OSHKOSH TRUCK CORP
10-K405/A, 1998-02-11
MOTOR VEHICLES & PASSENGER CAR BODIES
Previous: COMMUNITY DISTRIBUTORS INC, S-4/A, 1998-02-11
Next: SPAGHETTI WAREHOUSE INC, 10-Q, 1998-02-11



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                   Form 10-K/A

                               AMENDMENT NO. 1 TO

   (Mark One)
   (X)  Annual Report pursuant to Section 13 or 15(d) of the Securities
   Exchange Act of 1934 for the fiscal year ended September 30, 1997, or

   ( )  Transition Report Pursuant to Section 13 or 15(d) of the Securities
   Exchange Act of 1934 For the transition period from

        ________________________________ to ________________________________ 

   Commission file number:  0-13886

                                 Oshkosh Truck Corporation                   
                   (Exact name of registrant as specified in its charter)

                Wisconsin                            39-0520270         
   (State or other jurisdiction of         (I.R.S. Employer Identification)
   incorporation or organization)          

           P. O. Box 2566, Oshkosh, WI                     54903-2566        
   (Address of principal executive offices)               (zip code)

   Registrant's telephone number, including area code:   (414) 235-9151
   Securities registered pursuant to Section 12(b) of the Act:   None
   Securities registered pursuant to Section 12(g) of the Act:   

                                Common Stock                                  
                                 (Title of Class)

        Indicate by check mark whether the registrant (1) has filed all
   reports required to be filed by Section 13 or 15(d) of the Securities
   Exchange Act of 1934 during the preceding 12 months (or for such shorter
   period that the registrant was required to file such reports), and (2) has
   been subject to such filing requirements for the past 90 days.  Yes __X__
   _____ No    

        Indicate by check mark if disclosure of delinquent filers pursuant to
   Item 405 of Regulation S-K is not contained herein, and will not be
   contained, to the best of registrant's knowledge, in definitive proxy or
   information statements incorporated by reference in Part III of this Form
   10-K or any amendment to this Form 10-K.  ___X___ 

        Aggregate market value of the voting stock held by non-affiliates of
   the registrant as of November 15, 1997:

        Class A Common Stock, $.01 par value -   No Established Market Value
        Common Stock,         $.01 par value -   $131,352,978

        Number of shares outstanding of each of the registrant's classes of
   common stock as of November 15, 1997:

        Class A Common Stock, $.01 par value -     406,428 shares
        Common Stock,         $.01 par value -   7,900,931 shares

                       DOCUMENTS INCORPORATED BY REFERENCE

        Parts I, II and IV incorporate, by reference, portions of the Annual
   Report to Shareholders for the year ended September 30, 1997.

        Part III incorporates, by reference, portions of the Proxy Statement
   dated December 29, 1997.

   <PAGE>

        The undersigned registrant hereby amends and restates Items 7, 8 and
   14 of its Annual Report on Form 10-K for the fiscal year ended September
   30, 1997 to provide in their entirety as follows:

   Item 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF CONSOLIDATED FINANCIAL
             CONDITION AND RESULTS OF OPERATIONS.

        The information under the caption "Management's Discussion and
   Analysis of Consolidated Financial Condition and Results of Operations"
   contained in   Exhibit 99 hereto is hereby incorporated by reference in
   answer to this item.

   Item 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

        The financial statements set forth in Exhibit 99 hereto are hereby
   incorporated by reference in answer to this item.  Data regarding
   quarterly results of operations included under the caption "Financial
   Statistics" in Exhibit 99 is hereby incorporated by reference.

   Item 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K.

        (a)  1.   Financial Statements:  The following consolidated financial
   statements of the company and the report of independent auditors included
   in the Annual Report to Shareholders for the fiscal year ended September
   30, 1997, are incorporated by reference in Item 8:

        Consolidated Statements of Income (Loss) for the years ended
             September 30, 1997, 1996, and 1995
        Consolidated Balance Sheets at September 30, 1997, and 1996
        Consolidated Statements of Shareholders' Equity for the years ended 
             September 30, 1997, 1996, and 1995.
        Consolidated Statements of Cash Flows for the years ended September
             30, 1997, 1996, and 1995 
        Notes to Consolidated Financial Statements
        Report of Ernst & Young LLP, Independent Auditors

             2.   Financial Statement Schedules:

        Schedule II -  Valuation & Qualifying Accounts (Previously filed and 
                       incorporated by reference to the Company's Form 10-K
                       for the year ended September 30, 1997.)

        All other schedules are omitted because they are not applicable, or
        the required information is shown in the consolidated financial
        statements or notes thereto.

             3.   Exhibits:

                   2.1      Stock Purchase Agreement by and among McNeilus
                            Companies, Inc., the shareholders of McNeilus
                            Companies, Inc., and Oshkosh Truck Corporation
                            dated December 8, 1997. ########
                   3.1      Restated Articles of Incorporation ######
                   3.2      Bylaws of the company, as amended *****
                   4.1      Credit Agreement dated as of September 18, 1996
                            among Oshkosh Truck Corporation, and certain
                            lenders with Firstar Bank Milwaukee, N.A., as
                            Agent (incorporated by reference to Exhibit 4 to
                            the company's Current Report on Form 8-K dated
                            September 18, 1996 (Commission File No. 0-
                            13886)).#######
                   4.2      First Amendment to Credit Agreement dated as of
                            November 27, 1996 among Oshkosh Truck
                            Corporation, and certain lenders with Firstar
                            Bank Milwaukee, N.A., as Agent.####
                   4.3      Second Amendment to Credit Agreement dated as of
                            April 25, 1997 among Oshkosh Truck Corporation,
                            and certain lenders with Firstar Bank Milwaukee,
                            N.A., as Agent. ########
                  10.1      Lease with Cadence Company (formerly Mosling
                            Realty Company) and related documents *
                  10.2      1990 Incentive Stock Plan for Key Employees, as
                            amended (through January 25, 1995) ### @ 
                  10.3      Form of Key Employee Employment and Severance
                            Agreement with R. E. Goodson, Chairman & CEO ** @
                  10.4      Employment Agreement with R. E. Goodson, Chairman
                            & CEO as of April 16, 1990 **** @
                  10.5      Restricted stock grant to R. E. Goodson, Chairman
                            & CEO**** @
                  10.6      Incentive Stock Option Agreement to R. E.
                            Goodson, Chairman & CEO **** @
                  10.7      Employment Agreement with R. E. Goodson, Chairman
                            & CEO as of April 16, 1992 ## @
                  10.8      1994 Long-Term Incentive Compensation Plan dated
                            March 29, 1994 ### @ 
                  10.9      Form of Key Employees Employment and Severance
                            Agreement with Messrs. R.G. Bohn, T.M. Dempsey,
                            P.C. Hollowell, C.L. Szews, and M.J. Zolnowski
                            ### @
                  10.10     Employment Agreement with P.C. Hollowell,
                            Executive Vice President ######## @
                  10.11     Form of Oshkosh Truck Corporation 1990 Incentive
                            Stock Plan, as amended, Nonqualified Stock Option
                            Agreement. ##### @
                  10.12     Form of Oshkosh Truck Corporation 1990 Incentive
                            Stock Plan, as amended, Nonqualified Director
                            Stock Option Agreement. ##### @
                  10.13     Lease extension with Cadence Company (as
                            referenced under 10.1)
                  10.14     Form of 1994 Long-Term Incentive Compensation
                            Plan Award Agreement @
                  10.15     Stock Purchase Agreement, dated April 26, 1996,
                            among Oshkosh Truck Corporation, J. Peter
                            Mosling, Jr. and Stephen P. Mosling, and
                            consented to by R. Eugene Goodson. ####
                  10.16     Agreement to Terminate Strategic Alliance dated
                            as of April 10, 1997, between Freightliner and
                            Oshkosh. ########
                  11.       Computation of per share earnings (contained in
                            Note 1 of "Notes to Consolidated Financial
                            Statements" of the company's Annual Report to
                            Shareholders for the fiscal year ended September
                            30, 1997) ########
                  13.       1997 Annual Report to Shareholders, to the extent
                            incorporated herein by reference ######## 
                  21.       Subsidiaries of Registrant ########
                  23.       Consent of Ernst & Young LLP
                  27.       Financial Data Schedule ########
                  99.       Management's Discussion and Analysis of
                            Consolidated Financial Condition and Results of
                            Operations and Financial Statements and
                            Supplementary Data.

   *Previously filed and incorporated by reference to the company's Form S-1
   registration statement filed August 22, 1985, and amended September 27,
   1985, and October 2, 1985 (Reg. No. 2-99817).
   **Previously filed and incorporated by reference to the company's Form 10-
   K for the year ended September 30, 1987.
   ****Previously filed and incorporated by reference to the company's Form
   10-K for the year ended September 30, 1990.
   *****Previously filed and incorporated by reference to the company's Form
   10-K for the year ended September 30, 1991.
   ## Previously filed and incorporated by reference to the company's Form
   10-K for the year ended September 30, 1992.
   ### Previously filed and incorporated by reference to the company's Form
   10-K for the year ended September 30, 1994.
   #### Previously filed and incorporated by reference to the company's form
   10-K for the year ended September 30, 1996.
   @Denotes a management contract or compensatory plan or arrangement.
   ##### Previously filed and incorporated by reference to the company's Form
   S-8 filing dated September 22, 1995. (Reg. No. 33-62687)
   ###### Previously filed and incorporated by reference to Exhibit A to the
   company's Proxy Statement for Annual Meeting of Shareholders held on
   February 3, 1997 filed on Schedule 14A.
   ####### Previously filed and incorporated by reference to the company's
   Form 10-Q for the quarter ended April 1, 1995.
   ######## Previously filed.

        (b)  The company was not required to file a report on Form 8-K during
             the quarter ended September 30, 1997.

   <PAGE>

                                   SIGNATURES

        Pursuant to the requirements of Section 13 or 15(d) of the Securities
   Exchange Act of 1934, the registrant has duly caused this amendment to be
   signed on its behalf by the undersigned, thereunto duly authorized.

                                 OSHKOSH TRUCK CORPORATION

   February 11, 1998                  By    /S/ Timothy M. Dempsey            
                                           Timothy M. Dempsey
                                           Vice President, General Counsel
                                             and Secretary

   <PAGE>

                                INDEX TO EXHIBITS

                                                                          
              2.1      Stock Purchase Agreement by and among McNeilus
                       Companies, Inc., the shareholders of McNeilus
                       Companies, Inc., and Oshkosh Truck Corporation dated
                       December 8, 1997. ########
              3.1      Restated Articles of Incorporation ######
              3.2      Bylaws of the company, as amended *****
              4.1      Credit Agreement dated as of September 18, 1996 among
                       Oshkosh Truck Corporation, and certain lenders with
                       Firstar Bank Milwaukee, N.A., as Agent (incorporated
                       by reference to Exhibit 4 to the company's Current
                       Report on Form 8-K dated September 18, 1996
                       (Commission File No. 0-13886)).#######
              4.2      First Amendment to Credit Agreement dated as of
                       November 27, 1996 among Oshkosh Truck Corporation, and
                       certain lenders with Firstar Bank Milwaukee, N.A., as
                       Agent.####
              4.3      Second Amendment to Credit Agreement dated as of
                       April 25, 1997 among Oshkosh Truck Corporation, and
                       certain lenders with Firstar Bank Milwaukee, N.A., as
                       Agent. ########
             10.1      Lease with Cadence Company (formerly Mosling Realty
                       Company) and related documents *
             10.2      1990 Incentive Stock Plan for Key Employees, as
                       amended (through January 25, 1995) ### @ 
             10.3      Form of Key Employee Employment and Severance
                       Agreement with R. E. Goodson, Chairman & CEO ** @
             10.4      Employment Agreement with R. E. Goodson, Chairman &
                       CEO as of April 16, 1990 **** @
             10.5      Restricted stock grant to R. E. Goodson, Chairman &
                       CEO**** @
             10.6      Incentive Stock Option Agreement to R. E. Goodson,
                       Chairman & CEO **** @
             10.7      Employment Agreement with R. E. Goodson, Chairman &
                       CEO as of April 16, 1992 ## @
             10.8      1994 Long-Term Incentive Compensation Plan dated
                       March 29, 1994 ### @ 
             10.9      Form of Key Employees Employment and Severance
                       Agreement with Messrs. R.G. Bohn, T.M. Dempsey, P.C.
                       Hollowell, C.L. Szews, and M.J. Zolnowski ### @
             10.10     Employment Agreement with P.C. Hollowell, Executive
                       Vice President ######## @
             10.11     Form of Oshkosh Truck Corporation 1990 Incentive Stock
                       Plan, as amended, Nonqualified Stock Option
                       Agreement.##### @
             10.12     Form of Oshkosh Truck Corporation 1990 Incentive Stock
                       Plan, as amended, Nonqualified Director Stock Option
                       Agreement. ##### @
             10.13     Lease extension with Cadence Company (as referenced
                       under 10.1)
             10.14     Form of 1994 Long-Term Incentive Compensation Plan
                       Award Agreement @
             10.15     Stock Purchase Agreement, dated April 26, 1996, among
                       Oshkosh Truck Corporation, J. Peter Mosling, Jr. and
                       Stephen P. Mosling, and consented to by R. Eugene
                       Goodson. ####
             10.16     Agreement to Terminate Strategic Alliance dated as of
                       April 10, 1997, between Freightliner and Oshkosh.
                       ########
             11.       Computation of per share earnings (contained in Note 1
                       of "Notes to Consolidated Financial Statements" of the
                       company's Annual Report to Shareholders for the fiscal
                       year ended September 30, 1997) ########
             13.       1997 Annual Report to Shareholders, to the extent 
                       incorporated herein by reference ########
             21.       Subsidiaries of Registrant ########
             23.       Consent of Ernst & Young LLP
             27.       Financial Data Schedule ########
             99.       Management's Discussion and Analysis of Consolidated
                       Financial Condition and Results of Operations and
                       Financial Statements and Supplementary Data.

   *Previously filed and incorporated by reference to the company's Form S-1
   registration statement filed August 22, 1985, and amended September 27,
   1985, and October 2, 1985 (Reg. No. 2-99817).
   **Previously filed and incorporated by reference to the company's Form 10-
   K for the year ended September 30, 1987.
   ****Previously filed and incorporated by reference to the company's Form
   10-K for the year ended September 30, 1990.
   *****Previously filed and incorporated by reference to the company's Form
   10-K for the year ended September 30, 1991.
   ## Previously filed and incorporated by reference to the company's Form
   10-K for the year ended September 30, 1992.
   ### Previously filed and incorporated by reference to the company's Form
   10-K for the year ended September 30, 1994.
   #### Previously filed and incorporated by reference to the company's form
   10-K for the year ended September 30, 1996.
   @Denotes a management contract or compensatory plan or arrangement.
   ##### Previously filed and incorporated by reference to the company's Form
   S-8 filing dated September 22, 1995. (Reg. No. 33-62687)
   ###### Previously filed and incorporated by reference to Exhibit A to the
   company's Proxy Statement for Annual Meeting of Shareholders held on
   February 3, 1997 filed on Schedule 14A.
   ####### Previously filed and incorporated by reference to the company's
   Form 10-Q for the quarter ended April 1, 1995.
   ######## Previously filed.



               CONSENT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS

   We consent to the use of our report dated October 31, 1997, except for
   Notes 4 and 12, as to which the date is December 8, 1997, included in the
   Annual Report on Form 10-K of Oshkosh Truck Corporation for the year ended
   September 30, 1997, with respect to the consolidated financial statements,
   as amended, included in this Form 10-K/A.



                                      ERNST & YOUNG LLP


   Milwaukee, Wisconsin
   February 5, 1998



                           
                        Consolidated Financial Statements
                           
                            Oshkosh Truck Corporation
                           
                      Three years ended September 30, 1997 


   <PAGE>

   <TABLE>
                              FINANCIAL HIGHLIGHTS
   <CAPTION>

   Years ended September 30,
   (In thousands, except per share amounts)

                                     1997       1996       1995        1994        1993

    <S>                          <C>        <C>        <C>         <C>         <C>  
    Net Sales                    $683,234   $413,455   $438,557    $581,275    $537,065
    Income (Loss) From
      Continuing
        Operations                 10,006      (241)     11,637      13,558    1,596(1)
           Per Share                 1.18      (.03)       1.32        1.56      .18(1)
    Discontinued
        Operations                    ---    (2,859)    (2,421)       (504)       (533)
           Per Share                  ---      (.32)      (.28)       (.06)       (.06)
    Net Income (Loss)              10,006    (3,100)      9,216      13,054    1,063(1)
        Per Share                    1.18      (.35)       1.04        1.50      .12(1)
    Dividends Per Share
        Class A Common
         Stock                       .435       .435       .435        .435        .435
        Common Stock                 .500       .500       .500        .500        .500
    Total Assets                  420,394    435,161    200,916     198,678     235,386
    Expenditures for
         Property,
         Plant, and
         Equipment                  6,263      5,355      5,347       5,178       7,697
    Depreciation                    9,382      8,621      8,409       9,278       8,292
    Amortization of
      Goodwill and Other
        Intangible Assets           4,470        171        ---         ---         ---
    Net Working Capital            50,113     67,469     91,777      82,010     100,967
    Long-Term Debt
        (Including Current
        Maturities)               135,000    157,882        ---         610      40,338
    Shareholders' Equity          120,900    121,602    133,413     121,558     112,004
        Book Value Per
         Share                      14.55      14.08      14.82       13.96       12.89
    Backlog                       361,000    433,000    350,000     498,000     437,000


   (1) After a charge of $4,088, or $.47 per share, to reflect the cumulative
   effect of change in method of accounting for postretirement benefits.

   </TABLE>

   <PAGE>

                              FINANCIAL STATISTICS
   <TABLE>
   Cash Dividends
   Quarterly (Payable February, May, August, November)
   (In thousands, except per share amounts)
   <CAPTION>
                                            Fiscal 1997                                  Fiscal 1996
                              4th Qtr.   3rd Qtr.  2nd Qtr.  1st Qtr.      4th Qtr.  3rd Qtr.  2nd Qtr.   1st Qtr.

    <S>                    <C>          <C>       <C>        <C>          <C>       <C>        <C>       <C>
    Class A Common Stock:
          Declared         $      44       $44       $45        $44          $45       $45        $44       $43
          Per Share           .10875    .10875    .10875     .10875       .10875    .10875     .10875    .10875

    Common Stock:
          Declared              $988      $943    $1,029     $1,030       $1,019    $1,040     $1,054    $1,061
          Per Share             .125      .125      .125       .125         .125      .125       .125      .125

   </TABLE>

   Oshkosh Truck Corporation Common Stock Price*
   The company's Common Stock is quoted on the National Association of
   Securities Dealers Automated Quotation System (NASDAQ) National Market
   System.  The following table sets forth prices reflecting actual sales as
   reported on the NASDAQ National Market System.

      Quarter
       Ended              Fiscal 1997              Fiscal 1996
                       High         Low         High         Low
    September         $17-1/2      $13-1/4     $14-1/2     $11-1/4
    June               15-7/8       10-5/8      15-3/8      13-7/8
    March              12-7/8       10-1/8      15-3/4      13-3/8
    December           12-1/4       10-1/8      15-3/4      14-1/4




   <TABLE>
   Quarterly Financial Data (Unaudited)
   (In thousands, except per share amounts)
   <CAPTION>
                                         Fiscal 1997                                 Fiscal 1996
                          4th Qtr.  3rd Qtr.   2nd Qtr.   1st Qtr.    4th Qtr.   3rd Qtr.   2nd Qtr.    1st Qtr.

    <S>                   <C>        <C>       <C>         <C>         <C>       <C>         <C>         <C> 
    Net Sales             $185,853   $176,596  $170,465    $150,320    $117,983  $111,950    $103,139    $80,383
    Gross Income            24,496     21,897    22,868      19,583       4,256     7,647      12,725     10,451
    Income (Loss) From
        Continuing
        Operations           3,116      2,792     2,474       1,624     (1,645)   (2,398)       2,230      1,572
           Per Share           .38        .33       .28         .19       (.19)     (.27)         .25        .18
    Discontinued
        Operations             ---        ---       ---         ---       (648)   (2,211)         ---        ---
           Per Share           ---        ---       ---         ---       (.07)     (.25)         ---        ---
    Net Income (Loss)        3,116      2,792     2,474       1,624     (2,293)   (4,609)       2,230      1,572
           Per Share           .38        .33       .28         .19       (.26)     (.52)         .25        .18
   </TABLE>

   For the fourth quarter of 1996, continuing operations includes, on an
   after-tax basis, approximately $2.4 million related to the IPF subcontract
   and additional warranty provisions partially offset by reversal of $2.0
   million of income tax provisions and related accrued interest. 
   Discontinued operations for the fourth quarter of 1996 includes $0.6
   million of after-tax charges related to adjustments of estimated warranty
   expenses.

   <PAGE>

                            OSHKOSH TRUCK CORPORATION
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                       OF CONSOLIDATED FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

   Results of Operations
   Fiscal Year 1997 Compared to Fiscal Year 1996

   Oshkosh Truck Corporation (the company) reported net income of $10.0
   million, or $1.18 per share, on sales of $683.2 million for the year ended
   September 30, 1997, compared to a net loss of $3.1 million, or $0.35 per
   share, on sales of $413.5 million for the year ended September 30, 1996. 
   The fiscal 1997 results include a full year of sales and earnings of
   Pierce Manufacturing Inc. (Pierce), a leading manufacturer and marketer of
   fire trucks and other fire apparatus in the U.S., which was acquired on
   September 18, 1996 (see Acquisitions).  The fiscal 1996 results were
   adversely affected by after-tax charges of $11.3 million, including $3.2
   million related to a defense subcontract to Steeltech Manufacturing, Inc.
   (Steeltech), $3.5 million associated with the company's Mexican bus
   affiliates, and warranty and other related costs of $4.6 million.  In
   fiscal 1996, the company also recognized after-tax benefits of $2.0
   million on the reversal of income tax provisions and related accrued
   interest.

   Sales of both commercial and defense products increased in fiscal 1997
   compared to fiscal 1996.  Commercial sales in fiscal 1997 were $394.6
   million, an increase of $232.6 million or 143.6% from 1996, principally
   due to inclusion of a full year of Pierce sales  in fiscal 1997. 
   Commercial export sales totaled $20.7 million and $20.4 million,
   respectively, in fiscal 1997 and fiscal 1996.   Sales of defense products
   totaled $288.6 million in fiscal 1997, an increase of $37.2 million or
   14.8%, compared to fiscal 1996.  The increase in defense sales is
   primarily due to an increase in sales of ISO-Compatible Palletized
   Flatracks (IPF), which are being produced by Steeltech, from $8.7 million
   in fiscal 1996 to $41.4 million in fiscal 1997.  Defense export sales also
   increased to $16.6 million in fiscal 1997 compared to $2.1 million in
   fiscal 1996.

   Gross income in fiscal 1997 totaled $88.8 million, or 13.0% of sales,
   compared to $35.1 million, or 8.5% of sales, in fiscal 1996.  The increase
   in gross income in fiscal 1997 was principally due to increased sales
   volume as a result of the acquisition of Pierce.  In addition, fiscal 1996
   gross income was reduced by pre-tax charges of $5.1 million related to
   production delays and cost overruns associated with the IPF subcontract to
   Steeltech and increased warranty and other related costs of $5.5 million
   (pre-tax).

   Operating expenses totaled $60.1 million, or 8.8% of sales, in fiscal 1997
   compared to $38.7 million, or 9.4% of sales, in fiscal 1996.  The increase
   in operating expenses in fiscal 1997 related principally to the operating
   expenses of Pierce and amortization of goodwill and other intangible
   assets associated with the acquisition of Pierce.  The company recognized
   pre-tax charges of $3.2 million in fiscal 1996 to write-off its investment
   in Steeltech and to write-off its remaining investments and advances
   associated with its Mexican bus affiliates due to prolonged weakness in
   the Mexican economy and continuing high losses and high leverage reported
   by the Mexican affiliates.

   Interest expense increased to $12.7 million in fiscal 1997 compared to
   $0.9 million in fiscal 1996, as a result of the financing for the Pierce
   acquisition (see Liquidity and Capital Resources).

   Miscellaneous expense was $0.3 million in fiscal 1997 compared to
   miscellaneous income of $1.5 million in fiscal 1996.  The miscellaneous
   income in fiscal 1996 arose primarily from the reversal of accrued
   interest related to income taxes.

   The provision for income taxes in fiscal 1997 was $6.5 million, or 39.4%
   of pre-tax income, compared to a credit for income taxes of $1.7 million
   in fiscal 1996.  Fiscal 1997 and fiscal 1996 benefited from the reversal
   of $0.9 million and $1.0 million, respectively, of income tax provisions
   recognized in earlier periods.  In addition, the effective income tax rate
   in fiscal 1997 was adversely affected by non-deductible goodwill of $2.6
   million arising from the Pierce acquisition.

   The $2.9 million after-tax loss from discontinued operations ($4.7 million
   pre-tax) in fiscal 1996 resulted from the write-off of receivables of $2.6
   million (pre-tax) related to the company's Mexican bus affiliates and from
   a $2.1 million pre-tax charge for additional warranty and other related
   costs with respect to the company's former U.S. chassis business which was
   sold in June 1995.

   Fiscal Year 1996 Compared to Fiscal Year 1995

   The company reported a net loss of $3.1 million, or $0.35 per share, on
   sales of $413.5 million for the year ended September 30, 1996, compared to
   net income of $9.2 million, or $1.04 per share, on sales of $438.6 million
   for the year ended September 30, 1995.  The fiscal 1996 results were
   adversely affected by after-tax charges of $11.3 million, including $3.2
   million related to Steeltech, $3.5 million associated with the company's
   Mexican bus affiliates, and warranty and other related costs of $4.6
   million.  The company also recognized after-tax benefits of $2.0 million
   on the reversal of income tax provisions and related accrued interest in
   fiscal 1996.  During the third quarter of fiscal 1995, the company sold
   its chassis manufacturing business in the U.S. and its interest in a joint
   venture in Mexico producing chassis for the Mexican market to Freightliner
   Corporation (Freightliner).  The activities of these businesses are
   reported as discontinued operations and resulted in a charge to income in
   fiscal 1995.  In fiscal 1996, further after-tax charges of $1.3 million
   were reported with respect to warranty and other related costs of the
   discontinued operations.  The results of Pierce from the date of
   acquisition to September 30, 1996, which were not material, have been
   included in the consolidated results of the company.

   Sales of both commercial and defense products declined in fiscal 1996
   compared to fiscal 1995.  Commercial sales in fiscal 1996 decreased $14.8
   million, or 8.4%, from fiscal 1995 to $162.0 million, primarily due to a
   decline in sales of commercial van trailers of $31.7 million.  Sales of
   all other commercial product lines increased in fiscal 1996.  Commercial
   export sales totaled $20.4 million and $17.5 million, respectively, in
   fiscal 1996 and fiscal 1995.  Sales of defense products totaled $251.5
   million in fiscal 1996, a decrease of $10.3 million, or 3.9%, compared to
   fiscal 1995.  The decrease in defense sales was a result of delays in
   production of IPF's.  Defense export sales were $2.1 million in fiscal
   1996 compared to $1.6 million in fiscal 1995.

   Gross income in fiscal 1996 totaled $35.1 million, or 8.5% of sales,
   compared to $54.0 million, or 12.3% of sales, in fiscal 1995.  Fiscal 1996
   margins were reduced by pre-tax charges of $5.1 million ($3.1 million in
   the third quarter and $2.0 million in the fourth quarter) related to
   production delays and cost overruns associated with a subcontract to
   Steeltech (see below), increased warranty and other related costs of $5.5
   million (pre-tax), of which $2.1 million was recorded in the fourth
   quarter, and lower volume.

   The company subcontracted production under an $85 million ISO-Compatible
   Palletized Flatracks (IPF) contract for the U.S. Army to Steeltech, a
   minority-owned firm, pursuant to Department of Defense regulations under
   the IPF contract.  Due to financial difficulties encountered by Steeltech,
   the company advanced working capital requirements to Steeltech in fiscal
   1995 and 1996.  As a result of delays in the start-up of full-scale
   production under the IPF contract, the company wrote off advances of $3.1
   million and its investment in Steeltech of $0.2 million in the third
   quarter of fiscal 1996 based on projections of Steeltech's cash flows
   through completion of the IPF subcontract.

   At June 30, 1996, the company believed that it was not necessary to write
   off its 50% interest in a joint venture that leased equipment to Steeltech
   nor provide for its guarantee of the joint venture's debt because
   Steeltech was current with respect to its lease payments and the company
   believed the equipment could be sold at a value which would permit the
   company to recover its investment in the joint venture.  However, by
   September 30, 1996, the company concluded that Steeltech would not likely
   achieve and sustain adequate cash flow to satisfy the lease payments. 
   Additionally, after further investigation, the company determined that the
   equipment could not likely be sold at a value adequate to recover the
   company's investment and satisfy the joint venture's debt.  Accordingly,
   the company wrote off its investment in the joint venture and accrued its
   guarantee at September 30, 1996 in an aggregate amount of $2.0 million.

   Operating expenses totaled $38.7 million, or 9.4% of sales, in fiscal 1996
   compared to $34.7 million, or 7.9% of sales, in fiscal 1995.  The company
   recognized pre-tax charges of $3.2 million in fiscal 1996 to write-off its
   investment in Steeltech of $0.2 million (see above) and to write-off its
   remaining investments and advances associated with its Mexican bus
   affiliates of $3.0 million.

   Miscellaneous income increased to $1.5 million in fiscal 1996 compared to
   miscellaneous expense of $0.5 million in fiscal 1995 as a result of the
   reversal of accrued interest related to income taxes in fiscal 1996.

   The credit for income taxes totaled $1.7 million in fiscal 1996,
   benefiting from the reversal of $1.0 million in income tax provisions
   recognized in earlier periods, compared to a provision for income taxes of
   $7.3 million in fiscal 1995.

   The $2.9 million after-tax loss from discontinued operations ($4.7 million
   pre-tax) in fiscal 1996 resulted from the write-off of receivables of $2.6
   million (pre-tax) related to the company's Mexican bus affiliates and from
   a $2.1 million pre-tax charge for additional warranty and other related
   costs with respect to the company's former U.S. chassis business which was
   sold in June 1995.  The $2.4 million after-tax loss from discontinued
   operations in fiscal 1995 reflects losses on the sale of the company's
   former U.S. chassis business and from the sale of an interest in a former
   Mexican bus affiliate.

   Acquisitions

   On September 18, 1996, the company acquired for cash all of the issued and
   outstanding stock of Pierce, a leading manufacturer and marketer of fire
   trucks and other fire apparatus in the U.S.  The acquisition price of
   $156.9 million, including acquisition costs and net of cash acquired, was
   financed from borrowings under a bank credit facility.  On November 9,
   1995, the company through its wholly-owned subsidiary, Summit Performance
   Systems, Inc. (Summit), acquired the inventory, land, buildings, machinery
   and equipment, and technology of Friesz Manufacturing Company (Friesz), a
   manufacturer of concrete mixer systems and related aftermarket replacement
   parts, from available cash for $3.9 million.  (See Subsequent Event.)

   Financial Condition

   Year Ended September 30, 1997

   During fiscal 1997, cash increased $23.1 million.  Cash provided from
   operating activities of $65.8 million was used primarily to fund $6.3
   million of capital additions, $1.7 million of payments related to
   discontinued operations, $22.9 million of long-term debt payments, $6.5
   million of purchases of common stock and common stock warrants (net of
   stock option exercise proceeds), and $4.2 million of dividends.

   Year Ended September 30, 1996

   During fiscal 1996, cash decreased $29.6 million.  The acquisitions of
   Pierce and Friesz for $160.8 million, cash used for operating activities
   of $16.2 million, capital additions of $5.4 million, stock repurchases of
   $5.4 million and dividends of $4.4 million, were funded principally from
   long-term borrowings of $157.9 million, from available cash and from cash
   provided from discontinued operations of $4.7 million.  Cash was used for
   operating activities in fiscal 1996 due to higher working capital
   requirements associated with sales in the fourth quarter of fiscal 1996
   and first quarter of fiscal 1997.

   Liquidity and Capital Resources

   The following contains forward looking statements, including statements
   that include the word "believes" or words of similar import with reference
   to the company.  These statements are subject to risks, uncertainties and
   other factors that could cause actual results to differ materially from
   those described in any such statement.

   The company's principal uses of cash for the next several years will be
   interest and principal payments on acquisition indebtedness, capital
   expenditures, dividends and potentially further acquisitions.

   On September 18, 1996, the company entered into a bank credit agreement
   (the Bank Credit Agreement) to finance the acquisition of Pierce and to
   refinance a previous revolving credit facility.  The Bank Credit Agreement
   consists of a $150 million term loan which requires annual principal
   payments of $15 million through fiscal 2002 and a final payment of $60
   million on September 30, 2003, and a $50 million revolving credit facility
   for working capital purposes which expires on September 30, 1999.  Through
   December 8, 1997, the company has made the $15 million principal payments
   due in September 1997 and 1998, and paid another $25 million which will be
   prorated against the principal payments required in fiscal 1999 through
   fiscal 2003.   At September 30, 1997, $3.0 million of standby letters of
   credit reduced available capacity under the revolving credit facility to
   $47.0 million.  The total of all term loan and revolving credit facility
   borrowings, excluding letters of credit, must be reduced to or below
   $145.0 million and $130.0 million for 60 consecutive days in fiscal 1998
   and 1999, respectively.

   The Bank Credit Agreement limits capital expenditures to $15 million
   annually.  Capital expenditures are projected to approximate $8 to $10
   million annually for the next several years.  The Bank Credit Agreement
   also restricts other corporate activities as described in Note 4 to the
   audited consolidated financial statements.  The company believes that such
   limitations should not impair its future operating activities.

   The company believes its internally generated cash flow, supplemented by
   U.S. Government progress payments when applicable and borrowings available
   under the Bank Credit Agreement will be adequate to meet working capital
   and other operating and capital requirements of the company during fiscal
   1998.  Substantial additional borrowings beyond those available under the
   Bank Credit Agreement would be required to complete the acquisition
   described under Subsequent Event.

   The company is dependent on its sales of defense products to the U.S.
   Government, which represented $288.6 million (42.2%) and $251.5 million
   (60.8%) of total sales during fiscal 1997 and fiscal 1996, respectively. 
   Substantial decreases in the company's level of defense business from the
   current level could have an adverse effect on the company's profitability. 
   The company expects fiscal 1998 sales to the U.S. Government to decrease
   $20-$30 million from fiscal 1997 levels, although actual sales could vary
   based on changes in the federal budget, international sales and other
   factors.  Accordingly, it will be necessary for the company to reduce its
   fixed costs to maintain the profitability of its defense business at
   fiscal 1997 levels.

   On May 2, 1997, the company and Freightliner formally terminated a
   strategic alliance formed on June 2, 1995.  The company repurchased from
   Freightliner 350,000 shares of its Common Stock and 1,250,000 warrants for
   the purchase of additional shares of Common Stock for a total of $6.8
   million.  The company and Freightliner will continue to supply each other
   with parts and components.

   Backlog

   The company's backlog at fiscal year-end 1997 was $361 million, compared
   to $433 million at year-end 1996.  The backlog at fiscal year-end 1997
   includes $205 million with respect to U.S. Government contracts, $120
   million related to Pierce and the remainder relates to other commercial
   products.  The $72 million decrease in the backlog from year-end 1996 to
   year-end 1997 is primarily due to a $67 million decrease in the backlog
   related to U.S. Government contracts.  Approximately 99% of the company's
   backlog pertains to fiscal 1998 business.   Virtually all the company's
   revenues are derived from customer orders prior to commencing production.

   Stock Buyback

   In July 1995, the company's board of directors authorized the repurchase
   of up to 1,000,000 shares of Common Stock.  As of September 30, 1997 and
   1996, the company had purchased 461,535 shares under this program at a
   cost of $6.6 million.

   Year 2000

   Certain of the company's older computer programs were written using two
   digits rather than four to define the applicable year.  As a result, those
   computer programs may misinterpret a date using "00" as the year 1900
   rather than the year 2000.  This could cause a system failure,
   miscalculations or other disruptions in the business.

   The company maintains two primary computer systems at its Oshkosh
   operations and one at its Pierce operations.  The company is planning to
   install upgrades to its present computer systems at Oshkosh by December
   31, 1998.  At Pierce, the company has commenced a project, with outside
   consultants, to install new hardware and software by February 1, 1999, to
   replace an obsolete hardware and software system.  The total cost of these
   projects during fiscal 1998 and 1999 is estimated at approximately $6.6
   million which includes $6.3 million for the purchase of new hardware and
   software that will be capitalized and $.3 million that will be expensed as
   incurred.  The company believes that following the conclusions of these
   projects, the Year 2000 issue will not pose significant disruptions to its
   business; however, if such projects are not completed on a timely basis,
   the Year 2000 could have a material impact on the operations of the
   company.

   New Accounting Standards

   In February 1997, the Financial Accounting Standards Board issued
   Statement No. 128, "Earnings Per Share," which is required to be adopted
   effective for both interim and annual financial statements for periods
   ending after December 15, 1997.  Among other provisions, the dilutive
   effect of stock options must be excluded under the new requirements for
   calculating basic earnings per share, which will replace primary earnings
   per share.  This change is not expected to materially impact the company's
   earnings per share calculations.

   In June 1997, the Financial Accounting Standards Board issued SFAS No.
   130, "Reporting Comprehensive Income."  SFAS No. 130 establishes the
   standards for reporting and displaying comprehensive income and its
   components (revenues, expenses, gains, and losses) as part of a full set
   of financial statements.  This statement requires that all elements of
   comprehensive income be reported in a financial statement that is
   displayed with the same prominence as other financial statements.  The
   statement is effective for fiscal years beginning after December 15, 1997. 
   Since this statement applies only to the presentation of comprehensive
   income, it will not have any impact on the company's results of
   operations, financial position or cash flows.

   In June 1997, the Financial Accounting Standards Board also issued SFAS
   No. 131, "Disclosures about Segments of an Enterprise and Related
   Information."  SFAS No. 131 establishes the standards for the manner in
   which public enterprises are required to report financial and descriptive
   information about their operating segments.  The statement defines
   operating segments as components of an enterprise for which separate
   financial information is available and evaluated regularly as a means for
   assessing segment performance and allocating resources to segments.  A
   measure of profit or loss, total assets and other related information are
   required to be disclosed for each operating segment.  In addition, this
   statement requires the annual disclosure of information concerning
   revenues derived from the enterprise's products or services, countries in
   which it earns revenue or holds assets, and major customers.  The
   statement is also effective for fiscal years beginning after December 15,
   1997.  The adoption of SFAS No. 131 will not affect the company's results
   of operations or financial position, but will affect the disclosure of
   segment information.

   Subsequent Event

   On December 8, 1997, the company announced that it had agreed to acquire
   McNeilus Companies, Inc. (McNeilus), a $300 million manufacturer and
   marketer of refuse and recycling truck bodies, rear discharge concrete
   mixers, and ready-mix batch plants.  The total purchase cost for all
   McNeilus stock and related non-compete and ancillary agreements is $250
   million in cash.  The transaction is subject to the approval of the
   appropriate governmental authorities and is expected to close in the first
   quarter of calendar 1998.

   Under certain conditions, if the acquisition is not consummated, the
   company may be required to pay McNeilus a fee of $10 million, and
   conversely, McNeilus may be required to pay a $10 million fee to the
   company.

   <PAGE>
                            Oshkosh Truck Corporation

                    Consolidated Statements of Income (Loss)

   Years ended September 30,
   (In thousands, except per share amounts)

                                          1997       1996        1995
   Continuing operations:
       Net sales                      $683,234   $413,455    $438,557
       Cost of sales                   594,390    378,376     384,579
                                       -------   --------     -------
           Gross income                 88,844     35,079      53,978

   Operating expenses:
       Selling, general and
         administrative                 47,742     32,205      29,242
       Engineering, research and
         development                     7,847      6,304       5,443
       Amortization of goodwill
         and other intangibles           4,470        171       ---  
                                       -------    -------     -------
           Total operating
             expenses                   60,059     38,680      34,685
                                       -------    -------     -------
   Income (loss) from operations        28,785    (3,601)      19,293

   Other income (expense):
       Interest expense               (12,722)      (929)       (679)
       Interest income                     717      1,040         774
       Miscellaneous, net                (278)      1,508       (466)
                                       -------    -------     -------
                                      (12,283)      1,619       (371)
                                       -------    -------     -------

   Income (loss) from continuing
    operations before income taxes      16,502    (1,982)      18,922
   Provision (credit) for income
    taxes                                6,496    (1,741)       7,285
                                       -------    -------     -------
   Income (loss) from continuing
    operations                          10,006      (241)      11,637

   Discontinued operations:
       Loss from discontinued
         operations, net of 
         income tax benefit of
         $1,623                         ---        ---        (3,137)
       Gain (loss) on disposal of
         operations, net of income
         tax benefit of $1,827 in
         1996 and $357 in 1995          ---       (2,859)         716
                                       -------    -------     -------
                                        ---       (2,859)     (2,421)
                                       -------    -------     -------
   Net income (loss)                   $10,006   $(3,100)      $9,216
                                       =======    =======     =======
   Earnings (loss) per common
    share:
       Continuing operations             $1.18     $(.03)       $1.32
       Discontinued operations          ---         (.32)       (.28)
                                        ------     ------     -------
           Net income (loss)             $1.18     $(.35)       $1.04
                                        ======     ======     =======

   See accompanying notes.

   <PAGE>
                            Oshkosh Truck Corporation

                    Consolidated Statements of Income (Loss)

   September 30,
   (In thousands)
                                            1997           1996
   Assets
   Current assets:
     Cash and cash equivalents           $23,219      $     127
     Receivables, net                     81,235         76,624
     Inventories                          76,497        106,289
     Prepaid expenses                      3,405          3,619
     Refundable income taxes              ---             6,483
     Deferred income taxes                 9,479          7,055
                                         -------        -------
           Total current assets          193,835        200,197

   Deferred charges                        1,067          2,645
   Other long-term assets                  6,660          7,834

   Property, plant and equipment:
     Land                                  7,172          7,131
     Buildings                            42,220         40,421
     Machinery and equipment              78,270         77,485
                                         -------        -------
                                         127,662        125,037
     Less accumulated depreciation      (72,174)       (67,002)
                                         -------        -------
           Net property, plant and
             equipment                    55,488         58,035

   Goodwill and other intangible
    assets, net                          163,344        166,450
                                         -------        -------
   Total assets                         $420,394       $435,161
                                         =======        =======


   Liabilities and Shareholders'
     Equity
   Current liabilities:
     Accounts payable                    $48,220      $  49,178
     Customer advances                    30,124         27,793
     Payroll-related obligations          15,157         12,843
     Accrued warranty                     12,320          8,942
     Other current liabilities            21,365         16,997
       Net current liabilities of
     discontinued operations               1,536          1,975
       Current maturities of
     long-term debt                       15,000         15,000
                                         -------        -------
         Total current liabilities       143,722        132,728

   Long-term debt                        120,000        142,882

   Postretirement benefit
     obligations                          10,147          9,517
   Other long-term liabilities             1,811          1,843
   Net long-term liabilities of
     discontinued operations               1,362          2,581
   Deferred income taxes                  22,452         24,008
                                         -------         ------
   Shareholders' equity:
       Class A Common Stock                    4              4
       Common Stock                           89             89
     Paid-in capital                      13,591         16,059
     Retained earnings                   120,085        114,246
                                         -------        -------
                                         133,769        130,398
     Cost of Common Stock in
        treasury                        (12,869)        (8,796)
                                        --------       --------
           Total shareholders'
             equity                      120,900        121,602
                                         -------        -------
   Total liabilities and
     shareholders' equity               $420,394       $435,161
                                         =======       ========

   See accompanying nots.

   <PAGE>
   <TABLE>
                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

   Years ended September 30,
   (In thousands, except share and per share amounts)

   <CAPTION>
                                                                                        Pension
                                     Common      Paid-In     Retained     Treasury     Liability
                                     Stock       Capital     Earnings       Stock      Adjustment      Total

    <S>                                   <C>       <C>        <C>          <C>             <C>        <C>
    Balance at September 30, 1994         $90       $7,623     $116,890     $(2,591)        $(454)     $121,558
    Net Income                            ---          ---        9,216          ---           ---        9,216
    Cash dividends:
        Class A Common Stock
            ($.435 per share)             ---          ---        (191)          ---           ---        (191)
        Common Stock
            ($.500 per share)             ---          ---      (4,218)          ---           ---      (4,218)
    Sale of 350,000 shares of
        Common Stock                        3        5,247          ---          ---           ---        5,250
    Sale of 1,250,000 stock
        warrants                          ---        4,187          ---          ---           ---        4,187
    Common Stock issuance costs
        and cost of stock
    restriction
        agreement                         ---        (863)          ---          ---           ---        (863)
    Purchase of Common Stock for
        treasury                          ---          ---          ---        (933)           ---        (933)
    Exercise of stock options             ---           12          ---          121           ---          133
    Incentive compensation awards         ---          327          ---          ---           ---          327
    Pension liability adjustment          ---          ---          ---          ---       (1,053)      (1,053)
                                       ------       ------      -------      -------       -------      -------
    Balance at September 30, 1995          93       16,533      121,697      (3,403)       (1,507)      133,413
    Net loss                              ---          ---      (3,100)          ---           ---      (3,100)
    Cash dividends:
        Class A Common Stock
            ($.435 per share)             ---          ---        (177)          ---           ---        (177)
        Common Stock
            ($.500 per share)             ---          ---      (4,174)          ---           ---      (4,174)
    Purchase of Common Stock for
        treasury                          ---          ---          ---      (5,618)           ---      (5,618)
    Exercise of stock options             ---           43          ---          225           ---          268
    Termination of incentive
        compensation awards               ---        (517)          ---          ---           ---        (517)
    Pension liability adjustment          ---          ---          ---          ---         1,507        1,507
                                       ------      -------     --------     --------       -------      -------
    Balance at September 30, 1996          93       16,059      114,246      (8,796)           ---      121,602
    Net income                            ---          ---       10,006          ---           ---       10,006
    Cash dividends:
        Class A Common Stock
            ($.435 per share)             ---          ---        (177)          ---           ---        (177)
        Common Stock
            ($.500 per share)             ---          ---      (3,990)          ---           ---      (3,990)
    Purchase of Common Stock for
        treasury                          ---          ---          ---      (4,246)           ---      (4,246)
    Purchase of 1,250,000 stock
         warrants                         ---      (2,504)          ---          ---           ---      (2,504)
    Exercise of stock options             ---           36          ---          173           ---          209
                                         ----      -------     --------     --------     ---------      -------
    Balance at September 30, 1997         $93      $13,591     $120,085    $(12,869)    $      ---     $120,900
                                         ====      =======     ========     ========     =========      =======

   </TABLE>

   See accompanying notes.

   <PAGE>
                            Oshkosh Truck Corporation

                      Consolidated Statements of Cash Flows

   Years ended September 30,
   (In thousands)
                                      1997        1996        1995
   Operating activities:
   Net income (loss) from
     continuing operations         $10,006      $(241)     $11,637
   Depreciation and
     amortization                   14,070       8,798       8,409
   Write-off of investments            200       4,125       ---  
   Deferred income taxes           (3,980)     (1,381)       2,577
   (Gain) loss on disposal of
     property, plant and
     equipment                        (43)          77        (21)
   Changes in operating assets
     and liabilities:
       Receivables                 (4,611)    (10,648)     (4,349)
       Inventories                  29,792    (25,071)       (809)
       Prepaid expenses                214         469       (540)
       Deferred charges              1,578         333        (94)
       Accounts payable              (958)      13,314     (4,314)
       Customer advances             2,331         930     (1,887)
       Income taxes                  7,446     (5,268)         636
       Payroll-related
         obligations                 2,314         213         313
       Accrued warranty              3,378       2,094       (639)
       Other current
         liabilities                 3,447     (4,646)          11
       Other long-term
         liabilities                   598         665     (4,764)
                                   -------    --------     -------
           Net cash provided
            from (used for)
            operating activities    65,782    (16,237)       6,166

   Investing activities:
   Acquisitions of businesses,
     net of cash acquired              ---   (160,838)      ---   
   Additions to property,
     plant and equipment           (6,263)     (5,355)     (5,347)
   Proceeds from sale of
     property, plant and
     equipment                         395       2,086         114
   Increase in other long-term
     assets                        (1,532)     (2,124)       (937)
                                   -------    --------    --------
     Net cash used for
      investing activities         (7,400)   (166,231)     (6,170)

   Net cash provided from
     (used for) discontinued
     operations                    (1,658)       4,743      10,482

   Financing activities:
   Net borrowings (repayments)
     of long-term debt            (22,882)    157,882       ---   
   Sale of Common Stock and
     Common Stock warrants,
     net of issuance costs          ---         ---         8,574 
   Purchase of Common Stock,
     Common Stock warrants
     and proceeds from
     exercise of stock
     options, net                  (6,541)     (5,350)       (800)
   Dividends paid                  (4,209)     (4,396)     (4,372)
                                   -------     -------    --------
       Net cash provided from
        (used for) financing
        activities                (33,632)    148,136       3,402 
                                   -------     -------    --------
   Increase (decrease) in cash
     and cash equivalents          23,092     (29,589)     13,880 
   Cash and cash equivalents
     at beginning of year             127      29,716      15,836 
                                    ------     -------     -------
   Cash and cash equivalents
     at end of year               $23,219        $127     $29,716 

   Supplemental disclosures:
     Cash paid for interest:
     Continuing operations        $12,974        $538        $759 
     Discontinued operations          ---         ---         709 
     Cash paid for income
      taxes                         2,998       3,116       2,114 
                                   =======      ======     =======

   See accompanying notes.

   <PAGE>

                            Oshkosh Truck Corporation

                   Notes to Consolidated Financial Statements

                               September 30, 1997
               (In thousands, except share and per share amounts)


   1. Summary of Significant Accounting Policies

   Operations - Oshkosh Truck Corporation and its wholly-owned subsidiaries
   (the company) is a leading manufacturer of a wide variety of heavy-duty
   specialized trucks.  The company sells its products into three principal
   markets - fire and emergency support, defense, and other commercial truck
   markets.  The company's fire and emergency support business is principally
   conducted through its wholly-owned subsidiary, Pierce Manufacturing Inc.
   (Pierce).

   Principles of Consolidation and Presentation - The consolidated financial
   statements include the accounts of Oshkosh Truck Corporation and all its
   wholly-owned subsidiaries and are prepared in conformity with U.S.
   generally accepted accounting principles.  The preparation of financial
   statements in conformity with generally accepted accounting principles
   requires management to make estimates and assumptions that affect the
   reported amounts of assets and liabilities and disclosure of contingent
   assets and liabilities at the date of the financial statements and the
   reported amounts of revenues and expenses during the reporting period. 
   Actual results could differ from those estimates.  All significant
   intercompany accounts and transactions have been eliminated.  

   Cash and Cash Equivalents - The company considers all highly liquid
   investments with a maturity of three months or less when purchased to be
   cash equivalents.  Cash equivalents, consisting principally of commercial
   paper, totaled $23,022 at September 30, 1997.  The cost of these
   securities, which are considered "available for sale" for financial
   reporting purposes, approximates fair value at September 30, 1997.
   Inventories - The company values its inventories at the lower of cost,
   computed principally on the last-in, first-out (LIFO) method, or market.

   Property, Plant and Equipment - Property, plant and equipment are recorded
   at cost.  Depreciation is provided over the estimated useful lives of the
   respective assets principally on accelerated methods. 

   Deferred Charges - Deferred charges include certain engineering and
   technical support costs incurred in connection with multi-year government
   contracts. These costs are charged to cost of sales when the related
   project is billable to the government, or are amortized to cost of sales
   as base units are delivered under the related contracts.

   Other Long-Term Assets - Other long-term assets include capitalized
   software and related costs which are  amortized on a straight-line method
   over a three to five-year period, deferred financing costs which are
   amortized to interest expense over the term of the debt, prepaid funding
   of pension costs and certain investments.  During fiscal 1996, the company
   wrote off its $3,025  equity investment in a Mexican bus manufacturer due
   to prolonged weakness in the Mexican economy and continuing high losses
   and high leverage reported by the Mexican affiliate.  Also, in fiscal
   1996, the company wrote off  a $200 equity investment in Steeltech
   Manufacturing, Inc. (Steeltech) and a $900 investment in a joint venture
   which leases equipment to Steeltech (see Note 11).

   Impairment of Long-Lived Assets - Property, plant and equipment, other
   long-term assets, and goodwill and other intangible assets are reviewed
   for impairment whenever events or changes in circumstances indicate that
   the carrying amount may not be recoverable.  If the sum of the expected
   undiscounted cash flows is less than the carrying value of the related
   asset or group of assets, a loss is recognized for the difference between
   the fair value and carrying value of the asset or group of assets.  Such
   analyses necessarily involve significant judgment.

   Goodwill and Other Intangible Assets - The cost of goodwill and other
   intangible assets is amortized on a straight-line basis over the estimated
   periods benefited ranging from 13 to 40 years. 

   Customer Advances - Customer advances principally represent amounts
   received in advance of the completion of a fire apparatus vehicle. 
   Certain of these advances bear interest at variable rates approximating
   the prime rate.

   Revenue Recognition - Sales under fixed-price defense contracts are
   recorded as units are accepted by the government.  Change orders are not
   invoiced until agreed upon by the government.  Recognition of profit on
   change orders and on contracts which do not involve fixed prices is based
   upon estimates which may be revised during the terms of the contracts. 
   Sales to commercial customers are recorded when the goods or services are
   billable at time of shipment or delivery of the trucks.

   Research and Development- Research and development costs are charged to
   expense as incurred and amounted to approximately $7,847, $6,304, and
   $5,443 for continuing operations during fiscal 1997, 1996, and 1995,
   respectively.

   Warranty - Provisions for estimated warranty and other related costs are
   recorded at the time of sale and are periodically adjusted to reflect
   actual experience. Amounts expensed with respect to continuing operations
   in fiscal 1997, 1996, and 1995 were $9,658, $7,741, and $4,518,
   respectively.

   Income Taxes - Deferred income taxes are provided to recognize temporary
   differences between the financial reporting basis and the income tax basis
   of the company's assets and liabilities using currently enacted tax rates
   and laws.

   Fair Values - The carrying amounts of accounts receivable and payable and
   long-term debt approximated fair value as of September 30, 1997 and 1996.

   Environmental Remediation Costs - Statement of Position 96-1
   "Environmental Remediation Liabilities" (SOP 96-1) became effective for
   the company in fiscal 1997.  In accordance with SOP 96-1, the company
   accrues for losses associated with environmental remediation obligations
   when such losses are probable and reasonably estimable.  Costs of future
   expenditures for environmental remediation obligations are not discounted
   to their present value.  Recoveries of environmental remediation costs
   from other parties are recorded as assets when their receipt is deemed
   probable.  The accruals are adjusted as further information develops or
   circumstances change.

   New Accounting Standards - In February 1997, the Financial Accounting
   Standards Board issued Statement of Financial Accounting Standards (SFAS)
   No. 128, "Earnings Per Share," which is required to be adopted effective
   for both interim and annual financial statements for periods ending after
   December 15, 1997.  Among other provisions, the dilutive effect of stock
   options must be excluded under the new requirements for calculating basic
   earnings per share, which will replace primary earnings per share.  This
   change is not expected to materially impact the company's earnings per
   share calculations.

   In June 1997, the Financial Accounting Standards Board issued SFAS No.
   130, "Reporting Comprehensive Income."  SFAS No. 130 establishes the
   standards for reporting and displaying comprehensive income and its
   components (revenues, expenses, gains, and losses) as part of a full set
   of financial statements.  This statement requires that all elements of
   comprehensive income be reported in a financial statement that is
   displayed with the same prominence as other financial statements.  The
   statement is effective for fiscal years beginning after December 15, 1997. 
   Since this statement applies only to the presentation of comprehensive
   income, it will not have any impact on the company's results of
   operations, financial position or cash flows.

   In June 1997, the Financial Accounting Standards Board also issued SFAS
   No. 131, "Disclosures about Segments of an Enterprise and Related
   Information."  SFAS No. 131 establishes the standards for the manner in
   which public enterprises are required to report financial and descriptive
   information about their operating segments.  The statement defines
   operating segments as components of an enterprise for which separate
   financial information is available and evaluated regularly as a means for
   assessing segment performance and allocating resources to segments.  A
   measure of profit or loss, total assets and other related information are
   required to be disclosed for each operating segment.  In addition, this
   statement requires the annual disclosure of information concerning
   revenues derived from the enterprise's products or services, countries in
   which it earns revenue or holds assets, and major customers.  The
   statement is also effective for fiscal years beginning after December 15,
   1997.  The adoption of SFAS No. 131 will not affect the company's results
   of operations or financial position, but will affect the disclosure of
   segment information.

   Earnings (Loss) Per Share - Earnings (loss) per share is computed on the
   basis of the weighted average number of shares of common stock outstanding
   (8,502,166; 8,828,224; and 8,823,766 in fiscal 1997, 1996, and 1995,
   respectively). Stock options, warrants and stock issuable under incentive
   compensation awards were not dilutive in any of the years presented.

   Reclassifications - Certain reclassifications have been made to the fiscal
   1996 and 1995 financial statements to conform to the 1997 presentation.

   2. Balance Sheet Information
                                                1997         1996
    Receivables
    U.S. Government:
        Amounts billed                           $34,399      $27,353
        Amounts unbilled                           1,782        4,918
                                                  ------       ------
                                                  36,181       32,271
    Commercial customers                          45,603       41,510
    Other                                          1,421        3,909
                                                  ------      -------
                                                  83,205       77,690
                                        
    Less allowance for doubtful accounts         (1,970)      (1,066)
                                                 -------      -------
                                                 $81,235      $76,624
                                                 =======      =======



   The unbilled amounts represent estimated claims for government-ordered
   changes which will be invoiced upon completion of negotiations and price
   adjustment provisions which will be invoiced when they are agreed upon by
   the government.

                                                     1997       1996
         Inventories
         Finished products                          $  6,430   $ 15,208
         Partially finished products                  36,661     51,533
         Raw materials                                44,455     47,580
                                                     -------   --------
         Inventories at FIFO cost                     87,546    114,321
         Less:     Progress payments on U.S.
                   government contracts              (2,988)      --   
                   Excess of FIFO cost over
                   LIFO cost                         (8,061)    (8,032)
                                                     -------   --------
                                                     $76,497   $106,289
                                                     =======   ========



   Title to all inventories related to government contracts which provide for
   progress payments vests in the government to the extent of unliquidated
   progress payments. 

   Goodwill and Other Intangible
                                  Useful Lives       1997        1996
   Goodwill                       40 Years           $103,887    $102,523
   Distribution network           40 Years             53,000      53,000
   Other                          13-40 Years          11,098      11,098
                                                      -------     -------
                                                      167,985     166,621
   Less accumulated amortization                      (4,641)       (171)
                                                      -------     -------
                                                     $163,344    $166,450
                                                      =======     =======

   The increase in goodwill from 1996 to 1997 is due to finalization of
   purchase accounting related to the Pierce acquisition.

   The company engaged third party business valuation appraisers to determine
   the fair value of the distribution network in connection with its
   acquisition of Pierce (see Note 3).  The company believes Pierce maintains
   the largest North American fire apparatus distribution network and has
   exclusive contracts with each distributor related to the fire apparatus
   product offerings manufactured by Pierce.  To establish the useful life of
   the distribution network, a historical turnover analysis was performed.

   3. Acquisitions

   On September 18, 1996, the company acquired for cash all of the issued and
   outstanding stock of Pierce, a leading manufacturer and marketer of fire
   trucks and other fire apparatus in the U.S.  The acquisition price of
   $156,926, including acquisition costs and net of cash acquired, was
   financed from borrowings under a bank credit facility (see Note 4).

   The acquisition was accounted for using the purchase method of accounting
   and, accordingly, the operating results of Pierce are included in the
   company's consolidated statements of income (loss) since the date of
   acquisition.  The purchase price, including acquisition costs, was
   allocated based on the estimated fair values of the assets acquired and
   liabilities assumed at the date of the acquisition and was subsequently
   adjusted during fiscal 1997.  Approximately $62,000 of the purchase price
   was allocated to the distribution network and other intangible assets. The
   excess of the purchase price over the estimated fair value of net assets
   acquired amounted to $103,887 which has been accounted for as goodwill.

   Pro forma unaudited consolidated operating results of the company,
   assuming Pierce had been acquired as of October 1, 1995 and 1994, are
   summarized below:

                                                1996          1995
    Net sales                                   $605,439      $618,555
    Income (loss) from continuing                (1,262)         7,699
    Net income (loss)                            (4,121)         4,901
    Earnings (loss) per share:

        Continuing operations                 $   (0.14)    $     0.87
        Net income (loss)                         (0.47)          0.56


   These pro forma results have been prepared for informational purposes only
   and include certain adjustments to depreciation expense related to
   acquired plant and equipment,  amortization expense arising from goodwill
   and other intangible assets, interest expense on acquisition debt,
   elimination of certain non-recurring expenses incurred by Pierce prior to
   the acquisition, and the estimated related income tax effects of all such
   adjustments.  Anticipated efficiencies from the consolidation of Pierce's
   manufacturing facilities and from the synergies related to the
   consolidation of certain functions among Pierce and the company were not
   fully determinable and therefore have been excluded from the amounts
   included in the pro forma operating results.  These pro forma results do
   not purport to be indicative of the results of operations which would have
   resulted had the combination been in effect as of October 1, 1995 and 1994
   or of the future results of operations of the consolidated entities.

   On November 9, 1995, the company through its wholly-owned subsidiary,
   Summit Performance Systems Inc. (Summit), acquired the land, buildings,
   machinery and equipment, and technology of Friesz Manufacturing Company
   (Friesz) from available cash for $3,912.  Friesz was engaged in the
   manufacture and sale of concrete mixer systems and related aftermarket
   replacement parts.  Approximately $2,150 of the purchase price has been
   allocated to intangible assets, principally designs and related
   technology.  The acquisition was accounted for using the purchase method
   of accounting and, accordingly, the operating results of Friesz are
   included in the company's consolidated statements of income (loss) since
   the date of acquisition.  Had the acquisition occurred as of October 1,
   1995 or 1994, there would have been no material pro forma effects on the
   net sales, net income (loss) or earnings (loss) per share of the company
   in fiscal 1996 or 1995.

   4. Long-Term Debt

   On September 18, 1996, the company entered into a bank credit agreement
   (the Bank Credit Agreement) to finance the acquisition of Pierce (see Note
   3) and to refinance a previous revolving credit facility.  The Bank Credit
   Agreement consists of a $150,000 term loan which requires annual principal
   payments of $15,000 through fiscal 2002 and a final payment of $60,000 on
   September 30, 2003, and a $50,000 revolving credit facility for working
   capital purposes which expires on September 30, 1999.  The total of all
   term loan and revolving credit facility borrowings, excluding letters of
   credit, must be reduced to or below $145,000, and $130,000 for 60
   consecutive days in fiscal 1998, and 1999, respectively.

   Interest on the term loan and the revolving credit facility is payable at
   prime or at the applicable Eurodollar rate plus 2.25% and 1.875%,
   respectively, subject to adjustment if certain financial criteria are met
   (weighted average rate of 7.98% and zero, respectively, at September 30,
   1997, and 8.25% and 8.25%, respectively, at September 30, 1996).

   The company is charged a 0.25% fee with respect to any unused balance
   under its revolving credit facility, and a 1.875% fee with respect to any
   letters of credit issued under the revolving credit facility.  These fees
   are subject to adjustment if certain financial criteria are met.  At
   September 30, 1997, $2,962 of standby letters of credit reduced available
   capacity under the revolving credit facility to $47,038.

   At September 30, 1997, substantially all the tangible and intangible
   assets of the company are pledged as collateral under the Bank Credit
   Agreement.  Among other restrictions, the Bank Credit Agreement: (1)
   limits payments of dividends, purchases of the company's stock, and
   capital expenditures; (2) requires that certain financial ratios be
   maintained at prescribed levels; (3) restricts the ability of the company
   to make additional borrowings, or to consolidate, merge or otherwise
   fundamentally change the ownership of the company; and (4) limits
   investments, dispositions of assets and guarantees of indebtedness.  The
   company believes that such limitations should not impair its future
   operating activities.

   The aggregate annual maturities of long-term debt for the five years
   succeeding September 30, 1997, are as follows: 1998 - $15,000; 1999 -
   $15,000; 2000 - $15,000; 2001 - $15,000; and 2002 - $15,000.  From October
   1, 1997 through December 8, 1997, the company has paid from available cash
   the $15,000 mandatory principal payment due September 30, 1998 and paid an
   additional $25,000 on the term loan which will be applied on a pro rata
   basis to the principal payments due in the fiscal years of 1999 to 2003.

   5. Income Taxes

   Income Tax Provision
                                     1997        1996         1995
   Current:
        Federal                      $8,236      $2,988       $5,572
        State                         1,866         368          873
                                     ------     -------      -------
             Total current           10,102       3,356        6,445
   Deferred:
        Federal                     (3,271)     (4,630)          763
        State                         (335)       (467)           77
                                     ------     -------       ------
             Total deferred         (3,606)     (5,097)          840
                                     ------      ------       ------
                                     $6,496    $(1,741)       $7,285
                                     ======     =======       ======


   Effective Rate Reconciliation
                                           1997       1996        1995
    U.S. federal tax rate                 35.0%      (34.0)%     35.0%
    State income taxes, net                6.0        (5.0)       3.5
    Reduction of prior years' excess
     tax provisions                       (5.5)      (50.5)        --
    Foreign sales corporation             (1.5)       (5.2)      (0.6)
    Goodwill amortization                  5.4         --          --
    Other, net                              --         6.9        0.6
                                          -----       -----      -----
                                          39.4%      (87.8)%     38.5%
                                          =====       =====      =====


   Deferred Tax Assets and Liabilities

                                                    1997          1996
    Deferred tax assets:
         Other current liabilities                  $5,277        $6,625
         Accrued warranty                            4,439         3,194
         Postretirement benefit obligations          3,916         3,674
       Investments                                   1,887         1,801
         Payroll-related obligations                 1,846           818
         Other                                         729           419
                                                    ------       -------
           Total deferred tax assets                18,094        16,531

   Deferred tax liabilities:
         Intangible assets                       $  23,402     $  24,150
       Property, plant and equipment                 4,175         5,972
       Inventories                                   2,341         1,922
       Deferred charges                              1,091         1,091
         Other                                          58           349
                                                  --------      --------
           Total deferred tax liabilities           31,067        33,484
                                                  --------      --------
           Net deferred tax liability             $(12,973)     $(16,953)
                                                  ========      ========


   The company has not recorded a valuation allowance with respect to any
   deferred tax assets.

   6. Employee Benefit Plans

   The company has defined benefit pension plans covering substantially all
   employees. The plans provide benefits based on compensation, years of
   service and date of birth.  The company's policy is to fund the plans in
   amounts which comply with contribution limits imposed by law.

   Components of net periodic pension cost for these plans for fiscal 1997,
   1996, and 1995, including costs of discontinued operations which are not
   significant in any year presented but excluding Pierce pension costs for
   1996 due to the proximity of its acquisition to the company's fiscal year
   end, are as follows:

                                              1997      1996       1995

   Service cost benefits earned during
        year                                 $1,387     $1,149    $1,140
   Interest cost on projected benefit
        obligations                           2,439      1,979     1,862

   Actual return on plan assets             (8,789)    (3,347)   (2,505)
                                
   Net amortization and deferral              6,123      1,232       438
                                              -----     ------    ------
   Net periodic pension cost                 $1,160     $1,013      $935
                                              =====     ======    ======

   The following table summarizes the funded status of the pension plans and
   the amounts recognized in the company's consolidated balance sheets at
   September 30, 1997 and 1996:

                                               1997          1996
   Actuarial present value of benefit
        obligations:
        Vested                                  $29,334       $26,009
        Nonvested                                   694           602
                                                -------      --------
   Accumulated benefit obligations               30,028        26,611
   Adjustment for projected benefit
        obligations                               4,759         4,731
                                                 ------       -------
   Projected benefit obligations                 34,787        31,342
                            
   Plan assets at fair value                     39,556        31,089
                                                 ------       -------
   Plan assets in excess of (less than)
        projected benefit obligations             4,769         (253)
                                                                (661)
   Unrecognized net transition asset              (594)        ---   
   Unrecognized net (gain) loss                 (1,538)         4,811
   Unrecognized prior service cost                1,229           345
                                                -------       -------
   Prepaid pension asset                         $3,866        $4,242
                                                =======       =======


   The plans' assets are comprised of investments in commingled equity and
   fixed income funds and individually managed equity portfolios.

   Actuarial assumptions are as follows:
                                             1997       1996        1995
    Discount rate                            7.75%      7.75%       7.50%
    Rate of increase in compensation         4.50       4.50        4.50
    Expected long-term rate of return on
     plan assets                             9.25       9.25        9.25

   In addition to providing pension benefits for the majority of its
   employees, the company provides health benefits to certain of its retirees
   and their eligible spouses.  Approximately 50% of the company's employees
   become eligible for these benefits if they reach normal retirement age
   while working for the company.

   The following table summarizes the status of the postretirement benefit
   plan and the amounts recognized in the company's consolidated balance
   sheets at September 30, 1997 and 1996:

                                                1997        1996
    Postretirement benefit obligations:
         Retirees                                $2,828       $2,929
         Fully eligible active participants         522          397
         Other active participants                5,647        4,865
                                                -------       ------
                                                  8,997        8,191
    Unrecognized net gain                         1,150        1,326
                                                -------      -------
    Postretirement benefit obligations          $10,147       $9,517
                                                =======      =======


   Net periodic postretirement benefit cost for fiscal 1997, 1996, and 1995,
   including discontinued operations which is not significant in any year
   presented, includes the following components:


                                                1997    1996    1995
    Service cost                                 $366    $353    $372

    Interest cost on the accumulated              613     580     610
         postretirement benefit obligation
    Amortization of unrecognized net gain        (32)      --      --
                                                -----   -----   -----
    Net periodic postretirement benefit cost     $947    $933    $982
                                                =====   =====   =====

   Net change in postretirement benefit obligations includes the following:

                                                     1997        1996
    Balance at beginning of year                   $9,517      $8,839 

    Benefits paid                                    (317)       (255)
    Net periodic postretirement benefit cost          947         933 
                                                   ------       ----- 
    Balance at end of year                        $10,147      $9,517 
                                                   ======      ====== 

   The assumed health care cost trend rate used in measuring the accumulated
   postretirement benefit obligation was 10.2% in fiscal 1997, declining to
   6.5% in fiscal 2006. The weighted average discount rate used in
   determining the postretirement benefit obligation was 7.75% in fiscal 1997
   and 1996. If the health care cost trend rate was increased by 1%, the
   postretirement benefit obligation at September 30, 1997 would increase by
   $799 and net periodic postretirement benefit cost for fiscal 1997 would
   increase by $107.

   The company has defined contribution 401(k) plans covering substantially
   all employees. The plans allow employees to defer 2% to 19% of their
   income on a pre-tax basis. Each employee who elects to participate is
   eligible to receive company matching contributions.  Amounts expensed for
   company matching contributions for continuing operations were $825, $401,
   and $407 in fiscal 1997, 1996, and 1995, respectively.

   7. Shareholders' Equity

   The company is authorized to issue 1,000,000 shares of $.01 par value
   Class A Common Stock of which 406,878 shares and 409,258 shares were
   issued and outstanding at September 30, 1997 and 1996, respectively.  The
   company is authorized to issue 18,000,000 shares of $.01 par value Common
   Stock.  At September 30, 1997, 8,951,287 and 7,900,481 shares of Common
   Stock  were issued and outstanding, respectively.  At September 30, 1996,
   8,948,907 and 8,227,770 shares of Common Stock were issued and
   outstanding, respectively.  The company is also authorized to issue up to
   2,000,000 shares of $.01 par value Preferred Stock, none of which were
   issued or outstanding at September 30, 1997 or 1996.

   On May 2, 1997, the company and Freightliner Corporation (Freightliner)
   formally terminated a strategic alliance formed on June 2, 1995.  The
   company repurchased from Freightliner 350,000 shares of its Common Stock
   and 1,250,000 warrants for the purchase of additional shares of Common
   Stock for a total of $6,750.  The company and Freightliner will continue
   to supply each other with parts and components.

   The company has a stock restriction agreement with two shareholders owning
   the majority of the company's Class A Common Stock. The agreement is
   intended to allow for an orderly transition of Class A Common Stock into
   Common Stock.  The agreement provides that at the time of death or
   incapacity of the survivor of them, the two shareholders will exchange all
   of their Class A Common Stock for Common Stock, and at that time, if not
   earlier, will support an amendment to the Articles of Incorporation which
   will provide for a mandatory conversion of all Class A Common Stock into
   Common Stock. 

   Each share of Class A Common Stock is convertible into Common Stock on a
   one-for-one basis.  As of September 30, 1997, 406,878 shares of Common
   Stock are reserved for the conversion of Class A Common Stock.  In July
   1995, the company authorized the buy back of up to one million shares of
   the company's Common Stock.  As of September 30, 1997, the company had
   purchased 461,535 shares of its Common Stock at an aggregate cost of
   $6,551.

   Dividends are required to be paid on both the Class A Common Stock and
   Common Stock at any time that dividends are paid on either. Each share of
   Common Stock is entitled to receive 115% of any dividend paid on each
   share of Class A Common Stock, rounded up or down to the nearest $0.0025
   per share.

   Holders of the Common Stock have the right to elect or remove as a class
   25% of the entire Board of Directors of the company rounded to the nearest
   whole number of directors, but not less than one.  Holders of Common Stock
   are not entitled to vote on any other company matters, except as may be
   required by law in connection with certain significant actions such as
   certain mergers and amendments to the company's Articles of Incorporation,
   and are entitled to one vote per share on all matters upon which they are
   entitled to vote.  Holders of Class A Common Stock are entitled to elect
   the remaining directors (subject to any rights granted to any series of
   Preferred Stock) and are entitled to one vote per share for the election
   of directors and on all matters presented to the shareholders for vote.

   The Common Stock shareholders are entitled to receive a liquidation
   preference of $7.50 per share before any payment or distribution to
   holders of the Class A Common Stock.  Thereafter, holders of the Class A
   Common Stock are entitled to receive $7.50 per share before any further
   payment or distribution to holders of the Common Stock. Thereafter,
   holders of the Class A Common Stock and Common Stock share on a pro rata
   basis in all payments or distributions upon liquidation, dissolution or
   winding up of the company.

   8. Stock Option and Performance Share Award Plans

   The company has reserved 756,071 shares of Common Stock at September 30,
   1997 to provide for the exercise of outstanding stock options and
   warrants, and the issuance of Common Stock under incentive compensation
   awards.  Under the 1990 Incentive Stock Plan for Key Employees (the Plan),
   officers, other key employees and directors may be granted options to
   purchase up to an aggregate of 825,000 shares of the company's Common
   Stock at not less than the fair market value of such shares on the date of
   grant. Participants may also be awarded grants of restricted stock under
   the Plan. The Plan expires on April 9, 2000. Options become exercisable
   ratably on the first, second and third anniversary of the date of grant.
   Options to purchase shares expire not later than ten years and one month
   after the grant of the option.

   The following table summarizes the transactions of the Plan for the three
   year period ended September 30, 1997:

                                                                   Weighted-
                                                         Number      Average
                                                             of     Exercise
                                                        Options        Price
    Unexercised options outstanding -
     September 30, 1994                                400,649        $10.22
        Options granted                                100,500         13.84
        Options exercised                              (14,250)         9.31
        Options forfeited or expired                    (9,831)        12.24
    Unexercised options outstanding -
     September 30, 1995                                477,068         10.96
        Options granted                                 14,500         14.68
        Options exercised                              (24,515)         9.72
        Options forfeited or expired                    (6,251)        12.58
    Unexercised options outstanding -
     September 30, 1996                                460,802         11.12
        Options granted                                  5,000         12.00
        Options exercised                              (20,331)        10.34
        Options forfeited or expired                    (7,570)        12.97
    Unexercised options outstanding -
     September 30, 1997                                 437,901        11.14
        Price range $7.88 - $11.25
            (weighted-average contractual life of
              5.6 years)                                303,151         9.78
        Price range $12.00 - $15.25
            (weighted-average contractual life of
              7.3 years)                                134,750        14.19
    Exercisable options at September 30, 1997           391,403        10.82
    Shares available for grant at September 30,
     1997                                               318,170 

   Statement of Financial Accounting Standards No. 123, "Accounting for
   Stock-Based Compensation" (SFAS 123), became effective for the company in
   fiscal 1997.  As allowed by SFAS 123, the company has elected to continue
   to follow Accounting Principles Board Opinion No. 25, "Accounting for
   Stock Issued to Employees" (APB 25) in accounting for the Plan.  Under
   APB 25, the company does not recognize compensation expense on the
   issuance of its stock options because the option terms are fixed and the
   exercise price equals the market price of the underlying stock on the
   grant date.

   As required by SFAS 123, the company has determined the pro-forma
   information as if the company had accounted for stock options granted
   since September 30, 1995, under the fair value method of SFAS 123.  The
   Black-Scholes option pricing model was used with the following weighted-
   average assumptions:  risk-free interest rates of 6.27% in 1997 and 5.39%
   and 6.38% in 1996; dividend yield of 4.17% in 1997 and 3.60% and 3.28% in
   1996; expected common stock market price volatility factor of .305; and a
   weighted-average expected life of the options of six years.  The weighted-
   average fair value of options granted in 1997 and 1996 were $3.07 and
   $4.08 per share, respectively.  The pro forma effect of these options on
   net earnings  and earnings per share was not material.  These pro forma
   calculations only include the effects of 1996 and 1997 grants.  As such,
   the impacts are not necessarily indicative of the effects on reported net
   income of future years.

   9. Operating Leases

   Total rental expense for plant and equipment charged to continuing
   operations under noncancellable operating leases was $886, $797, and
   $1,004 in fiscal 1997, 1996, and 1995, respectively. Minimum rental
   payments due under operating leases for subsequent fiscal years are: 1998-
   $937; 1999-$545; 2000-$212; 2001-$123; and 2002-$71.

   Included in rental expense are charges of $128, $128, and $215 in fiscal
   1997, 1996, and 1995, respectively, relating to leases between the company
   and certain shareholders.

   10. Discontinued Operations

   On June 2, 1995, Freightliner acquired certain assets of the company's
   motor home, bus and van chassis business. The consideration included cash
   of $23,815 and the assumption by Freightliner of certain liabilities. The
   assets sold to Freightliner consisted of inventories, property, plant and
   equipment and the company's ownership interest in a Mexican chassis
   manufacturer. The liabilities assumed by Freightliner included certain
   warranty obligations related to previously produced chassis in excess of
   certain specified amounts for which the company retained liability and
   industrial revenue bonds that were secured by the underlying real estate. 
   The disposition of the chassis business has been accounted for as a
   discontinued operation.  Revenues of the chassis business for fiscal 1995
   (through the date of sale) were $55,804.

   The net liabilities of the discontinued operations have been segregated in
   the consolidated balance sheets. Details of such amounts at September 30,
   1997 and 1996, are as follows:

                                               1997     1996

   Accrued warranty                             $1,352   $1,862
   Other, net                                      184      113
                                                 -----    -----
   Net current liabilities of discontinued
    operations                                  $1,536   $1,975
                                                 =====    =====
   Accrued warranty                             $1,235   $2,181
             
   Other, net                                      127      400
                                                 -----    -----
   Net long-term liabilities of discontinued
     operations                                 $1,362   $2,581
                                                 =====    =====


   In fiscal 1996, the company incurred charges totaling $2,623 arising from
   the write-off of receivables and other obligations related to the
   company's former joint venture in Mexico.  In addition, in fiscal 1996,
   the company recognized additional warranty and other related costs
   totaling $2,063 with respect to the company's former U.S. chassis
   business.

   The company has allocated interest on the debt which was assumed by
   Freightliner to discontinued operations. Interest expense included in
   discontinued operations totaled $685 in fiscal 1995.

   11. Contingencies, Significant Estimates and Concentrations

   The company is engaged in litigation against Super Steel Products
   Corporation (SSPC), the company's former supplier of mixer systems for
   front discharge concrete mixer trucks under a long-term supply contract . 
   SSPC sued the company in state court claiming the company breached the
   contract. The company counterclaimed for repudiation of contract.  On July
   26, 1996, a jury returned a verdict for SSPC awarding damages totaling
   $4,485.  On October 10, 1996, the state court judge overturned the verdict
   against the company, granted judgment for the company on its counterclaim,
   and ordered a new trial for damages on the company's counterclaim.  Both
   SSPC and the company have appealed the state court judge's decision.  The
   Wisconsin Court of Appeals has agreed to hear the case and both the
   company and SSPC have filed briefs in this matter.

   The company currently is engaged in the arbitration of certain disputes
   between the Oshkosh Florida Division and O.V. Containers, Inc., which
   arose out of the performance of a contract to deliver 690 skeletal
   container chassis.  The arbitration is being conducted before a three-
   member panel under the commercial dispute rules of the American
   Arbitration Association, and is not expected to conclude before April
   1998.  The company is vigorously contesting warranty and other claims made
   against it, and has asserted substantial claims against O.V. Containers,
   Inc.  The outcome of these matters cannot be predicted at the present
   time.

   As part of its routine business operations, the company disposes of and
   recycles or reclaims certain industrial waste materials, chemicals and
   solvents at third party disposal and recycling facilities which are
   licensed by appropriate governmental agencies.  In some instances, these
   facilities have been and may be designated by the United States
   Environmental Protection Agency (EPA) or a state environmental agency for
   remediation.  Under the Comprehensive Environmental Response,
   Compensation, and Liability Act (the Superfund law) and similar state
   laws, each potentially responsible party (PRP) that contributed hazardous
   substances may be jointly and severally liable for the costs associated
   with cleaning up the site.  Typically, PRPs negotiate a resolution with
   the EPA and/or the state environmental agencies.  PRPs also negotiate with
   each other regarding allocation of the cleanup cost.

   As to one such Superfund site, Pierce is one of 414 PRPs participating in
   the costs of addressing the site and has been assigned an allocation share
   of approximately 0.04%.  Currently a remedial investigation/ feasibility
   study is being completed, and as such, an estimate for the total cost of
   the remediation of this site has not been made to date.  However, based on
   estimates and the assigned allocations, the company believes its liability
   at the site will not be material and its share is adequately covered
   through reserves established by the company at September 30, 1997.  Actual
   liability could vary based on results of the study, the resources of other
   PRPs and the company's final share of liability.

   The company is addressing a regional trichloroethylene (TCE) groundwater
   plume on the south side of Oshkosh, Wisconsin.  The company believes there
   may be multiple sources in the area.  

   TCE was detected at the company's North Plant facility with recent testing
   showing the highest concentrations in a monitoring well located on the
   upgradient property line.  Because the investigation process is still
   ongoing, it is not possible for the company to estimate its long-term
   total liability associated with this issue at this time.  Also, as part of
   the regional TCE groundwater investigation, the company conducted a
   groundwater investigation of a former landfill located on company
   property.  The landfill, acquired by the company in 1972, is approximately
   2.0 acres in size and is believed to have been used for the disposal of
   household waste.  Based on the investigation, the company does not believe
   the landfill is one of the sources of the TCE contamination.  Based upon
   current knowledge, the company believes its liability associated with the
   TCE issue will not be material and is adequately covered through reserves
   established by the company at September 30, 1997.  However, this may
   change as investigations proceed by the company, other unrelated property
   owners, and government entities.  

   The company is subject to other environmental matters and legal
   proceedings and claims which arise in the ordinary course of business. 
   Although the final results of all such matters and claims cannot be
   predicted with certainty, management believes that the ultimate resolution
   of all such matters and claims, after taking into account the liabilities
   accrued with respect to such matters and claims, will not have a material
   adverse effect on the company's financial condition or results of
   operations.  Actual results could vary, among other things, due to the
   uncertainties involved in litigation.

   The company has guaranteed certain customers' obligations under deferred
   payment contracts and lease purchase agreements totaling approximately
   $4,178 at September 30, 1997.  The company is also contingently liable
   under bid, performance and specialty bonds totaling approximately $94,101
   at September 30, 1997.

   Provisions for estimated warranty and other related costs are recorded at
   the time of sale and are periodically adjusted to reflect actual
   experience.  As of September 30, 1997 and 1996, the company has accrued
   $12,320 and $8,942 for warranty claims.  Certain warranty and other
   related claims involve matters of dispute that ultimately are resolved by
   negotiation, arbitration or litigation.  Infrequently, a material warranty
   issue can arise which is beyond the scope of the company's historical
   experience.  During fiscal 1997 and 1996, the company recorded warranty
   and other related costs for matters beyond the company's historical
   experience totaling $3,770 and $5,602, respectively, with respect to
   continuing operations and $2,063 with respect to discontinued operations
   in fiscal 1996 (see Note 10).  The additional charges in fiscal 1997 and
   1996 with regard to continuing operations principally related to the
   dispute with O.V.  Containers Inc., and secondarily to repair certain
   matters related to refuse and front-discharge chassis.  The additional
   warranty charges with respect to discontinued operations in fiscal 1996
   resulted from the underestimation of the warranty liabilities retained by
   the company upon the sale of the company's former chassis business.  It is
   reasonably possible that additional warranty and other related claims
   could arise from disputes or other matters beyond the scope of the
   company's historical experience.

   The company subcontracted production under an $85,000 ISO-Compatible
   Palletized Flatracks (IPF) contract for the U.S. Army to Steeltech, a
   minority-owned firm, pursuant to Department of Defense regulations under
   the IPF contract.  Due to financial difficulties encountered by Steeltech,
   the company advanced working capital requirements to Steeltech in fiscal
   1995 and 1996.  As a result of delays in the start-up of full scale
   production under the IPF contract, the company wrote-off certain of its
   advances and an investment in Steeltech totaling $3,300 in fiscal 1996. 
   Such charges were determined based on the amount of advances that were
   deemed to be unrealizable based on a projection of Steeltech's cash flows
   until completion of the IPF contract.  Steeltech's IPF production passed
   first article testing in July 1996 and production is expected to be
   completed in fiscal 1998.  As of September 30, 1997 and 1996, the company
   had outstanding advances due from Steeltech of $162 and $2,855,
   respectively.  In fiscal 1996, the company also wrote-off an investment of
   $900 in a joint venture which leases equipment to Steeltech and accrued
   $1,084 for the potential satisfaction of a guarantee of 50% of the
   outstanding indebtedness of the joint venture.  Such charges were based on
   a projection of Steeltech's cash flows which indicated that Steeltech
   could not sustain its lease payments to the joint venture, and because the
   company believed that there was not a market for the sale of the used
   equipment.  The company is further contingently liable for Department of
   Defense progress payments that have been advanced to Steeltech totaling
   $3,352 at September 30, 1997 ($5,380 at September 30, 1996) in the event
   of incomplete performance under the IPF contract.  While management
   currently expects the company to realize its remaining advances to
   Steeltech as of September 30, 1997 and to avoid liability for progress
   payments advanced to Steeltech, it is reasonably possible that the company
   could become liable for a portion of such progress payments.

   The company derives a significant portion of its revenue from the U.S.
   Department of Defense, as follows:

                                   1997         1996          1995
    Defense:
        U.S. Department of
         Defense                  $272,042       $249,413     $260,112
        Export                      16,584          2,059        1,623
                                   -------        -------      -------
                                   288,626        251,472      261,735
                                   -------        -------      -------
    Commercial:
        Domestic                   373,946        141,540      159,326
        Export                      20,662         20,443       17,496
                                   -------        -------      -------
                                   394,608        161,983      176,822
                                   -------        -------      -------
    Net sales                     $683,234       $413,455     $438,557
                                   =======        =======      =======


   U.S. Department of Defense sales include $17,723 and $58,855 in fiscal
   1997 and 1996, respectively, for products sold internationally under the
   Foreign Military Sales (FMS) Program.  There were no sales under the FMS
   Program in 1995.

   Inherent in doing business with the U.S. Department of Defense are certain
   risks, including technological changes and changes in levels of defense
   spending.  All U.S. Department of Defense contracts contain a provision
   that they may be terminated at any time at the convenience of the
   government.  In such an event, the company is entitled to recover
   allowable costs plus a reasonable profit earned to the date of
   termination.

   Various actions or claims have been asserted or may be asserted in the
   future by the government against the company.  A potential action by the
   government against the company in connection with a grand jury
   investigation was commenced in 1989.  In 1996, the government discontinued
   this investigation without any action against the company or its
   employees, although a civil investigation is possible.

   12. Subsequent Event

   On December 8, 1997, the company announced that it had agreed to acquire
   McNeilus Companies, Inc. (McNeilus), a $300 million manufacturer and
   marketer of refuse and recycling truck bodies, rear-discharge concrete
   mixers, and ready-mix batch plants.  The total purchase cost for all
   McNeilus stock and related non-compete and ancillary agreements is $250
   million in cash.  

   The transaction is subject to the approval of the appropriate governmental
   authorities and is expected to close in the first quarter of calendar
   1998.

   Under certain conditions, if the acquisition is not consummated, the
   company may be required to pay McNeilus a fee of $10 million, and
   conversely, McNeilus may be required to pay a $10 million fee to the
   company.

   <PAGE>
   Report of Ernst & Young LLP, Independent Auditors


   Board of Directors
   Oshkosh Truck Corporation


   We have audited the accompanying consolidated balance sheets of Oshkosh
   Truck Corporation (the Company) as of September 30, 1997 and 1996, and the
   related consolidated statements of income (loss), shareholders' equity and
   cash flows for each of the three years in the period ended September 30,
   1997. These financial statements are the responsibility of the Company's
   management. Our responsibility is to express an opinion on these financial
   statements based on our audits.

   We conducted our audits in accordance with generally accepted auditing
   standards. Those standards require that we plan and perform the audit to
   obtain reasonable assurance about whether the financial statements are
   free of material misstatement. An audit includes examining, on a test
   basis, evidence supporting the amounts and disclosures in the financial
   statements. An audit also includes assessing the accounting principles
   used and significant estimates made by management, as well as evaluating
   the overall financial statement presentation. We believe that our audits
   provide a reasonable basis for our opinion.

   In our opinion, the financial statements referred to above present fairly,
   in all material respects, the consolidated financial position of the
   Company at September 30, 1997 and 1996, and the consolidated results of
   its operations and its cash flows for each of the three years in the
   period ended September 30, 1997, in conformity with generally accepted
   accounting principles.

                                                         ERNST & YOUNG LLP


   Milwaukee, Wisconsin
   October 31, 1997, except for
       Notes 4 and 12, as to which 
       the date is December 8, 1997



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission