OSHKOSH TRUCK CORP
10-K, 1999-12-27
MOTOR VEHICLES & PASSENGER CAR BODIES
Previous: RESIDENTIAL FUNDING MORTGAGE SECURITIES I INC, 424B5, 1999-12-27
Next: CROWN ANDERSEN INC, DEF 14A, 1999-12-27




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    Form 10-K

(Mark One)

(X)  Annual Report  pursuant to Section 13 or 15(d) of the  Securities  Exchange
     Act of 1934 for the fiscal year ended September 30, 1999, or

( )  Transition  Report  Pursuant  to  Section  13 or  15(d)  of the  Securities
     Exchange Act of 1934 for the transition period from ____________________ to
     _______________


Commission file number:  0-13886

                            Oshkosh Truck Corporation
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

         Wisconsin                                       39-0520270
- --------------------------------              ----------------------------------
(State or other jurisdiction of               (I.R.S. Employer Identification)
incorporation or organization)

     P. O. Box 2566, Oshkosh, WI                         54903-2566
- --------------------------------------------------------------------------------
(Address of principal executive offices)                 (zip code)

Registrant's telephone number, including area code:             (920) 235-9151
Securities registered pursuant to Section 12(b) of the Act:         None
Securities registered pursuant to Section 12(g) of the Act:

                                  Common Stock
                         Preferred Share Purchase Rights
- --------------------------------------------------------------------------------
                                (Title of Class)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.  Yes _X_   No ___

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

     Aggregate  market value of the voting and  nonvoting  common equity held by
     non-affiliates of the registrant as of November 30, 1999:

     Class A Common Stock, $.01 par value -    No Established Market Value
     Common Stock,         $.01 par value -    $420,020,000

     Number of shares outstanding of each of the registrant's  classes of common
stock as of November 30, 1999:

     Class A Common Stock, $.01 par value -    425,982 shares
     Common Stock,         $.01 par value -    16,201,173 shares

                       DOCUMENTS INCORPORATED BY REFERENCE

     Parts I, II and IV incorporate, by reference, portions of the Annual Report
to Shareholders for the year ended September 30, 1999.

     Part III incorporates,  by reference, portions of the Proxy Statement dated
December 29, 1999.

- --------------------------------------------------------------------------------

<PAGE>

                            OSHKOSH TRUCK CORPORATION
                            -------------------------

                       Index to Annual Report on Form 10-K

                      Fiscal year ended September 30, 1999

                                                                            Page
                                                                            ----

                                     PART I.

ITEM  1.   BUSINESS ..........................................................3

ITEM  2.   PROPERTIES .......................................................13

ITEM  3.   LEGAL PROCEEDINGS.................................................13

ITEM  4.   SUBMISSION OF MATTERS TO A VOTE OF
             SECURITY HOLDERS................................................14

           EXECUTIVE OFFICERS OF THE REGISTRANT .............................14

                             PART II.

ITEM  5.   MARKET FOR THE REGISTRANT'S COMMON STOCK
             AND RELATED STOCKHOLDER MATTERS ................................15

ITEM  6.   SELECTED FINANCIAL DATA...........................................15

ITEM  7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF CONSOLIDATED
             FINANCIAL CONDITION AND RESULTS OF
              OPERATIONS.....................................................15

ITEM 7A.   QUANTITATIVE AND QUALITATIVE DISCLOSURES
             ABOUT MARKET RISK...............................................15

ITEM  8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.......................15

ITEM  9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
             ON ACCOUNTING AND FINANCIAL DISCLOSURE..........................16

                             PART III.

ITEM 10.   DIRECTORS AND EXECUTIVE OFFICERS
             OF THE REGISTRANT ..............................................16

ITEM 11.   EXECUTIVE COMPENSATION ...........................................16

ITEM 12.   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL
             OWNERS AND MANAGEMENT ..........................................16

ITEM 13.   CERTAIN RELATIONSHIPS AND RELATED
             TRANSACTIONS....................................................16

                             PART IV.

ITEM 14.   EXHIBITS, FINANCIAL STATEMENT SCHEDULES
             AND REPORTS ON FORM 8-K ........................................16

           INDEX TO EXHIBITS.................................................21

                                       2
<PAGE>

     As  used  herein,  the  "Company"  refers  to  Oshkosh  Truck  Corporation,
including  Pierce  Manufacturing  Inc.  ("Pierce"),   McNeilus  Companies,  Inc.
("McNeilus") and its other  wholly-owned  subsidiaries,  and "Oshkosh" refers to
Oshkosh  Truck   Corporation,   not  including   Pierce  or  McNeilus  or  their
wholly-owned subsidiaries.

     The  "Oshkosh,"  "McNeilus"  and "Pierce"  trademarks and related logos are
registered  trademarks  of the  Company.  All other  product and  service  names
referenced in this document are the trademarks or registered trademarks of their
respective owners.

     All  information  in  this  document  has  been  adjusted  to  reflect  the
three-for-two split of the Company's common stock effected on August 19, 1999 in
the form of a 50% stock dividend.

Forward-Looking Statements

     This Annual Report on Form 10-K contains "forward looking statements" which
are  believed  to be within the  meaning of the  Private  Securities  Litigation
Reform Act of 1995.  All  statements  other than  statements of historical  fact
included in this report, including, without limitation, statements regarding the
Company's  future  financial  position,  business  strategy,  budgets,  targets,
projected  costs,  and plans and objectives of management for future  operations
are  forward-looking   statements.  In  addition,   forward-looking   statements
generally can be identified by the use of  forward-looking  terminology  such as
"may,"  "will,"  "expect,"  "intend,"  "estimates,"   "anticipate,"   "believe,"
"should,"  "plans," or "continue," or the negative thereof or variations thereon
or similar terminology. Although the Company believes the expectations reflected
in such forward-looking statements are reasonable, it can give no assurance that
such expectations will prove to have been correct.  Important factors that could
cause  actual  results  to differ  materially  from the  Company's  expectations
include,  without  limitation,  the  following:  (1) the cyclical  nature of the
concrete placement  industry;  (2) the risks related to reductions or changes in
U.S.  government  expenditures;  (3) the  potential  for actual  costs to exceed
projected  costs  with  fixed-price  U.S.  government  contracts;  (4) the risks
related to suspension,  termination or audit of U.S. government  contracts;  (5)
the challenges of identifying,  completing and integrating future  acquisitions;
(6) competition;  (7) disruptions in the supply of parts or components from sole
source suppliers and subcontractors;  (8) product liability and warranty claims;
(9)  labor  relations  and  market  conditions;  and (10)  unanticipated  events
relating to Year 2000 issues.  Additional  information  concerning  factors that
could   cause   actual   results  to  differ   materially   from  those  in  the
forward-looking  statements is contained  from time to time in the Company's SEC
filings,  including, but not limited to, the Company's prospectus dated November
18, 1999 included in the Registration  Statement on Form S-3 No. 333-87149.  All
subsequent  written  and oral  forward-looking  statements  attributable  to the
Company,  or persons  acting on its behalf,  are  expressly  qualified  in their
entirety by these cautionary statements.

                                     PART I

Item 1.  BUSINESS
         --------

The Company

     The Company is a leading  designer,  manufacturer  and  marketer of a broad
range of specialty commercial,  fire and emergency apparatus and military trucks
under the  "Oshkosh,"  "Pierce,"  "McNeilus" and "MTM"  trademarks.  The Company
began  business  in 1917 and was among the early  pioneers of  four-wheel  drive
technology.  In 1981, the Company was awarded the first Heavy Expanded  Mobility
Tactical Truck contract for the U.S. Department of Defense ("DoD"),  and quickly
developed into the DoD's leading supplier of severe-duty  heavy tactical trucks.
In 1996,  the Company  began a  strategic  initiative  to shed under  performing
assets  and to  diversify  its  business  by making  selective  acquisitions  in
attractive  specialty segments of the commercial truck and truck body markets to
complement  its defense truck  business.  The result of this  initiative  was an
increase in sales from $413  million in fiscal 1996 to $1,165  million in fiscal
1999,  with earnings from continuing  operations  increasing from a loss of $.02
per share for fiscal 1996 to earnings of $2.39 per share for fiscal 1999.

     As part of the Company's strategy,  the Company has completed the following
acquisitions:

o    Pierce,  a leading  manufacturer and marketer of fire trucks and other fire
     apparatus in the United States, in September 1996.;

o    Nova  Quintech,  a  manufacturer  of aerial  devices  for fire  trucks,  in
     December 1997;

o    McNeilus, a leading manufacturer and marketer of commercial specialty truck
     bodies,  including  rear-discharge  concrete  mixers and portable  concrete
     batch  plants for the concrete  ready-mix  industry and refuse truck bodies
     for the waste services industry, in February 1998; and

o    Kewaunee Engineering  Corporation,  a fabricator of heavy-steel  components
     such as cranes and aerial devices, in November 1999.

                                       3
<PAGE>
     The Company  believes it has developed a reputation  for excellent  product
quality,  performance  and  reliability  in each of the  segments  in  which  it
participates.  The Company has strong brand  recognition in its segments and has
demonstrated  design and engineering  capabilities  through the  introduction of
several highly  engineered  proprietary  components  that increase the Company's
products' operating performance. The Company has developed comprehensive product
portfolios  for each of its  markets  in an  effort  to  become a  single-source
supplier for its customers.  The Company's commercial truck lines include refuse
truck bodies and rear- and front-discharge concrete mixers. The Company's custom
and commercial fire apparatus and emergency vehicles include pumpers, aerial and
ladder  trucks,  tankers,  heavy-duty  rescue  vehicles,  wildland rough terrain
response  vehicles,  aircraft rescue and firefighting  ("ARFF") and snow removal
vehicles.  As the leading  manufacturer of severe-duty heavy tactical trucks for
the DoD, the Company  manufactures  vehicles that perform a variety of demanding
tasks such as hauling tanks,  missile  systems,  ammunition,  fuel and cargo for
combat units.  In December  1998,  the DoD awarded  Oshkosh the Medium  Tactical
Vehicle Replacement ("MTVR") contract for the U.S. Marine Corps., from which the
Company expects to generate total sales of $1.2 billion from fiscal 2000 through
fiscal 2005,  assuming the DoD  exercises  all the options under the contract as
currently anticipated.  Fiscal 2000 sales under this contract are expected to be
about $26  million,  increasing  to peak sales of about  $300  million in fiscal
2002.  This contract  represents  the Company's  first  production  contract for
medium tactical trucks for the U.S. military. McNeilus has an equity interest in
Oshkosh/McNeilus  Financial Services Partnership ("OMFSP"), which provides lease
financing to the Company's customers.

Competitive Strengths

     The  following   competitive   strengths  support  the  Company's  business
strategy:

     Strong Market Positions. The Company has developed leading market positions
and  brand  recognition  in each  of its  core  businesses,  which  the  Company
attributes  to  its  reputation  for  quality  products,  advanced  engineering,
innovation, vehicle performance, reliability and customer service.

     Extensive  Distribution  Capabilities.  With the addition of the commercial
and municipal distribution  capabilities of Pierce and McNeilus, the Company has
established  an extensive  domestic and  international  distribution  system for
specialty  trucks and truck  bodies.  In  addition to its network of dealers and
distributors,   the  Company   employs  over  100  in-house  sales  and  service
representatives.

     Flexible  and  Efficient   Manufacturing.   The  Company  believes  it  has
competitive  advantages over larger truck  manufacturers  in its specialty truck
markets   due  to  its   manufacturing   flexibility   and  custom   fabrication
capabilities. Over the past seven years, the Company has significantly increased
manufacturing efficiencies. In addition, the Company believes it has competitive
advantages over smaller truck and truck body  manufacturers,  which comprise the
majority of the  competition  in its markets,  due to the  Company's  relatively
higher  volumes  that  permit  the use of  moving  assembly  lines  and  provide
purchasing power opportunities across product lines.

     Diversified Product Offering and Customer Base. The Company's broad product
offerings  and target  markets  serve to diversify  its  revenues,  mitigate the
impact of  economic  cycles and provide  multiple  platforms  for both  internal
growth  and  acquisitions.  For each of the  Company's  target  markets,  it has
developed or acquired a broad  product  line in order to become a  single-source
provider to the Company's customers.

     Strong  Management  Team.  The  present  management  team has  successfully
executed a strategic repositioning of the Company's business while significantly
improving  its  financial  and  operating  performance.  With each of the recent
acquisitions, the Company assimilated the management and culture of the acquired
company,  introduced new strategies to significantly increase sales and used the
Company's expertise in purchasing and manufacturing to reduce costs.

     Quality Products and Customer  Service.  Oshkosh,  Pierce and McNeilus have
each developed strong brand  recognition  based on their commitments to meet the
stringent  product quality and  reliability  requirements of their customers and
the  specialty  truck markets they serve.  The  Company's  commitment to product
quality is exemplified by the ISO 9001  certification of Oshkosh and Pierce. The
Company  also  achieves  high quality  customer  service  through its  extensive
service and parts support program,  which is available to domestic customers 365
days a year in all product lines throughout the Company's distribution systems.

     Proprietary  Components.  The  Company's  advanced  design and  engineering
capabilities  have  contributed to the development of  proprietary,  severe-duty
components  that  enhance  truck  performance,  reduce  manufacturing  costs and
strengthen customer  relationships.  These proprietary  components include front
drive and steer axles,  transfer cases, cabs, the ALL-STEER electronic all-wheel
steering system, independent suspension, the Sky-Arm articulating aerial ladder,
the  Hercules  compressed  air  foam  systems,  the  Command  Zone  multiplexing
technology  and the McNeilus  Auto Reach Arm, an automated  side-loading  refuse
body. The Company believes these  proprietary  components  provide the Company a
competitive  advantage  by  increasing  its  vehicles'   durability,   operating

                                       4
<PAGE>
efficiency and effectiveness. The integration of many of these components across
various  product  lines also  reduces the  Company's  costs to  manufacture  its
products compared to manufacturers who simply assemble purchased components.

Business Strategy

     The Company is focused on increasing its net sales,  profitability and cash
flow by capitalizing on its competitive  strengths and pursuing a comprehensive,
integrated  business  strategy.  Key elements of the Company's business strategy
include:

     Focusing on Specialized  Truck  Markets.  The Company plans to continue its
focus on those  specialized  truck and truck  body  markets  where it has strong
market  positions  and where the Company can leverage  synergies in  purchasing,
manufacturing,  technology and distribution to increase sales and profitability.
The Company believes the higher sales volumes  associated with market leadership
will allow the  Company to  continue to enhance  productivity  in  manufacturing
operations, fund innovative product development and invest in further expansion.
In  addition  to  the  Company's   strategies  to  increase   market  share  and
profitability, each of the Company's specialized truck and truck body markets is
exhibiting opportunities for further market growth.

     Pursuing Strategic Acquisitions.  The Company's present management team has
successfully  negotiated and integrated three  acquisitions since September 1996
(and  completed a fourth  acquisition  (Kewaunee)  in  November  1999) that have
significantly increased the Company's sales and earnings. The Company intends to
selectively  pursue  additional  strategic  acquisitions,  both domestically and
internationally,  to enhance its product  offerings and expand its international
presence in specialized  truck markets.  The Company will focus its  acquisition
strategy on specialty  truck and truck body markets that are growing,  and where
the  Company can enhance its strong  market  positions  and achieve  significant
acquisition synergies.

     Expanding Distribution and International Sales. In fiscal 2000, the Company
plans to add new  distribution  capabilities  for the  municipal  segment of the
refuse truck body market and in targeted  geographic  areas in the domestic fire
apparatus  market.  For example,  in fiscal 1999,  the Company  added two refuse
service  facilities and one fire apparatus  service facility and began providing
refuse  service  at three  existing  mixer  distribution  facilities  to attract
additional  municipal  sales.  The  Company  plans  to open  additional  service
facilities  in fiscal 2000.  The Company is  developing  strategies  to increase
international  sales. The Company is actively recruiting new representatives and
dealers in targeted international commercial markets to expand the international
sales of McNeilus' refuse truck bodies and  rear-discharge  concrete mixers.  In
the summer of 1999,  the Company began offering the new Contender line of custom
and commercial fire trucks to Pierce's extensive  international  dealer network.
This line of fire trucks is more  appropriately  priced for international  sales
than Pierce's  historically  premium-priced  product  line. In fiscal 2000,  the
Company  plans to begin  marketing  its new medium  tactical  military  truck to
approved foreign armies when the DoD concludes testing of the initial production
units.  Because  there  have been  limited  sales of medium  tactical  trucks to
foreign  armies over the last ten years under the U.S.  Foreign  Military  Sales
Program and because the Company's truck has significant  off-road  capability at
an attractive price, the Company believes that the international market for this
truck will be significant.

     Introducing  New  Products.  The Company has  increased its emphasis on new
product  development  in recent years,  and seeks to expand sales by leading its
core markets in the  introduction  of new or improved  products,  either through
internal development or strategic acquisitions. For example, in fiscal 1998, the
Company purchased the aerial fire apparatus product line of Nova Quintech.  This
acquisition  broadened  Pierce's  aerial  product line and provided  Pierce with
three new products in fiscal 1998. In addition,  Pierce  introduced  seven other
new  products  in fiscal 1998 and 1997,  including  the Dash 2000 and Lance 2000
chassis with Pierce's proprietary Command Zone multiplexing technology and a new
Hercules  compressed  air foam system.  In January 1999,  Pierce  introduced its
Contender  series of limited  option fire  apparatus  produced at the  Company's
Bradenton,  Florida  facility and mounted on a commercially  available or custom
chassis,  to compete in price segments  Pierce did not previously  serve. In the
commercial   market,   the   Company   introduced   a   substantially   upgraded
front-discharge  concrete  mixer in fiscal 1999 to combine a new cab  engineered
and  produced by Oshkosh and a new mixer  package  produced in part by McNeilus.
For refuse customers,  McNeilus introduced a new lightweight front-end loader in
August 1999 targeted for the large West Coast market where McNeilus did not have
a suitable product  offering.  In the defense market,  Oshkosh recently received
its first medium  tactical  truck  contract with the award of the MTVR contract,
and it continues to expand its heavy tactical truck offerings.

     Reducing Costs While Maintaining  Quality.  The Company actively benchmarks
its competitors'  costs and best industry  practices,  and continuously seeks to
implement  process  improvements to increase  profitability  and cash flow. With
each of its acquisitions, the Company has established cost reduction targets. At
Pierce,  the Company exceeded its two-year cost reduction target of $6.5 million
as a result of consolidating facilities, reengineering the manufacturing process
and  leveraging   increased  purchasing  power.  The  Company  is  planning  for
additional  cost  savings at Pierce in fiscal  2000.  Similarly,  the Company is
taking advantage of its greater purchasing power and manufacturing  capabilities
in connection  with its February  1998  acquisition  of McNeilus,  for which the
Company  established a $5 to $7 million two-year cost reduction  target.  In the
first sixteen months  following the McNeilus  acquisition,  the Company realized

<PAGE>

approximately  $7 million of cost  reductions,  and believes  that it ultimately
could save another $3 million.  In July 1999,  the Company  announced  plans for
McNeilus to invest more than $8.3 million to expand its Dodge Center,  Minnesota


                                       5
<PAGE>

manufacturing facility. The primary purpose of the expansion is to construct two
moving  assembly  lines  with  robotic  welders  to  significantly   reduce  the
manufacturing  costs of refuse bodies.  The expansion will also double the paint
and refuse body  manufacturing  capacity of this facility.  For historic product
lines,  the Company  also  establishes  annual  labor  productivity  improvement
targets and, for many product  lines,  the Company  establishes  materials  cost
reduction targets.

Products

     The Company is focused on the following core specialty truck and truck body
markets:

     Commercial  Segment.  The  Company is a leading  domestic  manufacturer  of
refuse  truck  bodies  for  the  waste  services   industry  and  of  rear-  and
front-discharge  concrete  mixers and  portable  concrete  batch  plants for the
concrete  ready-mix  industry.  McNeilus  manufactures a wide range of automated
rear,  front,  side and top loading  refuse truck  bodies,  which are mounted on
commercial  chassis.  With more than half of all mixers in the field bearing the
McNeilus  nameplate,  McNeilus is the U.S. market share leader in rear-discharge
concrete  mixers.  McNeilus  sells its refuse  vehicles  primarily to commercial
waste  management  companies,  but it is  building  a  presence  with  municipal
customers  such  as  the  cities  of  Los  Angeles  and   Philadelphia   and  in
international  markets such as England. The Company believes its refuse vehicles
have a reputation for efficient,  cost-effective,  dependable,  low  maintenance
operation  that supports the Company's  continued  expansion  into municipal and
international  markets.  The Company  sells rear- and  front-discharge  concrete
mixers and  portable  concrete  batch  plants to  concrete  ready-mix  companies
throughout the United States and internationally. The Company believes it is one
of the only domestic  concrete mixer  manufacturers  that markets both rear- and
front-discharge  concrete mixers and portable concrete batch plants.  Mixers and
batch  plants  are  marketed  on the  basis  of  their  quality,  dependability,
efficiency, low maintenance and cost-effectiveness.

     The Company offers four- to seven-year tax  advantaged  lease  financing to
mixer and portable concrete batch plant customers and to commercial waste hauler
customers  in the  United  States  through  OMFSP,  an  affiliated  partnership.
Offerings  include  competitive  lease  financing rates and the ease of one-stop
shopping for customers' equipment and financing.

     Fire and  Emergency  Segment.  Through  Pierce,  the Company is the leading
domestic manufacturer of fire apparatus assembled on a custom chassis,  which is
designed and  manufactured by Pierce to meet the special needs of  firefighters.
Pierce also  manufactures fire apparatus  assembled on a commercially  available
chassis,  which is  produced  for  multiple  end-customer  applications.  Pierce
primarily serves domestic governmental markets, but also sells fire apparatus to
airports,  universities  and large  industrial  companies,  and in international
markets.  Pierce's  history  of  innovation  and  research  and  development  in
consultation  with  firefighters  has  resulted  in a broad  product  line  that
features  a  wide  range  of  innovative,  high-quality  custom  and  commercial
firefighting  equipment with advanced fire  suppression  capabilities.  Pierce's
engineering  expertise  also allows it to design its vehicles to meet  stringent
government regulations for safety and effectiveness.

     The  Company  is among  the  leaders  in the sale of  aircraft  rescue  and
firefighting  vehicles to domestic  and  international  airports.  These  highly
specialized vehicles are required to be in-service at most airports worldwide to
support  commercial  airlines in the event of an emergency.  Many of the largest
airports  in  the  world,  including  LaGuardia  International  Airport,  O'Hare
International Airport and Los Angeles International Airport in the United States
and airports in the People's Republic of China and Montreal and Toronto, Canada,
are served by the  Company's  aircraft  rescue and  firefighting  vehicles.  The
Company  believes that the reliability of its aircraft  rescue and  firefighting
vehicles contributes to the Company's strong market position.

     The  Company  remains  the  leader in  airport  snow  removal in the United
States. The Company's  specially designed airport snow removal vehicles can cast
up to 4,000 tons of snow per hour and are used by some of the  largest  airports
in  the  United  States,  including  Denver  International  Airport,   LaGuardia
International  Airport,  Minneapolis-St.  Paul International  Airport and O'Hare
International  Airport.  The Company  believes that the  reliability of its high
performance  snow removal  vehicles and the speed with which they clear  airport
runways contributes to its leading market position.  In fiscal 1999, the Company
introduced  a downsized  all-wheel  drive snow  removal  vehicle  for  municipal
markets to take advantage of the Company's  strong brand name and meet the needs
of heavy snow regions of the United States.

     Through an independent third party finance company, the Company offers two-
to  ten-year  municipal  lease  financing  programs  to its fire  and  emergency
customers in the United States.  Programs  include  competitive  lease financing
rates,  creative  and  flexible  finance  arrangements  and the ease of one-stop
shopping for Pierce's customers' equipment and financing.
<PAGE>

     Defense Truck Segment. The Company has sold products to the DoD for over 70
years. The Company's  proprietary military all-wheel drive product line includes
the Heavy  Expanded  Mobility  Tactical  Truck  ("HEMTT"),  the Heavy  Equipment
Transporter ("HET"), the Palletized Load System ("PLS") and the Logistic Vehicle
System ("LVS").  The Company also exports  severe-duty  heavy tactical trucks to
approved foreign customers.


                                        6
<PAGE>

     The Company has developed a strong relationship with the DoD over the years
that has resulted in the Company operating under "family contracts" with the DoD
for the HEMTT, HET, PLS and LVS and for DoD vehicle parts. "Family contracts" is
the term given to contracts that group similar  models  together to simplify the
acquisition  process.  Under the  vehicle  family  contracts,  the DoD  orders a
specified  range of volume of either  HET and PLS trucks or HEMTT and LVS trucks
at fixed  prices,  which  allows the Company to predict  and plan its  long-term
production and delivery schedules for vehicles.  Current family contracts expire
in fiscal years 2000 and 2001.

     With the  award of the  MTVR  contract,  the  Company  will  become a major
manufacturer of medium  tactical  trucks for the U.S. Marine Corps.  The Goal of
the U.S.  Marine Corps is to upgrade the current  configuration  to carry a much
greater  payload with  substantially  increased  cross-country  mobility.  These
trucks are equipped  with the  Company's  patented  independent  suspension  and
transfer cases, and central tire inflation to enhance off-road performance. This
program is  currently  expected to include the  production  of 5,666 trucks with
options for up to 2,502  additional  trucks.  The total  value of this  contract
could reach $1.2 billion,  including the options, or $850 million,  exclusive of
options,  over the fiscal  years 2000 through  2005.  Testing of the initial ten
trucks begins in December 1999. In early 2000, production is scheduled to be one
truck per day, ultimately increasing to eight trucks per day in August 2001.

     The U.S. Army has commenced a competition to add a second supplier to build
Family of Medium Tactical Vehicles ("FMTV"). The Company received a $1.9 million
contract  in  November  1998 to compete  with one other  truck  manufacturer  to
qualify as a second  source to produce three trucks for testing by the DoD under
Phase I of its second  source  supplier  qualification  plan.  The three Oshkosh
FMTVs produced under this contract have successfully  completed Phase I testing.
A new law embodied in the fiscal year 2000 Defense  Authorization  Act cancelled
the above mentioned second source program,  however,  it directed the Army to go
forward with a competition for 100% of the next  procurement,  which is expected
to involve production for the winner in 2003.

     The Company's objective is to continue to diversify into other areas of the
U.S. defense truck market by expanding applications, uses and body styles of its
current  heavy and medium  tactical  truck lines and by  competing  for the next
generation  of  light  tactical  trucks,  which is  expected  to be  opened  for
competition  early in the next decade. As the Company enters the medium tactical
truck and seeks to enter the light tactical  truck areas of the defense  market,
management  believes  that the  Company  has  multiple  competitive  advantages,
including:

o    Proprietary  components.  The Company's patented independent suspension and
     transfer  cases  enhance its trucks'  off-road  performance.  In  addition,
     because  these  are two of the  highest  cost  components  in a truck,  the
     Company has a competitive  cost-advantage  from in-house  manufacturing  of
     these two truck components.
o    Past  performance.  The Company has been building trucks for the DoD for 70
     years. The Company  believes that its past success in delivering  reliable,
     high quality trucks on time, within budget and meeting specifications, is a
     competitive  advantage in future defense truck  procurement  programs.  The
     Company  understands the special contract  procedures in use by the DoD and
     has developed substantial expertise in contract management and accounting.
o    Flexible manufacturing. The Company's ability to produce a variety of truck
     models on the same moving  assembly  line permits it to avoid  facilitation
     costs  on  most  new  contracts  and  maintain  competitive   manufacturing
     efficiencies.
o    Logistics. The Company has gained significant experience in the development
     of  operators'  manuals  and  training  and in the  delivery  of parts  and
     services worldwide in accordance with the DoD's expectations,  which differ
     materially from commercial practices.
o    Truck  engineering  and testing.  DoD truck contract  competitions  require
     significant defense truck engineering  expertise to ensure that a company's
     truck excels under demanding testing conditions.  The Company has a team of
     48 engineers and draftsmen to support  current  business and truck contract
     competitions.  These  personnel have  significant  expertise  designing new
     trucks,  using  sophisticated  computer  aided tools,  supporting  grueling
     testing programs at DoD test sites and submitting detailed,  comprehensive,
     successful contract proposals.

Marketing, Sales and Distribution

     The  Company  believes  it  differentiates  itself  from many of its larger
competitors by tailoring its distribution to the needs of its specialized  truck
markets and from its smaller  competitors with its national and global sales and
service  capabilities.  Distribution  personnel use demonstration trucks to show
customers  how to use  the  Company's  trucks  and  truck  bodies  properly.  In
addition, the Company's flexible distribution is focused on meeting customers on
their terms, whether on a jobsite, an evening public meeting or a municipality's
offices, compared to the showroom sales approach of the typical dealers of large
truck manufacturers.  The Company backs all products by same-day parts shipment,

<PAGE>

and its service  technicians are available in person or by telephone to domestic
customers 365 days a year.  The Company  believes its  dedication to keeping its
trucks in-service in demanding  conditions worldwide has contributed to customer
loyalty.


                                       7
<PAGE>

     The Company provides its salespeople, representatives and distributors with
product and sales training on the operation and  specifications of its products.
The Company's  engineers,  along with its product  managers,  develop  operating
manuals and provide field support at truck delivery for some markets.

     Dealers and  representatives,  where used,  enter into  agreements with the
Company  that allows for  termination  by either party  generally  upon 90 days'
notice.  Dealers  and  representatives  are not  permitted  to  market  and sell
competitive products.

     Commercial  Segment.  The Company operates 15 distribution  centers with 95
in-house sales and service  representatives  in the U.S. to sell and service the
refuse truck  bodies,  rear- and  front-discharge  concrete  mixers and concrete
batch  plants.   The  Company  also  uses  one   independent   distributor   for
front-discharge  concrete mixers.  Eleven of the Company's  distribution centers
provide sales,  service and parts  distribution to customers in their geographic
regions. Four of the distribution centers also have paint facilities and provide
significant  additional paint and mounting  services during peak demand periods.
Two of the centers also  manufacture  concrete mixer  replacement  barrels.  The
Company  believes this network  represents  one of the largest refuse truck body
and concrete mixer  distribution  networks in the United States. In fiscal 2000,
the  Company  plans on adding one  additional  distribution  center and to begin
manufacturing concrete mixer replacement barrels at a third center.

     The Company believes its direct  distribution to customers is a competitive
advantage in commercial  markets,  particularly  in the waste services  industry
where principal competitors distribute through dealers and to a lesser extent in
the ready-mix concrete industry,  where several competitors in part use dealers.
In addition to the avoidance of dealer commissions,  the Company believes direct
distribution  permits a more focused sales force in refuse body markets  whereas
dealers  frequently offer a very broad product line, and  accordingly,  the time
dealers tend to devote to refuse body sales activities is limited.

     With respect to commercial  market  distribution  efforts,  the Company has
begun to apply Oshkosh's and Pierce's sales and marketing expertise in municipal
markets  to  increase  sales  of  McNeilus  refuse  truck  bodies  to  municipal
customers.  Prior  to the  Company's  acquisition  of  McNeilus,  virtually  all
McNeilus refuse truck body sales were to commercial customers. While the Company
believes  commercial  customers  represent a majority  of the refuse  truck body
market,  many  municipalities  purchase  their own refuse  trucks.  The  Company
believes it is positioned to create an effective  municipal  distribution system
in  the  refuse  truck  body  market  by  leveraging  its  existing   commercial
distribution  capabilities and by opening service centers in major  metropolitan
markets.   The  Company  opened  two  centers  in  fiscal  1999.  Following  its
acquisition  and new focus in municipal  markets,  McNeilus has been awarded new
business for the cities of Philadelphia, PA and Los Angeles, CA and has targeted
other major metropolitan areas.

     The  Company  also  has  begun  to  offer  McNeilus  refuse  truck  bodies,
rear-discharge   concrete   mixers  and  concrete   batch  plants  to  Oshkosh's
international  representatives  and  dealers  for sales and  service  worldwide.
McNeilus'  international  sales have  historically been limited because McNeilus
had focused on the domestic  market.  However,  the Company believes that refuse
body  exports  are a  significant  percentage  of some  competitors'  sales  and
represent a meaningful  opportunity  for  McNeilus.  The Company is training its
international Oshkosh and Pierce representatives and dealers to sell and service
the McNeilus  product line and has commenced sales of McNeilus  products through
these  representatives  and dealers in the first nineteen  months  following the
acquisition.  The Company has also been actively  recruiting new refuse and rear
discharge concrete mixer representatives and dealers worldwide.

     Fire and Emergency Segment. The Company believes the geographical  breadth,
size and  quality  of its fire  apparatus  sales and  service  organization  are
competitive  advantages in a market  characterized by a few large  manufacturers
and numerous  small,  regional  competitors.  Pierce's  fire  apparatus are sold
through  37  sales  and   service   organizations   with  more  than  240  sales
representatives   nationwide,   which  combine  broad  geographical  reach  with
frequency of contact with fire departments and municipal  government  officials.
These sales and service  organizations are supported by 65 product and marketing
support  professionals  and  contract  administrators  at  Pierce.  The  Company
believes  frequency  of contact and local  presence  are  important to cultivate
major, and typically  infrequent,  purchases  involving the city or town council
and fire department,  purchasing,  finance,  and mayoral offices,  among others,
that may participate in a fire truck bid and selection. After the sale, Pierce's
nationwide   local  parts  and  service   capability   is   available   to  help
municipalities maintain peak readiness for this vital municipal service.

     Pierce  primarily  focused  its sales  efforts in rural and small  suburban
domestic  markets  prior to its  acquisition  by Oshkosh.  Due to the  Company's
expertise and long-standing  relationships in numerous large urban markets,  the
Company has extended  Pierce's sales focus into several key metropolitan  areas.
As a result of this focus and since its acquisition, Pierce has been awarded new
business in the cities of Los Angeles, California; Richmond, Virginia; Tampa and
Miami, Florida; and Honolulu, Hawaii; among other major cities, and continues to
target other urban markets.
<PAGE>

     Prior to its  acquisition  by Oshkosh,  Pierce had targeted  premium-priced
markets  where it could use its  innovative  technology,  quality  and  advanced
customization  capabilities.  In January 1999, Pierce also began targeting price
sensitive  domestic and  international  markets through the  introduction of its
Contender   series  of  lower-priced   commercial  and  custom  pumpers.   These

                                       8
<PAGE>
limited-option  vehicles are being produced in the Company's Bradenton,  Florida
facility for lower cost delivery to international customers.

     Pierce  substantially  strengthened  its competitive  position  overseas in
fiscal 1998 and 1999. Pierce's worldwide  distribution network was expanded from
one to 25 international  representatives and dealers. This network has delivered
several new orders in fiscal 1998 and 1999 from government  agencies and private
companies in Egypt, the Philippines, Latin America and South Africa, among other
countries.

     The  Company  has  invested  in the  development  of  sales  tools  for its
representatives  that it believes create a competitive  advantage in the sale of
fire apparatus. For example, Pierce's Pride 2000 PC-based sales tool can be used
by its sales  representatives  to develop the detail  specifications,  price the
base truck and options and draw the configured truck on the customer's premises.
The quote,  if  accepted,  is  directly  interfaced  into  Pierce's  sales order
systems.

     The  Company's  aircraft  rescue and  firefighting  vehicles  are  marketed
through a combination of three direct sales representatives  domestically and 53
representatives and dealers in international  markets. In addition,  the Company
maintains 23 full-time sales and service representative and dealer organizations
which have over 100 sales people  focused on the sale of snow removal  vehicles,
principally  to  airports,  but  also  to  municipalities,  counties  and  other
governmental entities.

     Defense  Segment.  Substantially  all  domestic  defense  products are sold
directly  to  principal  branches of the DoD.  The  Company  maintains a liaison
office in  Washington,  D.C.  to  represent  its  interests  with the  Pentagon,
Congress  and the offices of the  Executive  Branch.  The Company also sells and
services  defense  products  to  foreign   governments   directly  through  four
international sales offices,  through dealers,  consultants and representatives,
and through the United States Foreign  Military Sales ("FMS")  program.  The DoD
has begun to rely on industry  for support and  sustainability  of its  vehicles
which has opened up new  opportunities  for  maintenance,  service and  contract
support to the U.S. Army and U.S. Marine Corps.

     The Company  maintains a marketing staff of four individuals that regularly
meets with all branches of the Armed  Services,  Reserves and National Guard and
with   representatives   of  key  military  bases  to  determine  their  vehicle
requirements  and identify  specialty  truck variants and apparatus  required to
fulfill their missions.

     In addition to marketing its current truck offerings and competing for new
contracts in the medium- and light-payload  segments, the Company actively works
with the Armed Services to develop new  applications for its vehicles and expand
its services.

Manufacturing

     The Company  manufactures  trucks and truck bodies at twelve  manufacturing
facilities.  Employee  involvement is encouraged to improve production processes
and product quality.  In order to reduce production costs, the Company maintains
a  continuing   emphasis  on  the   development   of   proprietary   components,
self-sufficiency in fabrication,  just-in-time inventory management, improvement
in production flows,  interchangeability  and simplification of components among
product lines,  creation of jigs and fixtures to ensure repeatability of quality
processes,  utilization  of  robotics,  and  performance  measurement  to assure
progress  toward cost  reduction  targets.  The Company  also  employs a team of
industrial  engineers  that  travel  to  all  plants  to  study  and  streamline
workflows.

     The Company intends to continue to upgrade its  manufacturing  capabilities
by adopting  best  practices  across its  manufacturing  facilities,  relocating
manufacturing  activities to the most efficient  facility,  investing in further
fixturing and robotics, re-engineering manufacturing processes and adopting lean
manufacturing management practices across all facilities.

     The  Company  is  drawing  upon  its  recent  experience  with  the  Pierce
acquisition in integrating  the McNeilus  manufacturing  facilities.  Within the
first year  following the Pierce  acquisition,  the Company  consolidated  three
Pierce  manufacturing  facilities down to two while increasing Pierce's capacity
by improving product flow. In addition,  among other things, the Company reduced
the number of  operating  shifts at the Pierce  paint plant from three to one to
substantially reduce utility costs, implemented indexing of production lines and
relocated chassis frame build-up to Oshkosh to improve production  efficiencies,
and  eliminated  storage  rooms to  relocate  inventory  to point of use thereby
eliminating duplicate material handling.  Likewise, at McNeilus, the Company has
installed seven additional robots and re-arranged weld and mount activities.  In
the summer of 1999,  the Company began  construction  of a 100,000  square foot,
$8.3 million expansion at its Dodge Center,  Minnesota  facility,  which expands
paint  capacity  and doubles  refuse body  manufacturing  capacity.  The primary
purpose of the expansion is to construct two moving  assembly lines with robotic
welders to significantly reduce the manufacturing costs of refuse bodies.
<PAGE>

     In 1994,  Oshkosh commenced a program to educate and train all employees at
its Oshkosh  facilities in quality principles and to seek ISO 9001 certification
to improve the Company's  competitiveness  in its global markets.  ISO 9001 is a
set  of  internationally   accepted  quality  requirements  established  by  the
International  Organization for Standardization,  which indicates that a company
has

                                       9
<PAGE>

established  and  follows a  rigorous  set of  requirements  aimed at  achieving
customer  satisfaction  by  preventing  nonconformity  in  design,  development,
production,  installation and servicing of products.  Employees at all levels of
the Company are  encouraged  to understand  customer and supplier  requirements,
measure  performance,  develop systems and procedures to prevent  nonconformance
with  requirements  and produce  continuous  improvement in all work  processes.
Oshkosh  achieved ISO 9001  certification  in 1995 and Pierce  achieved ISO 9001
certification  in 1998.  The  Company is  evaluating  whether to pursue ISO 9001
certification  for  McNeilus.   Although   management  does  not  consider  such
certification essential for McNeilus' domestic markets, the Company may conclude
it is valuable in marketing to certain international customers.

Engineering, Research and Development

     The Company's extensive engineering,  research and development capabilities
have  been  key  drivers  of the  Company's  marketplace  success.  The  Company
maintains three facilities for new product  development and testing with a staff
of 51 engineers and  technicians  who are  responsible  for  improving  existing
products and development and testing of new trucks, truck bodies and components.
The Company  prepares annual new product  development and improvement  plans for
each of its markets and measures progress against those plans each month.

     Virtually all of the Company's sales of fire apparatus  require some custom
engineering  to  meet  the  customer's   specifications  and  changing  industry
standards. Engineering is also a critical factor in defense truck markets due to
the severe  operating  conditions under which the Company's trucks are utilized,
new customer requirements and stringent government  documentation  requirements.
In the  commercial  markets,  product  innovation  is highly  important  to meet
customers' changing requirements. Accordingly, the Company maintains a permanent
staff  of over 300  engineers  and  engineering  technicians,  and it  regularly
outsources significant  engineering activities in connection with major DoD bids
and proposals.

     For fiscal years 1999,  1998 and 1997,  the Company  incurred  engineering,
research and development  expenditures  of $10.9 million,  $9.7 million and $7.8
million,  respectively,  portions  of which  were  recoverable  from  customers,
principally the U.S. government.

Competition

     The Company operates in highly competitive industries. The Company competes
in the fire  apparatus  and defense truck  markets  principally  on the basis of
lowest  qualified  bid. To submit a qualified  bid, the bidder must  demonstrate
that the fire apparatus or defense truck meets stringent specifications and, for
most defense truck contracts,  passes extensive testing. In addition,  decreases
in the DoD  budget  have  resulted  in a  reduction  in the  number  and size of
contracts,  which  has  intensified  the  competition  for  remaining  available
contracts.  The Company and its competitors  continually  undertake  substantial
marketing,  technical  and  legislative  actions in order to  maintain  existing
levels of defense business. In the refuse truck body and concrete mixer markets,
the Company also faces intense  competition  on the basis of price,  innovation,
quality,  service and product  performance.  As the Company  seeks to expand its
sales of refuse  truck bodies to municipal  customers,  management  believes the
principal basis of competition for such business will be lowest qualified bid.

     In all of the Company's markets,  competitors include smaller,  specialized
manufacturers  as well as large,  mass producers.  The Company believes that, in
its specialized truck markets,  it has been able to effectively  compete against
large,  mass  producers  due to  product  quality,  flexible  manufacturing  and
specialized distribution systems. The Company believes that its competitive cost
structure,  engineering  expertise,  product  quality  and  global  distribution
systems  have  enabled  it  to  compete   effectively  with  other   specialized
manufacturers.

     Principal  competitors  of McNeilus in the refuse truck body market include
The Heil Company (a subsidiary of Dover Corporation),  Leach Company and McClain
E-Z Pack, Inc.  Principal  competitors of McNeilus and Oshkosh in concrete mixer
markets  include  Advance Mixer,  Inc.,  London  Machinery,  Inc. and T.L. Smith
Machine Co.,  Inc.  Oshkosh's  principal  competitor in the airport snow removal
market is Stewart & Stevenson Services,  Inc. Pierce's principal  competitors in
the fire apparatus  market include  Emergency One, Inc. (a subsidiary of Federal
Signal  Corporation),  Kovatch  Mobile  Equipment  Corp.,  and  numerous  small,
regional  manufacturers.  Oshkosh's principal competitor for aircraft rescue and
firefighting  sales is Emergency One, Inc. Oshkosh's  principal  competitors for
DoD contracts include AM General  Corporation and Stewart & Stevenson  Services,
Inc. The Company also faces  competition  from its  competitors  for acquisition
opportunities.
<PAGE>
     Several of the Company's  competitors  have greater  financial,  marketing,
manufacturing  and  distribution  resources  than the  Company.  There can be no
assurance that the Company's products will continue to compete successfully with
the  products  of  competitors  or that the  Company  will be able to retain its
customer  base or to improve  or  maintain  its  profit  margins on sales to its
customers,  all  of  which  could  materially  adversely  affect  the  Company's
financial condition, profitability and cash flows.

                                       10
<PAGE>

Customers and Backlog

     Sales to the DoD comprised approximately 19% of the Company's net sales for
fiscal  1999.  No other  single  customer  accounted  for  more  than 10% of the
Company's net sales for this period. A substantial majority of the Company's net
sales are derived from customer orders prior to commencing production.

     The Company's  backlog at September 30, 1999 was $486.5 million compared to
$377.5  million at September 30, 1998.  Commercial  backlogs  increased by $39.0
million to $122.3 million at September 30, 1999 compared to the prior year. Fire
and emergency backlogs increased by $16.6 million to $200.3 million at September
30, 1999 compared to the prior year. Backlog related to DoD contracts  decreased
by $53.4  million to $163.9  million at September 30, 1999 compared to September
30, 1998 with  approximately  $46.6 million due to the multi-year  MTVR contract
awarded in December 1998.  Approximately 6% of the September 30, 1999 backlog is
not expected to be filled in fiscal 2000.

     Reported backlog  excludes  purchase options and announced orders for which
definitive  contracts have not been  executed.  Additionally,  backlog  excludes
unfunded   portions  of  DoD  long-term  family  and  MTVR  contracts.   Backlog
information  and  comparisons  thereof as of different dates may not be accurate
indicators of future sales or the ratio of the Company's future sales to the DoD
versus its sales to other customers.

Government Contracts

     Approximately  19% of the  Company's net sales for fiscal 1999 were made to
the U.S.  government  under  long-term  contracts and programs,  the majority of
which were in the defense truck market.  Accordingly,  a significant  portion of
the  Company's  sales are subject to risks  specific to doing  business with the
U.S.  government,  including  uncertainty  of  economic  conditions,  changes in
government  policies and requirements that may reflect rapidly changing military
and political developments and the availability of funds.

     The Company's sales into defense truck markets are substantially  dependent
upon  periodic  awards  of new  contracts  and  the  purchase  of  base  vehicle
quantities and the exercise of options under existing  contracts.  The Company's
existing  contracts  with  the  DoD  may be  terminated  at  any  time  for  the
convenience  of  the  government.  Upon  such  termination,  the  Company  would
generally be entitled to reimbursement of its incurred costs and, in general, to
payment of a reasonable profit for work actually performed.  Contractually under
the Company's MTVR  contract,  the Company is entitled to $11 million in program
year two and $5 million in program year three if the contract is terminated  for
the convenience of the government.

     Under firm fixed-price contracts with the government, the price paid to the
Company is generally not subject to  adjustment to reflect the Company's  actual
costs,  except  costs  incurred as a result of contract  changes  ordered by the
government.  The Company generally attempts to negotiate with the government the
amount  of  increased   compensation  to  which  the  Company  is  entitled  for
government-ordered changes that result in higher costs. If the Company is unable
to negotiate a satisfactory  agreement to provide such  increased  compensation,
then the Company may file an appeal  with the Armed  Services  Board of Contract
Appeals or the U.S. Claims Court. The Company has no such appeals  pending.  The
Company  seeks to  mitigate  risks with  respect  to fixed  price  contracts  by
executing firm fixed price  contracts with qualified  suppliers for the duration
of the Company's contracts.

     The  Company,  as a U.S.  government  contractor,  is subject to  financial
audits  and other  reviews by the U.S.  government  of  performance  of, and the
accounting and general practices  relating to, U.S.  government  contracts,  and
like most large government contractors, the Company is audited and reviewed on a
continual  basis.  Costs and  prices  under  such  contracts  may be  subject to
adjustment based upon the results of such audits and reviews. Additionally, such
audits  and  reviews  can and  have led to  civil,  criminal  or  administrative
proceedings.  Such proceedings could involve claims by the government for fines,
penalties,  compensatory  and treble damages,  restitution  and/or  forfeitures.
Under government  regulations,  a company or one or more of its subsidiaries can
also be  suspended or debarred  from  government  contracts,  or lose its export
privileges based on the results of such proceedings. The Company believes, based
on all available  information,  that the outcome of all such audits, reviews and
proceedings  will  not  have a  material  adverse  effect  on  its  consolidated
financial condition or results of operations.

Suppliers

     The Company is highly  dependent on its  suppliers  and  subcontractors  in
order to meet  commitments  to its  customers,  and many  major  components  are
procured or subcontracted  on a sole-source  basis with a number of domestic and
foreign companies.  Through its reliance on this supply network for the purchase

<PAGE>

of certain  components,  the Company is able to avoid many of the  preproduction
and fixed costs associated with the manufacture of those components. The Company
maintains an extensive  qualification,  on-site  inspection  and  assistance and
performance measurement system to control risks associated with such reliance on
suppliers.  The

                                       11
<PAGE>
Company  occasionally  experiences  problems  with  supplier  and  subcontractor
performance and must identify alternate sources of supply and/or address related
warranty claims from customers.

     While  the  Company  purchases  many  costly  components  such as  engines,
transmissions and axles, it manufactures certain proprietary components that are
deemed  material to each of the Company's  segments.  These  components  include
front drive and steer axles,  transfer  cases,  cabs,  the ALL-STEER  electronic
all-wheel  steering system,  independent  suspension,  the Sky-Arm  articulating
aerial  ladder,  the McNeilus Auto Reach Arm, the Hercules  compressed  air foam
systems,  the Command Zone proprietary  multiplexing system, body structures and
many smaller parts which add  uniqueness  and value to the  Company's  products.
Internal  production  of these  components  provides a  significant  competitive
advantage  and also serves to reduce the  manufacturing  costs of the  Company's
products.

Intellectual Property

     Patents and  licenses  are  important  in the  operation  of the  Company's
business,  as one of  management's  key  objectives  is  developing  proprietary
components  to provide  the  Company's  customers  with  advanced  technological
solutions  at  attractive  prices.  The  Company  holds in  excess  of 80 active
domestic and 50 foreign  patents.  The Company  believes  patents for  all-wheel
steer and independent  suspension systems, which have remaining lives of 9 to 14
years,  provide  the  Company  with a  competitive  advantage  in the  fire  and
emergency segment. In the defense segment, the independent suspension system was
added to the U.S.  Marine  Corps'  MTVR  program,  which  the  Company  believes
provided a performance and cost advantage in the successful  competition for the
Phase II production contract.  To a lesser extent, other proprietary  components
provide the Company a competitive advantage in the Company's other segments. See
Legal Proceedings.

     The Company holds trademarks for "Oshkosh,"  "Pierce" and "McNeilus." These
trademarks are considered to be important to the future success of the Company's
business.

Employees

     As of November 30, 1999, the Company had approximately 4,100 employees,  of
which  approximately  1,300,  1,400, 1,100, 100 and 200 employees are located at
its  principal  facilities in Oshkosh,  Wisconsin,  Appleton,  Wisconsin,  Dodge
Center, Minnesota,  Bradenton,  Florida and Kewaunee,  Wisconsin,  respectively.
Production workers totaling approximately 800 employees at the Company's Oshkosh
facilities  are  represented  by the United Auto Workers  union.  The  Company's
five-year  contract with the United Auto Workers union extends through September
30, 2001. The Company believes its relationship with employees is satisfactory.

Industry Segments

     Financial  information   concerning  the  Company's  industry  segments  is
included in Note 13 to the Consolidated  Financial  Statements  contained in the
Company's  Annual Report to Shareholders for the fiscal year ended September 30,
1999 and such information is incorporated herein by reference.

Foreign and Domestic Operations and Export Sales

     Financial  information   concerning  the  Company's  foreign  and  domestic
operations and export sales is included in Note 13 to the Consolidated Financial
Statements  contained in the  Company's  Annual Report to  Shareholders  for the
fiscal year ended September 30, 1999 and such information is incorporated herein
by reference.


                                       12
<PAGE>
Item 2.  PROPERTIES
         ----------

     Management  believes the Company's equipment and buildings are modern, well
maintained and adequate for its present and  anticipated  needs.  As of November
30, 1999,  the Company  operated in twelve  manufacturing  facilities  and owned
another  facility  that was not in use.  The  location,  size  and  focus of the
Company's facilities is provided in the table below:
<TABLE>
<CAPTION>
                                                Approximate
                                               Square Footage                         Principal
     Location (# of facilities)          Owned              Leased                Products Manufactured
     -----------------------------   -----------------  --------------   --------------------------------------------
     <S>                                <C>                  <C>         <C>
     Oshkosh, Wisconsin(3).......       688,000                          Defense Trucks; Front-Discharge Mixers; Snow
                                                                         Removal Vehicles; ARFF Vehicles
     Appleton, Wisconsin(2)......       589,000              19,000      Fire Apparatus
     Dodge Center, Minnesota(1)..       612,000                          Rear-Discharge Mixers; Refuse Truck Bodies
                                                                         Portable Batch Plants
     Bradenton, Florida(1).......       287,000                          Fire Apparatus; Defense Trucks and Truck
                                                                         Bodies
     Kewaunee, Wisconsin(1)......       175,000                          Aerial Devices and Heavy Steel Fabrication
     Riceville, Iowa(1)..........       108,000                          Components for Rear-Discharge Mixers and
                                                                         Refuse Truck Bodies
     Kensett, Iowa(1)............        65,000                          Not currently in use
     McIntire, Iowa(1)...........        28,000                          Components for Rear-Discharge Mixers and
                                                                         Refuse Truck Bodies
     Weyauwega, Wisconsin(1).....        28,000                          Refurbished Fire Apparatus
     Ontario, California(1)......                            23,000      Refurbished Fire Apparatus
</TABLE>
     The Company's manufacturing facilities generally operate five days per week
on one shift,  except for one-week  shutdowns in July and  December.  Management
believes the Company's  manufacturing capacity could be significantly  increased
with limited capital spending by working an additional shift at each facility.

     In addition to sales and service activities at the Company's  manufacturing
facilities,  the Company  maintains  fifteen  sales and  service  centers in the
United States. The Company owns such facilities in Colton, California;  Commerce
City, Colorado; Villa Rica, Georgia; Lithia Springs,  Georgia;  Hutchins, Texas;
Morgantown,  Pennsylvania;  Gahanna, Ohio; Dodge Center,  Minnesota;  Bradenton,
Florida; and Oshkosh, Wisconsin. The Company leases such facilities in Milpitas,
California; Tacoma, Washington; Salt Lake City, Utah; Aurora, Illinois; and East
Granby,  Connecticut.  These facilities range in size from  approximately  3,000
square feet to approximately 46,000 square feet and are used primarily for sales
and service of concrete mixers and refuse bodies.

     The Company's  facilities are pledged as collateral  under the terms of the
Company's Senior Credit Facility.

Item 3.  LEGAL PROCEEDINGS
         -----------------

     The  Company  was  engaged  in  litigation  against  Super  Steel  Products
Corporation  ("SSPC"),  the  Company's  former  supplier  of mixer  systems  for
forward-discharge  concrete mixer trucks under a long-term supply contract. SSPC
sued the Company in state court claiming the Company  breached the contract.  On
July 26, 1996, a jury returned a verdict for SSPC awarding damages totaling $4.5
million.  On October 10,  1996,  the state court  judge  overturned  the verdict
against the Company,  granted judgment for the Company on its counterclaim,  and
ordered a new trial for damages on the Company's counterclaim. Both SSPC and the
Company  appealed the state court  judge's  decision.  On December 8, 1998,  the
Wisconsin  Court of Appeals  ordered a state court judge to  reinstate  the jury
verdict against the Company awarding damages totaling approximately $4.5 million
plus  interest to SSPC. On April 6, 1999,  the Company's  petition for review of
this decision by the Wisconsin  Supreme Court was denied. On April 12, 1999, the
Company petitioned the state court judge to act on the Company's previous motion
for a retrial.  The  petition  was denied on June 18,  1999 and the state  court
directed that judgment be entered. In lieu of further appeals,  the Company paid
$5.75 million on July 27, 1999 in final settlement of the matter.

     McNeilus is a defendant in litigation, which was commenced in 1993 prior to
the acquisition of McNeilus by the Company,  in the U.S.  District Court for the
Northern District of Alabama. The litigation,  which was brought by The Heil Co.
("Heil"),  a  McNeilus  competitor,  seeks  damages  and  claims  that  McNeilus
infringed  certain  aspects of its patent for refuse packer  design.  The patent
referenced  in the matter was allowed by Heil to lapse in 1995.  The Company has
denied  infringement and asserted that the patent is invalid,  both on the basis
of prior  art and on a  defective  application.  A trial is  scheduled  in early
calendar  2000.  The  Company  is  vigorously  contesting  the  claims  and  has
established a reserve for litigation and defense costs.

     The Company is subject to federal,  state and local  environmental laws and
regulations  that impose  limitations  on the discharge of  pollutants  into the
environment and establish  standards for the treatment,  storage and disposal of
toxic and hazardous  wastes.  As part of its routine  business  operations,  the
Company disposes of and recycles or reclaims certain industrial waste materials,
chemicals and

                                       13
<PAGE>
solvents at third party disposal and recycling  facilities  that are licensed by
appropriate governmental agencies. In some instances, these facilities have been
and may be  designated  by the United  States  Environmental  Protection  Agency
("EPA") or a state  environmental  agency for remediation.  Under  Comprehensive
Environmental  Response,  Compensation,  and Liability Act (the "Superfund" law)
and  similar  state  laws,  each  potentially  responsible  party  ("PRP")  that
contributed  hazardous  substances  may be jointly and severally  liable for the
costs  associated  with  cleaning  up the  site.  Typically,  PRPs  negotiate  a
resolution  with the EPA  and/or  the state  environmental  agencies.  PRPs also
negotiate with each other regarding allocation of the cleanup cost.

     As to one such Superfund site,  Pierce is one of 431 PRPs  participating in
the costs of addressing  the site and has been  assigned an allocation  share of
approximately     0.04%.     Currently,     a    report    of    the    remedial
investigation/feasibility study is being completed, and as such, an estimate for
the  total  cost of the  remediation  of this  site has not  been  made to date.
However,  based on estimates and the assigned allocations,  the Company believes
its  liability  at the site will not be  material  and its  share is  adequately
covered  through  reserves  established  by the Company at  September  30, 1999.
Actual  liability  could vary based on results of the study,  the  resources  of
other PRPs and the Company's final share of liability.

     The Company is addressing a regional  trichloroethylene ("TCE") groundwater
plume on the south side of Oshkosh, Wisconsin. The Company believes there may be
multiple  sources in the area.  TCE was  detected at the  Company's  North Plant
facility with testing  showing the highest  concentrations  in a monitoring well
located on the upgradient  property line.  Because the investigation  process is
still  ongoing,  it is not possible  for the Company to estimate  its  long-term
total liability  associated  with this issue at this time.  Also, as part of the
regional TCE  groundwater  investigation,  the Company  conducted a  groundwater
investigation  of a former landfill located on Company  property.  The landfill,
acquired  by the  Company  in 1972,  is  approximately  2.0 acres in size and is
believed to have been used for the  disposal of  household  waste.  Based on the
investigation,  the Company  does not believe the landfill is one of the sources
of the TCE contamination. Based upon current knowledge, the Company believes its
liability  associated  with the TCE issue will not be material and is adequately
covered  through  reserves  established  by the Company at  September  30, 1999.
However,  this may  change  as  investigations  proceed  by the  Company,  other
unrelated property owners, and government entities.

     The Company is subject to other environmental matters and legal proceedings
and claims, including patent, antitrust,  product liability and state dealership
regulation compliance proceedings. Although the final results of all such claims
cannot be  predicted  with  certainty,  management  believes  that the  ultimate
resolution  of all such  matters  and  claims,  after  taking  into  account the
liabilities  accrued with  respect to such  matters and claims,  will not have a
material  adverse  effect on the  Company's  financial  condition  or results of
operations.   Actual  results  could  vary,  among  other  things,  due  to  the
uncertainties involved in litigation.

Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
         ---------------------------------------------------

     No matters were  submitted to a vote of security  holders during the fourth
quarter of the fiscal year ended September 30, 1999.

EXECUTIVE OFFICERS OF THE REGISTRANT
- ------------------------------------

     The following table sets forth certain  information as of November 30, 1999
concerning the Company's executive officers. All of the Company's officers serve
terms of one year and until their successors are elected and qualified.

                Name        Age              Title
     ---------------------- --- ------------------------------------------------
     Robert G. Bohn........ 46  President and Chief Executive Officer
     Timothy M. Dempsey.... 59  Executive Vice President, General Counsel and
                                Secretary
     Paul C. Hollowell..... 58  Executive Vice President and President, Defense
                                Business
     Daniel J. Lanzdorf.... 51  Executive Vice President and President, McNeilus
                                Companies, Inc.
     John W. Randjelovic... 55  Executive Vice President and President, Pierce
                                Manufacturing  Inc.
     Charles L. Szews...... 43  Executive Vice President and Chief Financial
                                Officer
     Matthew J. Zolnowski.. 46  Executive Vice President, Corporate
                                Administration

     Robert  G.  Bohn.   Mr.   Bohn   joined   the   Company  in  1992  as  Vice
President-Operations.  He was appointed President and Chief Operating Officer in
1994. He was appointed  President and Chief  Executive  Officer in October 1997.
Prior to joining the  Company,  Mr. Bohn was  Director-European  Operations  for
Johnson Controls, Inc., Milwaukee,  Wisconsin,  which manufactures,  among other
things,  automotive  products.  He worked for Johnson  Controls  from 1984 until
1992. He was elected a Director of the Company in June 1995. He is a director of
Graco, Inc.
<PAGE>

     Timothy M. Dempsey.  Mr. Dempsey joined the Company in October 1995 as Vice
President,  General Counsel and Secretary. Mr. Dempsey has been and continues to
be a  partner  in the law firm of  Dempsey,  Magnusen,  Williamson  and Lampe in
Oshkosh, Wisconsin.


                                       14
<PAGE>
     Paul C. Hollowell.  Mr.  Hollowell joined the Company in April 1989 as Vice
President-Defense Products and assumed his present position in February 1994.

     Daniel J.  Lanzdorf.  Mr.  Lanzdorf  joined the Company in 1973 as a design
engineer  and has served in various  assignments  including  Chief  Engineer  --
Defense, Director of Defense Engineering, Director of the Defense Business unit,
and Vice President of  Manufacturing  prior to assuming his current  position in
September 1998.

     John W. Randjelovic.  Mr. Randjelovic joined the Company in October 1992 as
Vice President and General Manager in charge of the Bradenton, Florida Division.
In September 1996, he was appointed Vice President of Manufacturing, Purchasing,
and Materials for Pierce and assumed his present position in October 1997.

     Charles  L.  Szews.  Mr.  Szews  joined  the  Company in March 1996 as Vice
President  and Chief  Financial  Officer and  assumed  his  present  position in
October 1997. Mr. Szews was previously  employed by Fort Howard  Corporation,  a
manufacturer  of tissue  products,  from June 1988  until  March 1996 in various
positions,  including Vice  President and  Controller  from September 1994 until
March 1996.

     Matthew  J.   Zolnowski.   Mr.   Zolnowski   joined  the  Company  as  Vice
President-Human  Resources in January  1992 and assumed his present  position in
September 1998.

                                     PART II

Item 5.   MARKET FOR REGISTRANT'S COMMON STOCK AND RELATED STOCKHOLDER MATTERS.
          --------------------------------------------------------------------

          The  information  under  the  captions   "Financial   Highlights"  and
"Dividends  and  Common  Stock  Price"  and  Notes 7 and 11 to the  Consolidated
Financial  Statements  contained in the Company's  Annual Report to Shareholders
for the  fiscal  year  ended  September  30,  1999,  is hereby  incorporated  by
reference in answer to this item.

          In  July  1995,  the  Company's  board  of  directors  authorized  the
repurchase of up to 1,500,000  shares of Common Stock.  As of December 23, 1999,
the Company has repurchased  692,302 shares under this program at a cost of $6.6
million.

Item 6.   SELECTED FINANCIAL DATA.
          -----------------------

          The information under the caption "Financial  Highlights" contained in
the Company's  Annual Report to Shareholders for the fiscal year ended September
30, 1999, is hereby incorporated by reference in answer to this item.

Item 7.   MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF  CONSOLIDATED  FINANCIAL
          ------------------------------------------------------------------
          CONDITION AND RESULTS OF OPERATIONS.
          -----------------------------------

          The  information  under  the  caption  "Management's   Discussion  and
Analysis"  contained in the  Company's  Annual  Report to  Shareholders  for the
fiscal year ended  September  30, 1999, is hereby  incorporated  by reference in
answer to this item.

Item 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
          ----------------------------------------------------------

          The  information  under  the  caption  "Management's   Discussion  and
Analysis - Financial  Market Risk"  contained in the Company's  Annual Report to
Shareholders   for  the  fiscal  year  ended   September  30,  1999,  is  hereby
incorporated by reference in answer to this item.

Item 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.
          -------------------------------------------

          The financial  statements set forth in the Company's  Annual Report to
Shareholders   for  the  fiscal  year  ended  September  30,  1999,  are  hereby
incorporated  by  reference  in answer to this item.  Data  regarding  quarterly
results  of  operations  included  in  Note  11 to  the  Consolidated  Financial
Statements  contained in the  Company's  Annual Report to  Shareholders  for the
fiscal year ended September 30, 1999, is hereby incorporated by reference.

                                       15
<PAGE>

Item 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
          ---------------------------------------------------------------
          FINANCIAL DISCLOSURES.
          ---------------------

          None.

                                    PART III

Item 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.
          --------------------------------------------------

          The  information  under the captions  "Governance of the Company - the
Board of  Directors"  and "Stock  Ownership  -  Compliance  with  Section  16(a)
Beneficial  Ownership Reporting" of the Company's definitive proxy statement for
the  annual  meeting of  shareholders  on January  31,  2000,  as filed with the
Securities  and  Exchange  Commission,  is hereby  incorporated  by reference in
answer to this item. Reference is also made to the information under the heading
"Executive Officers of the Registrant" included under Part I of this report.

Item 11.  EXECUTIVE COMPENSATION.
          ----------------------

          The  information  under  the  captions  "Governance  of the  Company -
Compensation  of  Directors,"  "Stock Price  Performance  Graph" and  "Executive
Compensation"  contained in the  Company's  definitive  proxy  statement for the
annual meeting of shareholders on January 31, 2000, as filed with the Securities
and Exchange  Commission,  is hereby incorporated by reference in answer to this
item.

Item 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.
          --------------------------------------------------------------

          The information  under the caption "Stock  Ownership - Stock Ownership
of Directors,  Executive Officers and Other Large Shareholders" contained in the
Company's  definitive  proxy statement for the annual meeting of shareholders on
January 31,  2000,  as filed with the  Securities  and Exchange  Commission,  is
hereby incorporated by reference in answer to this item.

Item 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.
          ----------------------------------------------

          None.


                                     PART IV

Item 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K.
          ---------------------------------------------------------------

          (a) 1.  Financial  Statements:  The following  consolidated  financial
statements of the company and the report of independent auditors included in the
Annual Report to Shareholders  for the fiscal year ended September 30, 1999, are
incorporated by reference in Item 8:

          Report of Ernst & Young LLP, Independent Auditors
          Consolidated  Statements  of Income for the years ended  September 30,
          1999, 1998 and 1997
          Consolidated Balance Sheets at September 30, 1999 and 1998
          Consolidated  Statements of  Shareholders'  Equity for the years ended
          September 30, 1999, 1998 and 1997.
          Consolidated  Statements  of Cash Flows for the years ended  September
          30, 1999, 1998 and 1997
          Notes to Consolidated Financial Statements

              2.  Financial Statement Schedules:

          Schedule II - Valuation & Qualifying Accounts

          All other schedules are omitted  because they are not  applicable,  or
          the required  information  is included in the  consolidated  financial
          statements or notes thereto.

                                       16
<PAGE>

          3.   Exhibits:

               3.1  Restated   Articles  of   Incorporation   of  Oshkosh  Truck
                    Corporation (incorporated by reference to Exhibit 3.1 to the
                    Company's  Annual  Report  on Form  10-K for the year  ended
                    September 30, 1997 (File No. 0-13886)).
               3.2  By-Laws   of   Oshkosh   Truck   Corporation,   as   amended
                    (incorporated  by reference to Exhibit 3.2 to the  Company's
                    Registration Statement on Form S-4 (Reg. No. 333-47931)).
               4.1  Credit  Agreement  dated  February 26, 1998,  among  Oshkosh
                    Truck  Corporation,  Bank  of  America  National  Trust  and
                    Savings Association,  as Agent and as Swing Line Lender, and
                    certain  other  financial   institutions   (incorporated  by
                    reference to Exhibit 4.1 to the Company's  Current Report on
                    Form 8-K dated February 26, 1998 (File No. 0-13886)).
               4.2  Indenture  dated  February 26,  1998,  among  Oshkosh  Truck
                    Corporation,  the  Subsidiary  Guarantors  and Firstar Trust
                    Company  (incorporated  by  reference  to Exhibit 4.2 to the
                    Company's Current Report on Form 8-K dated February 26, 1998
                    (File No. 0-13886)).
               4.3  Form  of  8  3/4%   Senior   Subordinated   Note   due  2008
                    (incorporated  by reference to Exhibit 4.3 to the  Company's
                    Registration Statement on Form S-4 (Reg. No. 333-47931)).
               4.4  Form of Note Guarantee (incorporated by reference to Exhibit
                    4.4 to the  Company's  Registration  Statement  on Form  S-4
                    (Reg. No. 333-47931)).
               4.5  Rights  Agreement,  dated as of  February  1, 1999,  between
                    Oshkosh   Truck   Corporation   and   Firstar   Bank,   N.A.
                    (incorporated  by reference to Exhibit 4.1 to the  Company's
                    Registration  Statement on Form 8-A, dated as of February 1,
                    1999 (File No. 013886)).
               10.1 1990  Incentive  Stock  Plan for Key  Employees,  as amended
                    (incorporated  by reference to Exhibit 10.1 to the Company's
                    Annual Report on Form 10-K for the year ended  September 30,
                    1998 (File No. 0-13886)).*
               10.2 1994 Long-Term Incentive  Compensation Plan, dated March 29,
                    1994  (incorporated  by  reference  to Exhibit  10.12 to the
                    Company's  Annual  Report  on Form  10-K for the year  ended
                    September 30, 1994) (File No. 0-13886)).*
               10.3 Form of Key Employees  Employment  and  Severance  Agreement
                    with Messrs. R.G. Bohn, T.M. Dempsey,  P.C. Hollowell,  C.L.
                    Szews,  and M.J.  Zolnowski  (incorporated  by  reference to
                    Exhibit  10.13 to the  Company's  Annual Report on Form 10-K
                    for the year ended September 30, 1994 (File No. 0-13886)).*
               10.4 Form of Oshkosh Truck Corporation 1990 Incentive Stock Plan,
                    as   amended,    Nonqualified    Stock   Option    Agreement
                    (incorporated  by reference to Exhibit 4.2 to the  Company's
                    Registration Statement on Form S-8 (Reg. No. 33-6287)).*
               10.5 Form of Oshkosh Truck Corporation 1990 Incentive Stock Plan,
                    as amended,  Nonqualified  Director  Stock Option  Agreement
                    (incorporated  by reference to Exhibit 4.3 to the  Company's
                    Registration Statement on Form S-8 (Reg. No. 33-6287)).*
               10.6 Form of 1994  Long-Term  Incentive  Compensation  Plan Award
                    Agreement (incorporated by reference to Exhibit 10.16 to the
                    Company's  Annual  Report  on Form  10-K for the year  ended
                    September 30, 1995 (File No. 0-13886)).*
               10.7 Stock  Purchase  Agreement,  dated  April  26,  1996,  among
                    Oshkosh Truck Corporation, J. Peter Mosling, Jr. and Stephen
                    P. Mosling  (incorporated  by reference to Exhibit  10.17 to
                    the Company's  Annual Report on Form 10-K for the year ended
                    September 30, 1996 (File No. 0-13886)).
               10.8 Employment Agreement,  dated as of October 15, 1998, between
                    Oshkosh Truck  Corporation and Robert G. Bohn  (incorporated
                    by reference to Exhibit 10.9 to the Company's  Annual Report
                    on Form 10-K for the year ended September 30, 1998 (File No.
                    0-13886)).*
               10.9 Employment Agreement, dated April 24, 1998, between McNeilus
                    Companies, Inc. and Daniel J. Lanzdorf.*

                                       17
<PAGE>

               11.  Computation  of per share  earnings  (contained in Note 1 of
                    "Notes  to   Consolidated   Financial   Statements"  of  the
                    Company's  Annual Report to Shareholders for the fiscal year
                    ended September 30, 1999).
               13.  1999   Annual   Report  to   Shareholders,   to  the  extent
                    incorporated herein by reference.
               21.  Subsidiaries of Registrant.
               23.  Consent of Ernst & Young LLP
               27.  Financial Data Schedule


*Denotes a management contract or compensatory plan or arrangement.

          (b)  The Company was not  required to file a report on Form 8-K during
               the quarter ended September 30, 1999.



                                       18
<PAGE>

                                   SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                           OSHKOSH TRUCK CORPORATION


December 27, 1999          By  /S/ Robert G. Bohn
                             ---------------------------------------------------
                           Robert G. Bohn, President and Chief Executive Officer

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant and in the capacities on the dates indicated.

December 27, 1999              /S/ R.G. Bohn
                           -----------------------------------------------------
                           R.G. Bohn, President and Chief Executive Officer
                           (Principal Executive Officer)


December 27, 1999              /S/ C.L. Szews
                           -----------------------------------------------------
                           C.L. Szews, Executive Vice President and Chief
                           Financial Officer
                           (Principal Financial Officer)


December 27, 1999              /S/ T.J. Polnaszek
                           -----------------------------------------------------
                           T.J. Polnaszek, Vice President and Controller
                           (Principal Accounting Officer)


December 27, 1999              /S/ J.W. Andersen
                           -----------------------------------------------------
                           J.W. Andersen, Director


December 27, 1999              /S/ D.T. Carroll
                           -----------------------------------------------------
                           D.T. Carroll, Chairman


December 27, 1999              /S/ General F.M. Franks, Jr.
                           -----------------------------------------------------
                           General F.M. Franks, Jr., Director


December 27, 1999              /S/ M.W. Grebe
                           -----------------------------------------------------
                           M.W. Grebe, Director


December 27, 1999              /S/ K.J. Hempel
                           -----------------------------------------------------
                           K.J. Hempel, Director


December 27, 1999              /S/ S.P. Mosling
                           -----------------------------------------------------
                           S.P. Mosling, Director


December 27, 1999              /S/ J.P. Mosling, Jr.
                           -----------------------------------------------------
                           J.P. Mosling, Jr., Director


December 27, 1999              /S/ R.G. Sim
                           -----------------------------------------------------
                           R.G. Sim, Director

                                       19
<PAGE>

                                                                     SCHEDULE II


                            OSHKOSH TRUCK CORPORATION
                        VALUATION AND QUALIFYING ACCOUNTS


                  Years Ended September 30, 1999, 1998 and 1997
                                 (In Thousands)


<TABLE>
<CAPTION>
                                           Balance at                      Additions
                                          Beginning of      Purchase of    Charged to                    Balance at
             Classification                   Year          McNeilus        Expense      Reductions*     End of Year
             --------------                   ----          --------        -------      ----------      -----------
Receivables -
Allowance for doubtful accounts:
         <S>                                 <C>              <C>           <C>           <C>             <C>
         1997                                $1,066            ---          $881            $23           $1,970
                                             ======            ===          ====            ====          ======

         1998                                $1,970           $173          $124          $(199)          $2,068
                                             ======           ====          ====          ======          ======

         1999                                $2,068            ---          $201           $(65)          $2,204
                                             ======            ===          ====           =====          ======


</TABLE>


* Represents amounts written off to the reserve, net of recoveries.


                                       20
<PAGE>



INDEX TO EXHIBITS
- -----------------

     3.   Exhibits:

          3.1  Restated  Articles of Incorporation of Oshkosh Truck  Corporation
               (incorporated by reference to Exhibit 3.1 to the Company's Annual
               Report on Form 10-K for the year ended  September  30, 1997 (File
               No. 0-13886)).
          3.2  By-Laws of Oshkosh Truck Corporation, as amended (incorporated by
               reference to Exhibit 3.2 to the Company's  Registration Statement
               on Form S-4 (Reg. No. 333-47931)).
          4.1  Credit  Agreement  dated  February 26, 1998,  among Oshkosh Truck
               Corporation,   Bank  of  America   National   Trust  and  Savings
               Association, as Agent and as Swing Line Lender, and certain other
               financial institutions  (incorporated by reference to Exhibit 4.1
               to the Company's  Current  Report on Form 8-K dated  February 26,
               1998 (File No. 0-13886)).
          4.2  Indenture   dated   February  26,  1998,   among   Oshkosh  Truck
               Corporation,  the Subsidiary Guarantors and Firstar Trust Company
               (incorporated  by  reference  to  Exhibit  4.2 to  the  Company's
               Current  Report on Form 8-K dated  February  26,  1998  (File No.
               0-13886)).
          4.3  Form of 8 3/4% Senior Subordinated Note due 2008 (incorporated by
               reference to Exhibit 4.3 to the Company's  Registration Statement
               on Form S-4 (Reg. No. 333-47931)).
          4.4  Form of Note Guarantee  (incorporated by reference to Exhibit 4.4
               to the  Company's  Registration  Statement on Form S-4 (Reg.  No.
               333-47931)).
          4.5  Rights Agreement,  dated as of February 1, 1999,  between Oshkosh
               Truck  Corporation  and  Firstar  Bank,  N.A.   (incorporated  by
               reference to Exhibit 4.1 to the Company's  Registration Statement
               on Form 8-A, dated as of February 1, 1999 (File No. 013886)).
          10.1 1990  Incentive   Stock  Plan  for  Key  Employees,   as  amended
               (incorporated  by  reference  to  Exhibit  10.1 to the  Company's
               Annual Report on Form 10-K for the year ended  September 30, 1998
               (File No. 0-13886)).*
          10.2 1994 Long-Term Incentive  Compensation Plan, dated March 29, 1994
               (incorporated  by  reference  to Exhibit  10.12 to the  Company's
               Annual Report on Form 10-K for the year ended September 30, 1994)
               (File No. 0-13886)).*
          10.3 Form of Key Employees  Employment  and Severance  Agreement  with
               Messrs. R.G. Bohn, T.M. Dempsey, P.C. Hollowell,  C.L. Szews, and
               M.J. Zolnowski (incorporated by reference to Exhibit 10.13 to the
               Company's Annual Report on Form 10-K for the year ended September
               30, 1994 (File No. 0-13886)).*
          10.4 Form of Oshkosh Truck  Corporation  1990 Incentive Stock Plan, as
               amended,  Nonqualified  Stock Option  Agreement  (incorporated by
               reference to Exhibit 4.2 to the Company's  Registration Statement
               on Form S-8 (Reg. No. 33-6287)).*
          10.5 Form of Oshkosh Truck  Corporation  1990 Incentive Stock Plan, as
               amended,    Nonqualified    Director   Stock   Option   Agreement
               (incorporated  by  reference  to  Exhibit  4.3 to  the  Company's
               Registration Statement on Form S-8 (Reg. No. 33-6287)).*
          10.6 Form  of  1994  Long-Term   Incentive   Compensation  Plan  Award
               Agreement  (incorporated  by  reference  to Exhibit  10.16 to the
               Company's Annual Report on Form 10-K for the year ended September
               30, 1995 (File No. 0-13886)).*
          10.7 Stock  Purchase  Agreement,  dated April 26, 1996,  among Oshkosh
               Truck Corporation,  J. Peter Mosling,  Jr. and Stephen P. Mosling
               (incorporated  by  reference  to Exhibit  10.17 to the  Company's
               Annual Report on Form 10-K for the year ended  September 30, 1996
               (File No. 0-13886)).
          10.8 Employment  Agreement,  dated as of  October  15,  1998,  between
               Oshkosh Truck  Corporation  and Robert G. Bohn  (incorporated  by
               reference to Exhibit 10.9 to the Company's  Annual Report on Form
               10-K for the year ended September 30, 1998 (File No. 0-13886)).*

                                       21
<PAGE>

          10.9 Employment  Agreement,  dated April 24,  1998,  between  McNeilus
               Companies, Inc. and Daniel J. Lanzdorf.*
          11.  Computation of per share earnings  (contained in Note 1 of "Notes
               to  Consolidated  Financial  Statements" of the Company's  Annual
               Report to  Shareholders  for the fiscal year ended  September 30,
               1999).
          13.  1999 Annual Report to  Shareholders,  to the extent  incorporated
               herein by reference.
          21.  Subsidiaries of Registrant.
          23.  Consent of Ernst & Young LLP
          27.  Financial Data Schedule



*Denotes a management contract or compensatory plan or arrangement.


                                       22



                              EMPLOYMENT AGREEMENT


     THIS  AGREEMENT  by and  between  McNeilus  Companies,  Inc.,  a  Minnesota
corporation (the "Company"), and Dan J. Lanzdorf, (the "Executive"), dated as of
the 24th day of April 1998.


                                 WITNESSETH THAT

     WHEREAS,  the parties wish to provide for the  employment by the Company of
the Executive,  and the Executive  wishes to serve the Company,  its affiliates,
McNeilus  Truck  and  Manufacturing,  Inc.,  Iowa  Contract  Fabricators,  Inc.,
McIntire  Fabricators,  Inc.,  and  Kensett  Fabricators,  Inc.,  and its parent
Oshkosh Truck Corporation, in the capacities and on the terms and conditions set
forth in this agreement.

     NOW THEREFORE, it is hereby agreed as follows:

          1.   Employment  Period.  The Company shall employ the Executive,  and
               the  Executive  shall  serve  the  Company,   on  the  terms  and
               conditions  set forth in this  agreement,  for an initial  period
               (the "Initial  Period")  commencing at the date of this Agreement
               and ending on September 31, 1998. This Agreement  thereafter will
               renew  automatically  for successive  terms of one (1) year each,
               unless  either  party has given at least  forty-five  (45)  days'
               advance  written  notice  of it  or  his  intent  to  allow  this
               Agreement  to  expire  as of the end of such  Initial  Period  or
               renewal term.  The term during which the Executive is employed by
               the Company hereunder  (including  without limitation the Initial
               Period) is hereafter referred to as the "Employment Period."

               In the event  that for any  reason,  the  Executive's  employment
               continues  with  the  Company  following  the  expiration  of the
               Employment  Period,  as set forth above,  then for so long as the
               Executive  is so  employed  by the  Company,  the  provisions  of
               Sections 8 and 9 shall survive the  expiration of the  Employment
               Period of this Agreement.

          2.   Position and Duties.

               (a)  The   Executive   shall  serve  as   President  of  McNeilus
                    Companies, Inc., and of its said affiliates with such duties
                    and  responsibilities  as are  customarily  assigned to such
                    position,  and such other  duties and  responsibilities  not
                    inconsistent  therewith as may from time to time be assigned
                    to him by the President and CEO (the "CEO") of Oshkosh Truck
                    Corporation.

               (b)  During the Employment  Period,  and excluding any periods of
                    vacation and sick leave to which the  Executive is entitled,
                    the  Executive  shall  devote  his full  attention  and time
                    during normal  business hours to the business and affairs of
                    the  Company  and its said  affiliates  and,  to the  extent
                    necessary to discharge the responsibilities  assigned to the
                    Executive   under  this   Agreement,   use  the  Executive's
                    reasonable  best efforts to carry out such  responsibilities
                    faithfully  and  efficiently.  It shall not be  considered a
                    violation  of the  foregoing  for the  Executive to serve on
                    industry, civic, or charitable boards or committees, so long
                    as such activities do not  significantly  interfere with the
                    performance  of  the  Executive's   responsibilities  as  an
                    employee of the Company and its affiliate in accordance with
                    this Agreement.


                                     - 1 -
<PAGE>

          3.   Compensation.

               (a)  Base  Salary.  The  Executive's   compensation   during  the
                    Employment Period shall be determined by the CEO, subject to
                    the next sentence and paragraph (b) of Section 3. During the
                    Initial  Period,  the Executive shall receive an annual base
                    salary ("Annual Base Salary") of not less than his aggregate
                    annual  base salary  from  Company as in effect  immediately
                    before the date of this  Agreement.  The Annual  Base Salary
                    shall be payable in accordance  with the  Company's  regular
                    payroll practice for its executives,  as in effect from time
                    to time.  During the  Employment  Period,  the  Annual  Base
                    Salary shall be reviewed for  possible  adjustment  at least
                    annually. Any adjustment in the Annual Base Salary shall not
                    limit or reduce any other  obligation  of the Company  under
                    this   Agreement.   The  term  "Annual  Base  Salary"  shall
                    thereafter refer to the Annual Base Salary as so adjusted.

               (b)  Incentive  Compensation.  During the Employment  Period, the
                    Executive  shall be provided the  opportunity to participate
                    in  short-term  incentive  compensation  plans and long-term
                    incentive  compensation  plans which shall be developed  and
                    offered  by  the  Company  to  executives  employed  in  the
                    business.

               (c)  Vacations and Holidays.  The Executive  shall be entitled to
                    receive  twenty (20) days of paid vacation per year together
                    with the paid  holidays  available  to all other  management
                    personnel.

               (d)  Fringe   Benefits.   The  Executive  shall  be  entitled  to
                    participate  in fringe  benefit plans and programs in effect
                    from time to time for  employees  of the  company,  and on a
                    basis  appropriate  to the position,  including  medical and
                    dental  insurance,   expense  reimbursements,   pension  and
                    retirement benefits and other similar benefits.

               (e)  Reimbursements.  The Company  shall  reimburse the Executive
                    for actual out-of-pocket costs incurred by him in the course
                    of carrying out his duties hereunder, such reimbursements to
                    be made in  accordance  with the policies and  procedures of
                    the Company in effect from time to time.

               (f)  Withholding.  All  payments  under this  Agreement  shall be
                    subject to withholding or deduction by reason of the Federal
                    Insurance  Contributions  Act,  the  federal  income tax and
                    state or local  income tax and similar  laws,  to the extent
                    such laws apply to such payments.

          4.   Termination of Employment.

               (a)  Death  or  Disability.   The  Executive's  employment  shall
                    terminate  automatically  upon the Executive's  death during
                    the  Employment  Period.  The  Company  shall be entitled to
                    terminate  the   Executive's   employment   because  of  the
                    Executive's   Disability   during  the  Employment   Period.
                    "Disability"  means that (i) the  Executive has been unable,
                    for a period of one hundred eight (180) consecutive days, to
                    perform the Executive's  duties under this  Agreement,  as a
                    result of physical or mental  illness or injury,  and (ii) a
                    physician  selected  by the  Company  or its  insurers,  and
                    acceptable  to  the  Executive  or  the  Executive's   legal
                    representative,   has   determined   that  the   Executive's
                    incapacity  will continue.  A termination of the Executive's
                    employment   by  the   Company  for   Disability   shall  be
                    communicated to the Executive by written  notice,  and shall
                    be  effective  on the  thirtieth  day after  receipt of such
                    notice by the Executive (the "Disability

                                     - 2 -

<PAGE>

                    Effective date"),  unless the Executive returns to full-time
                    performance of the Executive's  duties before the Disability
                    Effective Date.

               (b)  By the Company.

                    (i)  The Company may  terminate the  Executive's  employment
                         during  the  Employment  Period  for  Cause or  without
                         Cause. "Cause" means:

                         A.   The willful and continued failure of the Executive
                              to  substantially  perform the Executive's  duties
                              under this  Agreement  (other  than as a result of
                              physical or mental  illness or injury),  after the
                              CEO delivers to the Executive a written demand for
                              substantial    performance    that    specifically
                              identifies  the  manner in which the CEO  believes
                              that the Executive has not substantially performed
                              the Executive's duties; or

                         B.   Illegal   conduct  or  gross   misconduct  by  the
                              Executive,  in  either  case that is  willful  and
                              results in material and demonstrable damage to the
                              business or reputation of the Company.

                         C.   Violation of any of the  covenants set forth under
                              Sections 8 and 9 of this Agreement.

                         No act or failure  to act on the part of the  Executive
                         shall be  considered  "willful"  unless it is done,  or
                         omitted to be done,  by the  Executive  in bad faith or
                         without  reasonable belief that the Executive's  action
                         or omission was in the best interests of the Company.

                    (ii) A termination of the  Executive's  employment for Cause
                         shall be effected by the CEO following  written  notice
                         to the Executive and an  opportunity  for the Executive
                         to  be  heard  by  the   Chairman   of  Oshkosh   Truck
                         Corporation.

                    (iii)A termination  of the  Executive's  employment  without
                         Cause shall be effected  by the CEO  following  written
                         notice  to the  Executive  and an  opportunity  for the
                         Executive to be heard by the Chairman of Oshkosh  Truck
                         Corporation.

               (c)  Good Reason.

                    (i)  The Executive may terminate  employment for Good Reason
                         or without Good Reason. "Good Reason" means:

                         A.   The  assignment  to the  Executive  of any  duties
                              inconsistent  in any respect with paragraph (a) of
                              Section 2 of this  Agreement,  or any other action
                              by the Company that results in a diminution in the
                              Executive's   position,   including  base  salary,
                              authority, duties or responsibilities,  other than
                              an isolated,  insubstantial and inadvertent action
                              that is not taken in bad faith and is  remedied by
                              the  Company  promptly  after  receipt  of  notice
                              thereof from the Executive.

                         B.   Any  failure  by the  Company  to comply  with any
                              provision  of Section 3 of this  Agreement,  other
                              than an isolated,  insubstantial  and  inadvertent
                              failure  that is not  taken  in bad  faith  and is

                                     - 3 -
<PAGE>

                              remedied by the Company  promptly after receipt of
                              notice thereof from the Executive;

                         C.   Any  purported   termination  of  the  Executive's
                              employment  by the  Company  for a reason  or in a
                              manner not expressly  permitted by this Agreement;
                              or

                         D.   Any other substantial  breach of this agreement by
                              the Company that either is not taken in good faith
                              or is not remedied by the Company  promptly  after
                              receipt of notice thereof from the Executive.

                    (ii) A  termination  of employment by the Executive for Good
                         Reason shall be effected by giving the Company  written
                         notice ("Notice of Termination for Good Reason") of the
                         termination  within  three  (3)  months  of  the  event
                         constituting  Good Reason,  setting forth in reasonable
                         detail  the  specific   conduct  of  the  Company  that
                         constitutes  Good Reason and the specific  provision(s)
                         of this  Agreement  on which the  Executive  relies.  A
                         termination  of  employment  by the  Executive for Good
                         Reason  shall be  effective  on the fifth  business day
                         following the date when the Notice of  Termination  for
                         Good  Reason is given,  unless the notice  sets forth a
                         later date  (which date shall in no event be later than
                         thirty (30) days after the notice is given).

                    (iii)A  termination  of the  Executive's  employment  by the
                         Executive  without  Good  Reason  shall be  effected by
                         giving the Company written notice of the termination.

               (d)  Date of  Termination.  The "Date of  Termination"  means the
                    date of the  Executive's  death,  the  Disability  Effective
                    Date, the date on which the  termination of the  Executive's
                    employment  by the Company for Cause or without  Cause or by
                    the Executive  for Good Reason is effective,  or the date on
                    which  the   Executive   gives  the  Company   notice  of  a
                    termination of employment  without good Reason,  as the case
                    may be.

          5.   Obligations of the Company upon Termination.

               (a)  By the Company other than for Cause, Death or Disability; by
                    the  Executive for Good Reason.  If,  during the  Employment
                    Period, the Company  terminates the Executive's  employment,
                    other than for Cause, Death, or Disability, or the Executive
                    terminates  employment  for Good  Reason the  Company  shall
                    continue to provide the Executive with the  compensation and
                    fringe  benefits as set forth in  paragraphs  (a) and (d) of
                    Section  3 as if he had  remained  employed  by the  Company
                    pursuant to this Agreement through the end of the Employment
                    Period,  but, in no event for fewer than twelve (12) months.
                    The  payments  provided  pursuant to this  paragraph  (a) of
                    Section  5  are  intended  as   liquidated   damages  for  a
                    termination  of the  Executive's  employment  by the Company
                    other than for Cause or Disability or for the actions of the
                    Company   leading  to  a  termination  of  the   Executive's
                    employment by the  Executive  for Good Reason,  and shall be
                    the sole and exclusive remedy therefor.

               (b)  Death  and  Disability.  If the  Executive's  employment  is
                    terminated by reason of the Executive's  death or disability
                    during the Employment  Period,  the Company shall pay to the
                    Executive or, in the case of the  Executive's  death, to the
                    Executive's  designated  beneficiaries  (or,  if there is no
                    such  beneficiary,   to  the

                                     - 4 -
<PAGE>
                    Executive's estate or legal  representative),  in a lump sum
                    in  cash   within   thirty  (30)  days  after  the  Date  of
                    Termination,  the sum of the following amounts (the "Accrued
                    Obligations"):  (1) any  portion of the  Executive's  Annual
                    Base Salary through the Date of Termination that has not yet
                    been paid; (2) an amount representing Incentive Compensation
                    due for the period through the Date of Termination;  and (3)
                    any accrued but unpaid vacation pay.

               (c)  By the Company for Cause;  By the  Executive  Other than for
                    Good Reason. If the Executive's  employment is terminated by
                    the  Company  for Cause  during  the  Employment  Period the
                    Company  shall pay the  Executive  the  Annual  Base  Salary
                    through the Date of  Termination  and the Company shall have
                    no  further  obligations  under  this  Agreement,  except as
                    specified in Section 6 below.  If the Executive  voluntarily
                    terminates  employment during the Employment  Period,  other
                    than  for  Good  Reason,   the  Company  shall  pay  to  the
                    Executive:  (1) any portion of the  Executive's  Annual Base
                    Salary through the Date of Termination that has not yet been
                    paid and (2) any accrued  vacation  pay,  both  payable in a
                    lump  sum in cash  within  thirty  (30)  days of the date of
                    Termination,   and  the   Company   shall  have  no  further
                    obligations  under this  agreement,  except as  specified in
                    Section 6 below.

          6.   Non-exclusivity  of  Rights.  Nothing  in  this  Agreement  shall
               prevent   or  limit   the   Executive's   continuing   of  future
               participation in any plan,  program,  policy or practice provided
               by the Company or any of its  affiliates  for which the Executive
               may  qualify,  nor  shall  anything  in this  Agreement  limit or
               otherwise  affect such rights as the Executive may have under any
               contract or agreement  with the Company or any of its  affiliates
               relating to subject matter other than that specifically addressed
               herein.  Vested  benefits and other amounts that the Executive is
               otherwise  entitled to receive under the  Company's  Compensation
               program or any other plan, policy,  practice or program of or any
               contract or agreement  with, the Company or any of its affiliates
               on  or  after  the  Date  of  Termination  shall  be  payable  in
               accordance  with the terms of each such plan,  policy,  practice,
               program,  contract or  agreement,  as the case may be,  except as
               explicitly modified by this Agreement.

          7.   Full  Settlement.  The Company's  obligation to make the payments
               provided for in, and otherwise to perform its obligations  under,
               this   Agreement   shall  not  be   affected   by  any   set-off,
               counterclaim, recoupment, defense or other claim, right or action
               that the Company may have against the Executive or others.  In no
               event shall the  Executive be obligated to seek other  employment
               or take any other  action  by way of  mitigation  of the  amounts
               payable  to the  Executive  under any of the  provisions  of this
               Agreement.

          8.   Confidential Information.

               (a)  Defined.   "Confidential   Information"  shall  mean  ideas,
                    information,  knowledge  and  discoveries,  whether  or  not
                    patentable,  that are not  generally  known in the  trade or
                    industry and about which the  Executive  has  knowledge as a
                    result of his employment with the Company, including without
                    limitation  refuse,  mixer,  construction,  fire, or defense
                    products   engineering   information,    marketing,   sales,
                    distribution,  pricing, and bid process information, product
                    specifications,  manufacturing procedures, methods, business
                    plans, strategic plans, marketing plans, internal memoranda,
                    formulae, trade secrets, know-how,  research and development
                    and other confidential technical or business information and
                    data.  For the  purposes of this  definition  "products"  is
                    intended to include,  but not limited by way of enumeration,
                    completed motor vehicles, incomplete vehicle chassis, bodies
                    for installation on incomplete  vehicle  chassis,  and parts
                    and accessories  for motor vehicles and vehicle  components.
                    Confidential

                                     - 5 -
<PAGE>

                    Information  shall  not  include  any  information  that the
                    Executive can  demonstrate  is in the public domain by means
                    other than disclosure by the Executive.

               (b)  Nondisclosure.  For a  period  of two (2)  years  after  the
                    termination of the  Executive's  active  employment with the
                    Company (whether such termination occurs before or after the
                    expiration of the term of this  Agreement) and  indefinitely
                    thereafter in respect of any  Confidential  Information that
                    constitutes a trade secret or other information protected by
                    law, the Executive  will keep  confidential  and protect all
                    Confidential  Information  to any other  person and will not
                    use  any  Confidential   Information,   except  for  use  or
                    disclosure  of  Confidential  Information  for the exclusive
                    benefit of the Company as it may direct or as  necessary  to
                    fulfill the Executive's  continuing duties as an employee of
                    the Company.

               (c)  Return of Property. All memoranda,  notes, records,  papers,
                    tapes,  disks,  programs  or  other  documents  or  forms of
                    documents and all copies thereof  relating to the operations
                    or business of the Company or any of its  subsidiaries  that
                    contain  Confidential  Information,  some  of  which  may be
                    prepared  by  the  Executive,  and  all  objects  associated
                    therewith  in any way  obtained by him shall be the property
                    of the Company.  The Executive shall not, except for the use
                    of the Company or any of its subsidiaries,  use or duplicate
                    any  such  documents  or  objects,   nor  remove  them  from
                    facilities  and  premises of the Company or any  subsidiary,
                    nor use  any  information  concerning  them  except  for the
                    benefit of the Company or any  subsidiary,  at any time. The
                    Executive will deliver all of the  aforementioned  documents
                    and objects,  if any,  that may be in his  possession to the
                    Company at any time at the request of the Company.

          9.   Restrictive Covenants.

               (a)  The  Executive  shall hold in a fiduciary  capacity  for the
                    benefit  of  the   Company   all   secret  or   Confidential
                    Information,  knowledge  or data  relating to the Company or
                    any  of  its  affiliated   companies  and  their  respective
                    businesses that the Executive obtains during the Executive's
                    employment by the Company or any of its affiliated companies
                    and that is not public  knowledge (other than as a result of
                    the Executive's  violation of this Section 9). The Executive
                    shall not communicate,  divulge or disseminate  Confidential
                    Information  at any time during the  Executive's  employment
                    with the Company and for the two (2) year period thereafter,
                    except with the prior  written  consent of the Company or as
                    otherwise  required  by law or  legal  process.  In no event
                    shall  any  asserted  violation  of the  provisions  of this
                    Section 9  constitute a basis for  deferring or  withholding
                    any amounts  otherwise  payable to the  Executive  under the
                    Agreement.

               (b)  The Executive  shall not,  during the Employment  Period and
                    for one (1) year following the end of the Employment Period,
                    without the prior written consent of the CEO of the Company,
                    be employed  directly or indirectly by, be a sole proprietor
                    or partner of, or act as a  consultant  to, any  business in
                    any capacity where confidential  information  concerning the
                    Company  and/or its  subsidiaries  or  affiliates  which was
                    acquired by the  Executive  during his  employment  with the
                    same would  reasonably  be  considered  to be useful in such
                    employment;   neither  will  the   Executive,   directly  or
                    indirectly   during   such   period  of  time,   make  sales
                    solicitations  to any person,  corporation,  partnership  or
                    other  business  entity  which is, at the time of such sales
                    solicitation, a customer or known to him to be a prospective
                    customer  of  the  Company   and/or  its   subsidiaries   or
                    affiliates,  if the effect of such action would be likely to
                    cause such customer to substantially

                                     - 6 -
<PAGE>

                    reduce  existing or future  business  relationships  with or
                    purchases  from  the  Company  and/or  its  subsidiaries  or
                    affiliates.

               (c)  The   Executive   agrees  that  the   Company   will  suffer
                    irreparable damage in the event the provisions of paragraphs
                    (b)  and  (c) of  Section  8 and  paragraphs  (a) and (b) of
                    Section 9 are breached and his  acceptance of the provisions
                    of Sections 8 and 9 is a material  factor in his decision to
                    enter into this Agreement. The Executive further agrees that
                    the  Company  shall  be  entitled  as a  matter  of right to
                    injunctive  relief to prevent a breach by the  Executive  of
                    the provisions of Sections 8 and 9. Resort to such equitable
                    relief,  however, shall not constitute a waiver of any other
                    rights or remedies  the  Company  may have.  Nothing in this
                    Agreement modifies or reduces the Executive's  obligation to
                    comply  with  applicable  laws  relating  to trade  secrets,
                    confidential information, or unfair competition.

          10.  Successors.

               (a)  This Agreement is personal to the Executive and, without the
                    prior  written   consent  of  the  Company,   shall  not  be
                    assignable by the Executive.  This Agreement  shall inure to
                    the benefit of and be enforceable by the  Executive's  legal
                    representatives.

               (b)  This Agreement  shall inure to the benefit of and be binding
                    upon the Company and its successors and assigns.

          11.  Miscellaneous.

               (a)  This  Agreement  shall be  governed  by,  and  construed  in
                    accordance with the laws of the State of Wisconsin,  without
                    reference to principles of conflict of laws. The captions of
                    this  Agreement  are not part of the  provisions  hereof and
                    shall have no force or  effect.  This  Agreement  may not be
                    amended or modified except by a written  agreement  executed
                    by the parties  hereto or their  respective  successors  and
                    legal representatives.

               (b)  All notices and other  communications  under this  agreement
                    shall be in writing  and shall be given by hand  delivery to
                    the other party or by registered for certified mail,  return
                    receipt requested, postage prepaid, addressed as follows:

                    (i)  If to the Executive;

                         Dan J. Landorf
                         1670 Rivermill Road
                         Oshkosh, WI 54901

                    (ii) If to the Company:

                         McNeilus Companies Inc.
                         Highway 14 East
                         Post Office Box 70
                         Dodge Center, MN 55927

                    Or to such other  address as either  party  furnishes to the
                    other in writing in  accordance  with this  paragraph (b) of
                    Section 11.  Notices and  communications  shall be effective
                    when actually received by the addressee.

                                     - 7 -
<PAGE>

               (c)  The invalidity or  unenforceability of any provision of this
                    Agreement shall not affect the validity or enforceability of
                    any other provision of this  Agreement.  If any provision of
                    this  Agreement  shall be held invalid or  unenforceable  in
                    part, the remaining portion of such provision, together with
                    all other  provisions of this agreement,  shall remain valid
                    and enforceable and continue in full force and effect to the
                    fullest extent consistent with law.

               (d)  Notwithstanding any other provisions of this agreement,  the
                    Company  may  withhold  from  amounts   payable  under  this
                    agreement all federal,  state,  local and foreign taxes that
                    are   required  to  be  withheld  by   applicable   laws  or
                    regulations.

               (e)  The  Executive's  or the  Company's  failure to insist  upon
                    strict  compliance  with any provisions of, or to assert any
                    right under, this Agreement (including,  without limitation,
                    the right of  Executive  to  terminate  employment  for Good
                    Reason  pursuant  to  paragraph  ( c ) of  Section 4 of this
                    Agreement)  shall  not be  deemed  to be a  waiver  of  such
                    provision  or right or of any  other  provision  of or right
                    under this Agreement.

               (f)  The  rights  and  benefits  of  the  Executive   under  this
                    Agreement  may not be  anticipated,  assigned,  alienated or
                    subject to attachment, garnishment, levy, execution or other
                    legal or  equitable  process  except as required by law. Any
                    attempt by the Executive to  anticipate,  alienate,  assign,
                    sell, transfer, pledge, encumber or charge the same shall be
                    void.  Payments  hereunder shall not be considered assets of
                    the Executive in the event of insolvency or bankruptcy.

               (g)  This Agreement may be executed in several counterparts, each
                    of which shall be deemed an original,  and said counterparts
                    shall constitute but one and the same instrument.

               IN WITNESS WHEREOF,  the parties have caused this agreement to be
               duly executed as of the day and year first above written.

                                        OSHKOSH TRUCK CORPORATION

                                        By:      _______________________________

                                        Title:   _______________________________

                                        Date:    _______________________________

                                        Attest:  _______________________________



                                        AGREED TO:

                                        By:      _______________________________

                                        Title:   _______________________________

                                        Date:    _______________________________

                                        Attest:  _______________________________


                                     - 8 -




MANAGEMENT'S DISCUSSION AND ANALYSIS
Oshkosh Truck Corporation and Subsidiaries



Forward-Looking Statements

     This  Management's   Discussion  and  Analysis  of  Consolidated  Financial
Condition  and Results of  Operations  and other  sections of this annual report
contain "forward-looking statements" which are believed to be within the meaning
of the Private  Securities  Litigation  Reform Act of 1995. All statements other
than statements of historical fact included in this report,  including,  without
limitation,  statements regarding the Oshkosh Truck Corporation's (the "Company"
or "Oshkosh") future financial position,  business strategy,  budgets,  targets,
projected costs and plans and objectives of management for future operations are
forward-looking  statements. In addition,  forward-looking  statements generally
can be  identified  by the use of  forward-looking  terminology  such as  "may",
"will", "expect",  "intend",  "estimates",  "anticipate",  "believe",  "should",
"plans", or "continue", or the negative thereof or variations thereon or similar
terminology.  Although the Company believes the  expectations  reflected in such
forward-looking  statements are  reasonable,  it can give no assurance that such
expectations will prove to have been correct. Important factors that could cause
actual results to differ  materially  from the Company's  expectations  include,
without  limitation,  the  following:  (1) the  cyclical  nature of the concrete
placement  industry;  (2) the risks  related  to  reductions  or changes in U.S.
government expenditures;  (3) the potential for actual costs to exceed projected
costs with  fixed-price  U.S.  government  contracts;  (4) the risks  related to
suspension,   termination  or  audit  of  U.S.  government  contracts;  (5)  the
challenges of identifying,  completing and integrating future acquisitions;  (6)
competition;  (7)  disruptions  in the supply of parts or  components  from sole
source suppliers and subcontractors;  (8) product liability and warranty claims;
(9)  labor  relations  and  market  conditions;  and (10)  unanticipated  events
relating to Year 2000 issues.  Additional  information  concerning  factors that
could   cause   actual   results  to  differ   materially   from  those  in  the
forward-looking  statements is contained  from time to time in the Company's SEC
filings,  including, but not limited to, the Company's prospectus dated November
18, 1999 included in the Registration  Statement on Form S-3 No. 333-87149.  All
subsequent  written  and oral  forward-looking  statements  attributable  to the
Company,  or persons  acting on its behalf,  are  expressly  qualified  in their
entirety by these cautionary statements.

General

     The  Company is a leading  designer,  manufacturer  and  marketer of a wide
range of specialty  trucks and truck bodies including  concrete  mixers,  refuse
bodies, fire and emergency vehicles and defense trucks. Under the "McNeilus" and
"Oshkosh"  brand  names,  the  Company  manufactures  rear- and  front-discharge
concrete mixers and a wide range of automated rear,  front, side and top loading
refuse truck  bodies.  Under the "Pierce"  brand name,  the Company is among the
leading domestic  manufacturers  of fire apparatus  assembled on both custom and
commercial chassis.  The Company  manufactures  aircraft rescue and firefighting
and airport snow removal  vehicles  under the "Oshkosh"  brand name. The Company
also  manufactures  defense  trucks  under the  "Oshkosh"  brand name and is the
leading  manufacturer of severe-duty heavy tactical trucks for the Department of
Defense.

     The Company adopted Statement of Financial  Accounting  Standards  ("SFAS")
No. 131,  "Disclosures about Segments of an Enterprise and Related Information,"
in the fourth  quarter of fiscal 1999.  In accordance  with this  pronouncement,
this management's discussion and analysis has been organized to report about the
results of the three  segments  identified by management:  commercial,  fire and
emergency  and defense.  Prior year  information  has been  reclassified  to the
current year basis of presentation. The major products manufactured and marketed
by each of the Company's business segments are as follows:

          Commercial--concrete  mixer  systems,  refuse truck  bodies,  portable
          concrete batch plants and truck components sold to ready-mix companies
          and commercial and municipal waste haulers in the U. S. and abroad.

          Fire and emergency--commercial and custom fire trucks, aircraft rescue
          and  firefighting  trucks,  snow  removal  trucks and other  emergency
          vehicles  primarily  sold  to fire  departments,  airports  and  other
          governmental units in the U. S. and abroad.

<PAGE>

          Defense--heavy-  and  medium-payload  tactical trucks and supply parts
          sold to the U. S. military and to other militaries around the world.


Recent Developments

     On November 24, 1999, the Company completed the offer and sale of 3,795,000
shares of its Common Stock at $26.00 per share.  The Company used proceeds,  net
of underwriters'  discounts and  commissions,  from the offering to prepay $93.5
million in  outstanding  indebtedness  of the  Company  under its Senior  Credit
Facility.

     On  November 1, 1999,  the Company  acquired  the  manufacturing  assets of
Kewaunee Engineering Corporation  ("Kewaunee") for approximately $6.2 million in
cash plus assumption of certain liabilities  aggregating $2.3 million.  Kewaunee
is a fabricator of  heavy-steel  components  such as cranes and aerial  devices.
Kewaunee  manufactures  all of the  Company's  current  requirements  for aerial
devices in its fire and emergency  segment.  The acquisition of Kewaunee will be
accounted for using the purchase  method of  accounting  and,  accordingly,  the
operating  results of Kewaunee  will be included in the  Company's  consolidated
statements of income  beginning  November 1, 1999 as part of the Company's  fire
and emergency  segment.  The acquisition was financed from borrowings  under the
Company's Senior Credit Facility.

Acquisition History

     Since 1996, the Company has selectively  pursued strategic  acquisitions in
order to enhance its product  offerings and diversify its business.  The Company
has focused its  acquisition  strategy in specialty truck and truck body markets
that are growing and where it can develop  strong  market  positions and achieve
acquisition  synergies.  Identified  below is information  with respect to these
acquisitions,  all of which have been accounted for using the purchase method of
accounting  and have been included in the Company's  results of operations  from
the date of acquisition.

     On September 18, 1996, the Company  acquired for cash all of the issued and
outstanding  capital stock of Pierce  Manufacturing Inc.  ("Pierce"),  a leading
manufacturer  and  marketer of fire  trucks and other  emergency  apparatus  for
$156.9  million,  including  acquisition  costs  and net of cash  acquired.  The
acquisition  was financed  from  borrowings  under a  subsequently  retired bank
credit facility.

     On December 19, 1997,  Pierce  acquired  certain  inventory,  machinery and
equipment,  and  intangible  assets of Nova  Quintech,  a  division  of Nova Bus
Corporation,  for $3.6 million. Nova Quintech was engaged in the manufacture and
sale of aerial devices for fire trucks.

     On February 26, 1998,  the Company  acquired for cash all of the issued and
outstanding capital stock of McNeilus Companies,  Inc.  ("McNeilus") and entered
into related non-compete and ancillary agreements for $217.6 million,  including
acquisition costs and net of cash acquired.  McNeilus is a leading  manufacturer
and  marketer of  rear-discharge  concrete  mixers and portable  concrete  batch
plants for the concrete placement industry and refuse truck bodies for the waste
services  industry in the United  States.  The  acquisition  was  financed  from
borrowings   under  a  Senior  Credit   Facility  and  the  issuance  of  Senior
Subordinated Notes.

     As  indicated  above,  on November 1, 1999,  the Company  acquired  certain
assets and assumed certain liabilities of Kewaunee.

<PAGE>

Results of Operations

Analysis of Consolidated Net Sales--Three Years Ended September 30, 1999

     The following table presents net sales by business segment (in thousands):

                                             Fiscal Year Ended September 30,
                                               1999         1998         1997
                                               ----         ----         ----
Net sales to unaffiliated customers:
    Commercial............................ $   607,678    $ 354,165    $ 107,944
    Fire and emergency....................     336,241      301,181      292,382
    Defense...............................     222,535      247,956      282,826
    Corporate and other...................      (1,500)        (510)          82
                                           -----------    ---------    ---------
        Consolidated...................... $ 1,164,954    $ 902,792    $ 683,234
                                           ===========    =========    =========


     The  following  table  presents  net sales by  geographic  region  based on
product shipment destination (in thousands):

                                             Fiscal Year Ended September 30,
                                               1999         1998         1997
                                               ----         ----         ----
Net sales:
    United States......................... $ 1,113,214    $ 857,310    $ 628,265
    Other North America...................       7,822        4,678          688
    Middle East...........................      21,713       16,889       22,836
    Other.................................      22,205       23,915    $  31,445
                                           -----------    ---------    ---------
        Consolidated...................... $ 1,164,954    $ 902,792    $ 683,234
                                           ===========    =========    =========


FISCAL 1999 COMPARED TO FISCAL 1998

     Consolidated  net sales  increased  $262.2  million,  or 29.0%, to $1,165.0
million in fiscal 1999  compared to fiscal 1998.  Fiscal 1998  results  included
seven months of  operations  of McNeilus,  which was acquired in February  1998,
while fiscal 1999 results included a full twelve months of McNeilus  operations.
On a pro forma basis,  assuming  McNeilus had been  acquired at the beginning of
fiscal  1998,  net sales  increased  $124.0  million,  or 11.9%,  in fiscal 1999
compared to fiscal 1998.

     Commercial segment net sales increased $253.5 million,  or 71.6%, in fiscal
1999  compared  to fiscal  1998.  Strong end markets in the  concrete  placement
industry,  the  introduction  of a new  cab  and  mixer  package  for  Oshkosh's
front-discharge  concrete mixer, and sales, marketing and distribution synergies
created  through the  acquisition  of McNeilus  contributed to a 24% increase in
concrete  mixer sales  compared to prior year pro forma sales.  Refuse truck and
truck body sales increased 36% compared to pro forma 1998 sales,  generally as a
result of  commercial  waste  haulers  accelerating  the  replacement  of refuse
packers in their fleets and as a result of McNeilus increasing sales penetration
with both commercial and municipal accounts.

     Fire and emergency segment net sales increased $35.1 million,  or 11.6%, in
fiscal 1999 compared to fiscal 1998.  Pierce comprises the largest share of this
segment  and has  increased  its sales at a compound  annual  growth rate of 11%
since 1980.  Pierce's  sales  increased  10.9% in fiscal 1999 compared to fiscal
1998,  generally as a result of strong market  demand,  expanding  international
sales and new product introductions.

     Defense segment net sales decreased $25.4 million, or 10.2%, in fiscal 1999
compared to fiscal 1998.  Defense sales declined due to the trend of lower heavy
military  truck  spending  in the  federal  budget  and  the  completion  of the
ISO-Compatible  Palletized  Flatrack  ("IPF") contract in fiscal 1998, which had
fiscal 1998 sales of $32.0  million.  Vehicle sales under the  Company's  Medium
Tactical Vehicle  Replacement  ("MTVR")  contract awarded to Oshkosh in December
1998 will not begin  until the first  quarter of fiscal  2000.  Reversal  of the
trend

<PAGE>

toward lower heavy military  truck  spending  combined with initial sales of the
MTVR vehicle will result in increased  defense  sales in fiscal 2000 compared to
fiscal 1999.

FISCAL 1998 COMPARED TO FISCAL 1997

     Consolidated  net sales  increased  $219.6  million,  or  32.1%,  to $902.8
million in fiscal 1998  compared to fiscal  1997,  generally  as a result of the
acquisition  of McNeilus,  which was partially  offset by lower  defense  sales.
Fiscal 1998 results included seven months of operations of McNeilus.

     Commercial segment net sales increased $246.2 million, or 228.1%, in fiscal
1998 compared to fiscal 1997. The inclusion of the McNeilus operations for seven
months of fiscal 1998 accounted for $239.6 million of the increase.

     Fire and emergency segment sales increased $8.8 million, or 3.0%, in fiscal
1998  compared to fiscal  1997.  Pierce fire  apparatus  sales  increased  10.9%
following the introduction of Pierce products to Oshkosh's  international dealer
network.  However,  aircraft rescue and firefighting truck sales declined due to
significant world-wide price discounting by competitors.

     Defense  segment sales  decreased  $34.9 million,  or 12.3%, in fiscal 1998
compared to fiscal 1997. The previously-mentioned  trend in lower heavy military
truck spending in the federal budget and, to a lesser extent,  the completion of
the  multi-year  IPF contract in July 1998 ($9.4  million  lower sales in fiscal
1998  compared to fiscal 1997) were primary  factors for the decrease in defense
segment sales.


Analysis of Consolidated Operating Income--Three Years Ended September 30, 1999

     The  following  table  presents  operating  income by business  segment (in
thousands):

                                              Fiscal Year Ended September 30,
                                                1999         1998        1997
                                                ----         ----        ----
Operating income (loss):
    Commercial............................    $ 48,995     $ 19,317    $ (3,742)
    Fire and emergency....................      26,758       25,581      28,480
    Defense...............................      22,878       22,680      20,155
    Corporate and other...................     (22,418)     (18,858)    (16,108)
                                              --------     --------    --------
        Consolidated......................    $ 76,213     $ 48,720    $ 28,785
                                              ========     ========    ========


FISCAL 1999 COMPARED TO FISCAL 1998

     Consolidated  operating income increased $27.5 million, or 56.4%, in fiscal
1999  compared to fiscal  1998.  Fiscal 1998  results  included  seven months of
operations of McNeilus,  while fiscal 1999 results included a full twelve months
of McNeilus  operations.  Fiscal 1999  consolidated  operating  income increased
$18.1  million,  or 31.2%  over pro forma  fiscal  1998  consolidated  operating
income, assuming McNeilus had been acquired at the beginning of fiscal 1998.

     Commercial segment operating income increased $29.7 million,  or 153.6%, in
fiscal 1999 compared to fiscal 1998. On a pro forma basis, assuming McNeilus had
been acquired at the beginning of fiscal 1998,  operating income increased $20.3
million, or 70.7%, in fiscal 1999 compared to fiscal 1998. Operating income as a
percent  of segment  sales  ("operating  income  margin")  increased  to 8.1% of
commercial  segment sales in fiscal 1999 compared to 5.5% of commercial  segment
sales in fiscal 1998.  Increased  concrete mixer unit volume and  manufacturing,
purchasing and distribution  synergies  generated as a result of the acquisition
of McNeilus contributed to the improvement in the operating income margin. Also,
fiscal 1998 results included a $1.9 million charge related to an impairment loss
on previously-acquired concrete mixer technology.

<PAGE>

     Fire and emergency  segment  operating  income  increased $1.2 million,  or
4.6%,  in fiscal 1999  compared to fiscal  1998.  The  operating  income  margin
decreased from 8.5% in fiscal 1998 to 8.0% in fiscal 1999. Benefits of increased
sales volume were offset by short-term production  inefficiencies  following the
installation  at Pierce of the final modules of a new  enterprise-wide  resource
planning system during the third quarter of fiscal 1999. By the end of September
1999,  Pierce  had  significantly   reduced  those  production   inefficiencies.
Management  believes any lingering  effects from the system  conversion  will be
substantially resolved by the end of the first quarter of fiscal 2000.

     Defense segment  operating  income was comparable in fiscal 1999 and fiscal
1998 ($0.2 million  increase in fiscal  1999).  However,  the  operating  income
margin  increased from 9.1% in fiscal 1998 to 10.3% in fiscal 1999.  Fiscal 1998
results included the low margin IPF contract and  bid-and-proposal  costs on the
MTVR contract.

     Corporate and other expenses  increased  $3.6 million to $22.4 million,  or
1.9% of consolidated net sales, from $18.9 million,  or 2.1% of consolidated net
sales,  in fiscal 1998.  Fiscal 1999 results  included a $3.5 million  charge in
connection with the settlement of litigation.

FISCAL 1998 COMPARED TO FISCAL 1997

     Consolidated  operating income increased $19.9 million, or 69.6%, in fiscal
1998  compared to fiscal  1997.  Fiscal 1998  results  included  seven months of
operations  of  McNeilus  compared  to none in fiscal  1997.  The  inclusion  of
operations of McNeilus for seven months in fiscal 1998 contributed $22.5 million
of the operating income increase.

     Commercial  segment operating income increased $23.1 million in fiscal 1998
compared  to fiscal  1997,  with  McNeilus  contributing  $22.5  million  of the
increase.  Increased  operating  income due to higher sales volume was partially
offset by a $1.9 million impairment charge related to previously-acquired  mixer
technology.  The  operating  income  margin  increased  from a negative  3.5% of
commercial segment sales in fiscal 1997 to a positive 5.5% of commercial segment
sales in fiscal 1998.

     Fire and  emergency  segment  operating  income  decreased  $2.9 million in
fiscal 1998  compared to fiscal 1997 due to lower gross income on reduced  sales
of the Company's  aircraft rescue and firefighting  trucks caused by significant
world-wide  price  discounting by  competitors.  This increased  competition was
largely  responsible  for the reduction in operating  income  margins to 8.5% in
fiscal 1998  compared to 9.7% in fiscal  1997.  Operating  income at Pierce grew
7.1%,  just  slightly  lower than the rate of increase in sales,  as a result of
increased costs related to new product introductions.

     Defense  segment  operating  income  increased  $2.5 million in fiscal 1998
compared to fiscal 1997,  principally  due to an improved mix of heavy  tactical
truck sales.  This  improved mix also  contributed  to the increase in operating
income margin from 7.1% in fiscal 1997 to 9.1% in fiscal 1998.

     Corporate and other expenses  increased  $2.8 million to $18.9 million,  or
2.1% of  consolidated  net sales,  in fiscal 1998 compared to $16.1 million,  or
2.4% of consolidated net sales, in fiscal 1997.


Analysis of Non-operating  Income Statement  Items--Three  Years Ended September
30, 1999

FISCAL 1999 COMPARED TO FISCAL 1998

     Interest expense increased $5.3 million,  or 24.4%, in fiscal 1999 compared
to fiscal 1998.  Increased  interest expense  generally  relates to indebtedness
incurred in connection  with the McNeilus  acquisition  being  outstanding for a
full twelve  months in fiscal 1999 compared to only seven months in fiscal 1998.
Interest  expense  as a percent  of net  sales  dropped  to 2.3% in fiscal  1999
compared  to 2.4% in fiscal 1998 as the  Company  paid down debt  during  fiscal
1999.

     The provision for income taxes in fiscal 1999 was $21.3  million,  or 41.8%
of pre-tax income,  compared to $12.7 million,  or 44.2% of pre-tax  income,  in
fiscal 1998. The effective tax rate was adversely impacted by

<PAGE>

nondeductible  goodwill  amortization  of $5.5  million in fiscal  1999 and $4.2
million in fiscal 1998 related to the acquisitions of McNeilus and Pierce.

     Equity in earnings of an unconsolidated lease financing partnership of $1.5
million in fiscal 1999 included a full twelve  months of the Company's  share of
the after-tax income of the lease financing  partnership.  Fiscal 1998 equity in
earnings  of $0.3  million  included  seven  months of  operations  of the lease
financing  partnership since its formation in February 1998, which was offset by
the  Company's  share of the  write-off  of  organization  costs  ($1.5  million
pre-tax,  $0.9  million  after-tax)  in  accordance  with the  issuance of a new
accounting standard.

     The $0.1 million  extraordinary  charge in fiscal 1999 and the $1.2 million
extraordinary  charge  in fiscal  1998  related  to the  write-off  of  deferred
financing  costs for that portion of debt prepaid during the  respective  fiscal
year.


FISCAL 1998 COMPARED TO FISCAL 1997

     Interest  expense  increased  $8.8 million to $21.5  million in fiscal 1998
compared to $12.7  million in fiscal 1997 as a result of financing  the McNeilus
acquisition.

     The provision for income taxes in fiscal 1998 was $12.7  million,  or 44.2%
of pre-tax  income,  compared to $6.5 million,  or 39.4% of pre-tax  income,  in
fiscal 1997. The effective income tax rate in fiscal 1998 was adversely affected
by non-deductible goodwill of $4.2 million related to the acquisitions of Pierce
in September 1996 and McNeilus in February  1998. The effective  income tax rate
in fiscal 1997 was adversely impacted by non-deductible goodwill of $2.6 million
related  to the  acquisition  of Pierce in fiscal  1996 and  benefited  from the
reversal of $0.9 million of prior years' provisions for income taxes.

     Equity in earnings of an unconsolidated lease financing partnership of $0.3
million in fiscal 1998  represented  the Company's  after-tax share of income of
the lease  financing  partnership  since its formation in February  1998.  These
results  included the  Company's  share of the write-off of  organization  costs
($1.5 million pre-tax,  $0.9 million  after-tax)  incurred by the partnership in
fiscal 1998.

     The $1.2 million  after-tax  extraordinary  charge  recorded in fiscal 1998
related to the  write-off of deferred  financing  costs for that portion of debt
prepaid during the year.

Financial Condition

Fiscal Year Ended September 30, 1999

     During  fiscal  1999,  cash  increased  by $1.5  million to $5.1 million at
September 30, 1999. Cash provided from operating activities of $39.0 million was
used to fund capital expenditures of $13.1 million, reduce indebtedness by $20.3
million  (including $15.8 million of debt prepayments) and pay dividends of $4.2
million.  Cash provided from operating activities in fiscal 1999 was impacted by
a $49.3 million  increase in  inventory.  The increase in inventory is primarily
the result of the timing of truck chassis purchases at McNeilus.

     The Company's  debt-to-total-capital ratio at September 30, 1999 was 61.5%.
In November 1999, the Company completed a secondary offering of 3,795,000 shares
of Common Stock at $26.00 per share,  before commissions and expenses.  Proceeds
to the Company from the offering, net of underwriting discounts and commissions,
were used to prepay $93.5 million of term debt under the Company's Senior Credit
Facility. The Company's pro forma  debt-to-total-capital  ratio at September 30,
1999,  after giving effect to the debt prepayment from proceeds of the Company's
November 1999 equity offering, was 39.6%.

Fiscal Year Ended September 30, 1998

     During  fiscal 1998,  cash  decreased  by $19.6  million to $3.6 million at
September  30,  1998.  Cash  available  at the  beginning  of the  year of $23.2
million,  $11.1  million of cash  equivalents  acquired  from  McNeilus and cash

<PAGE>

provided from operating  activities of $79.9 million were used primarily to fund
$78.0  million  of  debt  repayments  (including  $25.0  million  prior  to  the
acquisition of McNeilus),  a $16.3 million reduction of the Company's  Revolving
Credit  Facility,  the acquisition of Nova Quintech for $3.6 million,  property,
plant and equipment additions of $8.6 million and dividends of $4.2 million. The
Company borrowed $347.3 million in February 1998, including $225.0 million under
a multi-tranche  Senior Credit Facility,  $100.0 million of Senior  Subordinated
Notes and $22.3 million under a new $100 million Revolving Credit Facility.  The
Company used borrowings to refinance outstanding  indebtedness of $110.0 million
under a previous credit facility and to pay $8.6 million of debt issuance costs.
The Company also used  borrowings to close the McNeilus  transaction  for $249.5
million  consideration plus $6.0 million in acquisition costs less cash acquired
of $37.9  million,  $11.1  million  of which  was  temporarily  invested  at the
acquisition date.


Liquidity and Capital Resources

     The Company had approximately  $87.0 million of unused  availability  under
the terms of its  Revolving  Credit  Facility  as of  September  30,  1999.  The
Company's  primary  cash  requirements  include  working  capital,  interest and
principal  payments  on  indebtedness,  capital  expenditures,   dividends  and,
potentially, future acquisitions. The primary sources of cash are expected to be
cash flow from  operations  and  borrowings  under the  Company's  Senior Credit
Facility. As indicated above, in November 1999 the Company completed the sale of
3,795,000 shares of its Common Stock. Proceeds to the Company from the offering,
net of underwriting discounts and commissions,  were used to repay $93.5 million
of term indebtedness under the Company's Senior Credit Facility. In addition, in
November  1999 the Company  purchased the  manufacturing  assets of Kewaunee for
approximately  $6.2 million in cash plus the  assumption of certain  liabilities
aggregating approximately $2.3 million. See Note 15 to the Notes to Consolidated
Financial  Statements.  The Kewaunee acquisition was financed through borrowings
under the  Company's  Revolving  Credit  Facility.  The  effects  of the  recent
transactions are to increase annual dividend  requirements  (based on the fourth
quarter  dividend rate and the additional  shares  outstanding) to $5.7 million.
The Senior Credit Facility requires  prepayment of indebtedness to the extent of
"excess  cash  flows" as  defined  in the Senior  Credit  Agreement.  Based upon
current and  anticipated  future  operations,  management  believes that capital
resources  will be adequate to meet future  working  capital,  debt  service and
other  capital  requirements  for fiscal  2000,  including  the working  capital
requirements  associated with the start-up of production under the MTVR contract
and the acquisition of Kewaunee.

     The Company's  cash flow from  operations has  fluctuated,  and will likely
continue to fluctuate,  significantly  from quarter to quarter due to changes in
working capital requirements  arising principally from seasonal  fluctuations in
sales.

     The Company's Senior Credit Facility and Senior  Subordinated Notes contain
various  restrictions and covenants that could  potentially  limit the Company's
ability to respond to market  conditions,  to provide for unanticipated  capital
investments,  to raise additional debt or equity capital or to take advantage of
business  opportunities.  See  Note 4 to the  Notes  to  Consolidated  Financial
Statements.

     The Company's  Senior Credit Facility  accrues  interest at variable rates.
The Company presently has no plans to enter into interest rate swap arrangements
to limit exposure to future increases in interest rates.

     Capital  expenditures  are  expected  to  approximate  $15 to  $17  million
annually through fiscal 2001.

Year 2000

     General.  The Company commenced a corporate-wide  Year 2000 project in 1997
to address issues with respect to the ability of computer  programs and embedded
computer  chips to  distinguish  between the years 1900 and 2000.  The Year 2000
project  is  complete  in  all  material  respects.  Material  items  are  those
management believes to have a risk involving the safety of individuals,  or that
may cause  damage  to  property  or affect  revenues  and  expenses.  Management
believes all of the Company's principal enterprise resource planning systems and
all other significant information systems are Year 2000 ready.

<PAGE>

     Year 2000 Project. The Company's Year 2000 project addressed four principal
areas:  infrastructure and applications  software;  company-produced  trucks and
equipment;  process controls and instrumentation;  and third-party suppliers and
customers. The project phases common to each area included:

     o    development of an inventory of Year 2000 risks;

     o    assignment of priorities to identified risks;

     o    assessment of Year 2000 compliance and impact of noncompliance;

     o    tests to determine whether any upgrade or replacement is required;

     o    upgrade or  replacement  of items that are  determined  not to be Year
          2000 compliant if the impact of noncompliance is material; and

     o    design and  implementation  of contingency  and business  continuation
          plans for each organization and facility.

     Infrastructure  and  Applications  Software.  As the Company  addresses its
infrastructure and applications software, it tests and then upgrades or replaces
the affected hardware and systems software, as necessary.  The Company maintains
two enterprise  resource planning computer systems at its Oshkosh operations and
one system each at its Pierce and McNeilus operations.  In May 1999, the Company
consolidated its Florida computer operations into Oshkosh's computer operations.
The Company installed an upgraded release of software, which is certified by the
software  vendor as being Year 2000 ready, to its enterprise  resource  planning
system for truck operations in Oshkosh in July 1998.  Programming to upgrade the
remaining Oshkosh  enterprise  resource planning system for the parts operations
was completed in December 1998. In April 1999,  Pierce completed the replacement
of all of its  hardware and business  systems  with a new,  enterprise  resource
planning  system and related  hardware,  which are  certified  by the vendors as
being Year 2000 ready.  McNeilus  installed  upgraded releases to its enterprise
resource  planning  systems  in  August  and  September  1998 and  August  1999.
Validation  testing of all enterprise  resource  planning systems to assure that
the systems are Year 2000 ready was completed in October 1999.

     Management  believes  other   infrastructure  and  applications   software,
including  engineering  systems,  pose  lesser  risks in the  event of Year 2000
noncompliance  due to a  wider  range  of  less  disruptive  commercial  options
available to cure  noncompliance.  The Company has upgraded or replaced all such
significant non-compliant systems.

     Company-Produced  Trucks and Equipment.  The Company has communicated  with
suppliers that are critical to the manufacture of our products to verify whether
computer  chips embedded in our trucks and equipment are Year 2000 ready and has
issued service bulletins to customers with respect to the findings.  The Company
has not identified  any material  issues with respect to computer chips embedded
into our products. Nevertheless, there can be no assurance at this time that our
investigation  was  complete or that  material  warranty  and product  liability
issues  will not develop  with  respect to this  matter.  To the extent that the
Company's  suppliers  experience Year 2000 problems and the Company is unable to
source  alternate  suppliers,  changes to its products may be necessary to avoid
warranty and liability, both as to products already in use and as to products to
be shipped in the future.

     Process Controls and Instrumentation.  To the Company's  knowledge,  all of
its process  controls  and  instrumentation  have been  upgraded to be Year 2000
ready, if necessary.  It is possible that testing and  investigation  of process
controls and  instrumentation  was incomplete  given the magnitude of this task,
but the Company  believes that all material  equipment and systems will function
properly in the year 2000.

     External  Parties.  The Company has surveyed critical parts and all chassis
suppliers  to assess the Year 2000  readiness  of their  products  and  business
systems.  The Company's  largest  suppliers are large public  companies  and, as
such,  generally have significant  projects completed or underway similar to the
Company's Year 2000 project. However, the Company cannot give any assurance that
these  suppliers  or its smaller  suppliers  will not have Year 2000 issues with
their processes or business systems that ultimately could have a material effect
on the

<PAGE>

Company  in  spite  of those  projects.  Where  suppliers  were  deemed  to pose
significant risk to the Company's  operations,  the Company developed  alternate
suppliers or contingency plans.

     The Company  does not maintain  significant  computer  interfaces  with its
customers, except with the Department of Defense, where invoices and remittances
are sent by  electronic  data  interchange.  The  Department  of  Defense  is an
extremely large organization.  Some departments within the Department of Defense
that  interface  with the  Company  have  communicated  that they were Year 2000
compliant  as of March 31,  1999.  However,  the  Department  of Defense has not
provided  the Company with any  assurances  that all of its systems will be Year
2000 compliant,  or whether Department of Defense computer interfaces with other
U.S.  government  entities  will be Year 2000 ready.  Should the  Department  of
Defense encounter Year 2000  difficulties,  the Company's  financial  condition,
profitability   and  cash  flows  could  be   materially   adversely   affected.
Additionally,  the Company's  other  customers  could lose business or otherwise
encounter Year 2000 issues that could ultimately affect our financial condition,
profitability and cash flows.

     Costs.  The total estimated  capital costs of the Year 2000 project,  which
would  have been  incurred  regardless  of Year 2000  issues  and which have the
incidental consequence of Year 2000 readiness, are $9.7 million. Period expenses
of the Year 2000 project are $1.0 million. As of September 30, 1999, the Company
had  expended  $9.6  million of these  capital  costs and $0.9  million of these
period  expenses.  Approximately  $9.0 million of the  estimated  capital  costs
relate to the replacement of hardware and business systems at Pierce,  which was
completed  in  April  1999.  None of the  Company's  other  information  systems
projects have been delayed due to the Year 2000 project.

     Risks. Under the Year 2000 project, as in any project of this magnitude and
scope, the risk of underestimating  the tasks and difficulties to be encountered
exists.  Risk also  exists in that the  failure to correct a material  Year 2000
problem could result in an  interruption  in, or a failure of,  normal  business
activities  or  operations.  In part due to the  uncertainty  of the  Year  2000
readiness of third-party suppliers, service providers and customers, the Company
is unable  to  determine  at this time  whether  the  consequences  of Year 2000
failures  will have a  material  impact on the  Company's  financial  condition,
profitability and cash flows. The Year 2000 project is expected to significantly
reduce the Company's  level of  uncertainty  about the Year 2000 problem and, in
particular,  about the Year  2000  compliance  and  readiness  of the  Company's
material  third-party  suppliers,  service providers and customers.  The Company
believes that,  with the  installation  of new or upgraded  enterprise  resource
planning  systems and  completion  of the Year 2000  project as  scheduled,  the
possibility of significant interruptions of normal operations should be reduced.
In  fact,  many  of the  Company's  business  systems,  including  sales  order,
materials planning and purchasing  systems,  have been properly  processing year
2000  transactions for several months.  The Company has established  contingency
plans in the event that any unexpected issues arise when the Year 2000 arrives.

New Accounting Standards

     The Financial  Accounting  Standards Board issued SFAS No. 133, "Accounting
for Derivative  Instruments and Hedging  Activities,"  which was amended by SFAS
No.  137.  Provisions  of these  standards  are  required to be adopted in years
beginning  after  June  15,  2000.  Because  of  the  Company's  minimal  use of
derivatives,  management  does  not  anticipate  that  the  adoption  of the new
statement will have a significant effect on the Company's  financial  condition,
profitability or cash flows.

Customers and Backlog

     Sales to the U. S. Department of Defense comprised approximately 19% of the
Company's net sales in fiscal 1999. No other single customer  accounted for more
than 10% of the Company's net sales for this period.  A substantial  majority of
the  Company's  net sales are derived from  customer  orders prior to commencing
production.

     The Company's  backlog at September 30, 1999 was $486.5 million compared to
$377.5 million at September 30, 1998. Backlog related to the U. S. Department of
Defense  increased by $53.4 million to $163.9  million in 1999 compared to 1998,
with approximately  $46.6 million due to the multi-year MTVR contract awarded in
December  1998.  Fire and emergency and commercial  backlogs  increased by $16.6
million to $200.3 million and

<PAGE>

$39.0 million to $122.3 million, respectively, at September 30, 1999 compared to
amounts at the same date in the prior year.  Approximately  94% of the September
30, 1999 backlog is expected to be filled in fiscal 2000.

     Reported backlog  excludes  purchase options and announced orders for which
definitive  contracts have not been  executed.  Additionally,  backlog  excludes
unfunded  portions of the U. S. Department of Defense  long-term family and MTVR
contracts. Backlog information and comparisons thereof as of different dates may
not be accurate  indicators of future sales or the ratio of the Company's future
sales to the U. S. Department of Defense versus its sales to other customers.

Financial Market Risk

     The Company's  primary  financial market risk exposures consist of interest
rate risk from its fixed and variable rate long-term  debt and foreign  currency
risk  resulting  from  multi-unit   sales   contracts   denominated  in  foreign
currencies.

     The  Company's  interest  expense is  sensitive  to changes in the interest
rates in the U.S. and  off-shore  markets.  In this regard,  changes in U.S. and
off-shore  interest  rates affect  interest  payable on the Company's  long-term
borrowing  under its Senior Credit  Facility.  The Company has not  historically
utilized derivative  securities to fix variable rate interest  obligations or to
make  fixed-rate  interest  obligations  variable.  After  consideration  of the
November  1999  prepayment  of  long-term  debt from  proceeds of the  Company's
offering of Common Stock, if short-term interest rates averaged two percent more
in  fiscal  2000 than in fiscal  1999,  the  Company's  interest  expense  would
increase,  and pre-tax  income would  decrease by  approximately  $3.3  million.
Similarly,  if interest  rates  increased by two percent,  the fair value of the
Company's $100 million fixed rate,  long-term  notes at September 30, 1999 would
decrease  by  approximately  $12  million.   These  amounts  are  determined  by
considering  the  impact of the  hypothetical  interest  rates on the  Company's
borrowing  cost, but do not consider the effects of the reduced level of overall
economic activity that could exist in such an environment. Further, in the event
of a change of such magnitude,  management would likely take actions to mitigate
the Company's  exposure to the change.  However,  due to the  uncertainty of the
specific actions that would be taken and their possible  effects,  the foregoing
sensitivity  analysis  assumes no changes in the Company's  financial  structure
other than as noted.

     The Company's  operations  consist of  manufacturing in the U. S. and sales
activities in the U. S. and in various foreign jurisdictions.  Export sales were
less than five  percent  of overall  net sales in fiscal  1999.  Generally,  the
Company  attempts to seek  payment in U. S. dollars for large  multi-unit  sales
contracts which span several months or years. From time to time, the Company has
entered into foreign  exchange  forward  contracts to minimize  foreign currency
risk in sales  contracts  denominated  in  currency  other  than U. S.  dollars.
Foreign  currency  denominated  transactions  are  immaterial  to the  Company's
operations.

<PAGE>

                REPORT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS

Board of Directors
Oshkosh Truck Corporation

We have audited the  accompanying  consolidated  balance sheets of Oshkosh Truck
Corporation  (the  "Company") as of September 30, 1999 and 1998, and the related
consolidated statements of income,  shareholders' equity and cash flows for each
of the three years in the period  ended  September  30,  1999.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the consolidated  financial  position of the Company at
September 30, 1999 and 1998, and the consolidated  results of its operations and
its cash flows for each of the three  years in the period  ended  September  30,
1999, in conformity with generally accepted accounting principles.



Milwaukee, Wisconsin                           ERNST & YOUNG LLP
October 23, 1999, except for
  Notes 4 and 15, as to which
  the date is November 24, 1999


<PAGE>
<TABLE>
                                                OSHKOSH TRUCK CORPORATION

                                            Consolidated Statements of Income
<CAPTION>
                                                                    Fiscal Year Ended September 30,
                                                                    ------------------------------
                                                                    1999         1998           1997
                                                                    ----         ----           ----
                                                               (In thousands, except per share amounts)

<S>                                                              <C>            <C>            <C>
Net sales.................................................       $1,164,954     $902,792       $683,234
Cost of  sales............................................          991,573      776,756        602,237
                                                                 ----------     --------       --------
     Gross income.........................................          173,381      126,036         80,997

Operating expenses:
     Selling, general and administrative..................           85,996       69,001         47,742
     Amortization of goodwill and other intangibles.......           11,172        8,315          4,470
                                                                 ----------     --------       --------
           Total  operating expenses......................           97,168       77,316         52,212
                                                                 ----------     --------       --------

Operating income..........................................           76,213       48,720         28,785

Other income (expense):
    Interest expense......................................          (26,744)     (21,490)       (12,722)
    Interest income.......................................              760        1,326            717
    Miscellaneous, net....................................              730           92           (278)
                                                                 ----------     --------       --------
                                                                    (25,254)     (20,072)       (12,283)
                                                                 ----------     --------       --------
Income before income taxes, equity in earnings of
   unconsolidated partnership and extraordinary item......           50,959       28,648         16,502
Provision for income taxes................................           21,313       12,655          6,496
                                                                 ----------     --------       --------
                                                                     29,646       15,993         10,006
Equity in earnings of unconsolidated partnership, net of
   income taxes of $948 and $167..........................            1,545          260             --
                                                                 ----------     --------       --------
Income before extraordinary item..........................           31,191       16,253         10,006
Extraordinary charge for early retirement of debt, net of
   income tax benefit of $37 and $757.....................              (60)      (1,185)            --
                                                                 ----------     --------       --------
Net income................................................       $   31,131     $ 15,068       $ 10,006
                                                                 ==========     ========       ========

Earnings (loss) per share:
    Income before extraordinary item......................       $     2.45     $   1.29       $   0.78
    Extraordinary item....................................               --        (0.09)            --
                                                                 ----------     --------       --------
    Net income............................................       $     2.45     $   1.20       $   0.78
                                                                 ==========     ========       ========

Earnings (loss) per share assuming dilution:
    Income before extraordinary item......................       $     2.39     $   1.27       $   0.78
    Extraordinary item....................................               --        (0.09)            --
                                                                 ----------     --------       --------
    Net income............................................       $     2.39     $   1.18       $   0.78
                                                                 ==========     ========       ========

                                              See accompanying notes.
</TABLE>

<PAGE>

<TABLE>

                                             OSHKOSH TRUCK CORPORATION

                                            Consolidated Balance Sheets
<CAPTION>
                                                                                      September 30,
                                                                                      ------------
                                                                                  1999             1998
                                                                                  ----             ----
                                                                               (In thousands, except share
Assets                                                                            and per share amounts)
Current assets:
<S>                                                                            <C>              <C>
    Cash and cash equivalents...........................................       $  5,137         $  3,622
    Receivables, net....................................................         93,186           80,982
    Inventories.........................................................        198,446          149,191
    Prepaid expenses....................................................          4,963            3,768
    Deferred income taxes...............................................         14,558           12,281
                                                                               --------         --------
       Total current assets.............................................        316,290          249,844
Investment in unconsolidated partnership................................         12,335           13,496
Other long-term assets..................................................         20,853           14,198
Property, plant and equipment:
    Land................................................................          8,070            7,574
    Buildings...........................................................         66,097           64,566
    Machinery and equipment.............................................         80,430           84,643
                                                                               --------         --------
                                                                                154,597          156,783
    Less accumulated depreciation.......................................        (70,606)         (75,947)
                                                                               --------         --------
       Net property, plant and equipment................................         83,991           80,836
Goodwill and other intangible assets, net...............................        319,821          326,665
                                                                               --------         --------
Total assets............................................................       $753,290         $685,039
                                                                               ========         ========


Liabilities and Shareholders' Equity
Current liabilities:
    Accounts payable....................................................       $ 84,727         $ 65,171
    Floor plan notes payable............................................         26,616           11,645
    Customer advances...................................................         68,364           44,915
    Payroll-related obligations.........................................         24,734           24,124
    Accrued warranty....................................................         14,623           15,887
    Other current liabilities...........................................         48,462           43,498
    Revolving credit facility and current maturities of long-term debt..          5,259            3,467
                                                                               --------         --------
         Total current liabilities......................................        272,785          208,707
Long-term debt..........................................................        255,289          277,337
Deferred income taxes...................................................         44,265           47,832
Other long-term liabilities.............................................         18,071           19,867
Commitments and contingencies..........................................              --               --
Shareholders' equity:
    Preferred Stock, $.01 par value; authorized - 2,000,000 shares;
        none issued and outstanding.....................................             --               --
    Class A Common Stock, $.01 par value; authorized - 1,000,000 shares;
        issued - 425,985 in 1999 and 445,332 in 1998....................              4                4
    Common Stock, $.01 par value; authorized 18,000,000 shares;
        issued - 13,611,044 in 1999 and 13,591,916 in 1998..............            136              136
    Paid-in capital.....................................................         15,997           14,665
    Retained earnings...................................................        157,810          130,959
    Common Stock in treasury, at cost: 1,206,874 shares in 1999 and
        1,406,496 shares in 1998........................................        (11,067)         (12,664)
    Minimum pension liability adjustment................................             --           (1,804)
                                                                               --------         --------
        Total shareholders' equity......................................        162,880          131,296
                                                                               --------         --------
Total liabilities and shareholders' equity..............................       $753,290         $685,039
                                                                               ========         ========
</TABLE>

                             See accompanying notes.

<PAGE>
<TABLE>
                                             OSHKOSH TRUCK CORPORATION

                                  Consolidated Statements of Shareholders' Equity
<CAPTION>

                                                                                          Cost of      Minimum
                                                                                          Common       Pension
                                                     Common       Paid-In     Retained    Stock in    Liability
                                                     Stock        Capital     Earnings    Treasury    Adjustment      Total
                                                   ---------     ---------    ---------   ---------   ----------    ---------
                                                                  (In thousands, except share and per share amounts)
<S>                                                     <C>       <C>         <C>         <C>            <C>        <C>
Balance at September 30, 1996
    as previously reported.......................       $ 93      $ 16,059    $ 114,246   $  (8,796)     $    --    $ 121,602
Three-for-two stock split
    effective August 19, 1999....................         47           (47)          --          --           --           --
                                                        ----      --------    ---------   ---------      -------    ---------
Balance at September 30, 1996....................        140        16,012      114,246      (8,796)          --      121,602
Net income and comprehensive income..............         --            --       10,006          --           --       10,006
Cash dividends:
    Class A Common Stock
        ($.29000 per share)......................         --            --         (177)         --           --         (177)
    Common Stock ($.33333 per share).............         --            --       (3,990)         --           --       (3,990)
Purchase of Common Stock for treasury............         --            --           --      (4,246)          --       (4,246)
Purchase of 1,875,000 stock warrants.............         --        (2,504)          --          --           --       (2,504)
Exercise of stock options........................         --            36           --         173           --          209
                                                        ----      --------    ---------   ---------      -------    ---------
Balance at September 30, 1997....................        140        13,544      120,085     (12,869)          --      120,900
Comprehensive income:
    Net income...................................         --            --       15,068          --           --       15,068
    Minimum pension liability adjustment.........         --            --           --          --       (1,804)      (1,804)
                                                                                                                    ---------
        Comprehensive income.....................                                                                      13,264
Cash dividends:
    Class A Common Stock
        ($.29000 per share)......................         --            --         (153)         --           --         (153)
    Common Stock ($.33333 per share).............         --            --       (4,041)         --           --       (4,041)
Exercise of stock options........................         --           255           --        (217)          --           38
Tax benefit related to stock options exercised...         --           468           --          --           --          468
Issuance of Common Stock under incentive
    compensation plan............................         --           398           --         422           --          820
                                                        ----      --------    ---------   ---------      -------    ---------
Balance at September 30, 1998....................        140        14,665      130,959     (12,664)      (1,804)     131,296
Comprehensive income:
    Net income...................................         --            --       31,131          --           --       31,131
    Minimum pension liability adjustment.........         --            --           --          --        1,804        1,804
                                                                                                         -------
        Comprehensive income.....................                                                                      32,935
Cash dividends:
    Class A Common Stock
        ($.29250 per share)......................         --            --         (125)         --           --         (125)
    Common Stock ($.33625 per share).............         --            --       (4,155)         --           --       (4,155)
Exercise of stock options........................         --          (156)          --       1,597           --        1,441
Tax benefit related to stock options exercised...         --         1,496           --          --           --        1,496
Other............................................         --            (8)          --          --           --           (8)
                                                        ----      --------    ---------   ---------      -------    ---------
Balance at September 30, 1999....................       $140      $ 15,997    $ 157,810   $ (11,067)     $    --    $ 162,880
                                                        ====      ========    =========   =========      =======    =========
</TABLE>

                             See accompanying notes.

<PAGE>
<TABLE>
                                      OSHKOSH TRUCK CORPORATION

                                Consolidated Statements of Cash Flows

<CAPTION>
                                                                       Fiscal Year Ended September 30,
                                                                       1999         1998         1997
                                                                     --------     --------     --------
                                                                              (In thousands)
Operating activities:
<S>                                                                  <C>          <C>          <C>
Income before extraordinary item...............................      $ 31,191     $ 16,253     $ 10,006
Provision for impairment of assets.............................            --        5,800           --
Depreciation and amortization..................................        23,157       18,698       14,070
Write-off (gain from sale) of investments......................            --       (3,375)         200
Deferred income taxes..........................................        (3,370)          26       (3,980)
Equity in earnings of unconsolidated partnership...............        (2,493)        (427)          --
(Gain) loss on disposal of property, plant and
      equipment................................................            59          122          (43)
Changes in operating assets and liabilities:
    Receivables, net...........................................       (12,204)      20,900       (4,611)
    Inventories................................................       (49,255)       9,958       29,792
    Prepaid expenses...........................................        (1,195)        (260)         214
    Other......................................................        (2,017)         725        1,578
    Accounts payable...........................................        19,556          956         (958)
    Floor plan notes payable...................................        14,971      (11,377)          --
    Customer advances..........................................        23,449       10,718        2,331
    Payroll-related obligations................................           510        3,480        2,314
    Accrued warranty...........................................        (2,264)      (1,883)       3,378
    Other current liabilities..................................        (1,803)       6,750       10,893
    Other long-term liabilities................................           756        2,877          598
                                                                     --------     --------     --------
        Net cash provided from operating activities............        39,048       79,941       65,782
Investing activities:
Acquisitions of businesses, net of cash acquired...............            --     (221,144)          --
Additions to property, plant and equipment.....................       (13,139)      (8,555)      (6,263)
Proceeds from sale of investments..............................            --        3,375           --
Proceeds from sale of property, plant and equipment............           158        1,524          395
Increase in other long-term assets.............................        (1,503)      (3,817)      (1,532)
                                                                     --------    ---------     --------
      Net cash used for investing activities...................       (14,484)    (228,617)      (7,400)
Net cash used for discontinued operations......................            --       (1,093)      (1,658)
Financing activities:
Net borrowings (repayments) under revolving credit facility....        (1,000)       6,000       (7,882)
Proceeds from issuance of long-term debt.......................            --      325,000           --
Repayment of long-term debt....................................       (19,256)    (188,049)     (15,000)
Debt issuance costs............................................            --       (8,641)          --
Purchase of Common Stock, Common Stock warrants and
    proceeds from exercise of stock options, net...............         1,433           38       (6,541)
Dividends paid.................................................        (4,226)      (4,176)      (4,209)
                                                                     --------     --------     --------
    Net cash provided from (used for) financing
        activities.............................................       (23,049)     130,172      (33,632)
                                                                     --------     --------     --------
Increase (decrease) in cash and cash equivalents...............         1,515      (19,597)      23,092
Cash and cash equivalents at beginning of year.................         3,622       23,219          127
                                                                     --------     --------     --------
Cash and cash equivalents at end of year.......................      $  5,137     $  3,622     $ 23,219
                                                                     ========     ========     ========

Supplemental disclosures:
    Cash paid for interest.....................................      $ 26,142     $ 17,240     $ 12,974
    Cash paid for income taxes.................................        26,859       11,097        2,998
</TABLE>

                             See accompanying notes.

<PAGE>

                         OSHKOSH TRUCK CORPORATION

                 Notes to Consolidated Financial Statements
                             September 30, 1999
             (In thousands, except share and per share amounts)

1. Summary of Significant Accounting Policies

     Operations -- Oshkosh Truck  Corporation and its wholly-owned  subsidiaries
(the  "Company" or  "Oshkosh")  is a leading  manufacturer  of a wide variety of
heavy  duty  specialized  trucks  and truck  bodies  predominately  for the U.S.
market.  The Company  sells its products into three  principal  truck markets --
commercial,  fire and emergency,  and defense.  The Company's  commercial  truck
business is principally conducted through its wholly-owned subsidiary,  McNeilus
Companies,  Inc.  ("McNeilus").  The Company's  fire and  emergency  business is
principally conducted through its wholly-owned subsidiary,  Pierce Manufacturing
Inc.  ("Pierce").  The defense  business  and  certain  fire and  emergency  and
commercial truck  businesses are conducted  through the operations of the parent
company.  McNeilus is one of two general partners in Oshkosh/McNeilus  Financial
Services Partnership ("OMFSP"),  which provides lease financing to the Company's
customers.  Each of the two general  partners have identical  participating  and
protective rights and responsibilities  and,  accordingly,  the Company accounts
for its  equity  interest  in  OMFSP  of 57% at  September  30,  1999 and 68% at
September 30, 1998, under the equity method.

     Principles of Consolidation and Presentation -- The consolidated  financial
statements  include the  accounts of Oshkosh  Truck  Corporation  and all of its
wholly-owned  subsidiaries  and are prepared in conformity  with U.S.  generally
accepted accounting principles.  The Company records its interest in OMFSP under
the equity method.  The  preparation of financial  statements in conformity with
generally accepted  accounting  principles requires management to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting  period.  Actual  results  could  differ  from  those  estimates.  All
significant intercompany accounts and transactions have been eliminated.

     Cash and Cash  Equivalents  -- The  Company  considers  all  highly  liquid
investments  with a maturity of three  months or less when  purchased to be cash
equivalents.  Cash  equivalents,  consisting  principally  of commercial  paper,
totaled $2,150 and $785 at September 30, 1999 and 1998,  respectively.  The cost
of these  securities,  which are  considered  "available for sale" for financial
reporting purposes, approximates fair value at September 30, 1999 and 1998.

     Receivables -- Receivables consist of amounts billed and currently due from
customers  and  unbilled  costs and  accrued  profits  related  to  revenues  on
long-term  contracts that have been  recognized for accounting  purposes but not
yet billed to customers.

     Inventories  -- The Company  values the majority of its  inventories at the
lower of cost,  computed on the last-in,  first-out  ("LIFO") method, or market.
The  remaining  inventories  are  valued at the lower of cost,  computed  on the
first-in, first-out ("FIFO") method, or market.

     Property, Plant and Equipment -- Property, plant and equipment are recorded
at cost.  Depreciation  is  provided  over  the  estimated  useful  lives of the
respective  assets using accelerated and  straight-line  methods.  The estimated
useful lives range from 10 to 40 years for buildings and improvements and from 4
to 25 years for machinery and equipment.

     Other  Long-Term  Assets  -- Other  long-term  assets  include  capitalized
software and related costs, which are amortized on a straight-line method over a
three-to-ten year period,  deferred  financing costs,  which are amortized using
the interest method over the term of the debt, prepaid funding of pension costs,
certain  investments  and deferred  charges.  Deferred  charges  include certain
engineering  and technical  support costs incurred in connection with multi-year
government contracts.  These costs are charged to cost of sales when the related
project is billable to the government, or are amortized to cost of sales as base
units are delivered under the related contracts.

     Goodwill  and Other  Intangible  Assets -- The cost of  goodwill  and other
intangible  assets is  amortized  on a  straight-line  basis over the  estimated
periods benefited ranging from 5 to 40 years.

     Impairment of Long-Lived  Assets -- Property,  plant and  equipment,  other
long-term  assets and  goodwill  and other  intangible  assets are  reviewed for
impairment  whenever  events  or  changes  in  circumstances  indicate  that the
carrying amount may not be

<PAGE>

recoverable. If the sum of the expected undiscounted cash flows is less than the
carrying value of the related asset or group of assets, a loss is recognized for
the  difference  between the fair value and carrying value of the asset or group
of assets. Such analyses necessarily involve significant judgment. See Note 12.

     Floor Plan Notes Payable -- Floor plan notes payable represent  liabilities
related to the  purchase  of  commercial  truck  chassis  upon which the Company
mounts its  manufactured  refuse  bodies and  rear-discharge  cement  mixers and
certain fire apparatus.  Floor plan notes payable are  non-interest  bearing for
terms  ranging  from 75 to 150  days  and  must be  repaid  upon the sale of the
vehicle to a customer.  The Company's  practice is to repay all floor plan notes
for which the  non-interest  bearing  period  has  expired  without  sale of the
vehicle to a customer.

     Customer  Advances  --  Customer  advances  principally  represent  amounts
received  in advance of the  completion  of fire and  emergency  and  commercial
vehicles.  Most of these advances bear interest at variable rates  approximating
the prime rate.

     Revenue Recognition -- Sales to commercial and fire and emergency customers
are  recorded  when the goods or  services  are  billable at time of shipment or
delivery of the trucks.  Sales under fixed-price defense contracts generally are
recorded as units are  accepted by the U.S.  government.  Sales and  anticipated
profits  under  the  Company's  Medium  Tactical  Vehicle  Replacement  ("MTVR")
long-term,    fixed-price    production    contract    are    recorded    on   a
percentage-of-completion   basis,   generally   using  units   accepted  as  the
measurement basis for effort accomplished.  Estimated contract profits are taken
into earnings in proportion to recorded  sales.  Sales under certain  long-term,
fixed price defense contracts which, among other things, provide for delivery of
minimal  quantities or require a  significant  amount of  development  effort in
relation to total contract value,  are recorded upon  achievement of performance
milestones,  or using cost-to-cost  method of accounting where sales and profits
are recorded  based on the ratio of costs  incurred to estimated  total costs at
completion.  Amounts representing  contract change orders, claims or other items
are included in sales only when they can be reliably  estimated and  realization
is  probable.  When  adjustments  in  contract  value  or  estimated  costs  are
determined,  any changes from prior  estimates  are reflected in earnings in the
current  period.  Anticipated  losses on  contracts  or programs in progress are
charged to earnings when identified.

     Research  and   Development   and  Similar  Costs  --  Except  for  certain
arrangements  described  below,  research and  development  costs are  generally
expensed  as  incurred  and  included  as part of cost of  sales.  Research  and
development costs charged to expense amounted to approximately  $10,868,  $9,681
and $7,847 during fiscal 1999, 1998 and 1997,  respectively.  Customer-sponsored
research and development  costs incurred pursuant to contracts are accounted for
as contract costs.

     Warranty -- Provisions  for estimated  warranty and other related costs are
recorded at the time of sale and are  periodically  adjusted  to reflect  actual
experience.  Amounts expensed in fiscal 1999, 1998 and 1997 were $10,508, $9,403
and $9,658, respectively.

     Income Taxes -- Deferred  income taxes are provided to recognize  temporary
differences  between the financial  reporting  basis and the income tax basis of
the Company's assets and liabilities using currently enacted tax rates and laws.

     Financial   Instruments  --  The  carrying  amounts  of  cash  equivalents,
receivables,  accounts payable and debt  approximated fair value as of September
30, 1999 and 1998.

     Concentration  of Credit Risk -- Financial  instruments  which  potentially
subject  the  Company  to  significant  concentrations  of credit  risk  consist
principally of cash equivalents, trade accounts receivable and leases receivable
of OMFSP.

     The  Company  maintains  cash  and  cash  equivalents,  and  certain  other
financial instruments,  with various major financial  institutions.  The Company
performs periodic evaluations of the relative credit standing of these financial
institutions and limits the amount of credit exposure with any institution.

     Concentration  of credit  risk with  respect to trade  accounts  and leases
receivable is limited due to the large number of customers and their  dispersion
across many geographic areas. However, a significant amount of trade receivables
are with the U.S. government,  with companies in the ready-mix concrete industry
and with several large waste haulers in the United States.  The Company does not
currently foresee a significant credit risk associated with these receivables.

<PAGE>

     Derivative  Financial   Instruments  --  The  Company  may  use  derivative
financial  instruments to manage its exposure to  fluctuations in interest rates
and foreign  exchange  rates.  Forward  exchange  contracts  are  designated  as
qualifying hedges of firm  commitments.  Gains and losses on these contracts are
recognized in income when the hedged  transactions occur. At September 30, 1999,
the amounts of forward exchange contracts outstanding, as well as the amounts of
gains and losses recorded  during the year, were not material.  The Company does
not hold or issue derivative financial instruments for trading purposes.

     Stock-Based  Compensation  -- The Company  measures  compensation  cost for
stock-based compensation plans using the intrinsic value method of accounting as
prescribed in Accounting  Principles  Board ("APB") Opinion No. 25,  "Accounting
for Stock Issued to  Employees,"  and related  interpretations.  The Company has
adopted those provisions of Statement of Financial Accounting Standards ("SFAS")
No. 123, "Accounting for Stock-Based  Compensation," which require disclosure of
the pro forma effect on net  earnings and earnings per share as if  compensation
cost had been  recognized  based  upon the  estimated  fair value at the date of
grant for options awarded.

     Environmental   Remediation   Costs  --  The  Company  accrues  for  losses
associated  with  environmental  remediation  obligations  when such  losses are
probable  and   reasonably   estimable.   Costs  of  future   expenditures   for
environmental remediation obligations are not discounted to their present value.
Recoveries of environmental remediation costs from other parties are recorded as
assets when their  receipt is deemed  probable.  The  accruals  are  adjusted as
further information develops or circumstances change.

     Earnings Per Share -- The  following  table sets forth the  computation  of
basic and diluted weighted average shares used in the per share calculations:

                                            Fiscal Year Ended September 30,
                                            1999          1998          1997
                                         ----------    ----------    ----------
  Denominator for basic earnings per
      share..........................    12,727,141    12,597,598    12,753,249
  Effect of dilutive options and
      incentive compensation awards..       324,713       161,901        65,874
                                         ----------    ----------    ----------
  Denominator for dilutive earnings
      per share......................    13,051,854    12,759,499    12,819,123
                                         ==========    ==========    ==========

     New Accounting  Standards -- Effective October 1, 1998, the Company adopted
SFAS No. 130,  "Reporting  Comprehensive  Income." SFAS No. 130  establishes the
standards for reporting and displaying  comprehensive  income and its components
(revenues,  expenses,  gains,  and  losses)  as part of a full set of  financial
statements. This statement requires that all elements of comprehensive income be
reported in a financial  statement that is displayed with the same prominence as
other  financial  statements.  The adoption of SFAS No. 130 had no impact on the
Company's net earnings.  Comprehensive income has been included in the Company's
Consolidated  Statement of  Shareholders'  Equity and prior period  amounts have
been reclassified to conform to SFAS No. 130 requirements.

     Effective   September  30,  1999,   the  Company   adopted  SFAS  No.  131,
"Disclosures about Segments of an Enterprise and Related  Information." SFAS No.
131  establishes  the standards for public  enterprises to report  financial and
descriptive  information about their operating segments in financial  statements
for both  interim and annual  periods and provide  disclosures  with  respect to
products and services,  geographic areas of operations and major customers.  The
adoption  of SFAS No. 131 did not affect the  Company's  results of  operations,
financial position or cash flows, but did increase the level of disclosure.  See
Note 13.

     Effective September 30, 1999, the Company adopted SFAS No. 132, "Employers'
Disclosures about Pensions and Other Postretirement Benefits." The provisions of
SFAS  No.  132  revise   employers'   disclosures   about   pension   and  other
postretirement  benefit plans. This statement does not change the measurement or
recognition  of costs  associated  with these plans.  In addition,  SFAS No. 132
standardizes the disclosure  requirements for pensions and other  postretirement
benefits to the extent practicable.

     In June 1998, the Financial Accounting Standards Board issued SFAS No. 133,
"Accounting  for  Derivative  Instruments  and  Hedging  Activities,"  which was
amended by SFAS No.  137.  Provisions  of these  standards  are  required  to be
adopted in years

<PAGE>

beginning  after  June  15,  2000.  Because  of  the  Company's  minimal  use of
derivatives,  management  does not anticipate  that the adoption of SFAS No. 133
will have a significant  effect on the results of operations or on the financial
position of the Company.

     Reclassifications -- Certain reclassifications have been made to the fiscal
1998 and 1997 financial statements to conform to the 1999 presentation.

     Common  Stock  Split -- On July 23,  1999,  the Board of  Directors  of the
Company  authorized a three-for-two  split of the Company's  common stock in the
form of a 50% stock  dividend.  The stock split was  effected on August 19, 1999
for  shareholders  of record at the close of  business  on August 5,  1999.  All
references  in  the   Consolidated   Financial   Statements  and  the  Notes  to
Consolidated  Financial Statements to number of shares, per share amounts, stock
option  data and market  prices of the  Company's  stock have been  restated  to
reflect the stock split.  In  addition,  an amount equal to the par value of the
shares  distributed  to  effect  the  stock  split  has  been  transferred  from
paid-in-capital to common stock.

2. Balance Sheet Information

                                                            September 30,
                           Receivables                    1999         1998
             ---------------------------------------   ---------    ---------

             U.S. government:
                 Amounts billed.....................   $  25,573    $  22,197
                 Amounts unbilled...................         243           --
                                                       ---------    --------
                                                          25,816       22,197
             Commercial customers...................      66,999       58,776
             Other..................................       2,575        2,077
                                                       ---------    ---------
                                                          95,390       83,050
             Less allowance for doubtful accounts...      (2,204)      (2,068)
                                                       ---------    ---------
                                                       $  93,186    $  80,982
                                                       =========    =========

     The unbilled  amounts  represent  estimated  claims for  government-ordered
changes  which  will be  invoiced  upon  completion  of  negotiations  and price
adjustment  provisions  which will be invoiced  when they are agreed upon by the
government.

                                                            September 30,
                            Inventories                   1999         1998
             ----------------------------------------- ---------    ---------

             Finished products........................ $  59,649    $  27,916
             Partially finished products..............    62,047       52,700
             Raw materials............................    89,417       77,675
                                                       ---------    ---------
             Inventories at FIFO cost.................   211,113      158,291
             Less: Progress payments on U.S.
                     government contracts.............    (2,951)          --
                   Excess of FIFO cost over LIFO cost.    (9,716)      (9,100)
                                                       ---------    ---------
                                                       $ 198,446    $ 149,191
                                                       =========    =========


     Title to all inventories related to government contracts, which provide for
progress  payments,  vests with the  government  to the  extent of  unliquidated
progress  payments.  Inventory at September 30, 1999 includes  $2,417 of tooling
under the Company's MTVR contract.

                                                           September 30,
       Goodwill and Other Intangible Assets           1999              1998
     ------------------------------------------    ----------     -----------
                                 Useful Lives
                               ----------------
     Goodwill                  40 Years........    $ 218,614       $ 212,746
     Distribution network      40 Years........       63,800          63,800
     Non-compete agreements    15 Years........       38,000          38,000
     Other                     5-40 Years......       23,320          24,860
                                                   ---------       ---------
                                                     343,734         339,406
     Less accumulated amortization.............      (23,913)        (12,741)
                                                   ---------       ---------
                                                   $ 319,821       $ 326,665
                                                   =========       =========


<PAGE>

     The Company engaged third party business valuation  appraisers to determine
the fair value of the distribution network in connection with its acquisition of
Pierce.  The Company  believes Pierce  maintains the largest North American fire
apparatus distribution network and has exclusive contracts with each distributor
related to the fire apparatus  product  offerings  manufactured  by Pierce.  The
useful  life of the  distribution  network  is  based on a  historical  turnover
analysis.

     On February 26, 1998, concurrent with the Company's acquisition of McNeilus
(see Note 3), the Company and BA Leasing & Capital Corporation ("BALCAP") formed
OMFSP, a general  partnership,  for the purpose of offering  lease  financing to
customers of the Company. Each partner contributed existing lease assets (and in
the case of the Company, related notes payable to third party lenders which were
secured by such leases) to capitalize the partnership.  Leases and related notes
payable  contributed by the Company were originally  acquired in connection with
the McNeilus acquisition.

     OMFSP manages the  contributed  assets and  liabilities  and engages in new
vendor lease  business  providing  financing to customers of the Company.  OMFSP
purchases  trucks and concrete batch plants for lease to  user-customers.  Banks
and other financial  institutions lend to OMFSP a portion of the purchase price,
with recourse  solely to OMFSP,  secured by a pledge of lease  payments due from
the user-lessees.  Each partner funds one-half of the equity portion of the cost
of the new truck and batch plant  purchases,  and each partner is allocated  its
proportionate share of OMFSP cash flow and taxable income. Indebtedness of OMFSP
is secured by the  underlying  leases  and assets of, and is with  recourse  to,
OMFSP. However, such indebtedness is non-recourse to the Company.

     Summarized  financial  information  of OMFSP as of  September  30, 1999 and
1998, the fiscal year ended  September 30, 1999 and for the period  February 26,
1998 (the date OMFSP was formed) to September 30, 1998, is as follows:

                                                     September 30,
                                                1999               1998
                                                ----               ----
    Cash and cash equivalents............  $     1,383        $     4,584
    Investment in sales type leases, net.      140,912            123,473
    Other assets.........................          278                267
                                           -----------        -----------
                                           $   142,573        $   128,324
                                           ===========        ===========

    Notes payable........................  $   119,156        $   105,473
    Other liabilities....................        1,799              2,944
    Partners' equity.....................       21,618             19,907
                                           -----------        -----------
                                           $   142,573        $   128,324
                                           ===========        ===========

                                                               Period From
                                         Fiscal Year Ended  February 26, 1998 to
                                        September 30, 1999  September 30, 1998
                                        ------------------  ------------------
    Interest income......................  $    11,624        $     6,605
    Net interest income..................        3,499              1,622
    Excess of revenues over expenses.....        3,854                644


     Excess  of  revenues  over  expenses  in  fiscal  1998  includes  a  $1,466
nonrecurring  charge to write off start-up  expenses  incurred in fiscal 1998 to
establish OMFSP (see Note 11).

3. Acquisitions

     On February 26, 1998,  the Company  acquired for cash all of the issued and
outstanding  capital stock of McNeilus and entered into related  non-compete and
ancillary agreements for $217,581,  including  acquisition costs and net of cash
acquired.  McNeilus is a leading  manufacturer  and  marketer of  rear-discharge
concrete  mixers for the  construction  industry and refuse truck bodies for the
waste services industry in the United States.  The acquisition was financed from
borrowings   under  a  Senior  Credit   Facility  and  the  issuance  of  Senior
Subordinated Notes (see Note 4).

     The  acquisition  was accounted for using the purchase method of accounting
and,  accordingly,  the  operating  results  of  McNeilus  are  included  in the
Company's consolidated  statements of income since the date of acquisition.  The
purchase  price,  including  acquisition  costs,  was  allocated  based  on  the
estimated fair values of the assets acquired and liabilities assumed at the date
of  the   acquisition  and  was   subsequently   adjusted  during  fiscal  1999.
Approximately  $60,985 of the purchase price was allocated to intangible assets,
including non-competition  agreements. The excess of the purchase price over the
estimated fair value of net assets acquired amounted to $114,727, which has been
accounted for as goodwill.

<PAGE>

     Pro forma unaudited  consolidated  operating results of the Company for the
fiscal year ended September 30, 1998,  assuming McNeilus had been acquired as of
October 1, 1997 is summarized below:



         Net sales......................................         $1,040,986
         Income before extraordinary item...............             18,590
         Net income.....................................             17,405
         Earnings per share:
              Before extraordinary item.................               1.47
              Net income................................               1.38
         Earnings per share assuming dilution:
              Before extraordinary item.................               1.46
              Net income................................               1.36


     These pro forma results have been prepared for informational  purposes only
and include  certain  adjustments to  depreciation  expense  related to acquired
plant and  equipment,  amortization  expense  arising  from  goodwill  and other
intangible assets,  interest expense on acquisition debt, elimination of certain
non-recurring  expenses  directly  attributable  to the  transaction  (including
elimination of the write-off of the Company's share of start-up  expenses),  and
the  estimated  related  income tax effects of all such  adjustments.  These pro
forma results do not purport to be indicative of the results of operations which
would have resulted had the combination been in effect as of October 1, 1997.

     On December  19,  1997,  the  Company,  through  Pierce,  acquired  certain
inventory,  machinery and equipment,  and intangible assets of Nova Quintech,  a
division of Nova Bus  Corporation  ("Nova  Quintech")  using  available cash for
$3,563.  Nova Quintech was engaged in the manufacture and sale of aerial devices
for fire trucks.  Approximately  $1,849 of the purchase price has been allocated
to intangible assets, principally aerial device designs and technology. The Nova
Quintech  products have been integrated into Pierce's product line and are being
manufactured  at Pierce.  The  acquisition  was accounted for using the purchase
method of accounting,  and accordingly,  the operating  results of Nova Quintech
are  included  in the  Company's  statements  of  income  since  the date of the
acquisition.  Had the  acquisition  occurred as of October 1, 1997,  there would
have been no material pro forma effect on net sales, net income, or earnings per
share in fiscal 1998.

4. Revolving Credit Facility and Long-Term Debt

     On February 26, 1998, the Company  entered into the Senior Credit  Facility
and issued  $100,000  of 8 3/4% Senior  Subordinated  Notes due March 1, 2008 to
finance the  acquisition  of McNeilus  (see Note 3) and to  refinance a previous
credit  facility.  The Senior  Credit  Facility  consists of a six year $100,000
revolving  credit  facility  ("Revolving  Credit  Facility") and three term loan
facilities ("Term Loan A," "Term Loan B," and "Term Loan  C"--collectively,  the
"Term Loan  Facility").  Term Loan A was for  $100,000  and matures on March 31,
2004.  Term Loans B and C each were for $62,500 and mature on March 31, 2005 and
March 31, 2006, respectively.

     In fiscal 1999 and from February 26, 1998 through  September 30, 1998,  the
Company paid from available cash $19,000 and $53,000,  respectively, on the Term
Loan Facility, including scheduled payments of $3,216 and $5,625 and prepayments
of $15,784 and $47,375,  respectively.  All prepayments are first applied to the
next twelve months mandatory  principal payments and then on a pro rata basis to
the  principal  payments due over the  remainder of the loans.  The  outstanding
balances as of  September  30, 1999 on Term Loan A, Term Loan B, and Term Loan C
were $84,000,  $34,500,  and $34,500,  respectively.  On November 24, 1999,  the
Company  prepaid  $93,500 of term debt from  proceeds  of an  offering of Common
Stock (see Note 15)  resulting  in  remaining  outstanding  balances of $32,500,
$13,500  and  $13,500  under  Term  Loan  A,  Term  Loan  B  and  Term  Loan  C,
respectively. Current maturities of Term Loan A of $13,500 at September 30, 1999
have been  included  in  long-term  debt at  September  30,  1999  because  this
obligation  was prepaid in  connection  with the Common  Stock  offering.  After
adjustment for prepayments, Term Loan A requires principal payments of $6,915 in
fiscal 2001, $8,989 in fiscal 2002,  $11,064 in fiscal 2003 and $5,532 in fiscal
2004.  Term Loans B and C each  require  principal  payments  of $35 per quarter
through  March 31, 2004 (for Term Loan B) and  through  March 31, 2005 (for Term
Loan C). Any remaining  outstanding principal balances on Term Loans B and C are
due in  quarterly  installments  through  March 31,  2005 and  March  31,  2006,
respectively.

     At September 30, 1999, borrowings of $5,000 and letters of credit of $7,973
reduced  available  capacity under the Company's  Revolving  Credit  Facility to
$87,027.

<PAGE>

     Interest  rates on  borrowings  under the  Revolving  Credit  and Term Loan
Facilities  are variable and are equal to the "Base Rate" (which is equal to the
higher of a bank's  reference  rate and the federal funds rate plus 0.5%) or the
"IBOR  Rate"  (which is a bank's  inter-bank  offered  rate for U.S.  dollars in
off-shore markets) plus a margin of 0.50%,  0.50%, 1.00% and 1.25% for Base Rate
loans and a margin of 1.75%,  1.75%,  2.25% and 2.50% for IBOR Rate loans  under
the  Revolving  Credit  Facility,  Term  Loan A,  Term  Loan B and Term  Loan C,
respectively,  as of September 30, 1999.  The margins are subject to adjustment,
up or down,  based on whether certain  financial  criteria are met. The weighted
average  interest  rates on  borrowings  outstanding  at September 30, 1999 were
7.392% on the Revolving  Credit Facility and 6.874%,  7.637% and 7.887% for Term
Loans A, B and C, respectively.

     The  Company  is  charged a 0.30%  annual  fee with  respect  to any unused
balance under its Revolving Credit Facility, and a 1.75% annual fee with respect
to any letters of credit issued under the Revolving Credit Facility.  These fees
are subject to adjustment if certain financial criteria are met.

     Substantially all the tangible and intangible assets of the Company and its
subsidiaries  (including  the stock of  certain  subsidiaries)  are  pledged  as
collateral  under the Senior  Credit  Facility.  Among other  restrictions,  the
Senior  Credit  Facility:  (1) limits  payments of  dividends,  purchases of the
Company's stock, and capital  expenditures;  (2) requires that certain financial
ratios be  maintained  at  prescribed  levels;  (3) restricts the ability of the
Company to make additional  borrowings,  or to  consolidate,  merge or otherwise
fundamentally  change the  ownership  of the  Company;  (4)  requires  mandatory
prepayments  to the extent of "excess cash flows";  and (5) limits  investments,
dispositions of assets and guarantees of indebtedness. The Company believes that
such limitations should not impair its future operating activities.

     The Senior  Subordinated  Notes were issued  pursuant to an Indenture dated
February  26,  1998 (the  "Indenture"),  between  the  Company,  the  Subsidiary
Guarantors  (as  defined  below) and Firstar  Trust  Company,  as  trustee.  The
Indenture  contains  customary  affirmative and negative  covenants.  The Senior
Subordinated  Notes are due March 1, 2008 and can be redeemed by the Company for
a premium  after  March 1, 2003.  In  addition  to the  Company,  certain of the
Company's subsidiaries,  including Pierce Manufacturing Inc., Summit Performance
Systems, Inc., McNeilus Companies,  Inc., McNeilus Truck & Manufacturing,  Inc.,
Iowa  Contract   Fabricators,   Inc.,   McIntire   Fabricators,   Inc.,  Kensett
Fabricators,  Inc. and McNeilus Financial,  Inc. (collectively,  the "Subsidiary
Guarantors")  fully,  unconditionally,   jointly  and  severally  guarantee  the
Company's obligations under the Senior Subordinated Notes (see Note 14).

     McNeilus has unsecured notes payable to several of its former  shareholders
aggregating  $2,548 at  September  30, 1999 and $2,804 at  September  30,  1998.
Interest rates on these notes range from 5.7% to 8.0% with annual  principal and
interest payments ranging from $20 to $155 with maturities through October 2033.

     The  aggregate  annual  maturities  of  long-term  debt for the five  years
succeeding  September  30, 1999,  as adjusted to reflect the  prepayment of debt
from proceeds of the Common Stock offering are as follows: 2000 -- $259; 2001 --
$7,429; 2002 -- $9,507; 2003 -- $11,567; and 2004 -- $12,448.

<PAGE>

5. Income Taxes
                                                Fiscal Year Ended September 30,
                                                  1999       1998       1997
                                                --------   --------   --------
     Income Tax Provision (Credit)
     Current:
         Federal..............................  $ 22,654   $ 10,555   $  8,610
         State................................     2,029      2,074      1,866
                                                --------   --------   --------
            Total current.....................    24,683     12,629     10,476
     Deferred:
         Federal..............................    (2,882)        35     (3,645)
         State................................      (488)        (9)      (335)
                                                --------   --------   --------
            Total deferred....................    (3,370)        26     (3,980)
                                                --------   --------   --------
                                                $ 21,313   $ 12,655   $  6,496
                                                ========   ========   ========

                                                Fiscal Year Ended September 30,
                                                  1999       1998       1997
                                                --------   --------   --------
     Effective Rate Reconciliation
     U.S. federal tax rate...................      35.0%      35.0%      35.0%
     State income taxes, net.................       2.9        4.9        6.0
     Reduction of prior years' excess tax
     provisions..............................        --         --       (5.5)
     Foreign sales corporation...............      (0.5)      (1.5)      (1.5)
     Goodwill amortization...................       3.8        5.1        5.4
     Other, net..............................       0.6        0.7         --
                                                 ------     ------     ------
                                                   41.8%      44.2%      39.4%
                                                 ======     ======     ======

                                                              September 30,
                                                            1999       1998
                                                        ---------   ---------
     Deferred Tax Assets and Liabilities
     Deferred tax assets:
         Other current liabilities..................... $  10,946   $   6,284
         Postretirement benefit obligations............     7,990       4,219
         Accrued warranty..............................     6,597       8,625
         Payroll-related obligations...................     2,700       3,177
         Other.........................................     1,820       1,355
                                                        ---------   ---------
             Total deferred tax assets.................    30,053      23,660
     Deferred tax liabilities:
         Intangible assets.............................    31,061      31,498
         Investment in unconsolidated partnership......    13,301      16,496
         Property, plant and equipment.................     7,974       7,288
         Inventories...................................     6,211       3,038
         Other.........................................     1,213         891
                                                        ---------   ---------
             Total deferred tax liabilities............    59,760      59,211
                                                        ---------   ---------
             Net deferred tax liability................ $ (29,707)  $ (35,551)
                                                        =========   =========

The Company has not recorded a valuation  allowance with respect to any deferred
tax assets.

<PAGE>
6. Employee Benefit Plans

     The  Company  and  certain of its  subsidiaries  sponsor  multiple  defined
benefit pension plans and a postretirement benefit plan covering certain Oshkosh
and  Pierce   employees  and  certain   Oshkosh   retirees  and  their  spouses,
respectively. The pension plans provide benefits based on compensation, years of
service and date of birth.  The  postretirement  benefit  plan  provides  health
benefits based on years of service and date of birth. The Company's policy is to
fund the pension plans in amounts that comply with  contribution  limits imposed
by law. Requirements of the Company's  postretirement benefit plan are funded as
benefit payments are made.
<TABLE>
<CAPTION>

                                                                           Pension Benefits       Postretirement Benefits
                                                                          1999          1998         1999         1998
                                                                       ---------     ---------    ---------    ---------
     Change in benefit obligation
     <S>                                                               <C>           <C>          <C>          <C>
         Benefit obligation at October 1..........................     $  41,860     $  34,787    $  10,071    $   8,997
         Service cost.............................................         1,828         1,744          461          397
         Interest cost............................................         2,853         2,751          708          676
         Actuarial losses (gains).................................        (3,402)        3,755       (2,207)         273
         Benefits paid by the Company.............................            --            --         (289)        (272)
                                                                                                           -
         Benefits paid from plan assets...........................        (1,323)       (1,177)          --           --
                                                                       ---------     ----------   ---------    ---------
         Benefit obligation at September 30.......................     $  41,816     $  41,860    $   8,744    $  10,071
                                                                       =========     =========    =========    =========

     Change in plan assets
         Fair value of plan assets at October 1...................     $  37,769     $  34,787    $      --    $      --
         Actual return on plan assets.............................         8,231         3,122           --           --
         Company contributions....................................         1,276         1,037          289          272
         Benefits paid from plan assets...........................        (1,323)       (1,177)          --           --
         Benefits paid by the Company.............................            --            --         (289)        (272)
                                                                       ---------     ---------    ---------    ---------
         Fair value of plan assets at September 30................     $  45,953     $  37,769    $      --    $      --
                                                                       =========     =========    =========    =========

         Funded status of plan - over (under) funded..............     $   4,137     $  (4,091)   $  (8,744)   $ (10,071)
         Unrecognized net actuarial losses (gains)................        (2,299)        6,040       (3,071)        (864)
         Unrecognized transition asset............................          (459)         (527)          --           --
         Unamortized prior service cost...........................         1,783         1,914           --           --
         Adjustment to recognize minimum pension liability........            --        (4,835)          --           --
                                                                       ---------     ---------    ---------    ---------
                                                                           3,162        (1,499)     (11,815)     (10,935)
         Prepaid benefit cost.....................................         3,162         1,107           --           --
                                                                       ---------     ---------    ---------    ---------
         Accrued benefit cost.....................................     $      --     $  (2,606)   $ (11,815)   $ (10,935)
                                                                       =========     =========    =========    =========

     Weighted-average assumptions as of September 30
         Discount rate............................................         7.75%         7.25%        7.75%        7.25%
         Expected return on plan assets...........................         9.25          9.25          n/a          n/a
         Rate of compensation increase............................         4.50          4.50          n/a          n/a

<CAPTION>
                                                                Pension Benefits                    Postretirement Benefits
                                                        Fiscal Year Ended September 30,         Fiscal Year Ended September 30,
                                                        1999         1998          1997         1999         1998         1997
                                                     ---------    ---------     ---------    ---------    ---------    ---------
     Components of net periodic benefit cost
     <S>                                             <C>          <C>           <C>          <C>          <C>          <C>
         Service cost............................    $   1,828    $   1,744     $   1,387    $     461    $     397    $     366
         Interest cost...........................        2,853        2,751         2,439          708          676          613
         Expected return on plan assets..........       (3,450)      (3,185)       (2,807)          --           --           --
         Amortization of prior service cost......          131          131            86           --           --           --
         Amortization of transition asset........          (67)         (67)          (67)          --           --           --
         Amortization of net actuarial
           (gains)/losses........................          155          193           122           --          (13)         (32)
                                                     ---------    ---------     ---------    ---------    ----------   ---------
         Net periodic benefit cost...............    $   1,450    $   1,567     $   1,160    $   1,169    $   1,060    $     947
                                                     =========    =========     =========    =========    =========    =========
</TABLE>

     Generally  accepted  accounting  principles  require the  recognition  of a
minimum  pension   liability  for  each  defined  benefit  plan  for  which  the
accumulated  benefit  obligation  exceeds plan assets  ($2,606 at September  30,
1998) and recognition of an intangible asset to the extent of unrecognized  past
service cost ($1,878 at September 30, 1998). These amounts are included in other
long-term  liabilities  and intangible  assets,  respectively,  at September 30,
1998.  An  adjustment  of  $1,804  has  been  recorded  as  a  charge  to  other
comprehensive  income in fiscal  1998 to  recognize  the  minimum  liability  of
$4,835,  net of both the  intangible  asset  recorded  of $1,878 and the related
income tax benefit of $1,153.

<PAGE>

     The assumed  health care cost trend rate used in measuring the  accumulated
postretirement  benefit obligation was 9.4% in fiscal 1999, declining to 5.5% in
fiscal  2008.  If the  health  care cost  trend  rate was  increased  by 1%, the
postretirement  benefit  obligation at September 30, 1999 would increase by $659
and net periodic  postretirement  benefit cost for fiscal 1999 would increase by
$136.

     The Company has defined  contribution  401(k) plans covering  substantially
all employees. The plans allow employees to defer 2% to 19% of their income on a
pre-tax  basis.  Each employee who elects to  participate is eligible to receive
Company   matching   contributions.   Amounts   expensed  for  Company  matching
contributions  were  $1,684,  $1,345 and $825,  in fiscal  1999,  1998 and 1997,
respectively.

7. Shareholders' Equity

     On  February  1, 1999,  the Board of  Directors  of the  Company  adopted a
shareholder  rights plan and  declared a rights  dividend of  two-thirds  of one
Preferred  Share  Purchase  Right  ("Right")  for each share of Common Stock and
40/69 of one  Right  for each  share of  Class A  Common  Stock  outstanding  on
February 8, 1999,  and provided  that  two-thirds  of one Right and 40/69 of one
Right would be issued with each share of Common Stock and Class A Common  Stock,
respectively,  thereafter issued. The Rights are exercisable only if a person or
group  acquires  15% or more of the  Common  Stock and  Class A Common  Stock or
announces a tender  offer for 15% or more of the Common Stock and Class A Common
Stock.  Each Right  entitles the holder thereof to purchase from the Company one
one-hundredth  share of the Company's  Series A Junior  Participating  Preferred
Stock at an  initial  exercise  price of $145 per one  one-hundredth  of a share
(subject to adjustment), or, upon the occurrence of certain events, Common Stock
or common stock of an acquiring  company having a market value equivalent to two
times the  exercise  price.  Subject  to  certain  conditions,  the  Rights  are
redeemable by the Board of Directors for $.01 per Right and are exchangeable for
shares of Common Stock.  The Board of Directors is also authorized to reduce the
15% thresholds referred to above to not less than 10%. The Rights have no voting
power and initially expire on February 1, 2009.

     On May 2, 1997, the Company and Freightliner  Corporation  ("Freightliner")
formally  terminated a strategic  alliance  formed on June 2, 1995.  The Company
repurchased from  Freightliner  525,000 shares of its Common Stock and 1,875,000
warrants  for the purchase of  additional  shares of Common Stock for a total of
$6,750.

     The Company has a stock restriction  agreement with two shareholders owning
the majority of the Company's Class A Common Stock. The agreement is intended to
allow for an orderly  transition of Class A Common Stock into Common Stock.  The
agreement  provides  that at the time of death or  incapacity of the survivor of
them, the two  shareholders  will exchange all of their Class A Common Stock for
Common  Stock.  At that time,  or at such earlier time as there are no more than
225,000  shares of Class A Common Stock issued and  outstanding,  the  Company's
Articles of  Incorporation  provide for a  mandatory  conversion  of all Class A
Common Stock into Common Stock.

     Each share of Class A Common  Stock is  convertible  into Common Stock on a
one-for-one  basis.  During  fiscal 1999,  19,347 shares of Class A Common Stock
were  converted into Common Stock.  As of September 30, 1999,  425,985 shares of
Common Stock are reserved for the  conversion of Class A Common  Stock.  In July
1995,  the  Company  authorized  the  buyback of up to  1,500,000  shares of the
Company's  Common  Stock.  As of  September  30, 1999 and 1998,  the Company had
purchased 692,302 shares of its Common Stock at an aggregate cost of $6,551.

     Dividends  are  required  to be paid on both the  Class A Common  Stock and
Common Stock at any time that dividends are paid on either. Each share of Common
Stock is entitled to receive 115% of any dividend  paid on each share of Class A
Common Stock,  rounded up or down to the nearest  $0.0025 per share.  Agreements
governing the Company's  Senior Credit  Facility and Senior  Subordinated  Notes
restrict the Company's  ability to pay dividends.  Under these  agreements,  the
Company generally may pay dividends in an amount not to exceed $5,000 plus 5% of
net income.

     Holders  of the  Common  Stock have the right to elect or remove as a class
25% of the entire Board of Directors of the Company rounded to the nearest whole
number of  directors,  but not less than one.  Holders  of Common  Stock are not
entitled to vote on any other Company matters,  except as may be required by law
in  connection  with certain  significant  actions  such as certain  mergers and
amendments to the Company's  Articles of Incorporation,  and are entitled to one
vote per share on all matters upon which they are  entitled to vote.  Holders of
Class A Common Stock are entitled to elect the remaining  directors  (subject to
any rights  granted to any series of  Preferred  Stock) and are  entitled to one
vote per share for the election of directors and on all matters presented to the
shareholders for vote.

<PAGE>

     The  Common  Stock  shareholders  are  entitled  to  receive a  liquidation
preference of $5.00 per share before any payment or  distribution  to holders of
the Class A Common  Stock.  Thereafter,  holders of the Class A Common Stock are
entitled to receive $5.00 per share before any further  payment or  distribution
to holders of the Common Stock. Thereafter,  holders of the Class A Common Stock
and Common Stock share on a pro rata basis in all payments or distributions upon
liquidation, dissolution or winding up of the Company.

8. Stock Option Plan

     The Company has reserved  1,288,630 shares of Common Stock at September 30,
1999 to provide for the exercise of  outstanding  stock options and the issuance
of Common Stock under incentive compensation awards and 425,985 shares of Common
Stock at September 30, 1999 to provide for conversion of Class A Common Stock to
Common  Stock.  Under  the 1990  Incentive  Stock  Plan for Key  Employees  (the
"Plan"),  officers,  other key employees and directors may be granted options to
purchase up to an aggregate of 1,875,000 shares of the Company's Common Stock at
not less  than the  fair  market  value  of such  shares  on the date of  grant.
Participants  may also be awarded grants of restricted stock under the Plan. The
Plan expires on September 21, 2008.  Options become  exercisable  ratably on the
first,  second, and third anniversary of the date of grant.  Options to purchase
shares  expire  not later  than ten  years and one month  after the grant of the
option.

    The  following  table  summarizes  the  transactions  under the Plan for the
three-year period ended September 30, 1999.

                                                   Number of   Weighted-Average
                                                    Options     Exercise Price
     Unexercised options outstanding
        September 30, 1996.......................    691,203        $  7.42
          Options granted........................      7,500           8.00
          Options exercised......................    (30,496)          6.89
          Options forfeited......................    (11,355)          8.64
                                                   ---------
     Unexercised options outstanding
        September 30, 1997.......................    656,852           7.43
          Options granted........................    621,000          13.57
          Options exercised......................   (208,800)          7.00
          Options forfeited......................     (1,500)          9.25
                                                   ---------
     Unexercised options outstanding
        September 30, 1998.......................  1,067,552          11.08
          Options granted........................    210,500          29.89
          Options exercised......................   (199,622)          7.22
          Options forfeited......................     (1,875)         10.43
                                                   ---------
     Unexercised options outstanding
        September 30, 1999.......................  1,076,555        $ 15.47
                                                   =========        =======

 Price range $5.25-- $11.17 (weighted-average
   contractual life of  6.3 years)...............    402,555        $  9.20
 Price range $12.75-- $15.75 (weighted-average
   contractual life of 8.8 years)................    463,500          14.38
 Price range $25.17-- $30.50 (weighted-average
   contractual life of 10.0 years)...............    210,500          29.89
 Exercisable options at September 30, 1999.......    452,169          10.53
 Shares available for grant at
   September 30, 1999............................    212,075


     As allowed by SFAS No. 123, "Accounting for Stock-Based  Compensation," the
Company has elected to continue to follow  Accounting  Principles  Board Opinion
("APB") No. 25, "Accounting for Stock Issued to Employees" in accounting for the
Plan. Under APB No. 25, the Company does not recognize  compensation  expense on
the  issuance of its stock  options  because the option  terms are fixed and the
exercise  price  equals the market  price of the  underlying  stock on the grant
date.

     As  required by SFAS No. 123,  the  Company  has  determined  the pro forma
information  as if the Company had  accounted  for stock  options  granted since
September   30,  1995  under  the  fair  value  method  of  SFAS  No.  123.  The
Black-Scholes option pricing model was used with the following  weighted-average
assumptions:  risk-free  interest rates of 4.70% and 5.96% in 1999, 5.87%, 5.44%
and 4.62% in 1998, and 6.27% in 1997; dividend yield of 1.34% and 1.10% in 1999,
2.99%, 2.61% and 2.12% in 1998, and 4.17% in 1997;  expected common stock market
price  volatility  factor of .335 in 1999,  .308 in 1998 and .305 in 1997; and a
weighted-average expected life of the options of six years. The weighted-average
fair value of options granted in 1999, 1998 and 1997 was $11.57, $4.07 and $2.05
per share,  respectively.  The pro forma effect of these options on net earnings
and  earnings  per share was not  material.  These pro forma  calculations  only
include the effects of 1999, 1998 and 1997 grants.  As such, the impacts are not
necessarily indicative of the effects on reported net income of future years.

<PAGE>

9. Operating Leases and Related Party Transactions

     Total rental  expense for plant and equipment  charged to operations  under
noncancelable  operating  leases was $937,  $1,114 and $886 in fiscal 1999, 1998
and 1997,  respectively.  Minimum rental payments due under operating leases for
subsequent fiscal years are: 2000 -- $1,045; 2001 -- $748; 2002 -- $500; 2003 --
$313; and 2004 -- $223.

     Included  in rental  expense  are  charges of $128 in both  fiscal 1998 and
1997, relating to a building lease between the Company and certain shareholders.
In September  1998,  the Company  purchased the building,  which had been leased
from such shareholders, for $773. The purchase price was based on the average of
two independent appraisals.

10. Contingencies, Significant Estimates and Concentrations

     The  Company  was  engaged  in  litigation  against  Super  Steel  Products
Corporation  ("SSPC"),  the Company's former supplier of mixer systems for front
discharge concrete mixer trucks under a long-term supply contract. SSPC sued the
Company in state court  claiming  that the Company  breached the  contract.  The
Company  counterclaimed  for  repudiation of contract.  On July 26, 1996, a jury
returned a verdict for SSPC awarding  damages  totaling  $4,485.  On October 10,
1996, the state court judge overturned the verdict against the Company,  granted
judgment  for the  Company  on its  counterclaim,  and  ordered  a new trial for
damages on the Company's  counterclaim.  Both SSPC and the Company  appealed the
state  court  judge's  decision.  On December 8, 1998,  the  Wisconsin  Court of
Appeals  ordered a state court judge to reinstate  the jury verdict  against the
Company  awarding  damages  totaling  $4,485 plus  interest to SSPC. On April 6,
1999,  the  Company's  petition  for review of this  decision  by the  Wisconsin
Supreme Court was denied.  On April 12, 1999,  the Company  petitioned the state
court judge to act on the Company's previous motion for a retrial. This petition
was denied on June 18, 1999 and the state court judge  directed that judgment be
entered. In lieu of further appeals,  the Company paid $5.75 million on July 27,
1999 in final settlement of the matter.

     McNeilus is a defendant in litigation, which was commenced in 1993 prior to
the acquisition of McNeilus by the Company,  in the U.S.  District Court for the
Northern District of Alabama. The litigation,  which was brought by The Heil Co.
("Heil"),  a  McNeilus  competitor,  seeks  damages  and  claims  that  McNeilus
infringed  certain  aspects of its patent for refuse packer  design.  The patent
referenced  in the matter was allowed by Heil to lapse in 1995.  The Company has
denied  infringement and asserted that the patent is invalid,  both on the basis
of prior  art and on a  defective  application.  A trial is  scheduled  in early
calendar  2000.  The  Company  is  vigorously  contesting  the  claims  and  has
established a reserve for litigation and defense costs.

     The Company was engaged in the arbitration of certain  disputes between the
Oshkosh Florida Division and O.V.  Containers,  Inc.,  ("OV") which arose out of
the  performance  of a contract to deliver 690 trailers.  The Company  contested
warranty  and other  claims made  against it, and reached a  settlement  in June
1998, which included payment by the Company of $1,000 to OV.

     As part of its routine  business  operations,  the Company  disposes of and
recycles or reclaims certain industrial waste materials,  chemicals and solvents
at third  party  disposal  and  recycling  facilities,  which  are  licensed  by
appropriate governmental agencies. In some instances, these facilities have been
and may be  designated  by the United  States  Environmental  Protection  Agency
("EPA") or a state environmental agency for remediation. Under the Comprehensive
Environmental  Response,  Compensation,  and Liability Act (the "Superfund" law)
and  similar  state  laws,  each  potentially  responsible  party  ("PRP")  that
contributed  hazardous  substances  may be jointly and severally  liable for the
costs  associated  with  cleaning  up the  site.  Typically,  PRPs  negotiate  a
resolution  with the EPA  and/or  the state  environmental  agencies.  PRPs also
negotiate with each other regarding allocation of the cleanup cost.

     As to one such Superfund site,  Pierce is one of 431 PRPs  participating in
the costs of addressing  the site and has been  assigned an allocation  share of
approximately     0.04%.     Currently,     a    report    of    the    remedial
investigation/feasibility study is being completed, and as such, an estimate for
the  total  cost of the  remediation  of this  site has not  been  made to date.
However,  based on estimates and the assigned allocations,  the Company believes
its  liability  at the site will not be  material  and its  share is  adequately
covered  through  reserves  established  by the Company at  September  30, 1999.
Actual  liability  could vary based on results of the study,  the  resources  of
other PRPs, and the Company's final share of liability.

     The Company is addressing a regional  trichloroethylene ("TCE") groundwater
plume on the south side of Oshkosh, Wisconsin. The Company believes there may be
multiple  sources in the area.  TCE was  detected at the  Company's  North Plant
facility with testing  showing the highest  concentrations  in a monitoring well
located on the upgradient  property line.  Because the investigation  process is
still  ongoing,  it is not possible  for the Company to estimate  its  long-term
total liability  associated  with this issue at this time.  Also, as part of the
regional TCE  groundwater  investigation,  the Company  conducted a  groundwater
investigation  of a former landfill located on Company  property.  The landfill,
acquired  by the  Company  in 1972,  is  approximately  2.0 acres in size and is
believed to have been

<PAGE>

used for the  disposal  of  household  waste.  Based on the  investigation,  the
Company  does  not  believe  the  landfill  is  one of the  sources  of the  TCE
contamination.  Based upon current knowledge, the Company believes its liability
associated  with the TCE issue will not be material  and is  adequately  covered
through reserves established by the Company at September 30, 1999. However, this
may change as investigations  proceed by the Company,  other unrelated  property
owners, and the government.

     The Company is subject to other environmental matters and legal proceedings
and claims, including patent, antitrust,  product liability and state dealership
regulation  compliance  proceedings,  that  arise  in  the  ordinary  course  of
business.  Although the final  results of all such matters and claims  cannot be
predicted with certainty,  management  believes that the ultimate  resolution of
all such matters and claims,  after taking into account the liabilities  accrued
with respect to such matters and claims, will not have a material adverse effect
on the Company's  financial  condition or results of operations.  Actual results
could vary, among other things, due to the uncertainties involved in litigation.

     The Company has guaranteed  certain  customers'  obligations under deferred
payment contracts and lease purchase agreements totaling approximately $1,000 at
September  30,  1999.  The  Company  is  also  contingently  liable  under  bid,
performance and specialty bonds totaling approximately $118,238 and open standby
letters  of  credit  issued  by the  Company's  bank in favor  of third  parties
totaling $7,973 at September 30, 1999.

     Provisions  for estimated  warranty and other related costs are recorded at
the time of sale and are periodically adjusted to reflect actual experience.  As
of September 30, 1999 and 1998, the Company has accrued  $14,623 and $15,887 for
warranty  claims.  Certain  warranty and other related claims involve matters of
dispute that ultimately are resolved by negotiation,  arbitration or litigation.
Infrequently,  a material  warranty issue can arise which is beyond the scope of
the Company's  historical  experience.  During fiscal 1998 and 1997, the Company
recorded  warranty  and other  related  costs for matters  beyond the  Company's
historical experience totaling $3,200 and $3,770,  respectively.  The additional
charges  in  fiscal  1998 and 1997  principally  related  to a  dispute  with or
involving the  Company's  former  trailer  manufacturing  operations,  which was
settled in fiscal 1998 (see above),  and  secondarily to repair certain  matters
related to refuse and  front-discharge  chassis.  It is reasonably possible that
additional  warranty and other related claims could arise from disputes or other
matters beyond the scope of the Company's historical experience.

     The  Company  subcontracted  production  under  an  $85,000  ISO-Compatible
Palletized   Flatracks   ("IPF")   contract  for  the  U.S.  Army  to  Steeltech
Manufacturing, Inc. ("Steeltech"), a minority-owned firm, pursuant to Department
of Defense  regulations  under the IPF contract.  Due to financial  difficulties
encountered by Steeltech,  the Company advanced working capital  requirements to
Steeltech.  As a result of delays in the start-up of full-scale production under
the  IPF  contract,  the  Company  wrote  off  certain  of its  advances  and an
investment  in  Steeltech  totaling  $3,300 in prior  years.  Such  charges were
determined  based on the amount of advances that were deemed to be  unrealizable
based on a projection of  Steeltech's  cash flows through  completion of the IPF
contract.  Steeltech's  IPF  production  was completed in July 1998. The Company
also wrote off an investment of $900 in a joint venture,  which leases equipment
to Steeltech,  and accrued $1,084 for the  satisfaction of a guarantee of 50% of
the  outstanding  indebtedness  of the joint  venture  which was paid in full in
fiscal 1999. Such charges were based on a projection of Steeltech's  cash flows,
which indicated that Steeltech could not sustain its lease payments to the joint
venture,  and because the Company  believed  that there was not a market for the
sale of the leased  equipment.  Given the  completion of the IPF  contract,  and
Steeltech's filing for bankruptcy under Chapter 7 of the U.S. Bankruptcy code in
October  1999,  the Company is  attempting  to dispose of its  investment in the
joint venture.  The Company believes that it is adequately reserved at September
30, 1999, for any matters relating to the disposition of such investment.

     The Company  derives a  significant  portion of its  revenue  from the U.S.
Department of Defense, as follows:

                                             Fiscal Year Ended September 30,
                                               1999         1998        1997
                                           ----------    ---------   ---------
     Defense:
          U.S. Department of Defense....   $  218,017    $ 248,577   $ 272,042
          Export........................        4,518          452      16,584
                                           ----------    ---------   ---------
                                              222,535      249,029     288,626
     Commercial and Fire and Emergency:
          Domestic......................      895,377      619,170     373,946
          Export........................       47,042       34,593      20,662
                                           ----------    ---------   ---------
                                              942,419      653,763     394,608
                                           ----------    ---------   ---------
     Net sales..........................   $1,164,954    $ 902,792   $ 683,234
                                           ==========    =========   =========

     U.S.  Department  of Defense  sales  include  $180,  $10,437 and $17,723 in
fiscal 1999,  1998 and 1997,  respectively,  for products  sold  internationally
under the Foreign Military Sales ("FMS") Program.

<PAGE>

     Inherent in doing business with the U.S.  Department of Defense are certain
risks,  including  technological  changes  and  changes  in  levels  of  defense
spending. All U.S. Department of Defense contracts contain a provision that they
may be terminated at any time at the convenience of the  government.  In such an
event,  the  Company is entitled to recover  allowable  costs plus a  reasonable
profit earned to the date of termination.

11. Unaudited Quarterly Results
<TABLE>
<CAPTION>

                                    Fiscal Year Ended September 30, 1999                 Fiscal Year Ended September 30, 1998
                              --------------------------------------------------  --------------------------------------------------
                              4th Quarter  3rd Quarter  2nd Quarter  1st Quarter  4th Quarter  3rd Quarter  2nd Quarter  1st Quarter
                              -----------  -----------  -----------  -----------  -----------  -----------  -----------  -----------
<S>                           <C>          <C>          <C>          <C>          <C>          <C>          <C>          <C>
Net sales................     $ 313,906    $ 329,821    $ 298,534    $ 222,693    $ 243,051    $ 290,104    $ 217,836    $ 151,801
Gross income.............        48,461       48,292       44,520       32,108       38,925       39,579       27,534       19,998
Income before
  extraordinary item.....        10,185       10,545        6,549        3,912        4,952        5,000        3,161        3,140
Extraordinary item.......           (60)          --           --           --           --         (450)        (735)          --
Net income...............        10,125       10,545        6,549        3,912        4,952        4,550        2,426        3,140
Earnings per share:
   Income before
      extraordinary item.     $     .79    $     .83     $    .51    $     .31    $     .39    $     .39    $     .25    $     .25
   Extraordinary item....            --           --           --           --           --         (.03)        (.06)         --
   Net income............           .79          .83          .51          .31          .39          .36          .19          .25
Earnings per share assuming
   dilution:
     Income before
        extraordinary item          .77          .81          .50          .30          .39          .38          .25          .25
     Extraordinary item..            --           --           --           --           --         (.03)        (.06)         --
     Net income..........           .77          .81          .50          .30          .39          .35          .19          .25
Dividends per share:
   Class A Common Stock..     $ 0.07500    $ 0.07250     $0.07250    $ 0.07250    $ 0.07250    $ 0.07250    $ 0.07250    $ 0.07250
   Common Stock..........       0.08625      0.08333      0.08333      0.08333      0.08333      0.08333      0.08333      0.08333

</TABLE>

     For the fourth quarter of fiscal 1998, continuing operations includes, on a
pre-tax basis, a $3,865  non-cash  charge related to an impairment  loss for the
Company's Florida manufacturing  facilities, a $1,935 non-cash charge related to
an  impairment  loss on the  Company's  Summit  brand  mixer  system  technology
intangible  asset,  and a $3,375  cash  gain from the sale of an  interest  in a
Mexican bus manufacturer (see Note 12).

     In the second quarter of fiscal 1998, OMFSP, which the Company accounts for
using the equity  method,  incurred and expensed  approximately  $1,466 of costs
($895 net of income taxes) related to the organization of the  partnership.  The
charge has been  included in the  consolidated  statements  of income  under the
caption "Equity in earnings of unconsolidated partnership, net of income taxes."

12. Impairment Losses and Gain on Sale of Affiliate

     Following  the  acquisition  of McNeilus and after  conducting  an internal
study to determine how to integrate the concrete mixer businesses of the Company
and McNeilus,  the Company  revised its plans regarding the use of the Company's
Florida  manufacturing  facility  and  of  previously  acquired  concrete  mixer
technology.  The  Florida  manufacturing  facility  was  originally  acquired in
connection  with the  Company's  acquisition  of assets  and the  business  of a
manufacturer  of truck  trailers in fiscal 1991. In 1996, the Company exited the
manufacture of truck  trailers but retained the Florida  facility to manufacture
products for the U.S.  military and the Company's Summit brand of rear-discharge
cement  mixers.  During  the  fourth  quarter  of  fiscal  1998,  following  the
completion  of  the  internal  study,  management  determined  that  all  of the
Company's U.S. requirements for rear-discharge  concrete mixers would be sourced
through the McNeilus manufacturing facilities due to the quality of the McNeilus
brand and the efficient manufacturing processes at its facilities. In the fourth
quarter of fiscal 1998, the Company  further decided to begin to consolidate all
its U.S. defense-related manufacturing in its Oshkosh, Wisconsin facility due to
available  capacity in Oshkosh and the ability to improve  management of defense
programs from this facility.  As a result,  management determined that Oshkosh's
Florida  facility and the Summit  intangible  asset may be impaired.  Management
estimated the projected undiscounted future cash flows from the Florida facility
and the acquired  concrete mixer  technology and determined that such cash flows
were less than the carrying value of the assets. Accordingly, pre-tax impairment
losses of $3,865 and $1,935  included  in selling,  general  and  administrative
expenses of corporate and the commerical segment, respectively,  were recognized
in fiscal 1998 based on the excess of their carrying values over the fair values
of the assets. The fair value of the Florida facility was based on a third party
appraisal.  The fair value of the mixer intangible asset was determined based on
the absence of future cash flows.

<PAGE>

     In previous years,  the Company wrote off (as a charge to selling,  general
and  administrative  expense)  its $3,025  equity  investment  in a Mexican  bus
manufacturer  due to prolonged  weakness in the Mexican  economy and  continuing
high  losses and high  leverage  reported  by the Mexican  affiliate.  Also,  in
previous years, the Company wrote off a $200 equity  investment in Steeltech and
a $900  investment in a joint venture which leases  equipment to Steeltech  (see
Note 10). In September 1998, the Company sold its 5.0% ownership interest in the
Mexican bus  manufacturer  and recorded a pre-tax gain of $3,375.  This gain was
recorded as a reduction of selling, general and administrative expense in fiscal
1998.

13. Business Segment Information

     The  Company is  organized  into  three  reportable  segments  based on the
internal  organization  used by management  for making  operating  decisions and
measuring  performance.  The Company's six operating  units have been aggregated
into the three  reportable  segments  of  commercial,  fire and  emergency,  and
defense based on similar customers served and similar economic results attained.

     Commercial:  This segment consists of two operating units--McNeilus and the
commercial division of Oshkosh.  These units manufacture,  market and distribute
concrete mixer systems,  refuse truck bodies, portable concrete batch plants and
truck  components.  Sales are made to commercial and municipal  customers in the
U.S. and abroad.

     Fire and emergency:  This segment consists of three operating units--Pierce
and the aircraft, rescue and firefighting ("ARFF") and snow removal divisions of
Oshkosh.  These units  manufacture and market  commercial and custom fire trucks
and  emergency  vehicles  primarily  for fire  departments,  airports  and other
governmental units in the U.S. and abroad.

     Defense:  This  segment  consists  of one  operating  unit (a  division  of
Oshkosh),  which  manufactures  heavy- and  medium-payload  tactical  trucks and
supply parts for the U.S. military and to other militaries around the world.

     The Company evaluates  performance and allocates  resources based on profit
or loss from segment operations before interest income and expense, income taxes
and non-recurring items. Intersegment sales are not significant.  The accounting
policies of the reportable segments are the same as those described in Note 1 of
the Notes to Consolidated Financial Statements.

     Summarized  financial  information   concerning  the  Company's  reportable
segments is shown in the  following  table.  The caption  "Corporate  and other"
includes   corporate  related  items,   results  of  insignificant   operations,
intersegment  eliminations  and income and expense not  allocated to  reportable
segments.

     Selected financial data by business segment is as follows:
<TABLE>
<CAPTION>

                                                                               Fiscal Year Ended September 30,
                                                                    1999                     1998                    1997
                                                                    ----                     ----                    ----
Net sales to unaffiliated customers:
    <S>                                                         <C>                       <C>                    <C>
    Commercial.......................................           $    607,678              $    354,165           $    107,944
    Fire and emergency...............................                336,241                   301,181                292,382
    Defense..........................................                222,535                   247,956                282,826
    Corporate and other..............................                 (1,500)                     (510)                    82
                                                                ------------              ------------           ------------
        Consolidated.................................           $  1,164,954              $    902,792           $    683,234
                                                                ============              ============           ============

Operating income (loss):
    Commercial.......................................           $     48,995              $     19,317           $     (3,742)
    Fire and emergency...............................                 26,758                    25,581                 28,480
    Defense..........................................                 22,878                    22,680                 20,155
    Corporate and other..............................                (22,418)                  (18,858)               (16,108)
                                                                ------------              ------------           ------------
        Consolidated operating income................                 76,213                    48,720                 28,785
    Net interest expense.............................                (25,984)                  (20,164)               (12,005)
    Miscellaneous other..............................                    730                        92                   (278)
                                                                ------------              ------------           -------------
    Income before income taxes, equity in earnings of
        unconsolidated partnership and extraordinary
        item.........................................           $     50,959              $     28,648           $     16,502
                                                                ============              ============           ============

</TABLE>

<PAGE>
<TABLE>
<CAPTION>
                                                                               Fiscal Year Ended September 30,
                                                                    1999                     1998                    1997
                                                                    ----                     ----                    ----
<S>                                                              <C>                      <C>                     <C>
Depreciation and amortization:
    Commercial.......................................            $   10,949               $    7,273              $     2,612
    Fire and emergency...............................                 8,156                    7,286                    7,030
    Defense..........................................                 2,810                    3,271                    4,210
    Corporate and other..............................                 1,242                      868                      218
                                                                 ----------               ----------              -----------
        Consolidated.................................            $   23,157               $   18,698              $    14,070
                                                                 ==========               ==========              ===========

Capital expenditures:
    Commercial.......................................            $    8,119               $    2,082              $       963
    Fire and emergency...............................                 2,931                    4,923                    3,747
    Defense..........................................                 2,089                    1,550                    1,553
                                                                 ----------               ----------              -----------
        Consolidated.................................            $   13,139               $    8,555              $     6,263
                                                                 ==========               ==========              ===========
<CAPTION>
                                                                                        September 30,
                                                                    1999                     1998                    1997
                                                                    ----                     ----                    ----
<S>                                                              <C>                      <C>                     <C>
Identifiable assets(a):
    Commercial (b)...................................            $  381,199               $  329,036              $    38,536
    Fire and emergency...............................               276,692                  273,188                  252,167
    Defense..........................................                85,796                   73,917                  105,188
    Corporate and other..............................                 9,603                    8,898                   24,503
                                                                 ----------               ----------              -----------
        Consolidated.................................            $  753,290               $  685,039              $   420,394
                                                                 ==========               ==========              ===========

(a)The Company has no significant long-lived assets in foreign countries.
(b)Includes investment in unconsolidated partnership.
</TABLE>

    The following table presents net sales by geographic region based on product
shipment destination.

<TABLE>
<CAPTION>
                                                                               Fiscal Year Ended September 30,
                                                                    1999                     1998                    1997
                                                                    ----                     ----                    ----
<S>                                                             <C>                         <C>                      <C>
Net sales:
    United States........................................       $1,113,214                  $857,310                 $628,265
    Other North America..................................            7,822                     4,678                      688
    Middle East..........................................           21,713                    16,889                   22,836
    Other................................................           22,205                    23,915                   31,445
                                                               -----------                 ---------                ---------
        Consolidated.....................................       $1,164,954                  $902,792                 $683,234
                                                                ==========                  ========                 ========
</TABLE>

14. Subsidiary Guarantors

      The following tables present condensed consolidating financial information
for fiscal 1999 and 1998 for:  (a) the  Company;  (b) on a combined  basis,  the
guarantors  of  the  Senior   Subordinated  Notes,  which  include  all  of  the
wholly-owned  subsidiaries of the Company  ("Subsidiary  Guarantors") other than
McNeilus Financial Services,  Inc.,  Oshkosh/McNeilus  Financial Services, Inc.,
Pierce Western Refurbishment Center, Inc. and Nation's Casualty Insurance, Inc.,
which are the only  non-guarantor  subsidiaries  of the Company  ("Non-Guarantor
Subsidiaries");  and (c) on a combined basis,  the  Non-Guarantor  Subsidiaries.
Condensed  consolidating  financial  information  has not been presented for any
period prior to fiscal 1998 because no Non-Guarantor  Subsidiaries existed prior
to the issuance of the Senior  Subordinated Notes on February 26, 1998. Separate
financial statements of the Subsidiary  Guarantors are not presented because the
guarantors  are  jointly,   severally,  and  unconditionally  liable  under  the
guarantees,  and the Company believes  separate  financial  statements and other
disclosures regarding the Subsidiary Guarantors are not material to investors.

      The Company is comprised of Wisconsin and Florida manufacturing operations
and certain corporate  management,  information  services and finance functions.
Borrowings and related interest expense under the Senior Credit Facility and the
Senior Subordinated Notes are charged to the Company.  The Company has allocated
a portion of this interest expense to certain  Subsidiary  Guarantors  through a
formal lending  arrangement.  There are presently no management fee arrangements
between the Company and its Non-Guarantor Subsidiaries.

<PAGE>
<TABLE>
                                             OSHKOSH TRUCK CORPORATION
                                    Condensed Consolidating Statement of Income
                                       Fiscal Year Ended September 30, 1999
<CAPTION>
                                                               Subsidiary      Non-Guarantor
                                                 Company       Guarantors      Subsidiaries      Eliminations    Consolidated
                                                                              (In thousands)
<S>                                            <C>             <C>             <C>                <C>             <C>
Net sales................................      $  410,197      $  767,441      $        --        $  (12,684)     $ 1,164,954
Cost of sales............................         359,299         644,958               --           (12,684)         991,573
                                               ----------      ----------      -----------        -----------     -----------
Gross income.............................          50,898         122,483               --                --          173,381
Operating expenses:
    Selling, general and administrative..          41,100          44,567              329                --           85,996
    Amortization of goodwill and other
          intangibles....................              --          11,172               --                --           11,172
                                               ----------      ----------      -----------        ----------      -----------
Total operating expenses.................          41,100          55,739              329                --           97,168
                                               ----------      ----------      -----------        ----------      -----------
Operating income (loss)..................           9,798          66,744             (329)               --           76,213
Other income (expense):
    Interest expense.....................         (24,817)         (8,227)              --             6,300          (26,744)
    Interest income......................             282           6,725               53            (6,300)             760
    Miscellaneous, net...................              95             205              430                --              730
                                               ----------      ----------      -----------        ----------      -----------
                                                  (24,440)         (1,297)             483                --          (25,254)
                                               ----------      ----------      -----------        ----------      -----------
Income (loss) before income taxes, equity
    in earnings of subsidiaries and
    unconsolidated partnership and
    extraordinary item...................         (14,642)         65,447              154                --           50,959
Provision (credit) for income taxes......          (5,706)         26,961               58                --           21,313
                                               ----------      ----------      -----------        ----------      -----------
                                                   (8,936)         38,486               96                --           29,646
Equity in earnings of subsidiaries and
    unconsolidated partnership, net of
    income taxes.........................          40,127              --            1,545           (40,127)           1,545
                                               ----------      ----------      -----------        ----------      -----------
Income before extraordinary item.........          31,191          38,486            1,641           (40,127)          31,191
Extraordinary charge for early retirement
    of debt, net of income tax benefit...             (60)             --               --                --              (60)
                                               ----------      ----------      -----------        ----------      -----------
Net income...............................      $   31,131      $   38,486      $     1,641        $  (40,127)     $    31,131
                                               ==========      ==========      ===========        ==========      ===========
</TABLE>

<PAGE>
<TABLE>
                                             OSHKOSH TRUCK CORPORATION
                                    Condensed Consolidating Statement of Income
                                       Fiscal Year Ended September 30, 1998
<CAPTION>
                                                               Subsidiary      Non-Guarantor
                                                 Company       Guarantors      Subsidiaries      Eliminations    Consolidated
                                                                              (In thousands)
<S>                                            <C>             <C>             <C>                <C>             <C>
Net sales................................      $  393,720      $  509,072      $        --        $       --      $   902,792
Cost of sales............................         350,139         426,617               --                --          776,756
                                               ----------      ----------      -----------        ----------      -----------
Gross income.............................          43,581          82,455               --                --          126,036
Operating expenses:
    Selling, general and administrative..          37,861          31,117               23                --           69,001
    Amortization of goodwill and other
          intangibles....................              --           8,315               --                --            8,315
                                               ----------      ----------      -----------        ----------      -----------
Total operating expenses.................          37,861          39,432               23                --           77,316
                                               ----------      ----------      -----------        ----------      -----------
Operating income (loss)..................           5,720          43,023              (23)               --           48,720
Other income (expense):
    Interest expense.....................         (16,878)         (7,195)            (180)            2,763          (21,490)
    Interest income......................             418           3,248              423            (2,763)           1,326
    Miscellaneous, net...................             (96)             18              170                --               92
                                               ----------      ----------      -----------        ----------      -----------
                                                  (16,556)         (3,929)             413                --          (20,072)
                                               ----------      ----------      -----------        ----------      -----------
Income (loss) before income taxes, equity
    in earnings of subsidiaries and
    unconsolidated partnership and
    extraordinary item...................         (10,836)         39,094              390                --           28,648
Provision (credit) for income taxes......          (4,075)         16,578              152                --           12,655
                                               ----------      ----------      -----------        ----------      -----------
                                                   (6,761)         22,516              238                --           15,993
Equity in earnings of subsidiaries and
    unconsolidated partnership, net of
    income taxes.........................          23,014              --              260           (23,014)             260
                                               ----------      ----------      -----------        ----------      -----------
Income before extraordinary item.........          16,253          22,516              498           (23,014)          16,253
Extraordinary charge for early retirement
    of debt, net of income tax benefit...          (1,185)             --               --                --           (1,185)
                                               ----------      ----------      -----------        ----------      -----------
Net income...............................      $   15,068      $   22,516      $       498        $  (23,014)     $    15,068
                                               ==========      ==========      ===========        ==========      ===========
</TABLE>

<PAGE>
<TABLE>
                                             OSHKOSH TRUCK CORPORATION
                                       Condensed Consolidating Balance Sheet
                                                September 30, 1999
<CAPTION>
                                                                Subsidiary     Non-Guarantor
                                                  Company       Guarantors     Subsidiaries      Eliminations    Consolidated
                                                                              (In thousands)
<S>                                              <C>            <C>             <C>              <C>             <C>
Assets
Current assets:
    Cash and cash equivalents..............      $   3,698      $    1,337      $     102        $         --    $      5,137
    Receivables, net.......................         49,311          43,837             38                  --          93,186
    Inventories............................         49,988         148,458             --                  --         198,446
    Prepaid expenses and other.............          7,609           7,695          4,217                  --          19,521
                                                 ---------      ----------      ---------        ------------    ------------
       Total current assets................        110,606         201,327          4,357                  --         316,290
Investment in and advances to:
    Subsidiaries...........................        357,575          (7,590)            --            (349,985)             --
    Unconsolidated partnership.............             --              --         12,335                  --          12,335
Other long-term assets.....................         11,902           8,899             52                  --          20,853
Net property, plant and equipment..........         22,803          61,188             --                  --          83,991
Goodwill and other intangible assets, net..             --         319,821             --                  --         319,821
                                                 ---------      ----------      ---------        ------------    ------------
Total assets...............................      $ 502,886      $  583,645      $  16,744        $   (349,985)   $    753,290
                                                 =========      ==========      =========        =============   ============

Liabilities and Shareholders' Equity
Current liabilities:
    Accounts payable.......................      $  34,261      $   50,234      $     232        $         --    $     84,727
    Floor plan notes payable...............             --          26,616             --                  --          26,616
    Customer advances......................          1,669          66,695             --                  --          68,364
    Payroll-related obligations............          9,172          15,532             30                  --          24,734
    Accrued warranty.......................          6,785           7,838             --                  --          14,623
    Other current liabilities..............         17,940          19,894         10,628                  --          48,462
    Revolving credit facility and current
        maturities of long-term debt.......          5,000             259             --                  --           5,259
                                                 ---------      ----------      ---------        ------------    ------------
           Total current liabilities.......         74,827         187,068         10,890                  --         272,785
Long-term debt.............................        253,000           2,289             --                  --         255,289
Deferred income taxes......................         (5,407)         36,228         13,444                  --          44,265
Other long-term liabilities ...............         17,586             485             --                  --          18,071
Investment by and advances from (to)
    Parent.................................             --         357,575         (7,590)           (349,985)             --
Shareholders' equity.......................        162,880              --             --                  --         162,880
                                                 ---------      ----------      ---------        ------------    ------------
Total liabilities and shareholders' equity.      $ 502,886      $  583,645      $  16,744        $   (349,985)   $    753,290
                                                 =========      ==========      =========        =============   ============
</TABLE>

<PAGE>
<TABLE>
                                             OSHKOSH TRUCK CORPORATION
                                       Condensed Consolidating Balance Sheet
                                                September 30, 1998
<CAPTION>
                                                                Subsidiary     Non-Guarantor
                                                  Company       Guarantors     Subsidiaries      Eliminations    Consolidated
                                                                              (In thousands)
<S>                                              <C>            <C>             <C>              <C>             <C>
Assets
Current assets:
    Cash and cash equivalents..............      $   1,065      $      979      $   1,578        $         --    $      3,622
    Receivables, net.......................         41,009          39,863            110                  --          80,982
    Inventories............................         47,191         102,000             --                  --         149,191
    Prepaid expenses and other.............          9,059           5,099          1,891                  --          16,049
                                                 ---------      ----------      ---------        ------------    ------------
       Total current assets................         98,324         147,941          3,579                  --         249,844
Investment in and advances to:
    Subsidiaries...........................        363,189          (4,585)            --            (358,604)             --
    Unconsolidated partnership.............             --              --         13,496                  --          13,496
Other long-term assets.....................          9,276           4,960            (38)                 --          14,198
Net property, plant and equipment..........         23,789          57,047             --                  --          80,836
Goodwill and other intangible assets, net..          1,108         325,557             --                  --         326,665
                                                 ---------      ----------      ---------        ------------    ------------
Total assets...............................      $ 495,686      $  530,920      $  17,037        $   (358,604)   $    685,039
                                                 =========      ==========      =========        =============   ============

Liabilities and Shareholders' Equity
Current liabilities:
    Accounts payable.......................      $  30,843      $   34,294      $      34        $         --    $     65,171
    Floor plan notes payable...............             --          11,645             --                  --          11,645
    Customer advances......................          1,689          43,226             --                  --          44,915
    Payroll-related obligations............          8,749          15,348             27                  --          24,124
    Accrued warranty.......................          5,689          10,198             --                  --          15,887
    Other current liabilities..............         23,710          15,037          4,751                  --          43,498
    Revolving credit facility and current
        maturities of long-term debt.......          3,216             251             --                  --           3,467
                                                 ---------      ----------      ---------        ------------    ------------
           Total current liabilities.......         73,896         129,999          4,812                  --         208,707
Long-term debt.............................        274,784           2,553             --                  --         277,337
Deferred income taxes......................         (2,394)         33,416         16,810                  --          47,832
Other long-term liabilities ...............         18,104           1,763             --                  --          19,867
Investment by and advances from (to)
    Parent.................................             --         363,189         (4,585)           (358,604)             --
Shareholders' equity.......................        131,296              --             --                  --         131,296
                                                 ---------      ----------      ---------        ------------    ------------
Total liabilities and shareholders' equity.      $ 495,686      $  530,920      $  17,037        $   (358,604)   $    685,039
                                                 =========      ==========      =========        =============   ============
</TABLE>

<PAGE>
<TABLE>
                                             OSHKOSH TRUCK CORPORATION
                                  Condensed Consolidating Statement of Cash Flows
                                       Fiscal Year Ended September 30, 1999
<CAPTION>
                                                               Subsidiary      Non-Guarantor
                                                   Company     Guarantors      Subsidiaries      Eliminations    Consolidated
                                                                              (In thousands)
<S>                                               <C>           <C>             <C>                <C>            <C>
Operating activities:
    Income before extraordinary item........      $  31,191     $  38,486       $    1,641         $(40,127)      $   31,191
    Non-cash adjustments....................          4,005        18,491           (5,143)              --           17,353
    Changes in operating assets and
        liabilities.........................        (11,739)        3,893           (1,650)              --           (9,496)
                                                  ----------    ---------       -----------        --------       -----------
    Net cash provided from (used for)
        operating activities................         23,457        60,870           (5,152)         (40,127)          39,048

Investing activities:
    Investments in and advances to
        subsidiaries........................          5,992       (46,231)             112           40,127               --
    Additions to property, plant and
        equipment...........................         (3,481)       (9,658)              --               --          (13,139)
    Other...................................           (542)       (4,367)           3,564               --           (1,345)
                                                  ----------    ---------       ----------         --------       -----------
    Net cash provided from (used for)
        investing activities................          1,969       (60,256)           3,676           40,127          (14,484)

Financing activities:
    Net repayments under
        revolving credit facility...........         (1,000)           --               --               --           (1,000)
    Repayments of long-term debt............        (19,000)         (256)              --               --          (19,256)
    Dividends paid..........................         (4,226)           --               --               --           (4,226)
    Other...................................          1,433            --               --               --            1,433
                                                  ---------     ---------       ----------         --------       ----------
    Net cash used for  financing activities.        (22,793)         (256)              --               --          (23,049)
                                                  ----------    ----------      ----------         --------       -----------
Increase (decrease) in cash and cash
    equivalents.............................          2,633           358           (1,476)              --            1,515
Cash and cash equivalents at beginning of
    year....................................          1,065           979            1,578               --            3,622
                                                  ---------     ---------       ----------         --------       ----------
Cash and cash equivalents at end of year....      $   3,698     $   1,337       $      102         $     --       $    5,137
                                                  =========     =========       ==========         ========       ==========
</TABLE>

<PAGE>
<TABLE>
                                             OSHKOSH TRUCK CORPORATION
                                  Condensed Consolidating Statement of Cash Flows
                                       Fiscal Year Ended September 30, 1998
<CAPTION>
                                                                Subsidiary     Non-Guarantor
                                                   Company      Guarantors     Subsidiaries      Eliminations    Consolidated
                                                                              (In thousands)
<S>                                               <C>            <C>            <C>                <C>            <C>
Operating activities:
    Income before extraordinary item........      $  16,253      $  22,516      $      498         $(23,014)      $   16,253
    Non-cash adjustments....................          9,707         14,293          (3,156)              --           20,844
    Changes in operating assets and
        liabilities.........................         40,800          4,533          (2,489)              --           42,844
                                                  ---------      ---------      -----------        --------       ----------
    Net cash provided from (used for)
        operating activities................         66,760         41,342          (5,147)         (23,014)          79,941

Investing activities:
    Acquisitions of businesses, net of
        cash acquired.......................       (229,876)        (3,563)         12,295               --         (221,144)
    Investments in and advances to
        subsidiaries........................         10,250        (28,181)         (5,083)          23,014               --
    Additions to property, plant and
        equipment...........................         (2,583)        (5,972)             --               --           (8,555)
    Other...................................          4,176         (2,607)           (487)              --            1,082
                                                  ---------      ---------      -----------        --------       ----------
    Net cash provided from (used for)
        investing activities................       (218,033)       (40,323)          6,725           23,014         (228,617)

Net cash used for discontinued
    operations..............................         (1,093)            --              --               --           (1,093)

Financing activities:
    Net borrowings under revolving credit
        facility............................          6,000             --              --               --            6,000
    Proceeds from issuance of long-term
        debt................................        325,000             --              --               --          325,000
    Repayments of long-term debt............       (188,000)           (49)             --               --         (188,049)
    Debt issuance costs.....................         (8,641)            --              --               --           (8,641)
    Dividends paid..........................         (4,176)            --              --               --           (4,176)
    Other...................................             38             --              --               --               38
                                                  ---------      ---------      ----------         --------       ----------
    Net cash provided from (used for)
        financing activities................        130,221            (49)             --               --          130,172
                                                  ---------      ----------     ----------         --------       ----------
Increase (decrease) in cash and cash
    equivalents.............................        (22,145)           970           1,578               --          (19,597)
Cash and cash equivalents at beginning of
    year....................................         23,210              9              --               --           23,219
                                                  ---------      ---------      ----------         --------       ----------
Cash and cash equivalents at end of year....      $   1,065      $     979      $    1,578         $     --       $    3,622
                                                  =========      =========      ==========         ========       ==========
</TABLE>

<PAGE>
15. Subsequent Events

      On November 1, 1999,  the Company  acquired  the  manufacturing  assets of
Kewaunee Engineering  Corporation  ("Kewaunee") for approximately $6,250 in cash
plus the assumption of certain  liabilities  aggregating  $2,300.  Kewaunee is a
fabricator of  heavy-steel  components  such as cranes and aerial  devices.  The
acquisition  was financed  from  borrowings  under the  Company's  Senior Credit
Facility.

      The  acquisition  will be  accounted  for  using  the  purchase  method of
accounting and, accordingly,  the operating results of Kewaunee will be included
in the Company's  consolidated  statements of income beginning November 1, 1999.
The purchase price, including acquisition costs, approximated the estimated fair
value of the assets acquired and liabilities assumed as of the acquisition date.

      Had the acquisition  occurred on October 1, 1998 or 1997, there would have
been no material pro forma impact on the Company's  consolidated  net sales, net
income or earnings per share in fiscal 1999 or 1998.

      On  November  24,  1999,  the  Company  completed  the  offer  and sale of
3,795,000  shares of its Common  Stock at $26.00 per  share.  Proceeds  from the
offering,  net of underwriting  discounts and commissions,  totaled $93,736 with
$93,500 used to repay  indebtedness  under the Company's  Senior Credit Facility
(see Note 4).  Assuming  that the net  proceeds to the Company from the offering
were used to repay term debt as of October 1, 1998,  earnings  per share  before
extraordinary  item and earnings per share before  extraordinary  item  assuming
dilution for fiscal 1999 would have been $2.15 and $2.11, respectively,  and the
corresponding  weighted  average  shares  outstanding  for the purposes of these
computations would have been 16,522,141 and 16,846,854, respectively.

<PAGE>

FINANCIAL HIGHLIGHTS

Selected Historical Consolidated Financial Data Fiscal years ended September 30,
(Dollars in thousands, except per share amounts)

<TABLE>
<CAPTION>

                                                          1999          1998(4)          1997           1996(5)           1995
                                                          ----          ----             ----           ----              ----
<S>                                                    <C>              <C>            <C>              <C>             <C>
Net sales.......................................       $1,164,954       $902,792       $683,234         $413,455        $438,557
Operating income (loss).........................           76,213         48,720         28,785          (3,601)          19,293
Income (loss) from continuing operations........           31,191         16,253         10,006            (241)          11,637
     Per share assuming dilution................             2.39           1.27           0.78           (0.02)            0.87
Discontinued operations(1)......................              ---            ---            ---          (2,859)         (2,421)
     Per share assuming dilution(1).............              ---            ---            ---           (0.21)          (0.18)
Net income (loss) (2)...........................           31,131         15,068         10,006          (3,100)           9,216
     Per share assuming dilution (2)............             2.39           1.18           0.78           (0.23)            0.69
Dividends per share:
     Class A Common Stock.......................             .292           .290           .290             .290            .290
     Common Stock...............................             .336           .333           .333             .333            .333
Total assets....................................          753,290        685,039        420,394          435,161         200,916
Expenditures for property, plant and equipment..           13,139          8,555          6,263            5,355           5,347
Depreciation....................................           11,985         10,383          9,600            8,627           8,409
Amortization of goodwill and other intangible
      assets....................................           11,172          8,315          4,470              171             ---
Net working capital.............................           43,505         41,137         50,113           67,469          91,777
Long-term debt (including current maturities)(3)          260,548        280,804        135,000          157,882             ---
Shareholders' equity(3).........................          162,880        131,296        120,900          121,602         113,413
Book value per share(3).........................            12.70          10.39           9.70             9.39            9.88
Backlog.........................................          487,000        377,000        361,000          433,000         350,000

(1)On June 2, 1995,  the Company sold certain  assets of its motor home, bus and
van chassis  business for  consideration  which included cash of $23,815 and the
assumption of certain  liabilities by the purchaser.  This  disposition has been
accounted for as a discontinued  operation and,  accordingly,  income  statement
data reflects the business sold as a  discontinued  operation in fiscal 1995. In
fiscal 1996, the Company incurred  after-tax  charges of $1,600 arising from the
write-off of receivables and other  obligations  related to the Company's former
chassis  joint  venture in Mexico and  incurred  additional  warranty  and other
related  costs of $1,259  with  respect to the  Company's  former  U.S.  chassis
business.

(2)Includes an after-tax  extraordinary  charge of $60 ($0.00 per share) in 1999
and $1,185 ($0.09 per share) in 1998 related to early retirement of debt.

(3)On  November 24,  1999,  the Company  prepaid  $93,500 of term debt under its
Senior Credit  Facility from proceeds of the sale of 3,795,000  shares of Common
Stock.  See  Notes  4 and 15 to  Notes  to  Consolidated  Financial  Statements.
Long-term debt,  shareholders'  equity and book value per share at September 30,
1999 on a pro forma basis  adjusted  for the  issuance of  additional  shares of
Common Stock,  the write-off of deferred  financing  costs of $937 net of income
tax benefit of $356, or $581 and the prepayment of debt were $167,048,  $255,610
and $15.37, respectively.

(4)On  February  26, 1998,  the Company  acquired for cash all of the issued and
outstanding capital stock of McNeilus  Companies,  Inc. and entered into related
non-compete  and  ancillary  agreements  for  $217,851.  See  Note 3 to Notes to
Consolidated Financial Statements.

(5)On  September 18, 1996,  the Company  acquired for cash all of the issued and
outstanding capital stock of Pierce Manufacturing Inc. for $156,926.

</TABLE>

<PAGE>

Dividends and Common Stock Price*

It is the Company's  intention to declare and pay dividends on a regular  basis.
However,  the payment of future  dividends is at the discretion of the Company's
Board of Directors and will depend upon,  among other things,  future  earnings,
capital  requirements,   the  Company's  general  financial  condition,  general
business conditions and other factors. When the Company pays dividends,  it pays
a dividend  on each share of Common  Stock  equal to 115% of the amount  paid on
each share of Class A Common  Stock.  The  agreements  governing  the  Company's
subordinated  debt and bank debt restrict its ability to pay dividends on Common
Stock and Class A Common Stock.  For fiscal 2000, the terms of its Senior Credit
Facility  generally limit the aggregate  amount of all dividends the Company may
pay on its common  equity  during that  period to an amount  equal to $5 million
plus 5% of consolidated net income.

The  Company's  Common  Stock is quoted on the  Nasdaq  National  Market.  As of
September  30, 1999,  there were 864 holders of record of the  Company's  Common
Stock and 108  holders  of record of the  Company's  Class A Common  Stock.  The
following  table sets forth  prices  reflecting  actual sales as reported on the
Nasdaq National Market,  as adjusted to reflect the  three-for-two  split of the
Company's Common Stock effected on August 19, 1999.

                                         Fiscal 1999           Fiscal 1998
            Quarter Ended              High        Low       High       Low
    September......................   $38.50     $22.75     $18.83    $12.33
    June...........................    33.58      19.33      17.42     12.67
    March..........................    25.50      20.83      13.33     11.58
    December.......................    23.33      14.50      14.17      9.92

*There is no established public trading market for Class A Common Stock.



                                                                      Exhibit 21
                                                                      ----------

                           Subsidiaries of the Company


     The Company owns all of the stock of the following corporations:


                                              State or Other Jurisdiction
     Name                                   of Incorporation or Organization
     ----                                   --------------------------------
Pierce Manufacturing Inc.                             Wisconsin
McNeilus Companies, Inc.                              Minnesota
Summit Performance Systems, Inc.                      Wisconsin
Kewaunee Fabrications, L.L.C.                         Wisconsin


     Pierce   Manufacturing  Inc.  owns  all  of  the  stock  of  the  following
corporations:

                                              State or Other Jurisdiction
     Name                                   of Incorporation or Organization
     ----                                   --------------------------------
Dover Technologies Inc.                               Wisconsin
Pierce Manufacturing International Inc.               Barbados
Pierce Western Region Refurbishment Center, Inc.      California


     McNeilus   Companies,   Inc.  owns  all  of  the  stock  of  the  following
corporations:

                                              State or Other Jurisdiction
     Name                                   of Incorporation or Organization
     ----                                   --------------------------------
McNeilus Truck & Manufacturing, Inc.                  Minnesota
Iowa Contract Fabricators, Inc.                         Iowa
McIntire Fabricators, Inc.                              Iowa
Kensett Fabricators, Inc.                               Iowa
McNeilus Financial Services, Inc.                     Minnesota

     McNeilus  Truck &  Manufacturing,  Inc.  owns all of the stock of  McNeilus
Financial, Inc., a Texas corporation.

     McNeilus Financial Services, Inc. owns all of the stock of Oshkosh/McNeilus
Financial Services, Inc., a Minnesota corporation.




               CONSENT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS


We consent to the  incorporation by reference in this Annual Report on Form 10-K
of Oshkosh Truck  Corporation  of our report dated October 23, 1999,  except for
Notes 4 and 15, as to which the date is November 24, 1999,  included in the 1999
Annual Report to Shareholders of Oshkosh Truck Corporation.

Our audits also  included  the  financial  statement  schedule of Oshkosh  Truck
Corporation  listed in Item 14(a).  This schedule is the  responsibility  of the
Company's  management.  Our responsibility is to express an opinion based on our
audits. In our opinion, the financial statement schedule referred to above, when
considered  in  relation  to the basic  financial  statements  taken as a whole,
presents fairly, in all material respects, the information set forth therein.

We also consent to the incorporation by reference in the Registration Statements
(Form S-8 No.  333-81681,  No.  33-38822  and No.  33-62687)  pertaining  to the
Oshkosh Truck  Corporation 1990 Incentive Stock Plan of our report dated October
23, 1999,  except for Notes 4 and 15, as to which the date is November 24, 1999,
with respect to the  consolidated  financial  statements and schedule of Oshkosh
Truck Corporation  included in or incorporated by reference in the Annual Report
(Form 10-K) for the year ended September 30, 1999.



                                                      /s/ Ernst & Young LLP
                                                      Ernst & Young LLP

Milwaukee, Wisconsin
December 23, 1999


<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
     THE  SCHEDULE CONTAINS SUMMARY  INFORMATION EXTRACTED FROM THE CONSOLIDATED
FINANCIAL STATEMENTS OF OSHKOSH TRUCK CORPORATION AS OF AND FOR THE YEAR ENDED
SEPTEMBER 30,  1999 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>                                   1000

<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                              SEP-30-1999
<PERIOD-START>                                 OCT-01-1998
<PERIOD-END>                                   SEP-30-1999
<CASH>                                         5,137
<SECURITIES>                                   0
<RECEIVABLES>                                  95,390
<ALLOWANCES>                                   2,204
<INVENTORY>                                    198,446
<CURRENT-ASSETS>                               316,290
<PP&E>                                         154,597
<DEPRECIATION>                                 70,606
<TOTAL-ASSETS>                                 753,290
<CURRENT-LIABILITIES>                          272,785
<BONDS>                                        255,289
                          0
                                    0
<COMMON>                                       140
<OTHER-SE>                                     162,740
<TOTAL-LIABILITY-AND-EQUITY>                   753,290
<SALES>                                        1,164,954
<TOTAL-REVENUES>                               1,164,954
<CGS>                                          991,573
<TOTAL-COSTS>                                  991,573
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               201
<INTEREST-EXPENSE>                             26,744
<INCOME-PRETAX>                                50,959
<INCOME-TAX>                                   21,313
<INCOME-CONTINUING>                            31,191
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                60
<CHANGES>                                      0
<NET-INCOME>                                   31,131
<EPS-BASIC>                                  2.45
<EPS-DILUTED>                                  2.39


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission