ALTEX INDUSTRIES INC
10KSB/A, 1997-01-23
CRUDE PETROLEUM & NATURAL GAS
Previous: ALLIED GROUP INC, AW, 1997-01-23
Next: BEAR STEARNS COMPANIES INC, 424B5, 1997-01-23







                     U.S. SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                  FORM 10-KSB/A

[ X ] Annual report under Section 13 or 15(d) of the Securities Exchange Act of
                1934 For the fiscal year ended September 30, 1996

 [ ] Transition report under Section 13 or 15(d) of the Securities Exchange Act
                  of 1934 For the transition period from to .

                          Commission file number 1-9030

                             ALTEX INDUSTRIES, INC.
                 (Name of Small Business Issuer in Its Charter)

            Delaware                                            84-0980164
(State or Other Jurisdiction of                              (I.R.S. Employer
Incorporation or Organization)                              Identification No.)

     PO Box 1057 Breckenridge, CO                               80424-1057
(Address of Principal Executive Offices)                        (Zip Code)

         Issuer's Telephone Number, Including Area Code: (970) 453-6641

       Securities registered under Section 12(b) of the Exchange Act: None

         Securities registered under Section 12(g) of the Exchange Act:
                    Common Stock, par value $0.01 per share

Check  whether  the issuer:  (1) filed all reports  required to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days. Yes X No

Check if there is no disclosure of delinquent  filers in response to Item 405 of
Regulation S-B contained in this form,  and if no disclosure  will be contained,
to the best of  registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part III of this Form  10-KSB or any
amendment to this form 10-KSB. [ X ]

           Issuer's revenue for its most recent fiscal year: $997,000

Aggregate  market value of the voting stock held by  non-affiliates  computed by
reference  to the  average  bid and  asked  prices of such  stock on the  NASDAQ
Bulletin Board as of December 16, 1996: $769,000

 Number of shares outstanding of issuer's Common Stock as of December 16, 1996:
                                   13,802,489

                       DOCUMENTS INCORPORATED BY REFERENCE

                                      None



                                  Page 1 of 17

<PAGE>



 "SAFE HARBOUR" STATEMENT UNDER THE UNITED STATES PRIVATE SECURITIES LITIGATION
                               REFORM ACT OF 1995

Statements  that are not  historical  facts  contained  in this Form  10-KSB are
forward looking statements that involve risks and uncertainties that could cause
actual results to differ from projected results. Factors that could cause actual
results to differ materially include, among others: general economic conditions,
the market price of oil and natural gas, the risks  associated with  exploration
and  production in the Rocky  Mountain  region,  the Company's  ability to find,
acquire,  market,  develop,  and  produce  new  properties,   operating  hazards
attendant to the oil and natural gas business,  uncertainties  in the estimation
of proved  reserves  and in the  projection  of future rates of  production  and
timing of development expenditures,  the strength and financial resources of the
Company's  competitors,  the  Company's  ability  to  find  and  retain  skilled
personnel, climatic conditions, availability and cost of material and equipment,
delays in  anticipated  start-up  dates,  environmental  risks,  the  results of
financing efforts and other uncertainties detailed elsewhere herein.

                                     PART I

ITEM 1.    DESCRIPTION OF BUSINESS.

Altex  Industries,  Inc. (or the  "Registrant"  or the "Company,"  each of which
terms,  when  used  herein,   refer  to  Altex   Industries,   Inc.  and/or  its
subsidiaries)  is a holding  company  with three  full-time  employees  that was
incorporated  in  Delaware  in 1985.  Through its  operating  subsidiaries,  the
Company  currently owns interests,  including working  interests,  in productive
onshore oil and gas properties, buys and sells producing oil and gas properties,
and,  to a lesser  extent,  participates  in the  drilling  of  exploratory  and
development  wells, and in recompletions of existing wells. The Company operates
only one  producing  well and one field  currently  being  abandoned.  All other
interests are in properties  operated by others.  A working  interest owner in a
property  not  operated  by  that  interest  owner  must  substantially  rely on
information  regarding the property provided by the operator,  even though there
can be no assurance that such information is complete,  accurate, or current. In
addition,  an  owner  of  a  working  interest  in  a  property  is  potentially
responsible  for  100%  of  all  liabilities   associated  with  that  property,
regardless  of the size of the  working  interest  actually  owned.  Through the
operators  of the  properties  in which it has an  interest,  the Company  sells
produced oil and gas to refiners,  pipeline operators, and processing plants. If
a  refinery,   pipeline,  or  processing  plant  that  purchases  the  Company's
production  were  taken  out of  service,  the  Company  could be forced to halt
production that is purchased by such refinery, pipeline, or plant. Approximately
40% of the Company's  oil and gas sales result from  production in one field for
which there is only one  available  gas pipeline  system (See Note 4 of Notes to
Consolidated  Financial  Statements  below.). If this pipeline system were taken
out of service,  field production of both oil and gas would be halted.  Although
many entities produce oil and gas,  competitive  factors play a material role in
the Company's production oper ations only to the extent that such factors affect
demand for and prices of oil and gas and  demand  for,  supply of, and prices of
oilfield services. The production of oil and gas is regulated by federal, state,
and local agencies, and the Company is also subject to federal, state, and local
laws and  regulations  relating to the  environment.  These laws and regulations
generally  provide for control of pollutants  released into the  environment and
require responsible parties to undertake  remediation.  The Company periodically
assesses  its  exposure  to   environmental   liability   and  to   reclamation,
restoration,  and dismantlement expense ("RR&D"),  which activities are governed
by Federal,  state,  and local  regulation.  The  Company  owns  property  which
contains  oil-contaminated  soil.  Based  on  the  Company's  assessment  of the
contamination and approved  reclamation  procedures,  the Company estimates RR&D
for the  property  will be $153,000  and has  recognized  all such expense as of
September 30, 1996. (See Management's Discussion and Analysis below.)

ITEM 2.    DESCRIPTION OF PROPERTY.

WELLS AND  ACREAGE:  At December  16,  1996,  the Company  owned no  undeveloped
acreage,  and, to the best knowledge of the Company,  none of the wells in which
the Company owns an interest is a multiple completion. However, certain wells in
which the Company owns an interest do produce from multiple  zones.  At December
16, 1996, the Company owned working  interests in 87 gross (20.2 net) productive
oil wells, 0 gross (.0 net)  productive gas wells,  and 27,000 gross (5,500 net)
developed  acres.  Substantially  all of the Company's  production is located in
Colorado,  Utah,  and Wyoming.  Approximately  15% of the  Company's oil and gas
sales are derived from one well, and  approximately 10% of the Company's oil and
gas sales are derived  from  another  well.  The Company has not reported to, or
filed with, any other federal  authority or agency any estimates of total proved
net oil or gas  reserves  since  the  beginning  of the last  fiscal  year.  For
additional information, see Note 7 of Notes to Consolidated Financial Statements
below.

                                  Page 2 of 17


<PAGE>
<TABLE>
<S>                  <C>              <C>            <C>            <C>           <C>

                                                        Production

                          Net Production                 Average Price       Average Production
Fiscal                 Oil              Gas            Oil           Gas     Cost Per Equivalent
Year                 (Bbls)            (Mcf)         (Bbls)         (Mcf)      Barrel ("BOE")
1996                 37,000           148,000        $18.67         $1.60         $6.62
1995                 36,000           161,000         18.33          1.42          7.16
1994                 34,000           160,000         17.39          1.54          8.26
===============  ===============  =============== ============= ============= ==================
</TABLE>

DRILLING ACTIVITY:  The Company did not participate in the drilling of any wells
during fiscal 1996 ("FY96"), fiscal 1995 ("FY95"), or fiscal 1994 ("FY94").

ITEM 3.    LEGAL PROCEEDINGS.

In Summer 1996 a representative  of the US Fish and Wildlife Service advised the
Company by telephone that a number of dead birds had been found in oil saturated
pits in the East  Tisdale  Field  and that,  therefore,  the  Company  was under
investigation  for possible  violations of the Migratory  Bird Treaty Act, which
imposes criminal penalties on a strict liability basis of up to $10,000 per bird
on any person,  including a corporation,  who, by any means or manner, kills any
migratory  bird.  To date the Company has not received any formal notice of such
investigation,  and the Company cannot reasonably estimate what penalty, if any,
may be assessed  against it for any  violation of the Act. No other  individual,
group,  or regulatory  authority has indicated any intention to bring a claim or
complaint in connection with the East Tisdale Field.

ITEM 4.    SUBMISSION OF MATTTERS TO A VOTE OF SECURITY-HOLDERS.

None.

                                     PART II

ITEM 5.    MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.

The  Company's  Common  Stock is listed on the NASDAQ  Bulletin  Board under the
symbol "ALTX".  Inter-dealer prices for the Company's Common Stock, which do not
include retail mark-up,  mark-down, or commission,  and may not represent actual
transactions,  are listed in the table below.  Information for FY95 was provided
by the Company's market makers.  Information for FY96 was provided by the NASDAQ
Bulletin  Board.  The Company did not sell any  unregistered  securities  during
FY96.

<TABLE>
<S>             <C>        <C>        <C>       <C>

                      FY96                 FY95
                High        Low       High       Low
   Quarter       Bid        Bid        Bid       Bid
   -------       ---        ---        ---       ---
1               $0.05      $0.05      $0.07     $0.05
2                0.05       0.04       0.05      0.05
3                0.05       0.03       0.05      0.05
4                0.05       0.03       0.05      0.05
</TABLE>

At December 16, 1996, there were 5,694 holders of record of the Company's Common
Stock,  excluding entities whose stock is held by clearing agencies. The Company
has not paid a dividend during the last two fiscal years.

ITEM 6.    MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION.

Cash  balances  increased  during  FY96  because  of  increased  cash  flow from
operations.   Other   receivables   decreased   because  the  Company   received
approximately $6,000 of unused advances related to an unsuccessful  recompletion
it had participated in during FY94.  Other assets decreased  because the Company
wrote off $13,000 in expenditures associated with the evaluation of interests in
producing  properties  that might have been the  subject of a  transaction.  The
Company  also wrote off its $17,000  investment  in, and $15,000 in  accumulated
depreciation,  depletion,  and amortization  ("DD&A")  associated with, one well
that was plugged and abandoned.  Accrued production costs declined because lease
operating expense  declined.  The Company ac quired 492,000 shares of its common
stock for $26,000.  Also during FY96,  the Company  retired  6,551,636  Treasury
shares  and,  in  connection  therewith,  reduced  common  stock by $66,000  and
additional paid in capital by $602,000.


                                  Page 3 of 17

<PAGE>



In 1983 the Company  purchased a 100% working interest in federal and fee leases
that comprise the East Tisdale Field in Johnson County,  Wyoming.  The field was
developed in the early 1960s,  and, over time, a considerable  quantity of crude
oil had  contaminated  the soil in both the tank battery  areas and the produced
water discharge  systems.  The field was  characterized by low quality crude oil
and high lease operating expense.  In 1994 the Company shut the field in because
it was only  marginally  profitable and continued  operation would have required
considerable  repair  and  maintenance   expense.  At  that  time,  the  Company
aggressively  solicited  purchase  offers  for the field and began  negotiations
regarding  reclamation  methodologies  and requirements  with the Bureau of Land
Management  ("BLM")  and  the  Wyoming  Oil  and  Gas  Conservation   Commission
("WOGCC"),  which have  responsibility,  respectively,  for the  federal and fee
leases, and later with the Wyoming Department of Environmental  Quality ("DEQ").
In 1995 and 1996, after no satisfactory  purchase offers were  forthcoming,  the
Company  plugged and abandoned all of the wells in the field. In Summer 1996, as
a result of  negotiations  with the BLM,  the WOGCC,  the DEQ,  and two  private
landowners,  the Company  agreed to excavate  all  oil-contaminated  soil and to
road-apply the contaminated soil,  subject to DEQ regulations,  to sections of a
local road. As of December 16, 1996, to the best  knowledge of the Company,  all
oil-contaminated  soil has been excavated and road-applied,  and the Company had
commenced  back-filling and recontouring  excavated areas.  When disturbed areas
are  revegetated  to the  satisfaction  of the BLM and the  WOGCC,  and when the
public  utility has removed  power poles and lines,  the  Company's  reclamation
bonds  pertaining to the field will be released by the BLM and the WOGCC.  After
bond release, the Company does not believe it will have any further liability in
connection with the field,  although this cannot be assured. In 1994 the Company
estimated  that RR&D  associated  with the East  Tisdale  Field could range from
$60,000  to  $160,000,  net  of  salvage  value,  depending  on  the  extent  of
contamination  and  the  reclamation  methodology  utilized,  and,  accordingly,
recognized $60,000 in RR&D related to the field. The Company expended $15,000 in
1995 and  $68,000  in 1996,  and has  accrued an  additional  $70,000 in RR&D at
September 30, 1996, for a total cost of $153,000,  net of salvage value. Barring
unforeseen  events,  the  Company  does  not  believe  that  the  final  cost of
reclamation and restoration activities in the East Tisdale Field will materially
exceed  this  amount,  although  this  cannot  be  assured.  In  Summer  1996  a
representative  of the US Fish and  Wildlife  Service  advised  the  Company  by
telephone  that a number of dead birds had been found in oil  saturated  pits in
the East Tisdale Field and that, therefore,  the Company was under investigation
for possible violations of the Migratory Bird Treaty Act, which imposes criminal
penalties on a strict  liability  basis of up to $10,000 per bird on any person,
including a corporation,  who, by any means or manner, kills any migratory bird.
To date the Company has not  received any formal  notice of such  investigation,
and the Company cannot reasonably estimate what penalty, if any, may be assessed
against  it for any  violation  of the  Act.  No  other  individual,  group,  or
regulatory  authority  has indicated any intention to bring a claim or complaint
in connection with the East Tisdale Field.

The Company regularly assesses its exposure to both environmental  liability and
RR&D expense. With the exception of potential liability under the Migratory Bird
Treaty Act discussed  above,  the Company does not believe that it currently has
any  material  exposure  to  environmental  liability,  although  this cannot be
assured.  Nor does it believe that RR&D, net of salvage value,  associated  with
the  abandonment  of any  property  other  than the East  Tisdale  Field will be
material,  although this cannot be assured.  Unless the Company's  production of
oil and gas  increases as the result of  acquisitions  of producing  oil and gas
properties,  successful drilling activities,  or successful  recompletions,  the
Company is likely to experience negative cash flow from operations at some point
in the future.  Although the Company continually evaluates possible acquisitions
of producing oil and gas  properties,  the market for such properties has become
highly  competitive,  with properties trading at prices well above those implied
by the  Company's  acquisition  criteria.  With the  exception of the  Company's
intention  to acquire  pro ducing  oil and gas  properties,  cash flows that may
result from such  acquisitions,  and  penalties  that may be assessed  under the
Migratory  Bird  Treaty  Act,  the  Company  knows  of  no  trends,  events,  or
uncertainties  that have or are reasonably  likely to have a material  impact on
the Company's  short-term or long-term  liquidity.  Except for cash generated by
the operation of the Company's producing oil and gas properties, asset sales, or
interest  income,  the Company has no internal or external  sources of liquidity
other than its  working  capital.  At  December  16,  1996,  the  Company had no
material commitments for capital expen ditures.

Sales increased  approximately 4% during FY96 because oil sales increased 5% and
gas sales  increased  4%. Oil sales  increased  because of a 3%  increase in oil
production and a 2% increase in effective average realized oil prices. Gas sales
increased  because an 8% decrease in production  was offset by a 13% increase in
average  realized gas prices.  Included in interest income in both FY95 and FY96
is $17,000 relating to a note receivable from the Company's President,  pursuant
to  certain  provisions  of  his  employment  agreement,  which  provisions  are
described  in  Note 3 of  Notes  to  Consolidated  Financial  Statements  below.
Interest income  increased during FY96 because of higher invested cash balances.
Included  in lease  operating  expense  ("LOE") in FY95 and FY96 are $17,000 and
$4,000,  respectively,  of  expense  associated  with  the East  Tisdale  Field.
Excluding  this amount,  LOE decreased from $333,000 in FY95 to $309,000 in FY96
principally  because of decreased  repairs and maintenance.  Included in general
and administrative expenses ("G&A") in each of FY95 and FY96 is $17,000 relating
to  reimbursement  of  interest  expense  incurred by the  Company's  President,
pursuant to certain provisions of his employment agreement, which provisions are
described in Note 3 of Notes to Consolidated  Financial  Statements  below. Also
included in

                                  Page 4 of 17

<PAGE>



G&A for FY95 and FY96 is accrued  expense of $9,000 and  $11,000,  respectively,
for bonuses that were and will be paid to the  Company's  President  pursuant to
his  employment  agreement.  The Company  rented and  occupied  new office space
during  FY94 and  terminated  its lease on its old  office  space  during  FY95.
Included  in G&A in FY95 is $15,000 of  non-recurring  rent,  moving,  and lease
termination  expense.  Excluding  interest  reimbursement,  accrued  bonus,  and
expense  related to the  terminated  office lease,  G&A was $298,000 in FY95 and
$300,000  in FY96.  In FY95 the  Company  invested  $10,000 in the  unsuccessful
recompletion  of a well in Wyoming.  In FY96 the Company  recognized  $93,000 in
RR&D  associated  with the East Tisdale Field,  and $8,000 in RR&D in connection
with the  plugging  and  abandonment  of a well in another  field.  In FY95 DD&A
consisted of $56,000 in depletion  expense and $22,000 in depreciation  expense.
In  FY96  DD&A  consisted  of  $38,000  in  depletion  expense  and  $18,000  in
depreciation expense.  Depletion expense declined from FY95 to FY96 both because
the projected rate of decline in the Company's reserves of oil and gas decreased
and because the Company's  basis in its depletable  assets declined from FY95 to
FY96.  Depreciation  expense decreased from FY95 to FY96 principally because the
Company's basis in its depreciable assets decreased.

Production  of oil and gas  from the  Company's  interests  in wells in  Wyoming
account  for  approximately  75% of the  Company's  oil and gas  sales.  Certain
parties have proposed to build a pipeline that will bring substantial quantities
of Canadian crude oil into Wyoming.  The Company believes that the pipeline,  if
constructed,  will materially increase the supply of crude oil in Wyoming, which
may have a material  adverse  effect on Wyoming crude oil prices.  The Company's
sales and net income are  functions  of the prices of oil,  gas, and natural gas
liquids and of the level of production expense, all of which are highly variable
and largely beyond the Company's control.  In addition,  because the quantity of
oil and gas produced from existing wells declines over time, the Company's sales
and net income will decrease unless rising prices offset production  declines or
the Company  increases  its net  production  by investing in the drilling of new
wells, in successful workovers,  or in the acquisition of interests in producing
oil or gas  properties.  With  the  exception  of  unanticipated  variations  in
production  levels,  unanticipated  RR&D  expense,  unanticipated  environmental
expense,  and the proposed pipeline discussed above, the Company is not aware of
any other trends,  events, or uncertainties that have had or that are reasonably
expected to have a material impact on sales or revenue or income from continuing
operations.

ITEM 7.    FINANCIAL STATEMENTS.

The consolidated financial statements follow the signature page.

ITEM 8.    CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
                             FINANCIAL DISCLOSURE.

None.

                                    PART III

ITEM 9.     DIRECT0RS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS;
            COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT.

Mr.  Steven H. Cardin,  46, has been the Chairman of the Board of Directors  and
the  President and Chief  Executive  Officer of the Company for over five years,
and a Director since 1984. Mr. Jeffrey S. Chernow, 45, has been a Director since
1989;  from  January  1990 to  April  1993 he was a  partner  in the law firm of
Kandel,  Frank &  Chernow;  and he is  currently  a  partner  in the law firm of
Kandel,  Klitenic & Chernow. Mr. Stephen F. Fante, 41, has been a Director since
1989. Mr. Fante was Chairman of the Board of IMS,  which  provided  computerized
accounting  systems  to  the  oil  and  gas  industry  and  was  a  reseller  of
microcomputer  products to the Fortune  1000,  from 1979 until March 1992. He is
currently  Chairman of the Board and  President of Seca  Graphics,  Inc.,  which
provides   design   and   mapping   services   and   software   to   the   cable
television\telecommunications industry. Messrs. Fante's, Chernow's, and Cardin's
terms as Directors  continue until such time as their successors are elected and
qualified.

ITEM 10.    EXECUTIVE COMPENSATION.

Each Director who is not also an officer of the Company  receives $250 per month
for service as a Director. No additional fees are paid for service on Committees
of the Board or for attendance at Board or Committee Meetings. The Company has a
stock option plan, but no options are outstanding under the plan or otherwise.

                                  Page 5 of 17


<PAGE>



Mr. Cardin has an Employment Agreement with the Company that was effective April
1,  1991,  that had an  initial  term of five  years,  that now  continues  from
year-to-year,  and that  provides that Mr. Cardin is to receive a base salary of
$102,500 per annum, escalating at no less than 5% per annum, and an annual bonus
of no less than 10% of the Company's earnings before tax. In connection with the
Employment  Agreement,  Mr. Cardin  purchased  2,383,615 shares of the Company's
Common Stock from the Company at $.09375 per share in non-cash transactions with
the proceeds of  non-recourse  personal  loans from the  Company.  The loans are
secured by the  shares,  bear  interest at the  Applicable  Federal  Rate,  were
originally due at the end of the initial term of the Employment  Agreement,  and
are currently due on January 31, 1997.  Mr. Cardin can pay the principal  amount
of the loans with shares of the Company's Common Stock. The Employment Agreement
also  provides that the Company will  reimburse Mr. Cardin for interest  expense
related to the loans and will  indemnify  him  against  additional  tax due as a
result of such reimbursement and  indemnification.  Should Mr. Cardin default on
the loans, the shares will revert to the Company.

The  agreement  also  provides  that,  in the event the Company  terminates  Mr.
Cardin's employment by reason of his permanent disability, the Company shall (1)
pay Mr. Cardin a total sum, payable in 24 equal monthly  installments,  equal to
50% of the base salary to which he would have been entitled had he performed his
duties for the Company for a period of two years after his termination, less the
amount  of  any  disability   insurance  benefits  he  receives  under  policies
maintained  by the  Company  for his  benefit,  and (2)  continue to provide Mr.
Cardin with all fringe  benefits  provided  to him at the time of his  permanent
disability for a period of two years following such permanent disability.

The  agreement  also  provides  that,  in the event the Company  terminates  Mr.
Cardin's employment in breach of the agreement,  or in the event that Mr. Cardin
terminates his employment  because his  circumstances  of employment  shall have
changed subsequent to a change in control, then the Company shall pay Mr. Cardin
a lump sum payment equal to the sum of (1) twice Mr. Cardin's base salary during
the 12-month period immediately preceding the termination of his employment, (2)
the greater of (a) twice any annual bonus paid to or accrued with respect to Mr.
Cardin by the Company  during the fiscal year immedi ately  preceding the fiscal
year in which his employment  shall have been terminated and (b) three times his
base salary during the 12-month period immediately  preceding the termination of
his employment, and (3) any other compensation owed to Mr. Cardin at the time of
his termination. The agreement also provides that the Company will indemnify Mr.
Cardin  against  any  special  tax that may be imposed on him as a result of any
such termination payment made by the Company pursuant to the agreement.

Under the  employment  agreement,  a change in control is deemed to occur (1) if
there  is a  change  of  one-third  of the  Board  of  Directors  under  certain
conditions,  (2) if there is a sale of all or substantially all of the Company's
assets,  (3)  upon  certain  mergers  or   consolidations,   (4)  under  certain
circumstances  if  another  person  (or  persons)  acquires  20% or  more of the
outstanding  voting  shares of the  Company,  or (5) if any  person  except  the
employee shall own or control half of such outstanding voting shares.

The following  table sets forth the dollar value of  compensation  earned by the
Company's CEO, its only executive officer, during the last three fiscal years.

<TABLE>
<S>                                <C>       <C>           <C>            <C>
                                                Summary Compensation Table

                                                 Annual Compensation
   Name and Principal Position       Year       Salary         Bonus      All Other Compensation (1)
                                                  ($)           ($)                ($)
=================================  ========= ============= =============  ==========================
Steven H. Cardin, CEO                1996       133,000        11,000            17,000
                                     1995       127,000         9,000            17,000
                                     1994       120,000           --             17,000
=================================  ========= ============= =============  ==========================
</TABLE>
(1)  Pursuant to his  Employment  Agreement  (see above),  Mr.  Cardin paid
$17,000 in interest to the Company in 1994, 1995, and 1996. Also pursuant to his
Employment  Agreement,  the Company  reimbursed him for those interest payments.
"All Other Compensation" consists of such reimbursement.

                                  Page 6 of 17

<PAGE>



ITEM 11.    SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

The following  table sets forth  information  concerning  each person who, as of
January 21,  1997,  is known to the Company to be the  beneficial  owner of more
than five percent of the  Company's  Common  Stock,  and  information  regarding
Common Stock of the Company  beneficially  owned, as of January 21, 1997, by all
Directors and executive  officers and by all Directors and executive officers as
a group.

<TABLE>
<S>                                                          <C>                     <C>
              Name and Address of Beneficial Owner           Shares of Common Stock   Percent
                                                               Beneficially Owned    of Class
===========================================================  ======================= =========
Steven H. Cardin (1) (Director and Executive Officer)
PO Box 1057
Breckenridge CO 80424-1057                                          4,187,104          30.4%
Jeffrey S. Chernow (Director)
PO Box 1057
Breckenridge CO 80424-1057                                             --               --
- -----------------------------------------------------------  ----------------------- ---------
Stephen F. Fante (Director)
PO Box 1057
Breckenridge CO 80424-1057                                             --               --
- -----------------------------------------------------------  ----------------------- ---------
David L. Goldman
100 Federal Street
Boston MA  02110                                                    1,212,500           8.8%
- -----------------------------------------------------------  ----------------------- ---------

All Directors and Executive Officers as a Group (3 Persons)         4,187,104          30.4%
===========================================================  ======================= =========

</TABLE>

(1)  Includes   1,004,146   shares  held  by  the  Cardin  Family   Limited
Partnership,  of which a  corporation  controlled  by Mr. Cardin is the managing
general partner, and 3,182,958 shares held individually by Mr. Cardin.

ITEM 12.    CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

None.

ITEM 13.    EXHIBITS, LIST AND REPORTS ON FORM 8-K.

Exhibits:

2      Plan of Reorganization and Agreement of Merger - Incorporated herein by 
       reference to Exhibit A to August 20, 1985 Proxy Statement
3(i)   Articles of  Incorporation - Incorporated herein by reference to Exhibit
       B to August  20,  1985  Proxy  Statement  
3(ii)  Bylaws - Incorporated herein by reference to Exhibit C to August 20,
       1985 Proxy Statement  
10     Steven H. Cardin Employment Agreement - Incorporated herein by reference 
       to Exhibit A to Form 10-K for fiscal year ended September 30, 1989
21     List of subsidiaries - Incorporated herein by reference to Exhibit A to 
       Form 10-KSB for fiscal year ended September 30, 1995
27     Financial Data Schedule - Submitted only in electronic format herewith, 
       pursuant to Item 601(c) of Regulation S-B

REPORTS ON FORM 8-K:

1.     None.

                                  Page 7 of 17

<PAGE>



                                   SIGNATURES


       In  accordance  with  Section  13 or  15(d)  of  the  Exchange  Act,  the
registrant  caused  this  report to be signed on its behalf by the  undersigned,
thereunto duly authorized.

ALTEX INDUSTRIES, INC.


By:    /s/ STEVEN H. CARDIN                                     January 21, 1997
       Steven H. Cardin, CEO                                           Date


       In accordance with the Exchange Act, this report has been signed below by
the following  persons on behalf of the  registrant and in the capacities and on
the dates indicated.


By:    /s/ STEVEN H. CARDIN                                    December 17, 1996
       Steven H. Cardin, Director,                                     Date
       Principal Executive Officer,
       Principal Financial Officer, and
       Principal Accounting Officer


By:    /s/ JEFFREY S. CHERNOW                                  December 17, 1996
       Jeffrey S. Chernow, Director                                    Date

                                  Page 8 of 17

<PAGE>



                          INDEPENDENT AUTIDOTS' REPORT



THE STOCKHOLDERS AND BOARD OF DIRECTOTS
ALTEX INDUSTRIES, INC.:


We have audited the accompanying consolidated balance sheet of Altex Industries,
Inc. and  subsidiaries  as of September 30, 1996,  and the related  consolidated
statements of operations,  stockholders'  equity, and cash flows for each of the
years in the  two-year  period ended  September  30,  1996.  These  consolidated
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is  to  express  an  opinion  on  these  consolidated  financial
statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial posi tion of Altex Industries,
Inc.  and  subsidiaries  as of  September  30,  1996,  and the  results of their
operations  and their  cash flows for each of the years in the  two-year  period
ended  September 30, 1996,  in conformity  with  generally  accepted  accounting
principles.



                                                 KPMG Peat Marwick LLP


Denver, Colorado
October 25, 1996

                                  Page 9 of 17

<PAGE>
<TABLE>
<S>                                                                                                        <C>   

                     ALTEX INDUSTRIES, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEET
                               SEPTEMBER 30, 1996



                                     ASSETS
CURRENT ASSETS
    Cash and cash equivalents                                                                              $          1,254,000
    Accounts receivable                                                                                                 141,000
    Other receivables                                                                                                    23,000
    Other                                                                                                                 2,000
            Total current assets                                                                                      1,420,000

PROPERTY AND EQUIPMENT, AT COST
    Proved oil and gas properties (successful efforts method) (Notes 6 and 7)                                         2,373,000
    Other                                                                                                                69,000
                                                                                                                      2,442,000
    Less accumulated depreciation, depletion, amortization, and valuation allowance                                  (2,134,000)
            Net property and equipment                                                                                  308,000
                                                                                                           $          1,728,000



                      LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
    Accounts payable                                                                                       $             38,000
    Accrued production costs                                                                                             42,000
    Accrued reclamation, restoration, and dismantlement (Note 6)                                                         70,000
    Other accrued expenses                                                                                               42,000
            Total current liabilities                                                                                   192,000

STOCKHOLDERS' EQUITY (Note 3)
    Preferred stock, $.01 par value. Authorized 5,000,000 shares, none issued                                                --
    Common stock, $.01 par value. Authorized 50,000,000 shares, 13,840,989 shares issued                                138,000
    Additional paid-in capital                                                                                       14,169,000
    Accumulated deficit                                                                                             (12,548,000)
    Note receivable from stockholder                                                                                   (223,000)
                                                                                                                      1,536,000
COMMITMENTS AND CONTINGENCIES (Notes 3, 5, and 6)
                                                                                                           $          1,728,000
</TABLE>


          See accompanying notes to consolidated financial statements.

                                 Page 10 of 17

<PAGE>



                     ALTEX INDUSTRIES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                     YEARS ENDED SEPTEMBER 30, 1996 AND 1995

<TABLE>
<S>                                                                                          <C>                 <C>
                                                                                                     1996          1995
REVENUE
    Oil and gas sales                                                                        $          928,000     889,000
    Interest (Note 3)                                                                                    72,000      69,000
    Other                                                                                                (3,000)      5,000
                                                                                                        997,000     963,000
COSTS AND EXPENSES
    Lease operating                                                                                     313,000     350,000
    Production taxes                                                                                     95,000     100,000
    General and administrative (Note 3)                                                                 328,000     339,000
    Exploration                                                                                              --      10,000
    Reclamation, restoration, and dismantlement (Note 6)                                                103,000          --
    Depreciation, depletion, and amortization                                                            56,000      78,000
                                                                                                        895,000     877,000
NET EARNINGS                                                                                 $          102,000      86,000
EARNINGS PER SHARE OF COMMON STOCK                                                                        $0.01       $0.01
WEIGHTED AVERAGE SHARES OUTSTANDING                                                                  14,022,896  14,578,687
</TABLE>


          See accompanying notes to consolidated financial statements.

                                 Page 11 of 17

<PAGE>



                     ALTEX INDUSTRIES, INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                     YEARS ENDED SEPTEMBER 30, 1996 AND 1995


<TABLE>
<S>                                   <C>             <C>        <C>          <C>              <C>        <C>          <C>
  
                                            COMMON STOCK         ADDITIONAL   ACCUMULATED       TREASURY    NOTE          TOTAL
                                       SHARES         AMOUNT       PAID-IN      DEFICIT           STOCK   RECEIVABLE   STOCKHOLDERS'
                                                                   CAPITAL                                  FROM          EQUITY   
                                                                                                          SHAREHOLDER     

Balances at September 30, 1994        20,392,625      $204,000   14,771,000   (12,736,000)     (602,000)  (223,000)    1,414,000
Net earnings                                  --            --           --        86,000            --         --        86,000
Acquisition of Treasury stock,
642,000 shares at $0.06 per share             --            --           --            --       (40,000)        --       (40,000)
Balances at September 30, 1995        20,392,625      $204,000   14,771,000   (12,650,000)     (642,000)  (223,000)    1,460,000
Net earnings                                  --            --           --       102,000            --         --       102,000
Acquisition of Treasury stock,
 492,000 shares at $0.05 per share            --            --           --            --       (26,000)        --       (26,000)
Retirement of Treasury stock,
 6,551,636 shares                     (6,551,636)     ($66,000)    (602,000)           --       668,000         --            --
Balances at September 30, 1996        13,840,989      $138,000   14,169,000   (12,548,000)           --   (223,000)    1,536,000

</TABLE>

          See accompanying notes to consolidated financial statements.

                                 Page 12 of 17

<PAGE>
<TABLE>
<S>                                                                                        <C>                    <C>

                     ALTEX INDUSTRIES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                     YEARS ENDED SEPTEMBER 30, 1996 AND 1995



                                                                                                   1996             1995
CASH FLOWS FROM OPERATING ACTIVITIES
    Net earnings                                                                           $         102,000         86,000
    Adjustments to reconcile net earnings to net cash
        provided by operating activities
        Loss on sale of assets                                                                         1,000          1,000
        Depreciation, depletion, and amortization                                                     56,000         78,000
        Increase in accounts receivable                                                               (3,000)        (1,000)
        Decrease in other receivables                                                                  6,000         22,000
        (Increase) decrease in other current assets                                                   13,000        (13,000)
        Decrease in accounts payable                                                                  (2,000)       (10,000)
        Decrease in accrued production costs                                                         (13,000)       (22,000)
        Increase (decrease) in accrued restoration, reclamation, and dismantlement                    25,000        (15,000)
        Increase (decrease) in other accrued expenses                                                 (1,000)         7,000
                Net cash provided by operating activities                                            184,000        133,000

CASH FLOWS FROM INVESTING ACTIVITIES
    Proceeds from sale of assets                                                                       1,000          4,000
    Oil and gas property development expenditures                                                     (5,000)            --
    Non-oil and gas property and equipment expenditures                                               (3,000)        (6,000)
                Net cash used in investing activities                                                 (7,000)        (2,000)

CASH FLOWS USED IN FINANCING ACTIVITIES
    Acquisition of treasury stock                                                                    (26,000)       (40,000)

NET INCREASE IN CASH AND CASH EQUIVALENTS                                                            151,000         91,000
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR                                                     1,103,000      1,012,000
CASH AND CASH EQUIVALENTS AT END OF YEAR                                                  $        1,254,000      1,103,000

</TABLE>

          See accompanying notes to consolidated financial statements.

                                 Page 13 of 17

<PAGE>


                     ALTEX INDUSTRIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           SEPTEMBER 30, 1996 AND 1995

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES.

PRINCIPLES OF CONSOLIDATION:  The consolidated financial statements include the 
accounts of Altex Industries,  Inc. and its wholly-owned  subsidiaries.  All
intercompany balances and transactions have been eliminated in consolidation.

PROPERTY AND EQUIPMENT:  The Company  follows the  successful  efforts method of
accounting for oil and gas operations,  under which exploration costs, including
geological and geophysical costs, annual delay rentals, and exploratory dry hole
costs, are charged to expense as incurred. Costs to acquire unproved properties,
to drill and equip exploratory wells that find proved reserves, and to drill and
equip  development  wells are capitalized.  Capitalized costs relating to proved
oil and gas properties are depleted on the  units-of-production  method based on
estimated quantities of proved reserves. Upon the sale or retirement of property
and equipment, the cost thereof and the accumulated depreciation,  depletion, or
valuation  allowance  are removed from the accounts,  and the resulting  gain or
loss is credited or charged to operations.

IMPAIRMENT OF LONG-LIVED ASSETS: Statement of Financial Accounting Standards No.
121,  "Accounting  for the  Impairment of Long-Lived  Assets and for  Long-Lived
Assets to be Disposed Of" (SFAS 121) requires  long-lived  assets to be reviewed
for  impairment  when  circumstances  indicate  that the carrying  value of such
assets may not be recoverable.  This review compares the asset's  carrying value
with management's best estimate of the asset's expected future undiscounted cash
flows  without  interest  costs.  If the  expected  future cash flows exceed the
carrying value,  no impairment is recognized.  If the carrying value exceeds the
expected  future cash flows,  an impairment  equal to the excess of the carrying
value  over the  estimated  fair  value  of the  asset  is  recognized.  No such
impairment  may be  restored  in the future.  The  Company's  proved oil and gas
properties are assessed for impairment on an individual field basis. The Company
adopted SFAS 121 effective September 30, 1995, and was not required to record an
impairment of its assets.

CASH EQUIVALENTS:  For  purposes of the  statement  of cash flows,  the Company
considers  all highly  liquid  investments  with an  original  maturity of three
months or less to be cash equivalents.

INCOME TAXES:  The Company follows the asset and liability  method of accounting
for deferred  income  taxes,  as set forth in Statement of Financial  Accounting
Standards  No. 109,  "Accounting  for Income  Taxes"  (SFAS 109).  The asset and
liability method requires the recognition of deferred tax assets and liabilities
for the  expected  future tax  consequences  of  temporary  differences  between
financial accounting and tax bases of assets and liabilities.

EARNINGS PER SHARE:  Earnings  per  share of  common  stock is based  upon the
weighted average number of shares of common stock outstanding during the year.

NOTE 2 - INCOME TAXES.  At September  30, 1996,  the Company had net  operating
loss, depletion, and investment tax credit carryforwards for income tax purposes
of $8,937,000,  $645,000, and $118,000,  respectively.  If not utilized, the net
operating  losses will expire during the period from 1997 through 2009,  and the
investment tax credit carryforwards will expire during the period 1997-2001. The
approximate  tax effect of each type of temporary  difference  and  carryforward
that gives  rise to a  significant  portion  of  deferred  tax  liabilities  and
deferred tax assets at September 30, 1996,  computed in accordance with SFAS No.
109, is as follows:

                                 Page 14 of 17

<PAGE>
<TABLE>
<S>                                                                                     <C>
                     ALTEX INDUSTRIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           SEPTEMBER 30, 1996 AND 1995



DEFERRED TAX ASSETS
   Net operating loss carryforward                                                      $       3,128,000
   Depletion carryforward                                                                         226,000
   Investment tax credit carryforward                                                             118,000
   Accrued reclamation, restoration, and dismantlement                                             25,000
   Tax basis of assets written off for financial statement purposes                               688,000
TOTAL GROSS DEFERRED TAX ASSETS                                                                 4,185,000
   Less valuation allowance                                                                    (4,146,000)
NET DEFERRED TAX ASSETS                                                                            39,000
DEFERRED TAX LIABILITIES
   Depletion, depreciation, amortization, and valuation allowance for income
      tax purposes in excess of amounts for financial statement purposes                          (39,000)
NET DEFERRED TAX LIABILITY                                                              $              --

</TABLE>

Income tax expense is different from amounts  computed by applying the statutory
Federal income tax rate for the following reasons:
<TABLE>
<S>                                                                      <C>                     <C>
                                                                                 1996               1995
                                                                                 ----               ----
Tax expense at 34% of net earnings                                       $          35,000         29,000
Change in valuation allowance for net deferred tax assets                         (472,000)      (296,000)
Expiration of tax carryforwards                                                    440,000        276,000
Other                                                                               (3,000)        (9,000)
                                                                           ----------------      ---------
Income tax expense                                                       $              --             --
                                                                           ================      =========
</TABLE>

NOTE 3 - RELATED PARTY TRANSACTIONS.  Pursuant to an employment  agreement with
the Company,  the  Company's  president has  purchased  2,383,615  shares of the
Company's common stock from the Company at a purchase price of $.09375 per share
in non-cash  transactions with the proceeds from personal loans from the Company
in the amount of  approximately  $223,000.  The loans,  which are secured by the
shares,  are due at the end of the  term of the  employment  agreement,  and the
president can pay the principal amount of the loans with shares of the Company's
common  stock.  The  agreement  provides  that the Company  will  reimburse  the
president for interest expense related to the personal loans, will indemnify him
against  additional tax due as a result of such  reimbursement  and  indemnifica
tion, and also provides for termination and permanent  disability benefits under
certain  circumstances.  The Company  recognized $17,000 of both interest income
and general and administrative  expense related to the personal loans in each of
1996 and 1995.

NOTE 4 - MAJOR CUSTOMERS.  In 1996 and 1995 the Company had four  customers who
individually  accounted  for 10% or more of the  Company's  revenue  and who, in
aggregate,  accounted for 87% of revenue in both 1996 and 1995. In 1996 the four
customers  individually  accounted for 47%, 16%, 12%, and 12% of revenue, and in
1995 the four  customers  individually  accounted  for 53%, 13%, 11%, and 10% of
revenue.

NOTE 5 - LEASES. The Company rents office space under a noncancellable operating
lease that  expires in April  1999.  At  September  30,  1996,  required  future
payments under the lease are $18,000 for each of the years ending September 30,

                                 Page 15 of 17

<PAGE>


                     ALTEX INDUSTRIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           SEPTEMBER 30, 1996 AND 1995

1997 and 1998, and $9,000 for the year ending September 30, 1999.  The Company
incurred rent expense of $18,000 and $29,000 in 1996 and 1995, respectively.

NOTE 6 -  RECLAMATION,  RESTORATION,  AND  DISMANTLEMENT.  In 1983  the  Company
purchased a 100%  working  interest in federal and fee leases that  comprise the
East Tisdale Field in Johnson  County,  Wyoming.  The field was developed in the
early  1960s,  and,  over  time,  a  considerable  quantity  of  crude  oil  had
contaminated  the soil in both the tank  battery  areas and the  produced  water
discharge systems. The field was characterized by low quality crude oil and high
lease  operating  expense.  In 1994 the Company shut the field in because it was
only  marginally   profitable  and  continued   operation  would  have  required
considerable  repair  and  maintenance   expense.  At  that  time,  the  Company
aggressively  solicited  purchase  offers  for the field and began  negotiations
regarding  reclamation  methodologies  and requirements  with the Bureau of Land
Management  ("BLM")  and  the  Wyoming  Oil  and  Gas  Conservation   Commission
("WOGCC"),  which have  responsibility,  respectively,  for the  federal and fee
leases, and later with the Wyoming Department of Environmental  Quality ("DEQ").
In 1995 and 1996, after no satisfactory  purchase offers were  forthcoming,  the
Company  plugged and abandoned all of the wells in the field. In Summer 1996, as
a result of  negotiations  with the BLM,  the WOGCC,  the DEQ,  and two  private
landowners,  the Company  agreed to excavate  all  oil-contaminated  soil and to
road-apply the contaminated soil,  subject to DEQ regulations,  to sections of a
local road. As of December 16, 1996, to the best  knowledge of the Company,  all
oil-contaminated  soil has been excavated and road-applied,  and the Company had
commenced  back-filling and recontouring  excavated areas.  When disturbed areas
are  revegetated  to the  satisfaction  of the BLM and the  WOGCC,  and when the
public  utility has removed  power poles and lines,  the  Company's  reclamation
bonds  pertaining to the field will be released by the BLM and the WOGCC.  After
bond release, the Company does not believe it will have any further liability in
connection with the field.

In 1994 the Company  estimated that RR&D  associated with the East Tisdale Field
could range from $60,000 to  $160,000,  net of salvage  value,  depending on the
extent  of  contamination  and  the  reclamation   methodology  utilized,   and,
accordingly,  recognized  $60,000  in RR&D  related to the  field.  The  Company
expended  $15,000 in 1995 and  $68,000 in 1996,  and has  accrued an  additional
$70,000 in RR&D at  September  30, 1996,  for a total cost of  $153,000,  net of
salvage value.  Barring unforeseen events, the Company does not believe that the
final cost of reclamation and  restoration  activities in the East Tisdale Field
will materially exceed this amount.

In Summer 1996 a representative  of the US Fish and Wildlife Service advised the
Company by telephone that a number of dead birds had been found in oil saturated
pits in the East  Tisdale  Field  and that,  therefore,  the  Company  was under
investigation  for possible  violations of the Migratory  Bird Treaty Act, which
imposes criminal penalties on a strict liability basis of up to $10,000 per bird
on any person,  including a corporation,  who, by any means or manner, kills any
migratory  bird.  To date the Company has not received any formal notice of such
investigation,  and the Company cannot reasonably estimate what penalty, if any,
may be assessed  against it for any  violation of the Act. No other  individual,
group,  or regulatory  authority has indicated any intention to bring a claim or
complaint in connection with the East Tisdale Field.

NOTE  7 -  SUPPLEMENTAL FINANCIAL DATE  - OIL AND GAS PRODUCING ACTIVITIES 
(UNAUDITED).  The Company's  operations are confined to the  continental  United
States, and all of the Company's reserves are proved developed. Prices and costs
in the tables below have been estimated  using prices and costs in effect at the
end of the years  indicated.  Prices are estimated net of estimated  quality and
transportation  adjustments.  Income tax expense is not re flected in the tables
below because of the anticipated utilization of net operating loss carryforwards
and tax  credits.  The  estimation  of reserves is complex and  subjective,  and
reserve estimates tend to fluctuate in light of new production data.

Page 16 of 17

<PAGE>

<TABLE>
<S>                                                                               <C>
                     ALTEX INDUSTRIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           SEPTEMBER 30, 1996 AND 1995

        I. CAPITALIZED COSTS RELATING TO OIL AND GAS PRODUCING ACTIVITIES


                                                                                        SEPTEMBER 30,
                                                                                            1996

Proved properties                                                                 $           2,373,000
Accumulated depreciation, depletion, amortization, and valuation allowance                   (2,081,000)
Net capitalized cost                                                              $             292,000
</TABLE>
<TABLE>
<S>                                               <C>             <C>
             II. ESTIMATED QUANTITIES OF PROVED OIL AND GAS RESERVES

                                                     OIL              GAS
                                                   (Bbls)            (Mcf)

BALANCE AT SEPTEMBER 30, 1994                     212,000         1,025,000
  Revisions of previous estimates                  41,000           111,000
  Production                                      (36,000)         (161,000)
BALANCE AT SEPTEMBER 30, 1995                     217,000           975,000
  Revisions of previous estimates                 120,000           305,000
  Production                                      (37,000)         (148,000)
BALANCE AT SEPTEMBER 30, 1996                     300,000         1,132,000
</TABLE>
<TABLE>
<S>                                                          <C>                     <C>

               III. PRESENT VALUE OF ESTIMATED FUTURE NET REVENUE

                                                                           AT SEPTEMBER 30
                                                                          1996           1995
                                                                          ----           ----

Estimated future revenue                                     $         8,602,000      4,610,000
Estimated future expenditures                                         (5,143,000)    (3,096,000)
Estimated future net revenue                                           3,459,000      1,514,000
10% annual discount of estimated future net revenue                   (1,300,000)      (482,000)
Present value of estimated future net revenue                $         2,159,000      1,032,000
</TABLE>
<TABLE>
<S>                                                                     <C>                    <C>

     IV. SUMMARY OF CHANGES IN PRESENT VALUE OF ESTIMATED FUTURE NET REVENUE

                                                                                YEAR ENDED SEPTEMBER 30
                                                                                   1996           1995
                                                                                   ----           ----

Present value of estimated future net revenue, beginning of year        $        1,032,000       978,000
Sales, net of production costs                                                    (519,000)     (439,000)
Net change in prices and costs of future production                                707,000       184,000
Revisions of quantity estimates                                                    855,000       191,000
Accretion of discount                                                              103,000        98,000
Change in production rates and other                                               (19,000)       20,000
Present value of estimated future net revenue, end of year              $        2,159,000     1,032,000
</TABLE>

                                 Page 17 of 17

<PAGE>

<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND> THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
         CONSOLIDATED BALANCE SHEET AND THE CONSOLIDATED STATEMENTS OF
         OPERATIONS OF ALTEX INDUSTRIES, INC. FOR THE YEAR ENDED 09/30/96, AND
         IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                              SEP-30-1996
<PERIOD-END>                                   SEP-30-1996
<CASH>                                         1,254,000
<SECURITIES>                                   0
<RECEIVABLES>                                  164,000
<ALLOWANCES>                                   0
<INVENTORY>                                    0
<CURRENT-ASSETS>                               1,420,000
<PP&E>                                         2,442,000
<DEPRECIATION>                                 2,134,000
<TOTAL-ASSETS>                                 1,728,000
<CURRENT-LIABILITIES>                          192,000
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       138,000
<OTHER-SE>                                     1,398,000
<TOTAL-LIABILITY-AND-EQUITY>                   1,728,000
<SALES>                                        928,000
<TOTAL-REVENUES>                               997,000
<CGS>                                          0
<TOTAL-COSTS>                                  895,000
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             0
<INCOME-PRETAX>                                102,000
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            102,000
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   102,000
<EPS-PRIMARY>                                  0.01
<EPS-DILUTED>                                  0.01
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission