OSHKOSH TRUCK CORP
10-Q, 2000-07-27
MOTOR VEHICLES & PASSENGER CAR BODIES
Previous: PINNACLE SYSTEMS INC, 8-K, EX-99.3, 2000-07-27
Next: OSHKOSH TRUCK CORP, 10-Q, EX-10.1, 2000-07-27





                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-Q

(Mark One)

(x)  Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange
     Act of 1934

     For the quarterly period ended June 30, 2000

                                       or

( )  Transaction  Report  Pursuant  to  Section  13 or 15(d)  of the  Securities
     Exchange Act of 1934

     for the Transition period from               to
                                    -------------    -----------------------

Commission File Number   0-13886
                       -------------


                            Oshkosh Truck Corporation
                   ------------------------------------------
             [Exact name of registrant as specified in its charter]

                Wisconsin                                  39-0520270
     -------------------------------                  --------------------
     [State or other jurisdiction of                  [I.R.S. Employer
      incorporation or organization]                   Identification No.]

2307 Oregon Street, P.O. Box 2566, Oshkosh, Wisconsin           54903
-----------------------------------------------------         ---------
[Address of principal executive offices]                      [Zip Code]

Registrant's telephone number, including area code (920) 235-9151
                                                   --------------

                                      None
        ---------------------------------------------------------------
        [Former name, former address and former fiscal year, if changed
         since last report]

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.  Yes  X    No
                                        ---      ---

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

Class A Common Stock Outstanding as of July 21, 2000:    422,542
-------------------------------------------------------------------

Common Stock Outstanding as of July 21, 2000:            16,218,490
-------------------------------------------------------------------

<PAGE>

                            OSHKOSH TRUCK CORPORATION
                                 FORM 10-Q INDEX
                       FOR THE QUARTER ENDED JUNE 30, 2000


                                                                            Page
                                                                            ----

Part I.         Financial Information

    Item 1.     Financial Statements (Unaudited)

                Condensed Consolidated Statements of Income
                   - Three Months Ended June 30, 2000 and 1999;
                     Nine Months Ended June 30, 2000 and 1999................. 3

                Condensed Consolidated Balance Sheets
                   - June 30, 2000 and September 30, 1999..................... 4

                Condensed Consolidated Statement of Shareholders' Equity
                   - Nine Months Ended June 30, 2000.......................... 5

                Condensed Consolidated Statements of Cash Flows
                   - Nine Months Ended June 30, 2000 and 1999................. 6

                Notes to Condensed Consolidated Financial Statements
                   - June 30, 2000............................................ 7

    Item 2.     Management's Discussion and Analysis of Consolidated
                   Financial Condition and Results of Operations............. 20

    Item 3.     Quantitative and Qualitative Disclosure of Market Risk....... 27

Part II.        Other Information

    Item 6.     Exhibits and Reports on Form 8-K............................. 28

Signatures................................................................... 29



                                       2

<PAGE>
                          PART I. ITEM 1. FINANCIAL INFORMATION
                                OSHKOSH TRUCK CORPORATION
                       CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                       (Unaudited)


<TABLE>
<CAPTION>
                                             Three Months Ended      Nine Months Ended
                                                  June 30,                June 30,
                                                  --------                --------

                                                2000      1999        2000        1999
                                                ----      ----        ----        ----

                                               (In thousands, except per share amounts)

<S>                                          <C>        <C>         <C>         <C>
Net sales                                    $391,667   $329,821    $966,058    $851,048
Cost of sales                                 332,865    281,529     817,518     726,128
                                             --------   --------    --------    --------
Gross income                                   58,802     48,292     148,540     124,920
Operating expenses:
  Selling, general and administrative          27,213     22,023      70,125      63,322
  Amortization of goodwill and
   other intangibles                            2,780      2,775       8,324       8,400
                                             --------   --------    --------    --------
     Total operating expenses                  29,993     24,798      78,449      71,722
                                             --------   --------    --------    --------
Operating income                               28,809     23,494      70,091      53,198
Other income (expense):
  Interest expense                             (5,116)    (6,613)    (16,314)    (19,839)
  Interest income                                 286        187         640         614
  Miscellaneous, net                              244        224         529         564
                                             --------   --------    --------    --------
                                               (4,586)    (6,202)    (15,145)    (18,661)
                                             --------   --------    --------    --------
Income from continuing operations
 before income taxes, equity in
 earnings of unconsolidated
 partnership and extraordinary item            24,223     17,292      54,946      34,537
Provision for income taxes                      9,253      7,199      21,957      14,700
                                             --------   --------    --------    --------
                                               14,970     10,093      32,989      19,837
Equity in earnings of unconsolidated
  partnership, net of income taxes                304        452         894       1,169
                                             --------   --------    --------    --------
Income from continuing operations
 before extraordinary item                     15,274     10,545      33,883      21,006
Gain from discontinued operations,
 net of income taxes of $1,235                     --         --       2,015          --
Extraordinary charge for early
 retirement of debt, net of income
 tax benefit of $356                               --         --        (581)         --
                                             --------   --------    --------    --------
Net income                                   $ 15,274   $ 10,545    $ 35,317    $ 21,006
                                             ========   ========    ========    ========

Earnings per share:
  Income from continuing operations
   before extraordinary item                 $   0.92   $   0.83    $   2.13    $   1.65
  Discontinued operations                          --         --        0.13          --
  Extraordinary item                               --         --       (0.04)         --
                                             --------   --------    --------    --------
  Net income                                 $   0.92   $   0.83    $   2.22    $   1.65
                                             ========   ========    ========    ========

Earnings per share assuming dilution:
  Income from continuing operations
   before extraordinary item                 $   0.90   $   0.81    $   2.10    $   1.62
  Discontinued operations                          --         --        0.12          --
  Extraordinary item                               --         --       (0.04)         --
                                             --------   --------    --------    --------
  Net income                                 $   0.90   $   0.81    $   2.18    $   1.62
                                             ========   ========    ========    ========

Cash dividends:
  Class A Common Stock                       $0.07500   $0.07250    $0.22500    $0.21750
  Common Stock                               $0.08625   $0.08333    $0.25875    $0.25000


The accompanying  notes are an integral part of these condensed  consolidated  financial
statements.
</TABLE>


                                       3
<PAGE>


                            OSHKOSH TRUCK CORPORATION
                      CONDENSED CONSOLIDATED BALANCE SHEETS


                                                       June 30,    September 30,
                                                         2000           1999
                                                       --------    -------------
                                                     (Unaudited)
                                                            (In thousands)

ASSETS
Current assets:
  Cash and cash equivalents                          $    4,698     $    5,137
  Receivables, net                                      108,712         93,186
  Inventories                                           214,895        198,446
  Prepaid expenses                                        5,743          4,963
  Deferred income taxes                                  12,498         14,558
                                                     ----------     ----------
      Total current assets                              346,546        316,290
Investment in unconsolidated partnership                 16,099         12,335
Other long-term assets                                   24,593         20,853
Property, plant and equipment                           181,641        154,597
Less accumulated depreciation                           (78,127)       (70,606)
                                                     -----------    ----------
  Net property, plant and equipment                     103,514         83,991
Goodwill and other intangible assets, net               313,138        319,821
                                                     ----------     ----------
Total assets                                         $  803,890     $  753,290
                                                     ==========     ==========

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
  Accounts payable                                   $   85,625     $   84,727
  Floor plan notes payable                               25,208         26,616
  Customer advances                                      59,913         68,364
  Payroll-related obligations                            25,263         24,734
  Accrued warranty                                       15,222         14,623
  Other current liabilities                              55,074         48,462
  Revolving credit facility and current
    maturities of long-term debt                         23,774          5,259
                                                     ----------     ----------
      Total current liabilities                         290,079        272,785
Long-term debt                                          156,648        255,289
Deferred income taxes                                    39,745         44,265
Other long-term liabilities                              29,815         18,071
Commitments and contingencies                                --            --
Shareholders' equity                                    287,603        162,880
                                                     ----------     ----------
Total liabilities and shareholders' equity           $  803,890     $  753,290
                                                     ==========     ==========


The  accompanying  notes are an integral  part of these  condensed  consolidated
financial statements.




                                       4
<PAGE>


                            OSHKOSH TRUCK CORPORATION
            CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
                         NINE MONTHS ENDED JUNE 30, 2000
                                   (Unaudited)

                                                           Cost of
                                                           Common
                             Common   Paid-in   Retained   Stock in
                             Stock    Capital   Earnings   Treasury     Total
                             ------   -------   --------   --------     -----

                                                       (In thousands)

Balance at September 30,
 1999                        $ 140   $ 15,997   $157,810   $(11,067)   $162,880
Net income and
 comprehensive income         ----       ----     35,317       ----      35,317
Proceeds from Common Stock
 offering, net of expenses      38     93,364       ----       ----      93,402
Cash dividends:
 Class A Common Stock         ----       ----        (95)      ----         (95)
 Common Stock                 ----       ----     (4,194)      ----      (4,194)
Other                         ----        140       ----        153         293
                             -----   --------   --------   --------    --------
Balance at June 30, 2000     $ 178   $109,501   $188,838   $(10,914)   $287,603
                             =====   ========   ========   ========    ========


The  accompanying  notes are an integral  part of these  condensed  consolidated
financial statements.




                                       5
<PAGE>


                            OSHKOSH TRUCK CORPORATION
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)

                                                            Nine Months Ended
                                                                June 30,
                                                            2000         1999
                                                            ----         ----
                                                              (In thousands)

Operating activities:
  Income from continuing operations
   before extraordinary item                              $ 33,883     $ 21,006
  Non-cash adjustments                                      13,998        6,165
  Changes in operating assets and liabilities              (34,203)     (26,102)
                                                          --------     --------
      Net cash provided from operating activities           13,678        1,069

Investing activities:
  Acquisition of businesses, net of cash acquired           (7,287)          --
  Additions to property, plant and equipment               (11,783)      (6,900)
  Proceeds from sale of property, plant
   and equipment                                                46           58
  Increase in other long-term assets                        (5,663)      (4,356)
                                                          --------     --------
      Net cash used for investing activities               (24,687)     (11,198)

Net cash provided from discontinued operations               2,015           --

Financing activities:
  Net borrowings under revolving credit facility            12,800       14,300
  Repayments of long-term debt                             (93,842)        (248)
  Proceeds from Common Stock offering                       93,736           --
  Costs of Common Stock offering                              (334)          --
  Dividends paid                                            (3,961)      (3,163)
  Other                                                        156        1,059
                                                          --------     --------
      Net cash provided from financing activities            8,555       11,948
                                                          --------     --------

Increase (decrease) in cash and cash equivalents              (439)       1,819

Cash and cash equivalents at beginning of period             5,137        3,622
                                                          --------     --------

Cash and cash equivalents at end of period                $  4,698     $  5,441
                                                          ========     ========

Supplementary disclosures:
  Depreciation and amortization                           $ 17,640     $ 17,018
  Cash paid for interest                                    14,396       16,987
  Cash paid for income taxes                                14,084       20,342

The  accompanying  notes are an integral  part of these  condensed  consolidated
financial statements.




                                       6
<PAGE>


                            OSHKOSH TRUCK CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

1.   BASIS OF PRESENTATION

The  condensed  consolidated  financial  statements  included  herein  have been
prepared by Oshkosh Truck  Corporation (the "Company")  without audit.  However,
the foregoing financial  statements contain all adjustments  (consisting only of
normal recurring  adjustments)  that are, in the opinion of Company  management,
necessary to present fairly the condensed consolidated financial statements.

Certain  information  and footnote  disclosures  normally  included in financial
statements prepared in accordance with generally accepted accounting  principles
have been  condensed  or omitted  pursuant to the rules and  regulations  of the
Securities and Exchange  Commission.  These  consolidated  financial  statements
should be read in conjunction  with the  consolidated  financial  statements and
notes thereto included in the Company's 1999 annual report to shareholders.

2.   EARNINGS PER SHARE

The following  table sets forth the  computation  of basic and diluted  weighted
average shares used in the denominator of the per share calculations:

                                  Three Months Ended        Nine Months Ended
                                       June 30,                 June 30,
                                  ------------------        -----------------
                                  2000         1999         2000         1999
                                  ----         ----         ----         ----
Denominator for basic
 earnings per share            16,632,665   12,763,241   15,881,205   12,699,587
Effect of dilutive options
 and incentive compensation
 awards                           338,625      310,386      319,629      300,174
                               ----------   ----------   ----------   ----------
Denominator for dilutive
 earnings per share            16,971,290   13,073,627   16,200,834   12,999,761
                               ==========   ==========   ==========   ==========

3.   INVENTORIES

Inventories consist of the following:

                                                     June 30,      September 30,
                                                       2000             1999
                                                     --------      -------------
                                                            (In thousands)
Finished products                                   $  67,497        $  59,649
Partially finished products                            80,811           62,047
Raw materials                                          87,613           89,417
                                                    ---------        ---------
Inventories at FIFO cost                              235,921          211,113
Less: Progress payments on U.S. government
        contracts                                      (9,467)          (2,951)
      Excess of FIFO cost over LIFO cost              (11,559)          (9,716)
                                                    ---------        ---------
                                                    $ 214,895        $ 198,446
                                                    =========        =========

Title to all  inventories  related to  government  contracts,  which provide for
progress  payments,  vests with the  government  to the  extent of  unliquidated
progress payments.



                                       7
<PAGE>


4.   ACQUISITIONS/DISPOSITIONS

In January 2000, the Company  entered into a technology  transfer  agreement and
collected certain previously  written-off  receivables from a foreign affiliate,
as a part of the  disposition  of a business  that the  Company  exited in 1995.
Gross proceeds of $3.2 million,  less taxes of $1.2 million,  or net proceeds of
$2.0 million, have been recorded as a gain from discontinued operations.

In November  1999,  the Company  acquired the  manufacturing  assets of Kewaunee
Engineering  Corporation   ("Kewaunee")  for  $5.6  million  in  cash  plus  the
assumption  of  certain  liabilities  aggregating  approximately  $2.2  million.
Kewaunee is a fabricator of heavy-steel  components  for cranes,  aerial devices
and other equipment. In April 2000, the Company acquired all of the common stock
of Viking Truck & Equipment, Inc. and its affiliates (collectively "Viking") for
$2.3 million in cash,  less cash acquired of $0.6 million,  or $1.7 million net.
Viking  is a  dealer  of new  and  used  equipment  primarily  in the  Company's
commercial  products  segment.  The  acquisitions  were financed from borrowings
under the Company's senior credit facility.

The acquisitions were accounted for using the purchase method of accounting and,
accordingly,  the operating  results of Kewaunee and Viking were included in the
Company's consolidated  statements of income since the respective dates of their
acquisitions.  In each case, the fair value of the net assets acquired was based
on  preliminary  estimates and may be revised at a later date.  For the Kewaunee
acquisition,  the purchase price, including acquisition costs,  approximated the
estimated fair value of the assets  acquired and  liabilities  assumed as of the
acquisition date. For the Viking acquisition,  the Company recorded $1.6 million
of cost in excess of net assets acquired.

Had the acquisitions  occurred on October 1, 1999 or 1998, there would have been
no material pro forma impact on the Company's consolidated net sales, net income
or earnings per share in fiscal 2000 or 1999.

5.   LONG-TERM DEBT

The Company has outstanding a senior credit facility and $100.0 million of 8.75%
senior subordinated notes due March 1, 2008. The senior credit facility consists
of a six year  $100.0  million  revolving  credit  facility  ("Revolving  Credit
Facility")  and three term loan  facilities  ("Term Loan A",  "Term Loan B", and
"Term Loan C"). The  outstanding  balances as of June 30, 2000 on the  Revolving
Credit  Facility,  Term Loan A, Term Loan B, and Term Loan C are $17.8  million,
$32.5 million, $13.5 million, and $13.5 million, respectively.

At June 30,  2000,  outstanding  borrowings  of $17.8  million  and  outstanding
letters  of  credit  of $12.5  million  reduced  available  capacity  under  the
Revolving Credit Facility to $69.7 million.

Substantially  all the  tangible  and  intangible  assets of the Company and its
subsidiaries  (including  the stock of  certain  subsidiaries)  are  pledged  as
collateral under the senior credit facility. The senior credit facility includes
customary  affirmative and negative covenants and requires



                                       8
<PAGE>


mandatory  prepayments  to the extent of "excess  cash  flows" as defined in the
senior credit facility.

The senior  subordinated  notes  were  issued  pursuant  to an  Indenture  dated
February  26,  1998 (the  "Indenture"),  between  the  Company,  the  Subsidiary
Guarantors  (as  defined  below) and Firstar  Trust  Company,  as  trustee.  The
Indenture contains customary affirmative and negative covenants.  The Subsidiary
Guarantors fully, unconditionally, jointly and severally guarantee the Company's
obligations under the senior subordinated notes.

6.   COMMON STOCK OFFERING

On November 24, 1999, the Company sold  3,795,000  shares of its Common Stock at
$26.00 per share. Proceeds from the offering,  net of underwriting discounts and
commissions, totaled $93.7 million with $93.5 million used to repay indebtedness
under the Company's senior credit facility.

Pro forma  unaudited  earnings per share of the Company,  assuming  that the net
proceeds to the  Company  from the  offering  were used to repay term debt as of
October 1, 1999 and 1998, are summarized below:

                                                        Nine Months Ended
                                                             June 30,
                                                        -----------------
                                                      2000            1999
                                                      ----            ----
Earnings per share from continuing
 operations before extraordinary item
  Basic                                           $      2.08     $      1.47
  Assuming dilution                                      2.04            1.45
Weighted average shares
  Basic                                            16,629,125      16,494,587
  Assuming dilution                                16,948,754      16,794,761

7.   COMMITMENTS AND CONTINGENCIES

McNeilus Companies, Inc. ("McNeilus") was a defendant in litigation commenced in
1993 prior to the  acquisition of McNeilus by the Company,  which was brought by
The Heil Co. ("Heil"), a McNeilus competitor. This litigation sought damages and
made claims that McNeilus  infringed  certain  aspects of one of its patents.  A
settlement of the matter was reached in January 2000.

As part of its routine business operations, the Company disposes of and recycles
or reclaims certain industrial waste materials,  chemicals and solvents at third
party  disposal and  recycling  facilities,  which are  licensed by  appropriate
governmental agencies. In some instances,  these facilities have been and may be
designated by the United States  Environmental  Protection  Agency  ("EPA") or a
state   environmental   agency   for   remediation.   Under  the   Comprehensive
Environmental  Response,  Compensation,  and Liability Act (the "Superfund" law)
and  similar  state  laws,  each  potentially  responsible  party  ("PRP")  that
contributed  hazardous  substances  may be jointly and severally  liable for the
costs  associated  with  cleaning  up the  site.  Typically,  PRPs  negotiate  a
resolution  with the EPA  and/or  the state  environmental  agencies.  PRPs also
negotiate with each other regarding allocation of the cleanup cost.



                                       9
<PAGE>


As to one such Superfund site, Pierce  Manufacturing  Inc.  ("Pierce") is one of
431 PRPs participating in the costs of addressing the site and has been assigned
an allocation share of approximately 0.04%.  Currently, a report of the remedial
investigation/  feasibility  study is being completed,  and as such, an estimate
for the total  cost of the  remediation  of this site has not been made to date.
However,  based on estimates and the assigned allocations,  the Company believes
its  liability  at the site will not be  material  and its  share is  adequately
covered  through  reserves  established by the Company at June 30, 2000.  Actual
liability could vary based on results of the study, the resources of other PRPs,
and the Company's final share of liability.

The Company is addressing a regional trichloroethylene ("TCE") groundwater plume
on the south side of  Oshkosh,  Wisconsin.  The  Company  believes  there may be
multiple  sources in the area.  TCE was  detected at the  Company's  North Plant
facility with testing  showing the highest  concentrations  in a monitoring well
located on the upgradient  property line.  Because the investigation  process is
still  ongoing,  it is not possible  for the Company to estimate  its  long-term
total liability  associated  with this issue at this time.  Also, as part of the
regional TCE  groundwater  investigation,  the Company  conducted a  groundwater
investigation  of a former landfill located on Company  property.  The landfill,
acquired  by the  Company  in 1972,  is  approximately  2.0 acres in size and is
believed to have been used for the  disposal of  household  waste.  Based on the
investigation,  the Company  does not believe the landfill is one of the sources
of the TCE contamination. Based upon current knowledge, the Company believes its
liability  associated  with the TCE issue will not be  material  and that it has
established adequate reserves for the matter as of June 30, 2000. However,  this
may change as investigations  proceed by the Company,  other unrelated  property
owners, and the government.

The Company is subject to other environmental  matters and legal proceedings and
claims,  including  patent,  antitrust,  product  liability and state dealership
regulation  compliance  proceedings,  that  arise  in  the  ordinary  course  of
business.  Although the final  results of all such matters and claims  cannot be
predicted with certainty,  management  believes that the ultimate  resolution of
all such matters and claims,  after taking into account the liabilities  accrued
with respect to such matters and claims, will not have a material adverse effect
on the Company's  financial  condition or results of operations.  Actual results
could vary, among other things, due to the uncertainties involved in litigation.

The Company has guaranteed certain customers' obligations under deferred payment
contracts and lease purchase agreements  totaling  approximately $1.0 million at
June 30, 2000. The Company is also  contingently  liable under bid,  performance
and  specialty  bonds  totaling  approximately  $113.4  million and open standby
letters  of  credit  issued  by the  Company's  bank in favor  of third  parties
totaling approximately $12.5 million at June 30, 2000.



                                       10
<PAGE>


8. BUSINESS SEGMENT INFORMATION

                                   Three Months Ended        Nine Months Ended
                                        June 30,                  June 30,
                                   ------------------        -----------------
                                     2000        1999        2000        1999
                                     ----        ----        ----        ----
                                                  (In thousands)
Net sales to unaffiliated
 customers:
  Commercial                       $219,217    $196,294    $516,484    $461,961
  Fire and emergency                103,482      83,465     281,863     243,095
  Defense                            69,368      50,562     168,111     146,992
  Corporate and other                  (400)       (500)       (400)     (1,000)
                                   --------    --------    --------    --------
    Consolidated net sales         $391,667    $329,821    $966,058    $851,048
                                   ========    ========    ========    ========

Operating income (expense):
  Commercial                       $ 18,351    $ 16,609    $ 45,214    $ 35,027
  Fire and emergency                  9,523       8,147      22,916      19,844
  Defense                             7,305       4,188      16,963      14,957
  Corporate and other                (6,370)     (5,450)    (15,002)    (16,630)
                                   --------    --------    --------    --------
    Consolidated operating
     income                          28,809      23,494      70,091      53,198
Net interest expense                 (4,830)     (6,426)    (15,674)    (19,225)
Miscellaneous other                     244         224         529         564
                                   --------    --------    --------     -------
Income from continuing
 operations before income
 taxes, equity in earnings
 of unconsolidated partnership
 and extraordinary item            $ 24,223    $ 17,292    $ 54,946    $ 34,537
                                   ========    ========    ========    ========

                                                     June 30,      September 30,
                                                       2000            1999
                                                     --------      -------------
                                                           (In thousands)
Identifiable assets:
  Commercial                                        $ 402,853        $ 381,199
  Fire and emergency                                  285,483          276,692
  Defense                                             108,021           85,796
  Corporate and other                                   7,533            9,603
                                                    ---------        ---------
    Consolidated identifiable assets                $ 803,890        $ 753,290
                                                    =========        =========

9.   CONDENSED CONSOLIDATING FINANCIAL INFORMATION

The following tables present condensed  consolidating financial information for:
(a)  the  Company;  (b) on a  combined  basis,  the  guarantors  of  the  senior
subordinated  notes, which include all wholly-owned  subsidiaries of the Company
("Subsidiary  Guarantors")  other than  McNeilus  Financial  Services,  Inc. and
Oshkosh/McNeilus  Financial  Services,  Inc.,  which are the only  non-guarantor
subsidiaries  of  the  Company  ("Non-Guarantor  Subsidiaries"),  and  (c)  on a
combined basis, the Non-Guarantor Subsidiaries. Separate financial statements of
the Subsidiary  Guarantors are not presented  because the Subsidiary  Guarantors
are jointly,  severally and unconditionally liable under the guarantees, and the
Company believes separate financial  statements and other disclosures  regarding
the Subsidiary Guarantors are not material to investors.

The Company is comprised of Wisconsin and Florida  manufacturing  operations and
certain  corporate  management,  information  services  and  finance  functions.
Borrowings and related interest expense under the senior credit facility and the
senior subordinated notes are charged to the Company.  The Company has allocated
a portion of this  interest  expense to certain  Subsidiary  Guarantors  through
formal lending  arrangements.  There are no management fee arrangements  between
the Company and its Non-Guarantor Subsidiaries.



                                       11
<PAGE>


                                              OSHKOSH TRUCK CORPORATION
                                    Condensed Consolidating Statements of Income
                                      For the Three Months Ended June 30, 2000
                                                     (Unaudited)


<TABLE>
<CAPTION>
                                                            Subsidiary   Non-Guarantor
                                                Company     Guarantors   Subsidiaries    Eliminations   Consolidated
                                                -------     ----------   -------------   ------------   ------------
                                                                               (In thousands)


<S>                                            <C>          <C>             <C>           <C>            <C>
Net sales                                      $ 148,363    $ 256,957       $    --       $ (13,653)     $ 391,667
Cost of sales                                    128,039      218,413            --         (13,587)       332,865
                                               ---------    ---------       -------       ---------      ---------
Gross income                                      20,324       38,544            --             (66)        58,802

Operating expenses:
  Selling, general and
    administrative                                11,463       15,658            92              --         27,213
  Amortization of goodwill
   and other intangibles                              --        2,780            --              --          2,780
                                               ---------    ---------       -------       ---------      ---------
Total operating expenses                          11,463       18,438            92              --         29,993
                                               ---------    ---------       -------       ---------      ---------
Operating income (loss)                            8,861       20,106           (92)            (66)        28,809

Other income (expense):
  Interest expense                                (4,654)      (2,022)          (15)          1,575         (5,116)
  Interest income                                    104        1,748             9          (1,575)           286
  Miscellaneous, net                                   6           36           202              --            244
                                               ---------    ---------       -------       ---------      ---------
                                                  (4,544)        (238)          196              --         (4,586)
                                               ---------    ---------       -------       ---------      ---------
Income (loss) before income taxes
  and equity in earnings of
  subsidiaries and unconsolidated
  partnership                                      4,317       19,868           104             (66)        24,223
Provision (credit) for income taxes                1,174        8,065            39             (25)         9,253
                                               ---------    ---------       -------       ----------     ---------
                                                   3,143       11,803            65             (41)        14,970
Equity in earnings of subsidiaries
  and unconsolidated partnership,
  net of income taxes                             12,131           --           304         (12,131)           304
                                               ---------    ---------       -------       ---------      ---------
Net income                                     $  15,274    $  11,803       $   369       $ (12,172)     $  15,274
                                               =========    =========       =======       =========      =========
</TABLE>




                                                         12
<PAGE>


                                              OSHKOSH TRUCK CORPORATION
                                    Condensed Consolidating Statements of Income
                                      For the Three Months Ended June 30, 1999
                                                     (Unaudited)


<TABLE>
<CAPTION>
                                                            Subsidiary   Non-Guarantor
                                                Company     Guarantors   Subsidiaries    Eliminations   Consolidated
                                                -------     ----------   -------------   ------------   ------------
                                                                               (In thousands)


<S>                                            <C>          <C>             <C>           <C>            <C>
Net sales                                      $ 117,247    $ 213,720       $    --       $  (1,146)     $ 329,821
Cost of sales                                    103,831      178,844            --          (1,146)       281,529
                                               ---------    ---------       -------       ---------      ---------
Gross income                                      13,416       34,876            --              --         48,292

Operating expenses:
  Selling, general and
    administrative                                10,399       11,519           105              --         22,023
  Amortization of goodwill and
    other intangibles                                 --        2,775            --              --          2,775
                                               ---------    ---------       -------       ---------      ---------
Total operating expenses                          10,399       14,294           105              --         24,798
                                               ---------    ---------       -------       ---------      ---------
Operating income (loss)                            3,017       20,582          (105)             --         23,494

Other income (expense):
  Interest expense                                (6,151)      (2,037)           --           1,575         (6,613)
  Interest income                                     48        1,701            13          (1,575)           187
  Miscellaneous, net                                  19           57           148              --            224
                                               ---------    ---------       -------       ---------      ---------
                                                  (6,084)        (279)          161              --         (6,202)
                                               ---------    ---------       -------       ---------      ---------
Income (loss) before income taxes
  and equity in earnings of
  subsidiaries and unconsolidated
  partnership                                     (3,067)      20,303            56              --         17,292
Provision (credit) for income taxes               (1,053)       8,231            21              --          7,199
                                               ---------    ---------       -------       ---------      ---------
                                                  (2,014)      12,072            35              --         10,093
Equity in earnings of subsidiaries
  and unconsolidated partnership,
  net of income taxes                             12,559           --           452         (12,559)           452
                                               ---------    ---------       -------       ---------      ---------
Net income                                     $  10,545    $  12,072       $   487       $ (12,559)     $  10,545
                                               =========    =========       =======       =========      =========
</TABLE>




                                                         13
<PAGE>


                                              OSHKOSH TRUCK CORPORATION
                                    Condensed Consolidating Statements of Income
                                       For the Nine Months Ended June 30, 2000
                                                     (Unaudited)


<TABLE>
<CAPTION>
                                                            Subsidiary   Non-Guarantor
                                                Company     Guarantors   Subsidiaries    Eliminations   Consolidated
                                                -------     ----------   -------------   ------------   ------------
                                                                         (In thousands)


<S>                                            <C>          <C>             <C>           <C>            <C>
Net sales                                      $ 339,000    $ 650,362       $    --       $ (23,304)     $ 966,058
Cost of sales                                    293,973      546,783            --         (23,238)       817,518
                                               ---------    ---------       -------       ---------      ---------
Gross income                                      45,027      103,579            --             (66)       148,540

Operating expenses:
  Selling, general and
    administrative                                30,194       39,653           278              --         70,125
  Amortization of goodwill and
    other intangibles                                 --        8,324            --              --          8,324
                                               ---------    ---------       -------       ---------      ---------
Total operating expenses                          30,194       47,977           278              --         78,449
                                               ---------    ---------       -------       ---------      ---------
Operating income (loss)                           14,833       55,602          (278)            (66)        70,091

Other income (expense):
  Interest expense                               (14,777)      (6,247)          (15)          4,725        (16,314)
  Interest income                                    192        5,122            51          (4,725)           640
  Miscellaneous, net                                 (46)         124           451              --            529
                                               ---------    ---------       -------       ---------      ---------
                                                 (14,631)      (1,001)          487              --        (15,145)
                                               ---------    ---------       -------       ---------      ---------
Income (loss) from continuing
 operations before income taxes,
 equity in earnings of subsidiaries
 and unconsolidated partnership
 and extraordinary item                              202       54,601           209             (66)        54,946
Provision (credit) for income taxes                 (390)      22,293            79             (25)        21,957
                                               ---------    ---------       -------       ---------      ---------
                                                     592       32,308           130             (41)        32,989
Equity in earnings of subsidiaries
  and unconsolidated partnership,
  net of income taxes                             33,291           --           894         (33,291)           894
                                               ---------    ---------       -------       ---------      ---------
Income from continuing operations
  before extraordinary item                       33,883       32,308         1,024         (33,332)        33,883
Discontinued operations, net                       2,015           --            --              --          2,015
Extraordinary item, net                             (581)          --            --              --           (581)
                                               ---------    ---------       -------       ---------      ---------
Net income                                     $  35,317    $  32,308       $ 1,024       $ (33,332)     $  35,317
                                               =========    =========       =======       =========      =========
</TABLE>



                                                         14
<PAGE>


                                              OSHKOSH TRUCK CORPORATION
                                    Condensed Consolidating Statements of Income
                                       For the Nine Months Ended June 30, 1999
                                                     (Unaudited)


<TABLE>
<CAPTION>
                                                            Subsidiary   Non-Guarantor
                                                Company     Guarantors   Subsidiaries    Eliminations   Consolidated
                                                -------     ----------   -------------   ------------   ------------
                                                                         (In thousands)


<S>                                            <C>          <C>             <C>           <C>            <C>
Net sales                                      $ 295,341    $ 559,294       $    --       $  (3,587)     $ 851,048
Cost of sales                                    259,360      470,355            --          (3,587)       726,128
                                               ---------    ---------       -------       ----------     ---------
Gross income                                      35,981       88,939            --              --        124,920

Operating expenses:
  Selling, general and
    administrative                                30,155       32,919           248              --         63,322
  Amortization of goodwill and
    other intangibles                                 --        8,400            --              --          8,400
                                               ---------    ---------       -------       ---------      ---------
Total operating expenses                          30,155       41,319           248              --         71,722
                                               ---------    ---------       -------       ---------      ---------
Operating income (loss)                            5,826       47,620          (248)             --         53,198

Other income (expense):
  Interest expense                               (18,493)      (6,071)           --           4,725        (19,839)
  Interest income                                    245        5,047            47          (4,725)           614
  Miscellaneous, net                                 130          130           304              --            564
                                               ---------    ---------       -------       ---------      ---------
                                                 (18,118)        (894)         351              --         (18,661)
                                               ---------    ---------       -------       ---------      ---------
Income (loss) before income taxes
  and equity in earnings of
  subsidiaries and unconsolidated
  partnership                                    (12,292)      46,726           103              --         34,537
Provision (credit) for income taxes               (4,671)      19,332            39              --         14,700
                                               ---------    ---------       -------       ---------      ---------
                                                  (7,621)      27,394            64              --         19,837
Equity in earnings of subsidiaries
  and unconsolidated partnership,
  net of income taxes                             28,627           --         1,169         (28,627)         1,169
                                               ---------    ---------       -------       ---------      ---------
Net income                                     $  21,006    $  27,394       $ 1,233       $ (28,627)     $  21,006
                                               =========    =========       =======       =========      =========
</TABLE>



                                                         15
<PAGE>


                                              OSHKOSH TRUCK CORPORATION
                                       Condensed Consolidating Balance Sheets
                                                    June 30, 2000
                                                     (Unaudited)


<TABLE>
<CAPTION>
                                                            Subsidiary   Non-Guarantor
                                                Company     Guarantors   Subsidiaries    Eliminations   Consolidated
                                                -------     ----------   -------------   ------------   ------------
                                                                         (In thousands)

<S>                                            <C>          <C>             <C>           <C>            <C>
ASSETS
Current assets:
  Cash and cash equivalents                    $   3,336    $   1,231       $   131       $      --      $   4,698
  Receivables, net                                69,993       44,698           443          (6,422)       108,712
  Inventories                                     59,464      155,497            --             (66)       214,895
  Prepaid expenses                                 4,470        1,273            --              --          5,743
  Deferred income taxes                            5,844        3,919         2,735              --         12,498
                                               ---------    ---------       -------       ---------      ---------
     Total current assets                        143,107      206,618         3,309          (6,488)       346,546
Investment in and advances to:
  Subsidiaries                                   390,902        1,245            --        (392,147)            --
  Unconsolidated partnership                          --           --        16,099              --         16,099
Other long-term assets                            14,522        9,548           523              --         24,593
Net property, plant and equipment                 23,285       80,229            --              --        103,514
Goodwill and other intangible
  assets, net                                         --      313,138            --              --        313,138
                                               ---------    ---------       -------       ---------      ---------
Total assets                                   $ 571,816    $ 610,778       $19,931       $(398,635)     $ 803,890
                                               =========    =========       =======       =========-     =========

LIABILITIES AND
SHAREHOLDERS' EQUITY
Current liabilities:
  Accounts payable                             $  39,821    $  45,767       $    37       $      --      $  85,625
  Floor plan notes payable                            --       31,630            --          (6,422)        25,208
  Customer advances                                3,316       56,503            94              --         59,913
  Payroll-related obligations                     10,001       15,231            31              --         25,263
  Accrued warranty                                 8,046        7,176            --              --         15,222
  Other current liabilities                       34,585       13,651         6,838              --         55,074
  Revolving credit facility and
    current maturities of long-term
    debt                                          23,194          235           345              --         23,774
                                               ---------    ---------       -------       ---------      ---------
     Total current liabilities                   118,963      170,193         7,345          (6,422)       290,079
Long-term debt                                   154,106        2,063           479              --        156,648
Deferred income taxes                             (7,520)      36,403        10,862              --         39,745
Other long-term liabilities                       18,664       11,151            --              --         29,815
Commitments and contingencies                         --           --            --              --             --
Investments by and advances from
  (to) parent                                         --      390,968         1,245        (392,213)            --
Shareholders' equity                             287,603           --            --              --        287,603
                                               ---------    ---------       -------       ---------      ---------
Total liabilities and shareholders'
  equity                                       $ 571,816    $ 610,778       $19,931       $(398,635)     $ 803,890
                                               =========    =========       =======       =========      =========
</TABLE>




                                                         16
<PAGE>


                                              OSHKOSH TRUCK CORPORATION
                                       Condensed Consolidating Balance Sheets
                                                 September 30, 1999
                                                     (Unaudited)


<TABLE>
<CAPTION>
                                                            Subsidiary   Non-Guarantor
                                                Company     Guarantors   Subsidiaries    Eliminations   Consolidated
                                                -------     ----------   -------------   ------------   ------------
                                                                         (In thousands)

<S>                                            <C>          <C>             <C>           <C>            <C>
ASSETS
Current assets:
  Cash and cash equivalents                    $   3,698    $   1,337       $   102       $    ----      $   5,137
  Receivables, net                                49,311       43,837            38            ----         93,186
  Inventories                                     49,988      148,458          ----            ----        198,446
  Prepaid expenses                                 3,791        1,172          ----            ----          4,963
  Deferred income taxes                            3,818        6,523         4,217            ----         14,558
                                               ---------    ---------       -------       ---------      ---------
     Total current assets                        110,606      201,327         4,357            ----        316,290
Investment in and advances to:
  Subsidiaries                                   357,575       (7,590)         ----        (349,985)          ----
  Unconsolidated partnership                        ----         ----        12,335            ----         12,335
Other long-term assets                            11,902        8,899            52            ----         20,853
Net property, plant and equipment                 22,803       61,188          ----            ----         83,991
Goodwill and other intangible
  assets, net                                       ----      319,821          ----            ----        319,821
                                               ---------    ---------       -------       ---------      ---------
Total assets                                   $ 502,886    $ 583,645       $16,744       $(349,985)     $ 753,290
                                               =========    =========       =======       =========      =========

LIABILITIES AND
SHAREHOLDERS' EQUITY
Current liabilities:
  Accounts payable                             $  34,261    $  50,234       $   232       $    ----      $  84,727
  Floor plan notes payable                          ----       26,616          ----            ----         26,616
  Customer advances                                1,669       66,695          ----            ----         68,364
  Payroll-related obligations                      9,172       15,532            30            ----         24,734
  Accrued warranty                                 6,785        7,838          ----            ----         14,623
  Other current liabilities                       17,940       19,894        10,628            ----         48,462
  Revolving credit facility and
    current maturities of long-term
    debt                                           5,000          259          ----            ----          5,259
                                               ---------    ---------       -------       ---------      ---------
     Total current liabilities                    74,827      187,068        10,890            ----        272,785
Long-term debt                                   253,000        2,289          ----            ----        255,289
Deferred income taxes                             (5,407)      36,228        13,444            ----         44,265
Other long-term liabilities                       17,586          485          ----            ----         18,071
Commitments and contingencies                       ----         ----          ----            ----           ----
Investments by and advances from
  (to) parent                                       ----      357,575        (7,590)       (349,985)          ----
Shareholders' equity                             162,880         ----          ----            ----        162,880
                                               ---------    ---------       -------       ---------      ---------
Total liabilities and shareholders'
  equity                                       $ 502,886    $ 583,645       $16,744       $(349,985)     $ 753,290
                                               =========    =========       =======       =========      =========
</TABLE>




                                                         17
<PAGE>


<TABLE>
                                              OSHKOSH TRUCK CORPORATION
                                  Condensed Consolidating Statements of Cash Flows
                                       For the Nine Months Ended June 30, 2000
                                                     (Unaudited)


<CAPTION>
                                                            Subsidiary   Non-Guarantor
                                                Company     Guarantors   Subsidiaries    Eliminations   Consolidated
                                                -------     ----------   -------------   ------------   ------------
                                                                         (In thousands)

<S>                                            <C>          <C>             <C>           <C>            <C>
Operating activities:
  Income from continuing operations
    before extraordinary item                  $  33,883    $  32,308       $ 1,024       $ (33,332)     $  33,883
  Non-cash adjustments                               (96)      16,637        (2,543)             --         13,998
  Changes in operating assets and
    liabilities                                   (6,253)     (24,106)       (3,910)             66        (34,203)
                                               ---------    ---------       -------       ---------      ---------
  Net cash provided from (used
    for) operating activities                     27,534       24,839        (5,429)        (33,266)        13,678

Investing activities:
  Acquisition of businesses, net of
    cash acquired                                 (5,625)      (1,662)           --              --         (7,287)
  Investments in and advances to
    subsidiaries                                 (27,702)     (13,447)        7,883          33,266             --
  Additions to property, plant and
    equipment                                     (3,522)      (8,261)           --              --        (11,783)
  Other                                           (1,959)      (1,325)       (2,333)             --         (5,617)
                                               ---------    ---------       -------       ---------      ---------
  Net cash provided from (used
    for) investing activities                    (38,808)     (24,695)        5,550          33,266        (24,687)

Net cash provided from discontinued
  operations                                       2,015           --            --              --          2,015

Financing activities:
  Net borrowings under revolving
    credit facility                               12,800           --            --              --         12,800
  Repayments of long-term debt                   (93,500)        (250)          (92)             --        (93,842)
  Proceeds from Common Stock
    offering                                      93,736           --            --              --         93,736
  Costs of Common Stock offering                    (334)          --            --              --           (334)
  Dividends paid                                  (3,961)          --            --              --         (3,961)
  Other                                              156           --            --              --            156
                                               ---------    ---------       -------       ---------      ---------
  Net cash provided from (used
    for) financing activities                      8,897         (250)          (92)             --          8,555
                                               ---------    ---------       -------       ---------      ---------
Increase (decrease) in cash and cash
  equivalents                                       (362)        (106)           29                           (439)
Cash and cash equivalents at
  beginning of period                              3,698        1,337           102              --          5,137
                                               ---------    ---------       -------       ---------      ---------
Cash and cash equivalents at end of
  period                                       $   3,336    $   1,231       $   131       $      --      $   4,698
                                               =========    =========       =======       =========      =========
</TABLE>




                                                         18
<PAGE>


<TABLE>
                                              OSHKOSH TRUCK CORPORATION
                                  Condensed Consolidating Statements of Cash Flows
                                       For the Nine Months Ended June 30, 1999
                                                     (Unaudited)


<CAPTION>
                                                            Subsidiary   Non-Guarantor
                                                Company     Guarantors   Subsidiaries    Eliminations   Consolidated
                                                -------     ----------   -------------   ------------   ------------
                                                                         (In thousands)

<S>                                            <C>          <C>             <C>           <C>            <C>
perating activities:
  Net income                                   $  21,006    $  27,394       $ 1,233       $ (28,627)     $  21,006
  Non-cash adjustments                              (806)      11,614        (4,643)             --          6,165
  Changes in operating assets and
    liabilities                                   (7,508)     (17,003)       (1,591)             --        (26,102)
                                               ---------    ---------       --------      ---------      ---------
  Net cash provided from (used for)
    operating activities                          12,692       22,005        (5,001)        (28,627)         1,069

Investing activities:
  Investments in and advances to
    subsidiaries                                 (18,952)     (14,842)        5,167          28,627             --
  Additions to property, plant and
    equipment                                     (2,589)      (4,311)           --              --         (6,900)
  Other                                             (302)      (2,679)       (1,317)             --         (4,298)
                                               ---------    ---------       --------      ---------      ---------
  Net cash provided from (used for)
    investing activities                         (21,843)     (21,832)        3,850          28,627        (11,198)

Financing activities:
  Net borrowings under revolving
    credit facility                               14,300           --            --              --         14,300
  Repayments of long term debt                        --         (248)           --              --           (248)
  Dividends paid                                  (3,163)          --            --              --         (3,163)
  Other                                            1,059           --            --              --          1,059
                                               ---------    ---------       -------       ---------      ---------
  Net cash provided from (used for)
    financing activities                          12,196         (248)           --              --         11,948
                                               ---------    ---------       -------       ---------      ---------
Increase (decrease) in cash and cash
  equivalents                                      3,045          (75)       (1,151)             --          1,819
Cash and cash equivalents at
  beginning of period                              1,065          979         1,578              --          3,622
                                               ---------    ---------       -------       ---------      ---------
Cash and cash equivalents at end of
  period                                       $   4,110    $     904       $   427       $      --      $   5,441
                                               =========    =========       =======       =========      =========
</TABLE>




                                                         19
<PAGE>


Item 2. Oshkosh Truck Corporation
Management's Discussion and Analysis of
Consolidated Financial Condition and Results of Operations

FORWARD-LOOKING STATEMENTS

This Management's  Discussion and Analysis of Consolidated  Financial  Condition
and  Results  of  Operations  and  other  sections  of this  Form  10-Q  contain
"forward-looking  statements"  that are believed to be within the meaning of the
Private  Securities  Litigation  Reform Act of 1995. All  statements  other than
statements  of  historical  fact  included in this  report,  including,  without
limitation,  statements  regarding Oshkosh Truck Corporation's (the "Company" or
"Oshkosh") future financial  position,  business  strategy,  targets,  projected
sales,  costs,  earnings,  capital  spending  and debt  levels,  and  plans  and
objectives of management for future operations are  forward-looking  statements.
In addition,  forward-looking  statements generally can be identified by the use
of  forward-looking  terminology  such as  "may",  "will",  "expect",  "intend",
"estimates",  "anticipate",  "believe", "should", "plans", or "continue", or the
negative  thereof or  variations  thereon or similar  terminology.  Although the
Company believes the expectations  reflected in such forward-looking  statements
are reasonable,  it can give no assurance that such  expectations  will prove to
have been correct.  Important  factors that could cause actual results to differ
materially from the Company's  expectations  include,  without  limitation,  the
following:  (1) the cyclical nature of the concrete placement industry;  (2) the
risks  related to  reductions  or changes in  government  expenditures;  (3) the
potential  for  actual  costs  to  exceed   projected  costs  under   long-term,
fixed-price  government  contracts;  (4) the uncertainty  inherent in government
contracts; (5) the challenges of identifying,  completing and integrating future
acquisitions;  (6)  competition;  (7)  disruptions  in the  supply  of  parts or
components from sole source suppliers and subcontractors;  (8) product liability
and warranty claims; and (9) labor relations and market  conditions.  Additional
information  concerning  factors  that  could  cause  actual  results  to differ
materially from those in the  forward-looking  statements is contained from time
to time in the  Company's  SEC  filings,  including,  but not  limited  to,  the
Company's  Current  Report on Form 8-K filed with the SEC on July 25, 2000.  All
subsequent  written  and oral  forward-looking  statements  attributable  to the
Company,  or persons  acting on its behalf,  are  expressly  qualified  in their
entirety by these cautionary statements.

General

The major products  manufactured and marketed by each of the Company's  business
segments are as follows:

Commercial--  concrete mixer  systems,  refuse truck bodies,  portable  concrete
batch plants and truck  components  sold to commercial  ready-mix  companies and
commercial and municipal waste haulers in the U. S. and abroad.

Fire and emergency --  commercial  and custom fire trucks,  aircraft  rescue and
firefighting  trucks, snow removal trucks and other emergency vehicles primarily
sold to fire departments, airports and other governmental units in the U. S. and
abroad.



                                       20
<PAGE>


Defense-- heavy-and  medium-payload tactical trucks and supply parts sold to the
U. S. military and to other militaries around the world.

Results of Operations

Analysis of Consolidated Net Sales

The following table presents net sales by business segment:

                               Third Quarter Fiscal     First Nine Months Fiscal
                               --------------------     ------------------------
                                 2000         1999         2000         1999
                                 ----         ----         ----         ----
                                                (In thousands)
Net sales to unaffiliated
 customers:
   Commercial                  $219,217    $196,294      $516,484     $461,961
   Fire and emergency           103,482      83,465       281,863      243,095
   Defense                       69,368      50,562       168,111      146,992
   Corporate and other             (400)       (500)         (400)      (1,000)
                               --------    --------      --------     --------
     Consolidated net
      sales                    $391,667    $329,821      $966,058     $851,048
                               ========    ========      ========     ========


Third Quarter Fiscal 2000 Compared to 1999

Consolidated net sales increased $61.8 million,  or 18.8%, to $391.7 million for
the third quarter of fiscal 2000 compared to the third quarter of fiscal 1999.

Commercial  segment  net sales  increased  $22.9  million,  or 11.7%,  to $219.2
million for the third  quarter of fiscal 2000  compared to the third  quarter of
fiscal 1999.  The Company  believes that  continued  strong  end-markets  in the
concrete placement industry, and some early buying relative to the prior year as
customers  sought to avoid  chassis and mixer  shortages  during the peak of the
concrete  placement  season,  contributed  to a 12.9% increase in concrete mixer
unit  volume in the  quarter.  Refuse  packer  unit sales grew 5.7% in the third
quarter as growing  municipal  sales offset  softness in shipments to the U.S.'s
largest waste haulers.

Fire and emergency  segment net sales  increased  $20.0  million,  or 24.0%,  to
$103.5  million  for the third  quarter  of fiscal  2000  compared  to the third
quarter of fiscal 1999, due to a 14.9% increase in sales at Pierce Manufacturing
Inc. ("Pierce"),  the Company's fire apparatus manufacturer,  and a $6.1 million
increase in sales of aircraft rescue and firefighting  vehicles due primarily to
a large international sale.

Defense segment net sales  increased  $18.8 million,  or 37.2%, to $69.4 million
for the third  quarter of fiscal 2000  compared  to the third  quarter of fiscal
1999.  This increase was the result of vehicle  sales under the Medium  Tactical
Vehicle Replacement ("MTVR") contract awarded to Oshkosh in December 1998, which
began in the second quarter of fiscal 2000. The Company expects sales under this
contract to increase throughout fiscal 2000.



                                       21
<PAGE>


First Nine Months of Fiscal 2000 Compared to 1999

Consolidated net sales increased $115.0 million, or 13.5%, to $966.1 million for
the first nine months of fiscal 2000 compared to the first nine months of fiscal
1999.

Commercial  segment  net sales  increased  $54.5  million,  or 11.8%,  to $516.5
million  for the first nine  months of fiscal  2000  compared  to the first nine
months of fiscal 1999. The Company believes that continued strong end-markets in
the concrete  placement  industry,  and some early buying  relative to the prior
year as customers sought to avoid chassis and mixer shortages during the peak of
the concrete placement season, contributed to a 14.4% increase in concrete mixer
unit volume in the first nine months.  Refuse packer unit sales  increased 11.3%
for the first nine  months of fiscal  2000  compared to the first nine months of
fiscal  1999,  generally  as a result of  increases  in sales to  municipal  and
international customers.

Fire and emergency  segment net sales  increased  $38.8  million,  or 15.9%,  to
$281.9  million for the first nine  months of fiscal 2000  compared to the first
nine  months  of fiscal  1999 due to  increased  unit  shipments  at Pierce  and
increased aircraft rescue and firefighting international sales. Pierce comprises
a substantial majority of the revenue of this segment.  Pierce's sales increased
13.5% during the period,  which is in line with Pierce's  long-term sales growth
rate of 11% per annum since 1980.

Defense segment net sales  increased $21.1 million,  or 14.4%, to $168.1 million
for the first nine  months of fiscal  2000  compared to the first nine months of
fiscal 1999.  This  increase was primarily the result of vehicle sales under the
MTVR contract, which began in the second quarter of fiscal 2000.

Analysis of Consolidated Operating Income

The following table presents operating income by business segment:

                               Third Quarter Fiscal     First Nine Months Fiscal
                               --------------------     ------------------------
                                 2000        1999          2000         1999
                                 ----        ----          ----         ----
                                              (In thousands)
Operating income (expense):
  Commercial                   $18,351     $16,609       $ 45,214     $ 35,027
  Fire and emergency             9,523       8,147         22,916       19,844
  Defense                        7,305       4,188         16,963       14,957
  Corporate and other           (6,370)     (5,450)       (15,002)     (16,630)
                               -------     -------       --------     --------
    Consolidated operating
      income                   $28,809     $23,494       $ 70,091     $ 53,198
                               =======     =======       ========     ========

Third Quarter Fiscal 2000 Compared to 1999

Consolidated  operating income  increased $5.3 million,  or 22.6%, for the third
quarter of fiscal 2000 compared to the third quarter of fiscal 1999.

Commercial  segment  operating income increased $1.7 million,  or 10.5%, for the
third  quarter of fiscal  2000  compared  to the third  quarter of fiscal  1999.
Operating  income as a percent  of segment  sales  ("operating  income



                                       22
<PAGE>


margin")  decreased  slightly to 8.4% of commercial  segment sales for the third
quarter of fiscal 2000  compared  to 8.5% of  commercial  segment  sales for the
third quarter of fiscal 1999.

Fire and emergency  segment  operating income increased $1.4 million,  or 16.9%,
for the third  quarter of fiscal 2000  compared  to the third  quarter of fiscal
1999. The operating  income margin  decreased from 9.8% to 9.2% during this same
time period.  Decreased operating income margins were primarily  attributable to
the sales mix at  Pierce  and the  increased  sales  volume of the  lower-margin
aircraft rescue and firefighting vehicles.

Defense segment operating income increased $3.1 million, or 74.4%, for the third
quarter of fiscal 2000 compared to the third quarter of fiscal 1999. The defense
operating  income  margin  increased to 10.5% of defense  segment  sales for the
third quarter of fiscal 2000  compared to 8.3% of defense  segment sales for the
third quarter of fiscal 1999. Third quarter 2000 operating income was positively
impacted by a  favorable  truck  sales mix and lower bid and  proposal  spending
compared to the third quarter of fiscal 1999.

Corporate and other expenses increased $0.9 million to $6.4 million,  or 1.6% of
consolidated  net sales, for the third quarter of fiscal 2000 from $5.5 million,
or 1.7% of  consolidated  net  sales,  for the third  quarter  of  fiscal  1999,
generally as a result of a provision  for certain  large  health-related  claims
arising in the quarter and the provision of certain management incentives.

First Nine Months of Fiscal 2000 Compared to 1999

Consolidated  operating income increased $16.9 million,  or 31.8%, for the first
nine months of fiscal 2000 compared to the first nine months of fiscal 1999.

Commercial  segment operating income increased $10.2 million,  or 29.1%, for the
first nine  months of fiscal  2000  compared  to the first nine months of fiscal
1999. The  commercial  operating  income margin  increased to 8.8% of commercial
segment  sales for the first  nine  months of fiscal  2000  compared  to 7.6% of
commercial  segment  sales for the first nine months of fiscal  1999.  Increased
concrete mixer unit volume and continued cost reduction  activities  contributed
to the improvement in the operating income margin.

Fire and emergency  segment  operating income increased $3.1 million,  or 15.5%,
for the first nine  months of fiscal  2000  compared to the first nine months of
fiscal 1999. The fire and emergency  operating income margin decreased from 8.2%
to 8.1% during this same time period.  Decreased  operating  income margins were
attributable  to faster  revenue  growth of the  Company's  aircraft  rescue and
firefighting products which carry significantly lower margins.

Defense segment operating income increased $2.0 million, or 13.4%, for the first
nine months of fiscal 2000 compared to the first nine months of fiscal 1999. The
defense  operating income margin decreased to 10.1% of defense segment sales for
the first nine months of fiscal 2000 compared to 10.2% of defense  segment sales
for the first nine  months of fiscal  1999.  Increases  in MTVR sales with lower
margins contributed to the decreased



                                       23
<PAGE>


operating  income  margins for the first nine months of fiscal 2000  compared to
the first nine months of fiscal 1999.

Corporate and other expenses decreased $1.6 million to $15.0 million, or 1.6% of
consolidated  net  sales,  for the first nine  months of fiscal  2000 from $16.6
million,  or 2.0% of consolidated net sales, for the first nine months of fiscal
1999.  Results for the first nine months of fiscal 1999  included a $3.8 million
pre-tax  charge  for  litigation.  Excluding  that  charge,  corporate  expenses
increased $2.2 million generally due to  previously-mentioned  health claims and
increased staffing to support the higher level of sales.

Analysis of Non-Operating Income Statement Items

Third Quarter of Fiscal 2000 Compared to 1999

Net interest expense  decreased $1.6 million,  or 24.8%, in the third quarter of
fiscal 2000  compared to the third  quarter of fiscal 1999.  Prepayment of $93.5
million of term debt from  proceeds of the  Company's  November  24, 1999 public
offering  of Common  Stock  resulted  in a $2.0  million  reduction  in interest
expense  for the  quarter.  Increased  borrowings  to fund the  acquisitions  of
Kewaunee Engineering Corporation ("Kewaunee") and Viking Truck & Equipment, Inc.
and its  affiliates  ("Viking")and  to  support  the  seasonal  working  capital
requirements of the commercial  segment  contributed to the increase in interest
expense after consideration of the debt prepayment.

The effective tax rate for combined federal and state income taxes for the third
quarter  of fiscal  2000 was 38.2%  compared  to 41.6% in the third  quarter  of
fiscal 1999.  Excluding the impact of $1.4 million of nondeductible  goodwill in
the third quarter of fiscal 2000 and fiscal 1999, the Company's effective income
tax rate was 36.2% in the third  quarter of fiscal 2000 compared to 38.6% in the
prior year.  The lower rate in fiscal 2000 relates to favorable  state tax audit
refunds.

Equity in earnings of an unconsolidated partnership of $0.3 million in the third
quarter  of fiscal  2000 and $0.5  million in the third  quarter of fiscal  1999
represents the Company's equity interest in its lease financing partnership.

First Nine Months of Fiscal 2000 Compared to 1999

Net interest expense decreased $3.6 million,  or 18.5%, in the first nine months
of fiscal 2000  compared to the first nine months of fiscal 1999.  Prepayment of
$93.5  million of term debt from  proceeds of the  Company's  November  24, 1999
public offering of Common Stock resulted in a $4.8 million reduction in interest
expense  for the  period.  Increased  working  capital  borrowings  to fund  the
Kewaunee and Viking  acquisitions  and to support overall sales growth partially
offset reduced interest expense resulting from debt prepayment.

The effective tax rate for combined federal and state income taxes for the first
nine months of fiscal 2000 was 40.0% compared to 42.6% for the first nine months
of fiscal 1999.  Excluding the impact of $4.1 million of



                                       24
<PAGE>


nondeductible  goodwill  in both the first nine months of fiscal 2000 and fiscal
1999, the Company's  effective income tax rate was 37.2% in fiscal 2000 compared
to 38.0% in fiscal  1999.  The lower  fiscal  2000  rates are due to  previously
mentioned state tax audit refunds.

Equity in earnings of an unconsolidated partnership of $0.9 million in the first
nine months of fiscal  2000 and $1.2  million in the first nine months of fiscal
1999  represents  the  Company's  equity  in  earnings  of its  lease  financing
partnership.

In January 2000, the Company  entered into a technology  transfer  agreement and
collected certain previously  written-off  receivables from a foreign affiliate,
which was part of a business that the Company exited in 1995.  Gross proceeds of
$3.2 million,  less taxes of $1.2 million, or net proceeds of $2.0 million, have
been recorded as a gain from discontinued operations in fiscal 2000.

Financial Condition

First Nine Months of Fiscal 2000

During the first nine months of fiscal 2000,  cash  decreased by $0.4 million to
$4.7  million  at June 30,  2000.  Capital  expenditures  of $11.8  million,  an
increase in long-term assets of $5.7 million,  dividend payments of $4.0 million
and the  acquisitions  of Kewaunee  for $5.6 million and Viking for $1.7 million
were funded by net borrowings of $12.8 million and cash provided from operations
of $13.7 million.  In November 1999, the Company  completed a public offering of
3,795,000  shares of Common Stock at $26.00 per share,  before  commissions  and
expenses.   Proceeds  to  the  Company,   net  of  underwriting   discounts  and
commissions,  were used to prepay $93.5 million of term debt under the Company's
senior credit facility.

First Nine Months of Fiscal 1999

During the first nine months of fiscal 1999,  cash  increased  by $1.8  million.
Equipment and software purchases of $6.9 million and dividend and scheduled debt
payments of $3.2 million and $0.2 million, respectively,  were funded by a $14.3
million  increase in borrowings  under the Company's  revolving credit facility,
$1.1 million of cash provided from  operations and $1.1 million of proceeds from
the exercise of Common Stock options under the Company's Incentive Stock Plan.

Liquidity and Capital Resources

The  Company  had $69.7  million of unused  availability  under the terms of its
revolving  credit  facility as of June 30,  2000.  The  Company's  primary  cash
requirements  include  working  capital,  interest  and  principal  payments  on
indebtedness,   capital  expenditures,   dividends,  and,  potentially,   future
acquisitions.  The  primary  sources of cash are  expected  to be cash flow from
operations and borrowings under the Company's senior credit facility.

As  indicated  above,  in  November  1999,  the  Company  completed  the sale of
3,795,000 shares of Common Stock.  Proceeds to the Company,  net of underwriting
discounts  and   commissions,   were  used  to  prepay  $93.5  million



                                       25
<PAGE>


of term  indebtedness  under the Company's senior credit facility.  In addition,
the Company purchased the  manufacturing  assets of Kewaunee and common stock of
Viking.  The Kewaunee and Viking  acquisitions were financed through  borrowings
under the Company's revolving credit facility.

The senior credit facility requires  prepayment of indebtedness to the extent of
"excess  cash  flows" as  defined  in the senior  credit  agreement.  Based upon
current and  anticipated  future  operations,  management  believes that capital
resources  will be adequate to meet future  working  capital,  debt  service and
other capital requirements for fiscal 2000.

The Company's cash flow from operations has fluctuated, and will likely continue
to  fluctuate,  significantly  from quarter to quarter due to changes in working
capital arising principally from seasonal fluctuations in sales.

Capital  expenditures are expected to approximate $20 million in fiscal 2000 and
$20  million  in  fiscal  2001.   Fiscal  2000  capital   expenditures   include
approximately $4 million of an $8 million expansion of the Company's  production
facilities  in Oshkosh.  The  remaining $4 million of the  expansion  will occur
early in fiscal 2001.

New Accounting Standards

The Financial  Accounting Standards Board ("FASB") issued Statement of Financial
Accounting  Standards ("SFAS") No. 133,  "Accounting for Derivative  Instruments
and Hedging  Activities," which was amended by SFAS No. 137. Provisions of these
standards  are  required to be adopted in years  beginning  after June 15, 2000.
Because  of the  Company's  minimal  use of  derivatives,  management  does  not
anticipate that the adoption of the new statement will have a significant effect
on the Company's financial condition, profitability or cash flows.

Customers and Backlog

Sales to the U. S.  Department  of Defense  comprised  approximately  17% of the
Company's  net sales in the first nine months of fiscal  2000.  No other  single
customer accounted for more than 10% of the Company's net sales for this period.
A  substantial  majority of the  Company's  net sales are derived from  customer
orders prior to commencing production.

The  Company's  backlog  at June 30,  2000  increased  27.8% to  $644.9  million
compared to $504.6  million at June 30, 1999.  The  commercial  segment  backlog
decreased by $42.9 million, or 34.3%, to $82.4 million at June 30, 2000 compared
to June 30, 1999.  Lower  commercial  backlogs are believed to be due in part to
early season customer buying relative to the prior year due to customer concerns
about mixer and chassis  shortages  that existed in the prior year. The fire and
emergency segment backlog increased $9.3 million,  or 4.6%, to $209.6 million at
June 30, 2000 compared to June 30, 1999. The defense segment  backlog  increased
by $174.0 million, or 97.2%, to $352.9 million at June 30, 2000 compared to June
30,  1999,  reflecting  the  funding  of the  third  year of the MTVR  contract.
Approximately  57% of the aggregate  June 30, 2000 backlog is not expected to be
filled in fiscal 2000.



                                       26
<PAGE>


Reported  backlog  excludes  purchase  options  and  announced  orders for which
definitive  contracts have not been  executed.  Additionally,  backlog  excludes
unfunded  portions of the U. S. Department of Defense  long-term family and MTVR
contracts. Backlog information and comparisons thereof as of different dates may
not be accurate  indicators of future sales or the ratio of the Company's future
sales to the U. S. Department of Defense versus its sales to other customers.

Item 3.  Quantitative and Qualitative Disclosure of Market Risk

The Company's  quantitative  and qualitative  disclosures  about market risk for
changes  in  interest  rates  and  foreign  exchange  risk are  incorporated  by
reference in Item 7A of the  Company's  Annual  Report on Form 10-K for the year
ended  September 30, 1999 and have not materially  changed since that report was
filed.



                                       27
<PAGE>


                            OSHKOSH TRUCK CORPORATION
                           PART II. OTHER INFORMATION
                                    FORM 10-Q
                                  JUNE 30, 2000

ITEM 6  EXHIBITS AND REPORTS ON FORM 8-K

(a)  Exhibits

     The following exhibits are filed herewith:

     10.1 Form of Key  Executive  Employment  and  Severance  Agreement  between
          Oshkosh  Truck  Corporation  and each of Timothy M.  Dempsey,  Paul C.
          Hollowell,  Daniel J. Lanzdorf, John W. Randjelovic,  Charles L. Szews
          and Matthew J. Zolnowski.

     27   Financial Data Schedule

(b)  Reports on Form 8-K

     On May 12, 2000,  the Company filed a Current Report on Form 8-K, dated May
     9, 2000, reporting a change in the Company's certifying accountant.




                                       28
<PAGE>


                                   SIGNATURES

Pursuant to the  requirements  of the  Securities  and Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                          OSHKOSH TRUCK CORPORATION

July 27, 2000                             /S/  R. G. Bohn
                                          --------------------------------------
                                          R. G. Bohn
                                          Chairman, President and
                                          Chief Executive Officer
                                          (Principal Executive Officer)


July 27, 2000                             /S/ C. L. Szews
                                          --------------------------------------
                                          C. L. Szews
                                          Executive Vice President and
                                          Chief Financial Officer
                                          (Principal Financial Officer)


July 27, 2000                             /S/ T. J. Polnaszek
                                          --------------------------------------
                                          T. J. Polnaszek
                                          Vice President and Controller
                                          (Principal Accounting Officer)




                                       29
<PAGE>
<PAGE>



                                  EXHIBIT INDEX


Exhibit No.    Description

      10.1     Form of Key Executive Employment and Severance Agreement between
               Oshkosh Truck Corporation and each of Timothy M. Dempsey, Paul C.
               Hollowell, Daniel J. Lanzdorf, John W. Randjelovic, Charles L.
               Szews and Matthew J. Zolnowski.

      27       Financial Data Schedule




                                       30




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission