INTEGRATED SYSTEMS INC
10-Q, 1999-01-14
PREPACKAGED SOFTWARE
Previous: BIOZHEM COSMECEUTICALS INC, 10KSB40/A, 1999-01-14
Next: HYTK INDUSTRIES INC, NT 10-Q, 1999-01-14



<PAGE>

                        SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C.  20549

                             -----------------------

                                    FORM 10-Q

(Mark One)

/X/  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
     SECURITIES EXCHANGE ACT OF 1934

                 For the quarterly period ended November 30, 1998

                                      OR

/ /  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
     SECURITIES EXCHANGE ACT OF 1934

            For the transition period from __________ to _________

                         Commission file number 0-18268

                             -----------------------

                             INTEGRATED SYSTEMS, INC.
                (Exact name of Registrant as specified in its charter) 

                    CALIFORNIA                            94-2658153
             (State or other jurisdiction              (I.R.S. employer
           of incorporation or organization)          identification no.)

                             -----------------------

                             201 MOFFETT PARK DRIVE
                               SUNNYVALE, CA 94089
                                  (408) 542-1500
                  (Address, including zip code, of Registrant's 
                    principal executive offices and telephone
                          number, including area code)

                             -----------------------

Indicate by check mark whether the Registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act 
of 1934 during the preceding 12 months (or for such shorter period that the 
Registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days. Yes /X/ No / /

The number of shares outstanding of Registrant's Common Stock on December 31, 
1998 was 22,647,952 shares.


<PAGE>


                             INTEGRATED SYSTEMS, INC.

                                     FORM 10-Q

                        QUARTER ENDED NOVEMBER 30, 1998

                                       INDEX


<TABLE>
<CAPTION>
                                                                                  PAGE
                                                                                  ----
<S>                                                                               <C>
PART I - FINANCIAL INFORMATION
Item 1.        Financial Statements                                                 3

               Condensed Consolidated Balance Sheets as of November 30, 1998  
               and February 28, 1998                                                4

               Condensed Consolidated Statements of Income for the Three and 
               Nine Months Ended November 30, 1998 and 1997                         5

               Condensed Consolidated Statements of Cash Flows for the Nine 
               Months Ended November 30, 1998 and 1997                              6

               Notes to Condensed Consolidated Financial Statements                 7

Item 2.        Management's Discussion and Analysis of Financial Condition 
               and Results                                                         10

Item 3.        Quantitative and Qualitative Disclosures about Market Risks         18

PART II - OTHER INFORMATION

Item 1.        Legal Proceedings                                                   19

Item 5.        Other Information                                                   19

Item 6.        Exhibits and Reports on Form 8-K                                    19

SIGNATURES                                                                         20
</TABLE>


          This Form 10-Q contains forward-looking statements (as defined in 
          the Private Securities Litigation Reform Act of 1995), including but 
          not limited to statements regarding the Company's expectations, 
          hopes or intentions regarding the future. Actual results and trends 
          could differ materially from those discussed in the forward-looking 
          statements. In addition, past trends should not be perceived as 
          indicators of future performance. Among the factors that could 
          cause actual results to differ from the forward-looking statements 
          are those detailed in Management's Discussion and Analysis of 
          Financial Condition and Results of Operations and in the Company's 
          Annual Report on Form 10-K for the year ended February 28, 1998 and 
          other documents filed by the Company with the Securities and 
          Exchange Commission.














<PAGE>

                        PART 1 - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

The condensed consolidated interim financial statements included herein have 
been prepared by Integrated Systems, Inc. ("the Company"), without audit, 
pursuant to the rules and regulations of the Securities and Exchange 
Commission. Although certain information and footnote disclosures normally 
included in financial statements prepared in accordance with generally 
accepted accounting principles have been condensed or omitted pursuant to 
such rules and regulations, the Company believes that the disclosures made 
are adequate to make the information presented not misleading. It is 
suggested that the condensed consolidated interim financial statements be 
read in conjunction with the consolidated financial statements and the notes 
thereto included in the Company's Annual Report on Form 10-K for the year 
ended February 28, 1998. The February 28, 1998 condensed consolidated balance 
sheet data was derived from the audited financial statements, but does not 
include all disclosures required by generally accepted accounting principles.

The accompanying condensed consolidated interim financial statements have 
been prepared in all material respects in comformity with the standards of 
accounting measurements set forth in Accounting Principles Board Opinion No. 
28 and in the opinion of management, reflect all adjustments, consisting only 
of normal recurring adjustments, necessary to summarize fairly the financial 
position, results of operations, and cash flows for the periods indicated. 
The results of operations for the interim periods presented are not 
necessarily indicative of the results to be expected for the full year.






                                      3

<PAGE>

                            INTEGRATED SYSTEMS, INC.

                     CONDENSED CONSOLIDATED BALANCE SHEETS
                                (in thousands)

<TABLE>
<CAPTION>

                                                       NOVEMBER 30,   FEBRUARY 28,
                                                          1998           1998
                                                      ------------    ------------
<S>                                                   <C>             <C>
                                                      (unaudited)


                          ASSETS

Current assets:
   Cash and cash equivalents                           $ 16,700    $ 14,454
   Marketable securities                                  9,904       6,670
   Accounts receivable, net                              25,714      29,455
   Deferred income taxes                                    840       1,603
   Prepaid expenses and other                             4,656       4,548
                                                         -------     -------

     Total current assets                                57,814      56,730

Marketable securities                                    49,299      46,322
Property and equipment, net                              18,588      18,428
Intangible assets, net                                    2,970       2,867
Deferred income taxes                                     4,763       2,363
Other assets                                              1,106       1,410
                                                         -------     -------
      Total assets                                     $134,540    $128,120
                                                       --------    --------
                                                       --------    --------

                         LIABILITIES

Current liabilities:
   Accounts payable                                     $  4,260    $  5,073
   Accrued payroll and related expenses                    5,038       4,321
   Other accrued liabilities                               6,529       5,372
   Income taxes payable                                    3,018       2,747
   Deferred revenue                                       16,533      16,181
                                                         -------     -------
      Total current liabilities                           35,398      33,694

                     SHAREHOLDERS' EQUITY

Common Stock, no par value, 50,000 shares 
 authorized: 22,623 and 23,339 shares 
 issued and outstanding at November 30, 1998
 and February 28, 1998; respectively                      58,016      63,647
Accumulated other comprehensive income (loss), net          (513)     (1,290)
Retained earnings                                         41,639      32,069
                                                         -------     -------
      Total shareholders' equity                          99,142      94,426
                                                         -------     -------
      Total liabilities and shareholders' equity        $134,540    $128,120
                                                        --------    --------
                                                        --------    --------

</TABLE>

          The accompanying notes are an integral part of these condensed
                        consolidated financial statements.


                                        4
<PAGE>
                            INTEGRATED SYSTEMS, INC.
 
                  CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                     (in thousands, except per share data)
                                  (unaudited)
 
<TABLE>
<CAPTION>
                                                                         THREE MONTHS ENDED    NINE MONTHS ENDED
                                                                            NOVEMBER 30,          NOVEMBER 30,
                                                                        --------------------  --------------------
                                                                          1998       1997       1998       1997
                                                                        ---------  ---------  ---------  ---------
<S>                                                                     <C>        <C>        <C>        <C>
Revenue:
  Product                                                               $  20,604  $  17,637  $  55,488  $  46,897
  Services                                                                 14,358     12,265     42,961     39,763
                                                                        ---------  ---------  ---------  ---------
    Total revenue                                                          34,962     29,902     98,449     86,660
                                                                        ---------  ---------  ---------  ---------
Costs and expenses:
  Cost of product revenue                                                   5,034      3,208     12,167      9,458
  Cost of services revenue                                                  5,723      6,590     17,201     21,711
  Marketing and sales                                                      12,142     11,313     35,505     31,594
  Research and development                                                  4,399      4,672     14,498     14,221
  General and administrative                                                4,354      2,767     12,109      8,346
                                                                        ---------  ---------  ---------  ---------
    Total costs and expenses                                               31,652     28,550     91,480     85,330
                                                                        ---------  ---------  ---------  ---------
      Income from operations                                                3,310      1,352      6,969      1,330
 
Interest and other income                                                   1,354      1,090      3,575      2,864
                                                                        ---------  ---------  ---------  ---------
      Income before income taxes                                            4,664      2,442     10,544      4,194

Provision for income taxes                                                  1,492        830        974      1,426
                                                                        ---------  ---------  ---------  ---------
      Net income                                                        $   3,172  $   1,612  $   9,570  $   2,768
                                                                        ---------  ---------  ---------  ---------
                                                                        ---------  ---------  ---------  ---------
Earnings per share--basic                                               $    0.14  $    0.07  $    0.41  $    0.12
                                                                        ---------  ---------  ---------  ---------
                                                                        ---------  ---------  ---------  ---------
Earnings per share--diluted                                             $    0.14  $    0.07  $    0.40  $    0.12
                                                                        ---------  ---------  ---------  ---------
                                                                        ---------  ---------  ---------  ---------
Shares used in per share calculations--basic                               22,969     23,291     23,299     23,198
                                                                        ---------  ---------  ---------  ---------
                                                                        ---------  ---------  ---------  ---------
Shares used in per share calculations--diluted                             23,241     24,349     23,984     24,057
                                                                        ---------  ---------  ---------  ---------
                                                                        ---------  ---------  ---------  ---------
</TABLE>
 
  The accompanying notes are an integral part of these condensed consolidated
                             financial statements.

                                      5
<PAGE>
                            INTEGRATED SYSTEMS, INC.
 
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (in thousands)
                                  (unaudited)
 
<TABLE>
<CAPTION>
                                                                                              NINE MONTHS ENDED
                                                                                                 NOVEMBER 30,
                                                                                            ----------------------
                                                                                               1998        1997
                                                                                            ----------  ----------
<S>                                                                                         <C>         <C>
Cash flows from operating activities:
  Net income                                                                                $    9,570  $    2,768
  Adjustments to reconcile net income to net cash provided by operating activities:
    Depreciation and amortization                                                                4,309       4,255
    Provision for (release of) doubtful accounts receivable                                        (25)      1,619
    Deferred income taxes                                                                       (1,924)       (354)
    Changes in assets and liabilities:
      Accounts receivable                                                                        3,760         444
      Prepaid expenses and other                                                                  (108)       (756)
      Accounts payable, accrued payroll and other accrued liabilities                            1,061       1,730
      Income taxes payable                                                                         271        (458)
      Deferred revenue                                                                             372       1,213
      Other assets and liabilities                                                                 241          (3)
                                                                                            ----------  ----------
    Net cash provided by operating activities                                                   17,527      10,458
                                                                                            ----------  ----------
Cash flows from investing activities:
  Purchases of marketable securities, net                                                       (5,493)    (21,647)
  Additions to property and equipment                                                           (3,104)     (3,816)
  Capitalized software development costs                                                        (1,405)       (825)
                                                                                            ----------  ----------
    Net cash used in investing activities                                                      (10,002)    (26,288)
                                                                                            ----------  ----------
Cash flows from financing activities:
  Repurchase of common stock                                                                    (8,739)       (187)
  Proceeds from exercise of common stock options and purchases under the Employee Stock
    Purchase Plan                                                                                3,108       2,679
  Tax benefit from disqualifying dispositions of common stock                                    --            918
                                                                                            ----------  ----------
    Net cash (used in) provided by financing activities                                         (5,631)      3,410
                                                                                            ----------  ----------
Effect of exchange rate fluctuations on cash and cash equivalents                                  352        (220)
Net increase (decrease) in cash and cash equivalents                                             2,246     (12,640)
Cash and cash equivalents at beginning of period                                                14,454      25,585
                                                                                            ----------  ----------
Cash and cash equivalents at end of period                                                  $   16,700  $   12,945
                                                                                            ----------  ----------
                                                                                            ----------  ----------
Supplemental disclosure of cash flow information:
  Cash paid during the period for income taxes                                              $    2,340  $    1,353

Supplemental schedule of noncash investing and financing activities:
  Unrealized gain (loss) on marketable securities                                           $      718  $      (97)
</TABLE>
 
  The accompanying notes are an integral part of these condensed consolidated
                              financial statements


                                       6

<PAGE>


                           INTEGRATED SYSTEMS, INC.

            NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
             (Information for the three and nine months ended 
                  November 30, 1998 and 1997 is unaudited)


1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The condensed consolidated financial statements include the accounts of 
Integrated Systems, Inc. and its wholly owned subsidiaries, after elimination 
of all significant intercompany accounts and transactions, and should be read 
in conjunction with the Company's Annual Report on Form 10-K for the year 
ended February 28, 1998. These condensed consolidated financial statements do 
not include all disclosures normally required by generally accepted 
accounting principles.

Certain amounts in the fiscal year 1998 condensed consolidated financial 
statements have been reclassified to conform to the fiscal year 1999 
presentation. These reclassifications had no effect on previously reported 
results of operations or shareholder's equity.

2. EARNINGS PER SHARE

Earnings per share is computed in accordance with the provisions of Financial 
Accounting Standards Board Statement of Financial Accounting Standards  
No. 128 ("SFAS 128"), "Earnings Per Share." Basic earnings per share is 
computed using the weighted average number of common shares outstanding 
during the period. Diluted earnings per share is computed using the weighted 
average number of common and common equivalent shares outstanding during the 
period. Common equivalent shares result from the assumed exercise of 
outstanding stock options that have a dilutive effect when applying the 
treasury stock method.

The following table sets forth the calculations of earnings per share:

<TABLE>
<CAPTION>


                                                                                    THREE MONTHS ENDED          NINE MONTHS ENDED
                                                                                       NOVEMBER 30,                NOVEMBER 30,
                                                                                   -------------------          -----------------
(IN THOUSANDS, EXCEPT PER SHARE DATA)                                               1998        1997              1998     1997
                                                                                   -------     -------          -------   ------
<S>                                                                                <C>         <C>              <C>       <C>
Basic:
  Net income                                                                       $ 3,172     $ 1,612          $ 9,570   $ 2,768
                                                                                   -------     -------          -------   -------
                                                                                   -------     -------          -------   -------
  Number of shares:
    Weighted average number of common shares outstanding                            22,969      23,291           23,299    23,198
                                                                                   -------     -------          -------   -------
                                                                                   -------     -------          -------   -------
Earnings per share - basic                                                         $  0.14     $  0.07          $  0.41   $  0.12
                                                                                   -------     -------          -------   -------
                                                                                   -------     -------          -------   -------

Diluted:
  Net income                                                                       $ 3,172     $ 1,612          $ 9,570   $ 2,768
                                                                                   -------     -------          -------   -------
                                                                                   -------     -------          -------   -------
  Number of shares:
    Weighted average number of common shares outstanding                            22,969      23,291           23,399    23,198
    Dilutive effect of stock options, net                                              272       1,058              685       859
                                                                                   -------     -------          -------   -------
    Weighted average number of common and common equivalent shares outstanding      23,241      24,349           23,964    24,957
                                                                                   -------     -------          -------   -------
                                                                                   -------     -------          -------   -------
Earnings per share - diluted                                                       $  0.14     $  0.07          $  0.40   $  0.12
                                                                                   -------     -------          -------   -------
                                                                                   -------     -------          -------   -------
</TABLE>

Certain options to purchase common stock were not included in the above 
calculations as their exercise prices were greater than the average market 
price of common stock in each respective period and their inclusion would be 
antidilutive. The number of such options excluded was approximately 2.2 
million and 0.2 million in the three months ended November 30, 1998 and 1997, 
respectively, and 0.9 million and 0.4 million in the nine months ended 
November 30, 1998, and 1997, respectively.

3. COMPREHENSIVE INCOME

In March 1998, the Company adopted Financial Accounting Standards Board 
Statement of Financial Accounting Standards No. 130 ("FAS 130"), "Reporting 
Comprehensive Income." Comprehensive income is defined as the change in 
equity from transactions and other events and circumstances excluding 
transactions resulting from investments by owners and distributions to 
owners. For the Company, the primary difference between net income and 
comprehensive income results from foreign currency translation adjustments 
and unrealized gains and losses on available-for-sale marketable securities.

                                     7

<PAGE>

Comprehensive income for the three and nine months ended November 30, 1998 
and 1997 is as follows:

<TABLE>
<CAPTION>
                                                   THREE MONTHS ENDED     NINE MONTHS ENDED
                                                      NOVEMBER 30,           NOVEMBER 30, 
                                                    -----------------     ------------------
(in thousands)                                       1998       1997       1998        1997
                                                    ------     ------     -------     ------
<S>                                                 <C>        <C>        <C>         <C>    
Net income                                          $3,172     $1,612     $ 9,570     $2,768 
Other comprehensive income, net of tax:             
  Foreign currency translation adjustments             364         28         346       (325)
  Unrealized gain (loss) on marketable securities      135       (183)        431        (64)
                                                    ------     ------     -------     ------ 
Other comprehensive income (loss)                      499       (155)        777       (389)
                                                    ------     ------     -------     ------ 
Total comprehensive income                          $3,671     $1,457     $10,347     $2,379 
                                                    ------     ------     -------     ------ 
                                                    ------     ------     -------     ------ 
</TABLE>


The accumulated balances of other comprehensive income as of November 30, 
1998 and 1997 are as follows:

<TABLE>
<CAPTION>
                                NOVEMBER 30, 1998                       NOVEMBER 30, 1997
                      ------------------------------------    ------------------------------------
                       FOREIGN                                 FOREIGN
                       CURRENCY     UNREALIZED                 CURRENCY     UNREALIZED  
                      TRANSLATION     GAINS/       TOTAL      TRANSLATION     GAINS/       TOTAL
                      ADJUSTMENTS    (LOSSES)      OTHER      ADJUSTMENTS    (LOSSES)      OTHER
                      -----------   ----------    --------    -----------   ----------    --------
<S>                   <C>           <C>           <C>         <C>           <C>           <C>
Beginning balance       $(1,438)         $148     $(1,290)      $(1,130)         $148     $  (982)
Current-period change       346           431         777          (325)          (64)       (389)
                      -----------   ----------    --------    -----------   ----------    --------
Ending balance          $(1,092)         $579     $  (513)      $(1,455)         $ 84     $(1,371)
                      -----------   ----------    --------    -----------   ----------    --------
                      -----------   ----------    --------    -----------   ----------    --------
</TABLE>

4. DERIVATIVE FINANCIAL INSTRUMENTS

The Company enters into foreign currency forward exchange contracts to 
reduce the impact of currency exchange rate fluctuations on monetary assets 
and liability positions. The objective of these contracts is to minimize the 
impact of exchange rate fluctuations on the Company's operating results. 
Gains and losses associated with exchange rate fluctuations on foreign 
currency forward exchange contracts are recorded in income as they offset 
corresponding gains and losses on the foreign currency denominated assets 
and liabilities being hedged. The costs of the foreign currency forward 
exchange contracts are also recorded in income. All foreign currency forward 
exchange contracts entered into by the Company have maturities of less than 
one year. At November 30, 1998, the Company had approximately $2.3 million 
of foreign currency forward exchange contracts outstanding, all in Japanese 
yen. There were no foreign currency forward exchange contracts at February 
28, 1998. Unrealized losses on foreign currency forward exchange contracts 
at November 30, 1998 were approximately $210,000.

Other than the use of foreign currency forward exchange contracts discussed 
above, the Company does not currently invest in or hold any other derivative 
financial instruments.

5. INCOME TAXES

In May 1998, the Company made an election with the Internal Revenue Service 
to treat the Company's Austrian subsidiary, TakeFive Software GmbH, as a 
foreign branch of the Company in the United States tax return. For financial 
statement purposes, this election resulted in a one-time tax benefit of $2.4 
million in the first quarter of fiscal year 1999.

6. CONTINGENCIES

In October 1997, Greenhills Software, Inc. ("Greenhills"), a supplier, filed 
a demand for arbitration against the Company, alleging among other things, 
breach of contract, fraud, negligent misrepresentation and misappropriation 
of trade name. In December 1997, the Company responded to the arbitration 
demand, and filed a counter-claim against Greenhills. The Company believes it 
has meritorious defenses to all claims against the Company and intends to 
defend the claims vigorously. The arbitration hearings were completed in 
early January, 1999, and a decision is pending. No accrual has been made in 
the accompanying consolidated financial statements related to this dispute, 
as the ultimate outcome is presently not determinable. The dispute, however, 
is subject to inherent uncertainties and thus, there can be no assurance that 
it will be resolved favorably to the Company or that it will not have a 
material adverse effect on the Company's consolidated financial position or 
results of operations.

                                        8
<PAGE>

The Company is subject to various legal proceedings and claims, either 
asserted or unasserted, which arise in the ordinary course of business. While 
management does not believe that the outcome of any of the legal matters will 
have a material adverse effect on the Company's consolidated financial 
position, legal matters are subject to inherent uncertainties and thus, there 
can be no assurance that these matters will be resolved favorably to the 
Company.

7. RECENT ACCOUNTING PRONOUNCEMENTS

In June 1997, the Financial Accounting Standards Board issued Statement of 
Financial Accounting Standards No. 131 ("SFAS 131"), "Disclosure About 
Segments of an Enterprise and Related Information," which specifies 
disclosure requirements for segment reporting. The statement supersedes SFAS 
14 and SFAS 18, is effective for fiscal years beginning after December 15, 
1997, and requires earlier periods to be restated if practicable. The impact 
of the adoption of this statement, if any, on the financial statements of the 
Company has not yet been determined.

In April 1998, the American Institute of Certified Public Accountants 
("AICPA") issued Statement of Position 98-1 ("SOP 98-1"), "Accounting for the 
Costs of Computer Software Developed or Obtained for Internal Use." SOP 98-1 
provides guidance for determining whether computer software is internal-use 
software and on accounting for the proceeds of computer software originally 
developed or obtained for internal use and then subsequently sold to the 
public. It also provides guidance on capitalization of the costs incurred for 
computer software developed or obtained for internal use. The Company has not 
yet determined the impact, if any, of adopting this statement. The 
disclosures prescribed by SOP 98-1 will be effective for the Company's fiscal 
year ending February 28, 2000.

Also in April 1998, the AICPA issued Statement of Position 98-5 ("SOP 98-5"), 
"Reporting on the Costs of Start-Up Activities". SOP 98-5 provides guidance 
on the financial reporting of start-up costs and organization costs and 
requires such costs to be expensed as incurred.  This statement will be 
effective for the Company's fiscal year ending February 28, 2000. The Company 
has not yet determined the impact, if any, of adopting SOP 98-5.

In June 1998, the Financial Accounting Standards Board issued Statement of 
Financial Accounting Standards No. 133 ("SFAS 133"), "Accounting for 
Derivative Instruments and Hedging Activities", which supercedes and amends a 
number of existing standards.  The statement is effective for fiscal years 
beginning after June 15, 1999, but earlier application is permitted. The 
impact of the adoption of this statement, if any, on the financial statements 
of the Company has not yet been determined.


                                       9

<PAGE>

ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
          RESULTS OF OPERATIONS

The following information should be read in conjunction with the condensed 
consolidated interim financial statements and the notes thereto included in 
Item 1 of this Quarterly Report and with Management's Discussion and Analysis 
of Financial Condition and Results of Operations contained in the Company's 
Annual Report on Form 10-K for the year ended February 28, 1998, as filed 
with the Securities and Exchange Commission on May 29, 1998.

OVERVIEW

Integrated Systems, Inc. ("the Company") provides comprehensive solutions of 
software products and engineering services for the development of embedded 
microprocessor-based applications for the real-time embedded computer market.

FORWARD-LOOKING INFORMATION IS SUBJECT TO RISK AND UNCERTAINTY

Except for the historical information contained in this Quarterly Report, the 
matters herein contain "forward-looking" statements and information. All 
forward-looking statements included in this document are based on information 
available to the Company on the date hereof, and the Company assumes no 
obligation to update any such forward-looking statements. The Company's 
actual results could differ materially from those discussed herein. Factors 
that could cause or contribute to such differences include, but are not 
limited to those discussed below, and to other risk factors detailed in the 
Company's Annual Report on Form 10-K for the year ended February 28, 1998, 
and other documents filed by the Company with the Securities and Exchange 
Commission.

RESULTS OF OPERATIONS

The following table sets forth for the periods presented the percentage of 
total revenue represented by each line item in the Company's condensed 
consolidated statements of income and the percentage change in each line item 
from the prior year period.

<TABLE>
<CAPTION>

                                                   Percentage of                 Period-to-Period
                                                   Total Revenue                Percentage Change
                                                 ------------------           ---------------------
                                                 Three Months Ended             Three Months Ended
                                                    November 30,                   November 30,
                                                 1998          1997           1998 compared to 1997
                                                 ----          ----           ---------------------
<S>                                              <C>           <C>                    <C>
Revenue:                                                  
  Product                                          59%           59%                    17%
  Services                                         41            41                     17
                                                 ----          ----
     Total revenue                                100           100                     17
                                                 ----          ----
Costs and expenses:
  Cost of product revenue                          14            11                     57
  Cost of services revenue                         17            22                    (13)
  Marketing and sales                              35            38                      7
  Research and development                         13            15                     (6)
  General and administrative                       12             9                     57
                                                 ----          ----
     Total costs and expenses                      91            95                     11
                                                 ----          ----
                                                          
       Income from operations                       9             5                    145
                                                          
Interest and other income                           4             3                     24
                                                 ----          ----
       Income before income taxes                  13             8                     91
Provision for income taxes                          4             3                     80
                                                 ----          ----
       Net income                                   9%            5%                    97%
                                                 ====          ====

</TABLE>

                                       10

<PAGE>

<TABLE>
<CAPTION>

                                                    Percentage of                Period-to-Period
                                                    Total Revenue               Percentage Change
                                                  -----------------           ---------------------
                                                  Nine Months Ended             Nine Months Ended
                                                     November 30,                   November 30,
                                                  1998         1997           1998 compared to 1997
                                                  ----         ----           ---------------------
<S>                                               <C>          <C>                    <C>
Revenue:                                                  
  Product                                           56%          54%                    18%
  Services                                          44           46                      8
                                                  ----         ----
     Total revenue                                 100          100                     14
                                                  ----         ----
Costs and expenses:
  Cost of product revenue                           12           11                     29
  Cost of services revenue                          17           25                    (21)
  Marketing and sales                               36           36                     12
  Research and development                          15           16                      2
  General and administrative                        13           10                     45
                                                  ----         ----
     Total costs and expenses                       93           98                      7
                                                  ----         ----
                                                          
       Income from operations                        7            2                    424
                                                          
Interest and other income                            4            3                     25
                                                  ----         ----
       Income before income taxes                   11            5                    151
Provision for income taxes                           1            2                    (32)
                                                  ----         ----
       Net income                                   10%           3%                   246%
                                                  ====         ====

</TABLE>

REVENUES

Revenue consists of fees from the licensing and sale of software products and 
providing related maintenance and support, customer training and engineering 
and consulting services. Total revenue increased 17% from $29.9 million in 
the third quarter of fiscal year 1998 to $35.0 million in the third quarter 
of fiscal year 1999, and increased 14% from $86.7 million in the first nine 
months of fiscal year 1998 to $98.4 million in the first nine months of 
fiscal year 1999. Product revenue increased 17% from $17.6 million in the 
third quarter of fiscal year 1998 to $20.6 million in the third quarter of 
fiscal year 1999, and by 18% from $46.9 million in the first nine months of 
fiscal year 1998 to $55.5 million in the first nine months of fiscal year 
1999. The increases is product revenue were primarily due to increases in the 
number of licenses of the Company's pRISM+-Trade Mark- product, and from 
increased licensing of the Company's Diab Data complies and SNIFF+-Trade 
Mark- products.

Services revenue increased 17% from $12.3 million in the third quarter of 
fiscal year 1998 to $14.4 million in the third quarter of fiscal year 1999, 
and increased by 8% from $39.8 million in the first nine months of fiscal 
year 1998 to $43.0 million in the first nine months of fiscal year 1999. The 
increases are due primarily to continued growth of the installed customer 
base, the renewal of maintenance and support contracts, and growth in 
consulting and engineering services.

Price increases were not a material factor in the Company's revenue growth in 
the periods presented.

The percentage of the Company's total revenue from customers located 
internationally was 44% in both the third quarters of fiscal years 1999 and 
1998, and 43% and 59% in the first nine months of fiscal years 1999 and 1998, 
respectively.

In Europe and Japan, revenues and expenses are primarily denominated in local 
currencies. In the third quarter of fiscal year 1999 the U.S. dollar was 
weaker against many foreign currencies as compared to the third quarter of 
fiscal year 1998. This resulted in relatively higher revenues and expenses 
when translated into U.S. dollars for the third quarter of fiscal year 1999, 
compared to the comparative period of fiscal year 1998. However, the U.S. 
dollar was stronger against many foreign currencies the first nine months of 
fiscal year 1999 compared to the first nine months of fiscal year 1998, 
resulting in relatively lower revenues and expenses in the first nine months 
of fiscal year 1999 versus in the same period fiscal year 1998. The Company's 
operating and pricing strategic take into account changes in exchange rates 
over time, however, the Company's results of operations may be significantly 
affected in the short term by fluctuations in foreign currency exchange rates.


                                       11
<PAGE>

COSTS AND EXPENSES

Cost of product revenue includes third-party royalties, cost of product 
packaging and documentation, amortization of capitalized software development 
costs, and the costs related to equipment hardware. The Company's cost of 
product revenue as a percentage of product revenue was 24% and 18% in the 
third quarters of fiscal years 1999 and 1998, respectively, and 22% and 20% 
in the first nine months of fiscal years 1999 and 1998, respectively. These 
percentage increases are due primarily to the inclusion of low margin product 
revenue from product sales of the Integrated Systems Design Center.

Costs of services revenue includes personnel and related direct costs 
associated with providing training, maintenance, engineering and consulting 
services to customers and the infrastructure to manage a services 
organization. Cost of services revenue as a percentage of services revenue 
can fluctuate due to shifts in the services revenue mix between higher margin 
maintenance and support revenues and lower margin engineering and consulting 
services revenues, and due to shifts in the proportion of fixed price versus 
time and material engineering and consulting contracts. The Company's cost of 
services revenue as a percentage of services revenue was 40% and 54% in the 
third quarters of fiscal years 1999 and 1998, respectively, and 40% and 55% 
in the first nine months of fiscal years 1999 and 1998, respectively. These 
percentage decreases were due mainly to an increase to higher margin 
maintenance revenue, combined with a decrease in lower margin fixed price 
contracts.

Marketing and sales expenses were $12.1 million and $11.3 million in the third 
quarters of fiscal years 1999 and 1998, respectively, representing 35% and 
38% of total revenue, respectively, and $35.5 million and $31.6 million in 
the first nine months of fiscal years 1999 and 1998, respectively, 
representing 36% of total revenue in both periods. The dollar increases for 
all periods presented were primarily due to the Company's continued 
investment in its domestic and international sales and support infrastructure.

The Company believes that significant investment for product research and 
development is essential to product and technical leadership. Research and 
development expenses were $4.4 million and $4.7 million in the third quarters 
of fiscal years 1999 and 1998, respectively, representing 13% and 15%, 
respectively, of total revenue, and $14.5 million and $14.2 million in the 
first nine months of fiscal years 1999 and 1998, respectively, representing 
15% and 16% of total revenue, respectively. This dollar decrease in the third 
quarter of fiscal year 1999 was primarily due to an increase in capitalized 
software development costs associated with certain product development.

General and administrative expenses were $4.4 million and $2.8 million in the 
third quarters of fiscal years 1999 and 1998, respectively, representing 12% 
and 9% of total revenue, respectively, and $12.1 million and $8.3 million in 
the first nine months of fiscal years 1999 and 1998, respectively, 
representing 13% and 10% of total revenue, respectively. The dollar increase 
in the third quarter of fiscal year 1999 was primarily the result of legal 
costs incurred in association with an arbitration. The dollar increase in the 
first nine months of fiscal year 1999 was primarily due to CEO termination and 
recruitment costs, higher legal costs and other outside service costs.

Interest and other income was $1.4 million in the third quarter of fiscal 
1999 compared to $1.1 million in the third quarter of fiscal year 1998. 
Interest and other income was $3.6 million in the first nine months of fiscal 
year 1999 compared to $2.9 million in the first nine months of fiscal year 
1998. These increases are primarily due to higher interest income from 
increased holdings of cash and marketable securities in fiscal year 1999.

RECENT ACCOUNTING PRONOUNCEMENTS

In June 1997, the Financial Accounting Standards Board issued Statement of 
Financial Accounting Standards No. 131 ("SFAS 131"). "Disclosure About 
Segments of an Enterprise and Related Information," which specifies 
disclosure requirements for segment reporting. The statement supersedes SFAS 
14 and SFAS 18, is effective for fiscal years beginning after December 15, 
1997, and requires earlier periods to be resinfed if practicable. The impact of 
the adoption of this statement, if any, on the financial statements of the 
Company has not yet been determined.

In April 1998, the American Institute of Certified Public Accountants, 
("AICPA") issued Statement of Position 98-1 ("SOP 98-1"), "Accounting for the 
Costs of Computer Software Developed or Obtained for Internal Use." SOP 98-1 
provides guidance for determining whether computer software is internal-use 
software and on accounting for the proceeds of computer software originally 
developed or obtained for internal use and then subsequently sold to the 
public. It also provides guidance on capitalization of the costs incurred for 
computer software developed or obtained for internal use. The Company has not 
yet determined the impact, if any, of adopting this statement. The 
disclosures prescribed by SOP 98-1 will be effective for the Company's fiscal 
year ending February 28, 2000.

Also in April 1998, the AICPA issued Statement of Position 98-5 ("SOP 98-5"), 
"Reporting on the Costs of Start-Up Activities." SOP 98-5 provides guidance 
on the financial reporting of start-up costs and organization costs and 
requires such costs to be expensed as incurred. This statement will be 
effective for the Company's fiscal year ending February 28, 2000. The Company 
has not yet determined the impact, if any, of adopting SOP 98-5.

In June 1998, the Financial Accounting Standards Board issued Statement of 
Financial Accounting Standards No. 133 ("SFAS 133"), "Accounting for 
Derivative Instruments and Hedging Activities", which supercedes and amends 
a number of existing standards. The statement is effective for fiscal years 
beginning after June 15, 1999, but earlier application is permitted. The 
impact of the adoption of this statement, if any, on the financial statements 
of the Company has not yet been determined.
 

                                       12

<PAGE>

"YEAR 2000" ISSUES

The Company believes that all of its most current product releases will not 
cease to perform nor generate incorrect on ambiguous data or results solely 
due to a change in date to or after January 1, 2000, and will calculate any 
information dependent on such dates in the same manner, and with the same 
functionality, data integrity, and performance, as such products do on or 
before December 31, 1999 (collectively, "Year 2000 Compliance"). However, 
there can be no assurance that all of the Company's customers will implement 
the Year 2000 compliant release of the Company's products in a timely manner, 
which could lead to failure of customer systems and product liability claims 
against the Company. Even if the Company's products are Year 2000 compliant, 
the Company may in the future be subject to claims based on Year 2000 issues 
in the products of other companies, or issues arising from the integration of 
multiple products within a system. The costs of defending and resolving Year 
2000-related disputes, and any liability of the Company for Year 2000-related 
 damages, including consequential damages, could have a material adverse 
effect on the Company's business, financial condition and results of 
operations. Such failure could also affect the perceived performance of the 
Company's products, which could have a negative effect on the Company's 
competitive position.

The Company is reviewing its operations for Year 2000 Compliance and has 
identified three categories of risks; internal business software, internal 
non-financial software and embedded chip technology, and external 
noncompliance by customers and suppliers. With respect to internal business 
software, the Company expects to be in full compliance before the year 2000. 
Accordingly, the Company has not developed formal contingency plans. The 
Company feels there is minimal risk that the systems will not be compliant 
before Year 2000. All costs associated with carrying out the Company's plan 
for the Year 2000 Compliance are being expensed as incurred.

With respect to internal non-financial software and embedded chip technology, 
the Company is currently gathering data to assess the impact of the Year 2000 
on its non-financial systems such as security equipment, telephones, etc., 
with Year 2000 Compliance scheduled for mid-1999. The Company does not, at 
this time, have sufficient data to estimate the cost of achieving Year 2000 
Compliance for its non-financial systems. If the Company is unable to achieve 
Year 2000 Compliance for its major non-financial systems, the Year 2000 could 
have a material impact on the operations of the Company. Since the Company is 
in the information-gathering phase, the Company does not currently have a 
contingency plan in place for its internal non-financial software and 
embedded chip technology.

With respect to external noncompliance by customers and suppliers, the 
Company is in the process of identifying and contacting its critical 
suppliers, service providers and contractors to determine the extent to which 
the Company's interface systems are vulnerable to those third parties' 
failure to remedy their own Year 2000 issuers. It is expected that full 
identification will be completed by mid-1999. To the extent that responses to 
Year 2000 readiness are unsatisfactory, the Company intends to change 
suppliers, service providers or contractors to those who have demonstrated 
Year 2000 readiness but cannot be assured that it will be successful in 
finding such alternative suppliers, service providers and contractors. The 
Company does not currently have formal information concerning the Year 2000 
Compliance status of all its customers and suppliers. In the event that any 
of the Company's significant customers and suppliers do not successfully and 
timely achieve Year 2000 Compliance, and the Company is unable to replace 
them with new customers or alternate suppliers, the Company's business or 
operations could be adversely affected.

The total costs associated with preparation for the Year 2000 are currently 
being assessed but have not been, and are not expected to be material to the 
Company's business, financial condition or results of operations.

LIQUIDITY AND CAPITAL RESOURCES

The Company funds its operations principally through cash flows from 
operations. As of November 30, 1998, the Company had $75.9 million of cash, 
cash equivalents and marketable securities. This represents an increase of 
$8.5 million from February 28, 1998. In April 1997, the Company announced 
that the Board of Directors had authorized a common stock repurchase program 
allowing the Company to repurchase up to 1,000,000 shares of common stock for 
cash, from time-to-time at market prices. No time limit was set for the 
completion of the program. In September 1998, the Board of Directors 
authorized an additional 1,000,000 shares of common stock to be repurchased 
under this program. As of November 30, 1998 the Company had repurchased 
1,206,000 shares of common stock for $10.4 million under this program.

Net cash provided by operating activities during the first nine months of 
fiscal year 1999 totaled $17.5 million, as compared to $10.5 million in the 
first nine months of fiscal year 1998. Net cash provided by operating 
activities increased, due primarily to an increase in net income.

Net cash used in investing activities totaled $10.0 million in the first nine 
months of fiscal year 1999 compared to $26.3 million in fiscal year 1998. Net 
cash used in investing activities was higher in the first nine months of 
fiscal year 1998 due primarily to higher purchases of marketable securities.

Net cash used in financing activities totaled $5.6 million in the first nine 
months of fiscal years 1999 compared to net cash provided of $3.4 million in 
the first nine months of fiscal year 1998. This change was primarily the 
result of the Company's repurchases of common stock under the stock 
repurchase program discussed above.


                                       13

<PAGE>

The Company believes that cash flows from operations, together with existing 
cash balances, will be adequate to meet the Company's cash requirements for 
working capital, stock repurchase and capital expenditures for the next 12 
months.

RISK FACTORS THAT MAY AFFECT FUTURE RESULTS OF OPERATIONS

Fluctuations in Quarterly Results
- ---------------------------------

The Company's quarterly operating results can vary significantly depending on 
a number of factors, including the volume and timing of orders received 
during the quarter, the mix of and changes in customers to whom the Company's 
products are sold, the timing and acceptance of new products and product 
enhancements by the Company or its competitors, changes in pricing, buyouts 
of run-time licenses, product life cycles, the level of the Company's sales 
of third party products, purchasing patterns of customers, competitive 
conditions in the industry, foreign currency exchange rate fluctuations, 
business cycles affecting the markets in which the Company's products are 
sold, extraordinary events, such as litigation or acquisitions, including 
related charges, and economic conditions generally or in various geographic 
areas. All of the foregoing factors are difficult to forecast. The future 
operating results of the Company may fluctuate as a result of these and other 
factors, including the Company's ability to continue to develop innovative 
and competitive products.

The Company historically has operated with no immaterial product backlog 
because its products are generally shipped as orders are received. As a 
result, product revenue in any quarter depends on the volume and timing of 
orders received in that quarter. In addition, the Company generally 
recognizes a substantial portion of its total revenue from sales orders 
received and shipped in the last two weeks of the quarter. As such, the 
magnitude of quarterly fluctuations may not become evident until very late 
in, or after the end of, a particular quarter. In addition, an increasing 
amount of the Company's sales orders involve products and services which 
yield revenue over multiple quarters or upon completion of performance. 
Because the Company's staffing and operating expenses are based on 
anticipated total revenue levels, and a high percentage of the Company's 
costs are fixed in the short term and do not vary with revenue, small 
variations between anticipated orders and actual orders, as well as 
non-recurring or large orders, can cause disproportionate variations in the 
Company's operating results from quarter to quarter.

The procurement process of the Company's customers typically ranges from a 
few weeks to several months or longer from initial inquiry to order, making 
the timing of sales and license fees difficult to predict. Moreover, as 
licensing of the Company's products increasingly becomes a more strategic 
decision made at higher management levels, there can be no assurance that 
sales cycles for the Company's products will not lengthen. In addition, a 
portion of the Company's revenues from services are earned pursuant to fixed 
price contracts. Variances in costs associated with those contracts could 
have a material adverse effect on the Company's business and results of 
operations. The Company's results of operations may also be affected by 
seasonal trends. While the Company's revenues are not generally seasonal in 
nature, the Company's total revenue and net income during the first fiscal 
quarter have historically been lower than the previous fourth fiscal quarter 
for a variety of reasons, including customer purchase cycles related to 
expiration of budgetary authorizations. Due to all of the foregoing factors, 
the Company believes that period-to-period comparisons of its results of 
operations are not necessarily meaningful and should not be relied upon as an 
indication of future performance. During previous fiscal years, the Company 
has experienced actual performance that did not meet financial market 
expectations. It is likely that, in some future quarters, the Company's 
operating results will again be below the expectations of stock market 
analysts and investors.

Rapid Technological Change Dependence on New Products
- -----------------------------------------------------

The market for embedded applications is fragmented and is characterized by 
ongoing technological developments evolving industry standards and rapid 
changes in customer requirements. The Company's success depends upon its 
ability to continue to develop and introduce in a timely manner new products 
that take advantage of technological advances, to continue to enhance its 
existing product lines, to offer its products across a spectrum of 
microprocessor families used in the embedded systems market and to respond 
promptly to customers' requirements and preferences. The Company must 
continuously update its existing products to keep them current with changing 
technology and must develop new products to take advantage of new 
technologies that could render the Company's existing products obsolete. The 
Company has experienced delays in the development of new products and the 
enhancement of existing products. Such delays are commonplace in the software 
industry and are likely to be experienced by the Company in the future. The 
Company's future prospects depend upon the Company's ability to increase the 
functionality and ease-of-use of existing products in a timely manner and to 
develop new products that address new technologies and achieve market 
acceptance. New products and enhancements must keep pace with competitive 
offerings, adapt to evolving industry standards and provide additional 
functionality. The inability of the Company, due to resource constraints or 
technological or other reasons, to develop and introduce new products or 
product enhancements in a timely manner or the failure of such new products 
or product enhancements to achieve market acceptance could have a material 
adverse effect on the Company's business, financial condition or results of 
operations. From time to time, the Company or its competitors may announce 
new products, capabilities or technologies that have the potential to replace 
or shorten the life cycles of the Company's existing products. There can be 
no assurance that announcements of currently planned or other new products 
will not cause customers to defer purchasing existing Company products. Any 
failure by the Company to anticipate or respond adequately to changing market 
conditions, or any significant delays in product development or introduction, 
would have a material adverse effect on the Company's business, financial 
condition and results of operations.


                                       14

<PAGE>


Risks Associated with New or Emerging Markets
- ---------------------------------------------

From time to time, the Company embarks on product development for new or 
emerging markets. Currently, the Company is continuing to expend substantial 
time and financial resources to develop product lines for applications that 
use Internet technology with embedded microprocessors. The Company has 
introduced both, embedded operating software and development tools for 
Internet application. The commercial Internet market has only recently begun 
to develop, is rapidly changing and is characterized by an increasing number 
of new entrants with competitive products. If the Internet market, or any 
other new market targeted by the Company in the future, fails to develop or 
develops more slowly than anticipated or becomes saturated with competitors, 
or if the Company's products and services do not achieve or sustain market 
acceptance, the Company's business, financial condition, and results of 
operations would be materially adversely affected.

Competition
- -----------

The market for commercially available software tools and embedded operating 
systems is fragmented, highly competitive and is characterized by pressures 
to incorporate new features and accelerate the release of new product 
versions. The Company's products compete with software developed internally 
by embedded systems manufacturers and software offered by other third 
parties. Many organizations that internally develop and maintain real-time 
operating systems have substantial programming resources and can develop 
specific products for their needs. Many of these companies have significant 
investments in their existing software and there can be no assurance that the 
Company will be able to persuade existing and potential customers to replace 
or augment their internally developed real-time operating systems with the 
Company's products. The Company's principal competitors for third party 
embedded software and related tools are Wind River Systems, Inc., Microsoft 
Corporation and Sum Microsystems, Inc. The MATRIXX product family competes 
with products offered by Mathworks Incorporated and a number of other 
companies that provide design and analysis, modeling and simulation and code 
generation products. The Company also competes with a number of other vendors 
that address one or more segments of the system design process, including 
vendors that have modified general purpose software engineering products for 
real-time and control design applications.

As the industry continues to develop, the Company expects competition to 
increase in the future from existing competitors and from other companies 
that may enter the Company's existing or future markets with similar or 
substitute solutions that may be less costly or provide better performance or 
functionality than the Company's products. Some of the Company's existing and 
many of its potential competitors have substantially greater financial, 
technical, marketing and sales resources than the Company and there can be no 
assurance that the Company will be able to compete successfully against these 
companies. In the event that price competition increases significantly, 
competitive pressures could cause the Company to reduce the prices of its 
products, which would result in reduced profit margins. Prolonged price 
competition would have a material adverse effect on the Company's business, 
financial condition and results of operations. Also, run-time licenses, which 
provide for per-unit royalty payments for each embedded system that 
incorporates the Company's real-time operating systems, may be subject to 
significant pricing pressures. A variety of other potential actions by the 
Company's competitors, including increased promotion and accelerated 
introduction of new or enhanced products, could have a material adverse 
effect on the Company's business, financial condition and results of 
operations.

Acquisition-Related Risks
- -------------------------

The Company completed a number of acquisitions in fiscal year 1996 and one in 
fiscal year 1997 and may complete additional acquisitions in the future. The 
process of integrating an acquired company's business into the Company's 
operations may result in unforseen operating difficulties and expenditures 
and may absorb significant management attention that would otherwise be 
available for the ongoing development of the Company's business. Moreover, 
there can be no assurance that the anticipated benefits of an acquisition 
will be realized. Future acquisitions by the Company could result in 
potentially dilutive issuances of equity securities, the incurrence of debt 
and contingent liabilities and amortization expenses related to goodwill and 
other intangible assets, which could have a material adverse effect on the 
Company's business, financial condition and results of operations. In 
addition, acquisitions involve numerous risks, including difficulties in the 
assimilation of the operations, technologies and products of the acquired 
companies, difficulties in managing diverse geographic sales and research and 
development operations, the diversion of management attention from other 
business concerns, risks of entering markets in which the Company has no or 
limited direct prior experience and the potential loss of key employees of 
the acquired company. From time to time, the Company evaluates potential 
acquisitions of businesses, products or technologies. The Company has no 
present understandings, commitments or agreements with respect to any 
material acquisition of other businesses, products or technologies, and no 
material acquisition is currently being pursued actively. In the event that 
such an acquisition were to occur, however, there can be no assurance that 
the Company's business, operating results and financial condition would not 
be materially adversely affected.

Risks Associated with International Operations
- ----------------------------------------------

In fiscal years 1996, 1997 and 1998, the Company derived approximately 34%, 
38%, and 41%, respectively, of its total revenue from sales outside of North 
America. In the third quarter and first nine months of fiscal year 1999 the 
Company generated 44% and 43%, respectively, of its total revenue from sales 
outside of North America. The Company expects that international sales will 
continue to generate a significant percentage of its total revenue in the 
foreseeable future. International operations are subject to a number of 
special risks, including foreign government.

                                       15

<PAGE>

regulation, reduced protection of intellectual property rights, longer 
receivable collection periods and greater difficulty in accounts receivable 
collection, unexpected changes in, or imposition of, regulatory requirements, 
tariffs, import and export restrictions and other barriers and restrictions, 
potentially adverse tax consequences, the burdens of complying with a variety 
of foreign laws, staffing and managing foreign operations, general 
geopolitical risks, such as political and economic instability, hostilities 
with neighboring countries and changes in diplomatic and trade relationships, 
possible recessionary environments in economies outside the United States and 
other factors beyond the control of the Company. The Company generally 
denominates sales to and by foreign subsidiaries in local currency, and no 
increase in the relative value of the dollar against such currencies, would 
reduce the Company's revenue in dollar terms or make the Company's products 
more expensive and, therefore, potentially less competitive in foreign 
markets. In particular, revenue from sales in Japan during fiscal years 1997, 
1998 and in the first nine months of fiscal year 1999 was adversely 
affected by the weakness of the yen against the dollar. The Company has little 
experience in hedging its foreign currency sales, but has done so on a 
limited basis. There can be no assurance that the Company's future results of 
operations will not be adversely affected by currency fluctuations. In recent 
years, the currencies of many countries in the Asia Pacific region have lost 
significant value against the dollar, notably the currencies of Korea and 
Taiwan. As a result, the Company's sales in these countries could be 
adversely affected. The Company relies on distributors and representatives 
for sales of its products in certain foreign countries and, accordingly, is 
dependent on their ability to promote and support the Company's products and, 
in some cases, to translate them into foreign languages. The Company's 
international distributors and representatives generally offer products of 
several different companies, including in some cases products that are 
competitive with the Company's products, and such distributors and 
representatives are not subject to any minimum purchase or resale 
requirements. There can be no assurance that the Company's international 
distributors and representatives will continue to purchase the Company's 
products or provide them with adequate levels of support.

Risks of Product Defects; Product and Other Liability; Year 2000 Compliance
- ---------------------------------------------------------------------------

As a result of their complexity, software products may contain undetected 
errors or compatibility issues, particularly when first introduced or as new 
versions are released. There can be no assurance that, despite testing by the 
Company and testing and use by current and potential customers, errors will 
not be found in new products after commencement of commercial shipments. The 
occurrence of such errors could result in loss of or delay in market 
acceptance of the Company's products, which could have a material adverse 
effect on the Company's business, financial condition and results of 
operations. the increasing use of the Company's products for applications in 
systems that interact directly with the general public, particularly 
applications in transportation, medical systems and other markets where the 
failure of the embedded system could cause substantial property damage or 
personal injury, could expose the Company to significant product liability 
claims. In addition, the Company's products are used for applications in 
mission-critical business systems where the failure of the embedded system 
could be linked to substantial economic loss. The Company believes that all 
of its most current releases of its products are Year 2000 compliant. Year 
2000 Compliance issues may arise with respect to any modifications made to 
the Company's products by a party other than the Company or from the 
combination or use of the Company's products with any other software programs 
or hardware devices not provided by the Company, and therefore may result in 
unforeseen Year 2000 Compliance problems for some of the Company's customers, 
which may have a material adverse effect on the Company's business, financial 
condition and results of operations. The Company's license and other 
agreements with its customers typically contain provisions designed to limit 
the Company's exposure to potential product liability and other claims. It is 
likely, however, that the limitation of liability provisions contained in the 
Company's agreements are not effective in all circumstances and in all 
jurisdictions. The Company currently does not have insurance against product 
liability risks or errors or omissions coverage and there can be no assurance 
that such insurance will be available to the Company on commercially 
reasonable terms or at all. A product liability claim or claim for economic 
loss brought against the Company, or a product recall involving the Company's 
software, could have a material adverse effect on the Company's business, 
financial condition, and results of operations. Additionally, as with any 
company with a computing infrastructure and utilizing business-application 
software programs written over many years, the Company's internal operations 
may be subject to Year 2000 Compliance issues. The Company's operations are 
dependent on its ability to protect its computer equipment and the 
information stored in its databases against damage by fire, natural disaster, 
power loss telecommunications failure, unauthorized intrusion, and other 
catastrophic events. The Company believes it has taken prudent measure to 
reduce the risk of interruption in its operations. However, there can be no 
assurance that these measures are sufficient. Any damage or failure that 
causes interruption in the Company's operations could have a material adverse 
effect on its business, financial condition, and results of operations.

Dependence on Key Personnel; Need for Additional Personnel
- ----------------------------------------------------------

The Company's future performance depends to a significant degree upon the 
continued contributions of its key management, product development, sales, 
marketing and operations personnel. The Company does not have employment 
agreements with any of its key personnel and does not maintain any key person 
life insurance policies. In addition, the Company believes its future success 
will also depend in large part upon its ability to attract and retain highly 
skilled managerial, engineering, sales, marketing and operations personnel, 
many of whom are in great demand. Competition for such personnel is intense in 
Santa Clara County, California, where the Company is headquartered, and there 
can be no assurance that the Company will be successful in attracting and 
retaining such personnel. The failure of the Company to attract, assimilate 
and retain the necessary personnel could have a material adverse effect on 
the Company's business, financial condition and results of operations.

                                       16

<PAGE>

Limited Protection of Proprietary Technology
- --------------------------------------------

The Company's success is heavily dependent upon its proprietary technology.  
To protect its proprietary rights, the Company relies on a combination of 
copyright, trade secret, patent and trademark laws, nondisclosure and other 
contractual restrictions on copying and distribution and technical measures.  
Despite the Company's efforts to protect its proprietary rights, it may be 
possible for unauthorized third parties to copy the Company's products or to 
reverse engineer or obtain and use information that the Company regards as 
proprietary.  Policing unauthorized use of the Company's products is 
difficult, and while the Company is unable to determine the extent to which 
software piracy of its products exists, software piracy can be expected to be 
a persistent problem.  In addition, effective protection of intellectual 
property rights may be unavailable or limited in certain counties.  The 
status of United States patent protection in the software industry is not 
well defined and will evolve as the United States Patent and Trademark 
Office grants additional patents.  Patents have been granted on fundamental 
technologies in software, and patents may issue that relate to fundamental 
technologies incorporated into the Company's products.

As the number of patents, copyrights, trademarks and other intellectual 
property rights in the Company's industry increases, products based on its 
technology may increasingly become the subject of infringement claims.  There 
can be no assurance that third parties will not assert infringement claims 
against the Company in the future.  Any such claims with or without merit 
could be time consuming, result in costly litigation, cause product shipment 
delays, or require the Company to enter into royalty or licensing agreements. 
Such royalty or licensing agreements, if required, might not be available on 
terms acceptable to the Company, or at all, which could have a material 
adverse affect on the Company's business, financial condition and results of 
operations.  In addition, the Company may initiate claims or litigation 
against third parties for infringement of the Company's proprietary rights or 
to establish the validity of the Company's proprietary rights.  Litigation to 
determine the validity of any claims, whether or not such litigation is 
determined in favor of the Company, could result in significant expense to 
the Company and divert the efforts of the Company's technical and management 
personnel from productive tasks.  In the event of an adverse ruling in any 
such litigation, the Company may be required to pay substantial damages, 
discontinue the use and sale of infringing products, expend significant 
resources to develop non-infringing technology or obtain licenses to 
infringing technology.  The failure of the Company to develop or license a 
substitute technology could have a material adverse affect on the Company's 
business, financial condition and results of operations.

Dependence on Licenses from Third Parties
- -----------------------------------------

The Company licenses certain software development tool products from other 
companies to distribute with its own products.  The inability of such third 
parties to provide competitive products with adequate features and high 
quality on a timely basis or to provide sales and marketing cooperation could 
have a material adverse effect on the Company's business, financial condition 
and results of operations.  In addition, the Company's products compete with 
products produced by certain of the Company's licensors.  There can be no 
assurance that, upon the termination or expiration of these licenses, such 
licenses will be available on reasonable terms or at all, or that similar 
products could be obtained to substitute into the tool suites.  The inability 
to license such products could have a material adverse effect on the 
Company's business, financial condition and results of operations.

Volatility of Stock Price
- -------------------------

The prices for the Company's common stock have fluctuated widely in the past. 
The management of the Company believes that such fluctuations may have been 
caused by actual or anticipated variations in the Company's operating 
results, announcements of technical innovations or new products or services 
by the Company or its competitors, changes in earnings estimates by 
securities analysts and other factors, including changes in conditions of the 
software and other technology industries in general.  Stock markets have 
experienced extreme price volatility in recent years.  This volatility has 
had a substantial effect on the market prices of securities issued by the 
Company and other high technology companies, often for reasons unrelated to 
the operating performance of the specific companies. In the past, following 
periods of volatility in the market price of a company's securities, 
securities class action litigation has often been instituted against such a 
company.  Such litigation, if instituted, could result in substantial costs 
and a diversion of management attention and resources, which would have a 
material adverse effect on the Company's business, financial condition and 
results of operations even if the Company is successful in such suits.  These 
market fluctuations, as well as general economic, political and market 
conditions such as recessions, may adversely affect the market price of the 
common stock.

Financial Statements are Based on Estimates and Assumptions
- -----------------------------------------------------------

The preparation of financial statements in conformity with generally accepted 
accounting principles requires management to make estimates and assumptions 
that affect the recorded amounts of assets and liabilities at the date of the 
financial statements and the recorded amounts of revenues and expenses during 
the reporting period.  A change in the facts and circumstances surrounding 
these estimates could result in a change to the estimates and impact future 
operating results.


                                      17

<PAGE>

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS

Foreign Currency Risk.
- ----------------------

The Company enters into foreign currency forward exchange contracts to reduce 
the impact of currency exchange rate fluctuations on monetary assets and 
liability positions. The objective of these contracts is to minimize the 
impact of exchange rate fluctuations on the Company's operating results. 
Gains and losses associated with exchange rate fluctuations on foreign 
currency forward exchange contracts are recorded in income as they offset 
corresponding gains and losses on the foreign currency denominated assets and 
liabilities being hedged. The costs of the foreign currency forward exchange 
contracts are also recorded in income. All foreign currency forward exchange 
contracts entered into by the Company have maturities of less than one year. 
At November 30, 1998, the Company had approximately $2.3 million of foreign 
currency forward exchange contracts outstanding, all in Japanese yen. There 
were no foreign currency forward exchange contracts at February 28, 1998. 
Unrealized losses on foreign currency forward exchange contracts at November 
30, 1998 were approximately $210,000.


                                        18














<PAGE>

                         PART II OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

Information with respect to this item is incorporated by reference to Note 6 
of Notes in Condensed Consolidated Financial Statements included on Page 8 of 
this Form 10-Q.

ITEM 5. OTHER INFORMATION

Effective December 14, 1998, Charles M. Boesenberg joined the Company as 
President and Chief Executive Officer.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.

    (A)  EXHIBITS.

         The following exhibit is filed as part of the Report:

         Exhibit
         Number      Title

         27.01       Financial Data Schedule

    (B)  REPORTS ON FORM 8-K. No reports on Form 8-K were filed by Registrant 
         during the three months ended November 30, 1998.




                                      19

<PAGE>

                                  SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the 
Registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.

Dated: January 14, 1999                INTEGRATED SYSTEMS, INC.
                                       (Registrant)


                                       /S/ CHARLES M. BOESENBERG
                                       -------------------------------------
                                       CHARLES M. BOESENBERG
                                       President and Chief Executive Officer


                                       /S/ WILLIAM C. SMITH
                                       -------------------------------------
                                       WILLIAM C. SMITH
                                       Vice President, Finance and
                                       Chief Financial Officer











                                      20





<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM Q3 FY99 FORM
10-Q FINANCIAL STATEMENTS AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          FEB-28-1999
<PERIOD-START>                             MAR-01-1998
<PERIOD-END>                               NOV-30-1998
<CASH>                                          16,700
<SECURITIES>                                     9,904
<RECEIVABLES>                                   25,714
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                57,814
<PP&E>                                          18,588
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                 134,540
<CURRENT-LIABILITIES>                           35,398
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        58,016
<OTHER-SE>                                      41,126
<TOTAL-LIABILITY-AND-EQUITY>                   134,540
<SALES>                                         55,488
<TOTAL-REVENUES>                                98,449
<CGS>                                           12,167
<TOTAL-COSTS>                                   29,368
<OTHER-EXPENSES>                                62,112
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                 10,544
<INCOME-TAX>                                       974
<INCOME-CONTINUING>                              9,570
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     9,570
<EPS-PRIMARY>                                     0.41
<EPS-DILUTED>                                     0.40
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission