INTEGRATED SYSTEMS INC
10-Q, 1998-10-14
PREPACKAGED SOFTWARE
Previous: DIGITAL COURIER TECHNOLOGIES INC, 10-K/A, 1998-10-14
Next: SUN LIFE N Y VARIABLE ACCOUNT C, N-30D, 1998-10-14



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                   ----------

                                    FORM 10-Q


(Mark One)

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934.

                 For the quarterly period ended August 31, 1998

                                       OR

[ ]  TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR  15(d)  OF THE  SECURITIES
     EXCHANGE ACT OF 1934.

             For the transition period from __________ to __________

                         Commission file number: 0-18268


                         ------------------------------


                            INTEGRATED SYSTEMS, INC.
             (Exact name of Registrant as specified in its charter)


           California                                           94-2658153
  (State or other jurisdiction                              (I.R.S. employer
of incorporation or organization)                          identification no.)


                         ------------------------------


                             201 Moffett Park Drive
                               Sunnyvale, CA 94089
                                 (408) 542-1500
                  (Address, including zip code, of Registrant's
                    principal executive offices and telephone
                          number, including area code)


                         ------------------------------


Indicate  by check mark  whether the  Registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities  Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports),  and (2) has been subject to
such filing requirements for the past 90 days. Yes __X___ No _____

The  number of  shares  outstanding  of the  Registrant's  Common  Stock on
September 30, 1998 was 23,049,497 shares.



<PAGE>


                            INTEGRATED SYSTEMS, INC.
                                    FORM 10-Q
                          QUARTER ENDED AUGUST 31, 1998

                                      INDEX


                                                                            Page
                                                                            ----
PART I - FINANCIAL INFORMATION

Item 1. Financial Statements                                                  3

        Condensed Consolidated Balance Sheets as of August 31, 1998 and
        February 28, 1998                                                     4

        Condensed Consolidated Statements of Income for the Three and Six
        Months Ended August 31, 1998 and 1997                                 5

        Condensed Consolidated Statements of Cash Flows for the Six Months
        Ended August 31, 1998 and 1997                                        6

        Notes to Condensed Consolidated Financial Statements                  7

Item 2. Management's Discussion and Analysis of Financial Condition and
        Results of Operations                                                10

Item 3. Quantitative and Qualitative Disclosures about Market Risks          18


PART II - OTHER INFORMATION

Item 1. Legal Proceedings                                                    19

Item 4. Submission of matters to a vote of Security Holders                  19

Item 6. Exhibits and Reports on Form 8-K                                     19


SIGNATURES                                                                   20



================================================================================
     This Form 10-Q contains forward-looking  statements (as defined in the
     Private Securities  Litigation Reform Act of 1995),  including but not
     limited to statements regarding the Company's  expectations,  hopes or
     intentions  regarding  the future.  Actual  results  and trends  could
     differ   materially  from  those  discussed  in  the   forward-looking
     statements.  In  addition,  past  trends  should not be  perceived  as
     indicators of future  performance.  Among the factors that could cause
     actual results to differ from the forward-looking statements are those
     detailed  in   Management's   Discussion  and  Analysis  of  Financial
     Condition and Results of Operations and in the Company's Annual Report
     on Form 10-K for the year ended February 28, 1998, and other documents
     filed by the Company with the Securities and Exchange Commission.
================================================================================

                                    -2-

<PAGE>


                         PART I - FINANCIAL INFORMATION


Item 1.           Financial Statements


The condensed  consolidated  interim financial  statements  included herein have
been  prepared by Integrated  Systems,  Inc.  ("the  Company"),  without  audit,
pursuant to the rules and regulations of the Securities and Exchange Commission.
Although  certain  information  and footnote  disclosures  normally  included in
financial  statements  prepared in accordance with generally accepted accounting
principles   have  been  condensed  or  omitted   pursuant  to  such  rules  and
regulations, the Company believes that the disclosures made are adequate to make
the  information  presented not  misleading.  It is suggested that the condensed
consolidated  interim  financial  statements  be read in  conjunction  with  the
consolidated  financial  statements  and  the  notes  thereto  included  in  the
Company's  Annual Report on Form 10-K for the year ended  February 28, 1998. The
February 28, 1998 condensed consolidated balance sheet data was derived from the
audited financial  statements,  but does not include all disclosures required by
generally accepted accounting principles.

The accompanying  condensed  consolidated interim financial statements have been
prepared in all material respects in conformity with the standards of accounting
measurements set forth in Accounting Principles Board Opinion No. 28 and, in the
opinion  of  management,  reflect  all  adjustments,  consisting  only of normal
recurring  adjustments,  necessary to summarize  fairly the financial  position,
results of operations,  and cash flows for the periods indicated. The results of
operations for the interim periods  presented are not necessarily  indicative of
the results to be expected for the full year.

                                    -3-

<PAGE>


<TABLE>
                                                      INTEGRATED SYSTEMS, INC.

                                                CONDENSED CONSOLIDATED BALANCE SHEETS
                                                           (in thousands)

<CAPTION>
                                                                                                    August 31,          February 28,
                                                                                                      1998                  1998
                                                                                                   ---------             ---------
                                                                                                  (unaudited)
<S>                                                                                                <C>                   <C>      
                           ASSETS

Current assets:
     Cash and cash equivalents                                                                     $  14,812             $  14,454
     Marketable securities                                                                             2,658                 6,670
     Accounts receivable, net                                                                         25,449                29,455
     Deferred income taxes                                                                               995                 1,603
     Prepaid expenses and other                                                                        5,085                 4,548
                                                                                                   ---------             ---------
          Total current assets                                                                        48,999                56,730

Marketable securities                                                                                 58,856                46,322
Property and equipment, net                                                                           18,796                18,428
Intangible assets, net                                                                                 2,515                 2,867
Deferred income taxes                                                                                  4,763                 2,363
Other assets                                                                                           1,155                 1,410
                                                                                                   ---------             ---------

          Total assets                                                                             $ 135,084             $ 128,120
                                                                                                   =========             =========

                        LIABILITIES

Current liabilities:
     Accounts payable                                                                              $   4,285             $   5,073
     Accrued payroll and related expenses                                                              4,671                 4,321
     Other accrued liabilities                                                                         5,378                 5,372
     Income taxes payable                                                                              1,981                 2,747
     Deferred revenue                                                                                 16,363                16,181
                                                                                                   ---------             ---------

          Total current liabilities                                                                   32,678                33,694


                    SHAREHOLDERS' EQUITY

Common Stock, no par value, 50,000 shares authorized:
     23,488 and 23,339 shares issued and outstanding at
     August 31, 1998 and February 28, 1998, respectively                                              64,951                63,647
Accumulated other comprehensive income, net                                                           (1,012)               (1,290)
Retained earnings                                                                                     38,467                32,069
                                                                                                   ---------             ---------

          Total shareholders' equity                                                                 102,406                94,426
                                                                                                   ---------             ---------

          Total liabilities and shareholders' equity                                               $ 135,084             $ 128,120
                                                                                                   =========             =========

<FN>
                 The accompanying notes are an integral part of these condensed consolidated financial statements.
</FN>
</TABLE>

                                                                 -4-

<PAGE>


<TABLE>
                                                      INTEGRATED SYSTEMS, INC.

                                             CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                                (in thousands, except per share data)
                                                             (unaudited)

<CAPTION>
                                                                             Three Months Ended               Six Months Ended
                                                                                  August 31,                       August 31,
                                                                          ------------------------        -------------------------
                                                                            1998            1997            1998             1997
                                                                          --------        --------        --------         --------
<S>                                                                       <C>             <C>             <C>              <C>     
Revenue:
    Product                                                               $ 17,723        $ 15,502        $ 34,884         $ 29,260
    Services                                                                14,282          16,668          28,603           27,498
                                                                          --------        --------        --------         --------

        Total revenue                                                       32,005          32,170          63,487           56,758
                                                                          --------        --------        --------         --------

Costs and expenses:
    Cost of product revenue                                                  3,479           3,521           7,133            6,250
    Cost of services revenue                                                 6,066           9,546          11,478           15,121
    Marketing and sales                                                     11,258          10,872          23,363           20,281
    Research and development                                                 4,658           4,747          10,099            9,549
    General and administrative                                               4,399           3,057           7,755            5,579
                                                                          --------        --------        --------         --------
        Total costs and expenses                                            29,860          31,743          59,828           56,780
                                                                          --------        --------        --------         --------

            Income (loss)  from operations                                   2,145             427           3,659              (22)

Interest and other income                                                    1,308             979           2,221            1,774
                                                                          --------        --------        --------         --------

            Income before income taxes                                       3,453           1,406           5,880            1,752

Provision (benefit) for income taxes                                         1,105             471            (518)             596
                                                                          --------        --------        --------         --------

            Net income                                                    $  2,348        $    935        $  6,398         $  1,156
                                                                          ========        ========        ========         ========

Earnings per share - basic                                                $   0.10        $   0.04        $   0.27         $   0.05
                                                                          ========        ========        ========         ========

Earnings per share - diluted                                              $   0.10        $   0.04        $   0.26         $   0.05
                                                                          ========        ========        ========         ========

Shares used in per share calculations - basic                               23,501          23,182          23,464           23,151
                                                                          ========        ========        ========         ========

Shares used in per share calculations - diluted                             24,276          23,969          24,356           23,910
                                                                          ========        ========        ========         ========

<FN>
                 The accompanying notes are an integral part of these condensed consolidated financial statements.
</FN>
</TABLE>

                                                                -5-

<PAGE>


<TABLE>
                                                      INTEGRATED SYSTEMS, INC.

                                           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                           (in thousands)
                                                             (unaudited)

<CAPTION>
                                                                                                             Six Months Ended
                                                                                                                 August 31,
                                                                                                        ---------------------------
                                                                                                          1998               1997
                                                                                                        --------           --------
<S>                                                                                                     <C>                <C>     
Cash flows from operating activities:
     Net income                                                                                         $  6,398           $  1,156
     Adjustments to reconcile net income to net cash
          provided by operating activities:
          Depreciation and amortization                                                                    2,868              2,934
          Provision for (release of) doubtful accounts receivable                                           (200)             1,243
          Deferred income taxes                                                                           (1,989)               212
          Changes in assets and liabilities:
               Accounts receivable                                                                         4,146                 22
               Prepaid expenses and other                                                                   (537)              (406)
               Accounts payable, accrued payroll and
                    other accrued liabilities                                                               (432)             3,956
               Income taxes payable                                                                         (766)              (704)
               Deferred revenue                                                                              182                880
               Other assets and liabilities                                                                  213                265
                                                                                                        --------           --------
          Net cash provided by operating activities                                                        9,883              9,558
                                                                                                        --------           --------

Cash flows from investing activities:
     Purchases of marketable securities, net                                                              (8,029)           (12,345)
     Additions to property and equipment                                                                  (2,312)            (2,815)
     Capitalized software development costs                                                                 (530)              (250)
                                                                                                        --------           --------

          Net cash used in investing activities                                                          (10,871)           (15,410)
                                                                                                        --------           --------

Cash flows from financing activities:
     Repurchase of common stock                                                                           (1,059)              (187)
     Proceeds from exercise of common stock options and
          purchases under the Employee Stock Purchase Plan                                                 2,363              1,517
                                                                                                        --------           --------

          Net cash provided by financing activities                                                        1,304              1,330
                                                                                                        --------           --------

          Effect of exchange rate fluctuations on cash and cash equivalents                                   42               (195)

Net increase (decrease) in cash and cash equivalents                                                         358             (4,717)
Cash and cash equivalents at beginning of period                                                          14,454             25,585
                                                                                                        --------           --------

Cash and cash equivalents at end of period                                                              $ 14,812           $ 20,868
                                                                                                        ========           ========

Supplemental disclosure of cash flow information:
     Cash paid during the period for income taxes                                                       $  2,040           $    986

Supplemental schedule of noncash investing and financing activities:
     Unrealized gain on marketable securities                                                           $    493           $    198

<FN>
                 The accompanying notes are an integral part of these condensed consolidated financial statements.
</FN>
</TABLE>

                                                                -6-

<PAGE>


                            INTEGRATED SYSTEMS, INC.

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                (Information for the three and six months ended
                     August 31, 1998 and 1997 is unaudited)

1.       Summary of Significant Accounting Policies

The  condensed   consolidated  financial  statements  include  the  accounts  of
Integrated Systems, Inc. and its wholly owned subsidiaries, after elimination of
all significant  intercompany  accounts and transactions,  and should be read in
conjunction  with the  Company's  Annual  Report on Form 10-K for the year ended
February 28, 1998.  These  condensed  consolidated  financial  statements do not
include all  disclosures  normally  required by  generally  accepted  accounting
principles.

Certain  amounts  in the  fiscal  year  1998  condensed  consolidated  financial
statements   have  been   reclassified  to  conform  to  the  fiscal  year  1999
presentation.  These  reclassifications  had no  effect on  previously  reported
results of operations or shareholder's equity.

2.       Earnings Per Share

Earnings per share is computed in  accordance  with the  provisions of Financial
Accounting  Standards Board Statement of Financial  Accounting Standards No. 128
("SFAS 128"),  "Earnings Per Share." Basic  earnings per share is computed using
the weighted  average  number of common  shares  outstanding  during the period.
Diluted  earnings  per share is computed  using the weighted  average  number of
common and common  equivalent  shares  outstanding  during  the  period.  Common
equivalent  shares result from the assumed exercise of outstanding stock options
that have a dilutive effect when applying the treasury stock method.

<TABLE>
The following table sets forth the calculations of earnings per share:

<CAPTION>
                                                                                         Three Months Ended         Six Months Ended
                                                                                              August 31,              August 31,
                                                                                          -----------------        -----------------
(in thousands, except per share data)                                                      1998      1997           1998       1997
                                                                                          -------   -------        -------   -------
<S>                                                                                       <C>       <C>            <C>       <C>    
Basic:                                                                                                          
     Net income                                                                           $ 2,348   $   935        $ 6,398   $ 1,156
                                                                                          =======   =======        =======   =======
     Number of shares:                                                                                          
          Weighted average number of common shares outstanding                             23,501    23,182         23,464    23,151
                                                                                          =======   =======        =======   =======
                                                                                                                
Earnings per share - basic                                                                $  0.10   $  0.04        $  0.27   $  0.05
                                                                                          =======   =======        =======   =======
                                                                                                                
                                                                                                                
Diluted:                                                                                                        
     Net income                                                                           $ 2,348   $   935        $ 6,398   $ 1,156
                                                                                          =======   =======        =======   =======
     Number of shares:                                                                                          
          Weighted average number of common shares outstanding                             23,501    23,182         23,464    23,151
          Dilutive effect of stock options, net                                               775       787            892       759
                                                                                          -------   -------        -------   -------
          Weighted average number of common and common equivalent shares outstanding       24,276    23,969         24,356    23,910
                                                                                          =======   =======        =======   =======
Earnings per share - diluted                                                              $  0.10   $  0.04        $  0.26   $  0.05
                                                                                          =======   =======        =======   =======
</TABLE>


3.    Comprehensive Income

In  March  1998,  the  Company  adopted  Financial  Accounting  Standards  Board
Statement  of Financial  Accounting  Standards  No. 130 ("FAS 130"),  "Reporting
Comprehensive  Income."  Comprehensive income is defined as the change in equity
from  transactions  and other events and  circumstances  excluding  transactions
resulting  from  investments  by owners and  distributions  to  owners.  For the
Company,  the primary  difference  between net income and  comprehensive  income
results from foreign currency  translation  adjustments and unrealized gains and
losses on available-for-sale marketable securities.


<PAGE>

<TABLE>
Comprehensive income for the three and six months ended August 31, 1998 and 1997
is as follows:

<CAPTION>
                                                                            Three Months Ended               Six Months Ended
                                                                                August 31,                        August 31,
                                                                          -----------------------          ------------------------
(In thousands)                                                             1998            1997             1998             1997
                                                                          -------         -------          -------          -------
<S>                                                                       <C>             <C>              <C>              <C>    
Net income                                                                $ 2,348         $   935          $ 6,398          $ 1,156
Other comprehensive income, net of tax:
     Foreign currency translation adjustments                                  79            (610)             (18)            (353)
     Unrealized gain on marketable securities                                 335             180              296              119
                                                                          -------         -------          -------          -------
Other comprehensive income (loss)                                             414            (430)             278             (234)
                                                                          -------         -------          -------          -------
Total comprehensive income                                                $ 2,762         $   505          $ 6,676          $   922
                                                                          =======         =======          =======          =======
</TABLE>

                                                                -7-

<PAGE>
<TABLE>
The accumulated balances of other comprehensive income as of August 31, 1998 and
1997 are as follows: (in thousands)

<CAPTION>
                                                        August  31,  1998                               August  31,  1997
                                           -----------------------------------------       ----------------------------------------
                                             Foreign                                        Foreign
                                            Currency        Unrealized                      Currency       Unrealized
                                           Translation        Gains/          Total        Translation       Gains/          Total
                                           Adjustments        Losses          Other        Adjustments       Losses          Other
                                           -----------      ----------       -------       -----------     ----------       -------
<S>                                           <C>             <C>            <C>             <C>             <C>            <C>     
Beginning balance                             $(1,438)        $   148        $(1,290)        $(1,130)        $   148        $  (982)
Current-period change                             (18)            296            278            (353)            119           (234)
                                              -------         -------        -------         -------         -------        -------
Ending balance                                $(1,456)        $   444        $(1,012)        $(1,483)        $   267        $(1,216)
                                              =======         =======        =======         =======         =======        ======= 
</TABLE>

4.   Derivative Financial Instruments

The Company enters into foreign currency  forward  exchange  contracts to reduce
the  impact of  currency  exchange  rate  fluctuations  on  monetary  assets and
liability positions.  The objective of these contracts is to minimize the impact
of exchange rate  fluctuations  on the Company's  operating  results.  Gains and
losses  associated with exchange rate  fluctuations on foreign  currency forward
exchange contracts are recorded in income as they offset corresponding gains and
losses on the foreign currency  denominated assets and liabilities being hedged.
The costs of the foreign currency  forward exchange  contracts are also recorded
in income.  All foreign currency forward exchange  contracts entered into by the
Company have  maturities of less than one year. At August 31, 1998,  the Company
had  approximately  $2.5 million of foreign currency forward exchange  contracts
outstanding,  $2.2 million in Japanese  yen and $0.3  million in Swedish  Krona.
There were no foreign currency forward exchange  contracts at February 28, 1998.
Unrealized gains on foreign  currency  forward exchange  contracts at August 31,
1998 were approximately $19,000.

Other than the use of foreign  currency  forward  exchange  contracts  discussed
above,  the Company does not  currently  invest in or hold any other  derivative
financial instruments.

5.    Income Taxes

In May 1998, the Company made an election with the Internal  Revenue  Service to
treat the Company's  Austrian  subsidiary,  Takefive Software GmbH, as a foreign
branch of the Company in the United States tax return.  For financial  statement
purposes,  this election  resulted in a one-time  benefit of $2.4 million in the
first quarter of fiscal year 1999.

6.    Contingencies

In October 1997, Greenhills Software, Inc.  ("Greenhills"),  a supplier, filed a
demand for arbitration against the Company,  alleging among other things, breach
of contract,  fraud,  negligent  misrepresentation and misappropriation of trade
name. In December 1997, the Company  responded to the  arbitration  demand,  and
filed  a  counter-claim   against  Greenhills.   The  Company  believes  it  has
meritorious defenses to all claims against the Company and intends to defend the
claims  vigorously.  No accrual has been made in the  accompanying  consolidated
financial  statements  related  to this  dispute,  as the  ultimate  outcome  is
presently  not  determinable.  The  dispute,  however,  is subject  to  inherent
uncertainties  and thus,  there  can be no  assurance  that it will be  resolved
favorably to the Company or that it will not have a material  adverse  effect on
the Company's consolidated financial position or results of operations.

The Company is subject to various legal proceedings and claims,  either asserted
or unasserted,  which arise in the ordinary course of business. While management
does not  believe  that the  outcome  of any of the  legal  matters  will have a
material adverse effect on the Company's consolidated financial position,  legal
matters  are  subject  to  inherent  uncertainties  and  thus,  there  can be no
assurance that these matters will be resolved favorably to the Company.

7.    Subsequent Events

In September  1998, the Company's  Board of Directors  authorized the Company to
repurchase 1,000,000 shares of common stock for cash from time-to-time at market
prices.  These  shares  are in  addition  to  the  1,000,000  shares  previously
authorized in April 1997. As of September 30, 1998, the Company had  repurchased
825,000  shares of common  stock in open market  transactions  for $7.2  million
under this stock repurchase program.

In September 1998, the Company's Board of Directors adopted a shareholder rights
plan  declaring a dividend of one preferred  share purchase right for each share
of the  Company's  common  stock  outstanding  on October 15, 1998 (the  "Record
Date") and further directing the issuance of one such right with respect to each
share of the Company's common stock that is issued after the Record Date, except
in certain circumstances. The rights will expire on September 30, 2008.

                                      -8-

<PAGE>


The rights are  initially  attached to the  Company's  common stock and will not
trade  separately.  If a person or a group  acquires  20  percent or more of the
Company's  common stock (an  "Acquiring  Person"),  or announces an intention to
make a tender offer for the Company's  common stock,  the  consummation of which
would result in a person or group  acquiring 20 percent or more of the Company's
common stock,  then the rights will be  distributed  and will  thereafter  trade
separately from the common stock.

In the event rights are distributed,  each right may be exercised for 1/200th of
a share of a newly designated Series A Junior  Participating  Preferred Stock at
an exercise price of $55.00. The preferred stock has been structured so that the
value of 1/200th of a share of such preferred  stock will  approximate the value
of one share of common stock.

Upon a person or group  becoming  an  Acquiring  Person,  holders  of the rights
(other than the Acquiring  Person) will have the right to acquire  shares of the
Company's common stock at a substantially discounted price.  Additionally,  if a
person or group  becomes an  Acquiring  Person and the  Company is acquired in a
merger or other  business  combination,  or 50 percent or more of its assets are
sold in a  transaction  with an Acquiring  Person,  the holders of rights (other
than the Acquiring Person) will have the right to receive shares of common stock
of the acquiring corporation at a substantially discounted price.

Subsequent  to a person or group  becoming an Acquiring  Person,  the  Company's
Board of  Directors  may, at its option,  require  the  exchange of  outstanding
rights  (other than those held by the  Acquiring  Person) for common stock at an
exchange ratio of one share of the Company's common stock per right.

The Board may redeem  outstanding  rights at any time prior to a person or group
becoming an Acquiring Person at a price of $0.001 per right. Prior to such time,
the terms of the rights may be amended by the Board.

8.   Recent Accounting Pronouncements

In June 1997,  the  Financial  Accounting  Standards  Board issued  Statement of
Financial Accounting Standards No. 131 ("SFAS 131"),  "Disclosure About Segments
of  an  Enterprise  and  Related   Information,"   which  specifies   disclosure
requirements for segment  reporting.  The statement  supersedes SFAS 14 and SFAS
18, is  effective  for fiscal years  beginning  after  December  15,  1997,  and
requires  earlier  periods  to be  restated  if  practicable.  The impact of the
adoption of this statement,  if any, on the Financial  Statements of the Company
has not yet been determined.

In April 1998, the American  Institute of Certified  Public  Accountants  issued
Statement of Position 98-1 ("SOP 98-1"),  "Accounting  for the Costs of Computer
Software Developed or Obtained for Internal Use." SOP 98-1 provides guidance for
determining whether computer software is internal-use software and on accounting
for the  proceeds of computer  software  originally  developed  or obtained  for
internal use and then subsequently sold to the public. It also provides guidance
on  capitalization  of the costs  incurred  for computer  software  developed or
obtained for internal  use. The Company has not yet  determined  the impact,  if
any, of adopting this statement.  The disclosure  prescribed by SOP 98-1 will be
effective for the Company's fiscal year ending February 28, 2000.

In June 1998,  the  Financial  Accounting  Standards  Board issued  Statement of
Financial Accounting Standards No. 133 ("SFAS 133"),  "Accounting for Derivative
Instruments  and Hedging  Activities",  which  supercedes and amends a number of
existing standards.  The statement is effective for fiscal years beginning after
June 15, 1999, but earlier application is permitted.  The impact of the adoption
of this  statement,  if any, on the Financial  Statements of the Company has not
yet been determined.

                                      -9-

<PAGE>


Item 2. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations

The  following  information  should be read in  conjunction  with the  condensed
consolidated interim financial statements and the notes thereto included in Item
1 of this  Quarterly  Report and with  Management's  Discussion  and Analysis of
Financial Condition and Results of Operations  contained in the Company's Annual
Report on Form 10-K for the year  ended  February  28,  1998,  as filed with the
Securities and Exchange Commission on May 29, 1998.

Overview

Integrated  Systems,  Inc. ("the Company") provides  comprehensive  solutions of
software  products  and  engineering  services for the  development  of embedded
microprocessor-based applications for the real-time embedded computer market.

Forward-Looking Information is Subject to Risk and Uncertainty

Except for the historical  information  contained in this Quarterly Report,  the
matters  herein  contain  "forward-looking"   statements  and  information.  All
forward-looking  statements  included in this document are based on  information
available  to the  Company  on the  date  hereof,  and the  Company  assumes  no
obligation to update any such forward-looking  statements.  The Company's actual
results could differ materially from those discussed herein.  Factors that could
cause or contribute to such  differences  include,  but are not limited to those
discussed  below,  and to other risk factors  detailed in the  Company's  Annual
Report on Form 10-K for the year ended  February 28, 1998,  and other  documents
filed by the Company with the Securities and Exchange Commission.

Results of Operations

<TABLE>
The following table sets forth for the periods presented the percentage of total
revenue  represented by each line item in the Company's  condensed  consolidated
statements of income and the percentage  change in each line item from the prior
year period:

<CAPTION>
                                               Percentage of             Period-to-Period
                                               Total Revenue             Percentage Change
                                         ------------------------   -----------------------------
                                             Three Months Ended         Three Months Ended
                                                 August 31,                August 31,
                                            1998          1997         1998 compared to 1997
                                         ----------    ----------   -----------------------------
<S>                                            <C>          <C>               <C>
Revenue:
     Product                                    55 %          48 %             14 %
     Services                                   45            52              (14)
                                         ----------    ----------
          Total revenue                        100           100               (1)
                                         ----------    ----------

Costs and expenses:
     Cost of product revenue                    11            11               (1)
     Cost of services revenue                   19            30              (36)
     Marketing and sales                        35            34                4
     Research and development                   14            15               (2)
     General and administrative                 14             9               44
                                         ----------    ----------
          Total costs and expenses              93            99               (6)
                                         ----------    ----------

               Income from operations            7             1              402
Interest and other income                        4             3               34
                                         ----------    ----------
               Income before income taxes       11             4              146
Provision for income taxes                       4             1              135
                                         ----------    ----------
               Net income                        7 %           3 %            151 %
                                         ==========    ==========
</TABLE>

                                                                -10-

<PAGE>


<TABLE>
<CAPTION>
                                               Percentage of            Period-to-Period
                                               Total Revenue           Percentage Change
                                         ------------------------  ----------------------------
                                              Six Months Ended        Six Months Ended
                                                 August 31,              August 31,
                                            1998          1997       1998 compared to 1997
                                         ----------    ----------  ----------------------------

Revenue:
<S>                                             <C>           <C>            <C> 
     Product                                    55 %          52 %           19 %
     Services                                   45            48              4
                                         ----------    ----------
          Total revenue                        100           100             12
                                         ----------    ----------

Costs and expenses:
     Cost of product revenue                    11            11             14
     Cost of services revenue                   18            26            (24)
     Marketing and sales                        37            36             15
     Research and development                   16            17              6
     General and administrative                 12            10             39
                                         ----------    ----------
          Total costs and expenses              94           100              5
                                         ----------    ----------

               Income from operations            6             0            N/M
Interest and other income                        3             3             25
                                         ----------    ----------
               Income before income taxes        9             3            236
(Benefit)/provision for income taxes            (1)            1            N/M
                                         ----------    ----------
               Net income                       10 %           2 %          453 %
                                         ==========    ==========


<FN>
N/M = Not Meaningful
</FN>
</TABLE>

Revenue

Revenue  consists of fees from the licensing  and sale of software  products and
providing related maintenance and support, customer training and engineering and
consulting  services.  Total  revenue  decreased by 1% from $32.2 million in the
second  quarter of fiscal  year 1998 to $32.0  million in the second  quarter of
fiscal  year 1999,  and  increased  by 12% from  $56.8  million in the first six
months of fiscal  year 1998 to $63.5  million  in the first six months of fiscal
year  1999.  Product  revenue  increased  14% from  $15.5  million in the second
quarter of fiscal  year 1998 to $17.7  million  in the second  quarter of fiscal
year 1999,  and by 19% from $29.3 million in the first six months of fiscal year
1998 to $34.9 million in the first six months of fiscal year 1999. The increases
in product  revenue were primarily due to increases in the number of licenses of
the Company's  pRISM+(TM)  product,  which was released in the second quarter of
fiscal year 1998, as well as from increased licensing of the Company's Diab Data
compilers and SNiFF+(TM) products.

Services  revenue  decreased  14% from $16.7  million  in the second  quarter of
fiscal year 1998 to $14.3 million in the second quarter of fiscal year 1999, and
increased  by 4% from $27.5  million in the first six months of fiscal year 1998
to $28.6  million in the first six  months of fiscal  year  1999.  The  decrease
quarter over  quarter is due to the impact in the second  quarter of fiscal year
1998 of an  engineering  services  contract  which  required the  procurement of
approximately  $2.6 million of materials  resulting in unusually  high  services
revenue and cost of services  revenue in the second quarter of fiscal year 1998.
The increase  between the two  six-month  periods is due  primarily to continued
growth of the installed customer base and the renewal of maintenance and support
contracts,  and from growth in consulting and engineering  services,  offset, in
part, by the impact of the contract discussed above.

Price  increases were not a material  factor in the Company's  revenue growth in
the periods presented.

The  percentage  of  the  Company's   total  revenue  from   customers   located
internationally  was 42% and 31% in the second quarters of fiscal years 1999 and
1998, respectively, and 43% and 31% in the first six months of fiscal years 1999
and 1998, respectively.

In Europe and Japan,  revenues and expenses are primarily  denominated  in local
currencies.  In the second  quarter  of fiscal  year 1999 and for the six months
ended  August  31,  1998 the  U.S.  dollar  strengthened  against  many  foreign
currencies as compared to the second quarter and first six months of fiscal year
1998.  This resulted in relatively  lower revenues and expenses when  translated
into U.S.  dollars  for the second  quarter  and first six months of fiscal year
1999,  compared to the  comparative  periods of fiscal year 1998.  The Company's
operating and pricing  strategies  take into account  changes in exchange  rates
over time,  however,  the Company's  results of operations may be  significantly
affected in the short term by fluctuations in foreign  currency  exchange rates.
In  addition,  in recent  months the  currencies  of many  countries in the Asia
Pacific  region have lost  significant  value  against the dollar.  As a result,
sales in this region could be adversely affected throughout fiscal year 1999.

                                      -11-

<PAGE>
Costs and Expenses

Cost of  product  revenue  includes  third-party  royalties,  costs  of  product
packaging,  documentation,  amortization  of  capitalized  software  development
costs,  and the costs  related to  equipment  hardware.  The  Company's  cost of
product revenue as a percentage of product revenue was 23% and 20% in the second
quarters  of fiscal  years 1998 and 1999,  respectively,  and 21% and 20% in the
first six months of fiscal years 1998 and 1999, respectively.

Costs of services revenue includes personnel and related direct costs associated
with providing  training,  maintenance,  engineering and consulting  services to
customers  and the  infrastructure  to manage a services  organization.  Cost of
services revenue as a percentage of services revenue can fluctuate due to shifts
in the  services  revenue  mix between  higher  margin  maintenance  and support
revenues and lower margin  engineering  and  consulting  services  revenues.  In
addition,  the cost of services  revenue as a percentage of services revenue can
fluctuate  due to  shifts  in the  proportion  of fixed  price  versus  time and
material engineering and consulting  contracts.  The Company's  cost of services
revenue as a percentage  of services  revenue  decreased  from 57% in the second
quarter of fiscal  year 1998 to 42% in the second  quarter of fiscal  year 1999,
and from 55% in the first six months of fiscal year 1998 to 40% in the first six
months of fiscal  year 1999.  These  percentage  decreases  were due mainly to a
decrease in lower  margin fixed price  contracts.  In  particular,  as discussed
above,  during the second  quarter of fiscal year 1998, the Company was required
to procure a significant  amount of materials  with no associated  gross margin,
under  the  terms  of a large  engineering  services  contract.  Excluding  this
anomaly,  cost of services  revenue as a percentage of services  revenue was 50%
for the second quarter and the first six months of fiscal year 1998.

Marketing and sales  expenses were $11.3 million and $10.9 million in the second
quarters of fiscal years 1999 and 1998,  respectively,  representing 35% and 34%
of total revenue, respectively, and $23.4 million and $20.3 million in the first
six months of fiscal years 1999 and 1998, respectively, representing 37% and 36%
of total revenue  ,respectively.  The dollar increases for all periods presented
were  primarily  due to the Company's  continued  investment in its domestic and
international sales and support infrastructure.

The Company  believes  that  significant  investment  for product  research  and
development  is  essential  to product and  technical  leadership.  Research and
development  expenses  were $4.7 million in the second  quarters of fiscal years
1999 and 1998,  representing 14% and 15%,  respectively,  of total revenue,  and
$10.1  million and $9.5 million in the first six months of fiscal years 1999 and
1998, respectively, representing 16% and 17% of total revenue, respectively.

General and  administrative  expenses  were $4.4 million and $3.1 million in the
second quarters of fiscal years 1999 and 1998,  respectively,  representing  14%
and 9% of total revenue,  respectively, and $7.8 million and $5.6 million in the
first six months of fiscal years 1999 and 1998,  respectively,  representing 12%
and 10% of total  revenue,  respectively.  The dollar  increases for all periods
presented were primarily the result of CEO termination  and  recruitment  costs,
higher legal costs and other outside service costs.

Interest and other income was $1.3 million in the second  quarter of fiscal 1999
compared to $1.0 million in the second quarter of fiscal year 1998. The increase
is primarily due to higher interest  earned from increased  holdings of cash and
marketable  securities  in fiscal year 1999.  Interest and other income was $2.2
million in the first six months of fiscal year 1999  compared to $1.8 million in
the first six months of fiscal year 1998.

Recent Accounting Pronouncements
In June 1997,  the  Financial  Accounting  Standards  Board issued  Statement of
Financial Accounting Standards No. 131 ("SFAS 131"),  "Disclosure About Segments
of  an  Enterprise  and  Related   Information,"   which  specifies   disclosure
requirements for segment  reporting.  The statement  supersedes SFAS 14 and SFAS
18, is  effective  for fiscal years  beginning  after  December  15,  1997,  and
requires  earlier  periods  to be  restated  if  practicable.  The impact of the
adoption of this statement,  if any, on the Financial  Statements of the Company
has not yet been determined.

In April 1998, the American  Institute of Certified  Public  Accountants  issued
Statement of Position  98-1 ("SOP 98-1")  "Accounting  for the Costs of Computer
Software Developed or Obtained for Internal Use". SOP 98-1 provides guidance for
determining whether computer software is internal-use software and on accounting
for the  proceeds of computer  software  originally  developed  or obtained  for
internal use and then subsequently sold to the public. It also provides guidance
on  capitalization  of the costs  incurred  for computer  software  developed or
obtained for internal  use. The Company has not yet  determined  the impact,  if
any, of adopting this statement.  The disclosure  prescribed by SOP 98-1 will be
effective for the Company's fiscal year ending February 28, 2000.

In June 1998,  the  Financial  Accounting  Standards  Board issued  Statement of
Financial  Accounting  Standards  No. 133 ("SFAS 133"),  "Accounting  Derivative
Instruments  and Hedging  Activities",  which  supercedes and amends a number of
existing standards.  The statement is effective for fiscal years beginning after
June 15, 1999, but earlier application is permitted.  The impact of the adoption
of this  statement,  if any, on the Financial  Statements of the Company has not
yet been determined.
                                      -12-

<PAGE>
"Year 2000" Issues
The Company believes that all its most current releases of its products will not
cease to perform nor generate  incorrect or ambiguous data or results solely due
to a  change  in date to or after  January  1,  2000,  and  will  calculate  any
information  dependent  on such  dates  in the  same  manner,  and with the same
functionality, data integrity, and performance, as such products do on or before
December 31, 1999 (collectively, "Year 2000 Compliance").  However, there can be
no assurance  that all of the Company's  customers  will implement the Year 2000
compliant release of the Company's products in a timely manner, which could lead
to failure of customer systems and product liability claims against the Company.
Even if the Company's  products are Year 2000 compliant,  the Company may in the
future be subject to claims  based on Year 2000 issues in the  products of other
companies,  or issues arising from the integration of multiple products within a
system. The costs of defending and resolving Year 2000-related disputes, and any
liability of the Company for Year 2000-related damages,  including consequential
damages,  could  have a  material  adverse  effect  on the  Company's  business,
financial  condition and results of  operations.  Such failure could also affect
the perceived performance of the Company's products, which could have a negative
effect on the Company's competitive position.

The Company is  reviewing  its major  internal  corporate  systems for Year 2000
Compliance and intends to take  appropriate  action based on the results of such
review.  The Company's plan for the Year 2000 calls for compliance  verification
of external vendors  supplying  software and information  systems to the Company
and communication with significant suppliers to determine the readiness of third
parties'  remediation of their own Year 2000 issues.  As part of its assessment,
the  Company is  evaluating  the level of  validation  it will  require of third
parties to ensure  their  Year 2000  readiness.  To date,  the  Company  has not
encountered any material Year 2000 issues concerning its computer  systems.  All
costs  associated  with  carrying  out the  Company's  plan  for the  Year  2000
Compliance  are being  expensed as  incurred.  The total costs  associated  with
preparation  for the Year 2000 has not been, and is not expected to be, material
to  the  Company's  business,  financial  condition  or  results  of  operation.
Nevertheless,  the Company may not timely identify and remediate all significant
Year 2000  problems  and  remedial  efforts  may  involve  significant  time and
expense. There can be no assurance that any Year 2000 Compliance problems of the
Company or its customers or suppliers will not have a material adverse effect on
the Company's business, financial condition and results of operations.

"Euro" Issues
The Economic and Monetary Union ("EMU") and the  introduction  of a new currency
(the "Euro"),  will begin in Europe on January 1, 1999. The new currency enables
the European  Union ("EU") to blend the economies of EU's member states into one
large  market with  unrestricted  and  unencumbered  trade and  commerce  across
borders.  Eleven  European  countries are expected to  participate  in the first
membership wave of EMU, including the Netherlands, Belgium, Luxembourg, Germany,
France,  Ireland,  Finland,  Austria,  Italy,  Spain and Portugal.  Other member
states are expected to join in the years to come.  The Company has not evaluated
the impact of the  introduction  of the new currency and has not  determined the
impact, if any, on the Company's  financial  position,  results of operations or
cash flows.

Liquidity and Capital Resources
The Company funds its operations principally through cash flows from operations.
As of August 31, 1998, the Company had $76.3 million of cash,  cash  equivalents
and  marketable  securities.  This  represents  an increase of $8.9 million from
February  28,  1998.  In April  1997,  the Company  announced  that the Board of
Directors had authorized a common stock repurchase  program allowing the Company
to repurchase up to 1,000,000 shares of common stock for cash, from time-to-time
at market prices.  No time limit was set for the  completion of the program.  In
September 1998, the Board of Directors  authorized a further 1,000,000 shares of
common stock to be repurchased under this program.  As of September 30, 1998 the
Company had  repurchased  825,000  shares of common stock for $7.2 million under
this program.

Net cash provided by operating  activities during the first six months of fiscal
year 1999  totaled  $9.9  million,  as compared to $9.6 million in the first six
months of fiscal year 1998. Net cash provided by operating activities increased,
due to an increase in net income and changes in accounts receivable,  off set by
changes in accounts payable, accrued payroll and other accrued liabilities,  and
income taxes payable.

Net cash used in investing  activities  totaled  $10.9  million in the first six
months of fiscal year 1999  compared to $15.4  million in fiscal year 1998.  Net
cash used in investing  activities  was higher in the first six months of fiscal
year 1998 due primarily to higher purchases of marketable securities.

Net cash provided by financing  activities totaled $1.3 million in the first six
months of fiscal years 1999 and 1998. Net cash provided by financing  activities
is the  result of  proceeds  from the  exercise  of  common  stock  options  and
purchases  under the Employee Stock Purchase plan,  offset by repurchases of the
Company's common stock.

The Company  believes  that cash flows from  operations,  together with existing
cash  balances,  will be adequate to meet the Company's  cash  requirements  for
working  capital,  stock  repurchase  and capital  expenditures  for the next 12
months and the foreseeable future.

                                      -13-

<PAGE>

Risk Factors that May Affect Future Results of Operations

Fluctuations in Quarterly Results

The Company's quarterly operating results can vary significantly  depending on a
number of factors, including the volume and timing of orders received during the
quarter,  the mix of and changes in customers to whom the Company's products are
sold, the timing and acceptance of new products and product  enhancements by the
Company or its competitors,  changes in pricing,  buyouts of run-time  licenses,
product life cycles,  the level of the Company's  sales of third party products,
purchasing  patterns  of  customers,  competitive  conditions  in the  industry,
foreign  currency  exchange rate  fluctuations,  business  cycles  affecting the
markets in which the Company's products are sold,  extraordinary events, such as
litigation or acquisitions,  including related charges,  and economic conditions
generally  or in various  geographic  areas.  All of the  foregoing  factors are
difficult to forecast. The future operating results of the Company may fluctuate
as a result of these and other  factors,  including  the  Company's  ability  to
continue to develop innovative and competitive products.

The Company historically has operated with an immaterial product backlog because
its products are generally shipped as orders are received. As a result,  product
revenue in any  quarter  depends on the volume and timing of orders  received in
that  quarter.  In addition,  the Company  generally  recognizes  a  substantial
portion of its total revenue from sales orders  received and shipped in the last
two weeks of the quarter.  As such, the magnitude of quarterly  fluctuations may
not  become  evident  until  very  late in,  or after  the end of, a  particular
quarter. In addition, an increasing amount of the Company's sales orders involve
products  and  services  which  yield  revenue  over  multiple  quarters or upon
completion of performance. Because the Company's staffing and operating expenses
are based on  anticipated  total revenue  levels,  and a high  percentage of the
Company's costs are fixed in the short term and do not vary with revenue,  small
variations   between   anticipated   orders  and  actual  orders,   as  well  as
non-recurring  or large  orders,  can cause  disproportionate  variations in the
Company's operating results from quarter to quarter.

The procurement  process of the Company's  customers typically ranges from a few
weeks to several  months or longer  from  initial  inquiry to order,  making the
timing of sales and license fees difficult to predict. Moreover, as licensing of
the Company's  products  increasingly  becomes a more strategic decision made at
higher  management  levels,  there can be no assurance that sales cycles for the
Company's  products will not lengthen.  In addition,  a portion of the Company's
revenues from services are earned pursuant to fixed price  contracts.  Variances
in costs associated with those contracts could have a material adverse effect on
the  Company's  business and results of  operations.  The  Company's  results of
operations may also be affected by seasonal trends. While the Company's revenues
are not generally seasonal in nature, the Company's total revenue and net income
during the first fiscal quarter have  historically  been lower than the previous
fourth  fiscal  quarter for a variety of reasons,  including  customer  purchase
cycles  related to  expiration  of budgetary  authorizations.  Due to all of the
foregoing factors, the Company believes that period-to-period comparisons of its
results of operations  are not  necessarily  meaningful and should not be relied
upon as an indication of future  performance.  During previous fiscal years, the
Company has experienced  actual  performance  that did not meet financial market
expectations.  It is  likely  that,  in  some  future  quarters,  the  Company's
operating  results will again be below the expectations of stock market analysts
and investors.

Rapid Technological Change; Dependence on New Products

The market for embedded  applications  is  fragmented  and is  characterized  by
ongoing  technological  developments,  evolving  industry  standards  and  rapid
changes in customer requirements. The Company's success depends upon its ability
to continue to develop and  introduce in a timely  manner new products that take
advantage of technological advances, to continue to enhance its existing product
lines, to offer its products across a spectrum of  microprocessor  families used
in  the  embedded   systems  market  and  to  respond   promptly  to  customers'
requirements and preferences.  The Company must continuously update its existing
products to keep them  current  with  changing  technology  and must develop new
products to take advantage of new  technologies  that could render the Company's
existing  products   obsolete.   The  Company  has  experienced  delays  in  the
development  of new  products and the  enhancement  of existing  products.  Such
delays are commonplace in the software industry and are likely to be experienced
by the Company in the future.  The Company's  future  prospects  depend upon the
Company's ability to increase the functionality of existing products in a timely
manner and to develop new  products  that address new  technologies  and achieve
market acceptance. New products and enhancements must keep pace with competitive
offerings,   adapt  to  evolving  industry   standards  and  provide  additional
functionality.  The  inability of the Company,  due to resource  constraints  or
technological or other reasons, to develop and introduce new products or product
enhancements  in a timely  manner or the failure of such new products or product
enhancements to achieve market  acceptance  could have a material adverse effect
on the Company's business,  financial  condition or results of operations.  From
time to  time,  the  Company  or its  competitors  may  announce  new  products,
capabilities or  technologies  that have the potential to replace or shorten the
life cycles of the Company's existing  products.  There can be no assurance that
announcements  of  currently  planned  or other  new  products  will  not  cause
customers to defer  purchasing  existing  Company  products.  Any failure by the
Company to anticipate or respond  adequately to changing market  conditions,  or
any  significant  delays in product  development or  introduction,  would have a
material  adverse  effect on the  Company's  business,  financial  condition and
results of operations.

                                      -14-
<PAGE>

Risks Associated with New or Emerging Markets

From  time to time,  the  Company  embarks  on  product  development  for new or
emerging  markets.  Currently,  the Company is continuing to expend  substantial
time and financial  resources to develop product lines for applications that use
Internet  technology with embedded  microprocessors.  The Company has introduced
both   embedded   operating   software  and   development   tools  for  Internet
applications. The commercial Internet market has only recently begun to develop,
is rapidly changing and is characterized by an increasing number of new entrants
with competitive products. It is difficult to predict with any assurance whether
the Internet will prove to be a viable commercial marketplace, or whether demand
for Internet related  products and services will increase in the future.  If the
Internet market,  or any other new market targeted by the Company in the future,
fails to develop or develops more slowly than  anticipated or becomes  saturated
with  competitors,  or if the Company's  products and services do not achieve or
sustain  market  acceptance,  the Company's  business,  financial  condition and
results of operations would be materially adversely affected.

Competition.

The market for  commercially  available  software  tools and embedded  operating
systems is fragmented,  highly  competitive and is characterized by pressures to
incorporate new features and accelerate the release of new product versions. The
Company's  products  compete  with  software  developed  internally  by embedded
systems  manufacturers  and  software  offered  by  other  third  parties.  Many
organizations that internally  develop and maintain real-time  operating systems
have substantial  programming  resources and can develop  specific  products for
their needs.  Many of these  companies  have  significant  investments  in their
existing software and there can be no assurance that the Company will be able to
persuade existing and potential customers to replace or augment their internally
developed real-time operating systems with the Company's products. The Company's
principal  competitors for third-party  embedded  software and related tools are
Wind River Systems,  Inc., Microsoft Corporation and Sun Microsystems,  Inc. The
MATRIXx product family competes with products offered by Mathworks  Incorporated
and a number of other  companies that provide design and analysis,  modeling and
simulation,  and code  generation  products.  The Company also  competes  with a
number of other  vendors that address one or more  segments of the system design
process,   including   vendors  that  have  modified  general  purpose  software
engineering products for real-time and control design applications.

As the  industry  continues  to develop,  the  Company  expects  competition  to
increase in the future from existing  competitors  and from other companies that
may enter the  Company's  existing or future  markets with similar or substitute
solutions that may be less costly or provide better performance or functionality
than the  Company's  products.  Some of the  Company's  existing and many of its
potential competitors have substantially greater financial, technical, marketing
and sales  resources  than the  Company and there can be no  assurance  that the
Company will be able to compete  successfully  against these  companies.  In the
event that price  competition  increases  significantly,  competitive  pressures
could cause the Company to reduce the prices of its products, which would result
in reduced profit  margins.  Prolonged price  competition  would have a material
adverse  effect on the Company's  business,  financial  condition and results of
operations. Also, run-time licenses, which provide for per-unit royalty payments
for each embedded system that  incorporates  the Company's  real-time  operating
systems,  may be subject to significant  pricing  pressures.  A variety of other
potential actions by the Company's  competitors,  including  increased promotion
and accelerated  introduction of new or enhanced products, could have a material
adverse  effect on the Company's  business,  financial  condition and results of
operations.

Acquisition-Related Risks

The Company  completed a number of  acquisitions  in fiscal year 1996 and one in
fiscal year 1997 and may complete  additional  acquisitions  in the future.  The
process  of  integrating  an  acquired  company's  business  into the  Company's
operations may result in unforeseen operating  difficulties and expenditures and
may absorb  significant  management  attention that would otherwise be available
for the ongoing development of the Company's business. Moreover, there can be no
assurance  that the  anticipated  benefits of an  acquisition  will be realized.
Future  acquisitions  by  the  Company  could  result  in  potentially  dilutive
issuances  of  equity   securities,   the  incurrence  of  debt  and  contingent
liabilities and  amortization  expenses related to goodwill and other intangible
assets,  which could have a material  adverse effect on the Company's  business,
financial condition and results of operations. In addition, acquisitions involve
numerous risks,  including  difficulties in the  assimilation of the operations,
technologies  and products of the acquired  companies,  difficulties in managing
diverse geographic sales and research and development operations,  the diversion
of management attention from other business concerns,  risks of entering markets
in which the Company has no or limited direct prior experience and the potential
loss of key employees of the acquired  company.  From time to time,  the Company
evaluates potential  acquisitions of businesses,  products or technologies.  The
Company has no present understandings, commitments or agreements with respect to
any material acquisition of other businesses,  products or technologies,  and no
material acquisition is currently being pursued actively. In the event that such
an  acquisition  were to  occur,  however,  there can be no  assurance  that the
Company's  business,  operating  results and  financial  condition  would not be
materially adversely affected.
                                      -15-

<PAGE>


Risks Associated with International Operations

In fiscal years 1996, 1997 and 1998, the Company derived approximately 34%, 38%,
and 41%, respectively, of its total revenue from sales outside of North America.
In the  second  quarter  and first six  months of fiscal  year 1999 the  Company
generated 42% and 43%, respectively,  of its total revenue from sales outside of
North America.  The Company  expects that  international  sales will continue to
generate  a  significant  percentage  of its total  revenue  in the  foreseeable
future.  International  operations  are  subject to a number of  special  risks,
including  foreign  government  regulation,  reduced  protection of intellectual
property rights,  longer receivable collection periods and greater difficulty in
accounts  receivable  collection,  unexpected  changes  in,  or  imposition  of,
regulatory  requirements,  tariffs,  import  and export  restrictions  and other
barriers and restrictions,  potentially adverse tax consequences, the burdens of
complying  with a  variety  of  foreign  laws,  staffing  and  managing  foreign
operations,   general   geopolitical  risks,  such  as  political  and  economic
instability,  hostilities with  neighboring  countries and changes in diplomatic
and trade relationships, possible recessionary environments in economies outside
the United  States and other  factors  beyond the  control of the  Company.  The
Company  generally  denominates  sales to and by foreign  subsidiaries  in local
currency,  and an  increase in the  relative  value of the dollar  against  such
currencies,  as has recently  occurred,  would reduce the  Company's  revenue in
dollar terms or make the  Company's  products  more  expensive  and,  therefore,
potentially  less competitive in foreign  markets.  In particular,  revenue from
sales in Japan  during  fiscal  years 1997,  1998 and in the first six months of
fiscal year 1999 was  adversely  affected by the weakness of the yen against the
dollar.  Continued  weakness  of the yen may affect  revenue  from Japan  during
fiscal  year 1999.  The  Company  has little  experience  in hedging its foreign
currency  sales,  but has done so on a limited basis.  There can be no assurance
that the Company's  future results of operations will not be adversely  affected
by currency fluctuations.  In recent months, the currencies of many countries in
the Asia Pacific region have lost significant value against the dollar,  notably
the currencies of Korea and Taiwan.  As a result,  the Company's  sales in these
countries could be adversely  affected.  The Company relies on distributors  and
representatives  for sales of its  products in certain  foreign  countries  and,
accordingly,  is dependent on their ability to promote and support the Company's
products  and, in some cases,  to  translate  them into foreign  languages.  The
Company's  international   distributors  and  representatives   generally  offer
products of several different  companies,  including in some cases products that
are  competitive  with  the  Company's  products,   and  such  distributors  and
representatives are not subject to any minimum purchase or resale  requirements.
There can be no assurance  that the  Company's  international  distributors  and
representatives will continue to purchase the Company's products or provide them
with adequate levels of support.

Risks of Product Defects; Product and Other Liability; Year 2000 Compliance

As a result of their complexity, software products may contain undetected errors
or compatibility  issues,  particularly when first introduced or as new versions
are released. There can be no assurance that, despite testing by the Company and
testing and use by current and potential customers,  errors will not be found in
new products after commencement of commercial shipments.  The occurrence of such
errors could result in loss of or delay in market  acceptance  of the  Company's
products,  which could have a material adverse effect on the Company's business,
financial  condition  and  results  of  operations.  The  increasing  use of the
Company's  products for applications in systems that interact  directly with the
general public, particularly applications in transportation, medical systems and
other markets where the failure of the embedded  system could cause  substantial
property  damage or personal  injury,  could  expose the Company to  significant
product  liability  claims.  In addition,  the  Company's  products are used for
applications  in  mission-critical  business  systems  where the  failure of the
embedded  system  could be linked to  substantial  economic  loss.  The  Company
believes that all of its most current releases of its products will not cease to
perform nor  generate  incorrect or  ambiguous  data or results  solely due to a
change in date to or after January 1, 2000, and will  calculate any  information
dependent  on such dates in the same  manner,  and with the same  functionality,
data integrity,  and performance,  as such products do on or before December 31,
1999  (collectively,  "Year 2000  Compliance").  Year 2000 Compliance issues may
arise with  respect to any  modifications  made to the  Company's  products by a
party other than the  Company or from the  combination  or use of the  Company's
products with any other  software  programs or hardware  devices not provided by
the  Company,  and  therefore  may  result in  unforeseen  Year 2000  Compliance
problems for some of the Company's customers,  which may have a material adverse
effect on the Company's business, financial condition and results of operations.
The Company's license and other agreements with its customers  typically contain
provisions  designed  to limit  the  Company's  exposure  to  potential  product
liability  and other  claims.  It is likely,  however,  that the  limitation  of
liability  provisions contained in the Company's agreements are not effective in
all circumstances and in all jurisdictions.  The Company currently does not have
insurance  against product  liability risks or errors or omissions  coverage and
there can be no assurance  that such  insurance will be available to the Company
on commercially  reasonable terms or at all. A product  liability claim or claim
for economic loss brought against the Company, or a product recall involving the
Company's  software,  could  have a  material  adverse  effect on the  Company's
business, financial condition and results of operations.  Additionally,  as with
any company with a computing  infrastructure and utilizing  business-application
software programs written over many years, the Company's internal operations may
be  subject  to Year  2000  Compliance  issues.  The  Company's  operations  are
dependent on its ability to protect its computer  equipment and the  information
stored in its databases  against damage by fire,  natural  disaster,  power loss
telecommunications  failure,  unauthorized  intrusion,  and  other  catastrophic
events.  The Company believes it has taken prudent measure to reduce the risk of
interruption  in its operations.  However,  there can be no assurance that these
measures are sufficient.  Any damage or failure that causes  interruption in the
Company's  operations  could have a  material  adverse  effect on its  business,
financial condition, and results of operations.

                                      -16-

<PAGE>


Dependence on Key Personnel; Need for Additional Personnel

The  Company's  future  performance  depends to a  significant  degree  upon the
continued  contributions  of its key  management,  product  development,  sales,
marketing  and  operations  personnel.  The  Company  does not  have  employment
agreements  with any of its key  personnel  and does not maintain any key person
life insurance  policies.  In addition,  the Company believes its future success
will also  depend in large part upon its  ability to attract  and retain  highly
skilled managerial, engineering, sales, marketing and operations personnel, many
of whom are in great demand.  Competition for such personnel is intense in Santa
Clara County, California,  where the Company is headquartered,  and there can be
no assurance  that the Company will be successful  in  attracting  and retaining
such  personnel.  In  particular,  the Company is currently  searching for a new
President  and Chief  Executive  Officer,  and has appointed an interim CEO from
within the  Company  during  this  transition.  The  failure  of the  Company to
attract,  assimilate  and retain the necessary  personnel  could have a material
adverse  effect on the Company's  business,  financial  condition and results of
operations.

Limited Protection of Proprietary Technology

The Company's success is heavily dependent upon its proprietary  technology.  To
protect  its  proprietary  rights,  the  Company  relies  on  a  combination  of
copyright,  trade secret,  patent and trademark  laws,  nondisclosure  and other
contractual  restrictions on copying and  distribution  and technical  measures.
Despite the  Company's  efforts to protect  its  proprietary  rights,  it may be
possible for  unauthorized  third parties to copy the  Company's  products or to
reverse  engineer  or obtain and use  information  that the  Company  regards as
proprietary.  Policing  unauthorized use of the Company's products is difficult,
and while the Company is unable to determine the extent to which software piracy
of its  products  exists,  software  piracy can be expected  to be a  persistent
problem. In addition,  effective protection of intellectual  property rights may
be  unavailable  or limited in certain  countries.  The status of United  States
patent  protection in the software  industry is not well defined and will evolve
as the United  States Patent and Trademark  Office  grants  additional  patents.
Patents have been granted on fundamental  technologies in software,  and patents
may  issue  that  relate  to  fundamental  technologies  incorporated  into  the
Company's products.

As the number of patents, copyrights, trademarks and other intellectual property
rights in the Company's industry increases, products based on its technology may
increasingly  become  the  subject  of  infringement  claims.  There  can  be no
assurance  that third parties will not assert  infringement  claims  against the
Company in the  future.  Any such  claims  with or without  merit  could be time
consuming, result in costly litigation, cause product shipment delays or require
the  Company to enter into  royalty or  licensing  agreements.  Such  royalty or
licensing agreements, if required, might not be available on terms acceptable to
the  Company,  or at all,  which  could  have a material  adverse  affect on the
Company's business,  financial condition and results of operations. In addition,
the  Company  may  initiate  claims or  litigation  against  third  parties  for
infringement of the Company's proprietary rights or to establish the validity of
the Company's  proprietary  rights.  Litigation to determine the validity of any
claims,  whether or not such  litigation  is determined in favor of the Company,
could result in significant expense to the Company and divert the efforts of the
Company's technical and management personnel from productive tasks. In the event
of an adverse ruling in any such litigation,  the Company may be required to pay
substantial damages, discontinue the use and sale of infringing products, expend
significant resources to develop non-infringing technology or obtain licenses to
infringing  technology.  The  failure  of the  Company  to  develop or license a
substitute  technology  could have a material  adverse  affect on the  Company's
business, financial condition and results of operations.

Dependence on Licenses from Third Parties

The Company  licenses  certain  software  development  tool  products from other
companies  to  distribute  with its own  products.  The  inability of such third
parties to provide competitive  products with adequate features and high quality
on a timely basis or to provide  sales and  marketing  cooperation  could have a
material  adverse  effect on the  Company's  business,  financial  condition and
results of operations. In addition, the Company's products compete with products
produced by certain of the Company's licensors.  There can be no assurance that,
upon the  termination  or  expiration of these  licenses,  such licenses will be
available  on  reasonable  terms or at all, or that  similar  products  could be
obtained to  substitute  into the tool  suites.  The  inability  to license such
products  could  have a  material  adverse  effect  on the  Company's  business,
financial condition and results of operations.

Volatility of Stock Price

The prices for the Company's  common stock have  fluctuated  widely in the past.
The  management  of the Company  believes that such  fluctuations  may have been
caused by actual or anticipated  variations in the Company's  operating results,
announcements  of  technical  innovations  or new  products  or  services by the
Company or its competitors, changes in earnings estimates by securities analysts
and other  factors,  including  changes in  conditions of the software and other
technology  industries in general.  Stock markets have experienced extreme price
volatility in recent years. This volatility has had a substantial  effect on the
market  prices of  securities  issued by the Company  and other high  technology
companies,  often for reasons  unrelated  to the  operating  performance  of the
specific companies.  In the past,  following periods of volatility in the market
price of a company's  securities,  securities class action  litigation has often
been instituted against such a company.  Such litigation,  if instituted,  could
result  in  substantial  costs  and a  diversion  of  management  attention  and
resources, which would have a material adverse effect on the Company's business,
financial  condition and results of operations even if the Company is successful
in such suits. These market fluctuations, as well as general economic, political
and market conditions such as recessions,  may adversely affect the market price
of the common stock.

                                      -17-

<PAGE>


Financial Statements are Based on Estimates and Assumptions

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  recorded  amounts  of  assets  and  liabilities  at the date of the
financial  statements and the recorded  amounts of revenues and expenses  during
the reporting period. A change in the facts and circumstances  surrounding these
estimates could result in a change to the estimates and impact future  operating
results.

Item 3.  Quantitative and Qualitative Disclosures about Market Risks

Foreign Currency Risk.

The Company enters into foreign currency  forward  exchange  contracts to reduce
the  impact of  currency  exchange  rate  fluctuations  on  monetary  assets and
liability positions.  The objective of these contracts is to minimize the impact
of exchange rate  fluctuations  on the Company's  operating  results.  Gains and
losses  associated with exchange rate  fluctuations on foreign  currency forward
exchange contracts are recorded in income as they offset corresponding gains and
losses on the foreign currency  denominated assets and liabilities being hedged.
The costs of the foreign currency  forward exchange  contracts are also recorded
in income.  All foreign currency forward exchange  contracts entered into by the
Company have  maturities of less than one year. At August 31, 1998,  the Company
had  approximately  $2.5 million of foreign currency forward exchange  contracts
outstanding,  $2.2 million in Japanese  yen and $0.3  million in Swedish  Krona.
There were no foreign currency forward exchange  contracts at February 28, 1998.
Unrealized gains on foreign  currency  forward exchange  contracts at August 31,
1998 were approximately $19,000.

                                      -18-

<PAGE>


                           PART II - OTHER INFORMATION

Item 1.  Legal Proceedings

Information  with respect to this item is incorporated by reference to Note
6 of Notes to Condensed  Consolidated  Financial Statements included herein
on Page 8 of this Form 10-Q.

Item 4.  Submission of Matters to a Vote of Security Holders

At the Annual  Meeting of  Shareholders  held July 15, 1998,  the following
matters were submitted to a vote of the security holders:

         (1)   To elect the following to serve as directors of the Company:

                      Name                        For               Withheld

                  John C. Bolger               19,960,987             27,577
                  Michael A. Brochu            19,961,489             27,075
                  Narendra K. Gupta            19,951,172             37,392
                  Vinita Gupta                 19,715,498            273,066
                  Thomas Kailath               19,724,489            264,075
                  Richard C. Murphy            19,725,262            263,302
                  David P. St. Charles         19,581,017            407,547

         (2)   To approve the adoption of the  Company's  1998 Equity  Incentive
               Plan:

                  Votes for                 9,674,261
                  Votes against             4,867,189
                  Votes abstaining             93,864

         (3)   To approve an amendment to the 1994  Directors  Stock Option Plan
               to eliminate  the  provision  which limits the maximum  number of
               shares that may be issued to any one director to 40,000 shares:

                  Votes for                13,315,176
                  Votes against             1,225,171
                  Votes abstaining             94,967

         (4)   To ratify  the  selection  of  PricewaterhouseCoopers  L.L.P.  as
               independent  accountants  for the  Company  for the  fiscal  year
               ending February 28, 1999:

                  Votes for                19,959,564
                  Votes against                13,400
                  Votes abstaining             15,510


Item 6.  Exhibits and Reports on Form 8-K

     (a)      Exhibits.

              The following exhibits are filed as part of the Report:

              Exhibit
              Number       Title

               10.14       Registrant's 1998 Equity Incentive Plan
                           (Incorporated  by  reference  to Exhibit  4.04 of the
                           Company's  Registration  Statement on Form S-8,  File
                           No. 333-64673)

               27.01       Financial Data Schedule


     (b)      Reports  on Form  8-K.  No  reports  on Form  8-K  were  filed  by
              Registrant during the three months ended August 31, 1998.

                                      -19-

<PAGE>


                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



Dated:   October 9, 1998                    INTEGRATED SYSTEMS, INC.
                                            (Registrant)



                                            /S/ JOSEPH ADDIEGO
                                            ------------------------------------
                                            JOSEPH ADDIEGO
                                            Interim Chief Executive Officer





                                            /S/WILLIAM C. SMITH
                                            ------------------------------------
                                            WILLIAM C. SMITH
                                            Vice President, Finance and
                                            Chief Financial Officer

                                      -20-


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     THE SCHEDULE CONTAINS SUMMARY FINANCIAL  INFORMATION EXTRACTED FROM Q2 FY99
     FORM  10-Q  FINANCIAL  STATEMENTS  AND  IS  QUALIFIED  IN ITS  ENTIRETY  BY
     REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>                                   1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                              FEB-28-1999
<PERIOD-START>                                 MAR-01-1998
<PERIOD-END>                                   AUG-31-1998
<CASH>                                          14,812
<SECURITIES>                                     2,658
<RECEIVABLES>                                   25,449
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                48,999
<PP&E>                                          18,796
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                 135,084
<CURRENT-LIABILITIES>                           32,678
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        64,951
<OTHER-SE>                                      37,455
<TOTAL-LIABILITY-AND-EQUITY>                   135,084
<SALES>                                         34,884
<TOTAL-REVENUES>                                63,487
<CGS>                                            7,133
<TOTAL-COSTS>                                   18,611
<OTHER-EXPENSES>                                41,217
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                  5,880
<INCOME-TAX>                                      (518)
<INCOME-CONTINUING>                              6,398
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     6,398
<EPS-PRIMARY>                                     0.27
<EPS-DILUTED>                                     0.26
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission