OSHKOSH TRUCK CORP
10-Q/A, 1999-02-16
MOTOR VEHICLES & PASSENGER CAR BODIES
Previous: US MICROBICS INC, 10QSB, 1999-02-16
Next: NAC RE CORP, SC 13G/A, 1999-02-16





                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549


                                    FORM 10-Q/A

                               AMENDMENT NO. 1 TO

(Mark One)
(x) Quarterly Report Pursuant to Section 13 or 15(d) of the Securities  Exchange
    Act of 1934

    For the quarterly period ended December 31, 1998

                                       or

( ) Transaction  Report  Pursuant  to  Section  13 or  15(d)  of the  Securities
    Exchange Act of 1934

    for the Transition period from ______________ to ______________.

Commission File Number   0-13886    


                            Oshkosh Truck Corporation
             [Exact name of registrant as specified in its charter]

           Wisconsin                                             39-0520270
[State or other jurisdiction of                               [I.R.S. Employer
 incorporation or organization]                              Identification No.]


2307 Oregon Street, P.O. Box 2566, Oshkosh, Wisconsin               54903
[Address of principal executive offices]                          [Zip Code]

Registrant's  telephone  number,  including area code (920) 235-9151

                                      None
              [Former name, former address and former fiscal year,
                          if changed since last report]

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.    Yes X   No __

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

Class A Common  Stock  Outstanding  as of January 31, 1999:   284,998

Common   Stock   Outstanding   as  of  January  31,  1999:  8,146,619

<PAGE>

     The  undersigned  registrant  hereby  amends and restates Item 1 Part I and
Item 1 of Part II its  Quarterly  Report  on Form  10-Q  for the  quarter  ended
December 31, 1998 to provide in their entirety as follows:

                                        2

<PAGE>



                      PART I. ITEM 1. FINANCIAL INFORMATION
                            OSHKOSH TRUCK CORPORATION
                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME

                                   (Unaudited)


                                                           Three Months Ended
                                                              December 31,
                                                              ------------
                                                         
                                                             1998        1997
                                                             ----        ----
                                                          (In thousands, except
                                                            per share amounts)
                                                         
Net sales                                                 $222,693     $151,801
Cost of sales                                              190,585      131,803
                                                           -------     --------
Gross income                                                32,108       19,998
Operating expenses:                                      
  Selling, general and administrative                       16,545       11,510
  Amortization of goodwill and other intangibles             2,735        1,126
                                                           -------     --------
     Total operating expenses                               19,280       12,636
                                                           -------     --------
Operating income                                            12,828        7,362
Other income (expense):                                  
  Interest expense                                          (6,581)      (2,504)
  Interest income                                              186          165
  Miscellaneous, net                                           142           72
                                                           -------     --------
                                                            (6,253)      (2,267)
                                                           -------     --------
Income from operations before income taxes,              
  and equity in earnings of unconsolidated               
  partnership                                                6,575        5,095
Provision for income taxes                                   3,000        1,955
                                                           -------     --------
                                                             3,575        3,140
Equity in earnings of unconsolidated                     
  partnership, net of income taxes                             337         ----
                                                           -------     --------
Net income                                                 $ 3,912     $  3,140
                                                           =======     ========
                                                         
Earnings per share                                          $ 0.46      $  0.38
                                                            ======      =======
                                                         
Earnings per share assuming dilution                        $ 0.45      $  0.37
                                                            ======      ========

Cash dividends:                                          
  Class A Common Stock                                   $ 0.10875   $  0.10875
  Common Stock                                           $ 0.12500   $  0.12500



The  accompanying  notes are an integral  part of these  condensed  consolidated
financial statements.


                                        3

<PAGE>


                            OSHKOSH TRUCK CORPORATION

                      CONDENSED CONSOLIDATED BALANCE SHEETS


                                                 December 31,     September 30,
                                                    1998              1998
                                                (Unaudited)
ASSETS                                                  (In thousands)
Current assets:
  Cash and cash equivalents                    $      3,173       $   3,622
  Receivables, net                                   75,910          80,982
  Inventories                                       185,225         149,191
  Prepaid expenses and other                         19,986          16,049
                                               ------------       ---------
      Total current assets                          284,294         249,844
                                                               
Investment in unconsolidated partnership             14,368          13,496
Other long-term assets                               14,629          14,198
Property, plant and equipment                       158,542         156,783
Less accumulated depreciation                       (78,049)        (75,947)
                                               ------------       ---------
  Net property, plant and equipment                  80,493          80,836
Goodwill and other intangible assets, net           324,268         326,665
                                               ------------       ---------
Total assets                                   $    718,052       $ 685,039
                                               ============       =========
                                                               
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:                                           
  Accounts payable                             $     68,944       $  65,171
  Floor plan notes payable                           36,938          11,645
  Customer advances                                  53,503          44,915
  Payroll-related obligations                        16,967          24,124
  Accrued warranty                                   14,114          15,887
  Other current liabilities                          42,503          43,498
  Current maturities of long-term debt                6,682           3,467
                                               ------------       ---------
      Total current liabilities                     239,651         208,707
Long-term debt                                      273,274         277,337
Deferred income taxes                                49,279          47,832
Other long-term liabilities                          21,490          19,867
Shareholders' equity                                134,358         131,296
                                               ------------       ---------
Total liabilities and shareholders' equity     $    718,052       $ 685,039
                                               ============       =========

The accompanying notes are an integral part of these condensed
consolidated financial statements.

                                       4
<PAGE>


<TABLE>
<CAPTION>
                            OSHKOSH TRUCK CORPORATION
                CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS'
                                     EQUITY

                      THREE MONTHS ENDED DECEMBER 31, 1998

                                   (Unaudited)



                                                                                          Accumulated
                                                                                             Other
                                                                                         Comprehensive
                                                                                          Income (Loss)
                                                                                           - Minimum
                                                                                            Pension
                                     Common    Paid-in    Retained   Common Stock in       Liability   
                                     Stock     Capital    Earnings       Treasury          Adjustment     Total
                                     -----     -------    --------   ---------------    --------------    -----
                                                                     (In thousands)
<S>                                   <C>       <C>         <C>           <C>              <C>           <C>
Balance at September 30, 1998       $  93     $ 14,712   $ 130,959     $ (12,664)       $  (1,804)       $ 131,296
Comprehensive income:
  Net Income                           --           --       3,912            --               --            3,912
  Other                                --           --          --            --               --               --
                                                                                                         ---------
                                                                                                             3,912
Cash dividends:                                                                       
  Class A Common  Stock                --           --        (32)            --               --              (32)
  Common Stock                         --           --     (1,017)            --               --           (1,017)
Other                                  --          111       --               88               --              199
                                    ------    ---------   ---------     ---------       ---------        ---------
Balance at December 31,
 1998                               $  93     $ 14,823   $ 133,822     $ (12,576)       $  (1,804)       $ 134,358
                                    ======    =========   =========     =========       =========        =========
</TABLE>




The  accompanying  notes are an integral  part of these  condensed  consolidated
financial statements.



                                        5

<PAGE>


                            OSHKOSH TRUCK CORPORATION
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)

                                                             Three Months Ended
                                                                December 31,
                                                             1998          1997
                                                             ----          ----
Operating activities:                                          (In thousands)
  Net income                                              $  3,912     $  3,140
  Non-cash adjustments                                       2,798        3,824
  Changes in operating assets and liabilities               (1,784)       9,815
                                                          --------     --------
      Net cash provided from operating activities            4,926       16,779

Investing activities:
  Acquisition of businesses, net of cash acquired              ----      (3,461)
  Additions to property, plant and equipment                (1,853)      (1,697)
  Proceeds from sale of property, plant and equipment           27           66
  Increase in other long-term assets                        (1,788)      (1,005)
                                                          --------     --------
      Net cash used for investing activities                (3,614)      (6,097)

Net cash used for discontinued operations                      ----        (491)

Financing activities:
  Net borrowings (repayments) under revolving credit          (700)       7,820
    facility
  Repayments of long-term debt                                (148)     (40,000)
  Dividends paid                                            (1,048)      (1,032)
  Other                                                        135          ----
                                                          --------     --------
      Net cash used for financing activities                (1,761)     (33,212)
                                                          --------     --------

Decrease in cash and cash equivalents                         (449)     (23,021)

Cash and cash equivalents at beginning of period             3,622       23,219
                                                          --------     --------

Cash and cash equivalents at end of period                $  3,173     $    198
                                                          ========     ========

Supplementary disclosures:
  Depreciation and amortization                           $  5,373     $  3,283
  Cash paid for interest                                     4,252        2,498
  Cash paid for income taxes                                 6,320        2,777

The  accompanying  notes are an integral  part of these  condensed  consolidated
financial statements.

                                        6

<PAGE>


                            OSHKOSH TRUCK CORPORATION
                    NOTES TO CONDENSED CONSOLIDATED FINANCIAL
                                   STATEMENTS

                                   (Unaudited)

1. BASIS OF PRESENTATION AND NEW ACCOUNTING STANDARDS

The  condensed  consolidated  financial  statements  included  herein  have been
prepared by Oshkosh Truck  Corporation (the "Company")  without audit.  However,
the foregoing financial  statements contain all adjustments  (consisting only of
normal recurring  adjustments) which are, in the opinion of Company  management,
necessary to present  fairly the condensed  consolidated  financial  statements.
Certain  reclassifications  have  been made to the 1998  condensed  consolidated
financial statements to conform to the 1999 presentation.

Certain  information  and footnote  disclosures  normally  included in financial
statements prepared in accordance with generally accepted accounting  principles
have been  condensed  or omitted  pursuant to the rules and  regulations  of the
Securities and Exchange  Commission.  These  consolidated  financial  statements
should be read in conjunction  with the  consolidated  financial  statements and
notes thereto included in the Company's 1998 annual report to shareholders.

In June 1998, the Financial Accounting Standards Board ("FASB") issued Statement
of Financial  Accounting Standards  ("SFAS")No.  133, "Accounting for Derivative
Instruments  and Hedging  Activities,"  which is required to be adopted in years
beginning  after  June  15,  1999.  Because  of  the  Company's  minimal  use of
derivatives,  management  does  not  anticipate  that  the  adoption  of the new
Statement  will have a  significant  effect on the results of  operations or the
financial position of the Company.

In June 1997,  the FASB issued SFAS No. 131,  "Disclosures  about Segments of an
Enterprise and Related  Information." SFAS No. 131 establishes the standards for
the manner in which  public  enterprises  are required to report  financial  and
descriptive  information  about their  operating  segments.  In  addition,  this
statement  requires the annual  disclosure of  information  concerning  revenues
derived from the enterprise's products or services,  countries in which it earns
revenue or holds  assets,  and major  customers.  The statement is effective for
fiscal years  beginning  after December 15, 1997.  The Company  expects to adopt
this  statement in the fourth  quarter of fiscal 1999.  The adoption of SFAS No.
131 will not affect the Company's results of operations,  financial  position or
cash flows, but will affect the disclosure of segment information.

In June 1997,  the FASB issued SFAS No. 130,  "Reporting  Comprehensive  Income"
which is effective for fiscal years  beginning after December 15, 1997. SFAS No.
130 establishes the standards for reporting and displaying  comprehensive income
and its components (revenues, expenses, gains, and losses) as part of a full set
of financial  statements.  The Company  adopted SFAS No. 130 on October 1, 1998.
Comprehensive income has been included in the Company's  Consolidated  Statement
of Shareholders' Equity.

                                        7

<PAGE>


2. EARNINGS PER SHARE

The following  table sets forth the  computation  of basic and diluted  weighted
average shares used in the denominator of the per share calculations:

                                                         Three Months Ended
                                                            December 31,
                                                            ------------
                                                       1998              1997
                                                       ----              ----
Denominator for basic earnings per share             8,423,903        8,340,854
Effect of dilutive options and incentive                                       
  compensation awards                                  177,702           96,621
                                                --------------     ------------
Denominator for dilutive earnings per share          8,601,605        8,437,475
                                               ===============     ============


3. INVENTORIES

Inventories consist of the following:

                                                     December 31,  September 30,
                                                          1998          1998
                                                            (In thousands)
Finished products                                   $   38,271       $   27,916
Partially finished products                             73,839           52,700
Raw materials, purchased chassis, and parts             82,516           77,675
                                                    ----------       ----------
Inventories at FIFO cost                               194,626          158,291
Excess of FIFO cost over LIFO cost                      (9,401)          (9,100)
                                                    ----------       ----------
                                                    $  185,225       $  149,191
                                                    ==========       ==========

Title to all  inventories  related to  government  contracts  which  provide for
progress payments vests in the government to the extent of unliquidated progress
payments.

4. ACQUISITIONS

On  February  26,  1998,  the  Company  acquired  for cash all of the issued and
outstanding capital stock of McNeilus Companies,  Inc.  ("McNeilus") and entered
into related non-compete and ancillary agreements for a net acquisition price of
$217.6  million,  including  acquisition  costs  and net of cash  acquired.  The
acquisition was financed from borrowings  under a Senior Credit Facility and the
issuance of Senior  Subordinated Notes.  McNeilus is a leading  manufacturer and
marketer of  rear-discharge  concrete mixers for the  construction  industry and
refuse truck bodies for the waste services industry in the United States.

The acquisition  was accounted for using the purchase method of accounting,  and
accordingly,  the  operating  results of McNeilus are included in the  Company's
consolidated  statements of income since the date of  acquisition.  The purchase
price,  including  acquisition  costs, was allocated based on the estimated fair
values  of the  assets  acquired  and  liabilities  assumed  at the  date of the
acquisition.  Approximately $61.0 million of the purchase price was allocated to
the distribution network and other intangible assets, including  non-competition
agreements.  The excess of the purchase  price over the estimated  fair value of
net assets  acquired  amounted  to  approximately  $108.9  million  and has been
accounted for as goodwill.

                                        8

<PAGE>

Pro forma unaudited  condensed  consolidated  operating  results of the Company,
assuming McNeilus had been acquired as of October 1, 1997, are summarized below:

                                           Three Months Ended
                                            December 31, 1997
                                            -----------------
                                 (In thousands, except per share amounts)
Net sales                                $         224,870
Net income                               $           3,386
Earnings per share                       $            0.41
Earnings per share assuming
  dilution                               $            0.40
                                          
5. LONG-TERM DEBT

The Company has  outstanding  a Senior Credit  Facility and $100.0  million of 
8 3/4% Senior Subordinated  Notes due March 1, 2008.  The Senior Credit Facility
consists of a six year $100.0  million  revolving  credit  facility  ("Revolving
Credit  Facility") and three term loan facilities ("Term Loan A", "Term Loan B",
and "Term Loan C").  The  outstanding  balances as of  December  31, 1998 on the
Revolving  Credit  Facility,  Term Loan A, Term Loan B, and Term Loan C are $5.3
million, $87.0 million, $42.5 million, and $42.5 million, respectively.

At December 31, 1998,  outstanding  borrowings of $5.3 million and $12.1 million
of outstanding  letters of credit reduced available capacity under the Revolving
Credit Facility to $82.6 million.

Substantially  all the  tangible  and  intangible  assets of the Company and its
subsidiaries  (including  the stock of  certain  subsidiaries)  are  pledged  as
collateral under the Senior Credit Facility. The Senior Credit Facility includes
customary  affirmative and negative covenants and requires mandatory prepayments
to the extent of "excess cash flows" as defined in the Senior Credit Facility.

The Senior  Subordinated  Notes  were  issued  pursuant  to an  Indenture  dated
February  26,  1998 (the  "Indenture"),  between  the  Company,  the  Subsidiary
Guarantors  (as  defined  below) and Firstar  Trust  Company,  as  trustee.  The
Indenture contains customary affirmative and negative covenants.  In addition to
the Company,  certain of the  Company's  subsidiaries,  fully,  unconditionally,
jointly and  severally  guarantee  the  Company's  obligations  under the Senior
Subordinated Notes.

6. SHAREHOLDER RIGHTS PLAN

On February 1, 1999, the Board of Directors of the Company adopted a shareholder
rights plan and declared a rights dividend of one Preferred Share Purchase Right
("Right")  for each share of Common  Stock and 20/23 of one Right for each share
of Class A Common Stock  outstanding  on February 8, 1999, and provided that one
Right and one 20/23 Right  would be issued  with each share of Common  Stock and
Class  A  Common  Stock,   respectively,   thereafter  issued.  The  Rights  are
exercisable  only if a person or group  acquires 15% or more of the Common Stock
and  Class A Common  Stock or  announces  a tender  offer for 15% or more of the
Common Stock and Class A Common Stock. Each Right entitles the holder thereof to
purchase  from the 

                                        9

<PAGE>

Company one one-hundredth  share of the Company's Series A Junior  Participating
Preferred Stock at an initial exercise price of $145 per one  one-hundredth of a
share (subject to adjustment), or, upon the occurrence of certain events, Common
Stock or common stock of an acquiring  company having a market value  equivalent
to two times the exercise price.  Subject to certain conditions,  the Rights are
redeemable by the Board of Directors for $.01 per Right and are exchangeable for
shares of Common Stock.  The Board of Directors is also authorized to reduce the
15% threshold  referred to above to not less than 10%. The Rights have no voting
power and initially expire on February 1, 2009.

7. COMMITMENTS AND CONTINGENCIES

The  Company  is  engaged in  litigation  against  Super  Steel  Products  Corp.
("SSPC"),  the Company's former supplier of mixer systems for  forward-discharge
concrete mixer trucks under a long-term supply  contract.  SSPC sued the Company
in  state  court  claiming  the  Company  breached  the  contract.  The  Company
counterclaimed  for  repudiation  of the  contract.  On July  26,  1996,  a jury
returned a verdict for SSPC awarding damages  totaling $4.5 million.  On October
10,  1996,  the state court judge  overturned  the verdict  against the Company,
granted  judgment for the Company on its  counterclaim,  and ordered a new trial
for damages on the Company's  counterclaim.  Both SSPC and the Company  appealed
the state court judge's decision to the Wisconsin Court of Appeals.  On December
8,  1998,  the  Wisconsin  Court of Appeals  ordered  the state  court  judge to
reinstate the jury verdict against the Company  awarding  damages  totaling $4.5
million plus  interest to SSPC.  The Company has  petitioned  for review of this
decision by the Wisconsin  Supreme  Court.  The ultimate  outcome of this matter
cannot be predicted at the present time.  During the quarter ended  December 31,
1998, the Company established a reserve relating to this matter.

As part of its routine business operations, the Company disposes of and recycles
or reclaims certain industrial waste materials,  chemicals and solvents at third
party  disposal  and  recycling  facilities  which are  licensed by  appropriate
governmental agencies. In some instances,  these facilities have been and may be
designated by the United States  Environmental  Protection  Agency  ("EPA") or a
state   environmental   agency   for   remediation.   Under  the   Comprehensive
Environmental Response,  Compensation,  and Liability Act ("CERCLA") and similar
state  laws,  each  potentially   responsible  party  ("PRP")  that  contributed
hazardous  substances  may  be  jointly  and  severally  liable  for  the  costs
associated  with cleaning up the site.  Typically,  PRPs  negotiate a resolution
with the EPA and/or the state environmental  agencies.  PRPs also negotiate with
each other regarding allocation of the cleanup cost.

As to one such Superfund site,  Pierce is one of 414 PRPs  participating  in the
costs  of  addressing  the site and has been  assigned  an  allocation  share of
approximately 0.04%. A remedial  investigation/  feasibility study was completed
in September  1998. A feasibility  study and modeling report are to be completed
in February 1999. As such, an estimate for the total cost of the  remediation of
this  site  has not been  made to date.  However,  based  on  estimates  and the
assigned allocations, the Company believes its liability at the site will not be
material and its share is adequately covered through reserves established by the
Company at December 31, 1998.  

                                       10

<PAGE>

Actual  liability  could vary based on results of the study,  the  resources  of
other PRPs and the Company's final share of liability.

As to another such  Superfund  site,  Oshkosh Truck  Corporation  and its former
Trailer  Division  are  two  of  approximately  1,450  customers  of  one of the
potential PRPs that have received  notification of identification as such a PRP.
No further evidence  concerning the site, its environmental  issues or any other
information  has  been  furnished.  The  Company  believes  that it will be a de
minimis level PRP, if any liability is  established,  so that any such liability
will not be  material.  Actual  liability  could vary  based  upon  subsequently
available information.

The Company is addressing a regional trichloroethylene ("TCE") groundwater plume
on the south side of  Oshkosh,  Wisconsin.  The  Company  believes  there may be
multiple  sources  in the  area.  TCE was  detected  in the  groundwater  at the
Company's   North  Plant  facility  with  recent  testing  showing  the  highest
concentrations  in a monitoring  well located on the  upgradient  property line.
Because the investigation  process is still ongoing,  it is not possible for the
Company to estimate its long-term total liability  associated with this issue at
this time.  Also,  as part of the regional TCE  groundwater  investigation,  the
Company  conducted a groundwater  investigation  of a former landfill located on
Company   property.   The  landfill,   acquired  by  the  Company  in  1972,  is
approximately  2.0  acres  in size and is  believed  to have  been  used for the
disposal of household waste.  Based on the  investigation,  the Company does not
believe the landfill is one of the sources of the TCE contamination.  Based upon
current  knowledge,  the Company believes its liability  associated with the TCE
issue will not be material and believes  that it is adequately  covered  through
reserves  established  by the Company at December  31, 1998.  However,  this may
change as  investigations  proceed  by the  Company,  other  unrelated  property
owners, and the government.

The Company is subject to other environmental  matters and legal proceedings and
claims,  including  patent,  antitrust,  product  liability and state dealership
regulation  compliance  proceedings,  that  arise  in  the  ordinary  course  of
business.  Although the final  results of all such matters and claims  cannot be
predicted with certainty,  management  believes that the ultimate  resolution of
all such matters and claims,  after taking into account the liabilities  accrued
with respect to such matters and claims, will not have a material adverse effect
on the Company's  financial  condition or results of operations.  Actual results
could vary, among other things, due to the uncertainties involved in litigation.

The Company has guaranteed certain customers' obligations under deferred payment
contracts  and  lease  purchase  agreements  totaling  approximately  $1,000  at
December  31,  1998.  The  Company  is  also  contingently   liable  under  bid,
performance  and specialty bonds totaling  approximately  $97.9 million and open
standby letters of credit issued by the Company's bank in favor of third parties
totaling approximately $12.1 million at December 31, 1998.

8. CONDENSED CONSOLIDATING FINANCIAL INFORMATION

The following tables present condensed  consolidating financial information for:
(a)  the  Company;  (b) on a  combined  basis,  the  guarantors  of  the  Senior


                                       11

<PAGE>

Subordinated  Notes (which include all of the  wholly-owned  subsidiaries of the
Company ("Subsidiary  Guarantors") other than McNeilus Financial Services, Inc.,
Oshkosh/McNeilus  Financial  Services,  Inc., and Nation's  Casualty  Insurance,
Inc.,   which  are  the  only   non-guarantor   subsidiaries   of  the   Company
("Non-Guarantor  Subsidiaries");  and (c) on a combined basis, the Non-Guarantor
Subsidiaries.   Condensed  consolidating  financial  information  has  not  been
presented  for any period prior to February  26, 1998  because no  Non-Guarantor
Subsidiaries  existed prior to that date.  Separate financial  statements of the
Subsidiary  Guarantors  are not presented  because the  guarantors  are jointly,
severally,  and  unconditionally  liable under the  guarantees,  and the Company
believes  separate  financial  statements  and other  disclosures  regarding the
Subsidiary Guarantors are not material to investors.

The Company is comprised of Wisconsin and Florida  manufacturing  operations and
certain  corporate  management,  information  services  and  finance  functions.
Borrowings and related interest expense under the Senior Credit Facility and the
Senior Subordinated Notes are charged to the Company.  The Company has allocated
a portion of this  interest  expense  to Pierce  Manufacturing,  Inc.  through a
formal lending  arrangement.  There are presently no management fee arrangements
between the Company and its Non-Guarantor Subsidiaries.


                                       12

<PAGE>

<TABLE>
<CAPTION>
                            OSHKOSH TRUCK CORPORATION
                  Condensed Consolidating Statements of Income
                  For the Three Months Ended December 31, 1998
                                   (Unaudited)

                                                Subsidiary   Non-Guarantor  
                                      Company   Guarantors   Subsidiaries    Eliminations   Consolidated
                                                            (In thousands)                  
<S>                                   <C>         <C>           <C>           <C>            <C>       
Net sales                             $75,754     $146,939      $----         $   ----       $  222,693
Cost of sales                          65,362      125,223       ----             ----          190,585
                                      -------     --------       ----             ----        ---------
Gross income                           10,392       21,716       ----             ----           32,108
Operating expenses:                                                                        
  Selling, general and                                                                     
    administrative                      7,298        9,204         43             ----           16,545
  Amortization of goodwill and                                                             
    other intangibles                     ----       2,735       ----             ----            2,735
                                      -------     --------       ----             ----        ---------
      Total operating expenses          7,298       11,939         43             ----           19,280
                                      -------     --------       ----             ----        ---------
Operating income (loss)                 3,094        9,777        (43)            ----           12,828
Other income (expense):                                                                    
  Interest expense                     (6,184)      (1,972)      ----            1,575           (6,581)
  Interest income                          74        1,675         12           (1,575)             186
  Miscellaneous, net                       72           38         32             ----              142
                                      -------     --------       ----          -------        ---------
                                       (6,038)        (259)        44             ----           (6,253)
                                      -------     --------       ----          -------        ---------
Income from operations before                                                              
  income taxes, and equity in                                                              
  earnings of subsidiaries and                                                             
  unconsolidated partnership           (2,944)       9,518          1             ----            6,575
Provision (credit) for income taxes    (1,119)       4,119       ----             ----            3,000
                                      -------     --------       ----          -------          -------
                                       (1,825)       5,399          1             ----            3,575
Equity in earnings of subsidiaries                                                         
  and unconsolidated partnership,                                                          
  net of income taxes                   5,737         ----        337           (5,737)             337
                                      -------     --------       ----          -------         --------
Net income                            $ 3,912     $  5,399       $338         $ (5,737)        $  3,912
                                      =======     ========       ====          =======         ========
</TABLE>                                   
                          
                                       13

<PAGE>

<TABLE>
<CAPTION>
                            OSHKOSH TRUCK CORPORATION
                     Condensed Consolidating Balance Sheets
                                December 31, 1998
                                   (Unaudited)



                                                  Subsidiary     Non-Guarantor
                                    Company       Guarantors     Subsidiaries    Eliminations    Consolidated
                                                                (In thousands)

ASSETS
Current assets:
<S>                                <C>            <C>              <C>          <C>             <C>         
  Cash and cash equivalents        $     929      $    1,053       $   1,191    $       ----    $      3,173
  Receivables, net                    33,838          41,965             107            ----          75,910
  Inventories                         53,159         132,066            ----            ----         185,225
  Prepaid expenses and other          11,746           6,349           1,891            ----          19,986
                                   ---------      ----------       ---------    ------------    ------------
     Total current assets             99,672         181,433           3,189            ----         284,294
Investment in and advances to:
  Subsidiaries                       361,805          (2,498)           ----        (359,307)           ----
  Unconsolidated partnership            ----            ----          14,368            ----          14,368
Other long-term assets                 8,653           5,963              13            ----          14,629
Net property, plant and equipment     23,333          57,160            ----            ----          80,493
Goodwill and other intangible
  assets, net                          1,108         323,160            ----            ----         324,268
                                   ---------      ----------       ---------    ------------     -----------
Total assets                       $ 494,571      $  565,218       $  17,570    $   (359,307)    $   718,052
                                   =========      ==========       =========    =============    ===========

LIABILITIES AND       
SHAREHOLDERS' EQUITY  
Current liabilities:
  Accounts payable                 $  28,684      $   40,235       $      25        $   ----    $     68,944
  Floor plan notes payable              ----          36,938            ----            ----          36,938
  Customer advances                    1,777          51,726            ----            ----          53,503
  Payroll-related obligations          5,935          11,005              27            ----          16,967
  Accrued warranty                     5,330           8,784            ----            ----          14,114
  Other current liabilities           23,733          14,394           4,376            ----          42,503
  Current maturities of long-term
    debt                               6,431             251            ----            ----           6,682
                                   ---------      ----------       ---------        --------     -----------
     Total current liabilities        71,890         163,333           4,428            ----         239,651
Long-term debt                       270,869           2,405            ----            ----         273,274
Deferred income taxes                 (2,493)         36,132          15,640            ----          49,279
Other long-term liabilities           19,947           1,543            ----            ----          21,490
Investments by and advances from 
  (to) parent                           ----         361,805          (2,498)       (359,307)           ----
Shareholders' equity                 134,358            ----            ----            ----         134,358
                                   ---------     -----------       ---------        --------     -----------
Total liabilities and shareholders'
  equity                           $ 494,571      $  565,218       $  17,570       $(359,307)    $   718,052
                                   =========      ==========       =========       ==========    ===========


</TABLE>

                                       14

<PAGE>

<TABLE>
<CAPTION>
                            OSHKOSH TRUCK CORPORATION
                     Condensed Consolidating Balance Sheets
                               September 30, 1998
                                   (Unaudited)


                                                  Subsidiary    Non-Guarantor
                                    Company       Guarantors    Subsidiaries     Eliminations    Consolidated
                                                               (In thousands)

ASSETS
Current assets:
<S>                                 <C>           <C>              <C>              <C>         <C>         
  Cash and cash equivalents         $  1,065      $      979       $   1,578        $   ----    $      3,622
  Receivables, net                    41,009          39,863             110            ----          80,982
  Inventories                         47,191         102,000            ----            ----         149,191
  Prepaid expenses and other           9,059           5,099           1,891            ----          16,049
                                    --------      ----------       ---------        --------     -----------
     Total current assets             98,324         147,941           3,579            ----         249,844
Investment in and advances to:
  Subsidiaries                       363,189          (4,585)           ----        (358,604)           ----
  Unconsolidated partnership            ----            ----          13,496            ----          13,496
Other long-term assets                 9,276           4,960             (38)           ----          14,198
Net property, plant and equipment     23,789          57,047            ----            ----          80,836
Goodwill and other intangible
  assets, net                          1,108         325,557            ----            ----         326,665
                                    --------      ----------       ---------        --------         -------
Total assets                        $495,686      $  530,920       $  17,037       $(358,604)      $ 685,039
                                    ========      ==========       =========        ========         =======

LIABILITIES AND
SHAREHOLDERS' EQUITY
Current liabilities:
  Accounts payable                  $ 30,843      $   34,294       $      34        $   ----    $     65,171
  Floor plan notes payable              ----          11,645            ----            ----          11,645
  Customer advances                    1,689          43,226            ----            ----          44,915
  Payroll-related obligations          8,749          15,348              27            ----          24,124
  Accrued warranty                     5,689          10,198            ----            ----          15,887
  Other current liabilities           23,710          15,037           4,751            ----          43,498
  Current maturities of long-term
    debt                               3,216             251            ----            ----           3,467
                                     -------        --------       ---------         -------        --------
     Total current liabilities        73,896         129,999           4,812            ----         208,707
Long-term debt                       274,784           2,553            ----            ----         277,337
Deferred income taxes                 (2,394)         33,416          16,810            ----          47,832
Other long-term liabilities           18,104           1,763            ----            ----          19,867
Investments by and advances from
  (to) parent                           ----         363,189          (4,585)       (358,604)           ----
Shareholders' equity                 131,296            ----            ----            ----         131,296
                                    --------      ----------       ---------        --------         -------
Total liabilities and shareholders'
  equity                            $495,686      $  530,920       $  17,037       $(358,604)       $685,039
                                    ========      ==========       =========        ========        ========

</TABLE>

                                       15

<PAGE>

<TABLE>

                            OSHKOSH TRUCK CORPORATION
                Condensed Consolidating Statements of Cash Flows
                  For the Three Months Ended December 31, 1998
                                   (Unaudited)
<CAPTION>


                                                  Subsidiary    Non-Guarantor 
                                      Company     Guarantors    Subsidiaries      Eliminations   Consolidated
                                                               (In thousands)

Operating activities:
<S>                                  <C>           <C>             <C>              <C>           <C>       
  Net income                         $ 3,912       $   5,399       $     338        $ (5,737)     $    3,912
  Non-cash adjustments                (1,170)          5,690          (1,722)           ----           2,798
  Changes in operating assets and                                                                            
    liabilities                       (2,213)            810            (381)           ----          (1,784)
                                     --------      ---------       ----------       --------      -----------
Net cash provided from (used for)                                                                            
  operating activities                   529          11,899          (1,765)         (5,737)          4,926

Investing activities:
  Investments in and advances to                                                                             
    subsidiaries                       1,384          (8,870)          1,749           5,737            ----
  Additions to property, plant and                                                                           
    equipment                           (462)         (1,391)           ----            ----          (1,853)
  Other                                   26          (1,416)           (371)           ----          (1,761)
                                     -------      ----------      ----------        --------      ----------
Net cash provided from (used for)                                                                            
  investing activities                   948         (11,677)          1,378           5,737          (3,614)

Financing activities:
  Net payments under revolving                                                                               
    credit facility                     (700)           ----            ----            ----            (700)
  Repayments of long term debt          ----            (148)           ----            ----            (148)
  Dividends paid                      (1,048)           ----            ----            ----          (1,048)
  Other                                  135            ----            ----            ----             135
                                     -------       ---------       ---------        --------      ----------
Net cash used for financing                                                                                  
  activities                          (1,613)           (148)           ----            ----          (1,761)
                                     --------     ----------       ---------        --------      -----------
Increase (decrease) in cash and cash                                                                         
  equivalents                           (136)             74            (387)           ----            (449)
Cash and cash equivalents at                                                                                 
  beginning of period                  1,065             979           1,578            ----           3,622
                                     -------       ---------       ---------        --------      ----------
Cash and cash equivalents at end of                                                                          
  period                             $   929       $   1,053       $   1,191       $    ----     $     3,173
                                     =======       =========       =========        ========      ==========

</TABLE>

                                       16

<PAGE>


                            OSHKOSH TRUCK CORPORATION
                           PART II. OTHER INFORMATION
                                    FORM 10-Q
                                December 31, 1998

ITEM 1 LEGAL PROCEEDINGS


The Company is engaged in litigation  against Super Steel  Products  Corporation
("SSPC"),  the Company's  former  supplier of mixer systems for front  discharge
concrete mixer trucks under a long-term supply  contract.  SSPC sued the Company
in state court  claiming  that the Company  breached the  contract.  The Company
counterclaimed for repudiation of contract.  On July 26, 1996, a jury returned a
verdict for SSPC awarding damages  totaling  $4,485,000 On October 10, 1996, the
state court judge  overturned the verdict against the Company,  granted judgment
for the Company on its counterclaim,  and ordered a new trial for damages on the
Company's  counterclaim.  Both SSPC and the  Company  appealed  the state  court
judge's  decision to the Wisconsin  Court of Appeals.  On December 8, 1998,  the
Wisconsin  Court of Appeals  ordered the state court judge to reinstate the jury
verdict against the Company awarding  damages totaling  $4,485,000 plus interest
to SSPC. The Company has petitioned for review of this decision by the Wisconsin
Supreme  Court.  The ultimate  outcome of this matter cannot be predicted at the
present  time.   During  the  quarter  ended  December  31,  1998,  the  Company
established a reserve relating to this matter.

                                       17
<PAGE>


                                   SIGNATURES


Pursuant to the  requirements  of the  Securities  and Exchange Act of 1934, the
registrant has duly caused this amendment to be signed on its behalf by the
undersigned thereunto duly authorized.


                                           OSHKOSH TRUCK CORPORATION


February 15, 1999                          /S/ T. J. Polnaszek
                                               T. J. Polnaszek
                                           Vice President and Controller
                                           

                                       18





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission