunds received during  fiscal 1994 was unusually  high. During fiscal 1994
the Trust received $473,000 in refunds compared to just $114,000 received during
fiscal 1995.

    Cash flows  from operating  activities from  the Mid-Rise  increased  during
fiscal  1995 due to  lower real estate  tax payments. Fiscal  1994 payments were
unusually high due to  the change in  the assessment of  the Mid-Rise site  from
partially  developed.  This increase  in fiscal  1995  cash flows  was partially
offset by higher real estate tax payments on the Trust's other Cityfront  Center
land.  Cash  flows from  operating activities  for  the Trust's  other operating
properties as a group  were substantially unchanged from  fiscal 1994 to  fiscal
1995.

    No  change  occurred  from fiscal  1994  to  fiscal 1995  in  the  effect of
averaging rental revenue.  This item represents  the difference between  revenue
recognized  and cash rent received during the year on the hotel ground lease. In
both fiscal years the Trust recorded revenue of $4,848,000 while receiving  cash
of

                                       21
<PAGE>
$150,000.

    The  difference between  current interest  payable and  contractual interest
represents the difference between  interest expense on the  note secured by  the
rents  from and the  land under the hotel,  and the interest  paid on this note.
This difference was $160,000 greater in fiscal  1995 due to the increase in  the
outstanding  principal balance  of the loan.  The cash interest  paid equals the
minimum cash rent from the hotel ground lease through December 31, 1998.

    Investing:

    Cash flows from investing  activities increased in  fiscal 1995 compared  to
fiscal  1994 due to several factors. First,  cash received from the sale of land
to the Chicago Music  and Dance Theater, Inc.  equaled $1,250,000 during  fiscal
1995.  Second,  the $1,000,000  One Michigan  Avenue  loan escrow  funded during
fiscal 1994 was  returned to the  Trust during fiscal  1995. Finally, the  Trust
sold  United States Treasury Notes with a  par value of $1,250,000 to facilitate
the paydown of the  $4,000,000 advance on  its line of  credit with First  Bank,
N.A.

    Additions  to  investments  in  real  estate  during  fiscal  1995 consisted
primarily of  tenant  improvements  of $694,000  and  building  improvements  of
$245,000.  In  contrast, fiscal  1994 additions  to  investments in  real estate
consisted primarily  of  tenant  improvements  of  $254,000,  costs  related  to
environmental matters of $203,000 and building improvements of $90,000.

    Financing:

    Cash flows used in financing activities increased in fiscal 1995 compared to
fiscal  1994 due to the paydown of the Trust's $4,000,000 advance on its line of
credit with First  Bank, N.A., during  fiscal 1995. Earlier  in fiscal 1995  the
Trust  prepaid the $4,000,000 Cityfront Place  Mid-Rise note issued February 25,
1992, using the proceeds from a $4,000,000 advance on its available  $20,000,000
line of credit with First Bank, N.A.

    FUNDS FROM OPERATIONS:

    Funds  from Operations decreased during fiscal  1995 compared to fiscal 1994
by $1,595,000  primarily  due  to  three  factors.  First,  the  Trust  recorded
environmental  remediation  expense of  $1,035,000 during  fiscal 1995.  No such
expense was recorded  during fiscal  1994. Second,  refunds of  prior year  real
estate  taxes decreased during fiscal 1995  by $359,000. Third, interest expense
increased by $160,000 during fiscal 1995 on  the note secured by the rents  from
and  the land under  the Sheraton Chicago  Hotel & Towers  due to the increasing
balance of this note resulting from the additional accrual of interest under the
terms of  the note.  Funds from  Operations includes  certain material  non-cash
items which are reported in income and expense of the Trust. Please refer to the
Consolidated  Statements  of  Cash Flows  in  the financial  statements  for the
computation of cash flows from operating, investing and financing activities.

    FISCAL 1994 VERSUS FISCAL 1993

    CASH FLOWS:

    Operating:

    Cash flows from operating  activities increased in  fiscal 1994 compared  to
fiscal  1993 by $2,494,000. The change in  net income from fiscal 1993 to fiscal
1994 accounts for  $2,354,000 of this  increase. Included in  the change in  net
income  are  depreciation  and  amortization  and  equity  in  net  loss  of LCD
Partnership. Both  are non-cash  items and  had  no impact  on cash  flows  from
operating activities.

                                       22
<PAGE>
    No  change  occurred  from fiscal  1993  to  fiscal 1994  in  the  effect of
averaging rental revenue.  This item represents  the difference between  revenue
recognized  and cash rent received during the year on the hotel ground lease. In
both fiscal years the Trust recorded revenue of $4,848,000 while receiving  cash
of $150,000.

    The  difference between  current interest  payable and  contractual interest
represents the difference between  interest expense on the  note secured by  the
rents  from and the  land under the hotel,  and the interest  paid on this note.
This difference was $171,000 greater in fiscal  1994 due to the increase in  the
outstanding  principal balance  of the loan.  The cash interest  paid equals the
minimum cash rent from the hotel ground lease through December 31, 1998.

    Mid-Rise real estate taxes  paid during fiscal 1994  reflect an increase  of
$1,056,000  over the prior fiscal  year. Since real estate  taxes in Chicago are
assessed on a  calendar-year basis, one  year in arrears,  Mid-Rise real  estate
taxes  paid during  fiscal 1993  reflected a period  when the  Mid-Rise site was
assessed as partially developed.

    The Trust suspended  regular debt service  on the One  Michigan Avenue  note
subsequent  to the September  1, 1993 payment. The  Trust continued, however, to
accrue interest on the loan for the  entire fiscal year. The accrued but  unpaid
interest  related to  One Michigan Avenue  totaled $644,000  during fiscal 1994.
This amount was reflected as an expense, but was not paid.

    Investing:

    Cash flows from investing  activities decreased in  fiscal 1994 compared  to
fiscal  1993 primarily due  to the receipt  of the second  and final installment
payment on the  Brick Venture note  of $2,950,000 during  fiscal 1993. A  second
factor  occurred during the fourth quarter of  fiscal 1994 when the Trust placed
$1,000,000 into  an escrow  account as  part  of the  One Michigan  Avenue  loan
modification agreement.

    Additions  to  investments  in  real  estate  during  fiscal  1994 consisted
primarily of tenant  improvements of  $254,000, costs  related to  environmental
matters  of $203,000 and  building improvements of  $90,000. In contrast, fiscal
1993 additions  to investments  in  real estate  consisted primarily  of  tenant
improvements of $496,000, Phase II infrastructure costs of $389,000 and building
improvements of $107,000.

    FINANCING:

    Cash flows used in financing activities decreased in fiscal 1994 compared to
fiscal  1993 primarily  as a  result of the  reduction of  the Trust's quarterly
dividend from  $.08 per  share to  $.01 per  share effective  beginning for  the
dividend payable on June 1, 1993.

    FUNDS FROM OPERATIONS:

    Funds  from Operations increased during fiscal  1994 compared to fiscal 1993
due primarily  to  three  factors.  First,  higher  occupancy  at  the  Mid-Rise
increased  revenues by $1,004,000. Second, higher occupancy at the High-Rise led
to a reduction in the Equity in Net Loss of LCD Partnership of $688,000.  Third,
refunds  of prior year  real estate taxes led  to a decrease  in real estate tax
expense of $404,000.  Funds from Operations  includes certain material  non-cash
items which are reported in income and expense of the Trust. Please refer to the
Consolidated  Statements  of  Cash Flows  in  the financial  statements  for the
computation of cash flows from operating, investing and financing activities.

                                       23
<PAGE>
    The Trust  has historically  used non-recourse  debt secured  by  individual
properties  as the  primary source of  additional capital, when  needed, to fund
acquisitions or development. It has also acquired income producing properties in
tax-deferred exchanges  in which  little  or no  debt  was required.  The  Trust
currently  has four income producing properties with no debt -- Waterplace Park,
Lincoln Garden,  the  Cityfront  Place  Mid-Rise and  the  Ogden  Plaza  parking
facility.

    During the third quarter of fiscal 1995, the Trust entered into a three year
$20,000,000  revolving credit  agreement with  First Bank,  N.A. secured  by the
Mid-Rise apartment building. At April 30, 1995, the full amount of the  facility
is  available. The Trust agreed to make  monthly payments into an escrow account
to fund the  semi-annual real  estate tax payments  due on  the Cityfront  Place
Mid-Rise. At April 30, 1995 the balance in this account equaled $130,000.

    At  April  30,  1995,  total  interest bearing  debt  of  the  Trust equaled
$27,369,000, all of which was fixed rate debt.

    The Trust has occasionally  sold properties. The  most recent sale  occurred
during  the third quarter of fiscal 1995 when the Trust sold a parcel containing
approximately 41,000 square feet  to the Chicago Music  and Dance Theater,  Inc.
The  Trust received total  consideration of $2,638,000 from  this sale, of which
$1,250,000 was in cash and $1,388,000  represents the assumption by the  Theater
of  an obligation under the Planned  Development Ordinance affecting the Trust's
land at Cityfront Center,  to construct a pedestrian  concourse adjacent to  the
theater  site. Prior to  this, the Trust  sold the land  under the Brick Venture
apartment building adjacent to  North Pier at Cityfront  Center in fiscal  1989.
The Trust received installment payments of $1.5 million in fiscal 1992 and $2.95
million in fiscal 1993 related to that sale.

    In  January  1994, the  Trust  entered into  a  consent order  with  the EPA
regarding preliminary testing to  be performed on a  2.8 acre site in  Cityfront
Center currently used as a parking lot (the "Tested Site"). The EPA has not made
a  ruling on whether current remediation will  be required nor the form or scope
of such remediation.  The Trust's  consultants have prepared  cost estimates  to
remediate  the contaminated areas on the Tested Site which range from $1 million
to $5 million, with $3.5 million representing the most likely amount.

    On August 11, 1995, the Trust entered into an agreement with KMCC  regarding
the  financial responsibilities of the parties for the remediation of the Tested
Site (the  "Reimbursement  Agreement"). Under  the  terms of  the  Reimbursement
Agreement,  KMCC will be responsible for the  remediation of the Tested Site and
the Trust  has  the  obligation  to  reimburse KMCC  for  25%  of  the  cost  of
remediation,  not to exceed  a maximum reimbursement obligation  of the Trust of
$750,000.

    The Trust will consider  using its current  cash, investments available  for
sale  or  its  current  credit  facility,  to  fund  its  obligations  under the
Reimbursement Agreement with KMCC.  The Trust may have  claims for coverage  for
some  or all of  its share of the  remediation costs under  its current or prior
insurance policies.

    In order to fully develop the land owned by the Trust in Chicago, additional
infrastructure expenditures will be  required. These improvements are  necessary
to  fully  redevelop the  property in  accordance  with the  Planned Development
Ordinance approved by the Chicago City Council on November 6, 1985.

    The Trust completed Phase I infrastructure in fiscal 1988 using the proceeds
from borrowings secured  by the Kraft  Building and One  Michigan Avenue.  Total
Phase  I expenditures amounted to approximately $10 million. The Trust completed
Phase II  infrastructure in  fiscal 1992  using the  proceeds from  a  borrowing
secured  by the rents  from and land  under the Sheraton  Chicago Hotel & Towers
ground lease.

    Phase III infrastructure consists primarily of the River Esplanade and River
Drive east of McClurg  Court, Du Sable Park  (a 3 acre park  east of Lake  Shore
Drive), the slip promenade on the south bank

                                       24
<PAGE>
of the Ogden Slip and the upgrading of the remainder of East North Water Street.
The  total current cost of the improvements is estimated to be approximately $12
million. The Trust is  obligated to contribute $600,000  for improvements to  be
made  in Du Sable Park, which are expected to be completed during calendar 1996.
The remainder of Phase III will  be constructed as needed to support  additional
development  in  the  area. However,  certain  improvements are  required  to be
completed no later than the completion of 2,500 units of residential development
on the east portion  of Cityfront Center.  It is the intention  of the Trust  to
finance  future infrastructure with  cash on hand,  its current credit facility,
general corporate  indebtedness,  borrowings  secured by  its  income  producing
properties and ground leases, asset sales or some combination of these sources.

    The New Street Joint Venture Agreement obligates LCD and Northwestern Mutual
to  contribute,  if necessary,  their  prorata shares  of  funds related  to the
operation of  the High-Rise  building. As  of  April 30,  1995, LCD  had  funded
$335,000  as its  share of  additional capital  contributions, all  of which was
contributed prior to fiscal 1994. LCD currently holds approximately $800,000  in
short  term  investments.  The  Trust's two-thirds  share  of  these  short term
investments is not reflected on the Trust's balance sheet and is in addition  to
the  Trust's  cash  and  investments. The  New  Street  Joint  Venture agreement
provides for Northwestern Mutual to receive a priority return of operating  cash
flow  and the proceeds from sale or refinancing of the High-Rise. Cash flow must
increase significantly  from its  current  level for  LCD  to receive  any  cash
distributions  from New Street Joint Venture after the payment of Northwestern's
preferential return.

    On December 16, 1994 the Trust agreed  to permit the sale by foreclosure  of
One  Michigan Avenue,  an office  building in  Lansing, Michigan  to its lender,
Pacific Mutual Life Insurance Company, in full satisfaction of the note  secured
by  One Michigan Avenue.  The One Michigan  Avenue note, issued  in August 1987,
modified in March 1994 and further modified in August 1994 had an interest  rate
of  10% and carrying value at December  15, 1994 of $14,590,000. The disposition
of the property will not  have a significant impact on  the future cash flow  of
the Trust. Cash flow from the property was not significant in fiscal 1995.

    At Waterplace Park in Indianapolis, the lease for the largest tenant expired
at the end of March 1995. The Trust is currently seeking replacement tenants for
the  29,000 square feet, or 28% of  the total building which the tenant vacated.
It is expected  that substantial  tenant improvement  work will  be required  to
attract  new  tenants  and  that  brokerage commissions  will  also  be  paid in
releasing the space. All of the space is currently vacant.

    The Trust currently leases three surface parking lots to the owner of  North
Pier  Chicago. The lease expires at the  end of December 1995. It is anticipated
that there will  be an  increase in the  net cash  flow to the  Trust after  the
expiry  of the lease from  either a renegotiation of  the current lease terms or
from the Trust regaining control of the lots.

    Starting July 1, 1995,  the base rent  payable to the  Trust from its  lease
with  Cityfront Hotel  Associates Limited  Partnership for  the Sheraton Chicago
Hotel & Towers  increases to an  annual rate  of $1.8 million  from the  current
annual amount of $150,000. While all of this increase will be paid as additional
debt  service  on  the  loan  which  financed  the  infrastructure  improvements
associated with the  hotel, it  is the starting  point for  future increases  in
minimum  base rent and  minimum rent will  exceed the debt  service beginning in
1999. Also starting July 1, 1995,  the percentage rent provisions of the  ground
lease become effective.

    On April 14, 1993 the Board of Trustees of the Trust declared a reduction of
the  Trust's quarterly dividend to $.01 per  share from $.08 per share effective
for the dividend  payable on June  1, 1993. Quarterly  dividends declared  since
that  date have remained at $.01 per share. The dividend reduction is part of an
overall asset management program  implemented in order  to conserve cash  within
the Trust.

                                       25
<PAGE>
    Management  considers  that  the  Trust's liquidity  at  April  30,  1995 is
adequate to meet its operating needs and commitments.

                                       26
<PAGE>
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

                      REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Shareholders and Trustees of
 The Chicago Dock and Canal Trust:

    We  have audited the accompanying consolidated balance sheets of The Chicago
Dock and Canal Trust  and Subsidiaries as  of April 30, 1995  and 1994, and  the
related  consolidated statements of income, cash flows, and shareholders' equity
for each of the three years in the period ended April 30, 1995. These  financial
statements  are the responsibility of the Trust's management. Our responsibility
is to express an opinion on these financial statements based on our audits.

    We conducted  our  audits in  accordance  with generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence  supporting
the  amounts and disclosures in the financial statements. An audit also includes
assessing the  accounting  principles used  and  significant estimates  made  by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

    In our opinion, the financial  statements referred to above present  fairly,
in  all material  respects, the consolidated  financial position  of The Chicago
Dock and Canal Trust  and Subsidiaries as  of April 30, 1995  and 1994, and  the
results  of their operations and their cash flows for each of the three years in
the  period  ended  April  30,  1995,  in  conformity  with  generally  accepted
accounting principles.

                                          ARTHUR ANDERSEN LLP

Chicago, Illinois,
 August 14, 1995

                                       27
<PAGE>
               THE CHICAGO DOCK AND CANAL TRUST AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEETS
                         AS OF APRIL 30, 1995 AND 1994
                                 (IN THOUSANDS)
                                     ASSETS

<TABLE>
<CAPTION>
                                                                                               1995        1994
                                                                                            ----------  ----------
<S>                                                                                         <C>         <C>
INVESTMENT IN REAL ESTATE, at cost:
  Developed properties (Note 3)...........................................................  $   70,487  $   91,771
  Land and land improvements held for development (Note 3)................................      16,916      18,298
  Land subject to hotel ground lease (Note 3).............................................       6,549       6,500
  Less-Accumulated depreciation and amortization..........................................     (11,638)    (13,540)
                                                                                            ----------  ----------
    Net investment in real estate.........................................................      82,314     103,029
                                                                                            ----------  ----------
OTHER ASSETS:
  Cash and cash equivalents...............................................................         344         487
                                                                                            ----------  ----------
  Investments available for sale, at cost (approximate market value of $3,721 and $4,985
   in 1995 and 1994, respectively)........................................................       3,725       5,023
                                                                                            ----------  ----------
  Short-term investments-restricted (approximate market value of $130 and $1,001 in 1995
   and 1994, respectively) (Note 10)......................................................         130       1,000
                                                                                            ----------  ----------
  Security deposit cash...................................................................       1,330       1,240
                                                                                            ----------  ----------
  Receivables-
    Tenants (including $25,887 and $21,491 of accrued but unbilled rents in 1995 and 1994,
     respectively) (Note 3)...............................................................      26,009      21,926
    Real estate taxes payable by lessees..................................................       6,012       5,016
    Land improvements (Note 3)............................................................       1,388      --
    Interest..............................................................................          91          85
    Other.................................................................................         506         478
                                                                                            ----------  ----------
      Total receivables...................................................................      34,006      27,505
                                                                                            ----------  ----------
  Other assets, net.......................................................................       1,427       1,872
                                                                                            ----------  ----------
                                                                                            $  123,276  $  140,156
                                                                                            ----------  ----------
                                                                                            ----------  ----------

                                       LIABILITIES AND SHAREHOLDERS' EQUITY
LIABILITIES:
  Accounts payable and accrued expenses:
    Real estate taxes.....................................................................  $    3,817  $    3,815
    Real estate taxes payable by lessees..................................................       6,893       5,861
    Accrued environmental remediation costs (Note 11).....................................         750      --
    Other.................................................................................       1,492       2,359
  Cash dividends payable (Note 5).........................................................          58          58
  Mortgage notes payable (Note 4).........................................................      27,369      44,121
                                                                                            ----------  ----------
      Total liabilities...................................................................      40,379      56,214
                                                                                            ----------  ----------
SHAREHOLDERS' EQUITY (Note 5):
  Common shares of beneficial interest:
   No par value, 20,000,000 authorized, 5,944,200 issued..................................       3,101       3,101
                                                                                            ----------  ----------
  Preferred shares of beneficial interest:
   No par value, 1,000,000 authorized, none issued........................................      --          --
                                                                                            ----------  ----------
  Undistributed income before net gain from sale of real estate properties................       7,870       9,022
  Undistributed net gain from sale of real estate properties..............................      72,545      72,438
                                                                                            ----------  ----------
      Total undistributed net income......................................................      80,415      81,460
                                                                                            ----------  ----------
  Less-
    Treasury shares of beneficial interest, at cost-160,400 at April 30, 1995 and 1994....        (619)       (619)
                                                                                            ----------  ----------
      Total shareholders' equity..........................................................      82,897      83,942
                                                                                            ----------  ----------
                                                                                            $  123,276  $  140,156
                                                                                            ----------  ----------
                                                                                            ----------  ----------
</TABLE>

          The accompanying notes to consolidated financial statements
                 are an integral part of these balance sheets.

                                       28
<PAGE>
               THE CHICAGO DOCK AND CANAL TRUST AND SUBSIDIARIES
                       CONSOLIDATED STATEMENTS OF INCOME
               FOR THE YEARS ENDED APRIL 30, 1995, 1994 AND 1993
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

<TABLE>
<CAPTION>
                                                                                                          1995     1994     1993
                                                                                                         -------  -------  -------
<S>                                                                                                      <C>      <C>      <C>
REVENUES:
  Revenue from rental property.........................................................................  $15,525  $16,546  $15,609
  Real estate taxes payable by lessees.................................................................    6,864    4,168    4,945
                                                                                                         -------  -------  -------
    Total revenues.....................................................................................   22,389   20,714  20,554..
                                                                                                         -------  -------  -------
EXPENSES:
  Real estate taxes....................................................................................    3,097    3,003    3,407
  Real estate taxes payable by lessees.................................................................    6,864    4,168    4,945
  Property operating expenses..........................................................................    3,307    3,444    3,390
  Environmental remediation expense (Note 11)..........................................................    1,035    --       --
  General and administrative...........................................................................    1,857    1,865    2,156
  Depreciation and amortization........................................................................    3,497    3,781    3,982
  Interest expense.....................................................................................    3,751    4,144    4,086
                                                                                                         -------  -------  -------
    Total expenses.....................................................................................   23,408   20,405   21,966
                                                                                                         -------  -------  -------
    Operating income (loss)............................................................................   (1,019)     309   (1,412)
INVESTMENT AND OTHER INCOME............................................................................      342      321      376
EQUITY IN NET LOSS OF LCD PARTNERSHIP (Note 2).........................................................     (475)    (530)  (1,218)
NET LOSS FROM DISPOSITION OF REAL ESTATE (Note 3)......................................................   (1,729)   --       --
                                                                                                         -------  -------  -------
  Net income (loss) before extraordinary item..........................................................   (2,881)     100   (2,254)
EXTRAORDINARY ITEM:
  Gain from extinguishment of debt (Note 3)............................................................    2,067    --       --
                                                                                                         -------  -------  -------
  Net income (loss)....................................................................................  $  (814) $   100  $(2,254)
                                                                                                         -------  -------  -------
                                                                                                         -------  -------  -------
EARNINGS (LOSS) PER SHARE..............................................................................    $(.14)    $.02    $(.39)
                                                                                                         -------  -------  -------
                                                                                                         -------  -------  -------
</TABLE>

          The accompanying notes to consolidated financial statements
                   are an integral part of these statements.

                                       29
<PAGE>
               THE CHICAGO DOCK AND CANAL TRUST AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
               FOR THE YEARS ENDED APRIL 30, 1995, 1994 AND 1993
                                 (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                                                          1995     1994     1993
                                                                                                         -------  -------  -------
<S>                                                                                                      <C>      <C>      <C>
Cash flows from operating activities:
  Net income (loss)....................................................................................  $  (814) $   100  $(2,254)
  Add (deduct)-Adjustments to reconcile net income to net cash flows from operating activities:
    Net loss from disposition of real estate...........................................................    1,729    --       --
    Gain from extinguishment of debt...................................................................   (2,067)   --       --
    Depreciation and amortization......................................................................    3,497    3,781    3,982
    Environmental remediation costs....................................................................      953    --       --
    Effect of averaging rental revenue.................................................................   (4,698)  (4,698)  (4,698)
    Equity in net loss of LCD Partnership..............................................................      475      530    1,218
    Changes in receivables.............................................................................     (871)   1,815   (4,225)
    Changes in accounts payable and accrued expenses...................................................    1,834     (898)   4,290
    Difference between current interest payable and contractual interest...............................    1,922    1,762    1,591
    Amortization of loan fees..........................................................................      155       90       89
    Other..............................................................................................    --         (14)     (19)
                                                                                                         -------  -------  -------
  Cash flows provided by (used in) operating activities................................................    2,115    2,468      (26)
                                                                                                         -------  -------  -------
  Cash flows from investing activities:
    Proceeds from sales and maturities of investments available for sale...............................    1,755      500    --
    Purchases of investments available for sale........................................................   (1,963)  (1,006)  (1,553)
    Net (acquisition) disposition of short-term investments............................................    1,506      273    1,594
    Net (acquisition) disposition of short-term investments-restricted.................................      870   (1,000)     438
    Additions to investments in real estate............................................................   (1,099)    (620)  (1,149)
    Music and Dance Theater land sale..................................................................    1,250    --       --
    Receipt of installment payment on Brick Venture transaction........................................    --       --       2,950
    Lease commissions and other........................................................................      (94)    (295)    (327)
                                                                                                         -------  -------  -------
  Cash flows provided by (used in) investing activities................................................    2,225   (2,148)   1,953
                                                                                                         -------  -------  -------
  Cash flows from financing activities:
    Cash dividends declared............................................................................     (231)    (231)  (1,446)
    Change in dividends payable........................................................................    --       --        (405)
    Proceeds from bank line of credit..................................................................    4,000    --       --
    Payment of mortgage loan fees......................................................................     (168)     (44)      (4)
    Principal payments on loans........................................................................   (8,084)    (134)    (178)
                                                                                                         -------  -------  -------
  Cash flows provided by (used in) financing activities................................................   (4,483)    (409)  (2,033)
                                                                                                         -------  -------  -------
Increase (decrease) in cash and cash equivalents.......................................................     (143)     (89)    (106)
Cash and cash equivalents, beginning of period.........................................................      487      576      682
                                                                                                         -------  -------  -------
Cash and cash equivalents, end of period...............................................................  $   344  $   487  $   576
                                                                                                         -------  -------  -------
                                                                                                         -------  -------  -------
</TABLE>

          The accompanying notes to consolidated financial statements
                   are an integral part of these statements.

                                       30
<PAGE>
               THE CHICAGO DOCK AND CANAL TRUST AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
               FOR THE YEARS ENDED APRIL 30, 1995, 1994 AND 1993
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

<TABLE>
<CAPTION>
                                                                               UNDISTRIBUTED
                                                                               INCOME BEFORE   UNDISTRIBUTED
                                                                    COMMON     NET GAIN FROM   NET GAIN FROM   TREASURY
                                                                   SHARES OF   SALE OF REAL    SALE OF REAL    SHARES OF
                                                                   BENEFICIAL     ESTATE          ESTATE       BENEFICIAL
                                                                   INTEREST     PROPERTIES      PROPERTIES     INTEREST     TOTAL
                                                                   ---------   -------------   -------------   ---------   -------
<S>                                                                <C>         <C>             <C>             <C>         <C>
BALANCE, April 30, 1992..........................................   $3,101        $11,407         $73,884        $(619)    $87,773
  Net loss for the year..........................................    --            (2,254)         --            --         (2,254)
  Cash dividends declared, $.25 per share (Note 5)...............    --            --              (1,446)       --         (1,446)
                                                                   ---------   -------------   -------------   ---------   -------
BALANCE, April 30, 1993..........................................    3,101          9,153          72,438         (619)     84,073
  Net income for the year........................................    --               100          --            --            100
  Cash dividends declared, $.04 per share (Note 5)...............    --              (231)         --            --           (231)
                                                                   ---------   -------------   -------------   ---------   -------
BALANCE, April 30, 1994..........................................    3,101          9,022          72,438         (619)     83,942
  Net income (loss) for the year.................................    --            (1,152)            338        --           (814)
  Cash dividends declared, $.04 per share (Note 5)...............    --            --                (231)       --           (231)
                                                                   ---------   -------------   -------------   ---------   -------
BALANCE, April 30, 1995..........................................   $3,101        $ 7,870         $72,545        $(619)    $82,897
                                                                   ---------   -------------   -------------   ---------   -------
                                                                   ---------   -------------   -------------   ---------   -------
</TABLE>

          The accompanying notes to consolidated financial statements
                   are an integral part of these statements.

                                       31
<PAGE>
               THE CHICAGO DOCK AND CANAL TRUST AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                         APRIL 30, 1995, 1994 AND 1993

(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

    (A)  PRINCIPLES OF CONSOLIDATION --

    The  consolidated financial statements include the accounts of the Trust and
its wholly owned subsidiaries. All material intercompany accounts are eliminated
in consolidation.

    (B)  INCOME TAXES --

    The Trust has  elected to be  taxed as  a real estate  investment trust  and
intends  to  make distributions  to its  shareholders  so as  to be  relieved of
substantially all  federal  income  taxes  relating  to  ordinary  income  under
provisions of current tax regulations (See Note 5).

    (C)  EARNINGS PER SHARE --

    The  computation  of  earnings  per  share  is  based  on  5,783,800  shares
outstanding for 1995, 1994 and 1993.

    (D)  INVESTMENTS IN REAL ESTATE --

    Real estate  investments are  stated at  the cost  incurred to  acquire  the
properties.  In addition, costs  to develop the  properties, including interest,
taxes, development, legal and architectural fees  are added to the cost of  land
or  buildings, as appropriate.  No interest or taxes  were capitalized in fiscal
1995, 1994 or 1993.

    Costs incurred for improving tenant  spaces in the Trust's office  buildings
in  conjunction with new leases and  renewals are capitalized. Costs incurred in
connection with leasing apartments in  the Trust's residential building such  as
painting and carpeting are charged to expense when incurred.

    (E)  ENVIRONMENTAL REMEDIATION COSTS --

    In  general, the Trust  charges environmental remediation  costs to expense.
However, the Trust  capitalizes these costs,  if recoverable and  if one of  the
following criteria is met:

    1.   The costs extend the life, increase the capacity, or improve the safety
       or efficiency of property owned by the company. However, the condition of
       the property after the  costs are incurred must  be improved as  compared
       with  the  condition  of  the  property  when  originally  constructed or
       acquired, if later.

    2.  The costs mitigate or  prevent environmental contamination that has  yet
       to occur.

    3.   The costs  are incurred in  preparing for sale  that property currently
       held for sale.

    The Trust accrues for losses related to environmental remediation, if it  is
probable that a liability has been incurred and if the amount of the loss can be
reasonably estimated. If the amount of the liability falls within a range and no
amount  within that range can be determined to be the better estimate, the Trust
recognizes the  minimum  amount  of  the range.  The  Trust  does  not  discount
environmental liabilities unless

                                       32
<PAGE>
               THE CHICAGO DOCK AND CANAL TRUST AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                         APRIL 30, 1995, 1994 AND 1993

(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: (CONTINUED)
the  amount  of the  liability  and the  timing of  cash  payments are  fixed or
reliably determinable. The Trust does not offset claims for potential recoveries
against environmental remediation costs.

    (F)  DEPRECIATION AND AMORTIZATION --

    Developed properties and  infrastructure improvements  are depreciated  over
their  estimated useful lives,  using the straight-line  method of depreciation.
Depreciation of  leasehold  improvements  is computed  using  the  straight-line
method  over the terms of the related leases and commences when the improvements
are placed in service. Amortization of leasing commissions is computed using the
straight-line method over the terms of the related leases.

    (G)  REAL ESTATE TAXES --

    In Chicago and certain other jurisdictions in which the Trust owns property,
real estate taxes are assessed on a calendar-year basis, one year in arrears. At
April 30, 1995 the Trust has accrued $10,710,000 as its estimate of unpaid  1994
and  1995 real estate taxes including  $6,893,000 payable by lessees pursuant to
ground leases. The Trust does not believe that the difference between the actual
real estate taxes and  the current estimates will  be material to the  financial
statements.

    (H)  RENTAL INCOME RECOGNITION --

    Aggregate  rentals from tenant leases are recognized as revenue ratably over
the lives of the  leases when collection of  all amounts is reasonably  assured.
Rental  payments received prior to their recognition as income are classified as
deferred rental  income  and are  included  in other  accrued  expenses.  Rental
revenues  recognized prior to their billing are classified as unbilled rents and
are included in tenant receivables.

    (I)  PENSION PLANS --

    The Trust adopted  two defined benefit  pension plans in  fiscal 1987  which
have  been subsequently amended: (1) The Chicago Dock and Canal Trust Retirement
Plan which covers all employees of the Trust; and (2) The Chicago Dock and Canal
Trust Supplemental Executive Retirement Plan which covers the executive officers
of the Trust.  The total  pension expense  for fiscal  1995, 1994  and 1993  was
$87,480,  $91,634 and  $81,557, respectively, of  which $0, $19,842  and $0, was
funded in fiscal 1995, 1994 and 1993, respectively. A comparison of  accumulated
plan benefits and plan net assets for the plans, at April 30, 1995, is presented
below:

<TABLE>
<CAPTION>
                                                                                                      SUPPLEMENTAL
                                                                                                       EXECUTIVE
                                                                                         RETIREMENT    RETIREMENT
                                                                                            PLAN          PLAN
                                                                                         -----------  ------------
<S>                                                                                      <C>          <C>
Actuarial present value of accumulated plan benefits:
  Vested...............................................................................   $ 196,529    $   75,769
  Non-vested...........................................................................      17,987        11,675
                                                                                         -----------  ------------
                                                                                          $ 214,516    $   87,444
                                                                                         -----------  ------------
                                                                                         -----------  ------------
Net assets available for benefits......................................................   $ 282,898    $  160,150
                                                                                         -----------  ------------
                                                                                         -----------  ------------
</TABLE>

    The  assumed rate of return used  in determining the actuarial present value
of accumulated plan

                                       33
<PAGE>
               THE CHICAGO DOCK AND CANAL TRUST AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                         APRIL 30, 1995, 1994 AND 1993

(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: (CONTINUED)
benefits was 8% for 1995, 1994 and 1993.

    (J)  CONSOLIDATED STATEMENTS OF CASH FLOWS --

    In fiscal 1995, 1994 and 1993, the Trust, in non-cash transactions,  retired
fully  depreciated leasehold  improvements of  $170,000, $843,000  and $536,000,
respectively. In fiscal 1995, the  Trust, in a non-cash transaction,  eliminated
net  investment  in  real estate  of  $17,332,000, accrued  interest  payable of
$1,477,000 and mortgage note payable of $14,590,000 related to the One  Michigan
Avenue  foreclosure. In fiscal  1995, the Trust  received total consideration of
$2,638,000 from the  sale to  the Chicago Music  and Dance  Theater, Inc.  Total
consideration included a non-cash transaction of $1,388,000 which represents the
assumption  by  the  Theater  of an  obligation  under  the  Planned Development
Ordinance affecting  the  Trust's  land  at  Cityfront  Center  to  construct  a
pedestrian  concourse adjacent  to the  theater site.  The Trust  paid $977,000,
$1,646,000 and $2,410,000  in interest on  borrowings in fiscal  1995, 1994  and
1993, respectively.

    (K)  CASH AND CASH EQUIVALENTS --

    For  purposes of the Consolidated Balance Sheets and Consolidated Statements
of Cash  Flows, Cash  and Cash  Equivalents consist  of amounts  held in  demand
deposit and money market accounts.

    (L)  INVESTMENTS --

    The Trust has designated all unrestricted investment securities as available
for  sale. As of April 30, 1995 the cost of these securities approximated market
value.

    (M)  RECLASSIFICATIONS --

    Certain reclassifications have been  made to prior  year statements to  make
them comparable with the classifications used in fiscal 1995.

(2) SUBSIDIARIES AND JOINT VENTURE:

    CDCT PLAZA CORPORATION --

    CDCT  Plaza Corporation  (the "Plaza  Corp.") was formed  by the  Trust as a
wholly owned subsidiary. The Plaza Corp. owns or controls the 400 stall  parking
facility  under and adjacent to Ogden Plaza. The Plaza Corp. owns the area under
Park Drive, adjacent  to Ogden Plaza,  has a  lessee's interest in  a long  term
lease  from the Chicago Park  District in the area under  Ogden Plaza, and has a
licensee's interest in the area under  Columbus Drive, adjacent to Ogden  Plaza,
from the City of Chicago. The license expires February 2002, subject to the City
of  Chicago's right to cancel the license for  the payment of a fee to the Plaza
Corp. The  area  subject to  the  license contains  100  parking stalls  and  is
separate  from  the main  portion  of the  parking  facility which  contains 300
stalls. An independent contractor operates the 400 stall parking facility,  with
the  Plaza Corp.  receiving a  varying percentage  of gross  revenues. The Trust
consolidates the operations of the Plaza Corp. in these financial statements.

    OMA LANSING CORPORATION --

    OMA Lansing Corporation (the "Lansing Corp.") was formed by the Trust during
fiscal 1994  as a  wholly owned  subsidiary. Lansing  Corp. owned  One  Michigan
Avenue, a 148,000 sq. ft. office building located

                                       34
<PAGE>
               THE CHICAGO DOCK AND CANAL TRUST AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                         APRIL 30, 1995, 1994 AND 1993

(2) SUBSIDIARIES AND JOINT VENTURE: (CONTINUED)
in Lansing, Michigan until December 16, 1994 when the Trust agreed to permit the
sale by foreclosure of the building to its lender, Pacific Mutual Life Insurance
Company.  The Trust  consolidates the operations  of the Lansing  Corp. in these
financial statements.

    CDCT RESIDENCE CORPORATION --

    CDCT Residence  Corporation  (the  "Residence  Corp.")  is  a  wholly  owned
subsidiary  which was capitalized  with land located at  the southeast corner of
East North Water and  New Streets, (the "High-Rise"  site) in Cityfront  Center.
The  Trust consolidates the operations of the Residence Corp. in these financial
statements.

    In August  1989,  the  Residence  Corp.  entered  into  a  partnership,  LCD
Partnership  ("LCD"),  with  Daniel  E.  Levin  ("Levin").  The  Residence Corp.
contributed the High-Rise site which was  valued at $6,602,000 and which had  an
historic  cost of  $1,689,000. Levin  contributed cash,  building plans  for the
High-Rise building  and  a note  for  $903,000 which  matured  and was  paid  in
September  1991. Levin's  contribution was  valued at  $3,301,000. The Residence
Corp. is a two-thirds  partner in LCD  and Levin is  a one-third partner.  Major
decisions   of  LCD,  however,  require  unanimous  approval.  Accordingly,  the
Residence Corp. accounts for its investment in LCD under the equity method.

    In August 1989, LCD entered into  a joint venture, New Street Joint  Venture
("NSJV"),   with  Northwestern  Mutual  Life  Insurance  Company  ("Northwestern
Mutual"). LCD contributed the High-Rise site, the plans and other assets related
to the development  of the building  (excluding the $903,000  note from  Levin).
LCD's   capital  account  was  credited  with  $9,000,000.  Northwestern  Mutual
contributed an  equal amount  of cash.  Northwestern Mutual  and LCD  are  50/50
partners  in NSJV, subject, however, to  Northwestern Mutual's priority over LCD
in certain distributions of cash flow and proceeds from sale or refinancing. LCD
accounts for its investment in NSJV under the equity method. The NSJV  agreement
provides  for Northwestern Mutual to receive a priority return of operating cash
flow and the proceeds from sale or refinancing of the High-Rise. Cash flow  must
increase  significantly  from its  current  level for  LCD  to receive  any cash
distributions from NSJV after the payment of Northwestern's preferential return.

    Northwestern Mutual also loaned NSJV $36,700,000 on a non-recourse basis. In
addition,  the  NSJV  Agreement  calls  for  LCD  and  Northwestern  Mutual   to
contribute,  if necessary, their  prorata shares of  shortfalls in operating and
capital requirements. The High-Rise  building opened in  July 1991 and  contains
480 units.

    As  of  December  31,  1994,  total  assets  and  liabilities  of  NSJV were
$47,928,000 and $38,903,000, respectively. For the year ended December 31, 1994,
NSJV recorded gross  revenues of  $6,637,000 and total  expenses of  $8,203,000,
which  resulted  in a  net loss  of  $1,566,000. Included  in total  expenses is
depreciation and amortization  expense, which for  the year equaled  $1,700,000.
LCD  has a fiscal year which  ends on April 30 and  NSJV uses the calendar year.
Accordingly, LCD records  its proportionate  share of  NSJV's operating  results
four months in arrears.

(3) INVESTMENTS IN REAL ESTATE:

    DEVELOPED PROPERTIES --

    At  April 30, 1995 and 1994, the Trust's investment in developed properties,
including leasehold interests, underlying land and a partnership interest in LCD
(which is accounted for under the equity method) consisted of the following:

                                       35
<PAGE>
               THE CHICAGO DOCK AND CANAL TRUST AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                         APRIL 30, 1995, 1994 AND 1993

(3) INVESTMENTS IN REAL ESTATE: (CONTINUED)

<TABLE>
<CAPTION>
                                                                                                             1995         1994
                                                                                                          (IN 000'S)   (IN 000'S)
                                                                                                          ----------   ----------
<S>                                                                                                       <C>          <C>
Apartment buildings.....................................................................................   $51,648      $51,983
Office buildings........................................................................................    16,036       37,018
Parking facility........................................................................................     2,803        2,770
                                                                                                          ----------   ----------
                                                                                                            70,487       91,771
Accumulated depreciation and amortization...............................................................    (9,046)     (11,428)
                                                                                                          ----------   ----------
                                                                                                           $61,441      $80,343
                                                                                                          ----------   ----------
                                                                                                          ----------   ----------
</TABLE>

    CITYFRONT PLACE MID-RISE  -- On December  17, 1991, the  Trust acquired  the
Mid-Rise  apartment  complex  and  related  leasehold.  The  acquisition  of the
Mid-Rise was  part  of  a transaction  in  which  the Trust  exchanged  its  62%
undivided  interest in the  Equitable Building in Chicago  for the Mid-Rise. The
Mid-Rise is  a  residential complex  located  in Cityfront  Center  in  downtown
Chicago.  It consists of two 12-story buildings containing a total of 424 rental
units. The Mid-Rise was acquired at a total cost of $52.5 million. The price was
determined pursuant to a  Sale Option Agreement dated  August 31, 1989,  between
the Trust and Levin.

    The  Equitable  Life Assurance  Society of  the United  States ("Equitable")
acquired the  Trust's 62%  interest in  the Equitable  Building pursuant  to  an
option  granted  to  Equitable  as  part  of  the  dissolution  of  the  Chicago
Dock-Equitable Venture. The price for such interest was $50 million. In December
1990, Equitable exercised its option under  the Option Agreement to acquire  the
Trust's  interest in the Equitable Building and acquired the Trust's interest on
December 17, 1991.

    ONE MICHIGAN AVENUE -- On December 16, 1994 the Trust permitted the sale  by
foreclosure  of One Michigan Avenue, an  office building in Lansing, Michigan to
its lender, Pacific Mutual Life Insurance  Company, in full satisfaction of  the
note  secured by One Michigan Avenue. The Trust conducted extensive negotiations
with the lender including modifications to the  note in March 1994 and again  in
August  1994 (the "August modification"), in  an effort to restructure the loan.
However, the Trust  concluded that  the property's  reasonably estimated  future
value  was insufficient  to warrant  the future  capital investment  required to
satisfy the terms of the August modification agreement to the loan. The loan was
non-recourse with  respect  to the  Trust.  Accordingly, the  Trust's  financial
exposure  was limited to  the loss of  the building. The  Trust recognized a net
loss of $1,265,000  on the transaction;  of this, $3,332,000  was recorded as  a
loss  from disposition  of real estate  representing the  difference between the
carrying value of the property and the fair market value of the property on  the
date  of  the  foreclosure. An  extraordinary  gain from  the  extinguishment of
indebtedness of $2,067,000 was also recorded during the third quarter of  fiscal
1995,  representing the difference between the principal amount of the note plus
accrued interest and the fair  market value of the property  on the date of  the
foreclosure.

    LAND AND LAND IMPROVEMENTS HELD FOR DEVELOPMENT --

    MUSIC  AND DANCE THEATER SITE -- On December 30, 1994, the Chicago Music and
Dance Theater, Inc.  (the "Theater") acquired  from the Trust  a parcel of  land
containing  approximately 41,000 square feet,  located in Cityfront Center which
is planned to be the site of a new 1,500 seat performing arts theater. The Trust
received $1,250,000  in  cash  shortly  after the  closing.  The  contract  also
obligates  the Theater to  construct a pedestrian  concourse through the theater
site. This concourse is  an obligation under  the Planned Development  Ordinance
affecting  the Trust's land  at Cityfront Center  and will benefit  not only the
theater site but also the  future buildings planned for  the sites owned by  the
Trust adjacent to the theater.

                                       36
<PAGE>
               THE CHICAGO DOCK AND CANAL TRUST AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                         APRIL 30, 1995, 1994 AND 1993

(3) INVESTMENTS IN REAL ESTATE: (CONTINUED)
The  estimated  cost of  this work  is  $1,500,000. The  Theater is  required to
commence construction by September 1, 1996, subject to force majeure delays.

    In computing  the  gain  on  the sale  of  $1,603,000,  total  consideration
includes the cash received plus the value of the construction obligation assumed
by  the Theater which  will benefit the  surrounding parcels still  owned by the
Trust.

    The Trust, together with other businesses  near the theater site, agreed  to
provide the Theater with an annual operating subsidy for up to twenty years. The
Trust  agreed  to provide  up  to $50,000  in the  first  year of  the theater's
operation. This amount increases annually in years 2 through 10 by the  increase
in  the Consumer Price  Index, but no more  than 5% over  the prior year amount.
During years 11 through 14,  the amount is the same  as the year 10 amount.  The
amount  declines during the 15th  through 20th years. The  amount of the subsidy
may be reduced based on the number of annual public performances at the theater.
The Trust agreed to provide the subsidy in light of the anticipated increase  in
parking  revenues at its Ogden Plaza  parking facility from the theater patrons.
In management's opinion this increase in  parking revenues will equal or  exceed
the  subsidy on an annual basis. The parking facility is adjacent to the theater
site and will be connected to the theater at grade level providing direct access
to the parking facility from the theater.

    LAND SUBJECT TO HOTEL GROUND LEASE --

    SHERATON CHICAGO HOTEL  & TOWERS --  During fiscal 1989,  the Trust  entered
into  a 50  year ground lease  (with lessee options  to extend the  term 49 more
years) with Tishman  Realty Corporation  of Cook County  ("Tishman Realty")  for
approximately  2.3 acres of land in  Cityfront Center in Chicago. Tishman Realty
subsequently  assigned  this  lease   to  Cityfront  Hotel  Associates   Limited
Partnership  ("Cityfront  Hotel Associates"),  the current  lessee. The  site is
currently improved  with  a 1,200  room  convention hotel  called  the  Sheraton
Chicago  Hotel  & Towers  which opened  in  March 1992.  The lease  provides for
minimum annual  rental payments  which are  fixed at  $150,000 through  calendar
1994, and for payments totaling $75,000 for the six month period January 1, 1995
through  June 30,  1995. The  payments increase  to $900,000  for the  six month
period July 1, 1995  through December 31, 1995,  and to $2,100,000 for  calendar
1996.  After  1996, the  base rent  increases  annually by  the increase  in the
Consumer Price  Index, but  not less  than 5%  nor more  than 10%  per year.  In
addition  to the base  rent, percentage rent  is also payable  beginning July 1,
1995. Percentage rent equals the  amount by which base  rent is exceeded by  the
product  obtained by multiplying gross revenues from operations by the following
applicable percentages:

                             APPLICABLE PERCENTAGES

<TABLE>
<CAPTION>
                                                                                          ROOM       FOOD     BEVERAGE    OTHER
DATE                                                                                    REVENUES   REVENUES   REVENUES   REVENUES
- --------------------------------------------------------------------------------------  --------   --------   --------   --------
<S>                                                                                     <C>        <C>        <C>        <C>
July 1, 1995 -- February 28, 1999.....................................................      3.50%      2.00%      3.00%      3.00%
March 1, 1999 -- February 28, 2001....................................................      3.75%      2.50%      3.25%      3.50%
March 1, 2001 -- February 28, 2003....................................................      4.00%      3.00%      3.50%      4.00%
March 1, 2003 -- February 28, 2007....................................................      4.50%      4.50%      4.50%      4.50%
March 1, 2007 and after...............................................................      5.00%      5.00%      5.00%      5.00%
</TABLE>

    The lessee also acquired an option  to purchase the land. The earliest  date
on  which the land could be acquired pursuant to the option is July 1, 2003. The
purchase option provides  that the land  price will  be the greater  of (i)  $40
million at January 1, 1999 escalating thereafter by the increase in the Consumer

                                       37
<PAGE>
               THE CHICAGO DOCK AND CANAL TRUST AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                         APRIL 30, 1995, 1994 AND 1993

(3) INVESTMENTS IN REAL ESTATE: (CONTINUED)
Price Index, but not less than 5% nor more than 10% per year or (ii) the highest
annual  ground rent  payable during  the thirty-six  month period  preceding the
closing date divided by the following Applicable Capitalization Rates:

<TABLE>
<CAPTION>
                                                                                                                     APPLICABLE
                                                                                                                   CAPITALIZATION
OPTION EXERCISE DATE                                                                                                    RATE
- -----------------------------------------------------------------------------------------------------------------  --------------
<S>                                                                                                                <C>
March 1, 2003 -- February 28, 2004...............................................................................         7.5%
March 1, 2004 -- February 28, 2007...............................................................................         7.2%
March 1, 2007 -- February 29, 2008...............................................................................         7.3%
March 1, 2008 and after..........................................................................................         7.5%
</TABLE>

    In addition,  in  the event  the  option  is exercised  during  the  twelfth
operating  year beginning March  1, 2003, a supplemental  amount of $2.5 million
will be  added to  the  purchase price.  If the  option  were exercised  at  its
earliest  date, March 1, 2003, the minimum  purchase price which the Trust would
receive is approximately $52 million.

    The Trust recognizes as rental revenue the average minimum base rent payable
over the initial 50 year term of the lease. This rent increases from $150,000 in
1989 to $16.1 million in 2038.  The average rent calculation also considers  the
minimum  purchase price  pursuant to the  terms of the  above described purchase
option. Under  the Trust's  method of  revenue recognition,  the total  carrying
value  of the land and the related accrued rent receivable will never exceed the
minimum option purchase price. The annual rental income recognized on the  lease
is  approximately $4,848,000. The cash rent  received during fiscal 1995 equaled
$150,000.

    The lease obligated the Trust  to construct certain Phase II  infrastructure
prior  to  the opening  of the  hotel.  These development  obligations consisted
primarily of Ogden Plaza  and the elevated roadways  adjacent to Columbus  Drive
and  surrounding the plaza.  In addition to  the infrastructure obligation under
the terms of the  lease, the Trust also  constructed the parking facility  under
Ogden Plaza (See Note 2). Phase II infrastructure was substantially completed in
March 1992. This infrastructure was financed with the proceeds from a loan which
has  debt service payments which,  for the first eight  years, correspond to the
base rent payable on the ground lease (See Note 4).

    OPTION --

    OPEN AREAS --  In December  1988, the Trust  dedicated to  the Chicago  Park
District  a portion  of the Ogden  Slip Turning  Basin and the  three major open
areas called for in the Planned Development Ordinance for Cityfront Center:  (1)
Approximately  1.3 acres of River Esplanade  extending east along the north bank
of the Chicago River from Columbus Drive  to Lake Shore Drive; (2) Ogden  Plaza,
approximately  1.2 acres of  land adjacent to  Columbus Drive; and  (3) Du Sable
Park, which consists of approximately 3 acres of land east of Lake Shore  Drive.
The  dedication restricts all of  these areas for use  as public parks. However,
the Trust has the  right and is  exercising this right to  lease the area  under
Ogden  Plaza for parking. The  Trust is responsible for  the construction of the
infrastructure as described in the  Planned Development Ordinance. The Trust  is
obligated  to contribute $600,000 for improvements to  be made in Du Sable Park.
These improvements are expected to be completed during calendar 1996. The  Trust
retained  an option to lease a portion of Du Sable Park to construct and operate
a public facility such as a restaurant.

                                       38
<PAGE>
               THE CHICAGO DOCK AND CANAL TRUST AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                         APRIL 30, 1995, 1994 AND 1993

(4) MORTGAGE NOTES PAYABLE:
    At April 30, 1995, mortgage notes payable consisted of two notes secured  by
first mortgages on the rents from and the land under the Kraft Building, and the
rents  from and the land  under the Sheraton Chicago  Hotel & Towers. Both notes
are non-recourse with respect to the Trust.

    The principal balance  of the Kraft  Building note issued  in May 1987,  was
$5,812,000  at April  30, 1995. It  is due in  April 2016, bears  interest at an
annual rate of 9.5%, payable monthly, and is self-amortizing over its term.  The
carrying  value of  collateral pledged  on this note  at April  30, 1995 equaled
$15,000.

    At April 30, 1995, the  principal balance of the  note secured by the  rents
from and the land under the Sheraton Chicago Hotel & Towers was $21,557,000. The
note  is  due January  1, 2005.  The initial  principal amount  of the  loan was
$14,367,000 and the interest  rate is 10.25%. Amounts  are payable monthly,  but
through December 31, 1998, the debt service currently payable coincides with the
ground  rent  due  under  the Sheraton  lease.  The  difference  between current
interest payable and the contractual interest is added to principal. Starting in
1999, debt service will be computed on a 30 year amortization based on the  then
current principal balance. The carrying value of collateral pledged on this note
at  April 30, 1995 was $31,466,000 and  consisted of land, the depreciated basis
in land improvements and accrued but unbilled rent.

    On December 16,  1994, the Trust  permitted the sale  by foreclosure of  One
Michigan  Avenue, an office building in Lansing, Michigan to its lender, Pacific
Mutual Life Insurance Company, in full  satisfaction of the note secured by  One
Michigan  Avenue. The One Michigan Avenue  note, issued in August 1987, modified
in March 1994  (the "March modification")  and further modified  in August  1994
(the  "August modification") had an interest rate of 10% and a carrying value at
December 15, 1994 of $14,590,000.

    Due to the significant reduction in cash flow from One Michigan Avenue after
the IBM (the  building's largest tenant)  lease renewal took  effect, the  Trust
suspended  regular debt  service subsequent  to the  September 1,  1993 payment.
Under the terms  of the March  modification agreement, the  lender received  the
cash  flow from the property from September 1, 1993 to August 31, 1994, in place
of regular debt service. Under the  terms of the August modification  agreement,
cash  flow from the  property also replaced  regular debt service  to the lender
from September 1, 1994 to December 15, 1994.

    The Trust continued to accrue interest  on the loan at the contractual  rate
through  the effective date  of the March  modification agreement. Subsequent to
the date of the March modification agreement and up until the date of the August
modification agreement, the  Trust accrued interest  at a rate  which applied  a
constant  effective interest rate  to the carrying  amount of the  note for each
period from the March modification date to the maturity of the note taking  into
account  the  accrued  interest  to be  forgiven  under  the  March modification
agreement. This constant effective interest  rate was approximately 5.5%.  After
the  August  modification  agreement was  signed  and  through the  date  of the
foreclosure sale on December 16, 1994, the Trust accrued interest on the loan at
the original contractual rate of 10%. At December 15, 1994, accrued interest  on
this note equaled $1,477,000.

    This  loan  was non-recourse  with respect  to  the Trust.  Accordingly, the
Trust's financial exposure was  limited to the loss  of the property. The  Trust
recognized a net loss of $1,265,000 during the third quarter of fiscal 1995 as a
result of the sale by foreclosure.

                                       39
<PAGE>
               THE CHICAGO DOCK AND CANAL TRUST AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                         APRIL 30, 1995, 1994 AND 1993

(4) MORTGAGE NOTES PAYABLE: (CONTINUED)
    Principal  repayments are due on the two outstanding notes as follows during
the next five years:

<TABLE>
<CAPTION>
FISCAL YEAR                                                                                                                AMOUNT
- ------------------------------------------------------------------------------------------------------------------------  --------
<S>                                                                                                                       <C>
1996....................................................................................................................  $ 92,000
1997....................................................................................................................   101,000
1998....................................................................................................................   111,000
1999....................................................................................................................   160,000
2000....................................................................................................................   256,000
</TABLE>

    REVOLVING CREDIT FACILITY --

    On December 23, 1994,  the Trust entered into  a revolving credit  agreement
with  First Bank, N.A.  The agreement has a  three year term  and provides for a
maximum commitment by the lender of $20,000,000. The agreement is secured by the
Cityfront Place  Mid-Rise.  Initially  the  Trust  borrowed  $4,000,000  of  the
available  credit and used the proceeds to retire the $4,000,000 Cityfront Place
Mid-Rise note issued  February 25,  1992. During  the fourth  quarter of  fiscal
1995,  the  Trust  repaid the  $4,000,000  initially advanced  under  the credit
facility using available cash and cash equivalents and investments available for
sale. Accordingly,  at  April 30,  1995,  the full  amount  of the  facility  is
available.  Interest only, based on LIBOR plus  135 basis points, is due monthly
on the amount advanced under the revolving credit agreement. The carrying  value
of  collateral  pledged on  this revolving  credit agreement  at April  30, 1995
equaled $47,700,000.

(5) SHAREHOLDERS' EQUITY:
    On July 20, 1988, the Board of Trustees of the Trust declared a dividend  of
one  Right for each common  share of the Trust  entitling the holder to purchase
from the Trust  one common  share at  a price of  $75.00 per  share, subject  to
adjustment.  The  Rights are  not exercisable  until  a date  (the "Distribution
Date") ten days after a person (or group of affiliated persons) acquires 25%  or
more of the common shares and thereby becomes an "Acquiring Person" or announces
its  intention  to make  a tender  offer  which would  result in  the beneficial
ownership by a person of greater than  30% of the Trust's common shares. If  the
Distribution  Date has occurred  and a person becomes  an Acquiring Person, each
holder of a Right,  other than the  Rights held by  the Acquiring Person,  will,
thereafter, have the right to receive upon exercise that number of common shares
having  a market value of two times the  exercise price of the Right. The Rights
may be redeemed  in whole  at a  price of one  cent per  Right by  the Board  of
Trustees  at any time  until ten days  following the public  announcement that a
person has become an Acquiring Person, and any exercise of the Rights is subject
to such redemption right.

    Included in  undistributed income  before net  gain from  the sale  of  real
estate  properties  is  approximately  $2,385,000,  representing  total retained
earnings at January  22, 1962,  the date  on which  The Chicago  Dock and  Canal
Company converted to a REIT.

    In  order to retain its status as  a qualified real estate investment trust,
the Trust is  required to  distribute at least  95% of  taxable ordinary  income
computed  in accordance with Federal income tax laws and regulations. The amount
of taxable income  differs from reported  net income due  to differences in  the
treatment  of certain items for tax  and financial reporting purposes. Dividends
paid may be applied to

                                       40
<PAGE>
               THE CHICAGO DOCK AND CANAL TRUST AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                         APRIL 30, 1995, 1994 AND 1993

(5) SHAREHOLDERS' EQUITY: (CONTINUED)
different fiscal years for tax and financial reporting purposes.

    The following  analysis reconciles  reported  net loss  for fiscal  1995  to
estimated taxable loss for that period:

<TABLE>
<CAPTION>
                                                                                                                         PER
                                                                                                             TOTAL      SHARE
                                                                                                           ----------   ------
<S>                                                                                                        <C>          <C>
                                                                                                           (IN 000'S)
Net loss per statement of income.........................................................................   $  (814)    $  (.14)
Adjustments required to determine taxable income--
  Book to tax adjustment on property transactions........................................................    10,037        1.73
  Net operating loss carry forward from prior years......................................................    (7,129)      (1.23)
  Accrued rent on hotel ground lease.....................................................................    (4,698)       (.81)
  Book depreciation in excess of tax.....................................................................     1,388        .24
  Environmental remediation expense......................................................................       750        .13
  Other, net.............................................................................................      (381)       (.07)
                                                                                                           ----------   ------
Taxable loss.............................................................................................   $  (847)    $  (.15)
                                                                                                           ----------   ------
                                                                                                           ----------   ------
</TABLE>

    The  tax status of dividends for Federal income tax purposes for each of the
last three fiscal years was:

<TABLE>
<CAPTION>
                                                      FISCAL YEAR
                                                    ----------------
                                                    1995  1994  1993
                                                    ----  ----  ----
<S>                                                 <C>   <C>   <C>
  Ordinary income.................................  $--   $.04  $--
  Capital gain....................................   .04   --    .25
                                                    ----  ----  ----
    Total.........................................  $.04  $.04  $.25
                                                    ----  ----  ----
                                                    ----  ----  ----
</TABLE>

(6) RELATED-PARTY TRANSACTIONS:
    The Trust  incurred  legal  fees of  approximately  $209,000,  $309,000  and
$220,000,  with the  law firm  of Wilson  & McIlvaine  for services  rendered in
fiscal 1995, 1994 and 1993, respectively. Frank A. Reichelderfer, who retired as
the Secretary of the Trust on September 23, 1992, is a former partner in  Wilson
& McIlvaine. Michael F. Csar, who has served as Secretary or Assistant Secretary
of the Trust since 1992, is a partner in Wilson & McIlvaine.

    The  Trust incurred management fees  of approximately $109,000, $108,000 and
$88,000, with  the Habitat  Company, for  property management  services for  the
Mid-Rise,  in fiscal 1995, 1994 and 1993,  respectively, pursuant to a long term
management  agreement  with  the  Habitat   Company.  The  Habitat  Company   is
substantially  owned by Daniel  E. Levin, a partner  in LCD Partnership ("LCD"),
along with the Trust's wholly owned subsidiary, CDCT Residence Corporation.  LCD
entered  into a  joint venture,  NSJV, with  Northwestern Mutual  Life Insurance
Company. NSJV, which owns the High-Rise, retained the Habitat Company to provide
property management services  for the High-Rise.  NSJV incurred management  fees
for the High-Rise of approximately $166,000, $157,000 and $102,000 for the years
ended  December 31, 1994,  1993 and 1992, respectively.  The Habitat Company has
retained LCD to provide consulting services regarding operation of the High-Rise
and incurred fees of  approximately $41,000, $39,000 and  $26,000 for the  years
ended December 31, 1994, 1993 and 1992, respectively.

                                       41
<PAGE>
               THE CHICAGO DOCK AND CANAL TRUST AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                         APRIL 30, 1995, 1994 AND 1993

(7) FUTURE MINIMUM RENTALS:
    The  following  is a  schedule of  minimum  lease payments  receivable under
operating leases signed as of April 30, 1995 that have initial or  noncancelable
lease terms in excess of one year, reported on a cash basis:

<TABLE>
<CAPTION>
Fiscal Year --
<S>                                                                                  <C>
  1996.............................................................................  $   3,974,000
  1997.............................................................................      4,101,000
  1998.............................................................................      3,736,000
  1999.............................................................................      3,436,000
  2000.............................................................................      3,482,000
  Thereafter.......................................................................    301,082,000
                                                                                     -------------
                                                                                     $ 319,811,000
                                                                                     -------------
                                                                                     -------------
</TABLE>

    In addition to the above listed amounts, certain tenants are required to pay
a   portion  of  executory  costs,   including  real  estate  taxes,  insurance,
maintenance and  other operating  expenses.  Real estate  taxes payable  by  all
tenants  under "net"  leases, which are  reflected as both  revenue and expense,
were $6,864,000, $4,168,000 and $4,945,000, in fiscal years 1995, 1994 and 1993,
respectively.

    Revenues recognized during fiscal 1995  from Cityfront Hotel Associates  for
average  minimum base  rent and  real estate  taxes payable  were $4,848,000 and
$5,524,000, respectively, for a total of $10,372,000 or 46% of total revenues of
$22,389,000. In management's opinion the collection of this lease obligation  is
reasonably  assured,  given  that  the  Trust's  interest  in  the  land  is not
subordinated to  any  of  the  debt or  equity  invested  in  the  improvements.
Accordingly,  the Trust will either collect the  rent due under the lease, or in
the case of a default and termination of the lease, succeed to ownership of  the
improvements  not subject to any of the  debt. Gross revenues from operations of
the hotel  equaled $58  million  during calendar  1994  and $54  million  during
calendar  1993. Average  occupancy during calendar  1994 equaled  68% and during
calendar 1993 equaled 65%.

    The following tenants  comprise a  significant amount of  the total  minimum
rentals disclosed above (See Note 3):

<TABLE>
<CAPTION>
                                                                                       AMOUNT        PERCENT
                                                                                    -------------  ------------
<S>                                                                                 <C>            <C>
Cityfront Hotel Associates (Sheraton Chicago Hotel & Towers)......................  $ 301,017,000         94.1%
Kraft.............................................................................     13,440,000          4.2%
                                                                                    -------------        ---
                                                                                    $ 314,457,000         98.3%
                                                                                    -------------        ---
                                                                                    -------------        ---
</TABLE>

(8) EMPLOYEE STOCK OPTIONS:
    At  April  30,  1995,  there  are  outstanding,  under  both  incentive  and
non-qualified plans, options to purchase  423,276 shares of Beneficial  Interest
which  were granted to certain key employees. The exercise prices of the options
range from $9.00 to $24.75 per share, which represent the fair market values  at
the dates of grant. Generally, the non-qualified options have a term of 20 years
and  are exercisable at the rate of 10% per year starting one year from the date
of grant. Incentive stock options have a term of 10 years and are exercisable at
the rate of 20% per year starting one year from the date

                                       42
<PAGE>
               THE CHICAGO DOCK AND CANAL TRUST AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                         APRIL 30, 1995, 1994 AND 1993

(8) EMPLOYEE STOCK OPTIONS: (CONTINUED)
of grant.

    On April 14, 1993, the Trust  amended the employment agreements for  Messrs.
Gardner  and Tinkham allowing  up to 20%  of stipulated cash  compensation to be
paid in stock options in lieu of cash at the discretion of the Trust. On May  2,
1995,  for fiscal year  1996, options to  purchase 20,316 and  8,804 shares were
granted to Messrs. Gardner and Tinkham,  respectively, in lieu of cash  pursuant
to  the terms of The  Chicago Dock and Canal  Trust 1993 Employees' Stock Option
Plan. Twenty-five percent of these options first become exercisable quarterly in
the applicable fiscal year, starting August 1, and the options have a term of 20
years. During fiscal year 1995, 20% of stipulated cash compensation for  Messrs.
Gardner  and  Tinkham was  replaced with  options to  purchase 22,588  and 9,788
shares,  respectively.  During  fiscal  year   1994,  20%  of  stipulated   cash
compensation  for  Messrs.  Gardner and  Tinkham  was replaced  with  options to
purchase 24,000 and 10,400 shares, respectively.

    At April 30, 1995, no options have been exercised; options granted  pursuant
to all plans covering 228,038 shares had vested and were exercisable.

(9) TRUSTEE STOCK OPTIONS:
    At  April 30, 1995, there are  outstanding options to purchase 25,500 shares
of Beneficial Interest which, were granted to non-employee Trustees pursuant  to
The  Chicago Dock and Canal Trust 1988 Trustees' Stock Option Plan. The exercise
prices of the options range from $9.00 to $25.00 per share, which represent  the
fair  market  values  at  the  dates  of  grant.  The  options  generally become
exercisable one year after their grant except in the case of death or  qualified
retirement of a Trustee, in which case they become exercisable immediately.

    On April 12, 1995, the Trustees unanimously voted to replace the annual cash
retainer for fiscal 1996 with the grant of Trustee stock options pursuant to The
Chicago  Dock and  Canal Trust  1993 Trustees'  Stock Option  Plan. Each Trustee
received a grant to acquire 3,676 shares at $10.875 per share, the market  price
on  the date  of grant. During  fiscal years  1995 and 1994,  stock options also
replaced the annual cash retainer for  the Trustees at exercise prices equal  to
the market price on the dates of grant. Each Trustee received a grant to acquire
3,764  shares at $10.625 per  share during fiscal year  1995 and 4,000 shares at
$10.00 per share during fiscal year  1994. Twenty-five percent of these  options
first  become exercisable quarterly, in the applicable fiscal year, starting May
1, and the options have a term of 20 years.

    At April  30, 1995,  no options  have been  exercised; options  granted  and
outstanding  pursuant to both plans equaled 114,138, of which 80,730 shares were
exercisable.

(10) SHORT-TERM INVESTMENTS -- RESTRICTED:
    During the fourth quarter of fiscal  1994, the Trust placed $1,000,000  into
an  escrow  account as  part of  the  loan modification  agreement (subsequently
amended) entered into with the lender of the loan secured by the property at One
Michigan Avenue.  On  December  16,  1994,  the  Trust  permitted  the  sale  by
foreclosure  of One Michigan Avenue to its lender, Pacific Mutual Life Insurance
Company, and the funds in the escrow were returned to the Trust during the third
quarter of fiscal 1995.

    As a requirement of the revolving credit agreement entered into by the Trust
on December 23, 1994  with First Bank,  N.A., the Trust  agreed to make  monthly
payments  into an escrow account. This account funds the semi-annual real estate
tax payments due on the Cityfront Place Mid-Rise. At April 30, 1995,

                                       43
<PAGE>
               THE CHICAGO DOCK AND CANAL TRUST AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                         APRIL 30, 1995, 1994 AND 1993

(10) SHORT-TERM INVESTMENTS -- RESTRICTED: (CONTINUED)
the balance in this account equaled $130,000.

(11) ENVIRONMENTAL REMEDIATION COSTS:
    In June 1993, the U.S. Environmental Protection Agency (the "EPA") conducted
preliminary surface tests on a 2.8 acre site currently used as a surface parking
lot (the  "Tested  Site"). The  Tested  Site  was examined  because  thorium,  a
radioactive  element,  may have  been used  on  the Tested  Site earlier  in the
century by a former tenant, in a building which was demolished in the mid 1930's
after the expiry of the tenant's lease.

    In January  1994,  the Trust  entered  into a  consent  order with  the  EPA
regarding  preliminary  testing  to be  performed  on the  Tested  Site. Initial
on-site tests were conducted pursuant to  that order in May 1994 and  laboratory
analysis  was completed on  the samples in  June 1994. The  results of the tests
indicate one concentrated area which appears to be contaminated by thorium,  and
other  scattered areas  on the  Tested Site  with significantly  lower levels of
contamination. The  most  contaminated  area  is within  the  footprint  of  the
building  previously  occupied by  the former  tenant.  The Trust  submitted the
results of  the testing  to the  EPA in  September 1994.  The EPA  is  currently
evaluating the results of these tests.

    The  Trust's  consultants  have  prepared cost  estimates  to  remediate the
contaminated areas on the Tested Site which range from $1 million to $5 million,
with $3.5 million representing  the most likely amount.  That range of costs  is
estimated  based  on the  results of  surface measurements  and the  analysis of
samples gathered from  nine borings taken  on the site.  While these tests  were
made pursuant to the consent order with the EPA, additional conditions may exist
on the site which would be discovered only upon excavation.

    On  August 11,  1995, the  Trust entered  into an  agreement with Kerr-McGee
Chemical Corporation ("KMCC"), the  successor to a former  tenant of the  Tested
Site,   regarding  the  financial  responsibilities   of  the  parties  for  the
remediation of the Tested Site (the "Reimbursement Agreement"). Under the  terms
of  the Reimbursement Agreement, KMCC will be responsible for the remediation of
the Tested Site and the  Trust has the obligation to  reimburse KMCC for 25%  of
the cost of remediation, not to exceed a maximum reimbursement obligation of the
Trust  of $750,000. Legal counsel has advised  the Trust that it may have claims
for coverage for some  or all of  its share of the  remediation costs under  its
current or prior insurance policies.

    The  EPA  has not  made  a ruling  on  whether current  remediation  will be
required nor the form or  scope of such remediation.  At the latest, the  Tested
Site  will be  remediated when redevelopment  occurs. The  remediation will most
likely be  in the  form of  excavation and  disposal of  the soil  in  specified
disposal  areas. It  is probable that  the Trust  and/or KMCC will  enter into a
subsequent consent order regarding remediation.

    In the  fourth quarter  of  fiscal 1995,  the Trust  recorded  environmental
remediation  expense of $1,035,000  based upon the  resolution of accounting and
other issues related  to environmental  remediation costs of  property held  for
development  and the  execution of the  Reimbursement Agreement  with KMCC. This
amount includes the  Trust's share  of testing and  legal costs  related to  the
Tested  Site  through  April  30,  1995, plus  $750,000,  which  is  the maximum
reimbursement obligation of the Trust pursuant to the terms of the Reimbursement
Agreement. This amount excludes the amount  of the potential claims for some  or
all  of the Trust's share of the  remediation costs under the Trust's current or
prior insurance policies.

                                       44
<PAGE>
                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
                            ON SUPPLEMENTAL SCHEDULE

To the Shareholders and Trustees of
 The Chicago Dock and Canal Trust:

    We  have audited in  accordance with generally  accepted auditing standards,
the consolidated financial statements  of THE CHICAGO DOCK  AND CANAL TRUST  AND
SUBSIDIARIES  included in  this Form  10-K, and  have issued  our report thereon
dated August 14, 1995. Our audit was made for the purpose of forming an  opinion
on  those  statements  taken  as  a  whole.  Supplemental  schedule  III  is the
responsibility of  the  Trust's management  and  is presented  for  purposes  of
complying with the Securities and Exchange Commission's rules and is not part of
the basic financial statements. This schedule has been subjected to the auditing
procedures  applied in the audit  of the basic financial  statements and, in our
opinion, fairly states in all material  respects the financial data required  to
be  set forth therein in  relation to the basic  financial statements taken as a
whole.

                                          ARTHUR ANDERSEN LLP

Chicago, Illinois,
August 14, 1995

                                       45
<PAGE>
                                                                    SCHEDULE III

               THE CHICAGO DOCK AND CANAL TRUST AND SUBSIDIARIES
                    REAL ESTATE AND ACCUMULATED DEPRECIATION
                              AS OF APRIL 30, 1995
<TABLE>
<CAPTION>
                                                              INITIAL COST
                                                         -----------------------     COST SUBSEQUENT TO
                                                          LAND AND    BUILDINGS         ACQUISITION
                                                            LAND         AND      ------------------------
                                                          IMPROVE-    IMPROVE-     IMPROVE-     CARRYING
              DESCRIPTION                 ENCUMBRANCES     MENTS        MENTS        MENTS        COSTS
- ----------------------------------------  ------------   ----------  -----------  -----------  -----------
<S>                                       <C>            <C>         <C>          <C>          <C>
Office Complexes-
  Lincoln Garden
  2901 West Busch Boulevard
  Tampa, Florida........................      --         $1,600,000  $ 5,200,041  $   610,355      --
  Waterplace Park
  8925-9011 N. Meridian St.
  Indianapolis, Indiana.................      --          1,400,000    6,300,000      925,808      --
Apartment Complex-
  Cityfront Place Mid-Rise
  440-480 North McClurg Court
  Chicago, Illinois.....................      --            214,428   52,593,152      196,074      --
Parking Facility-
  Ogden Plaza
  300 East North Water Street
  Chicago, Illinois.....................      --             --        2,762,698       40,471      --
Ground lease (Hotel)-
  Sheraton Chicago Hotel & Towers
  301 East North Water Street
  Chicago, Illinois.....................   21,557,146       643,284      --         5,562,854      343,100
Investment in LCD Partnership (66 2/3%
 partnership interest) LCD Partnership
 has 50% partnership interest in New
 Street Joint Venture which owns:
Apartment Building -
  Cityfront Place High-Rise
  400 North McClurg Court
  Chicago, Illinois (1).................      --          1,689,161      --           --        (3,045,359)
Land and land improvements held for
 development: approximately 15 acres in
 Chicago, Illinois, boundaries being the
 Chicago River on the South, Grand
 Avenue on the North, Lake Shore Drive
 and the Ogden Slip Turning Basin on the
 East and Columbus Drive on the West....    5,812,372     3,052,228      --        11,910,507    1,953,334
                                          ------------   ----------  -----------  -----------  -----------
    Total (2)...........................  $27,369,518    $8,599,101  $66,855,891  $19,246,069  $  (748,925)
                                          ------------   ----------  -----------  -----------  -----------
                                          ------------   ----------  -----------  -----------  -----------

<CAPTION>

                                           GROSS AMOUNT AT APRIL
                                                  30, 1995             GROSS
                                          ------------------------   AMOUNT AT
                                           LAND AND     BUILDINGS    APRIL 30,
                                             LAND          AND         1995
                                           IMPROVE-     IMPROVE-    -----------  ACCUMULATED    DATE OF       DATE
              DESCRIPTION                    MENTS        MENTS        TOTAL     DEPRECIATION CONSTRUCTION  ACQUIRED
- ----------------------------------------  -----------  -----------  -----------  -----------  ------------  --------
<S>                                       <C>          <C>          <C>          <C>          <C>           <C>
Office Complexes-
  Lincoln Garden
  2901 West Busch Boulevard
  Tampa, Florida........................  $ 1,600,000  $ 5,810,396  $ 7,410,396  $1,559,846       1981      7/31/86
  Waterplace Park
  8925-9011 N. Meridian St.
  Indianapolis, Indiana.................    1,400,000    7,225,808    8,625,808   1,931,224       1980      9/30/86
Apartment Complex-
  Cityfront Place Mid-Rise
  440-480 North McClurg Court
  Chicago, Illinois.....................      214,428   52,789,226   53,003,654   5,303,855       1991      12/17/91
Parking Facility-
  Ogden Plaza
  300 East North Water Street
  Chicago, Illinois.....................      --         2,803,169    2,803,169     251,269       1992      3/01/92
Ground lease (Hotel)-
  Sheraton Chicago Hotel & Towers
  301 East North Water Street
  Chicago, Illinois.....................    6,549,238      --         6,549,238     922,594        --       12/31/85
Investment in LCD Partnership (66 2/3%
 partnership interest) LCD Partnership
 has 50% partnership interest in New
 Street Joint Venture which owns:
Apartment Building -
  Cityfront Place High-Rise
  400 North McClurg Court
  Chicago, Illinois (1).................   (1,356,198)     --        (1,356,198)     --            --       8/31/89
Land and land improvements held for
 development: approximately 15 acres in
 Chicago, Illinois, boundaries being the
 Chicago River on the South, Grand
 Avenue on the North, Lake Shore Drive
 and the Ogden Slip Turning Basin on the
 East and Columbus Drive on the West....   16,916,069      --        16,916,069   1,668,985        --       12/31/85
                                          -----------  -----------  -----------  -----------
    Total (2)...........................  $25,323,537  $68,628,599  $93,952,136  $11,637,773
                                          -----------  -----------  -----------  -----------
                                          -----------  -----------  -----------  -----------
<FN>
- ----------------------------------------
NOTES:

(1)  Initial cost represents  the carrying  value of assets  contributed to  LCD
     Partnership  as of  August 31,  1989, the date  of formation  of LCD. Costs
     subsequent to acquisition include net  distributions from LCD to the  Trust
     of  $45,798  and the  Trust's  Equity in  Net  Loss of  LCD  Partnership of
     $2,999,561 most of which  represents the development  loss from New  Street
     Joint Venture during the period from opening of the High-Rise, July 1, 1991
     to December 31, 1994.

(2)  Aggregate   basis  for   Federal  income  tax   purposes  is  approximately
     $49,000,000.
</TABLE>

                                       46
<PAGE>
                                                                    SCHEDULE III
                                                                       CONTINUED

<TABLE>
<CAPTION>
                                                                       LAND AND LAND  BUILDINGS AND
                                                                       IMPROVEMENTS   IMPROVEMENTS       TOTAL
                                                                       -------------  -------------  -------------
<S>                                                                    <C>            <C>            <C>
Real estate-
  Balance at April 30, 1992..........................................   $29,170,405    $89,118,081   $ 118,288,486
    Additions during the year........................................       327,350        627,304         954,654
    Deductions of property transferred (1)...........................    (1,345,437)      (559,256)     (1,904,693)
                                                                       -------------  -------------  -------------
  Balance at April 30, 1993..........................................    28,152,318     89,186,129     117,338,447
    Additions during the year........................................       259,900        343,488         603,388
    Deductions of property transferred (1)...........................      (530,238)      (842,789)     (1,373,027)
                                                                       -------------  -------------  -------------
  Balance at April 30, 1994..........................................    27,881,980     88,686,828     116,568,808
    Additions during the year........................................       158,458        940,074       1,098,532
    Deductions of property transferred (1)...........................    (2,716,901)   (20,998,303)    (23,715,204)
                                                                       -------------  -------------  -------------
  Balance at April 30, 1995..........................................   $25,323,537    $68,628,599   $  93,952,136
                                                                       -------------  -------------  -------------
                                                                       -------------  -------------  -------------
Accumulated depreciation-
  Balance at April 30, 1992..........................................                                $   8,131,041
    Add-Depreciation charged to expense during period (2)............                                    3,414,136
    Deduct-assets transferred........................................                                     (535,794)
                                                                                                     -------------
  Balance at April 30, 1993..........................................                                   11,009,383
    Add-Depreciation charged to expense during period (2)............                                    3,373,373
    Deduct-assets transferred........................................                                     (842,789)
                                                                                                     -------------
  Balance at April 30, 1994..........................................                                   13,539,967
    Add-Depreciation charged to expense during period (2)............                                    3,181,826
    Deduct-assets transferred........................................                                   (5,084,020)
                                                                                                     -------------
  Balance at April 30, 1995..........................................                                $  11,637,773
                                                                                                     -------------
                                                                                                     -------------
<FN>
- ------------------------------
Note (1) Includes the Trust's Equity in Net Loss of LCD Partnership of $475,571,
         $530,238  and   $1,217,719  during   fiscal   1995,  1994   and   1993,
         respectively.
Note  (2) Developed  properties and infrastructure  improvements are depreciated
         over 35  years or  their remaining  estimated useful  lives, using  the
         straight-line   method  of  depreciation.   Depreciation  of  leasehold
         improvements is computed using the straight-line method over the  terms
         of the related leases and commences when the improvements are placed in
         service.
</TABLE>

                                       47
<PAGE>
ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE

    None

                                    PART III

ITEM 10.  TRUSTEES AND EXECUTIVE OFFICERS OF THE TRUST

    Incorporated herein by reference from the Trust's definitive Proxy Statement
for  the  Annual  Meeting  of  Shareholders  to  be  held  on  October  5, 1995.
Information concerning the Executive Officers is included in Part I on page 14.

ITEM 11.  EXECUTIVE COMPENSATION

    Incorporated herein by reference from the Trust's definitive Proxy Statement
for the Annual Meeting of Shareholders to be held on October 5, 1995.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

    Incorporated herein by reference from the Trust's definitive Proxy Statement
for the Annual Meeting of Shareholders to be held on October 5, 1995.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

    Incorporated herein by reference from the Trust's definitive Proxy Statement
for the Annual Meeting of Shareholders to be held on October 5, 1995.

                                    PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

(A)  1.  FINANCIAL STATEMENTS

         The financial statements listed in the accompanying index to  financial
         statements on page 49 are filed as part of this annual report.

    2.  FINANCIAL STATEMENT SCHEDULES

        The  financial statement  schedule listed  in the  accompanying index to
        financial statements on page 49 is filed as part of this annual report.

    3.  EXHIBITS

        The exhibits listed in the accompanying index to exhibits on pages 50-51
        are filed as part of this annual report.

(B)     REPORTS ON FORM 8-K

A Form 8-K  was filed  February 9, 1995  by the  Trust reporting the  sale of  a
parcel of land containing approximately 41,000 square feet, located in Cityfront
Center to the Chicago Music and Dance Theater, Inc.

                                       48
<PAGE>
               THE CHICAGO DOCK AND CANAL TRUST AND SUBSIDIARIES
                         INDEX TO FINANCIAL STATEMENTS
                       AND FINANCIAL STATEMENTS SCHEDULES
                                  (ITEM 14(A))

<TABLE>
<CAPTION>
                                                                                                                PAGE
                                                                                                                -----
<S>                                                                                                          <C>
Report of independent public accountants...................................................................          27
Consolidated balance sheets as of April 30, 1995 and 1994..................................................          28
Consolidated statements of income for each of the three years in the period ended April 30, 1995...........          29
Consolidated statements of cash flows for each of the three years in the period ended April 30, 1995.......          30
Consolidated statements of shareholders' equity for each of the three years in the period ended April 30,
 1995......................................................................................................          31
Notes to consolidated financial statements.................................................................          32
Schedule as of April 30, 1995:
    III-Real estate and accumulated depreciation...........................................................          46
</TABLE>

    All  other  schedules  are omitted  since  the required  information  is not
present or is  not present in  amounts sufficient to  require submission of  the
schedule,  or  because the  information required  is  included in  the financial
statements and notes thereto.

                                       49
<PAGE>
               THE CHICAGO DOCK AND CANAL TRUST AND SUBSIDIARIES
                               INDEX TO EXHIBITS
                                  (ITEM 14(A))

<TABLE>
<CAPTION>
DESCRIPTION
<C>        <S>
      3    Articles of Incorporation.
      3.1  Declaration of Trust (as amended September 16, 1986) incorporated herein by reference to Exhibit 3.1 to
           Form 10-K dated July 29, 1987 and further amended September 19, 1989 incorporated herein by reference to
           Appendices A through C of the Trust's definitive proxy statement dated August 7, 1989 and further amended
           September 22, 1993 incorporated herein by reference to Appendix A of the Trust's definitive proxy statement
           dated August 9, 1993 (Commission File No. 0-13804).
      4    Instruments Defining the Rights of Security Holders and Holders of Long-Term Debt.
      4.1  Promissory Note, dated May 29, 1987 between The Chicago Dock and Canal Trust and Pacific Mutual Life
           Insurance Company and related mortgage and assignment documents will be filed in accordance with Item
           601(b)(4)(iii) of Regulation S-K if so requested by the Commission.
      4.2  Rights Agreement dated as of July 20, 1988 between The Chicago Dock and Canal Trust and Harris Trust and
           Savings Bank is incorporated herein by reference to the Form 8-K, dated July 8, 1988 (Commission File No.
           0-13804).
      4.3  Promissory Note dated December 27, 1990 between The Chicago Dock and Canal Trust and National Home Life
           Assurance Company and related guaranty, mortgage and assignment documents are incorporated herein by
           reference to Exhibit 4.5 to Form 10-K dated July 29, 1991 (Commission File No. 0-13804).
      4.4  Revolving Credit Agreement dated December 23, 1994 between The Chicago Dock and Canal Trust and First Bank
           N.A. and related promissory note, mortgage and assignment documents are filed herewith.
     10    Material Contracts.
     10.1  The Chicago Dock and Canal Trust 1982 Employees' Stock Option Plan, as amended and restated effective April
           10, 1991, is incorporated herein by reference to Appendix B of the Trust's 1991 definitive proxy statement
           dated August 9, 1991 (Commission File No. 0-13804).
     10.2  The Chicago Dock and Canal Trust 1986 Employees' Stock Option Plan, as amended and restated effective April
           10, 1991, is incorporated herein by reference to Appendix C of the Trust's 1991 definitive proxy statement
           dated August 9, 1991 (Commission File No. 0-13804).
     10.3  The Chicago Dock and Canal Trust 1988 Employees' Stock Option Plan, as amended and restated effective April
           10, 1991, is incorporated herein by reference to Appendix D of the Trust's 1991 definitive proxy statement
           dated August 9, 1991 (Commission File No. 0-13804).
     10.4  The Chicago Dock  and Canal  Trust 1988  Trustees' Stock Option  Plan, as  amended September  22, 1993,  is
           incorporated herein by reference to Appendix D of the Trust's definitive proxy statement
</TABLE>

                                       50
<PAGE>
<TABLE>
<CAPTION>
DESCRIPTION
           dated August 9, 1993 (Commission File No. 0-13804).
<C>        <S>
     10.5  The Chicago Dock and Canal Trust 1991 Employees' Stock Option Plan is incorporated herein by reference to
           Appendix A of the Trust's 1991 definitive proxy statement dated August 9, 1991 (Commission File No.
           0-13804).
     10.6  Supplemental Executive Retirement Plan dated January 1, 1986 is incorporated herein by reference to Exhibit
           10.6 to Form 10-K dated July 29, 1987 (Commission File No. 0-13804).
     10.7  Employment Agreement between the Trust and Charles R. Gardner dated April 14, 1993, is incorporated herein
           by reference to Exhibit 10.7 to Form 10-K filed July 29, 1993 (Commission File No. 0-13804).
     10.8  Employment Agreement between the Trust and David R. Tinkham dated April 14, 1993, is incorporated herein by
           reference to Exhibit 10.8 to Form 10-K filed July 29, 1993 (Commission File No. 0-13804).
     10.9  Amendments effective May 1, 1993 to the Supplemental Executive Retirement Plan dated January 1, 1986, are
           incorporated herein by reference to Exhibit 10.9 to Form 10-K filed July 29, 1993 (Commission File No.
           0-13804).
    10.10  The Chicago Dock and Canal Trust 1993 Trustees' Stock Option Plan is incorporated herein by reference to
           Appendix C of the Trust's 1993 definitive proxy statement dated August 9, 1993 (Commission File No.
           0-13804) .
    10.11  The Chicago Dock and Canal Trust 1993 Employees' Stock Option Plan is incorporated herein by reference to
           Appendix B of the Trust's 1993 definitive proxy statement dated August 9, 1993 (Commission File No.
           0-13804).
    10.12  Letter agreement among the Trust, Private Capital Management, Inc. and Mr. Bruce Sherman is incorporated
           herein by reference to Exhibit 1 to the Form 8-K dated April 27, 1994 (Commission File No. 0-13804).
    10.13  Amendment to Employment Agreement between the Trust and Charles R. Gardner dated July 19, 1995 is filed
           herewith.
    10.14  Amendment to Employment Agreement between the Trust and David R. Tinkham dated July 19, 1995 is filed
           herewith.
    10.15  Agreement between the Trust and Kerr-McGee Chemical Corporation dated August 11, 1995 is filed herewith.
</TABLE>

                                       51
<PAGE>
                                   SIGNATURE

    Pursuant  to  the requirements  of  Section 13  or  15(d) of  the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed in
its behalf by the undersigned, thereunto duly authorized.

                                          THE CHICAGO DOCK AND CANAL TRUST

                                          By        /s/ CHARLES R. GARDNER

                                            ------------------------------------
                                             Charles R. Gardner, President and
                                                Trustee (Principal Executive
                                                          Officer)

                                          Date _________August 14, 1995_________

                                          By         /s/ DAVID R. TINKHAM

                                            ------------------------------------
                                              David R. Tinkham, Vice President
                                               (Principal Financial Officer)

                                          Date _________August 14, 1995_________

    Pursuant to the requirements  of the Securities Exchange  Act of 1934,  this
report  has  been  signed  below  by the  following  persons  in  behalf  of the
Registrant and in the capacities and on the dates indicated:

<TABLE>
<S>                                                                                                       <C>
                                         /s/ KENNETH S. AXELSON
       ------------------------------------------------------------------------------------------         Date August 14, 1995
                                      Kenneth S. Axelson, Trustee

                                    /s/ EDWARD MCCORMICK BLAIR, JR.
       ------------------------------------------------------------------------------------------         Date August 14, 1995
                                  Edward McCormick Blair, Jr., Trustee

                                       /s/ PETER J.P. BRICKFIELD
       ------------------------------------------------------------------------------------------         Date August 14, 1995
                                     Peter J.P. Brickfield, Trustee

                                      /s/ OGDEN MCCLURG HUNNEWELL
       ------------------------------------------------------------------------------------------         Date August 14, 1995
                                    Ogden McClurg Hunnewell, Trustee

                                       /s/ GEORGE A. RANNEY, JR.
       ------------------------------------------------------------------------------------------         Date August 14, 1995
                                     George A. Ranney, Jr., Trustee

                                        /s/ CHARLES N. SEIDLITZ
       ------------------------------------------------------------------------------------------         Date August 14, 1995
                                      Charles N. Seidlitz, Trustee

                                        /s/ NANCY W. TROWBRIDGE
       ------------------------------------------------------------------------------------------         Date August 14, 1995
                                      Nancy W. Trowbridge, Trustee

                                         /s/ ROBERT E. WOOD II
       ------------------------------------------------------------------------------------------         Date August 14, 1995
                                       Robert E. Wood II, Trustee
</TABLE>

                                       52

<PAGE>

THE CHICAGO DOCK AND CANAL TRUST

The Chicago Dock and Canal Trust is an equity-oriented real estate investment
trust that owns developed and undeveloped land in downtown Chicago, Illinois,
and income-producing real property in Chicago and elsewhere.  The Trust was
organized in 1962 to succeed its corporate predecessor, The Chicago Dock and
Canal Company.  The Trust is self-administered and has elected to continue its
operation as a real estate investment trust under the Internal Revenue Code.

Form 10-K
A copy of the Trust's 1995 Form 10-K as filed with the Securities and Exchange
Commission has been incorporated in this Annual Report.  Exhibits will be
provided upon the payment of a reasonable fee determined by the Trust.

BOARD OF TRUSTEES

Kenneth S. Axelson
Former Executive Vice
President and Director
J.C. Penney Company, Inc.
Rockland, Maine

Edward McCormick Blair, Jr.
Partner
William Blair & Company
Chicago, Illinois

Peter J.P. Brickfield
Brickfield, Burchette &
Ritts, P.C.
Washington, D.C.

Charles R. Gardner
President
The Chicago Dock and
Canal Trust
Chicago, Illinois

Ogden McClurg Hunnewell
Senior Vice President
Northland Investment Corporation
Newton, Massachusetts

George A. Ranney, Jr.
Partner
Mayer, Brown & Platt
Chicago, Illinois

C.N. Seidlitz
President
Bristol Associates, Inc.
Washington, D.C.

Nancy W. Trowbridge
Law Office of
Nancy W. Trowbridge
New York, New York

Robert E. Wood II
Senior Executive Vice
President and Chief
Administrative Officer
Dean Witter Discover
& Co.
New York, New York

Honorary Trustees

Carl F. Chapman
Former Associate Treasurer
The University of Chicago
Park Ridge, Illinois

William B. Ogden III
Former Senior Vice
President and Trust Officer
Merchants National Bank &
Trust Company of Syracuse
Naples, Florida

Nathan W. Pearson
Financial Advisor
Paul Mellon Family Interests
Pittsburgh, Pennsylvania

OFFICERS

Charles R. Gardner
President

David R. Tinkham
Vice President, Finance,
Treasurer and Assistant
Secretary

Peter B. Holland
Assistant Treasurer

Michael F. Csar
Secretary

Office
455 East Illinois Street
Suite 565
Chicago, Illinois 60611
312-467-1870

General Counsel
Wilson & McIlvaine
Chicago, Illinois

Auditors
Arthur Andersen LLP
Chicago, Illinois

Transfer Agent
Registrar and Distribution
Disbursing Agent
Harris Trust and Savings
Bank
Chicago, Illinois

<PAGE>


THE CHICAGO DOCK AND CANAL TRUST   455 East Illinois Street Suite 565
Chicago, Illinois 60611




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission