OSHKOSH TRUCK CORP
10-K, 1998-12-17
MOTOR VEHICLES & PASSENGER CAR BODIES
Previous: STEIN ROE MUNICIPAL TRUST, 497, 1998-12-17
Next: BEAR STEARNS COMPANIES INC, 8-K, 1998-12-17





                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    Form 10-K

(Mark One)

(X)      Annual  Report  pursuant  to  Section  13 or  15(d)  of the  Securities
         Exchange Act of 1934 for the fiscal year ended September 30, 1998, or


( )      Transition  Report  Pursuant to Section 13 or 15(d) of the Securities
         Exchange Act of 1934 For the transition period from

         _____________________________ to _____________________________

Commission file number:  0-13886

                            Oshkosh Truck Corporation
             (Exact name of registrant as specified in its charter)

          Wisconsin                                         39-0520270 
(State or other jurisdiction of                  (I.R.S.Employer Identification)
 incorporation or organization)                        


      P. O. Box 2566, Oshkosh, WI                           54903-2566     
(Address of principal executive offices)                    (zip code)
                                                                   

Registrant's telephone number, including area code:           (920) 235-9151
Securities registered pursuant to Section 12(b) of the Act:   None
Securities registered pursuant to Section 12(g) of the Act:

                                  Common Stock
                                (Title of Class)

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K.

         Aggregate  market value of the voting stock held by  non-affiliates  of
the registrant as of November 18, 1998:

         Class A Common Stock, $.01 par value -      No Established Market Value
         Common Stock,         $.01 par value -      $216,104,000

         Number of shares  outstanding  of each of the  registrant's  classes of
common stock as of November 18, 1998:

         Class A Common Stock, $.01 par value -      296,888 shares
         Common Stock,         $.01 par value -    8,124,613 shares

                       DOCUMENTS INCORPORATED BY REFERENCE

         Parts I, II and IV  incorporate,  by reference,  portions of the Annual
Report to Shareholders for the year ended September 30, 1998.

         Part III  incorporates,  by reference,  portions of the Proxy Statement
dated December 23, 1998.




<PAGE>


                            OSHKOSH TRUCK CORPORATION

                       Index to Annual Report on Form 10-K

                          Year ended September 30, 1998


                                                                           Page

                                     PART I.

ITEM  1.   BUSINESS ..........................................................3

ITEM  2.   PROPERTIES .......................................................12

ITEM  3.   LEGAL PROCEEDINGS.................................................13

ITEM  4.   SUBMISSION OF MATTERS TO A VOTE OF
                SECURITY HOLDERS.............................................14

           EXECUTIVE OFFICERS OF THE REGISTRANT .............................14

                                    PART II.

ITEM  5.   MARKET FOR THE REGISTRANT'S COMMON STOCK
                  AND RELATED STOCKHOLDER MATTERS ...........................15

ITEM  6.   SELECTED FINANCIAL DATA...........................................16

ITEM  7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF CONSOLIDATED
                  FINANCIAL CONDITION AND RESULTS OF
                     OPERATIONS..............................................16

ITEM 7A.   QUANTITATIVE AND QUALITATIVE DISCLOSURES
                  ABOUT MARKET RISK..........................................16

ITEM  8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.......................16

ITEM  9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
                 ON ACCOUNTING AND FINANCIAL DISCLOSURE......................16

                                    PART III.

ITEM 10.   DIRECTORS AND EXECUTIVE OFFICERS
                OF THE REGISTRANT ...........................................16

ITEM 11.   EXECUTIVE COMPENSATION ...........................................16

ITEM 12.   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL
                OWNERS AND MANAGEMENT .......................................16

ITEM 13.   CERTAIN RELATIONSHIPS AND RELATED
                TRANSACTIONS.................................................16

                                    PART IV.

ITEM 14.   EXHIBITS, FINANCIAL STATEMENT SCHEDULES
                 AND REPORTS ON FORM 8-K ....................................17

           INDEX TO EXHIBITS.................................................21

                                       2

<PAGE>


Forward-Looking Statements

As used herein,  the "Company"  refers to Oshkosh Truck  Corporation,  including
Pierce Manufacturing, Inc. ("Pierce"), McNeilus Companies, Inc. ("McNeilus") and
its other  wholly-owned  subsidiaries,  and  "Oshkosh"  refers to Oshkosh  Truck
Corporation,   not   including   Pierce  or  McNeilus   or  their   wholly-owned
subsidiaries.  This  Annual  Report  on  Form  10-K  contains  "forward  looking
statements"  within the meaning of Section 27A of the Securities Act and Section
21E of the Securities  Exchange Act of 1934, as amended.  All  statements  other
than statements of historical fact included in this report,  including,  without
limitation,  statements  regarding  the  Company's  future  financial  position,
business  strategy,  budgets,  projected  costs  and  plans  and  objectives  of
management for future operations,  are forward-looking  statements. In addition,
forward-looking   statements   genterally  can  be  identified  by  the  use  of
forward-looking   terminology  such  as  "may",  "will",   "expect",   "intend",
"estimates",  "anticipate",  "believe", "should", "plans", or "continue", or the
negative  thereof or  variations  thereon or similar  terminology.  Although the
Company believes the expectations  reflected in such forward-looking  statements
are reasonable,  it can give no assurance that such  expectations  will prove to
have been correct.  Important  factors that could cause actual results to differ
materially from the Company's  expectations  include,  without  limitation,  the
following:  (1) the consequences of financial leverage;  (2) the cyclical nature
of the construction  industry; (3) the risks related to reductions or changes in
government  expenditures;  (4) the uncertainty inherent in government contracts;
(5) the challenges of integration of acquired businesses;  (6) competition;  (7)
disruptions in the supply of parts or components from sole source  suppliers and
subcontractors;  (8) product liability and warranty claims;  (9) labor relations
and market conditions;  and (10) unanticipated events relating to resolving Year
2000  issues.  All  subsequent  written  and  oral  forward-looking   statements
attributable  to the Company,  or persons  acting on its behalf,  are  expressly
qualified in their entirety by these cautionary statements.

                                     PART I

Item 1    BUSINESS

The Company

     The Company is a leading  designer,  manufacturer  and  marketer of a broad
range of fire and  emergency  apparatus and  specialty  commercial  and military
trucks under the  "Oshkosh,"  "Pierce,"  "McNeilus"  and "MTM"  trademarks.  The
Company's  custom and commercial fire apparatus and emergency  vehicles  include
pumpers, aerial and ladder trucks, tankers, heavy-duty rescue vehicles, wildland
rough terrain response vehicles,  aircraft rescue and firefighting  ("ARFF") and
snow removal vehicles. The Company's commercial truck lines include refuse truck
bodies  and  rear-  and  forward-discharge   concrete  mixers.  As  the  leading
manufacturer  of  severe-duty  heavy  tactical  trucks  for  the  United  States
Department of Defense ("DoD"), the Company manufactures  vehicles that perform a
variety of demanding tasks such as hauling tanks,  missile systems,  ammunition,
fuel  and  cargo  for  combat  units.   McNeilus  has  an  equity   interest  in
Oshkosh/McNeilus  Financial Services Partnership  ("OMFSP") which provides lease
financing to the Company's customers.

     The  Company's  objective  is to continue to enhance  market  positions  by
providing  innovative design,  sophisticated  engineering,  efficient,  low-cost
manufacturing,  extensive  distribution  and  superior  customer  service to its
commercial, municipal and military customers within its core markets.

Competitive Strengths

     The  following   competitive   strengths  support  the  Company's  business
strategy:

     Strong Market Positions.  The Company has developed strong market positions
in each of its core  businesses,  which  management  attributes to the Company's
reputation  for  innovation,  vehicle  performance,   reliability  and  customer
service.  The Company has the leading share of the  severe-duty  heavy  tactical
truck segment of the domestic  defense truck market,  and also believes it has a
leading share in: (i) custom and commercial fire apparatus,  including  pumpers,
aerial and ladder  trucks,  tankers,  heavy duty rescue,  wildland rough terrain
response vehicles and ARFF vehicles for the domestic fire apparatus market; (ii)
the  domestic   refuse  truck  body  market;   (iii)  the  domestic   rear-  and
forward-discharge  concrete  mixer markets;  and (iv) the domestic  airport snow
removal vehicle market. The Company intends to continue to strengthen its market
share by capitalizing on its strong reputation,  introducing innovative products
and services and leveraging its extensive distribution capabilities.

     Extensive  Distribution  Capabilities.  With the addition of the commercial
and municipal distribution  capabilities of Pierce and McNeilus, the Company has
established  an extensive  domestic and  international  distribution  system for
specialty trucks and truck bodies covering over 70 countries. In addition to its
network of dealers and distributors, the Company employs over 100 in-house sales
and  service   representatives.   Management   believes  the   Company's   broad
distribution  system has  enabled  the  Company  to: (i)  maximize  sales of new
products and technologies:  (ii) become a benchmark for government  customers in
establishing  their bid 

                                       3

<PAGE>


specifications;  (iii) provide customer service on a national and  international
scale; and (iv) reduce distribution  expenses through  significant  economies of
scale.

     Flexible  and  Efficient   Manufacturing.   The  Company  believes  it  has
competitive  advantages over larger truck  manufacturers  in its specialty truck
markets   due  to  its   manufacturing   flexibility   and  custom   fabrication
capabilities.  For example, the Company has successfully  configured its defense
truck and fire apparatus  manufacturing plants for the simultaneous  manufacture
of many  different  types and models of vehicles on the same  assembly  line. In
addition,  the Company  believes it has a  competitive  advantage  over  smaller
competitors due to its: (i)  manufacturing  in relatively  higher volumes;  (ii)
purchasing  power across its product lines; and (iii) investing in fixturing and
robotics to improve efficiency and reduce costs.

     Quality Products and Customer  Service.  Oshkosh,  Pierce and McNeilus have
each developed strong brand  recognition  based on their commitments to meet the
stringent  product quality and  reliability  requirements of their customers and
the  specialty  truck markets they serve.  The  Company's  commitment to product
quality is  exemplified  by the ISO 9001  certification  of Oshkosh  and Pierce,
which achieved ISO 9001  certification  in April 1998. The Company also achieves
high quality  customer  service through its extensive  service and parts support
program, which is available to domestic customers 365 days a year in all product
lines throughout the Company's distribution systems.

     Proprietary  Components.  The  Company's  advanced  design and  engineering
capabilities  have  contributed to the development of  proprietary,  severe-duty
components  that  enhance  truck  performance,  reduce  manufacturing  costs and
strengthen customer  relationships.  These proprietary  components include front
drive and steer axles,  transfer cases, cabs, the ALL-STEER electronic all-wheel
steering system,  independent suspension, the Sky-Arm articulating aerial ladder
and  the  McNeilus  Auto  Reach  Arm.   Management  believes  these  proprietary
components  provide  the  Company a  competitive  advantage  by  increasing  its
vehicles'  durability,  operating  efficiency  and  vehicle  effectiveness.  The
integration  of many of these  components  across  various  product  lines  also
reduces  the  Company's   costs  to   manufacture   its  products   compared  to
manufacturers who simply assemble purchased components.

Business Strategy

     The Company is focused on increasing its net sales,  profitability and cash
flow by capitalizing on its competitive strengths. Key elements of the Company's
business strategy include:

     Focusing on Specialized  Truck  Markets.  The Company plans to continue its
focus on those  specialized  truck and truck  body  markets  where it has strong
market  positions  and where the Company can leverage  synergies in  purchasing,
manufacturing,  technology  and  distribution.  The  Company's  objective  is to
achieve and maintain  market  leadership  through  internal growth and strategic
acquisitions.  Management  believes the higher  sales  volumes  associated  with
market leadership would allow the Company to continue to enhance productivity in
manufacturing  operations,  fund  innovative  product  development and invest in
further expansion.

     Expanding  Distribution and  International  Sales. The Company plans to add
new distribution capabilities for the municipal segment of the refuse truck body
market and in targeted  geographic areas in the domestic fire apparatus  market.
The Company  intends to increase  international  sales beyond the $35.0  million
volume  achieved in fiscal 1998 by  introducing  McNeilus  refuse truck  bodies,
rear-discharge  concrete  mixers and  ready-mix  batch  plants to  international
markets and by continuing the expansion of Pierce's  international customer base
through the Company's expanding international distribution capabilities.

     Reducing Costs While Maintaining  Quality.  The Company actively benchmarks
its competitors'  costs and best industry  practices,  and continuously seeks to
implement process improvements to increase cash flow and improve  profitability.
With each of its  acquisitions,  the  Company  has  established  cost  reduction
targets.  At Pierce,  the Company exceeded its two-year cost reduction target of
$6.5  million  as  a  result  of  consolidating  facilities,  reengineering  the
manufacturing  process and leveraging increased purchasing power. The Company is
planning  for  additional  cost  savings at Pierce in fiscal  1999.  The Company
intends to further  improve  efficiencies  by taking  advantage of the Company's
greater purchasing power and by developing  additional  manufacturing  synergies
across product lines following its acquisition of McNeilus and has established a
$5-$7 million two-year cost reduction  target with respect to this  acquisition.
In the first seven months  following the acquisition of McNeilus,  $1.45 million
of the cost reduction target was realized.

     Introducing  New  Products.  The Company has  increased its emphasis on new
product  development  in recent years,  and seeks to expand sales by introducing
new  or  improved  products  in  its  core  markets,   either  through  internal
development or strategic acquisition. For example, in December 1997, the Company
purchased the aerial fire apparatus product line of Nova Quintech, a division of
Nova Bus Corporation.  This acquisition  broadened  Pierce's aerial product line
and provided Pierce with three new products in fiscal 1998.

                                       4
<PAGE>


     Diversifying  DoD  Contracts.  The  Company  is seeking  to  diversify  its
business  with  the  DoD  beyond  its  traditional  contracts  relating  to  the
manufacture  of  severe-duty  heavy  tactical  trucks.  Management  believes the
Company  has a  reputation  within  the DoD for  advanced  engineering,  quality
manufacturing and vehicle  performance that will assist the Company in obtaining
contracts  to provide  other  types of  vehicles to the DoD.  For  example,  the
Company was one of two manufacturers selected to participate in a DoD program to
produce upgraded  medium-duty  prototype  vehicles for the Medium Tactical Truck
Remanufacture  ("MTTR")  program.  The Company  expects  the initial  production
contract to be awarded to the Company or the competing  bidder in December 1998.
The  Company  is also one of two  manufacturers  currently  preparing  prototype
Family of Medium Tactical  Vehicles ("FMTV") trucks for testing by the DoD. Upon
conclusion  of this  testing,  the Company  will  compete to be a second  source
supplier for the $15.6 billion FMTV program which extends through 2020.

     Increasing  Aftermarket  Sales and  Service.  The  Company  is  focused  on
increasing its aftermarket sales and service revenues. In the fire apparatus and
commercial  truck  markets,  the Company has  expanded  and plans to continue to
expand its refurbishment facilities and parts distribution capabilities.  In the
defense  truck  market,  the  Company  plans to  continue  to  pursue  parts and
maintenance  contracts for upgrading and reconditioning  trucks at both domestic
and international U.S. military bases.

     Pursuing Strategic Acquisitions.  The Company intends to selectively pursue
additional strategic  acquisitions,  both domestically and  internationally,  in
order to enhance  its  product  line and expand its  international  presence  in
specialized truck markets. The Company intends to focus its acquisition strategy
in specialty truck and truck body markets where it can enhance its strong market
positions and achieve significant acquisition synergies.


Products and Markets

     The Company is focused on the following core specialty truck and truck body
markets:

     Fire Apparatus.  The Company, through Pierce, is among the leading domestic
manufacturers  of custom and commercial  fire apparatus.  The Company  primarily
serves domestic governmental markets, but also sells fire apparatus to airports,
universities and large industrial companies. In addition, the Company sells fire
apparatus in international markets. Pierce's history of research and development
in  consultation  with  firefighters  has resulted in a broad  product line that
features  a  wide  range  of  innovative,  high-quality  custom  and  commercial
firefighting  equipment  with  advanced  fire  suppression   capabilities.   The
Company's  engineering  expertise  also allows it to design its vehicles to meet
stringent government regulations for safety and effectiveness.

     Refuse Truck Bodies.  Management believes the Company, through McNeilus, is
a leading  domestic  manufacturer  of refuse truck bodies for the waste services
industry.  The Company  manufactures a wide range of automated rear, front, side
and top loading  refuse truck  bodies,  which the Company  mounts on  commercial
chassis.  The Company sells its refuse  vehicles  primarily to commercial  waste
management  companies.  Management believes the Company's refuse vehicles have a
reputation for efficient, cost-effective, dependable operation that supports the
Company's continued expansion into municipal and international markets.

     Concrete Mixers and Snow Removal Vehicles.  Management believes the Company
is a  leading  domestic  manufacturer  of rear- and  forward-discharge  concrete
mixers.  The  Company  sells  rear- and  forward-discharge  concrete  mixers and
portable concrete mixer plants to construction  companies  throughout the United
States and  internationally.  Management believes the Company is one of the only
domestic   concrete   mixer   manufacturers   that   markets   both   rear-  and
forward-discharge concrete mixers.

     The  Company  is also  among the  leading  domestic  manufacturers  of snow
removal  vehicles for airports.  The Company's  specially  designed airport snow
removal vehicles can cast up to 4,000 tons of snow per hour and are used by some
of the  largest  airports  in the United  States,  such as Denver  International
Airport,  LaGuardia  International Airport,  Minneapolis-St.  Paul International
Airport and O'Hare International Airport. Management believes the reliability of
the Company's high performance  snow removal vehicles  contributes to its strong
market position.

     Defense Trucks.  The Company has sold products to the DoD for over 70 years
and is the leading  manufacturer  of a broad line of severe-duty  heavy tactical
trucks for the DoD. The Company's  proprietary  military all-wheel drive product
line  includes:  (i)  the  Palletized  Load  System  ("PLS"),  a  highly  mobile
self-contained  truck and trailer  system that loads and unloads a wide range of
cargo in a short period of time; (ii) the Heavy Expanded Mobility Tactical Truck
("HEMTT"),  a cross-country cargo and supply carrier that, among other tasks, is
used for direct  rearming of the Multiple  Launch  Rocket  System,  transport of
Patriot erector/launchers,  resupply of field artillery ammunition and refueling
of tanks,  trucks and  helicopters in forward areas;  (iii) the Heavy  Equipment
Transporter  ("HET"), the primary hauler of the M1A1 main battle tank and also a
hauler of other tanks, fighting and recovery vehicles,  self-propelled howitzers
and  construction  equipment;  and (iv) the Logistic  Vehicle System ("LVS"),  a
highly  mobile cargo  carrier with a maximum  payload  capacity of 20 tons.  The
Company also exports its severe-duty  heavy tactical trucks to approved  foreign
customers.

                                       5
<PAGE>


     The  Company  has  developed  a strong  relationship  with the DoD that has
resulted in the Company operating under "family  contracts" with the DoD for the
PLS,  HEMTT,  HET and LVS and for DoD vehicle  parts.  Under the vehicle  family
contracts, the DoD orders a specified range of volume of trucks at fixed prices,
which allows the Company to predict and plan its products and delivery schedules
for  vehicles.  These family  contracts  were  established  in 1996 and 1997 and
expire in fiscal years 1999 and 2000.

                    Markets and Products                     Description

                  Fire and Emergency Market Firefighting   apparatus   that  are
                  Custom Pumpers.........   equipped  with a water  tank,  water
                                            pump,  and foam  system  (optional).
                                            The  Pierce  line  of 
                                            * Quantum -  Flagship  of the Pierce
                                            custom  pumpers is available on each
                                            of  these  line.  Features  advanced
                                            ergonomics,  custom chassis:  unique
                                            styling,  enhanced  maneuverability,
                                            and  a  cab  that  seats  up  to  10
                                            personnel.
                                            * Lance 2000 - Features a split-tilt
                                            cab.  High  gross   vehicle   weight
                                            rating enables this truck to support
                                            aerial devices.
                                            *  Dash  2000  -  Custom  tilt  cab,
                                            designed  for  comfort,   space  and
                                            maneuverability.
                                            *  Saber  -   Value-priced   chassis
                                            featuring   a    tilt-cab,    select
                                            options,  and  seating  for  up to 8
                                            personnel.
                                            *   Arrow  -   Cab-forward   design.
                  Commercial Pumpers.....   Firefighting  apparatus that arewith
                                            a water  tank,  equipped  water pump
                                            and    foam    system    (optional).
                                            Commercial    pumpers    have    the
                                            firefighting   bodies   mounted   on
                                            customer-specified  commercial truck
                                            chassis.
                  Aerial Apparatus.......   Firefighting   apparatus   with   an
                                            aerial  device  mounted  on the body
                                            for access and  rescues in  elevated
                                            locations.    These    devices   are
                                            available  on  the  Pierce  line  of
                                            custom chassis.                     
                                            Products include:
                                            * 105' and 85' aerial platforms.
                                            * 75' and 105' heavy-duty ladders.
                                            * 105' super heavy-duty ladder.
                                            * 105' aerial tiller - Tractor-drawn
                                            trailer has an Aerial ladder mounted
                                            on   the   trailer   and    steering
                                            capability for the rear axle.
                                            * Sky Arm -  Four-section,  100-foot
                                            aerial  ladder with an  articulating
                                            platform.
                                            * Sky  Five  -  Five-section  aerial
                                            ladder  that is  available  in rear-
                                            and  mid-mount  configurations.  The
                                            Company believes that, at rest, this
                                            is  the  shortest   100-foot  aerial
                                            ladder available.
                                            * Sky Boom -  Elevated  water  tower
                                            boom   with  an   attached   ladder.
                                            Available  in 55' and  60'  lengths.
                   Rescue Vehicles........   These  units are  designed  to carr
                                            and large  personnel  quantities  of
                                            equipment.  Pierce  rescue  vehicles
                                            are  used  for  extrication,   water
                                            rescue,      hazardous     materials
                                            response,  fire  fighting,   command
                                            center, and lighting operations.    
                  Mini-Pumper............   This initial  response  vehicle is a
                                            fast,    lightweight,    scaled-down
                                            version   of   full-sized    pumper.
                  Elliptical Tanker......   Elliptical tankers are used to large
                                            amounts of  transport  water to fire
                                            scenes  and can be  equipped  with a
                                            variety of pumping  packages  so the
                                            vehicles can also be used as a front
                                            line  of  attack.   Water   capacity
                                            ranges from 1,500 to 5,000 gallons.
                  Hawk Wildland Rapid
                  Response
                    Vehicle..............   Four-wheel-drive    vehicle    takes
                                            firefighters  into off-road  terrain
                                            that  can  be   difficult   or  even
                                            impassable        for        larger,
                                            two-wheel-drive  pumpers.   Designed
                                            specifically   as   a   first-strike
                                            vehicle,  the Hawk  features a water
                                            tank,  water pump,  and a compressed
                                            air foam system.
                  H-Series...............   An airport snow removal vehicle that
                                            can  clear  4,000  tons of snow  per
                                            hour. Optional sweepers, blowers and
                                            plows are Available.
                  P-Series...............   A  super  heavy-duty  frame  vehicle
                                            that  can  break   through   heavily
                                            drifted  snow.  The vehicle also has
                                            the  added   flexibility   of  being
                                            durable  enough to meet the  demands
                                            of off-road applications.
                                        6
<PAGE>


                  Refuse Truck Body Market 
                  Front Loader...........   Refuse is loaded into a container at
                                            the  front  of  the   vehicle;   The
                                            container  is lifted  by large  arms
                                            and dumped into the body.  The front
                                            loader  can  carry  40 to  43  cubic
                                            yards of refuse and is  available on
                                            a selection of commercial chassis. A
                                            self-leveling system for keeping the
                                            container level during dumping cycle
                                            is optional.
                  Rear Loader............   McNeilus   offers  three   different
                                            models   of   rear-loading    refuse
                                            bodies.  Refuse is  loaded  into the
                                            rear of the  vehicle  and  compacted
                                            toward the front of the refuse body.
                                            McNeilus rear loaders can carry from
                                            17 to 32 cubic yards of refuse
                  Autoreach Automated Side  
                    Loader...............   This refuse body features a boomless
                                            arm for loading large  containers of
                                            refuse from the side of the vehicle.
                                            The  side-loading arm is designed to
                                            articulate  left to  right  and dump
                                            from any angle.  The driver can keep
                                            the  vehicle in one  position  after
                                            stopping  for a pick-up  rather than
                                            having  to move the  vehicle  to put
                                            the arm in the proper  position  for
                                            lifting the next  refuse  container.
                                            The McNeilus  Autoreach is available
                                            in  28-,  33-  and   36-cubic   yard
                                            capacities and features a continuous
                                            packing cycle.
                  Manual Side Loader.....   Designed   for   one-person   refuse
                                            collection  operations and can carry
                                            up to 33 cubic  yards.  The body can
                                            be loaded  from  either  side and is
                                            typically  mounted  on  a  low-entry
                                            chassis.
                                            


                  Concrete Mixer Market    
                  F-Series...............   Designed    for   a    variety    of
                                            severe-duty      all-wheel     drive
                                            applications,              including
                                            rear-discharge    concrete   mixers,
                                            concrete  block  trucks,   dry  wall
                                            haulers,  wall form  trucks,  digger
                                            derricks,  aerial  buckets  and  oil
                                            field service.
                  S-Series...............   A  forward-discharge  concrete mixer
                                            that allows the driver to approach a
                                            job   with    greater    visibility,
                                            improved   placement   and   greater
                                            safety.  The two-speed transfer case
                                            and front  driving  gear gives extra
                                            power to maneuver into tighter spots
                                            in challenging terrain.
                  Bridgemaster III.......   Rear-discharge   mixer  featuring  a
                                            trailing axle. This mixer lineup can
                                            carry from 9 to 11.5 cubic  yards of
                                            concrete.  The Bridgemaster IIIs are
                                            available on a variety of commercial
                                            truck chassis.
                  Standard Rear Discharge   
                    Mixer................   Rear-discharge  concrete  mixer that
                                            can handle  from 4 to 11 cubic yards
                                            and are available  with a variety of
                                            axle  Configurations  including  tag
                                            axles.    Options   include   remote
                                            pendant   controls  for  controlling
                                            discharge   near  the  rear  of  the
                                            vehicle.
                  Sliding Mixer System...   Mounted  on a  trailer  that  can be
                                            extended up to 13 feet  depending on
                                            the size of the mixer  selected.  It
                                            is designed for  transport and large
                                            pours.  It typically can carry 11 to
                                            13 yards of concrete.
                  Defense Truck Market
                  Heavy Expanded Mobility
                    Tactical Truck          
                  ("HEMTT")..............   Cross-country   cargo   and   supply
                                            carrier   with    maximum    payload
                                            capacity  of 11 tons.  The  HEMTT is
                                            used  for  direct  rearming  of  the
                                            Multiple   Launch   Rocket   System,
                                            transport         of         Patriot
                                            erector/launchers  and  resupply  of
                                            field   artillery   ammunition   and
                                            refueling   of  tanks,   trucks  and
                                            helicopters in forward areas.
                  Heavy Equipment
                  Transporter              
                    ("HET")..............   Primary  hauler  of  the  M1A1  main
                                            battle  tank  and  also   transports
                                            other  tanks,  fighting and recovery
                                            vehicles,  self-propelled  howitzers
                                            and construction equipment.
                  Palletized Load System   
                    ('PLS")..............   Cargo  hauler with  maximum  payload
                                            capacity  of 33 tons.  The truck and
                                            trailer  system  hauls a variety  of
                                            cargo  and can load or  unload  in a
                                            short period of time.
                  Logistic Vehicle System   
                    ("LVS")..............   Highly mobile cargo  carriers with a
                                            maximum payload capacity of 20 tons.
                                            The LVS can carry military  vehicles
                                            and  supply  containers  over  rough
                                            terrain  and  steep g grades  due to
                                            its   separating    chassis   module
                                            design.
                                            
                                       7


<PAGE>


Sales and Distribution

     The  Company  believes  it  differentiates  itself  from many of its larger
competitors by tailoring its distribution to the needs of its specialized  truck
markets and from its smaller  competitors with its national and global sales and
service  capabilities.  Distribution  personnel use demonstration trucks to show
customers how to properly use the Company's trucks and truck bodies, compared to
the showroom sales approach of the typical dealers of large truck manufacturers.
The  Company  backs all  products by same-day  parts  shipment,  and its service
technicians  are  available in person or by telephone to domestic  customers 365
days a year.  The Company  believes  that its  dedication  to keeping its trucks
in-service  in  demanding  conditions  worldwide  has  contributed  to  customer
loyalty.

     The Company provides its salespeople, representatives and distributors with
product and sales training on the operation and  specifications of its products.
The Company's  engineers,  along with its product  managers,  develop  operating
manuals and provide field support at truck delivery for certain markets.

     Distributors, where used, enter into agreements with the Company that allow
for termination by either party generally upon 90 days' notice. Distributors are
not permitted to market and sell competitive products.

     Fire and Emergency.  The Company  believes that the  geographical  breadth,
size and  quality  of its fire  apparatus  sales and  service  organization  are
competitive  advantages in a market  characterized by a few large  manufacturers
and numerous  small,  regional  competitors.  Pierce's  fire  apparatus are sold
through  38  sales  and   service   organizations   with  more  than  260  sales
representatives   nationwide,   which  combine  broad  geographical  reach  with
frequency of contact with fire departments and municipal  government  officials.
Management  believes that  frequency of contact and local presence are important
to cultivate major, and typically  infrequent,  purchases  involving the city or
town council and fire  department,  purchasing,  finance,  and mayoral  offices,
among others, that may participate in a fire truck bid and selection.  After the
sale,  Pierce's  nationwide  local parts and service  capability is available to
help municipalities maintain peak readiness for this vital municipal service.

     Pierce  primarily  focused  its sales  efforts in rural and small  suburban
domestic  markets  prior to its  acquisition  by Oshkosh.  Due to the  Company's
expertise and long-standing  relationships in numerous large urban markets,  the
Company has extended Pierce's sales focus into several key metropolitan areas.

     Pierce  substantially  strengthened  its competitive  position  overseas in
fiscal 1998. Pierce's worldwide  distribution network was expanded to include 43
international  representatives.  This network has  delivered  several new orders
including  the award in December  1997 of a $35 million  contract for 130 custom
fire trucks for Saudi Arabia to be delivered from November 1998 through  October
1999.

     The  Company  has  invested  in the  development  of  sales  tools  for its
representatives that it believes creates a competitive  advantage in the sale of
fire apparatus.  For example,  Pierce's Pride II PC-based sales tool can be used
by its sales  representatives  to develop the detail  specifications,  price the
base truck and options and draw the configured truck on the customer's premises.
The quote,  if  accepted,  is  directly  interfaced  into  Pierce's  sales order
systems.

     Oshkosh  maintains 22 full-time  sales and service  dealers  focused on the
sale  of  snow  removal   vehicles,   principally  to  airports,   but  also  to
municipalities, counties and other governmental entities.

     Defense.  Substantially  all domestic  defense  products are sold direct to
principal  branches  of the DoD.  The  Company  maintains  a  liaison  office in
Washington,  D.C. to represent its interests with the Pentagon, Congress and the
Office of the President. The Company also sells and services defense products to
foreign  governments  directly through four  Company-owned  international  sales
offices, through agents, consultants and representatives, and through the United
States  Foreign  Military  Sales ("FMS")  program.  The DoD has begun to rely on
industry for support and  sustainability of its vehicles which has opened up new
opportunities for maintenance, service and contract support to the U.S. Army and
U.S. Marine Corps.

     In addition to marketing its current truck  offerings and competing for new
contracts in the medium- and  light-duty  segments,  the Company  actively works
with the Armed  Services  to develop  new  applications  for its  vehicles.  For
example, the Company is:

    o   Developing new  applications  for its PLS vehicle beyond its traditional
        ammunition  transportation  role. A contract for construction models has
        already been awarded,  and several other models of the PLS are currently
        under evaluation.

    o   Modifying  its  HEMTT  vehicle  for  alternate  uses.  The  Company  has
        integrated a foam proportioning fire fighting package on a HEMTT for use
        by  the  U.S.   military   and  other   governmental   agencies  in  the
        extinguishment  of wildland  fires.  The HEMTT has also been modified to
        include a load handling system to meet lower payload requirements.
                                       8

<PAGE>

    o   Upgrading  existing  products such as the HEMTT, PLS and HET in order to
        achieve  better  performance  and new  technology.  As an  example,  the
        Company has  separate  development  contracts  for each product with the
        U.S.  Army  to  develop  a new  HEMTT,  HET and PLS  with  new  engines,
        transmissions,   transfer  cases  and  numerous  other  components  that
        increase reliability and performance at reduced costs. In addition,  the
        HEMTT Extended  Service  Program  ("ESP") and HET  Technology  Insertion
        Program  ("TIP")  vehicles  incorporate  facets of the new "sealed hood"
        concept  in which  vehicle  systems  are  monitored  electronically  and
        maintenance  recommendations  are  delivered  directly  to the  operator
        without ever having to open the hood.

     Commercial.  Oshkosh maintains four  distribution  centers with 26 in-house
sales and service  representatives  in the U.S. to sell and service its forward-
and  rear-discharge  concrete mixers. All of the Oshkosh facilities provide full
service,  mounting  and parts  distribution  to  customers  in their  geographic
regions, while two also have paint facilities. In addition, Oshkosh utilizes one
independent distributor in this market.

     McNeilus  operates  eight  distribution  centers with 83 in-house sales and
service representatives in the U.S. to sell and service its refuse truck bodies,
rear-discharge   concrete  mixers  and  ready-mix  batch  plants.  Six  of  such
distribution  centers provide full service,  mounting and parts  distribution to
customers in their  geographic  regions while the remainder are primarily  sales
offices  with  limited  parts and  service  capabilities.  Five of the  McNeilus
distribution   centers  also  have  paint  facilities  and  provide  significant
additional paint and mounting services during peak demand periods.

    With respect to McNeilus, the Company has begun to:

    o   Combine the  McNeilus  and Oshkosh  distribution  capabilities.  Because
        there is little geographic overlap between the rear-discharge markets of
        McNeilus  and  the  forward-discharge  markets  of  Oshkosh,  management
        retained  all  existing  distribution  centers  of both  companies.  The
        Company believes that the combined network represents one of the largest
        refuse truck body and concrete mixer distribution networks in the U.S.

    o   Apply Oshkosh's and Pierce's sales and marketing  expertise in municipal
        markets to increase  sales of McNeilus  refuse truck bodies to municipal
        customers. Prior to the Company's acquisition of McNeilus, virtually all
        McNeilus  refuse  truck  body sales were to  commercial  customers.  The
        Company believes that commercial  customers  represent a majority of the
        refuse truck body market.  However,  many municipalities  purchase their
        own refuse trucks.  The Company believes that it is positioned to create
        an effective  municipal  distribution in the refuse truck body market by
        building upon its present base of municipal distributors.  Following its
        acquisition  and new  focus  in  municipal  markets,  McNeilus  has been
        awarded new business for the city of Los Angeles and has targeted  other
        major metropolitan areas.

    o   Offer McNeilus refuse truck bodies,  rear-discharge  concrete mixers and
        ready-mix batch plants to Oshkosh's  international dealers for sales and
        service worldwide.  McNeilus' international sales have historically been
        limited because  McNeilus has focused on the domestic  market.  However,
        management   believes   that  refuse  body  exports  are  a  significant
        percentage of certain  competitors'  sales,  and represents a meaningful
        opportunity for the Company.  The Company has trained its  international
        Oshkosh and Pierce dealers to sell and service the McNeilus product line
        and has commenced  sales of McNeilus  products  through these dealers in
        the first seven months following the acquisition.

    Competition

     The Company operates in highly competitive industries. The Company competes
in the fire  apparatus  and defense truck  markets  principally  on the basis of
lowest  qualified  bid. To submit a qualified  bid, the bidder must  demonstrate
that the fire apparatus or defense truck meets stringent specifications and, for
most defense truck contracts,  passes extensive testing. In addition,  decreases
in the DoD  budget  have  resulted  in a  reduction  in the  number  and size of
contracts,  which  has  intensified  the  competition  for  remaining  available
contracts.  The Company and its competitors  continually  undertake  substantial
efforts in order to maintain  existing levels of defense business and to succeed
in bid  competitions  for  available  contracts.  In the  refuse  truck body and
concrete mixer markets,  the Company also faces intense competition on the basis
of price, innovation,  quality, service and product performance capabilities. As
the  Company  seeks to  expand  its sales of refuse  truck  bodies to  municipal
customers,  management  believes the  principal  basis of  competition  for such
business will be lowest qualified bid.

     In all of the Company's markets,  competitors include smaller,  specialized
manufacturers  as well as large,  mass producers.  The Company believes that, in
its specialized truck markets,  it has been able to effectively  compete against
large,  mass  producers due to its  manufacturing  flexibility  and  specialized
distribution  systems. The Company believes that its competitive cost structure,
engineering  expertise  and  global  distribution  systems  have  enabled  it to
effectively compete with other specialized manufacturers.

                                       9

<PAGE>


     Pierce's  principal  competitors  in  the  fire  apparatus  market  include
Emergency One, Inc. (a subsidiary of Federal Signal Corporation), Kovatch Mobile
Equipment  Corp.,  and  numerous  small,   regional   manufacturers.   Principal
competitors  of  McNeilus,  in the refuse  truck body  market,  include The Heil
Company (a  subsidiary of Dover  Corporation),  Leach  Company,  and McClain E-Z
Pack,  Inc.  Principal  competitors  of McNeilus  and Oshkosh in concrete  mixer
markets include Advance Mixer, Inc., London Machinery, Inc., Rexworks, Inc., and
T.L.  Smith Machine Co., Inc.  Oshkosh's  principal  competitors in snow removal
markets include Monroe Truck Equipment,  Inc. and Stewart & Stevenson  Services,
Inc.  Oshkosh's  principal  competitors  for DoD  contracts  include  AM General
Corporation  and  Stewart & Stevenson  Services,  Inc.  The  Company  also faces
competition from its competitors for acquisition opportunities.

     Several of the Company's  competitors  have greater  financial,  marketing,
manufacturing  and  distribution  resources  than the  Company.  There can be no
assurance that the Company's products will continue to compete successfully with
the  products  of  competitors  or that the  Company  will be able to retain its
customer  base or to improve  or  maintain  its  profit  margins on sales to its
customers,  all  of  which  could  materially  adversely  affect  the  Company's
financial condition, results of operations and debt service capability.

Customers and Backlog

     Sales to the DoD comprised approximately 28% of the Company's net sales for
fiscal  1998.  No  other  single  customer  accounted  for  more  than 2% of the
Company's  sales for this period.  A  substantial  majority of the Company's net
sales are derived from customer orders prior to commencing production.

     The Company's  backlog at September 30, 1998 was $377.5 million compared to
$361.1 million at September 30, 1997. Backlog related to DoD contracts decreased
by $94.1  million  in 1998  compared  to 1997 due to the  completion  of the IPF
contract and because the Company's  family  contracts are coming up for renewal.
The  Company's  fire and emergency and  commercial  backlogs  increased by $51.2
million and $59.3 million,  respectively,  generally due to higher sales volumes
for Pierce and due to the  inclusion of McNeilus in 1998.  Substantially  all of
the Company's backlog pertains to fiscal 1999 business.

     Reported backlog  excludes  purchase options and announced orders for which
definitive  contracts have not been  executed.  Additionally,  backlog  excludes
unfunded  portions of DoD long-term family  contracts.  Backlog  information and
comparisons  thereof as of  different  dates may not be accurate  indicators  of
future  sales or the ratio of the  Company's  future sales to the DoD versus its
sales to other customers.


Government Contracts

     Approximately  28% of the  Company's net sales for fiscal 1998 were made to
the U.S. government under long-term contracts and programs, substantially all of
which were in the defense truck market.  Accordingly,  a significant  portion of
the Company's  sales are subject to inherent  risks,  including  uncertainty  of
economic  conditions,  changes in government  policies and requirements that may
reflect  rapidly   changing   military  and  political   developments   and  the
availability of funds.

     The Company's sales into defense truck markets are substantially  dependent
upon  periodic  awards  of new  contracts  and  the  purchase  of  base  vehicle
quantities and the exercise of options under existing  contracts.  The Company's
existing  contracts  with  the  DoD  may be  terminated  at  any  time  for  the
convenience  of  the  government.  Upon  such  termination,  the  Company  would
generally be entitled to reimbursement of its incurred costs and, in general, to
payment of a reasonable profit for work actually performed.

     In November  1996,  the U.S. Army Tank  Automotive  and  Armaments  Command
awarded the Company and one other  defense  contractor  $6.9  million  prototype
contracts  for Phase I  competition  of the MTTR  program.  The MTTR program was
initiated to update and modernize the 5-ton  tactical  vehicle fleet of the U.S.
Marine Corps and the U.S. Army. The goal of the U.S. Marine Corps portion of the
program is to  remanufacture  the current  configuration to carry a much greater
payload with  substantially  increased  cross-country  mobility.  The U.S.  Army
portion of the program was  designed  to increase  the useful life and  decrease
operation and support costs of a portion of the U.S.  Army's  existing fleet but
this  portion of the  program  was  subsequently  cancelled.  Phase I covers the
design, development, and production of five prototype test vehicles for the U.S.
Marine Corps and five  additional  prototype  test  vehicles for the U.S.  Army.
Testing  of the  ten-prototype  test  vehicles  commenced  August  1997  and was
concluded  in fiscal  1998.  Phase II of the  program is  currently  expected to
include the  production of up to 8,168  vehicles for the U.S.  Marine Corps at a
value that could exceed $1.0 billion over a period of years. Competition for the
Phase II  production  contract is intense  between the two Phase I  contractors.
Phase I testing  along  with the Phase II  proposal  will  determine  the single
supplier of any production  contract awarded. No assurance can be given that the
DoD will award a Phase II Contract or that federal  budgets will provide  future
funding for a Phase II  contract.  The DoD has  targeted to announce an award of
the MTTR contract to either Oshkosh or its competition in December 1998.

                                       10
<PAGE>

     The U.S. Army has announced a competition to add a second supplier to build
FMTV trucks.  Oshkosh and one  competitor  have been awarded  contracts to build
three  trucks for testing by the DoD.  Based on current  plans  announced by the
DoD,  the winner of the  competition  would be  awarded  an  initial  production
contract for  approximately  763 vehicles.  Upon  completion of this  production
contract and the current supplier's present contract,  the U.S. Army is expected
to conduct a competition  between these two  manufacturers for the production of
approximately  50,000 FMTV trucks.  No assurance  can be given that the DoD will
award the FMTV second  source  contract or that  federal  budgets  will  provide
future funding for the FMTV program.

     Under firm fixed-price contracts with the government, the price paid to the
Company is generally not subject to  adjustment to reflect the Company's  actual
costs,  except  costs  incurred as a result of contract  changes  ordered by the
government.  The Company generally attempts to negotiate with the government the
amount  of  increased   compensation  to  which  the  Company  is  entitled  for
government-ordered  changes that result in higher  costs.  In the event that the
Company  is unable  to  negotiate  a  satisfactory  agreement  to  provide  such
increased  compensation,  the Company may file an appeal with the Armed Services
Board of  Contract  Appeals or the U.S.  Claims  Court.  The Company has no such
appeals pending.

     The  Company,  as a U.S.  government  contractor,  is subject to  financial
audits  and other  reviews by the U.S.  government  of  performance  of, and the
accounting and general practices  relating to, U.S.  government  contracts,  and
like most large government contractors, the Company is audited and reviewed on a
continual  basis.  Costs and  prices  under  such  contracts  may be  subject to
adjustment based upon the results of such audits and reviews. Additionally, such
audits  and  reviews  can and  have led to  civil,  criminal  or  administrative
proceedings.  Such proceedings could involve claims by the government for fines,
penalties,  compensatory  and treble damages,  restitution  and/or  forfeitures.
Under government  regulations,  a company or one or more of its subsidiaries can
also be  suspended or debarred  from  government  contracts,  or lose its export
privileges based on the results of such proceedings. The Company believes, based
on all available  information,  that the outcome of all such audits, reviews and
proceedings  will  not  have a  material  adverse  effect  on  its  consolidated
financial condition or results of operations.

Suppliers

     The Company is highly  dependent on its  suppliers  and  subcontractors  in
order to meet  commitments  to its  customers,  and many  major  components  are
procured or subcontracted  on a sole-source  basis with a number of domestic and
foreign companies.  Through its reliance on this supply network for the purchase
of certain  components,  the Company is able to avoid many of the  preproduction
and fixed costs associated with the manufacture of those components. The Company
maintains an  extensive  qualification  and  performance  measurement  system to
control  risks   associated  with  such  reliance  on  suppliers.   The  Company
occasionally  experiences  problems with supplier and subcontractor  performance
and must identify  alternate  sources of supply and/or address related  warranty
claims from customers.

     While  the  Company  purchases  many  costly  components  such as  engines,
transmissions and axles, it manufactures certain proprietary components that are
deemed material to the Company's business.  These components include front drive
and steer axles,  transfer  cases,  cabs,  the  ALL-STEER  electronic  all-wheel
steering system, independent suspension, the Sky-Arm articulating aerial ladder,
the McNeilus  Auto Reach Arm, body  structures  and many smaller parts which add
uniqueness  and  value to the  Company's  products.  Some of  these  proprietary
components are marketed to other manufacturers.

Engineering, Research and Development

     The Company  maintains  three  facilities for new product  development  and
testing with a staff of 46 engineers and  technicians  who are  responsible  for
improving  existing  products and development  and testing of new trucks,  truck
bodies and components.  The Company prepares annual new product  development and
improvement  plans for each of its markets and measures  progress  against those
plans.

     Virtually all of the Company's sales of fire apparatus  require some custom
engineering  to  meet  the  customer's  specifications.  Engineering  is  also a
critical factor in defense truck markets due to the severe operating  conditions
under which the Company's  trucks are utilized,  new customer  requirements  and
stringent  government  documentation  requirements.  In the refuse  truck  body,
concrete  mixer  and  snow  equipment  markets,  product  innovation  is  highly
important to meet customers'  changing  requirements.  Accordingly,  the Company
maintains a permanent staff of over 240 engineers and  engineering  technicians,
and it regularly  outsources  significant  engineering  activities in connection
with major DoD bids and proposals.

     For fiscal  years  1998,  1997,  and 1996,  Oshkosh  incurred  engineering,
research and  development  expenditures  of $9.7 million,  $7.8 million and $6.3
million,  respectively,  portions  of which  were  recoverable  from  customers,
principally the U.S. government.

                                       11

<PAGE>


Intellectual Property

     Patents and  licenses  are  important  in the  operation  of the  Company's
business,  as one of  management's  key  objectives  is  developing  proprietary
components   in  order  to  provide  the  Company's   customers   with  advanced
technological  solutions at attractive prices. The Company holds in excess of 50
active domestic  patents.  Management  believes  patents for all-wheel steer and
independent  suspension  systems,  which have remaining  lives of 9 to 19 years,
provide the Company with a competitive  advantage in the fire apparatus business
and the sale of ARFF and  snow  removal  vehicles.  The  independent  suspension
system  was also added to the U.S.  Marine  Corps  portion of the MTTR  program,
which the Company believes should be a competitive  advantage in the competition
for the Phase II production contract. While other proprietary components provide
the  Company  a  competitive  advantage,  management  believes  that none of the
Company's other patents individually are significant to the business.

     The Company holds trademarks for "Oshkosh," "Pierce," "McNeilus" and "MTM."
These  trademarks  are  considered to be important to the future  success of the
Company's business.

Quality Management

     In 1994,  Oshkosh commenced a program to educate and train all employees at
its Oshkosh  facilities in quality principles and to seek ISO 9001 certification
to improve the Company's competitiveness in its global markets. Employees at all
levels of the  Company  are  encouraged  to  understand  customer  and  supplier
requirements,  measure  performance,  develop  systems and procedures to prevent
nonconformance with requirements and produce continuous  improvement in all work
processes.  Oshkosh achieved ISO 9001  certification in 1995 and Pierce achieved
ISO 9001  certification  in April  1998.  The Company is  evaluating  whether to
pursue  ISO  9001  certification  for  McNeilus.  Although  management  does not
consider  such  certification  essential  for McNeilus'  domestic  markets,  the
Company  may  conclude  it is valuable  in  marketing  to certain  international
customers.

Employees

     As of September 30, 1998, the Company had approximately 3,500 employees, of
which  approximately  1,300, 1300 and 900 employees are located at its principal
facilities  in  Oshkosh,  Wisconsin,   Appleton,  Wisconsin  and  Dodge  Center,
Minnesota, respectively. Production workers totaling approximately 800 employees
at the Company's  Oshkosh  facilities are represented by the United Auto Workers
union.  The  Company's  five-year  contract  with the United Auto Workers  union
extends through  September 30, 2001. The Company believes its relationship  with
employees is satisfactory.

Manufacturing

     The  Company  manufactures  trucks  and truck  bodies at ten  manufacturing
facilities.  Employee  involvement is encouraged to improve production processes
and product quality.  In order to reduce production costs, the Company maintains
a  continuing   emphasis  on  the   development   of   proprietary   components,
self-sufficiency in fabrication,  just-in-time inventory management, improvement
in production flows,  interchangeability  and simplification of components among
product lines,  creation of jigs and fixtures to ensure repeatability of quality
processes,  utilization  of  robotics,  and  performance  measurement  to assure
progress toward cost reduction targets.

     The Company intends to continue to upgrade its  manufacturing  capabilities
by adopting  best  practices  across its  manufacturing  facilities,  relocating
manufacturing  activities to the most efficient  facility,  investing in further
fixturing and robotics, re-engineering manufacturing processes and adopting lean
manufacturing management practices across all facilities.

     The  Company  is  drawing  upon  its  recent  experience  with  the  Pierce
acquisition in integrating  the McNeilus  manufacturing  facilities.  Within the
first year  following the Pierce  acquisition,  the Company  consolidated  three
Pierce  manufacturing  facilities down to two while increasing Pierce's capacity
by improving product flow. In addition,  among other things, the Company reduced
the number of  operating  shifts at the Pierce  paint plant from three to one to
substantially reduce utility costs, implemented indexing of production lines and
relocated chassis frame build-up to Oshkosh to improve production  efficiencies,
and  eliminated  storage  rooms to  relocate  inventory  to point of use thereby
eliminating duplicate material handling.  Likewise, at McNeilus, the Company has
installed  additional  robots,   commenced  re-arrangement  of  weld  and  mount
activities  and  developed  plans to expand  paint  capacity in order to improve
production facilities, all in the first seven months following the acquisition.

Item 2.  PROPERTIES

    Management  believes the Company's  equipment and buildings are modern, well
maintained and adequate for its present and  anticipated  needs. As of September
30, 1998, the Company operated in ten  manufacturing  plants.  In addition,  the
Company maintains

                                       12
<PAGE>


 twelve  distribution  centers throughout the United States and
four sales offices internationally. The Company's manufacturing plants include:
<TABLE>
<CAPTION>

                                               Approximate
                                             Square Footage                             Principal
    Location (# of facilities)          Owned              Leased                 Products Manufactured
                                                                        
<S>                                    <C>                 <C>          <C>                           
    Oshkosh, Wisconsin(3)....          688,000                          Defense Trucks; Front-Discharge Mixers;  
                                                                        Snow removal Vehicles; ARFF Vehicles 
    Appleton, Wisconsin(2)...          589,000              19,000      Fire Apparatus
                                                                        Rear-Discharge Mixers; Refuse Truck
    Dodge Center, Minnesota(1)         604,000                          Bodies
    Bradenton, Florida(1)....          287,000                          Defense Trucks;
    Riceville, Iowa(1).......          108,000                          Components for Rear-Discharge Mixers and
                                                                        refuse Truck Bodies
    Kensett, Iowa(1).........           65,000                          Not currently in use
    McIntire, Iowa(1)........           28,000                          Components for Rear-Discharge Mixers and
                                                                        Refuse Truck Bodies
    Weyauwega, Wisconsin(1)..           28,000                          Refurbished Fire Apparatus
</TABLE>

     The Company's  facilities are pledged as collateral  under the terms of the
Senior Credit Facility.

     The Company's manufacturing facilities generally operate five days per week
on one shift,  except for one-week  shutdowns in July and  December.  Management
believes the Company's  manufacturing  capacity could be  approximately  doubled
with limited capital spending by working an additional shift at each facility.

Item 3.  LEGAL PROCEEDINGS

     The  Company  is  engaged  in  litigation   against  Super  Steel  Products
Corporation  ("SSPC"),  the  Company's  former  supplier  of mixer  systems  for
forward-discharge  concrete mixer trucks under a long-term supply contract. SSPC
sued the Company in state court claiming the Company breached the contract.  The
Company  counterclaimed  for  repudiation of contract.  On July 26, 1996, a jury
returned a verdict for SSPC awarding damages  totaling $4.5 million.  On October
10,  1996,  the state court judge  overturned  the verdict  against the Company,
granted  judgment for the Company on its  counterclaim,  and ordered a new trial
for damages on the Company's  counterclaim.  Both SSPC and the Company  appealed
the state court judge's  decision.  On December 8, 1998, the Wisconsin  Court of
Appeals  ordered a state court judge to reinstate  the jury verdict  against the
Company awarding damages  totaling  approximately  $4.5 million plus interest to
SSPC.  The  Company  intends  to  petition  for review of this  decision  by the
Wisconsin  Supreme Court.  The outcome of this matter cannot be predicted at the
present  time.  At  September  30,  1998,  the  Company  does not have a reserve
relating to this matter.

     The Company was engaged in the arbitration of certain  disputes between the
Oshkosh Florida Division and O.V.  Containers,  Inc. ("OV"),  which arose out of
the  performance of a contract to deliver 690 skeletal  container  chassis.  The
Company  contested  warranty  and other  claims  made  against it, and reached a
settlement in June 1998,  which included payment by the Company of $1 million to
OV.

     As part of its routine  business  operations,  the Company  disposes of and
recycles or reclaims certain industrial waste materials,  chemicals and solvents
at  third  party  disposal  and  recycling   facilities  that  are  licensed  by
appropriate governmental agencies. In some instances, these facilities have been
and may be  designated  by the United  States  Environmental  Protection  Agency
("EPA") or a state  environmental  agency for remediation.  Under  Comprehensive
Environmental Response,  Compensation, and Liability Act (the "Superfund" law or
"CERCLA") and similar state laws,  each  potentially  responsible  party ("PRP")
that  contributed  hazardous  substances may be jointly and severally liable for
the costs  associated  with cleaning up the site.  Typically,  PRPs  negotiate a
resolution  with the EPA  and/or  the state  environmental  agencies.  PRPs also
negotiate with each other regarding allocation of the cleanup cost.

     As to one such Superfund site,  Pierce is one of 414 PRPs  participating in
the costs of addressing  the site and has been  assigned an allocation  share of
approximately  0.04%.  Currently a remedial  investigation/feasibility  study is
being completed,  and as such, an estimate for the total cost of the remediation
of this  site has not been made to date.  However,  based on  estimates  and the
assigned allocations, the Company believes its liability at the site will not be
material and its share is adequately covered through reserves established by the
Company at September 30, 1998.  Actual  liability could vary based on results of
the  study,  the  resources  of other  PRPs  and the  Company's  final  share of
liability.

     The Company is addressing a regional  trichloroethylene ("TCE") groundwater
plume on the south side of Oshkosh, Wisconsin. The Company believes there may be
multiple  sources in the area.  TCE was  detected at the  Company's  North Plant
facility with recent testing showing the highest  concentrations in a monitoring
well located on the upgradient property line. Because the investigation  process
is still  ongoing,  it is not possible for the Company to estimate its long-term
total liability  associated  with this issue at this time.  Also, as part of the
regional TCE  groundwater  investigation,  the Company  conducted a  groundwater
investigation  of a former landfill 

                                       13
<PAGE>


located on Company property.  The landfill,  acquired by the Company in 1972, is
approximately  2.0  acres  in size and is  believed  to have  been  used for the
disposal of household waste.  Based on the  investigation,  the Company does not
believe the landfill is one of the sources of the TCE contamination.  Based upon
current  knowledge,  the Company believes its liability  associated with the TCE
issue  will  not  be  material  and  is  adequately   covered  through  reserves
established  by the Company at September 30, 1998.  However,  this may change as
investigations  proceed by the Company,  other unrelated  property  owners,  and
government entities.

     The Company is subject to other environmental matters and legal proceedings
and  claims,   including  patent,  antitrust  and  state  dealership  regulation
compliance proceedings.  Although the final results of all such claims cannot be
predicted with certainty,  management  believes that the ultimate  resolution of
all claims,  after taking into account the  liabilities  accrued with respect to
such claims,  will not have a material adverse effect on the Company's financial
condition  or results of  operations.  Actual  results  could vary,  among other
things, due to the uncertainties involved in litigation.

Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

     No matters were  submitted to a vote of security  holders during the fourth
quarter of the fiscal year ended September 30, 1998.

EXECUTIVE OFFICERS OF THE REGISTRANT


    The following  table sets forth certain  information as of November 15, 1998
concerning  the  Company's  executive  officers and other  officers.  All of the
Company's  officers  serve  terms of one year and  until  their  successors  are
elected and qualified.
<TABLE>
<CAPTION>

             Name                 Age                        Title
  --------------------------    ----------------------------------
<S>                               <C> <C>                                     
  Robert G. Bohn............      45  President and Chief Executive Officer
  Timothy M. Dempsey........      58  Executive Vice President, General Counsel and Secretary
  Paul C. Hollowell.........      57  Executive Vice President and President, Defense
                                      Business
  Dan J. Lanzdorf...........      50  Executive Vice President and President, McNeilus Companies, Inc.  
  John W. Randjelovic.......      54  Executive Vice President and President, Pierce    
                                      Manufacturing, Inc.                                    
  Charles L. Szews..........      42  Executive Vice President and Chief Financial       
                                      Officer                                            
  Matthew J. Zolnowski......      45  Executive Vice President, Corporate                
                                      Administration, Strategic Planning and Marketing                   
  J. David Brantingham......      40  Vice President, Information Systems                            
  Fred C. Fielding..........      64  Vice President, Government Operations, Washington  
                                      D.C.Office                                                
  Ted Henson................      47  Vice President, International Sales                       
  Mark A. Meaders...........      40  Vice President, Corporate Purchasing and Logistics  
  Scott L. Ney..............      47  Vice President and Treasurer
  Thomas J. Polnaszek.......      42  Vice President and Controller                        
  Donald H. Verhoff.........      52  Vice President, Technology                      
  James D. Voss.............      57  Vice President, Human Resources                    
                                                         
</TABLE>

                                      
     Robert  G.  Bohn.   Mr.   Bohn   joined   the   Company  in  1992  as  Vice
President-Operations.  He was appointed President and Chief Operating Officer in
1994. He was appointed  President and Chief  Executive  Officer in October 1997.
Prior to joining the  Company,  Mr. Bohn was  Director-European  Operations  for
Johnson Controls, Inc., Milwaukee,  Wisconsin,  which manufactures,  among other
things,  automotive  products.  He worked for Johnson  Controls  from 1984 until
1992. He was elected a Director of the Company in June 1995.

     Timothy M. Dempsey.  Mr. Dempsey joined the Company in October 1995 as Vice
President,  General Counsel and Secretary. Mr. Dempsey has been and continues to
be a  partner  in the law firm of  Dempsey,  Magnusen,  Williamson  and Lampe in
Oshkosh, Wisconsin.

     Paul C. Hollowell.  Mr.  Hollowell joined the Company in April 1989 as Vice
President-Defense Products and assumed his present position in February 1994.

     Dan J.  Lanzdorf.  Mr.  Lanzdorf  joined  the  Company  in 1973 as a design
engineer  and has served in various  assignments  including  Chief  Engineer  --
Defense, Director of Defense Engineering, Director of the Defense Business unit,
and Vice President of  Manufacturing  prior to assuming his current  position in
September 1998.

                                       14

<PAGE>


     John W. Randjelovic.  Mr. Randjelovic joined the Company in October 1992 as
Vice President and General Manager in charge of the Bradenton, Florida Division.
In September 1996, he was appointed Vice President of Manufacturing, Purchasing,
and Materials for Pierce and assumed his present position in October 1997.

     Charles  L.  Szews.  Mr.  Szews  joined  the  Company in March 1996 as Vice
President  and Chief  Financial  Officer and  assumed  his  present  position in
October 1997. Mr. Szews was previously  employed by Fort Howard  Corporation,  a
manufacturer  of tissue  products,  from June 1988  until  March 1996 in various
positions,  including Vice  President and  Controller  from September 1994 until
March 1996.

     Matthew  J.   Zolnowski.   Mr.   Zolnowski   joined  the  Company  as  Vice
President-Human  Resources in January  1992 and assumed his present  position in
September 1998.

     J. David  Brantingham.  Mr. Brantingham joined the Company in April 1995 as
Manager of Technical Services and assumed his present position in November 1997.
Mr. Brantingham was previously employed by Western  Publishing,  Inc., a printer
and publisher of children's  books and a manufacturer of adult games, in various
positions  including  Director of Technical Services from May 1989 through April
1995.

     Fred C.  Fielding.  Mr.  Fielding  joined the  Company in October  1989 and
assumed his present position in January 1991.

     Ted  Henson.  Mr Henson  joined the  Company in  January  1990 as  Contract
Specialist and assumed his current  position in September 1998. Prior to joining
the  Company,  Mr.  Henson  served in the U.S.  Army,  most  recently as Brigade
Commander Sargent Major.

     Mark A. Meaders.  Mr.  Meaders joined the Company as Director of Purchasing
for  Pierce  in  September  1996  and  assumed  his  present  position  as  Vice
President-Corporate  Purchasing and Logistics in November 1997. Prior to joining
the Company,  Mr.  Meaders was Vice  President-Purchasing  for the CA Short Co.,
Inc., a provider of premium  incentives,  from 1995 until  joining  Pierce.  Mr.
Meaders began his career at the Company's  former Chassis  Division as the plant
manager  from  1993-1995.  He  previously  served 13 years in the U.S.  Army and
departed after attaining the rank of Major.

     Scott L. Ney. Mr. Ney joined the Company in May 1973 as Credit Manager.  He
served as Treasurer prior to assuming his present position in September 1998.

     Thomas J. Polnaszek.  Mr.  Polnaszek  joined the Company in January 1998 as
Corporate  Controller  and assumed his present  position in September  1998. Mr.
Polnaszek  was  previously  employed by  Wisconsin  Pharmacal  Company,  Inc., a
consumer products  manufacturer and marketer,  from July 1991 to January 1998 as
Vice President - Finance and Chief Financial Officer.

     Donald  H.  Verhoff.  Mr.  Verhoff  joined  the  Company  in May  1973 as a
development  engineer.  He has held  positions  as Manager of the Test Lab,  and
Director of New Product  Development  prior to assuming his present  position in
November 1997.

     James D. Voss.  Mr.  Voss  joined the  Company in March 1992 as Director of
Human  Resources.  Prior to joining the  Company,  Mr. Voss was  employed by the
University  of Wisconsin  as Human  Resource  Coordinator.  Mr. Voss assumed his
present position in September 1998.

                                     PART II

Item 5.   MARKET FOR REGISTRANT'S COMMON STOCK AND RELATED STOCKHOLDER MATTERS.

     The information under the captions "Financial  Highlights" and Notes 7 and
12 to the Consolidated  Financial  Statements  contained in the company's Annual
Report to  Shareholders  for the fiscal year ended September 30, 1998, is hereby
incorporated by reference in answer to this item.

     In July 1995, the company's board of directors authorized the repurchase of
up to 1,000,000 shares of Common Stock. As of December 17, 1998, the Company has
repurchased 461,535 shares under this program at a cost of $6.6 million.

                                       15

<PAGE>


Item 6.   SELECTED FINANCIAL DATA.

     The information under the caption "Financial  Highlights"  contained in the
company's  Annual Report to Shareholders for the fiscal year ended September 30,
1998, is hereby incorporated by reference in answer to this item.

Item 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF CONSOLIDATED FINANCIAL
          CONDITION AND RESULTS OF OPERATIONS.

     The information under the caption "Management's  Discussion and Analysis of
Consolidated  Financial  Condition and Results of  Operations"  contained in the
company's  Annual Report to Shareholders for the fiscal year ended September 30,
1998, is hereby incorporated by reference in answer to this item.

Item 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     The information under the caption "Management's  Discussion and Analysis of
Consolidated  Financial  Condition  and  results  of  Operation  - Market  Risk"
contained in the  company's  Annual Report to  Shareholders  for the fiscal year
ended September 30, 1998, is hereby  incorporated by reference in answer to this
item.

Item 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

     The  financial  statements  set  forth in the  company's  Annual  Report to
Shareholders   for  the  fiscal  year  ended  September  30,  1998,  are  hereby
incorporated  by  reference  in answer to this item.  Data  regarding  quarterly
results  of  operations  included  in  Note  12 to  the  Consolidated  Financial
Statements  contained in the  Company's  Annual Report to  Shareholders  for the
fiscal year ended September 30, 1998, is hereby incorporated by reference.

Item 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
          FINANCIAL DISCLOSURES.

          None.

                                    PART III

Item 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

     The  information  under the captions  "Election of Directors"  and "Section
16(a) Beneficial  Ownership  Reporting  Compliance" of the company's  definitive
proxy  statement for the annual meeting of  shareholders on February 1, 1999, as
filed with the Securities and Exchange  Commission,  is hereby  incorporated  by
reference  in answer to this  item.  Reference  is also made to the  information
under the heading "Executive  Officers of the Registrant"  included under Part I
of this report.

Item 11.  EXECUTIVE COMPENSATION.

     The information under the captions  "Executive  Compensation"  contained in
the company's  definitive proxy statement for the annual meeting of shareholders
on February 1, 1999,  as filed with the  Securities  and Exchange  Commission is
hereby incorporated by reference in answer to this item.

Item 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

     The information under the caption  "Shareholdings of Nominees and Principal
Shareholders"  contained in the  company's  definitive  proxy  statement for the
annual meeting of shareholders on February 1, 1999, as filed with the Securities
and Exchange  Commission,  is hereby incorporated by reference in answer to this
item.

Item 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

     The information  contained  under the captions  "Election of Directors" and
"Certain Transactions" contained in the company's definitive proxy statement for
the annual  meeting  of  shareholders  on  February  1, 1999,  as filed with the
Securities  and  Exchange  Commission,  is hereby  incorporated  by reference in
answer to this item.


                                       16
<PAGE>
 

                                     PART IV

Item 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K.

         (a)   1. Financial  Statements:  The following  consolidated  financial
statements of the company and the report of independent auditors included in the
Annual Report to Shareholders  for the fiscal year ended September 30, 1998, are
incorporated by reference in Item 8:

         Report of Ernst & Young LLP, Independent Auditors
         Consolidated  Statements of Income (Loss) for the years ended September
         30, 1998, 1997, and 1996  Consolidated  Balance Sheets at September 30,
         1998, and 1997 Consolidated  Statements of Shareholders' Equity for the
         years ended September 30, 1998, 1997, and 1996. Consolidated Statements
         of Cash Flows for the years ended  September 30, 1998,  1997,  and 1996
         Notes to Consolidated Financial Statements

               2.Financial Statement Schedules:

         Schedule II - Valuation & Qualifying Accounts

         All other schedules are omitted because they are not applicable, or the
         required   information  is  included  in  the  consolidated   financial
         statements or notes thereto.

               3. Exhibits:

                     2.1    Stock  Purchase  Agreement  by  and  among  McNeilus
                            Companies,   Inc.,  the   shareholders  of  McNeilus
                            Companies, Inc., and Oshkosh Truck Corporation dated
                            December  8,  1997  (incorporated  by  reference  to
                            Exhibit 2.1 to the  Company's  Annual Report on Form
                            10-K for the year ended September 30, 1997 (File No.
                            0-13886)).
                      2.2   First  Amendment to Stock Purchase  Agreement  dated
                            February 26, 1998, by and among McNeilus  Companies,
                            Inc., the shareholders of McNeilus  Companies,  Inc.
                            and  Oshkosh  Truck  Corporation   (incorporated  by
                            reference  to Exhibit  2.2 to the  Company'  Current
                            Report on Form 8-K dated February 26, 1998 (File No.
                            0-13886)).
                     3.1    Restated  Articles of Incorporation of Oshkosh Truck
                            Corporation  (incorporated  by  reference to Exhibit
                            3.1 to the Company's  Annual Report on Form 10-K for
                            the  year  ended   September   30,  1997  (File  No.
                            0-13886)).
                     3.2    By-Laws of  Oshkosh  Truck  Corporation,  as amended
                            (incorporated  by  reference  to Exhibit  3.2 to the
                            Company's  Registration  Statement on Form S-4 (Reg.
                            No. 333-47931)).
                     4.1    Credit  Agreement  dated  February 26,  1998,  among
                            Oshkosh Truck Corporation,  Bank of America National
                            Trust and Savings Association, as Agent and as Swing
                            Line   Lender,    and   certain   other    financial
                            institutions  (incorporated  by reference to Exhibit
                            4.1 to the  Company's  Current  Report  on Form  8-K
                            dated February 26, 1998 (File No. 0-13886)).
                     4.2    Indenture  dated  February 26, 1998,  among  Oshkosh
                            Truck  Corporation,  the  Subsidiary  Guarantors and
                            Firstar Trust Company  (incorporated by reference to
                            Exhibit 4.2 to the Company's  Current Report on Form
                            8-K dated February 26, 1998 (File No. 0-13886)).
                     4.3    Form of 8 3/4%  Senior  Subordinated  Note  due 2008
                            (incorporated  by  reference  to Exhibit  4.3 to the
                            Company's  Registration  Statement on Form S-4 (Reg.
                            No. 333-47931)).
                     4.4    Form of Note Guarantee (incorporated by reference to
                            Exhibit 4.4 to the Company's  Registration Statement
                            on Form S-4 (Reg. No. 333-47931)).
                     10.1   1990  Incentive  Stock  Plan for Key  Employees,  as
                            amended,  subject  to  shareholder  approval  at the
                            Company's 1999 Annual Meeting of Shareholders.*

                                       17

<PAGE>

                     10.2   1994  Long-Term  Incentive  Compensation  Plan dated
                            March 29, 1994 (incorporated by reference to Exhibit
                            10.12 to the  Company's  Annual  Report on Form 10-K
                            for the year ended  September  30,  1994)  (File No.
                            0-13886)).*
                     10.3   Form  of  Key  Employees  Employment  and  Severance
                            Agreement with Messrs. R.G. Bohn, T.M. Dempsey, P.C.
                            Hollowell,    C.L.   Szews,   and   M.J.   Zolnowski
                            (incorporated  by reference to Exhibit  10.13 to the
                            Company's  Annual  Report  on Form 10-K for the year
                            ended September 30, 1994 (File No. 0-13886)).*
                     10.4   Employment Agreement with P.C. Hollowell,  Executive
                            Vice President (incorporated by reference to Exhibit
                            10.10 to the  Company's  Annual  Report on Form 10-K
                            for the year  ended  September  30,  1997  (File No.
                            0-13886)).*
                     10.5   Form of Oshkosh  Truck  Corporation  1990  Incentive
                            Stock Plan,  as amended,  Nonqualified  Stock Option
                            Agreement  (incorporated by reference to Exhibit 4.2
                            to the Company's  Registration Statement on Form S-8
                            (Reg. No. 33-6287)).*
                     10.6   Form of Oshkosh  Truck  Corporation  1990  Incentive
                            Stock Plan, as amended,  Nonqualified Director Stock
                            Option  Agreement   (incorporated  by  reference  to
                            Exhibit 4.3 to the Company's  Registration Statement
                            on Form S-8 (Reg. No. 33-6287)).*
                     10.7   Form of 1994 Long-Term  Incentive  Compensation Plan
                            Award  Agreement   (incorporated   by  reference  to
                            Exhibit 10.16 to the Company's Annual Report on Form
                            10-K for the year ended September 30, 1995 (File No.
                            0-13886)).*
                     10.8   Stock  Purchase  Agreement,  dated  April 26,  1996,
                            among Oshkosh Truck  Corporation,  J. Peter Mosling,
                            Jr. and Stephen P.  Mosling,  and consented to by R.
                            Eugene Goodson (incorporated by reference to Exhibit
                            10.17 to the  Company's  Annual  Report on Form 10-K
                            for the year  ended  September  30,  1996  (File No.
                            0-13886)).
                     10.9   Employment  Agreement  dated as of October 15, 1998,
                            between  Oshkosh  Truck  Corporation  and  Robert G.
                            Bohn.*
                     10.10  Letter  Agreement dated as of June 5, 1998,  between
                            Oshkosh Truck Corporation and R. Eugene Goodson.*
                     10.11  Employment  Agreement with R. E. Goodson as of April
                            16, 1992 (incorporated by reference to the Company's
                            Annual  Report  on  Form  10-K  for the  year  ended
                            September 30, 1992 (File No. 0-13886)).*
                     11.    Computation of per share earnings (contained in Note
                            1 of "Notes to Consolidated Financial Statements" of
                            the Company's  Annual Report to Shareholders for the
                            fiscal year ended September 30, 1998).
                     13.    1998 Annual  Report to  Shareholders,  to the extent
                            incorporated herein by reference.
                     21.    Subsidiaries of Registrant.
                     23.    Consent of Ernst & Young LLP
                     27.    Financial Data Schedule

*Denotes a management contract or compensatory plan or arrangement.

       (b) The company was not  required to file a report on Form 8-K during the
quarter ended September 30, 1998.

                                       18

<PAGE>


                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                          OSHKOSH TRUCK CORPORATION

December 17, 1998         By               /S/ Robert G. Bohn         
                              ------------------------------------------
                                 Robert G. Bohn, President and Chief 
                                             Executive Officer

       Pursuant to the requirements of the Securities Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant and in the capacities on the dates indicated.

December 17, 1998                         /S/ R. G. Bohn               
                          ----------------------------------------------
                          R. G. Bohn, President and Chief Executive Officer
                          
                          (Principal Executive Officer)
                        
                        
December 17, 1998                         /S/ C. L. Szews                      
                          ------------------------------------------------------
                          C. L. Szews, Executive Vice President and Chief 
                          Financial Officer
                          (Principal Financial Officer)
                        
                        
December 17, 1998                         /S/ T. J. Polnaszek                  
                          ------------------------------------------------------
                          T. J. Polnaszek, Vice President and Controller
                          (Principal Accounting Officer)
                        
                        
December 17, 1998                         /S/ J. W. Andersen                   
                          ------------------------------------------------------
                          J. W. Andersen, Director
                        
                        
December 17, 1998                         /S/ D. T. Carroll                    
                          ------------------------------------------------------
                          D. T. Carroll, Chairman
                        
                        
December 17, 1998                         /S/ General F. M. Franks, Jr.        
                          ------------------------------------------------------
                          General F. M. Franks, Jr., Director
                        
                        
December 17, 1998                         /S/ M. W. Grebe                      
                          ------------------------------------------------------
                          M. W. Grebe, Director
                        
                        
December 17, 1998                         /S/ K. J. Hempel                     
                          ------------------------------------------------------
                          K. J. Hempel, Director
                        
                        
December 17, 1998                         /S/ S. P. Mosling                    
                          ------------------------------------------------------
                          S. P. Mosling, Director
                        
                        
December 17, 1998                         /S/ J. P. Mosling, Jr.               
                          ------------------------------------------------------
                          J. P. Mosling, Jr., Director
                        
                        
December 17, 1998                         /S/ R. G. Sim                        
                          ------------------------------------------------------
                            R. G. Sim, Director

                                       19
<PAGE>



                                                                     SCHEDULE II

                            OSHKOSH TRUCK CORPORATION
                        VALUATION AND QUALIFYING ACCOUNTS

<TABLE>
<CAPTION>

                 Years Ended September 30, 1998, 1997, and 1996
                                 (In Thousands)




                                              Balance at      Purchase of    Additions                                   
                                            Beginning of      Pierce and     Charged to                     Balance at
             Classification                      Year          McNeilus       Expense      Reductions*     End of Year
             --------------                      ----          --------       -------      ----------      -----------
Receivables -
Allowance for doubtful accounts:
<S>      <C>                                     <C>            <C>           <C>           <C>             <C>   
         1996                                    $477           $509          $182          $(102)          $1,066
                                                 ====           ====          ====          ======          ======
         1997                                  $1,066            ---          $881            $23           $1,970
                                               ======            ===          ====            ====          ======
         1998                                  $1,970           $173          $124          $(199)          $2,068
                                               ======           ====          ====          ======          ======

</TABLE>



* Represents amounts written off to the reserve, net of recoveries.


                                       20

<PAGE>



                                INDEX TO EXHIBITS


3.       Exhibits:

         2.1      Stock  Purchase  Agreement  by and among  McNeilus  Companies,
                  Inc.,  the  shareholders  of  McNeilus  Companies,  Inc.,  and
                  Oshkosh Truck Corporation dated December 8, 1997 (incorporated
                  by reference to Exhibit 2.1 to the Company's  Annual Report on
                  Form 10-K for the year  ended  September  30,  1997  (File No.
                  0-13886)).
          2.2     First Amendment to Stock Purchase Agreement dated February 26,
                  1998, by and among McNeilus Companies,  Inc., the shareholders
                  of McNeilus  Companies,  Inc.  and Oshkosh  Truck  Corporation
                  (incorporated  by  reference  to Exhibit  2.2 to the  Company'
                  Current  Report on Form 8-K dated  February 26, 1998 (File No.
                  0-13886)).
         3.1      Restated   Articles   of   Incorporation   of  Oshkosh   Truck
                  Corporation  (incorporated  by reference to Exhibit 3.1 to the
                  Company's  Annual  Report  on Form  10-K  for the  year  ended
                  September 30, 1997 (File No. 0-13886)).
         3.2      By-Laws of Oshkosh Truck Corporation, as amended (incorporated
                  by  reference  to Exhibit  3.2 to the  Company's  Registration
                  Statement on Form S-4 (Reg. No. 333-47931)).
         4.1      Credit  Agreement dated February 26, 1998, among Oshkosh Truck
                  Corporation,  Bank  of  America  National  Trust  and  Savings
                  Association,  as Agent and as Swing Line  Lender,  and certain
                  other  financial  institutions  (incorporated  by reference to
                  Exhibit 4.1 to the Company's  Current Report on Form 8-K dated
                  February 26, 1998 (File No. 0-13886)).
         4.2      Indenture  dated  February  26,  1998,   among  Oshkosh  Truck
                  Corporation,  the  Subsidiary  Guarantors  and  Firstar  Trust
                  Company  (incorporated  by  reference  to  Exhibit  4.2 to the
                  Company's  Current  Report on Form 8-K dated February 26, 1998
                  (File No. 0-13886)).
         4.3      Form of 8 3/4% Senior Subordinated Note due 2008 (incorporated
                  by  reference  to Exhibit  4.3 to the  Company's  Registration
                  Statement on Form S-4 (Reg. No. 333-47931)).
         4.4      Form of Note Guarantee  (incorporated  by reference to Exhibit
                  4.4 to the Company's  Registration Statement on Form S-4 (Reg.
                  No. 333-47931)).
         10.1     1990  Incentive  Stock  Plan for Key  Employees,  as  amended,
                  subject to  shareholder  approval at the Company's 1999 Annual
                  Meeting of Shareholders.*
         10.2     1994  Long-Term  Incentive  Compensation  Plan dated March 29,
                  1994  (incorporated  by  reference  to  Exhibit  10.12  to the
                  Company's  Annual  Report  on Form  10-K  for the  year  ended
                  September 30, 1994) (File No. 0-13886)).*
         10.3     Form of Key Employees  Employment and Severance Agreement with
                  Messrs. R.G. Bohn, T.M. Dempsey,  P.C. Hollowell,  C.L. Szews,
                  and M.J. Zolnowski (incorporated by reference to Exhibit 10.13
                  to the Company's Annual Report on Form 10-K for the year ended
                  September 30, 1994 (File No. 0-13886)).*
         10.4     Employment  Agreement  with  P.C.  Hollowell,  Executive  Vice
                  President  (incorporated  by reference to Exhibit 10.10 to the
                  Company's  Annual  Report  on Form  10-K  for the  year  ended
                  September 30, 1997 (File No. 0-13886)).*
         10.5     Form of Oshkosh Truck  Corporation  1990 Incentive Stock Plan,
                  as amended,  Nonqualified Stock Option Agreement (incorporated
                  by  reference  to Exhibit  4.2 to the  Company's  Registration
                  Statement on Form S-8 (Reg. No. 33-6287)).*
         10.6     Form of Oshkosh Truck  Corporation  1990 Incentive Stock Plan,
                  as  amended,  Nonqualified  Director  Stock  Option  Agreement
                  (incorporated  by  reference  to Exhibit 4.3 to the  Company's
                  Registration Statement on Form S-8 (Reg. No.33-6287)).*
         10.7     Form of  1994  Long-Term  Incentive  Compensation  Plan  Award
                  Agreement  (incorporated  by reference to Exhibit 10.16 to the
                  Company's  Annual  Report  on Form  10-K  for the  year  ended
                  September 30, 1995 (File No. 0-13886)).*

                                       21

<PAGE>

         10.8     Stock Purchase Agreement,  dated April 26, 1996, among Oshkosh
                  Truck  Corporation,  J.  Peter  Mosling,  Jr.  and  Stephen P.
                  Mosling,  and consented to by R. Eugene Goodson  (incorporated
                  by reference to Exhibit 10.17 to the  Company's  Annual Report
                  on Form 10-K for the year ended  September  30, 1996 (File No.
                  0-13886)).
         10.9     Employment  Agreement  dated as of October 15,  1998,  between
                  Oshkosh Truck Corporation and Robert G. Bohn.*
         10.10    Letter  Agreement  dated as of June 5, 1998,  between  Oshkosh
                  Truck Corporation and R. Eugene Goodson.*
         10.11    Employment  Agreement with R. E. Goodson as of April; 16, 1992
                  (incorporated  by reference to the Company's  Annual Report on
                  Form 10-K for the year  ended  September  30,  1992  (File No.
                  0-13886)).*
         11.      Computation  of per  share  earnings  (contained  in Note 1 of
                  "Notes to Consolidated  Financial Statements" of the Company's
                  Annual  Report  to  Shareholders  for the  fiscal  year  ended
                  September 30, 1998).
         13.      1998 Annual Report to Shareholders, to the extent incorporated
                  herein by reference.
         21.      Subsidiaries of Registrant.
         23.      Consent of Ernst & Young LLP
         27.      Financial Data Schedule


*Denotes a management contract or compensatory plan or arrangement.

                                       22







                            OSHKOSH TRUCK CORPORATION
                      1990 INCENTIVE STOCK PLAN, as amended


Section 1.        Establishment, Purpose, and Effective
                  Date of Plan

          1.1 Establishment. Oshkosh Truck Corporation, a Wisconsin corporation,
hereby  establishes  the  "1990  INCENTIVE  STOCK  PLAN"  (the  "Plan")  for key
employees  and for  directors of the  Corporation  who are not  employees of the
Corporation or any  Subsidiary.  The Plan permits the grant of Stock Options and
Restricted Stock.

          1.2  Purpose.  The purpose of the Plan is to advance the  interests of
the Corporation  and its  Subsidiaries  and promote  continuity of management by
encouraging  and  providing  for the  acquisition  of an equity  interest in the
success of the  Corporation by key employees and by enabling the  Corporation to
attract and retain the services of key employees upon whose judgment,  interest,
skills,  and special effort the successful  conduct of its operations is largely
dependent.  In addition,  the Plan is designed to promote the best  interests of
the Corporation and its  shareholders by providing a means to attract and retain
competent  directors who are not employees of the  Corporation or any Subsidiary
and to provide  opportunities  for stock  ownership by such directors which will
increase their proprietary interest in the Corporation and, consequently,  their
identification with the interests of the shareholders of the Corporation.

          1.3 Effective  Date. The Plan was initially  effective  April 9, 1990,
was  amended  effective  April  25,  1994,  and was  further  amended  effective
September 21, 1998, subject to subsequent approval by the holders of outstanding
shares of common stock of the  Corporation  entitled to vote thereon at the next
annual meeting of the Corporation's shareholders.

Section 2.        Definitions; Construction

          2.1 Definitions.  Whenever used herein, the following terms shall have
their respective meanings set forth below:

          (a) "Act"  means  the  federal  Securities  Exchange  Act of 1934,  as
     amended.

          (b) "Board" means the Board of Directors of the Corporation.

          (c) A "Change of  Control"  means a change in control of a nature that
     would be required  to be reported in response to Item 6(e) of Schedule  14A
     of Regulation  14A  promulgated  under the Act, as amended;  provided that,
     without  limitation,  such a change  in  control  shall be  deemed  to have
     occurred (i) if any "person", as used in Section 3(a) (9) of the Act, other
     than the  Corporation  or any person who on the effective  date hereof is a
     director  or officer of the  Corporation,  is or  becomes  the  "beneficial
     owner" (as defined in Rule 13d-3 under the Act), directly or indirectly, of
     securities of the  Corporation  representing  twenty-five  percent (25%) or
     more of the combined  voting power of the  



<PAGE>

     Corporation's then outstanding securities, or (ii) during any period of two
     (2) consecutive  years,  individuals  who, at the beginning of such period,
     constituted  the Board  cease,  for any reason,  to  constitute  at least a
     majority  thereof,  unless the election or nomination  for election of each
     new  director was  approved by a vote of at least  two-thirds  (2/3) of the
     directors  then still in office who were  directors at the beginning of the
     period.

          (d) "Code" means the Internal Revenue Code of 1986, as amended.

          (e)  "Committee"  means the Human  Resources  Committee  of the Board,
     which shall  consist of two (2) or more members of the Board,  each of whom
     is a  "disinterested  person"  within the meaning of Rule 16b-3 and each of
     whom  qualifies as an "outside  director" for purposes of Section 162(m) of
     the Code.

          (f)  "Corporation"  means  Oshkosh  Truck  Corporation,   a  Wisconsin
     corporation.

          (g)  "Disability"  shall have the meaning assigned to the terms "total
     disability"  or "totally  disabled" in the Oshkosh Truck  Corporation  Long
     Term Disability  Program for Salaried  Employees,  provided the Participant
     remains totally disabled for five (5) consecutive months.

          (h) "Fair  Market  Value"  means  the last sale  price of the Stock as
     reported on the NASDAQ National Market System on a particular date.

          (i)  "Non-Employee  Director" means any member of the Board who is not
     an employee of the Corporation or of any Subsidiary.

          (j) "Option" means the right to purchase Stock at a stated price for a
     specified  period of time. For purposes of the Plan an Option may be either
     (i) an "incentive  stock  option"  within the meaning of Section 422 of the
     Code or (ii) a "nonstatutory stock option."

          (k) "Participant" means any individual  designated by the Committee to
     participate in the Plan.

          (l) "Period of Restriction" means the period during which the transfer
     of shares of Restricted  Stock is  restricted  pursuant to Section 7 of the
     Plan.

          (m) "Restricted  Stock" means Stock granted to a Participant  pursuant
     to Section 7 of the Plan.

                                      -2-

<PAGE>

          (n)  "Retirement"  shall have the meaning assigned to such term in the
     pension plan of the Corporation.

          (o) "Rule 16b-3" means Rule 16b-3 as  promulgated by the United States
     Securities and Exchange  Commission  under the Act or any successor rule or
     regulation thereto.

          (p) "Stock"  means the Common Stock of the  Corporation,  par value of
     one cent ($.01) per share.

          (q)  "Subsidiary"  means  any  present  or  future  subsidiary  of the
     Corporation, as defined in Section 424(f) of the Code.

          2.2 Number.  Except  when  otherwise  indicated  by the  context,  the
singular shall include the plural, and the plural shall include the singular.

Section 3.        Eligibility and Participation

          3.1 Eligibility and  Participation.  Participants in the Plan shall be
selected by the Committee  from among those  officers and other key employees of
the Corporation and its Subsidiaries  who, in the opinion of the Committee,  are
in a position to contribute materially to the Corporation's continued growth and
development and to its long-term financial success.  All Non-Employee  Directors
shall receive grants of Options as provided in Section 6A.

Section 4.        Stock Subject to Plan

          4.1 Number.  The total  number of shares of Stock  subject to issuance
under  the  Plan  may  not  exceed  one  million  two  hundred  fifty   thousand
(1,250,000). The total number of shares of Stock subject to issuance pursuant to
Options granted under the Plan in any five year period to any one person may not
exceed  150,000.  The  limitations  set forth in this Section 4.1 are subject to
adjustment upon occurrence of any of the events indicated in Subsection 4.3. The
shares to be  delivered  under  the Plan may  consist,  in whole or in part,  of
authorized  but  unissued  Stock or treasury  Stock,  not reserved for any other
purpose.

          4.2 Unused Stock; Unexercised Rights. In the event any shares of stock
are  subject  to an Option  which,  for any  reason,  expires  or is  terminated
unexercised as to such shares,  or any shares of Stock,  subject to a Restricted
Stock grant made under the Plan are  reacquired by the  Corporation  pursuant to
Subsection 7.9 or 7.10 of the Plan, such shares again shall become available for
issuance under the Plan.

                                      -3-

<PAGE>

          4.3 Adjustment in Capitalization.  In the event that any change in the
outstanding  shares of Stock  (including  an  exchange of the Stock for stock or
other  securities of another  corporation)  occurs after adoption of the Plan by
the Board by  reason of a Stock  dividend  or split,  recapitalization,  merger,
consolidation,  combination,  exchange  of  shares  or other  similar  corporate
change,  the  aggregate  number  of  shares  of  Stock  (or the  stock  or other
securities  that had been issued in exchange for the shares of Stock) subject to
each  outstanding  Option,  and its stated Option price,  shall be appropriately
adjusted by the Committee,  whose determination  shall be conclusive;  provided,
however,  that fractional shares shall be rounded to the nearest whole share. In
such  event,  the  Committee  shall  also have  discretion  to make  appropriate
adjustments in the number and type of shares subject to Restricted  Stock grants
then  outstanding  under  the  Plan  pursuant  to the  terms of such  grants  or
otherwise. In the event of any other change in the Stock, the Committee shall in
its sole discretion determine whether such change equitably requires a change in
the  number  or type of  shares  subject  to any  outstanding  Stock  Option  or
Restricted  Stock grant and any such  adjustment  made by the Committee shall be
conclusive.   Notwithstanding  the  foregoing,   Options  subject  to  grant  or
previously  granted to Non-Employee  Directors under the Plan at the time of any
event described in this Section 4.3 shall be subject to only such adjustments as
shall be  necessary  to  maintain  the  relative  proportionate  interest of the
Non-Employee  Directors  and  preserve,  without  exceeding,  the  value of such
Options.

Section 5.        Duration of Plan

          5.1 Duration of Plan. The Plan shall remain in effect,  subject to the
Board's right to earlier  terminate the Plan pursuant to Subsection 10.3 hereof,
until all Stock subject to it shall have been purchased or acquired  pursuant to
the provisions hereof.  Notwithstanding  the foregoing,  no Option or Restricted
Stock may be granted under the Plan on or after September 21, 2008.

Section 6.        Stock Options

          6.1 Grant of Options.  Subject to the  provisions of Sections 4 and 5,
Options  may be  granted  to  Participants  at any time and from time to time as
shall be  determined  by the  Committee.  Non-Employee  Directors  shall  not be
eligible to be granted Options under the Plan, except as provided in Section 6A.
The  Committee  shall have  complete  discretion  in  determining  the number of
Options granted to each Participant.  The Committee also shall determine whether
an Option is to be an incentive  stock option  within the meaning of Section 422
of the Code or a nonstatutory stock option.  However, in no event shall the Fair
Market  Value  (determined  at the date of grant) of Stock with respect to which
incentive  stock  options are  exercisable  for the first time by a  Participant
during any calendar year exceed one hundred  thousand  dollars  ($100,000).  Nor
shall any incentive stock option be granted to any person who owns,  directly or
indirectly,  stock  possessing more than ten percent (10%) of the total combined
voting  power  of  all  classes  of  stock  of  the  Corporation  ("Ten  Percent
Stockholder").  Nothing in this Section 6 of the Plan 

                                      -4-

<PAGE>

shall be deemed to prevent the grant of nonstatutory  stock options in excess of
the maximum established by Section 422 of the Code.

          6.2 Option  Agreement.  Each Option  shall be  evidenced  by an Option
agreement that shall specify the type of Option granted,  the Option price,  the
duration  of the  Option,  the  number of  shares  of Stock to which the  Option
pertains and such other provisions as the Committee shall determine.

          6.3 Option Price. No Option granted pursuant to the Plan shall have an
Option  price that is less than the Fair  Market  Value of the Stock on the date
the Option is granted.

          6.4 Duration of Options.  Each Option shall expire at such time as the
Committee shall determine at the time it is granted; provided,  however, that no
Option that is an incentive  stock option  shall be  exercisable  later than the
tenth (10th) anniversary date of its grant, and no Option that is a nonstatutory
stock  option  shall be  exercisable  more than ten (10) years and one (l) month
after the date of its grant.

          6.5  Exercise  of  Options.  Options  granted  under the Plan shall be
exercisable at such times and be subject to such  restrictions and conditions as
the Committee shall in each instance approve, which need not be the same for all
Participants;  except that Options granted to officers, directors or Ten Percent
Stockholders  may not be exercised  until at least six (6) months after the date
of grant.

          6.6  Payment.  The Option  price upon  exercise of any Option shall be
payable to the Corporation in full either (i) in cash or its equivalent, or (ii)
by tendering  shares of previously  acquired Stock having a Fair Market Value at
the time of exercise equal to the total Option price,  or (iii) by a combination
of (i) and (ii).  The proceeds from such a payment shall be added to the general
funds of the Corporation and shall be used for general corporate purposes.

          6.7  Restrictions on Stock  Transferability.  The Committee may impose
such restrictions on any shares of Stock acquired pursuant to the exercise of an
Option under the Plan as it may deem advisable,  including,  without limitation,
restrictions  under applicable Federal securities law, under the requirements of
any stock exchange upon which such shares of Stock are then listed and under any
blue sky or state securities laws applicable to such shares.

          6.8 Termination of Employment Due to Death,  Disability or Retirement.
In the event the  employment of a Participant  is terminated by reason of death,
Disability or Retirement, the Committee may provide in the Option agreement that
any outstanding  Options shall become immediately  exercisable at any time prior
to the  expiration  date of the Options or within  twelve (12) months after such
date of termination of employment,  whichever period is the shorter. However, in
the case of incentive  stock  options,  the favorable  tax treatment  prescribed
under  

                                      -5-

<PAGE>

Section 422 of the Code shall not be available if such options are not exercised
within three (3) months after such date of termination due to Retirement.

          6.9  Termination  of  Employment  Other than for Death,  Disability or
Retirement.  If the employment of the Participant shall terminate for any reason
other  than  death,  Disability  or  Retirement,   the  rights  under  any  then
outstanding  Option  granted  pursuant  to the  Plan  shall  terminate  upon the
expiration date of the Option or three (3) months after such date of termination
of employment,  whichever first occurs,  subject to such exceptions (which shall
be set  forth  in the  Option  Agreement)  as the  Committee  may,  in its  sole
discretion, approve.

          6.10  Nontransferability  of Options. No Option granted under the Plan
may  be  sold,  transferred,   pledged,   assigned  or  otherwise  alienated  or
hypothecated, otherwise than by will or by the laws of descent and distribution.
Further,  all  Options  granted  to  a  Participant  under  the  Plan  shall  be
exercisable during his or her lifetime only by such Participant.

Section 6A.  Non-Employee Director Stock Options

          6A.1 Grant of Options.  Subject to approval of  amendments to the Plan
by the  shareholders of the Corporation as contemplated by Section 1.3, upon the
conclusion of the 1999 annual meeting of the  shareholders  of the  Corporation,
and thereafter,  upon the conclusion of each annual meeting of the  shareholders
of the Corporation,  each Non-Employee  Director at such time shall be granted a
nonqualified Option to purchase 2,000 shares of Stock.

          6A.2 Terms of Options. The right to exercise Options granted to a Non-
Employee Director pursuant to this Section 6A shall accrue as to one-third (1/3)
of the shares on each of the first three  anniversaries of the date of grant. No
partial  exercise of the  Options  may be for less than one hundred  (100) share
lots or multiples thereof.  The term of Options granted pursuant to this Section
6A shall expire ten years and one month from the date of grant or twelve  months
after the  Non-Employee  Director  ceases  for any  reason to be a member of the
Board,  whichever  occurs  first.  The Option  exercise  price shall be the Fair
Market  Value of the Stock on the date each  Option is  granted,  which shall be
payable  to the  Corporation  in full upon  exercise  either  (i) in cash or its
equivalent,  or (ii) by tendering  shares of previously  acquired Stock having a
Fair Market Value at the time of exercise  equal to the total Option  price,  or
(iii) by a combination of (i) and (ii).

                                      -6-

<PAGE>

Section 7.  Restricted Stock

          7.1 Grant of Restricted Stock. Subject to the provisions of Sections 4
and 5, the  Committee,  at any time and from time to time,  may grant  shares of
Restricted  Stock under the Plan to such  Participants and in such amounts as it
shall  determine.  Non-Employee  Directors are not eligible to receive grants of
Restricted  Stock  under the Plan.  Each grant of  Restricted  Stock shall be in
writing.

          7.2  Transferability.  Except as  provided  in  Section 7 hereof,  the
shares of  Restricted  Stock  granted  hereunder  may not be sold,  transferred,
pledged, assigned or otherwise alienated or hypothecated for such period of time
as shall be determined by the Committee and shall be specified in the Restricted
Stock grant, or upon earlier  satisfaction  of other  conditions as specified by
the  Committee  in its sole  discretion  and set forth in the  Restricted  Stock
grant;  provided that  Restricted  Stock  granted to officers,  directors or Ten
Percent  Stockholders may not be sold for at least six (6) months after the date
of grant.

          7.3  Other   Restrictions.   The   Committee  may  impose  such  other
restrictions on any shares of Restricted  Stock granted  pursuant to the Plan as
it  may  deem  advisable  including,  without  limitation,   restrictions  under
applicable  Federal or state  securities  laws, and may legend the  certificates
representing Restricted Stock to give appropriate notice of such restrictions.

          7.4  Certificate   Legend.  In  addition  to  any  legends  placed  on
certificates  pursuant to Subsection 7.3 hereof,  each certificate  representing
shares of Restricted Stock granted pursuant to the Plan shall bear the following
legend:

              "The sale or other transfer of the shares of stock
              represented   by   this    certificate,    whether
              voluntary,  involuntary or by operation of law, is
              subject to certain  restrictions  on transfer  set
              forth  in   Oshkosh   Truck   Corporation's   1990
              Incentive  Stock  Plan,  rules  of  administration
              adopted  pursuant  to such  Plan and a  Restricted
              Stock grant dated __________.  A copy of the Plan,
              such rules and such Restricted  Stock grant may be
              obtained  from  the  Secretary  of  Oshkosh  Truck
              Corporation."

          7.5 Removal of Restrictions. Except as otherwise provided in Section 7
hereof,  shares of Restricted  Stock covered by each Restricted Stock grant made
under the Plan shall become freely  transferable  by the  Participant  after the
last day of the Period of  Restriction.  Once the shares are  released  from the
restrictions,  the Participant  shall be entitled to have the legend required by
Subsection 7.4 removed from the Participant's Stock certificate.

                                      -7-

<PAGE>

          7.6 Voting  Rights.  During the  Period of  Restriction,  Participants
holding  shares of Restricted  Stock granted  hereunder may exercise full voting
rights with respect to those shares.

          7.7   Dividends  and  Other   Distributions.   During  the  Period  of
Restriction,  Participants  holding shares of Restricted Stock granted hereunder
shall be entitled to receive all  dividends  and other  distributions  paid with
respect  to  those  shares  while  they are so held.  If any such  dividends  or
distributions  are paid in shares of Stock,  the shares  shall be subject to the
same  restrictions  on  transferability  as the shares of Restricted  Stock with
respect to which they were paid.

          7.8  Termination of Employment  Due to  Retirement.  The Committee may
provide in its Restricted Stock grant that in the event a Participant terminates
his or her employment with the Corporation because of Retirement,  any remaining
Period of Restriction  applicable to the Restricted Stock pursuant to Subsection
7.2 hereof shall  automatically  terminate and, except as otherwise  provided in
Subsection  7.3,  the  shares  of  Restricted  Stock  shall  thereby  be free of
restrictions  and freely  transferable.  In the event the Restricted Stock grant
does not automatically  terminate such restrictions and a Participant terminates
his or her employment with the Corporation because of Retirement,  the Committee
may, in its sole  discretion,  waive the  restrictions  remaining  on any or all
shares of Restricted Stock pursuant to Subsection 7.2 hereof and/or add such new
restrictions to those shares of Restricted Stock as it deems appropriate.


          7.9  Termination  of  Employment  Due  to  Death  or  Disability.  The
Committee  may  provide  in its  Restricted  Stock  grant  that  in the  event a
Participant  terminates his or her employment  with the  Corporation  because of
death  or  Disability  during  the  Period  of  Restriction,   the  restrictions
applicable to the shares of Restricted  Stock  pursuant to Subsection 7.2 hereof
shall terminate  automatically  with respect to all of the shares or that number
of shares  (rounded to the nearest  whole  number)  equal to the total number of
shares of Restricted Stock granted to such Participant  multiplied by the number
of full months which have elapsed since the date of grant divided by the maximum
number of full months of the Period of Restriction.  All remaining  shares shall
be  forfeited  and  returned to the  Corporation;  provided,  however,  that the
Committee may, in its sole discretion,  waive the restrictions  remaining on any
or  all  such  remaining  shares  either  before  or  after  the  death  of  the
Participant.

          7.10 Termination of Employment for Reasons Other than Death Disability
or Retirement.  In the event that a Participant terminates his or her employment
with the  Corporation  for any reason other than those set forth in  Subsections
7.8 and 7.9  hereof  during  the  Period  of  Restriction,  then any  shares  of
Restricted  Stock still subject to restrictions at the date of such  termination
shall  automatically  be forfeited  and returned to the  Corporation;  provided,
however, that, in the event of an involuntary termination of the employment of a
Participant by the Corporation, the Committee may, in its sole discretion, waive
the  automatic  forfeiture  of any or

                                      -8-

<PAGE>

all  such  shares  and/or  may add  such  new  restrictions  to such  shares  of
Restricted Stock as it deems appropriate.

          7.11  Nontransferability  of Restricted Stock. No shares of Restricted
Stock  granted  under the Plan may be sold,  transferred,  pledged,  assigned or
otherwise  alienated or  hypothecated,  otherwise than by will or by the laws of
descent and  distribution  until the  termination  of the  applicable  Period of
Restriction.   All  rights  with  respect  to  Restricted  Stock  granted  to  a
Participant  under  the  Plan  shall be  exercisable  during  the  Participant's
lifetime only by such Participant.

Section 8.        Beneficiary Designation

          8.1  Beneficiary   Designation.   Each  Participant  and  Non-Employee
Director  under  the Plan  may,  from  time to time,  name  any  beneficiary  or
beneficiaries  (who  may be  named  contingently  or  successively)  to whom any
benefit under the Plan is to be paid in case of the death of the  Participant or
the Non-Employee  Director, as the case may be, before he or she receives any or
all of such benefit.  Each designation will revoke all prior designations by the
same Participant or Non-Employee Director,  shall be in a form prescribed by the
Committee  and  will  be  effective  only  when  filed  by  the  Participant  or
Non-Employee  Director in writing with the Committee  during the lifetime of the
Participant or Non-Employee  Director.  In the absence of any such  designation,
benefits  remaining  unpaid  at the  death of the  Participant  or  Non-Employee
Director,  as the case may be, shall be paid to the estate of the Participant or
Non-Employee Director, as the case may be.


Section 9.        Rights of Employees

          9.1  Employment.  Nothing in the Plan shall interfere with or limit in
any way the right of the Corporation to terminate any  Participant's  employment
at any time nor confer upon any  Participant any right to continue in the employ
of the Corporation.

          9.2 Participation.  No employee shall have a right to be selected as a
Participant or, having been so selected,  to be selected again as a Participant.
The  preceding  sentence  shall not be  construed  or  applied  so as to deny an
employee any Participation in the Plan solely on the basis that the employee was
a Participant in connection with a prior grant of benefits under the Plan.

Section 10.       Administration; Powers and Duties of the Committee

          10.1  Administration.  The  Committee  shall  be  responsible  for the
administration  of the Plan.  The  Committee,  by majority  action  thereof,  is
authorized to interpret the Plan,  to  prescribe,  amend,  and rescind rules and
regulations  relating to the Plan,  to provide  for  conditions  

                                      -9-

<PAGE>

and  assurances  deemed  necessary or advisable to protect the  interests of the
Corporation, and to make all other determinations necessary or advisable for the
administration  of the Plan,  but only to the extent not contrary to the express
provisions of the Plan. Determinations,  interpretations,  or other actions made
or taken by the Committee  pursuant to the provisions of the Plan shall be final
and binding and conclusive for all purposes and upon all persons whomsoever. The
grant, amount and terms of Awards to Non-Employee Directors under the Plan shall
be determined as provided in Section 6A of the Plan.

          10.2  Change  of  Control.  Without  limiting  the  authority  of  the
Committee  as provided  herein,  the  Committee,  either at the time  Options or
shares of  Restricted  Stock are granted,  or, if so provided in the  applicable
Option agreement or Restricted  Stock grant, at any time thereafter,  shall have
the authority to accelerate  in whole or in part the  exercisability  of Options
and/or the last day of the Period of Restriction  upon a Change of Control.  The
Option  agreements  and  Restricted  Stock grants  approved by the Committee may
contain  provisions  whereby,  in  the  event  of  a  Change  of  Control,   the
acceleration of the  exercisability of Options and/or the last day of the Period
of  Restriction  may be  automatic  or may be subject to the  discretion  of the
Committee,  depending  on whether  the Change of Control  shall be approved by a
majority  of the  members  of the  Board.  If the  receipt  of any  payment by a
Participant under the circumstances  described above would result in the payment
by the  Participant  of any excise tax  provided for in Section 280G and Section
4999 of the Code, then the amount of such payment shall be reduced to the extent
required to prevent the imposition of such excise tax.

          10.3 Amendment, Modification and Termination of Plan. The Board may at
any  time  terminate,  and from  time to time may  amend  or  modify  the  Plan,
provided,  however,  that no such action of the Board,  without  approval of the
stockholders, may:


          (a)  Increase  the total amount of Stock which may be issued under the
     Plan, except as provided in Subsections 4.1 and 4.3 of the Plan.

          (b)  Increase  the total  number of shares of Stock that may be issued
     under the Plan to any one  Participant,  except as provided in  Subsections
     4.1 and 4.3 of the Plan.

          (c) Change  the  provisions  of the Plan  regarding  the Option  price
     except as permitted by Subsection 4.3.

          (d)  Materially  increase the cost of the Plan or materially  increase
     the benefits to Participants and/or Non-Employee Directors.

          (e) Extend the period during which Options or Restricted  Stock may be
     granted.

                                      -10-

<PAGE>

          (f) Extend the maximum  period  after the date of grant  during  which
     Options may be exercised.

          (g) Change the class of  individuals  eligible  to receive  Options or
     Restricted Stock.

No  amendment,  modification  or  termination  of the Plan  shall in any  manner
adversely affect any Options or Restricted Stock  theretofore  granted under the
Plan, without the consent of the Participant.

Section 11.       Tax Withholding

          11.1 Tax Withholding.  Whenever shares of Stock are to be issued under
the Plan, the  Corporation  shall have the power to require the recipient of the
Stock to remit to the Corporation an amount sufficient to satisfy Federal, state
and local withholding tax requirements  prior to issuance of the certificate for
shares of stock.

Section 12.       Requirements of Law

          12.1 Requirements of Law. The granting of Options or Restricted Stock,
and the  issuance  of shares of Stock upon the  exercise  of an Option  shall be
subject to all applicable laws, rules and regulations,  and to such approvals by
any governmental agencies or national securities exchanges as may be required.

          12.2 Governing Law. The Plan, and all agreements  hereunder,  shall be
construed in accordance with and governed by the laws of the State of Wisconsin.
 
 
                                      -11-





                              EMPLOYMENT AGREEMENT


         AN  AGREEMENT  made as of the 15th day of October,  1998 by and between
OSHKOSH TRUCK CORPORATION,  a Wisconsin corporation (the "Company"),  and ROBERT
G. BOHN (the "Executive").

                                   WITNESSETH:

         WHEREAS,  the  Executive  has  been  serving  as  President  and  Chief
Executive Officer of the Company and as a director of the Company;

         WHEREAS,  the Company desires to continue to retain the services of the
Executive,  and the Executive desires to continue to be employed by the Company,
on the terms and conditions set forth in this Agreement; and

         WHEREAS,  in  consideration  of the Company's  commitment to employ the
Executive  during the term of this Agreement,  the Executive is willing to agree
to the  provisions  respecting  noncompetition  and  protection of  Confidential
Information (as defined below) set forth herein.

         NOW,  THEREFORE,  in  consideration  of the  premises  and  the  mutual
covenants and agreements set forth herein,  the parties hereto,  intending to be
legally bound, hereby agree as follows:

         1.  Employment and Duties.  Subject to the terms and conditions of this
Agreement,  the Company hereby agrees to continue to employ the  Executive,  and
the Executive  hereby  agrees to continue to be employed by the Company,  as the
Chief Executive Officer of the Company. As such officer, he shall be responsible
for the  supervision,  control and conduct of all of the business and affairs of
the Company,  shall have such  additional  duties as are normally  assigned to a
chief executive officer, shall perform his duties in a conscientious, reasonable
and  competent  manner,  shall devote his best efforts to his  employment by the
Company  and,  except as  otherwise  set forth  herein,  shall devote his entire
business time and attention to the performance of his duties.  At all times, the
Executive  shall be subject to the  direction  of the Board of  Directors of the
Company.

         The  Executive  shall be  entitled  (a) to serve as a director of those
corporations  that shall  have been  approved  in  advance  by the  Compensation
Committee of the Board of Directors of the Company (the "Committee"), subject to
review  and  approval  by the full Board of  Directors  of the  Company,  (b) to
participate in such other business, community and professional activities as the
Committee  shall approve in advance,  subject to review and approval by the full
Board of  Directors  of the  Company,  and (c) to devote  time to  personal  and
financial  activities  so long as they do not  materially  affect his ability to
perform his duties  hereunder.  The Company  anticipates that the Executive will
continue to serve as a member of the Board of  Directors of the Company and as a
member of the Executive Committee of the Board of Directors.

                                      -1-

<PAGE>


         2. Term.  The  employment  of the  Executive  will  continue  until the
occurrence of the first of the following events:

         (a) September 30, 2001, subject to extension as described below;

         (b) The Executive's death;

         (c) The Executive shall have become totally disabled within the meaning
of the Oshkosh  Truck  Corporation  Long Term  Disability  Program for  Salaried
Employees  (the "LTD  Program")  such that the  Executive is entitled to receive
benefits under the LTD Program;

         (d) The  Executive's  retirement at any time on or after he attains the
age of 62; provided,  however,  that the Executive shall give the Company twelve
(12) months prior written notice of such  retirement or such other notice as the
Company and the Executive shall mutually agree upon; or

         (e) Termination of this Agreement under Section 8.

If the Executive's  employment continues following the date identified in clause
(a) above,  then for so long as the  Executive  is  employed  by the Company the
Executive shall be an at-will employee.  The provisions of Sections 6, 7, 9, 11,
and 12 shall survive the expiration of the term of this Agreement.

         The  last  date on  which  the  Executive's  employment  hereunder  may
terminate  pursuant  to  subsection  (a)  shall  be  automatically  extended  at
successive  one-year  intervals on the date 24 months prior to the date on which
the Executive's  employment  hereunder would otherwise terminate unless not less
than  thirty  (30) days  prior to such date the  Company  or the  Executive  has
provided a written  notice of  nonrenewal (a  "Nonrenewal  Notice") to the other
party. If a party gives a Nonrenewal Notice within the prescribed time, then the
Executive's   employment  hereunder  shall  terminate  in  accordance  with  the
provisions of this Section (as subsection (a) may have been previously  extended
by the parties), and neither party shall have any other rights or obligations as
a result of the delivery of such notice.  Notwithstanding  the foregoing,  in no
event  shall this  Agreement  be extended  automatically  (x) beyond the date on
which the  Executive  would attain age 62 or (y) if the Executive is disabled at
the time such extension would otherwise automatically become effective.

         3.  Compensation.  The  Executive  shall be entitled  to the  following
compensation  for  services  rendered  to the  Company  during  the term of this
Agreement:

         (a) Base  Salary.  Effective  as of  October  1,  1998 and  subject  to
adjustment in accordance with this subsection (a), the Executive shall receive a
base salary,  payable not less frequently than monthly in arrears, at the annual
rate of not less than $500,000.  The Committee shall review the Executive's base
salary annually to determine  whether such salary should be increased based upon
(i) the  Company's  performance  and/or  the  Executive's  performance,  (ii) an

                                      -2-

<PAGE>

assessment  of  competitive  practice as  determined by the Committee or, in the
Committee's sole discretion, by an independent compensation consultant and (iii)
such other  criteria as the  Committee  shall  consider in its sole  discretion.
Further,  if the  Executive  initiates or agrees to a general  reduction of base
salaries of executive  officers of the  Company,  then such base salary shall be
subject  to  reduction  on the same  basis  and  terms  that  apply to the other
officers of the Company.  (In this Agreement,  the term "Base Salary" shall mean
the  amount  established  and  adjusted  from  time  to  time  pursuant  to this
subsection (a).)

         (b) Annual Bonus. The Executive shall be entitled to participate in the
bonus plan for senior management personnel of the Company, subject to all of the
terms and  conditions of the plan and the discretion and powers of the Committee
thereunder.

         (c)  Stock-based  Compensation.  The  Executive  shall be  entitled  to
participate in stock-based compensation programs in effect from time to time for
other  senior  executives  of the  Company,  subject  to all  of the  terms  and
conditions  of such  programs  and the  discretion  and powers of the  Committee
thereunder.

         (d) Vacations and Holidays.  The Executive shall be entitled to receive
20 days of paid vacation per year  together with the paid holidays  available to
all other senior  management  personnel.  Unused vacation and holidays shall not
accrue from year to year unless approved by the Committee.

         (e) Fringe Benefits.  The Executive shall be entitled to participate in
all fringe  benefit  plans and  programs in effect from time to time for, and on
the same basis as, all other senior executives of the Company, including medical
and  dental  insurance,  pension  and  retirement  benefits  and  other  similar
benefits.  The Company  shall,  at its sole expense,  procure and keep in effect
term life insurance on the life of the Executive,  payable to such beneficiaries
as the  Executive  may from  time to time  designate,  in an amount  that,  when
aggregated  with any term life insurance  provided to the Executive  pursuant to
the Company's  standard benefit plans,  shall be equal to three times the sum of
(x) the Base Salary then in effect plus (y) the target  bonus for the  Executive
applicable to the then current fiscal year.

         (f)  Perquisites.  The  Executive  shall  be  entitled  to  all  of the
perquisites  offered from time to time to other senior executives of the Company
and, with the prior  approval of the  Committee,  such other  perquisites as are
necessary and appropriate for the Executive to carry out his duties as the Chief
Executive  Officer of the Company.  The Executive  shall also be entitled to the
use, primarily for business purposes and at the sole expense of the Company,  of
the Chevrolet  Suburban  vehicle  owned by the Company and  currently  used on a
regular basis by the Executive or a vehicle of comparable  nature and cost owned
by the Company.

         (g)  Certain  Expenses.  The  Company  shall bear the  expenses  of the
Executive  for personal  income tax,  financial and estate  planning  consulting
services,  provided  that  the  Committee  determines  that  such  expenses  are
reasonably  incurred and that the fees charged by the providers of such services
are at competitive  rates. The Executive shall also be entitled to 

                                      -3-

<PAGE>

reimbursement  for all  reasonable  fees and expenses of the  Executive's  legal
counsel in connection with the negotiation and preparation of this Agreement.

         (h)  Supplemental   Retirement  Benefit.  The  Company  shall  pay  the
Executive a supplemental  retirement benefit computed in accordance with Section
11.

The  Committee,  in  its  sole  discretion,  may  base  any  future  changes  in
compensation or benefits applicable to the Executive that are made in accordance
with the foregoing on an assessment of  competitive  practice by an  independent
compensation consultant retained by the Committee.  Any approvals of, or changes
to,  compensation  or benefits  applicable to the  Executive  that the Committee
makes in  accordance  with the  foregoing  shall be  subject  to the  review and
approval of the full Board of Directors of the Company.

         4. Reimbursements. The Company shall reimburse the Executive for actual
out-of-pocket  costs  incurred by him in the course of  carrying  out his duties
hereunder,  such  reimbursements  to be made in accordance with the policies and
procedures of the Company in effect from time to time.

         5.  Withholding.  All payments under this Agreement shall be subject to
withholding or deduction by reason of the Federal Insurance  Contributions  Act,
the federal  income tax and state or local income tax and similar  laws,  to the
extent such laws apply to such payments.

         6.  Noncompetition.  In  consideration  of the Company's  commitment to
employ the Executive  during the term of this  Agreement,  the Executive  agrees
that, except in the event of a material breach of this Agreement by the Company,
for a period of one year after the termination of any period in respect of which
the Executive is receiving payments of Base Salary hereunder (including payments
made under Section 9) or, if later,  a period of one year after the  termination
of the Executive's  active employment with the Company (whether such termination
occurs before or after the expiration of the term of this  Agreement),  he shall
not, except as permitted by the Company's prior written  consent,  engage in, be
employed by, or in any way advise or act for in any capacity where  Confidential
Information  would reasonably be considered to be useful,  or have any financial
interest in, any business that, as of the date of such  termination,  is engaged
directly or indirectly in the business of designing,  manufacturing or marketing
fire apparatus (including, without limitation,  aircraft rescue and firefighting
vehicles),  refuse  truck  bodies or  vehicles,  concrete  mixers,  snow removal
vehicles,  defense trucks or trailers or their related components,  or any other
business  in which the Company or any of its  subsidiaries  is engaged as of the
date of such  termination with the approval of the Board of Directors of Company
and with the consent of the Executive. However, the foregoing shall not restrict
the  Executive  as to  any  business  if  neither  the  Company  nor  any of its
subsidiaries is engaged in such business as of the date of such  termination and
the Board of  Directors  of the  Company  has  approved  the exit of the Company
and/or  its  subsidiaries  from  such  business.  The  geographic  scope  of the
Executive's  agreement  not to compete  shall extend to all of the United States
and to any other  country if the Company has  directly  or  indirectly  (i) sold
product  for  delivery  to a  customer  in that  country  during  the 36  months
preceding  the date of  termination,  (ii)

                                      -4-

<PAGE>


actively  sought to sell  product for  delivery to any  customer in that country
during such period or (iii) made plans, in which the Executive participated,  to
sell product for  delivery to any  customer in that country  during such period,
whether or not the Company  pursued or abandoned such plans prior to the date of
termination.  The  ownership  of  minority  and  noncontrolling  shares  of  any
corporation  whose shares are listed on a recognized stock exchange or traded in
an over-the-counter  market, even though such corporation may be a competitor of
the  Company  or  any  subsidiary  specified  above,  shall  not  be  deemed  as
constituting  a  financial  interest in such  competitor.  This  covenant  shall
survive the termination of this Agreement.

         7. Confidential Information.

         (a) Defined.  "Confidential Information" shall mean ideas, information,
knowledge and  discoveries,  whether or not  patentable,  that are not generally
known in the trade or industry and about which the  Executive has knowledge as a
result of his employment with the Company,  including without limitation defense
product engineering information, marketing, sales, distribution, pricing and bid
process information, product specifications,  manufacturing procedures, methods,
business plans,  marketing plans, internal memoranda,  formulae,  trade secrets,
know-how,  research and development and other confidential technical or business
information and data. Confidential Information shall not include any information
that the Executive can  demonstrate  is in the public domain by means other than
disclosure by the Executive.

         (b) Nondisclosure.  For a period of five years after the termination of
the Executive's  active  employment with the Company  (whether such  termination
occurs  before  or  after  the  expiration  of the term of this  Agreement)  and
indefinitely  thereafter  in  respect  of  any  Confidential   Information  that
constitutes a trade secret or other information  protected by law, the Executive
will keep  confidential and protect all Confidential  Information known to or in
the possession of the Executive,  will not disclose any Confidential Information
to any other person and will not use any  Confidential  Information,  except for
use or disclosure of Confidential  Information for the exclusive  benefit of the
Company as it may direct or as necessary to fulfill the  Executive's  continuing
duties as an employee of the Company.  This Section 7(b) shall not, however,  be
construed to prohibit competition by Executive for a longer time or in a broader
territory than that specified in Section 6.

         (c) Return of Property. All memoranda,  notes, records,  papers, tapes,
disks,  programs or other documents or forms of documents and all copies thereof
relating to the operations or business of the Company or any of its subsidiaries
that  contain  Confidential  Information,  some of which may be  prepared by the
Executive, and all objects associated therewith in any way obtained by him shall
be the property of the Company.  The Executive  shall not, except for the use of
the Company or any of its  subsidiaries,  use or duplicate any such documents or
objects,  nor remove  them from  facilities  and  premises of the Company or any
subsidiary,  nor use any  information  concerning them except for the benefit of
the Company or any  subsidiary,  at any time.  The Executive will deliver all of
the aforementioned  documents and objects, if any, that may be in his possession
to the Company at any time at the request of the Company.

                                      -5-

<PAGE>

         8. Termination.

         (a) By the Company for Cause.  The Company may terminate this Agreement
for Cause at any time.  For the purposes of this  Agreement,  "Cause" shall mean
any of the following: (i) theft, dishonesty,  fraudulent misconduct,  disclosure
of trade secrets,  gross  dereliction  of duty or other grave  misconduct on the
part of the Executive that is substantially  injurious to the Company;  (ii) the
Executive's  willful  act or  omission  that he knew  would  have the  effect of
materially injuring the reputation,  business or prospects of the Company; (iii)
the  Executive's  conviction  of a felony,  as  evidenced by a binding and final
judgment,  order  or  decree  of a court  of  competent  jurisdiction;  (iv) the
Executive's  consent to an order of the Securities and Exchange Commission for a
violation  of the federal  securities  laws;  (v) the  Executive's  repeated and
demonstrated  failure to perform  material  duties in a competent  and efficient
manner which failure is not due to illness or disability of the Executive;  (vi)
a petition  under the federal  bankruptcy  laws or any state  insolvency law was
filed by or against, or a receiver was appointed by a court for the property of,
the Executive;  or (vii) the Executive's failure to file timely required federal
or state  income tax  returns  and to pay  related  taxes.  Notwithstanding  the
foregoing,  the Executive  shall not be deemed to have been terminated for Cause
unless and until there shall have been  delivered to the Executive (A) a copy of
a resolution,  duly adopted by the affirmative  vote of not less than a majority
of the entire membership of the Board of Directors of the Company (excluding the
Executive)  at a  meeting  of the  Board of  Directors  called  and held for the
purpose (after  reasonable  notice to the Executive and an opportunity  for him,
together with his counsel,  to be heard before the Board of Directors),  finding
that in the  good  faith  opinion  of the  Board  of  Directors  conduct  of the
Executive met one of the standards set forth in any of clauses (i) through (vii)
of the preceding  sentence and  specifying  the  particulars  thereof and (B) an
affidavit  sworn to by the Secretary of the Company stating that such resolution
was in fact adopted by the  affirmative  vote of not less than a majority of the
entire  membership of the Board of Directors  (excluding the Executive).  If the
Company  terminates  this Agreement for Cause,  then the Executive shall forfeit
his right to any and all benefits (other than vested fringe benefits and accrued
vested  Supplemental  Retirement  Benefits  described  in  Section  11) he would
otherwise been entitled to receive under this Agreement.

         (b) By the  Company  without  Cause.  The Company  may  terminate  this
Agreement without Cause at any time, subject to the terms of Section 9.

         (c) By the Executive for Good Reason.  The Executive may terminate this
Agreement  for Good  Reason at any time,  subject to the terms of Section 9. For
the purposes of this  Agreement,  "Good Reason" shall mean a material  breach by
the Company of the terms and conditions of this Agreement.

         (d) By the Executive  without Good Reason.  The Executive may terminate
this  Agreement  without  Good  Reason at any time upon 90 days'  prior  written
notice to the Company.

         9. Continuing Liability. If this Agreement is terminated by the Company
pursuant to Section 8(b) or by the Executive  pursuant  Section  8(c),  then the
Company shall have continuing liability to the Executive for the Base Salary and
fringe benefits provided in this

                                       -6-

<PAGE>


Agreement,  and payments  described in subsection 9(a) in lieu of bonus, for the
remaining term of this  Agreement as if this  Agreement had not been  terminated
pursuant to Section 8(b) or Section 8(c), in which event:

         (a) The  Company  shall  pay to the  Executive  on the last day of each
fiscal year during such remaining term commencing after such termination  occurs
an amount equal to the average of the bonuses  paid or payable to the  Executive
by the Company with  respect to the three fiscal years of the Company  preceding
the date of termination of this Agreement (it being understood that, if no bonus
was paid or payable as to any year during such three-year period, then the bonus
for that  year  will be zero (0) for  purposes  of  calculating  such  average);
provided,  however,  that if the Executive will not receive a bonus with respect
to the fiscal year in which such termination occurs under the bonus plan then in
effect  solely as a result of the  Executive's  termination,  then the Executive
shall also receive a payment pursuant to this subsection (a) with respect to the
fiscal year in which such termination occurs; and

         (b) The Company shall provide the Executive with fringe  benefits,  but
in no event shall fringe benefits be reduced in type or amount from the level of
fringe benefits being received by the Executive as of the date of termination of
this Agreement.

Notwithstanding  the  foregoing,  if the  Executive  terminates  this  Agreement
pursuant to Section 8(c),  then the Board of Directors of the Company shall have
the right to  determine  in good faith  that there has not been Good  Reason for
termination  by the  Executive  pursuant to Section  8(c).  In the event of such
determination,  the  Executive  shall be  deemed  to have  voluntarily  resigned
without Good Reason pursuant to Section 8(d).

         If this Agreement is terminated by the Company pursuant to Section 8(b)
or by the Executive  pursuant to Section 8(c), then, at the request of the Board
of  Directors  of the  Company  (or any  person to whom the  Board of  Directors
delegates this  responsibility),  the Executive agrees personally to provide the
Company such  consulting  services as the Company may reasonably  request during
the  remaining  term  of  this  Agreement  as if this  Agreement  had  not  been
terminated  pursuant to Section  8(b) or Section  8(c).  The  Executive  and the
Company shall mutually agree to the timing of the  performance of any consulting
services,  and the  Executive and the Company are obligated to act in good faith
to reach agreement as to such timing.  The Executive agrees to maintain detailed
records of the consulting  services performed and the amount of time utilized in
the performance of such services, and to provide such time records in writing to
the Company on a periodic basis, not less frequently than monthly.

         10.  Disability.  If the Executive  becomes totally disabled within the
meaning of the LTD Program and the Executive is not paid Base Salary pursuant to
Section 3(a), then the Executive shall be entitled to receive benefits under the
LTD Program or otherwise in an aggregate  amount equal to sixty percent (60%) of
the Base Salary then in effect for so long as benefits would otherwise  continue
under the terms of the LTD Program.

                                      -7-
<PAGE>


         11. Supplemental Retirement Benefit.

         (a) Certain  Definitions.  Capitalized  terms in this  Section have the
meaning assigned to them in the Funded Plan unless otherwise defined herein:

              (i) "Funded Plan" means the Oshkosh Truck Corporation Salaried and
Clerical Employees Retirement Plan, as in effect from time to time.

              (ii)  "Maximum  Benefit"  means the  monthly  benefit  paid to the
Executive,  or in the event of the death of the Executive, to his Spouse, by the
Funded Plan.

              (iii)  "Supplemental   Retirement  Benefit"  means  the  Actuarial
Equivalent  of a  monthly  benefit  commencing  on the  first  day of the  month
following the month in which the Executive has reached age 62. The amount of the
benefit shall be equal to fifty percent (50%) of the  Executive's  final average
monthly Compensation. The following subparagraphs also shall apply:

                            (A)  Final  Average  monthly  Compensation  for this
              purpose is the  average of the  Executive's  Compensation  for the
              three (3) most recent Compensation Years ending after December 31,
              1997,  but  prior to the date of the  Executive's  termination  of
              employment with the Company,  divided by thirty-six (36). If three
              (3) such Compensation Years have not been completed at the time of
              the Executive's  termination of employment,  then the total number
              of completed  calendar months that have elapsed  between  December
              31, 1997, and the month in which  termination of employment occurs
              shall be used to determine his final average monthly Compensation.
              "Compensation,"  as used herein, has the meaning assigned to it by
              the  Funded  Plan on  October  1,  1998,  except  that the  dollar
              limitations  of Internal  Revenue Code Section  401(a)(17) are not
              applicable when measuring Compensation for purposes of determining
              the amount of the Supplemental Retirement Benefit.

                            (B) If the  Executive's  termination  of  employment
              occurs before the  Executive has completed  eighteen (18) years of
              Benefit  Service,  the amount of Supplemental  Retirement  Benefit
              that the  Executive  shall be deemed to have  accrued at that time
              shall be determined by multiplying the full amount of such benefit
              amount by a fraction (not to exceed one) determined as follows:

                                            (1) Numerator: total number of years
                           of Benefit Service completed after December 31, 1997,
                           to the date of termination of employment.

                                            (2) Denominator: eighteen (18).

         (b)  Supplemental  Retirement  Benefit  Amount.  Upon  commencement  of
receipt by the Executive of benefit payments under the Funded Plan the Executive
shall be

                                      -8-

<PAGE>


entitled  under this Section 11 to a  supplemental  monthly  benefit that is the
Actuarial  Equivalent of his accrued  Supplemental  Retirement  Benefit less his
Maximum Benefit.

         (c)  Supplemental   Preretirement  Surviving  Spouse  Benefit.  If  the
Executive  dies while  employed by the  Company,  or at any time after  becoming
vested in benefits accrued under this Section 11, and the Executive has a Spouse
who is  eligible  under the  Funded  Plan to receive a  preretirement  surviving
spouse  benefit,  such Spouse shall be entitled to a benefit  under this Section
that is the  Actuarial  Equivalent  of fifty  percent  (50%) of the  Executive's
accrued Supplemental Retirement Benefit determined as of the date of death, less
the  applicable  accrued  Maximum  Benefit.  If the Executive  dies after having
commenced  receiving  benefits  under the Funded Plan,  the terms of the form of
benefit payment in effect for the Executive shall govern the payment of benefits
to the Executive's Spouse, joint annuitant, or other beneficiary.

         (d) Form and Timing of Payment.  The benefit payable to or on behalf of
the Executive under this Section 11 shall be paid in the normal form as provided
by the Funded Plan or, as elected by the Executive (or his Spouse,  in the event
of the  Executive's  death  while  employed),  on a basis  consistent  with  all
elections  made by the  Executive  and/or  Spouse  under the  Funded  Plan.  Any
conversions  to an optional  method of payment  permitted  under the Funded Plan
shall be the Actuarial  Equivalent of such normal form of payment.  Benefits due
under this Section 11 shall be paid coincident with the payment date of benefits
under the Funded  Plan.  Actuarial  reductions  for payment of the  Supplemental
Retirement   Benefit  before  Normal  Retirement  Age  shall  be  determined  in
accordance with the following table:

                 Number of years by which
                 the benefit commencement
               date precedes the Executive's       Portion of Supplemental
                   Normal Retirement Age          Retirement Benefit Payable

                            10                              60.00%
                             9                              63.33%
                             8                              66.67%
                             7                              73.33%
                             6                              80.00%
                             5                              86.67%
                             4                              93.33%
                             3                             100.00%
                             2                             100.00%
                             1                             100.00%
                             0                             100.00%


         (e) Vesting.  The  Executive's  benefits  accrued under this Section 11
shall be fully  vested and  nonforfeitable  for any reason  coincident  with the
vesting of the Executive's accrued benefits under the Funded Plan.

                                      -9-

<PAGE>

         (f) Funding  Upon Change in Control of the  Company.  In the event of a
Change in Control of the  Company as defined in the  Executive's  Key  Executive
Employment and Severance  Agreement or "KEESA," the Company shall  establish and
fund with cash or marketable securities an irrevocable grantor trust (also known
as a "rabbi trust") for the sole purpose of holding assets equal in value to the
then present value of the Executive's  accrued  Supplemental  Retirement Benefit
and  distributing  such assets as their payment  becomes due.  Present value for
this purpose shall be determined using the method and actuarial  factors then in
effect under the Funded Plan for determining present values for purposes of that
plan's lump sum cash out rules.

         12. Annual Physical. At the Company's expense, the Executive shall have
an annual  physical  examination  performed  by a physician  whom the  Executive
reasonably chooses for the purpose of determining whether the Executive's health
will permit the Executive to carry out his duties as the Chief Executive Officer
of the  Company.  The  Executive  shall  direct  such  physician  to provide the
Committee  annually with a copy of such  physician's  complete  report, a letter
from such physician or other  communication the contents of which confirm to the
Committee's  reasonable  satisfaction  the Executive's  fitness to carry out his
duties as the Chief Executive Officer.

         13. Successors.

         (a) This  Agreement is personal to the  Executive and without the prior
written  consent  of the  Company  shall  not  be  assignable  by the  Executive
otherwise than by will or the laws of descent and  distribution.  This Agreement
shall  inure to the  benefit  of and be  enforceable  by the  Executive's  legal
representatives.

         (b) This  Agreement  shall inure to the benefit of and be binding  upon
the Company and its successors.

         14. Miscellaneous.

         (a)  Severability.  This  Agreement is to be governed by and  construed
according  to the  laws of the  State of  Wisconsin.  If any  provision  of this
Agreement  shall be held invalid and  unenforceable  for any reason  whatsoever,
such provision  shall be deemed deleted and the remainder of the Agreement shall
be valid and enforceable without such provision.

         (b)  Amendments.  This Agreement may be modified only in writing signed
by the parties hereto.

                                      -10-

<PAGE>

         (c) Notices. All notices and other communications hereunder shall be in
writing and shall be given by hand  delivery to the other party or by registered
or certified  mail,  return receipt  requested,  postage  prepaid,  addressed as
follows:

                           (i)      If to the Executive:

                                    Robert G. Bohn
                                    1945 Hickory Lane
                                    Oshkosh, WI

                           (ii)     If to the Company:

                                    Oshkosh Truck Corporation
                                    2307 Oregon Street
                                    P. O. Box 2566
                                    Oshkosh, WI 54903-2566
                                    Attn:   Corporate Secretary

or to such other  address as either  party shall have  furnished to the other in
writing in accordance  herewith.  Notices and communications  shall be effective
when  personally  delivered or on the second  business day  following the day on
which such item was mailed.

         (d) Entire Agreement.  This Agreement contains the entire understanding
between the Company and the Executive with respect to the subject matter hereof,
except for the  following  additional  agreements  between  the  Company and the
Executive:

                            (i) Key Executive Employment and Severance Agreement
              (the "KEESA"); and

                            (ii) Any stock option  agreement under the Company's
              1990 Incentive Stock Plan, as amended.

Anything in this  Agreement to the contrary  notwithstanding,  in the event of a
Change in Control of the  Company  (as  defined in the KEESA) at a time that the
KEESA is in effect,  then the  rights and  obligations  of the  Company  and the
Executive  in respect  of the  Executive's  employment  shall be  determined  in
accordance with the KEESA rather than under this Agreement,  provided,  however,
that the rights and  obligations  of the Company and the Executive  described in
Section 11 hereof shall  remain as stated  therein..  Nothing  contained in this
Agreement  shall be  deemed to  supersede  any of the  obligations,  agreements,
provisions or covenants of the Company or the Executive contained in the KEESA.

         (e) Dispute Resolution. All controversies between the Executive and the
Company  arising under this Agreement  shall be determined by  arbitration.  Any
arbitration  under this Section 14(e) shall be conducted in Oshkosh,  Wisconsin,
before the American Arbitration Association, and in accordance with the rules of
such  organization.  The  arbitration  award may 

                                      -11-

<PAGE>


allocate attorneys' fees and expenses as determined by the arbitrator. The award
of the  arbitrators,  or the majority of them, shall be final, and judgment upon
the award  rendered  may be entered  into any court,  state or  federal,  having
jurisdiction.

         IN WITNESS  WHEREOF,  the parties have caused this Agreement to be duly
executed as of the day and year first above written.

                                         OSHKOSH TRUCK CORPORATION



                                         By:  /s/ Daniel T. Carroll             
                                              Title:  Chairman                  


                                         Attest:  /s/ Connie S. Stellmacher     
                                              Title:  Assistant Secretary       




                                         /s/ Robert G. Bohn                     
                                         Robert G. Bohn







                            Oshkosh Truck Corporation
                               2307 Oregon Street
                                Oshkosh, Wi 54901


June 5, 1998


Personal & Confidential

Mr. R. Eugene Goodson
1545 Arboretum Drive #415
Oshkosh, WI  54901

Dear Gene:

         This letter agreement confirms our mutual  understanding  regarding the
cessation of your  employment  with Oshkosh Truck  Corporation  (the  "Company")
and/or any  subsidiary  of the  Company.  The Company and its  subsidiaries  are
sometimes referred to collectively  herein as the "Employer." In return for your
compliance  with all of the terms of this  agreement,  the Employer will provide
the consideration and benefits set forth herein:

         1. Cessation of Duties as Officer and Director.

              a. Your  duties as an officer  and  director of the Company and of
any  subsidiary of the Company ceased on October 9, 1997. As of October 9, 1997,
you agree to provide  additional  resignations  from such other positions as the
Employer  deems  necessary,  including  positions  as officer or director of any
affiliated company or as member of any committee or administrative body relating
to the Employer and its businesses.

              b. Provided that you sign this  agreement and do not exercise your
revocation rights, you shall be retained by the Company as a consulting employee
during the period beginning on October 9, 1997, and ending on the first to occur
of September 30, 1998, the last day of the month in which your death occurs,  or
the last day of the month in which you become  permanently and totally  disabled
for Social Security Act purposes (the "Transition Period") provided you continue
to satisfy in full the covenants and  obligations  set forth in this  agreement.
The Company  acknowledges your intent to retire effective upon completion of the
Restricted Period.

         2. Executive Compensation Arrangements.

              a. Your 1997 bonus  (including  the  related tax  payment)  are as
described in the Company's  Proxy  Statement  dated December 29, 1997. The terms
and restrictions  affecting the portion of your 1997 bonus paid to you in shares
of common stock of the Company are as set forth in the  accompanying  Restricted
Stock Award.  For purposes of

<PAGE>

Mr. E. Eugene Goodson
June 5, 1998
Page 2

the  determination  of your  1997  compensation  for  pension  and  supplemental
executive retirement benefit plan purposes,  your 1997 bonus amount is deemed to
be Five Hundred Eighty-one Thousand Five Hundred Three Dollars ($581,503).

              b. You hold options to purchase  nine thousand  (9,000)  shares of
the common  stock of the  Company.  You will become  vested in these  options on
September 28, 1998,  and may,  thereupon,  exercise them in accordance  with the
Company's  stock option plan and the option  agreement  related to these options
(the  "Option  Agreement").  You will be able to  exercise  such  options  until
January 30, 1999.

              c. You shall continue to accrue  benefits  under the  Supplemental
Retirement  Benefits  arrangement  described  in  Section  4 of your  Employment
Agreement dated April 16, 1992 (the "Employment  Agreement")  through  September
30, 1998.  Section 4 of such Employment  Agreement is specifically  incorporated
herein by this  reference to it.  Section 4 of the  Employment  Agreement  shall
govern if any provision of this agreement is  inconsistent  with such Section 4.
The remaining  portion of such Employment  Agreement shall cease to be effective
as of the date you sign this agreement and the seven (7) day  revocation  period
has expired. The final five (5) calendar year pay amounts on which such benefits
shall be calculated are the following:

                                    1993             $461,927
                                    1994             $548,654
                                    1995             $421,923
                                    1996             $400,000
                                    1997             $981,503

No additional benefits under such Section 4 of the Employment Agreement or under
any other  pension  plan or deferred  compensation  plan of the  Employer  shall
accrue after  September  30, 1998.  The final  determination  of amounts due you
under Section 4 of the Employment  Agreement shall be made by Hewitt  Associates
LLC in a manner  consistent  with its  estimates  provided to you in February of
1998. All payments to you under Section 4 of the Employment  Agreement  shall be
made on a basis  consistent  with the  Company's  pension  plan and your payment
method  elections under the pension plan. Your right to receive such payments is
vested and  nonforfeitable  for all purposes of this  agreement as of October 9,
1997.

              d. The  provisions of your Key Executive  Employment and Severance
Agreement with the Company,  dated April 16, 1990  ("KEESA"),  shall cease to be
effective as of October 9, 1997. You acknowledge,  however, that the restrictive
covenants in Sections 4 and 5 of this  agreement are  substantially  the same as
the restrictive covenants previously included in such KEESA and, as continued by
this  agreement,  shall be deemed to have remained  continuously  in effect with
respect to your employment with the Company since April 16, 1990.

              e. You will  not be  eligible  to  participate  in any  management
incentive or other  incentive  compensation  plan after October 9, 1997, and you
will not

<PAGE>

Mr. E. Eugene Goodson
June 5, 1998
Page 3

thereafter  receive  the salary  supplement  described  in  Section  3(b) of the
Employment Agreement.

         3. Transition Period.

              a. During the Transition  Period,  you agree personally to provide
the Employer,  at the request of the Chief Executive  Officer of the Company (or
any person to whom such CEO specifically  delegates this  responsibility),  such
consulting services as may be reasonably  requested by the Company.  You and the
Company shall mutually agree to the timing of the  performance of any consulting
services,  and you and the Company are  obligated  to act in good faith to reach
agreement as to such timing;  provided,  however,  that the Company acknowledges
that you will have no  obligation  to make  yourself  available on the following
dates:  June 11 - 14; June 23 - July 10; July 15 - 17; July 21 - 23;  August 3 -
6;  August  18 - 20;  September  14 - 23;  September  28 - 30;  and a period  of
approximately  two weeks between August 6 and September 14 during which you will
be unavailable due to a vacation.  You agree to maintain detailed records of the
consulting services performed and the amount of time utilized in the performance
of such services, and to provide such time records in writing to the Employer on
a periodic basis, not less frequently than monthly.

              b. The Company will pay you  Transition  Period salary at the rate
of Four  Hundred  Thousand  Dollars  ($400,000)  per year during the  Transition
Period  beginning  October 9, 1997.  Such salary is payable  monthly in arrears,
reduced by applicable  withholding  and payroll  taxes,  and will be paid in the
same  manner as  regular  compensation  is paid to  executive  employees  of the
Company.  The Company  will also make an  additional  Transition  Period  salary
payment to you of Five Hundred  Eighty-One  Thousand  Five Hundred Three Dollars
($581,503) on the last day of the Transition Period, which shall also be reduced
by applicable  withholding and payroll taxes.  You will be reimbursed for travel
and other usual and  customary  out-of-pocket  business  expenses  incurred with
respect to your consulting  services during the Transition  Period provided your
request  is  within  applicable   corporate   guidelines  and  the  request  for
reimbursement is submitted according to regular corporate procedures.

              c. During the  Transition  Period,  you will remain  eligible  for
coverage under the Company's pension plan, 401(k) tax deferred  investment plan,
flexible  spending  account,  and the Company's  group health and dental benefit
plans  consistent  with  coverage  maintained on your behalf  (including  family
coverage) immediately prior to October 9, 1997. During the Transition Period you
also will continue to be covered by the  Company's  long-term  disability  plan,
basic and supplemental  life insurance plan, and travel and accident  insurance.
Commencing  October 1, 1998,  you also will be accorded  the status of a retired
salaried  employee of the Company for all purposes of the Company's group health
plan as in effect  from time to time,  assuming  you elect to  receive  coverage
prior to your  retirement.  This means that you may  continue  group health plan
coverage in accordance  with plan terms until your  sixty-fifth  (65th) birthday
(subject to the plan limitation that there is no surviving  spouse benefit) upon
payment of the full group  health plan  coverage  premium for the  coverage  you
select.  The Company represents that this treatment is the same as the treatment

<PAGE>

Mr. E. Eugene Goodson
June 5, 1998
Page 4

the Company would accord any other retired salaried employee of the Company with
your tenure.

              d. The Transition Period,  including the compensation and benefits
provided  during such  period,  is mutually  agreed by you and the Company to be
additional  consideration  to you from the  Company  for  your  granting  to the
Company the covenants and releases set forth in Sections 4, 5, and 6, below.

         4. Noncompetition; Other Covenants.

              a. In  consideration  for the payments and benefits to be provided
to you under Section 3 hereof,  you agree that during the period from October 9,
1997, until September 30, 1999 (or if earlier to the one year anniversary of the
conclusion of the Transition  Period) (the "Restricted  Period"),  regardless of
whether you have  forfeited  rights  under this  agreement  due to breach of its
terms or otherwise, you will not, without the prior written consent of the Board
of Directors of the Company,  be employed  directly or indirectly  by, be a sole
proprietor or partner of, or act as a consultant  to, any person or entity which
is or is about to be engaged in any business in North America which does or will
(during your  affiliation  with such person or entity and during the  Restricted
Period) in any material  respect compete with any portion of the business of the
Employer as conducted as of October 9, 1997, in any capacity where  confidential
information  concerning  the  Employer  that was  acquired  by you  during  your
employment  with  the  Employer  and/or  during  the  Transition   Period  would
reasonably be considered to be useful.  Competition  in any material  respect is
deemed to exist if an enterprise's sales of any products or services competitive
with any  products or services of the  Employer  amount to ten percent  (10%) or
more of such enterprise's net sales for its most recently  completed fiscal year
and the Employer's consolidated net sales of similar products or services amount
to ten percent (10%) or more of the  Employer's  consolidated  net sales for its
most recently  completed fiscal year,  provided,  however,  that nothing in this
Section  4 shall  prohibit  you  from  owning  stock or  other  securities  of a
competitor,  the stock of which is publicly traded,  amounting to less than five
percent (5%) of the outstanding capital stock of the competitor.

              b. You further agree that,  during the period from October 9, 1997
through September 30, 1999,  directly or indirectly,  you will not take, join in
or  participate in any action that would require you or any other person to file
a Schedule 13D (or any successor schedule thereto) under the Securities Exchange
Act of 1934,  as amended,  with respect to the common stock of the Company;  you
will not make,  or  participate  with or advise or assist  any other  person who
makes,  any proposal  for a business  combination  involving  the Company or the
acquisition  of the Company or any public  announcement  with  respect to such a
proposal;  you will not be a direct or indirect proponent in any solicitation of
proxies with respect to a meeting of shareholders  of the Company;  you will not
otherwise act, alone or in concert with others,  to seek to control or influence
the management,  Board of Directors or policies of the Company; and you will not
request the Company to waive any of the  restrictions  set forth in this Section
4(b).


<PAGE>

Mr. E. Eugene Goodson
June 5, 1998
Page 5

              c.  You  further  agree  that,  commencing  March  15,  1998,  and
continuing through September 30, 2000 (or if earlier to the one year anniversary
of the conclusion of the Restricted  Period),  you will refrain from criticizing
the  management,  Board of  Directors  or  policies of the Company in any public
setting, and taking any other actions that may be detrimental to the Company and
its  stockholders;  provided,  however,  that you will not be restricted from so
criticizing the  management,  Board of Directors or policies of the Company from
and  after  such  time as any  director  or  executive  officer  of the  Company
criticizes you in any public setting.

              d. You further agree reasonably to cooperate with the Company, its
financial  and  legal  advisors  and/or  government  officials,  in any  claims,
investigations,   administrative   proceedings   including  without   limitation
environmental  proceedings,  lawsuits,  and other  legal,  internal  or business
matters,  as reasonably  requested by the Company at any time prior to September
30,  2000.  You  will be paid a  reasonable  daily  fee,  determined  by  mutual
agreement  between you and the  Company,  for each day after the  September  30,
1998,  on which such service is performed at the request of the Company.  To the
extent you incur travel or other expenses with respect to such  activities,  the
Company will reimburse you for such reasonable expenses when submitted according
to regular corporate procedures.

              e. You agree that the Company  will suffer  irreparable  damage in
the  event  the  provisions  of  this  Section  4  are  breached  and  that  the
consideration  offered in exchange for your acceptance of the provisions of this
Section 4 was a material  factor in your decision to enter into this  agreement.
You  further  agree that the  Company  shall be entitled as a matter of right to
injunctive  relief to prevent a breach by you. Resort to such equitable  relief,
however,  shall not  constitute  a waiver of any other  rights or  remedies  the
Company may have. In addition to such equitable relief, and not in limitation of
any other rights or remedies the Company may have, if you breach the  provisions
of this  Section 4 the Company  shall have the  remedies  set forth in Section 7
hereof.

         5.  Nonsolicitation;   Confidentiality.   You  agree  that  during  the
Restricted  Period,  regardless of whether you have forfeited  rights under this
agreement  due to breach of its terms or otherwise,  you shall not,  without the
prior  written  consent of the Board of Directors  of the  Company,  directly or
indirectly  solicit for  employment  or advise or  recommend to any other person
that he or she solicit for  employment  any person  employed at that time by the
Employer.  You further  agree,  at all times  during the period from  October 9,
1997,  through  September 30, 2000 (or if earlier to the one year anniversary of
the conclusion of the Restricted  Period),  not to exploit,  use, sell, publish,
disclose, communicate or divulge to any person any trade secrets or confidential
information,  knowledge or data  regarding the Employer or any of its directors,
advisors,  officers,  employees  or agents for so long as such trade  secrets or
confidential information,  knowledge, or data have not become generally known to
the public or the Employer's  competitors  without your fault or  participation.
You agree  that the  Company  will  suffer  irreparable  damage in the event the
provisions of this Section 5 are breached and that the consideration  offered in
exchange for your  acceptance of the provisions of this Section 5 was a material
factor in your decision to enter into this

<PAGE>

Mr. E. Eugene Goodson
June 5, 1998
Page 6

agreement.  You further  agree that the Company shall be entitled as a matter of
right to injunctive  relief to prevent a breach by you. Resort to such equitable
relief,  however,  shall not constitute a waiver of any other rights or remedies
the  Company  may  have.  In  addition  to  such  equitable  relief,  and not in
limitation  of any other rights or remedies the Company may have,  if you breach
the  provisions  of this Section 5 the Company shall have the remedies set forth
in Section 7 hereof.  The  provisions  of this  Section 5 shall not apply to any
truthful  statement  required  to be  made  by you in any  legal  proceeding  or
government or regulatory investigation,  provided, however, that prior to making
such  statement you will give the Company  reasonable  notice and, to the extent
you are  legally  entitled  to do so,  afford the  Company the ability to seek a
confidentiality  order.  Nothing herein  modifies or reduces your  obligation to
comply with applicable laws relating to trade secrets, confidential information,
or unfair competition.

         6. Release and Covenants.

              a. In consideration  of the benefits and payments  provided and to
be provided by the  Company,  you, on behalf of yourself,  your  spouse,  heirs,
executors,  administrators,  agents, successors,  assigns and representatives of
any kind (hereinafter  collectively referred to as the "Releasors") confirm that
Releasors  have  hereby  released  the  Company,  and each of its  subsidiaries,
affiliates,   their  employees,   successors,   assigns,  executors,   trustees,
directors,  advisors,  agents  and  representatives,  and all  their  respective
predecessors  and  successors  (hereinafter  collectively  referred  to  as  the
"Releasees"),  from any and all  actions,  causes  of  action,  charges,  debts,
liabilities,  accounts,  demands,  damages  and  claims  of any kind  whatsoever
including, but not limited to, those arising out of the changes in the terms and
conditions of your relationship with the Company described in this agreement and
those arising under any labor,  employment  discrimination  (including,  without
limitation,  the Age Discrimination in Employment Act of 1967, as amended, Title
VII of the Civil  Rights of Act of 1964,  as  amended,  and the  Wisconsin  Fair
Employment Act, as amended),  contract or tort laws, equity or public policy, or
negligence standard,  whether known or unknown,  certain or speculative,  which,
against  any of the  Releasees,  any of the  Releasors  ever  had,  now has,  or
hereafter  shall  have or can  have.  You  further  covenant  that  you will not
initiate any action, claim or proceeding against any of the Releasees for any of
the  foregoing,  nor will you  participate,  assist,  or  cooperate  in any such
action, claim, or proceeding unless required to do so by law.

              b.  Notwithstanding  the foregoing,  this agreement does not waive
rights,  if any, you or your  successors  and assigns may have under or pursuant
to, or release any member of Releasees from obligations,  if any, it may have to
you or to your  successors  and assigns on claims  arising out of, related to or
asserted  under or pursuant  to, this  agreement or any  indemnity  agreement or
obligation  contained in or adopted or acquired pursuant to any provision of the
charter or by-laws of the Company or its  subsidiaries  or  affiliates or in any
applicable  insurance  policy  carried by the Company or its  affiliates for any
matter which has arisen,  arises,  or may arise in the future in connection with
your employment with the Employer.

<PAGE>

Mr. E. Eugene Goodson
June 5, 1998
Page 7

              c. You hereby  acknowledge  that you have at least twenty-one (21)
days to review this agreement from the date you first receive it and the Company
has  advised  you to review it with an  attorney  of your  choice.  You  further
understand  that the  twenty-one  (21) day review period ends when you sign this
agreement.  You also have seven (7) days after your signing of this agreement to
revoke it by so notifying  the Company in writing.  Any  revocation by you under
this Section 6(c),  however,  does not revoke the  cessation of your  employment
with the Company effective  September 30, 1998. You further acknowledge that you
have carefully  read this agreement and know and understand the contents  hereof
and its binding legal  effect.  You sign the same of your own free will and act,
and it is your intention that you be legally bound hereby.

              d. You agree to keep this agreement confidential and not to reveal
its  contents to anyone  other than your  attorney,  financial  consultant,  and
immediate family members. The provisions of this Section 6(d) shall not apply to
any truthful  statement  required to be made by you in any legal  proceeding  or
government or regulatory investigation or that is reasonable for you to disclose
in any  proceeding  relating to the  enforcement  of this  agreement,  provided,
however,  that  prior  to  making  such  statement  you will  give  the  Company
reasonable  notice and, to the extent you are legally  entitled to do so, afford
the Company the ability to seek a confidentiality order.

              e. The  Company  hereby  releases  you from any  liability  to the
Employer  arising out of facts known to the Executive  Committee of the Board of
Directors of the Company as of the date of this agreement,  except to the extent
of obligations set forth in this agreement.  The Company will strongly  admonish
its  directors  and executive  officers to refrain from  criticizing  you in any
public setting.

         7. Noncompliance.

              a. The additional  payments and benefits  provided to you pursuant
to Section 3 (but excluding any entitlement on your part to qualified retirement
plan benefits and to the supplemental  retirement benefit described in Section 4
of the Employment  Agreement) are  conditioned  upon your compliance with all of
the terms and conditions of this agreement,  particularly  Sections 4, 5, and 6.
Each of the aforementioned  provisions are material terms of this agreement, and
(i) in the event of any violation of any such provision of this agreement by you
or anyone acting at your  direction or (ii) in the event you or anyone acting at
your direction at any time shall  substantially  denigrate any of the Releasees,
including  without  limitation  by way of news media or the  expression  to news
media of personal views, opinions or judgments, the Company shall be entitled to
withhold and terminate all  aforementioned  payments and benefits provided or to
be provided in Section 3, above,  and you agree to repay to the Company all such
payments  paid to you  pursuant  to such  Section  and/or the  Company  shall be
entitled  to recover  any of such  amounts  paid to you  pursuant  to Section 3,
without  waiving  the right to pursue  any other  available  legal or  equitable
remedies.

              b.  Notwithstanding the general rights of the Company set forth in
Section 7(a), the Company shall not terminate and withhold payments,  or attempt
to recover

<PAGE>

Mr. E. Eugene Goodson
June 5, 1998
Page 8

payments previously made, before giving you not less than ten (10) calendar days
advance  written  notice of the alleged  noncompliance.  If you cure the alleged
noncompliance  during such period, then the Company shall take no further action
under this Section 7 in respect of the alleged compliance.

              c. If further action is taken by the Company under this Section 7,
or if you determine it  appropriate to challenge any action taken by the Company
pursuant to this Section 7, and notwithstanding Section 10(c) of this agreement,
you and the  Company  agree  that all  such  controversies  between  you and the
Company  arising under this Section 7 shall be determined  by  arbitration.  Any
arbitration  under this  Section 7 shall be conducted  in  Milwaukee,  Wisconsin
before the American Arbitration Association, and in accordance with the rules of
such  organization.  The  arbitration  award may  allocate  attorneys'  fees and
expenses as determined by the arbitrator.  The award of the  arbitrators,  or of
the majority of them,  shall be final,  and judgment upon the award rendered may
be entered into any court, state or federal, having jurisdiction.

         8. Tax Payments,  Withholding  and  Reporting.  You recognize  that the
payments and benefits provided under this agreement including without limitation
those provided  pursuant to Sections 2 and 3 may result in taxable income to you
that the Company and its  affiliates  will  report to their  appropriate  taxing
authorities.  The Company and its affiliates shall have the right to deduct from
any payment made under this agreement to you any federal,  state, local or other
income,  employment  or other  taxes it  determines  are  required  by law to be
withheld  with  respect to such  payments or benefits  provided  hereunder or to
require payment from you which you agree to pay upon demand,  for the purpose of
satisfying any such withholding requirement.

         9. Severability. In the event any one or more of the provisions of this
agreement  (or any part  thereof)  shall for any  reason be held to be  invalid,
illegal or  unenforceable,  the remaining  provisions of this agreement (or part
thereof)  shall  be  unimpaired,  and  the  invalid,  illegal  or  unenforceable
provision (or part thereof)  shall be replaced by a provision (or part thereof),
which, being valid, legal and enforceable, comes closest to the intention of the
parties underlying the invalid, illegal or unenforceable provisions. However, in
the  event  that any such  provision  of this  agreement  (or part  thereof)  is
adjudged  by a  court  of  competent  jurisdiction  to be  invalid,  illegal  or
unenforceable,  but that the other  provisions (or part thereof) are adjudged to
be valid,  legal and  enforceable  if such  invalid,  illegal  or  unenforceable
provision (or part thereof) were deleted or modified,  then this agreement shall
apply with only such deletions or modifications, or both, as the case may be, as
are necessary to permit the remaining provisions (or parts thereof) to be valid,
legal and enforceable.

         10. Other Agreements.

a. The letter agreement dated June 25, 1990,  between you and Messrs.  Peter and
Stephen  Mosling,  providing for the exchange by you or on your behalf of 

<PAGE>

Mr. E. Eugene Goodson
June 5, 1998
Page 9

shares of common  stock of the Company for Class A shares of the common stock of
the Company is deemed terminated and of no further effect as of October 9, 1997.

              b. You will surrender to the Company,  immediately  upon execution
of this agreement,  the original and all copies of all documents,  records,  and
property of any nature whatsoever,  including any records, documents or property
created by you, and all  Employer-owned  property and computer files that are in
your  possession  or control and that are the  property of the  Employer or that
relate to the business  activities,  facilities,  or customers of the  Employer,
other  than  the  Employer-owned  computer  presently  in your  possession.  You
represent  and warrant that you will fulfill this same  obligation  again at the
conclusion of the Transition  Period,  at which time you also will return to the
Employer the Employer-owned computer noted in the preceding sentence.

              c. Subject to Section  10(a),  all the terms of our  agreement are
embodied in this agreement,  which  incorporates by reference  Section 4 of your
Employment  Agreement,  the  accompanying  Restricted Stock Award, the Company's
stock option plan and the Option Agreement,  and it fully supersedes any and all
other  prior  agreements  or  understandings   between  you  and  any  Releasee,
including,  without  limitation your KEESA and Employment  Agreement (other than
Section 4 thereof).  This agreement shall be governed by the substantive laws of
the State of Wisconsin  without regard to its conflict of laws  provisions.  The
parties agree that any proceeding to resolve any dispute arising  hereunder will
be brought  only in the courts of the State of Wisconsin or in the courts of the
United States of America for the Eastern  District of  Wisconsin,  and that each
party irrevocably  submits to such  jurisdiction,  and hereby waives any and all
objections as to venue,  inconvenient forum and the like. It is the intention of
the parties hereto,  however,  that to the extent practicable,  the parties will
endeavor to settle any dispute arising hereunder,  except as provided in Section
7, first  through  the  process of  non-binding  mediation  to be  conducted  in
Oshkosh,  Wisconsin.  This  agreement  shall be  binding  upon and  inure to the
benefit of the parties hereto and their respective heirs, legal representatives,
successors and assigns.

         11. Notices. Any notice or consent required to be given pursuant to the
terms and provisions  hereof will be deemed effective on the date of receipt and
may be sent by  facsimile  (if a copy  thereof is sent  promptly  by first class
mail),  overnight  delivery service,  or by certified or registered mail, return
receipt requested to:

                  To R. Eugene Goodson:

                  1545 Arboretum Drive #415
                  Oshkosh, WI  54901
                  Facsimile:        (920) 426-0258


<PAGE>

Mr. E. Eugene Goodson
June 5, 1998
Page 10

                  To Company:

                  Oshkosh Truck Corporation
                  2307 Oregon St.
                  Oshkosh,  WI  54903
                  Attention:  Legal Department
                  Facsimile:        (920) 233-9624

         Either party may change its address by notice to the other party.

         If you  find  that  the  foregoing  satisfactorily  states  our  mutual
understanding,  please sign and date the enclosed copy of this  agreement in the
spaces indicated below and return it to me.

                                          Sincerely yours,

                                          OSHKOSH TRUCK CORPORATION


                                          By  /s/ Timothy M. Dempsey       
                                          Its Vice President and Secretary 


                  Agreed and accepted this 10th day of June, 1998.


                                          /s/ R. Eugene Goodson                 
                                          R. Eugene Goodson



                                                                      Exhibit 13

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
           CONSOLIDATED FINANCIAL CONDITION AND RESULTS OF OPERATIONS

FORWARD-LOOKING STATEMENTS

    This  Management's   Discussion  and  Analysis  of  Consolidated   Financial
Condition  and Results of  Operations  and other  sections of this annual report
contain  "forward-looking  statements"  within the meaning of Section 27A of the
Securities  Act and  Section  21E of the  Securities  Exchange  Act of 1934,  as
amended (the "Exchange Act"). All statements other than statements of historical
fact  included  in  this  report,  including,  without  limitation,   statements
regarding  Oshkosh  Truck  Corporation's  (the  "Company" or  "Oshkosh")  future
financial position,  business strategy,  budgets,  projected costs and plans and
objectives of management for future operations, are forward-looking  statements.
In addition,  forward-looking  statements generally can be identified by the use
of  forward-looking  terminology  such as  "may",  "will",  "expect",  "intend",
"estimates",  "anticipate",  "believe", "should", "plans", or "continue", or the
negative  thereof or  variations  thereon or similar  terminology.  Although the
Company believes the expectations  reflected in such forward-looking  statements
are reasonable,  it can give no assurance that such  expectations  will prove to
have been correct.  Important  factors that could cause actual results to differ
materially from the Company's  expectations  include,  without  limitation,  the
following:  (1) the consequences of financial leverage;  (2) the cyclical nature
of the construction  industry; (3) the risks related to reductions or changes in
government  expenditures;  (4) the uncertainty inherent in government contracts;
(5) the challenges of integration of acquired businesses;  (6) competition;  (7)
disruptions in the supply of parts or components from sole source  suppliers and
subcontractors;  (8) product liability and warranty claims;  (9) labor relations
and market conditions;  and (10) unanticipated events relating to resolving Year
2000  issues.  All  subsequent  written  and  oral  forward-looking   statements
attributable  to the Company,  or persons  acting on its behalf,  are  expressly
qualified in their entirety by these cautionary statements.

                              RESULTS OF OPERATIONS

Fiscal 1998 Compared to Fiscal 1997

    The Company reported net income of $15.1 million, or $1.77 per share, on net
sales of $902.8 million for the year ended  September 30, 1998,  compared to net
income of $10.0 million,  or $1.17 per share, on sales of $683.2 million for the
year ended September 30, 1997. Fiscal 1998 results include seven months of sales
and earnings of McNeilus Companies,  Inc.  ("McNeilus"),  a leading manufacturer
and marketer of rear-discharge concrete mixers for the construction industry and
refuse truck bodies for the waste services industry in the United States,  which
was acquired on February 26, 1998 (see  Acquisitions).  Fiscal 1998 results were
adversely affected by after-tax charges of $5.6 million,  including $1.2 million
related to early repayment of debt,  $3.5 million  related to impairment  losses
with respect to the Company's  Florida  manufacturing  facilities and its Summit
brand  mixer  system  technology  intangible  asset  (see  Note 13 to  Notes  to
Consolidated  Financial  Statements) and $0.9 million of  organization  start-up
costs incurred in connection with  establishing a lease  financing  partnership.
These charges were partially offset by a $2.1 million after-tax gain on the sale
of an interest in a Mexican bus manufacturer.

    Sales of commercial products in fiscal 1998 were $653.8 million, an increase
of $259.2  million,  or 65.7%,  from  fiscal  1997,  largely  as a result of the
inclusion of McNeilus sales of $240.0 million since the date of its  acquisition
and a $25.6 million increase in sales of Pierce Manufacturing,  Inc. ("Pierce").
Commercial  export sales increased $13.9 million to $34.6 million in fiscal 1998
compared to fiscal  1997,  primarily as a result of increases in exports of fire
apparatus by Pierce  following the  introduction of Pierce products to Oshkosh's
international  dealer network.  Sales of defense products totaled $249.0 million
in fiscal 1998, a decrease of $39.6 million, or 13.7%,  compared to fiscal 1997.
The decrease in defense  sales is primarily  due to a decline in heavy  tactical
truck procurement by the U.S. Department of Defense (the "DoD"). Fiscal 1998 and
1997 defense sales included $32.0 million and $41.4  million,  respectively,  of
ISO-Compatible  Palletized  Flatracks  ("IPF")  for  which  the  production  was
subcontracted to Steeltech Manufacturing,  Inc. ("Steeltech"). This contract was
completed in July 1998.  Company  management  expects  that its  defense-related
sales  will  decline by  approximately  $20.0 to $30.0  million in fiscal  1999.
Defense export sales  decreased to $0.5 million in fiscal 1998 compared to $16.6
million in fiscal 1997.  Fiscal 1997 defense  export sales include $13.0 million
from a sale of Heavy  Expanded  Mobility  Tactical Truck  ("HEMTT")  vehicles to
Taiwan.  Company management expects that its defense-related  sales will decline
by approximately $20.0 to $30.0 million in fiscal 1999.

    Gross income in fiscal 1998 totaled $136.4  million,  or 15.1% of net sales,
compared to $88.8 million,  or 13.0% of net sales,  in fiscal 1997. The increase
in gross  income  and  gross  margins  in  fiscal  1998 was  principally  due to
inclusion of McNeilus operating results since the date of its acquisition.


                                       1
<PAGE>
    Operating  expenses  totaled $87.7 million,  or 9.7% of net sales, in fiscal
1998  compared  to $60.1  million,  or 8.8% of net  sales in  fiscal  1997.  The
increase  principally  reflects the  expenses of McNeilus  since the date of its
acquisition.  Operating  expenses  also were  adversely  impacted by net pre-tax
charges of $2.4  million  involving  the  impairment  of the  Company's  Florida
manufacturing  facility  ($3.9  million) and the  impairment of its Summit brand
mixer system  technology  intangible asset ($1.9 million),  which were partially
offset  by the  gain  on  sale  of  the  Company's  interest  in a  Mexican  bus
manufacturer ($3.4 million).

    Interest expense increased to $21.5 million in fiscal 1998 compared to $12.7
million in fiscal 1997 as a result of financing the McNeilus acquisition.

    The provision for income taxes in fiscal 1998 was $12.7 million, or 44.2% of
pre-tax income,  compared to $6.5 million, or 39.4% of pre-tax income, in fiscal
1997. The effective income tax rate in fiscal 1998 and fiscal 1997 was adversely
affected  by   non-deductible   goodwill  of  $4.2  million  and  $2.6  million,
respectively,  related  to the  acquisitions  of  Pierce in  September  1996 and
McNeilus in February 1998.  Fiscal 1997 also benefited from the reversal of $0.9
million of prior years' provisions for income taxes.

    Equity in earnings of  unconsolidated  partnership of $0.3 million in fiscal
1998  represents the Company's  after-tax share of income of the lease financing
partnership.  These  results  include the  Company's  share of the  write-off of
organization costs ($1.5 million pre-tax,  $0.9 million  after-tax)  incurred by
the  partnership  in  fiscal  1998.  See Note 12 of the  Notes  to  Consolidated
Financial Statements.

    The $1.2  million  after-tax  extraordinary  charge  recorded in fiscal 1998
represents  the write-off of deferred  financing  costs for that portion of debt
prepaid during the year.

Fiscal 1997 Compared to Fiscal 1996

    The Company  reported net income of $10.0  million,  or $1.17 per share,  on
sales of $683.2 million for the year ended September 30, 1997, compared to a net
loss of $3.1  million,  or $0.35 per share,  on sales of $413.5  million for the
year ended  September 30, 1996.  The fiscal 1997 results  include a full year of
sales and earnings of Pierce, a leading manufacturer and marketer of fire trucks
and other fire apparatus in the U.S.,  which was acquired on September 18, 1996.
The fiscal 1996 results were  adversely  affected by after-tax  charges of $11.3
million,  including  $3.2 million  related to the IPF  subcontract to Steeltech,
$3.5 million associated with the Company's Mexican bus affiliates,  and warranty
and other  related  costs of $4.6  million.  In fiscal  1996,  the Company  also
recognized  after-tax  benefits  of $2.0  million on the  reversal of income tax
provisions and related accrued interest.

    Sales of both  commercial  and  defense  products  increased  in fiscal 1997
compared to fiscal 1996. Commercial sales in fiscal 1997 were $394.6 million, an
increase of $232.6 million, or 143.6% from 1996, principally due to inclusion of
a full year of Pierce sales in fiscal  1997.  Commercial  export  sales  totaled
$20.7 million and $20.4 million,  respectively,  in fiscal 1997 and fiscal 1996.
Sales of defense  products totaled $288.6 million in fiscal 1997, an increase of
$37.2 million, or 14.8%,  compared to fiscal 1996. The increase in defense sales
was  primarily  due to an increase in IPF sales which were produced by Steeltech
(which  increased  from $8.7  million in fiscal 1996 to $41.4  million in fiscal
1997).  Defense  export  sales also  increased  to $16.6  million in fiscal 1997
compared to $2.1 million in fiscal 1996.

    Gross  income in  fiscal  1997  totaled  $88.8  million,  or 13.0% of sales,
compared to $35.1  million,  or 8.5% of sales,  in fiscal 1996.  The increase in
gross income in fiscal 1997 was  principally  due to increased sales volume as a
result of the acquisition of Pierce.  In addition,  fiscal 1996 gross income was
reduced by pre-tax charges of $5.1 million related to production delays and cost
overruns associated with the IPF subcontract to Steeltech and increased warranty
and other related costs of $5.5 million (pre-tax).

    Operating  expenses totaled $60.1 million,  or 8.8% of sales, in fiscal 1997
compared to $38.7  million,  or 9.4% of sales,  in fiscal 1996.  The increase in
operating expenses in fiscal 1997 related  principally to the operating expenses
of Pierce and  amortization of goodwill and other intangible  assets  associated
with the acquisition of Pierce.  The Company  recognized pre-tax charges of $3.2
million in fiscal 1996 to write off its investment in Steeltech and to write off
its  remaining   investments  and  advances  associated  with  its  Mexican  bus
affiliates due to prolonged  weakness in the Mexican economy and continuing high
losses and high leverage reported by the Mexican affiliates.

     Interest expense increased to $12.7 million in fiscal 1997 compared to $0.9
million in fiscal 1996 as a result of the financing for the Pierce acquisition.

    Miscellaneous   expense  was  $0.3  million  in  fiscal  1997   compared  to
miscellaneous income of $1.5 million in fiscal 1996. The miscellaneous income in
fiscal 1996 arose  primarily  from the reversal of accrued  interest  related to
income taxes.


                                       2
<PAGE>
    The provision for income taxes in fiscal 1997 was $6.5 million,  or 39.4% of
pre-tax income,  compared to a credit for income taxes of $1.7 million in fiscal
1996.  Fiscal 1997 and fiscal 1996  benefited  from the reversal of $0.9 million
and $1.0 million,  respectively, of prior years' provisions for income taxes. In
addition, the effective income tax rate in fiscal 1997 was adversely affected by
non-deductible goodwill of $2.6 million arising from the Pierce acquisition.

    The $2.9 million after-tax loss from  discontinued  operations ($4.7 million
pre-tax) in fiscal 1996  resulted  from the  write-off  of  receivables  of $2.6
million  (pre-tax)  related to the Company's  Mexican bus  affiliates and from a
$2.1 million pre-tax charge for additional warranty and other related costs with
respect to the Company's  former U.S.  chassis  business  which was sold in June
1995.

Acquisitions

    On February  26, 1998,  the Company  acquired for cash all of the issued and
outstanding  capital stock of McNeilus and entered into related  non-compete and
ancillary agreements for $217.6 million,  including acquisition costs and net of
cash  acquired.  The  acquisition  was financed from  borrowings  under a Senior
Credit  Facility and the issuance of Senior  Subordinated  Notes.  McNeilus is a
leading  manufacturer  and marketer of  rear-discharge  concrete  mixers for the
construction industry and refuse truck bodies for the waste services industry in
the United States. On December 19, 1997, the Company,  through Pierce,  acquired
certain  inventory,  machinery  and  equipment,  and  intangible  assets of Nova
Quintech,  a division of Nova Bus Corporation  ("Nova Quintech") using available
cash for $3.5 million.  Nova Quintech was engaged in the manufacture and sale of
aerial devices for fire trucks.

    On September 18, 1996,  the Company  acquired for cash all of the issued and
outstanding stock of Pierce, a leading  manufacturer and marketer of fire trucks
and other fire apparatus in the U.S. The  acquisition  price of $156.9  million,
including  acquisition  costs  and  net of  cash  acquired,  was  financed  from
borrowings under a bank credit facility.  On November 9, 1995, Oshkosh,  through
its wholly  owned  subsidiary,  Summit  Performance  Systems,  Inc.  ("Summit"),
acquired the inventory, land, buildings, machinery and equipment, and technology
of Friesz  Manufacturing  Company  ("Friesz"),  a manufacturer of concrete mixer
systems and related  after-market  replacement  parts,  using available cash for
$3.9 million.

                               FINANCIAL CONDITION

Year Ended September 30, 1998

    During  fiscal  1998,  cash  decreased  by $19.6  million to $3.6 million at
September  30,  1998.  Cash  available  at the  beginning  of the  year of $23.2
million,  $11.1 million of cash equivalents  acquired from McNeilus and not used
to  reduce  the  McNeilus  acquisition   indebtedness  and  cash  provided  from
operations  of $79.9  million were used  primarily to fund $78.0 million of debt
repayments  (including  $25.0 million prior to the  acquisition of McNeilus),  a
$16.3 million  reduction of the Revolving  Credit  Facility,  the acquisition of
Nova Quintech for $3.5 million,  property, plant and equipment additions of $8.6
million and dividends of $4.2 million.  The Company  borrowed  $347.3 million in
February 1998 ($225.0 million under a  multi-tranche  Senior Term Loan Facility,
$100.0 million of Senior Subordinated Notes and $22.3 million under a new $100.0
million  Revolving  Credit  Facility).  Borrowings  were  utilized to  refinance
outstanding  indebtedness  under the Company's  previous credit facility ($110.0
million), close the McNeilus transaction ($249.5 million consideration plus $6.0
million in acquisition costs less cash acquired of $37.9 million,  $11.1 million
of which was  temporarily  invested at the  acquisition  date),  and to pay $8.6
million of debt issuance costs.

Year Ended September 30, 1997

    During  fiscal 1997,  cash  increased  $23.1  million.  Cash  provided  from
operating activities of $65.8 million was used primarily to fund $6.3 million of
property,  plant and equipment  additions,  $1.7 million of payments  related to
discontinued operations,  $22.9 million of long-term debt payments, $6.5 million
of  purchases of Common  Stock and Common  Stock  warrants  (net of stock option
exercise proceeds) and $4.2 million of dividends.

Liquidity and Capital Resources

    The Company had approximately $81.9 million of unused availability under the
terms of its Revolving  Credit  Facility as of September 30, 1998. The Company's
primary cash  requirements  include  working  capital,  interest  and  principal
payments on indebtedness, capital expenditures, dividends and potentially future
acquisitions.  The  primary  sources of cash are cash flow from  operations  and
borrowings under the Senior Credit Facility.  Based upon current and anticipated
future  operations,  the Company believes capital  resources will be adequate to
meet future working capital, debt service and other capital requirements for the


                                       3
<PAGE>
foreseeable  future.  There can be no  assurance,  however,  that the  Company's
business  will  generate  cash flow  that,  together  with the other  sources of
capital, will enable the Company to meet those requirements.

    The Company's  cash flow from  operations  has  fluctuated,  and will likely
continue to fluctuate,  significantly  from quarter to quarter due to changes in
working capital arising  principally from seasonal  fluctuations in sales of the
Company's  construction  products.  If received, an award of the Medium Tactical
Truck Replacement ("MTTR") contract or any other major DoD contract would likely
entail  increases  in the  Company's  working  capital  needs as it uses working
capital to produce vehicles or other equipment for shipment.

    The Senior Credit  Facility and the Senior  Subordinated  Notes pose various
restrictions  and  covenants  on the Company  that could  potentially  limit the
Company's ability to respond to market conditions,  to provide for unanticipated
capital  investments,  to raise  additional  debt or equity  capital  or to take
advantage  of  business  opportunities.  See  Note 4 to  Notes  to  Consolidated
Financial Statements.

    The Senior Credit Facility  accrues  interest at variable rates. The Company
presently has no plans to enter into interest  rate swap  arrangements  to limit
its exposure to future increases in interest rates.

    The Company's  capital  expenditures  for fiscal years 1999 through 2001 are
expected to be approximately $12.0 to $15.0 million annually.

Year 2000

General

     The Company  commenced a corporate-wide  Year 2000 project ("Project 2000")
in 1997 to address  issues with respect to the ability of computer  programs and
embedded computer chips to distinguish  between the years 1900 and 2000. Project
2000 is on schedule in all material  respects.  All of the Company's  principal,
enterprise  resource  planning  systems are  scheduled  to be Year 2000 ready by
March 31, 1999. Other information systems that are believed to pose lesser risks
in the event of Year 2000  failure are  scheduled  to be upgraded or replaced by
mid-1999.  Issues with respect to embedded  computer  chips will  continue to be
addressed  throughout 1999 based on a prioritization  of risks.  Tests have been
and will continue to be conducted with respect to information systems, telephone
systems,  manufacturing  equipment,  Company-produced  trucks and  equipment and
other  systems and  equipment  which might  exhibit Year 2000 issues in order to
determine the extent of any continuing corrective action required.

Project 2000  

     Project  2000  is  addressing  four  principal   areas--Infrastructure  and
Applications Software;  Company-produced trucks and equipment;  Process Controls
and Instrumentation ("PC&I"); and third-party suppliers and customers ("External
Parties"). The project phases common to each area include: (1) development of an
inventory of Year 2000 risks; (2) assignment of priorities to identified  risks;
(3) assessment of Year 2000 compliance and impact of noncompliance; (4) tests to
determine  whether  any  upgrade or  replacement  is  required;  (5)  upgrade or
replacement  of items that are  determined  not to be Year 2000 compliant if the
impact of  noncompliance  is  material;  and (6)  design and  implementation  of
contingency and business continuation plans for each organization and facility.

    At September 30, 1998, the inventory and priority assessment phases for each
area of Project 2000 had been  completed.  Material  items are those believed by
the  Company to have a risk  involving  the safety of  individuals,  or that may
cause damage to property or affect revenues and expenses.

    Infrastructure  and  Applications  Software--As  the Company  addresses  its
infrastructure and applications software, it tests and then upgrades or replaces
the affected hardware and systems software, as necessary.  The Company maintains
two  enterprise  resource  planning  ("ERP")  computer  systems  at its  Oshkosh
operations and one system each at its Pierce,  McNeilus and Florida  operations.
The Company installed an upgraded release of software (which is certified by the
software vendor as being Year 2000 ready) to its ERP system for truck operations
in Oshkosh in July 1998. Programming to upgrade the remaining Oshkosh ERP system
for its parts operations is targeted to be completed by December 31, 1998. As of
November 1, 1998, Pierce was approximately two-thirds complete with respect to a
project to replace all of its  hardware and  business  systems with a new,  Year
2000 ready,  ERP system and related  hardware.  This  project is  scheduled  for
completion by March 31, 1999.  McNeilus installed an upgraded release to its ERP
systems in August and September 1998.  Validation  testing at McNeilus to assure
that the upgrade is Year 2000 ready is  scheduled  for 


                                       4
<PAGE>
completion by March 31, 1999. The Company is planning the  consolidation  of its
Florida computer  operations into Oshkosh's computer operations by September 30,
1999 and, accordingly, will not upgrade the ERP systems currently in use at this
facility.

    Other  infrastructure  and  applications  software,   including  engineering
systems,  are  believed  to  pose  lesser  risks  in  the  event  of  Year  2000
noncompliance  due to a  wider  range  of  less  disruptive  commercial  options
available to cure  noncompliance.  The Company is  generally  in the  assessment
phase as it relates to non-ERP  infrastructure  and  applications  software  and
plans to upgrade or replace all such non-compliant systems by June 30, 1999.

    Company-Produced  Trucks and  Equipment--The  Company has communicated  with
suppliers that are critical to the manufacture of its products to verify whether
computer chips embedded in its trucks and equipment are Year 2000 ready, and has
issued Service  Bulletins to customers  with respect to the findings.  While the
Company has not  identified  any material  issues with respect to computer chips
embedded  into its  products,  investigations  as to such issues,  if any,  will
continue.  Nevertheless,  there  can be no  assurance  at  this  time  that  its
investigation  was  complete or that  material  warranty  and product  liability
issues  will not  develop  with  respect  to this  matter.  To the  extent  that
suppliers of the Company experience Year 2000 problems (or are unable to certify
that their products are Year 2000 compliant) and the Company is unable to source
alternate suppliers, changes to the Company's products may be necessary to avoid
warranty and liability,  both as to products  already in use, and as to products
to be shipped in the future.

    PC&I--The  Company  expects to complete the  assessment of all PC&I embedded
computer chips by December 31, 1998. Certain systems, such as telephone systems,
have been upgraded to be Year 2000 ready, or are planned to be upgraded by March
31, 1999.  Current  indications  are that the Company's  critical  equipment and
systems  will not require  material  upgrades or  replacements.  The testing and
necessary improvements of PC&I equipment will continue throughout 1999.

    External  Parties--The  Company is surveying all parts and chassis suppliers
to assess the Year 2000  readiness of their products and business  systems.  The
Company's largest  suppliers are large public companies and, as such,  generally
have  significant  projects  underway  similar to Project 2000.  There can be no
assurance that these suppliers or the Company's  smaller suppliers will not have
Year 2000 issues with their processes or business  systems that ultimately could
have a material effect on the Company in spite of such projects. Where suppliers
are deemed to pose  significant  risk to the  Company,  alternate  suppliers  or
contingency plans are being developed.

    The Company  does not  maintain  significant  computer  interfaces  with its
customers,  except with the DoD,  where  invoices  and  remittances  are sent by
electronic  data  interchange.  The DoD has not  provided  the Company  with any
assurances  that its systems are Year 2000  compliant,  or whether DoD  computer
interfaces with other U.S.  government  entities are Year 2000 ready. Should the
DoD encounter Year 2000  difficulties,  the Company's sales and cash flows could
be  materially  adversely  affected.  There  also can be no  assurance  that the
Company's  other  customers  will not lose business or otherwise  encounter Year
2000 issues that could ultimately affect the sales and earnings of the Company.

Costs    

    Based on the Company's  assessment to date and considering  known items, the
total  cost   associated   with  required   hardware,   equipment  and  software
modifications  to become  Year 2000 ready is not  expected to be material to the
Company's  financial  position.  The total estimated  capital costs (which would
have been incurred  regardless of Year 2000 issues and which have the incidental
consequence of Year 2000 readiness) and period expenses of Project 2000 are $8.0
million and $0.6 million,  respectively, of which $5.0 million and $0.5 million,
respectively,  have been expended as of September 30, 1998.  Approximately  $7.3
million of the  estimated  capital  costs relate to the  replacement  of all the
hardware and business  systems at Pierce,  which is scheduled for  completion by
March  31,  1999.  To date,  none of the  Company's  other  information  systems
projects have been delayed due to Project 2000.

Risks    

    Under Project 2000 (as in any project of this magnitude and scope), the risk
of underestimating the tasks and difficulties to be encountered, or in obtaining
necessary  personnel,  exist.  Risk also exists in that the failure to correct a
material Year 2000 problem could result in an interruption  in, or a failure of,
certain normal business activities or operations. Such failures could materially
and  adversely  affect  the  Company's  results  of  operations,  cash flows and
financial  condition.  Due to the general uncertainty  inherent in the Year 2000
problem,  resulting in part from the  uncertainty  of the Year 2000 readiness of
third-party suppliers and customers,  the Company is unable to determine at this
time whether the  consequences of Year 2000 failures will have a material impact
on the  Company's  results of  operations,  cash flows or  financial  condition.
Project  2000 is  expected  to  significantly  reduce  the  Company's  level  of
uncertainty about the Year 2000 problem and, in particular,  about the Year 2000
compliance and readiness


                                       5
<PAGE>
of  its  material  External  Parties.   The  Company  believes  that,  with  the
installation  of new or upgraded ERP business  systems and completion of Project
2000 as  scheduled,  the  possibility  of  significant  interruptions  of normal
operations  should be reduced.  The  Company is in the  process of  establishing
contingency  plans in the event that any  unexpected  issues arise when the Year
2000 arrives.


New Accounting Standards

     In June 1998, the Financial  Accounting  Standards  Board  ("FASB")  issued
Statement of Financial  Accounting  Standards ("SFAS") No. 133,  "Accounting for
Derivative  Instruments and Hedging Activities," which is required to be adopted
in years beginning after June 15, 1999.  Because of the Company's minimal use of
derivatives,  management  does  not  anticipate  that  the  adoption  of the new
Statement will have a significant  effect on the results of operations or on the
financial position of the Company.

    In June 1997, the FASB also issued SFAS No. 131, "Disclosures about Segments
of an  Enterprise  and  Related  Information."  SFAS  No.  131  establishes  the
standards  for the manner in which  public  enterprises  are  required to report
financial  and  descriptive  information  about their  operating  segments.  The
statement  defines  operating  segments as components of an enterprise for which
separate financial  information is available and evaluated  regularly as a means
for  assessing  segment  performance  and  allocating  resources to segments.  A
measure  of profit or loss,  total  assets  and other  related  information  are
required to be disclosed for each operating segment. In addition, this statement
requires the annual disclosure of information  concerning  revenues derived from
the  enterprise's  products or services,  countries in which it earns revenue or
holds assets,  and major  customers.  The statement is also effective for fiscal
years  beginning  after December 15, 1997. The adoption of SFAS No. 131 will not
affect the  Company's  results of  operations  or financial  position,  but will
affect the disclosure of its segment information.

    In June  1997,  the FASB  issued  SFAS  No.  130,  "Reporting  Comprehensive
Income." SFAS No. 130  establishes  the  standards for reporting and  displaying
comprehensive income and its components (revenues,  expenses, gains, and losses)
as part of a full set of financial statements.  This statement requires that all
elements of  comprehensive  income be reported in a financial  statement that is
displayed with the same prominence as other financial statements.  The statement
is effective  for fiscal years  beginning  after  December 15, 1997.  Since this
statement applies only to the presentation of comprehensive  income, it will not
have any impact on the Company's  results of operations,  financial  position or
cash flows.

Customers and Backlog

    Sales to the DoD comprised  approximately 28% of the Company's net sales for
fiscal  1998.  No  other  single  customer  accounted  for  more  than 2% of the
Company's net sales for this period. A substantial majority of the Company's net
sales are derived from customer orders prior to commencing production.

    The Company's  backlog at September 30, 1998 was $377.5 million  compared to
$361.1 million at September 30, 1997. Backlog related to DoD contracts decreased
by $94.1  million  in 1998  compared  to 1997 due to the  completion  of the IPF
contract and because the Company's  family  contracts are coming up for renewal.
The  Company's  fire and emergency and  commercial  backlogs  increased by $51.2
million and $59.3 million,  respectively,  generally due to higher sales volumes
for Pierce and due to the  inclusion of McNeilus in 1998.  Substantially  all of
the Company's backlog pertains to fiscal 1999 business.

    Reported  backlog  excludes  purchase options and announced orders for which
definitive  contracts have not been  executed.  Additionally,  backlog  excludes
unfunded  portions of DoD long-term family  contracts.  Backlog  information and
comparisons  thereof as of  different  dates may not be accurate  indicators  of
future  sales or the ratio of the  Company's  future sales to the DoD versus its
sales to other customers.

Subsequent Event

    On December 8, 1998,  the Wisconsin  Court of Appeals  ordered a state court
judge to reinstate a jury verdict against the Company  awarding damages totaling
approximately  $4.5 million plus interest to Super Steel  Products  Corporation,
the  Company's  former  supplier of mixer systems for  front-discharge  concrete
mixer trucks (see Note 11 to Notes to Consolidated  Financial  Statements).  The
Company intends to petition for review of this decision by the Wisconsin Supreme
Court.  The ultimate  outcome of this matter  cannot be predicted at the present
time.  At September  30, 1998,  the Company does not have a reserve  relating to
this matter.


                                       6
<PAGE>
Market Risk

    The Company's  primary market risk  exposures  consist of interest rate risk
from its fixed and  variable  rate  long-term  debt and  foreign  currency  risk
resulting from multi-unit sales contracts denominated in foreign currencies.

    The Company's interest expense is sensitive to changes in the interest rates
in the U.S. and off-shore markets. In this regard, changes in U.S. and off-shore
interest  rates affect  interest  payable on the Company's  long-term  borrowing
under its  Senior  Credit  Facility  (see Note 4 to the  Consolidated  Financial
Statements).  Likewise,  changes in U.S. interest rates affect the fair value of
the Company's $100 million  Senior  Subordinated 8 3/4% Notes due March 1, 2008.
Increases in interest rates generally result in a reduction in the fair value of
the  long-term,  fixed-rate  notes (and  decreases in interest  rates  generally
result in an increase in the fair value of the long-term, fixed-rate notes). The
Company has not historically utilized derivative securities to fix variable rate
interest  obligations  or to  make  fixed-rate  interest  obligations  variable.
Generally,  if short-term interest rates averaged 2% more in fiscal 1999 than in
fiscal 1998, the Company's  interest expense would increase,  and pre-tax income
would decrease by  approximately  $3 million.  Similarly,  the fair value of the
Company's $100 million fixed rate,  long-term notes at September 30, 1998, would
decrease by $12 million.  These amounts are determined by considering the impact
of the hypothetical  interest rates on the Company's  borrowing cost, but do not
consider  the effects of the reduced  level of overall  economic  activity  that
could exist in such an  environment.  Further,  in the event of a change of such
magnitude,  management  would  likely  take  actions to mitigate  the  Company's
exposure to the change.  However, due to the uncertainty of the specific actions
that  would be taken and  their  possible  effects,  the  foregoing  sensitivity
analysis assumes no changes in the Company's financial structure.

    The  Company's  operations  consist of  manufacturing  in the U.S. and sales
activities in the U.S. and in various foreign  jurisdictions.  Export sales were
less than 4% of overall sales in fiscal 1998. Generally, the Company attempts to
seek payment in U.S.  dollars for large,  multi-unit  sales contracts which span
several months or years. From time to time, the Company has entered into foreign
exchange forward  contracts to minimize foreign currency risk in sales contracts
denominated in currency other than U.S.  dollars.  Foreign currency  denominated
transactions are immaterial to the Company's operations.


                                       7
<PAGE>


                REPORT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS

Board of Directors
Oshkosh Truck Corporation

We have audited the  accompanying  consolidated  balance sheets of Oshkosh Truck
Corporation  (the  Company) as of September  30, 1998 and 1997,  and the related
consolidated  statements of income (loss),  shareholders'  equity and cash flows
for each of the three  years in the  period  ended  September  30,  1998.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the consolidated  financial  position of the Company at
September 30, 1998 and 1997, and the consolidated  results of its operations and
its cash flows for each of the three  years in the period  ended  September  30,
1998, in conformity with generally accepted accounting principles.

                                             ERNST & YOUNG LLP

Milwaukee, Wisconsin
October 30, 1998, except for
    Note 11, as to which the date
    is December 8, 1998


                                       8
<PAGE>
<TABLE>
                                             OSHKOSH TRUCK CORPORATION
                                     Consolidated Statements of Income (Loss)
<CAPTION>

                                                                  Fiscal Year Ended September 30,
                                                                  1998         1997          1996
                                                                  (In thousands, except per share
                                                                              amounts)
Continuing operations:
<S>                                                             <C>          <C>          <C>       
     Net sales............................................      $ 902,792    $  683,234   $  413,455
     Cost of  sales.......................................        766,348       594,390      378,376
                                                                  -------       -------      -------
          Gross income....................................        136,444        88,844       35,079

Operating expenses:
     Selling, general and administrative..................         69,728        47,742       32,205
     Engineering research and development.................          9,681         7,847        6,304
     Amortization of goodwill and other intangibles.......          8,315         4,470          171
                                                                  -------       -------      -------
           Total  operating expenses......................         87,724        60,059       38,680
                                                                  -------       -------      -------

Operating income (loss)...................................         48,720        28,785       (3,601)

Other income (expense):
    Interest expense......................................        (21,490)      (12,722)        (929)
    Interest income.......................................          1,326           717        1,040
    Miscellaneous, net....................................             92          (278)       1,508
                                                                  -------       -------      -------
                                                                  (20,072)      (12,283)       1,619
                                                                  -------       -------      -------
Income (loss) from continuing operations before income                                                
   taxes, equity in earnings of unconsolidated partnership                                            
   and extraordinary item.................................         28,648        16,502       (1,982)
Provision (credit) for income taxes.......................         12,655         6,496       (1,741)
                                                                  -------       -------      -------
                                                                   15,993        10,006         (241)
Equity in earnings of unconsolidated partnership, net of                                              
   income taxes of $166...................................            260            --           --
                                                                  -------       -------      -------
Income (loss) from continuing operations..................         16,253        10,006         (241)
Discontinued operations--loss on disposal of operations, net                                           
   of income tax benefit of $1,827........................             --            --       (2,859)
Extraordinary charge for early retirement of debt, net of                                             
   income tax benefit of $757.............................         (1,185)           --           --
                                                                  -------       -------      -------
Net income (loss) ........................................      $  15,068    $   10,006   $   (3,100)
                                                                  =======       =======      ======= 

Earnings (loss) per share:
    Continuing operations.................................      $    1.93    $     1.18   $    (0.03)
    Discontinued operations...............................             --            --        (0.32)
    Extraordinary item....................................          (0.14)           --           --
                                                                  -------       -------      -------
    Net income (loss) ....................................      $    1.79    $     1.18   $    (0.35)
                                                                  =======       =======      ======= 
Earnings (loss) per share assuming dilution:
    Continuing operations.................................      $    1.91    $     1.17   $    (0.03)
    Discontinued operations...............................            --             --        (0.32)
    Extraordinary item....................................          (0.14)           --           --
                                                                  -------       -------      -------
    Net income (loss) ....................................      $    1.77    $     1.17   $    (0.35)
                                                                  =======       =======      ======= 
</TABLE>

                                              See accompanying notes.


                                       9
<PAGE>

                           OSHKOSH TRUCK CORPORATION

                          Consolidated Balance Sheets

                                                          September 30,
                                                        1998           1997
                                                          (In thousands)
  Assets                                                           
  Current assets:                                                  
      Cash and cash equivalents................       $  3,622       $ 23,219
      Receivables, net.........................         80,982         81,235
      Inventories..............................        149,191         76,497
      Prepaid expenses.........................          3,768          3,405
      Deferred income taxes....................         12,281          9,479
                                                       -------        -------
         Total current assets..................        249,844        193,835
  Deferred charges.............................            342          1,067
  Investment in unconsolidated partnership.....         13,496             --
  Other long-term assets.......................         13,856          6,660
  Property, plant and equipment:                                   
      Land.....................................          7,574          7,172
      Buildings................................         64,566         42,220
      Machinery and equipment..................         84,643         78,270
                                                       -------        -------
                                                       156,783        127,662
      Less accumulated depreciation............        (75,947)       (72,174)
                                                       -------        -------
         Net property, plant and equipment.....         80,836         55,488
  Goodwill and other intangible assets, net....        326,665        163,344
                                                       -------        -------
  Total assets.................................       $685,039       $420,394
                                                       =======        =======


  Liabilities and Shareholders' Equity                             
  Current liabilities:                                             
      Accounts payable.........................       $ 65,171       $ 48,220
      Floor plan notes payable.................         11,645             --
      Customer advances........................         44,915         30,124
      Payroll-related obligations..............         24,124         15,157
      Accrued warranty.........................         15,887         12,320
      Other current liabilities................         43,498         22,901
      Current maturities of long-term debt.....          3,467         15,000
                                                       -------        -------
           Total current liabilities...........        208,707        143,722
  Long-term debt...............................        277,337        120,000
  Postretirement benefit obligations...........         10,935         10,147
  Deferred income taxes........................         47,832         22,452
  Other long-term liabilities..................          8,932          3,173
  Shareholders' equity:                                            
      Class A Common Stock.....................              3              4
      Common Stock.............................             90             89
      Paid-in capital..........................         14,712         13,591
      Retained earnings........................        130,959        120,085
                                                       -------        -------
                                                       145,764        133,769
      Cost of Common Stock in treasury.........        (12,664)       (12,869)
      Minimum pension liability adjustment.....         (1,804)            --
                                                       -------        -------
          Total shareholders' equity...........        131,296        120,900
                                                       -------        -------
  Total liabilities and shareholders' equity...       $685,039       $420,394
                                                       =======        =======

                            See accompanying notes.


                                       10
<PAGE>

<TABLE>
                                             OSHKOSH TRUCK CORPORATION

                                  Consolidated Statements of Shareholders' Equity
<CAPTION>
                                                                                Cost of       Minimum   
                                                                                Common        Pension   
                                            Common      Paid-In    Retained    Stock in      Liability
                                             Stock      Capital    Earnings    Treasury     Adjustment    Total
                                                    (In thousands, except share and per share amounts)

<S>                                          <C>        <C>        <C>         <C>           <C>        <C>      
 Balance at September 30, 1995........       $ 93       $16,533    $ 121,697   $  (3,403)    $(1,507)   $ 133,413
 Net loss.............................         --            --       (3,100)         --          --       (3,100)
 Cash dividends:                                                                                        
     Class A Common Stock
         ($.435 per share)............         --            --         (177)         --          --         (177)
     Common Stock ($.500 per share)...         --            --       (4,174)         --          --       (4,174)
 Purchase of Common Stock for treasury         --            --           --      (5,618)         --       (5,618)
 Exercise of stock options............         --            43           --         225          --          268
 Termination of incentive compensation
     awards...........................         --          (517)          --          --          --         (517)
 Minimum pension liability adjustment.         --            --           --          --       1,507        1,507
                                            -----       -------      -------     -------     -------      -------      
 Balance at September 30, 1996........         93        16,059      114,246      (8,796)         --      121,602
                                            
 Net income...........................         --            --       10,006          --          --       10,006
 Cash dividends:                                                                                        
     Class A Common Stock
         ($.435 per share)............         --            --         (177)         --          --         (177)
     Common Stock ($.500 per share)...         --            --       (3,990)         --          --       (3,990)
 Purchase of Common Stock for treasury         --            --           --      (4,246)         --       (4,246)
 Purchase of 1,250,000 stock warrants.         --        (2,504)          --          --          --       (2,504)
 Exercise of stock options............         --            36           --         173          --          209
                                            -----       -------      -------     -------     -------      -------
 Balance at September 30, 1997........         93        13,591      120,085     (12,869)         --      120,900
 Net income...........................         --            --       15,068          --          --       15,068
 Cash dividends:                                                                                        
     Class A Common Stock                                                                                         
         ($.435 per share)............         --            --         (153)         --          --         (153)
     Common Stock ($.500 per share)...         --            --       (4,041)         --          --       (4,041)
 Exercise of stock options............         --           255           --        (217)         --           38
 Tax effect of stock options exercised         --           468           --          --          --          468
 Issuance of Common Stock under                                                                                   
     incentive compensation plan......         --           398           --         422          --          820      
 Minimum pension liability adjustment.         --            --           --          --      (1,804)      (1,804)
                                            -----       -------      -------     -------     -------      -------
 Balance at September 30, 1998........       $ 93       $14,712    $ 130,959   $ (12,664)    $(1,804)   $ 131,296
                                            =====       =======      =======     =======     =======      =======
</TABLE>


                                      See accompanying notes.


                                       11
<PAGE>
<TABLE>
                                             OSHKOSH TRUCK CORPORATION

                                       Consolidated Statements of Cash Flows
<CAPTION>
                                                          Fiscal Year Ended September 30,
                                                          1998         1997         1996
                                                                 (In thousands)
Operating activities:                                                            
<S>                                                     <C>          <C>         <C>       
Income (loss) from continuing operations..........      $ 16,253     $ 10,006    $    (241)
Provision for impairment of assets................         5,800           --           --
Depreciation and amortization.....................        18,698       14,070        8,798
Write-off (gain from sale) of investments.........        (3,375)         200        4,125
Deferred income taxes.............................            26       (3,980)      (1,381)
Equity in earnings of unconsolidated partnership..          (427)          --           --
(Gain) loss on disposal of property, plant and                    
      equipment...................................           122          (43)          77
Changes in operating assets and liabilities:                                     
    Receivables, net..............................        20,900       (4,611)     (10,648)
    Inventories...................................         9,958       29,792      (25,071)
    Prepaid expenses..............................          (260)         214          469
    Deferred charges..............................           725        1,578          333
    Accounts payable..............................           956         (958)      13,314
    Floor plan notes payable......................       (11,377)          --           --
    Customer advances.............................        10,718        2,331          930
    Payroll-related obligations...................         3,480        2,314          213
    Accrued warranty..............................        (1,883)       3,378        2,094
    Other current liabilities.....................         6,750       10,893       (9,914)
    Other long-term liabilities...................         2,877          598          665
                                                        --------    ---------    ---------
        Net cash provided from (used for) operating               
            activities............................        79,941       65,782      (16,237)
Investing activities:                                                            
Acquisitions of businesses, net of cash acquired..      (221,144)          --     (160,838)
Additions to property, plant and equipment........        (8,555)      (6,263)      (5,355)
Proceeds from sale of investments.................         3,375           --           --
Proceeds from sale of property, plant and equipment        1,524          395        2,086
Increase in other long-term assets................        (3,817)      (1,532)      (2,124)
                                                        --------     ---------   ----------
      Net cash used for investing activities......      (228,617)      (7,400)    (166,231)
Net cash provided from (used for) discontinued                    
    operations....................................        (1,093)      (1,658)       4,743
Financing activities:                                                            
Net borrowings (repayments) of long-term debt.....       142,951      (22,882)     157,882
Debt issuance costs...............................        (8,641)          --           --
Purchase of Common Stock, Common Stock warrants and               
    proceeds from exercise of stock options, net..            38       (6,541)      (5,350)
Dividends paid....................................        (4,176)      (4,209)      (4,396)
                                                        --------     ---------   ----------
    Net cash provided from (used for) financing                   
        activities................................       130,172      (33,632)     148,136
                                                        --------     ---------   ----------
Increase (decrease) in cash and cash equivalents..       (19,597)      23,092      (29,589)
Cash and cash equivalents at beginning of period..        23,219          127       29,716
                                                        --------     ---------   ----------
Cash and cash equivalents at end of period........      $  3,622     $ 23,219    $     127
                                                        ========     =========   ==========

Supplemental disclosures:                                                                   
    Cash paid for interest........................      $ 17,240     $ 12,974    $     538
    Cash paid for income taxes....................        11,097        2,998        3,116

</TABLE>

                                       See accompanying notes.


                                       12
<PAGE>

                            OSHKOSH TRUCK CORPORATION

                   Notes to Consolidated Financial Statements
                               September 30, 1998
               (In thousands, except share and per share amounts)

1. Summary of Significant Accounting Policies

    Operations -- Oshkosh Truck  Corporation and its  wholly-owned  subsidiaries
(the  "Company" or  "Oshkosh")  is a leading  manufacturer  of a wide variety of
heavy  duty  specialized  trucks  and truck  bodies  predominately  for the U.S.
market.  The Company sells its products into three principal markets -- fire and
emergency,  defense,  and other commercial truck markets. The Company's fire and
emergency business is principally conducted through its wholly-owned subsidiary,
Pierce Manufacturing Inc. ("Pierce"). The Company's commercial truck business is
principally conducted through its wholly-owned  subsidiary,  McNeilus Companies,
Inc.  ("McNeilus").  The defense  business  and certain fire and  emergency  and
commercial truck  businesses are conducted  through the operations of the parent
company. McNeilus has an equity interest in Oshkosh/McNeilus  Financial Services
Partnership ("OMFSP") which provides lease financing to the Company's customers.

    Principles of Consolidation  and Presentation -- The consolidated  financial
statements  include  the  accounts  of  Oshkosh  Truck  Corporation  and all its
wholly-owned  subsidiaries  and are prepared in conformity  with U.S.  generally
accepted accounting principles.  The Company records its interest in OMFSP under
the equity method.  The  preparation of financial  statements in conformity with
generally accepted  accounting  principles requires management to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting  period.  Actual  results  could  differ  from  those  estimates.  All
significant intercompany accounts and transactions have been eliminated.

    Cash and  Cash  Equivalents  -- The  Company  considers  all  highly  liquid
investments  with a maturity of three  months or less when  purchased to be cash
equivalents.  Cash  equivalents,  consisting  principally  of commercial  paper,
totaled $785 and $23,022 at September 30, 1998 and 1997, respectively.  The cost
of these  securities,  which are  considered  "available for sale" for financial
reporting purposes, approximates fair value at September 30, 1998 and 1997.

    Inventories  -- The  Company  values its  inventories  at the lower of cost,
computed principally on the last-in, first-out (LIFO) method, or market.

    Property,  Plant and Equipment -- Property, plant and equipment are recorded
at cost.  Depreciation  is  provided  over  the  estimated  useful  lives of the
respective  assets using accelerated and  straight-line  methods.  The estimated
useful lives range from 10 to 40 years for buildings and improvements and from 4
to 25 years for machinery and equipment.

    Deferred  Charges  --  Deferred  charges  include  certain  engineering  and
technical  support  costs  incurred in  connection  with  multi-year  government
contracts.  These costs are charged to cost of sales when the related project is
billable to the government,  or are amortized to cost of sales as base units are
delivered under the related contracts.

    Other  Long-Term  Assets  --  Other  long-term  assets  include  capitalized
software and related costs which are amortized on a straight-line  method over a
three-to-ten year period, deferred financing costs which are amortized using the
interest method over the term of the debt,  prepaid funding of pension costs and
certain investments.

    Goodwill  and  Other  Intangible  Assets -- The cost of  goodwill  and other
intangible  assets is  amortized  on a  straight-line  basis over the  estimated
periods benefited ranging from 5 to 40 years.

    Impairment  of Long-Lived  Assets -- Property,  plant and  equipment,  other
long-term  assets and  goodwill  and other  intangible  assets are  reviewed for
impairment  whenever  events  or  changes  in  circumstances  indicate  that the
carrying amount may not be recoverable.  If the sum of the expected undiscounted
cash  flows is less than the  carrying  value of the  related  asset or group of
assets,  a loss is  recognized  for the  difference  between  the fair value and
carrying  value  of the  asset or group of  assets.  Such  analyses  necessarily
involve significant judgment. See Note 13.


                                       13
<PAGE>

    Customer  Advances  --  Customer  advances  principally   represent  amounts
received  in advance of the  completion  of fire and  emergency  and  commercial
vehicles.  Most of these advances bear interest at variable rates  approximating
the prime rate.

    Revenue  Recognition  --  Sales  under  fixed-price  defense  contracts  are
recorded as units are accepted by the government. Change orders are not invoiced
until agreed upon by the government.  Recognition of profit on change orders and
on contracts that do not involve fixed prices is based upon estimates, which may
be revised  during the terms of the  contracts.  Sales to fire and emergency and
commercial  customers  are  recorded  when the goods or services are billable at
time of shipment or delivery of the trucks.

    Warranty -- Provisions  for  estimated  warranty and other related costs are
recorded at the time of sale and are  periodically  adjusted  to reflect  actual
experience.  Amounts expensed in fiscal 1998, 1997, and 1996 were $9,403, $9,658
and $7,741, respectively.

    Income Taxes -- Deferred  income  taxes are provided to recognize  temporary
differences  between the financial  reporting  basis and the income tax basis of
the Company's assets and liabilities using currently enacted tax rates and laws.

    Fair Values -- The carrying  amounts of  receivables,  accounts  payable and
long-term debt approximated fair value as of September 30, 1998 and 1997.

    Concentration  of Credit Risk --  Financial  instruments  which  potentially
subject  the  Company  to  significant  concentrations  of credit  risk  consist
principally of cash equivalents, trade accounts receivable and leases receivable
of OMFSP.

    The Company  maintains cash and cash equivalents,  investments,  and certain
other  financial  instruments  with various major  financial  institutions.  The
Company performs  periodic  evaluations of the relative credit standing of these
financial  institutions  and  limits  the  amount  of credit  exposure  with any
institution.

    Concentration  of credit  risk with  respect  to trade  accounts  and leases
receivable is limited due to the large number of customers and their  dispersion
across many geographic areas. However, a significant amount of trade receivables
are with the U.S. Government,  with companies in the ready-mix concrete industry
and with several large waste haulers in the United States.  The Company does not
currently foresee a credit risk associated with these receivables.

    Environmental  Remediation  Costs --  Statement  of Position  ("SOP")  96-1,
"Environmental  Remediation  Liabilities,"  became  effective for the Company in
fiscal  1997.  In  accordance  with SOP 96-1,  the  Company  accrues  for losses
associated  with  environmental  remediation  obligations  when such  losses are
probable  and   reasonably   estimable.   Costs  of  future   expenditures   for
environmental remediation obligations are not discounted to their present value.
Recoveries of environmental remediation costs from other parties are recorded as
assets when their  receipt is deemed  probable.  The  accruals  are  adjusted as
further information develops or circumstances change.

    Earnings  (Loss) Per Share -- Statement of  Financial  Accounting  Standards
("SFAS") No. 128,  "Earnings  per Share,"  became  effective  for the Company in
fiscal 1998.  SFAS No. 128 replaced the calculation of primary and fully diluted
earnings  per share with basic and diluted  earnings per share.  Unlike  primary
earnings per share,  basic earnings per share  excludes any dilutive  effects of
options, warrants and convertible securities. Earnings per share amounts for all
periods have been presented and, where appropriate,  restated to conform to SFAS
No. 128 requirements.

    The following table sets forth the computation of basic and diluted weighted
    average shares used in the per share calculations:


                                           Fiscal Year Ended September 30,
                                           1998         1997          1996
 Denominator for basic earnings per                
     share.........................      8,398,399    8,502,166     8,828,224
 Effect of dilutive options,                                                  
     warrants and incentive 
     compensation awards...........        107,934       43,916            --
                                         ---------    ---------     ---------
 Denominator for dilutive earnings
   per share.......................      8,506,333    8,546,082     8,828,224
                                         =========    =========     =========

                                       14
<PAGE>

    New Accounting Standards -- In June 1998, the Financial Accounting Standards
Board issued SFAS No. 133,  "Accounting  for Derivative  Instruments and Hedging
Activities,"  which is required to be adopted in years  beginning after June 15,
1999.  Because of the Company's minimal use of derivatives,  management does not
anticipate that the adoption of the new Statement will have a significant effect
on the results of operations or on the financial position of the Company.

    In June 1997, the Financial  Accounting Standards Board issued SFAS No. 131,
"Disclosures about Segments of an Enterprise and Related  Information." SFAS No.
131  establishes  the standards for the manner in which public  enterprises  are
required to report financial and descriptive  information  about their operating
segments.   The  statement  defines  operating  segments  as  components  of  an
enterprise for which separate  financial  information is available and evaluated
regularly as a means for assessing segment performance and allocating  resources
to  segments.  A measure  of  profit or loss,  total  assets  and other  related
information  are  required  to be  disclosed  for  each  operating  segment.  In
addition,   this  statement   requires  the  annual  disclosure  of  information
concerning  revenues  derived  from  the  enterprise's   products  or  services,
countries in which it earns revenue or holds assets,  and major  customers.  The
statement is effective for fiscal years  beginning  after December 15, 1997. The
adoption of SFAS No. 131 will not affect the  Company's  results of  operations,
financial  position or cash flows,  but will  affect the  disclosure  of segment
information.

    In June 1997, the Financial  Accounting Standards Board issued SFAS No. 130,
"Reporting  Comprehensive  Income." SFAS No. 130  establishes  the standards for
reporting and  displaying  comprehensive  income and its  components  (revenues,
expenses, gains, and losses) as part of a full set of financial statements. This
statement  requires that all elements of  comprehensive  income be reported in a
financial  statement  that is  displayed  with  the  same  prominence  as  other
financial  statements.  The  statement is effective  for fiscal years  beginning
after December 15, 1997.  Since this statement  applies only to the presentation
of comprehensive income, it will not have any impact on the Company's results of
operations, financial position or cash flows.

2. Balance Sheet Information
                                                           September 30,
                           Receivables                    1998        1997

             U.S. Government:                                       
                 Amounts billed.....................    $ 22,197    $ 34,399
                 Amounts unbilled...................          --       1,782
                                                         -------     -------
                                                          22,197      36,181
             Commercial customers...................      58,776      45,603
             Other..................................       2,077       1,421
                                                         -------     -------
                                                          83,050      83,205
             Less allowance for doubtful accounts...      (2,068)     (1,970)
                                                         -------     -------
                                                        $ 80,982    $ 81,235
                                                         =======     =======

    The  unbilled  amounts  represent  estimated  claims for  government-ordered
changes  which  will be  invoiced  upon  completion  of  negotiations  and price
adjustment  provisions  which will be invoiced  when they are agreed upon by the
government.

                                                             September 30,
                            Inventories                    1998        1997

             Finished products......................      $27,916     $ 6,430
             Partially finished products............       52,700      36,661
             Raw materials..........................       77,675      44,455
                                                          -------     -------
             Inventories at FIFO cost...............      158,291      87,546
             Less: Progress payments on U.S. 
                government  contracts...............           --      (2,988)
                                                          -------     -------
                  Excess of FIFO cost over LIFO cost       (9,100)     (8,061)
                                                         $149,191     $76,497
                                                          =======     =======


                                       15
<PAGE>

    Title to all inventories related to government contracts,  which provide for
progress  payments,  vests with the  government  to the  extent of  unliquidated
progress payments.

                                                        September 30,
    Goodwill and Other Intangible Assets           1998              1997
                             Useful Lives                       
 Goodwill                  40 Years............  $212,746          $103,887
 Distribution network      40 Years............    63,800            53,000
 Non-compete agreements    15 Years............    38,000                --
 Other                     5-40 Years..........    24,860            11,098
                                                  -------           -------
                                                  339,406           167,985
 Less accumulated amortization............        (12,741)           (4,641)
                                                  -------           -------
                                                 $326,665          $163,344
                                                  =======           =======

    The Company engaged third party business  valuation  appraisers to determine
the fair value of the distribution network in connection with its acquisition of
Pierce (see Note 3). The Company  believes  Pierce  maintains  the largest North
American fire apparatus  distribution  network and has exclusive  contracts with
each distributor related to the fire apparatus product offerings manufactured by
Pierce. To establish the useful lives of the distribution  network, a historical
turnover analysis was performed.

    On February 26, 1998,  concurrent with the Company's acquisition of McNeilus
(see Note 3), the Company and BA Leasing & Capital Corporation ("BALCAP") formed
OMFSP, a general  partnership,  for the purpose of offering  lease  financing to
customers of the Company. Each partner contributed existing lease assets (and in
the case of the Company, related notes payable to third party lenders which were
secured by such leases) to capitalize the partnership.  Leases and related notes
payable  contributed by the Company were originally  acquired in connection with
the McNeilus acquisition.

    OMFSP  manages the  contributed  assets and  liabilities  and engages in new
vendor lease  business  providing  financing  to  customers of the Company.  The
partners finance purchases of trucks to be leased to user-customers by investing
equity in an  amount  equal to  approximately  11.0% to 14.0% of the cost of the
trucks.  Banks  and other  financial  institutions  lend to OMFSP the  remaining
percentage,  with  recourse  solely  to  OMFSP,  secured  by  a  pledge  of  the
user-lessees.  Each partner  funds  one-half of the equity needed to finance the
new truck purchases,  and each partner is allocated its  proportionate  share of
OMFSP  cash flow and  taxable  income.  Indebtedness  of OMFSP is secured by the
underlying leases and assets of, and is with recourse to, OMFSP.  However,  such
indebtedness is non-recourse to the Company.

    Summarized  financial  information  of OMFSP as of  September  30, 1998 (its
fiscal  year end) and for the  period  February  26,  1998  (the date  OMFSP was
formed) to September 30, 1998, is as follows:

                                                             September 30, 1998
                                                             ------------------
     Cash and cash equivalents............................         $     4,584
     Investment in sales type leases, net.................             123,973
     Other................................................                 204
                                                                      --------
                                                                   $   128,761
                                                                      ========
     Notes payable........................................         $   105,473
     Other liabilities....................................               2,908
     Partners' equity.....................................              20,380
                                                                      --------
                                                                   $   128,761
                                                                      ========

                                                                 Period From
                                                            February 26, 1998 to
                                                             September 30, 1998
                                                           ---------------------
     Interest income......................................         $    6,605
     Net interest income..................................              1,622
     Excess of revenue over expenses......................                644


     Excess of revenues over expenses includes a $1,466  nonrecurring,  non-cash
charge to write off start-up expenses incurred in fiscal 1998 to establish OMFSP
(see Note 12).


                                       16
<PAGE>

3. Acquisitions

     On February 26, 1998,  the Company  acquired for cash all of the issued and
outstanding  capital stock of McNeilus and entered into related  non-compete and
ancillary agreements for $217,581,  including  acquisition costs and net of cash
acquired.  McNeilus is a leading  manufacturer  and  marketer of  rear-discharge
concrete  mixers for the  construction  industry and refuse truck bodies for the
waste services industry in the United States.  The acquisition was financed from
borrowings   under  a  Senior  Credit   Facility  and  the  issuance  of  Senior
Subordinated Notes (see Note 4).

     The  acquisition  was accounted for using the purchase method of accounting
and,  accordingly,  the  operating  results  of  McNeilus  are  included  in the
Company's consolidated  statements of income since the date of acquisition.  The
purchase  price,  including  acquisition  costs,  was  allocated  based  on  the
estimated fair values of the assets acquired and liabilities assumed at the date
of the acquisition. Approximately $60,985 of the purchase price was allocated to
intangible  assets,  including  non-competition  agreements.  The  excess of the
purchase price over the estimated fair value of net assets acquired  amounted to
$108,859, which has been accounted for as goodwill.

     Pro forma unaudited consolidated operating results of the Company, assuming
McNeilus had been acquired as of October 1, 1997 and 1996, are summarized below:

                                                 Fiscal Year Ended September 30,
                                                      1998              1997
                                                 ---------------    ------------
 Net sales.......................................   $1,040,986        $998,031
 Income before extraordinary item................       18,590          14,954
 Net income......................................       17,405          14,954
 Earnings per share:                                              
      Before extraordinary item..................         2.21            1.76
      Net income.................................         2.07            1.76
 Earnings per share assuming dilution:
      Before extraordinary item..................         2.19            1.75
      Net income.................................         2.05            1.75


    These pro forma results have been prepared for  informational  purposes only
and include  certain  adjustments to  depreciation  expense  related to acquired
plant and  equipment,  amortization  expense  arising  from  goodwill  and other
intangible assets,  interest expense on acquisition debt, elimination of certain
non-recurring  expenses  directly  attributable  to the  transaction  (including
elimination of the write-off of the Company's share of start-up  expenses),  and
the estimated  related income tax effects of all such  adjustments.  Anticipated
efficiencies from the consolidation of certain manufacturing  activities between
the Company and McNeilus and  anticipated  lower  material  costs related to the
consolidation of purchasing  between the Company and McNeilus have been excluded
from the amounts  included in the pro forma operating  results.  These pro forma
results do not purport to be indicative of the results of operations which would
have resulted had the combination  been in effect as of October 1, 1997 and 1996
or of the future results of operations of the consolidated entities.

    On  December  19,  1997,  the  Company,  through  Pierce,  acquired  certain
inventory,  machinery and equipment,  and intangible assets of Nova Quintech,  a
division of Nova Bus  Corporation  ("Nova  Quintech")  using  available cash for
$3,563.  Nova Quintech was engaged in the manufacture and sale of aerial devices
for fire trucks.  Approximately  $1,849 of the purchase price has been allocated
to intangible assets, principally aerial device designs and technology. The Nova
Quintech  products have been integrated into Pierce's product line and are being
manufactured  at Pierce.  The  acquisition  was accounted for using the purchase
method of accounting,  and accordingly,  the operating  results of Nova Quintech
are  included  in the  Company's  statement  of  income  since  the  date of the
acquisition.  Had the acquisition  occurred as of October 1, 1997 or 1996, there
would have been no  material  pro forma  effect on net  sales,  net  income,  or
earnings per share in fiscal 1998 or 1997.

     On September 18, 1996, the Company  acquired for cash all of the issued and
outstanding stock of Pierce, a leading  manufacturer and marketer of fire trucks
and  other  fire  apparatus  in the U.S.  The  acquisition  price  of  $156,926,
including  acquisition  costs  and  net of  cash  acquired,  was  financed  from
borrowings under a subsequently  retired bank credit  facility.  The acquisition
was accounted for using the purchase method of accounting, and accordingly,  the
operating  results  of  Pierce  are  included  in  the  Company's   consolidated
statements  of  income  since  the  date of  acquisition.  The  purchase  price,
including acquisition costs, was allocated based on the estimated fair values of
the assets acquired and  liabilities  assumed at the date of the acquisition and
were  subsequently  adjusted  during fiscal 1997.  Approximately  $62,000 of the
purchase price was allocated to the  distribution  network and other  intangible
assets. The

                                       17
<PAGE>

excess  of the  purchase  price  over the  estimated  fair  value of net  assets
acquired amounted to $103,887, which has been accounted for as goodwill.

    On November 9, 1995,  the  Company,  through  its  wholly-owned  subsidiary,
Summit  Performance  Systems,  Inc.  ("Summit"),  acquired the land,  buildings,
machinery  and  equipment,   and  technology  of  Friesz  Manufacturing  Company
("Friesz")  using  available  cash  for  $3,912.   Friesz  was  engaged  in  the
manufacture  and  sale  of  concrete  mixer  systems  and  related   aftermarket
replacements parts.  Approximately $2,150 of the purchase price was allocated to
intangible assets, principally designs and related technology (see Note 13). The
acquisition  was  accounted  for using the purchase  method of  accounting,  and
accordingly,  the  operating  results of Friesz are  included  in the  Company's
consolidated statements of income (loss) since the date of acquisition.

4. Long-Term Debt

     On February 26, 1998, the Company  entered into the Senior Credit  Facility
and issued  $100,000  of 8 3/4% Senior  Subordinated  Notes due March 1, 2008 to
finance the  acquisition  of McNeilus  (see Note 3) and to  refinance a previous
credit  facility.  The Senior  Credit  Facility  consists of a six year $100,000
revolving  credit  facility  ("Revolving  Credit  Facility") and three term loan
facilities ("Term Loan A," "Term Loan B," and "Term Loan  C"--collectively,  the
"Term Loan  Facility").  Term Loan A was for  $100,000  and matures on March 31,
2004.  Term Loans B and C each were for $62,500 and mature on March 31, 2005 and
March 31, 2006, respectively.

     Term Loan A  required  principal  payments  of $5,000 in fiscal  1998,  and
requires  principal  payments of $11,000 in fiscal 1999, $13,500 in fiscal 2000,
$15,000 in fiscal 2001,  $19,500 in fiscal 2002 and $24,000 in fiscal 2003, with
the remaining  outstanding  principal amount of $12,000 due in fiscal 2004. Term
Loans B and C each require principal  payments of $200 per quarter through March
31,  2004 (for Term Loan B) and  through  March 31,  2005 (for Term Loan C). Any
remaining  outstanding  principal  balances  on  Term  Loans  B and C are due in
quarterly installments through March 31, 2005 and March 31, 2006,  respectively.
From  February 26, 1998 through  September  30, 1998,  the Company has paid from
available  cash $53,000 on the Term Loan  Facility.  All  prepayments  are first
applied to the next twelve months mandatory principal payments and then on a pro
rata basis to the principal  payments due over the  remainder of the loans.  All
mandatory  principal  payments have been paid through June 1999. The outstanding
balances as of  September  30, 1998 on Term Loan A, Term Loan B, and Term Loan C
are $87,000, $42,500, and $42,500, respectively, after prepayments.

     At  September  30,  1998,  borrowings  of $6,000  and  letters of credit of
$12,146 reduced available capacity under the Company's Revolving Credit Facility
to $81,854.

     Interest  rates on  borrowings  under the  Revolving  Credit  and Term Loan
Facilities  are variable and are equal to the "Base Rate" (which is equal to the
higher of a bank's  reference  rate and the federal funds rate plus 0.5%) or the
"IBOR  Rate"  (which is a bank's  inter-bank  offered  rate for U.S.  dollars in
off-shore markets) plus a margin of 0.50%,  0.50%, 1.00% and 1.25% for Base Rate
loans and a margin of 1.75%,  1.75%,  2.25%, and 2.50% for IBOR Rate loans under
the  Revolving  Credit  Facility,  Term  Loan A,  Term  Loan B, and Term Loan C,
respectively,  as of September 30, 1998.  The margins are subject to adjustment,
up or down,  based on whether certain  financial  criteria are met. The weighted
average  interest  rates on  borrowings  outstanding  at September 30, 1998 were
7.417% on the Revolving  Credit Facility and 7.435%,  7.923% and 8.173% for Term
Loans A, B, and C, respectively.

     The  Company  is  charged a 0.30%  annual  fee with  respect  to any unused
balance under its Revolving Credit Facility, and a 1.75% annual fee with respect
to any letters of credit issued under the Revolving Credit Facility.  These fees
are subject to adjustment if certain financial criteria are met.

     Substantially all the tangible and intangible assets of the Company and its
subsidiaries  (including  the stock of  certain  subsidiaries)  are  pledged  as
collateral  under the Senior  Credit  Facility.  Among other  restrictions,  the
Senior  Credit  Facility:  (1) limits  payments of  dividends,  purchases of the
Company's stock, and capital  expenditures;  (2) requires that certain financial
ratios be  maintained  at  prescribed  levels;  (3) restricts the ability of the
Company to make additional  borrowings,  or to  consolidate,  merge or otherwise
fundamentally  change the  ownership  of the  Company;  (4)  requires  mandatory
prepayments  to the extent of "excess cash flows";  and (5) limits  investments,
dispositions of assets and guarantees of indebtedness. The Company believes that
such limitations should not impair its future operating activities.

     The Senior  Subordinated  Notes were issued  pursuant to an Indenture dated
February  26,  1998 (the  "Indenture"),  between  the  Company,  the  Subsidiary
Guarantors  (as  defined  below) and Firstar  Trust  Company,  as  trustee.  The
Indenture  contains  customary  affirmative and negative  covenants.  The Senior
Subordinated  Notes are due March 1, 2008 and can be redeemed by the Company for


                                       18
<PAGE>

a premium after March 1, 2003. However,  the Company may redeem up to $35,000 of
the  Senior  Subordinated  Notes at any  time  prior  to  March  1,  2001,  at a
redemption  price of 108.75% of the  principal  amount  redeemed,  with net cash
proceeds of any public offerings of Common Stock,  provided that such redemption
occurs  within 45 days of the date of the  closing of such public  offering.  In
addition  to  the  Company,  certain  of  the  Company's  subsidiaries,   fully,
unconditionally, jointly and severally guarantee the Company's obligations under
the Senior Subordinated Notes.

     McNeilus has unsecured notes payable to several of its former  shareholders
aggregating  $2,804 at September 30, 1998.  Interest  rates on these notes range
from 5.7% to 8.0% with annual  principal and interest  payments ranging from $20
to $155 with maturities through October 2033.

    The  aggregate  annual  maturities  of  long-term  debt for the  five  years
succeeding September 30, 1998, are as follows:  1999 -- $3,472; 2000 -- $14,621;
2001 -- $16,099; 2002 -- $20,602; and 2003 -- $25,088.

5. Income Taxes
                                                 Fiscal Year Ended September 30,
                                                   1998       1997       1996
  Income Tax Provision (Credit)                                        
  Current:                                                             
      Federal..............................      $ 10,555   $  8,236   $  2,988
      State................................         2,162      1,866        368
                                                  -------    -------     ------
         Total current.....................        12,717     10,102      3,356
  Deferred:                                                            
      Federal..............................           (53)    (3,271)    (4,630)
      State................................            (9)      (335)      (467)
                                                  -------    -------     ------
         Total deferred....................           (62)    (3,606)    (5,097)
                                                  -------    -------     ------
                                                 $ 12,655   $  6,496   $ (1,741)
                                                  =======    =======     ======

                                                 Fiscal Year Ended September 30,
                                                   1998       1997       1996
  Effective Rate Reconciliation                           
  U.S. federal tax rate...................          35.0%      35.0%     (34.0)%
  State income taxes, net.................           4.9        6.0       (5.0)
  Reduction of prior years' excess tax                                        
  provisions..............................            --       (5.5)     (50.5)
  Foreign sales corporation...............          (1.5)      (1.5)      (5.2)
  Goodwill amortization...................           5.1        5.4        --
  Other, net..............................           0.7         --        6.9
                                                  ------     ------     ------
                                                    44.2%      39.4%     (87.8)%
                                                  ======     ======     ======

                                                               September 30,
                                                             1998        1997
  Deferred Tax Assets and Liabilities                                 
  Deferred tax assets:                                                
      Other current liabilities.....................      $   6,284   $   5,277
      Accrued warranty..............................          8,625       4,439
      Postretirement benefit obligations............          4,219       3,916
      Payroll-related obligations...................          3,177       1,846
      Investments...................................            406       1,887
      Other.........................................            949         729
                                                            -------     -------
          Total deferred tax assets.................         23,660      18,094
  Deferred tax liabilities:                                           
      Intangible assets.............................         31,498      23,402
      Investment in unconsolidated partnership......         16,496          --
      Property, plant and equipment.................          7,288       4,175
      Inventories...................................          3,038       2,341
      Deferred charges..............................            850       1,091
      Other.........................................             41          58
                                                            -------     -------
          Total deferred tax liabilities............         59,211      31,067
                                                            -------     -------
          Net deferred tax liability................      $ (35,551)  $ (12,973)
                                                            ========    ========

    The  Company  has not  recorded a valuation  allowance  with  respect to any
deferred tax assets.



                                       19
<PAGE>

6. Employee Benefit Plans

    The Company has defined  benefit  pension plans covering  substantially  all
employees,  except  McNeilus  employees.  The plans  provide  benefits  based on
compensation,  years of service and date of birth.  The  Company's  policy is to
fund the plans in amounts which comply with contribution limits imposed by law.

    Components  of net  periodic  pension  cost for these plans for fiscal 1998,
1997, and 1996,  including costs of  discontinued  operations for 1996 which are
not  significant,  but  excluding  Pierce  pension  costs  for  1996  due to the
proximity of its acquisition to the Company's fiscal year end, are as follows:

                                               Fiscal Year Ended September 30,
                                                1998        1997        1996
Service cost-- benefits earned during year     $ 1,744     $ 1,387     $ 1,149
Interest cost on projected benefit                                             
obligations.............................         2,751       2,439       1,979
Actual return on plan assets............         1,647      (8,789)     (3,347)
Net amortization and deferral...........        (4,575)      6,123       1,232
                                                ------      ------      ------
Net periodic pension cost...............       $ 1,567     $ 1,160     $ 1,013
                                                ======      ======      ======

    The following  table  summarizes  the funded status of the pension plans and
the amounts recognized in the Company's consolidated balance sheets at September
30, 1998 and 1997:

<TABLE>
<CAPTION>
                                                                                 1998                                1997
                                                             --------------------------------------------    ---------------------
                                                                 Assets Exceed       Accumulated Benefits        Assets Exceed
                                                             Accumulated Benefits       Exceed Assets        Accumulated Benefits
  Actuarial present value of benefit obligations:                                                            
<S>                                                               <C>                    <C>                       <C>       
      Vested...........................................           $  17,355              $    16,953               $   29,334
      Nonvested........................................                 318                    1,515                      694
                                                                    -------                  -------                  -------
  Accumulated benefit obligations......................              17,673                   18,468                   30,028
  Adjustment for projected benefit obligations.........               5,719                       --                    4,759
                                                                    -------                  -------                  -------
  Projected benefit obligations........................              23,392                   18,468                   34,787
  Plan assets at fair value............................              21,907                   15,862                   39,556
                                                                    -------                  -------                  -------
  Plan assets in excess of (less than) projected benefit                                                   
      Obligations......................................              (1,485)                  (2,606)                   4,769
  Unrecognized net transition asset....................                (173)                    (354)                    (594)
  Unrecognized net (gain) loss.........................               2,729                    3,311                   (1,538)
  Unrecognized prior service cost......................                  36                    1,878                    1,229
  Adjustment required to recognize minimum pension                                                                                  
      liability........................................                  --                   (4,835)                      --
                                                                    -------                  -------                  -------
  Prepaid pension asset (accrued liability)............           $   1,107              $    (2,606)              $    3,866
                                                                    =======                  =======                  =======
</TABLE>

    Generally  accepted  accounting  principles  require  the  recognition  of a
minimum  pension   liability  for  each  defined  benefit  plan  for  which  the
accumulated  benefit  obligation  exceeds plan assets  ($2,606 at September  30,
1998) and recognition of an intangible asset to the extent of unrecognized  past
service cost ($1,878 at September 30, 1998). These amounts are included in other
long-term  liabilities  and intangible  assets,  respectively,  at September 30,
1998. An adjustment of $1,804 has been recorded as a reduction of  shareholders'
equity in fiscal 1998 to recognize the minimum liability of $4,835,  net of both
the  intangible  asset  recorded of $1,878 and the related income tax benefit of
$1,153.

    The plans' assets  consist of  investments  in  commingled  equity and fixed
income funds and individually managed equity portfolios.  Actuarial  assumptions
are as follows:

                                                   September 30,
                                            1998        1997      1996
Discount rate...........................    7.25%       7.25%     7.75%
Rate of increase in compensation........    4.50        4.50      4.50
Expected long-term rate of
   return on plan assets................    9.25        9.25      9.25


                                       20
<PAGE>

    The Company  provides  health  benefits to certain of its retirees and their
eligible spouses.  Approximately 35% of the Company's  employees become eligible
for these  benefits if they reach normal  retirement  age while  working for the
Company.

    The following table summarizes the status of the postretirement benefit plan
and the amounts recognized in the Company's  consolidated balance sheets for the
periods indicated:

                                                             September 30,
                                                            1998       1997
  Postretirement benefit obligations:                                 
      Retirees........................................     $ 3,055    $ 2,828
      Fully eligible active participants..............         563        522
      Other active participants.......................       6,453      5,647
                                                            ------     ------
                                                            10,071      8,997
  Unrecognized net gain...............................         864      1,150
                                                            ------     ------
  Postretirement benefit obligations..................     $10,935    $10,147
                                                            ======     ======

    Net periodic  postretirement  benefit cost for fiscal 1998,  1997, and 1996,
including discontinued  operations for 1996 which are not significant,  includes
the following components:

                                                      Fiscal Year Ended
                                                        September 30,
                                                    1998     1997    1996
Service cost...................................    $  397   $  366   $ 353
Interest cost on the accumulated
   postretirement benefit obligation...........       676      613     580
Amortization of unrecognized net gain..........       (13)     (32)     --
                                                   ------   ------   -----
Net periodic postretirement benefit cost.......    $1,060   $  947   $ 933
                                                   ======   ======   =====

    Net change in postretirement benefit obligations includes the following:

                                                             Fiscal Year Ended
                                                              September 30,
                                                              1998        1997
Balance at beginning of year..........................     $ 10,147     $ 9,517
Benefits paid.........................................         (272)       (317)
Net periodic postretirement benefit cost..............        1,060         947
                                                            -------      ------
Balance at end of year................................     $ 10,935     $10,147
                                                            =======      ======

    The assumed  health care cost trend rate used in measuring  the  accumulated
postretirement  benefit obligation was 9.8% in fiscal 1998, declining to 6.5% in
fiscal  2006.  The  weighted  average  discount  rate  used in  determining  the
postretirement  benefit  obligation was 7.25% and 7.75% in fiscal 1998 and 1997,
respectively.  If the  health  care cost  trend  rate was  increased  by 1%, the
postretirement  benefit  obligation at September 30, 1998 would increase by $896
and net periodic  postretirement  benefit cost for fiscal 1998 would increase by
$120.

    The Company has defined contribution 401(k) plans covering substantially all
employees.  The plans allow  employees  to defer 2% to 19% of their  income on a
pre-tax  basis.  Each employee who elects to  participate is eligible to receive
Company   matching   contributions.   Amounts   expensed  for  Company  matching
contributions  were  $1,345,  $825,  and $401 in fiscal  1998,  1997,  and 1996,
respectively.

7. Shareholders' Equity

    The Company is authorized to issue 1,000,000  shares of $.01 par value Class
A Common  Stock of which  296,888  shares and  406,878  shares  were  issued and
outstanding  at  September  30,  1998 and 1997,  respectively.  The  Company  is
authorized  to issue  18,000,000  shares  of $.01 par  value  Common  Stock.  At
September 30, 1998,  9,061,277 and 8,123,613  shares of Common Stock were issued
and outstanding,  respectively.  At September 30, 1997,  8,951,287 and 7,900,481
shares of Common Stock were issued and outstanding, respectively. The Company is
also  authorized  to issue up to  2,000,000  shares of $.01 par value  Preferred
Stock, none of which were issued or outstanding at September 30, 1998 or 1997.


                                       21
<PAGE>

    On May 2, 1997, the Company and  Freightliner  Corporation  ("Freightliner")
formally  terminated a strategic  alliance  formed on June 2, 1995.  The Company
repurchased from  Freightliner  350,000 shares of its Common Stock and 1,250,000
warrants  for the purchase of  additional  shares of Common Stock for a total of
$6,750.

    The Company has a stock restriction  agreement with two shareholders  owning
the majority of the Company's Class A Common Stock. The agreement is intended to
allow for an orderly  transition of Class A Common Stock into Common Stock.  The
agreement  provides  that at the time of death or  incapacity of the survivor of
them, the two  shareholders  will exchange all of their Class A Common Stock for
Common  Stock.  At that time,  or at such earlier time as there are no more than
150,000  shares of Class A Common Stock issued and  outstanding,  the  Company's
Articles of  Incorporation  provide for a  mandatory  conversion  of all Class A
Common Stock into Common Stock.

    Each share of Class A Common  Stock is  convertible  into Common  Stock on a
one-for-one  basis. As of September 30, 1998, 296,888 shares of Common Stock are
reserved for the  conversion of Class A Common Stock.  In July 1995, the Company
authorized  the  buyback of up to one  million  shares of the  Company's  Common
Stock.  As of September  30, 1998 and 1997,  the Company had  purchased  461,535
shares of its Common Stock at an aggregate cost of $6,551.

    Dividends  are  required  to be paid on both the  Class A Common  Stock  and
Common Stock at any time that dividends are paid on either. Each share of Common
Stock is entitled to receive 115% of any dividend  paid on each share of Class A
Common Stock, rounded up or down to the nearest $0.0025 per share.

    Holders of the Common Stock have the right to elect or remove as a class 25%
of the entire  Board of Directors  of the Company  rounded to the nearest  whole
number of  directors,  but not less than one.  Holders  of Common  Stock are not
entitled to vote on any other Company matters,  except as may be required by law
in  connection  with certain  significant  actions  such as certain  mergers and
amendments to the Company's  Articles of Incorporation,  and are entitled to one
vote per share on all matters upon which they are  entitled to vote.  Holders of
Class A Common Stock are entitled to elect the remaining  directors  (subject to
any rights  granted to any series of  Preferred  Stock) and are  entitled to one
vote per share for the election of directors and on all matters presented to the
shareholders for vote.

    The  Common  Stock  shareholders  are  entitled  to  receive  a  liquidation
preference of $7.50 per share before any payment or  distribution  to holders of
the Class A Common  Stock.  Thereafter,  holders of the Class A Common Stock are
entitled to receive $7.50 per share before any further  payment or  distribution
to holders of the Common Stock. Thereafter,  holders of the Class A Common Stock
and Common Stock share on a pro rata basis in all payments or distributions upon
liquidation, dissolution or winding up of the Company.

8. Stock Option Plan

    The Company has reserved  992,168  shares of Common  Stock at September  30,
1998 to provide for the exercise of  outstanding  stock options and the issuance
of Common Stock under incentive  compensation  awards.  Under the 1990 Incentive
Stock Plan for the Key Employees (the "Plan"), officers, other key employees and
directors  may be granted  options to purchase up to an  aggregate  of 1,250,000
shares  of the  Company's  Common  Stock  (including  425,000  shares  for which
approval  from the  holders of the Class A Common  Stock will be obtained at the
Company's  1999 Annual  Shareholders'  Meeting) at not less than the fair market
value of such  shares on the date of  grant.  Participants  may also be  awarded
grants of  restricted  stock under the Plan.  The Plan expires on April 9, 2000.
Options become exercisable  ratably on the first,  second, and third anniversary
of the date of grant. Options to purchase shares expire not later than ten years
and one month after the grant of the option.



                                       22
<PAGE>

    The  following  table  summarizes  the  transactions  of the  Plan  for  the
three-year period ended September 30, 1998.

                                                                      Weighted-
                                                                       Average
                                                         Number of     Exercise
                                                          Options        Price
Unexercised options outstanding September 30, 1995.....   477,068      $ 10.96
     Options granted...................................    14,500        14.68
     Options exercised.................................   (24,515)        9.72
     Options forfeited.................................    (6,251)       12.58
                                                          -------
Unexercised options outstanding September 30, 1996.....   460,802        11.12
     Options granted...................................     5,000        12.00
     Options exercised.................................   (20,331)       10.34
     Options forfeited.................................    (7,570)       12.97
                                                          -------
Unexercised options outstanding September 30, 1997.....   437,901        11.14
     Options granted...................................   414,000        20.35
     Options exercised.................................  (139,200)       10.50
     Options forfeited.................................    (1,000)       13.88
                                                          -------
Unexercised options outstanding September 30, 1998.....   711,701      $ 16.62
                                                          =======

Price range $7.88-- $11.25 (weighted-average
 contractual life of 5.3 years)........................   187,951      $  9.82
Price range $12.00-- $16.75 (weighted-average
 contractual life of 7.8 years)........................   214,750        15.44
Price range $19.13-- $23.63 (weighted-average
 contractual life of 9.8 years)........................   309,000        21.57
Exercisable options at September 30, 1998..............   289,869        11.37
Shares available for grant at September 30, 1998.......   280,467    


    SFAS No. 123,  "Accounting for Stock-Based  Compensation,"  became effective
for the Company in fiscal 1997.  As allowed by SFAS 123, the Company has elected
to  continue  to follow  Accounting  Principles  Board  Opinion  ("APB") No. 25,
"Accounting for Stock Issued to Employees" in accounting for the Plan. Under APB
No. 25, the Company does not recognize  compensation  expense on the issuance of
its stock  options  because the option  terms are fixed and the  exercise  price
equals the market price of the underlying stock on the grant date.

    As  required  by SFAS No. 123,  the  Company  has  determined  the pro forma
information  as if the Company had  accounted  for stock  options  granted since
September   30,  1995  under  the  fair  value  method  of  SFAS  No.  123.  The
Black-Scholes option pricing model was used with the following  weighted-average
assumptions:  risk-free  interest rates of 5.87%, 5.44% and 4.62% in 1998, 6.27%
in 1997, and 5.39% and 6.38% in 1996;  dividend yield of 2.99%,  2.61% and 2.12%
in 1998, 4.17% in 1997 and 3.60% and 3.28% in 1996; expected common stock market
price  volatility  factor  of .308 in 1998  and  .305 in 1997  and  1996;  and a
weighted-average expected life of the options of six years. The weighted-average
fair value of options granted in 1998, 1997, and 1996 was $6.11, $3.07 and $4.08
per share,  respectively.  The pro forma effect of these options on net earnings
and  earnings  per share was not  material.  These pro forma  calculations  only
include the effects of 1998, 1997, and 1996 grants. As such, the impacts are not
necessarily indicative of the effects on reported net income of future years.

9. Operating Leases and Related Party Transactions

    Total  rental  expense  for  plant  and  equipment   charged  to  continuing
operations under  noncancelable  operating leases was $1,114,  $886, and $797 in
fiscal 1998,  1997, and 1996,  respectively.  Minimum rental  payments due under
operating  leases for subsequent  fiscal years are: 1999 -- $842;  2000 -- $382;
2001 -- $281; 2002 -- $206; and 2003 -- $137.

    Included in rental  expense are  charges of $128,  $128,  and $128 in fiscal
1998,  1997,  and 1996,  respectively,  relating to a building lease between the
Company and certain  shareholders.  In September 1998, the Company purchased the
building  which had been leased from such  shareholders  for $773. The Company's
new product development  operations are conducted in the building.  The purchase
price was based on the average of two independent appraisals.

10. Discontinued Operations

    On June 2, 1995, Freightliner acquired certain assets of the Company's motor
home, bus and van chassis business.  The consideration  included cash of $23,815
and the assumption by  Freightliner of certain  liabilities.  The assets sold to
Freightliner  consisted of  inventories,  property,  plant and  equipment and an
option  to buy the  Company's  joint  venture  ownership  interest  in a Mexican
chassis  manufacturer,  which option has subsequently  expired.  The liabilities
assumed  by  Freightliner  included  certain  warranty  obligations  related  to
previously produced chassis in excess of certain specified amounts for which the
Company retained


                                       23
<PAGE>

liability and industrial  revenue bonds that were secured by the underlying real
estate.  The  disposition  of the chassis  business has been  accounted for as a
discontinued operation.

    In fiscal 1996, the Company  incurred  charges  totaling $2,623 arising from
the  write-off of  receivables  and other  obligations  related to the Company's
former  joint  venture in Mexico.  In  addition,  in fiscal  1996,  the  Company
recognized  additional  warranty and other  related costs  totaling  $2,063 with
respect to the Company's former U.S. chassis business.

11. Contingencies, Significant Estimates and Concentrations

    The  Company  is  engaged  in  litigation   against  Super  Steel   Products
Corporation  ("SSPC"),  the Company's former supplier of mixer systems for front
discharge concrete mixer trucks under a long-term supply contract. SSPC sued the
Company in state court  claiming  that the Company  breached the  contract.  The
Company  counterclaimed  for  repudiation of contract.  On July 26, 1996, a jury
returned a verdict for SSPC awarding  damages  totaling  $4,485.  On October 10,
1996, the state court judge overturned the verdict against the Company,  granted
judgment  for the  Company  on its  counterclaim,  and  ordered  a new trial for
damages on the Company's  counterclaim.  Both SSPC and the Company  appealed the
state  court  judge's  decision.  On December 8, 1998,  the  Wisconsin  Court of
Appeals  ordered a state court judge to reinstate  the jury verdict  against the
Company  awarding  damages  totaling  $4,485 plus interest to SSPC.  The Company
intends to petition for review of this decision by the Wisconsin  Supreme Court.
The outcome of this matter cannot be predicted at the present time.  The Company
does not have a reserve relating to this matter.

    The Company was engaged in the arbitration of certain  disputes  between the
Oshkosh Florida Division and O.V.  Containers,  Inc.,  ("OV") which arose out of
the  performance of a contract to deliver 690 skeletal  container  chassis.  The
Company  contested  warranty  and other  claims  made  against it, and reached a
settlement in June 1998, which included payment by the Company of $1,000 to OV.

    As part of its routine  business  operations,  the  Company  disposes of and
recycles or reclaims certain industrial waste materials,  chemicals and solvents
at third  party  disposal  and  recycling  facilities,  which  are  licensed  by
appropriate governmental agencies. In some instances, these facilities have been
and may be  designated  by the United  States  Environmental  Protection  Agency
("EPA") or a state environmental agency for remediation. Under the Comprehensive
Environmental  Response,  Compensation,  and Liability Act (the "Superfund" law)
and  similar  state  laws,  each  potentially  responsible  party  ("PRP")  that
contributed  hazardous  substances  may be jointly and severally  liable for the
costs  associated  with  cleaning  up the  site.  Typically,  PRPs  negotiate  a
resolution  with the EPA  and/or  the state  environmental  agencies.  PRPs also
negotiate with each other regarding allocation of the cleanup cost.

    As to one such Superfund site,  Pierce is one of 414 PRPs  participating  in
the costs of addressing  the site and has been  assigned an allocation  share of
approximately 0.04%.  Currently a remedial  investigation/  feasibility study is
being completed,  and as such, an estimate for the total cost of the remediation
of this  site has not been made to date.  However,  based on  estimates  and the
assigned allocations, the Company believes its liability at the site will not be
material and its share is adequately covered through reserves established by the
Company at September 30, 1998.  Actual  liability could vary based on results of
the study,  the  resources  of other  PRPs,  and the  Company's  final  share of
liability.

    The Company is addressing a regional  trichloroethylene  ("TCE") groundwater
plume on the south side of Oshkosh, Wisconsin. The Company believes there may be
multiple  sources in the area.  TCE was  detected at the  Company's  North Plant
facility with recent testing showing the highest  concentrations in a monitoring
well located on the upgradient property line. Because the investigation  process
is still  ongoing,  it is not possible for the Company to estimate its long-term
total liability  associated  with this issue at this time.  Also, as part of the
regional TCE  groundwater  investigation,  the Company  conducted a  groundwater
investigation  of a former landfill located on Company  property.  The landfill,
acquired  by the  Company  in 1972,  is  approximately  2.0 acres in size and is
believed to have been used for the  disposal of  household  waste.  Based on the
investigation,  the Company  does not believe the landfill is one of the sources
of the TCE contamination. Based upon current knowledge, the Company believes its
liability  associated  with the TCE issue will not be material and is adequately
covered  through  reserves  established  by the Company at  September  30, 1998.
However,  this may  change  as  investigations  proceed  by the  Company,  other
unrelated property owners, and the government.

    The Company is subject to other environmental  matters and legal proceedings
and claims, including patent, antitrust,  product liability and state dealership
regulation  compliance  proceedings,  that  arise  in  the  ordinary  course  of
business.  Although the final  results of all such matters and claims  cannot be
predicted with certainty,  management  believes that the ultimate  resolution of
all such matters and claims,  after taking into account the liabilities  accrued
with respect to such matters and claims, will not have a material adverse effect
on the Company's  financial  condition or results of operations.  Actual results
could vary, among other things, due to the uncertainties involved in litigation.


                                       24
<PAGE>

    The Company has guaranteed  certain  customers'  obligations  under deferred
payment contracts and lease purchase agreements totaling approximately $1,000 at
September  30,  1998.  The  Company  is  also  contingently  liable  under  bid,
performance and specialty bonds totaling  approximately $86,885 and open standby
letters  of  credit  issued  by the  Company's  bank in favor  of third  parties
totaling $12,146 at September 30, 1998.

    Provisions  for  estimated  warranty and other related costs are recorded at
the time of sale and are periodically adjusted to reflect actual experience.  As
of September 30, 1998 and 1997, the Company has accrued  $15,887 and $12,320 for
warranty  claims.  Certain  warranty and other related claims involve matters of
dispute that ultimately are resolved by negotiation,  arbitration or litigation.
Infrequently,  a material  warranty issue can arise which is beyond the scope of
the Company's  historical  experience.  During fiscal 1998,  1997 and 1996,  the
Company  recorded  warranty  and other  related  costs for  matters  beyond  the
Company's   historical   experience   totaling   $3,200,   $3,770  and   $5,602,
respectively,  with respect to continuing  operations and $2,063 with respect to
discontinued  operations in fiscal 1996 (see Note 10). The additional charges in
fiscal  1998,  1997 and 1996 with regard to  continuing  operations  principally
related  to a dispute  involving  the  Company's  former  trailer  manufacturing
operations  with OV, which was settled in fiscal 1998, and secondarily to repair
certain matters related to refuse and  front-discharge  chassis.  The additional
warranty charges with respect to discontinued operations in fiscal 1996 resulted
from the  underestimation  of the warranty  liabilities  retained by the Company
upon  the  sale of the  Company's  former  chassis  business.  It is  reasonably
possible  that  additional  warranty and other  related  claims could arise from
disputes  or  other  matters  beyond  the  scope  of  the  Company's  historical
experience.

    The  Company  subcontracted   production  under  an  $85,000  ISO-Compatible
Palletized   Flatracks   ("IPF")   contract  for  the  U.S.  Army  to  Steeltech
Manufacturing, Inc. ("Steeltech"), a minority-owned firm, pursuant to Department
of Defense  regulations  under the IPF contract.  Due to financial  difficulties
encountered by Steeltech,  the Company advanced working capital  requirements to
Steeltech  in fiscal  1995 and 1996.  As a result of delays in the  start-up  of
full-scale  production under the IPF contract,  the Company wrote off certain of
its advances and an investment in Steeltech totaling $3,300 in fiscal 1996. Such
charges were  determined  based on the amount of advances that were deemed to be
unrealizable  based on a projection of Steeltech's cash flows through completion
of the IPF contract.  Steeltech's  IPF production was completed in July 1998. In
fiscal  1996,  the  Company  also  wrote  off an  investment  of $900 in a joint
venture,  which  leases  equipment  to  Steeltech  and  accrued  $1,084  for the
potential satisfaction of a guarantee of 50% of the outstanding  indebtedness of
the joint venture.  Such charges were based on a projection of Steeltech's  cash
flows,  which  indicated that Steeltech  could not sustain its lease payments to
the joint venture,  and because the Company believed that there was not a market
for the sale of the leased equipment.  Given the completion of the IPF contract,
the Company is attempting to dispose of its  investment in the joint venture and
simultaneously  satisfy in cash the  remainder  of its  guarantee.  The  Company
believes that it is adequately  reserved at September 30, 1998,  for any matters
relating to the disposition of such investment and guarantee.

    The  Company  derives a  significant  portion of its  revenue  from the U.S.
Department of Defense, as follows:

                                             Fiscal Year Ended September 30,
                                              1998        1997         1996
         Defense:                                                   
              U.S. Department of Defense   $ 248,577   $ 272,042    $ 249,413
              Export..................           452      16,584        2,059
                                           ---------   ---------    ---------
                                             249,029     288,626      251,472
         Commercial:                                                
              Domestic................       619,170     373,946      141,540
              Export..................        34,593      20,662       20,443
                                           ---------   ---------    ---------
                                             653,763     394,608      161,983
                                           ---------   ---------    ---------
         Net sales....................     $ 902,792   $ 683,234    $ 413,455
                                           =========   =========    =========

    U.S.  Department of Defense sales  include  $10,437,  $17,723 and $58,855 in
fiscal 1998,  1997 and 1996,  respectively,  for products  sold  internationally
under the Foreign Military Sales ("FMS") Program.

    Inherent in doing  business with the U.S.  Department of Defense are certain
risks,  including  technological  changes  and  changes  in  levels  of  defense
spending. All U.S. Department of Defense contracts contain a provision that they
may be terminated at any time at the convenience of the  government.  In such an
event,  the  Company is entitled to recover  allowable  costs plus a  reasonable
profit earned to the date of termination.

    Various  actions or claims  have been  asserted  or may be  asserted  in the
future  by the  government  against  the  Company.  A  potential  action  by the
government against the Company in connection with a grand jury investigation was
commenced in 1989.  In 1996,  the



                                       25
<PAGE>

government  discontinued  this  investigation  without  any action  against  the
Company  or  its  employees.  A  subsequent,  related  civil  investigation  was
dismissed in fiscal 1998.

12. Unaudited Quarterly Results

<TABLE>
<CAPTION>
                                          Fiscal  1998                                      Fiscal  1997
                            ------------------------------------------       -----------------------------------------------
                              4th        3rd         2nd         1st          4th         3rd           2nd           1st
                            Quarter    Quarter     Quarter     Quarter       Quarter     Quarter      Quarter       Quarter

<S>                        <C>        <C>          <C>         <C>          <C>          <C>          <C>          <C>     
Net sales...............   $243,051   $290,104     $217,836    $151,801     $185,853     $176,596     $170,465     $150,320
Gross income............     42,138     42,071       29,928      22,307       24,496       21,897       22,868       19,583
Income from
 continuing
 operations.............      4,952      5,000        3,161       3,140        3,116        2,792        2,474        1,624
Extraordinary item......         --       (450)        (735)         --           --           --           --           --
Net income..............      4,952      4,550        2,426       3,140        3,116        2,792        2,474        1,624
Earnings per share:
 Continuing operations    $     .59  $     .59    $     .38   $     .38    $     .38    $     .33    $     .28    $     .19
 Extraordinary item.....        --        (.05)        (.09)        --           --           --           --           --
 Net income.............        .59        .54          .29         .38          .38          .33          .28          .19
Earnings per share
  assuming dilution:
 Continuing operations          .58        .58          .38         .37          .37          .33          .28          .19
 Extraordinary item.....         --       (.05)        (.09)        --           --           --           --           --
 Net income.............        .58        .53          .29         .37          .37          .33          .28          .19
Dividends per share:                                                                                              
 Class A Common Stock...  $ 0.10875  $ 0.10875    $ 0.10875   $ 0.10875    $ 0.10875    $ 0.10875    $ 0.10875    $ 0.10875
 Common Stock...........    0.12500    0.12500      0.12500     0.12500      0.12500      0.12500      0.12500      0.12500
</TABLE>


    For the fourth quarter of fiscal 1998,  continuing operations includes, on a
pre-tax basis, a $3,865  non-cash  charge related to an impairment  loss for the
Company's Florida manufacturing  facilities, a $1,935 non-cash charge related to
an  impairment  loss on the  Company's  Summit  brand  mixer  system  technology
intangible  asset,  and a $3,375  cash  gain from the sale of an  interest  in a
Mexican bus manufacturer (see Note 13).

    In April 1998,  the AICPA  issued SOP No. 98-5,  "Reporting  on the Costs of
Start-up  Activities." Prior to fiscal 1998, the Company had not capitalized any
costs covered by SOP 98-5. In February 1998,  OMFSP,  which the Company accounts
for using the equity method,  incurred and capitalized  approximately  $1,466 of
costs ($895 net of income taxes) related to the organization of the partnership.
In the  fourth  quarter  of  fiscal  1998,  OMFSP  elected  to adopt  early  the
provisions  of SOP 98-5 which  requires  that adoption be as of the beginning of
the year. As a result, the Company has restated the previously  reported results
for the  second  quarter  of  fiscal  1998 to  write-off  its share of the costs
previously  capitalized by the partnership.  The charge has been included in the
consolidated  statements  of income  under the  caption  "Equity in  earnings of
unconsolidated partnership, net of income taxes."

13. Impairment Losses and Gain on Sale of Affiliate

Following the acquisition of McNeilus and after  conducting an internal study to
determine  how to integrate  the concrete  mixer  businesses  of the Company and
McNeilus,  the Company  revised  its plans  regarding  the use of the  Company's
Florida  manufacturing  facility and of the previously  acquired  concrete mixer
technology  of Friesz  (see Note 3).  The  Florida  manufacturing  facility  was
originally  acquired in connection with the Company's  acquisition of assets and
the business of a  manufacturer  of truck  trailers in fiscal 1991. In 1996, the
Company  exited the  manufacture  of truck  trailers  but  retained  the Florida
facility to manufacture  products for the U.S. military and the Company's Summit
brand of rear-discharge cement mixers. During the fourth quarter of fiscal 1998,
following the completion of the internal study,  management  determined that all
of the Company's U.S.  requirements for rear-discharge  concrete mixers would be
sourced through the McNeilus manufacturing  facilities due to the quality of the
McNeilus brand and the efficient manufacturing  processes at its facilities.  In
the fourth  quarter of fiscal  1998,  the  Company  further  decided to begin to
consolidate all its U.S. defense-related manufacturing in its Oshkosh, Wisconsin
facility  due to  available  capacity  in  Oshkosh  and the  ability  to improve
management  of defense  programs  from this  facility.  As a result,  management
determined that Oshkosh's  Florida facility and the Summit  intangible asset may
be impaired.  Management estimated the projected  undiscounted future cash flows
from the Florida  facility and the Friez mixer  technology and  determined  that
such cash flows were less than the  carrying  value of the assets.  Accordingly,
pre-tax impairment losses of $3,865 and $1,935, respectively, were recognized in
fiscal 1998 and are included in selling, general and administrative expense. The
fair value of the Florida  facility  was based on a third party  appraisal.  The
fair value of the mixer intangible asset was based on the absence of future cash
flows.

                                       26
<PAGE>

    During fiscal 1996,  the Company wrote off (as a charge to selling,  general
and  administrative  expense)  its $3,025  equity  investment  in a Mexican  bus
manufacturer  due to prolonged  weakness in the Mexican  economy and  continuing
high losses and high leverage reported by the Mexican affiliate. Also, in fiscal
1996,  the Company  wrote off a $200 equity  investment  in Steeltech and a $900
investment in a joint venture which leases equipment to Steeltech (see Note 11).
In September  1998, the Company sold its 5.0% ownership  interest in the Mexican
bus  manufacturer  and  recorded a pre-tax  gain of  $3,375.  This gain has been
recorded as a reduction of selling, general and administrative expense in fiscal
1998.

14. Subsidiary Guarantors

      The following tables present condensed consolidating financial information
for fiscal 1998 for: (a) the Company; (b) on a combined basis, the guarantors of
the  Senior   Subordinated   Notes,   which  include  all  of  the  wholly-owned
subsidiaries  of the  Company  ("Subsidiary  Guarantors")  other  than  McNeilus
Financial  Services,  Inc.,   Oshkosh/McNeilus  Financial  Services,  Inc.,  and
Nation's Casualty Insurance, Inc., which are the only non-guarantor subsidiaries
of the Company ("Non-Guarantor Subsidiaries");  and (c) on a combined basis, the
Non-Guarantor  Subsidiaries.  Condensed  consolidating financial information has
not been presented for any period prior to fiscal 1998 because no  Non-Guarantor
Subsidiaries  existed prior to the issuance of the Senior  Subordinated Notes on
February 26, 1998.  Separate financial  statements of the Subsidiary  Guarantors
are  not  presented   because  the  guarantors  are  jointly,   severally,   and
unconditionally  liable under the guarantees,  and the Company believes separate
financial statements and other disclosures  regarding the Subsidiary  Guarantors
are not material to investors.

      The Company is comprised of Wisconsin and Florida manufacturing operations
and certain corporate  management,  information  services and finance functions.
Borrowings and related interest expense under the Senior Credit Facility and the
Senior Subordinated Notes are charged to the Company.  The Company has allocated
a portion of this interest expense to certain  Subsidiary  Guarantors  through a
formal lending  arrangement.  There are presently no management fee arrangements
between the Company and its Non-Guarantor Subsidiaries.


                                       27
<PAGE>

<TABLE>
Condensed Consolidating Statement of Income
Year Ended September 30, 1998

<CAPTION>
                                                               Subsidiary      Non-Guarantor                                    
                                                 Company       Guarantors      Subsidiaries       Eliminations     Consolidated
                                                                              (In thousands)
<S>                                            <C>             <C>             <C>                <C>             <C>        
Net sales................................      $  393,720      $  509,072      $        --        $       --      $   902,792
Cost of sales............................         342,978         423,370               --                --          766,348
                                                ---------        --------       ----------          --------       ----------
Gross income.............................          50,742          85,702               --                --          136,444
Operating expenses:......................
    Selling, general and administrative..          37,861          31,844               23                --           69,728
    Engineering research and development.           7,161           2,520               --                --            9,681
    Amortization of goodwill and other                                                                                          
          intangibles....................              --           8,315               --                --            8,315
                                                ---------        --------       ----------          --------       ----------
Total operating expenses.................          45,022          42,679               23                --           87,724
                                                ---------        --------       ----------          --------       ----------
Operating income (loss)..................           5,720          43,023              (23)               --           48,720
Other income (expense):
    Interest expense.....................         (16,878)         (7,195)            (180)            2,763          (21,490)
    Interest income......................             418           3,248              423            (2,763)           1,326
    Miscellaneous, net...................             (96)             18              170                --               92
                                                ---------        --------       ----------          --------       ----------
                                                  (16,556)         (3,929)             413                --          (20,072)
                                                ---------        --------       ----------          --------       ----------
Income (loss) from operations before                                                                                            
    income taxes, equity in earnings of                                                                                         
    subsidiaries and unconsolidated                                                                                             
    partnership and extraordinary item...         (10,836)         39,094              390                --           28,648
Provision (credit) for income taxes......          (4,075)         16,578              152                --           12,655
                                                ---------        --------       ----------          --------       ----------
                                                   (6,761)         22,516              238                --           15,993
Equity in earnings of subsidiaries and                                                                                          
    unconsolidated partnership, net of                                                                                          
    income taxes.........................          23,014              --              260           (23,014)             260
                                                ---------        --------       ----------          --------       ----------
Income (loss) from continuing operations.          16,253          22,516              498           (23,014)          16,253
Extraordinary charge for early retirement                                                                                       
    of debt, net of income tax benefit...          (1,185)             --               --                --           (1,185)
                                                ---------        --------       ----------          --------       ----------
Net income...............................      $   15,068      $   22,516      $       498        $  (23,014)     $    15,068
                                                =========        ========       ==========          ========       ==========
</TABLE>

                                       28
<PAGE>

<TABLE>
Condensed Consolidating Balance Sheet
September 30, 1998

<CAPTION>
                                                                Subsidiary     Non-Guarantor                                    
                                                  Company       Guarantors     Subsidiaries       Eliminations    Consolidated
                                                                              (In thousands)
ASSETS
Current assets:
<S>                                              <C>            <C>             <C>              <C>             <C>         
    Cash and cash equivalents..............      $   1,065      $      979      $   1,578        $         --    $      3,622
    Receivables, net.......................         41,009          39,863            110                  --          80,982
    Inventories............................         47,191         102,000             --                  --         149,191
    Prepaid expenses and other.............          9,059           5,099          1,891                  --          16,049
                                                 ---------        --------       --------            --------       ---------

       Total current assets................         98,324         147,941          3,579                  --         249,844
Investment in and advances to:
    Subsidiaries...........................        338,720          (7,161)            --            (331,559)             --
    Unconsolidated partnership.............             --              --         13,496                  --          13,496
Other long-term assets.....................          9,276           4,960            (38)                 --          14,198
Net property, plant and equipment..........         23,789          57,047             --                  --          80,836
Goodwill and other intangible assets, net..          1,108         325,557             --                  --         326,665
                                                 ---------        --------       --------            --------       ---------
Total assets...............................      $ 471,217      $  528,344      $  17,037        $   (331,559)   $    685,039
                                                 =========        ========       ========            ========       =========
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
    Accounts payable.......................      $  30,843      $   34,294      $      34        $         --    $     65,171
    Floor plan notes payable...............             --          11,645             --                  --          11,645
    Customer advances......................          1,689          43,226             --                  --          44,915
    Payroll-related obligations............          8,749          15,348             27                  --          24,124
    Accrued warranty.......................          5,689          10,198             --                  --          15,887
    Other current liabilities..............           (759)         36,930          7,327                  --          43,498
    Current maturities of long-term debt...          3,216             251             --                  --           3,467
                                                 ---------        --------       --------            --------       ---------
        Total current liabilities..........         49,427         151,892          7,388                  --         208,707
Long-term debt.............................        274,784           2,553             --                  --         277,337
Deferred income taxes......................         (2,394)         33,416         16,810                  --          47,832
Other long-term liabilities ...............         18,104           1,763             --                  --          19,867
Investment by and advances from (to)                                                                                            
    Parent.................................             --         338,720         (7,161)           (331,559)             --
Shareholders' equity.......................        131,296              --             --                  --         131,296
                                                 ---------        --------       --------            --------       ---------
Total liabilities and shareholders' equity.      $ 471,217      $  528,344      $  17,037        $   (331,559)   $    685,039
                                                 =========        ========       ========            ========       =========

</TABLE>


                                       29
<PAGE>

<TABLE>
Condensed Consolidating Statement of Cash Flows
Year Ended September 30, 1998

<CAPTION>
                                                               Subsidiary      Non-Guarantor                                    
                                                   Company     Guarantors      Subsidiaries       Eliminations    Consolidated
                                                                              (In thousands)
Operating activities:
<S>                                               <C>           <C>             <C>                <C>            <C>       
    Income (loss) from continuing operations      $  16,253     $  22,516       $      498         $(23,014)      $   16,253
    Non-cash adjustments....................          9,707        14,292           (3,155)              --           20,844
    Changes in operating assets and                                                                                             
        liabilities.........................         21,655        21,101               88               --           42,844
                                                  ---------      --------         --------          -------        ---------
    Net cash provided from (used for)                                                                                           
        operating activities................         47,615        57,909           (2,569)         (23,014)          79,941

Investing activities:                                                         
    Acquisitions of businesses, net of                                                                                          
        cash acquired.......................       (217,581)       (3,563)              --               --         (221,144)
    Investments in and advances to                                                                                              
        subsidiaries........................         17,101       (44,749)           4,634           23,014               --
    Additions to property, plant and                                                                                            
        equipment...........................         (2,585)       (5,970)              --               --           (8,555)
    Other...................................          4,177        (2,608)            (487)              --            1,082
                                                  ---------      --------         --------          -------        ---------
    Net cash provided from (used for)                                                                                           
        investing activities................       (198,888)      (56,890)           4,147           23,014         (228,617)

Net cash used for discontinued                                                                                                  
    operations..............................         (1,093)           --               --               --           (1,093)

Financing activities:
    Net borrowings (repayments) of long-                                                                                        
        term debt...........................        143,000           (49)              --               --          142,951
    Debt issuance costs.....................         (8,641)           --               --               --           (8,641)
    Dividends paid..........................         (4,176)           --               --               --           (4,176)
    Other...................................             38            --               --               --               38
                                                  ---------      --------         --------          -------        ---------
    Net cash provided from (used for)                                                                                           
        financing activities................        130,221           (49)              --               --          130,172
                                                  ---------      --------         --------          -------        ---------
Increase (decrease) in cash and cash                                                                                            
    equivalents.............................        (22,145)          970            1,578               --          (19,597)
Cash and cash equivalents at beginning of                                                                                       
    period..................................         23,210             9               --               --           23,219
                                                  ---------      --------         --------          -------        ---------
Cash and cash equivalents at end of period..      $   1,065     $     979       $    1,578         $     --       $    3,622
                                                  =========      ========         ========          =======        =========
</TABLE>

                                       30
<PAGE>

FINANCIAL HIGHLIGHTS

<TABLE>
Selected Historical Consolidated Financial Data
Years ended September 30,
(In thousands, except per share amounts)

<CAPTION>
                                      1998           1997        1996         1995         1994
<S>                                <C>            <C>         <C>          <C>          <C>      
Net sales ......................   $ 902,792      $ 683,234   $ 413,455    $ 438,557    $ 581,275
Operating income (loss) ........      48,720         28,785      (3,601)      19,293       23,070
Income (loss) from continuing
   operations ..................      16,253         10,006        (241)      11,637       13,558
   Per share assuming dilution .        1.91           1.17        (.03)        1.31         1.56
Discontinued operations ........        --             --        (2,859)      (2,421)        (504)
   Per share assuming dilution .        --             --          (.32)        (.27)        (.06)
Net income (loss) ..............      15,068(1)      10,006      (3,100)       9,216       13,054
   Per share assuming dilution .        1.77(1)        1.17        (.35)        1.04         1.50
Dividends per share:
   Class A Common Stock ........        .435           .435        .435         .435         .435
   Common stock ................        .500           .500        .500         .500         .500
Total assets ...................     685,039        420,394     435,161      200,916      198,678
Expenditures for property, plant
  and equipment ................       8,555          6,263       5,355        5,347        5,178
Depreciation ...................      10,383          9,382       8,621        8,409        9,278
Amortization of goodwill and
  other intangible assets ......       8,315          4,470         171         --           --
Net working captal .............      41,137         50,113      67,469       91,777       82,010
Long-term debt (including
   current maturities) .........     280,804        135,000     157,882         --            610
Shareholders' equity ...........     131,296        120,900     121,602      113,413      121,558
   Book value per share ........       15.59          14.55       14.08        14.82        13.96
Backlog ........................     377,000        361,000     433,000      350,000      498,000

(1) Includes an after-tax extraordinary charge of $1,185 ($0.14 per share)
    related to early retirement of debt.

</TABLE>


Common Stock Price*

The Company's  Common Stock is quoted on the National  Association of Securities
Dealers  Automated   Quotation  System  (NASDAQ)  National  Market  System.  The
following  table sets forth  prices  reflecting  actual sales as reported on the
NASDAQ National Market System.

              Quarter Ended                Fiscal 1998           Fiscal 1997
- -------------------------------------  -------------------- --------------------
                                         High        Low       High       Low
September.........................      $28 1/4    $18 1/2    $17 1/2   $13 1/4
June..............................       26 1/8     19         15 7/8    10 5/8
March.............................       20         17 3/8     12 7/8    10 1/8
December..........................       21 1/4     14 7/8     12 1/4    10 1/8

*There is no established public trading market for Class A Common Stock.




                                                                      Exhibit 21

                           Subsidiaries of the Company


    The Company owns all of the stock of the following corporations:

                                                  State or Other Jurisdiction
    Name                                        of Incorporation or Organization
Pierce Manufacturing Inc.                                  Wisconsin
McNeilus Companies, Inc.                                   Minnesota
Summit Performance Systems, Inc.                           Wisconsin
Oshkosh Truck Foreign Sales Corporation Inc.          U.S. Virgin Islands


    Pierce Manufacturing Inc. owns all of the stock of the following 
corporations:

                                                   State or Other Jurisdiction
    Name                                        of Incorporation or Organization
Dover Technologies Inc.                                      Wisconsin
Pierce Manufacturing International Inc.                      Barbados


    McNeilus Companies, Inc. owns all of the stock of the following 
    corporations:

                                                  State or Other Jurisdiction
    Name                                        of Incorporation or Organization
McNeilus Truck & Manufacturing, Inc.                         Minnesota
Iowa Contract Fabricators, Inc.                                Iowa
McIntire Fabricators, Inc.                                     Iowa
Kensett Fabricators, Inc.                                      Iowa
McNeilus Financial Services, Inc.                            Minnesota

          McNeilus Truck & Manufacturing, Inc. owns all of the stock of McNeilus
Financial, Inc., a Texas corporation.

          McNeilus  Financial,  Inc.  owns all of the stock of Nations  Casualty
Insurance, Inc., a Vermont corporation.

          McNeilus   Financial   Services,   Inc.  owns  all  of  the  stock  of
Oshkosh/McNeilus Financial Services, Inc., a Minnesota corporation.



               CONSENT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS


We consent to the  incorporation by reference in this Annual Report on Form 10-K
of Oshkosh Truck  Corporation  of our report dated October 30, 1998,  except for
Note 11, as to which the date is December  8, 1998,  included in the 1998 Annual
Report to Shareholders of Oshkosh Truck Corporation.

Our audits also  included  the  financial  statement  schedule of Oshkosh  Truck
Corporation  listed in Item 14(a).  This schedule is the  responsibility  of the
company's  management.  Our responsibility is to express an opinion based on our
audits. In our opinion, the financial statement schedule referred to above, when
considered  in  relation  to the basic  financial  statements  taken as a whole,
presents fairly, in all material respects, the information set forth therein.

We also consent to the incorporation by reference in the Registration Statements
(Form  S-8 No.  33-38822  and No.  33-62687)  pertaining  to the  Oshkosh  Truck
Corporation  1990  Incentive  Stock Plan of our report  dated  October 30, 1998,
except for Note 11, as to which the date is  December 8, 1998,  with  respect to
the consolidated  financial statements and schedule of Oshkosh Truck Corporation
included in or  incorporated  by reference in the Annual  Report (Form 10-K) for
the year ended September 30, 1998.

                                         Ernst & Young LLP

Milwaukee, Wisconsin
December 17, 1998   

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
The  schedule  contains  summary  financial   information   extracted  from  the
consolidated financial statements of Oshkosh Truck Corporation as of and for the
period ended September 30, 1998 and is qualified in its entirety by reference to
such financial statements.
</LEGEND>
<MULTIPLIER>                                   1000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                              SEP-30-1998
<PERIOD-START>                                 OCT-01-1997
<PERIOD-END>                                   SEP-30-1998
<CASH>                                         3,622
<SECURITIES>                                   0
<RECEIVABLES>                                  83,050
<ALLOWANCES>                                   2,068
<INVENTORY>                                    149,191
<CURRENT-ASSETS>                               249,844
<PP&E>                                         156,783
<DEPRECIATION>                                 75,947
<TOTAL-ASSETS>                                 685,039
<CURRENT-LIABILITIES>                          208,707
<BONDS>                                        277,337
                          93
                                    0
<COMMON>                                       0
<OTHER-SE>                                     131,203
<TOTAL-LIABILITY-AND-EQUITY>                   685,039
<SALES>                                        902,792
<TOTAL-REVENUES>                               902,792
<CGS>                                          766,348
<TOTAL-COSTS>                                  766,348
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               124
<INTEREST-EXPENSE>                             21,490
<INCOME-PRETAX>                                28,648
<INCOME-TAX>                                   12,655
<INCOME-CONTINUING>                            16,253
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                1,185
<CHANGES>                                      0
<NET-INCOME>                                   15,068
<EPS-PRIMARY>                                  1.79
<EPS-DILUTED>                                  1.77
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission