OSHKOSH TRUCK CORP
10-K405, 1996-12-27
MOTOR VEHICLES & PASSENGER CAR BODIES
Previous: STRONG MONEY MARKET FUND INC, N-30D, 1996-12-27
Next: STRONG CORPORATE BOND FUND INC, N-30D, 1996-12-27




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    Form 10-K

   (Mark One)
   (X)  Annual Report pursuant to Section 13 or 15(d) of the Securities
        Exchange Act of 1934 (Fee Required) for the fiscal year ended
        September 30, 1996, or

   ( )  Transition Report Pursuant to Section 13 or 15(d) of the Securities
        Exchange Act of 1934 (No Fee Required) For the transition period from
                                to                        

   Commission file number:  0-13886

                            Oshkosh Truck Corporation
                   (Exact name of registrant as specified in its charter)

                Wisconsin                            39-0520270         
   (State of other jurisdiction of         (I.R.S. Employer Identification)
   incorporation or organization)          

      P. O. Box 2566, Oshkosh, WI                           54903-2566  
   (Address of principal executive offices)                 (zip code)

   Registrant's telephone number, including area code:   (414) 235-9151
   Securities registered pursuant to Section 12(b) of the Act:   None
   Securities registered pursuant to Section 12(g) of the Act:   

                              Class B Common Stock
                                (Title of Class)

        Indicate by check mark whether the registrant (1) has filed all
   reports required to be filed by Section 13 or 15(d) of the Securities
   Exchange Act of 1934 during the preceding 12 months (or for such shorter
   period that the registrant was required to file such reports), and (2) has
   been subject to such filing requirements for the past 90 days.   Yes  X    
    No    

        Indicate by check mark if disclosure of delinquent filers pursuant to
   Item 405 of Regulation S-K is not contained herein, and will not be
   contained, to the best of registrant's knowledge, in definitive proxy or
   information statements incorporated by reference in Part III of this Form
   10-K or any amendment to this Form 10-K.       X 

        Aggregate market value of the voting stock held by non-affiliates of
   the registrant as of November 15, 1996:

        Class A Common Stock, $.01 par value -   No Established Market Value
        Class B Common Stock, $.01 par value -   $87,509,997

        Number of shares outstanding of each of the registrant's classes of
   common stock as of November 15, 1996:

        Class A Common Stock, $.01 par value -     408,958 shares
        Class B Common Stock, $.01 par value -   8,236,235 shares

                       DOCUMENTS INCORPORATED BY REFERENCE

        Parts II and IV incorporate, by reference, portions of the Annual
   Report to Shareholders for the year ended September 30, 1996.

        Part III incorporates, by reference, portions of the Proxy Statement
   dated December 30, 1996.
       
   <PAGE>

                            OSHKOSH TRUCK CORPORATION

                       Index to Annual Report on Form 10-K

                          Year ended September 30, 1996

                                                                         Page

                                     PART I.

   ITEM  1.  BUSINESS  . . . . . . . . . . . . . . . . . . . . . . . . . .  3

   ITEM  2.  PROPERTIES  . . . . . . . . . . . . . . . . . . . . . . . . .  7

   ITEM  3.  LEGAL PROCEEDINGS . . . . . . . . . . . . . . . . . . . . . .  8

   ITEM  4.  SUBMISSION OF MATTERS TO A VOTE OF 
                SECURITY HOLDERS . . . . . . . . . . . . . . . . . . . . .  8

             EXECUTIVE OFFICERS OF THE REGISTRANT  . . . . . . . . . . . .  8

                                    PART II.

   ITEM  5.  MARKET FOR THE REGISTRANT'S COMMON STOCK
                AND RELATED STOCKHOLDER MATTERS  . . . . . . . . . . . . .  9

   ITEM  6.  SELECTED FINANCIAL DATA . . . . . . . . . . . . . . . . . . .  9

   ITEM  7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF CONSOLIDATED
                FINANCIAL CONDITION AND RESULTS OF
                OPERATIONS . . . . . . . . . . . . . . . . . . . . . . . .  9

   ITEM  8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA . . . . . . . . . 10

   ITEM  9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
                ON ACCOUNTING AND FINANCIAL DISCLOSURE . . . . . . . . . . 10

                                    PART III.

   ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS
                OF THE REGISTRANT  . . . . . . . . . . . . . . . . . . . . 10

   ITEM 11.  EXECUTIVE COMPENSATION  . . . . . . . . . . . . . . . . . . . 10

   ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL
                OWNERS AND MANAGEMENT  . . . . . . . . . . . . . . . . . . 10

   ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED 
                TRANSACTIONS . . . . . . . . . . . . . . . . . . . . . . . 10

                                    PART IV.

   ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES
                AND REPORTS ON FORM 8-K  . . . . . . . . . . . . . . . . . 10

             INDEX TO EXHIBITS . . . . . . . . . . . . . . . . . . . . . . 15



                                     PART I

   Item 1.   BUSINESS

   General

        The company engineers, manufactures and markets a broad range of
   specialized trucks and proprietary parts under the "Oshkosh" trademark,
   and a broad line of specialty fire apparatus under the "Pierce" trademark. 
   As a specialized vehicle producer, the company holds a unique position in
   the industry, having acquired the engineering, rapid product development
   and lean manufacturing expertise and flexibility to profitably build
   specialty vehicles in competition with companies both much larger and
   smaller than itself.  Mass producers design a vehicle to serve many
   markets.  In contrast, the company's vehicles, manufactured in low to
   medium production volumes, are engineered for market niches where a
   unique, innovative design will meet a purchaser's requirements for use in
   specific, often adverse operating conditions.  Many of the company's
   products are found operating in snow, deserts and soft or rough terrain
   where there is a need for high performance or high mobility.  Because of
   the quality of its specialized vehicles, the company believes its products
   perform at lower life cycle costs than those that are mass-produced.  

        Markets served by the company domestically and internationally are
   categorized as defense  and commercial.  Since 1980, specialized vehicle
   sales to the defense market have significantly increased and in fiscal
   1996 represented 61% of the company's sales volume, after reaching a peak
   of 83% in fiscal 1987.

        The company primarily depends upon components made by suppliers for
   its products.  The company has successfully managed its supply network,
   which consists of approximately 3,500 active vendors.  Through its
   reliance on this supply network for the purchase of certain components,
   the company is able to avoid many of the preproduction and fixed costs
   associated with the manufacture of those components.  While the company
   purchases many of the high dollar components for assembly, such as
   engines, transmissions and axles, it does have significant machining and
   fabricating capability for the manufacture of certain important
   proprietary components.  This capability is used for the manufacture of
   certain axles, transfer cases, cabs, body structures, aerial ladders, and
   many smaller parts which add uniqueness and value to the company's
   products.  Some of these proprietary components are marketed to other
   manufacturers.

   Acquisitions

        On September 18, 1996, the company acquired for cash all of the
   issued and outstanding stock of Pierce Manufacturing Inc. (Pierce), a
   leading manufacturer and marketer of fire trucks and other fire apparatus
   in the U.S.  The acquisition price of $156.9 million, net of cash
   acquired, and including related costs was financed from borrowings under a
   new credit facility.  On November 9, 1995, the company through its wholly-
   owned subsidiary, Summit Performance Systems, Inc. (Summit), acquired the
   inventory, land, buildings, machinery and equipment, and technology of
   Friesz Manufacturing Company (Friesz), a manufacturer of concrete mixer
   systems and related aftermarket replacement parts, from available cash for
   $3.9 million.

   Products and Markets

        The company currently manufactures seven different series of
   commercial trucks, and eight specialty fire apparatus models, and during
   fiscal 1996, had two active contracts with the U.S. Government related to
   production of the Palletized Load System (PLS) and Heavy Expanded Mobility
   Tactical Truck (HEMTT) vehicles.  Within each series there is a varying
   number of models.  Models are usually distinguished by differences in
   engine, transmission, axle, body configuration, pump, and ladder
   combinations, among others.  Vehicles produced generally range in price
   from $60,000 to $1 million; in horsepower from 210 to 1,025; and in gross
   vehicle weight from 33,000 to 150,000 pounds.  The company has designed
   vehicles to operate in the environmental extremes of arctic cold or desert
   heat. Most vehicles are designed with the capability to operate in both
   highway and off-road conditions.  The company aggressively supports its
   products with an aftermarket parts and service organization.

   Defense

        The company manufactures a broad range of wheeled vehicles for the
   U.S. Department of Defense  and export markets and is the free world's
   largest producer of heavy-duty wheeled vehicles.  The company has
   performed major defense contracts for over 50 years, and in the year ended
   September 30, 1996 had defense sales of $251.5 million or 61% of its total
   sales.  Contracts with the Department of Defense generally are multi-year 
   contracts.  Each contract typically provides that the government will 
   purchase a base quantity of vehicles with options for additional purchases.
   All obligations of the government under the contracts are subject to receipt
   of government funding, and it is customary to expect purchases when
   Congress has funded the purchase through annual budget appropriations and
   after the government has committed the funds to the contractor.

        During fiscal 1996, the company primarily produced the Palletized
   Load System (PLS) and the Heavy Expanded Mobility Tactical Truck (HEMTT)
   products for the U.S. Department of Defense.  During 1996, the company was
   awarded a contract to overhaul 274 existing HEMTT vehicles at a total
   value of approximately $23.2 million, of which 119 vehicles were completed
   in fiscal 1996.  Each vehicle, along with major components and
   subassemblies, is disassembled.  Parts are thoroughly cleaned and
   inspected for reuse, and for worn or damaged parts.  After reassembly, the
   HEMTT vehicles are covered by a new vehicle warranty.  The company has
   produced more than 14,400 of the eight wheel drive, ten ton capacity
   HEMTTs which are considered the backbone of the U.S. Army's heavy-duty
   truck fleet.

        Additionally during 1996, the U.S. Government awarded the company an
   innovative contract for the purchase of new HEMTTs and Logistic Vehicle
   System (LVS) front modules.  Under this "family" contract, the U.S.
   Government plans to award sufficient sales to Oshkosh Truck to ensure a
   minimum production rate of 20 trucks per month for the two truck models
   through September 1999.  The first purchase under this new contract is for
   201 HEMTTs and 34 LVS modules valued at $47.1 million.  Production at a
   rate of two vehicles per day is scheduled to begin in February 1997 and
   extend through August 1997.  Oshkosh Truck is the first manufacturer of
   heavy-duty vehicles to be awarded a family contract.  This new type of
   contract is called a family contract because it covers both the HEMTTs and
   LVS modules -- models which are considered members of the same vehicle
   family.  These models are similar in design and have many common component
   suppliers.

        On November 21, 1996, the U.S. Army Tank Automotive and Armaments
   Command awarded each of the company and one other defense contractor, $6.9
   million prototype contracts for Phase I competition of the Medium Tactical
   Truck Remanufacture Program (MTTR).  The MTTR Program was initiated to
   update and modernize the 5-Ton tactical vehicle fleet of the U.S. Marine
   Corps.  The goal of the program is to remanufacture the current
   configuration to a more robust design capable of carrying a much greater
   payload with substantially increased cross-country mobility.  The current
   fleet of approximately 10,000 U.S. Marine Corps trucks are up to 20 years
   old.  The new U.S. Marine Corps vehicle will have extraordinary
   performance and mobility exceeding that of any comparable truck in the
   world.  The U.S. Army portion of the program is designed to increase the
   useful life, and decrease operation and support costs, of a portion of the
   U.S. Army's existing fleet of nearly 60,000 vehicles.  It will include
   inserting current technologies, making the truck capable of performing its
   mission well into the next century.  Phase I covers the design,
   development, and production of five prototype test vehicles for the U.S.
   Marine Corps.  Five additional test vehicles for the U.S. Army are
   available as an option under the contract.  The five Marine Corps vehicles
   will be ready for testing in August 1997, which will be completed in April
   1998.  Under Phase II of the program, up to a total of 11,500 U.S. Marine
   Corps and U.S. Army units will be awarded for production at a value of
   approximately $1.8 billion over several years.  Competition for the Phase
   II production contract will be intense between the two Phase I
   contractors.  Phase I testing along with the Phase II proposal will
   determine the single supplier of the production contract covering both the
   U.S. Marine Corps and U.S. Army vehicles.

   Commercial

        The company manufactures a wide variety of heavy-duty specialized
   trucks for vocational, airport, and municipal markets.  Products are
   uniquely engineered for specific severe-duty requirements where innovative
   design provides superior performance.

        The fire apparatus business is conducted through the company's Pierce
   subsidiary headquartered in Appleton, Wisconsin.  Pierce primarily serves
   municipal markets but also serves airports, universities and large
   industrial companies.  The Pierce product line includes pumpers, aerials
   and heavy duty rescue vehicles on five different models of custom chassis
   and two models of commercial chassis.

        The company serves airport markets with products that include
   Aircraft Rescue and Firefighting (ARFF) and snow removal vehicles.  ARFF
   vehicles are offered from 1000 to 3000 gallon capacities.  Oshkosh also
   offers the innovative Snozzle/R/, an extendable turret with an integrated
   video camera and automated remote controls that can pierce into an
   aircraft interior and position the agent flow precisely at the location of
   the fire.  Suppressant application is faster and uses up to 50% less agent
   than  conventional mass application techniques.  The all-wheel drive
   Oshkosh H-series snowblower keeps runways open by casting 
   4,000 tons of snow per hour.  The H-series snowblower provides multi-
   purpose use with an interchangeable blower, blade plows and brooms.  The
   all-wheel drive P-series with its heavy-duty frame has an unsurpassed
   reputation for durability.

        The construction business focuses on forward and rear discharge
   concrete carriers.  The forward placement S-series design allows the
   driver to oversee faster, more accurate placement of concrete, with fewer
   support personnel.  This leads to greater efficiency and superior customer
   service.  A traditional rear discharge F-series is also offered as an
   integrated package allowing for one stop service and sales.  The F-series
   is also sold in the utility and heavy haul transport markets.   In
   addition, the company produces the J-series for desert oil field and
   extreme heavy hauling applications.

        The refuse business consists of two low entry, dual drive models, the
   NK and NL.  The NL recently passed an extensive six month durability test
   in one of the toughest urban environments with a 97% availability status. 
   The NK and NL feature eighteen inch step-in heights.  Municipalities as
   well as commercial contractors look to the improved visibility and safety
   features a low entry low cab forward vehicle provides.

   Backlog

        The company's backlog at September 30, 1996 was $433 million,
   compared to $350 million at September 30, 1995.  The backlog at fiscal
   year-end 1996 includes $272 million with respect to U.S. Government
   contracts, $118 million related to Pierce, and the remainder relates to
   other commercial products.  All the company's backlog pertains to fiscal
   1997 business except for defense backlog totaling $36 million with respect
   to fiscal 1998.  Virtually all the company's revenues are derived from
   customer orders prior to commencing production.

   Stock Buyback

        In July 1995, the company's board of directors authorized the
   repurchase of up to 1,000,000 shares of Class B common stock.  As of
   November 27, 1996, the company has repurchased 461,535 shares under this
   program at a cost of $6.6 million.

   Government Contracts

        A significant portion of the company's sales are made to the United
   States Government under long-term contracts and programs in which there
   are significant risks, including the uncertainty of economic conditions
   and defense policy.  The company's defense business is substantially
   dependent upon periodic awards of new contracts and the purchase of base
   vehicle quantities and the exercise of options under existing contracts. 
   The company's existing contracts with the U.S. Government may be
   terminated at any time for the convenience of the government.  Upon such
   termination, the company would be entitled to reimbursement of its
   incurred costs and, in general, to payment of a reasonable profit for work
   actually performed.  

         There can be no assurance that the U.S. Government will continue to
   purchase the company's products at comparable levels.  The termination of
   any of the company's significant contracts, failure of the government to
   purchase quantities under existing contracts or failure of the company to
   receive awards of new contracts could have a material adverse effect on
   the business operations of the company.

        Under firm fixed-price contracts with the government, the price paid
   the company is not subject to adjustment to reflect the company's actual
   costs, except costs incurred as a result of contract changes ordered by
   the government or for economic price adjustment clauses contained in
   certain contracts.  The company generally attempts to negotiate with the
   government the amount of increased compensation to which the company is
   entitled for government-ordered changes which result in higher costs.  In
   the event that the company is unable to negotiate a satisfactory agreement
   to provide such increased compensation, the company may file an appeal
   with the Armed Services Board of Contract Appeals or the U.S. Claims
   Court.  The company has no such appeals pending.

   Marketing and Distribution

        All domestic defense products are sold direct and the company
   maintains a liaison office in Washington, D.C.  The company also sells
   defense products to foreign governments direct, through representatives,
   or under the United States Foreign Military Sales program.  The company's
   commercial vehicles and aftermarket parts are sold either direct to
   customers, or through dealers or distributors, depending upon geographic
   area and product line.  Fire apparatus products are sold almost
   exclusively through a distributor network.  Supplemental information
   relative to export shipments is incorporated by reference to Note 11 of
   the financial statements included in the company's Annual Report to
   Shareholders for the fiscal year ended September 30, 1996.

   Alliance

        On June 2, 1995, the company entered into a strategic alliance with
   Freightliner Corporation.  The agreement provided for the marketing of
   certain of the company's vocational products through Freightliner's
   distribution system, the manufacture by the company of several series of
   Freightliner's severe duty trucks and the transfer of Freightliner's non-
   commercial military business to the company.  Sales of the company's
   vocational products through Freightliner's distribution system in fiscal
   1996 were limited, and in fiscal 1997, the company will assume control of
   its commercial marketing and sales.  Further, Freightliner has decided not
   to transfer either the manufacture of any severe duty trucks or its
   noncommercial military business to the company.  The company and
   Freightliner will continue to supply each other specialty products and
   components.

   Competition

        In all the company's markets, the competitors include smaller,
   specialized manufacturers as well as the larger, mass producers.  The
   company believes that its technical strength and production capability
   enable it to effectively compete with other specialized manufacturers. 
   The company also believes that its manufacturing flexibility, engineering,
   product development and lean manufacturing expertise in the low to middle
   production volumes allows it to compete effectively in its markets against
   mass producers.

        The company's principal competitors for U.S. Department of Defense
   contracts include AM General Corporation and Stewart & Stevenson Services,
   Inc.  Pierce's principal fire apparatus competitors include Emergency One,
   Inc. (a subsidiary of Federal Signal Corporation), FWD Corporation (a
   subsidiary of Corsta Corporation), Kovatch Mobile Equipment Corp.,
   American La France (a subsidiary of Freightliner Corporation), and over 75
   other manufacturers.  The company's principal competitors in other
   commercial markets include McNeilus Truck Manufacturing, Inc., CCC
   Industries Inc., Advance Mixer Inc., and Mack Trucks Inc.

        The principal method of competition for the company in the defense
   and  municipal markets, where there is intense competition, is generally
   on the basis of lowest qualified bid.  In the non-governmental markets,
   the company competes on the basis of price, innovation, quality and
   product performance capabilities.

   Engineering, Test and Development

        For fiscal years 1996, 1995, and 1994 the company incurred
   engineering, research and development expenditures of $6.3 million, $5.4
   million, and $6.6 million, respectively, portions of which were
   recoverable from customers, principally the U.S. Government.  The company
   does not believe that patents are a significant factor in its business
   success.

   Employees

        As of September 30, 1996, the company had approximately 2,700
   employees of which approximately 1,300 and 1,200 employees are located at
   its principal facilities in Oshkosh and Appleton, Wisconsin, respectively. 
   Production workers totaling approximately 800 employees at the company's
   principal facilities in Oshkosh, Wisconsin are represented by the United
   Auto Workers union.  The company's five-year contract with the United Auto
   Workers extends through September 30, 2001.  The company believes its
   relationship with employees is satisfactory.


   Item 2.  PROPERTIES.

        The company's principal offices and manufacturing facilities are
   located in Oshkosh, Wisconsin.  Space occupied encompasses 688,000 square
   feet, 52,000 of which is leased and the remainder is owned.  One-half of
   the space owned by the company has been constructed since 1970.  The
   company owns approximately 50 acres of vacant land adjacent to its
   existing facilities.  The company's Pierce subsidiary, located in
   Appleton, Wisconsin, occupies 554,000 square feet of owned office and
   manufacturing space.  The company additionally owns a 28,000 square foot
   manufacturing facility located in Weyauwega, Wisconsin, and owns a 
   287,000 sq. ft. manufacturing facility located in Bradenton, Florida.  In
   addition, the company has a leased parts and service facility in Hartford,
   CT and owns a similar facility in Oshkosh, WI. 

        The company's equipment and buildings are modern, well maintained and
   adequate for its present and anticipated needs.

   Item 3.  LEGAL PROCEEDINGS.

        Various actions or claims have been asserted or may be asserted in
   the future by the government against the company.  A potential action by
   the government against the company in connection with a grand jury
   investigation was commenced in 1989.  In 1996, the government discontinued
   this investigation without any action against the company or its
   employees, although a civil investigation is possible.

        The company is engaged in litigation against Super Steel Products
   Corporation (SSPC), the company's former supplier of mixer systems for
   front discharge concrete mixer trucks under a long-term supply contract. 
   SSPC sued the company in state court claiming the company breached the
   contract.  The company counterclaimed for repudiation of contract.  On
   July 26, 1996, a jury returned a verdict for SSPC awarding damages
   totaling $4,485,000.  On October 10, 1996, the state court judge
   overturned the verdict against the company, granted judgment for the
   company on its counterclaim, and ordered a new trial for damages on the
   company's counterclaim.  SSPC has appealed this judgment.

        The company is subject to environmental matters and other legal
   proceedings and claims which arise in the ordinary course of business. 
   Although the final results of all such matters and claims cannot be
   predicted with certainty, management believes that the ultimate resolution
   of all such matters and claims, after taking into account the liabilities
   accrued with respect to such matters and claims, will not have a material
   adverse effect on the company's financial condition or results of
   operations.

   Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

        No matters were submitted to a vote of security holders during the
   fourth quarter of the fiscal year ended September 30, 1996.

   EXECUTIVE OFFICERS OF THE REGISTRANT

        The executive officers of the company are as follows:

               Name              Age*            Title                   

        R. Eugene Goodson        61   Chairman & Chief Executive Officer,
                                      Member of Executive Committee and
                                      Director
        Robert G. Bohn           43   President & Chief Operating Officer
        Timothy M. Dempsey       56   Vice President, General Counsel and
                                      Secretary
        Paul C. Hollowell        55   Executive Vice President
        Charles L. Szews         40   Vice President and Chief Financial
                                      Officer
        Matthew J. Zolnowski     43   Vice President-Administration

        *As of December 4, 1996

        All of the company's officers serve terms of one year and until their
   successors are elected and qualified.

        R. EUGENE GOODSON - Mr. Goodson joined the company in 1990 in his
   present position.  Prior thereto, Mr. Goodson served as Group Vice
   President and General Manager of the Automotive Systems Group of Johnson
   Controls, Inc., a supplier of automated building controls, automotive
   seating, batteries and plastic packaging, which position he held since
   1985.  Mr. Goodson is also a director of Donnelly Corporation.

        ROBERT G. BOHN - Mr. Bohn joined the company in 1992 as Vice
   President-Operations. He was appointed President and Chief Operating
   Officer in 1994.  Prior to joining the company Mr. Bohn was Director-
   European Operations for Johnson Controls, Inc. from 1984 until 1992. He
   was elected a director of the company by the Board of Directors in June
   1995.

        TIMOTHY M. DEMPSEY - Mr. Dempsey joined the company in October 1995
   as Vice President, General Counsel and Secretary.  Mr. Dempsey has been
   and continues to be a partner in the law firm of Dempsey, Magnusen,
   Williamson and Lampe in Oshkosh, Wisconsin.

        PAUL C. HOLLOWELL - Mr. Hollowell joined the company in April 1989 as
   Vice President-Defense Products and assumed his present position in
   February 1994.  Mr. Hollowell was previously employed by General Motors
   Corporation where he served for three years as manager of their
   Washington, DC office for military tactical vehicle programs.  He
   previously served 22 years in the U.S. Army from which he retired with the
   rank of Lieutenant Colonel.

        CHARLES L. SZEWS - Mr. Szews joined the company in March 1996 as Vice
   President and Chief Financial Officer.  Mr. Szews was previously employed
   by Fort Howard Corporation from June 1988 until March 1996 in various
   positions, including Vice President and Controller from September 1994
   until March 1996.

        MATTHEW J. ZOLNOWSKI - Mr. Zolnowski joined the company as Vice
   President-Human Resources in January 1992 and assumed his present position
   in February 1994.  Before joining the company Mr. Zolnowski was Director,
   Human Resources and Administration at Rexene Products Company from
   September 1990 through January 1992 and Director, Headquarters Employee
   Relations at PepsiCo, Inc. from June 1982 through August 1990.  

                                     PART II


   Item 5.   MARKET FOR REGISTRANT'S COMMON STOCK AND RELATED STOCKHOLDER
             MATTERS.

        The information under the captions "Shareholder Information", Note 7
   to the Consolidated Financial Statements, and "Financial Statistics"
   contained in the company's Annual Report to Shareholders for the fiscal
   year ended September 30, 1996, is hereby incorporated by reference in
   answer to this item.

   Item 6.   SELECTED FINANCIAL DATA.

        The information under the caption "Financial Highlights" contained in
   the company's Annual Report to Shareholders for the fiscal year ended
   September 30, 1996, is hereby incorporated by reference in answer to this
   item.


   Item 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF CONSOLIDATED FINANCIAL
             CONDITION AND RESULTS OF OPERATIONS.

        The information under the caption "Management's Discussion and
   Analysis of Consolidated Financial Condition and Results of Operations"
   contained in the company's Annual Report to Shareholders for the fiscal
   year ended September 30, 1996, is hereby incorporated by reference in
   answer to this item.

   Item 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

        The financial statements set forth in the company's Annual Report to
   Shareholders for the fiscal year ended September 30, 1996, are hereby
   incorporated by reference in answer to this item.  Data regarding
   quarterly results of operations included under the caption "Financial
   Statistics" in the company's Annual Report to Shareholders for the fiscal
   year ended September 30, 1996, is hereby incorporated by reference.


   Item 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND  
            FINANCIAL DISCLOSURES.

        None.

                                    PART III

   Item 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

        The information under the captions "Election of Directors" and "Other
   Matters" of the company's definitive proxy statement for the annual
   meeting of shareholders on February 3, 1997, as filed with the Securities
   and Exchange Commission, is hereby incorporated by reference in answer to
   this Item.  Reference is also made to the information under the heading
   "Executive Officers of the Registrant" included under Part I of this
   report.

   Item 11.  EXECUTIVE COMPENSATION.

        The information under the captions "Executive Compensation" contained
   in the company's definitive proxy statement for the annual meeting of
   shareholders on February 3, 1997, as filed with the Securities and
   Exchange Commission is hereby incorporated by reference in answer to this
   item.

   Item 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

        The information under the caption "Shareholdings of Nominees and
   Principal Shareholders" contained in the company's definitive proxy
   statement for the annual meeting of shareholders on February 3, 1997, as
   filed with the Securities and Exchange Commission, is hereby incorporated
   by reference in answer to this item.

   Item 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

        The information contained under the captions "Election of Directors"
   and "Certain Transactions" contained in the company's definitive proxy
   statement for the annual meeting of shareholders on February 3, 1997, as
   filed with the Securities and Exchange Commission, is hereby incorporated
   by reference in answer to this item.

                                     PART IV

   Item 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K.

        (a)  1.   Financial Statements:  The following consolidated financial
   statements of the company and the report of independent auditors included
   in the Annual Report to Shareholders for the fiscal year ended September
   30, 1996, are incorporated by reference in Item 8:

        Consolidated Statements of Income (Loss) for the years ended
             September 30, 1996, 1995, and 1994
        Consolidated Balance Sheets at September 30, 1996, and 1995
        Consolidated Statements of Shareholders' Equity for the years ended 
             September 30, 1996, 1995, and 1994.
        Consolidated Statements of Cash Flows for the years ended
             September 30, 1996, 1995, and 1994 
        Notes to Consolidated Financial Statements
        Report of Ernst & Young, LLP Independent Auditors

             2.   Financial Statement Schedules:

        Schedule II - Valuation & Qualifying Accounts

        All other schedules are omitted because they are not applicable, or
        the required information is shown in the consolidated financial
        statements or notes thereto.

             3.   Exhibits:

                   2.1   Stock Purchase Agreement by and among Pierce
                         Manufacturing Inc., the shareholders of Pierce
                         Manufacturing Inc., and Oshkosh Truck Corporation
                         dated August 7, 1996 (incorporated by reference to
                         Exhibit 2.1 to the company's Current Report on Form
                         8-K dated September 18, 1996 (Commission File No. 0-
                         13886)).
                   2.2   First Amendment to Stock Purchase Agreement by and
                         among Pierce Manufacturing Inc., the shareholders of
                         Pierce Manufacturing Inc., and Oshkosh Truck
                         Corporation dated September 18, 1996 (incorporated
                         by reference to Exhibit 2.2 to the company's Current
                         Report on Form 8-K dated September 18, 1996
                         (Commission File No. 0-13886)).
                   3.1   Restated Articles of Incorporation *
                   3.2   Bylaws of the company, as amended *****
                   4.1   Credit Agreement dated as of September 18, 1996
                         among Oshkosh Truck Corporation, and certain lenders
                         with Firstar Bank Milwaukee, N.A., as Agent
                         (incorporated by reference to Exhibit 4 to the
                         company's Current Report on Form 8-K dated September
                         18, 1996 (Commission File No. 0-13886)).
                   4.2   Series A Warrant to purchase shares of Class B
                         Common Stock of Oshkosh Truck Corporation delivered
                         to Freightliner Corporation by Oshkosh. ######
                   4.3   First Amendment to Credit Agreement dated as of
                         November 27, 1996 among Oshkosh Truck Corporation,
                         and certain lenders with Firstar Bank Milwaukee,
                         N.A., as Agent.
                  10.1   Lease with Cadence Company (formerly Mosling Realty
                         Company) and related documents *
                  10.2   1990 Incentive Stock Plan for Key Employees, as
                         amended (through January 25, 1995) #### @ 
                  10.3   Form of Key Employee Employment and Severance
                         Agreement with R. E. Goodson, Chairman & CEO ** @
                  10.4   Employment Agreement with R. E. Goodson, Chairman &
                         CEO as of April 16, 1990 **** @
                  10.5   Restricted stock grant to R. E. Goodson, Chairman &
                         CEO**** @
                  10.6   Incentive Stock Option Agreement to R. E. Goodson,
                         Chairman & CEO **** @
                  10.7   Employment Agreement with R. E. Goodson, Chairman &
                         CEO as of April 16, 1992 ## @
                  10.8   1994 Long-Term Incentive Compensation Plan dated
                         March 29, 1994 #### @ 
                  10.9   Form of Key Employees Employment and Severance
                         Agreement with Messrs. R.G. Bohn, T.M. Dempsey, P.C.
                         Hollowell, C.L. Szews, and M.J. Zolnowski #### @
                  10.10  Employment Agreement with P.C. Hollowell, Executive
                         Vice President @
                  10.11  Form of Oshkosh Truck Corporation 1990 Incentive
                         Stock Plan, as amended, Nonqualified Stock Option
                         Agreement.##### @
                  10.12  Form of Oshkosh Truck Corporation 1990 Incentive
                         Stock Plan, as amended, Nonqualified Director Stock
                         Option Agreement. ##### @
                  10.13  Alliance Agreement, dated as of June 2, 1995,
                         between Freightliner and Oshkosh. ######
                  10.14  Letter Agreement among J. Peter Mosling, Jr.,
                         Stephen P. Mosling, Freightliner, Oshkosh and R.
                         Eugene Goodson. ######
                  10.15  Lease extension with Cadence Company (as referenced
                         under 10.1) (incorporated by reference to Exhibit
                         10.15 to the Company's Annual Report on Form 10-K
                         for the year ended September 30, 1995 (Commission
                         File No. 1-13886))
                  10.16  Form of 1994 Long-Term Incentive Compensation Plan
                         Award Agreement (incorporated by reference to Exhibit
                         10.16 to the Company's Annual Report on Form 10-K
                         for the year ended September 30, 1995 (Commission
                         File No. 1-13886))@
                  10.17  Stock Purchase Agreement, dated April 26, 1996,
                         among Oshkosh Truck Corporation, J. Peter Mosling,
                         Jr. and Stephen P. Mosling, and consented to by R.
                         Eugene Goodson.
                  11.    Computation of per share earnings (contained in Note
                         1 of "Notes to Consolidated Financial Statements" of
                         the company's Annual Report to Shareholders for the
                         fiscal year ended September 30, 1996)
                  13.    1996 Annual Report to Shareholders, to the extent 
                         incorporated herein by reference 
                  23.    Consent of Ernst & Young LLP
                  27.    Financial Data Schedule

   *Previously filed and incorporated by reference to the company's Form S-1
   registration statement filed August 22, 1985, and amended September 27,
   1985, and October 2, 1985 (Reg. No. 2-99817).
   **Previously filed and incorporated by reference to the company's Form 10-
   K for the year ended September 30, 1987.
   ****Previously filed and incorporated by reference to the company's Form
   10-K for the year ended September 30, 1990.
   *****Previously filed and incorporated by reference to the company's Form
   10-K for the year ended September 30, 1991.
   ## Previously filed and incorporated by reference to the company's Form
   10-K for the year ended September 30, 1992.
   #### Previously filed and incorporated by reference to the company's Form
   10-K for the year ended September 30, 1994.
   @Denotes a management contract or compensatory plan or arrangement.
   ##### Previously filed and incorporated by reference to the company's Form
   S-8 filing dated September 22, 1995. (Reg. No. 33-62687)
   ###### Previously filed and incorporated by reference to the company's
   Form 8-K filing dated June 2, 1995.

        (b)  On October 2, 1996, the company filed a Current Report on Form
             8-K dated September 18, 1996 reporting the company's acquisition
             of all of the issued and outstanding stock of Pierce
             Manufacturing Inc.


   <PAGE>
                                   SIGNATURES

        Pursuant to the requirements of Section 13 or 15(d) of the Securities
   Exchange Act of 1934, the registrant has duly caused this report to be
   signed on its behalf by the undersigned, thereunto duly authorized.

                                 OSHKOSH TRUCK CORPORATION


   December 27, 1996             By /s/ R. Eugene Goodson
                                     R. Eugene Goodson
                                     Chairman and Chief Executive Officer

        Pursuant to the requirements of the Securities Exchange Act of 1934,
   this report has been signed below by the following persons on behalf of
   the registrant and in the capacities on the dates indicated.



   December 27, 1996              /s/ R. Eugene Goodson               
                                 R. E. Goodson
                                 Chairman and Chief Executive Officer
                                 (Principal Executive Officer)



   December 27, 1996             /s/ R. G. Bohn                        
                                 R. G. Bohn
                                 President and Chief Operating Officer and
                                 Director



   December 27, 1996             /s/ C. L. Szews                            
                                 C. L. Szews
                                 Vice President and Chief Financial Officer
                                 (Principal Financial and Accounting Officer)



   December 27, 1996             /s/ J. W. Andersen                    
                                 J. W. Andersen
                                 Director



   December 27, 1996             /s/ D. T. Carroll                      
                                 D. T. Carroll
                                 Director



   December 27, 1996             /s/ M. W. Grebe                        
                                 M. W. Grebe
                                 Director



   December 27, 1996             /s/ S. P. Mosling                      
                                 S. P. Mosling
                                 Director and Member of Executive Committee 



   December 27, 1996             /s/ J. P. Mosling, Jr.                  
                                 J. P. Mosling, Jr.
                                 Director and Member of Executive Committee 

   <PAGE>
                                                                  SCHEDULE II



                            OSHKOSH TRUCK CORPORATION
                        VALUATION AND QUALIFYING ACCOUNTS


                 Years Ended September 30, 1996, 1995, and 1994
                                 (In Thousands)




                    Balance at   Purchase   Additions                Balance
                     Beginning      of      Charged to                at End
    Classification    of Year     Pierce     Expense    Reductions*  of Year

    Receivables -
     Allowance for
     doubtful accounts:

         1994           $417        ---        $288        $(274)       $431
                        ====       ====        ====         ====        ====

         1995           $431        ---        $143         $(97)       $477
                        ====       ====        ====         ====        ====

         1996           $477       $509        $182        $(102)     $1,066
                        ====       ====        ====         ====       =====


   * Represents amounts written off to the reserve, net of recoveries.

   <PAGE>

                                  EXHIBIT INDEX

                               Exhibits                        

        3.   Exhibits:

              2.1   Stock Purchase Agreement by and among Pierce
                    Manufacturing Inc., the shareholders of Pierce
                    Manufacturing Inc., and Oshkosh Truck Corporation dated
                    August 7, 1996 (incorporated by reference to Exhibit 2.1
                    to the company's Current Report on Form 8-K dated
                    September 18, 1996 (Commission File No. 0-13886)).
              2.2   First Amendment to Stock Purchase Agreement by and among
                    Pierce Manufacturing Inc., the shareholders of Pierce
                    Manufacturing Inc., and Oshkosh Truck Corporation dated
                    September 18, 1996 (incorporated by reference to Exhibit
                    2.2 to the company's Current Report on Form 8-K dated
                    September 18, 1996 (Commission File No. 0-13886)).
              3.1   Restated Articles of Incorporation *
              3.2   Bylaws of the company, as amended *****
              4.1   Credit Agreement dated as of September 18, 1996 among
                    Oshkosh Truck Corporation, and certain lenders with
                    Firstar Bank Milwaukee, N.A., as Agent (incorporated by
                    reference to Exhibit 4 to the company's Current Report on
                    Form 8-K dated September 18, 1996 (Commission File No. 0-
                    13886)).
              4.2   Series A Warrant to purchase shares of Class B Common
                    Stock of Oshkosh Truck Corporation delivered to
                    Freightliner Corporation by Oshkosh. ######
              4.3   First Amendment to Credit Agreement dated as of
                    November 27, 1996 among Oshkosh Truck Corporation, and
                    certain lenders with Firstar Bank Milwaukee, N.A., as
                    Agent.
             10.1   Lease with Cadence Company (formerly Mosling Realty
                    Company) and related documents *
             10.2   1990 Incentive Stock Plan for Key Employees, as amended
                    (through January 25, 1995) #### @ 
             10.3   Form of Key Employee Employment and Severance Agreement
                    with R. E. Goodson, Chairman & CEO ** @
             10.4   Employment Agreement with R. E. Goodson, Chairman & CEO
                    as of April 16, 1990 **** @
             10.5   Restricted stock grant to R. E. Goodson, Chairman &
                    CEO**** @
             10.6   Incentive Stock Option Agreement to R. E. Goodson,
                    Chairman & CEO **** @
             10.7   Employment Agreement with R. E. Goodson, Chairman & CEO
                    as of April 16, 1992 ## @
             10.8   1994 Long-Term Incentive Compensation Plan dated March
                    29, 1994 #### @ 
             10.9   Form of Key Employees Employment and Severance Agreement
                    with Messrs. R.G. Bohn, T.M. Dempsey, P.C. Hollowell,
                    C.L. Szews, and M.J. Zolnowski #### @
             10.10  Employment Agreement with P.C. Hollowell, Executive Vice
                    President @
             10.11  Form of Oshkosh Truck Corporation 1990 Incentive Stock
                    Plan, as amended, Nonqualified Stock Option
                    Agreement.##### @
             10.12  Form of Oshkosh Truck Corporation 1990 Incentive Stock
                    Plan, as amended, Nonqualified Director Stock Option
                    Agreement. ##### @
             10.13  Alliance Agreement, dated as of June 2, 1995, between
                    Freightliner and Oshkosh. ######
             10.14  Letter Agreement among J. Peter Mosling, Jr., Stephen P.
                    Mosling, Freightliner, Oshkosh and R. Eugene Goodson.
                    ######
             10.15  Lease extension with Cadence Company (as referenced under
                    10.1) (incorporated by reference to Exhibit 10.15 to the
                    Company's Annual Report on Form 10-K for the year ended
                    September 30, 1995 (Commission File No. 1-13886))
             10.16  Form of 1994 Long-Term Incentive Compensation Plan Award 
                    Agreement (incorporated by reference to Exhibit 10.16 to
                    the Company's Annual Report on Form 10-K for the year 
                    ended September 30, 1995 (Commission File No. 1-13886))@
             10.17  Stock Purchase Agreement, dated April 26, 1996, among
                    Oshkosh Truck Corporation, J. Peter Mosling, Jr. and
                    Stephen P. Mosling, and consented to by R. Eugene
                    Goodson.
             11.    Computation of per share earnings (contained in Note 1 of
                    "Notes to Consolidated Financial Statements" of the
                    company's Annual Report to Shareholders for the fiscal
                    year ended September 30, 1996)
             13.    1996 Annual Report to Shareholders, to the extent
                    incorporated herein by reference 
             23.    Consent of Ernst & Young LLP 
             27.    Financial Data Schedule

   *Previously filed and incorporated by reference to the company's Form S-1
   registration statement filed August 22, 1985, and amended September 27,
   1985, and October 2, 1985 (Reg. No. 2-99817).
   **Previously filed and incorporated by reference to the company's Form 10-
   K for the year ended September 30, 1987.
   ****Previously filed and incorporated by reference to the company's Form
   10-K for the year ended September 30, 1990.
   *****Previously filed and incorporated by reference to the company's Form
   10-K for the year ended September 30, 1991.
   ## Previously filed and incorporated by reference to the company's Form
   10-K for the year ended September 30, 1992.
   #### Previously filed and incorporated by reference to the company's Form
   10-K for the year ended September 30, 1994.
   @Denotes a management contract or compensatory plan or arrangement.
   ##### Previously filed and incorporated by reference to the company's Form
   S-8 filing dated September 22, 1995. (Reg. No. 33-62687)
   ###### Previously filed and incorporated by reference to the company's
   Form 8-K filing dated June 2, 1995.

        (b)  On October 2, 1996, the company filed a Current Report on Form
             8-K dated September 18, 1996 reporting the company's acquisition
             of all of the issued and outstanding stock of Pierce
             Manufacturing Inc.




                      FIRST AMENDMENT TO CREDIT AGREEMENT 


        THIS FIRST AMENDMENT TO CREDIT AGREEMENT (the "First Amendment"),
   dated as of November 27, 1996 but with retroactive effect to September 28,
   1996, amends the Credit Agreement dated as of September 18, 1996 by and
   among OSHKOSH TRUCK CORPORATION, a Wisconsin corporation (the "Borrower"),
   those Subsidiaries identified as a "Guarantor" on the signature pages
   hereto and such other Subsidiaries as may from time to time become a party
   hereto (the "Guarantors"), the several lenders identified on the signature
   pages hereto and such other lenders as may from time to time become a
   party hereto (the "Lenders"), FIRSTAR BANK MILWAUKEE, N.A., as agent for
   the Lenders (in such capacity, the "Agent") and BANK ONE, MILWAUKEE, NA,
   NATIONSBANK, N.A. and HARRIS TRUST AND SAVINGS BANK, as co-agents (as so
   amended, the "Credit Agreement").

        1.   Definitions.  Capitalized terms not otherwise defined herein
   shall have the meanings assigned to them in the Credit Agreement.

        2.   Amendment.  The parties hereby agree to amend the Credit
   Agreement as follows:

             2.1  Section 7.9(a).  Section 7.9(a) of the Credit Agreement is
   deleted in its entirety and replaced by the following new Section 7.9(a):

             (a)  Consolidated Funded Debt Ratio.  There shall be maintained
        as of the end of each fiscal quarter to occur during the periods
        shown below a Consolidated Funded Debt Ratio of not greater than:

             Period

        From Closing Date through
             December 27, 1996                  4.75:1.0

        December 28, 1996 through
             March 28, 1997                     4.50:1.0

        March 29, 1997 through
             June 27, 1997                      4.25:1.0

        June 28, 1997 through
             September 26, 1997                 4.00:1.0

        September 27, 1997 through
             September 25, 1998                 3.25:1.0

        September 26, 1998 through
             September 24, 1999                 3.00:1.0

        September 25, 1999 though
             September 29, 2000                 2.50:1.0

        September 30, 2000 through
             September 28, 2001                 2.25:1.0

        September 29, 2001 through
             September 27, 2002                 2.00:1.0

        September 28, 2002 and thereafter       1.75:1.0

             2.2  Section 7.9(c).  Section 7.9(c) of the Credit Agreement is
   deleted in its entirety and replaced by the following new Section 7.9(c):

             (c)  Interest Coverage Ratio.  There shall be maintained as of
        the end of each fiscal quarter to occur during the periods shown
        below an Interest Coverage Ratio of at least:

             Period

        From Closing Date through
             March 28, 1997                     0.85:1.0

        March 29, 1997 through
             June 27, 1997                      1.00:1.0

        June 28, 1997 through
             September 26, 1997                 1.25:1.0

        September 27, 1997 through
             December 26, 1997                  1.75:1.0

        December 27, 1997 through
             March 27, 1998                     2.00:1.0

        March 28, 1998 through
             September 25, 1998                 2.25:1.0

        September 26, 1998 through
             September 29, 2000                 2.50:1.0

        September 30, 2000 and thereafter       3.00:1.0

             2.3  Schedule 2.1(d).  Schedule 2.1(d) of the Credit Agreement
   is deleted in its entirety and replaced by new Schedule 2.1(d) in the form
   attached hereto.

        3.   Conditions Precedent.  This First Amendment shall become
   effective on the date that the Agent (for the benefit of the Lenders)
   shall have received each of the following:

             (a)  this First Amendment, duly executed by an authorized
   representative of each of the Credit Parties and the Lenders; and

             (b)  an amendment fee in an amount equal to one-eighth of 1% of
   the Revolving Committed Amount and the Term Loan Committed Amount.

        4.   Representations and Warranties.  To induce the Lenders to enter
   into this First Amendment, each of the Credit Parties hereby represents
   and warrants to the Agent and to each Lender that:

             (a)  the representations and warranties contained in the Credit
   Agreement are true and correct as of the date of this First Amendment; and

             (b)  no Default or Event of Default has occurred and is
   continuing as of the date of this First Amendment.

        5.   Full Force and Effect.  Except as provided herein, all of the
   terms and conditions set forth in the Credit Agreement, and all additional
   documents entered into in connection with the Credit Agreement, shall
   remain unchanged and shall continue in full force and effect as originally
   set forth, and each of the foregoing is hereby ratified and confirmed in
   all respects.

        6.   Binding Effect.  This First Amendment shall be binding upon the
   parties hereto and their respective successors and assigns.









                     [REMAINDER OF PAGE DELIBERATELY BLANK]

   <PAGE>

        IN WITNESS WHEREOF, each of the parties hereto has caused a
   counterpart of this First Agreement to be duly executed and delivered as
   of the date first above written.

   BORROWER:                     OSHKOSH TRUCK CORPORATION,
                                 a Wisconsin corporation


                                 By:  /s/ Charles L. Szews
                                 Title:  Vice President and Chief Financial
                                       Officer


   GUARANTORS:                   PIERCE MANUFACTURING INC.,
                                 a Wisconsin corporation


                                 By:  /s/ Charles L. Szews
                                 Title:  Vice President and Chief Financial
                                       Officer


                                 SUMMIT PERFORMANCE SYSTEMS, INC.,
                                 a Wisconsin corporation


                                 By:  /s/ Charles L. Szews
                                 Title:  Vice President and Chief Financial
                                       Officer



   LENDERS:                      FIRSTAR BANK MILWAUKEE, N.A.,
                                 in its capacity as Agent and as a
                                 Lender


                                 By: /s/
                                 Title:  First Vice President


                                 BANK ONE, MILWAUKEE, NA,
                                 in its capacity as a Co-Agent and
                                 as a Lender


                                 By:  /s/ A. F. Maggione
                                 Title:  Vice President


                                 NATIONSBANK, N.A., 
                                 in its capacity as a Co-Agent and
                                 as a Lender


                                 By:  /s/ Wallace Harris Jr.
                                 Title:  Vice President


                                 HARRIS TRUST AND SAVINGS BANK,
                                 in its capacity as a Co-Agent and
                                 as a Lender



                                 By:  /s/
                                 Title:  Vice President



                                 BANK OF AMERICA ILLINOIS, as Lender



                                 By:  /s/
                                 Title:  Sr. Vice President


                                 LASALLE NATIONAL BANK, as Lender


                                 By:  /s/
                                 Title:


                                 FIRST BANK (N.A.), as Lender



                                 By:  /s/ 
                                 Title:  Vice President


                                 THE NORTHERN TRUST COMPANY, as Lender



                                 By:  /s/ 
                                 Title:  Vice President


                                 NORWEST BANK MINNESOTA, NATIONAL
                                 ASSOCIATION, as Lender



                                 By:  /s/ Michael W. Krutoch
                                 Title:  Vice President


                                 COMERICA BANK, as Lender



                                 By:  /s/
                                 Title:  Vice President


   <PAGE>
                                 Schedule 2.1(d)
                              Applicable Percentage


   1.   If the Interest Coverage Ratio is less than 1.00:1.0, then the
        Applicable Percentage shall be as specified below for Pricing Level
        8.

   2.   If the Interest Coverage Ratio is less than 1.5:1.0 but equal to or
        greater than 1.0:1.0, then the Applicable Percentage shall be as
        specified below for Pricing Level 7.

   3.   If the Interest Coverage Ratio is less than 2.0:1.0 but equal to or
        greater than 1.5:1.0, then the Applicable Percentage shall be as
        specified below for Pricing Level 6.

   2.   If the Interest Coverage Ratio is 2.00:1.0 or greater, then the
        Applicable Percentage shall be determined by reference to the
        Consolidated Funded Debt Ratio, as specified below:


   <TABLE>
   <CAPTION>
                                                                                           Applicable
                                          Applicable Percentage        Applicable          Percentage
    Pricing         Consolidated         for Revolving Loans and       Percentage          for Unused
     Level        Funded Debt Ratio        Letter of Credit Fee      for Term Loan        Facility Fee

       <S>      <C>                               <C>                     <C>                <C>
       8              >4.0:1.0                    2.125                   2.50               0.250
       7        <4.0:1.0 but >3.5:1.0             1.875                   2.25               0.250
       6        <3.5:1.0 but >3.0:1.0             1.625                   2.00               0.250
       5        <3.0:1.0 but >2.5:1.0             1.375                   1.75               0.175
       4        <2.5:1.0 but >2.0:1.0             1.125                   1.50               0.175
       3        <2.0:1.0 but >1.5:1.0             0.875                   1.25               0.175
       2        <1.5:1.0 but >1.0:1.0             0.625                   1.00               0.100
       1              <1.0:1.0                    0.375                  0.750               0.100

   </TABLE>



                            STOCK PURCHASE AGREEMENT

                                 I.  The Parties

   The Parties to this Agreement are:

   1.01      Oshkosh Truck Corporation, a Wisconsin corporation, located
             at 2307 Oregon Street, Oshkosh, Wisconsin ("Oshkosh").

   1.02      J. Peter Mosling, Jr., an adult resident of Pickett, Wisconsin
             ("Peter").

   1.03      Stephen P. Mosling, an adult resident of Oshkosh, Wisconsin
             ("Stephen").

                                II.  The Recitals

   2.01      The Date of this Agreement is the 26th day of April, 1996.

   2.02      Peter and Stephen, together, are the individual owners of a
             substantial majority of the issued and outstanding shares of
             Class A Common Stock of Oshkosh (such shares that Peter and
             Stephen own individually are collectively referred to as
             "Shares").

   2.03      The Parties desire to establish the circumstances, terms and
             conditions under which Oshkosh will acquire the Shares, to
             impose certain limitations upon the transferability of Shares by
             Peter and Stephen in the interim, and to provide ultimately for
             conversion of all issued and outstanding shares of Class A
             Common Stock of Oshkosh into shares of its Class B Common Stock.

   2.04      The number of issued and outstanding shares of Class A Common
             Stock on the Date of this Agreement are 409,503.  Of these,
             Peter owns individually 119,813 shares, and Stephen owns
             individually 120,892 shares.  Class A shares owned indirectly or
             beneficially by either of them through Cadence Company, a
             Wisconsin general partnership, are not intended to be subject to
             this Agreement.  Class A shares owned by Stephen as Trustee for
             Melissa K. Mosling also are not intended to be subject to this
             Agreement.

   2.05      Previously, in connection with execution by Oshkosh of a
             Strategic Alliance Agreement with Freightliner Corporation on
             June 2, 1995, Peter and Stephen agreed to certain limitations
             upon the transferability of their Shares, and it is the
             intention of the Parties that this Agreement be effective
             independent from the effect of that agreement.

   2.06      The Class B Common Stock of Oshkosh is publicly traded on NASDAQ
             and registered with the Securities and Exchange Commission.  The
             Class A Common Stock is not registered with the Securities and
             Exchange Commission and is publicly traded only on occasion.

                               III.  The Agreement

   3.01      The Recitals.  The Recitals are a part of this Agreement.

   3.02      Restrictions on Sale or Transfer by Peter and Stephen.  Except
             as provided by this Agreement, and as limited by the agreement
             dated June 2, 1995, Peter and Stephen agree that they will not
             transfer, sell or otherwise dispose of any shares which either
             of them now or in the future may own directly in their own
             names.

             3.021     A pledge of Shares shall not be considered a transfer,
                       sale or other disposition, but a levy upon or
                       foreclosure of a pledge shall be deemed to be a sale
                       or other disposition.

             3.022     Peter and Stephen each may transfer Shares to the
                       other, or to trusts for the respective benefit of each
                       or the other, including voting trusts in which at
                       least one of them serves as trustee and, as such, or
                       as otherwise provided by the trust, shall have the
                       full and unrestricted authority, power and discretion
                       to vote such Shares on all matters as to which the
                       Shares may be voted.

             3.023     Peter and Stephen each may transfer Shares to trusts
                       which are effective upon the death of the transferor,
                       whether testamentary or otherwise, in which at least
                       one of them serves as a trustee and, as such, or as
                       otherwise provided by the trust, shall have the full
                       and unrestricted authority, power and discretion to
                       vote such Shares on all matters as to which the Shares
                       may be voted.

             3.024     Peter and/or Stephen each may transfer Shares to R.
                       Eugene Goodson pursuant to a certain letter agreement
                       dated June 25, 1990.

             3.025     Transfers to a pledgee or Trustee, under this Section
                       3.02, or to Mr. Goodson shall be subject to all of the
                       terms and conditions of this Agreement, and any
                       further transfer of Shares by any such pledgee or
                       Trustee or by Mr. Goodson, except to a permitted
                       transferee under this Section shall be deemed a
                       prohibited transfer, sale or other disposition of the
                       Shares.

             3.026     Peter and Stephen each may exchange Shares for shares
                       of Class B Common Stock of Oshkosh at any time(s) and
                       in any amount.  To the extent that they transfer
                       Shares as permitted by this Section 3.02, their
                       transferees also may exchange Shares for shares of
                       Class B Common Stock.  When exchanged, such shares of
                       Class B Common Stock shall be free from the terms and
                       conditions of this Agreement.  Notwithstanding the
                       foregoing, Peter and/or Stephen and/or any such
                       transferee, will not exchange Shares if, following
                       such exchange, the remaining Shares would not
                       constitute a majority of the outstanding Class A
                       Common Stock on a fully diluted basis unless the
                       amendment contemplated by Section 3.03 has been
                       effected.

   3.03      Covenant to Act to Amend the Articles of Incorporation of
             Oshkosh.  Peter and Stephen each agree that in the event the
             Board of Directors of Oshkosh at any time proposes to its
             Shareholders that the Articles of Incorporation of Oshkosh be
             amended to provide a mechanism for mandatory conversion of
             issued and outstanding shares of Class A Common Stock so that
             Oshkosh will have only one issued and outstanding class of
             common stock, with such conversion to occur upon the earliest to
             occur of:

             3.031     The death of the survivor of Peter and Stephen;

             3.032     The legal incapacity of Peter and/or Stephen under
                       circumstances in which neither of them has the legal
                       capacity and capability to vote a majority of the
                       issued and outstanding shares of Class A Common Stock
                       of Oshkosh at that time, which incapacity thereafter
                       continues for a period of time which includes the date
                       of regularly-scheduled annual meeting of the
                       shareholders of Oshkosh and two hundred seventy (270)
                       days following such date; or

             3.033     The number of issued and outstanding shares of Class A
                       Common Stock of Oshkosh beneficially owned by Peter
                       and/or Stephen falls for any reason below 150,000
                       shares, or such higher number as may be agreed upon by
                       the Parties;

             they will vote their Class A Common Stock shares in favor of
             such an amendment, and will cause any trustee or pledgee of
             Shares to vote in favor of such an amendment.

   3.04      Covenant to Act to Eliminate Class A Stock.  Peter and Stephen
             each agree that in the event of the death of the survivor of
             them, or in the event that at an earlier time neither of them
             has the legal capacity and capability to vote a majority of the
             issued and outstanding shares of Class A Common Stock of
             Oshkosh, then they or their legal representatives and trustees,
             if any, promptly shall exert their best efforts to cause Oshkosh
             to do all things necessary to effect a prompt and orderly
             elimination, whether by conversion into shares of Class B Common
             Stock of Oshkosh or otherwise, of all issued and outstanding
             shares of Class A Common Stock of Oshkosh.  They also agree that
             they and their legal representatives and trustees, if any,
             promptly shall take such actions, including the tender of Shares
             for shares of Class B Common Stock, as may be necessary to
             require the conversion of all issued and outstanding shares of
             Class A Common Stock of Oshkosh so that Oshkosh will have only
             one class of issued and outstanding common stock.

             3.041     Notwithstanding anything to the contrary provided by
                       this Section or elsewhere by this Agreement, no action
                       shall be required of Peter, Stephen or their legal
                       representatives or trustees which would have the
                       effect of eliminating Shares other than in the context
                       of a simultaneous conversion of all other issued and
                       outstanding shares of Class A Common Stock of Oshkosh.

             3.042     In the event of action by Oshkosh to amend its
                       Articles of Incorporation as set forth in Section
                       3.03, Peter and Stephen each shall give Oshkosh an
                       irrevocable notice of conversion of their Shares in a
                       form sufficient to give effect to their covenants in
                       this Section 3.04.

   3.05      Action by Oshkosh.  In the absence of prior action by Oshkosh
             under Section 3.03, above, Oshkosh agrees that upon receipt of a
             request by Peter and Stephen, or their legal representatives or
             trustees, or in the event of the death of either of them by the
             survivor of them, or his legal representatives, to undertake the
             cancellation and elimination of the authorization of its shares
             of Class A Common Stock, it will act promptly to call a meeting
             of the necessary shareholders of Oshkosh at an appropriate time
             and place for the purposes of amending the Articles of
             Incorporation of Oshkosh in order to eliminate from the capital
             structure of Oshkosh the authorization of Class A Common Stock,
             and for such other actions as Oshkosh shall deem necessary or
             appropriate in order to redeem or otherwise cancel all then
             issued and outstanding shares of Class A Common Stock.

   3.06      Consideration.  Oshkosh has determined that if Peter and Stephen
             were to cease to be owners of their Shares, and others were to
             become owners of a majority of the shares of Class A Common
             Stock, it would not be in the interests of the other
             shareholders of Oshkosh.  In consideration of the agreements of
             Peter and Stephen set forth above, Oshkosh shall pay to each of
             them the sum of FIFTY THOUSAND DOLLARS ($50,000.00) upon
             execution of this Agreement.

   3.07      Stock Certificate Legend.  Upon execution of this Agreement the
             certificates representing the Shares shall be surrendered to
             Oshkosh by Peter and Stephen for the purpose of placing on each
             such certificate a printed legend which is appropriate to
             disclose the substance of the restrictions on transferability
             and other covenants imposed by this Agreement on the Shares,
             after which the certificates promptly shall be returned to Peter
             and Stephen.

   3.08      Covenant Against Transfer.  While this Agreement is in force and
             effect, Oshkosh shall not transfer Shares except in compliance
             with the provisions of this Agreement.

   3.09      Specific Enforcement.  Upon the death of the survivor of Peter
             and Stephen or the earlier legal incapacity of Peter and/or
             Stephen under circumstances in which neither of them has the
             legal capacity and capability to vote a majority of the issued
             and outstanding shares of Class A Common Stock of Oshkosh, if
             his legal representative, including any trustee, guardian,
             conservator or holder of an appropriate durable power, shall
             fail for any reason within thirty (30) days of such event to
             request Oshkosh to take actions contemplated under Sections 3.03
             and 3.04 of this Agreement, Oshkosh may specifically enforce
             this Agreement, including the court appointment of such a legal
             representative if there be none.

   3.10      Schedule 13D Filing.  Peter and Stephen each shall file a
             Securities and Exchange Commission Schedule 13D within ten (10)
             days after execution of this Agreement.

   3.11      Binding Agreement.  This Agreement shall bind the Parties, their
             legal representatives, heirs, successors and assigns.

        Executed by the Parties on the Date of this Agreement.

                                 OSHKOSH TRUCK CORPORATION:

                                 By: /s/ R. Eugene Goodson           

                                 Attest: /s/ Connie S. Stellmacher     


                                 /s/ J. Peter Mosling, Jr.             
                                 J. Peter Mosling, Jr.


                                 /s/ Stephen P. Mosling       
                                 Stephen P. Mosling

        R. Eugene Goodson hereby consents, to the extent necessary in
   connection with the agreement dated June 25, 1990, between himself, Peter
   and Stephen, to be bound by the terms and conditions of the foregoing
   Agreement.

        Dated:  April 26, 1996.


                                 /s/ R. Eugene Goodson               
                                 R. Eugene Goodson


                              Financial Highlights

   Years ended September
   (In thousands, except per share amounts)

                            1996       1995        1994       1993      1992

   Net Sales            $413,455   $438,557    $581,275   $537,065  $562,361
   Income (Loss) From
    Continuing 
    Operations              (241)    11,637      13,558      1,596(1) 13,607
      Per Share             (.03)      1.32        1.56        .18(1)   1.57

   Discontinued
    Operations            (2,859)    (2,421)       (504)      (533)   (4,836)
      Per Share             (.32)      (.28)       (.06)      (.06)     (.56)

   Net Income (Loss)      (3,100)     9,216      13,054      1,063(1)  8,771
    Per Share               (.35)      1.04        1.50        .12(1)   1.01

   Dividends Per Share
    Class A                 .435       .435        .435       .435      .435
    Class B                 .500       .500        .500       .500      .500

   Total Assets          435,161    200,916     198,678    235,386   247,390

   Expenditures for
    Property, Plant,
    and Equipment          5,355      5,347       5,178      7,697     9,494

   Depreciation            7,616      7,385       8,300      7,496     6,502

   Net Working Capital    67,469     91,777      82,010    100,967   118,026

   Long-Term Debt
    (Including Current
    Maturities)          157,882        -           610     40,338    58,868

   Shareholders'
    Equity               121,602    113,413     121,558    112,004   116,130

    Per Share              14.08      14.82       13.96      12.89     13.37

   Backlog               433,000(2) 350,000     498,000    437,000   487,000

   (1)  After a charge of $4.1 million, or $.47 per share, to reflect the
        cumulative effect of change in method of accounting for 
        postretirement benefits.
   (2)  Includes $118.0 million related to Pierce.

   <PAGE>
                              Financial Statistics
   <TABLE>
   Common Dividends
   Quarterly (Payable February, May, August, November) 
   (In thousands, except per share amounts)
   <CAPTION>
                                           
                                       Fiscal 1996                                      
                                                                                     Fiscal 1995               
                             4th Qtr.  3rd Qtr. 2nd Qtr.  1st Qtr.        4th Qtr.  3rd Qtr.  2nd Qtr.  1st Qtr.

   <S>                      <C>       <C>       <C>       <C>            <C>        <C>      <C>        <C>
   Class A Cash Dividend:
      Declared              $    45   $    45   $    44   $    43        $    46    $    47  $    49    $    49
      Per Share              .10875    .10875    .10875    .10875         .10875     .10875   .10875     .10875

   Class B Cash Dividend:
      Declared               $1,019    $1,040    $1,054    $1,061         $1,073     $1,079   $1,033     $1,033
      Per Share                .125      .125      .125      .125           .125       .125     .125       .125
   </TABLE>

   Oshkosh Truck Corporation Class B Common Stock Price*

   The company's common stock is quoted on the National Association of
   Securities Dealers Automated Quotation System (NASDAQ) National Market
   System. The following table sets forth prices reflecting actual sales as
   reported on the NASDAQ National Market System.

   Quarter
    Ended                    Fiscal 1996         Fiscal 1995
                            High       Low      High        Low

   September               $14-1/2    $11-1/4  $15-3/4     $12-1/4
   June                     15-3/8     13-7/8   13-1/2      12-1/4
   March                    15-3/4     13-3/8   14          10-3/4
   December                 15-3/4     14-1/4   11-7/8      10-5/8


   *There is no established public trading market for Class A common stock.

   <TABLE>
   Quarterly Financial Data (Unaudited)
   (In thousands, except per share amounts)
   <CAPTION>
                                           
                                       Fiscal 1996                                      
                                                                                     Fiscal 1995               
                             4th Qtr.  3rd Qtr. 2nd Qtr.  1st Qtr.        4th Qtr.  3rd Qtr.  2nd Qtr.  1st Qtr.

   <S>                     <C>       <C>       <C>        <C>           <C>        <C>      <C>         <C>
   Net Sales               $117,983  $111,950  $103,139   $80,383       $109,300   $126,400 $107,440    $95,417
   Gross Income               4,559     7,768    12,780    10,604         14,004     15,795   12,645     11,946
   Income (Loss) From 
     Continuing Operations   (1,645)   (2,398)    2,230     1,572          3,278      4,098    1,762      2,499
     Per Share                 (.19)     (.27)      .25       .18            .36        .46      .21        .29
   Discontinued
     Operations                (648)   (2,211)       -         -              -      (1,010)    (423)      (988)
     Per Share                 (.07)     (.25)       -         -              -        (.11)    (.05)      (.12)
   Net Income (Loss)         (2,293)   (4,609)    2,230     1,572          3,278      3,088    1,339      1,511
     Per Share                 (.26)     (.52)      .25       .18            .36        .35      .16        .17

   </TABLE>

   For the fourth quarter of 1996, continuing operations includes, on an
   after-tax basis, approximately $2.4 million related to the IPF subcontract
   and additional warranty provisions partially offset by reversal of $2.0
   million of income tax provisions and related accrued interest.
   Discontinued operations for the fourth quarter of 1996 includes $0.6
   million of after-tax charges related to adjustments of estimated warranty
   expenses.

   The fourth quarter of 1995 includes, on an after-tax basis, approximately
   $1.5 million of charges for inventory adjustments and additions to accrued
   warranty partially offset by certain adjustments to other liabilities.

   Quarterly results for 1995 and for the first three quarters of 1996 have
   been restated from amounts previously reported to conform with the
   presentation of certain items in the fourth quarter of 1996.

   <PAGE>
                             Shareholder Information

   Annual Meeting
   The Annual Meeting of Shareholders of 
   Oshkosh Truck Corporation will be held on 
   Monday, February 3, 1997, at 10:00 a.m. 
   at the Experimental Aircraft Museum, 
   3000 Poberezny Road, Oshkosh, Wisconsin 54901

   Stock Listing
   Oshkosh Truck Corporation Class B common stock
   is quoted on the National Market System 
   of the National Association of Securities
   Dealers Automated Quotations (NASDAQ).
   The trading symbol is OTRKB.

   Form 10-K
   Copies of the company's Form 10-K as filed 
   with the Securities and Exchange Commission are 
   available free of charge by written request to 
   the Chief Financial Officer of the company.

   Transfer Agent and Registrar
   Firstar Trust Company
   P.O. Box 2077
   Milwaukee, Wisconsin 53201

   Independent Auditors
   Ernst & Young LLP
   111 East Kilbourn Avenue, Suite 900
   Milwaukee, Wisconsin 53202

   Corporate Headquarters
   2307 Oregon Street
   Oshkosh, Wisconsin 54901

   Mailing Address and Telephone
   Oshkosh Truck Corporation
   P.O. Box 2566
   Oshkosh, Wisconsin 54903-2566
   414-235-9150

   <PAGE>
                            Oshkosh Truck Corporation
         Management's Discussion and Analysis of Consolidated Financial
                       Condition and Results of Operations

   Results of Operations

   Fiscal Year 1996 Compared to Fiscal Year 1995

   Oshkosh Truck Corporation (the company) reported a net loss of $3.1
   million, or $0.35 per share, on sales of $413.5 million for the year ended
   September 30, 1996, compared to net income of $9.2 million, or $1.04 per
   share, on sales of $438.6 million for the year ended September 30, 1995.
   The fiscal year 1996 results were adversely affected by after-tax charges
   of $11.3 million, including $3.2 million related to a defense subcontract
   to Steeltech Manufacturing, Inc. (Steeltech), $3.4 million associated with
   the company's Mexican bus affiliates, and warranty and other related costs
   of $4.7 million. The company also recognized after-tax benefits of $2.0
   million on the reversal of income tax provisions and related accrued
   interest. During the third quarter of fiscal 1995, the company sold its
   chassis manufacturing business in the U.S. and its interest in a joint
   venture in Mexico producing chassis for the Mexican market to Freightliner
   Corporation (Freightliner). The activities of these businesses are
   reported as discontinued operations and resulted in a charge to income in
   fiscal 1995. In fiscal 1996, further after-tax charges of $1.2 million
   were reported with respect to warranty and other related costs of the
   discontinued operations. On September 18, 1996, the company acquired
   Pierce Manufacturing Inc. (Pierce), a leading U.S. fire truck
   manufacturer, with historical annualized sales of approximately $200
   million. The results of Pierce from the date of acquisition to September
   30, 1996, which are not material, have been included in the consolidated
   results of the company.

   Sales of both commercial and defense products declined in fiscal 1996
   compared to fiscal 1995. Commercial sales in fiscal 1996 decreased $14.8
   million or 8.4% from fiscal 1995 to $162.0 million principally due to a
   decline in sales of commercial van trailers of $31.7 million. Sales of all
   other commercial product lines increased in fiscal 1996 and Pierce
   contributed $6.0 million of sales in fiscal 1996. Sales of defense
   products totaled $251.5 million in fiscal 1996, a decrease of $10.2
   million or 3.9% as compared to fiscal 1995. The decrease in defense sales
   is a result of delays in production of ISO-Compatible Palletized Flatracks
   (IPF) which are being produced by Steeltech under a subcontract from the
   company. Defense export sales were $60.9 million in fiscal 1996 compared
   to $1.6 million in fiscal 1995. Commercial export sales totaled $20.4
   million and $17.5 million, respectively, in fiscal 1996 and fiscal 1995.

   Gross income in fiscal 1996 totaled $35.7 million or 8.6% of sales
   compared to $54.4 million or 12.4% of sales in fiscal 1995. Fiscal 1996
   margins were reduced by pre-tax charges of $5.1 million related to
   production delays and cost overruns associated with the IPF subcontract to
   Steeltech, increased warranty and other related costs of $5.5 million
   (pre-tax), and lower volumes.

   Operating expenses totaled $39.3 million or 9.5% of sales in fiscal 1996
   compared to $35.1 million or 8.0% of sales in fiscal 1995. The company
   recognized pre-tax charges of $3.2 million in fiscal 1996 to write-off its
   investment in Steeltech and to write-off its remaining investments and
   advances associated with its Mexican bus affiliates due to prolonged
   weakness in the Mexican economy and continuing high losses and high
   leverage reported by the Mexican affiliates.

   Miscellaneous income increased to $1.5 million in fiscal 1996 compared to
   miscellaneous expense of $0.5 million in fiscal 1995 as a result of the
   reversal of accrued interest related to income taxes.

   The credit for income taxes totaled $1.7 million in fiscal 1996 benefiting
   from the reversal of $1.0 million in income tax provisions recognized in
   earlier periods, compared to a provision for income taxes of $7.3 million
   in fiscal 1995.

   The $2.9 million after-tax loss from discontinued operations ($4.7 million
   pre-tax) in fiscal 1996 results from the write-off of receivables of $2.6
   million (pre-tax) related to the company's Mexican bus affiliates and from
   a $2.1 million pre-tax charge for additional warranty and other related
   costs with respect to the company's former U.S. chassis business which was
   sold in June 1995. The $2.4 million after-tax loss from discontinued
   operations in fiscal 1995 reflects losses on the sale of the company's
   former U.S. chassis business and from the sale of an interest in a former
   Mexican bus affiliate.

   Fiscal Year 1995 Compared to Fiscal Year 1994

   Oshkosh Truck Corporation reported net income of $9.2 million, or $1.04
   per share, on sales of $438.6 million for the year ended September 30,
   1995, compared to net income of $13.1 million, or $1.50 per share, on
   sales of $581.3 million for the year ended September 30, 1994. The decline
   in earnings in the 1995 fiscal year as compared to the 1994 fiscal year
   was primarily related to lower defense sales. During the third quarter of
   fiscal 1995, the company sold its chassis manufacturing business in the
   U.S. and its interest in a joint venture in Mexico producing chassis for
   the Mexican market to Freightliner. The gain from the sale of the U.S.
   business was positive; however, the net result of discontinued operations
   was a loss of $2.4 million.

   Sales of commercial products increased in fiscal 1995 while sales of
   defense products declined from the historically high levels which existed
   in the 1992 through 1994 fiscal years. Sales to commercial markets
   increased by $20.6 million to $176.8 million during fiscal 1995 resulting
   from higher sales of construction and airport products which more than
   offset a decrease in sales of commercial van trailers as the trailer
   industry slowed late in the fiscal year. Sales of defense products
   decreased by $163.3 million to $261.7 million in fiscal 1995. Fiscal 1995
   sales related, almost exclusively, to the Palletized Load System (PLS) and
   the Heavy Expanded Mobility Tactical Truck (HEMTT) contracts. Production
   under the PLS contract declined due to an anticipated contractual decrease
   in the production rate during fiscal 1995. Additionally, the Heavy
   Equipment Transporter (HET) contract ended in fiscal 1994. These decreases
   were partially offset by a resumption of HEMTT production which had
   earlier concluded midway through the 1993 fiscal year. Defense export
   sales were $1.6 million in fiscal 1995, compared to $3.9 million in fiscal
   1994. Commercial export sales were $17.5 million and $12.1 million,
   respectively, in fiscal 1995 and fiscal 1994.

   Gross income during fiscal 1995 was $54.4 million or 12.4% of sales
   compared to $68.1 million or 11.7% of sales for fiscal 1994. Gross income
   decreased reflecting the lower sales volumes. The improved margin
   performance reflects improved control over material costs and
   manufacturing efficiencies.

   Operating expenses decreased 22.0% to $35.1 million or 8.0% of sales in
   fiscal 1995, compared to $45.0 million or 7.7% of sales during fiscal
   1994. Fiscal 1994 includes pre-tax charges of $3.1 million relating to a
   reduction of work force in anticipation of lower levels of future
   business. The remaining decrease in operating expenses relates to strong
   controls over expense levels and decreased volumes in fiscal 1995 compared
   to fiscal 1994.

   Interest income increased from $0.3 million in fiscal 1994 to $0.8 million
   in fiscal 1995 due to higher average investment balances.

   The effective income tax rate for combined federal and state income taxes
   for fiscal 1995 was 38.5% compared to 38.7% in fiscal 1994.

   Acquisitions

   On September 18, 1996, the company acquired for cash all of the issued and
   outstanding stock of Pierce, a leading manufacturer and marketer of fire
   trucks and other fire apparatus in the U.S. The acquisition price of
   $156.9 million, net of cash acquired, and including related costs was
   financed from borrowings under a new bank credit facility. On November 9,
   1995, the company through its wholly-owned subsidiary, Summit Performance
   Systems, Inc. (Summit), acquired the inventory, land, buildings, machinery
   and equipment, and technology of Friesz Manufacturing Company (Friesz), a
   manufacturer of concrete mixer systems and related aftermarket replacement
   parts, from available cash for $3.9 million.

   Financial Condition

   Year Ended September 30, 1996

   During fiscal 1996, cash decreased $29.6 million. The acquisitions of
   Pierce and Friesz for $160.8 million, cash used for operating activities
   of $16.2 million, capital additions of $5.4 million, stock repurchases of
   $5.4 million and dividends of $4.4 million, were funded principally from
   long-term borrowings of $157.9 million and from available cash. Cash was
   used for operating activities in fiscal 1996 due to higher working capital
   requirements associated with sales in the fourth quarter of fiscal 1996
   and first quarter of fiscal 1997.

   Year Ended September 30, 1995

   During fiscal 1995, cash increased $13.9 million. Cash provided from
   operations of $6.2 million and net proceeds from sales of common stock and
   common stock warrants of $8.6 million exceeded cash requirements for
   capital additions of $5.3 million, dividends of $4.4 million and other
   uses.

   Liquidity and Capital Resources

   Following the acquisitions of Pierce and Friesz, the company's principal
   uses of cash for the next several years will be interest and principal
   payments on acquisition indebtedness, capital expenditures and potentially
   further acquisitions.

   On September 18, 1996, the company entered into a bank credit agreement
   (the Bank Credit Agreement) to finance the acquisition of Pierce and to
   refinance a previous revolving credit facility. The Bank Credit Agreement,
   as amended on November 27, 1996, consists of a $150 million term loan
   which requires annual principal payments of $15 million and a final
   payment of $60 million on September 25, 2003, and a $50 million revolving
   credit facility for working capital purposes which expires on September
   25, 1999. As of September 30, 1996, $150 million of the term loan and $7.9
   million of the revolving credit facility were outstanding. The borrowings
   under the revolving credit facility and outstanding letters of credit of
   $4.6 million reduced available capacity under the revolving credit
   facility to $37.5 million at September 30, 1996. The total of all term
   loan and revolving credit facility borrowings, excluding letters of
   credit, must be reduced to or below $160 million, $145 million, and $130
   million for 60 consecutive days in fiscal 1997, 1998, and 1999,
   respectively.

   The Bank Credit Agreement limits capital expenditures to $15 million
   annually. Capital expenditures are projected to approximate $7 to $10
   million annually for the next several years. The Bank Credit Agreement
   also restricts other corporate activities as described in Note 4 to the
   audited consolidated financial statements. The company believes that such
   limitations should not impair its future operating activities.

   The company believes its internally generated cash flow, supplemented by
   progress payments when applicable, and borrowings available under the Bank
   Credit Agreement will be adequate to meet working capital and other
   operating and capital requirements of the company in the foreseeable
   future.

   The company is dependent on its sales of defense products to the U.S.
   Government which represented $251.5 million and $261.7 million of total
   sales during fiscal 1996 and fiscal 1995, respectively. Substantial
   decreases in the company's level of defense business from the current
   level could have an adverse effect on the company's profitability. The
   company expects to maintain approximately the current level of sales to
   the U.S. Government in fiscal 1997.

   On June 2, 1995, the company entered into a strategic alliance with
   Freightliner. The alliance agreement called for Oshkosh to market certain
   of its commercial products through Freightliner's distribution system and
   for Oshkosh to build several series of Freightliner's specialty trucks. As
   part of the agreement, Freightliner had agreed to transfer its military
   heavy truck business to Oshkosh. This would have broadened Oshkosh's
   military product line and strengthened its worldwide presence. Commercial
   sales through the Freightliner distribution system have fallen short of
   expectations. The company will be controlling its own commercial marketing
   and sales activities in fiscal 1997. Further, Freightliner has determined
   that it will not be transferring its military heavy truck business to
   Oshkosh.

   Backlog

   The company's backlog at fiscal year-end 1996 was $433 million, compared
   to $350 million in the previous year. The backlog at fiscal year-end 1996
   includes $272 million with respect to U.S. Government contracts, $118
   million related to Pierce, and the remainder relates to other commercial
   products. Virtually all the company's revenues are derived from customer
   orders prior to commencing production.

   Stock Buyback

   In July 1995, the company's board of directors authorized the repurchase
   of up to 1,000,000 shares of Class B common stock. As of November 27,
   1996, the company has repurchased 461,535 shares under this program at a
   cost of $6.6 million.

   <PAGE>
                            Oshkosh Truck Corporation
                    Consolidated Statements of Income (Loss)

   Years ended September 30,
   (In thousands, except per
   share amounts)                       1996          1995          1994

   Continuing operations:
      Net sales                      $413,455       $438,557      $581,275
      Cost of sales                   377,744        384,167       513,204
                                      -------        -------       -------
         Gross income                  35,711         54,390        68,071

   Operating expenses:
      Selling, general and
       administrative                  33,008         29,654        38,404
      Engineering, research
       and development                  6,304          5,443         6,597
                                      -------        -------       -------
         Total operating expenses      39,312         35,097        45,001
                                      -------        -------       -------
   Income (loss) from operations       (3,601)        19,293        23,070

   Other income (expense):
      Interest expense                   (929)          (679)       (1,080)
      Interest income                   1,040            774           249
      Miscellaneous, net                1,508           (466)         (137)
                                      -------        -------       -------
                                        1,619           (371)         (968)
                                      -------        -------       -------

   Income (loss) from continuing
    operations before income taxes     (1,982)        18,922        22,102
   Provision (credit) for income
    taxes                              (1,741)         7,285         8,544
                                      -------        -------       -------
   Income (loss) from continuing
    operations                           (241)        11,637        13,558

   Discontinued operations:
      Loss from discontinued
       operations, net of income
       tax benefit (provision) of
       $1,623 in 1995 and ($353)
       in 1994                              -         (3,137)         (504)
      Gain (loss) on disposal of
       operations, net of income
       tax benefit of $1,827 in
       1996 and $357 in 1995           (2,859)           716             -
                                       ------        -------        ------
                                       (2,859)        (2,421)         (504)
                                       ------        -------        ------
   Net income (loss)                $  (3,100)      $  9,216      $ 13,054
                                       ======        =======        ======

   Earnings (loss) per common
    share:
      Continuing operations         $    (.03)      $   1.32      $   1.56
      Discontinued operations            (.32)          (.28)         (.06)
                                       ------        -------        ------
         Net income (loss)          $    (.35)      $   1.04      $   1.50
                                       ======        =======        ======

   See accompanying notes.

   <PAGE>
                            Oshkosh Truck Corporation
                           Consolidated Balance Sheets
   September 30,
   (In thousands)
                                         1996           1995
   Assets
   Current assets:
      Cash and cash equivalents       $   127     $   29,716
      Receivables, net                 76,624         57,339
      Inventories                     106,289         46,552
      Prepaid expenses                  3,619          3,627
      Refundable income taxes           6,483            165
      Deferred income taxes             7,055          4,516
      Net current assets of
       discontinued operations              -          3,273
                                      -------        -------
         Total current assets         200,197        145,188

   Deferred charges                     2,645          2,978
   Deferred income taxes                    -          2,389
   Other long-term assets               7,834         10,437

   Property, plant and equipment:
      Land                              7,131          5,522
      Buildings                        40,421         30,118
      Machinery and equipment          77,485         68,630
                                      -------        -------
                                      125,037        104,270
      Less accumulated
       depreciation                   (67,002)       (64,346)
                                      -------        -------
         Net property, plant and
          equipment                    58,035         39,924
   Goodwill and other intangible
    assets, net                       166,450              -
                                      -------        -------
   Total assets                      $435,161       $200,916
                                      =======        =======

   Liabilities and Shareholders'
    Equity
   Current liabilities:
      Accounts payable               $ 49,178       $ 28,266
      Customer advances                27,793            672
      Payroll-related obligations      12,843          5,526
      Accrued warranty                  8,942          3,521
      Other current liabilities        16,997         15,426
      Net current liabilities of
       discontinued operations          1,975              -
      Current maturities of 
       long-term debt                  15,000              -
                                      -------        -------
         Total current liabilities    132,728         53,411

   Long-term debt                     142,882              -
   Postretirement benefit 
    obligations                         9,517          8,839
   Other long-term liabilities          1,843          5,026
   Net long-term liabilities of
    discontinued operations             2,581            227
   Deferred income taxes               24,008              -

   Shareholders' equity:
      Common stock:
         Class A                            4              4
         Class B                           89             89
      Paid-in capital                  16,059         16,533
      Retained earnings               114,246        121,697
                                      -------        -------
                                      130,398        138,323
      Cost of Class B common
       stock in treasury               (8,796)        (3,403)
      Pension liability
       adjustment                           -         (1,507)
                                      -------        -------
         Total shareholders'
          equity                      121,602        133,413
                                      -------        -------
   Total liabilities and
    shareholders' equity             $435,161       $200,916
                                      =======        =======
 
   See accompanying notes.
   <PAGE>
   <TABLE>
                            Oshkosh Truck Corporation
                 Consolidated Statements of Shareholders' Equity
   <CAPTION>
   Years ended September 30,
   (In thousands, except share and per share amounts)

                                                                                                Pension
                                        Common        Paid-in      Retained      Treasury      Liability
                                         Stock        Capital      Earnings        Stock      Adjustment       Total

   <S>                                    <C>         <C>          <C>            <C>           <C>          <C>
   Balance at September 25, 1993          $90         $ 7,399      $108,158       $(2,767)      $  (876)     $112,004

   Net income                               -               -        13,054             -             -        13,054
   Cash dividends:
      Class A common
         ($.435 per share)                  -               -          (196)            -             -          (196)
      Class B common
         ($.500 per share)                  -               -        (4,126)            -             -        (4,126)
   Exercise of stock options                -              34             -           176             -           210
   Incentive compensation
    awards                                  -             190             -             -             -           190
   Pension liability adjustment             -               -             -             -           422           422
                                        -----          ------       -------       -------       -------       -------
   Balance at September 30, 1994           90           7,623       116,890        (2,591)         (454)      121,558

   Net income                               -               -         9,216             -             -         9,216
   Cash dividends:
      Class A common
         ($.435 per share)                  -               -          (191)            -             -          (191)
      Class B common
         ($.500 per share)                  -               -        (4,218)            -             -        (4,218)
   Sale of 350,000 shares of
    common stock                            3           5,247             -             -             -         5,250
   Sale of 1,250,000 stock
    warrants                                -           4,187             -             -             -         4,187
   Common stock issuance costs
    and cost of stock restriction
    agreement                               -            (863)            -             -             -          (863)
   Purchase of common stock for
    treasury                                -               -             -          (933)            -          (933)
   Exercise of stock options                -              12             -           121             -           133
   Incentive compensation awards            -             327             -             -             -           327
   Pension liability adjustment             -               -             -             -        (1,053)       (1,053)
                                        -----          ------       -------       -------       -------       -------
   Balance at September 30, 1995           93          16,533       121,697        (3,403)       (1,507)      133,413

   Net loss                                 -               -        (3,100)            -             -        (3,100)
   Cash dividends:
      Class A common
         ($.435 per share)                  -               -          (177)            -             -          (177)
      Class B common
         ($.500 per share)                  -               -        (4,174)            -             -        (4,174)
   Purchase of common stock
    for treasury                            -               -             -        (5,618)            -        (5,618)
   Exercise of stock options                -              43             -           225             -           268
   Termination of incentive
    compensation awards                     -            (517)            -             -             -          (517)
   Pension liability adjustment             -               -             -             -         1,507         1,507
                                       ------         -------       -------       -------       -------       -------
   Balance at September 30, 1996          $93         $16,059      $114,246       $(8,796)     $      -      $121,602
                                       ======         =======       =======       =======       =======       =======
   </TABLE>

   See accompanying notes.

   <PAGE>
                            Oshkosh Truck Corporation
                      Consolidated Statements Of Cash Flows

   Years ended September 30,
   (In thousands)
                                         1996            1995          1994
   Operating activities:
   Net income (loss) from
    continuing operations            $   (241)        $11,637       $13,558
   Depreciation and amortization        8,798           8,409         9,278
   Write-off of investments             4,125               -             -
   Deferred income taxes               (1,381)          2,577        (3,659)
   (Gain) loss on disposal of
    property, plant and equipment          77             (21)          215
   Changes in operating assets
    and liabilities:
      Receivables                     (10,648)         (4,349)       32,560
      Inventories                     (25,071)           (809)       14,494
      Prepaid expenses                    469            (540)        1,942
      Deferred charges                    333             (94)        5,244
      Accounts payable                 13,314          (4,314)      (15,002)
      Customer advances                   930          (1,887)        2,136
      Income taxes                     (5,268)            636        (1,421)
      Payroll-related obligations         213             313           587
      Accrued warranty                  2,094            (639)        2,150
      Other current liabilities        (4,646)             11         2,886
      Other long-term liabilities         665          (4,764)        2,455
                                      -------         -------        -------
         Net cash provided from
          (used for) operating
          activities                  (16,237)          6,166        67,423

   Investing activities:
   Acquisitions of businesses,
    net of cash acquired             (160,838)              -             -
   Additions to property, plant
    and equipment                      (5,355)         (5,347)       (5,178)
   Proceeds from sale of
    property, plant and equipment       2,086             114           285
   Increase in other assets            (2,124)           (937)       (1,243)
                                      -------         -------       -------
      Net cash used for investing
       activities                    (166,231)         (6,170)       (6,136)

   Net cash provided from (used
    for) discontinued operations        4,743          10,482        (2,851)

   Financing activities:
   Net borrowings (repayments) of
    long-term debt                    157,882               -       (39,082)
   Sale of common stock and
    common stock warrants, net of
    issuance costs                          -           8,574             -
   Purchase of treasury stock and
    proceeds from exercise of stock
    options, net                       (5,350)           (800)          210
   Dividends paid                      (4,396)         (4,372)       (4,320)
                                      -------         -------       -------
      Net cash provided from (used
       for) financing activities      148,136           3,402       (43,192)
                                      -------         -------       -------
   Increase (decrease) in cash and
    cash equivalents                  (29,589)         13,880        15,244
   Cash and cash equivalents at
    beginning of year                  29,716          15,836           592
                                      -------         -------       -------
   Cash and cash equivalents at
    end of year                       $   127         $29,716       $15,836
                                      =======         =======       =======
   Supplemental disclosures:
      Cash paid for interest:
         Continuing operations        $   538         $   759       $ 1,168
         Discontinued operations            -             709           994
      Cash paid for income taxes        3,116           2,114        13,972

   See accompanying notes.

   <PAGE>
                            Oshkosh Truck Corporation
                   Notes to Consolidated Financial Statements
                               September 30, 1996
               (In thousands, except share and per share amounts)

   1. Summary of Significant Accounting Policies

   Operations - Oshkosh Truck Corporation (the company) is a leading
   manufacturer of a wide variety of heavy duty specialized trucks. The
   company sells its products into three principal markets - fire and
   emergency support, defense, and other commercial truck markets. The
   company's fire and emergency support business is principally conducted
   through its wholly-owned subsidiary, Pierce Manufacturing Inc. (Pierce).

   Principles of Consolidation and Presentation - The consolidated financial
   statements include the accounts of Oshkosh Truck Corporation and all its
   wholly-owned subsidiaries and are prepared in conformity with U.S.
   generally accepted accounting principles. The preparation of financial
   statements in conformity with generally accepted accounting principles
   requires management to make estimates and assumptions that affect the
   reported amounts of assets and liabilities and disclosure of contingent
   assets and liabilities at the date of the financial statements and the
   reported amounts of revenues and expenses during the reporting period.
   Actual results could differ from those estimates. All significant
   intercompany accounts and transactions have been eliminated. Certain
   reclassifications have been made to conform prior years' data to the
   current format.

   Cash and Cash Equivalents - The company considers all highly liquid
   investments with a maturity of three months or less when purchased to be
   cash equivalents. The carrying amount of cash equivalents approximates
   fair value due to the short maturity of the investments.

   Inventories - The company values its inventories at the lower of cost,
   computed principally on the last-in, first-out (LIFO) method, or market.

   Property, Plant and Equipment - Property, plant and equipment are recorded
   at cost. Depreciation is provided over the estimated useful lives of the
   respective assets principally on accelerated methods. In 1995, the
   Financial Accounting Standards Board issued Statement of Financial
   Accounting Standards No. 121, "Accounting for the Impairment of Long-Lived
   Assets and for Long-Lived Assets to be Disposed of" (SFAS No. 121). The
   company's adoption of SFAS No. 121, effective October 1, 1995, had no
   effect on the fiscal 1996 consolidated financial statements.

   Deferred Charges - Deferred charges include certain engineering and
   technical support costs incurred in connection with multi-year government
   contracts. These costs are charged to cost of sales when the related
   project is billable to the government, or are amortized to cost of sales
   as base units are delivered under the related contracts.

   Other Long-Term Assets - Other long-term assets include capitalized
   software and related costs which are amortized on a straight-line method
   over a three to five-year period, prepaid funding of pension costs and
   certain investments. During fiscal 1996, the company wrote off its $3,025
   investment in a Mexican bus manufacturer, a $200 investment in Steeltech
   Manufacturing, Inc. (Steeltech) and a $900 investment in a joint venture
   which leases equipment to Steeltech (see Note 11). Also in fiscal 1996,
   the company incurred deferred financing costs totaling $1,286 in
   connection with the financing for the acquisition of Pierce which are
   amortized to interest expense over the terms of the debt.

   Goodwill and Other Intangible Assets - The cost of goodwill and other
   intangible assets is amortized on a straight-line basis over the estimated
   periods benefited ranging from 13 to 40 years. The realizability of
   goodwill and other intangibles is evaluated periodically as events or
   circumstances indicate a possible impairment. Such evaluations are based
   on various analyses, including cash flow and profitability projections, to
   determine the ability to recover their carrying amounts. The analyses
   necessarily involve significant judgment to evaluate the capacity of
   acquired businesses to perform within projections.

   Customer Advances - Customer advances principally represent amounts
   received in advance of the completion of a fire apparatus vehicle. Certain
   of these advances bear interest at variable rates approximating the prime
   rate.

   Revenue Recognition - Sales under fixed-price defense contracts are
   recorded as units are accepted by the government. Change orders are not
   invoiced until agreed upon by the government. Recognition of profit on
   change orders and on contracts which do not involve fixed prices is based
   upon estimates which may be revised during the terms of the contracts.
   Sales to commercial customers are recorded when the goods or services are
   billable at time of shipment or delivery of the trucks.

   Research and Development - Research and development costs are charged to
   expense as incurred and amounted to approximately $6,304, $5,443, and
   $6,597 for continuing operations during fiscal 1996, 1995, and 1994,
   respectively.

   Warranty Costs - Provisions for estimated warranty and other related costs
   are recorded at the time of sale and are periodically adjusted to reflect
   actual experience. Amounts expensed with respect to continuing operations
   in fiscal 1996, 1995, and 1994 were $7,741, $4,518, and $4,541,
   respectively.

   Income Taxes - Deferred income taxes are provided to recognize temporary
   differences between the financial reporting basis and the income tax basis
   of the company's assets and liabilities using enacted tax rates in effect
   in the years in which the differences are expected to reverse. 

   Earnings (Loss) Per Share - Earnings (loss) per share is computed on the
   basis of the weighted average number of shares of common stock outstanding
   (8,828,224; 8,823,766; and 8,699,846 in fiscal 1996, 1995, and 1994,
   respectively). Stock options, warrants and stock issuable under incentive
   compensation awards were not dilutive in any of the years presented.

   2. Balance Sheet Information

   Receivables                         1996           1995
   U.S. Government:
     Amounts billed, net            $27,353        $33,330
     Amounts unbilled                 4,918          5,198
                                     ------         ------
                                     32,271         38,528
   Commercial customers              41,510         17,407
   Other                              3,909          1,881
                                     ------         ------
                                     77,690         57,816
   Less allowance for
    doubtful accounts                (1,066)          (477)
                                     ------         ------
                                    $76,624        $57,339
                                     ======         ======

   The unbilled amounts represent estimated claims for government-ordered
   changes which will be invoiced upon completion of negotiations and price
   adjustment provisions which will be invoiced when they are agreed upon by
   the government.

   Inventories                         1996           1995
   Finished products               $ 15,208        $ 3,368
   Partially finished products       51,533         15,132
   Raw materials                     47,580         35,106
                                    -------         ------
   Inventories at FIFO cost         114,321         53,606
   Less: Progress payments on
          U.S. Government
          contracts                       -            (81)
         Excess of FIFO cost
          over LIFO cost             (8,032)        (6,973)
                                    -------         ------
                                   $106,289        $46,552
                                    =======         ======

   Title to all inventories related to government contracts which provide for
   progress payments vests in the government to the extent of unliquidated
   progress payments. 

   Goodwill and Other
   Intangible Assets                           1996             1995
                            Useful Lives
   Goodwill                 40 Years          $102,523        $    -
   Distribution network     40 Years            53,000             -
   Other                    13-40 Years         11,098             -
                                               -------         -----
                                               166,621             -
   Less accumulated
    amortization                                  (171)            -
                                               -------         -----
                                              $166,450        $    -
                                               =======         =====

   3. Acquisitions

   On September 18, 1996, the company acquired for cash all of the issued and
   outstanding stock of Pierce, a leading manufacturer and marketer of fire
   trucks and other fire apparatus in the U.S. The acquisition price of
   $156,926, including acquisition costs and net of cash acquired, was
   financed from borrowings under a new bank credit facility (see Note 4).

   The acquisition has been accounted for using the purchase method of
   accounting and, accordingly, the operating results of Pierce are included
   in the company's consolidated statement of income (loss) since the date of
   acquisition. The purchase price including acquisition costs was allocated
   based on the estimated fair values of the assets acquired and liabilities
   assumed at the date of the acquisition. Approximately $62,000 of the
   purchase price has been allocated to the distribution network and other
   intangible assets. The excess of the purchase price over the estimated
   fair value of net assets acquired amounted to $102,523 which has been
   accounted for as goodwill. This allocation was based on preliminary
   estimates and may be revised at a later date.

   Pro forma unaudited consolidated operating results of the company,
   assuming Pierce had been acquired as of October 1, 1995 and 1994, are
   summarized below:

                                                  1996          1995
   Net sales                                  $605,439      $618,555
   Income (loss) from continuing
    operations                                  (1,262)        7,699
   Net income (loss)                            (4,121)        4,901
   Earnings (loss) per share:
     Continuing operations                    $   (.14)     $    .87
     Net income (loss)                            (.47)          .56

   These pro forma results have been prepared for informational purposes only
   and include certain adjustments to depreciation expense related to
   acquired plant and equipment, amortization expense arising from goodwill
   and other intangible assets, interest expense on acquisition debt,
   elimination of certain non-recurring expenses incurred by Pierce prior to
   the acquisition, and the estimated related income tax effects of all such
   adjustments. Anticipated efficiencies from the consolidation of Pierce's
   manufacturing facilities and from the synergies related to the
   consolidation of certain purchasing functions among Pierce and the company
   are not fully determinable and therefore have been excluded from the
   amounts included in the pro forma operating results. These pro forma
   results do not purport to be indicative of the results of operations which
   would have resulted had the combination been in effect as of October 1,
   1995 and 1994 or of the future results of operations of the consolidated
   entities.

   On November 9, 1995, the company through its wholly-owned subsidiary,
   Summit Performance Systems, Inc. (Summit), acquired the inventory, land,
   buildings, machinery and equipment, and technology of Friesz Manufacturing
   Company (Friesz) from available cash for $3,912. Friesz is engaged in the
   manufacture and sale of concrete mixer systems and related aftermarket
   replacement parts. Approximately $2,150 of the purchase price has been
   allocated to intangible assets, principally designs and related
   technology. The acquisition was accounted for using the purchase method of
   accounting and, accordingly, the operating results of Friesz are included
   in the company's consolidated statement of income (loss) since the date of
   acquisition. Had the acquisition occurred as of October 1, 1995 or 1994,
   there would have been no material pro forma effects on the net sales, net
   income (loss) or earnings (loss) per share of the company in fiscal 1996
   or 1995.

   4. Long-Term Debt

   On September 18, 1996, the company entered into a bank credit agreement
   (the Bank Credit Agreement) to finance the acquisition of Pierce (see Note
   3) and to refinance a previous revolving credit facility. The Bank Credit
   Agreement, as amended on November 27, 1996, consists of a $150,000 term
   loan which requires annual principal payments of $15,000 and a final
   payment of $60,000 on September 25, 2003, and a $50,000 revolving credit
   facility for working capital purposes which expires on September 25, 1999.
   As of September 30, 1996, $150,000 of the term loan and $7,882 of the
   revolving credit facility were outstanding. The total of all term loan and
   revolving credit facility borrowings, excluding letters of credit, must be
   reduced to or below $160,000, $145,000, and $130,000 for 60 consecutive
   days in fiscal 1997, 1998, and 1999, respectively.

   Interest on the term loan and the revolving credit facility is payable at
   prime or at the applicable Eurodollar rate plus 2.5% and 2.125%,
   respectively, subject to downward adjustment if certain financial criteria
   are met (at a weighted average rate of 8.25% and 8.25%, respectively, at
   September 30, 1996).

   The company is charged a 0.25% fee with respect to any unused balance
   under its revolving credit facility, and a 1.625% fee with respect to any
   letters of credit issued under the revolving credit facility. These fees
   are subject to downward adjustment if certain financial criteria are met.
   At September 30, 1996, $7,882 of borrowings and $4,570 of letters of
   credit reduced available capacity under the revolving credit facility to
   $37,548.

   At September 30, 1996, substantially all the tangible and intangible
   assets of the company and its subsidiaries are pledged as collateral under
   the terms of the Bank Credit Agreement. Among other restrictions, the Bank
   Credit Agreement: (1) limits payments of dividends, purchases of the
   company's stock, and capital expenditures; (2) requires that certain
   financial ratios be maintained at prescribed levels; (3) restricts the
   ability of the company to make additional borrowings, or to consolidate,
   merge or otherwise fundamentally change the ownership of the company; and
   (4) limits investments, dispositions of assets and guarantees of
   indebtedness. The company believes that such limitations should not impair
   its future operating activities.

   The aggregate annual maturities of long-term debt for the five years
   succeeding September 30, 1996, are as follows: 1997 - $15,000; 1998 -
   $15,000; 1999 - $22,882; 2000 - $15,000; and 2001 - $15,000.

   Fair Market Value Disclosures

   Due to the proximity of the date of issuance of the company's long-term
   debt on September 18, 1996 to the company's fiscal year end, the aggregate
   fair value of the long-term debt approximates its carrying value of
   $157,882 at September 30, 1996.

   5. Income Taxes

   Income Tax Provision           1996         1995        1994
   Current:
     Federal                   $ 2,988       $5,572     $12,550
     State                         368          873       1,889
                                ------        -----      ------
       Total current             3,356        6,445      14,439

   Deferred:
     Federal                    (4,630)         763      (5,391)
     State                        (467)          77        (504)
                                ------        -----      ------
       Total deferred           (5,097)         840      (5,895)
                                ------        -----      ------
                               $(1,741)      $7,285     $ 8,544
                                ======        =====      ======

   Effective Rate
   Reconciliation
                                   1996         1995        1994
   U.S. federal tax rate           (34.0)%       35.0%       35.0%
   State income taxes, net          (5.0)         3.5         3.3
   Reduction of prior
    years' excess tax
    provisions                     (50.5)         -           -
   Foreign sales
    corporation                     (5.2)        (0.6)       (0.4)
   Other, net                        6.9          0.6         0.7
                                    ----        -----        ----
                                   (87.8)%       38.5%       38.6%
                                    ====        =====       =====

   Deferred Tax Assets and Liabilities         1996        1995
   Deferred tax assets:
     Other current liabilities             $  6,625     $ 4,030
     Postretirement benefit obligations       3,674       4,380
     Accrued warranty                         3,194       1,068
     Investments                              1,801         160
     Payroll-related obligations                818       1,388
     Other                                      419       1,723
                                             ------      ------
   Total deferred tax assets                 16,531      12,749

   Deferred tax liabilities:
     Intangible assets                       24,150           -
     Property, plant and equipment            5,972       5,549
     Inventories                              1,922         392
     Deferred charges                         1,091        (902)
     Other                                      349         805
                                             ------      ------
   Total deferred tax liabilities            33,484       5,844
                                             ------      ------
   Net deferred tax asset (liability)      $(16,953)    $ 6,905
                                            =======      ======

   The company has not recorded a valuation allowance with respect to any
   deferred tax assets.

   6. Employee Benefit Plans

   The company has defined benefit pension plans covering substantially all
   employees. The plans provide benefits based on compensation, years of
   service and date of birth. The company's policy is to fund the plans in
   amounts which comply with contribution limits imposed by law.

   Components of net periodic pension cost for these plans for fiscal 1996,
   1995, and 1994, including costs of discontinued operations which are not
   significant in any year presented but excluding Pierce pension costs due
   to the proximity of its acquisition to the company's fiscal year- end, are
   as follows:

                                  1996         1995        1994
   Service cost benefits
     earned during year         $1,149       $1,140      $1,227
   Interest cost on projected
     benefit obligations         1,979        1,862       1,684
   Actual return on plan
     assets                     (3,347)      (2,505)       (296)
   Net amortization and
     deferral                    1,232          438      (1,523)
                                 -----        -----       -----
                                 1,013          935       1,092

   Curtailment charge related
     to reduction in work
     force                           -            -         560
                                 -----        -----       -----
   Net periodic pension cost    $1,013       $  935      $1,652
                                 =====        =====       =====

   The following table summarizes the funded status of the pension plans and
   the amounts recognized in the company's consolidated balance sheets at
   September 30, 1996 and 1995:

                                    1996           1995          1995
                                Assets Exceed Assets Exceed   Accumulated
                                 Accumulated   Accumulated     Benefits
                                  Benefits       Benefits    Exceed Assets

   Actuarial present value of
     benefit obligations:
        Vested                     $26,009       $11,847        $ 8,288
        Nonvested                      602           561            458
                                    ------        ------         ------
   Accumulated benefit obligations  26,611        12,408          8,746
   Adjustment for projected 
     benefit obligations             4,731         6,039              -
                                    ------        ------         ------
   Projected benefit obligations    31,342        18,447          8,746
   Plan assets at fair value        31,089        16,229          7,148
                                    ------        ------         ------
   Projected benefit obligations
     in excess of plan assets         (253)       (2,218)        (1,598)

   Unrecognized net transition
     asset                            (661)         (237)          (491)
   Unrecognized net loss             4,811         4,155          3,002
   Unrecognized prior service cost     345            33            340
   Adjustment required to recognize
     minimum liability                   -             -         (2,851)
                                    ------        ------         ------
   Prepaid pension asset
     (liability)                   $ 4,242       $ 1,733        $(1,598)
                                    ======        ======         ======

   The increase in projected benefit obligations and plan assets from
   September 30, 1995 to September 30, 1996 principally results from the
   inclusion of the Pierce pension plan in the reported amounts.

   Generally accepted accounting principles require the recognition of an
   additional minimum liability for each defined benefit plan for which the
   accumulated benefit obligation exceeds plan assets. This amount is
   recorded as a long-term liability of $2,851 in 1995 with an offsetting
   intangible asset of $340 to the extent of unrecognized prior service cost.
   In addition, the company has recorded a reduction of shareholders' equity
   of $1,507 in 1995, net of income tax benefits of $1,004.

   The plans' assets are comprised of investments in commingled equity and
   fixed income funds and individually managed equity portfolios.

   Actuarial assumptions are as follows:

                                        1996          1995           1994
   Discount rate                         7.75%         7.50%          8.25%
   Rate of increase in compensation      4.50          4.50           4.50
   Expected long-term rate of 
     return on plan assets               9.25          9.25           9.25

   In addition to providing pension benefits for the majority of its
   employees, the company provides health benefits to certain of its retirees
   and their eligible spouses. Approximately 50% of the company's employees
   become eligible for these benefits if they reach normal retirement age
   while working for the company.

   The following table summarizes the status of the postretirement benefit
   plan and the amounts recognized in the company's consolidated balance
   sheets at September 30, 1996 and 1995:

                                        1996           1995
   Postretirement benefit obligations:
     Retirees                          $2,929         $2,859
     Fully eligible active
        participants                      397            387
     Other active participants          4,865          4,749
                                       ------         ------
                                        8,191          7,995
   Unrecognized net gain                1,326            844
                                       ------         ------
   Postretirement benefit
     obligations                       $9,517         $8,839
                                       ======         ======

   Net periodic postretirement benefit cost for fiscal 1996, 1995, and 1994,
   including discontinued operations which is not significant in any year
   presented, includes the following components:

                                         1996           1995       1994

   Service cost                          $353           $372     $  472
   Interest cost on the 
     accumulated postretirement
     benefit obligation                   580            610        658
   Amortization of unrecognized loss        -              -         26
                                         ----           ----     ------
   Net periodic postretirement 
     benefit cost                        $933           $982     $1,156
                                         ====           ====     ======

   Net change in postretirement benefit obligations includes the following:

                                         1996           1995
   Balance at beginning of year        $8,839         $8,159
   Benefits paid                         (255)          (207)
   Net periodic postretirement
     benefit cost                         933            982
   Curtailment gain related to
     reduction in workforce                 -            (95)
                                        -----          -----
   Balance at end of year              $9,517         $8,839
                                        =====          =====

   The assumed health care cost trend rate used in measuring the accumulated
   postretirement benefit obligation was 11.5% in fiscal 1996, declining to
   6.5% in fiscal 2007. The weighted average discount rate used in
   determining the postretirement benefit obligation was 7.75% in fiscal 1996
   and 7.50% in fiscal 1995. If the health care cost trend rate was increased
   by 1%, the postretirement benefit obligation at September 30, 1996 would
   increase by $724 and net periodic postretirement benefit cost for fiscal
   1996 would increase by $114.

   The company has defined contribution 401(k) plans covering substantially
   all employees. The plans allow employees to defer 2% to 19% of their
   income on a pre-tax basis. Each employee who elects to participate is
   eligible to receive company matching contributions. Amounts expensed for
   company matching contributions for continuing operations were $401, $407,
   and $435 in fiscal 1996, 1995, and 1994, respectively.

   7. Shareholders' Equity

   The company is authorized to issue 1,000,000 shares of $.01 par value
   Class A common stock of which 409,258 shares and 427,262 shares were
   issued and outstanding at September 30, 1996 and 1995, respectively. The
   company is authorized to issue 18,000,000 shares of $.01 par value Class B
   common stock. At September 30, 1996, 8,948,907 and 8,227,770 Class B
   shares were issued and outstanding, respectively. At September 30, 1995,
   8,930,903 and 8,577,286 Class B shares were issued and outstanding,
   respectively. The company is also authorized to issue up to 2,000,000
   shares of $.01 par value preferred stock, none of which were issued or
   outstanding at September 30, 1996 or 1995.

   On June 2, 1995, Freightliner Corporation (Freightliner) purchased 350,000
   shares of the company's Class B common stock for $15.00 per share and
   warrants for the purchase of 1,250,000 additional shares of Class B common
   stock exercisable at $16.50 per share through June 2, 2003.
   During 1995, the company entered into a stock restriction agreement with
   two shareholders owning the majority of the company's Class A common
   stock. The agreement is intended to allow for an orderly transition of
   Class A common stock into Class B common stock. 

   The agreement provides that at the time of death or incapacity of the
   survivor of them, the two shareholders will exchange all of their Class A
   common stock for Class B common stock, and at that time, if not earlier,
   will support an amendment to the Articles of Incorporation which will
   provide for a mandatory conversion of all Class A common stock into Class
   B common stock. 

   Dividends are required to be paid on both the Class A and Class B common
   stock at any time that dividends are paid on either. Each share of Class B
   common stock is entitled to receive 115% of any dividend paid on each
   share of Class A common stock, rounded up or down to the nearest $0.0025
   per share.

   The Class B common stock shareholders are entitled to receive a
   liquidation preference of $7.50 per share before any payment or
   distribution to holders of the Class A common stock. Thereafter, holders
   of the Class A common stock are entitled to receive $7.50 per share before
   any further payment or distribution to holders of the Class B common
   stock. Thereafter, holders of the Class A common stock and Class B common
   stock share on a pro rata basis in all payments or distributions upon
   liquidation, dissolution or winding up of the company.

   During 1995, the company announced an offer to the holders of the
   company's Class A common stock to convert any or all Class A common stock
   to Class B common stock on a one-for-one basis.  As of September 30, 1996,
   40,112 Class A common shares have been converted to Class B. In addition,
   in July 1995, the company authorized the buy back of up to one million
   shares of the company's Class B common stock. As of September 30, 1996,
   the company had purchased 461,535 shares of its Class B common stock at a
   total price of $6,551.

   8. Stock Option and Performance Share Award Plans

   The company has reserved 2,026,402 shares of Class B common stock at
   September 30, 1996 to provide for the exercise of outstanding stock
   options and warrants, and the issuance of common stock under incentive
   compensation awards. Under the 1990 Incentive Stock Plan for Key Employees
   (the Plan), officers, other key employees and directors may be granted
   options to purchase up to an aggregate of 825,000 shares of the company's
   Class B common stock at not less than the fair market value of such shares
   on the date of grant. Participants may also be awarded grants of
   restricted stock under the Plan. The Plan expires on April 9, 2000.
   Options become exercisable ratably on the first, second and third
   anniversary of the date of grant. Options to purchase shares expire not
   later than ten years and one month after the grant of the option.

   The following table sets forth information with respect to the Plan:

                                        Number of  Exercise Price
                                         Options     Per Option

   Outstanding at September 25, 1993     178,417    $ 7.88 - 15.25
     Options granted                     242,400      9.13 - 10.50
     Options exercised                    (5,750)             7.88
     Options canceled                    (14,418)     7.88 - 15.25
                                         -------
   Outstanding at September 30, 1994     400,649      7.88 - 15.25
     Options granted                     100,500     11.25 - 14.00
     Options exercised                   (14,250)     7.88 -  9.75
     Options canceled                     (9,831)     9.38 - 15.25
                                         -------
   Outstanding at September 30, 1995     477,068      7.88 - 15.25
     Options granted                      14,500     13.88 - 15.25
     Options exercised                   (24,515)     7.88 - 10.50
     Options canceled                     (6,251)     9.38 - 15.25
                                         -------
   Outstanding at September 30, 1996     460,802    $ 7.88 - 15.25
                                         =======
   Exercisable at September 30, 1996     310,062    $ 7.88 - 15.25
                                         =======
   Shares available for grant at
     September 30, 1996                  315,600
                                         =======

   In October 1995, SFAS No. 123, "Accounting for Stock-Based Compensation"
   was issued. Beginning in fiscal 1997, the company will make pro forma
   disclosures of stock-based compensation cost utilizing the fair value
   based method of accounting pursuant to SFAS No. 123, but currently intends
   to continue to report stock-based compensation expense in its consolidated
   financial statements for subsequent years under the intrinsic value based
   method under Accounting Principles Board Opinion No. 25.

   In fiscal 1996, the company terminated the 1994 Long-Term Incentive
   Compensation Plan. There were no payouts under this plan in fiscal 1996,
   1995, or 1994.

   9. Operating Leases

   Total rental expense for plant and equipment charged to continuing
   operations under noncancellable operating leases was $797, $1,004, and
   $955 in fiscal 1996, 1995, and 1994, respectively. Minimum rental payments
   due under operating leases for subsequent fiscal years are: 1997-$660;
   1998-$445; 1999-$218; 2000-$10; and 2001-$9.

   Included in rental expense are charges of $128, $215, and $304 in fiscal
   1996, 1995, and 1994, respectively, relating to leases between the company
   and certain shareholders.

   10. Discontinued Operations

   On June 2, 1995, Freightliner acquired certain assets of the company's
   motor home, bus and van chassis business. The consideration included cash
   of $23,815 and the assumption by Freightliner of certain liabilities. The
   assets sold to Freightliner consisted of inventories, property, plant and
   equipment and the company's ownership interest in a Mexican chassis
   manufacturer. The liabilities assumed by Freightliner included warranty
   obligations related to previously produced chassis and industrial revenue
   bonds that were secured by the underlying real estate. The disposition of
   the chassis business has been accounted for as a discontinued operation.
   Revenues of the chassis business for fiscal 1995 (through the date of
   sale) and fiscal 1994 were $55,804 and $109,032, respectively.

   The net assets or liabilities of the discontinued operations have been
   segregated in the consolidated balance sheets. Details of such amounts at
   September 30, 1996 and 1995, are as follows:

                                            1996          1995
   Receivables                          $     66       $ 3,871
   Inventories                                92         1,421
   Accounts payable                            -          (326)
   Accrued warranty                       (1,862)       (1,450)
   Other, net                               (271)         (243)
                                          ------        ------
   Net current assets (liabilities)
     of discontinued operations         $ (1,975)      $ 3,273
                                          ======        ======
   Receivable from joint venture in
     Mexico                             $      -       $ 3,165
   Accrued warranty                       (2,181)       (2,694)
   Other, net                               (400)         (698)
                                          ------        ------
   Net long-term liabilities of 
     discontinued operations            $ (2,581)      $  (227)
                                         =======        ======

   In fiscal 1996, the company incurred charges totaling approximately $2,623
   arising from the write-off of receivables and other obligations related to
   the company's former joint venture in Mexico. In addition, in fiscal 1996,
   the company recognized additional warranty and other related costs
   totaling $2,063 with respect to the company's former U.S. chassis
   business.

   The company has allocated interest on the debt which was assumed by
   Freightliner to discontinued operations. Interest expense included in
   discontinued operations totaled $685 and $1,000 in fiscal 1995 and 1994,
   respectively.

   11. Contingencies, Significant Estimates and Concentrations

   The company is engaged in litigation against Super Steel Products
   Corporation (SSPC), the company's former supplier of mixer systems for
   front discharge concrete mixer trucks under a long-term supply contract.
   SSPC sued the company in state court claiming the company breached the
   contract. The company counterclaimed for repudiation of contract. On July
   26, 1996, a jury returned a verdict for SSPC awarding damages totaling
   $4,485. On October 10, 1996, the state court judge overturned the verdict
   against the company, granted judgment for the company on its counterclaim,
   and ordered a new trial for damages on the company's counterclaim. The
   company expects SSPC to appeal this judgment.

   The company is subject to environmental matters and other legal
   proceedings and claims which arise in the ordinary course of business.
   Although the final results of all such matters and claims cannot be
   predicted with certainty, management believes that the ultimate resolution
   of all such matters and claims, after taking into account the liabilities
   accrued with respect to such matters and claims, will not have a material
   adverse effect on the company's financial condition or results of
   operations.

   Pierce has guaranteed certain customers' obligations under deferred
   payment contracts and lease purchase agreements totaling $5,504 at
   September 30, 1996. Pierce and the company also are contingently liable
   under bid and performance bonds totaling approximately $81,000 at
   September 30, 1996.

   Provisions for estimated warranty and other related costs are recorded at
   the time of sale and are periodically adjusted to reflect actual
   experience. As of September 30, 1996, the company has accrued $8,942 for
   warranty and other related claims. Certain warranty and other related
   claims involve matters of dispute that ultimately are resolved by
   negotiation, arbitration or litigation. Infrequently, a material warranty
   issue can arise which is beyond the scope of the company's historical
   experience. During fiscal 1996, the company recorded warranty and other
   related costs for matters beyond the company's historical experience
   totaling $5,502 with respect to continuing operations and $2,063 with
   respect to discontinued operations (see Note 10). It is reasonably
   possible that additional warranty and other related claims could arise
   from disputes or other matters beyond the scope of the company's
   historical experience.

   The company subcontracted production under an $85,000 ISO-Compatible
   Palletized Flatracks (IPF) contract for the U.S. Army to Steeltech, a
   minority-owned firm, pursuant to Department of Defense regulations under
   the IPF contract. Due to financial difficulties encountered by Steeltech,
   the company advanced working capital requirements to Steeltech in fiscal
   1995 and fiscal 1996. As a result of delays in the start-up of full scale
   production under the IPF contract, the company wrote-off certain of its
   advances and an investment in Steeltech totaling $3,300 in fiscal 1996.
   Steeltech's IPF production passed first article testing in July 1996 and
   production is expected to be completed in 1998. As of September 30, 1996
   and 1995, the company had outstanding advances due from Steeltech of
   $2,855 and $736, respectively. In fiscal 1996, the company also wrote-off
   an investment of $900 in a joint venture which leases equipment to
   Steeltech and accrued $1,084 for the potential satisfaction of a guarantee
   of 50% of the outstanding indebtedness of the joint venture. The company
   is further contingently liable for Department of Defense progress payments
   that have been advanced to Steeltech totaling $5,380 at September 30, 1996
   in the event of incomplete performance under the IPF contract. While
   management currently expects the company to realize its remaining advances
   to Steeltech at September 30, 1996, it is reasonably possible that a
   portion of the advances will not be realized.

   The company derives a significant portion of its revenue from the U.S.
   Department of Defense, as follows:

                                        1996       1995        1994
   Defense:
     U.S. Department of Defense     $249,413   $260,112    $423,795
     Export                            2,059      1,623       1,236
                                     -------    -------     -------
                                     251,472    261,735     425,031
   Commercial:
     Domestic                        141,540    159,326     144,133
     Export                           20,443     17,496      12,111
                                     -------    -------     -------
                                     161,983    176,822     156,244
                                     -------    -------     -------
   Net sales                        $413,455   $438,557    $581,275

   U.S. Department of Defense sales include $58,855 and $2,619 in fiscal 1996
   and 1994, respectively, for products sold internationally under the
   Foreign Military Sales Program.

   Inherent in doing business with the U.S. Department of Defense are certain
   risks, including technological changes and changes in levels of defense
   spending. All U.S. Department of Defense contracts contain a provision
   that they may be terminated at any time at the convenience of the
   government. In such an event, the company is entitled to recover allowable
   costs plus a reasonable profit earned to the date of termination.

   Various actions or claims have been asserted or may be asserted in the
   future by the government against the company. A potential action by the
   government against the company in connection with a grand jury
   investigation was commenced in 1989. In 1996, the government discontinued
   this investigation without any action against the company or its
   employees, although a civil investigation is possible.

   On June 2, 1995, the company entered into a strategic alliance with
   Freightliner. The agreement provided for the marketing of certain of the
   company's vocational products through Freightliner's distribution system,
   the manufacture by the company of several series of Freightliner's severe
   duty trucks and the transfer of Freightliner's non-commercial military
   business to the company. Sales of the company's vocational products
   through Freightliner's distribution system in fiscal 1996 were limited and
   in fiscal 1997, the company will assume control of its commercial
   marketing and sales. Further, Freightliner has decided not to transfer
   either the manufacture of any severe duty trucks or its non-commercial
   military business to the company. The company and Freightliner will
   continue to supply each other specialty products and components. As of
   September 30, 1996, the company has receivables totaling $5,274 due from
   Freightliner, principally related to the sales of refuse and concrete
   mixer trucks.

   <PAGE>
                          Report of Ernst & Young LLP,
                              Independent Auditors

   Board of Directors
   Oshkosh Truck Corporation

   We have audited the accompanying consolidated balance sheets of Oshkosh
   Truck Corporation (the company) as of September 30, 1996 and 1995, and the
   related consolidated statements of income (loss), shareholders' equity and
   cash flows for each of the three years in the period ended September 30,
   1996. These financial statements are the responsibility of the company's
   management. Our responsibility is to express an opinion on these financial
   statements based on our audits.

   We conducted our audits in accordance with generally accepted auditing
   standards. Those standards require that we plan and perform the audit to
   obtain reasonable assurance about whether the financial statements are
   free of material misstatement. An audit includes examining, on a test
   basis, evidence supporting the amounts and disclosures in the financial
   statements. An audit also includes assessing the accounting principles
   used and significant estimates made by management, as well as evaluating
   the overall financial statement presentation. We believe that our audits
   provide a reasonable basis for our opinion.

   In our opinion, the financial statements referred to above present fairly,
   in all material respects, the consolidated financial position of the
   company at September 30, 1996 and 1995, and the consolidated results of
   its operations and its cash flows for each of the three years in the
   period ended September 30, 1996, in conformity with generally accepted
   accounting principles.

                                                   ERNST & YOUNG LLP


   November 8, 1996, except for Note 4, as to which the date is November 27,
   1996
   Milwaukee, Wisconsin

   <PAGE>

                            Oshkosh Truck Corporation
                  P.O. Box 2566 - Oshkosh, Wisconsin 54903-2566
                                  414-235-9150

         /R/Oshkosh and the Oshkosh logo are registered trademarks, and
            /TM/phoenix is a trademark of Oshkosh Truck Corporation.

             /R/Pierce, Quantum and Lance are registered trademarks 
                          of Pierce Manufacturing Inc.


               CONSENT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS


   We consent to the incorporation by reference in this Annual Report on Form
   10-K of Oshkosh Truck Corporation of our report dated November 8, 1996,
   except for Note 4, as to which the date is November 27, 1996, included in
   the 1996 Annual Report to Shareholders of Oshkosh Truck Corporation.

   Our audits also included the financial statement schedule of Oshkosh Truck
   Corporation listed in Item 14(a).  This schedule is the responsibility of
   the company's management.  Our responsibility is to express an opinion
   based on our audits.  In our opinion, the financial statement schedule
   referred to above, when considered in relation to the basic financial
   statements taken as a whole, presents fairly, in all material respects,
   the information set forth therein.

   We also consent to the incorporation by reference in the Registration
   Statements (Form S-8 No. 33-38822 and No. 33-62687) pertaining to the
   Oshkosh Truck Corporation 1990 Incentive Stock Plan of our report dated
   November 8, 1996, except for Note 4, as to which the date is November 27,
   1996, with respect to the consolidated financial statements and schedule
   of Oshkosh Truck Corporation included or incorporated by reference in the
   Annual Report (Form 10-K) for the year ended September 30, 1996.

                                           Ernst & Young LLP



   Milwaukee, Wisconsin
   December 27, 1996


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED FINANCIAL STATEMENTS OF OSHKOSH TRUCK CORPORATION AS OF AND
FOR THE YEAR ENDED SEPTEMBER 30, 1996 AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          SEP-30-1996
<PERIOD-START>                             JUN-30-1996
<PERIOD-END>                               SEP-30-1996
<CASH>                                             127
<SECURITIES>                                         0
<RECEIVABLES>                                   77,690
<ALLOWANCES>                                     1,066
<INVENTORY>                                    106,289
<CURRENT-ASSETS>                               200,197
<PP&E>                                         125,037
<DEPRECIATION>                                  67,002
<TOTAL-ASSETS>                                 435,161
<CURRENT-LIABILITIES>                          132,728
<BONDS>                                        142,882
                               93
                                          0
<COMMON>                                             0
<OTHER-SE>                                     121,509
<TOTAL-LIABILITY-AND-EQUITY>                   435,161
<SALES>                                        413,455
<TOTAL-REVENUES>                               413,455
<CGS>                                          377,744
<TOTAL-COSTS>                                  377,744
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                   186
<INTEREST-EXPENSE>                                 929
<INCOME-PRETAX>                                (1,982)
<INCOME-TAX>                                   (1,741)
<INCOME-CONTINUING>                              (241)
<DISCONTINUED>                                 (2,859)
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (2,859)
<EPS-PRIMARY>                                    (.35)
<EPS-DILUTED>                                    (.35)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission