SPAGHETTI WAREHOUSE INC
10-Q, 1995-05-08
EATING PLACES
Previous: ALLIEDSIGNAL INC, 10-Q, 1995-05-08
Next: IFR SYSTEMS INC, 10-Q, 1995-05-08










                                      FORM 10-Q

                          SECURITIES AND EXCHANGE COMMISSION

                                WASHINGTON, D.C. 20549

          (MARK ONE)

                    [X]QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) 
                    OF THE SECURITIES EXCHANGE ACT OF 1934

               For the Quarterly period ended April 2, 1995

                                          OR

                    [ ]TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) 
                    OF THE SECURITIES EXCHANGE ACT OF 1934

          For the transition period from                  to               


               Commission file number: 1-10291

                              Spaghetti Warehouse, Inc.
                (Exact name of registrant as specified in its charter)

                       Texas                                75-1393176
               (State or other jurisdiction of              (IRS   Employer
                                                            Identification
               incorporation or organization)               Number)
                                                           

               402 West I-30, Garland, Texas                     75043
                  (Address of Principal Executive Offices)       (Zip Code)

          Registrant's telephone number, including area code: 214/226-6000


          Indicate by check mark  whether the Registrant (1) has  filed all
          reports  required  to be  filed  by Section  13 or  15(d)  of the
          Securities Exchange  Act of 1934  during the preceding  12 months
          (or for such shorter  period that the Registrant was  required to
          file  such  reports), and  (2) has  been  subject to  such filing
          requirements for the past 90 days.

                              Yes    X   .        No        .

          Indicate the number of shares outstanding of each of the issuer's
          classes of common stock, as of April 2, 1995: 5,612,194 shares of
          common stock, par value $.01.
<PAGE>





<TABLE>


                                                         PART 1 - FINANCIAL INFORMATION
             Item 1.  Financial Statements

                                                   SPAGHETTI WAREHOUSE, INC. AND SUBSIDIARIES

                                                      Condensed Consolidated Balance Sheets

                       Assets                                                                       7/3/94              4/2/95
                                                                                                                      (Unaudited)

<CAPTION>
             Current assets:
                 <S>                                                                            <C>                 <C>  
                 Cash and cash equivalents   . . . . . . . . . . . . . . . . . . . . . . .      $     1,917,679     $     2,724,133
                 Accounts receivable   . . . . . . . . . . . . . . . . . . . . . . . . . .              520,470             729,099
                 Note receivable   . . . . . . . . . . . . . . . . . . . . . . . . . . . .              46,000               21,882
                 Inventories   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            1,068,935             808,645

                 Income taxes refundable   . . . . . . . . . . . . . . . . . . . . . . . .              514,189             641,079
                 Prepaid expenses  . . . . . . . . . . . . . . . . . . . . . . . . . . . .              442,496             512,330
                       Total current assets  . . . . . . . . . . . . . . . . . . . . . . .            4,509,769           5,437,168

             Property and equipment, net . . . . . . . . . . . . . . . . . . . . . . . . .          68,594,438           67,536,617
             Assets scheduled for divestiture  . . . . . . . . . . . . . . . . . . . . . .              384,468             381,651
             Trademark and franchise rights, net . . . . . . . . . . . . . . . . . . . . .            3,321,645           3,193,633
             Pre-opening costs, net  . . . . . . . . . . . . . . . . . . . . . . . . . . .              406,120              95,966
             Deferred income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . .              13,109              122,273

             Other assets  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            1,418,110           1,352,288
                                                                                                $   78,647,659      $    78,119,596
                       Liabilities and Stockholders' Equity


             Current liabilities:
                 Current portion of long-term debt   . . . . . . . . . . . . . . . . . . .      $       36,000      $        36,000
                 Accounts payable  . . . . . . . . . . . . . . . . . . . . . . . . . . . .            3,436,807           2,914,450
                 Accrued payroll and bonuses   . . . . . . . . . . . . . . . . . . . . . .            2,995,487           1,325,249

                 Deferred income taxes   . . . . . . . . . . . . . . . . . . . . . . . . .              155,676              57,618
                 Other accrued liabilities   . . . . . . . . . . . . . . . . . . . . . . .              993,210           1,743,961
                       Total current liabilities   . . . . . . . . . . . . . . . . . . . .            7,617,180           6,077,278

             Long-term debt, less current portion  . . . . . . . . . . . . . . . . . . . .          18,548,000           18,771,000

             Other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             --                    13,971
             Stockholders' equity:
                 Preferred stock of $1.00 par value; authorized 1,000,000 shares;
                        no shares issued   . . . . . . . . . . . . . . . . . . . . . . . .             --                  --
                 Common stock of $.01 par value; authorized 20,000,000 shares;

                       issued 6,374,454 shares at 7/3/94 and 6,407,151 shares 
                       at 4/2/95   . . . . . . . . . . . . . . . . . . . . . . . . . . . .              63,745               64,071
             Additional paid-in capital  . . . . . . . . . . . . . . . . . . . . . . . . .          35,586,418           35,745,656
             Cumulative translation adjustment . . . . . . . . . . . . . . . . . . . . . .            (585,296 )           (640,906)
<PAGE>



             Retained earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          23,178,355           24,219,964
                                                                                                    58,243,222           59,388,785
             Less cost of 734,157 shares at 7/3/94 and 794,957 shares at 4/2/95
                       of common stock held in treasury  . . . . . . . . . . . . . . . . .            5,760,743           6,131,438
                                                                                                    52,482,479           53,257,347

                                                                                                $   78,647,659      $    78,119,596
</TABLE>
                                                                      - 2 
<PAGE>



<TABLE>
                                                  SPAGHETTI WAREHOUSE, INC. AND SUBSIDIARIES

                                                 Condensed Consolidated Statements of Income
                                                                 (Unaudited)



                                                  39-Week Period   39-Week Period  13-Week Period  13-Week Period
                                                  Ended 4/3/94     Ended 4/2/95    Ended 4/3/94    Ended 4/2/95
<CAPTION>
    Revenues:

       <S>                                        <C>           <C>              <C>             <C>
       Restaurant sales . . . . . . . . . . . .   $57,051,980   $ 58,476,822     $ 19,559,319    $ 19,106,843
       Franchise  . . . . . . . . . . . . . . .       431,243        459,130          127,558         142,529
       Other  . . . . . . . . . . . . . . . . .       433,732        410,482          146,174         116,329
          Total revenues  . . . . . . . . . . .    57,916,955     59,346,434       19,833,051      19,365,701


    Costs and expenses:
       Cost of sales  . . . . . . . . . . . . .    14,421,203     15,155,923        4,944,461       4,779,568
       Operating expenses . . . . . . . . . . .    32,192,558     33,691,577       11,211,557      10,824,999
       General and administrative expenses  . .     4,173,040      4,198,291        1,433,273       1,517,473
       Depreciation and amortization  . . . . .     4,400,785      4,009,948        1,523,624       1,267,649

       Loss on assets scheduled for
           divestiture  . . . . . . . . . . . .        50,000             --               --              --
          Total costs and expenses  . . . . . .    55,237,586     57,055,739       19,112,915      18,389,689
          Income from operations  . . . . . . .     2,679,369      2,290,695          720,136         976,012


    Net interest expense  . . . . . . . . . . .       596,423        924,812          263,085         315,782

    Income before income tax expense  . . . . .     2,082,946      1,365,883          457,051         660,230
    Income tax expense (benefit)  . . . . . . .       504,950        324,274          (5,217)         164,535


    Net income  . . . . . . . . . . . . . . . .   $ 1,577,996     $1,041,609        $ 462,268       $ 495,695

    Net income per common share:
       Primary  . . . . . . . . . . . . . . . .          $.25           $.18             $.08            $.09
       Fully diluted  . . . . . . . . . . . . .          $.25           $.18             $.08            $.09


    Weighted average common and common share equivalents outstanding:
       Primary  . . . . . . . . . . . . . . . .     6,197,702      5,686,517        5,869,046       5,729,745
       Fully diluted  . . . . . . . . . . . . .     6,206,760      5,692,124        5,869,049       5,732,396





       - 3 -
    </TABLE>
<PAGE>



<TABLE>



                                                   SPAGHETTI WAREHOUSE, INC. AND SUBSIDIARIES

                                                 Condensed Consolidated Statements of Cash Flows
                                                                   (Unaudited)
                                                                                                              39-Week

                                                                                                           Periods Ended
<CAPTION>
                                                                                                    4/3/94               4/2/95
             Cash flows from operating activities:
                <S>                                                                              <C>                  <C> 
                Net income   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       $  1,577,996         $   1,041,609
                Adjustments to reconcile net income to cash provided by

                   operating activities:
                      Depreciation and amortization expense  . . . . . . . . . . . . . . .          4,400,785             4,009,948
                      Loss on sale of property and equipment   . . . . . . . . . . . . . .            139,952                15,222
                      Other, net   . . . . . . . . . . . . . . . . . . . . . . . . . . . .             54,274                47,972
                      Changes in assets and liabilities:

                          Accounts receivable  . . . . . . . . . . . . . . . . . . . . . .            141,714              (209,235)
                          Inventories  . . . . . . . . . . . . . . . . . . . . . . . . . .            643,481               282,029
                          Income taxes refundable  . . . . . . . . . . . . . . . . . . . .           (328,417)             (126,783)
                          Prepaid expenses . . . . . . . . . . . . . . . . . . . . . . . .           (111,992)              (69,891)
                          Pre-opening costs  . . . . . . . . . . . . . . . . . . . . . . .           (754,834)             (133,397)

                          Other assets . . . . . . . . . . . . . . . . . . . . . . . . . .           (604,052)               47,581
                          Accounts payable . . . . . . . . . . . . . . . . . . . . . . . .            (29,231)             (522,032)
                          Accrued payroll and bonuses  . . . . . . . . . . . . . . . . . .           (115,515)           (1,670,309)
                          Deferred income taxes  . . . . . . . . . . . . . . . . . . . . .           (190,672)             (206,915)
                          Other accrued liabilities  . . . . . . . . . . . . . . . . . . .            144,471               750,751

                              Net cash provided by operating activities  . . . . . . . . .          4,967,960             3,256,550

             Cash flows from investing activities:
                Purchase of property and equipment   . . . . . . . . . . . . . . . . . . .        (11,525,044)           (2,591,339)
                Proceeds from sales of property and equipment  . . . . . . . . . . . . . .             71,079               106,379

                Collection of notes receivable   . . . . . . . . . . . . . . . . . . . . .             34,500                59,721
                              Net cash used in investing activities  . . . . . . . . . . .        (11,419,465)           (2,425,239)

             Cash flows from financing activities:
                Borrowings from long-term debt   . . . . . . . . . . . . . . . . . . . . .         10,700,000               250,000

                Principal payments on long-term debt   . . . . . . . . . . . . . . . . . .            (27,000)             (27,000)
                Purchase of treasury shares  . . . . . . . . . . . . . . . . . . . . . . .         (5,150,867)            (370,695)
                Proceeds from sale of common stock and exercise of employee
                   stock options   . . . . . . . . . . . . . . . . . . . . . . . . . . . .            326,617               144,564
                              Net cash provided by (used in) financing activities  . . . .          5,848,750                (3,131)


             Effects of exchange rate changes on cash and cash equivalents . . . . . . . .            (69,960)              (21,726)
             Net increase (decrease) in cash and cash equivalents  . . . . . . . . . . . .           (672,715)              806,454
             Cash and cash equivalents at beginning of period  . . . . . . . . . . . . . .          1,600,291             1,917,679
             Cash and cash equivalents at end of period  . . . . . . . . . . . . . . . . .       $    927,576         $   2,724,133

             Interest paid (net of amounts capitalized)  . . . . . . . . . . . . . . . . .       $    671,929         $     653,224
             Income taxes paid (net of refunds collected)  . . . . . . . . . . . . . . . .       $    981,414         $     657,871
<PAGE>



             </TABLE>
<PAGE>






                              SPAGHETTI WAREHOUSE, INC.
                                   AND SUBSIDIARIES


                 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS



             1.   Basis of Presentation

             
               In the opinion  of the Company, the accompanying condensed
               consolidated financial statements contain all  adjustments
               (consisting only  of normal recurring accruals)  necessary
               for a  fair  presentation  of the  consolidated  financial

               position as of April 2, 1995 and the consolidated  results
               of operations and cash flows  for the 39-week  and 13-week
               periods  ended April  2,  1995 and  April  3, 1994.    The
               condensed consolidated  statements of  income for  the 13-
               week  and  39-week periods  ended  April  2, 1995  are not

               necessarily indicative of  the results to  be expected for
               the full year.

               
               2.   Accounting Policies


               During  the  interim  periods  the  Company  follows   the
               accounting  policies   set  forth   in  its   consolidated
               financial statements  in  its  Annual Report  (Form  10-K)
               (File  No.1-10291).    Reference  should be  made  to such

               financial statements  for information  on such  accounting
               policies and further financial details.














             - 5 -
<PAGE>






             Item 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS
                   OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS




             Results of Operations

              Revenues


               Revenues decreased $0.5  million, or 2.4%  for the quarter
             ended April 2, 1995 in comparison to the same quarter in the
             preceding year.   This decrease  is due primarily to  a $0.6
             million  (3.6%)  decline  in  sales  experienced  by  the 31

             restaurants  opened prior  to  July 5,  1993  ("annual same-
             stores").  These sales declines were the result of declining
             customer counts which were down 4.0% in  annual same-stores.
             Management  attributes  the  decline  in  annual  same-store
             customer  counts to the  rapid growth of  competitors in the

             casual dining and Italian restaurant segments, to the normal
             decline in  customer counts for  stores in their  second and
             third year of  operation, and to a substantial  reduction in
             marketing expenditures in comparison to the same  quarter in
             the preceding year.


               The Company  introduced a  new menu in late  January 1995.
             The  objective  of  this  new menu  was  to  increase  check
             averages  through an  expanded appetizer  section, increased
             emphasis on "pasta topper" sales, and an expanded variety of

             pastas available  to the customer  for a  nominal additional
             charge.  This new menu also included a modest price increase
             on selected  menu  items to  help  offset increases  in  raw
             material costs.  As a result of the new menu, check averages
             increased approximately $.40 per customer compared to levels

             achieved just prior to the introduction of the new menu, and
             check  averages in annual same-stores  increased 0.5% in the
             third quarter in comparison to the same quarter last year.

               Revenues  for  the   nine  months  ended   April  2,  1995

             increased $1.4 million, or 2.5%, compared to the same period
             last year.   This increase is due entirely  to the Company's
             six new  restaurants opened  after July  5, 1993  which have

             6
<PAGE>






             produced incremental revenue of $4.2 million in  the current
             nine-month period.  The increase  in revenue was offset by a
             $2.8  million  (5.3%) decline  in  annual same-store  sales.

             This decline in annual same-store  sales was the result of a
             4.1% decline in customer counts  coupled with a 1.3% decline
             in check averages during the current nine-month period. 

              Costs and Expenses


               Cost of Sales

               Cost of sales decreased 0.2%  as a percentage  of revenues
             to 24.7% for the quarter  ended April 2, 1995 from 24.9%  in

             the same quarter  last year.  This decrease  as a percentage
             of revenues is due to  the modest price increase included in
             the new menu and improved inventory controls.

               Cost of  sales as a  percentage of revenues  for the  nine

             months  ended  April  2,  1995 increased  0.6%  to  25.5% as
             compared  to 24.9%  for the  same  period last  year.   This
             increase as  a  percentage  of  revenues  is  due  to  price
             reductions made on selected menu items in the fourth quarter
             of  fiscal 1994  and to  increases in  certain raw  material

             costs during the past 12 months.

               Operating Expenses

               Operating  expenses as a percentage  of revenues decreased

             to 55.9%  for the current  quarter as compared to  56.5% for
             the  same  quarter last  year.    This  0.6% decrease  as  a
             percentage of  revenues is primarily  due to  cost reduction
             programs  initiated by the Company  during the current year.
             Savings obtained in  the third quarter as a  result of these

             programs  include  reductions  in cashier  labor,  workman's
             compensation  insurance and  security costs.   Additionally,
             group   medical  costs,   marketing  expenditures,   general
             liability insurance  and property taxes  were also  lower in
             the current fiscal quarter.


               Operating  expenses as  a percentage  of revenues  for the
             nine-month period ended April 2, 1995 were 56.8% as compared

             - 7 -
<PAGE>






             to 55.6% for the comparable period last year.  Much  of this
             1.2% increase as  a percentage of revenues  is attributed to
             the  relatively  fixed nature  of  certain operating  costs,

             including management labor, occupancy  costs, and repair and
             maintenance expenses, relative to the  nine-month decline in
             annual same-store sales volumes.  The remaining  increase in
             operating  costs   for  the  current  nine-month  period  is
             attributed to increases in  server labor, employee training,

             and media advertising expenditures.

               General and Administrative Expenses (G&A)

               G&A expenses as  a percentage  of revenues increased  0.6%

             from 7.2% in the third quarter of fiscal 1994 to 7.8% in the
             current  quarter.    Management   attributes  much  of  this
             increase   to  the  addition   of  several  corporate  level
             positions including  a  new  president,  vice  president  of
             operations, director of food and beverage, regional director

             and two information systems employees.  Also contributing to
             the increase  in G&A  expenses were  increases in  corporate
             bonus  expense,   resulting  from  the  improvement  in  the
             Company's   operating   results,   professional   fees   and
             management relocation expenses.


               G&A expenses  as a percentage  of revenues for the current
             nine months were 7.1%  as compared to 7.2% for the same nine
             months  last  year.    The  write-off  of  foreign trademark
             registration costs,  severance packages and the write-off of

             costs  incurred in searching for  potential sites in markets
             which were excluded from expansion consideration contributed
             to the  higher G&A costs  in the  prior year.   Although the
             Company did not incur such expenses in the current year, the
             savings  was  largely  offset  by increased  employee  costs

             resulting  from  the  addition  of  several  corporate level
             positions mentioned above.








             8
<PAGE>






               Depreciation and Amortization (D&A)

               D&A as a percentage of revenues decreased to 6.5% for  the

             current quarter as compared to 7.7% in the same quarter last
             year.   D&A for  the current nine  months decreased  to 6.8%
             from  7.6%  for the  same  nine  months  last year.    These
             decreases   are  due   to   declining  pre-opening   expense
             amortization on new stores resulting from a reduction in the

             Company's new  restaurant expansion  rate.   The decline  in
             pre-opening expense amortization as a percentage of revenues
             was partially offset  by an increase in  depreciation on the
             Company's new information systems and by the fixed nature of
             depreciation relative  to the decline  in annual  same-store

             sales volumes.

             Net Interest Expense

               The  Company incurred  net  interest expense  of  $315,782

             during the quarter ended April 2, 1995  compared to $263,085
             during the same quarter in the prior fiscal year. During the
             current nine-month period, the Company incurred net interest
             expense  of $924,811 as  compared to  $596,423 for  the same
             nine months  last year.   These increases are  attributed to

             increases  in average  debt outstanding under  the Company's
             debt  facilities and  to increases  in short-term  borrowing
             rates on the Company's revolving credit facility. 
             Management intends to incur additional long-term debt to the
             extent that future cash flow from operations is insufficient

             to  cover   planned  expansion,  capital   expenditures  and
             possible further repurchases of the Company's stock.  

             Income Taxes


               The  Company's effective  tax rate  for the  quarter ended
             April 2, 1995  was 24.9% compared to (1.1%)  for the quarter
             ended April  3, 1994.   The significantly lower rate  in the
             prior year was the result of increased  prior year estimates
             in  the amount  of FICA  tip credits  and targeted  jobs tax

             credits  that were  available  to the  Company  coupled with
             prior  year pre-tax net  income levels that  were lower than
             initially projected.  

             - 9 -
<PAGE>






               The effective  rate  for the  nine months  ended April  2,
             1995 was  23.7% compared  to 24.2%  for the  same nine-month
             period last year.   Effective rates in both  years are below

             statutory rates  due  to the  utilization  of the  FICA  tip
             credit and  targeted jobs tax  credit.  The Company  is only
             projecting a  six-month benefit from  the targeted  jobs tax
             credit  in fiscal  1995  due  to the  fact  that the  credit
             expired on December 31, 1994, and has not been reinstated by

             Congress at this time.   In addition to these credits, lower
             Canadian tax rates also help to reduce the Company's overall
             effective rate below statutory levels.

             Liquidity and Capital Resources


               The Company's working capital deficit decreased from  $3.1
             million at  July 3, 1994 to  $0.6 million at  April 2, 1995.
             This $2.5  million decrease is  due to the payout  of fiscal
             1994  bonuses during the  first quarter of  fiscal 1995, the

             timing  of period-end payments  of salaries and  wages and a
             $0.8 million  increase in  cash and  cash equivalents.   The
             Company  is  currently  operating  with  a  working  capital
             deficit which  is common  in the  restaurant industry  since
             restaurant  companies do  not  normally require  significant

             investment in either accounts receivable or inventory.

               Net  cash provided by  operating activities decreased from
             $5.0 million for the nine months ended April 3, 1994 to $3.3
             million for the  current nine months.  This  decrease is due

             primarily  to  changes  in  certain  components  of  working
             capital, including decreases in accounts payable and accrued
             payroll and bonuses, and to a decrease in net income. 

               Long-term  debt  outstanding at  April  2, 1995  consisted

             primarily of a $15.0 million  fixed rate term loan and $3.75
             million  borrowed   against  the  Company's   floating  rate
             revolving credit  facility.  The  Company had  an additional
             $11.25  million   available  under  this   revolving  credit
             facility at April 2, 1995.


               Capital  expenditures  were  $2.6  million  for  the  nine
             months ended April 2, 1995  as compared to $11.5 million for

             10
<PAGE>






             the same period last year.  Fiscal 1995 expenditures consist
             primarily   of   Bedford  restaurant   construction   costs,
             purchases of new and replacement equipment and decor for the

             Company's  existing  restaurants,  and  costs  of  replacing
             point-of-sale  (POS) equipment  in  10 Company  restaurants.
             The  decline in capital expenditures from fiscal 1994 is the
             result of the reduction in the Company's expansion rate.


               In addition  to  these capital  expenditures, the  Company
             repurchased 60,800  shares of  its common  stock during  the
             first nine months of fiscal  1995 under a program authorized
             by its Board of Directors.   Under this program, the Company
             may  repurchase up to  1,000,000 shares of  its common stock

             subject  to price  and  other  market considerations.    The
             repurchase  program will  continue  as long  as  the Company
             views   its  common  stock   as  an   attractive  investment
             opportunity.  The Company has repurchased a total of 733,657
             shares of  its  common stock  since  the inception  of  this

             program in January 1994.

               The Company  did not open  any new  restaurants during the
             current quarter.     Management expects to  open one  or two
             Company-owned  restaurants during the next  12 months and to

             continue to make any necessary replacements and  upgrades to
             its  existing  restaurants  as considered  necessary.    The
             Company will  also complete  updating POS  equipment in  the
             remaining 13 restaurants with older equipment.   The Company
             estimates   that  the   costs  of   these   planned  capital

             expenditures during the next 12 months will be approximately
             $6.0 million.  Management believes that cash from operations
             and current cash balances, together with the  $11.25 million
             undrawn balance on the  Company's revolving credit facility,
             will be  sufficient to  fund the  Company's planned  capital

             expenditures and  share repurchase program  for the  next 12
             months.








             - 11 -
<PAGE>







                             PART II - OTHER INFORMATION



             Item 5.   OTHER INFORMATION

                            On February 2, 1995,  the Board of  Directors
                       of the  Company adopted a shareholder  rights plan

                       (the  "Rights  Plan")   and  declared  a  dividend
                       distribution of one preferred share purchase right
                       (a  "Right") for  each  outstanding  share of  the
                       Company's Common  Stock to shareholders  of record
                       as of the close of business on  February 14, 1995.

                       Each  Right  entitles  the  registered  holder  to
                       purchase  from the  Company a  unit consisting  of
                       one-thousandth  of  a  share  (a  "Unit")  of  the
                       Company's  Series  A  Preferred Stock,  $1.00  par
                       value (the "Preferred Stock"), at a purchase price

                       of  $40 per  Unit,  subject  to adjustment.    The
                       description and terms of the Rights are  set forth
                       in that certain Rights Agreement dated February 2,
                       1995 (the "Rights Agreement"), between the Company
                       and Chemical Bank, as Rights Agent.

                       
                            The  Rights  Agreement,  as well  as  certain
                       other documents related  to the  Rights Plan,  are
                       filed  as exhibits  to the  Company's registration
                       statement on Form 8-A,  filed with the  Securities

                       and Exchange  Commission on February 8,  1995, and
                       as  amended under cover  of Form  8-A/A (Amendment
                       No.  1) filed with the  Commission on February 27,
                       1995 (as so amended, the  "Form 8-A").  For a more
                       complete description  of the terms  and provisions

                       of the Rights and the Rights Plan, see the Form 8-
                       A.
                       
                            
             Item 6.   EXHIBITS





             12
<PAGE>






                         Exhibit
                         Number:      Document Description


                       3.1            Second    Amended   and    Restated
                                      Articles  of Incorporation  of  the

                                      Company, as amended.
                       4.1            Rights  Agreement,  dated  February
                                      2,  1995  between the  Company  and
                                      Chemical   Bank  (incorporated   by

                                      reference  to  Exhibit  1   of  the
                                      Company's  Registration   Statement
                                      on  Form 8-A/A  (Amendment No.  1),
                                      filed  by  the  Company   with  the
                                      Securities and  Exchange Commission

                                      on February 27, 1995).
                       27.1           Financial Data Schedule






























             - 13 -
<PAGE>






                                    EXHIBIT INDEX





             Sequentially

             Exhibit                                            Numbered

             Number    Document Description                       Page   



               3.1     -Second Amended and Restated
                       Articles of Incorporation of the
                       Company, as amended.



               4.1   -Rights Agreement, dated February 2,
                     1995   between   the   Company   and
                     Chemical   Bank   (incorporated   by
                     reference  to   Exhibit  1   of  the
                     Company's Registration 

                     Statement on Form 8-A, filed by the 
                         Company with 

                     the Securities and Exchange         
                         Commission on 

                     February 27, 1995).


              27.1-  Financial Data Schedule














             - 5 -
<PAGE>






                                     EXHIBIT 3.1

                    AMENDED AND RESTATED ARTICLES OF INCORPORATION




                                     ARTICLE ONE


                  Old Spaghetti Warehouse, Inc., pursuant to the
             provisions of Article 4.07 of the Texas Business Corporation

             Act, hereby adopts, authorizes, executes and files Amended
             and Restated Articles of Incorporation and all amendments
             thereof that are in effect to date and as further amended by
             such Amended and Restated Articles of Incorporation as
             hereinafter set forth and which contain no other change in

             any provision thereof.


                                     ARTICLE TWO


                  The Articles of Incorporation of the corporation are

             amended by the Amended and Restated Articles of
             Incorporation as follows:


             Article III -  Deletes old Article III, and adds a new
                            Article III; the full text of new Article III

                            is as follows:


                                     ARTICLE III


                       The purpose for which the corporation is

                  organized is the transaction of any and all lawful
                  business for which corporations may be
                  incorporated under the Texas Business Corporation
                  Act.




             6
<PAGE>































             Article IV  -  Deletes old Article IV, and adds a new

                            Article IV, which increases the authorized
                            Common Stock of the corporation and
                            authorizes the issuance of Preferred Stock. 
                            The full text of new Article IV is as
                            follows:



                                      ARTICLE IV


                       The aggregate number of shares of all classes
                  which the corporation shall have authority to

                  issue is seven and one-half million (7,500,000)
                  shares of Common Stock with the par value of one
                  cent ($0.01) per share and one million (1,000,000)
                  shares of Preferred Stock with par value of one
                  dollar ($1.00) per share.




             - 7 -
<PAGE>































                       The designations and the powers, preferences,

                  rights, qualifications, limitations and
                  restrictions of the Preferred Stock and the Common
                  Stock of the corporation are as follows:


                       A.   Provisions Relating to the Preferred

                  Stock.


                       1.   The Preferred Stock may be issued from
                  time to time in one or more classes or series, the
                  share of each class or series to have such

                  designations and powers, preferences and rights,
                  and qualifications, limitations and restrictions
                  thereof as are stated and expressed herein and in
                  the resolution or resolutions providing for the
                  issue of such class or series adopted by the Board

                  of Directors as hereinafter prescribed.


             8
<PAGE>































                       2.   Authority is hereby expressly granted to

                  and vested in the Board of Directors to authorize
                  the issuance of the Preferred Stock from time to
                  time in one or more classes or series, to
                  determine and take necessary proceedings fully to
                  effect the issuance and redemption of any such

                  Preferred Stock, and, with respect to each class
                  or series of the Preferred Stock, and with respect
                  to each class or series of the Preferred Stock, to
                  fix and state by the resolution or resolutions
                  from time to time adopted providing for the

                  issuance thereof the following:


                            (i)  whether or not the class or series
                  is to have voting rights, full or limited, or is
                  to be without voting rights;





             - 9 -
<PAGE>































                            (ii) the number of shares to constitute

                  the class or series and the designations thereof;


                            (iii)     the preferences and relative,
                  participating, optional or other special rights,
                  if any, and the qualifications, limitations or

                  restrictions thereof, if any, with respect to any
                  class or series;


                            (iv) whether or not the shares of any
                  class or series shall be redeemable and if

                  redeemable the redemption price or prices, and the
                  time or times at which and the terms and
                  conditions upon which, such shares shall be
                  redeemable and the manner of redemption;





             10
<PAGE>































                            (v)  whether or not the shares of a

                  class or series shall be subject to the operation
                  of retirement or sinking funds to be applied to
                  the purchase or redemption of such shares for
                  retirement, and if such retirement or sinking fund 
                  or funds be established, the annual amount thereof

                  and the terms and provisions relative to the
                  operation thereof;


                            (vi) the dividend rate, whether
                  dividends are payable in cash, stock of the

                  corporation, or other property, the conditions
                  upon which and the time when such dividends are
                  payable, the preference to or the relation to the
                  payment of the dividends payable on any other
                  class or classes or series of stock, whether or

                  not such dividend shall be cumulative or



             - 11 -
<PAGE>































                  noncumulative, and if cumulative, the date or

                  dates from which such dividends shall accumulate;


                            (vii)     the preferences, if any, and
                  the amounts thereof which the holders of any class
                  or series thereof shall be entitled to receive

                  upon the voluntary or involuntary dissolution of,
                  or upon any distribution of the assets of, the
                  corporation;


                            (viii)    whether or not the shares of

                  any class or series shall be convertible into, or
                  exchangeable for, the shares of any other class or
                  classes or of any other series of the same or any
                  other class or classes of stock of the corporation
                  and the conversion price or prices or ratio or

                  ratios or the rate or rates at which such exchange


             12
<PAGE>































                  may be made, with such adjustments, if any, as

                  shall be stated and expressed or provided for in
                  such resolution or resolutions; and


                            (ix) such other special rights and
                  protective provisions with respect to any class or

                  series as the Board of Directors may deem
                  advisable.


                       The shares of each class or series of the
                  Preferred Stock may vary from the shares of any

                  other series thereof in any or all of the
                  foregoing respects.  The Board of Directors may
                  increase the number of shares of the Preferred
                  Stock designed for any existing class or series by
                  a resolution adding to such class or series

                  authorized and unissued shares of the Preferred


             - 13 -
<PAGE>































                  Stock not designated for any other class or

                  series.  The Board of Directors may decrease the
                  number of shares of the Preferred Stock designated
                  for any existing class or series by a resolution,
                  subtracting from such series unissued shares of
                  the Preferred Stock designated for such class or

                  series, and the shares so subtracted shall become
                  authorized, unissued and undesignated shares of
                  the Preferred Stock.


                       B.   Provisions Relating to the Common Stock.



                       1.   Except as otherwise required by law or
                  as may be provided by the resolutions of the Board
                  of Directors authorizing the issuance of any class
                  or series of Preferred Stock, as hereinabove

                  provided, all rights to vote and all voting power


             14
<PAGE>































                  shall be vested exclusively in the holders of the

                  Common Stock.


                       2.   Subject to the rights of the holders of
                  the Preferred Stock, the holders of the Common
                  Stock shall be entitled to receive when, as and if

                  declared by the Board of Directors, out of funds
                  legally available therefor, dividends payable in
                  cash, stock or otherwise.


                       3.   Upon any liquidation, dissolution or

                  winding-up of the corporation, whether voluntary
                  or involuntary, and after the holders of the
                  Preferred Stock shall have been paid in full the
                  amounts to which they shall be entitled (if any)
                  or a sum sufficient for such payment in full shall

                  have been set aside, the remaining net assets of


             - 15 -
<PAGE>































                  the corporation shall be distributed pro rate to

                  the holders of the Common Stock in accordance with
                  their respective rights and interests to the
                  exclusion of the holders of the Preferred Stock.


             Article VI -   Amends old Article VI by changing the

             registered office and registered agent of the corporation. 
             The full text of new Article VI is as follows:


                                      ARTICLE VI



                  The post office address of its registered office
                  is 1815 North Market Street, Dallas, Texas  75202
                  and the name of its registered agent at such
                  address is William B. Rea, Jr.




             16
<PAGE>































             Article VII -  Deletes old Article VII, and adds a new

                            Article VII; the full text of new Article VII
                            is as follows:


                                     ARTICLE VII



                       The number of directors of this corporation
                  shall be not less than three (3) nor more than
                  nine (9), the exact number to be fixed from time
                  to time in the manner provided in the Bylaws of
                  the corporation.



                       The names and addresses of the present Board
                  of Directors who are to serve as directors until
                  the next annual meeting of shareholders or until
                  their successors are elected and qualified are:



             - 17 -
<PAGE>































                       Robert R. Hawk           1815 North Market Street

                                                Dallas, Texas  75202



                       William B. Rea, Jr.           1815 North Market
             Street
                                                Dallas, Texas  75202



                       Victor Petta, Jr.             1815 North Market
             Street

                                                Dallas, Texas  75202


                       John Ellis                    1815 North Market
             Street

                                                Dallas, Texas  75202



             18
<PAGE>































                       T. E. Jaeb                    5232 Forest Lane

                                                Dallas, Texas  75234



                       Richard Weisheit              1815 North Market
                                                     Street
                                                Dallas, Texas  75202



                       C. Cleave Buchanan, Jr.       1815 North Market
                                                     Street

                                                Dallas, Texas  75202


                       Frank X. Cuellar, Jr.         1815 North Market
             Street

                                                Dallas, Texas  75202



             - 19 -
<PAGE>































             Article XI -   Adds as a new Article XI the authorization to

                            indemnity directors, officers, employees and
                            agents of the corporation to the fullest
                            extent permissible by law.  The full text of
                            Article XI is as follows:



                                      ARTICLE XI


                       The corporation shall indemnify any person
                  who was or is a party or is threatened to be made
                  a party to any threatened, pending or completed

                  action, suit or proceeding whether civil,
                  criminal, administrative or investigative (other
                  than an action by or in the right of the
                  corporation) by reason of the fact that he is or
                  was a director, officer, employee or agent of the

                  corporation or is or was serving at the request of


             20
<PAGE>































                  the corporation as a director, officer, employee

                  or agent of another corporation, partnership,
                  joint venture, trust or other enterprise to the
                  fullest extent permitted by law.  The corporation
                  may purchase insurance for such indemnification
                  purposes.



             ARTICLE XII -    Adds as a new Article XII the denial of
                              cumulative voting.  The full text of new
                              Article XII is as follows:



                                     ARTICLE XII


                    The right to accumulate votes in the election of
               directors and/or cumulative voting by any shareholder
               is hereby expressly denied.



             - 21 -
<PAGE>































                                    ARTICLE THREE



               Each such amendment made by these Amended and Restated
             Articles of Incorporation has been effected in conformity
             with the provisions of the Texas Business Corporation Act
             and such Amended and Restated Articles of Incorporation and

             each such amendment made by the Amended and Restated
             Articles of Incorporation were duly adopted by the
             shareholders of the corporation on the 16th day of August,
             1985.



                                     ARTICLE FOUR


               The number of shares outstanding was 139,350; the number
             of shares entitled to vote on the Amended and Restated
             Articles of Incorporation as so amended was 139,350; the

             number of shares voted for such Restated and Amended

             22
<PAGE>































             Articles of Incorporation was so amended was 115,750; the

             number of shares voted against such Restated and Amended
             Articles of Incorporation as so amended was 0.


                                     ARTICLE FIVE



               The Articles of Incorporation and all amendments and
             supplements thereto are hereby superseded by the following
             Amended and Restated Articles of Incorporation which
             accurately copy the entire text thereof and as amended as
             above set forth:










             - 23 -
<PAGE>































                                 AMENDED AND RESTATED



                              ARTICLES OF INCORPORATION


                                          OF



                            OLD SPAGHETTI WAREHOUSE, INC.




                                      ARTICLE I


                    The  name  of  the corporation  is  Old  Spaghetti
               Warehouse, Inc. (herein the "corporation").




             24
<PAGE>































                                      ARTICLE II



                    The period of its duration is perpetual.


                                     ARTICLE III



                    The purpose for which the corporation is organized
               is the transaction of any  and all lawful business  for
               which  corporations may be incorporated under the Texas
               Business Corporation Act.



                                      ARTICLE IV


                    The  aggregate  number of  shares  of  all classes
               which the corporation shall  have authority to issue is


             - 25 -
<PAGE>































               seven and one-half million (7,500,000) shares of Common

               Stock with the par value  of one cent ($0.01) per share
               and one million  (1,000,000) shares of Preferred  Stock
               with par value of one dollar ($1.00) per share.


                    The  designations  and  the  powers,  preferences,

               rights, qualifications, limitations and restrictions of
               the  Preferred  Stock  and  the  Common  Stock  of  the
               corporation are as follows:


                    A.   Provisions Relating to the Preferred Stock.



                    1.   The Preferred Stock may  be issued from  time
               to time in one or more classes or  series, the share of
               each  class or  series  to have  such designations  and
               powers,  preferences  and rights,  and  qualifications,

               limitations and restrictions thereof  as are stated and

             26
<PAGE>































               expressed herein and  in the resolution  or resolutions

               providing for the issue of such class or series adopted
               by the Board of Directors as hereinafter prescribed.


                    2.   Authority is hereby expressly  granted to and
               vested  in  the Board  of  Directors  to authorize  the

               issuance of the  Preferred Stock from  time to time  in
               one or more  classes or series,  to determine and  take
               necessary proceedings fully to effect the issuance  and
               redemption  of any  such  Preferred  Stock,  and,  with
               respect to each class or series of the Preferred Stock,

               to fix and state by the resolution or resolutions  from
               time to time adopted providing for the issuance thereof
               the following:







             - 27 -
<PAGE>































                         (i)  whether or not the class or series is to

               have  voting  rights, full  or  limited,  or  is to  be
               without voting rights;


                         (ii) the number of  shares to constitute  the
               class or series and the designations thereof;



                         (iii)     the   preferences   and   relative,
               participating,  optional or  other  special rights,  if
               any,   and    the   qualifications,    limitations   or
               restrictions thereof, if any, with respect to any class

               or series;


                         (iv) whether or  not the shares of  any class
               or  series shall  be redeemable  and if  redeemable the
               redemption  price or prices,  and the time  or times at

               which  and the  terms and  conditions upon  which, such

             28
<PAGE>































               shares  shall   be  redeemable   and   the  manner   of

               redemption;


                         (v)  whether or not the  shares of a class or
               series shall be subject  to the operation of retirement
               or  sinking  funds to  be  applied to  the  purchase or

               redemption of  such shares for retirement,  and if such
               retirement or sinking fund or funds be established, the
               annual  amount thereof  and  the terms  and  provisions
               related to the operation thereof;



                         (vi) the dividend rate, whether dividends are
               payable  in cash,  stock of  the corporation,  or other
               property, the conditions upon  which and the times when
               such dividends  are payable,  the preference to  or the
               relation to the payment of the dividends payable on any

               other class or  classes or series of  stock, whether or


             - 29 -
<PAGE>































               not such dividend shall be cumulative or noncumulative,

               and  if cumulative, the  date or dates  from which such
               dividends shall accumulate;


                         (vii)     the  preferences, if  any, and  the
               amounts  thereof  which the  holders  of  any class  or

               series thereof  shall be  entitled to receive  upon the
               voluntary or involuntary  dissolution of,  or upon  any
               distribution of the assets of, the corporation;


                         (viii)    whether or  not the  shares of  any

               class  or   series  shall   be  convertible   into,  or
               exchangeable  for, the  shares  of any  other class  or
               classes or of any other series of the same or any other
               class or  classes of stock  of the corporation  and the
               conversion price  or prices or  ratio or ratios  or the

               rate or rates at which  such exchange may be made, with


             30
<PAGE>































               such  adjustments,  if  any,  as shall  be  stated  and

               expressed  or  provided  for   in  such  resolution  or
               resolutions; and


                         (ix) such other special rights and protective
               provisions with  respect to any class or  series as the

               Board of Directors may deem advisable.


                    The  shares  of  each   class  or  series  of  the
               Preferred  Stock may vary from the  shares of any other
               series thereof in any or all of the foregoing respects.

               The  Board  of Directors  may  increase  the number  of
               shares  of  the  Preferred  Stock  designated  for  any
               existing class or series by a resolution adding to such
               class or  series authorized and unissued  shares of the
               Preferred Stock  not designated for any  other class or

               series.  The Board of Directors may decrease the number


             - 31 -
<PAGE>































               of  shares of  the Preferred  Stock designated  for any

               existing class  or series by a  resolution, subtracting
               from such series unissued shares of the Preferred Stock
               designated for such class or  series, and the shares so
               subtracted  shall   become  authorized,   unissued  and
               undesignated shares of the Preferred Stock.



                    B.   Provisions Relating to the Common Stock.


                    1.   Except as otherwise required by law or as may
               be  provided  by  the   resolutions  of  the  Board  of

               Directors  authorizing the  issuance  of  any class  or
               series of Preferred Stock, as hereinabove provided, all
               rights to  vote and  all voting  power shall  be vested
               exclusively in the holders of the Common Stock.





             32
<PAGE>































                    2.   Subject to  the rights of the  holders of the

               Preferred Stock, the holders  of the Common Stock shall
               be entitled to receive when,  as and if declared by the
               Board  of Directors,  out  of funds  legally  available
               therefor,   dividends  payable   in   cash,  stock   or
               otherwise.



                    3.   Upon any liquidation, dissolution or winding-
               up   of   the   corporation,   whether   voluntary   or
               involuntary,  and after  the holders  of  the Preferred
               Stock shall have been paid in full the amounts to which

               they shall be entitled (if any) or a sum sufficient for
               such payment in  full shall  have been  set aside,  the
               remaining  net  assets  of  the  corporation  shall  be
               distributed pro rata to the holders of the Common Stock
               in  accordance   with  their   respective  rights   and

               interests  to  the  exclusion  of the  holders  of  the
               Preferred Stock.


             - 33 -
<PAGE>































                                      ARTICLE V



                    The corporation will  not commence business  until
               it  has  received  for   the  issuance  of  its  shares
               consideration of the value  of not less than $1,000.00,
               consisting  of money,  labor done or  property actually

               received.


                                      ARTICLE VI


                    The post office  address of its registered  office

               is 1815 North  Market Street, Dallas, Texas   75202 and
               the name  of its  registered agent at  such address  is
               William B. Rea, Jr.


                                     ARTICLE VII


             34
<PAGE>































                    The  number of directors of this corporation shall

               be not less than  three (3) nor more than nine (9), the
               exact  number to  be fixed  from  time to  time in  the
               manner provided in the Bylaws of the corporation.


                    The names  and addresses  of the present  Board of

               Directors who are to serve as  directors until the next
               annual   meeting   of  shareholders   or   until  their
               successors are elected and qualified are:


                    Robert R. Hawk           1815 North Market Street

                                             Dallas, Texas  75202



                    William B. Rea, Jr.           1815    North    Market
             Street
                                             Dallas, Texas  75202


             - 35 -
<PAGE>































                    Victor Petta, Jr.             1815    North    Market

             Street
                                             Dallas, Texas  75202



                    John Ellis                    1815    North    Market
             Street

                                             Dallas, Texas  75202


                    T. E. Jaeb                    5232 Forest Lane

                                             Dallas, Texas  75234


                    Richard Weisheit              1815    North    Market
             Street

                                             Dallas, Texas  75202



             36
<PAGE>































                    C. Cleave Buchanan, Jr.       1815    North    Market

             Street
                                             Dallas, Texas  75202



                    Frank X. Cuellar, Jr.         1815    North    Market
             Street

                                             Dallas, Texas  75202


                                      ARTICLE IX


                    No  holder   of  shares   of  any  class   of  the

               corporation  shall  have   any  pre-emptive  right   to
               subscribe  for  or  acquire  additional  shares of  the
               corporation  of the  same or  any other  class, whether
               such shares  shall be  hereby or  hereafter authorized;
               and no holder of shares of any class of the corporation


             - 37 -
<PAGE>































               shall have any right to acquire any shares which may be

               held  in  the treasury  of  the  corporation; all  such
               additional  or treasury  shares  may be  sold for  such
               consideration,  at  such time  and  to  such person  or
               persons as the board of directors may from time to time
               determine.



                                      ARTICLE X


                    The   shareholders  of   the  corporation   hereby
               delegate to the Board of  Directors the power to adopt,

               alter, amend  or repeal the bylaws  of the corporation,
               and such power shall be deemed to be vested exclusively
               in the Board of Directors and shall not be exercised by
               the shareholders.



                                      ARTICLE XI

             38
<PAGE>































                    The corporation shall indemnify any person who was

               or is  a party or is  threatened to be made  a party to
               any threatened, pending  or completed  action, suit  or
               proceeding whether  civil, criminal,  administrative or
               investigative  (other than an action by or in the right
               of the corporation) by reason of the fact that he is or

               was  a  director, officer,  employee  or  agent of  the
               corporation or is or was  serving at the request of the
               corporation as  a director, officer, employee  or agent
               of  another  corporation, partnership,  joint  venture,
               trust  or  other  enterprise  to  the  fullest   extent

               permitted  by   law.    The  corporation  may  purchase
               insurance for such indemnification purposes.


                                     ARTICLE XII






             - 39 -
<PAGE>































                    The right  to accumulate votes in  the election of

               directors and/or  cumulative voting by  any shareholder
               is hereby expressly denied.


                    IN WITNESS WHEREOF, we have hereunto set our hands
               this 16th day of August, 1985.



                                        OLD SPAGHETTI WAREHOUSE, INC.




                                        By: /s/ Robert R. Hawk

                                          Robert R. Hawk, President






             40
<PAGE>































                                        By: /s/ Linda Crabtree

                                          Linda Crabtree, Secretary






















             - 41 -
<PAGE>































             STATE OF TEXAS             |

                                        | 

             COUNTY OF DALLAS           | 


               I,  B.E. Macdonough,  a Notary  Public do  hereby  certify
             that on this 16th  day of August, 1935, personally  appeared

             before me Robert R. Hawk, who  being by me first duly sworn,
             declared  that   he  is  the  president   of  Old  Spaghetti
             Warehouse, Inc.,  that he signed the  foregoing documents as
             president  of  said  corporation,  and  that the  statements
             therein contained are true.



               IN WITNESS THEREOF, I  have hereunto set my hand and  seal
             the day and year written.





             42
<PAGE>































                                              /s/ B.E. Macdonough

                                             Notary  Public  in  and  for
             Dallas County, Texas



             My Commission Expires:
                    1/6/88         
















             - 43 -
<PAGE>































                                Articles of Amendment

                                        to the

                          Restated Articles of Incorporation

                                          of
                            OLD SPAGHETTI WAREHOUSE, INC.




               Pursuant to the  provisions of  Article 4.04 of the  Texas


             Business Corporation Act, the undersigned corporation adopts

             the  following Articles  of Amendment  to  the corporation's


             Restated  Articles   of  Incorporation  (the   "Articles  of

             Incorporation"):




             Articles of Amendment - Page 1 of 3 Pages
<PAGE>































                                      Article I



               The name  of the corporation  is OLD SPAGHETTI  WAREHOUSE,

             INC.



                                      Article II


               The following amendment to  the Articles of  Incorporation

             was  adopted  by  the  shareholders of  the  corporation  on


             October 17, 1989.  The amendment adds a new Article  XIII to

             the  corporation's Articles of  Incorporation, the full text


             of which is as follows:



             Articles of Amendment - Page 2 of 3 Pages2
<PAGE>































                                     Article XIII



                    No director  of the  Corporation shall  be liable  to
               the corporation or  its shareholders for monetary  damages
               for  an act  or  omission in  the  director's  capacity as
               director, except as otherwise provided by statute as  such

               statute  may be amended from  time to time.  Any repeal or
               modification  of  this Article  XIII shall  be prospective
               only  and shall  not adversely  affect any  limitation  of
               personal  liability  of  a  director  of  the  corporation
               existing at the time of such repeal or modification.



                                     Article III









             Articles of Amendment - Page 3 of 3 Pages
<PAGE>































               The number  of shares  of the  corporation outstanding  at


             the time of  such adoption was 1,883,694; and  the number of

             shares entitled to vote thereon was 1,883,694.



                                      Article IV


               The holders  of 1,433,126  of the  shares outstanding  and

             entitled to vote on said  amendment voted for the amendment;


             and the holders  of 40,397 of such shares  voted against the

             amendment.



               Dated:    November 15, 1989



             Articles of Amendment - Page 4 of 3 Pages4
<PAGE>































                                        OLD SPAGHETTI WAREHOUSE, INC.





                                        By: /s/ William B. Rea, Jr.
                                             William    B.   Rea,    Jr.,
             Secretary


















             Articles of Amendment - Page 5 of 3 Pages
<PAGE>































             The State of Texas         |

                                        |

             County of Dallas           |


               BEFORE ME,  the undersigned,  a Notary Public  in and  for
             said  County  and State,  on  this  day personally  appeared

             WILLIAM B. REA, JR., who being first by me  duly sworn, and,
             known  to  me to  be the  person and  officer whose  name is
             subscribed to  the foregoing instrument, acknowledged  to me
             that  the  same  was  the  act of  the  said  OLD  SPAGHETTI
             WAREHOUSE, INC.,  a Texas corporation, and  that he executed

             the same as the act of said corporation for the purposes and
             consideration therein expressed, and in the capacity therein
             stated.


               GIVEN UNDER  MY HAND AND SEAL OF OFFICE this  the 18th day

             of November, 1989.



             Articles of Amendment - Page 6 of 3 Pages6
<PAGE>

































                                              /s/ Julie A. Brachle

                                             Notary  Public  in  and  for
             the State of Texas


             My Commission Expires:                     Julie A. Brachle

               12-12-92                      Printed   Name   of   Notary
             Public















             Articles of Amendment - Page 7 of 3 Pages
<PAGE>































                                ARTICLES OF AMENDMENT

                                        TO THE

                              ARTICLES OF INCORPORATION

                                          OF
                            OLD SPAGHETTI WAREHOUSE, INC.




               Pursuant to the  provisions of  Article 4.04 of the  Texas


             Business Corporation Act, the undersigned corporation adopts

             the  following Articles  of  Amendment  to its  Articles  of


             Incorporation.


                                      ARTICLE I



             Articles of Amendment - Page 1 of 2 Pages
<PAGE>































               The name  of the corporation  is Old Spaghetti  Warehouse,


             Inc.


                                      ARTICLE 2



               The shareholders of  the corporation adopted the following

             amendment to the corporation's Amended and Restated Articles

             of Incorporation on  October 16, 1990 to change  the name of


             the corporation to "Spaghetti Warehouse, Inc."


               The  amendment  alters   or  changes  Article  I  of   the


             corporation's Amended and Restated Articles of Incorporation



             Articles of Amendment - Page 2 of 2 Pages2
<PAGE>































             and  the full  text of  Article I  as altered  reads in  its


             entirety as follows:


                                      ARTICLE I



                    The   name  of   the   corporation  is   Spaghetti
               Warehouse, Inc. (herein the "corporation").


                                      ARTICLE 3



               The number  of shares  of the  corporation outstanding  on

             September 11, 1990,  the record date for  such adoption, was

             3,175,536 shares of the  corporation's common stock; and the




             Articles of Amendment - Page 3 of 2 Pages
<PAGE>































             number  of shares  entitled  to vote  thereon was  3,175,536


             shares of the corporation's common stock.


                                      ARTICLE 4



               The number  of  outstanding  shares of  the  corporation's

             common stock that voted for the amendment was 2,726,883; and

             the number of shares of  the corporation's common stock that


             voted against the amendment was 8,809.


                                      ARTICLE 5






             Articles of Amendment - Page 4 of 2 Pages4
<PAGE>































               Such amendment does not effect a change in the capital  of


             the corporation.


             Dated:  October 25, 1990



                                             OLD   SPAGHETTI   WAREHOUSE,
             INC.




                                             By: /s/ William B. Rea, Jr.

                                                  William  B.  Rea,  Jr.,
             Secretary







             Articles of Amendment - Page 5 of 2 Pages
<PAGE>































                                ARTICLES OF AMENDMENT

                                        TO THE

                              ARTICLES OF INCORPORATION

                                          OF
                              SPAGHETTI WAREHOUSE, INC.




               Pursuant to the  provisions of  Article 4.04 of the  Texas

             Business Corporation Act, the undersigned corporation adopts
             the  following Articles  of  Amendment  to its  Articles  of
             Incorporation.


                                      ARTICLE I



               The name of the corporation is Spaghetti Warehouse, Inc.



             Articles of Amendment - Page 1 of 2 Pages
<PAGE>































                                      ARTICLE 2



               The shareholders of the corporation  adopted the following
             amendment to the corporation's Amended and Restated Articles
             of  Incorporation  on  October  15,  1991  to  increase  the
             corporation's authorized common  stock, par value  $0.01 per

             share, from 7,500,000 shares to 20,000,000 shares.


               The amendment alters  or changes only the first  paragraph
             of  Article IV  of  the corporation's  Amended and  Restated
             Articles of  Incorporation, and the  full text of  the first

             paragraph of Article IV as  altered reads in its entirety as
             follows:


                                      ARTICLE IV






             Articles of Amendment - Page 2 of 2 Pages2
<PAGE>































                    The  aggregate  number of  shares  of all  classes

               which the corporation shall  have authority to issue is
               twenty million (20,000,000) shares of Common Stock with
               the par  value of  One Cent ($0.01)  per share  and one
               million (1,000,000)  shares of Preferred Stock with the
               par value of One Dollar ($1.00) per share.



                                      ARTICLE 3


               The number  of shares  of the  corporation outstanding  on
             September 6, 1991,  the record  date for such  adoption, was

             6,206,893 shares of the  corporation's common stock; and the
             number  of shares  entitled  to vote  thereon was  6,206,893
             shares of the corporation's common stock.


                                      ARTICLE 4





             Articles of Amendment - Page 3 of 2 Pages
<PAGE>































               The  number of  outstanding  shares  of the  corporation's

             common  stock that voted for the amendment was 4,673,099 and
             the number of shares of the corporation's  common stock that
             voted against the amendment was 487,042.


                                      ARTICLE 5



               Such amendment does not effect a change in the capital  of
             the corporation.


             Dated:  October 18, 1991



                                             SPAGHETTI WAREHOUSE, INC.







             Articles of Amendment - Page 4 of 2 Pages4
<PAGE>































                                             By: /s/ William B. Rea, Jr.

                                                  William  B.  Rea,  Jr.,
             Secretary























             Articles of Amendment - Page 5 of 2 Pages
<PAGE>































                               STATEMENT OF RESOLUTION

                        ESTABLISHING AND DESIGNATING SERIES A

                                  PREFERRED STOCK OF

                              SPAGHETTI WAREHOUSE, INC.




             To the Secretary of State
             of the State of Texas:



               Pursuant to  the provisions of Article  2.13 of the  Texas
             Business  Corporation   Act,  the   undersigned  corporation
             submits   the  following  statement   for  the   purpose  of
             establishing and designating  series of its  preferred stock

             and  fixing   and  determining   the  relative   rights  and
             preferences thereof:




             Designation  -  Page 1 of 8 Pages
<PAGE>































               1.   The name of the  corporation is Spaghetti  Warehouse,

             Inc.


               2.   The    following    resolution    establishing    and
             designating the  Series A  Preferred Stock  and  fixing  and
             determining  the relative rights and preferences thereof was

             duly adopted by the Board of Directors of the Corporation on
             February 2, 1995:


               RESOLVED, that  pursuant to  the authority  vested in  the
             Board of  Directors of this  Company in accordance  with the

             provisions  of its  Articles of  Incorporation, a  series of
             Preferred  Stock of  the  Corporation be  and  it hereby  is
             created, and that the designation and amount thereof and the
             voting  powers,  preferences  and  relative,  participating,
             optional  and other  special  rights of  the shares  of such






             Designation  -  Page 2 of 8 Pages2
<PAGE>































             series, and the  qualifications, limitations or restrictions

             thereof are as follows:


                    Section  1.   Designation and Amount.   The shares of
             such  series  shall  be  designated  as "Series A  Preferred
             Stock," shall have $1.00 par value per share, and the number

             of shares constituting such series shall be 150,000.


                    Section 2.     Dividends and Distributions.


                    (A)  Subject to the prior and superior rights of  the

               holders of  any shares  of any series  of Preferred  Stock
               ranking  prior and  superior  to the  shares  of  Series A
               Preferred Stock  with respect  to dividends,  if any,  the
               holders of  shares of  Series A Preferred  Stock shall  be
               entitled  to  receive, when,  as  and  if declared  by the

               Board of  Directors out of funds legally available for the
               purpose, quarterly dividends  payable in cash on the  last


             Designation  -  Page 3 of 8 Pages
<PAGE>































               day of  March, June, September and  December in each  year

               (each such date being referred  to herein as  a "Quarterly
               Dividend   Payment  Date"),   commencing  on   the   first
               Quarterly Dividend Payment  Date after the  first issuance
               of a  share or fraction of  a share of Series A  Preferred
               Stock, in  an  amount per  share (rounded  to the  nearest

               cent) equal to 1,000 times the aggregate per share  amount
               of all cash dividends, and  1,000 times the  aggregate per
               share amount (payable  in kind) of all non-cash  dividends
               or other  distributions other than  a dividend payable  in
               shares  of   Common  Stock   or  a   subdivision  of   the

               outstanding shares  of Common  Stock (by  reclassification
               or otherwise),  declared on  the Common  Stock, par  value
               $.01 per  share, of the  Corporation (the "Common  Stock")
               subject to  the provision  for adjustment  hereinafter set
               forth, since the immediately preceding Quarterly  Dividend

               Payment  Date, or,  with respect  to the  first  Quarterly
               Dividend Payment  Date, since  the first  issuance of  any
               share or fraction of a share of Series A Preferred  Stock.




             Designation  -  Page 4 of 8 Pages4
<PAGE>































               In  the event  the Corporation  shall  at any  time  after

               February  2, 1995  (the  "Rights Declaration  Date"),  (i)
               declare any  dividend on Common Stock payable in shares of
               Common  Stock,  (ii)  subdivide  the  outstanding   Common
               Stock, or (iii) combine the outstanding Common Stock  into
               a smaller  number of shares,  then in each  such case  the

               amount to  which holders of  shares of Series A  Preferred
               Stock were entitled immediately prior to such event  shall
               be adjusted  by multiplying such  amount by a fraction the
               numerator  of which  is the  number  of shares  of  Common
               Stock  outstanding immediately  after  such event  and the

               denominator of  which is  the number  of shares of  Common
               Stock  that were  outstanding  immediately prior  to  such
               event.


                    (B)  The  Corporation  shall  declare a  dividend  or

               distribution  on the Series A Preferred  Stock as provided
               in paragraph  (A) above  immediately after  it declares  a
               dividend or distribution  on the Common Stock (other  than
               a dividend payable in shares of Common Stock).


             Designation  -  Page 5 of 8 Pages
<PAGE>































                    (C)  Dividends  shall  begin to  accrue  (if  payable

               pursuant  to paragraph (A)  above)  and be  cumulative  on
               outstanding  shares of  Series A Preferred Stock  from the
               Quarterly  Dividend Payment  Date next  preceding the date
               of  issue of  such  shares of  Series A  Preferred  Stock,
               unless  the date of  issue of such shares  is prior to the

               record  date  for  the  first Quarterly  Dividend  Payment
               Date, in which case dividends  on such shares  shall begin
               to  accrue from  the  date of  issue  of such  shares,  or
               unless the date  of issue is a Quarterly Dividend  Payment
               Date  or  is  a  date  after  the  record  date  for   the

               determination  of holders of shares  of Series A Preferred
               Stock entitled to receive a quarterly dividend and  before
               such Quarterly Dividend  Payment Date, in either of  which
               events  such  dividends  shall  begin  to  accrue  and  be
               cumulative  from  such Quarterly  Dividend  Payment  Date.

               Accrued  but  unpaid dividends  shall  not bear  interest.
               Dividends paid on  the shares of Series A Preferred  Stock
               in an amount less than the total amount of such  dividends




             Designation  -  Page 6 of 8 Pages6
<PAGE>































               at the  time accrued and payable  on such shares shall  be

               allocated pro  rata on  a share-by-share  basis among  all
               such  shares  at  the  time  outstanding.   The  Board  of
               Directors may fix  a record date for the determination  of
               holders of shares of Series A Preferred Stock entitled  to
               receive  payment of  a dividend  or distribution  declared

               thereon, which record date  shall be no more than 30  days
               prior to the date fixed for the payment thereof.


                    3.   Voting  Rights.    The  holders   of  shares  of
             Series A  Preferred Stock  shall have  the following  voting

             rights:


                    (A)  Subject to the  provisions for  adjustment here-
               inafter set forth, each share of Series A Preferred  Stock
               shall  entitle  the  holder  thereof to  one  vote  on all

               matters submitted  to a  vote of the  shareholders of  the
               Corporation.  In  the event the  Corporation shall  at any
               time after  the Rights  Declaration Date  (i) declare  any


             Designation  -  Page 7 of 8 Pages
<PAGE>































               dividend  on Common  Stock  payable in  shares  of  Common

               Stock,  (ii) subdivide  the  outstanding Common  Stock  or
               (iii) combine the outstanding Common Stock into a  smaller
               number of  shares, then in  each such case  the number  of
               votes per share  to which  holders of  shares of  Series A
               Preferred Stock  were entitled immediately  prior to  such

               event shall  be adjusted by multiplying  such number by  a
               fraction the  numerator of which  is the  number of shares
               of Common Stock  outstanding immediately after such  event
               and the  denominator of which is  the number of shares  of
               Common  Stock that  were outstanding  immediately prior to

               such event.


                    (B)  Except as otherwise  provided herein or by  law,
               the holders of shares  of Series A Preferred Stock and the
               holders  of Common Stock  shall vote together as one class

               on all matters submitted to a vote of shareholders of  the
               Corporation.




             Designation  -  Page 8 of 8 Pages8
<PAGE>































                    (C)  (i)  If at  any time  dividends on  any Series A

               Preferred Stock shall be in arrears in an amount equal  to
               four  (4)  quarterly  dividends thereon  (whether  or  not
               consecutive),  the occurrence  of such  contingency  shall
               mark the beginning of a  period (herein called  a "default
               period")  which shall  extend  until such  time  when  all

               accrued and  unpaid dividends  for all previous  quarterly
               dividend  periods  on  all  shares  of  Series A Preferred
               Stock then outstanding  shall have been declared and  paid
               or set  apart for  payment.  During  each default  period,
               all holders of  Preferred Stock (including holders of  the

               Series A Preferred Stock) with dividends in arrears in  an
               amount  equal to  four  (4) quarterly  dividends  thereon,
               voting as a class, irrespective  of series, shall have the
               right to elect two (2) Directors.



                     (ii)     During  any  default  period,  such  voting
                    right of the holders of Series A Preferred Stock  may
                    be exercised  initially at  a special meeting  called
                    pursuant to subparagraph (iii)  of this Section  3(C)


             Designation  -  Page 9 of 8 Pages
<PAGE>































                    or  at  any  annual   meeting  of  shareholders,  and

                    thereafter   at  annual   meetings  of   shareholders
                    provided  that  neither  such voting  right  nor  the
                    right  of  the   holders  of  any  other  series   of
                    Preferred  Stock,  if any,  to  increase,  in certain
                    cases, the  authorized number of  Directors shall  be

                    exercised unless the holders of ten percent (10%)  in
                    number  of  shares  of  Preferred  Stock  outstanding
                    shall be present in person or by proxy.  The  absence
                    of a quorum of the holders of Common Stock shall  not
                    affect  the  exercise  by  the  holders of  Preferred

                    Stock of such voting right.  At any meeting at  which
                    the holders  of Preferred Stock  shall exercise  such
                    voting  right initially  during an  existing  default
                    period,  they  shall have  the  right,  voting  as  a
                    class, to elect Directors to fill such vacancies,  if

                    any, in the Board  of Directors as may then exist  up
                    to two  (2) Directors or,  if such right is exercised
                    at an  annual meeting,  to elect  two (2)  Directors.




             Designation  -  Page 10 of 8 Pages10
<PAGE>































                    If the number which may be so elected at any  special

                    meeting does not  amount to the required number,  the
                    holders of the  Preferred Stock shall have the  right
                    to make such  increase in the number of Directors  as
                    shall be necessary to permit  the election by them of
                    the  required  number.   After  the  holders  of  the

                    Preferred Stock  shall have exercised  their right to
                    elect Directors in any default period and during  the
                    continuance of such  period, the number of  Directors
                    shall not  be increased or  decreased except by  vote
                    of the holders of Preferred Stock as herein  provided

                    or pursuant  to the rights  of any equity  securities
                    ranking senior  to or  pari passu  with the  Series A
                    Preferred Stock.


                    (iii)     Notwithstanding  anything to  the  contrary

                    contained  in the  Corporation's Articles of Incorpo-
                    ration  or Bylaws,  unless the  holders of  Preferred
                    Stock shall,  during an existing default period, have
                    previously  exercised their right to elect Directors,


             Designation  -  Page 11 of 8 Pages
<PAGE>































                    the Board of Directors may order, or any  shareholder

                    or  shareholders owning  in  the aggregate  not  less
                    than ten  percent (10%) of the total number of shares
                    of  Preferred  Stock  outstanding,  irrespective   of
                    series,  may  request,  the  calling   of  a  special
                    meeting  of the  holders  of Preferred  Stock,  which

                    meeting shall  thereupon be called  by the President,
                    a   Vice-President   or   the   Secretary   of    the
                    Corporation.   Notice  of  such meeting  and  of  any
                    annual  meeting at  which holders of  Preferred Stock
                    are  entitled to  vote pursuant  to this subparagraph

                    (C)(iii) shall  be given to  each holder of record of
                    Preferred Stock by  mailing a copy of such notice  to
                    him at  his last address as  the same appears on  the
                    books  of the  Corporation.   Such meeting  shall  be
                    called for  a time not earlier  than 10 days and  not

                    later than 60 days after such order or request or  in
                    default  of the  calling of  such meeting  within  60
                    days after  such order or  request, such meeting  may




             Designation  -  Page 12 of 8 Pages12
<PAGE>































                    be called  on similar  notice by  any shareholder  or

                    shareholders owning  in the aggregate  not less  than
                    ten percent  (10%) of  the total number of  shares of
                    Preferred  Stock outstanding.    Notwithstanding  the
                    provisions  of this  subparagraph (C)(iii),  no  such
                    special  meeting shall  be called  during the  period

                    within 60  days immediately preceding  the date fixed
                    for the next annual meeting of the shareholders.


                     (iv)     In  any  default  period,  the  holders  of
                    Common  Stock, and  other  classes of  stock  of  the

                    Corporation,  if  applicable,  shall continue  to  be
                    entitled  to  elect  the  whole  number  of Directors
                    until  the  holders of  Preferred  Stock  shall  have
                    exercised  their  right to  elect  two (2)  Directors
                    voting  as a class, after the exercise of which right

                    (x)  the  Directors so  elected  by  the  holders  of
                    Preferred Stock shall continue in office until  their
                    successors shall  have been  elected by such  holders
                    or until  the expiration of  the default period,  and


             Designation  -  Page 13 of 8 Pages
<PAGE>































                    (y)  the Common  Stock  and  Preferred Stock,  voting

                    together as a class, shall  be entitled to  elect the
                    remaining directors.


                      (v)     Immediately  upon   the  expiration  of   a
                    default  period, (x)  the  right of  the  holders  of

                    Preferred Stock as  a class to elect directors  shall
                    cease,  (y) the term of any directors  elected by the
                    holders   of  Preferred   Stock  as   a  class  shall
                    terminate, and (z)  the number of Directors shall  be
                    such number as may  be provided for  in the  Articles

                    of   Incorporation  or  Bylaws  irrespective  of  any
                    increase   made   pursuant  to   the  provisions   of
                    subparagraph  (C)(ii) of  this Section 3 (such number
                    being  subject, however, to  change thereafter in any
                    manner  provided  by  law  or  in  the  Articles   of

                    Incorporation or  Bylaws).    Any  vacancies  in  the
                    Board  of Directors  effected  by the  provisions  of




             Designation  -  Page 14 of 8 Pages14
<PAGE>































                    clauses (y) and (z) in the preceding sentence may  be

                    filled by a majority of the remaining Directors.


                    (D)  Except as set forth herein, holders of  Series A
               Preferred Stock  shall have no  special voting rights  and
               their consent shall not  be required (except to the extent

               they are entitled to vote with holders of Common Stock  as
               set forth herein) for taking any corporate action.


                    Section 4.     Certain Restrictions.



                    (A)  Whenever quarterly dividends or other  dividends
               or distributions payable on the  Series A Preferred Stock,
               as  provided  in   Section  2  hereof,  are  in   arrears,
               thereafter and until all accrued and unpaid dividends  and
               distributions,  whether  or  not  declared,  on  shares of

               Series A Preferred Stock outstanding shall have been  paid
               in full, the Corporation shall not:


             Designation  -  Page 15 of 8 Pages
<PAGE>































                      (i)     declare  or  pay  dividends  on,  make  any

                    other  distributions on,  or  redeem or  purchase  or
                    otherwise  acquire for  consideration any  shares  of
                    stock ranking junior (either as to dividends or  upon
                    liquidation,  dissolution  or  winding  up)  to   the
                    Series A Preferred Stock;



                     (ii)     declare  or  pay dividends  on or  make any
                    other  distributions on  any shares  of stock ranking
                    on  a  parity   (either  as  to  dividends  or   upon
                    liquidation,  dissolution  or  winding up)  with  the

                    Series A  Preferred  Stock,  except  dividends   paid
                    ratably on the Series A Preferred Stock and all  such
                    parity stock  on which dividends  are payable, or  in
                    arrears in proportion  to the total amounts to  which
                    the holders of all such shares are then entitled;







             Designation  -  Page 16 of 8 Pages16
<PAGE>































                    (iii)     redeem  or purchase  or  otherwise  acquire

                    for consideration  shares of any  stock ranking on  a
                    parity  (either as to  dividends or upon liquidation,
                    dissolution  or   winding  up)   with  the   Series A
                    Preferred Stock,  provided that  the Corporation  may
                    at  any time  redeem, purchase  or otherwise  acquire

                    shares  of any  such  parity stock  in  exchange  for
                    shares  of  any  stock  of  the  Corporation  ranking
                    junior (either as  to dividends or upon  dissolution,
                    liquidation  or winding up) to the Series A Preferred
                    Stock; or



                     (iv)     purchase   or    otherwise   acquire    for
                    consideration  any   shares  of  Series A   Preferred
                    Stock, or  any shares  of stock  ranking on  a parity
                    with   the  Series A   Preferred  Stock,   except  in

                    accordance with a  purchase offer made in writing  or
                    by  publication  (as  determined  by  the  Board   of
                    Directors) to  all holders of  such shares upon  such
                    terms as the Board  of Directors, after consideration


             Designation  -  Page 17 of 8 Pages
<PAGE>































                    of the  respective annual  dividend  rates and  other

                    relative  rights and  preferences of  the  respective
                    series  and  classes, shall  determine in  good faith
                    will  result in  fair  and equitable  treatment among
                    the respective series or classes.



                    (B)  The  Corporation shall not permit any subsidiary
               of the  Corporation to purchase  or otherwise acquire  for
               consideration  any  shares  of  stock  of the  Corporation
               unless  the  Corporation  could, under  subsection (A)  of
               this Section 4, purchase or otherwise acquire such  shares

               at such time and in such manner.


                    Section 5.     Reacquired   Shares.  Any  shares   of
             Series A Preferred  Stock purchased or otherwise acquired by
             the Corporation  in any  manner whatsoever shall  be retired

             and canceled  promptly after  the acquisition thereof.   All




             Designation  -  Page 18 of 8 Pages18
<PAGE>































             such  shares shall upon their cancellation become authorized

             but unissued shares  of Preferred Stock and may  be reissued
             as part of a new series  of Preferred Stock to be created by
             resolution or resolutions of  the Board of Directors subject
             to  the conditions  and restrictions  on issuance  set forth
             herein.



                    Section 6.     Liquidation,      Dissolution       or
             Winding-Up.


                    (A)  Upon any  liquidation (voluntary or  otherwise),

               dissolution or winding-up  of the Corporation, no  distri-
               bution shall  be made to  the holders of  shares of  stock
               ranking  junior   (either   as   to  dividends   or   upon
               liquidation,  dissolution or  winding-up) to  the Series A
               Preferred  Stock  unless prior  thereto,  the  holders  of

               shares of  Series A  Preferred Stock  shall have  received
               $10 per share, plus an amount equal to accrued and  unpaid
               dividends  and  distributions   thereon,  whether  or  not


             Designation  -  Page 19 of 8 Pages
<PAGE>































               declared,  to the  date of  such  payment (the  "Series  A

               Liquidation Preference").   Following the  payment of  the
               full amount  of the  Series A  Liquidation Preference,  no
               additional distributions shall  be made to the holders  of
               shares of Series A Preferred Stock  unless, prior thereto,
               the holders  of shares of Common Stock shall have received

               an amount  per share  (the "Common  Adjustment") equal  to
               the quotient obtained  by dividing (i) the absolute  value
               of the  Series A Liquidation  Preference by (ii) 1,000 (as
               appropriately  adjusted as set forth in subsection C below
               to reflect  such events as  stock splits, stock  dividends

               and recapitalizations with  respect to  the Common  Stock)
               (such  number in  clause (ii),  the "Adjustment  Number").
               Following the payment of  the full amount of the Series  A
               Liquidation  Preference  and  the  Common  Adjustment   in
               respect of  all outstanding shares  of Series A  Preferred

               Stock  and Common Stock, respectively, holders of Series A
               Preferred  Stock and  holders of  shares of  Common  Stock
               shall  receive their  ratable and  proportionate  share of




             Designation  -  Page 20 of 8 Pages20
<PAGE>































               the remaining  assets to  be distributed in  the ratio  of

               the Adjustment Number to l  with respect to such Preferred
               Stock   and  Common   Stock   on  a   per   share   basis,
               respectively.


                    (B)  In  the  event,  however,  that  there  are  not

               sufficient assets available  to permit payment in full  of
               the  Series A  Liquidation Preference and  the liquidation
               preferences of  all other  series of  Preferred Stock,  if
               any,  which rank  on a parity with  the Series A Preferred
               Stock,  then such  remaining assets  shall be  distributed

               ratably  to   the  holders  of   such  parity  shares   in
               proportion  to their  respective liquidation  preferences.
               In  the event,  however,  that there  are  not  sufficient
               assets available to permit  payment in full  of the Common
               Adjustment,   then   such   remaining  assets   shall   be

               distributed ratably to the holders of Common Stock.





             Designation  -  Page 21 of 8 Pages
<PAGE>































                    (C)  In the event  the Corporation shall at any  time

               after  the  Rights   Declaration  Date  (i)  declare   any
               dividend  on Common  Stock  payable in  shares  of  Common
               Stock,  (ii) subdivide  the  outstanding Common  Stock, or
               (iii) combine the outstanding Common Stock into a  smaller
               number of  shares, then  in each such case  the Adjustment

               Number in effect immediately prior to such event shall  be
               adjusted  by  multiplying  such  Adjustment  Number  by  a
               fraction the  numerator of  which is the number  of shares
               of  Common Stock outstanding  immediately after such event
               and the  denominator of which is  the number of shares  of

               Common Stock that  were outstanding  immediately prior  to
               such event.


                    Section 7.     Consolidation, Merger,  Etc.  In  case
             the Corporation shall enter into any consolidation,  merger,

             combination  or other  transaction  in which  the shares  of
             Common Stock  are exchanged for or changed  into other stock




             Designation  -  Page 22 of 8 Pages22
<PAGE>































             or securities, cash  and/or any other property,  then in any

             such  case the shares  of Series A Preferred  Stock shall at
             the same time be similarly exchanged or changed in an amount
             per  share   (subject  to  the   provision  for   adjustment
             hereinafter set  forth) equal  to 1,000 times  the aggregate
             amount of stock, securities,  cash and/or any other property

             (payable in  kind), as the  case may  be, into which  or for
             which  each share of  Common Stock is  changed or exchanged.
             In the  event the  Corporation shall at  any time  after the
             Rights Declaration  Date (i) declare any  dividend on Common
             Stock  payable in shares of Common Stock, (ii) subdivide the

             outstanding Common Stock, or  (iii) combine the  outstanding
             Common Stock into  a smaller number of shares,  then in each
             such case  the amount  set forth in  the preceding  sentence
             with respect to the exchange or change of shares of Series A
             Preferred Stock shall be adjusted by multiplying such amount

             by a fraction the numerator of which is the number of shares
             of Common Stock outstanding immediately after such event and
             the denominator of  which is the number of  shares of Common
             Stock that were outstanding immediately prior to such event.



             Designation  -  Page 23 of 8 Pages
<PAGE>































                    Section 8.     No    Redemption.  The    shares    of

             Series A Preferred Stock shall not be redeemable.


                    Section 9.     Ranking.  The    Series A    Preferred
             Stock  shall  rank   junior  to  all  other  series  of  the
             Corporation's Preferred Stock as to the payment of dividends

             and the distribution of assets, unless the terms of any such
             series shall provide otherwise.


                    Section 10.    Amendment.  The  Articles  of   Incor-
             poration of the Corporation shall  not be further amended in

             any  manner  which  would  materially alter  or  change  the
             powers,  preferences  or  special  rights  of  the  Series A
             Preferred Stock so  as to affect them  adversely without the
             affirmative vote of the holders of a majority or more of the
             outstanding  shares  of  Series A  Preferred  Stock,  voting

             separately as a class.




             Designation  -  Page 24 of 8 Pages24
<PAGE>































                    Section 11.    Fractional           Shares.  Series A

             Preferred Stock may be issued  in fractions of a share which
             shall  entitle the  holder  thereof, in  proportion to  such
             holder's  fractional  shares,  to  exercise  voting  rights,
             receive dividends,  participate in distributions and to have
             the benefit of  all of the  rights of  holders of shares  of

             Series A Preferred Stock.




             Dated:  February 9, 1995        SPAGHETTI WAREHOUSE, INC.






                                        By:   /s/ Phillip Ratner         
                                             Phillip Ratner, President





             Designation  -  Page 25 of 8 Pages
<PAGE>































                                        By:   /s/ H. G. Carrington, Jr.  

                                             H.   G.   Carrington,   Jr.,
                                             Secretary























             Designation  -  Page 26 of 8 Pages26
<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JUL-02-1995
<PERIOD-END>                               APR-02-1995
<CASH>                                       2,724,133
<SECURITIES>                                         0
<RECEIVABLES>                                  750,981
<ALLOWANCES>                                         0
<INVENTORY>                                    808,645
<CURRENT-ASSETS>                             5,437,168
<PP&E>                                      90,801,600
<DEPRECIATION>                              23,264,983
<TOTAL-ASSETS>                              78,119,596
<CURRENT-LIABILITIES>                        6,077,278
<BONDS>                                     18,771,000
<COMMON>                                        64,071
                                0
                                          0
<OTHER-SE>                                  53,193,276
<TOTAL-LIABILITY-AND-EQUITY>                78,119,596
<SALES>                                     58,476,822
<TOTAL-REVENUES>                            59,346,434
<CGS>                                       15,155,923
<TOTAL-COSTS>                               48,847,500
<OTHER-EXPENSES>                             8,208,239
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             924,812
<INCOME-PRETAX>                              1,365,883
<INCOME-TAX>                                   324,274
<INCOME-CONTINUING>                          1,041,609
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 1,041,609
<EPS-PRIMARY>                                      .18
<EPS-DILUTED>                                      .18
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission