OSHKOSH TRUCK CORP
10-Q, 2000-02-14
MOTOR VEHICLES & PASSENGER CAR BODIES
Previous: PINNACLE SYSTEMS INC, 10-Q, 2000-02-14
Next: INTEGRATED SYSTEMS INC, SC 13G, 2000-02-14




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-Q

(Mark One)

(x)      Quarterly  Report  Pursuant  to Section  13 or 15(d) of the  Securities
         Exchange Act of 1934

         For the quarterly period ended December 31, 1999

                                       or

( )      Transaction  Report Pursuant to Section 13 or 15(d) of  the  Securities
         Exchange Act of 1934

        for the Transition period from               to

Commission File Number   0-13886


                            Oshkosh Truck Corporation
             [Exact name of registrant as specified in its charter]

           Wisconsin                                    39-0520270
[State or other jurisdiction of                    [I.R.S. Employer
 incorporation or organization]                     Identification No.]

2307 Oregon Street, P.O. Box 2566, Oshkosh, Wisconsin       54903
[Address of principal executive offices]                  [Zip Code]

Registrant's telephone number, including area code (920) 235-9151

                                      None
              [Former name, former address and former fiscal year,
                          if changed since last report]

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No


Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

Class A Common Stock Outstanding as of January 31, 2000:    425,173

Common Stock Outstanding as of January 31, 2000:          16,202,983

<PAGE>
                            OSHKOSH TRUCK CORPORATION
                                 FORM 10-Q INDEX
                     FOR THE QUARTER ENDED DECEMBER 31, 1999


                                                                           Page

Part I.      Financial Information

   Item 1.   Financial Statements (Unaudited)

             Condensed Consolidated Statements of Income
                    - Three Months Ended December 31, 1999 and 1998..........3

             Condensed Consolidated Balance Sheets
                    - December 31, 1999 and September 30, 1999...............4

             Condensed Consolidated Statement of Shareholders' Equity
                    - Three Months Ended December 31, 1999...................5

             Condensed Consolidated Statements of Cash Flows
                    - Three Months Ended December 31, 1999 and 1998 .........6

             Notes to Condensed Consolidated Financial Statements
                    - December 31, 1999......................................7

   Item 2.   Management's Discussion and Analysis of Consolidated
                    Financial Condition and Results of Operations ..........18

   Item 3.   Quantitative and Qualitative Disclosure of Market Risk ........24

Part II.     Other Information

   Item 1.   Legal Proceedings .............................................25

   Item 6.   Exhibits and Reports on Form 8-K ..............................25

Signatures .................................................................26


                                       2
<PAGE>
                      PART I. ITEM 1. FINANCIAL INFORMATION
                            OSHKOSH TRUCK CORPORATION
                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                   (Unaudited)


                                                          Three Months Ended
                                                             December 31,
                                                          ------------------
                                                          1999          1998
                                                          ----          ----
                                                        (In thousands, except
                                                          per share amounts)

Net sales                                            $    243,867    $ 222,693
Cost of sales                                             203,890      190,585
                                                     ------------    ---------
Gross income                                               39,977       32,108
Operating expenses:
  Selling, general and administrative                      20,578       16,545
  Amortization of goodwill and other intangibles            2,772        2,735
                                                     ------------    ---------
     Total operating expenses                              23,350       19,280
                                                     ------------    ---------
Operating income                                           16,627       12,828
Other income (expense):
  Interest expense                                         (5,786)      (6,581)
  Interest income                                             166          186
  Miscellaneous, net                                          114          142
                                                     ------------    ---------
                                                           (5,506)      (6,253)
Income before income taxes,
  equity in earnings of unconsolidated
  partnership and extraordinary item                       11,121        6,575
Provision for income taxes                                  4,740        3,000
                                                     ------------    ---------
                                                            6,381        3,575
Equity in earnings of unconsolidated
  partnership, net of income taxes                            315          337
                                                     ------------    ---------
Income before extraordinary item                            6,696        3,912
Extraordinary charge for early retirement of debt,
  net of income tax benefit                                  (581)        --
                                                     ------------    ---------
Net income                                           $      6,115    $   3,912
                                                     ============    =========

Earnings per share:
  Income before extraordinary item                   $       0.46    $    0.31
  Extraordinary item                                        (0.04)        --
                                                     ------------    ---------
    Net income                                       $       0.42    $    0.31
                                                     ============    =========

Earnings per share assuming dilution:
  Income before extraordinary item                   $       0.46    $    0.30
  Extraordinary item                                        (0.04)        --
                                                     ------------    ---------
    Net income                                       $       0.42    $    0.30
                                                     ============    =========

Cash dividends:
  Class A Common Stock                               $    0.07500    $ 0.07250
  Common Stock                                       $    0.08625    $ 0.08333


The accompanying notes are an integral part of these condensed
consolidated financial statements.


                                       3
<PAGE>

                            OSHKOSH TRUCK CORPORATION
                      CONDENSED CONSOLIDATED BALANCE SHEETS


                                              December 31,    September 30,
                                                  1999            1999
                                              ------------    -------------
                                              (Unaudited)
                                                      (In thousands)

ASSETS
Current assets:
  Cash and cash equivalents                     $   3,639       $   5,137
  Receivables, net                                 62,804          93,186
  Inventories                                     231,946         198,446
  Prepaid expenses                                  4,753           4,963
  Deferred income taxes                            15,050          14,558
                                                ---------       ---------
      Total current assets                        318,192         316,290
Investment in unconsolidated partnership           13,754          12,335
Other long-term assets                             20,717          20,853
Property, plant and equipment                     162,278         154,597
Less accumulated depreciation                     (73,024)        (70,606)
                                                ---------       ---------
  Net property, plant and equipment                89,254          83,991
Goodwill and other intangible assets, net         317,049         319,821
                                                ---------       ---------
Total assets                                    $ 758,966       $ 753,290
                                                =========       =========

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
  Accounts payable                              $  74,914       $  84,727
  Floor plan notes payable                         38,285          26,616
  Customer advances                                68,690          68,364
  Payroll-related obligations                      16,280          24,734
  Accrued warranty                                 13,886          14,623
  Other current liabilities                        50,931          48,462
  Revolving credit facility and current
    maturities of long-term debt                   13,057           5,259
                                                ---------       ---------
      Total current liabilities                   276,043         272,785
Long-term debt                                    159,782         255,289
Deferred income taxes                              43,695          44,265
Other long-term liabilities                        18,435          18,071
Commitments and contingencies                        --              --
Shareholders' equity                              261,011         162,880
                                                ---------       ---------
Total liabilities and shareholders' equity      $ 758,966       $ 753,290
                                                =========       =========


The accompanying notes are an integral part of these condensed
consolidated financial statements.


                                       4
<PAGE>
<TABLE>
                                                OSHKOSH TRUCK CORPORATION
                                CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
                                          THREE MONTHS ENDED DECEMBER 31, 1999
                                                       (Unaudited)
<CAPTION>
                                                                                          Cost of
                                       Common          Paid-in         Retained         Common Stock
                                       Stock           Capital         Earnings         in Treasury          Total
                                       ------          -------         --------         ------------         -----
                                                                (In thousands)

<S>                                  <C>              <C>              <C>               <C>               <C>
Balance at September 30, 1999        $     140        $  15,997        $ 157,810         $ (11,067)        $ 162,880
Net income and comprehensive
  income                                  --               --              6,115              --               6,115
Proceeds from Common Stock
  offering, net of expenses                 38           93,357             --                --              93,395
Cash dividends:
  Class A Common Stock                    --               --                (32)             --                 (32)
  Common Stock                            --               --             (1,397)             --              (1,397)
Other                                     --                 21             --                  29                50
                                     ---------        ---------        ---------         ---------         ---------
Balance at December 31, 1999         $     178        $ 109,375        $ 162,496         $ (11,038)        $ 261,011
                                     =========        =========        =========         =========         =========
</TABLE>


The accompanying notes are an integral part of these condensed consolidated
financial statements.


                                       5
<PAGE>
<TABLE>

                                  OSHKOSH TRUCK CORPORATION
                       CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                         (Unaudited)
<CAPTION>

                                                                    Three Months Ended
                                                                       December 31,
                                                                  1999               1998
                                                                  ----               ----
                                                                      (In thousands)

<S>                                                           <C>               <C>
Operating activities:
  Income before extraordinary item                            $        6,696    $       3,912
  Non-cash adjustments                                                 4,202            2,798
  Changes in operating assets and liabilities                         (5,624)          (1,784)
                                                              ---------------   -------------
      Net cash provided from operating activities                      5,274            4,926

Investing activities:
  Acquisition of business                                             (5,893)              --
  Additions to property, plant and equipment                          (3,888)          (1,853)
  Proceeds from sale of property, plant and equipment                     --               27
  Increase in other long-term assets                                  (1,603)          (1,788)
                                                              ---------------   --------------
      Net cash used for investing activities                         (11,384)          (3,614)

Financing activities:
  Net borrowings (repayments) under revolving credit
    facility                                                           6,000             (700)
  Repayments of long-term debt                                       (93,709)            (148)
  Proceeds from Common Stock offering                                 93,736               --
  Costs of Common Stock offering                                        (341)              --
  Dividends paid                                                      (1,102)          (1,048)
  Other                                                                   28              135
                                                              --------------    -------------
      Net cash provided from (used for) financing
        activities                                                     4,612           (1,761)
                                                              --------------    -------------

Decrease in cash and cash equivalents                                 (1,498)            (449)

Cash and cash equivalents at beginning of period                       5,137            3,622
                                                              --------------    -------------

Cash and cash equivalents at end of period                    $        3,639    $       3,173
                                                              ==============    =============

Supplementary disclosures:
  Depreciation and amortization                               $        5,780    $       5,373
  Cash paid for interest                                               4,566            4,252
  Cash paid for income taxes                                             361            6,320

</TABLE>

The accompanying notes are an integral part of these condensed consolidated
financial statements.

                                       6
<PAGE>


                            OSHKOSH TRUCK CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

1. BASIS OF PRESENTATION

The  condensed  consolidated  financial  statements  included  herein  have been
prepared by Oshkosh Truck  Corporation (the "Company")  without audit.  However,
the foregoing financial  statements contain all adjustments  (consisting only of
normal recurring  adjustments) which are, in the opinion of Company  management,
necessary to present fairly the condensed consolidated financial statements.

Certain  information  and footnote  disclosures  normally  included in financial
statements prepared in accordance with generally accepted accounting  principles
have been  condensed  or omitted  pursuant to the rules and  regulations  of the
Securities and Exchange  Commission.  These  consolidated  financial  statements
should be read in conjunction  with the  consolidated  financial  statements and
notes thereto included in the Company's 1999 annual report to shareholders.

2. EARNINGS PER SHARE

The following  table sets forth the  computation  of basic and diluted  weighted
average shares used in the denominator of the per share calculations:


                                                        Three Months Ended
                                                           December 31,
                                                        ------------------
                                                      1999               1998
                                                      ----               ----
Denominator for basic earnings per share           14,398,921        12,635,636
Effect of dilutive options and incentive
  compensation awards                                 310,575           266,989
                                                    ---------        ----------

Denominator for dilutive earnings per share        14,709,496         12,902,625
                                                   ==========         ==========


3. INVENTORIES

Inventories consist of the following:

                                                    December 31,   September 30,
                                                        1999           1999
                                                    ------------   -------------
                                                          (In thousands)
Finished products                                    $  64,029      $  59,649
Partially finished products                             86,753         62,047
Raw materials                                           96,634         89,417
                                                     ---------      ---------
Inventories at FIFO cost                               247,416        211,113
Less: Progress payments on U.S. government
        contracts                                       (5,270)        (2,951)
      Excess of FIFO cost over LIFO cost               (10,200)        (9,716)
                                                     ---------      ---------
                                                     $ 231,946      $ 198,446
                                                     =========      =========

Title to all  inventories  related to  government  contracts,  which provide for
progress  payments,  vests with the  government  to the  extent of  unliquidated
progress payments.

                                       7
<PAGE>


4. ACQUISITIONS

On November 1, 1999, the Company acquired the  manufacturing  assets of Kewaunee
Engineering  Corporation   ("Kewaunee")  for  $5.9  million  in  cash  plus  the
assumption  of  certain  liabilities  aggregating  approximately  $2.3  million.
Kewaunee is a fabricator of heavy-steel  components  for cranes,  aerial devices
and other  equipment.  The acquisition  was financed from  borrowings  under the
Company's senior credit facility.

The  acquisition  was accounted for using the purchase method of accounting and,
accordingly,  the  operating  results of Kewaunee are included in the  Company's
consolidated  statements  of income  beginning  November 1, 1999.  The  purchase
price, including acquisition costs, approximated the estimated fair value of the
assets acquired and liabilities assumed as of the acquisition date.

Had the acquisition  occurred on October 1, 1999 or 1998,  there would have been
no material pro forma impact on the Company's consolidated net sales, net income
or earnings per share in fiscal 2000 or 1999.

5. LONG-TERM DEBT

The Company has outstanding a senior credit facility and $100.0 million of 8.75%
senior subordinated notes due March 1, 2008. The senior credit facility consists
of a six year  $100.0  million  revolving  credit  facility  ("Revolving  Credit
Facility")  and three term loan  facilities  ("Term Loan A",  "Term Loan B", and
"Term  Loan  C").  The  outstanding  balances  as of  December  31,  1999 on the
Revolving Credit  Facility,  Term Loan A, Term Loan B, and Term Loan C are $11.0
million, $32.5 million, $13.5 million, and $13.5 million, respectively.

At December 31, 1999,  outstanding  borrowings of $11.0 million and $6.1 million
of outstanding  letters of credit reduced available capacity under the Revolving
Credit Facility to $82.9 million.

Substantially  all the  tangible  and  intangible  assets of the Company and its
subsidiaries  (including  the stock of  certain  subsidiaries)  are  pledged  as
collateral under the senior credit facility. The senior credit facility includes
customary  affirmative and negative covenants and requires mandatory prepayments
to the extent of "excess cash flows" as defined in the senior credit facility.

The senior  subordinated  notes  were  issued  pursuant  to an  Indenture  dated
February  26,  1998 (the  "Indenture"),  between  the  Company,  the  Subsidiary
Guarantors  (as  defined  below) and Firstar  Trust  Company,  as  trustee.  The
Indenture contains customary affirmative and negative covenants.  The Subsidiary
Guarantors fully, unconditionally, jointly and severally guarantee the Company's
obligations under the senior subordinated notes.


                                       8
<PAGE>

6. COMMON STOCK OFFERING

On November 24, 1999, the Company sold  3,795,000  shares of its Common Stock at
$26.00 per share. Proceeds from the offering,  net of underwriting discounts and
commissions, totaled $93.7 million with $93.5 million used to repay indebtedness
under the Company's senior credit facility.

Pro forma  unaudited  earnings per share of the Company,  assuming  that the net
proceeds to the  Company  from the  offering  were used to repay term debt as of
October 1, 1999 and 1998, are summarized below:

                                                        Three Months Ended
                                                           December 31,
                                                        ------------------
                                                      1999             1998
                                                      ----             ----
Earnings per share before extraordinary item
  Basic                                           $      0.44     $      0.30
  Assuming dilution                                      0.43            0.30
Weighted average shares
  Basic                                            16,626,421      16,430,636
  Assuming dilution                                16,936,996      16,697,625

7. COMMITMENTS AND CONTINGENCIES

McNeilus Companies,  Inc. ("McNeilus") was a defendant in litigation,  which was
commenced  in 1993 prior to the  acquisition  of  McNeilus by the  Company.  The
litigation,  which was brought by The Heil Co. ("Heil"),  a McNeilus competitor,
sought damages and claims that McNeilus infringed certain aspects of its patent.
A settlement of the matter was reached in January 2000. The settlement  included
a payment to Heil,  the amount of which was fully  reserved  for at December 31,
1999.

As part of its routine business operations, the Company disposes of and recycles
or reclaims certain industrial waste materials,  chemicals and solvents at third
party  disposal and  recycling  facilities,  which are  licensed by  appropriate
governmental agencies. In some instances,  these facilities have been and may be
designated by the United States  Environmental  Protection  Agency  ("EPA") or a
state   environmental   agency   for   remediation.   Under  the   Comprehensive
Environmental  Response,  Compensation,  and Liability Act (the "Superfund" law)
and  similar  state  laws,  each  potentially  responsible  party  ("PRP")  that
contributed  hazardous  substances  may be jointly and severally  liable for the
costs  associated  with  cleaning  up the  site.  Typically,  PRPs  negotiate  a
resolution  with the EPA  and/or  the state  environmental  agencies.  PRPs also
negotiate with each other regarding allocation of the cleanup cost.

As to one such Superfund site, Pierce  Manufacturing  Inc.  ("Pierce") is one of
431 PRPs participating in the costs of addressing the site and has been assigned
an allocation share of approximately 0.04%.  Currently, a report of the remedial
investigation/  feasibility  study is being completed,  and as such, an estimate
for the total  cost of the  remediation  of this site has not been made to date.
However,  based on estimates and the assigned allocations,  the Company believes
its  liability  at the site will not be  material  and its  share is  adequately
covered through reserves established by the Company at December 31, 1999. Actual
liability could vary based on


                                       9
<PAGE>

results of the study, the resources of other PRPs, and the Company's final share
of liability.

The Company is addressing a regional trichloroethylene ("TCE") groundwater plume
on the south side of  Oshkosh,  Wisconsin.  The  Company  believes  there may be
multiple  sources in the area.  TCE was  detected at the  Company's  North Plant
facility with testing  showing the highest  concentrations  in a monitoring well
located on the upgradient  property line.  Because the investigation  process is
still  ongoing,  it is not possible  for the Company to estimate  its  long-term
total liability  associated  with this issue at this time.  Also, as part of the
regional TCE  groundwater  investigation,  the Company  conducted a  groundwater
investigation  of a former landfill located on Company  property.  The landfill,
acquired  by the  Company  in 1972,  is  approximately  2.0 acres in size and is
believed to have been used for the  disposal of  household  waste.  Based on the
investigation,  the Company  does not believe the landfill is one of the sources
of the TCE contamination. Based upon current knowledge, the Company believes its
liability  associated  with the TCE issue will not be  material  and that it has
established  adequate reserves for the matter as of December 31, 1999.  However,
this may  change as  investigations  proceed  by the  Company,  other  unrelated
property owners, and the government.

The Company is subject to other environmental  matters and legal proceedings and
claims,  including  patent,  antitrust,  product  liability and state dealership
regulation  compliance  proceedings,  that  arise  in  the  ordinary  course  of
business.  Although the final  results of all such matters and claims  cannot be
predicted with certainty,  management  believes that the ultimate  resolution of
all such matters and claims,  after taking into account the liabilities  accrued
with respect to such matters and claims, will not have a material adverse effect
on the Company's  financial  condition or results of operations.  Actual results
could vary, among other things, due to the uncertainties involved in litigation.

The Company has guaranteed certain customers' obligations under deferred payment
contracts and lease purchase  agreements  totaling  approximately  $1 million at
December  31,  1999.  The  Company  is  also  contingently   liable  under  bid,
performance and specialty bonds totaling  approximately  $132.2 million and open
standby letters of credit issued by the Company's bank in favor of third parties
totaling approximately $6.1 million at December 31, 1999.


                                       10
<PAGE>

8. BUSINESS SEGMENT INFORMATION
<TABLE>
<CAPTION>
                                                                Three Months Ended
                                                                   December 31,
                                                                ------------------
                                                             1999                1998
                                                             ----                ----
                                                                  (in thousands)
<S>                                                      <C>                <C>
Net sales to unaffiliated customers:
  Commercial                                             $    115,394       $      96,819
  Fire and emergency                                           75,577              73,849
  Defense                                                      52,896              52,025
                                                         ------------       -------------
    Consolidated                                         $    243,867       $     222,693
                                                         ============       =============

Operating income (loss):
  Commercial                                             $      9,054       $       4,794
  Fire and emergency                                            3,915               4,819
  Defense                                                       7,495               6,164
  Corporate and other                                          (3,837)             (2,949)
                                                         ------------       -------------
    Consolidated operating income                              16,627              12,828
Net interest expense                                           (5,620)             (6,395)
Miscellaneous other                                               114                 142
                                                         ------------       -------------
Income before income taxes, equity in earnings
  of unconsolidated partnership and extraordinary
  item                                                   $     11,121       $       6,575
                                                         ============       =============

                                                         December 31,       September 30,
                                                             1999                1999
                                                         ------------       -------------
                                                                  (in thousands)
Identifiable assets:
  Commercial                                             $    415,318       $     381,199
  Fire and emergency                                          278,536             276,692
  Defense                                                      63,305              85,796
  Corporate and other                                           1,807               9,603
                                                         ------------       -------------
    Consolidated                                         $    758,966       $     753,290
                                                         ============       =============

</TABLE>

9. CONDENSED CONSOLIDATING FINANCIAL INFORMATION

The following tables present condensed  consolidating financial information for:
(a)  the  Company;  (b) on a  combined  basis,  the  guarantors  of  the  senior
subordinated  notes, which include all wholly-owned  subsidiaries of the Company
("Subsidiary  Guarantors")  other than  McNeilus  Financial  Services,  Inc. and
Oshkosh/McNeilus  Financial  Services,  Inc.,  which are the only  non-guarantor
subsidiaries  of  the  Company  ("Non-Guarantor  Subsidiaries"),  and  (c)  on a
combined basis, the Non-Guarantor Subsidiaries. Separate financial statements of
the Subsidiary  Guarantors are not presented  because the Subsidiary  Guarantors
are jointly,  severally and unconditionally liable under the guarantees, and the
Company believes separate financial  statements and other disclosures  regarding
the Subsidiary Guarantors are not material to investors.

The Company is comprised of Wisconsin and Florida  manufacturing  operations and
certain  corporate  management,  information  services  and  finance  functions.
Borrowings and related interest expense under the senior credit facility and the
senior subordinated notes are charged to the Company.  The Company has allocated
a portion of this  interest  expense to certain  Subsidiary  Guarantors  through
formal lending  arrangements.  There are no management fee arrangements  between
the Company and its Non-Guarantor Subsidiaries.


                                       11
<PAGE>
<TABLE>
                            OSHKOSH TRUCK CORPORATION
                  Condensed Consolidating Statements of Income
                  For the Three Months Ended December 31, 1999
                                   (Unaudited)
<CAPTION>
                                                   Subsidiary   Non-Guarantor
                                       Company     Guarantors   Subsidiaries   Eliminations  Consolidated
                                                               (In thousands)


<S>                                    <C>          <C>           <C>            <C>           <C>
Net sales                              $ 80,794     $167,714      $      --      $ (4,641)     $ 243,867
Cost of sales                            67,993      140,538             --        (4,641)       203,890
                                       --------     --------      ---------      ---------     ---------
Gross income                             12,801       27,176             --            --         39,977

Operating expenses:
  Selling, general and
    administrative                        8,398       12,096             84            --         20,578
  Amortization of goodwill and
    other intangibles                        --        2,772             --            --          2,772
                                       --------     --------      ---------      --------      ---------
Total operating expenses                  8,398       14,868             84            --         23,350
                                       --------     --------      ---------      --------      ---------
Operating income (loss)                   4,403       12,308            (84)           --         16,627

Other income (expense):
  Interest expense                       (5,406)      (1,955)            --         1,575         (5,786)
  Interest income                            32        1,668             41        (1,575)           166
  Miscellaneous, net                          8          (12)           118            --            114
                                       --------     --------      ---------      --------      ---------
                                         (5,366)        (299)           159            --         (5,506)
                                       ---------    ---------     ---------      --------      ----------
Income (loss) before income taxes,
  equity in earnings of
  subsidiaries and unconsolidated
  partnership and extraordinary
  item                                     (963)      12,009             75            --         11,121
Provision (credit) for income taxes        (366)       5,078             28            --          4,740
                                       ---------    --------      ---------      --------      ---------
                                           (597)       6,931             47            --          6,381
Equity in earnings of subsidiaries
  and unconsolidated partnership,
  net of income taxes                     7,293           --            315        (7,293)           315
                                       --------     --------      ---------      ---------     ---------
Income before extraordinary item          6,696        6,931            362        (7,293)         6,696
Extraordinary charge for early
  retirement of debt, net of income
  tax benefit                              (581)          --             --            --           (581)
                                       --------     --------      ---------      --------      ---------
Net income                             $  6,115     $  6,931      $     362      $ (7,293)     $   6,115
                                       ========     ========      =========      =========     =========
</TABLE>


                                       12
<PAGE>
<TABLE>
                                  OSHKOSH TRUCK CORPORATION
                         Condensed Consolidating Statements of Income
                         For the Three Months Ended December 31, 1998
                                         (Unaudited)
<CAPTION>
                                                   Subsidiary   Non-Guarantor
                                       Company     Guarantors   Subsidiaries   Eliminations  Consolidated
                                                               (In thousands)
<S>                                    <C>          <C>           <C>            <C>           <C>
Net sales                              $ 76,734     $146,939      $      --      $   (980)     $ 222,693
Cost of sales                            66,342      125,223             --          (980)       190,585
                                       --------     --------      ---------      ---------     ---------
Gross income                             10,392       21,716             --            --         32,108

Operating expenses:
  Selling, general and
    administrative                        7,298        9,204             43            --         16,545
  Amortization of goodwill and
    other intangibles                        --        2,735             --            --          2,735
                                       --------     --------      ---------      --------      ---------
Total operating expenses                  7,298       11,939             43            --         19,280
                                       --------     --------      ---------      --------      ---------
Operating income (loss)                   3,094        9,777            (43)           --         12,828

Other income (expense):
  Interest expense                       (6,184)      (1,972)            --         1,575         (6,581)
  Interest income                            74        1,675             12        (1,575)           186
  Miscellaneous, net                         72           38             32            --            142
                                       --------     --------      ---------      --------      ---------
                                         (6,038)        (259)            44            --         (6,253)
                                       ---------    ---------     ---------      --------      ----------
Income (loss) before income taxes
  and equity in earnings of
  subsidiaries and unconsolidated
  partnership                            (2,944)       9,518              1            --          6,575
Provision (credit) for income taxes      (1,119)       4,119             --            --          3,000
                                       ---------    --------      ---------      --------      ---------
                                         (1,825)       5,399              1            --          3,575
Equity in earnings of subsidiaries
  and unconsolidated partnership,
  net of income taxes                     5,737           --            337        (5,737)           337
                                       --------     --------      ---------      ---------     ---------
Net income                             $  3,912     $  5,399      $     338      $ (5,737)     $   3,912
                                       ========     ========      =========      =========     =========

</TABLE>

                                       13
<PAGE>
<TABLE>

                                   OSHKOSH TRUCK CORPORATION
                            Condensed Consolidating Balance Sheets
                                      December 31, 1999
                                         (Unaudited)
<CAPTION>
                                                    Subsidiary   Non-Guarantor
                                         Company    Guarantors   Subsidiaries   Eliminations  Consolidated
                                                                 (In thousands)

<S>                                      <C>         <C>            <C>          <C>           <C>
ASSETS
Current assets:
  Cash and cash equivalents              $ 2,168     $  1,350       $   121      $       --    $    3,639
  Receivables, net                        28,879       38,488           (20)         (4,543)       62,804
  Inventories                             62,428      169,518            --              --       231,946
  Prepaid expenses                         3,898          855            --              --         4,753
  Deferred income taxes                    4,974        6,309         3,767              --        15,050
                                         -------     --------       -------      ----------    ----------
     Total current assets                102,347      216,520         3,868          (4,543)      318,192
Investment in and advances to:
  Subsidiaries                           377,216       (3,926)           --        (373,290)           --
  Unconsolidated partnership                  --           --        13,754              --        13,754
Other long-term assets                    11,774        8,902            41              --        20,717
Net property, plant and equipment         22,859       66,395            --              --        89,254
Goodwill and other intangible
  assets, net                                 --      317,049            --              --       317,049
                                         -------     --------       -------      ----------    ----------
Total assets                             $514,196    $604,940       $17,663      $ (377,833)   $  758,966
                                         ========    ========       =======      ===========   ==========

LIABILITIES AND
SHAREHOLDERS' EQUITY
Current liabilities:
  Accounts payable                       $32,902     $ 43,841       $    35      $   (1,864)   $   74,914
  Floor plan notes payable                    --       40,964            --          (2,679)       38,285
  Customer advances                          987       67,703            --              --        68,690
  Payroll-related obligations              5,241       11,009            30              --        16,280
  Accrued warranty                         6,440        7,446            --              --        13,886
  Other current liabilities               23,955       17,511         9,465              --        50,931
  Revolving credit facility and
    current maturities of long-term
    debt                                  12,798          259            --              --        13,057
                                         -------     --------       -------      ----------    ----------
     Total current liabilities            82,323      188,733         9,530          (4,543)      276,043
Long-term debt                           157,702        2,080            --              --       159,782
Deferred income taxes                     (4,583)      36,219        12,059              --        43,695
Other long-term liabilities               17,743          692            --              --        18,435
Commitments and contingencies                 --           --            --              --            --
Investments by and advances from
  (to) parent                                 --      377,216        (3,926)       (373,290)           --
Shareholders' equity                     261,011           --            --              --       261,011
                                         -------    ---------       -------      ----------    ----------
Total liabilities and shareholders'
  equity                                 $514,196    $604,940       $17,663      $ (377,833)   $  758,966
                                         ========    ========       =======      ===========   ==========

</TABLE>


                                       14
<PAGE>
<TABLE>

                                  OSHKOSH TRUCK CORPORATION
                            Condensed Consolidating Balance Sheets
                                      September 30, 1999
                                         (Unaudited)

<CAPTION>
                                                    Subsidiary   Non-Guarantor
                                         Company    Guarantors   Subsidiaries   Eliminations   Consolidated
                                                                 (In thousands)

<S>                                     <C>          <C>            <C>          <C>           <C>
ASSETS
Current assets:
  Cash and cash equivalents              $   3,698   $   1,337      $     102    $      --     $   5,137
  Receivables, net                          49,311      43,837             38           --        93,186
  Inventories                               49,988     148,458             --           --       198,446
  Prepaid expenses                           3,791       1,172             --           --         4,963
  Deferred income taxes                      3,818       6,523          4,217           --        14,558
                                         ---------   ---------      ---------    ---------     ---------
     Total current assets                  110,606     201,327          4,357           --       316,290
Investment in and advances to:
  Subsidiaries                             357,575      (7,590)            --     (349,985)           --
  Unconsolidated partnership                    --          --         12,335           --        12,335
Other long-term assets                      11,902       8,899             52           --        20,853
Net property, plant and equipment           22,803      61,188             --           --        83,991
Goodwill and other intangible
  assets, net                                   --     319,821             --           --       319,821
                                         ---------   ---------      ---------    ---------     ---------
Total assets                             $ 502,886   $ 583,645      $  16,744    $(349,985)    $ 753,290
                                         =========   =========      =========    =========     =========

LIABILITIES AND
SHAREHOLDERS' EQUITY
Current liabilities:
  Accounts payable                       $  34,261   $  50,234      $     232    $      --     $  84,727
  Floor plan notes payable                      --      26,616             --           --        26,616
  Customer advances                          1,669      66,695             --           --        68,364
  Payroll-related obligations                9,172      15,532             30           --        24,734
  Accrued warranty                           6,785       7,838             --           --        14,623
  Other current liabilities                 17,940      19,894         10,628           --        48,462
  Revolving credit facility and
    current maturities of long-term
    debt                                     5,000         259             --           --         5,259
                                         ---------   ---------      ---------    ---------     ---------
     Total current liabilities              74,827     187,068         10,890           --       272,785
Long-term debt                             253,000       2,289             --           --       255,289
Deferred income taxes                       (5,407)     36,228         13,444           --        44,265
Other long-term liabilities                 17,586         485             --           --        18,071
Commitments and contingencies                   --          --             --           --            --
Investments by and advances from
  (to) parent                                   --     357,575         (7,590)    (349,985)           --
Shareholders' equity                       162,880          --             --           --       162,880
                                         ---------   ---------      ---------    ---------     ---------
Total liabilities and shareholders'
  equity                                 $ 502,886   $ 583,645      $  16,744    $(349,985)    $ 753,290
                                         =========   =========      =========    =========     =========

</TABLE>

                                       15
<PAGE>

<TABLE>
                                  OSHKOSH TRUCK CORPORATION
                       Condensed Consolidating Statements of Cash Flows
                         For the Three Months Ended December 31, 1999
                                         (Unaudited)
<CAPTION>


                                                   Subsidiary   Non-Guarantor
                                         Company   Guarantors   Subsidiaries   Eliminations  Consolidated
                                                                (In thousands)

<S>                                      <C>         <C>           <C>           <C>           <C>
Operating activities:
  Income before extraordinary item       $ 6,696     $ 6,931       $    362      $ (7,293)     $  6,696
  Non-cash adjustments                       961       4,692         (1,451)           --         4,202
  Changes in operating assets and
    liabilities                            7,104     (11,426)        (1,302)           --        (5,624)
                                         -------     --------      ---------     --------      ---------
  Net cash provided from (used
    for) operating activities             14,761         197         (2,391)       (7,293)        5,274

Investing activities:
  Acquisition of business                 (5,893)         --             --            --        (5,893)
  Investments in and advances to
    subsidiaries                         (13,748)      3,153          3,302         7,293            --
  Additions to property, plant and
    equipment                               (989)     (2,899)            --            --        (3,888)
  Other                                     (482)       (229)          (892)           --        (1,603)
                                         --------    --------      ---------     --------      ---------
  Net cash provided from (used
    for) investing activities            (21,112)         25          2,410         7,293       (11,384)

Financing activities:
  Net borrowings under revolving
    credit facility                        6,000          --             --            --         6,000
  Repayments of long-term debt           (93,500)       (209)            --            --       (93,709)
  Proceeds from Common Stock
    offering                              93,736          --             --            --        93,736
  Costs of Common Stock offering            (341)         --             --            --          (341)
  Dividends paid                          (1,102)         --             --            --        (1,102)
  Other                                       28          --             --            --            28
                                         -------     -------       --------      --------      --------
  Net cash provided from (used
    for) financing activities              4,821        (209)            --            --         4,612
                                         -------     --------      --------      --------      --------
Increase (decrease) in cash and cash
  equivalents                             (1,530)         13             19            --        (1,498)
Cash and cash equivalents at
  beginning of period                      3,698       1,337            102            --         5,137
                                         -------     -------       --------      --------      --------
Cash and cash equivalents at end of
  period                                 $ 2,168     $ 1,350       $    121      $     --      $  3,639
                                         =======     =======       ========      ========      ========
</TABLE>


                                       16
<PAGE>
<TABLE>

                                  OSHKOSH TRUCK CORPORATION
                       Condensed Consolidating Statements of Cash Flows
                         For the Three Months Ended December 31, 1998
                                         (Unaudited)
<CAPTION>


                                                   Subsidiary   Non-Guarantor
                                         Company   Guarantors   Subsidiaries   Eliminations  Consolidated
                                                                (In thousands)

<S>                                      <C>         <C>           <C>            <C>          <C>
Operating activities:
  Net income                             $ 3,912     $ 5,399       $    338       $(5,737)     $  3,912
  Non-cash adjustments                    (1,170)      5,690         (1,722)           --         2,798
  Changes in operating assets and
    liabilities                           (2,213)        810           (381)           --        (1,784)
                                         -------     -------       --------       -------      --------
  Net cash provided from (used for)
    operating activities                     529      11,899         (1,765)       (5,737)        4,926

Investing activities:
  Investments in and advances to
    subsidiaries                           1,384      (8,870)         1,749         5,737            --
  Additions to property, plant and
    equipment                               (462)     (1,391)            --            --        (1,853)
  Other                                       26      (1,416)          (371)           --        (1,761)
                                         -------     -------       --------       -------      --------
  Net cash provided from (used for)
    investing activities                     948     (11,677)         1,378         5,737        (3,614)

Financing activities:
  Net repayments under revolving
    credit facility                         (700)         --             --            --          (700)
  Repayments of long term debt                --        (148)            --            --          (148)
  Dividends paid                          (1,048)         --             --            --        (1,048)
  Other                                      135          --             --            --           135
                                         -------     -------       --------       -------      --------
  Net cash used for financing
    activities                            (1,613)       (148)            --            --        (1,761)
                                         -------     -------       --------       -------      --------
Increase (decrease) in cash and cash
  equivalents                               (136)         74           (387)           --          (449)
Cash and cash equivalents at
  beginning of period                      1,065         979          1,578            --         3,622
                                         -------     -------       --------       -------      --------
Cash and cash equivalents at end of
  period                                 $   929     $ 1,053       $  1,191       $    --      $  3,173
                                         =======     =======       ========       =======      ========
</TABLE>

                                       17
<PAGE>

Item 2. Oshkosh Truck Corporation
Management's Discussion and Analysis of
Consolidated Financial Condition and Results of Operations

FORWARD-LOOKING STATEMENTS

This Management's  Discussion and Analysis of Consolidated  Financial  Condition
and  Results  of  Operations  and  other  sections  of this  Form  10-Q  contain
"forward-looking  statements"  that are believed to be within the meaning of the
Private  Securities  Litigation  Reform Act of 1995. All  statements  other than
statements  of  historical  fact  included in this  report,  including,  without
limitation,  statements  regarding Oshkosh Truck Corporation's (the "Company" or
"Oshkosh")  future financial  position,  business  strategy,  budgets,  targets,
projected costs and plans and objectives of management for future operations are
forward-looking  statements. In addition,  forward-looking  statements generally
can be  identified  by the use of  forward-looking  terminology  such as  "may",
"will", "expect",  "intend",  "estimates",  "anticipate",  "believe",  "should",
"plans", or "continue", or the negative thereof or variations thereon or similar
terminology.  Although the Company believes the  expectations  reflected in such
forward-looking  statements are  reasonable,  it can give no assurance that such
expectations will prove to have been correct. Important factors that could cause
actual results to differ  materially  from the Company's  expectations  include,
without  limitation,  the  following:  (1) the  cyclical  nature of the concrete
placement industry; (2) the risks related to reductions or changes in government
expenditures;  (3) the potential for actual costs to exceed projected costs with
long-term,  fixed-price  government  contracts;  (4) the uncertainty inherent in
government  contracts;  (5)  the  challenges  of  identifying,   completing  and
integrating future acquisitions;  (6) competition; (7) disruptions in the supply
of parts or  components  from sole  source  suppliers  and  subcontractors;  (8)
product  liability  and  warranty  claims;  and (9) labor  relations  and market
conditions.  Additional  information  concerning factors that could cause actual
results to differ  materially  from those in the  forward-looking  statements is
contained  from time to time in the  Company's SEC filings,  including,  but not
limited to, the  Company's  prospectus  dated  November 18, 1999 included in the
Company's  Registration  Statement  on Form S-3 No.  333-87149.  All  subsequent
written and oral  forward-looking  statements  attributable  to the Company,  or
persons acting on its behalf, are expressly qualified in their entirety by these
cautionary statements.

General

The major products  manufactured and marketed by each of the Company's  business
segments are as follows:

Commercial -- concrete mixer  systems,  refuse truck bodies,  portable  concrete
batch plants and truck  components  sold to commercial  ready-mix  companies and
commercial and municipal waste haulers in the U. S. and abroad.

Fire and emergency --  commercial  and custom fire trucks,  aircraft  rescue and
firefighting  trucks, snow removal trucks and other emergency vehicles primarily
sold to fire departments, airports and other governmental units in the U. S. and
abroad.



                                       18
<PAGE>

Defense -- heavy-and medium-payload tactical trucks and supply parts sold to the
U. S. Military and to other militaries around the world.

Results of Operations

Analysis of Consolidated Net Sales

The following table presents net sales by business segment:

                                                         First Quarter Fiscal
                                                         2000            1999
                                                         ----            ----
                                                          (in thousands)
  Net sales to unaffiliated customers:
    Commercial                                         $115,394       $ 96,819
    Fire and emergency                                   75,577         73,849
    Defense                                              52,896         52,025
                                                       --------       --------
      Consolidated total                               $243,867       $222,693
                                                       ========       ========

First Quarter 2000 Compared to 1999

Consolidated  net sales increased $21.2 million,  or 9.5%, to $243.9 million for
the first quarter of fiscal 2000,  compared to the first quarter of fiscal 1999.
The November 1999 acquisition of Kewaunee Engineering  Corporation  ("Kewaunee")
contributed 0.5% of the increase in net sales.

Commercial  segment  net sales  increased  $18.6  million,  or 19.2%,  to $115.4
million for the first  quarter of fiscal 2000  compared to the first  quarter of
fiscal 1999.  Continued strong end-markets in the concrete  placement  industry,
the growing  popularity of Oshkosh's  front-discharge  concrete mixer and sales,
marketing  and  distribution   synergies   created  through  the  February  1998
acquisition of McNeilus  Companies,  Inc.  ("McNeilus")  contributed to an 18.2%
increase in concrete  mixer sales for the first  quarter of fiscal 2000 compared
to the first quarter of fiscal 1999. Refuse truck body sales increased 21.1% for
the first  quarter of fiscal 2000  compared to the first quarter of fiscal 1999,
generally as a result of commercial  waste haulers  accelerating the replacement
of refuse packers in their fleets and as a result of increased sales penetration
with both commercial and municipal accounts.

Fire and emergency  segment net sales increased $1.7 million,  or 2.3%, to $75.6
million for the first  quarter of fiscal 2000  compared to the first  quarter of
fiscal  1999.  Pierce  Manufacturing  Inc.  ("Pierce")  comprises a  substantial
majority of the revenue of this segment.  Pierce's  sales  increased 5.5% in the
first  quarter of fiscal  2000  compared  to the first  quarter of fiscal  1999.
Pierce's  sales  were  limited in the first  quarter of fiscal  2000 by the late
receipt  of   commercial   chassis  from  truck   suppliers  and  by  production
inefficiencies  resulting from the installation of an  enterprise-wide  resource
planning ("ERP") system at Pierce.

Defense segment net sales increased $0.9 million,  or 1.7%, to $52.9 million for
the first quarter of fiscal 2000 compared to the first quarter of fiscal 1999. A
slight  decrease  in defense  vehicle  sales was offset by an  increase in parts
sales. Vehicle sales under the Medium Tactical Vehicle

                                       19
<PAGE>

Replacement  ("MTVR")  contract awarded to Oshkosh in December 1998 began in the
second  quarter of fiscal  2000,  with sales  under this  contract  expected  to
increase throughout fiscal 2000.

Analysis of Consolidated Operating Income

The following table presents operating income by business segment:

                                                     First Quarter Fiscal
                                                   2000                1999
                                                   ----                ----
                                                        (in thousands)
Operating income (loss):
  Commercial                                    $    9,054           $    4,794
  Fire and emergency                                 3,915                4,819
  Defense                                            7,495                6,164
  Corporate and other                               (3,837)              (2,949)
                                                ----------           ----------
    Consolidated operating
      income                                    $   16,627           $   12,828
                                               ==========           ==========

First Quarter Fiscal 2000 Compared to 1999

Consolidated  operating income  increased $3.8 million,  or 29.6%, for the first
quarter of fiscal 2000 compared to the first  quarter of fiscal 1999.  Excluding
the impact of the November 1999 acquisition of Kewaunee,  consolidated operating
income  increased  $3.7 million,  or 28.6%  compared to  consolidated  operating
income for the first quarter of fiscal 1999.

Commercial  segment  operating income increased $4.3 million,  or 88.9%, for the
first  quarter of fiscal  2000  compared  to the first  quarter of fiscal  1999.
Operating  income as a percent  of segment  sales  ("operating  income  margin")
increased to 7.8% of  commercial  segment  sales for the first quarter of fiscal
2000  compared  to 5.0% of  commercial  segment  sales for the first  quarter of
fiscal 1999. Increased concrete mixer unit volume and manufacturing,  purchasing
and distribution  synergies generated as a result of the acquisition of McNeilus
contributed to the improvement in the operating income margin.

Fire and emergency  segment  operating income decreased $0.9 million,  or 18.8%,
for the first  quarter of fiscal 2000  compared  to the first  quarter of fiscal
1999. The operating  income margin  decreased from 6.5% to 5.2% during this same
time period.  Reduced  operating income margins were  attributable to commercial
chassis  shortages  from  suppliers  and  short-term  production  inefficiencies
following   the   installation   at  Pierce  of  the  final  modules  of  a  new
enterprise-wide  resource  planning  system  during the third  quarter of fiscal
1999.  Management believes that any lingering effects from the system conversion
were substantially resolved by the end of the first quarter of fiscal 2000.

Defense segment operating income increased $1.3 million, or 21.6%, for the first
quarter of fiscal 2000 compared to the first  quarter of fiscal 1999.  Operating
income margin  increased to 14.2% of defense segment sales for the first quarter
of fiscal 2000 compared to 11.8% of defense  segment sales for the first quarter
of fiscal 1999.  Increases in higher margin parts sales, prior year pre-contract
bid-and-proposal  costs on the MTVR contract and


                                       20
<PAGE>

current year less than expected costs on the prototype Family of Medium Tactical
Vehicles ("FMTV") contract contributed to the increased operating income margins
for the first  quarter of fiscal 2000  compared  to the first  quarter of fiscal
1999.

Corporate and other expenses increased $0.9 million to $3.8 million,  or 1.6% of
consolidated  net sales for the first quarter of fiscal 2000, from $2.9 million,
or 1.3% of  consolidated  net  sales  for the  first  quarter  of  fiscal  1999.
Increases  in  corporate  expenses  generally  relate to  increased  staffing to
support the higher level of sales.

Analysis of Non-Operating Income Statement Items

First Quarter of Fiscal 2000 Compared to 1999

Interest  expense  decreased  $0.8  million,  or 12.1%,  in the first quarter of
fiscal 2000 compared to the first quarter of fiscal 1999. Lower interest expense
resulted from the  prepayment of $93.5 million of term debt from proceeds of the
Company's November 24, 1999 public offering of Common Stock.

The effective tax rate for combined federal and state income taxes for the first
quarter  of fiscal  2000 was 42.6%  compared  to 45.6% in the first  quarter  of
fiscal  1999.  The  Company's  effective  income  tax rate was 38% in the  first
quarter  of  fiscal  2000 and 1999  excluding  the  impact  of $1.3  million  of
nondeductible goodwill.

Equity in earnings of an unconsolidated partnership of $0.3 million in the first
quarter of fiscal 2000 and fiscal 1999  represents the equity in earnings of the
Company's interest in its lease financing partnership.

The $0.6  million  extraordinary  charge in the  first  quarter  of fiscal  2000
represents  the write-off of deferred  financing  costs for that portion of debt
prepaid during the quarter.

Financial Condition

First Quarter of Fiscal 2000

During the quarter,  cash  decreased by $1.5 million to $3.6 million at December
31, 1999.  Cash provided from  operating  activities of $5.3 million was used to
fund capital  expenditures of $3.9 million,  increase  long-term  assets by $1.6
million and pay dividends of $1.1 million. Net borrowings of $6.0 million during
the quarter were used to fund the  acquisition of Kewaunee for $5.9 million.  In
November 1999, the Company  completed a public  offering of 3,795,000  shares of
Common Stock at $26.00 per share,  before commissions and expenses.  Proceeds to
the Company, net of underwriting discounts and commissions,  were used to prepay
$93.5  million of term debt under the  Company's  senior  credit  facility.  The
Company's  debt-to-capital  ratio at  December  31,  1999 was 39.8%.  During the
quarter,  inventory  increased  $33.5  million,  including  $27.0 million in the
commercial  segment  as a  result  of  seasonal  build  requirements.  Fire  and
emergency inventories increased $9.9 million during the quarter,  generally as a
result of commercial chassis and  systems-related  production  inefficiencies at
Pierce.



                                       21
<PAGE>

Defense  segment  inventories  were down  slightly  due to  timing of  inventory
purchases.   Increases  in  inventory  were  offset  by  reductions  in  defense
receivables ($19.5 million reduction) related to one-time  accelerated  payments
by the U.S.  government  to  minimize  Year 2000  concerns  and a $11.7  million
increase in floor plans notes  payable  related to  commercial  segment  chassis
purchases.

First Quarter of Fiscal 1999

During the quarter,  cash  decreased by $0.4 million to $3.2 million at December
31, 1998.  Cash  provided  from  operating  activities  of $4.9 million was used
primarily to fund $0.1 million of debt repayments,  a $0.7 million  reduction in
borrowings under the Company's  revolving credit facility,  capital additions of
$1.9 million and to pay dividends of $1.0 million.


Liquidity and Capital Resources

The  Company  had $82.9  million of unused  availability  under the terms of its
revolving  credit  facility as of December 31, 1999. The Company's  primary cash
requirements  include  working  capital,  interest  and  principal  payments  on
indebtedness,   capital  expenditures,   dividends,  and,  potentially,   future
acquisitions.  The  primary  sources of cash are  expected  to be cash flow from
operations and borrowings under the Company's senior credit facility.

As  indicated  above,  in  November  1999,  the  Company  completed  the sale of
3,795,000 shares of Common Stock.  Proceeds to the Company,  net of underwriting
discounts  and   commissions,   were  used  to  prepay  $93.5  million  of  term
indebtedness  under the  Company's  senior  credit  facility.  In addition,  the
Company purchased the manufacturing assets of Kewaunee. The Kewaunee acquisition
was financed through borrowings under the Company's revolving credit facility.

The senior credit facility requires  prepayment of indebtedness to the extent of
"excess  cash  flows" as  defined  in the senior  credit  agreement.  Based upon
current and  anticipated  future  operations,  management  believes that capital
resources  will be adequate to meet future  working  capital,  debt  service and
other  capital  requirements  for fiscal  2000,  including  the working  capital
requirements  associated with the start-up of production under the MTVR contract
and the acquisition of Kewaunee.  There can be no assurance,  however,  that the
Company  will  generate  cash flow  that,  together  with the other  sources  of
capital, will enable it to meet those requirements.

The Company's cash flow from operations has fluctuated, and will likely continue
to  fluctuate,  significantly  from quarter to quarter due to changes in working
capital arising principally from seasonal fluctuations in sales.

Capital  expenditures are expected to approximate $20 million in fiscal 2000 and
$15  million  in  fiscal  2001.   Fiscal  2000  capital   expenditures   include
approximately $4 million of an $8 million expansion of the Company's  production
facilities  in  Oshkosh.  The  remaining  $4  million of the  expansion  will be
incurred early in fiscal 2001.

                                       22
<PAGE>

New Accounting Standards

The Financial  Accounting Standards Board ("FASB") issued Statement of Financial
Accounting  Standards ("SFAS") No. 133,  "Accounting for Derivative  Instruments
and Hedging  Activities," which was amended by SFAS No. 137. Provisions of these
standards  are  required to be adopted in years  beginning  after June 15, 2000.
Because  of the  Company's  minimal  use of  derivatives,  management  does  not
anticipate that the adoption of the new statement will have a significant effect
on the Company's financial condition, profitability or cash flows.

Customers and Backlog

Sales to the U. S.  Department  of Defense  comprised  approximately  22% of the
Company's  net  sales in the  first  quarter  of fiscal  2000.  No other  single
customer accounted for more than 10% of the Company's net sales for this period.
A  substantial  majority of the  Company's  net sales are derived from  customer
orders prior to commencing production.

The Company's  backlog at December 31, 1999  increased  17.8% to $558.7  million
compared to $474.4  million at December 31, 1998.  Commercial  segment  backlogs
increased  by $19.0  million or 10.8% to $195.4  million at  December  31,  1999
compared to December 31, 1998.  Fire and  emergency  segment  backlog  increased
$31.4  million or 17.3% to $213.3  million at  December  31,  1999  compared  to
December 31, 1998.  The defense  segment  backlog  increased by $33.9 million or
29.2% to $150.0  million at December  31, 1999  compared to December  31,  1998.
Approximately  10% of the December 31, 1999 backlog is not expected to be filled
in fiscal 2000.

Reported  backlog  excludes  purchase  options  and  announced  orders for which
definitive  contracts have not been  executed.  Additionally,  backlog  excludes
unfunded  portions of the U. S. Department of Defense  long-term family and MTVR
contracts. Backlog information and comparisons thereof as of different dates may
not be accurate  indicators of future sales or the ratio of the Company's future
sales to the U. S. Department of Defense versus its sales to other customers.

Year 2000

As  described  in the  Company's  1999 Annual  Report,  the Company  commenced a
corporate-wide  Year 2000 project in 1997 to address  issues related to the Year
2000 problem.  As of the date of this Form 10-Q, the Company has not experienced
any material  business  disruptions as a result of Year 2000 issues arising from
its  systems  nor is it  aware  of  any  material  Year  2000  related  business
disruptions impacting its material third-party suppliers,  service providers and
customers. While no such issues have developed as of the date of this Form 10-Q,
it is possible that Year 2000 issues may still arise.  The Company will continue
to monitor Year 2000  considerations  and work  diligently to remediate any Year
2000 issues that arise.

To the extent that either the Company or third parties may have any ongoing Year
2000  issues that arise at a later date,  the Company has  contingency  plans in
place to address  any such  material  issues.  However,  the  Company  cannot be
certain that it will not suffer  business  interruptions,  either


                                       23
<PAGE>

due to its own Year 2000  issues  that may  develop or those of its  third-party
suppliers,  services  providers  and  customers.  Accordingly,  there  can be no
assurance  that the Company or any third parties will not have ongoing Year 2000
issues  that may have a  material  adverse  effect  on the  Company's  business,
results of operations or financial condition in the future.

The total  estimated  capital  costs of the Company's  Year 2000 project,  which
would  have  been  incurred  regardless  of Year 2000  issues  and which had the
incidental  consequence of Year 2000 readiness,  were $9.7 million.  The Company
incurred an additional  $1.0 million in period costs since inception of the Year
2000  project,  which  amounts were  expensed as incurred.  The Company does not
expect any additional Year 2000 costs in fiscal 2000.

Item 3.  Quantitative and Qualitative Disclosure of Market Risk

The Company's  quantitative  and qualitative  disclosures  about market risk for
changes  in  interest  rates  and  foreign  exchange  risk are  incorporated  by
reference in Item 7A of the  Company's  Annual  Report on Form 10-K for the year
ended  September 30, 1999 and have not materially  changed since that report was
filed.




                                       24
<PAGE>

                            OSHKOSH TRUCK CORPORATION
                           PART II. OTHER INFORMATION
                                    FORM 10-Q
                                DECEMBER 31, 1999

ITEM 1  LEGAL PROCEEDINGS

        None.

ITEM 6  EXHIBITS AND REPORTS ON FORM 8-K

(a)     Exhibits

        Exhibit 27 - Financial Data Schedule

(b)     Reports on Form 8-K

        Current  Report  on Form 8-K  dated  October  25,  1999,  reporting  the
        announcement  of the Company's  earnings for the fourth  quarter and the
        fiscal year ended September 30, 1999.

        Current  Report  on Form 8-K  dated  November  2,  1999,  reporting  the
        announcement  of the Company's  acquisition of  manufacturing  assets of
        Kewaunee Engineering Corporation.


                                       25
<PAGE>

                                   SIGNATURES

Pursuant to the  requirements  of the  Securities  and Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                        OSHKOSH TRUCK CORPORATION

February 11, 2000                      /S/  R. G. Bohn
                                    --------------------------------------------
                                       R. G. Bohn
                                       Chairman, President and
                                       Chief Executive Officer
                                       (Principal Executive Officer)


February 11, 2000                      /S/ C. L. Szews
                                    --------------------------------------------
                                       C. L. Szews
                                       Executive Vice President and
                                       Chief Financial Officer
                                       (Principal Financial Officer)



February 11, 2000                      /S/ T. J. Polnaszek
                                    --------------------------------------------
                                       T. J. Polnaszek
                                       Vice President and Controller
                                       (Principal Accounting Officer)

<PAGE>

                                  EXHIBIT INDEX


Exhibit No.             Description

   27              Financial Data Schedule


<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE FINANCIAL
STATEMENTS  OF OSHKOSH  TRUCK  CORPORATION  AS OF AND FOR THE THREE MONTHS ENDED
DECEMBER  31,  1999  AND IS  QUALIFIED  IN ITS  ENTIRETY  BY  REFERENCE  TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>                                   1,000

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              SEP-30-2000
<PERIOD-START>                                 OCT-01-1999
<PERIOD-END>                                   DEC-31-1999
<CASH>                                         3,639
<SECURITIES>                                   0
<RECEIVABLES>                                  65,145
<ALLOWANCES>                                   2,341
<INVENTORY>                                    231,946
<CURRENT-ASSETS>                               318,192
<PP&E>                                         162,278
<DEPRECIATION>                                 73,024
<TOTAL-ASSETS>                                 758,966
<CURRENT-LIABILITIES>                          276,043
<BONDS>                                        159,782
                          0
                                    0
<COMMON>                                       178
<OTHER-SE>                                     260,833
<TOTAL-LIABILITY-AND-EQUITY>                   758,966
<SALES>                                        243,867
<TOTAL-REVENUES>                               243,867
<CGS>                                          203,890
<TOTAL-COSTS>                                  203,890
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               50
<INTEREST-EXPENSE>                             5,786
<INCOME-PRETAX>                                11,121
<INCOME-TAX>                                   4,740
<INCOME-CONTINUING>                            6,696
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                (581)
<CHANGES>                                      0
<NET-INCOME>                                   6,115
<EPS-BASIC>                                  0.42
<EPS-DILUTED>                                  0.42


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission